中鲁B(200992)*ST中鲁B2004年年度报告摘要(英文版)
星河放映2186 上传于 2005-04-16 06:18
SHANDONG ZHONGLU OCEANIC FISHERIES CO., LTD.
SUMMARY OF ANNUAL REPORT 2004
§1. Important Notice
1.1 Board of Directors of Shandong Zhonglu Oceanic Fisheries Co., Ltd. (hereinafter
referred to as the Company) individually and collectively accept responsibility for the
correctness, accuracy and completeness of the contents of this report and confirm that
there are no material omissions nor errors which would render any statement
misleading. The summary of annual report 2004 is abstracted from the full text of
annual report; the investors are suggested to read the full text of annual report to
understand more details.
1.2 No director stated that they couldn’ t ensure the correctness, accuracy and
completeness of the contents of the Annual Report or have objection for this report.
1.3 Name of absent directors:
Name of absent Name of entrusted
Reason for absence
director person
Shao Shijie Business on trip due to work Li Wenyi
1.4 Hubei Da Xin Certified Public Accountants Ltd. issued an Auditors’Report with
reserved opinion and paragraph of emphasis events. The Board of Directors and the
Supervisory Committee of the Company made explanations on the relevant matters in
details, the investors are suggested to notice the content.
1.5 Liu Changsuo, Chairman of the Board, Zhang Jinqing, CFO of the Company, and
Wu Shuxian, Person in Charge of Accounting Organ hereby confirm that the Financial
Report enclosed in the Annual Report is true and complete.
§2. Company Profile
2.1 Basic information
Short form of the stock *ST ZHONGLU B
Stock code 200992
Listed stock exchange Shenzhen Stock Exchange
Registered address: No. 43, Heping Road, Jinan,
Shandong
Registered address and office address
Office address: No. 43, Heping Road, Jinan, Shandong
Post code Post code of registered address: 250014
Post code of office address: 250014
Internet web site of the Company Naught
E-mail of the Company zlzqb@163.com
2.2 Contact person and method
Representative in charge of
Secretary of the Board of Directors
Securities Affairs
Name Zhou Feng Jiang Peng
Contact address No. 43, Heping Road, Jinan, No. 43, Heping Road, Jinan,
Shandong Shandong
Telephone (86)531-6553278 (86)531-6553276
Fax (86)531-6943084 (86)531-6943084
E-mail zlzqb@163.com zqbjp@163.com
§3. Summary of Accounting Data and Financial Indexes
3.1 Major accounting data (Unit: RMB)
Increase/decrease
2004 2003 2002
over last year(%)
Income from main operations 224,089,193.00 318,865,044.00 -29.72% 310,982,756.00
Total profit 4,105,404.00 -215,140,076.00 101.91% -230,549,060.00
Net profit 3,398,218.00 -213,472,451.00 101.59% -225,282,438.00
Net profit after deducting
-29,186,637.00 -193,771,219.00 84.94% -182,613,478.00
non-recurring gains and losses
Net cash flow arising from
40,447,712.00 -21,817,255.00 285.39% 47,911,169.00
operating activities
Increase/decrease
At the end of At the end of At the end of
from the end of
2004 2003 2002
previous year(%)
Total assets 507,835,721.00 562,738,775.00 -9.76% 804,879,214.00
Shareholder’s equity (excluding
76,749,570.00 72,396,580.00 6.01% 277,937,637.00
minority interests)
3.2 Major financial indexes (Unit: RMB)
Increase/decrease
2004 2003 2002
over last year(%)
Earnings per share 0.01 -0.80 101.25% 310,982,756.00
Earnings per share (Note) 0.01 - - -
Return on equity 4.43% -294.87% 299.30% -81.06%
Return on equity as calculated based on
net profi t after deducting non-recurring -38.03% -113.18% 75.15% -65.70%
gains and losses
Net cash flow per share arising from
0.15 -0.08 287.50% 0.18
operating activities
Increase or decrease
At the end At the end At the end of
from the end of
of 2004 of 2003 2002
previous year(%)
Net assets per share 0.29 0.27 7.41% 1.04
Net assets per share after adjustment 0.29 0.25 16.00% 1.02
Note: Earrings per share calculated base on new share capital if share capital was
changed from the end of the report period to the disclosure date.
Items of non-recurring gains and losses:
√Applicable □Inapplicable
Unit: RMB
Items of non-recurring gains and losses Amount
Switching back of reserve for bad debts 24,113,145.00
Switching back of reserve for impairment of fixed assets 1,194,922.00
Non-operating incomes 1,255,100.00
Non-operating expenses -833,312.00
Government subsidy 6,855,000.00
Total 32,584,855.00
3.3 Difference of net profit as audited by Chinese Accounting Standard (CAS) and
International Accounting St andard (IAS)
√Applicable □Inapplicable
Unit: In RMB’0000
CAS IAS
Net profit 3,398,218.00 3,398,218.00
There existed no difference between the two accounting
Explanation on the difference
standards.
§4. Changes in Share Capital and Particulars about Shareholders
4.1 Statement of change in share capital (Unit: share)
Before the Increase / decrease After the
change in this time (+, -) change
Subtotal
I. Unlisted shares
1. Sponsor’s shares 128,071,320 0 128,071,320
Including: State-owned share 127,811,320 0 127,811,320
Domestic legal person’s shares 260,000 0 260,000
Foreign legal person’s shares 0 0 0
Others 0 0 0
2. Raised legal person’s shares 0 0 0
3. Inner employees’shares 0 0 0
4. Preference shares or others 0 0 0
Total unlisted shares 128,071,320 0 128,071,320
II. Listed shares
1. RMB ordinary shares 0 0 0
2.Domestically listed foreign shares 138,000,000 0 138,000,000
3. Overseas listed foreign shares 0 0 0
4. Others 0 0 0
Total listed shares 138,000,000 0 138,000,000
III. Total shares 266,071,320 0 266,071,320
The amount of shares offered by funds, inner employees’shares traded in the counter,
shares offered by strategic investor and shares offered ordinary juridical person should
be disclosed respectively
□Applicable √Inapplicable
4.2 Statement of shares held by the top ten shareholders and the top ten shareholders
of circulation share
Total number of shareholders at the end of report year 18,348
Particulars about shares held by the top ten shareholders
Number of Nature of
Increase / Shares held
Type of shares share shareholders
decrease in at the Proportion
Full name of Shareholders (Circulating/No pledged/ (State-owned
the report year-end (%)
n-circulating) frozen shareholder/foreign
year (share) (share)
(share) shareholder)
SHANDONG GROUP CORPORATION State-owned
0 125,731,320 47.25% Non-circulating 125,731,320
OF FISHERY ENTERPRISES shareholder
SHANGHAI WANGUO (H.K.)
8,580,948 3.23% Circulating Foreign shareholder
SECURITIES
COREPACIFIC-YAMAICHI
203,060 6,249,709 2.35% Circulating Foreign shareholder
NTERNATIONAL (H.K.) LIMITED
GUOTAI JUNAN SECURITIES HONG
2,155,116 0.81% Circulating Foreign shareholder
KONG LIMITED
CHINA HEAVY AUTOMOBILE GROUP State-owned
0 1,950,000 0.73% Non-circulating
JINAN TRUCK COMPANY LIMITED shareholder
LIANG YUZHEN 1,887,050 0.71% Circulating Foreign shareholder
NIHK-CUS TOMER ’S 1SEGREGA TED
1,100,631 0.41% Circulating Foreign shareholder
ACCOUNT
YI YING 0 1,078,200 0.41% Circulating Foreign shareholder
LIU DAN -506,790 1,498,290 0.37% Circulating Foreign shareholder
HUANG JIANWEN 932,769 0.35% Circulating Foreign shareholder
Particulars about shares held by the top ten shareholders of circulation share
Full name of the shareholders Circulating shares held at the year-end Type of shares (A, B, H or other)
SHANGHAI WANGUO (H.K.)
8,580,948 B-share
SECURITIES
COREPACIFIC-YAMAICHI
6,249,709 B-share
NTERNATIONAL (H.K.) LIMITED
GUOTAI JUNAN SECURITIES HONG
2,155,116 B-share
KONG LIMITED
LIANG YUZHEN 1,887,050 B-share
NIHK-CUS TOMER ’S 1SEGREGA TED
1,100,631 B-share
ACCOUNT
YI YING 1,078,200 B-share
LIU DAN 991,500 B-share
HUANG JIANWEN 932,769 B-share
Zou Jinfa 684,800 B-share
Liao Qiang 615,000 B-share
Explanation on associated relationship Among the top ten circulation shareholders and between the top ten circulation
among the top ten shareholders or shareholders and the top ten shareholders, the Company is unknown whether there exists
consistent action associated relationship, or whether belong to the consistent actor regulated by the
Management Measure of Information Disclosure on Change of Shareholding for Listed
Companies.
4.3 Particulars about controlling shareholders and actual controller of the Company
4.3.1 Particulars about change in controlling shareholders and actual controller of the
Company
□Applicable √Inapplicable
4.3.2 Introduction of especial situation for controlling shareholder and other actual
controller
I. Particulars about the controlling shareholder:
Name of the controlling shareholder: Shandong Group Corporation of Fishery
Enterprises
Legal representative: Liu Changsuo
Date of foundation: Nov. 1988
Registered capital: RMB 380,000,000
Nature of Company: state-owned enterprise
Structure of equity: the State-owned Assets Supervision and Administration
Commission of Shandong Province Government holds 100% equity of Fishery
Enterprise
Business scope: marine catching, aquiculture, resource development and technical
service of aquatic product; sales of aquatic products and fishery resource (excluding
special operating products); import and export business with the approval scope; sales
of steels and woods; sending of work personnel of the fishery business to overseas.
II. The actual controller of the controlling shareholder of the Company
Name of the actual controller: the State-owned Assets Supervision and Administration
Commission of Shandong Province Government
Legal representative: Zeng Zhaoqi
Date of foundation: June 18, 2004
Nature of the unit: specific established organization directly under Shandong province
government
Main business: to implement the responsibility of subscriber, to supervise the inflation
proof savings deposits and increment of the supervised state-owned assets
4. 3. 3 Property right and controlling relationships between the actual controller of the
Company and the Company is as follows:
The State-owned Assets
Supervision and Administration
Commission of Shandong
Province Government
100%
Shandong Group Corporation of
Fishery Enterprises
47.25%
The Company
§5. Particulars About Directors, Supervisors, Senior Executives
5.1 Particulars about changes in shares held by directors, supervisors and senior
executives
Shares held at Share held
Reason
the at the
Name Title Sex Age Office term for
year-begin year-end
change
(share) (share)
May 30, 2003 –
Liu Changsuo Chairman of the Board Male 54 0 0
Sep. 16, 2005
Sep. 16, 2002 –
Wang Zhaoan General Manager Male 54 0 0
Sep. 16, 2005
Sep. 16, 2002 –
Li Wenyi Deputy General Manager Male 49 0 0
Sep. 16, 2005
Sep. 16, 2002 –
Shao Shijie Director Male 59 0 0
Sep. 16, 2005
Sep. 16, 2002 –
Wang Hanmin Independent Director Male 45 0 0
Sep. 16, 2005
May 30, 2003 –
Jiang Jin Independent Director Male 36 0 0
Sep. 16, 2005
May 18, 2004 –
Jiang Lu Independent Director Male 46 0 0
Sep. 16, 2005
Sep. 16, 2002 –
Zhou Feng Secretary of the Board Male 50 0 0
Sep. 16, 2005
July 29, 2003 –
Zhang Jinqing Chief Financial Supervisor Male 50 0 0
Sep. 16, 2005
Chairman of the Supervisor Mar. 29, 2004 –
Li Ming Male 40 0 0
Committee Sep. 16, 2005
Mar. 29, 2004 –
Chi Ming Employee Supervisor Female 41 0 0
Sep. 16, 2005
Supervisor Sep. 16, 2002 –
Yin Jixian Male 45 0 0
Sep. 16, 2005
Employee Supervisor Sep. 16, 2002 –
Huang Qi Male 32 0 0
Sep. 16, 2005
Shang Employee Supervisor Oct. 29, 2003 –
Female 35 0 0
Qinghua Sep. 16, 2005
5.2 Particulars about directors and supervisors holding the post in Shareholding
Company
√Applicable □Inapplicable
Drawing the payment
Name Shareholding company Title Office term from the Listed
Company (Yes / No)
Shandong Group Corporation of Chairman of the Board,
Liu Changsuo Apr. 6, 2003 till now Yes
Fishery Enterprises General Manager
General Manager of
Shandong Group Corporation of subsidiary company
Shao Shijie Jan. 7, 1998 till now No
Fishery Enterprises Qingdao Ocean
Fisheries Company
Shandong Group Corporation of
Yin Jixian Sector of HR Sep. 16, 2004 till now No
Fishery Enterprises
5.3 Particulars about the annual payment of directors, supervisors and senior
executives
Total annual payment RMB 832,000
Total annual payment of the top three directors RMB 345,000
drawing the highest payment
Total annual payment of the top three senior RMB 345,000
executives drawing the highest payment
Allowance of independent director RMB 30,000 per person/year
Other treatment of independent directors The Company paid extra allowance of RMB 300 for based
on actual working day to independent directors when they
attended the Board meeting and shareholders’ general
meeting. The Company reimbursed reasonable expenses that
independent directors exercised their functions and powers
according to actual situation.
Name of directors and supervisors er ceiving no Director Shao Shijie, Supervisor Yin Jixian
payment or allowance from the Company
Payment Number of persons
RMB 90,000 ~ RMB 12,000 5
RMB 30,000 ~ RMB 60,000 4
RMB 20,000 ~ RMB 30,000 5
§6. Report of the Board of Directors
6.1 Discussion and analysis to the whole operation in the report period
2004 was the greatest year that the Company adjusted, reformed, and optimized assts
and consummated legal person’ s administration structure. 2004 was also the key year
for the reorganization of the Company. At the beginning of the year, the Board of the
Company firmly established objective of “make profits and prevent delisted”, uniting
the management and all staff of the Company, overcame layer upon layer difficulties,
and tried every method to maintain normal production and operation. In the report
period, the Company made profits from losses, resolving delisted risks elementarily,
and created significant precondition for reorganization of the Company. Firstly, the
Company strengthened enterprise management, sent out every item of economic
index, carries out every item of economic index level to level at the beginning of the
year, down to the units, departments, and individuals, tamped the basis for realizing
profit in the whole year; Secondly, the Company conducted organs reforming and
reducing staff for greater efficiency. The headquarters of the Company increased
efficiency while decreasing staff with the emphasis on post responsibility system in
branch companies and subsidiaries, and reformed thoroughly the organs. The
Company decreased 144 employees, with a decrease of 46% through setting
organization, posts, staff and taking up jobs by way of competition; meanwhile, the
Company changed financial supervisors of branch companies and subsidiaries in turn,
which worked well; Thirdly, the Company strengthened adjustment of industry layout
and structure. Through efforts of many parties, the Company returned Jinan Trade
Branch to SGCFE and cancelled this company, while the Company subleased out
“Taiping” Trawler of high costs and expenses, which decreased expenses and
increased income; fourthly, through active efforts, the Company obtained interest
subsidy of ocean project with the support of relevant departments. Because right
methods and ways and right-handed leaders arose enthusiasm of the staff, in 2004, the
fishing volume of the whole year was 42654.55 tons. The Company realized income
from core business amounting to RMB 224.09 mil and costs from core business
amounting to RMB 174.46 mil, the gross profit ratio 22.15%; At the aspect of
industrial data: income from ocean fishing amounting to RMB 105.69 mil, costs from
ocean fishing amounting to RMB 81.13 mil, and gross profit ratio 23.24%; income
from refrigerated transportation vessels lease and management at sea amounting to
RMB 34.84 mil, costs refrigerated transportation vessels lease and management at sea
amounting to RMB 23.24 mil, and gross profit ratio 33.30%. The above two business
contributed much to the gross profit. Gross profit ratio of other business including
refrigeration and processing of aquatic products, aquatic products trade etc., were
relatively low. Except that Qingdao Refrigeration Branch and headquarters of the
Company (management department, undertaking financial expenses) suffered losses,
other parts of the Company all made profits. In the report period, the Company
realized net profit amounting to RMB 3.4 mil, made the objective of making profit
from losses of the Company come true, and established basis for ensure preventing
delisted from the market.
6.2 Statement of main operations classified according to industries or products
Unit: RMB’0000
Main operations classified according to industries
Classified according to Income from Cost of Gross Increase/decrease in Increase/decreas Increase/decrease
industries or products main main profit income from main e in cost of main in gross profit ratio
operations operations ratio (%) operations over the operations over over the last year
last year (%) the last year (%) (%)
Fishery 10,569.23 8,113.15 23.24% -17.59% -15.68% -1.73%
Other wholesale trade 3,188.99 2,608.14 18.21% -66.51% -71.76% 15.21%
Water transportation
3,483.55 2,324.20 33.28% 19.53% 21.16% -0.90%
industry
Processing of aquatic
5,167.15 4,400.16 14.84% 43.02% 43.03% 0.00%
products
Including: related
413.88 303.76 26.61% 20.31% -41.58% 22.45%
transactions
Main operations classified according to products
Tunny 9,519.91 7,170.34 24.68% -3.23% -15.24% 10.67%
Chengdiao 1,285.78 1,071.95 16.63%
Other fish goods 8,451.89 7,412.26 12.30% -8.03% -15.00% 7.19%
Including: related
transactions
Pricing rules for related transactions Negotiation price
Necessity and durative of related The above related transactions occurred from normal purchase and sale of goods and
transactions extending entrusted operation previously, which was necessary for the Company.
Including: total amount of related transactions that the listed company sold products
or provided labor service to the controlling shareholder and its subsidiaries was RMB
4,138,800 mil in the report period.
6.3 Particulars about main operations classified according to areas
Unit: RMB’0000
Areas Income from main Increase/decrease in income from main
operations (RMB) operations over the last year (%)
Mainland of China 5,922.18 -61.21%
Taiwan of China 7,276.37 8.50%
Nigeria 1,767.19 -51.56%
Japan 6,269.54 22.54%
Argentina 27.14 -88.32%
Korea 827.45 928.52%
America 319.05 -58.36%
Total 22,408.92 -29.72%
6.4 Particulars about the customers of purchase and sales
Unit: RMB’
0000
Total amount of purchase 4,613.17 Proportion in the total 59.00%
of the top five suppliers amount of purchase
Total amount of sales of the 13,716.75 Proportion in the total 61.00%
top five sales customers amount of sales
6.5 Operation of share-holding companies
□Applicable √Inapplicable
6.6 Explanation on reasons of material changes in main operations and its structure
√Applicable □Inapplicable
Income from main operations of the Company in this period decreased by a big
margin over the same period of last year with main reasons as follows:
(1) In this period, the Company transferred assets and liabilities of its trade branch of
Shangdong Zhonglu Oceanic Fisheries Company Limited (hereinafter referred to as
“trade branch”) as audited ended May 31, 2004 to SGCFE Sea Breeding Company.
Thus trade income form aquatic products decreased by a big margin;
(2) The Company transferred subsidiary Double Whale Pharmaceuticals in Sep.,
2003. In 2003, the Company consolidated income of Double Whale Pharmaceuticals
from Jan.-Sep., 2003;
(3) Qingdao fishing branch of the Company leased out “Taiping” trawler, so the
fishing kinds and fishing volume decreased by a big margin, which resulted in
decrease in income of the period.
6.7 Explanation on reasons of material changes in profitability capability of main
operations (gross profit ratio) than that in the last year
□Applicable √Inapplicable
6.8 Analysis to reasons of material changes in operating results and profit structure
compared with the previous year
√Applicable □Inapplicable
Operating results improved by a big margin over last year, mainly because of
decreasing costs, controlling expenses, selling trawlers with high fixed costs etc..
Analysis to reasons of material changes in the whole financial position than that in the
last year
√Applicable □Inapplicable
It ’
s caused by that the Company transferred assets and liabilities of its trade branch of
Shangdong Zhonglu Oceanic Fisheries Company Limited (hereinafter referred to as
“trade branch”) as audited ended May 31, 2004 to SGCFE Sea Breeding Company.
6.9 Explanation on the past, current and future important effects of the material
changes in production and operation environment, macro-policies and regulations on
the Company’ s financial position and operating results
□Applicable √Inapplicable
6.10 Completion of the profit estimation
□Applicable √Inapplicable
6.11 Completion of the business plan
□Applicable √Inapplicable
6.12 Application of the raised proceeds
□Applicable √Inapplicable
Particulars about the changed projects
√Applicable □Inapplicable
Unit: RMB’0000
Total amount of raised proceeds 49,624.00
Committed projects Planned Accrued Compliance with Compliance with
Change projects Actual amount
amount of amount of planned progress estimated earnings
or not of input
input earnings or not or not
Ocean drugs
Supplementing and hygiene
0.00 3,320.50 0.00 No No
current capital products
project
Total - 0.00 3,320.50 0.00 - -
Explanation on not
reaching planned The change of raised proceeds was to supplement current funds with the remaining RMB 33.205
progress and mil of ocean drugs and hygiene products project, original raised proceeds project. The Company
earnings (for detail didn’t change actual investment project.
project)
6.13 Application of the proceeds not raised through shares offering
□Applicable √Inapplicable
6.14 Explanation of the Board of Directors on the “Qualified Opinion” made by the
Certified Public Accountants
√Applicable □Inapplicable
The Board agreed with accountant’ s auditing opinion and explained the relevant
situations as follows:
1. The problems on Reorganization implemented by the Company and capital
occupied by the largest shareholder of the Company.
In Dec. 2004, Shandong Group Corporatio n of Fishery Enterprises (hereinafter
referred to as “SGCFE”) signed the Agreement of Shares Transfer of Shandong
Zhonglu Oceanic Fisheries Co., Ltd. and the Supplementary Agreement of Shares
Transfer of Shandong Zhonglu Oceanic Fisheries Co., Ltd. with Sh andong Luxin
Investment Holding Co., Ltd. (hereinafter referred to as “Luxin Holding”), SGCFE
transferred its 33.07% equity of the Company to Luxin Holding. At the same time,
Luxin Holding and SGCFE issued together the Plan of Debt Refund and the
Supplementary Explanation on Plan of Debt Refund: SGCFE repaid the partial debts
to the Company with the funds received from auction after SGCFE auctioned its
partial effective assets. After finishing the aforesaid debts paying duties, SGCFE still
could not liquidate its debts and guarantee completely, but Luxin Holding could
refund and liquidate in cash instead of SGCFE. From the date of purchasing finished,
Luxin Holding amortized the relevant debts instead of SGCFE and its affiliated
companies to the Company and ensured the amount of capital occupation occurred
due to non-operating current of SGCFE and its affiliated companies and the actual
amount of debts occurred due to the Company providing guarantee for SGCFE and its
affiliated companies has decreased 30% at least in every fiscal year. At the same time,
SGCFE promised to refund accounts receivable of RMB 10,006,511 of SGCFE and
its affiliated companies received by the Company ended Sep. 30, 2004 completely
before finishing assets reorganization by means of the Commitment Letter. The local
government gave the greatly support for the implement of further promoting and
quickening the aforesaid assets reorganization plan.
2. Financing by every possible means to ensure normal production and operating.
The Company conducted financing through various ways, manner and every possible
means in order to keep the normal production and operating with all its strength. The
Company adopted the measures of the financial help each other and unified
adjustment in capital use in order to ensure the normal running in every companies
and every links and capital use of ocean work ship in urgent need materials and parts
priorit y. The Company actively conducted financing from overseas clients by the
channel of business current in order to keep the demand of current capital for the
Company’ s production and operating. The Company reduced the expenses through
revenue-enhancing and expenditure control measures and promoting control measure
of three-expense in order to ensure the normal running of production and operating
and achieve profits. The Company strived for the discount capital to oceanic fisheries
from t he State finance and Province finance.
3. Strengthening internal management and enhancing profitability of the Company
Aiming at the actual status of the Company, the Company will strengthen the internal
management in 2005. The Company will adjust some vessels such as the long age of
vessel, high costs and low benefit, and will continually advocate catching Liumu fish
with purse net vessels. The Company will give the support to subsidiaries having
higher profitability and enlarge their production capability, while the Company will
reduce production and stop production to subsidiaries having bad operating and
losses, and decrease amount of losses. At the same time, the Company will
continually push the control measure of cost and three-expense in order to enhance
the Company’ s profitability.
4. Communicating with credit bank actively, receiving the support of the bank and
defusing debts crisis.
In 2005, the Company will actively strengthen the communication with credit bank
under the support of the local government, and refund the partial bank loan with funds
repaid by the largest shareholder and obtain capital support from the bank through the
guarantee of new largest shareholder to defuse the Company’ s debts crisis and relieve
the tension of capital shortage.
We consider that the Company can obtain the necessary capital support after finishing
material reorganization in 2005 and effect ively defuse the Company’ s risk of repaying
debts. The aforesaid reform measures can ensure the Company to kept the normal
operating activities in 2005 and sustaining operating capability of the Company
through the achievement business operations in the future.
6.15 Business plan as of the next year of the Board of Directors
□Applicable √Inapplicable
Profit estimation of the next year
□Applicable √Inapplicable
6.16 The preplan on the profit distribution and capitalization of capital public reserve
of the Board of Directors
□Applicable √Inapplicable
The Company made profits in the report period, but didn’t propose Preplan on
Dividend Distribution.
√Applicable □Inapplicable
The reason why The Company made profits in the report The usage and utilization plan of
period, but didn’t propose Preplan on Dividend Distribution retained profit of the Company
The Company made profits in the report period, but profit Making up losses
available for distribution was RMB –413,338,939, so in this
year, the Company didn’t distribute profits and convert
public reserve into share capital.
§7. Significant Events
7.1 Purchase of assets
□ Applicable √ Inapplicable
7.2 Sales of assets
√ Applicable □ Inapplicable
Unit: RMB’0000
Contribution to Assets ownership
Debts and
net profit of the Profit involved in the
Liabilities
The Company of the or Related Explain principle assets transferred
Transaction Date of Sale involved in
assets assets sold from loss transaction of pricing or not
parties sale price the assets
sold the from or no
transferred
year-beginning to sale
or not
the date of sale
Zhoushan Taiying Apr. 23, 29.00 -7.00 -7.00 No Market price Yes Yes
Dongyi 2004
Shipping
Co., Ltd.
Zhoushan Market price Yes Yes
Dongyi Apr. 23,
Taiying 142.00 15.00 15.00 No
Shipping 2004
Co., Ltd.
7.1, 7.2 Influence on consistence of business and stability of managers caused by the
issues interfered in purchase and sale
The purpose of the sale of assets was to decrease bad assets of the Company, cut
down operating risks and strengthen profitability of the Company. The
accomplishment of the above transactions had no impact on consistence of business
and stability of managers, and didn’t influence the profit of the current period to a
very small extent.
7.3 Important guarantee
√ Applicable □ Inapplicable
Unit: RMB’ 0000
Particulars about the external guarantee of the Company (Barring the guarantee for the controlling subsidiaries)
Guarantee
Name of the Date of happening Complete
Amount of Guarantee for related
Company (date of signing Guarantee term Implementation
guarantee type party (yes or
guaranteed agreement) or not
not)
Qingdao
Double Whale 5,000.00 Joint
Feb. 1, 2002 To Jul., 2006 No No
Pharmaceuticals Responsibility
Co., Ltd.
Qingdao Haiyu Joint
Feb. 4, 1999 1,200.00 To Jul., 2005 No Yes
Co., Ltd. Responsibility
Qingdao Haiyu
Dec. 1, 1998 951.00 To Jul., 2005 No Yes
Co., Ltd.
Total amount of guarantee in the report period 0.00
Total balance of guarantee at the end of the report period 7,151.00
Guarantee of the Company for the controlling subsidiaries
Total amount of guarantee for controlling subsidiaries in the report period 0.00
Total balance of guarantee for controlling subsidiaries at the end of the report
1,850.00
period
Particulars about the external guarantee of the Company (Including the guarantee for the controlling subsidiaries)
Total amount of guarantee 9,001.00
The proportion of the total amount of guarantee in the net assets of the Company 117.28%
Particulars about the guarantees out of line
Total amount of guarantee for other related parties, which the Company or
0.00
controlling shareholders held less than 50%
The debts guarantee amount provided for the guarantee of which the
0.00
assets-liability ratio exceeded 70%
Proportion of total amount of guarantee in net assets of the Company exceeded
No
50% (Yes of No)
Total amount of guarantee breaking regulations 0.00
7.4 Significant related transactions
7.4.1 Related purchase and sale
√Applicable □Inapplicable
Unit: RMB’0000
Selling products and providing Purchasing products and accepting
service to related parties service to related parties
Transaction Proportion in the Transaction amount Proportion in
Related parties
amount same kind of the same kind
transaction of transaction
amount amount
Qingdao Ocean fishery
22.03 26.35% 0.00 35.67%
Company
Prodesur S. A. 27.14 32.47% 1,796.04 64.33%
Qingyu Haifeng Shipping
34.42 41.18% 0.00 0.00%
Company
Shandong Shanhai Fishery
0.00 0.00% 996.00 0.00%
Trade Center
Total 83.59 100.00% 2,792.04 100.00%
7.4.2 Current related credits and liabilities
√Applicable □Inapplicable
Unit: RMB’0000
Supply funds to related parties Related parties supplied funds to the
Related parties Company
Occurred amount Balance Occurred amount Balance
Shandong Group Corporation
of Fishery Enterprises 0.00 0.03 0.00 0.00
(accounts receivable )
.Qingdao Oceanic Fishery
Company (accounts 22.03 28.14 14.11 0.00
receivable )
Qingdao Fishery Aquatic
Foods Processing Plant 0.00 9.64 0.00 0.00
(accounts receivable )
Prodesur S.A. (accounts
330.29 561.77 3.72 0.00
receivable )
Qingyu Haifeng Shipping
46.42 47.41 28.36 0.00
Company (accounts
receivable )
Shandong Group Corporation
of Fishery Enterprises (other 317.61 16,599.22 5,493.70 0.00
receivables)
Shandong Longkou Fishery
Comprehensive Company 436.27 1,074.57 0.00 0.00
(other receivables)
Qingdao Oceanic Fishery
68.08 5,363.25 5.72 0.00
Company (other receivables)
SGCFE S. A. (other
0.00 2,236.25 0.00 0.00
receivables)
Shandong Shanhai Fishery
Trade Center (other 0.00 0.00 486.39 0.00
receivables)
Qingdao Anning Shipping
Engineering Co., Ltd. (other 66.51 166.62 66.51 0.00
receivables)
Qingdao Fishery Aquatic
Foods Processing Plant (other 0.00 776.14 0.00 0.00
receivables)
Qingdao Meilai Foods Co.,
128.53 378.41 67.11 0.00
Ltd. (other receivables)
Qingdao Haiyu Fishery Co.,
0.14 803.72 0.18 0.00
Ltd. (other receivables)
Prodesur S.A. (Argentine)
1,788.03 581.80 0.00 0.00
(other receivables)
Longkou Tenglong Aquatic
Foods Co., Ltd. (other 0.00 1,405.78 1,294.91 0.00
receivables)
Qingdao Animal
Pharmaceutical Co., Ltd. 0.00 34.55 0.00 0.00
(other receivables)
Qingyu Haifeng Shipping
0.00 50.04 0.00 0.00
Company (other receivables)
.Qingdao Lubao Fishery Foods
0.00 40.28 0.00 0.00
Co., Ltd. (other receivables)
Qingdao Zhengxin Export
&Import Co., Ltd. (other 0.00 0.00 0.00 100.00
receivables)
Qingdao Zhengyuan Vessel
Fixing and Manufacturing Co., 0.00 0.00 0.00 15.46
Ltd. (other receivables)
Total 3,203.91 30,157.62 7,460.71 115.46
Including: In the report period, the amount of capital of the listed company provided
for controlling shareholders and its subsidiaries was RMB 32039100, and the balance
was RMB 300426200.
7.5 Entrusted assets management
□ Applicable √Inapplicable
7.6 Implementation of commitment items
√Applicable □Inapplicable
In the report period, the holding shareholder of the Company Shandong Fishery
Group promised: the receivables amounting to RMB 10,006,511 of the Company
from Shandong Fishery Group and its affiliated enterprises would be paid back before
Mar. 31, 2005. By the disclosure day of this report, this commitment had still not been
performed.
7.7 Significant lawsuit and arbitration
√Applicable □Inapplicable
1. As to the No.G20030234 Vessel Business Dispute stated in the previous report
period of the Company, its process in the report period was as follows:
According to (2004) China MZJCZI No. 1028 Adjudication Order issued by China
International Economic and Trade Arbitration Commission, the Company should pay
the Japanese party USD 450 thousand in two times, and in the report period, the
Company had already paid the Japanese party the initial payment amounting to USD
250 thousand. By the disclosure day of this report, the above-mentioned payment had
all been squared. This lawsuit bore great influence on neither the profit of the period,
nor profit after the period.
2. As to the USD 500 Thousand Loan Contract Dispute of Qingdao Branch, which
had been stated in the previous report period, its process in this report period was as
follows:
On Jan. 18, 2004, Qingdao Intermediate People’ s Court of Shangdong Province ruled
according to (2003) QMSCZI No. 378 Civil Judgment: ① Qingdao Fishing Branch
of the Company repay the plaintiff Pingcheng Trading Co., Ltd. the loan amounting to
USD 500 thousand; ② Qingdao Fishing Branch of the Company pay the overdue
interests (calculated from Mar. 25, 2001 to the day demanded by the plaintiff, that is
Sep. 24, 2003, according to the USD overdue loan interest rate of the same period set
by the People’ s Bank of China) arising in the deterred period to Pingcheng Trading
Co., Ltd.; ③ The Company shoulder joint-payment responsibility for the aforesaid
two articles; ④ The application of prosecution against Shandong Fishery Group by
the plaintiff Pingcheng Trading Co., Ltd. be turned down; ⑤ The application of
prosecution against the Company by Pingcheng Trading Co., Ltd. be turned down. Of
the litigation fee amounting to RMB 36.1 thousand, RMB 1,729 be paid by the
plaintiff, while the remaining RMB 34,371 be paid by the defendant Fishing Branch.
Qingdao Fishing Branch of the Company did not think the aforesaid judgment fair,
and appealed to High People’ s Court of Shandong Province (Provincial High Court).
After accepting the case, Provincial High Court formed collegial panel, and publicly
heard the case. The inquisition had finished at present. On Dec. 16, 2004, Provincial
High Court ruled according to (2004) QMSCZI No. 41 Civil Judgment: 1. Item 1, 3, 4
and 5 in (2003) QMSCZI No. 378 Civil Judgment issued by Qingdao Intermediate
People’ s Court of Shandong Province be preserved; 2. Item 2 in (2003) QMSCZI No.
378 Civil Judgment issued by Qingdao Intermediate People’ s Court of Shandong
Province be cancelled; 3. The Fishing Branch pay the loan interest amounting to USD
100 thousand to Pingcheng Trading within ten days from the day when the judgment
takes effect. The litigation fee for the second instance amounted to RMB 36.1
thousand, and was paid by the Fishing Branch.
By the disclosure day of this report, the Company had repaid USD 300 thousand to
Pingcheng Trading Co., Ltd.. This lawsuit bore significant influence on neither the
profit of the period, nor the profit after the period.
3. In the report period, due to the loan contract dispute between the Company and
Jinan Branch of Bank of China, the bank deposit of the Company amounting to RMB
20 million would be frozen, or property with equivalent value would be sealed up and
distrained according to (2004) JMSCZI No. 171 Civil Order issued by Jinan
Intermediate People’ s Court.
4. In the report period, due to the loan contract dispute between the Company and
Jinan Branch of Bank of China, the bank deposits amounting to RMB 50 million of
the Company and Shandong Airlines Co., Ltd. would be frozen, or property with
equivalent value would be sealed up and distrained according to (2004) JMSCZI No.
172 Civil Order issued by Jinan Intermediate People’ s Court.
5. In the report period, due to the loan contract dispute between the Company and
Jinan Pearl Spring Subbranch of China Construction Bank (Construction Bank) and
according to (2004) JMSCZI No. 175 Civil Judgment issued by Jinan Intermediate
People’ s Court on Jan. 10, 2005, the Company should pay up the loan principal
amounting to RMB 28 million and the interest RMB 539,069.24 to Construction Bank
within 10 days from the day when the judgment takes effect. The litigation fee of the
case totaling RMB 152,855 and the cost of property preservation amounting to RMB
143,215 should be paid jointly by the Company and Shandong Fishery Group.
6. In the report period, due to the loan contract dispute between the Company and
Jinan Branch of Bank of China, the bank deposits amounting to RMB 30 million of
the Company and Shandong Aquatic Products and Sea Transportation Co., Ltd. would
be frozen, or property with equivalent value would be sealed up and distrained
according to (2004) JMSCZI No. 178 Civil Order issued by Jinan Intermediate
People’ s Court.
7. In the report period, due to the loan contract dispute between the Company and
Qingdao Zhongshan Road Subbranch of China Construction Bank and according to
(2004) NMCZI No. 21272 Civil Judgment issued by Shinanqu People’ s Court of
Qingdao City, Qingdao Refrigeration Branch of the Company should repay the loan
principal of RMB 3.6 million and the interest, arising before Nov. 21, 2004, of RMB
46,494, to the plaintiff Qingdao Zhongshan Road Subbranch of China Construction
Bank within 10 days from the day when the judgment takes effect. The Company and
Qingdao Double Whale Pharmaceutical Co., Ltd. should shoulder joint payment. The
litigation fee of the case totaling RMB 28.01 thousand and the cost of property
preservation amounting to RMB 19.02 should be paid by Qingdao Refrigeration
Branch of the Company.
8. In the report period, due to the loan contract dispute between the Jinan Trading
Branch of the Company (This branch had been cancelled according to a resolution
made by the Board of the Company.) and Jinan Branch of Bank of China, and
according to (2004) JMSCZI No. 87 Civil Judgment issued by Jinan Intermediate
People’ s Court, the Company should repay the loan principal of RMB 4 million, the
interest of RMB 182,613.42 and a economic loss compensation amounting to RMB
20 thousand to the plaintiff Jinan Branch of Bank of China within 10 days from the
day when the judgment takes effect.
The aforesaid lawsuits had all exerted significant influence on the profit of the period
and the profit after the period.
7.8 Particulars about the performance of obligations of Independent Directors
Particulars about the independent directors attending the Board
Name of Indepe This year times Presence in Entrusted Absence Notes
ndent Directors of attending the person presence (Times)
Board meeting (times)
Wang Hanmin 5 5 0 0
Jiang Jin 5 4 1 0
Jiang Lu 3 3 0 0
Particulars about the independent directors proposed different opinions about the
relevant matters of the Company
□Applicable √Inapplicable
§8. Report of the Supervisory Committee
I Meetings by the Supervisory Committee in the report period
In the report period, the Supervisory Committee of the Company held totally two
meetings:
1. On Mar. 29, 2004, the Company held the 9th meeting of the 2nd Supervisory
Committee. The topics of the meeting were as follows:
(1) Election of Mr. Li Ming Chairman as the Supervisory Committee
(2) Proposal on the withdrawal of bad debt reserve and assets depreciation reserve
(3) Financial Final Report 2003
(4) Profit Distribution Preplan 2003
(5)Work Report of the Supervisory Committee 2003
(6)Text of the Annual Report 2003 and Summary
(7)Proposal on the engagement of financial auditing institutions for 2004
2. On Aug. 6, 2004, the Company held the 9th meeting of the 2nd Supervisory
Committee. The topic of the meeting was the examination and deliberation about the
text of Semi-Annual Report 2004 and Summary.
II The Supervisory Committee had expressed independent opinions on the following
issues.
1. The Company’ s operation according to law
In the report period, the Supervisory Committee supervised the holding procedures,
resolutions of the Board of Directors of the Company, as well as the Board’ s
implementation of the resolutions made by the Shareholders’General Meeting, and
believed that the Board of the Company had normally operated strictly according to
the Company Law, Securities Law, Stock Listing Rules of Shenzhen Stock Exchange,
Administrative Rules of Listed Company and Articles of Association, as well as other
relevant laws and regulations, and that the Company had also further perfected the
inner control system, and carefully carried out resolutions of the Shareholders’
General Meeting. The decision-making procedure of the Board was legal. In the harsh
production and operation environment of the Company, the Company had withstood
pressure, overcome difficulties, strived to maintain the normal performance of the
production and operation of the Company, and realized the operation objects set at the
beginning of the year. Directors, supervisors and other senior administrative personnel
of the Company had been able to stay clean, honest and diligent, and maintain
self-discipline when performing their duties. No deeds that were against laws,
regulations, or systems, or had done harm to the interests of the Company, had ever
been discovered.
2. Inspection of the financial status of the Company
After the inspection of the accounting statements, auditors’ reports and other
accounting materials, the Supervisory Committee held that the financial accounts of
the Company had been clear, and accounting calculation and financial management
had conformed to relevant regulations. Moreover, the Company had paid attention to
the financial work, improved consistently the quality of the financial personnel and
consummated the financial management and control systems. Daxin Certified Public
Accountants Co., Ltd. had audited the Financial Report 2004 of the Company and
furnished Auditors’Report with emphasized matters but no qualified opinions. The
Supervisory Committee believed that the Auditors’Report had truly reflected the
financial status and operation achievements of the Company in 2004. To the Auditors’
Report with unqualified opinion and emphasized matters furnished by CPAs from the
cautious point of view, the Supervisory Committee had no objections. The
Supervisory Committee would actively cooperate with as well as supervise the Board
in taking effective measures to deal with the emphasized matters, so as to dissolve the
operation risks as quick as possible.
3. The use of raised proceeds of the Company
In the report period, the Company had not changed the investment direction of the
raised proceeds.
4. Related transactions
In the report period, the related transactions the Company had involved in were
mainly normal purchases and sales of goods, advance money for another and the
continuance of former management on a commission basis. We believed that the
above-mentioned transactions had abided by the principle of being fair and square,
and no deeds that would do harm to the interests of the Company had ever been
discovered. However, the historically left problems of huge amounts of capital of the
Listed Company occupied by large shareholders had still not been finally resolved.
5. Purchases and sales of assets
As to the sales of assets of the Company occurred in the report period, it was believed
that the resolutions had been reasonable and the transactions fair. No insider dealings
had ever been discovered; no harm had ever been done to the shareholders’rights or
interests; no loss had occurred to the assets.
6. The Board of the Company had made special explanations on the issues mentioned
in the auditors’opinions furnished by CPAs, and had also drawn up corresponding
solutions. We agreed with the explanations of the Board, and would supervise and
urge the Board to actively implement relevant measures, so as to safeguard the
interests of the Company and all shareholders to the largest extent possible.
§9. Financial Report
9.1 Report of Auditors
Auditor’ s opinions: an unqualified opinion with emphasized matters
To the shareholders of Shandong Zhonglu Oceanic Fisheries Co., Ltd.,
We were engaged to audit the accompanying consolidated balance sheet of Shandong
Zhonglu Oceanic Fisheries Co., Ltd. (the “Company”) and its subsidiaries (the
“Group”) as of 31 December 2004 and the related consolidated income statement,
statement of changes in shareholders’equity and cash flow statement for the year then
ended, prepared in accordance with International Financial Reporting Standards.
These consolidated financial statements are the responsibility of the Company’ s
management.
We conducted our audits of these statements in accordance with auditing standards
generally accepted in China, which require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and
evaluating the overall financial stat ement presentation. We believe that our audits
provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements present fairly, in all material
respects, the financial position of the Group as of December 31, 2004, the result of its
operations and its cash flows for the year then ended in accordance with International
Financial Reporting Standards promulgated by the International Accounting
Standards Board.
We would mention the investors who may use these consolidated financial statements
to notice that the consolidated financial statements are prepared on the basis of going
concern assumption. As set forth in the section II, “GOING CONCERN
ASSUMPTION”, at the end of 2004, the accumulated deficit was RMB 413,339
thousand. On Dec. 31, 2004, the Group’s current liabilities exceeded its current assets
RMB 171,053 thousand. In addition, the holding shareholders and related parties keep
occupying the company’s capital for long time, and the amount was RMB 301,576
thousand. By Dec. 31, 2004, the company’s overdue bank loans had been amounting
to RMB 207,148 thousand, and part of the fixed assets have been mortgaged.
Although the group has disclosed intended improvement measures in the section
“GOING CONCERN ASSUMPTION”, it still exist uncertainty for the Group’s
ability to continue as a going concern. However, this section does not influence the
audit opinion stated above.
HORWATH CHINA (HUBEI)
Certified Public Accountants
April, 2005
9.2 Financial statement
CONSOLIDATED BALANCE SHEET
FOR THE YEAR ENDED 31 DECEMBER 2004
(All amounts in RMB thousands)
Note 2004 2003
ASSETS
Non-current assets
Leasehold lands 8 9,079 9,315
Property, plant and equipment 9 277,133 303,181
Intangible assets 10 93 73
Long-term investments 11 3,300 23,207
289,605 335,776
Current assets
Inventories, net 12 43,613 75,060
Due from related parties, net 23(c) 83,459 76,869
Prepayments and other current assets 4,858 3,242
Other receivables, net 13 34,922 34,896
Trade receivables, net 14 29,369 20,065
Trading investments 15 45 56
Restricted bank deposits 22(b)
Cash and cash equivalents 22(b) 21,977 16,788
218,243 226,976
Total Assets 507,848 562,752
EQUITY AND LIABILITIES
Shareholders’equity
Share capital 19 266,071 266,071
Reserves 20 (189,321) (193,673)
76,750 72,398
Minority interests 21 16,983 16,568
LIABILITIES
Non-current liabilities
Long-term bank borrowings, non-current portion 18 24,830 37,245
Long-term payables
24,830 37,245
Current liabilities
Current portion of long-term bank borrowings 18 23,794 12,415
Taxes payable 2,092 9,693
Due to related parties 23(c) 1,155 1,155
Other payables and accruals 16 96,813 83,560
Dividends payable 7 459 459
Advances from customers 305 5,323
Trade payables 24,498 25,176
Short-term borrowings 17 240,169 298,760
389,285 436,541
Total liabilities 414,115 473,786
Total Equity and Liabilities 507,848 562,752
Approved by the Board of Directors on 13 April 2005
Liu Chang Suo Zhang Jin Qing
Director & General Manager Director & Finance Controller
The accompanying notes are an integral part of the financial statements.
CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2004
(All amounts in RMB thousands, except for (losses) earnings per share)
Note 2004 2003
Sales, net 2 222,831 317,230
Cost of sales 174,456 258,887
Gross profit 48,375 58,343
Other operating income 1,255 1,244
Distribution costs 10,277 29,269
Administrative expenses 23(c) 23,464 216,952
Other operating expenses 364 10,044
(Loss) profit from operations 15,525 (196,678)
Finance cost, net 3 11,424 17,075
Investment income from trading and long-term
4 6
investments
Gain on disposal of investment in a subsidiary 0 1,350
Subsidy income 0 0
(Loss) profit before tax and minority interests 4 4,105 (212,397)
Income tax expense 5 292 1,654
(Loss) profit before minority interests 3,813 (214,051)
Minority interests 21 (415) 4,653
Net (loss) profit 3,398 (209,398)
(Losses) earnings per share
- Basic 6 RMB0.01 RMB(0.79)
- Diluted
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2004
(All amounts in RMB thousands)
Reserves
Unappro-priated
Statutory Total
Translation Capital Statutory public profits Total
Share capital surplus shareholders’
reserve reserve welfare reserve (accumulated reserves
reserve equity
losses)
(Note19) Note(20(a)) Note(20(b)) Note(20(b))
Balance as of 1 January 2004
- As previously reported 266,071.00 59.00 201,162.00 14,542.00 7,271.00 -416,707.00 -193,673.00 72,398.00
- As reported 266,071.00 59.00 201,162.00 14,542.00 7,271.00 -416,707.00 -193,673.00 72,398.00
Currency translation difference
Net profit for 2004 3,398.00 3,398.00 3,398.00
Pricing difference associated with related
party transactions
Profit appropriations
- Appropriations to reserves by subsidiaries 954.00 6.00 3.00 -9.00 954.00 954.00
- Dividends (Note 7)
Balance as of 31 December 2004 266,071.00 59.00 202,116.00 14,548.00 7,274.00 -413,318.00 -189,321.00 76,750.00
CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2004
(All amounts in RMB thousands)
Note 2004 2003
CASH FLOWS FROM OPERATING ACTIVITIES
Cash generated from operations 22(a) 47,977 (19,047)
Income taxes paid (8,198) (1,291)
Interest expenses paid (10,810) (18,345)
Net cash generated from operating activities 28,969 (38,683)
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property, plant and equipment (1,941) (37,447)
Purchase of intangible assets (48) (65)
Cash paid for trading investments (6) (4)
Proceeds from disposal of subsidiary, net of cash disposed (839) (1,364)
Proceeds from investment income of trading investments
Proceeds from investment income of long-term investments 4 1
Proceeds from disposal of trading investments 1 7
Proceeds from disposal of property, plant and equipment 2,302 18,050
Interest income received 668 1,479
Net cash used in investing activities 141 (19,343)
CASH FLOWS FROM FINANCING ACTIVITIES
Dividends paid 50
Net (decrease) increase in borrowings (23,724) 22,514
Proceeds from capital injection of minority shareholder
Proceeds from acquisition of a subsidiary
others (1,900)
Net cash generated from financing activities (23,724) 20,664
Currency translation difference (197) 20
Net decrease in cash and cash equivalents 5,189 (37,342)
Cash and cash equivalents, beginning of year 16,788 54,131
Cash and cash equivalents, end of year 22(b) 21,977 16,789
9.3 Explanation on changes of accounting policy, accounting estimation and
settlement compared with the latest annual report
□Applicable √Inapplicable
9.4 Contents, correct amount, reason and its influence of significant accounting errors
□Applicable √Inapplicable
9.5 Explanation on change of consolidated scope compared with the latest annual
report
√Applicable □Inapplicable
In the report period, the Company transferred trade branch of the Company, which
disappeared in the consolidation scope.
Board of Directors of
Shandong Zhonglu Oceanic Fisheries Co., Ltd.
Apr. 16, 2005