深赛格(000058)B2005年年度报告摘要(英文)
ChiBlocker 上传于 2006-04-29 06:20
Stock code: 000058、200058 Notice No.: 2006--004
Short form of the stock: Shen SEG, Shen SEG-B
SHENZHEN SEG CO., LTD.
SUMMARY OF ANNUAL REPORT 2005
§1. Important Notice
1.1 The Board of Directors, Supervisory Committee of Shenzhen SEG Co., Ltd. and its
directors, supervisors and senior executives individually and collectively accept
responsibility for the correctness, accuracy and completeness of the contents of this report
and confirm that there are neither material omissions nor errors which would render any
statement misleading. The summary of 2005 annual report is abstracted from the full text of
annual report; the investors are suggested to read the full text of annual report to understand
more details.
1.2 No director, supervisor and senior executive stated that they couldn’t ensure the
correctness, accuracy and completeness of the contents of Annual Report 2005 or have
objection for this report.
1.3 As audited, domestic Zhongtian Huazheng Certified Public Accountants and overseas
Hong Kong Shinewing Certified Public Accountants issued standard unqualified Auditors’
Report for the Company respectively.
1.4 Mr. Zhang Weimin, Chairman of the Board of the Company, Mr. Li Lifu, Deputy
General Manager in Charge of Financing affairs and Mr. Zhang Changhai, Head of
Financial Department hereby confirm that the Financial Report enclosed in the Annual
Report is true and complete.
§2. Company Profile
2.1 Basic information
Short form of the stock Shen SEG, Shen SEG-B
Stock code 000058, 200058
Listed stock exchange Shenzhen Stock Exchange
Registered address: 31/F, Tower A, Stars Plaza,
Huaqiang North Road, Shenzhen
Registered address and office address
Office address: 31/F, Tower A, Stars Plaza, Huaqiang
North Road, Shenzhen
Post code of registered address: 518026
Post code
Post code of office address: 518028
Internet web site of the Company www.segcl.com.cn
E-mail of the Company segcl@segcl.com.cn
2.2 Contact person and method
1
Securities Affairs
Secretary of the Board
Representative
Name Zheng Dan
Contact address 31/F, Tower A, Stars Plaza, Huaqiang
North Road, Shenzhen
Telephone (86) 755-83747939
Fax (86) 755-83975237
E-mail segcl1@segcl.com.cn
§3. Summary of Accounting Data and Financial Indexes
3.1 Major accounting data Unit: RMB
Increase/decrease over
2005 2004 2003
last year(%)
Income from main operations 1,815,785,190.36 2,587,914,745.43 -29.84% 2,321,697,094.05
Total profit -238,640,892.75 149,642,841.98 -259.47% 205,626,232.64
Net profit -129,130,336.23 101,989,382.04 -226.61% 169,568,523.60
Net profit after deducting
-130,042,528.65 99,112,383.08 -231.21% 79,349,682.75
non-recurring gains and losses
Net cash flow arising from operating
190,399,922.94 74,671,775.35 154.98% 324,164,868.89
activities
Increase/decrease from
At the end of 2005 At the end of 2004 the end of previous At the end of 2003
year(%)
Total assets 3,458,666,122.04 3,860,604,836.79 -10.41% 3,875,452,356.12
Shareholder’s equity (excluding
1,278,241,158.94 1,404,719,098.30 -9.00% 1,386,693,709.60
minority interests)
3.2 Major financial indexes Unit: RMB
Increase/decrease over last
2005 2004 2003
year(%)
Earnings per share -0.178 0.1405 -226.69% 0.2335
Earnings per share (note) -0.178 - - -
Return on equity -10.10% 7.26% -17.36% 12.23%
Return on equity as calculated based on net profit
-9.70% 7.06% -16.76% 6.43%
after deducting non-recurring gains and losses
Net cash flow per share arising from operating
0.262 0.103 154.37% 0.446
activities
Increase or decrease from
At the end of At the end of At the end of
the end of previous year
2005 2004 2003
(%)
Net assets per share 1.760 1.934 -9.00% 1.910
Net assets per share after adjustment 1.717 1.776 -3.32% 1.792
Note: Earnings per share were calculated based on new share capital if share capital was
2
changed from the end of the report period to disclosure date of the report.
Items of non-recurring gains and losses
√Applicable □Inapplicable
Unit: RMB
Items of non-recurring gains and losses Amount
Switching back of bad debts 36,540.06
Non-operating income/expenses -2,753,164.30
Subsidy income 2,711,984.41
Income from short-term investment 387,721.90
Income from share transfer 683,637.24
Impact on income tax -154,526.89
Total 912,192.42
3.3 Difference of net profit as audited by Chinese Accounting Standard (CAS) and
International Accounting Standard (IAS)
√Applicable □Inapplicable
CAS IAS
Net profit -129,130,336.23 -126,908,336.23
1. Written off of reserve for unrealized loss on investment (withdraw): mainly
because net assets of holding company of the Company, Xi’an SEG, was
negative, based on domestic accounting standards, parent calculating long-term
equity investment depreciation till zero, the rest of losses balance would be
calculated in item of unrealized investment losses (gains), Xi’an SEG realized
profit in 2005 so reduced this item; while based on overseas accounting
standards, whether long-term investment is negative or not it would be totally
consolidated into statement, not calculating balance resulting from negative
long-term investment through item of unrealized loss on investment.
Explanation on the difference 2. Increased equity investment reserve transfer into gains and losses: in 2005
annual report of A-share, items of transaction agio of account payable need not
to be paid of associated company, SEG SAMSUNG, which assessed based on
equity method by the Company, adjusted into capital reserve, as well as account
payable need not to be paid in consolidated scope of SEG COMMINICATION
and SEG LOGISTICS. While in 2005 annual report of B shares, calculated these
items into gains and losses in the report period.
3. Net profit difference: mainly due to withdrawing provision for depreciation of
fixed assets in previous year by domestic accountant not by overseas
accountant.
§4. Changes in Share Capital and Particulars about Shareholders
4.1 Statement of change in shares
Unit: share
3
Increase/Decrease
Before the change After the change
in this time(+,-)
Amount Proportion Subtotal Amount Proportion
I Unlisted shares 411,477,898 56.67% 0 411,477,898 56.67%
i Promoters’ shares 411,477,898 56.67% 0 411,477,898 56.67%
Including: State-owned
237,359,666 32.69% 0 237,359,666 32.69%
shares
Domestic legal person’s
174,118,232 23.98% 0 174,118,232 23.98%
shares
Foreign legal person’s
0 0.00% 0 0 0.00%
shares
Others 0 0.00% 0 0 0.00%
ii Raised legal person’s
0 0.00% 0 0 0.00%
shares
iii Inner employees’
0 0.00% 0 0 0.00%
shares
iv Preference shares or
0 0.00% 0 0 0.00%
others
II Listed shares 314,667,965 43.33% 0 314,667,965 43.33%
i Ordinary RMB shares 86,626,238 11.93% 0 86,626,238 11.93%
ii Domestically listed
228,041,727 31.40% 0 228,041,727 31.40%
foreign shares
iii Overseas listed
0 0.00% 0 0 0.00%
foreign shares
iv Others 0 0.00% 0 0 0.00%
III Total shares 726,145,863 100.00% 0 726,145,863 100.00%
4.2 Statement of shares held by the top ten shareholders and the top ten shareholders of
circulation share
Unit: Share
Total shareholders at the end of report 76,233
Particulars about the top ten shareholders holding shares
Full name of Nature of Full name of Nature of Full name of Nature of
shareholders shareholder shareholders shareholder shareholders shareholder
Shenzhen SEG Group State-owned
32.69% 237,359,666 0 98,500,000
Company Limited shareholder
Guangzhou Fodak Group
Other 17.90% 129,968,232 0 138,859,666
Co., Ltd.
Shanghai Zhongnan
Investment Management Other 0.87% 6,300,000 0 0
Co., Ltd.
Shanghai Qile Trade Co.,
Other 0.83% 6,000,000 0 0
Ltd.
Shenzhen Shengyi
Other 0.69% 5,000,000 0 0
Industrial Co., Ltd.
4
Shanghai Taili Scientific
Technology Development Other 0.55% 4,000,000 0 0
Co., Ltd.
Shanghai Xinyuan
Other 0.50% 3,600,000 0 0
Investment Co., Ltd.
Qinhuangdao Sanyuan
Other 0.43% 3,100,000 0 0
Co., Ltd.
Shanghai Wantong Paint
Chemical Industry Co., Other 0.34% 2,450,000 0 0
Ltd.
Wuxi Hongyu Department Other 0.30% 2,000,000 0 0
Particulars about the shares held by the top ten shareholders of circulating share:
Name of shareholders Name of shareholders Name of shareholders
DEUTSCHE BANK AG LONDON 7,257,693 Domestically listed foreign shareholder
FANG YI JUN 1,200,492 Domestically listed foreign shareholder
LI MEI 1,193,000 Domestically listed foreign shareholder
ZHENG SHAO SHENG 1,100,000 Domestically listed foreign shareholder
WONG,CHI HO 810,000 Domestically listed foreign shareholder
PENG HONG LIAN 744,660 Domestically listed foreign shareholder
MAXFORM ENTERPRISES LTD 642,395 Domestically listed foreign shareholder
WANG JIAN FENG 621,600 Domestically listed foreign shareholder
CHEN YAN YUN 600,000 Domestically listed foreign shareholder
WANG YING XIN 600,000 RMB Common share
(1) The name list of the aforesaid top ten shareholders and China Securities Registration
and Clearing Co., Ltd. Shenzhen Branch provided the name-list of the aforesaid top ten
shareholders and situation of shares held by them.
(2) Among shareholders as listed above, there existed no associated relationship between
Shenzhen SEG Group Co., Ltd. (hereinafter referred to as SEG Group) and the other
Explanation of on the above-mentionedshareholders, and did not belong to consistent actionist regulated by the Management
associate relationship and accordant actionRegulation of Information Disclosure on Change of Shareholding for Listed Companies.
relationship among shareholders The Company consulted the other shareholders by means of the telecommunication, and
confirms that there exists no associated relationship or belongs to concerted actor
relationship among the No. 2, 4, 5, 6, 9 and 10 shareholders and the other shareholders
respectively. Except for these, the Company was unknown whether there exists
associated relationship or belongs to concerted actor among the other shareholders.
(3) It is unknown whether there exists associated relationship or belongs to concerted
actor among the foresaid top ten circulation shareholders.
4.3 Particulars about the controlling shareholders and actual controller of the Company
4.3.1 Particulars about change in the controlling shareholders and actual controller of the
Company
□Applicable √Inapplicable
4.3.2 Introduction to especial situation for the controlling shareholder and other actual
controller
The first largest shareholder of the Company
5
The first largest shareholder of the Company: Shenzhen SEG Group Co., Ltd.
Legal representative: Mr. Sun Yulin
Date of foundation: Aug. 23, 1986
Business scope: Production and research of electronic products, electrical home
appliances, electronic toys, electronic telecom equipments, instrument and meter,
motor equipments, computer and its equipments, OA equipments and articles and
electronics chemical (the license of production circle conducted additionally);
undertake various electronic system project; launch specialized market of electronic
communications; manpower training; real estate development (engaging at
development in the earth of legally acquiring land use right); real estate broker; cargo
agent and logistics & storage; high-floor sightseeing, supporting food and drink,
marketplace and exhibition of SEG Plaza; development and maintenance of internet
and information engineering technology; business of import and export.
Registered capital: RMB 1,355,420,000
The structure of equity:
State-owned Assets Supervision and Administration Commission of Shenzhen
Municipal Government invested RMB 630,539,000, taking 46.52%;
China Huarong Asset Management Corporation invested RMB 400 million, taking
29.51%;
China Orient Asset Management Corporation invested RMB 189,514,700, taking
13.98%.
China Great Wall Asset Management Corporation invested RMB 135,366,300, taking
9.99%.
4.3.3 Property right and controlling relationship between the actual controller of the
Company and the Company is as follows:
CHINA HUARONG ASSETS
STATE-OWNED MANAGEMENT CO.
CHINA ORIENT ASSETS CHINA GW ASSETS
ASSETS SUPERVISION MANAGEMENT CO. MANAGEMENT CO.
46.52% 29.51% 13.98% 9.99%
SHENZHEN SEG GROUP CO., LTD.
32.69%
SHENZHEN SEG CO., LTD.
6
§5. Particulars about Directors, Supervisors and Senior Executives
5.1 Particulars about changes in shares held by directors, supervisors and senior executives
Total remuneratDraw the rem
Share
on drew from tneration from
hares held Reason
held he Company in other shareho
Name Title Sex Age Term office at the of
the report peri der units or
year-begin change
od ssociates or n
at the
(RMB’0000) ot
year-end
Zhang Chairman of Dec. 31, 2003
Male 54 0 0 0.00 Yes
Weimin the Board till now
Guo
Dec. 31, 2003
Director Male 40 0 0 0.00 Yes
till now
Hanbiao
General Dec. 31, 2003
Wang Chu Male 47 0 0 39.00 No
Manager till now
Dec. 31, 2003
Li Lifu Directorr Male 50 0 0 37.30 No
till now
Dec. 31, 2003
Shi Dechun Director Female 54 0 0 0.00 Yes
till now
Dec. 31, 2003
Li Caimou Director Female 59 0 0 0.00 Yes
till now
Xin Independent Dec. 31, 2003
Male 42 0 0 5.00 No
Huanping Director till now
Independent Dec. 31, 2003
Su Xijia Male 51 0 0 5.00 No
Director till now
Deng Independent Dec. 31, 2003
Female 37 0 0 5.00 No
Er’kang Director till now
Dec. 31, 2003
Wang Li Supervisor Male 44 0 0 0.00 Yes
till now
Xu Dec. 31, 2003
Supervisor Male 57 8,900 8,900 0.00 Yes
Changhui till now
Dec. 31, 2003
Yang Bo Supervisor Male 34 0 0 0.00 Yes
till now
Zhao May 20, 2004
Supervisor) Male 51 0 0 32.00 No
Xingxue till now
May 20, 2004
Tian Jiliang Supervisor Male 39 0 0 21.00 No
till now
Deputy Dec. 31, 2003
Zheng Dan Female 40 32,400 32,400 37.00 No
General till now
7
Manager/Sec
retary of the
Board
Total - - - - 41,300 41,300 - 181.30 -
§6. Report of the Board of Directors
I. Discussion and analysis to the operation
(I) Review to the operations of the Company in the report period
1. General
The overall operations of the Company in the report period
In 2005, the operations of CPT which is the main business and accounts for 80% of the
sales income of the Company entered the low period in recent three years, and resulted in
the major economic indexed reduced with a great margin compared with the same period of
last year and the operations appeared losses. In the report period, the Company realized
sales income amounting to RMB1,815,790,000, down 29.84% compared with the same
period of last year; and the total profits amounting to RMB -238,640,000 with the last year
of RMB 149,640,000; net profit amounting to RMB -129,130,000 with the last year of
RMB 101,990,000.
Unit: RMB
In the report Same period of last Increase/
Reason
period year decrease (%)
Income from Decreased in sales price and sale amount in CPT,
1,815,785,190.36 2,587,914,745.43 -29.84
main operations reduced in sales income
Profits from Decreased in sales price and sale amount in CPT,
61,624,854.39 344,130,249.63 -82.09
main operations reduced in sales income
Reduced in profit of main operations of CPT and the
Net profits -129,130,336.23 101,989,382.04 -226.61
profit of glass shell of CPT
2. Main business and operation in the report period
The Company is mainly engaged in the business of scientific research, production and
operation of hi-tech electronic and information products including CPT, electronic system
engineering, network engineering and communications etc., operation of industry of
information service, operation of electronic market, operation and management of property,
bonded warehousing and foreign transportation etc..
In the aspect of CPT business, in 2005, under the condition that external operating
environment was very disadvantageous, SEG Hitachi, whose 54.93% equity is held by the
Company indirectly, the sales amount decreased, inventories increased, the average sales
price of 21’’Common CPT reduced largely, the sales of big screen CPT was in dilemmas
condition; all these made the operations of the Company appear losses.
In the aspect of operation of electronic market, Shenzhen SEG Electronic Market, directly
operated by the Company, made operations and expanding development gain outstanding
achievements through perfecting the flows, consummating the systems, regulating the
management, strengthening the implementations and establishing the market honor system.
The first and second phase of Shenzhen SEG Electronic Market continuously flourished
8
and the supply of bunks cannot meet the demands. In the report period, the Company
realized income amounting to RMB 98,440,000 with a increase of 10% over last year; the
total profit amounting to RMB 37,290,000 with a increase of 4.9% over last year. As the
newly experimental operation of Electronic Market, storage, logistics distribution, C2C
Supporting System ran well, the lease rate of storage center was 100%. In addition, the
external electronic market, the expansion further developed.
In the aspect of foreign transportation and bonded storage business, SEG Storage, whose
95% equity is held by the Company in the report period, faced with the decrease in prices
of transportation and storage, increase of the operation cost, the adjustment of RMB
exchange rate, the Company always persisted with core of CUSTOMER, made businesses
of storage and transportation equally develop, and the lease rate of storage business
remained above 95%.
6.2 Statement of main operations classified according to industries or products
Unit: RMB’0000
Main operations classified according to industries
Increase/decrease
Increase/decreas Increase/decrease
Income from Gross in income from
Classified according to Cost of e in cost of main in gross profit ratio
main main profit ratio main operations
industries or products operations operations over over the last year
operations (%) over the last year
the last year (%) (%)
(%)
other electronic
159,031.59 160,233.22 -0.76% -31.15% -22.00% -11.83%
apparatus
Other transportation and
6,345.57 4,719.07 25.63% 10.72% 30.54% -11.30%
storage business
Other industries 16,201.36 10,463.74 35.41% -26.59% -31.80% -11.63%
Main operations classified according to products
CPT 159,031.59 160,233.22 -0.76% -31.15% -22.00% -11.83%
Foreign transport and
6,345.57 4,719.07 25.63% 10.72% 30.54% -11.30%
bonded storage
Operation of electronic
market and property 11,404.39 6,543.39 42.62% 6.05% 9.67% -1.90%
lease
communications
3,452.24 2,697.50 21.86% 4.72% 48.47% -23.03%
products
Trade of commerce
1,344.73 1,222.85 9.06% -83.23% -83.83% 3.35%
products
6.3 Particulars about main operations classified according to areas
Unit: RMB’0000
Areas Income from main Increase/decrease in income from main
operations operations over the last year (%)
Domestics 91,651.43 -31.81%
Overseas 89,927.09 -27.70%
9
6.4 Application of the raised proceeds
□ Applicable √Inapplicable
Particulars about the changed projects
□ Applicable √Inapplicable
6.5 Application of the proceeds not raised through shares offering
√ Applicable □Inapplicable
Unit: RMB’0000
Name of projects Amount Proceeding of Project Profit from the project
Shenzhen SEG Electronic On January 24, 2006, the company
Management Co., Ltd(Located obtained the formal business license It still had proceeds
210.00
in Longgang District of from Shenzhen Administration in the report period.
Shenzhen) Bureau of Industry and Commerce.
The Company suggested to cease the
project and sent letters to related
party in Shenyang. At the same time,
the report on ceasing the project was
submitted to the relevant
departments such as Shenzhen
Shenyang SEG Electronic
State-owned Assets Supervision and --
Market
Administration Commission, etc.
After the ceasing matters on the
project were approved by Board of
Directors and will be submitted to
Shareholders’ General Meeting of
the Company.
Got business license from Suzhou Suzhou SEG Electronic Market is
Suzhou SEG Electronic
135.00Administration Bureau of Industry still in the preparation for
Management Co., Ltd
and Commerce on Nov. 21, 2005. establishment.
Total 335.00 - -
6.6 Explanation of the Board of Directors on the “Qualified Opinion” made by the CPAs
□Applicable √Inapplicable
6.7 The preplan of profit distribution and capitalization of capital public reserve of the
Board of Directors
√Applicable □Inapplicable
Audited by Zhongtian Huazheng Certified Public Accountants according to Chinese Accounting
Standards, the Company’s net profit was RMB -129,130,336.23 in 2005, with the undistributed
profits in year-begin amounting to RMB 181,480,772.62 and the undistributed profits in
year-end amounting to RMB 52,350,436.39. According to the relevant provisions in Company
Law of the P.R.C. and the Articles of Association of the Company, the Company did not
conduct cash bonus and convert profits into bonus share.
With the suggestions from the non-circulating shareholders of the Company, the Company
10
planned to convert capital public reserve directionally increasing into share capital with the
amount of RMB 47,925,627.00. Calculated on the total share of 726,145,863, it was equal to
increase 0.66 shares for each 10 share. Calculated on the total B-share of 228,041,727 and
increasing 0.66 shares for each 10 share, the total capital conversion amounted to 15,050,754
shares; calculated on the total A-share(Including the non-circulating A share and circulating A
share) of 411,477,898 and increasing 0.66 shares for each 10 share, the total capital conversion
amounted to 32,874,873. The total capital conversions of 27,157,541 obtained from
non-circulating A-share shareholders were all used for directional capital conversion to
circulating A shareholders. If the plan on Share Merger Reform did not get approval from the
relevant shareholders’ meeting of A-share, thus the proposal on Directional Capitalization of
Capital Reserve would not be implemented.
The preplan should be submitted to the 2005 Annual Shareholders’ General Meeting of the
Company.
The preplan on the profit that has not been appropriated for cash profit distribution
□Applicable √Inapplicable
§7 Significant Events
7.1 Purchase of assets
√Applicable □Inapplicable
Unit: RMB’0000
Assets Credit
rights and
Net profit
Related concerned liability
contributed to the
The other party Assets Price of transacti Explanation on transferre concern
Date of purchasing Company from
of transaction purchased purchasing on or price setting d ed
purchasing date to
not ownershi shifted
this year end
p fully or fully or
not not
8,317,500
Dichain Storage shares of
Service Shenzhen SEG
Jan. 21,2005 1,097.91 216.00 No Agreement price Yes Yes
(Shenzhen) Co., GPS Scientific
Ltd Navigations
Co., Ltd.
7.2 Sales of assets
√Applicable □Inapplicable
Unit: RMB’000
The other Net profit Gains and Related Explanation Assets Credit
Assets sold Sales date Sales price
party of contributed losses rising transacti on price rights and
11
transaction to the from sales on or setting concerned liability
Company not transferredconcerned
from this ownership shifted
year-begin to fully or fully or
sales date not not
The Company held
98.33% equity of
Shenzhen SEG
Commercial
Machinery Co., Ltd.;
Zhao Shisun the controlling
Agreement
and Zhu company of the April 14, 2005 237.95 0 0 No Yes Yes
price
Xiaoliang Company, Shenzhen
SEG Industry
Investment Co., Ltd
held 1.67% equity of
SEG Commercial
Machinery Co., Ltd.
7.1 & 7.2 items concerned resulting in influence on the continuity of the Company’s
business and the stability of the managers
1. After transferring the aforesaid equity, the proportion of Shenzhen SEG GPS Scientific
Navigations Co., Ltd held by the Company increased from 21.137% to 35%, thus became the first
largest shareholder of SEG GPS Scientific Navigations Co., Ltd.
2. According to the relevant regulations of China Accounting System for Business Enterprises
promulgated by Ministry of Commerce, SEG Shangyong will not be brought into the financial
statement of the Company since 2005.
7.3 Significant guarantees
√ Applicable □Inapplicable
Unit: RMB’0000
Particulars about the external guarantee of the Company (Barring the guarantee for the controlling subsidiaries)
Guarantee
Date of happening Complete
Name of the Company Amount of Guarantee Guarantee for related
(date of signing Implementation
guaranteed guarantee type term party (yes
agreement) or not
or not)
Total amount of guarantee in the report period 0.00
Total balance of guarantee at the end of the report period 0.00
Guarantee of the Company for the controlling subsidiaries
Total amount of guarantee for controlling subsidiaries in the report period 12,080.00
Total balance of guarantee for controlling subsidiaries at the end of the report
15,607.17
period
Particulars about the external guarantee of the Company (Including the guarantee for the controlling subsidiaries)
12
Total amount of guarantee 15,607.17
The proportion of the total amount of guarantee in the net assets of the Company 12.21%
Including:
Amount of guarantee for shareholders, actual controller and its related parties 0.00
The debts guarantee amount provided for the guarantee of which the
607.17
assets-liability ratio exceeded 70% directly or indirectly
Proportion of total amount of guarantee in net assets of the Company exceeded
0.00
50%
Total amount of the aforesaid three guarantees 607.17
7.4 Significant related transaction
7.4.1 Related transaction connected to operations
√Applicable □Inapplicable
Unit: RMB’0000
Selling products and providing service to related Purchasing products and accepting service to related
parties parties
Related parties
Proportion in the same kind of Proportion in the same kind of
Transaction amount Transaction amount
transaction amount transaction amount
Shenzhen SEG
Samsung Glass Co., 7175 6.5% 0 0
Ltd.
Total 7175 6.5% 0 0
Including: In the report period, the amount of related transaction on sales of products or
providing labor force from the listed companies amounted to RMB0.00.
7.4.2 Related credits and liabilities current
√Applicable □Inapplicable
Unit: RMB’0000
Related parties supplied funds to the
Supply funds to related parties
Related parties Company
Occurred amount Balance Occurred amount Balance
SEG (Hongkong) Co., Ltd. 42.00 296.00 0.00 0.00
Shenzhen SEG Group Co.,
-141.00 11,903.00 0.00 0.00
Ltd.
Total -99.00 12,100.00 0.00 0.00
Including: in the report period, the occuring amount the listed company provided to
controlling shareholder and its subsidiaries was RMB-990,000 and the balance was RMB
121 million.
Use of funds and plan on paying off the debt
√Applicable □Inapplicable
According to the Notification for Current Fund between the Listed Company and Related Company
and the External Guarantee of Listed Company promulgated by CSRC and requirement of relevant
documents, in order to solve the occupied fund of large shareholder, the Company held the 10th
13
meeting of 3rd Board of Directors on April 26, 2006, in which examined and approved the Proposal
on Offsetting the Debts of the Company owed by Shenzhen SEG Group Co., Ltd with Using its
Equity of Shareholding Shenzhen SEG Samsung Glass Co., Ltd, agreed the Agreement of Offsetting
Debts with Asset signing between the Company and SEG Group, that was to say, 46,343,111 shares
of SEG Samsung held by SEG Group were used for Offsetting the debts amounting to RMB
121,001,862.58 of the Company(with the base day of Nov. 30, 2005). The said matters were
examined and approved in 10th meeting of the 3rd Board of Director of the Company and published
on China Securities, Securities Times and Hong Kong Wen Wei Po dated on April 29, 2006.
(1) Ended as Nov. 30, 2005, the total principal and interest SEG Group and related parties occupying
the non-operating fund of the listed company amounted to RMB 121,001,862.58. SEG Group made
commitment to finish its work of offsetting debts before Oct. 31, 2006; the repayment method is
appraisal valuation RMB 2.611 per share SEG Group made according to SEG Samsung, offsetting
the debts amounting to RMB 121,001,862.58 by using the 46,343,111 shares of SEG Samsung.
(2) SEG Group released the incomplete part of disposition of SEG Samsung held by it to guarantee
transferring with offsetting debts with assets and SEG Samsung holding by SEG Group had the
corresponding disposition.
(3) In view of the incomplete 4,541,879 shares in disposition of the offset equity, SEG Group made
committees to complete releasing shares before June 30, 2006. If ended as June 30, 2006, 4,541,879
shares were in conditions of incomplete disposition; SEG Group made commitment to repay the
debts amounting to RMB 11,858,846.07 in incomplete disposition in cash before July 10, 2006.
(4) Agreement of Offsetting Debts with Asset was confirmed and agreed between two parties, they
did not conduct adding interest to fund, since the base day (Nov. 30, 2005) on special auditing the
occupied fund of the Company by SEG Group to the day that transferring the shares for offsetting
the debts to the Company.
(5) After the approval of the said matters on offsetting debts with equity, it should submit to
State-owned Assets Supervision and Administration Commission, CSRC and Ministry of Commerce
for application, and held the Shareholders’ General Meeting of the Company for examination after
obtaining the letter with no objection from CSRC.
The plan could be settled down use of funds before the end of 2006 totally or not
□Yes □No √Inapplicable
7.5 Entrusted assets management
□ Applicable √Inapplicable
7.6 Implementation of commitments
7.6.1 Commitment on Share Merger Reform
According to Guiding Opinion on Share-trading Reform of Listed Companies and the
Measures for the Administration of the Share-trading Reform of Listed Companies.
The largest shareholder SEG Group and the 2nd large shareholder Fodak Guanghzhou
jointly presented Share Merger Reform Motion (SEG Group and FODAK Guangzhou
consolidated its shares of the Company 367,327,898, accounting for 89.27% of total
non-current A shares, which in accordance with requirements), and entrusted Board of
Directors of the Company to deal with relevant events of Share Merger Reform based
on requirements of related laws, regulations and modified documents in written form,
14
including but not only convening A-share market shareholders’ general meeting to
carry out examination for Share Merger Reform of the Company, and deal with
procedure of suspension and recovering listing, share enquiry and changing
registration during Share Merger Reform.
According to related regulations of Share-trading Reform, in the report period, SEG
Group and FODAK Guangzhou has engaged recommendation organ so as to assist
making out plan for reform and produce letter of recommendation; engaged law firms
to examine and assess its regulative of relevant issues of share merger reform and
would issue law opinion.
Share Merger Reform plan of Company has been disclosed with the 2005 annual
report in disclosing date. Detailed progress for share merger reform refers to relevant
public notice of Board of Directors of the Company.
Board of Director of the Company receives the entrustment in written form from the
non-circulating A-shareholders, with the cooperation between the sponsoring
organization and law firm, the Company will actively conduct the initial stage work
of Share Merger Reform, and release the notice on the specific arrangement of Share
Merger Reform of the Company.
7.6.2 Other Commitments
√Applicable □Inapplicable
Article 5 of the Equity Transfer Agreement which the Company had signed with SEG Group at the
time of the Company’s listing stipulated: SEG Group permits the Company, as well as subsidiaries
of the Company and affiliated companies to use the 8 registered trademarks that SEG Group has
presently registered at the State Trademark Office; it also permits the Company to take the aforesaid
trademarks and symbols that are similar to these marks as the symbol of the Company, as well as to
use the aforesaid symbols or symbols that are similar to these symbols during the operation process;
the Company doesn’t have to pay SEG Group any fee for the use of the aforesaid trademarks or
symbols. In the report period, this commitment was still executed according to the agreement.
7.7 Significant lawsuit and arbitrations
√Applicable □Inapplicable
1. Lawsuit about the guarantee exceeding the time limit that the Company had provided Shenzhen
SEG Dasheng Co., Ltd. (hereinafter referred to as Shendasheng) from Shenzhen Development Bank
Co., Ltd amounting to RMB 10 million:
The Company won the lawsuit judged by Shenzhen Intermediate People’s Court. On Jan. 12, 2005,
the Company applied to Shenzhen Intermediate People’s Court for compulsory enforcement; and
requested the legal shares of 40,206,226 of Defendant Shendasheng held by Guangzhou Borong
Investment Co., Ltd, which were all mortgaged to Shenzhen Caitian Branch of Bank of
Communications. The said matter was disclosed in 2005 Annual Report of the Company. It is
estimated that the auction will be finished in the first half year of 2006.
2. Lawsuit about the guarantee exceeding the time limit that the Company had provided Shenzhen
SEG Dasheng Co., Ltd. (hereinafter referred to as Shendasheng) from Guangdong Development
Bank Co., Ltd amounting to RMB 8.9 million:
The Company won the lawsuit judged by Shenzhen Futian People’s Court. Shendasheng could not
accept the judge and appealed to Shenzhen Intermediate People’s Court. The said lawsuit was
15
disclosed in 2005 Annual Report. However, in the report period, Shendasheng did not pay the court
fees within the stipulated deadline, the Court considered to withdraw the accusation by
Shendasheng. At present, Futian People’s Court has entrusted Asset Appraisal Company to conduct
valuation appraisal on the legal shares of the three listed companies ( 1,100,000 legals shares of
Changchun Eurasia Group Co., Ltd with its stock code of 600697, 3,801,600 legal shares of Jiangsu
Sihuan Bioengineering Co., Ltd with its stock code of 000518 and 30,000 legal shares of Shanghai
Kaikai Industry Co., Ltd, and properties held by Shendasheng before the auction.
3. Ended as Dec. 31, 2005, SEG-Hitachi indirectly held by the Company appealed to Court and won
the case on its account receivable amounting to RMB 58,240,000, but the company did not take
back the amount before Dec. 31, 2005. SEG-Hitachi has withdrawn the provision for bad debts
amounting to RMB 21,530,000 at the end of 2004, canceled the provision for bad debts after
verification amounting to RMB 4,200,000, additional provision for bad debts amounting to RMB
40,910,000.
§8.Report of the Supervisory Committee
√Applicable □Inapplicable
Independent opinion on operation of the Company in 2005 issued by the Supervisory
Committee
1. Operation according to Law
According to relevant stipulations of national laws, regulations and Articles of Association,
the Company has established and improved the legal administrative structure, established a
rather perfect internal control system, and well kept away risks of administration and
finance; the Company’s decision-making procedures were legitimate. In the report year, the
Board of Directors and management team seriously implemented each resolution of the
Shareholders’ General Meeting in a diligent and conscientious manner, and didn’t violate
laws, regulations and Articles of Association or damage the Company’s interests when
performing duties and obligations.
2. Financial inspection
The Supervisory Committee made serious and careful inspection on the Company’s financial
system and financial status, and believed 2005 financial report could truly reflect the
Company’s financial status and business results.
Zhongtian Huazheng Certified Public Accountants and Shinewing Certified Public
Accountants audited 2005 financial report of the Company according to Independent
Auditing Standards of Chinese Certified Public Accountant and International Auditing
Standards and issued respectively auditor’s reports with non-reservation opinion and
non-explanation which truly reflected the Company’s financial status and business results.
3. In the report period, there has no use of raised capital.
4. Purchase or sales of assets
In the report period, the Company had no purchase and sales of assets.
In the report period, the Company had no purchase of assets. The trade price of the assets
sold by the Company was reasonable, no inside trading was found, and the transactions
hadn’t damaged the rights and interests of shareholders or resulted in runoff of assets.
16
5. Related transactions of the Company
The correlative transactions interfered in 2005 by the Company were all in accordance with
the principle of equity and fairness as checked by the Supervisory Committee. No inside
trading was found, and the transactions hadn’t damaged the interests of the Company as well
as rights and interests of other shareholders or resulted in runoff of assets.
§9. Financial Report
9.1 Auditor’s opinions
Auditor’s opinions: standard unqualified auditor’s opinions
9.2 Financial statement
CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 31ST DECEMBER, 2005
2005 2004
NOTES
RMB’000 RMB’000
17
Revenue 5 1,830,188 2,599,743
Cost of sales (1,754,160) (2,256,573)
) )
Gross profit 76,028 343,170
Other operating income 7 19,285 35,102
Distribution costs (49,844) (72,098)
) )
Administrative expenses (237,543) (199,432)
)
Finance costs 8 (47,221) (41,120)
Share of results of associates 2,164 63,096
(Loss) / profit before taxation 9 (237,131) 128,718
Taxation 10 (4,657) (6,872)
(Loss) / profit for the year (241,788) 121,846
Attributable to:
Equity holders of the parent (126,908) 98,187
Minority interests (114,880) 23,659
(241,788) 121,846
(Loss) / earnings per share 11 (RMB 0.175) RMB 0.135
CONSOLIDATED BALANCE SHEET
AS AT 31ST DECEMBER, 2005
2005 2004
RMB’000 RMB’000
18
ASSETS
Non-current assets
Investment properties 12 38,918 39,872
Property, plant and equipment 13 1,496,676 1,535,084
Construction in progress 14 406 4,224
Interests in associates 16 472,753 480,488
Available-for-sale investments 17 14,270 14,270
Other asset 33,363 35,215
2,056,386 2,109,153
Current assets
Inventories 18 145,456 248,695
Investments held for trading 19 2,809 4,233
Accounts receivable, deposits and prepayments 801,120 842,908
Pledged deposits 21 - 63,515
Cash and bank balances 476,895 616,100
1,426,280 1,775,451
Total assets 3,482,666 3,884,604
EQUITY AND LIABILITIES
Capital and reserves
Share capital 22 726,146 726,146
Reserves 23 576,095 702,573
Equity attributable to equity holders of the parent 1,302,241 1,428,719
Minority interests 380,061 495,716
1,682,302 1,924,435
Non-current liability
Loans - due after one year 24(a) 70,934 439,440
Current liabilities
Loans - due within one year 24(a) 756,851 655,433
Accounts payable, deposits received and accruals 970,492 852,678
Dividend payable 1,114 2,801
Tax payable 973 9,817
1,729,430 1,520,729
Total equity and liabilities 3,482,666 3,884,604
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
19
FOR THE YEAR ENDED 31ST DECEMBER, 2005
Attributable to equity holders of the parent
Statutory Statutory
Share Capital surplus public Exchange Accumulated Minority
capital reserve reserve welfare fund reserve profits Total interests Total
RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000
At 1st January,
2004 726,146 402,273 49,246 70,090 295 163,619 1,411,669 481,478 1,893,147
Profit for the
year - - - - - 98,187 98,187 23,659 121,846
Effect of change
in
consolidation - - - - - - - 1,499 1,499
Transfer of
reserves - - 7,361 3,680 - (11,041) - - -
Provision for
unrealised gain
on interests in
associates - 191 - - - 191 - 191
Dividends paid
to minority
shareholders - - - - - - - (10,920) (10,920)
Dividends paid
for 2003 - - - - - (81,328) (81,328) - (81,328)
At 31st
December,
2004 and 1st
January, 2005 726,146 402,464 56,607 73,770 295 169,437 1,428,719 495,716 1,924,435
Loss for the year - - - - - (126,908) (126,908) (114,880) (241,788)
Capital
contribution
by minority
shareholders - - - - - - - 900 900
Dividends paid
to minority
shareholders - - - - - - - (1,675) (1,675)
Exchange
difference
arising on
translation of
foreign
operations - - - - 430 - 430 - 430
At 31st
December,
2005 726,146 402,464 56,607 73,770 725 42,529 1,302,241 380,061 1,682,302
20
CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31ST DECEMBER, 2005
NOTES 2005 2004
RMB’000 RMB’000
OPERATING ACTIVITIES
Cash generated from operations 25 205,146 5,365
Interest paid (47,221) (41,120)
Income tax paid (13,501) (4,469)
NET CASH FROM / (USED IN) OPERATING
ACTIVITIES 144,424 (40,224)
INVESTING ACTIVITIES
Interest received 10,004 22,503
Purchase of property, plant and equipment (50,086) (53,032)
Payment for construction in progress (49,428) (88,888)
Increase in investment in associates (11,926) -
Proceeds from disposal of property, plant and equipment 163 10,220
Net cash inflow from acquisition of a subsidiary 26(b) - 1,500
Proceeds from disposal of available-for-sale investments 21,825 -
Decrease in investments held for trading 1,424 2,212
Decrease in pledged deposits 63,515 66,523
NET CASH USED IN INVESTING ACTIVITIES (14,509) (38,962)
FINANCING ACTIVITIES
Dividends paid (1,687) (78,601)
Dividends paid to minority shareholders (1,675) (10,920)
Cash generated from contribution by minority shareholders 900 -
New bank and other loans raised 635,400 1,328,576
Repayment of bank and other loans (902,488) (1,192,400)
NET CASH (USED IN) / FROM FINANCING ACTIVITIES (269,550) 46,655
NET DECREASE IN CASH AND CASH EQUIVALENTS (139,635) (32,531)
CASH AND CASH EQUIVALENTS AT
BEGINNING OF THE YEAR 616,100 648,631
EFFECT OF FOREIGN EXCHANGE RATE CHANGES 430 -
CASH AND CASH EQUIVALENTS AT END OF THE YEAR
Cash and bank balances 476,895 616,100
21
9.3 Explanation on changes of accounting policy, accounting estimation and settlement
compared with the latest annual report
□Applicable √Inapplicable
9.4 Contents, correct amount, reason and its influence of significant accounting errors
□Applicable √Inapplicable
9.5 Explanation on change of consolidated scope compared with the latest annual report
□Applicable √Inapplicable
22