中鲁B(200992)*ST中鲁B2004年年度报告(英文版)
诺贝尔 上传于 2005-04-16 06:10
SHANDONG ZHONGLU OCEANIC
FISHERIES CO., LTD.
2004 ANNUAL REPORT
April 16, 2005
1
CONTENTS
. IMPORTANT NOTES------------------------------------------------------------------------------------
. COMPANY PROFILE------------------------------------------------------------------------------------
. SUMMARY ACCOUNTING HIGHLIGHT AND BUSINESS HIGHLIGHT----------------
. CHANGES IN SHARE CAPITAL AND PARTICULARS ABOUT SHAREHOLDERS---
. PARTICULARS ABOUT DIRECTORS, SUPERVISORS, SENIOR EXECUTIVES AND
EMPLOYEES--------------------------------------------------------------------------------------------
. ADMINISTRATIVE STRUCTURE--------------------------------------------------------------------
. BRIEF OF THE SHAREHOLDERS’ GENERAL MEETING-----------------------------------
. REPORT OF BOARD OF DIRECTORS-------------------------------------------------------------
. REPORT OF SUPERVISORY COMMITTEE------------------------------------------------------
. SIGNIFICANT EVENTS---------------------------------------------------------------------------------
. FINANCIAL REPORT------------------------------------------------------------------------------------
. DOCUMENTS AVAILABLE FOR REFERENCE--------------------------------------------------
2
SECTION I. IMPORTANT NOTES
Board of Directors of Shandong Zhonglu Oceanic Fisheries Co., Ltd. (hereinafter
referred to as the Company) individually and collectively accept responsibility for the
correctness, accuracy and completeness of the contents of this report and confirm that
there are no material omissions nor errors which would render any statement
misleading.
Director Shao Shijie didn’t attend the meeting, entrusting Director Li Wenyi to vote on
his behalf.
Hubei Da Xin Certified Public Accountants Ltd. and Horwath International CPA
Limited (China Hubei) issued an Auditors’ Report with reserved opinion and paragraph
of emphasis events. The Board of Directors and the Supervisory Committee of the
Company made explanations on the relevant matters in details, the investors are
suggested to notice the content.
Liu Changsuo, Chairman of the Board, Zhang Jinqing, CFO of the Company, and Wu
Shuxian, Person in Charge of Accounting Organ hereby confirm that the Financial
Report enclosed in the Annual Report is true and complete.
3
SECTION II. COMPANY PROFILE
1. Name of the Company:
In Chinese:
In English: Shandong Zhonglu Oceanic Fisheries Company Limited
2. Legal Representative: Liu Changsuo
3. Secretary of Board of Directors: Zhou Feng
Authorized Representative in charge of Securities affairs: Jiang Peng
Contact Address: No. 43, Heping Road, Jinan, Shandong
Tel: (86) 531-6553278, 6553276
Fax: (86) 531-6943084
E-mail: zlzqb@163.com
4. Registered Address: No. 43, Heping Road, Jinan, Shandong
Office Address: No. 43, Heping Road, Jinan, Shandong
Post Code: 250014
The Company’s E-mail: zlzqb@163.com
5. Newspapers Chosen for Disclosing the Information of the Company: Securities
Times and Ta Kung Pao
Internet Web Site Designated by CSRC for Publishing the Annual Report:
http://www.cninfo.com.cn
The Place Where the Annual Report is Prepared and Placed: Office of the Board of
Directors
6. Stock Exchange Listed with: Shenzhen Stock Exchange
Short Form of the Stock: *ST ZHONGLU B
Stock Code: 200992
7. Other information about the Company
Initial registration date: Jul. 23, 1999
Registration date after change: Nov. 30, 2000
The registration place after change: Shandong Province Administration for Industry and
Commerce
Registered number for business license of corporation: 3700001803000
Registered number of taxation: National Revenue: 370102863043102
Local Tax: 370001863043102
4
Name of the Certified Public Accountants engaged by the Company:
Domestic: Da Xin Certified Public Accountants Ltd.
Overseas: Horwath International CPA Limited (China Hubei)
Address: 15/F, Institute International bldg., Zhichun Road, Haidian District, Beijing
8. Paraphrase:
Barring referring to another meanings in the context, the following phases in these
report posses the meanings as follow:
“the Company” or “Company” refers to Shandong Zhonglu Oceanic Fisheries Company
Limited
“Shandong Fishery Group” refers to Shandong Group Corporation of Fishery
Enterprises
“Luxin Holding Co.” refers to Luxin Investment Holding Company Limited
“GZW” refers to the State-owned Assets Supervision and Administration Commission
of the State Council
“CSRC” refers to China Securities Regulatory Commission
“the report” refers to 2004 Annual Report compiled by the Company
SECTION III. FINANCIAL HIGHLIGHT AND BUSINESS HIGHLIGHT
1. Abstract of accounting data as of the year 2003
Unit: RMB
Items Amount
Total Profit 4,105,404
Net Profit 3,398,218
Net profit after deducting non-recurring gains and losses -29,186,637
Profit from main operations 48,374,542
Other operating profit 711,929
Operating profit 22,300,612
Investment income -19,811,918
Subsidy income -
Net non-operating income/expenses 1,616,710
Net cash flow arising from operating activities 40,447,712
Net increase/decrease in cash and cash equivalents 5,189,317
Unit: RMB
Items of non-recurring gains and losses Amount
Switching back of reserve for bad debts 24,113,145
Switching back of reserve for impairment of fixed assets 1,194,922
Non-operating incomes 1,255,100
Non-operating expenses 833,312
Government subsidy 6,855,000
Total 32,584,855
5
2. Explanation for the difference in net profit as audited by CAS and IAS:
The Company’s net profit as of year 2004 as audited by Da Xin Certified Public
Accountants Ltd. and Horwath International CPA Limited (China Hubei) in accordance
with CAS and IAS was RMB 3,398,218 respectively. There existed no difference.
3. Major accounting data and financial indexes over the past three years ended by the
report period
Unit: RMB
2002
Items Unit 2004 2003 Before After
adjustment adjustment
Income from main
RMB 224,089,193 318,865,044 310,982,756 310,982,756
operations
Net profit RMB 3,398,218 -213,472,451 -229,808,572 -225,282,438
Total assets RMB 507,835,721 562,738,775 804,177,030 804,879,214
Shareholders’ equity
(Excluding minority RMB 76,749,570 72,396,580 277,032,440 277,937,637
interests)
Earnings per share RMB/share 0.01 -0.80 -0.86 -0.85
Net assets per share RMB/share 0.29 0.27 1.04 1.04
Net assets per share after
RMB/share 0.29 0.25 1.02 1.02
adjustment
Net cash flow per share
arising from operating RMB/share 0.15 -0.08 0.18 0.18
activities
Return on equity % 4.43% -294.87 -82.95 -81.06
4. In accordant with Regulations on the Information Disclosure of Companies Publicly
Issuing Shares (No. 9), the Company’s return on equity and earnings per share as of the
year 2004 as calculated based on calculating method of fully diluted and weighted
average are as follows:
Return on equity Earnings per share
(%) (RMB/share)
Profit in the report period
Fully Weighted Fully Weighted
diluted average diluted average
Profit from main operations 63.03 65.29 0.18 0.18
Operating profit 29.06 30.10 0.08 0.08
Net profit 4.43 4.59 0.01 0.01
Net profit after deducting
-38.03 -39.39 -0.11 -0.11
non-recurring gains and losses
6
5. Changes in shareholders’ equity as of the report period (Unit: RMB)
Items Share Capital public Surplus Statutory Retained Shareholders’
capital reserve public reserve public welfare profit equity
funds
Amount at the 266,071,3 -416,728,5
201,240,342 21,813,441 7,271,147 72,396,580
period-begin 20 23
Increase in the
- 954,772 8,634 2,878 3,398,218 4,361,644
report period
Decrease in the
- - - - 8,634 8,634
report period
Amount at the 266,071,3 -413,338,9
202,195,114 21,822,075 7,274,025 76,749,570
period-end 20 39
Reason for change Transfer into Withdrawal in Withdrawal in Profit, Profit
Payables the report the report withdrawal
which need period period of “two
not to pay reserves”
SECTION IV. CHANGES IN SHARES CAPITAL AND PARTICULARS ABOUT
SHAREHOLDERS
1. Statement of change in shares
Unit: Share
Increase/decrease of this time (+, - )
Before the After the
Items Rationed Bonus Capitalization of Additional Others Sub-
change change
share shares public reserve issuance total
Unlisted Shares 128,071,320 128,071,320
1. Promoters’ shares
Including:
State-owned shares 127,811,320 127,811,320
Domestic legal person’s shares 260,000 260,000
Foreign legal person’s shares
Others
2. Raised legal person’s shares
3. Inner employees’ shares
4. Preference shares or others
Including:
Transferred / allotted shares
Total unlisted shares 128,071,320 128,071,320
II. Listed shares
1. RMB ordinary shares
2. Domestically listed foreign
138,000,000 138,,000,000
shares
3. Overseas listed foreign shares
4. Others
7
Total listed shares 138,000,000 138,000,000
. Total shares 266,071,320 266,071,320
2. Issuance and listing of shares
(1) Particulars about issuance of shares over all previous three years
Ended by the end of the report period, there existed no particulars about listing of shares
over all previous three years.
(2) Changes on shares in the report period
In the report period, there existed no bonus share, capitalization of public reserve,
allotted share, additionally issue new shares, abstracting and merging, capitalization of
transferable bond of the Company, decreasing capital and inner employee’s listing, and
the total number of the share capital and structure remains unchanged.
(3) About inner employee’s share
There existed no inner employee’s share.
3. Particulars about shareholders
(1) Total number of shareholders in the report period
Ended Dec. 31, 2004, the Company had totally 18,348 shareholders, including 5
sponsor’s shareholders, they were Shandong Group Corporation of Fishery Enterprises,
Luyin Investment Group Co., Ltd., China Heavy Automobile Group Jinan Truck
Company Limited, SAG and Shandong Detai Decoration Company. 18,343
shareholders are domestically listed foreign share.
(2) Particulars about Shareholders holding 5% (including 5%) shares of the Company
Shares held at
Increase/decrease Type of Shares pledged or
Shareholder’ name the period-end
in the report period shares frozen (share)
(share)
State-owned
Shandong Group Wholly frozen by
Legal
Corporation of No 125,731,320 administration of
person’s
Fishery Enterprises justice
share
Particulars about the shares held by the top ten shareholders (Ended Dec. 31, 2004):
Increase/
Shares held Shares
decrease
at the Proportion pledged or Nature of
No. Shareholders’ name in the Type of shares
period-end (%) frozen shareholder
report
(share) (share)
period
SHANDONG GROUP State-owned
1 CORPORATION OF FISHERY 0 125,731,320 47.25 Non-circulating 125,731,320 legal person
ENTERPRISES shareholder
SAHGNHAI WANGUO
Foreign
2 SECURITIES HONG KONG Unknown 8,580,948 3.23 Circulating Unknown
shareholder
LIMITED
COREPACIFIC-YAMAICH Foreign
3 203,060 6,249,709 2.35 Circulating Unknown
INTERNATIONAL (H.K.) shareholder
8
LIMITED
GUOTAI JUNAN SECURITIES Foreign
4 Unknown 2,155,116 0.81 Circulating Unknown
HONG KONG LIMITED shareholder
CHINA HEAVY AUTOMOBILE State-owned
5 GROUP JINAN TRUCK 0 1,950,000 0.73 Non-circulating Unknown legal person
COMPANY LIMITED shareholder
LIANG YUZHEN Foreign
6 Unknown 1,887,050 0.71 Circulating Unknown
shareholder
NIHK-CUS TOMER’S Foreign
7 Unknown 1,100,631 0.41 Circulating Unknown
1SEGREGA TED ACCOUNT shareholder
Foreign
8 YI YING 0 1,078,200 0.41 Circulating Unknown
shareholder
Foreign
9 LIU DAN -506,790 991,500 0.37 Circulating Unknown
shareholder
HUANG JIANWEN Foreign
10 Unknown 932,769 0.35 Circulating Unknown
shareholder
Note: Among the top ten shareholders, Shandong Group Corporation of Fishery
Enterprises and China Heavy Automobile Group Jinan Truck Co., Ltd. are sponsor’s
shareholders of the Company, there exists no associated relationship between them, or
they do not belong to the consistent actor regulated by the Management Measure of
Information Disclosure on Change of Shareholding for Listed Companies; the other
shareholders are ones of domestically listed foreign shares, the Company is unknown
whether there exists associated relationship, or whether the rest shareholders belong to
the consistent actor regulated by the Management Measure of Information Disclosure
on Change of Shareholding for Listed Companies.
(3) The controlling shareholder of the Company
Name of the controlling shareholder: Shandong Group Corporation of Fishery
Enterprises
Legal representative: Liu Changsuo
Date of foundation: Nov. 1988
Registered capital: RMB 380,000,000
Nature of Company: state-owned enterprise
Structure of equity: the State-owned Assets Supervision and Administration
Commission of Shandong Province Government holds 100% equity of Fishery
Enterprise
Business scope: marine catching, aquiculture, resource development and technical
service of aquatic product; sales of aquatic products and fishery resource (excluding
special operating products); import and export business with the approval scope; sales
of steels and woods; sending of work personnel of the fishery business to overseas.
9
Note: In the report year, the controlling shareholder of the Company remained
unchanged.
(4) The actual controller of the controlling shareholder of the Company
Name of the actual controller: the State-owned Assets Supervision and Administration
Commission of Shandong Province Government
Legal representative: Zeng Zhaoqi
Date of foundation: June 18, 2004
Nature of the unit: specific established organization directly under Shandong province
government
Main business: to implement the responsibility of subscriber, to supervise the inflation
proof savings deposits and increment of the supervised state-owned assets
The State-owned Assets
Supervision and Administration
Commission of Shandong
Province Government
Shandong Group Corporation of
Fishery Enterprises
The Company
(5) Legal person shareholder holding over 10% of the Company’s total shares
In the report period, there existed no legal person shareholder holding over 10% of total
shares in the Company.
(6) Particulars about shares held by the top ten shareholders of circulation share
No Name of shareholders Number of circulation shares held Type (A-share, B-share,
at the year-end (share) H-share and other)
SAHGNHAI WANGUO
1 SECURITIES HONG KONG 8,580,948 B-share
LIMITED
COREPACIFIC-YAMAICH
2 INTERNATIONAL (H.K.) 6,249,709 B-share
LIMITED
GUOTAI JUNAN SECURITIES
3 2,155,116 B-share
HONG KONG LIMITED
4 LIANG YUZHEN 1,887,050 B-share
NIHK-CUS TOMER’S
5 1,100,631 B-share
1SEGREGA TED ACCOUNT
10
6 YI YING 1,078,200 B-share
7 LIU DAN 991,500 B-share
8 HUANG JIANWEN 932,769 B-share
9 ZOU JINFA 684,800 B-share
10 LIAO QIANG 615,000 B-share
It is unknown whether there exists associated relationship among the top ten
shareholders of circulation share in the Company.
SECTION V. PARTICULAR ABOUT DIRECTORS, SUPERVISORS, SENIOR
EXECUTIVES AND EMPLOYEES
Basic information on directors, supervisors and senior executives
I. Basic information
Shares held at Shares held
Name Title Gender Age Office term the at the
year-beginning year-end
Liu Changsuo Chairman of the Board Male 54 May 2003 – Sep. 2005 0 0
Wang Zhaoan General Manager Male 54 Sep. 2002 – Sep. 2005 0 0
Deputy General
Li Wenyi Male 49 Sep. 2002 – Sep. 2005 0 0
Manager
Shao Shijie Director Male 59 Sep. 2002 – Sep. 2005 0 0
Wang Hanmin Independent Director Male 45 Sep. 2002 – Sep. 2005 0 0
Jiang Jin Independent Director Male 36 May 2003 – Sep. 2005 0 0
Jiang Lu Independent Director Male 46 May 2004 – Sep. 2005 0 0
Zhou Feng Secretary of the Board Male 50 Sep. 2002 – Sep. 2005 0 0
Chief Financial
Zhang Jinqing Male 50 Mar. 2004 – Sep. 2005 0 0
Supervisor
Chairman of the
Li Ming Male 40 Mar. 2004 – Sep. 2005 0 0
Supervisor Committee
Chi Ming Employee Supervisor Female 41 May 2004 – Sep. 2005 0 0
Yin Jixian Supervisor Male 45 Sep. 2002 – Sep. 2005 0 0
Huang Qi Employee Supervisor Male 32 Sep. 2002 – Sep. 2005
Shang Qinghua Employee Supervisor Female 35 Oct. 2003 - Sep. 2005
2. Particulars about directors or supervisors holding the position in share-controlling
companies
Name Share-controlling company Title Office term
Shandong Group Corporation of Fishery Chairman of the Board,
Liu Changsuo Apr. 2003 till now
Enterprises General Manager
Subsidiary of Shandong Group
Shao Shijie Corporation of Fishery Enterprises General Manager Jan. 1998 till now
–Qingdao Oceanic Fishery Co.
11
Shandong Group Corporation of Fishery Section Chief of
Yin Jixian Sep. 2004 till now
Enterprises Personnel and Labor Dept.
3. Main work experiences and part –job and concurrently post of present directors,
supervisors and senior executives in the units barring the shareholders units
(1) Members of the Board of Directors
Mr. Liu Changsuo, a member of the Communist Party with junior college degree, ever
took the post of deputy director and member of the Communist Party of Shandong
province economic restructuring office over the latest five years. He is now in charge of
chairman of the Board of the Company and concurrently secretary of Party Committee,
chairman of the Board and general manager of Shandong Fishery Group.
Mr. Wang Zhao’an, a member of the Communist Party with technical secondary school
degree, ever took the post of deputy general manager of Shandong Fishery Group over
the latest five years. He is now in charge of director and general manager of the
Company.
Mr. Li Wenyi, a member of the Communist Party with junior college degree, ever took
the post of principal chief of personnel and labor department and deputy general
manager of Shandong Fishery Group; and director, deputy general manager and
secretary of the Board of the Company over the latest five years. Now he is in charge of
director and deputy general manager of the Company.
Mr. Shao Shijie, a member of the Communist Party with technical secondary school
degree, takes the post of general manager of Oingdao Oceanic Fishery Co.tll now. Now
he is in charge of director of the Company and general manager of Oingdao Oceanic
Fishery Co..
Mr. Wang Hanmin, professor of Auditing and instructor of master degree student, he is
independent director of the Company and now is in charge of vice president of
Commerce and Industry Management Institute of Shandong College of Economics.
Mr. Jiang Jin, China finance economist with bachelor degree, takes the post of
independent director of the Company. He was in charge of director and general manager
of Shandong Pioneer Investment Developing Co., Ltd. over the latest five years till now.
Mr. Jiang Lu, secondary lawyer with law bachelor degree, takes the post of director of
the Company. Over the latest five years, he held the position of copartner of Shandong
Junyida Law Firm, arbitrator of Jinan Arbitration Committee, senior chief of finance
and securities SIC of Jinan Lawyer Association and independent director of Shandong
Hengtong Chemical Co., Ltd. till now.
(2) Members of supervisors:
Mr. Li Ming, China economist with bachelor degree, member of Communist Party, in
the recent five years, took the position of manger of management department. Now he is
Chairman of the Supervisory Committee, and concurrently manger of management
department.
Ms. Chi Ming, a member of Communist Party with secondary school degree, is
employee supervisor of the Company. She ever took the post of section chef of
personnel and labor department of Shandong Fishery Group, and now she is in charge
of senior minister of human resources department of the Company.
12
Mr. Yin Jixian, a member of Communist Party with secondary school degree, is
supervisor of the Company. Over the latest five years, he took the post of deputy
director of administrative supervision office and personnel and labor department of
Shandong Fishery Group, he is now in charge of section chief of personnel and labor
department of Shandong Fishery Group.
Mr. Huang Qi, China economist with bachelor degree, a member of Communist Party
and employee supervisor of the Company. He ever took the post of section chief of
business management department of the Company over the latest five years, and now he
is in charge of deputy director of auditing supervision office of the Company.
Ms. Shang Qing, a member of Communist Party with bachelor, is employee supervisor
of the Company. She ever took the post of accountant of finance department, and now
she is in charge of section chief of finance department of the Company.
II. About annual remuneration
1. The remuneration of directors, supervisors and senior executives were paid according
to the relevant regulations and standards released by Notional Labor Department.
Therein, the operating leaders of chairman of the Board, general manger, deputy general
manager, financial chief supervisor and secretary of the Board, etc. implement annual
pay system which includes basic wage and performance annual salary. The
decision-making procedure of the remuneration is that the Board of Directors presents
the proposal and reports to be approved by the shareholders’ general meeting of the
Company. Confirmation of the remuneration refer to detailed manipulation rules on
enterprise performance evaluation and enforcement measures of annual pay of
enterprise operator of other provinces or municipalities and so on documents, and
methods of other listed company of Shandong province. The total annual remuneration
(including base wage, rewards, welfare, subsidy, housing subsidy and others) of the
present directors, supervisors and senior executives receiving from the Company was
RMB 832,000;
2. Total annual remuneration of the top three directors and senior executives drawing
the highest payment annual remuneration was RMB 345,000.
3. The Company respectively paid the allowance of RMB 30,000 (tax included) to
independent directors per year. The Company gave them subsidy of RMB 300 per day
based on the actual working days when they attended the meetings of the Board of
Directors and the Shareholders’ General Meeting. In addition, the reasonable expense
needed by independent directors when performing duties can be reimbursed according
to the actual situation.
Decision-making procedure of the said allowance: the Board of Directors enacts the
preplan and submits to the Shareholders’ General Meeting for approval.
4. The Company has 14 directors, supervisors and senior executives at present in office.
12 persons drew the annual salary from the Company, among them, 5 persons enjoyed
the annual remuneration from RMB 90000 to RMB 120,000 respectively; 4 persons
from RMB 30,000 to RMB 60,000 respectively; 5 persons from RMB 20,000 to RMB
30,000 respectively.
5. Among directors, supervisors and senior executives, 2 persons received no pay from
13
the Company, namely Director Shao Shijie, who drew remuneration from Qingdao
Oceanic Fishery Co., and Supervisor Yin Jixian, who drew remuneration from
Shandong Group Corporation of Fishery Enterprises, the share-controlling company of
the Company.
III. Name of directors, supervisors and senior executives leaving posts in the report
period and reason of leaving
In the report period, directors, supervisors and senior executives of the Company
remained unchanged respectively.
IV. About employees
Ended the report year, the Company had totally 705 on-the-job employees, of them, 509
production personnel, 21 salespersons, 78 technicians, 29 financial personnel and 68
administrative personnel; in the staffs, 47 persons with bachelor degree or above, taking
by 6.7% of the total employees; 152 persons with 3-years regular college graduate,
taking 8.9% of the total employees, 103 persons with polytechnic school graduate,
taking 14.6% of the total employees.
The Company needs to bear the expenses of 533 persons waiting for jobs and 601
retirees.
SECTION VI. ADMINISTRATIVE STRUCTURE
I. Administration of the Company
Strictly according to the requirements in Company Law of the P.R.C., Securities Law,
Rules on Administration of Listed Companies, Guidance Opinion on Establishing
Independent Director System in Listed Companies and other relevant laws and
regulations, the Company continuously improved the legal person administration
structure of the Company, normalized the operation of the Company and enhanced the
work of information disclosure; established a series of regulations and systems of
normal operation, in the report period, there is no significant difference between the
actual administration of the Company and the normative documents on administration
of listed companies released by China Securities Regulatory Commission.
II. Performance of independent directors
In the report period, the three independent directors of the Company brought the
respective specialty into full play strictly according to Articles of Association of the
Company and Work System of Independent Director and the relevant regulations issued
by CSRC, and performed their duties trustily, diligently and independently, attended the
meeting of the Board of Directors and Shareholders’ General Meeting on time;
expressed independent opinion for significant related transaction, nomination,
appointment and removal of directors, and engagement and demission of senior
executives based on the position of independent judgment, gave the initiative function
into full play in respect of scientific decision-making and standardized operation of the
Board of Directors, safeguarded the whole benefit of the Company and rights and
interests of medium and small shareholders.
(1) Particulars about independent directors attending the shareholders’ general meeting
14
Name of This year times Entrusted
Presence in person Absence
independent of attending the presence Note
(times) (Times)
directors Board meeting (times)
Wang Hanmin 5 5 0 0
Jiang Jin 5 4 1 0
Jiang Lu 3 3 0 0
III. Particulars about the Company’s separation from the control shareholder in respect
of business, personnel, assets, organization and finance:
1. In respect of personnel: the Company has independent management system of labor,
personnel and salary, General Manager, Deputy General Manager, Chief Financial
Supervisor and Chief Economist and Secretary of the Board of the Company drew the
salary from the Company.
2. In respect of assets: as an independent corporation, the Company has integrated legal
person property rights, during the initial stages of foundation, the assets invested by the
controlling shareholder were transacted the change procedure of ownership.
3. In respect of finance: the Company has established independent financial department
and financial personnel, owned independent and complete accounting system; financial
personnel and financial system were completed independent from its controlling
shareholder, the Company produced accounting statement according to the relevant
regulations of the Ministry of Finance, and paid the tax in compliance with the laws.
4. In respect of organization: the Company’s Board of Directors, Supervisory
Committee and the other Inner organization independently operated; the controlling
shareholder recommended director and supervisor through the legal procedure, and
didn’t meddle in personnel appointment and removal of listed company;
5. In respect of business: the Company was completely independent from the
controlling shareholder, has independent and integrated business and autonomous
operation capacity. There was no competition with the controlling shareholder in the
same trade.
IV. Evaluation and encouragement mechanism of performance of senior executives
In the report period, the Company obeyed the principals of the operator’s remuneration
connecting with responsibility, risks, performance of the operation, embodied modern
enterprise distribution system of distribution according to work and more pay for more
work, implement the annual pay system in the operation group.
SECTION VII. BRIEF INTRODUCTION OF THE SHAREHOLDERS’
GENERAL MEETING
In the report period, the Company totally held one shareholders’ general meeting, the
detailed is as follows:
I. Notification, convening and holding of the Shareholders’ General Meeting
The Board of Directors of the Company has published the public notification of holding
the shareholders’ general meeting in Securities Times and Ta Kung Pao dated Apr. 2,
15
2004, On May 18, 2004, the Company held Annual Shareholders’ General Meeting for
2003 in the meeting room on 8F of the Company, 6 shareholders and shareholders’
proxies attended the meeting, representing 128,556,309 shares, taking by 48.32% of the
total shares. Among of them, the state-owned shareholders are 3 persons, representing
127,811,320 shares, taking by 99.42% of the present shares with voting right; domestic
legal person shareholders are 2 persons, representing 260,000 shares, taking by 0.2% of
the present shares with voting right; domestically listed foreign shareholder is 1 person,
representing 484,989 shares, taking by 0.38% of the present shares with voting right.
II. Particulars about the resolution approved by the shareholders’ general meeting
Proposals examined and approved by the shareholder’s general meeting are following:
(1) Proposal on resignation application of partial directors;
(2) Proposal on resignation application of partial supervisors;
(3) Proposal on amendment of Articles of Association;
(4) Proposal on changing the utilization of raised capital;
(5) Proposal on changing the CPA;
(6) Proposal on provision for bad and doubtful debt and impairment loss;
(7) 2003 Work Report of the Board of Directors;
(8) 2003 Work Report of the Supervisory Committee;
(9) 2003 Financial Settlement Report;
(10) 2003 Profit Distribution Preplan;
(11) 2003 Annual Report and Summary;
(12) Proposal on resignation application of independent director;
(13) Proposal on adding independent director;
(14) Proposal on adjustment of the remuneration of independent director;
(15) Proposal on engaging 2004 financial auditing institution;
(16) Proposal on Enforcement Attitude on Remuneration of the Operator;
The public notice on resolutions of the meeting was published Securities Times and Ta
Kung Pao dated May 19, 2004.
II. Election and change of directors and supervisors of the Company
1. In the report period, Mr. Jiang Lu was elected as independent director of the 2nd
Board of Directors of the Company.
2. In the report period, as commended by the Employees Representatives Union of the
Company, Mr. Li Ming and Mr. Chi Ming took the post of employee supervisor of the
2nd supervisory Committee of the Company.
SECTION VIII. REPORT OF THE BOARD OF DIRECTORS
I. Analysis on operating results and financial situation of the Company in the report
period
2004 was the greatest year that the Company adjusted, reformed, and optimized assts
and consummated legal person’s administration structure. 2004 was also the key year
for the reorganization of the Company. At the beginning of the year, the Board of the
Company firmly established objective of “make profits and prevent delisted”, uniting
the management and all staff of the Company, overcame layer upon layer difficulties,
and tried every method to maintain normal production and operation. In the report
16
period, the Company made profits from losses, resolving delisted risks elementarily, and
created significant precondition for reorganization of the Company. Firstly, the
Company strengthened enterprise management, sent out every item of economic index,
carries out every item of economic index level to level at the beginning of the year,
down to the units, departments, and individuals, tamped the basis for realizing profit in
the whole year; Secondly, the Company conducted organs reforming and reducing staff
for greater efficiency. The headquarters of the Company increased efficiency while
decreasing staff with the emphasis on post responsibility system in branch companies
and subsidiaries, and reformed thoroughly the organs. The Company decreased 144
employees, with a decrease of 46% through setting organization, posts, staff and taking
up jobs by way of competition; meanwhile, the Company changed financial supervisors
of branch companies and subsidiaries in turn, which worked well; Thirdly, the Company
strengthened adjustment of industry layout and structure. Through efforts of many
parties, the Company returned Jinan Trade Branch to SGCFE and cancelled this
company, while the Company subleased out “Taiping” Trawler of high costs and
expenses, which decreased expenses and increased income; fourthly, through active
efforts, the Company obtained interest subsidy of ocean project with the support of
relevant departments. Because right methods and ways and right-handed leaders arose
enthusiasm of the staff, in 2004, the fishing volume of the whole year was 42654.55
tons. The Company realized income from core business amounting to RMB 224.09 mil
and costs from core business amounting to RMB 174.46 mil, the gross profit ratio
22.15%; At the aspect of industrial data: income from ocean fishing amounting to RMB
105.69 mil, costs from ocean fishing amounting to RMB 81.13 mil, and gross profit
ratio 23.24%; income from refrigerated transportation vessels lease and management at
sea amounting to RMB 34.84 mil, costs refrigerated transportation vessels lease and
management at sea amounting to RMB 23.24 mil, and gross profit ratio 33.30%. The
above two business contributed much to the gross profit. Gross profit ratio of other
business including refrigeration and processing of aquatic products, aquatic products
trade etc., were relatively low. Except that Qingdao Refrigeration Branch and
headquarters of the Company (management department, undertaking financial expenses)
suffered losses, other parts of the Company all made profits. In the report period, the
Company realized net profit amounting to RMB 3.4 mil, made the objective of making
profit from losses of the Company come true, and established basis for ensure
preventing delisted from the market.
II. Operation of the Company
(I) Scope of main operations and their operations
As a comprehensive enterprise in the oceanic fishery industry, the Company is
principally engaged in the oceanic fishing; letting of trawlers and refrigerated
transportation vessels; import and export, processing and cold storage of aquatic
products, etc.
1. The income from main operations and profit from main operations is listed as follows
classified according to industries and areas:
1. Structure of income from core business and profit from core business (Unit: RMB)
17
(1) Classified according to businesses
Businesses Income from main Costs from main Gross operating profit
operations operations
Oceanic fishing 105,692,300 81,131,466 24,560,834
Aquatic products trade 31,889,894 26,081,429 5,808,465
Letting and 34,835,475 23,241,982 11,593,493
management of
refrigerated vessel
Processing, cold storage 51,671,524 44,001,635 7,669,889
of aquatic products and
others
Total 224,089,193 174,456,512 49,632,681
(2) Classified according to areas
Areas Income from main Costs from main Gross operating profit
operations operations
Mainland of China 59,221,837 50,976,027 8,245,810
Taiwan of China 72,763,724 51,692,635 21,071,089
Nigeria 17,671,921 15,527,794 2,144,127
Japan 62,695,360 49,220,423 13,474,937
Argentina 271,377 232,985 38,392
Korea 8,274,490 5,057,888 3,216,602
America 3,190,484 1,748,760 1,441,724
Total 224,089,193 174,456,512 49,632,681
2. There was no any authoritative data of market share about the products produced and
operated or service provided by the Company.
Financial date of main products:
Unit: RMB
Products Sales income Cost of sales Gross profit ratio (%)
Tunny 95,199,091 71,703,428 24.68
Chengdiao 12,857,785 10,719,538 16.63
Other fish goods 84,518,909 74,122,553 12.30
3. Changes in main operations in the report period over the last year
In the report period, the Company transferred trade branch and the aquatic trading
business decreased.
(II) Operation and achievements of main holding subsidiaries and share-holding
companies of the Company
Unit: RMB
Name of companies Assets scale Registered Equity Investment Business quality and main Net profit
capital amount operations or products
Shandong Zhonglu International shipping,
22,505,600 95% 21,380,320 60,585
Aquatic productss and 53,395,867 transportation of frozen
18
Sea Transportation Co., aquatic products
Ltd.
Habitat International Self-support cold-storage
40,215,557 100% 12,476,146 6,543,512
Corporation 12,476,146 transportation
Shandong Zhonglu Freezing, cold-storage,
Oceanic Foods (Yantai) processing and sales of
75,710,908 56,793,300 60.98% 32,280,000 1,056,708
Co., Ltd. aquatic products, livestock,
fruit and vegetables
(III) Major suppliers and customers
In the report period, the total amount of purchase from the top five suppliers was RMB
46,131,692, taking 59% of the total annual amount of purchase of the Company; the
total amount of sales of the top five customers was RMB 137,167,491, taking 61% of
the total annual amount of sales of the Company.
(IV) Problems and difficulties from the operation and their solutions
1. The protection of ocean fishery resources got stricter. At present, due to exceeding
development and usages of ocean fishery resources in recent years, world fishery
association paid high attention, adopted series of scientific supervision, limited the work
fishery district, and restricted the usage of work boats. Based on the above reasons, the
production volume decreased and the income decreased. For this, the Company
strengthened control in the frontline at sea, reinforced information exchange and
technology content, lengthened the work time of fishing boat to increase production
volume.
2. Quality of assets decreased. At present, old age, high purchasing costs and aging
equipments of partial fishing boats of the Company resulted in low fishing capabilities.
For this, the Company adjusted and optimized assets, disposed boats with old age and
high purchasing costs, and decreased production scale while decreasing production
costs.
3. Shortage of capital was severe. Affected by the arrearages of related party, the
principal shareholder, banks adopted policies of “only collecting, no lending”. The
capital chain of the Company intermitted, which impacted the normal production and
operation of the Company. For this, the Company controlled capital comprehensively
and finance capital from customers. The Company also accepted customers'materials
for processing with respect to processing trade. Meanwhile, the Company carried out
control index of three expense items, which ensured capital in need of normal
production and operation.
4. Fuel price rose up. In 2004, fuel prices for vessels of the Company climbed up from
USD 305 per ton to the highest USD 480 per ton, which resulted in increase of fishing
costs. For this, the Company consistently promoted production efficiency, controlled
fishery spot in a reasonable way, washed out vessels of high oil-consumption, decreased
costs and improved benefits.
(V) The Company didn’t publicly disclose profit estimation or operating plan of this
19
year.
II. Investment
(I) Application of raised proceeds
In the report period, the Company didn’t raise proceeds to invest projects. In the report
period, as approved by 2003 Shareholders’ General Meeting of the Company, the Board
of the Company would supplement current funds with the remaining RMB 33.205 mil
of ocean drugs and hygiene products project.
Ended Dec. 31, 2004, the Company used up total raised proceed amounting to RMB
255,340,000 through B-share offering, taking 100% of the total raised proceeds.
(II) Material project invested with the proceeds not raised from public offer in the report
period
In the report period, there was no material project invested with the proceeds not raised
from public offer.
III. Financial position of the Company
1. Financial indexes and data
Unit: RMB
Items In 2004 In 2003 Increase/de Reason for changes
crease ratio
Total assets Impairment losses for long-term equity
507,835,721 562,738,775 -9.76 investment of CSSC withdrawn, bank loan
returned, and trade branch transferred
Shareholders’ Make profits, transfer in accounts payabl
76,749,570 72,396,580 6.01
equity e not need to pay
Profit from main Trade branch transferred, equity of Qingdao
48,374,542 58,343,596 -17.09
operations Double Whale Pharmaceuticals sold
Net profit Decreasing costs, control expense, sold
3,398,218 -213,472,451 101.59
fishing boats with high fixed costs
Net increase in cash
Decrease accounts receivables, cut down
and cash 5,189,317 -37,342,779 113.90
costs and control expenses
equivalents
2. Changes and influences of material accounting policies and accounting errors
In the report period, there was no
IV. Explanation on accountant’s presenting auditors’ report with emphasized events and
without reservation opinion
We agreed with accountant’s auditing opinion and explained the relevant situations as
follows:
1. The problems on Reorganization implemented by the Company and capital occupied
by the largest shareholder of the Company.
In Dec. 2004, Shandong Group Corporation of Fishery Enterprises (hereinafter referred
to as “SGCFE”) signed the Agreement of Shares Transfer of Shandong Zhonglu
Oceanic Fisheries Co., Ltd. and the Supplementary Agreement of Shares Transfer of
20
Shandong Zhonglu Oceanic Fisheries Co., Ltd. with Shandong Luxin Investment
Holding Co., Ltd. (hereinafter referred to as “Luxin Holding”), SGCFE transferred its
33.07% equity of the Company to Luxin Holding. At the same time, Luxin Holding and
SGCFE issued together the Plan of Debt Refund and the Supplementary Explanation on
Plan of Debt Refund: SGCFE repaid the partial debts to the Company with the funds
received from auction after SGCFE auctioned its partial effective assets. After finishing
the aforesaid debts paying duties, SGCFE still could not liquidate its debts and
guarantee completely, but Luxin Holding could refund and liquidate in cash instead of
SGCFE. From the date of purchasing finished, Luxin Holding amortized the relevant
debts instead of SGCFE and its affiliated companies to the Company and ensured the
amount of capital occupation occurred due to non-operating current of SGCFE and its
affiliated companies and the actual amount of debts occurred due to the Company
providing guarantee for SGCFE and its affiliated companies has decreased 30% at least
in every fiscal year. At the same time, SGCFE promised to refund accounts receivable
of RMB 10,006,511 of SGCFE and its affiliated companies received by the Company
ended Sep. 30, 2004 completely before finishing assets reorganization by means of the
Commitment Letter. The local government gave the greatly support for the implement
of further promoting and quickening the aforesaid assets reorganization plan.
2. Financing by every possible means to ensure normal production and operating.
The Company conducted financing through various ways, manner and every possible
means in order to keep the normal production and operating with all its strength. The
Company adopted the measures of the financial help each other and unified adjustment
in capital use in order to ensure the normal running in every companies and every links
and capital use of ocean work ship in urgent need materials and parts priority. The
Company actively conducted financing from overseas clients by the channel of business
current in order to keep the demand of current capital for the Company’s production and
operating. The Company reduced the expenses through revenue-enhancing and
expenditure control measures and promoting control measure of three-expense in order
to ensure the normal running of production and operating and achieve profits. The
Company strived for the discount capital to oceanic fisheries from the State finance and
Province finance.
3. Strengthening internal management and enhancing profitability of the Company
Aiming at the actual status of the Company, the Company will strengthen the internal
management in 2005. The Company will adjust some vessels such as the long age of
vessel, high costs and low benefit, and will continually advocate catching Liumu fish
with purse net vessels. The Company will give the support to subsidiaries having higher
profitability and enlarge their production capability, while the Company will reduce
production and stop production to subsidiaries having bad operating and losses, and
decrease amount of losses. At the same time, the Company will continually push the
control measure of cost and three-expense in order to enhance the Company’s
profitability.
4. Communicating with credit bank actively, receiving the support of the bank and
defusing debts crisis.
21
In 2005, the Company will actively strengthen the communication with credit bank
under the support of the local government, and refund the partial bank loan with funds
repaid by the largest shareholder and obtain capital support from the bank through the
guarantee of new largest shareholder to defuse the Company’s debts crisis and relieve
the tension of capital shortage.
We consider that the Company can obtain the necessary capital support after finishing
material reorganization in 2005 and effectively defuse the Company’s risk of repaying
debts. The aforesaid reform measures can ensure the Company to kept the normal
operating activities in 2005 and sustaining operating capability of the Company through
the achievement business operations in the future.
V. Routine work of the Board of Directors
(I) The Board meetings and resolutions in the report period
In the report period, the Board of the Company totally held five meetings:
1. On Mar. 29, 2004, the Company held the 12th Meeting of the 2nd Board of Directors,
which considered and passed:
(1) Proposal on Withdrawing Bad Debts and Impairment Losses;
(2) Work Repot 2003 of the Board;
(3) Work Report of General Manager 2003;
(4) Financial Settling Report 2003;
(5) Profit Distribution Preplan 2003;
(6) 2003 Annual Report and its Summary;
(7) Proposal on Resignation Application of Independent Directors;
(8) Proposal on Nominating Candidates for Independent Directors;
(9) Proposal on Adjusting Allowance of Independent Directors;
(10) Proposal on Engaging 2004 Financial Auditing Organizations;
(11) Proposal on Implementation Opinions on Annual Salary System of Operators of the
Company;
(12) Proposal on Holding 2003 Annual Shareholders’ General Meeting.
2. On April 23, 2004, the Company held the 13th Meeting of the 2nd Board of Directors,
which considered and passed 2004 1st Quarterly Report of the Company.
3. On Aug. 6, 2004, the Company held the 14th Meeting of the 2nd Board of Directors,
which considered and passed:
(1) 2004 Semi-annual Report and its Summary;
(2) Proposal on Matters of Canceling Zhonglu Trade Branch;
4. On Oct. 27, 2004, the Company held the 15th Meeting of the 2nd Board of Directors
by way of communication, which considered and passed 2004 3rd Quarterly Report of
the Company.
5. On Dec. 22, 2004, the Company held the 16th Meeting of the 2nd Board of Directors,
which considered and passed:
22
(1) Debts Repayment Plan of SGCFE and Shangdong Luxin Investment Holding
Corporation;
(2) Report of the Board to All Shareholders about Acquisition of Shangdong Luxin
Investment Holding Corporation of the Company.
(II) Implementation of the Board on resolutions of Shareholders’ General Meeting:
In the report period, according to such relevant laws and regulations as Company Law
of the P.R.C. and Securities Law of the P.R.C etc. and relevant provisions in the Articles
of Association, the Board of the Company seriously implemented all resolutions passed
in the Shareholders’ General Meeting strictly in compliance with the resolutions and
authorizations of the Shareholders’ General Meeting.
1. Implementation on profit distribution for year 2003
In 2003, the Company did not distribute profits or convert capital reserve into share
capital.
2. Implementation on authorizations of Shareholders’ General Meeting
In 2004, according to resolutions of 2003 Annual Shareholders’ General Meeting and
the authorization the Shareholders’ General Meeting on the Board, the Board of the
Company accomplished the following matters:
(1) Revised Articles of the Association and transacted procedures of changes in
industrial and commercial registration;
(2) Changed the usage of raised proceeds and supplemented current capital with partial
raised proceeds not used;
(3) Changed and reengage CPAs and determine auditing expenses pursuant to the
authorization of Shareholders’ General Meeting;
(4) Supplemented independent directors and adjusted allowance of independent
directors;
(5) Implemented annual salary system of operating level.
VII. Preplan on profit distribution and converting reserve into share capital for 2004
Audited by Hubei Daxin CPAs Co., Ltd. and Horwath International Certified Public
Accountants (Hubei, China) according to Chinese Accounting Standards and
International Accounting Standards respectively, the net profit realized by the Company
in 2004 was RMB 3,398,218 and the profit available for distribution for all shareholders
in the year was RMB -414,338,939. Therefore, the Board of Directors decided neither to
distribute profits nor convert capital reserve into share capital. The said preplan should
still be submitted to Shareholders’ General Meeting 2004 for approval.
VIII. Other matters need disclosed
(I) The Company designated Securities Times and Ta Kung Pao as information
disclosure newspaper. There was no change in the report period.
(II) Daxin CPAs Co., Ltd. ‘s Special explanation of accountants on the capital occupied
by the controlling shareholder and other related parties of the Company
DXHZ (2005) No. 069
23
To all shareholders of Shandong Zhonglu Oceanic Fisheries Company Limited:
With commission, we have audited the accounting statements of Shandong Zhonglu
Oceanic Fisheries Company Limited (hereinafter referred to as the Company) in 2004
and have conducted special audit on the capital occupied by the Company’s controlling
shareholder and other related parties in the report period according to provisions in
Circular on Standardizing Listed Companies’ Capital Current with Related Parties,
External Guarantees and Other Several Problems released by China Securities
Regulatory Commission with ZJF [2003] No. 56 document. Now the particulars about
capital occupied by the Company’s controlling shareholder and other related parties in
the report period is as follows:
1. Names of capital occupiers and their relationships with the Company’s related parties
Names of companies Relationships with the Reasons and ways of capital
Company occupation
Shandong Group Corporation Parent Company of the Other receivables and accounts
of Fishery Enterprises Company receivable
Shandong Longkou Fishery Controlled by the Parent Other receivables
Comprehensive Company Company
Qingdao Oceanic Fishery Controlled by the Parent Other receivables and accounts
Company Company receivable
SGCFE S.A. Controlled by the Parent Other receivables
Company
Shandong Haitian Fishery Controlled by the Parent Other receivables
Business Company Limited Company
Shandong Shanhai Fishery Controlled by the Parent Other receivables
Trade Center Company
Qingdao Anning Shipping Controlled by the Parent Other receivables
Engineering Co., Ltd. Company
Qingdao Lubao Fishery Foods Controlled by the Parent Other receivables
Co., Ltd. Company
Qingdao Fishery Aquatic Controlled by the Parent Other receivables and accounts
Foods Processing Plant Company receivable
Qingdao Meilai Foods Co., Controlled by the Parent Other receivables
Ltd. Company
Qingdao Haiyu Fishery Co., Controlled by the Parent Other receivables
Ltd. Company
Prodesur S.A. Controlled by the Parent Other receivables and accounts
Company receivable
Longkou Tenglong Aquatic Controlled by the Parent Other receivables
Foods Co., Ltd. Company
Qingdao Animal Controlled by the Parent Other receivables
Pharmaceutical Co., Ltd. Company
24
Qingyu Haifeng Shipping Controlled by the Parent Other receivables and accounts
Company Company receivable
2. Capital occupied by the controlling shareholder and other related parties in the report
period:
(1) Accounts receivable
Names of companies Amount of capital occupation (RMB) Accumulative amount of capital
occupation (RMB)
Beginning-balance at the Ending-balance at Total debit Total credit
period the period
1. Shandong Group
Corporation of Fishery
- 1,359
Enterprises 1,659
2. Qingdao Oceanic Fishery
220,328 141,086
Company
202,190 281,432 (Note 1) (Note 1)
3. Qingdao Fishery Aquatic
Products Processing Plant 96,382 96,382
4. Prodesur S.A.
3,302,891 37,176
2,351,995 5,617,710 (Note 2) (Note 2)
5.Qingyu Haifeng Shipping
464,185 283,643
Company
293,512 474,054 (Note 3) (Note 3)
Total
2,945,738 6,469,878 3,987,404 463,264
Note: 1. In this period the debit item of accounts receivable for Qingdao Oceanic
Fishery Company (subsidiary of SGCFE, hereinafter referred to as “Qingyu”) increased
RMB 220,328, mainly including loading and unloading expenses and refrigeration
expenses receivable of refrigeration branch of the Company; credit item increased RMB
141,086, mainly including loading and unloading expenses and refrigeration expenses
paid by Qingyu.
2. In this period the debit item of accounts receivable for Prodesur S.A. (subsidiary of
SGCFE) increased RMB 3,302.891. According to entrusted operation agreement signed
by the Company and Prodesur S.A., the Company entrusted Prodesur S.A. t o operate its
held vessel (Taian Trawler) and received (or undertook) operating lease income (or
losses) based on 70% of the operating profit (or losses) of the vessel. The agreement
took effect on Jan. 1, 1999 and the duration was ten years. This period, the Company
confirmed operating leasing income amounting to RMB 3,302,891.
The credit item of accounts payable for Prodesur S.A. (subsidiary of SGCFE) increased
RMB 37,176, mainly including leasing amount remitted by Prodesur S.A..
3. In this period, the debit item of accounts receivable for Qingyu Haifeng Shipping
Company (subsidiary of Qingyu, hereinafter referred to as “Qingyu Haifeng”) increased
RMB 464,185, mainly including power expenses, loading and unloading expenses, and
25
refrigeration expenses receivable of refrigeration branch of the Company; credit item
increased RMB 283,643, mainly including loading and unloading expenses and
refrigeration expenses paid by Qingyu Haifeng.
(2) Other receivables
Names of companies Amount of capital occupation (RMB) Accumulative amount of capital occupation
(RMB)
Beginning-balance at the Ending-balance at Total debit Total credit
period the period
1. Shandong Group
Corporation of Fishery 3,176,124 54,937,034
Enterprises 217,753,069 165,992,159 (Note 1) (Note 2)
2. Shandong Longkou Fishery
4,362,678
Comprehensive Company
6,383,036 10,745,714 (Note 3)
3.Qingdao Oceanic Fishery
680,798
Company
53,008,961 53,632,548 (Note 4) 57,211
4.SGCFE S.A.
22,362,506 22,362,506
5.Shandong Shanhai Fishery
4,863,914
Trade Center
4,863,914 (Note 5)
6.Qingdao Anning Shipping
665,139
Engineering Co., Ltd.
1,666,241 1,666,241 (Note 6) 665,139
7.Qingdao Fishery Aquatic
Foods Processing Plant 7,761,350 7,761,350 - -
8.Qingdao Meilai Foods Co.,
1,285,313 671,103
Ltd.
3,169,882 3,784,092 (Note 7) (Note 7)
9. Qingdao Haiyu Fishery Co.,
Ltd. 8,037,559 8,037,156 1,351 1,754
10.Prodesur S.A.
17,880,333 12,949,104
886,794 5,818,023 (Note 8) (Note 8)
11.Longkou Tenglong Aquatic
Foods Co., Ltd. 14,057,790 14,057,790 - -
12.Qingdao Animal
Pharmaceutical Co., Ltd. 345,544 345,544 - -
13.Qingyu Haifeng Shipping
Company 500,427 500,427 - -
14.Qingdao Lubao Fishery
Foods Co., Ltd. 402,799 402,799 - -
Total
341,199,872 295,106,349 28,051,736 74,145,259
Notes: 1. In this period, the debit amount for Shangdong Group Corporation of Fishery
26
Enterprises (hereinafter referred to as “SGCFE’) was amounting to RMB 3,176,124,
mainly including payment in advance and borrowing interests of the Company and
subsidiary, Shangdong Zhonglu Aquatic Ocean Shipping Co., Ltd. for SGCFE.
2. In this period, the credit amount for SGCFE was RMB 54,93,034, mainly including;
(1) In this period, the Company transferred assets and liabilities of its trade branch of
Shangdong Zhonglu Oceanic Fisheries Company Limited (hereinafter referred to as
“trade branch”) as audited ended May 31, 2004 in way of zero net assets to SGCFE Sea
Breeding Company, and cancelled out trade, correspondingly transfer out other
receivables for SGCFE amounting to RMB 38,548,140;
(2) SGCFE and Longkou Fishery Comprehensive Company (subsidiary entity of
SGCFE) signed debts and credits disposal agreement on Dec. 31, 2004. Longkou
Fishery Comprehensive Company agreed to undertake arrearages of SGCFE owed to
the Company with payables to SGCFE amounting to RMB 4,362,678. The Company
correspondingly transferred out other receivables amounting to RMB 4,362,678 from
SGCFE.
3. In this period, debit amount for Longkou Fishery Comprehensive Company was
amounting to RMB 4,362,678 that Longkou Fishery Comprehensive Company
undertook arrearages of SGCFE owed to the Company. (See the detailes in Note 1 (2)).
4. In this period, debit amount for Qingdao Oceanic Fishery Company was amounting
to RMB 680,798, mainly because the Company didn’t peel off assets and reform well
when listing on the market, Qingdao Regrigeration branch, owned by the Company,
paid salaries, social planning and public reserve for refrigeration branch of Qingdao
Oceanic Fishery Company in this period.
5. In this period, the credit amount for Shandong Shanhai Fishery Trade Center
(subsidiary of SGCFE, hereinafter referred to as “Shanhai”), mainly because the
Company transferred assets and liabilities of its trade branch of Shangdong Zhonglu
Oceanic Fisheries Company Limited (hereinafter referred to as “trade branch”) as
audited ended May 31, 2004 in way of zero net assets to SGCFE Sea Breeding
Company, and cancelled out trade, correspondingly transfer out other receivables for
Shanhai amounting to RMB 4,863,914;
6. In this period, of other receivables, debit item for Qingdao Anning Shipping
Engineering Co., Ltd. (hereinafter referred to as “Anning”) increased RMB 665,139,
mainly the subsidiary of the Company, Shandong Zhonglu Aquatics Shipping Company
paid salaries and public reserve for Anning; the credit item increased RMB 665,139,
mainly including arrearages paid back by Anning through proving vessel maintenance
service for the Company.
7. In this period, of other receivables, debit item for Qingdao Meilai food Co., Ltd.
(controlled by SGCFE, hereinafter referred to as “Meilai”) increased RMB 1,285,313,
mainly because the Company didn’t peel off assets and reform well when listing on the
market, refrigeration branch of the Company paid salary in advance for Meilai; credit
item increased RMB 671,103, mainly arrearages returned to refrigeration branch from
Meilai.
8. In this period, of other receivables, debit item for Prodesur S.A. increased RMB
27
17,880,333, mainly because according to the entrusted operation agreement sign by the
Company and Prodesur S.A., the Company provided oil and fixing expenses for “Taian”
trawler amounting to RMB 17,880,333; the credit item increased RMb 12,949,104,
mainly fishes sales from “Taian” Trawler amounting to RMB 12,949,104.
After auditing, we have found that the Company had capital occupied by the controlling
shareholder and other related parties stated in Paragraph 2 of Item 1 in Circular and paid
such period expenses as wages, welfare and insurance etc. and costs and other
expenditures for the controlling shareholder and other related parties in 2004.
Daxin CPAs Co., Ltd. Chinese CPA: Hu Yonghua
Wuhan · China Chinese CPA: Li Fei
Apr. 13, 2005
(III) Special explanations and independent opinions of independent directors on the
Company’s accumulative and current external guarantees
According to the spirit in Circular on Standardizing Listed Companies’ Capital Current
with Related Parties, External Guarantees and Other Several Problems released by ZJF
(2003) No. 56 document, based on independent judgment, the independent directors of
the Company have seriously inspected the Company’s external guarantees with relevant
situations explained and independent opinions expressed as follows:
In 2004, the Company would strictly accord with relevant regulations of the Articles of
the Association and External Guarantee Management System of the Company,
standardized external guarantee of the Company, and seriously controlled external
guarantee risks. In the current period, there was no newly increased guarantee provided
for controlling shareholder, related parties, of which the Company held shares less than
50%, any non legal-person entity or individuals.
We notices, ended Dec. 31, 2004, the Company still held two external guarantee,
namely that subsidiary of the Company provided guarantee for long-term borrowing of
Qingdao Haiyu Fishery Co., Ltd. amounting to RMB 21.51 million, and the Company
provided guarantee for loan amounting to RMB 50 mil of Qingdao Double Whale
Pharmaceuticals Co., Ltd.. Through full understanding, guarantee provided for Qingdao
Haiyu Fishery Co., Ltd. happened before the Company reorganized and reformed to list
on the market. The Company did a lot to resolve the guarantee and recorded loan
amounting to RMB 21.51 mil into the account of projected liabilities. Qingdao Double
Whale Pharmaceuticals Co., Ltd. was controlling subsidiary of the Company. The
guarantee for this company took place in Feb. 2002. In Aug., 2003, the Company
transferred this company to Zhongchanjing Investment Co., Ltd.. According to equity
transfer agreement signed by both parties, they agreed to remove guarantee
responsibilities each other. At present, relevant matters were in progress. Therefore, we
believed the Company didn’t break the above rules. We have urged the Company
transact relevant matters about guarantee as soon as possible, and we would pay
attention to the matters as always.
28
In addition, the Company provided guarantee for loan amounting to RMB 18.5 million
of subsidiary Shandong Zhonglu Oceanic (Yantai) Food Co., Ltd.. The guarantee
belonged to internal guarantee of the Company, which didn’t violate Articles of the
Association and CSRC No. 56 document.
Independent Directors: Wang Hanmin, Jiang Jin, Jiang Lu
Apr. 13, 2005
Section IX. Report of the Supervisory Committee
I Meetings by the Supervisory Committee in the report period
In the report period, the Supervisory Committee of the Company held totally two
meetings:
1. On Mar. 29, 2004, the Company held the 9th meeting of the 2nd Supervisory
Committee. The topics of the meeting were as follows:
(1) Election of Mr. Li Ming Chairman as the Supervisory Committee
(2) Proposal on the withdrawal of bad debt reserve and assets depreciation reserve
(3) Financial Final Report 2003
(4) Profit Distribution Preplan 2003
(5)Work Report of the Supervisory Committee 2003
(6)Text of the Annual Report 2003 and Summary
(7)Proposal on the engagement of financial auditing institutions for 2004
2. On Aug. 6, 2004, the Company held the 9th meeting of the 2nd Supervisory Committee.
The topic of the meeting was the examination and deliberation about the text of
Semi-Annual Report 2004 and Summary.
II The Supervisory Committee had expressed independent opinions on the following
issues.
1. The Company’s operation according to law
In the report period, the Supervisory Committee supervised the holding procedures,
resolutions of the Board of Directors of the Company, as well as the Board’s
implementation of the resolutions made by the Shareholders’ General Meeting, and
believed that the Board of the Company had normally operated strictly according to the
Company Law, Securities Law, Stock Listing Rules of Shenzhen Stock Exchange,
Administrative Rules of Listed Company and Articles of Association, as well as other
relevant laws and regulations, and that the Company had also further perfected the inner
control system, and carefully carried out resolutions of the Shareholders’ General
Meeting. The decision-making procedure of the Board was legal. In the harsh
production and operation environment of the Company, the Company had withstood
pressure, overcome difficulties, strived to maintain the normal performance of the
production and operation of the Company, and realized the operation objects set at the
beginning of the year. Directors, supervisors and other senior administrative personnel
of the Company had been able to stay clean, honest and diligent, and maintain
self-discipline when performing their duties. No deeds that were against laws,
29
regulations, or systems, or had done harm to the interests of the Company, had ever
been discovered.
2. Inspection of the financial status of the Company
After the inspection of the accounting statements, auditors’ reports and other accounting
materials, the Supervisory Committee held that the financial accounts of the Company
had been clear, and accounting calculation and financial management had conformed to
relevant regulations. Moreover, the Company had paid attention to the financial work,
improved consistently the quality of the financial personnel and consummated the
financial management and control systems. Daxin Certified Public Accountants Co., Ltd.
had audited the Financial Report 2004 of the Company and furnished Auditors’ Report
with emphasized matters but no qualified opinions. The Supervisory Committee
believed that the Auditors’ Report had truly reflected the financial status and operation
achievements of the Company in 2004. To the Auditors’ Report with unqualified
opinion and emphasized matters furnished by CPAs from the cautious point of view, the
Supervisory Committee had no objections. The Supervisory Committee would actively
cooperate with as well as supervise the Board in taking effective measures to deal with
the emphasized matters, so as to dissolve the operation risks as quick as possible.
3. The use of raised proceeds of the Company
In the report period, the Company had not changed the investment direction of the
raised proceeds.
4. Related transactions
In the report period, the related transactions the Company had involved in were mainly
normal purchases and sales of goods, advance money for another and the continuance of
former management on a commission basis. We believed that the above-mentioned
transactions had abided by the principle of being fair and square, and no deeds that
would do harm to the interests of the Company had ever been discovered. However, the
historically left problems of huge amounts of capital of the Listed Company occupied
by large shareholders had still not been finally resolved.
5. Purchases and sales of assets
As to the sales of assets of the Company occurred in the report period, it was believed
that the resolutions had been reasonable and the transactions fair. No insider dealings
had ever been discovered; no harm had ever been done to the shareholders’ rights or
interests; no loss had occurred to the assets.
6. The Board of the Company had made special explanations on the issues mentioned in
the auditors’ opinions furnished by CPAs, and had also drawn up corresponding
solutions. We agreed with the explanations of the Board, and would supervise and urge
the Board to actively implement relevant measures, so as to safeguard the interests of
the Company and all shareholders to the largest extent possible.
Section X Significant Events
I. Significant lawsuits and arbitrations
1. As to the No.G20030234 Vessel Business Dispute stated in the previous report period
30
of the Company, its process in the report period was as follows:
According to (2004) China MZJCZI No. 1028 Adjudication Order issued by China
International Economic and Trade Arbitration Commission, the Company should pay
the Japanese party USD 450 thousand in two times, and in the report period, the
Company had already paid the Japanese party the initial payment amounting to USD
250 thousand. By the disclosure day of this report, the above-mentioned payment had
all been squared. This lawsuit bore great influence on neither the profit of the period,
nor profit after the period.
2. As to the USD 500 Thousand Loan Contract Dispute of Qingdao Branch, which had
been stated in the previous report period, its process in this report period was as follows:
On Jan. 18, 2004, Qingdao Intermediate People’s Court of Shangdong Province ruled
according to (2003) QMSCZI No. 378 Civil Judgment: Qingdao Fishing Branch of
the Company repay the plaintiff Pingcheng Trading Co., Ltd. the loan amounting to
USD 500 thousand; Qingdao Fishing Branch of the Company pay the overdue
interests (calculated from Mar. 25, 2001 to the day demanded by the plaintiff, that is Sep.
24, 2003, according to the USD overdue loan interest rate of the same period set by the
People’s Bank of China) arising in the deterred period to Pingcheng Trading Co., Ltd.;
The Company shoulder joint-payment responsibility for the aforesaid two articles;
The application of prosecution against Shandong Fishery Group by the plaintiff
Pingcheng Trading Co., Ltd. be turned down; The application of prosecution
against the Company by Pingcheng Trading Co., Ltd. be turned down. Of the litigation
fee amounting to RMB 36.1 thousand, RMB 1,729 be paid by the plaintiff, while the
remaining RMB 34,371 be paid by the defendant Fishing Branch. Qingdao Fishing
Branch of the Company did not think the aforesaid judgment fair, and appealed to High
People’s Court of Shandong Province (Provincial High Court). After accepting the case,
Provincial High Court formed collegial panel, and publicly heard the case. The
inquisition had finished at present. On Dec. 16, 2004, Provincial High Court ruled
according to (2004) QMSCZI No. 41 Civil Judgment: 1. Item 1, 3, 4 and 5 in (2003)
QMSCZI No. 378 Civil Judgment issued by Qingdao Intermediate People’s Court of
Shandong Province be preserved; 2. Item 2 in (2003) QMSCZI No. 378 Civil Judgment
issued by Qingdao Intermediate People’s Court of Shandong Province be cancelled; 3.
The Fishing Branch pay the loan interest amounting to USD 100 thousand to Pingcheng
Trading within ten days from the day when the judgment takes effect. The litigation fee
for the second instance amounted to RMB 36.1 thousand, and was paid by the Fishing
Branch.
By the disclosure day of this report, the Company had repaid USD 300 thousand to
Pingcheng Trading Co., Ltd.. This lawsuit bore significant influence on neither the
profit of the period, nor the profit after the period.
3. In the report period, due to the loan contract dispute between the Company and Jinan
Branch of Bank of China, the bank deposit of the Company amounting to RMB 20
million would be frozen, or property with equivalent value would be sealed up and
distrained according to (2004) JMSCZI No. 171 Civil Order issued by Jinan
Intermediate People’s Court.
31
4. In the report period, due to the loan contract dispute between the Company and Jinan
Branch of Bank of China, the bank deposits amounting to RMB 50 million of the
Company and Shandong Airlines Co., Ltd. would be frozen, or property with equivalent
value would be sealed up and distrained according to (2004) JMSCZI No. 172 Civil
Order issued by Jinan Intermediate People’s Court.
5. In the report period, due to the loan contract dispute between the Company and Jinan
Pearl Spring Subbranch of China Construction Bank (Construction Bank) and according
to (2004) JMSCZI No. 175 Civil Judgment issued by Jinan Intermediate People’s Court
on Jan. 10, 2005, the Company should pay up the loan principal amounting to RMB 28
million and the interest RMB 539,069.24 to Construction Bank within 10 days from the
day when the judgment takes effect. The litigation fee of the case totaling RMB 152,855
and the cost of property preservation amounting to RMB 143,215 should be paid jointly
by the Company and Shandong Fishery Group.
6. In the report period, due to the loan contract dispute between the Company and Jinan
Branch of Bank of China, the bank deposits amounting to RMB 30 million of the
Company and Shandong Aquatic Products and Sea Transportation Co., Ltd. would be
frozen, or property with equivalent value would be sealed up and distrained according to
(2004) JMSCZI No. 178 Civil Order issued by Jinan Intermediate People’s Court.
7. In the report period, due to the loan contract dispute between the Company and
Qingdao Zhongshan Road Subbranch of China Construction Bank and according to
(2004) NMCZI No. 21272 Civil Judgment issued by Shinanqu People’s Court of
Qingdao City, Qingdao Refrigeration Branch of the Company should repay the loan
principal of RMB 3.6 million and the interest, arising before Nov. 21, 2004, of RMB
46,494, to the plaintiff Qingdao Zhongshan Road Subbranch of China Construction
Bank within 10 days from the day when the judgment takes effect. The Company and
Qingdao Double Whale Pharmaceutical Co., Ltd. should shoulder joint payment. The
litigation fee of the case totaling RMB 28.01 thousand and the cost of property
preservation amounting to RMB 19.02 should be paid by Qingdao Refrigeration Branch
of the Company.
8. In the report period, due to the loan contract dispute between the Jinan Trading
Branch of the Company (This branch had been cancelled according to a resolution made
by the Board of the Company.) and Jinan Branch of Bank of China, and according to
(2004) JMSCZI No. 87 Civil Judgment issued by Jinan Intermediate People’s Court, the
Company should repay the loan principal of RMB 4 million, the interest of RMB
182,613.42 and a economic loss compensation amounting to RMB 20 thousand to the
plaintiff Jinan Branch of Bank of China within 10 days from the day when the judgment
takes effect.
The aforesaid lawsuits had all exerted significant influence on the profit of the period
and the profit after the period.
II. Briefs on the purchases and sales of assets, takeovers and mergers in the report
period, as well as their influence on the Company
1. As to the issue of transferring 17.31% equity of Shandong Zhonglu Oceanic Fisheries
32
(Yantai) Company Limited held by Shandong Fishery Group to the Company, which
had been stated in the former report period, since the assigner Shandong Fishery Group
had not been able to get approval from state-owned assets administration sections, this
equity transfer had not been carried out by the end of the report period. In the report
period, the Company had approved Shandong Fishery Group to auction off the aforesaid
equity and repay the Company’s capital occupied by it with the funds gained from the
auction. Once this issue finished, the related debts owed to the Company by large
shareholders would be reduced, which would do good to the interests of all the
shareholders and the Company.
2. As to the issue of selling 2 refrigeration dory trawlers, which had been disclosed by
the Company in former report period, USD 0.8 million ship funds had been recovered.
By the end of this report period, the remaining USD 0.8 million ship funds still had not
been recovered yet.
3. In the report period, according to a Equity Transfer Agreement, the holding
shareholder of the Company Shandong Fishery Group would transfer 125,731,320
shares of state-owned legal person share of the Company to Luxin Holdings. Right now,
this equity transfer issue is still under the examination and approval relevant sections,
such as CSRC, State-owned Assets Supervision and Administration Commission, etc.
Once this equity transfer issue completed, Luxin Holdings would become the holding
shareholder of the Company, which would facilitate the Company in gradually solving
the long-term debts owed by large shareholders, strengthening the profit-making
capability and upgrading the continuous operation ability of the Company through the
capital operation and information resource advantage of Luxin Holdings.
4. In the report period, according to the Vessel Business Agreement signed by the
Company (Party A) and Zhoushan Dongyi Shipping Co., Ltd. (Party B), the Company
would sell its ultra-low temperature tuna long-line fishing ship “TAIYIN” to Party B.
The selling price was RMB 290 thousand and this sum had already been put on the
account of the Company. The book value of the ship was RMB 230 thousand, and the
net profit or loss from the selling of the ship was RMB –70 thousand.
5. In the report period, according to the Vessel Business Agreement signed by the
Company (Party A) and Zhoushan Dongyi Shipping Co., Ltd. (Party B), the Company
would sell its ultra-low temperature tuna long-line fishing ship “TAIYIN” to Party B.
The selling price was RMB 1.42 million and this sum had already been put on the
account of the Company. The book value of the ship was RMB 1.01 million, and the net
profit or loss from the selling of the ship was RMB 150 thousand.
III. Important related transactions
In the report period, there had been no important related transactions. As to the
particulars of related transactions, please refer to Item 5 of Accompanying Notes VII in
the Accounting Statement of the Financial Report.
IV. Important contracts and implementation
1. Entrustment, contracting and leasing
33
In the report period, according to a Vessel Lease Contract, the Company would lease
“Taiping” dredging vessel to Rongcheng Rongyuan Fishery Co., Ltd. in two periods,
with each period lasting 2 years. The rent for each period was RMB 2.16 million and
was paid in 4 times within 2 years, that is to say, RMB 1.08 million for each year. This
contract took effect on Apr. 16, 2004, and had been implemented.
The Company had no entrustment or contracting this year.
2. Guarantees
In 2004, the Company provided no guarantees. By Dec. 31, 2004, the Company had the
following guarantees:
(1) Before the reform and change of system, the subsidiary of the Company had
provided guarantee for a long-term loan amounting to RMB 21.5 million obtained by
Qingdao Haiyu Co., Ltd. (a subsidiary of Shandong Fishery Group). By Dec. 31, 2004,
this guarantee had still not been relieved yet; since Qingdao Haiyu Co., Ltd. had been
insolvent, it was quite likely that the Company would have to shoulder joint payment
responsibility.
(2) The Company had provided guarantee for the long-term loan amounting to RMB 50
million obtained by the former subsidiary Qingdao Double Whale Pharmaceutical Co.,
Ltd.. By Dec. 31, 2004, this guarantee contract had not been fully performed (Note:
When this company was being transferred, the Company and the assignee Zhong Chan
Jing Investment Co., Ltd. had agreed to relieve each other’s guarantees. Right now,
relevant issues are being dealed with.).
(3) The Company had provided guarantee for the long-term loan amounting to RMB
18.5 million obtained by the subsidiary Shandong Zhonglu Oceanic Fisheries (Yantai)
Company Limited. By Dec. 31, 2004, this guarantee contract had not been fully
performed.
3.Entrustment of assets management
In this period, the Company had not entrusted others with cash assets management.
V. Commitments
In the report period, the holding shareholder of the Company Shandong Fishery Group
promised: the receivables amounting to RMB 10,006,511 of the Company from
Shandong Fishery Group and its affiliated enterprises would be paid back before Mar.
31, 2005. By the disclosure day of this report, this commitment had still not been
performed.
VI. Engagement and disengagement of Certified Public Accountants
In the report period, the Company engaged Daxin Certified Public Accountants Co., Ltd.
and Horwath International CPA Limited (Hubei, China) as the domestic and overseas
financial auditing institutions of the Company in 2004 respectively. This was the second
time that these two auditing institutions had provided auditing services to the Company.
VII. Briefs on the public criticisms from CSRC and Stock Exchange
On Apr. 23, 2004, the Company received ZJFZI [2004] No. 10 Written Decision of
34
Administrative Penalty issued by CSRC, and was fined RMB 400 thousand; relevant
persons responsible had been warned or fined ranging from RMB 50 thousand to RMB
30 thousand. The Company had already published notification of significant events on
May 11, 2004 on Securities Times and Ta Kung Pao concerning this issue.
Section XI. Financial Report
To the shareholders of Shandong Zhonglu Oceanic Fisheries Co., Ltd.,
We were engaged to audit the accompanying consolidated balance sheet of Shandong
Zhonglu Oceanic Fisheries Co., Ltd. (the “Company”) and its subsidiaries (the “Group”)
as of 31 December 2004 and the related consolidated income statement, statement of
changes in shareholders’ equity and cash flow statement for the year then ended,
prepared in accordance with International Financial Reporting Standards. These
consolidated financial statements are the responsibility of the Company’s management.
We conducted our audits of these statements in accordance with auditing standards
generally accepted in China, which require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
In our opinion, the consolidated financial statements present fairly, in all material
respects, the financial position of the Group as of December 31, 2004, the result of its
operations and its cash flows for the year then ended in accordance with International
Financial Reporting Standards promulgated by the International Accounting Standards
Board.
We would mention the investors who may use these consolidated financial statements to
notice that the consolidated financial statements are prepared on the basis of going
concern assumption. As set forth in the section II, “GOING CONCERN
ASSUMPTION”, at the end of 2004, the accumulated deficit was RMB 413,339
thousand. On Dec. 31, 2004, the Group’s current liabilities exceeded its current assets
RMB 171,053 thousand. In addition, the holding shareholders and related parties keep
occupying the company’s capital for long time, and the amount was RMB 301,576
thousand. By Dec. 31, 2004, the company’s overdue bank loans had been amounting to
RMB 207,148 thousand, and part of the fixed assets have been mortgaged. Although the
group has disclosed intended improvement measures in the section “GOING
CONCERN ASSUMPTION”, it still exist uncertainty for the Group’s ability to continue
as a going concern. However, this section does not influence the audit opinion stated
above.
HORWATH CHINA (HUBEI)
Certified Public Accountants
April , 2005
35
CONSOLIDATED BALANCE SHEET
FOR THE YEAR ENDED 31 DECEMBER 2004
(All amounts in RMB thousands)
Note 2004 2003
ASSETS
Non-current assets
Leasehold lands 8 9,079 9,315
Property, plant and equipment 9 277,133 303,181
Intangible assets 10 93 73
Long-term investments 11 3,300 23,207
289,605 335,776
Current assets
Inventories, net 12 43,613 75,060
Due from related parties, net 23(c) 83,459 76,869
Prepayments and other current assets 4,858 3,242
Other receivables, net 13 34,922 34,896
Trade receivables, net 14 29,369 20,065
Trading investments 15 45 56
Restricted bank deposits 22(b)
Cash and cash equivalents 22(b) 21,977 16,788
218,243 226,976
Total Assets 507,848 562,752
EQUITY AND LIABILITIES
Shareholders’ equity
Share capital 19 266,071 266,071
Reserves 20 (189,321) (193,673)
76,750 72,398
Minority interests 21 16,983 16,568
LIABILITIES
Non-current liabilities
Long-term bank borrowings, non-current portion 18 24,830 37,245
Long-term payables
24,830 37,245
Current liabilities
Current portion of long-term bank borrowings 18 23,794 12,415
Taxes payable 2,092 9,693
Due to related parties 23(c) 1,155 1,155
Other payables and accruals 16 96,813 83,560
Dividends payable 7 459 459
Advances from customers 305 5,323
Trade payables 24,498 25,176
36
Short-term borrowings 17 240,169 298,760
389,285 436,541
Total liabilities 414,115 473,786
Total Equity and Liabilities 507,848 562,752
Approved by the Board of Directors on 13 April 2005
Liu Chang Suo Zhang Jin Qing
Director & General Manager Director & Finance Controller
The accompanying notes are an integral part of the financial statements.
37
CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2004
(All amounts in RMB thousands, except for (losses) earnings per share)
Note 2004 2003
Sales, net 2 222,831 317,230
Cost of sales 174,456 258,887
Gross profit 48,375 58,343
Other operating income 1,255 1,244
Distribution costs 10,277 29,269
Administrative expenses 23(c) 23,464 216,952
Other operating expenses 364 10,044
(Loss) profit from operations 15,525 (196,678)
Finance cost, net 3 11,424 17,075
Investment income from trading and long-term
4 6
investments
Gain on disposal of investment in a subsidiary 0 1,350
Subsidy income 0 0
(Loss) profit before tax and minority interests 4 4,105 (212,397)
Income tax expense 5 292 1,654
(Loss) profit before minority interests 3,813 (214,051)
Minority interests 21 (415) 4,653
Net (loss) profit 3,398 (209,398)
(Losses) earnings per share
- Basic 6 RMB0.01 RMB(0.79)
- Diluted
The accompanying notes are an integral part of the financial statements.
38
CONSOLIDATED STATEMENT OF SHAREHOLDERS'EQUI
FOR THE YEAR ENDED 31 DECEMBER 2004
Reserves
Unappro-
Statutory
Translation Capital Statutory public profi
Share capital surplus
reserve reserve welfare reserve (accumu
reserve
losse
(Note19) Note(20(a)) Note(20(b)) Note(20(b))
Balance as of 1 January 2004
- As previously reported 266,071.00 59.00 201,162.00 14,542.00 7,271.00 -416,
- As reported 266,071.00 59.00 201,162.00 14,542.00 7,271.00 -416,
Currency translation difference
Net profit for 2004 3,
Pricing difference associated with related
party transactions
Profit appropriations
- Appropriations to reserves by subsidiaries 954.00 6.00 3.00
- Dividends (Note 7)
Balance as of 31 December 2004 266,071.00 59.00 202,116.00 14,548.00 7,274.00 -413,
The accompanying notes are an integral part of the financial statements.
39
40
CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2004
(All amounts in RMB thousands)
Note 2004 2003
CASH FLOWS FROM OPERATING ACTIVITIES
Cash generated from operations 22(a) 47,977 (19,047)
Income taxes paid (8,198) (1,291)
Interest expenses paid (10,810) (18,345)
Net cash generated from operating activities 28,969 (38,683)
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property, plant and equipment (1,941) (37,447)
Purchase of intangible assets (48) (65)
Cash paid for trading investments (6) (4)
Proceeds from disposal of subsidiary, net of cash disposed (839) (1,364)
Proceeds from investment income of trading investments
Proceeds from investment income of long-term investments 4 1
Proceeds from disposal of trading investments 1 7
Proceeds from disposal of property, plant and equipment 2,302 18,050
Interest income received 668 1,479
Net cash used in investing activities 141 (19,343)
CASH FLOWS FROM FINANCING ACTIVITIES
Dividends paid 50
Net (decrease) increase in borrowings (23,724) 22,514
Proceeds from capital injection of minority shareholder
Proceeds from acquisition of a subsidiary
others (1,900)
Net cash generated from financing activities (23,724) 20,664
Currency translation difference (197) 20
Net decrease in cash and cash equivalents 5,189 (37,342)
Cash and cash equivalents, beginning of year 16,788 54,131
Cash and cash equivalents, end of year 22(b) 21,977 16,789
The accompanying notes are an integral part of the financial statements.
41
I. GENERAL INFORMATION
Shandong Zhonglu Oceanic Fisheries Co., Ltd. (the “Company”) was incorporated as
a joint stock limited company in the People’s Republic of China (the “PRC”) on 30
July 1999, subsequent to a corporate reorganization on Shandong Group Corporation
of Fisheries Enterprise (“SGCFE”, the holding company of the Company) (the
“Reorganization”) to rationalized the Company’s structure in preparation for the
listing of domestically listed foreign investment shares (the “B shares”). The B shares
have been listed on the Shenzhen Stock Exchange since July 2000.
The Company is principally engaged in fishing, processing and trading of seafood.
These activities are carried out by the following departments, branches and
subsidiaries of the Company:
Name of Departments Principal Activities
Trading Department Trading of frozen seafood
Western Africa Development Department Letting of trawlers
Southern America Development Department Letting of trawlers
Name of Branches Principal Activities
Qingdao Fishing Branch Oceanic fishing
Qingdao Branch Oceanic fishing
Longkou Branch Processing of seafood
Qingdao Refrigerating Branch Processing and trading of frozen seafood
On 18 June 2001, the Company and SGCFE incorporated Yantai Food, an equity joint
Name of subsidiaries Place of incorporation/ Date Principal activities Cost of investment Percentage of equity
of registration interest actually held
Shandong Zhonglu Oceanic The PRC/3 January 1994 Letting of refrigerated RMB 95%
Fisheries Transportation Co., vessels and international 21,380,000
Ltd.(“Zhonglu Transportation”) vessel transportation
HabitatInternationalCorporation The Republic of Panama/ Letting of refrigerated RMB 100%
(“HIC”) 13 October 1997 vessels 12,476,000
Shandong Zhonglu Oceanic (Yantai) The PRC/18 June 2001 Cold storage and processing RMB 60.98%
Food Co., Ltd. (“Yantai Food”) of seafood etc. 32,280,000
venture enterprise, by means of capital contributions of cash and leasehold land
respectively. The Company holds 76.65% of equity interest in Yantai Food. On 17
September 2001, the Company, SGCFE and Australian Shanshui Trading Co., Ltd.
(“Shanshui Trading”), a subsidiary of SGCFE, reached into an agreement to accept
Shanshui Trading’s equity investment of USD 1,780,000 into Yantai Food.
Consequently, the registered capital of Yantai Food increased to RMB 56,793,300, in
which the Company holds 56.84% of equity interest. As of 31 December 2004,
Shanshui Trading has not completed its capital contribution.
42
The Company and its subsidiaries are collectively referred to as the “Group”.
The address of the Company’s registered office is 43 Heping Road, Jinan, Shandong
province, the PRC.
In this period, Shangdong SGCFE took over all the assets, credits and liabilities ended
on May 31, 2004 of the company’s subsidiary, Trading Branch, free of charge. And
the Trading Branch was logged off.
As of 31 December 2004, there were 1,071 (2003: 1,222) employees in the Group.
II. GOING CONCERN ASSUMPTION
1. The company believes that the following facts have a great influence on going
concern assumption.
A. The company suffered huge loss in the previous two years, 2002 and 2003. As of
Dec. 31, 2004, the accumulated deficit is RMB 413,339 thousand.
B. As of Dec. 31, 2004, the company’s operational capital was negative. The current
liabilities exceeded its current assets RMB 171,053 thousand.
C. The holding shareholders and related parties keep occupying the company’s capital
for long time. As of Dec. 31, 2004, the occupied capital reached RMB 301,576
thousand.
D. By Dec. 31, 2004, the company’s overdue bank loans had been amounting to RMB
207,148 thousand, that the company is not able to repay. And part of the fixed assets
have been mortgaged, whose net value is RMB 211,339 thousand.
2. The measures that the company would take to improve the operation abilities.
Because of the facts stated above, the going concern assumption was seriously
affected. Therefore, the company would take the following measures to improve the
operation abilities.
A. Seek support from local government to accelerate the assets reorganization.
In Dec. 2004, the company’s holding shareholder, SGCFE and Shandong Luxin
Investment Holding Ltd (“Luxin”) signed two agreements, SGCFE Shares
Transferring Agreement and Supplement of SGCFE Shares Transferring Agreement.
In accordance with these two agreements, SGCFE agreed to transfer 33.07% of its
shares to Luxin. And SGCFE and Luxin made Debt Repayment Scheme and
Supplement of Debt Repayment Scheme together. They agreed that SGCFE would
repay its debt with part of its effective assets by auction. After these procedures of
auction, the rest of the debt and the guaranty would be repaid by Luxin with cash.
After accomplishing all these procedures, Luxin would repay all the debts instead of
SGCFE and its subsidiaries step by step. Luxin should make sure that SGCFE and its
subsidiaries occupy enough money to repay the non-operational accounts, and
SGCFE and its subsidiaries’ liabilities to the company caused by guarantees decrease
by 30% annually at least. At the same time, the company and SGCFE agreed that
SGCFE should repay all the company’s accounts receivable to SGCFE and its
subsidiaries, which was amounting to RMB 10,007 thousand of Sep. 30, 2004, by the
way of Assurance Letter before the assets reorganization.
The assets reorganization scheme should be verified by China Securities Regulatory
Commission. Before the report date, China Securities Regulatory Commission had
already accepted the relevant materials about the serious reorganization scheme.
In 2005, the company will push the assets reorganization with the support from the
local government.
B. Strengthen the interior management and improve the capacities to earn profits.
Considering the actual situation, the company will strengthen the interior management
in 2005. The company will adjust the vessels which are obsolete with high cost and
low efficiency and promote the master seines. The company will also support the
43
subsidiaries which have higher capacities to earn profit, while it will take measures to
reduce the operations of the subsidiaries which had bad performance in order to
decrease the deficit. And at the same time, the company will continue controlling the
cost, expenses and overheads in order to improve the capacities to earn profit.
C. Improve communication with creditor bank to get support.
The company will improve communication with creditor bank with the support from
the local government. The amount repaid by the holding shareholders will be used to
repay the part of the bank loan. The company will finance with the new holding
shareholder’s guaranties to release the repayment pressure and operational capital
shortage.
The board of directors believed that after the assets reorganization, the company could
get necessary capital support, which could reduce the financial risk. Stronger interior
management will improve the company’s operation and capacities to earn the profit.
The measures stated above will ascertain that the company will keep normal
operations in 2005 and fulfill the going concern assumption with the future’s
successful operations.
III. Explanation to the qualified matters in 2003 audit report
1. The auditor issued a qualified opinion with explanation paragraph in 2003. The
qualified matters mentioned in 2003 annual audit report is as follows in 2004:
A. SGCFE Aquaculture Company, which is the predecessor of the Trading Branch of
the Company before the reorganization of the Group and has not deregistered as
required by the reorganization agreement. The Trading branch still operated in the
name of the SGCFE Aquaculture Company. And at the same time, The Trading branch
stood as the guarantor for the short-term bank borrowings, amounting to RMB 70,270
thousand granted to SGCFE. If SGCFE could not repay the loan stated above, the
bank would require the company to repay the loan. The auditors could not get
sufficient evidences to judge whether such matter would influence the consolidated
financial statements or not.
In August 2004, SGCFE, the SGCFE Aquaculture Company and the company signed
a transfer agreement. According to the auditor’s report (Zhonghe Zhengxin [2004]
2-054) provided by Zhonghe Zhengxin CPA firm, the whole assets and the liabilities
(including the assets and the liabilities listed in the financial statements but actually
belong to the SGCFE Aquaculture Company) would be transferred to the SGCFE
Aquaculture Company without payment. However, the company will repay the
Trading Company’s loan from Jinan Branch, Bank of China. The amount was 2,546
thousand. The SGCFE Aquaculture Company should be responsible for all the
liabilities occurred before it was written off and also the liabilities caused by assets
transfer since June 1, 2004. In September 2004, the company had already written off
the Trading branch.
On Dec. 20, 2004, SGCFE and Shandong Luxin Investment Holding Ltd (“Luxin”)
checked the capital that occupied by holding shareholders and the guaranties, and
provided a Debt Repayment Scheme. They agreed that Luxin will repay all the debts,
which are caused by guaranties, for SGCFE and its subsidiaries.
B. In 2003, the annual operational deficit was RMB 213,472 thousand, and the current
liabilities exceeded its current assets RMB 209,579 thousand. In auditors’ opinion,
though the company has disclosed intended improvement measures, it still exists
uncertainty for the Group’s ability to continue as a going concern.
At the end of 2003, because RMB 138,465 thousand of impairment was counted, the
loss was RMB 213,472 thousand. The current liabilities exceeded its current assets
44
RMB 209,579 thousand. The financial position was even worse. This year, the
company tried to seek outside assets reorganization. And at the same time, the
company negotiated with bank actively. It received some new bank loans by the way
of mortgage and guaranty. Besides, the Company rent out or sold those vessels which
have high fishing cost in order to reduce the cost and expenses. Though the company
was prosecuted by the bank for the overdue loans, it still made an effort to keep
normal operations. In 2004, the company’s net profit was RMB 3,398 thousand.
IV.ACCOUNTING POLICIES
The principal accounting policies adopted in preparation of these consolidated
financial statements of the Group are set out below:
A Basis of presentation
The consolidated financial statements have been prepared in accordance with
International Financial Reporting Standards (“IFRS”) issued by the International
Accounting Standards Board. These consolidated financial statements have been
prepared under the historical cost conversion except as disclosed in the accounting
polices below.
This basis of accounting differs from that used in the preparation of the Group’s
statutory accounts which are prepared in accordance with PRC Accounting Standards
for Business Enterprises and the Accounting System for Business Enterprises
(“Statutory Accounts”). The adjustments made to conform the Statutory Accounts of
the Group to IFRS are shown in “SUPPLEMENTORY INFORMATION”.
The preparation of financial statements in conformity with IFRS requires management
to make estimates and assumptions that affect certain reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements, and the reported amounts of revenues and expenses during the reporting
period. Actual results could differ from those estimates.
B Group accounting
Subsidiaries, which are those entities in which the Group has an interest of more than
one half of the voting rights or otherwise has power to govern the financial and
operating policies are consolidated.
Subsidiaries are consolidated from the date on which control is transferred to the
Group and are no longer consolidated from the date that control ceases. The purchase
method of accounting is used to account for the acquisition of subsidiaries.
Intercompany transactions, balances and unrealized gains on transactions between
group companies are eliminated; unrealized losses are also eliminated unless cost
cannot be recovered. When necessary, accounting policies of subsidiaries have been
changed to ensure consistency with the policies adopted by the Group.
C Foreign currency translation
The Company and its subsidiaries maintain their books and records in RMB.
Transactions in other currencies are translated into the reporting currency at exchange
rates prevailing at the time of the transactions. Monetary assets and liabilities
denominated in other currencies at the balance sheet date are re-translated at exchange
rates prevailing at that date. Non-monetary assets and liabilities in other currencies
are translated at historical rates. Exchange differences, other than those capitalized
as a component of borrowing costs, are recognized in the income statement in the
period in which they arise.
Income statements and cash flows of foreign entities are translated into the Group’s
reporting currency at average exchange rates for the year and their balance sheets are
translated at the exchange rates prevailing at balance sheet date. Exchange differences
45
arising from the translation of the net investment in foreign entities and of borrowings
are taken to shareholders’ equity. When a foreign entity is sold, such exchange
differences are recognized in the income statement as part of the gain or loss on sale.
D Leasehold lands
Leases of lands acquired are classified as operating leases. The pre-paid lease
payments are amortized on a straight-line basis over the lease period of 41 to 48 years.
E Property, plant and equipment and depreciation
Property, plant and equipment are stated at cost less accumulated depreciation and
accumulated impairment loss. The initial cost of an asset comprises its purchase price
and any directly attributable costs of bringing the asset to its working condition and
location for its intended use.
Depreciation is calculated using the straight-line method to write off the cost, after
taken into account the estimated residual value of each asset over its expected useful
life. The expected useful lives are as follows:
Buildings 20-40 years
Vessels 15-20 years
Machinery and fishing equipment 8-20 years
Furniture and office equipment 5 years
Motor vehicles 5 years
The useful lives of assets and depreciation method are reviewed periodically to ensure
that the method and period of depreciation are consistent with the expected pattern of
economic benefit from items of property, plant and equipment.
E Property, plant and equipment and depreciation (continued)
Expenditures incurred after the property, plant and equipment have been put into
operation, such as repairs and maintenance and overhaul costs, are recognized as
expense in the period in which they are incurred. In situations where it is probable
that the expenditures have resulted in an increase in the future economic benefits
expected to be obtained from the use of the asset beyond its originally assessed
standard of performance, the expenditures are capitalized as an additional cost of the
asset.
When assets are sold or retired, their costs and accumulated depreciation are
eliminated from the accounts and any gain or loss resulting from their disposal is
included in the income statement.
Where the carrying amount of an asset is greater than its estimated recoverable
amount, it is written down immediately to its recoverable amount.
Interest costs on borrowings to finance the construction and installation of property,
plant and equipment are capitalized, during the period of time that is required to
complete and prepare the asset for its intended use. Other borrowing costs are
expensed.
F Construction-in-progress
Construction-in-progress represents buildings and plant under construction and
machinery and equipment under installation and testing, and is stated at cost. This
includes cost of construction, plant and equipment and other direct costs plus
borrowing costs which include interest charges and exchange differences arising from
foreign currency borrowings used to finance these projects during the construction
46
period, to the extent these are regarded as an adjustment to interest costs.
Construction-in-progress is not depreciated until such time as the assets are completed
and put into operational use.
G Intangible assets
Intangible assets are measured initially at cost. Intangible assets are recognized if it
is probable that the future economic benefits that are attributable to the assets will
flow to the Group; and the cost of the asset can be measured reliably. After initial
recognition, intangible assets are measured at cost less accumulated amortization and
any accumulated impairment losses. Intangible assets are amortized on a
straight-line basis over the best estimate of their useful lives. The amortization
period and the amortization method are reviewed periodically to ensure that the
method and period of amortization are consistent with the expected pattern of
economic benefits from intangible assets.
G Intangible assets (continued)
Production licenses
Expenditure to acquire production licenses is capitalized at cost and amortized using
the straight-line method over 5 years.
Electricity use right and water use right
Expenditure to acquire electricity use right and water use right is capitalized at cost
and amortized using the straight-line method over 3-10 years.
H Impairment of long lived assets
Property, plant and equipment and other non-current assets, including long-term
investments, leasehold lands and intangible assets are reviewed for impairment losses
whenever events or changes in circumstances indicate that the carrying amount may
not be recoverable. An impairment loss is recognized for the amount by which the
carrying amount of the asset exceeds its recoverable amount which is the higher of an
asset’s net selling price and value in use. For the purposes of assessing impairment,
assets are grouped at the lowest levels for which there are separately identifiable cash
flows.
I Investments
The Group classified its investments in debt and equity securities into the following
categories: trading, held-to-maturity and available-for-sale. The classification is
dependent on the purpose for which the investments were acquired. Management
determines the classification of its investments at the time of the purchase and
re-evaluates such designation on a regular basis.
Investments that are acquired principally for the purpose of generating a profit from
short-term fluctuations in price are classified as trading investments and included in
current assets. Investments with a fixed maturity that management has the intent and
ability to hold to maturity are classified as held-to-maturity and are included in
non-current assets, except for maturities within 12 months from the balance sheet date
which are classified as current assets. Investments intended to be held for an indefinite
period of time, which may be sold in response to needs for liquidity or changes in
interest rates, are classified as available-for-sale; and are included in non-current
assets unless management has the express intention of holding the investment for less
than 12 months from the balance sheet date or unless they will need to be sold to raise
operating capital, in which case they are included in current assets.
Purchases and sales of investments are recognized on the trade date, which is the date
that the Group commits to purchase or sell the asset. Cost of purchase includes
transaction costs. Trading and available-for-sale investments are subsequently carried
at fair value. Held-to-maturity investments are carried at amortized cost using the
47
effective yield method. Realized and unrealized gains and losses arising from changes
in the fair value of trading and available-for-sale investments are included in the
income statement in the period in which they arise.
J Operating leases
The Group is the lessee
Leases where a significant portion of the risks and rewards of ownership are retained
by the lessor are classified as operating leases. Payments made under operating leases
(net off any incentives received from the lessor) are charged to the income statement
on a straight-line basis over the period of the lease.
The Group is the lessor
Assets leased out under operating leases are included in property, plant and equipment
in the balance sheet. They are depreciated over their expected useful lives on a basis
consistent with similar owned property, plant and equipment. Rental income is
recognized on a straight-line basis over the lease term.
K Inventories
Inventories are stated at the lower of cost and net realizable value. Cost, calculated
on the weighted average basis, comprises all costs of purchase, costs of conversion
and other costs incurred in bringing the inventories to their present location and
condition. Net realizable value is the estimated selling price in the ordinary course
of business less the estimated costs of completion and the estimated costs necessary to
make the sale.
L Trade receivables
Trade receivables are carried at original invoice amount less provision made for
impairment of these receivables. A provision for impairment of trade receivables is
established when there is objective evidence that the Group will not be able to collect
all amounts due according to the original terms of receivables.
M Cash and cash equivalents
For the purposes of the cash flow statement, cash and cash equivalents comprise cash
on hand, deposits held at call with banks, short-term highly liquid investments with
original maturities of three months or less.
N Borrowings and borrowing costs
Borrowings are initially recognised at the proceeds received, net of transaction costs.
They are subsequently carried at amortised costs using the effective interest rate
method, the difference between net proceeds and redemption value being recognised
in the net profit or loss for the period over the life of the borrowings.
Borrowing costs include interest charges and exchange differences arising from
foreign currency borrowings to the extent that they are regarded as an adjustment to
interest costs.
Borrowing costs are expensed as incurred, except when they are directly attributable
to the acquisition, construction or production of the property, plant and equipment that
necessarily take a substantial period of time to get ready for its intended use in which
case they are capitalized as part of the cost of that asset. Capitalization of borrowing
costs commences when expenditures for the asset and borrowing costs are being
incurred and the activities to prepare the asset for its intended use are in progress.
Borrowing costs are capitalized at the weighted average cost of the related borrowings
until the asset is ready for its intended use. If the resulting carrying amount of the
asset exceeds its recoverable amount, an impairment loss is recorded.
O Deferred income taxes
Deferred income tax is provided in full, using the liability method, on temporary
48
differences arising between the tax bases of assets and liabilities and their carrying
amounts in the financial statements. Currently enacted tax rates are used in the
determination of deferred income tax. Deferred tax assets are recognized to the
extent that it is probable that future taxable profit will be available against which the
temporary differences can be utilized.
P Pension scheme
Pursuant to the PRC laws and regulations, contributions to the basic pension
insurance for the Group’s local staff are to be made monthly to a government agency
based on the rates (23% for Jinan, 20% for Longkou and Yantai, and 25.5% for
Qingdao) of the standard salary set by the provincial government. The government
agency is responsible for the pension liabilities relating to such staff on their
retirement. The Group accounts for these contributions on an accrual basis.
The Group has no obligation for the payment of pension benefits beyond the
contribution described above.
Q Provisions
A provision is recognized when, and only when the Group has a present obligation
(legal or constructive) as a result of a past event and it is probable (i.e. more likely
than not) that an outflow of resources embodying economic benefits will be required
to settle the obligation, and a reliable estimate can be made of the amount of the
obligation. Provisions are reviewed at each balance sheet date and adjusted to reflect
the current best estimate. Where the effect of the time value of money is material, the
amount of a provision is the present value of the expenditures expected to be required
to settle the obligation.
When a provision is no longer probable that an outflow of resources embodying
economic benefit will be required to settle the obligation, the provision will be
reversed.
R Revenue recognition
Provided it is probable that the economic benefits associated with a transaction will
flow to the Group and the revenue and costs, if applicable, can be measured reliably,
revenue is recognized on the following basis:
Sales of goods
Revenue is recognized when the significant risks and rewards of ownership of goods
have been transferred to the buyer (normally upon delivery of goods to customers).
Rental income
Rental income from letting trawlers and refrigerated vessels is recognised on the
straight-line basis over the period of relevant leases.
Interest income
Interest income is recognized on a time proportion basis that takes into account the
effective yield on the assets.
S Dividends
Dividends are recorded in the Group’s consolidated financial statements in the period
in which they are approved by the Group’s shareholders.
T Segments
Business segments: for management purposes the Group is organized into six major
operating businesses. The divisions are the basis upon which the Group reports its
primary segment information. Financial information on business and geographical
segments is presented in Note 1.
U Comparatives
Where necessary, comparative figures have been adjusted to conform with changes in
49
presentation in the current year.
V. FINANCIAL RISK MANAGEMENT
(1) Financial risk factors and financial risk management
The Group activities expose it to a variety of financial risks, including credit risk,
liquidity risk, interest rate risk and foreign exchange risk. The Group’s overall risk
management programme focuses on the unpredictability of financial markets and
seeks to minimize potential adverse effects on the financial performance of the Group.
Financial risk management is carried out by the Finance Department under policies
approved by the Board of Directors.
Credit risks
The Group has no significant concentration of credit risk with any single counterparty
or group counterparties. The Group has policies in place to ensure that sales of
products are made to customers with an appropriate credit history.
Liquidity risks
Prudent liquidity risk management implies maintaining sufficient cash and marketable
securities, the availability of funding through an adequate amount of committed credit
facilities and the ability to close out market positions.
Interest rate risk
The Group’s income and operating cash flows are substantially independent of
changes in market interest rates. The Group has no significant interest-bearing assets.
The Group policy is to maintain all its borrowings in fixed rate instruments.
Foreign exchange risk
The Group has no significant foreign exchange risk due to limited foreign currency
transactions.
(2) Fair value estimation
In assessing the fair value of non-trading securities and other financial instruments,
the Group uses a variety of methods and makes assumptions that are based on market
conditions existing at each balance sheet date.
The face values less any estimated credit adjustments for financial assets and
liabilities with a maturity of less than one year are assumed to approximate their fair
values.
VI 1 SEGMENT INFORMATION
Business segments
An analysis by business segment was as follows:
Business Sales Costs Gross profit rate
2004 2003
2004 2003 2004 2003
(%) (%)
Oceanic fishing 105,692 128,250 81,131 96,224 23.23 24.97
Trading of seafood 31,890 95,216 26,081 92,354 18.21 3.01
Oceanic pharmacy - 28,629 - 16,363 - 42.84
Letting of trawlers - 1,497 - 3,998 - -167.07
Letting of refrigerated vessel and vessel management 34,835 29,144 23,242 19,184 33.28 34.18
Seafood processing, cold storage and others 51,672 36,129 44,002 30,764 14.84 14.85
50
Total 224,089 318,865 174,456 258,887 22.15 18.81
Geographical segments
District Sales Costs Gross profit rate
(%)
PRC 59,222 50,976 13.92
Overseas 164,867 123,480 25.10
Total 224,089 174,456 22.15
2 Sales, net
Sales comprised:
2004 2003
Gross sales (excluding Value-added Tax (“VAT”)), less discounts and returns
Oceanic fishing 105,692 128,250
Trading of seafood 31,890 95,216
Oceanic pharmacy - 28,629
Letting of trawlers - 1,497
Letting of refrigerated vessel and vessel management 34,835 29,144
Seafood processing, cold storage and others 51,672 36,129
224,089 318,865
Less: Sales surtaxes (1,258) (1,635)
222,831 317,230
3 Finance costs, net
2004 2003
Interest income - Bank deposits 668 1,479
- Others
668 1,479
Interest expense on borrowings (12,092) (18,554)
Less: Amount capitalized in construction-in-progress
(12,092) (18,554)
(11,424) (17,075)
4 (Loss) profit before tax and minority interests
(Loss) profit before tax and minority interests was determined after crediting and
51
charging the following:
2004 2003
Crediting:
Gain on disposal of subsidiary - 1,350
Trade and other receivables - reversal of impairment charge for doubtful debts - 4,236
Interest income from bank deposits 668 1,479
Gain on disposal of property, plant and equipment 952 655
Charging:
Staff cost
- Salaries and wages 10,271 31,023
- Provision for welfare and other benefits 1,438 4,343
- Contribution to statutory pension scheme 1,141 3,448
12,850 38,814
Loss on disposal of property, plant and equipment 364 188
Depreciation of property, plant and equipment 28,469 24,793
Amortization of intangible assets (included in administrative expenses) 264 274
Operating lease for vessels from SGCFE (Note 23(b)) - 1,240
Trade and other receivables - impairment charge for doubtful debts (included in 7,151 -
administrative expenses)
Due from related parties - impairment charge for doubtful debts (included in (24,113) 160,304
administrative expenses, Note 23(c)
Inventory - impairment charge for obsolescence 1,215 1,538
Impairment losses of long-term investments (included in administrative expenses) 19,800 9,900
Impairment losses of property, plant and equipment (included in administrative expenses) (1,195) 52
Interest expenses on bank borrowings 12,092 18,554
Exchange loss 197 562
Trading investments
- fair value loss (Note 15) 16 3
5 TAXATION
VAT
Except for that documented in the following paragraph, the Group’s sale of
merchandise and products is subject to VAT, which is charged on the selling price at a
rate of 17% (normal products) or 13% (agricultural products). An input credit is
available whereby input VAT previously paid on purchases of seafood merchandise
and raw materials can be used to offset the output VAT on sales to determine the net
VAT payable.
Pursuant to a government notice issued by the Ministry of Finance, the State
52
Commission of Customs Duty and the State Administration of Taxation on 10 March
1997, the import of self-caught seafood is exempted from import VAT, and the VAT
treatment on the sale of self-caught seafood is same as that for self-produced
agricultural product that is exempted from output VAT. Therefore, the Group’s
revenue generated from trading of self-caught seafood was exempted from VAT.
Enterprise income tax (“EIT”)
Details of taxation charged were as follows:
2004 2003
Income tax expense (Note 22 (a)) 292 1,654
Business tax
The Group is subject to PRC business tax at a rate of 5% of rental income received
from provision of cold storage and 3% from letting of refrigerated vessels within the
PRC, respectively.
Surtaxes
The Group is subject to the following surtaxes in the PRC:
City development tax, a tax levied at 7% of net VAT and business tax payable; and
Education supplementary tax, a tax levied at 3% of net VAT and business tax payable.
6 (Losses) earnings per share
Basic (losses) earnings per share is calculated by dividing the net (loss) profit by the
weighted average number of ordinary shares in issue during the year.
2004 2003
Net (loss) profit 3,398 (209,398)
Weighted average number of ordinary shares in issue (thousands) 266,071 266,071
Basic (losses) earnings per share RMB 0.013 RMB (0.79)
The diluted (losses) earnings per share was not calculated, because no potential
dilutive shares existed during the year.
7 Dividends
In accordance with the relevant regulations in the PRC, after issuance of the B shares,
the amount of profit available for distribution to the shareholders (after appropriations
to the statutory surplus reserve and statutory public welfare reserve) shall be
determined based on the lower of the inappropriate profit determined in accordance
with (i) accounting principles and relevant regulations applicable in the PRC and (ii)
IFRS.
On 29 May 2001, the shareholders’ meeting approved to appropriate 10% and 5% of
the statutory net profit of year 2000 to the statutory surplus reserve and the statutory
public welfare reserve respectively, and then distribute to all the shareholders of the
Company a cash dividend of RMB 0.1 (including tax) per share, totaling RMB
26,608,000.
On 26 April 2002, the shareholders’ meeting approved to appropriate 10% and 5% of
the statutory net profit of year 2001 to the statutory surplus reserve and the statutory
public welfare reserve respectively, and then distribute to all the shareholders of the
Company a cash dividend of RMB 0.05 (including tax) per share, totaling RMB
13,304,000.
Pursuant to a resolution of board of directors dated 24 April 2003, the Company
resolved no appropriation of dividends for the year ended 31 December 2002, as the
53
Group reported accumulated losses.
Pursuant to a resolution of board of directors dated 29 March 2004, the Company
resolved no appropriation of dividends for the year ended 31 December 2003, as the
Group reported accumulated losses.
Pursuant to a resolution of board of directors dated 13 April 2005, the Company
resolved no appropriation of dividends for the year ended 31 December 2004, as the
Group reported accumulated losses.
8 Leasehold lands
2004 2003
Cost
Beginning of year 9,930 9,930
Additions - -
Capital contributions in subsidiaries by minority shareholders - -
Deduction due to change of consolidation scope (Note 22 (d)) - -
End of year 9,930 9,930
Accumulated amortization
Beginning of year 615 379
Charges for year 236 236
Capital contributions in subsidiaries by minority shareholders - -
Deduction due to change of consolidation scope (Note 22 (d)) - -
End of year 851 615
Net book value
End of year 9,079 9,315
Beginning of year 9,315 9,550
Leasehold lands represented land use fees paid for the right to use the parcels of land
where the Group’s premise is located.
Since all land in the PRC is owned by the State or is subject to collective ownership,
the risks and rewards of the parcel of land remain with the State. As a result, such
lease payments are accounted for under operating leases and are charged to the
income statement on a straight-line basis over the lease period of 40 years.
9 Property, plant and equipment
2004
Buildings Vessels Machinery and Furniture and Motor Construction Total
fishing office vehicles -in-progress
equipment equipment s
Cost
Beginning of year 94,039 371,665 44,013 1,919 4,652 1,273 517,561
Additions 1,210 - 1,800 427 450 587 4,474
Deduction (808) (7,922) (7,284) (92) (2,035) (1,794) (19,935)
End of year 94,441 363,743 38,529 2,254 3,067 66 502,100
Accumulated depreciation and impairment losses
Beginning of year 35,257 159,009 17,007 1,308 1,799 - 214,380
Depreciation charge for the year 3,056 22,692 1,576 447 697 - 28,468
54
Impairment charge for the year - - - - - - -
Deduction (849) (9,084) (7,296) (58) (594) - (17,881)
End of year 37,464 172,617 11,287 1,697 1,902 - 224,967
Net book value
End of year 56,977 191,126 27,242 557 1,165 66 277,133
Beginning of year 58,782 212,656 27,006 611 2,853 1,273 303,181
2003
Buildings Vessels Machinery and Furniture and Motor Construction- Total
fishing office equipment vehicles in-progress
equipment
Cost
Beginning of year 63,943 435,831 40,627 2,950 6,067 65,960 615,378
Additions 35,649 14,012 18,291 462 513 29,683 98,610
Deduction (5,553) (78,178) (14,905) (1,493) (1,928) (94,370) (196,427)
End of year 94,039 371,665 44,013 1,919 4,652 1,273 517,561
Accumulated depreciation and impairment losses
Beginning of year 37,551 202,714 22,340 1,425 2,086 - 266,116
Depreciation charge for the year 2,907 18,054 2,204 714 678 - 24,557
Impairment charge for the year - - 52 - - - 52
Deduction (5,201) (61,759) (7,589) (831) (965) - (76,345)
End of year 35,257 159,009 17,007 1,308 1,799 - 214,380
Net book value
End of year 58,783 212,656 27,006 611 2,832 1,454 303,181
Beginning of year 26,392 233,117 18,287 1,525 3,981 65,690 349,262
(a) As of 31 December 2004, the Group had mortgaged twelve vessels with the net
book value of approximately RMB 176,690,000 (2003: RMB 190,140,000 of twelve
vessels) to bank as security for short-term bank borrowings of RMB
121,500,000(2003: RMB 122,700,000) (Note 17(a)).
(b) As of 31 December 2004, the Group had mortgaged a plant building with the net
book value of approximately RMB 34,648,000 (2003: RMB 30,812,000) to bank as
security for a short-term bank borrowing of RMB 9,800,000 (2003: RMB 5,000,000)
(Note 17(a)).
(c) Analysis of construction-in-progress as of 31 December 2004 is as follows:
2004 2003
Costs of construction, installation, machinery and equipment and other direct costs 66 1,273
Interest capitalized - -
66 1,273
Average capitalization rate - -
(d) In 2004, the net book value of Property, plant and equipment were deduced
RMB 7,491 due to the change of combined scope.
55
10 Intangible assets
2004
Trademarks and Others Total
production licenses
Cost
Beginning of year - 77 77
Additions - 48 48
Deduction due to change of consolidation scope - - -
End of year - 125 125
Accumulated amortization and impairment losses
Beginning of year - 4 4
Charge for the year - 28 28
Deduction due to change of consolidation scope - - -
End of year - 32 32
Net book value
End of year - 93 93
Beginning of year - 73 73
2003
Trademarks and Others Total
production licenses
Cost
Beginning of year 2,465 141 2,606
Additions - 65 65
Deduction due to change of consolidation scope (2,465) (129) (2,594)
End of year - 77 77
Accumulated amortization and impairment losses
Beginning of year 175 53 228
Charge for the year 272 2 274
Deduction due to change of consolidation scope (447) (51) (498)
End of year - 4 4
Net book value
End of year - 73 73
Beginning of year 2,290 88 2,378
11 Long-term investments
2004 2003
Debentures - -
Unlisted investments
- Jinan City Bank Wanzi Branch - 107
- Southern China Securities Co., Ltd. 33,000 33,000
33,000 33,000
Less: impairment of long-term investments (29,700) (9,900)
3,300 23,207
56
Note: (1) The proportion of the shares that the company holds is 0.87% of the share
capital of Southern China Securities Co., Ltd.
(2) As the Trading Branch was transferred in this period, the long-term investment on
Wanzi Branch, Jinan City Cooperation Bank, had also been transferred, which was
RMB 107 thousand.
(3)As of 31 December 2004, the Company had pledged legal person shares of
Southern China Securities Co., Ltd. with the net book value of RMB 33,000,000
(2003: RMB 33,000,000) to bank as security for a short-term bank borrowing of RMB
8,700,000 (2003: RMB 8,700,000).
(4) As Southern China Securities Co., Ltd. has been governed by China Securities
Regulatory Commission and Shenzhen People’s Government since January 2, 2004,
the company has provided impairment of 30% based on its investment value last
period. By the end of this period, Southern China Securities Co., Ltd. was still in the
process of liquidation. Therefore, it still exist material uncertainty for the Group’s
ability to continue as a going concern. Since the possibility of getting back the
expected value was small, the long-term investment impairment was added to RMB
19,800 thousand. As of Dec 31, 2004, the accumulated long-term investment
impairment was RMB 29,700 thousand, about 90% of the book value.
12 Inventories, net
2004 2003
Raw materials (at cost) 9,867 14,652
Work-in-process (at cost) 28,840 24,318
Finished goods (at cost) 5,797 39,891
44,503 78,860
Less: Provision for inventory obsolescence (890) (3,800)
43,613 75,060
Note: (1) Included in work-in-process were approximately RMB 29 million (2003:
RMB 24 million) of deferred oceanic fishing expenditures. Deferred oceanic fishing
expenditures represented deferred operating expenses for oceanic fishing and seafood
processing, which would be transferred to cost of sales upon sale of the related fishery
products.
(2) Compared to the last year, the inventories decreased by 44%. The main cause is
that Shandong SGCFE took over all the assets, credits and liabilities ended on May 31,
2004 of the company’s subsidiary, Trading Branch. Therefore, the inventories
decreased.
(3) Provision for inventory obsolescence decreased along with the decreased
inventories.
13 Other receivables, net
2004 2003
Other receivables 41,101 38,112
Less: Provision for doubtful debts (6,179) (3,216)
34,922 34,896
57
14 Trade receivables, net
2004 2003
Accounts receivable 35,700 26,852
Notes receivable 200 100
Less: Provision for doubtful debts (6,531) (6,887)
29,369 20,065
15 Trading investments
2004 2003
Marketable securities
- PRC listed equity securities, at market value 45 56
The trading investments are traded in active markets and are valued at market value at
the close of business on 31 December 2004 by reference to Stock Exchange quoted
bid prices.
Trading investments are classified as current assets because they are expected to be
realized within twelve months of the balance sheet date.
In the cash flow statement, trading investments are presented within the section of
operating activities as part of changes in working capital.
16 Other payables and accruals
2004 2003
Salaries payable 13,913 14,184
Welfare payables 1,408 1,383
Accrued expenses 9,410 1,274
Other payables 72,082 66,719
96,813 83,560
17 Short-term borrowings
2004 2003
Short-term bank borrowings (a) 240,169 298,760
240,169 298,760
Short-term bank borrowings
2004
Principal Annual interest Guaranteed or secured by
rate
2,546 6.37% -
28,000 5.84%-6.04% SGCFE
20,000 5.84% Shandong Airline Co., Ltd.
26,223 5.84%-7.14% Qingdao Double Wale Pharmaceutical Co., Ltd
1,900 6.37% Shandong Zhonglu Oceanic Fisheries Transportation Co., Ltd
121,500 5.31%-6.04% Vessels (Note 9)
8,700 5.84% Shares of Southern China Securities Co., Ltd. (Note 11)
28,300 6.37%-6.90% A plant building (Note 9)
3,000 6.37% Leasehold lands of SGCFE
240,169
58
2003
Principal Annual interest Guaranteed or secured by
rate
47,180 4.04%-6.37% -
28,000 5.84%-6.04% SGCFE
20,000 5.84% Shandong Airline Co., Ltd.
28,730 5.84%-7.14% Qingdao Double Wale Pharmaceutical Co., Ltd
22,200 5.84%-6.37% Shandong Shanhai Seafood Trading Center (“Shanhai Seafood”)
16,250 6.37% Shandong Shanhai Seafood Trading Center (“Shanhai Seafood”) and
Shandong Changtian Trade Co., Ltd
122,700 5.84% Vessels (Note 9)
8,700 5.84% Shares of Southern China Securities Co., Ltd. (Note 11)
5,000 6.37% A plant building (Note 9)
298,760
18 Long-term bank borrowings
2004 2003
Interest rate Amount Interest rate Amount
per annum per annum
- Guaranteed LIBOR+2% 48,624 LIBOR+2% 49,660
48,624 49,660
As of 31 December 2004, all of the guaranteed bank borrowings are guaranteed by
Shandong Airline Co., Ltd.
Long-term bank borrowings are repayable in the following periods:
2004 2003
Amount repayable within a period
- not exceeding one year 23,794 12,415
- more than one year but not exceeding two years 12,415 12,415
- more than two years but not exceeding five years 12,415 24,830
- more than five years - -
48,624 49,660
Less: Current portion of long-term bank borrowings (23,794) (12,415)
24,830 37,245
19 Share capital
As of 31 December 2004, the outstanding share capital represented legal person
shares and B shares. The B shares rank pari passu in all aspects with the legal person
shares except that B shares can only be owned and traded by overseas and qualified
domestic investors.
As of 31 December 2004, the details of ordinary shares were as follows:
Number of shares’000
2004 2003
Registered, issued and fully paid:
Legal person shares of RMB 1 each 128,071 128,071
B shares of RMB 1 each 138,000 138,000
59
266,071 266,071
Amount
2004 2003
Balance, beginning and end of year:
Legal person shares 128,071 128,071
B shares 138,000 138,000
266,071 266,071
(1) Among the 125,731,320 legal person shares owned by SGCFE, accounting for
47.25% of the total shares of the Company, including:
A 8,000,000 shares, accounting for 3% of the total shares of the Company, are frozen
by Yantai District court due to the failure of SGCFE to repay the matured borrowing
granted to one of SGCFE’s subsidiaries, for which SGCFE stood as a guarantor;
B 80,000,000 shares, accounting for 30.07% of the total shares, are frozen by Jinan
Lixia District Court on 17 February 2003 as the result of the ongoing litigation
between SGCFE and Agricultural Bank of China Jinan Branch Lixia District
Sub-branch over a dispute on bank borrowings; and
C 37,731,320 shares, accounting for 14.18% of the total shares, are frozen by the
Supreme Court of Shandong Province as the result of the ongoing litigation between
SGCFE and Bank of China Jinan Branch over a dispute on bank borrowings of RMB
73,345 thousand(Bank of China Jinan Branch had transferred the creditor’s right to
China Cinda Asset Management Co., Ltd in 2004).
(2) In Dec. 2004, the company’s holding shareholder, SGCFE and Shandong Luxin
Investment Holding Ltd (“Luxin”) signed two agreements, SGCFE Shares
Transferring Agreement and Supplement of SGCFE Shares Transferring Agreement.
In accordance with these two agreements, SGCFE agreed to transfer 33.07% of its
shares to Luxin(See Section II). As of the report date, China Securities Regulatory
Commission had already accepted the relevant materials about the serious
reorganization scheme.
20 Reserves
(a) Capital surplus
The following are recorded as capital surplus: (i) share premium; (ii) donations; (iii)
appreciation arising from revaluation of assets; and (iv) other items in accordance
with the Company' s articles of association and relevant regulations in the PRC.
Capital surplus can be utilized to offset prior years’ losses or for the issuance of bonus
shares.
As of 31 December 2004, capital surplus of the Company mainly included share
premium and pricing difference associated with related party transactions. Share
premium represents proceeds from the issuance of its shares in excess of their par
value, net of underwriting commissions and professional fees.
(b) Statutory surplus reserve and statutory public welfare reserve
In accordance with the PRC Company Law and the Company’s articles of association,
the Company and its domestic subsidiaries (excluding Yantai Food) are required to set
aside 10% of their statutory profit after tax and minority interests, after offsetting
60
prior years’ losses, to the statutory surplus reserve (except where the reserve balance
has reached 50% of the company’s paid-up share capital, any further appropriation is
optional), and 5% to 10% to the statutory public welfare reserve. These reserves
cannot be used for purposes other than those for which they are created and are not
distributable as cash dividends.
Statutory surplus reserve can only be used, upon approval by the relevant authority, to
offset accumulated losses or increase capital. However, such statutory surplus
reserve must be maintained at a minimum of 25% of its paid-up capital after such
issuance.
Statutory public welfare reserve is to be utilized to build or acquire capital items, such
as dormitories and other facilities for the Group’s employees, and cannot be used to
pay for staff welfare expenses. Title to these capital items will remain with the
Group.
(c) Discretionary surplus reserve
Discretionary surplus reserve is appropriated after the appropriation of statutory
surplus reserve and statutory public welfare reserve at the resolution of the Board of
Directors and the discretion of the general shareholders’ meeting.
20 Reserves (continued)
(d) Reserve fund, enterprise expansion fund and staff welfare and bonus fund
In accordance with the relevant laws and regulations of the PRC, Yantai Food, a
foreign joint venture company, is required to set up a reserve fund, an enterprise
expansion fund and staff welfare and bonus fund by way of appropriations from the
annual statutory net profit. The reserve fund can only be used, upon approval, to
offset accumulated losses or increase capital; and the enterprise expansion fund can
only be used, upon approval, to increase capital. The staff welfare and bonus fund
can only be used for special bonuses or collective welfare of these subsidiaries’
employees, and assets acquired through this fund shall not be taken as these
subsidiaries’ assets.
For IFRS purposes, the appropriation to the staff welfare and bonus fund is charged to
current year’s administrative expenses while the balance of the staff welfare and
bonus fund is included in other payables in the consolidated financial statements.
21 Minority interests
2004 2003
Beginning of year 16,568 21,221
Share of net profit of subsidiaries (Note 22 (a)) 415 (4,653)
Share of capital contributions in subsidiaries
Change of consolidation scope
End of year 16,983 16,568
22 Supplemental cash flows information
(a) Reconciliation from net (loss) profit to cash generated from operations
2004 2003
Net (loss) profit 3,398 (209,398)
Adjustments for:
Minority interests (Note 21) 415 (4,653)
61
Tax (Note 5) 292 1,654
Depreciation of plant, property and equipment 28,469 24,793
(Gain) loss on disposal of property, plant and equipment (588) (467)
Amortization of intangible assets 264 274
Gain on disposal of subsidiary - (1,350)
Gain on disposal of long-term investments
Gain on disposal of trading investments - (6)
Impairment loss of trading investments 16 3
Impairment loss of long-term investments 19,800 9,900
Impairment loss of property, plant and equipment (7,287) (10,575)
Provision for inventory obsolescence (1,215) (14,525)
(Reversal of) provision for doubtful debts (16,963) 170,962
Interest expense 12,092 18,544
Interest income (668) (1,479)
Operating (loss) profit before changes in working capital 38,025 (16,323)
Changes in working capital:
Increase in inventories (3,412) 6,543
Decrease (increase) in trading investments, trade and (22,696) (66,404)
other receivables, prepayments ,due from related party
and other current assets
Increase (decrease) in trade payables, advances from
customers, taxes payable, other payables and accruals 36,060 57,199
Decrease in due to related parties - (62)
Cash generated from operations 47,977 (19,047)
22 Supplemental cash flows information (continued)
(b) Analysis of the balances of cash and cash equivalents
2004 2003
Cash on hand 4,205 362
Bank current deposits 17,772 16,426
Bank time deposits
Less: Restricted bank deposits
Cash and cash equivalents 21,977 16,788
23 Related party transactions
Parties are considered to be related if one party has the ability, directly or indirectly, to control the
other party, or exercise significant influence over the other party in making financial and operating
decisions. Parties are also considered to be related if they are subject to common control or
common significant influence.
(a) Name of related parties and nature of relationship
Name Relationship with the Company
SGCFE The 47.25% shareholder of the Company
LSPC Directly-owned by SGCFE
QMFC Directly-owned by SGCFE
SGCFE S.A. Directly-owned by SGCFE
Shandong Haitian Seafood Trading Co., Ltd. (“Haitian”) Directly-owned by SGCFE
Shanhai Seafood Directly-owned by SGCFE
An’ning Directly-owned by SGCFE
QMFC-APPP Indirectly-owned by SGCFE
Mellow Indirectly-owned by SGCFE
Haiyu Indirectly-owned by SGCFE
Prodesur S.A. Indirectly-owned by SGCFE
Tenglong Indirectly-owned by SGCFE
Animal Medicine Indirectly-owned by SGCFE
Afrik Indirectly-owned by SGCFE
62
Zhengxin Indirectly-owned by SGCFE
HaiFeng Indirectly-owned by SGCFE
luBao Indirectly-owned by SGCFE
Zhenyuan Indirectly-owned by SGCFE
(b) Transactions with related parties
2004 2003
Sales to related parties:
-SGCFE - 695
- QMFC 220 14,530
HaiFeng 344 423
- Prodesur S.A 271 350
835 15,998
2004 2003
Rental expenses for vessels and crews paid to a related party:
- SGCFE - 1,240
Letting and management income of vessels from a related party:
- SGCFE S.A. - 2,467
2004 2003
Purchases of seafood from related parties:
- Shanhai Seafood 9,960 41,720
- Prodesur S.A. 17,960 30,780
27,920 72,500
2004 2003
Profit/Loss from vessel entrust
- Prodesur S.A. 3,303 3,579
Pursuant to an agreement with effect from 1 January 1999 for ten years, the Company
has entrusted Prodesur S.A. to operate a vessel owned by the Company, and is entitled
to obtain or assume an annual entrust fee based on 70% of the net profit or loss
generated from the operation of the vessel.
(c) Balances with related parties as of 31 December 2004
2004
Due from related parties
-SGCFE 165,992
- QMFC 53,914
- QMFC-APPP 7,858
Prodesur S.A. 11,436
HaiFeng 974
- LSPC 10,746
SGCFE S .A. 22,362
- An’ning 1,666
- Mellow 3,784
- Haiyu 8,037
- Tenglong 14,058
- Animal Medicine 346
-LuBao 403
Total: 301,576
Less: Provision for doubtful debts 218,117
Due from related parties, net 83,459
Due to related parties
- Zhengxin 1,000
- Zhenyuan 155
Due to related parties 1,155
Note:
63
(1) Since the Trading Company was transferred, the related accounts, such as
accounts receivable of RMB 43,412 thousand and provision for bad debts of RMB
38,791 thousand, were also transferred.
(2) SGCFE and QMFC signed an agreement to deal with the debts on Dec. 31, 2004.
QMFC agreed to pay the debts for with the limitation of RMB 4,363 thousand. And
the company would also wipe out the accounts receivable from SGCFE, which was
RMB 4,363 thousand, and also the relevant provision for bad debts of RMB 4,363
thousand.
(3) Before calculating the specific doubtful debts for “SGCFE”, it has to deduct the
following frozen assets:
A. Pursuant to Judgement (2003) LiLiBaoZi No.118 issued by Jinan Lixia District
court on 26 February 2003, the basement, first to third floors and six to twelfth floors
of SGCFC’s office building located on No.43, Road Heping, Lixia District, Jinan,
Shandong Province and the related leasehold land are frozen. According to the
valuation consultation report (2004) GuoRunZhiXunZi No.001 issued by ShanDong
GuoRun Assets valuation Co., Ltd, the above assets which are frozen is worth RMB
55,160,000.
B. In 2003, the Company filed a lawsuit against SGCFE on the repayment of a portion
of due from SGCFE. Pursuant to Judgement (2003) TianMinChuZi No.1632 issued by
Jinan TianQiao District court in 2003, the equity interest of 17.31% of Shandong
Zhonglu Oceanic (Yantai) Food Co., Ltd held by SGCFE are frozen. The equity
interest frozen is worth RMB 6,889 thousand after formal audit.
C. Pursuant to Judgement (2003) TianMinTwoChuZi No.1763 issued by Jinan
TianQiao District court in 2003, the equity interest of 5% of Zhonglu Transportation
Co.,Ltd held by SGCFE are frozen. The equity interest frozen is worth RMB1,442
thousand after formal audit.
(4) The amount QMFC owed to the company increased by RMB 4,327 thousand and
reached to RMB 10,746 thousand at the end of this period. The company didn’t
provide any doubtful debts for “LSPC”, as the company has made freezing
application to the court. Pursuant to Judgement (2005)TianMinYuanChuZi No.243
issued by Jinan TianQiao District court in 2005, the land use right of “LSPC” with
48,133.45 square meters was frozen. According to the valuation report Luyitong [2005]
No.026 issued by Shandong Yitong Real Estate Appraisal Co., Ltd, the land use right
above was RMB 12,082 thousand.
(5) Due from Prodesur S.A. is provided the general bad debts on the basis of debt ages
with the amount of RMB 2,213 thousand.
(6) Except the above mentioned related party, the other due from related parties are
provided full bad debts.
(d)Guarantees (The company provided the guarantees for the following related
parties)
Name of guarantees Amount (thousand) Period
Yantai Food Ltd RMB 18,500 2.2004-10.2005
Qingdao Refrigerating Branch RMB 1,900 7.2004-7.2005
Note: As of Dec. 31, 2004, the company was the guarantor for the bank loan
amounting to RMB 18,500,000 granted to its branch, Yantai Food Ltd.. The
company’s subsidiary, Zhonglu Transportation Ltd, was the guarantor for the bank
loan amounting to RMB 1,900,000 granted to another branch, Qingdao Refrigerating
Branch.
e Guarantees (The following related parties provided guarantees for the Company)
64
Name of related party Amount (thousand) Period
SGCFE RMB5,000 11.19.2002-11.18.2003
SGCFE RMB 18,000 4.29.2003-4.28.2004
SGCFE RMB 5,000 07.12.2003-07.11.2003
SGCFE plus Shandong Oceanic fisheries Co., Ltd RMB 9,800 10.29.2004-10.29.2005
Leasehold lands of SGCFE RMB 3,000 4.23.2004-5.22.2005
(f) Other transactions
The company freely use the office of SGCFE for 2004.The Longkou branch and Qingdao
Refrigerating branch freely use the land of SGCFE for 2004
24 Contingencies
As of 31 December 2004, the Group had following contingencies not provided for in
the consolidated financial statements:
Name Amount (thousand) Period
Double Wale Pharmaceutical 50,000 2.2002-7.2006
25 Subsequent events
In Dec. 2004, the company’s holding shareholder, SGCFE and Shandong Luxin
Investment Holding Ltd (“Luxin”) signed two agreements, SGCFE Shares
Transferring Agreement and Supplement of SGCFE Shares Transferring Agreement.
In accordance with these two agreements, SGCFE agreed to transfer 33.07% of its
shares to Luxin. And SGCFE and Luxin made Debt Repayment Scheme and
Supplement of Debt Repayment Scheme together. As of the report date, China
Securities Regulatory Commission had already accepted the relevant materials about
the serious reorganization scheme.
26 Litigation
A. In 2001, the company bought 5 vessels from SanHe Co., Ltd of Japan, And the
price was USD 616 thousand in accordance with the contract. When the vessels were
received, the company found that the vessels had quality problems, and did not have
relevant permissions according to Chinese regulations. Therefore, the account had not
been cleared. On July 10, 2003, SanHe Co., Ltd asked China International Economic
and Trade Arbitration Commission for arbitration. It required the company to pay the
capital USD 643 thousand and also pay the interest and the compensation USD 60
thousand and arbitration fee. On May 8, 2004, the company replied, and required the
SanHe Co., Ltd to compensate the loss USD 616 thousand. On May 8, 2004, China
International Economic and Trade Arbitration Commission issued the umpirage
(China Trade Jing 001950): The company had to pay USD 450 thousand.
B. Because of the disputes between the company and Jinan Branch, Bank of China
caused by the loan of RMB 20,000 thousand, on September 22, 2004, the relevant
amount of guarantor’s capital had been frozen.
C. Because of the disputes between the company and Jinan Branch, Bank of China
caused by the loan of USD 6,000 thousand, on September 22, 2004, the relevant
amount of guarantor’s capital had been frozen.
D. Because of the disputes between the company and Jinan Branch, Bank of China
caused by the loan of RMB 30,000 thousand, on October 9, 2004, the company’s
65
94.94% shares of Zhonglu Transportation Ltd and 56% shares of Yantai Food were
frozen by Jinan Intermediate People’s Court.
E. Because of the disputes between the company and Jinan Zhenzhu Fountain Branch,
China Construction Bank caused by the loan of RMB 28,000 thousand, on October,
29, 2004, the company’s account in Jinan Branch, Pudong Development Bank was
frozen. And the basic account of the company’s branch, Qingdao Refrigerating
Branch, in Qingdao Western District No. 2 Branch, Agricultural Bank of China was
frozen.
F. Because of the disputes between the company and Qingdao Zhongshan Road
Branch, China Construction Bank caused by the loan of RMB 3,600 thousand, In
November, 2004, the basic account of the company’s branch, Qingdao Refrigerating
Branch, in Qingdao Western District No. 2 Branch, Agricultural Bank of China was
frozen by Qingdao Western District People’s Court.
27 Approval of financial statements
The consolidated financial statements were approved by the Board of Directors on 13
April, 2005.
Impact of IFRS adjustments on net (loss) profit and net assets
Net (loss) profit Net assets
2004 2003 2004 2003
As reported in the Statutory Accounts of the Group 3,398 (213,472) 76,750 72,398
- - -
Adjustment for the dividends declared after balance sheet date - - - -
(Reversal of)Adjustment for the excess loss applicable to the minority - 4,061 - -
Written off pre-operation expenses - 13 - -
Others - - - -
As restated in accordance with IFRS 3,398 (209,398) 76,750 72,398
Section XII. Documents for Reference
1. Accounting Statement carrying the personnel signatures and seals of legal
representative, person in charge of the financial affairs and person in change of
accounting institutions
2.Original of Auditors’ Report with seals of Certified Public Accountants as well as
personal signatures and seal of the certified public accountants
3. Originals of all documents disclosed in public on the newspapers designated by
China Securities Regulatory Commission, as well as the original manuscripts of the
public notices published in the report period
4. Original of Annual Report 2004 carrying the signature and seal of the Chairman of
the Board
Shandong Zhonglu Oceanic Fisheries Company Limited
Chairman of the Board Liu Changsuo
Apr. 16, 2005
66