位置: 文档库 > 财务报告 > 威孚高科(000581)2004年年度报告(英文版)

威孚高科(000581)2004年年度报告(英文版)

国泰民安 上传于 2005-04-22 06:00
WEIFU HIGH-TECHNOLOGY CO., LTD. ANNUAL REPORT 2004 April 22, 2005 Contents Section I. Important Notes 3 Section II. Company Profile 4 Section III. Accounting and Business Data 5 Section IV. Changes in Share Capital and Shareholders 6 Section V. Particulars about Directors Supervisors Senior Administrative 8 Personnel and Workers Section VI. Management of the Company 12 Section VII. Particulars about Shareholders’ General Meeting 13 Section VIII. Report of the Board of Directors 15 Section IX. Report of the Supervisory Committee 20 Section X. Significant Events 20 Section XI. Financial Report 22 Section XII. Documents for Reference 68 2 WEIFU HIGH-TECHNOLOGY CO., LTD. ANNUAL REPORT 2004 Section I. Important Notes The Board of Directors of Weifu High-Technology Co., Ltd. collectively and individually accept full responsibility for the authenticity, accuracy and completeness of the information contained in this report and confirm that there are no false statements and material omissions which would make any statement in this report misleading. The domestic Jiangsu Gongzheng Certified Public Accountants Co., Ltd. and the overseas PricewaterhouseCoopers Zhongtian Certified Public Accountants Co., Ltd. issued the unqualified Auditors’ Report for the Company respectively. Mr. Xu Liangfei, legal representative of the Company, Mr. Han Jiangming, General Manager of the Company, and Ms. Sun Qingxian, Deputy General Manager as well as person in charge of Financing confirm that the Financial Report enclosed in the Annual Report is true and complete. The reader is advised that the 2003 annual report of the Company has been prepared originally in Chinese. In the event of a conflict between this version and the original Chinese version or difference in interpretation between the versions of the report, the Chinese version shall prevail. 3 Section II. Company Profile 1. Legal Name of the Company: In Chinese: 无锡威孚高科技股份有限公司 Abbreviation: 威孚高科 In English: WEIFU HIGH-TECHNOLOGY CO., LTD. Abbreviation: WFHT 2. Legal Representative: Mr. Xu Liangfei 3. Secretary of Board of Directors: Mr. Liu Yonglin Authorized Representative of Stock Affairs: Mr. Zhou Weixing, Mr. Gu Yiming Contact Address: No.107, Renmin West Road, Wuxi, Jiangsu, China Tel: (86) 510-2719579 Fax: (86) 510-2751025 E-mail: wfjt @ public1.wx.js.cn 4. Registered Address: Plot 46, Wuxi National High-Tech Industrial Development Zone Head Office: No.107, Renmin West Road, Wuxi Postal Code: 214031 Homepage: http://www.weifu.com.cn E-mail: web@weifu.com.cn 5. Information Disclosure Media: Securities Times, China Securities and Ta Kung Pao Internet Web Site Designated by CSRC for Publishing the Annual Report: http://www.cninfo.com.cn The Place Where the Annual Report Is Prepared and Placed: Securities Dept. of the Company 6. Stock Exchange Listed with: Shenzhen Stock Exchange Short Form of the Stock: Weifu High- Tech, Su Weifu-B Stock Code: 000581, 200581 7. Other Related Information of the Company (1) Initial registration date: Oct. 22, 1988 Address: No.107, Renmin West Road, Wuxi Registration Date after Change: Sep. 28, 1995 Address: Plot 46, Wuxi National High-Tech Industrial Development Zone (2) Registration Number of enterprise legal person’s business license: 3200001103404 (2/2) (3) Registration Number of taxation: 320208250456967 (4) Certified Public Accountants engaged by the Company: Domestic: Jiangsu Gongzheng Certified Public Accountants Co., Ltd. Address: No.28, Liangxi Road, Wuxi Overseas: PricewaterhouseCoopers Zhongtian Certified Public Accountants Co., Ltd. Address: 12th Floor, Shui On Plaza, 333 Huaihai M. Road, Shanghai, P.R.C. 4 Section III. Accounting and Business Data I. Major accounting data 1. Major accounting data of 2004 Unit: RMB’000 Total profit 258,142 Net profit 227,287 Profit from main operations 473,362 Other operating profit -52,997 Operating profit 157,498 Investment income 131,900 Subsidy income - Net non-operating income/expenses - Net cash flow arising from operating activities 179,736 Net increase in cash and cash equivalents 295,905 2. Balance of net profit calculated according to international and domestic accounting standards and regulations, and explanations The net profit audited by the domestic Jiangsu Gongzheng Certified Public Accountants Co., Ltd. was RMB 235,068,661.89, while that audited by the overseas PricewaterhouseCoopers Zhongtian Certified Public Accountants Co., Ltd. was RMB 227,287,000. The following adjustment should be made according to international accounting standards: the investment income reorganized according to the equity method amounted to RMB 7,781,661.89. II. Key accounting data and financial indexes over the previous three years Indexes/ items Unit 2004 2003 2002 Income from main operations RMB’000 2,118,745 1,640,793 1,499,973 Net profit RMB’000 227,287 239,557 197,646 Total assets RMB’000 4,195,117 2,888,951 2,508,934 Shareholder’s equity (excluding RMB’000 2,186,558 2,046,544 1,894,260 minority interests) Earnings per share RMB/share 0.52 0.55 0.45 Net assets per share RMB/share 5.01 4.69 4.34 Net assets per share after adjustment RMB/share 5.01 4.69 4.33 Net cash flow per share arising operating RMB/share 0.41 0.02 0.27 Activities Return on net assets (diluted) % 10.39 11.71 10.34 III. Return on net assets and earnings per share calculated based on the net profit after deducting non-recurring gains and losses in accordance with the Regulation on Information Disclosure for Listed Company (No.9) by China Securities Regulatory Commission Items Profit in the report period Return on net assets Earnings per (RMB’000) (%) share (RMB) Profit from main 473,362 21.65 1.08 operations Operating profit 157,498 7.20 0.36 Net profit 227,287 10.39 0.52 5 IV. Changes in shareholders’ equity and relevant explanations Unit: RMB’000 Items Share Capital Surplus Statutory Retained Total capital reserve reserve welfare funds profit shareholder’s equity Amount at the 436,366 911,496 182,911 60,425 515,771 2,046,544 period-begin Increase in this 39,805 13,269 187,482 227,287 period Decrease in 87,273 87,273 this period Amount at the 436,366 911,496 222,716 73,694 615,980 2,186,558 Period-end Reason for change Section IV. Changes in Share Capital and Shareholders I. Change in shares Unit: share Items Before the Increase or decrease of this time After the change Rationed Bonus Capitalization of Additional Others Subtotal change shares shares public reserve issuance I. Unlisted shares 1. Sponsors’ shares 121566150 121566150 Including 121566150 121566150 state-owned share Domestic legal person’s share Foreign legal person’s share 2. Raised legal 10400000 10400000 person’s share 3. Inner employees’ share 4. Preference share or others Total unlisted shares 131966150 131966150 II. Listed shares 1. RMB ordinary 215921900 215921900 shares 2. Domestically 88400000 88400000 listed foreign shares 3. Overseas listed foreign shares 4. Others (senior 78100 78100 administrative personnel’s shares) Total listed shares 304400000 304400000 III. Total shares 436366150 436366150 II. Particulars about shareholders 1. Total Number of Shareholders at the end of report period: 49662 2. About shares held by main shareholders Ended Dec. 31, 2004, particulars about the top ten shareholders of the Company Order Name of shareholder Number of Change of Classification shares shares (share) 1 WUXI WEIFU GROUP COMPANY LIMITED 121566150 - State-owned legal person share 6 2 ROBERT BOSCH GMBH 14144000 - B-share 3 GALAXY YINTAI FINANCING AND 11086894 11086894 A-share DISTRIBUTION SECURITIES INVESTMENT FUNDS 4 TONGQIAN SECURITIES INVESTMETN 10009465 5311515 A-share FUNDS 5 BOSHI SELECTED SHARES SECURITIES 8299794 8299794 A-share INVESTMENT FUNDS 6 YINFENG SECURITIES INVESTMENT 7195023 7195023 A-share FUNDS 7 YUYANG SECURITIES INVESTMENT 6937644 1673718 A-share FUNDS 8 SHANGHAI BAOSTEEL ENGINEERING & 5589950 5589950 A-share EQUIPMENT CO., LTD 9 RONGTONG NEW BLUE CHIP SECURITIES 5084193 -558155 A-share INVESTMENT FUNDS 10 YUYUAN SECURITIES INVESTMENT 5028200 1087983 A-share FUNDS Note: among the top ten shareholders, Rongtong New Blue Chip Securities Investment Funds and Tongqian Securities Investment Funds belong to the same funds company; Boshi Selected Shares Securities Investment Funds, Yuyang Securities Investment Funds and Yuyuan Securities Investment Funds belong to the same funds company. 3. Particulars about the holding shareholder of the Company A shareholder who has the actual holding right to the Company is Wuxi Weifu Group Company Limited, as well as state-owned sole enterprise, whose legal representative is Mr. Xu Liangfei. The said company was founded on Dec. 14, 1994, its registered capital was RMB 134,830,000, and it was mainly engaged in Processing and manufacturing of general machinery, instruments and meters, import and export. In the report period, the holding shareholder remained unchanged. 4. Particulars about the top ten shareholders of circulation share of the Company Unit: share Order Name of shareholder Numbers of shares Type of share 1 ROBERT BOSCH GMBH 14144000 B-share 2 GALAXY YINTAI FINANCING AND 11086894 A-share DISTRIBUTION SECURITIES INVESTMENT FUNDS 3 TONGQIAN SECURITIES INVESTMENT 10009465 A-share FUNDS 4 BOSHI SELECTED SHARES SECURITIES 8299794 A-share INVESTMENT FUNDS 5 YINFENG SECURITIES INVESTMENT FUNDS 7195023 A-share 6 YUYANG SECURITIES INVESTMENT 6937644 A-share FUNDS 7 SHANGHAI BAOSTEEL ENGINEERING 5589950 A-share &EQUIPMENT CO., LTD. 8 RONGTONG NEW BLUE CHIP SECURITIES 5084193 A-share INVESTMENT FUNDS 9 YUYUAN SECURITIES INVESTMENT 5028200 A-share FUNDS 10 TIANYUAN SECURITIES INVESTMETN FUNDS 5000000 A-share Note: among the top ten shareholders, Rongtong New Blue Chip Securities Investment Funds and Tongqian Securities Investment Funds belong to the same funds company; Boshi Selected Shares Securities Investment Funds, Yuyang Securities Investment Funds and Yuyuan Securities Investment Funds belong to the same funds company. 7 Section V. Particulars about Directors, Supervisors, Senior Administrative Personnel and Workers I. Directors, supervisors and senior administrative personnel 1. Basic information Name Gender Age Position Office term Shares held at Shares held at the year-begin the year-end Xu Liangfei Male 60 Chairman of the Board Jun. 2002 - 12800 12800 Jun. 2005 Han Male 53 Vice Chairman of the Jun. 2002 - 12800 12800 Jiangming Board, General Manager Jun. 2005 Wang Male 39 Director Jun. 2002 - 8000 8000 Weiliang Jun. 2005 Gao Male 51 Director Jun. 2002- 6500 6500 Guoyuan Jun. 2005 Shi Male 42 Director, Deputy General Jun. 2002- 2000 2000 Xingyuan Manager Jun. 2005 Li Tonghua Male 61 Director Jun. 2002- 12800 12800 Jun. 2005 Chen Male 47 Director Jun. 2002- - - Zhaolin Jun. 2005 Zhang Male 60 Independent director Jun. 2002- - - Xiaoyu Jun. 2005 Ouyang Male 46 Independent director Jun. 2002- - - Minggao Jun. 2005 Chen Qilong Male 54 Independent director Jun. 2002- - - Jun. 2005 Chen Male 65 Independent director Jun. 2002- - - Juchang Jun. 2005 Chen Male 37 Chairman of the Jun. 2002- 2000 2000 Xuejun Supervisory Committee Jun. 2005 Li Guodong Male 55 Supervisor Jun. 2002- - - Jun. 2005 Zhang Male 35 Supervisor Jun. 2002- - - Jiming Jun. 2005 Wang Chuan Male 55 Supervisor Jun. 2002- - - Jun. 2005 Wang Male 38 Supervisor Jun. 2002- 2000 2000 Xiaodong Jun. 2005 You Male 37 Supervisor Jun. 2002- 6400 6400 Jianzhong Jun. 2005 Sun Female 51 Deputy General Jun. 2002- - - Qingxian Manager, Financial Chief Jun. 2005 Miao Male 41 Deputy General Manager Apr. 2003- - - Yuming Jun. 2005 Liu Yonglin Male 61 Secretary of the Board Jun. 2002- 8000 8000 Jun. 2005 Wang Yawei Male 49 Chief Engineer Jan. 2004- - - Jun. 2005 Deng Male 41 Assistant to the General Jan. 2004- 4800 4800 Xijiang Manager Jun. 2005 2. Directors and Supervisors holding the position in Shareholding Companies Name Shareholding companies Position in shareholding companies Office term Xu Liangfei Wuxi Weifu Group Company Limited Chairman of the Board, General Manager Till now Wang Weiliang Wuxi Weifu Group Company Limited Director, Deputy General Manager Till now Gao Guoyuan Wuxi Weifu Group Company Limited Director, Deputy General Manager Till now Chen Zhaolin Bosch (China) Investment Co., Ltd. Executive Supervisor Till now Li Guodong Wuxi Guolian Development Group Manager of the Investment Management Till now Co., Ltd. Dept. Zhang Jiming State Investment Machinery and Light Senior Manager of Automobile Parts Till now 8 Industrial Co., Ltd. Investment Dept. Wang Chuan Shanghai Automotive Industry Section Chief Till now Corporation (Group) 3. Main work experiences of the directors, supervisors and senior administrative personnel (1) Directors: Chairman of the Board: Mr. Xu Liangfei, 60 years old, is a professor-level senior engineer, senior accountant, and has Bachelor’s Degree. In 1970, he joined the Company, and has been the Deputy Director of the Product Development Office, Deputy Chief Accountant, Deputy General Manager, and Vice Chairman of the Board and concurrently General Manager of the Company. Right now, he is the Chairman of the Board, General Manager and Secretary of CPC of Wuxi Weifu Group Co., Ltd.. Vice Chairman of the Board and General Manager: Mr. Han Jiangming, 53 years old, is a senior economist and has a Bachelor’s Degree. He joined the Company in 1976 and has been the Director of the HR Department, Assistant to the Factory Director, and Deputy Factory Director of the Company, and Factory Director and Secretary of CPC of Wuxi Pump Works. Director: Mr. Wang Weiliang, 39 years old, is a senior engineer, MBA, and has a Master’s Degree. He joined the Company in 1987, and has once been the Assistant to the General Manager and concurrently Director of the Technology Center of Wuxi Weifu Group Co., Ltd.. He now is a Director and concurrently General Manager of Wuxi Weifu Group Co., Ltd.. Director: Mr. Gao Guoyuan, 51 years old, is a senior engineer and has a Bachelor’s Degree. He joined the Company in 1970, and has once been the Factory Director, Assistant to the General Manager and Deputy General Manager of Oil Pump Branch Works of the Company. At present, he is Chairman of the Board and Deputy General Manager of Wuxi Weifu Group Co., Ltd.. Director and Deputy General Manager: Mr. Shi Xingyuan, 42 years old, is a senior engineer and has a Bachelor’s Degree, MBA. He joined the Company in 1984, and has been the Deputy Factory Director, Director of the General Manager’s Office and Assistant to the General Manager of Assembly Branch Plant of the Company. Director: Mr. Li Tonghua, 61 years old, is a senior economist and has a Bachelor’s Degree. He joined the Company in 1970, and has been Deputy Factory Director, Chief Economist, and Chairman of the Board and concurrently Deputy General Manager of Wuxi Weifu Group Co., Ltd.. He has retired now. Director: Mr. Chen Zhaolin, 47 years old, has a Bachelor’s Degree of Science in Engineering and MBA. He now is the General Supervisor of Business Development of the Company’s shareholder Bosch (China) Investment Co., Ltd.. Independent Director: Mr. Zhang Xiaoyu, 60 years old, is a professor-level senior engineer and graduated from Tsinghua University. He has been the Director of the former Automobile Department of the Ministry of Machinery Industry and Director of the Machinery Industry Bureau. Right now, he is Vice Chairman of China Machinery 9 Industry Federation and concurrently Chairman of the China Association of Automobile Manufacturers. Independent Director: Mr. Ouyang Minggao, 46 years old, is a professor of Tsinghua University, Doctor Instructor, leader (professor in charge) of the subject of Automobile Power System and Control, Dean of the Automobile Engineering Department of Tsinghua University, Director of the State-level Lab of Automotive Security and Energy-Saving, and concurrently Director, specially-invited expert and member of the editorial board of the book Automobile Engineering of the Society of Automotive Engineers of China, as well as member of the (Electricity-Powered Automobile) Priority Expert Group of the “10th Five-Year Plan” 863 Program. Independent Director: Mr. Chen Qilong, 54 years old, has a Bachelor’s Degree and is a CPA of China and auditor. He has been Superintendent of Wuxi Municipal Audit Affairs Office, and Director of the Financial Department of Wuxi Municipal Audit Bureau. He now is General Manager of Wuxi United Small and Medium Enterprises Guarantee Company. Independent Director: Mr. Chen Juchang, 64 years old, is a professor-level senior engineer and has a Bachelor’s Degree. He has been Director of Wuxi Machinery Industry Bureau, Chairman of the Board and General Manager of Wuxi Machinery Holdings Company. He now is Chairman of Wuxi Association of Automobile Manufacturers. (2) Supervisors: Chairman of the Supervisory Committee: Mr. Chen Xuejun, 37 years old, has a Bachelor’s Degree. He joined the Company in 1986 and has been Secretary of the Office of the Company, Director of the Buying Department, Director of the General Manager’s Office and concurrently Director of CPC Department, and Vice Secretary of the Commission for Disciplinary Inspection. Right now, he is Secretary of CPC, and Secretary of the Commission for Disciplinary Inspection of Wuxi Weifu High-Technology Co., Ltd.. Supervisor: Mr. Li Guodong, 55 years old, has a Bachelor’s Degree. He is now Manager of the Investment Management Department of the Company’s shareholder Wuxi State-Owned Assets Investment and Development Corporation. Supervisor: Mr. Zhang Jiming, 35 years old, has a Bachelor’s Degree. He is now Senior Manager of the Automobile Components Investment Management Department of the Company’s shareholder State Investment Machinery and Light Industrial Co., Ltd.. Supervisor: Mr. Wang Chuan, 55 years old, is a senior engineer and has a Bachelor’s Degree. He is now Section Chief of the Company’s shareholder Shanghai Automotive Industry Corporation (Group). Supervisor: Wang Xiaodong, 38 years old, is a senior engineer, and MBA. He joined the Company in 1989, and has been Vice Director of the New Product Development Department, Deputy Chief Engineer and Director of the Technical Center. He is now General Marketing Supervisor of Bosch Automotive Diesel Systems Co., Ltd.. 10 Supervisor: Mr. You Jianzhong, 37, has a Bachelor’s Degree. He joined the Company in 1986, and has been worker and quality-control personnel of Oil Pump Branch Works of the Company. He is now Chairman of the branch Workers’ Association of Oil Pump Branch Works. (3) Senior Administrative Personnel Deputy General Manager and concurrently Financial Chief: Ms. Sun Qingxian, 51 years old, is a senior accountant and has a Bachelor’s Degree. She has been Director of the Financial Department, Deputy Chief Accountant and General Accountant. Deputy General Manager: Mr. Miao Yuming, 41 years old, is a senior engineer and MBA. He has been Director of the Marketing Department, and Assistant to the General Manager of the Company. Secretary of the Board: Mr. Liu Yonglin, 61 years old, is an economist. He has been Director of the Assets Management Department, and Director of the Securities Department of the Company. Assistant to the General Manager: Mr. Deng Xijiang, 41 years old, has a Bachelor’s Degree. He has been Factory Director and concurrently Secretary of CPC of the Assembly Branch Plant, and supervisor of the Company’s Supervisory Committee. 4. Annual Remuneration for Directors and Supervisors and Senior Executives Unit: RMB’0000 Total amount of annual remuneration RMB 153.55 Total amount of annual remuneration of top 3 RMB 47.14 directors drawing the highest payment Total amount of annual remuneration of top 3 senior RMB 67.18 administrative personnel drawing the highest payment Subsidies of the independent directors RMB 5.00 per year/person Other treatment for independent directors Reimbursement for travel costs upon attending the meetings of the Board of Directors, and Shareholders’ General Meetings Annual remuneration Number of persons RMB 2.5 - RMB 5 1 RMB 5 - RMB 10 1 RMB 10 - RMB 20 6 RMB 20 - RMB 30 1 Note: Directors Mr. Xu Liangfei, Mr. Wang Weiliang, Mr. Gao Guoyuan, Mr. Li Tonghua, and Mr. Chen Zhaolin, and supervisors Mr. Li Guodong, Mr. Zhang Jiming and Mr. Wang Chuan do not withdraw their salaries and subsidies from the Company. 5. Directors and Supervisors Leaving Posts The 2003 Annual Shareholders’ General Meeting had approved Supervisor Mr. Deng Xijiang’s resignation from the post of supervisor of the 4th Supervisory Committee of the Company due to his work shift. II. Staff of the Company 1. Numbers of the staff Dated Dec.31, 2004, the total number of the registered workers of the Company was 2536. 2. Classification of the staff Unit: person Classification Number of the staff Percentage (%) Production 1690 66.64 11 Sales and marketing 175 6.90 Technology 251 9.90 Finance 27 1.06 Administration 191 7.50 Others 202 8.00 3. Education degree of the staff Education degree Number of staff Percentage (%) Senior high school 1743 68.73 Technical secondary school 284 11.20 Junior college 336 13.25 Bachelor 145 5.72 Master 25 0.98 Doctor 3 0.12 4. Particulars about the retirees The payments for the retirees are born by the society endowment insurance. SECTION VI Management of the Company I. Supervisory system profile Conformity to the requirements by the Company Law, the Securities Law and the relevant laws and regulations promulgated by the State Securities Regulatory Commission, the Company has amended and improved its Articles of Association, and set up the corresponding normative systems of Corporate Supervisory. Therefore the Company has been up to the relevant requirements on listed companies by the State Securities Regulatory Commission in terms of the corporate supervisory system. Performance of the Independent Directors II. Conformity to the requirements by Administration rules on Listed Companies and the Guideline Opinion for Establishing Independent Director System among Listed Companies, the Company has engaged 4 independent directors. In accordance with the requirement of “the Guideline Opinion”, the independent directors of the Company could consciously performed their duties to express independent opinions with regard to the significant policy decision upon attending the Board meetings and relevant meetings in 2004. III. Separation between the Company and principal shareholders in business, assets, personnel, organizations, and finance 1) Business Independence The Company has its own completed production system, supply chain and sales channels. It has the ability to operate facing to the market. It didn’t restricted by principal shareholders. 2) Assets Independence At the time of the Company’s B Shares issuance in 1995, definition and transfer on assets were made clearly, and relevant registration procedures for properties were finished accordingly. As a result, explicit assets relations have been formed between the Company and Wuxi Weifu Group Co., Ltd.. 3) Financial Independence With an integral financial department, the Company has installed and maintained a complete accounting and financial system for internal control and subsidiaries management. The relevant financial functions have been performed independently, including opening accounts with banks, paying taxations as well as making financial decisions. 4) Personnel The Company has its own independent operational and administrative departments 12 (including labor, personnel and wages management). Senior executives, including marketing manager, principal treasurer and secretary of the board of directors, all hold full-time positions and received payment accordingly from the Company. Appointments of directors have all been conducted subject to the nomination by the board of directors and approved by the shareholders’ meeting, and there existed no Directors or General Manager nominated by government institutions; there existed no intervention about the engagement and disengagement decision-making of the Board of Directors and Shareholders’ General Meeting by Wuxi Weifu Group Co., Ltd. and government institutions. 5) Functional Organization As a legal person, the Company has installed a well-functioned internal organization for its daily operation. 4.Performance Assessment and Incentive Mechanism The Company democratically conducted the performance assessments for its senior managements personnel with emphasis on the innovation and working results. The payment was confirmed by the assessing result. SECTION VII Particulars about Shareholders’ General Meeting In the report period, the Company held 2003 shareholders’ General Meeting and 2004 provisional Shareholders’ General Meeting, with contents as follows: 1. The 2003 Shareholders’ General Meeting On May 11, 2004, in China Securities, Securities Times and Ta Kung Pao the Company published the resolution of the 15th meeting of the 4th board of directors and a notice about convening 2003 Shareholders’ General Meeting on Jun.15, 2004. On Jun.15, 2004, 2003 Shareholders’ General Meeting was held and there were 35 shareholders or their proxies presenting at the meeting, representing 186,477,543 shares (including 23,131,243 foreign B-shares) taking 42.32% of the total shares of the Company. The meeting examined and approved the working report 2003 of the Board; The working report 2003 of the Supervisors; Financial Settlement plan 2003 and Profit Distribution Plan 2003; Reengagement overseas and domestic Certified Public Accountants of the Company; Proposal on the subsidies of the independent directors; Proposal on the increasing register capital of the collaborative project between Germany Bosch Company and the Company; Proposal on expanding the capital construction on products transfer project of Suzhou Bosch and Proposal on amendment of Articles of Association. The above Resolutions were published in China Securities, Securities Times and Ta Kung Pao on Jun.16, 2004. 2. The 2004 Provisional Shareholders’ General Meeting On Jul. 9, 2004, in China Securities, Securities Times and Ta Kung Pao the Company published the resolution of the 16th meeting of the 4th board of directors and a notice about convening 2004 provisional Shareholders’ General Meeting on Aug. 11, 2004. On Aug. 11, 2004, 2004 Provisional Shareholders’ General Meeting was held and there were 17 shareholders or their proxies presenting at the meeting, representing 173,391,184 shares (including 20,586,962 foreign B-shares) taking 39.74% of the total shares of the Company. The meeting examined and approved Plan on jointly investing to establish “Wuxi Weifu Diesel Systems Co., Ltd.” which produce and sell certified products of Bosch Company with registered capital amounting to RMB 0.1 billion, the two parties both presented the capital in cash and the Company provided the funds amounting to RMB 70 million, taking up 70% of the registered capital. The above Resolutions were published in China Securities, Securities Times and Ta Kung Pao on 13 Aug.12, 2004. 3. Change of Supervisors The 2003 Annual Shareholders’ General Meeting of the Company agreed that Mr. Deng Xijiang to resign the post of supervisor of the 4th Supervisory Committee due to change of work. 14 SECTION VIII REPORT OF THE BOARD OF DIRECTORS I. Discussion and analysis of the Board In 2004, with structural adjustment in the automobile industry of the State consistently deepening, new automobile industry policies coming, international petroleum prices keeping high, need of automobiles driven by diesel oil increased a lot, and especially demand of camions went on rising from second half of the year, which brought chances to the Company. With respect to the situation, the Board and managers made decisions, arranged every operative elements reasonably, overcame adverse factors including fund difficulties from joint operation and investment in newly constructed projects, sharply rising-up of raw materials etc., and basically accomplished operating objective confirmed by Shareholders’ General Meeting. The Company realized income from core business amounting to( RMB’0000) 211,874.50 for the whole year, with an increase of 29.13% over last year, net profit amounting to ( RMB’0000) 22,728.70, with a decrease of 5.12%. II. Operation (I) Main operations classified according to products Unit: RMB’0000 Items Income from Cost of main Gross Increase/decrease Increase/decreas Increase/decrease main operations profit in income from e in cost of main in gross profit ratio operations ratio (%) main operations over the last year operations over over the last year (%) (%) the last year (%) Fittings and accessories 204,320.10 158,956.35 22.20 40.66 49.45 -4.58 of gas engine Converter and muffler 7554.40 5581.95 26.11 36.96 35.61 0.74 (II) Formation of main operations and its market share Unit: RMB’0000 Categories Income from main Market share (%) Place in the industry operations PW 2000 pump 25798.18 No. 1 34.76 PW pump 17816.21 No. 1 PS 7100 36817.26 100 No. 1 VE pump 22864.45 100 No. 1 A pump 21287.59 51.50 No. 1 I pump (including IW 21868.00 42.05 No. 2 and PL pump) Single plunger pump 4097.88 25.59 No. 2 Injector 17925.81 23.61 No. 1 Precision pump parts 14923.05 33.17 No. 1 Source: Statistics Association of China’s Machinery Industry, Fuel Injection Sub-branch (2004) (III) Operations of main holding and share-holding companies of the Company 1. Nanjing Weifu Jinning Co.,Ltd., whose 80% equity was held by the Company, was mainly engaged in the production of diesel and fuel injecting system products (the core product was VE distribution pump) with its registered capital amounting to RMB 256 million. At the end of year 2004 its total assets amounted to RMB 518.6152 million and 15 its net profit was RMB 37.8686 million in 2004. 2. Wuxi Weifu Lida Converter and Cleaner Company Limited, whose 94.81% equity was held by the Company, was mainly engaged in the production of such products as cleaners and mufflers of tail gas etc. with registered capital amounting to RMB 260 million. At the end of 2004, its total assets amounted to RMB 265.4709 million and its net profit was RMB 6.0697 million in 2004. 3. Wuxi Weifu Automobile Diesel Oil System Co., Ltd., whose 70% equity was held by the Company, was mainly engaged in the production of fuel spray series products, with registered capital amounting to RMB 200 million. At the end of 2004, its total assets amounted to RMB 795.6383 million and its net profit was RMB –6.7941 million in 2004. 4. Bosch Automobile Diesel System Co.,. Ltd., whose 31.5% equity was held by the Company, was reorganized on the base of Wuxi Euro-Asia Diesel Fuel Injection Co.. It was formally set up in Aug., 2004. It was mainly engaged in the production of electrical control diesel oil system series, and P and S series injectors and nozzles with registered capital amounting to USD 200 million. In 2004 it realized net profit amounting to 131795800. 5. Zhonglian Automobile Electronics Co., whose 20% equity was held by the Company, was mainly engaged in the production of automobile electronic control system products with registered capital amounting to RMB 600.62 million. Its net profit was RMB 361.1717 million in 2004. (IV) Main suppliers and customers (1) Suppliers The total purchase amount from the top five suppliers accounted for 48.78% of total purchase amount in the year. (2) Customers The total sales amount to the top five customers accounted for 42.28% of total sales amount in the year. III. Investment In the report period, the Company’s total investment in the technical reform projects and external investment was RMB 506.59 million, which was mainly used in the project of Wuxi Weifu Automobile Diesel System Co., Ltd. jointly invested and set up by Bosch Automobile Diesel System Co.,. Ltd. and Wuxi Weifu Group Co., Ltd.. (I) Use of the raised proceeds In the report period, the Company didn’t raise proceeds. Raised proceeds last time were all used in the relevant investment projects approved by Shareholders’ General Meeting. (2) Investment with non-raised proceeds In the report period, as the general operation plan of the Company and Germany Bosch Company was approved by Ministry of Commerce , Wuxi Euro-Asia Diesel Fuel Injection Co. was reformed into company limited of foreign investment. Its name was changed to “Bosch Automobile Diesel System Co.,. Ltd.”, with the registered capital amounting to USD 200 million. It was set up in Aug., 2004, of which the Company held 31.5% equity. Excluding original investment in Euro-Asia Diesel Fuel Injection Co. and enjoyed equity of the company before Jun .30, 2003 totaled USD 24673746, in the report period, the Company invested object capital evaluated amounting to USD 22200072 and cash amounting to USD 18157473. The Company at present was in construction period. In the report period, the Company totally invested RMB 140 million on Wuxi Weifu Automobile Diesel Oil System Co., Ltd., taking 70% of its registered capital, which 16 was put into production in Aug. 2004. In 2004, the Company totally realized sales income amounting to RMB 413637300 and net profit amounting to RMB – 6794100. IV. Analysis to the financial position and operating results Unit: RMB’0000 Financial indexes In 2004 In 2003 Increase in 2004 Reasons for changes over that in 2003 (+/-%) Total assets 419,511.70 288,895.10 45.21 Enlarged consolidation scope Shareholders’ equity 218,655.80 204,654.40 6.84 Net profit increased Profit from main 47,336.20 38,886.80 21.73 Increase in income from operations core business Net profit 22,728.70 23,955.70 -5.12 Decrease in investment income Net increase in cash Increase in net amount and cash equivalents 29,590.50 11,109.20 166.36 of cash flow from operating activities V. Routine work of the Board of Directors (I) Meetings and resolutions of the Board 1. On Jan .15, 2004, the Board of the Company held the 13th Meeting of the 4th Board and the meeting unanimously agreed suggestion proposed by General Manager Han Jiangming, and decided to engage Mr. Wang Yawei as Chief Engineer of the Company and Mr. Deng Xijiang as assistant to General Manager by communication voting. 2. On Apr. 14, 2004, the Board of the Company held 14th meeting of the 4th Baord, which examined and approved the following resolutions. ① Annual Report 2003 of the Company and its Summary; ② Financial Settling Plan 2003 and Profit Distribution Plan 2003 of the Company; ③ Reengaging Jiangsu Gongzheng Certified Public Accountants Co., Ltd. and PricewaterhouseCoopers Zhong Tian Certified Public Accountants Co., Ltd. as domestic and overseas auditors of the Company; ④ 2004 1st Quarterly Report of the Company; ⑤ Engaging Mr. Gu Yiming as Securities Affairs Representative; ⑥ Annual Allowance of Independent Directors of the Company was RMB 12500 per quarter (after tax) ⑦ The Company and other entities including Germany Bosch Company etc., set up “Bosch Automobile Diesel System Co.,. Ltd.” with the registered capital from USD 170 million to 200 million and all shareholders increased investment according to same investment proportion; ⑧ To speed up rate of implementation, the Company began basic construction work for Suzhou Bosch product transfer project in submitting the project for approval; ⑨ Revising Articles of the Association; ⑩ Holding date and agenda of 2003 Shareholders’ General Meeting would be notified later. 3. On Jul. 8, 2004, the Board held the 15th meeting of the 4th Board of Directors, which approved the following resolutions by communication voting: ① The Company provided loan guarantee no more than RMB 200 million for controlling subsidiary Nanjing Weifu Jinning Co.,Ltd., and provided guarantee no more than RMB 50 million no more than RMB 50 million for controlling subsidiary Wuxi 17 Weifu Chang’an Fuel Injection Co., Ltd. for one year; ② The Board decided to hold 2003 Shareholders’ General Meeting on Jun. 15, 2004. 4. On Jul. 8, 2004, the Board held the 16th meeting of the 4th Board of Directors, which examined and consistently approved the following resolutions by communication voting: ① The Company and Wuxi Weifu Group Co., Ltd. jointly inveted and established “Wuxi Weifu Automobile Diesel System Co., Ltd.” with the registered capital amounting to RMB 100 million to produce and sell license products of Bosch Company. The Company invested RMB 70 million, taking 70% of the registered capital. ② The Board decided to hold 2004 Provisional Shareholders’ General Meeting on Aug. 11, 2004 to examine and approve the investment plan. ③ Because the investment project belonged related transaction, directors taking places in related party Wuxi Weifu Group Co., Ltd. obviated voting. 5. On Aug. 11, 2004, the Board held the 17th meeting of the 4th Board of Directors, which examined and approved the following resolutions: ① 2004 Semi-annual Report of the Company and its Summary; ② 2004 Metaphase Profit distribution Preplan of the Company: The Company didn’t distribute profit in the metaphase of 2004 and convert capital public reserve into share capital. 6. On Oct. 22, 2004, the Board of the Company held 18th meeting of the 4th Board. The meeting approved the following resolutions by way of communication voting: ① Unanimously approved 3rd Quarterly Report of the Company in 2004; ② Unanimously approved that in need of production and operation, “Wuxi Weifu Automobile Diesel Oil System Co., Ltd.” was assigned Lot 47 of Wuxi State Hi-tech Industry Development District possessed by “Wuxi Weifu Group Co., Ltd.” ③ Unanimously approved the Company provided loan guarantee no more than RMB 300 million for controlling subsidiary Wuxi Weifu Automobile Diesel System Co., Ltd., (debt ratio less than 70%) and authorized the management level to operate normally. 7. On Nov. 15, 2004, the Board of the Company held 19th meeting of the 4th Board, which made the following resolutions by way of communicative voting: to guarantee normal operation and production of Wuxi Weifu Automobile Diesel System Co., Ltd., the Company decided to increase investment and enlarged share capital in this company. The registered capital was increased from RMB 100 million to RMB 200 million to supplement current capital. The Board unanimously agreed to increase long-term investment amounting to RMB 70 million according to the same investment proportion. (II) Execution of resolutions of the Shareholders’ General Meeting 1. The proposal of distribution of bonus and dividend confirmed by 2003 Annual Shareholders’ General Meeting was finished implementation on Aug. 6, 2004. 2. 2003 Shareholders’ General Meeting approved the Company cooperated with Germany Bosch Company in the round, conducted reorganization on the base of original Wuxi Euro-Asia Diesel Fuel Injection Co., and established “Bosch Automobile system Co., Ltd.” The investment was carried out and the company was established formally in Aug., 2004. 3. “Wuxi Weifu Automobile Diesel System Co., Ltd.” opened up in Aug., 2004, which was approved by 2004 Provisional Shareholders’ General Meeting and invested. VI. Profit distribution preplan for 2004 As audited by Jiangsu Gongzheng Certified Public Accountants Co., Ltd., the Company realized net profit totally (RMB’0000) 23,506.87 in 2004, plus the retained profit at the end of 2003 amounting to (RMB’0000) 42,955.51, the distributable profit for 18 shareholders is (RMB’0000)66,462.38. According to the regulation of Articles of Association of the Company, after appropriating 10% as public reserve totaling (RMB’0000) 2,350.69 and 5% as welfare fund totaling (RMB’0000) 1,175.34, the distributable profit for shareholders of the statutory account audited as Chinese Accounting System is (RMB’0000) 62,936.35. The Board of Directors decided to distribute RMB 1 cash dividend (including tax) and 3 bonus shares for every ten shares based on the total share capital amounting to 436,366,150 shares at the end of 2004. The left distributable profit is carried forward to next year. VII. Other events 1. Jiangsu Gongzheng Certified Public Accountants Co., Ltd., made special explanation on occupying capital by the controlling shareholder and other associated parties of the Company. The explanation pointed out: (1) The balance at year-beginning of current capital between the Company and its controlling shareholder (Wuxi Weifu Group Co., Ltd.) caused by transaction of goods supply is payable to Wuxi Weifu Group Co., Ltd. amounting to RMB 368235.22 and the balance at year-end is payables to Wuxi Weifu Group Co., Ltd. amounting to RMB 7371052.97. 2) The current capital at year-beginning between the Company and the auxiliary subsidiaries of the controlling shareholder, Wuxi Weifu Group Co., Ltd., mainly including payable and receivable current payment of commodities. 3) The balance at year-beginning of current capital among the august auxiliary subsidiaries of the Company caused by transaction of goods supply is payables to the subsidiaries amounting to RMB 45596164.08 and the balance at year-end is payables to the subsidiaries amounting to RMB 8601428.57. 2. Special explanation and independent opinion of the independent directors on the accumulated and current guarantee for external parties of the Company and execution of No.56 Document Independent directors believe: 1) The situation of current capital reflected in Special Explanation on Occupying Capital by the Controlling Shareholder and Other Associated Parties of the Company belongs to normal current capital, occurred for meeting the need of the production and operation activities of the Company, are commercial behavior on the basis of justness, fairness and publicity and there existed no situation of illegally occupying the Company’s capital by the principal shareholder. 2) The Company has not provided guarantee for the controlling shareholder and other associated parties. 19 SECTION IX REPORT OF THE SUPERVISORY COMMITTEE I. Work of the Supervisory Committee The Supervisory Committee held two meetings in the report period: 1. The 6th meeting of the 4th Supervisory Committee was held on Apr. 14, 2004 and the examined topics were Work Report of the Supervisory Committee in 2003, 2003 Annual Report of the Company and its Summary, Report of Financial Settlement and Profit Distribution Preplan for 2003 of the Company and the 1st Quarterly Report in 2004 of the Company; 2. The 7th meeting of the 4th Supervisory Committee was held on Aug. 11, 2004 and the examined topics were Semiannual Report in 2004 of the Company and its Summary and Report of Profit Distribution Preplan in the 1st Half Year of 2004. II. The Supervisory Committee expressed independent opinion for the following events: 1. Operation according to law. In 2004, the members of the Supervisory Committee were present at every meeting of the Shareholders’ General Meeting and the Board of Directors and supervised over the decision-making and operation of the Company. Especially during the decision-making process of the Board on the all-around cooperation between German Bosch Company and the Company to reorganize on the basis of the former Euro-Asia Company and establish Bosch Automotive Diesel Systems Co., Ltd., the Supervisory Committee had checked up and supervised the joint-venture cooperation plan and the feasibility report, and safeguarded the interests of the Company. The Supervisory Committee believed that every decision-making procedure of the Company this year had been in accordance with laws, regulations and Articles of Association of the Company, the internal control system of the Company was perfect. When the Company’s directors and senior executives executed authorities, there found neither behavior of breaking laws, regulations and Articles of Association of the Company nor abusing authorities and damaging the interest of the Company and the Shareholders. 2. Check of the Company’s financial status. The members of the Supervisory Committee attended every meeting of the Board of Directors this year and examined annual, semiannual and quarterly report and other documents submitted by the Board of Directors. The Supervisory Committee believed that the financial report in every period reflected objectively and truly the financial situation and operation result of the Company. 3. Related transactions. The Supervisory Committee believes the related transaction occurred in the report period had been conducted according to the Related Transactions Agreement signed by Wuxi Weifu Group Co., Ltd. and by the approval of the Shareholders’ General Meeting. Related transactions could reflect the principle of market trading and had not done harm to the interest of the Company. SECTION X SIGNIFICANT EVENTS I. In the report period, the Company has no significant lawsuits and arbitrations. II. In the report period, the Company has no significant purchase, sale and disposal of assets. III. Significant related transactions between the Company and its principal shareholder, Wuxi Weifu Group Co., Ltd. in 2003 Unit:’0000 Items Amount in 2004 Amount in 2003 Purchase of goods 1948.50 112.50 Sales of goods 19484.00 16363.00 Sales of fixed assets 916.40 20 Land and trademark fees 450.10 406.30 Guarantee amount for the Company’s 37800.00 loans Guarantee amount for the bank 1960.00 acceptance furnished by the Company The above associated transactions were executed strictly according to the associated contracts signed by the two parties and had no change in the respect of trading price, trading way and settlement. IV Other related transactions 1. Wuxi Weifu Group Co., Ltd. and the Company had founded Wuxi Weifu Diesel Systems Co., Ltd. through joint funds. The registered capital was RMB 0.2 billion, of which, RMB 140 million was provided by the Company, taking up 70% of the registered capital, while the remaining RMB 60 million was provided by Wuxi Weifu Group Co., Ltd., taking up 30% of the registered capital. 2. Due to the need of production and operation development, Wuxi Weifu Diesel Systems Co., Ltd., which was the holding subsidiary of the Company, had been transferred the government property usufruct, which was owned by Wuxi Weifu Group Co., Ltd., of the No. 47 block mass situated in Wuxi State-Level High-Tech Industry Development Zone. The transfer price was RMB 25.61154 million, the acreage was 85371.8 square meters, and the use term of the block mass started from the day the transfer agreement had been signed and taken effect, to Jun. 30, 2051. V. Significant contracts and implementation 1. No assets custody, engagement or leasing occurred between the Company and other companies in this report period; 2. In the report period, the Company had provided a guarantee amounting to RMB 80 million for the holding subsidiary Nanjing Weifu Jinning Co., Ltd., and a guarantee amounting to RMB 50 million for another holding subsidiary, thus the whole guarantee amount totaled RMB 130 million. There had been no irregular guarantees; 3. The Company has not entrusted others to deal with management of cash assets in the report period. V. Commitment events of the principal shareholder The principal shareholders holding over 5% equity of the Company had no commitment events in the report period or lasting in the report period. VI. Engagement and disengagement of Certified Public Accountants In the report period, Jiangsu Gongzheng Certified Public Accountants Co., Ltd. and PricewaterhouseCoopers Zhongtian Certified Public Accountants Co., Ltd. were reengaged as auditing institutions of the Company in 2004 and the remuneration that the Company paid to the Certified Public Accountants was: the auditing expense of 2004 (all expenses) for Jiangsu Gongzheng Certified Public Accountants Co., Ltd. was RMB 500,000 and it had provided services for the Company for 13 years; the auditing expense (all expenses) of PricewaterhouseCoopers Zhongtian Certified Public Accountants Co., Ltd. was RMB 850,000 and it provided service for the Company for 9years 21 SECTION XI FINANCIAL STATEMENTS TO THE SHAREHOLDERS OF WEIFU HIGH-TECHNOLOGY COMPANY LIMITED We have audited the accompanying consolidated balance sheet of Weifu High-Technology Company Limited (hereinafter referred to as “the Company”) and its subsidiaries (hereinafter together with the Company referred to as “the Group”) as of 31 December 2004 and the related consolidated statements of income, cash flows and changes in equity for the year then ended. These consolidated financial statements set out on pages 2 to 48 are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit. We conducted our audit in accordance with International Standards on Auditing. Those Standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall consolidated financial statements presentation. We believe that our audit provides a reasonable basis for our opinion. In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Group as of 31 December 2004 and of the results of its operations and its cash flows for the year then ended in accordance with International Financial Reporting Standards. PricewaterhouseCoopers Zhong Tian Certified Public Accountants Ltd. Co. 19 April 2005 Shanghai, The People's Republic of China 22 WEIFU HIGH-TECHNOLOGY COMPANY LIMITED AND ITS SUBSIDIARIES CONSOLIDATED INCOME STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2004 (All amounts in Renminbi (“RMB”) thousands, except for earnings per share) Notes 2004 2003 Revenue, net 4,29 2,118,745 1,640,793 Cost of sales (1,645,383) (1,251,925) Gross profit 473,362 388,868 Other operating income 4 6,015 8,639 Distribution costs (80,271) (78,217) Administrative expenses (188,611) (177,422) Other operating expenses (52,997) (5,324) Profit from operations 6 157,498 136,544 Finance costs, net 5 (31,256) (28,254) Share of results of associates before tax 13 145,991 162,785 Income from unconsolidated subsidiaries 14 4,909 3,943 Impairment loss of investments 15 (19,000) - Profit before tax and minority interests 258,142 275,018 Income tax expense 7(b) (24,191) (27,137) Profit before minority interests 233,951 247,881 Minority interests 26 (6,664) (8,324) Net profit 227,287 239,557 Earnings per share 8 - Basic RMB 0.52 RMB 0.55 - Diluted Not applicable Not applicable The accompanying accounting policies and notes form an integral part of these consolidated financial statements. 23 WEIFU HIGH-TECHNOLOGY COMPANY LIMITED AND ITS SUBSIDIARIES CONSOLIDATED BALANCE SHEET AS OF 31 DECEMBER 2004 (All amounts in RMB thousands) 31 December 31 December Notes 2004 2003 ASSETS Non-current assets Leasehold land 10 73,614 49,706 Property, plant and equipment 11 854,015 906,002 Intangible assets 12 70,207 32,370 Investments in associates 13 802,093 475,365 Investments in unconsolidated subsidiaries 14 46,678 41,769 Available-for-sale investments 15 29,520 43,520 Held-to-maturity investments 16 3,000 - Deferred tax assets 7(b) 5,851 - Total non-current assets 1,884,978 1,548,732 Current assets Inventories 17 670,671 354,845 Due from related parties 29(e) 27,760 1,165 Dividend receivable 91,173 - Prepayments 32,492 5,032 Trade and other receivables 18 673,081 491,920 Cash and bank deposits 27(b) 814,962 487,257 Total current assets 2,310,139 1,340,219 Total Assets 4,195,117 2,888,951 24 WEIFU HIGH-TECHNOLOGY COMPANY LIMITED AND ITS SUBSIDIARIES CONSOLIDATED BALANCE SHEET (CONTINUED) AS OF 31 DECEMBER 2004 (All amounts in RMB thousands) 31 December 31 December Notes 2004 2003 EQUITY AND LIABILITIES Shareholders’ equity Ordinary shares 23 436,366 436,366 Reserves 24 1,134,212 1,094,407 Retained earnings 25 615,980 515,771 Total shareholders’ equity 2,186,558 2,046,544 Minority interests 26 143,974 77,310 Non-current liabilities Long-term bank borrowings 21(b) 225,000 160,000 Long-term payables 22 56,822 47,538 Total non-current liabilities 281,822 207,538 Current liabilities Trade and other payables 19 1,000,747 333,144 Current tax liabilities (28,991) 5,846 Due to related parties 29(e) 7,780 9,564 Dividend payable 416 416 Short-term bank borrowings 21(a) 552,830 195,500 Accruals and other current liabilities 20 14,981 13,089 Current portion of long-term bank borrowings 21(b) 35,000 - Total current liabilities 1,582,763 557,559 Total liabilities 1,864,585 765,097 Total Equity and Liabilities 4,195,117 2,888,951 The accompanying accounting policies and notes form an integral part of these consolidated financial statements. 25 WEIFU HIGH-TECHNOLOGY COMPANY LIMITED AND ITS SUBSIDIARIES CONSOLIDATED CASH FLOW STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2004 (All amounts in RMB thousands) Notes 2004 2003 CASH FLOWS FROM OPERATING ACTIVITIES: Cash generated from operations 27(a) 227,508 40,530 Interest paid (28,414) (14,463) Income tax paid (19,358) (17,408) Net cash from operating activities 179,736 8,659 CASH FLOWS FROM INVESTING ACTIVITIES: Purchase of leasehold land (25,612) (5,836) Purchase of Intangible assets (8,575) - Purchase of property, plant and equipment (217,478) (239,552) Proceeds from disposals of property, plant and equipment 27(c) 6,875 137,386 Increase in investments in associates 13 (152,732) - Increase in available-for-sale investments 15 (5,000) - Purchase of held-to-maturity investments (3,000) - Proceeds from disposals of trading investments - 6 Interest received 7,496 4,447 Dividends received 70,605 66,307 Net cash used in investing activities (327,421) (37,242) CASH FLOWS FROM FINANCING ACTIVITIES: Net increase in short-term bank borrowings 357,330 38,000 Increase in long-term bank borrowings 100,000 160,000 Cash injection from minority shareholders 60,000 - Dividends paid (87,273) (87,065) Cash received from government grants 11,823 28,740 Increase in long-term payable 1,710 - Net cash from financing activities 443,590 139,675 Net increase in cash and cash equivalents 295,905 111,092 Cash and cash equivalents at beginning of year 487,257 376,165 Cash and cash equivalents at end of year 27(b) 783,162 487,257 The accompanying accounting policies and notes form an integral part of these consolidated financial statements. 26 WEIFU HIGH-TECHNOLOGY COMPANY LIMITED AND ITS SUBSIDIARIES CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 31 DECEMBER 2004 (All amounts in RMB thousands) Reserves Statutory Statutory public Discretion- Share Capital surplus welfare ary surplus Total Retained capital surplus reserve fund fund reserve fund reserves earnings Total equity Note 23 Note24(a) Note 24(b) Note 24(c) Note 25 Balance as at 1 January, 2003 436,366 911,496 94,013 47,081 1,785 1,054,375 403,519 1,894,260 Dividends declared after 1 January, 2003 from retained earnings as of 31 December 2002 (Note 9) - - - - - - (87,273) (87,273) Net profit for 2003 - - - - - - 239,557 239,557 Appropriations: - statutory surplus reserve fund - - 26,688 - - 26,688 (26,688) - - statutory public welfare fund - - - 13,344 - 13,344 (13,344) - Balance as at 31 December 2003 436,366 911,496 120,701 60,425 1,785 1,094,407 515,771 2,046,544 Dividends declared after 1 January, 2004 from retained earnings as of 31 December 2003 (Note 9) - - - - - - (87,273) (87,273) Net profit for 2004 - - - - - - 227,287 227,287 Appropriations: - statutory surplus reserve fund - - 26,536 - - 26,536 (26,536) - - statutory public welfare fund - - - 13,269 - 13,269 (13,269) - Balance as at 31 December 2004 436,366 911,496 147, 237 73,694 1,785 1,134,212 615,980 2,186,558 The accompanying accounting policies and notes form an integral part of these consolidated financial statements. 1. GENERAL INFORMATION Weifu High-technology Company Limited (the “Company”) was incorporated in the People’s Republic of China (the “PRC”) on 22 October 1992 as a joint stock limited company. The Company is principally engaged in the manufacture and sale of fuel injection pumps for use in diesel engines and injectors and components for fuel injection pumps. The registered office of the Company is No.46, Wuxi State Hi-tech Industrial Development Zone, Jiangsu Province, and the Company has approximately 2,520 and 3,454 employees as of 31 December 2004 and 2003 respectively. The Company’s domestic listed foreign investment shares (“B share”) and domestic Renminbi 27 ordinary shares (“A share”) are listed on the Shenzhen Stock Exchange. The Company together with its consolidated subsidiaries are hereinafter collectively referred to as “the Group”. 2. ACCOUNTING POLICIES The principal accounting policies adopted in preparation of these consolidated financial statements of the Group are set out below: (a) Basis of preparation The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”, which includes International Accounting Standards and Interpretations) as published by the International Accounting Standards Board. These consolidated financial statements have been prepared under the historical cost conversion with the exception of fair value measurement of certain financial instruments. This basis of accounting differs from that used in Group’s statutory accounts (“Statutory Accounts”) which are prepared in accordance with PRC Accounting Standards for Business Enterprises and the Accounting System for Business Enterprises. The preparation of financial statements in conformity with IFRS requires the use of estimates and assumptions that affect certain reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Although these estimates are based on management’s best knowledge of current event and actions, actual results could differ from those estimates. 28 2. ACCOUNTING POLICIES (Continued) (a) Basis of preparation (Continued) The Group adopted IFRS 3 “Business Combinations”, International Accounting Standard (“IAS”) 36 “Impairment of Assets” (revised 2003) and IAS 38 “Intangible Assets” (revised 2003) in relation to the business combinations for which the agreement date is on or after 31 March 2004. The effect of adopting these standards is disclosed in Note 2(b)(1) , 2(g)(3) and 2(h). There is no impact on opening retained earnings as at 1 January 2004 from the adoption of these standards. (b) Group accounting (1) Subsidiaries Subsidiaries are all entities (including special purpose entities) over which the Group has the power to govern the financial and operating policies generally accompanying a shareholding of more than one half of the voting rights. The existence and effect of potential voting rights that are currently exercisable or convertible are considered when assessing whether the Group controls another entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are de-consolidated from the date that control ceases. The purchase method of accounting is used to account for the acquisition of subsidiaries for which the agreement date is before 31 March 2004 in accordance with IAS 22 “Business Combination”. The cost of an acquisition is measured as the fair value of the assets given up, shares issued or liabilities undertaken at the date of acquisition plus costs directly attributable to the acquisition. The excess of the cost of acquisition over the fair value of the net assets of the subsidiary acquired is recorded as goodwill. (See Note 2(g)(3) for the accounting policy on goodwill). The Group adopted IFRS 3 “Business Combinations” to account for the acquisition of subsidiaries by the Group for which the agreement date is on or after 31 March 2004. In applying the purchase method of accounting as determined by IFRS 3, the cost of an acquisition is measured as the fair value of the assets given, equity instruments issued and liabilities incurred or assumed at the date of exchange, plus costs directly attributable to the acquisition. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date, irrespective of the extent of any minority interest. The excess of the cost of acquisition over the fair value of the Group’s share of the identifiable net assets acquired is recorded as goodwill. If the cost of acquisition is less than the fair value of the net assets of the subsidiary acquired, the difference is recognised directly in the income statement (See Note 2(g)(3)). 29 2. ACCOUNTING POLICIES (Continued) (b) Group accounting (Continued) (1) Subsidiaries (Continued) Intercompany transactions, balances and unrealised gains on transactions between group companies are eliminated; unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Where necessary, accounting policies of subsidiaries have been changed to ensure consistency with the policies adopted by the Group. (2) Associates Associates are all entities over which the Group has significant influence but not control, generally accompanying a shareholding of between 20% and 50% of the voting rights. Investments in associates are accounted for by the equity method of accounting and are initially recognised at cost. The Group’s investment in associates includes goodwill identified on acquisition. The Group’s share of its associates’ post-acquisition profits or losses is recognised in the income statement, and its share of post-acquisition movements in reserves is recognised in reserves. The cumulative post-acquisition movements are adjusted against the carrying amount of the investment. When the Group’s share of losses in an associate equals or exceeds its interest in the associate, including any other unsecured receivables, the Group does not recognise further losses, unless it has incurred obligations or made payments on behalf of the associate. Unrealised gains on transactions between the Group and its associates are eliminated to the extent of the Group’s interest in the associates. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of associates have been changed where necessary to ensure consistency with the policies adopted by the Group. (3) Joint ventures A jointly controlled entity is a joint venture in respect of which a contractual arrangement is established between the participating venturers and whereby the Group together with the other venturers undertake an economic activity which is subject to joint control and none of the venturers has unilateral control over the economic activity. 30 2. ACCOUNTING POLICIES (Continued) (b) Group accounting (Continued) (3) Joint ventures (Continued) The Group’s interests in jointly controlled entities are accounted for by proportionate consolidation. Under this method the Group combines its share of the joint ventures’ individual income and expenses, assets and liabilities and cash flows on a line-by-line basis with similar items in the Group’s consolidated financial statements. The Group recognises the portion of gains or losses on the sale of assets by the Group to the joint venture that is attributable to the other venturers. The Group does not recognise its share of profits or losses from the joint venture that result from the purchase of assets by the Group from the joint venture until it resells the assets to an independent party. However, if a loss on the transaction provides evidence of a reduction in the net realisable value of current assets or an impairment loss, the loss is recognised immediately. (c) Foreign currency translation Items included in the financial statements of each entity in the Group are measured using the currency that best reflects the economic substance of the underlying events and circumstances relevant to that entity. The consolidated financial statements are presented in RMB, which is the measurement currency of each entity in the Group. Transactions in other currencies are translated into RMB at the exchange rates prevailing at the dates of transactions. Monetary assets and liabilities denominated in other currencies at the consolidated balance sheet date are re-translated at exchange rates prevailing at that date. Non-monetary assets and liabilities in other currencies are translated at historical rates. Exchange differences arising from changes in exchange rates subsequent to the transaction dates are included in consolidated income statement. (d) Leasehold land Leasehold land represents land use fees paid for long term leasehold land and is classified as operating leases. The prepaid lease payments are amortized over the lease period (thirty to fifty years) on a straight-line basis. 31 2 ACCOUNTING POLICIES (Continued) (e) Property, plant and equipment and depreciation Property, plant and equipment are stated at cost less accumulated depreciation and accumulated impairment loss. The initial cost of an asset comprises its purchase price, construction cost and any directly attributable costs of bringing the asset to its working condition and location for its intended use. Depreciation is calculated using the straight-line method to write off the cost, after taken into account the estimated residual value at 3% of cost, of each asset over its expected useful life. The expected useful lives are as follows: Buildings 20-35 years Machinery and equipment 10-16 years The useful lives of assets and depreciation method are reviewed periodically to ensure that the method and period of depreciation are consistent with the expected pattern of economic benefit from items of property, plant and equipment. Expenditures incurred after the property, plant and equipment have become ready for its intended use, such as repairs and maintenance and overhaul costs, are recognised as expense in the period in which they are incurred. In situations where it is probable that the expenditures have resulted in an increase in the future economic benefits expected to be obtained from the use of the asset beyond its originally assessed standard of performance, the expenditures are capitalised as an additional cost of the asset. When assets are sold or retired, their costs and accumulated depreciation and accumulated impairment losses are eliminated from the accounts and any gain or loss resulting from their disposal is included in the consolidated income statement. Where the carrying amount of an asset is greater than its estimated recoverable amount, it is written down immediately to its recoverable amount. (f) Construction-in-progress Construction-in-progress represents properties and plant under construction and machinery and equipment under installation and testing, and is stated at cost. This includes cost of construction, site restoration cost, plant and equipment and other direct costs plus borrowing costs which mainly include interest charges arising from borrowings used to finance these projects during the construction period. Construction-in-progress is not depreciated until such time as the assets are completed and ready for their intended use. 32 2. ACCOUNTING POLICIES (Continued) (g) Intangible assets Intangible assets are recognised if it is probable that the future economic benefits that are attributable to the assets will flow to the Group; and the cost of the asset can be measured reliably. Intangible assets are measured initially at cost. Cost includes the fair value of the consideration given to acquire the assets and any costs directly attributable to the transaction. After initial recognition, intangible assets are carried at cost less any accumulated amortisation, when applicable, and any accumulated impairment losses. Intangible assets are amortized unless they have an indefinite useful life. Amortisation is calculated on a straight-line basis over the best estimate of the useful lives of the intangible assets. The useful lives and the amortisation method are re-assessed at every year end to ensure its consistency with the expected pattern of economic benefits from intangible assets. Intangible assets with definite useful lives are considered for impairment where there is an indicator that the asset has been impaired. Intangible assets with indefinite useful lives should be tested annually for impairment and whenever there is an indication of impairment. (1) Trademarks, licences and proprietary technologies Trademarks, licences and proprietary technologies are initially measured at historical cost, which comprises its purchase price and other directly attributable costs. Trademarks, licences and proprietary technologies have a definite useful life and are carried at cost less accumulated amortisation. Amortisation is calculated using the straight-line method to allocate the cost of trademarks, licences and proprietary technologies over their estimated useful lives (10-30 years). The trademark was purchased from the related party – Wuxi Weifu Group Co., Ltd. by the Company’s subsidiary – Nanjing Weifu Jinning Company Limited and is registered with an unlimited usage period. The management considers the useful life of the trademark will not be less than 30 years, which is the operating period of Nanjing Weifu. (2) Research and development costs Expenditure for research is recognised as an expense when incurred. Expenditure on development is charged against income in the period incurred except for project development costs, which comply strictly with all of the following criteria: • the product or process is clearly defined and costs are separately identified and measured reliably; • the technical feasibility of the product is demonstrated; 2 ACCOUNTING POLICIES (Continued) (g) Intangible assets (Continued) (2) Research and development costs (Continued) • the product or process will be sold or used in-house; • the assets will generate future economic benefits (e.g. a potential market exists for the product or its usefulness in the case of internal use is demonstrated); and • adequate technical, financial and other resources required for completion of the project 33 are available. Capitalization of costs starts when the above criteria are first met. Expenditure recognised as an expense in previous accounting periods is not reinstated. The recoverable amount of development costs is estimated whenever there is an indication that the asset has been impaired or that the impairment losses recognised in previous years no longer exist. In the year ended 31 December 2004, there is no capitalized expenditure on development. (3) Goodwill Goodwill represents the excess of the cost of an acquisition over the fair value of the Group’s share of the net assets of the acquired subsidiary / associate at the date of acquisition. Goodwill on acquisition of subsidiaries is included in intangible assets. Goodwill on acquisition of associates is included in investments in associate. Goodwill arising from business combinations for which the agreement dated is before 31 March 2004 is amortized to the income statement using the straight-line method over its estimated useful life of one to five years. Management determines the estimated useful life of goodwill based on its evaluation of the respective companies at the time of acquisition, considering factors such as existing market share, potential growth and other factors inherent in the acquired companies. In accordance with the transitional provision of IFRS3, from 1 January 2005, the Group will discontinue the amortisation of those previously recognised goodwill and eliminate the carrying amount of the related accumulated amortisation with a corresponding decrease in Goodwill. In addition, they will be tested annually for impairment thereafter. Goodwill arising from business combinations for which the agreement date is on or after 31 March 2004 is not amortized but tested annually for impairment and carried at cost less accumulated impairment losses. Goodwill is allocated to cash-generating units (“CGUs”) for the purpose of impairment testing. 34 2 ACCOUNTING POLICIES (Continued) (g) Intangible assets (Continued) (3) Goodwill (Continued) Negative goodwill represents the excess of the fair value of the Group’s share of the net assets of the acquired subsidiary / associate over the cost of an acquisition. Negative goodwill arising from business combinations for which the agreement date is before 31 March 2004 is amortized using the straight-line method over their estimated useful lives and recognised in the income statement. Management determines the estimated useful lives of negative goodwill based on the remaining weighted average useful lives of the identifiable acquired depreciable/amortizable assets of the respective business at the time of the acquisition. In accordance with the transitional provision of IFRS3, the negative goodwill previously recognised will be derecognised on 1 January 2005, with a corresponding adjustment to the retained earnings as at 1 January 2005. For negative goodwill arising from business combinations for which the agreement date is on or after 31 March 2004, the Group reassesses the identification and measurement of the identifiable assets and liabilities and contingent liabilities and the measurement of the cost of the combination. Any excess of the fair value of the Group’s share of net assets of the subsidiary / associate over the cost of the acquisition after that reassessment is recognised immediately in profit or loss. (h) Impairment of assets Assets that have an indefinite useful life are not subject to amortisation and are tested annually for impairment. Assets that are subject to amortisation are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows. 35 2 ACCOUNTING POLICIES (Continued) (i) Investments The Group classified its investments in debt and equity securities into the following categories: trading, held-to-maturity and available-for-sale. The classification is dependent on the purpose for which the investments were acquired. Management determines the classification of its investments at the time of the purchase and re-evaluates such designation on a regular basis. Investments that are acquired principally for the purpose of generating a profit from short-term fluctuations in price are classified as trading investments and included in current assets; for the purpose of these consolidated financial statements short term is defined as 3 months. Investments with a fixed maturity that management has the intent and ability to hold to maturity are classified as held-to-maturity and are included in non-current assets, except for maturities within 12 months from the balance sheet date which are classified as current assets. Investments intended to be held for an indefinite period of time, which may be sold in response to needs for liquidity or changes in interest rates, are classified as available-for-sale; and are included in non-current assets unless management has the express intention of holding the investment for less than 12 months from the balance sheet date or unless they will need to be sold to raise operating capital, in which case they are included in current assets. Purchases and sales of investments are recognised on the trade date, which is the date that the Group commits to purchase or sell the asset. Cost of purchase includes transaction costs. Trading and available-for-sale investments are subsequently carried at fair value. Held-to maturity investments are carried at amortised cost using the effective yield method. Realised and unrealised gains and losses arising from changes in the fair value of trading investments are included in the consolidated income statement in the period in which they arise. Unrealised gain and losses arising from changes in the fair value of securities classified as available-for-sale are recognised in equity. For the available-for-sales investments that have a quoted market price in an active market, the fair value is based on quoted bid prices; for available-for-sale investments that does not have a quoted market price, but the fair value can be reliably determined, the fair value is constructed on the basis of the market price of the similar financial instrument or derived from cash flow models; for available-for-sales investments that the fair value can not be reliably determined, are carried at cost less impairment. When securities classified as available-for-sale are sold or impaired, the accumulated fair value adjustments are included in the income statement as gains and losses from investment securities. 36 2 ACCOUNTING POLICIES (Continued) (j) Operating leases Leases where a significant portion of the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases (net of any incentives received from the lessor) are charged to the consolidated income statement on a straight-line basis over the period of the lease. (k) Inventories Inventories are stated at the lower of cost and net realisable value. Cost, calculated on the weighted average basis, comprises all costs of purchase, costs of conversion and other costs incurred in bringing the inventories to their present location and condition. Net realisable value is the estimated selling price in the ordinary course of business less the estimated costs of completion and the estimated costs necessary to make the sale. (l) Trade receivables Trade receivables are carried at original invoice amount less provision made for impairment of these receivables. A provision for impairment of trade receivables is established when there is an objective evidence that the Group will not be able to collect all amounts due according to the original terms of receivables. The amount of the provision is the difference between the carrying amount and the recoverable amount, being the present value of expected cash flows, discounted at the market rate of interest for similar borrowers. (m) Cash and cash equivalents For the purposes of the cash flow statement, cash represents cash on hand and deposits with banks, which can be withdrawn on demand. Cash equivalents represent short-term, highly liquid investments, which are readily convertible into known amounts of cash with original maturity period of three months or less and are subject to an insignificant risk of change in value. 37 2 ACCOUNTING POLICIES (Continued) (n) Borrowings and borrowing costs Borrowings are initially recognised at the proceeds received, net of transaction costs incurred. They are subsequently stated at amortised costs using the effective yield method; any difference between net proceeds and redemption value is recognised in the consolidated income statement over the period of the borrowings. Borrowing costs include interest charges and other costs incurred in connection with arranging borrowings and exchange differences arising from foreign currency borrowings to the extent that they are regarded as an adjustment to interest costs. Borrowing costs are expensed as incurred, except when they are directly attributable to the acquisition, construction or production of the property, plant and equipment that necessarily take a substantial period of time to get ready for its intended use in which case they are capitalized as part of the cost of that asset. Capitalization of borrowing costs commences when expenditures for the asset and borrowing costs are being incurred and the activities to prepare the asset for its intended use are in progress. Borrowing costs are capitalized at the weighted average cost of the related borrowings until the asset is ready for its intended use. If the resulting carrying amount of the asset exceeds its recoverable amount, an impairment loss is recorded. (o) Deferred income taxes Deferred income tax is provided in full, using the liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements. However, if the deferred income tax arises from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss, it is not accounted for. Deferred income tax is determined using tax rates that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred income tax asset is realised or the deferred income tax liability is settled. Deferred tax assets are recognised to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised. (p) Pension scheme Pursuant to the PRC laws and regulations, contributions to the basic old age insurance for the Group’s local staff are made monthly to a government agency based on certain percentage of the standard salary set by the provincial government. The government agency is responsible for the pension liabilities relating to such staff on their retirement. The Group has no obligation for the payment of pension benefits beyond the contribution described above. These defined contributions are recognised as employee benefit expense when they are due. 38 2 ACCOUNTING POLICIES (Continued) (q) Government grants Grants from the government are recognised in the consolidated balance sheet at their fair value where there is a reasonable assurance that the grant will be received and the Group will comply with all attached conditions. Government grants relating to costs are deferred and recognised in the consolidated income statement over the period necessary to match them with the costs they are intended to compensate. Government grants relating to the acquisition of property, plant and equipment are set off against their initial cost, resulting in being effectively credited to the consolidated income statement over the periods and in the proportions in which depreciation on these assets is charged. (r) Provisions A provision is recognised when, and only when the Group has a present obligation (legal or constructive) as a result of a past event and it is probable (i.e. more likely than not) that an outflow of resources embodying economic benefits will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation. Provisions are reviewed at each balance sheet date and adjusted to reflect the current best estimate. Where the effect of the time value of money is material, the amount of a provision is the present value of the expenditures expected to be required to settle the obligation. When a provision is no longer probable that an outflow of resources embodying economic benefit will be required to settle the obligation, the provision will be reversed. (s) Revenue recognition Revenue comprises the invoiced value for the sales of goods net off value-added tax, volume rebates and trade discounts, and after eliminating sales within the Group. Provided it is probable that the economic benefits associated with a transaction will flow to the Group and the revenue and costs, if applicable, can be measured reliably, revenue is recognised on the following basis: (i) Sales of goods Revenue is recognised when the significant risks and rewards of ownership of goods and materials have been transferred to the buyer. 39 2 ACCOUNTING POLICIES (Continued) (s) Revenue recognition (Continued) (ii) Interest income Interest income is recognised on a time proportion basis, taking account of the principal outstanding and the effective rate over the period to maturity. (iii) Dividend income Dividend income is recognised when the right to receive payment is established. (t) Dividends Dividends are recorded in the Group’s consolidated financial statements as liability in the period in which they are approved by the Group’s shareholders. (u) Segments A business segment is a group of assets and operations engaged in providing products or services that are subject to risks and returns that are different from those of other business segments. A geographical segment is engaged in providing products or services within a particular economic environment that is subject to risks and returns that are different from those of components operating in other economic environments. (v) Subsequent events Post year-end events that provide additional information about the Group’s position at the balance sheet date or those that indicate the going concern assumption is not appropriate (adjusting events), are reflected in the consolidated financial statements. Post year-end events that are not adjusting events are disclosed in the notes when material. (w) Contingencies Contingent liabilities are not recognised in the consolidated financial statements. They are disclosed unless the possibility of an outflow of resources embodying economic benefits is remote. A contingent asset is not recognised in the consolidated financial statements but disclosed when an inflow of economic benefits is probable. 40 3 FINANCIAL RISK MANAGEMENT (a) Financial risk factors and financial risk management The Group activities expose it to a variety of financial risks, including credit risk, liquidity risk, interest rate risk and foreign exchange risk. The Group’s overall risk management programme focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the financial performance of the Group. (1) Credit risks The Group has no significant concentration of credit risk with any single counter party or group counter parties. The Group has policies in place to ensure that sales of products are made to customers with an appropriate credit history. The Group has policies that deposits are put in reputable banks and limit the amount of credit exposure to any financial institution. (2) Liquidity risks Prudent liquidity risk management implies maintaining sufficient cash and marketable securities, the availability of funding through an adequate amount of committed credit facilities and the ability to close out market positions. (3) Interest rate risk The Group’s income and operating cash flows are substantially independent of changes in market interest rates. The Group has no significant long-term interest-bearing assets. The Group policy is to maintain all its borrowings in fixed rate instruments. The interest rates of borrowings are disclosed in Note 21. The Group has not used any interest rate swaps to hedge its exposure to interest rate risk. (4) Foreign exchange risk The Group purchases certain raw materials from Germany, therefore, the Group is exposed to foreign exchange risk primarily with respect to the EUR dollar (”EUR”). Foreign exchange risk arises from future commercial transactions, recognised liabilities denominated in EUR. The Group has not used any forward contracts or currency borrowings to hedge its exposure to foreign exchage risks. 41 3 FINANCIAL RISK MANAGEMENT (Continued) (b) Accounting for derivative financial instruments Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of the derivative instruments that do not quality for hedge accounting are recognised immediately in the income statement. An embedded derivative is separated from the host contract and accounted for as a derivative only if: (i) the economic characteristics and risks of the embedded derivative are not closely related to the economic characteristics and risks of the host contract; (ii) a separate instrument with the same terms as the embedded derivative would meet the definition of a derivative; and (iii) the hybrid instrument is not measured at fair value with changes in fair value recognised in profit or loss. If the fair value of an embedded derivative can not be determined reliably, the entire hybrid instrument are treated as held for trading and carried at fair value. (c) Fair value estimation The fair value of publicly traded trading securities is based on quoted market prices at the balance sheet date. In assessing the fair value of non-traded financial instruments, the Group uses a variety of methods and makes assumptions that are based on market conditions existing at each balance sheet date. Quoted market prices or dealer quotes for the specific or similar instruments are used for long-term borrowings. Other techniques, such as estimated discounted value of future cash flows, are used to determine fair value for the remaining financial instruments. The face values less any estimated credit adjustments for financial assets and liabilities with a maturity of less than one year are assumed to approximate their fair values. The fair value of financial liabilities for disclosure purposes is estimated by discounting the future contractual cash slows at the current market interest rate available to the Group for similar financial instruments. 42 4 Revenue and other operating income 2004 2003 Sales of goods 2,118,745 1,640,793 Other operating income - Government Grant ( Note 22) 5,410 8,226 Income from trading investment - 6 Dividend income 605 407 6,015 8,639 The Group conducts the business within one business segment and the Group also operates within one geographical segment because its revenue are primarily generated in the PRC and its assets are located in the PRC. 5 Finance costs,net 2004 2003 Interest income - Bank deposits 7,496 4,458 Interest on - Bank borrowings 28,414 14,463 Less: amount capitalized in construction-in-progress (Note 11) (2,310) (2,516) 26,104 11,947 - Cash discount on sales 12,648 20,765 38,752 32,712 (31,256) (28,254) 43 6 Profit from operation The following items have been included in arriving at profit from operations: 2004 2003 Depreciation on property, plant and equipment (Note 11) 77,774 61,328 (Reversal of) provision for impairment of property, plant and equipment (Note 11) (5,100) 9,666 Loss on disposal of property plant and equipment ( included in “ Other operating expenses ”)(Note 27 (c) ) 23,899 4,254 Amortisation of intangible assets - Goodwill (Note 12) 2,093 594 - Trademark (Note 12) 876 876 - Licences (Note 12) 1,711 - - Proprietary technology (Note 12) 274 - Amortisation of leasehold land (Note 10) 1,704 1,472 Research and development expenditures 24,248 28,641 Repairs and maintenance and overhaul costs of property, plant and equipment 29,535 26,536 Foreign exchange losses ( included in “ Other operating expenses ” ) 21,566 - Operating lease rental payable-plant and machinery 5,727 - Inventory - Cost of inventories recognised as expense 1,286,211 1,040,318 - (Reversal ) write-down of inventory cost (2,909) 5,110 Impairment charge for bad and doubtful debts 8,215 23,712 Staff costs - Salaries and wages 121,450 117,472 - Staff and workers’ bonus and welfare fund 19,042 16,309 - Contribution to statutory pension scheme 25,179 24,510 - Provision for housing fund 11,725 9,436 The Company and its subsidiaries provide for staff welfare and contributions to the statutory pension fund based on a certain percentage of the total salaries. Staff welfare consists of staff welfare fund, medical insurance fund, housing fund, and unemployment insurance etc. The relevant percentages are as follows: Percentage Staff welfare fund 14% Medical insurance fund(included in Staff welfare fund) 8% Housing fund 8%~12% Unemployment fund 2% Statutory pension fund 21%-22% 44 7 Taxation (a) Value-added Tax (“VAT”) The Company and its subsidiaries are subject to VAT, which is charged on top of the selling price at a general rate of 17%. Input VAT from purchase of raw materials and other production materials can be net off against output VAT from sales. VAT payable or receivable is the net difference between periodic output and deductible input VAT. (b) Enterprise Income Tax (“EIT”) (1) Income tax expense in the consolidated income statement comprised: 2004 2003 Current tax 25,384 20,830 Deferred tax (Note 7 (b) (3)) (5,851) - Share of tax of associates 4,658 6,307 Income tax expense 24,191 27,137 The Company and its subsidiaries - Wuxi Weifu Leader Catalytic Converter Company Limited. ( “ Weifu Leader ” ) and Wuxi Weifu Automotive Diesel System Company Limited. ( “ WADS ”) are high-technology enterprises registered in Wuxi Hi-tech Industrial Development Zone and are subject to EIT at a reduced rate of 15%. In accordance with Su Guo Shui Fa [2003] No.101 issued by local tax bureau on 20 May 2003, WADS, being a high-technology company incorporated in Wuxi Hi-tech Industrial Development Zone, is entitled to two years’ exemption from income taxes commencing from the first cumulative profit-making year net off losses carried forward, therefore, the applicable EIT rate is zero for the year ended 31 December 2004. The Company’s Subsidiary - Nanjing Weifu Jingning Company Limited. ( “ Nanjing Weifu ” ), being a high-technology company registered in Nanjing Hi-tech Development Zone is also subject to EIT at a reduced rate of 15%. 45 7 Taxation (Continued) (b) Enterprise Income Tax (“EIT”) (Continued) (2) The reconciliation of the applicable tax rate to the effective tax rate is as follows: 2004 2003 Accounting profit before tax and minority interest 258,142 275,018 Tax calculated at the effective tax rate of 15% (2003: 15%) 38,721 41,253 Tax effect of Utilisation of tax losses of subsidiaries 467 (359) Tax effect of expenses that are not deductible in determining taxable profit 733 5,053 Tax effect of income that are not taxable in determining taxable profit (15,730) (18,810) 24,191 27,137 (3) Deferred income taxes are calculated in full on temporary differences under the liability method using the tax rates which are enacted or substantively enacted by the balance sheet date. The movement of the deferred tax assets is as follows: 2004 2003 As at 1 January 2004 - - Income statement credit 5,851 - As at 31 December 2004 5,851 - Provided for in respect of : Provision for impairment of receivables 2,517 - Write-down of inventory 923 - Provision for impairment of property, plant and equipment 704 - Write-down of pre-operating expenses 198 - Housing subsidies not deductible for tax 459 - Accrued expenses not deductible for tax 1,050 - 5,851 - 46 7 Taxation (Continued) (b) Enterprise Income Tax (“EIT”) (Continued) The amounts shown in the balance sheet include the following: 2004 2003 -Deferred tax assets to be recovered after more than 12 months 1,055 - -Deferred tax assets to be recovered within 12 months 4,796 - 5,851 - 8 Earnings per share Basic earnings per share is calculated by dividing the net profit by the weighted average number of ordinary shares in issue during the year. 2004 2003 Net profit 227,287 239,557 Weighted average number of ordinary shares in issue (“ 000” ) 436,366 436,366 Basic earnings per share (RMB yuan) 0.52 0.55 The diluted earnings per share was not calculated, because no potential dilutive shares existed during the year. 9 Dividends At the meeting of the board of directors dated 19 April 2005, the directors proposed a final dividend of RMB 0.1 per share, totalling RMB 43,636,615, together with a bonus issue of 3 bonus shares for every 10 shares, totalling RMB 130,909,845, calculated based on the ordinary shares of 436,366,150 shares in issue as at 31 December 2004 (Note 34). These consolidated financial statements do not reflect this dividend payable or record the bonus issue as an increase of share capital, which will be accounted for in shareholders’ equity as an appropriation of retained earnings in the year ending 31 December 2005. The dividends declared in respect of 2003 were RMB 87,273,230. 47 10 Leasehold land 2004 2003 Cost Beginning of year 56,424 33,038 Additions 25,612 23,386 End of year 82,036 56,424 Accumulated amortisation Beginning of year 6,718 5,246 Charge for the year 1,704 1,472 End of year 8,422 6,718 Net book value End of year 73,614 49,706 Beginning of year 49,706 27,792 Leasehold land represents land use fees paid for the right to use the parcels of land where the Group’s factory buildings in Wuxi and Nanjing are located. Since all land in the PRC is owned by the state or is subject to collective ownership, the risks and rewards of the parcel of land remain with the state. As a result, such lease payment is accounted for under operating leases and is charged to the income statement on a straight-line basis over lease terms of thirty to fifty years. 48 11 Property, plant and equipment 2004 Machinery and Construction-in-p Buildings equipment rogress Total Cost Beginning of year 202,894 787,122 236,672 1,226,688 Additions 35 92,701 211,023 303,759 Disposals (10) (396,225) (3,768) (400,003) Transfer 74,527 265,120 (339,647) - End of year 277,446 748,718 104,280 1,130,444 Accumulated depreciation Beginning of year 48,287 252,062 - 300,349 Charge for the year 6,508 71,266 - 77,774 Disposals - (109,328) - (109,328) End of year 54,795 214,000 - 268,795 Accumulated Impairment losses Beginning of year - 20,337 - 20,337 Reversal - (5,100) - (5,100) Disposals - (7,603) - (7,603) End of year - 7,634 - 7,634 Net book value End of year 222,651 527,084 104,280 854,015 Beginning of year 154,607 514,723 236,672 906,002 For the year ended 31 December 2004, borrowing cost capitalised as property, plant and equipment amounted to approximately RMB 2,310,000 (2003: RMB 2,516,000), capitalisation rate is 5.51% per annum (2003: 5.49%). 49 11. Property, plant and equipment (Continued) 2003 Machinery and Construction-in-p Buildings equipment rogress Total Cost Beginning of year 197,385 647,339 325,953 1,170,677 Additions 5,866 2,639 237,058 245,563 Disposals (1,487) (24,571) (163,494) (189,552) Transfer 1,130 - 161,715 (162,845) - End of year 202,894 787,122 236,672 1,226,688 Accumulated depreciation Beginning of year 42,802 210,863 - 253,665 Charge for the year 5,521 55,807 - 61,328 Disposals (36) (14,608) - (14,644) End of year 48,287 252,062 - 300,349 Accumulated impairment losses Beginning of year - 11,104 2,407 13,511 Additions - 9,666 - 9,666 Disposals - (433) (2,407) (2,840) End of year - 20,337 - 20,337 Net book value End of year 154,607 514,723 236,672 906,002 Beginning of year 154,583 425,372 323,546 903,501 50 12 Intangible assets 2004 Proprietary Trademark Goodwill Licences technology Total Note(iii) Note(i) Note(ii) Cost Beginning of year 26,356 23,926 - - 50,282 Additions - - 34,216 8,575 42,791 End of year 26,356 23,926 34,216 8,575 93,073 Accumulated amortisation Beginning of year - 4,453 13,459 - 17,912 Charge for the year 876 2,093 1,711 274 4,954 End of year 5,329 15,552 1,711 274 22,866 Net book value End of year 21,027 8,374 32,505 8,031 70,207 Beginning of year 21,903 10,467 - - 32,370 i. Pursuant to an agreement entered between the Company and Robert Bosch GmbH (“Bosch”), the Company shall pay to Bosch at an amount of EUR 3,333,333, approximates to RMB 34,215,997 to acquire the right to manufacture certain licensed products for 10 years from July 2004 to July 2014. ii. The Group’s joint venture – Wuxi Weifu Environmental Catalyst Co., Ltd. ( “ Weifu Environmental Catalyst ” ) paid RMB 17,500,000 to acquire the proprietary technology in relation to the production of environmental catalyst products. The amount included in the consolidated balance sheet represents the Group’s 49% share of the intangible asset. Management estimated the useful life of the proprietary technology is 10 years. iii. Goodwill was resulted from the acquisition of Weifu Leader in December 2003. 51 12 Intangible assets (Continued) 2003 Proprietary Trademark Goodwill Licences technology Total Cost Beginning of year 26,356 13,459 - - 39,815 Additions - 10,467 - - 10,467 End of year 26,356 23,926 - - 50,282 Accumulated amortisation Beginning of year 3,577 12,865 - - 16,442 Charge for the year 5 876 - - 1,470 End of year 4,453 13,459 - - 17,912 Net book value End of year 3 21,903 10,467 - - 2 32,370 Beginning of year 22,779 594 - - 23,373 52 13 Investments in associates 2004 2003 Beginning of year 475,365 384,787 Addition in investments in associates 346,408 - Share of results before tax 145,991 162,785 Share of tax of associates (Note 7(b)) (4,658) (6,307) Dividend declared (161,013) (65,900) End of year 802,093 475,365 As of 31 December 2004, the Group had the following associates: Place of Name registration Principal activities Carrying amount Percentage of equity interest 31 December 31 December 31 December 31 December 2004 2003 2004 2003 Directly Indirectly Directly Indirectly Bosch Automotive Diesel Wuxi, PRC Development, 559,352 245,198 48% - 30% 1.5% Systems Co., Ltd. manufacture and sale (“RBCD”, formerly of Diesel system. known as Wuxi Europe Asia Diesel Fuel Injection Co., Ltd. “Wuxi Europe Asia” (note (i)) Zhonglian Automobile Shanghai, Manufacture and sale 236,748 227,862 20% - 20% - Electronics Co., Ltd. PRC of automobile electronic equipment Wuxi Weifu Mechanism Wuxi, PRC Manufacture and sale 3,126 2,305 28.98% - 28.98% - Manufacturing Co., Ltd. of diesel fuel (“Weifu Mechanism injection, automotive Manufacturing”) components Wuxi Weifu International Wuxi, PRC Import and export of 2,667 - - - 15% 30% Trading Co., Ltd. commodities and (“Weifu International technologies trading”) Wuxi Long Sheng Wuxi, PRC Development, 200 - - - - 20% technology Co., Ltd. manufacture and sale (‘Wuxi Long Sheng”) of automotive components 802,093 475,365 53 13 Investments in associates(Continued) (i). On 31 July 2004, the Group, together with other investors, increased the registered capital of Wuxi Europe Asia from USD 30,200,000 to USD 200,000,000. As approved by the government, Wuxi Europe Asia was transformed to a joint stock company with foreign investment and changes its name as Bosch Automotive Diesel Systems Co., Ltd. After the additional capital injection, the Group held 31.5% equity interest in RBCD collectively. The excess of the cost of the investment over the fair value of the Group’s share of the associate’s identifiable net assets, amounting to RMB 6,801,187(Note 28), is recorded as goodwill and included in the carrying amount of the investment. In accordance with the provision of IFRS 3, the goodwill is not amortised and included in the entire carrying amount of the investment for impairment testing. 14 Investments in unconsolidated subsidiaries 2004 2003 Beginning of year 41,769 37,826 Share of results 4,909 3,943 End of year 46,678 41,769 As of 31 December 2004, the Group had the following unconsolidated subsidiaries: Place of Percentage of equity Name registration Principal activities Carrying amount interest 31 December 31 December Directly Indirectly 2004 2003 Wuxi Weifu Mashan Fuel Injection Equipment Factory Manufacture and sale of fuel (“ Weifu Mashan “) Wuxi, PRC injection equipment 10,924 10,780 72.78% 12.22% Wuxi Weifu Chang’an Fuel Injection Co., Ltd. Manufacture and sale of (“ Weifu Chang’an “) Wuxi, PRC injection equipment for diesel 33,716 28,546 85% - Wuxi Weifu Jida New Material Manufacture and development Development Co., Ltd. of metallic and non-metallic (“ Weifu Jida ”) Wuxi, PRC materials 2,038 2,443 70% - 46,678 41,769 15 Available-for-sale investments 2004 2003 At beginning of year 57,686 57,686 Additions 5,000 - At end of year 62,686 57,686 Less: Accumulated impairment losses (33,166) (14,166) 29,520 43,520 15 Available-for-sale investments(Continued) Available-for-sale investments comprise: (a) marketable investments in open-ended fund amounting RMB 2,000,000 which are stated at fair value; and (b) other investments in unlisted equity instruments, whose fair value cannot be reliably determined and are therefore carried at cost less impairment. As of 31 December 54 2004, impairments provided to those available-for-sale investments amounted to RMB 33,166,437. 16 Held-to-maturity investments Held-to-maturity investments represent the debt securities with maturities of 5 years that the management has the positive intention and ability to hold to maturity. The interest rates of the debt securities are variable with reference to the basic interest rate of one-year time deposit as promulgated by the People’s Bank of China, plus 1.92% per annum. The issuer has early repayment option under the agreement. The derivatives embedded in these debt instruments are not separately accounted for because their risks and characteristics are considered to be closely related to the debt instruments. 17 Inventories 31 December 31 December 2004 2003 Raw materials 130,252 24,475 Work-in-progress 108,728 106,294 Finished goods 431,691 224,076 670,671 354,845 18 Trade and other receivables 31 December 31 December 2004 2003 Notes receivables 111,441 172,382 Accounts receivables 587,298 342,264 Other receivables 35,739 33,613 734,478 548,259 Less: Provision for bad and doubtful debts (61,397) (56,339) 673,081 491,920 55 19 Trade and other payables 31 December 31 December 2004 2003 Notes payables 72,107 24,800 Trade payables 839,266 259,297 Other payables 89,374 49,047 1,000,747 333,144 20 Accruals and other current liabilities 31 December 31 December 2004 2003 Accrued expenses 4,974 3,537 Welfare payable 4,400 6,121 Advances from customers 3,428 3,198 Other levies payables 2,179 233 14,981 13,089 21 Borrowings (a) Short-term bank borrowings 31 December 31 December 2004 2003 Unsecured bank borrowings 434,830 136,500 Secured bank borrowings 118,000 59,000 552,830 195,500 Short-term bank borrowings bear interest at rates ranging from 4.35% to 5.58% (2003: 4.536% to 5.040%) per annum, of which RMB 118,000,000 were guaranteed by a related company – Weifu Group Co., Ltd. (“WFGC”) (2003: RMB 59,000,000 were guaranteed by WFGC). 21 Borrowings (Continued) (b) Long-term bank borrowings 31 December 31 December 2004 2003 Secured bank borrowings 260,000 160,000 Less: Amounts due within one year (35,000) - 225,000 160,000 Long-term bank borrowings are guaranteed by WFGC and bear interest rates ranging from 5.49% to 5.58% (2003: 5.49%) per annum. The long-term borrowings are repayable within the period from year 2006 to year 2007. 56 As at 31 December 2004, the carrying amount of long-tem bank borrowings approximates their fair value as these borrowings bear quoted market interest rates. 22 Long-term payables 31 December 31 December 2004 2003 Deferred government grants (i) 35,408 30,658 Deferred income (ii) 5,824 - Leasehold land payables (iii) 12,000 15,000 Long-term government borrowings 3,590 1,880 56,822 47,538 (i) Government grants represent funds received relating to acquisition and construction of property, plant and equipment as well as expenditures relating to certain research and development projects. The movement of government grants for the year ended 31 December 2004 were as follows: 2004 2003 Beginning of year 30,658 12,660 Receipt during the year 11,823 28,740 Amount recognised as income (4,763) (8,226) Amount allocated to offsetting initial costs of related construction-in-progress. (2,310) (2,516) End of year 35,408 30,658 22 Long-term payables (continued) (ii) Deferred income represents investment tax credit granted to the Company on purchase of certain qualified equipments. It is recognised as income over the periods and in the proportions in which depreciation on these assets is charged. The movement of deferred income for the year ended 31 December 2004 was as follows: 2004 2003 Beginning of year - - Granted during the year 6,471 - Recognised as income (647) - End of year 5,824 - (iii) The Group acquired a parcel of leasehold land in Nanjing Hi-tech Development Zone at the cost of RMB 19,500,000, of which 12,000,000 will be repayable within the period from year 2006 to year 2007. 23 Ordinary shares As of 31 December 2004 and 2003, the details of share capital (par value of RMB 1 each) were as follows: 57 Number of shares Amount 31 December 31 December 31 December 31 December 2004 2003 2004 2003 State-owned legal person shares 121,566,150 121,566,150 121,566 121,566 Legal person shares 10,400,000 10,400,000 10,400 10,400 Employee shares 24,000,000 24,000,000 24,000 24,000 A shares 192,000,000 192,000,000 192,000 192,000 B shares 88,400,000 88,400,000 88,400 88,400 436,366,150 436,366,150 436,366 436,366 24 Reserves (a) Capital surplus 31 December 31 December 2004 2003 Share premium 908,919 908,919 Other capital surplus 2,577 2,577 911,496 911,496 In accordance with the provisions of the Company’s articles of association, the Company shall record the following as capital surplus: (i) Share premium arising from the issue of shares in excess of par value; (ii) Surpluses arising from revaluation of assets; and (iii) Other items in accordance with the Company’s articles of association and relevant regulations in the PRC. Share premium mainly represents total proceeds from the issuance of A and B shares and the rights issue in excess of par value, net of expenses relating to the issuance of the shares such as underwriting commissions, fees for professional advisors and promotional expenses. Share premium can be utilised to offset prior years’ losses or to issue bonus shares. Other capital surplus mainly represents the Company’s share of post – acquisition movements in reserves of the subsidiaries. These capital surplus can be utilized to issue bonus share when the Company disposes its investments in relevant subsidiaries. (b) Statutory reserves In accordance with the Company Law and the Company’s articles of association, the Company and its subsidiaries shall appropriate 10% of their annual statutory net profit (after offsetting any prior years’ losses) to the statutory surplus reserve fund account. When the balance of such reserve reaches 50% of each entity’s share capital, any further appropriation is optional. The statutory surplus reserve can only be utilised, upon approval by the relevant authority, to offset prior years’ losses or increase capital. However, such statutory surplus reserve must be maintained at a minimum of 25% of share capital after such issuance. 58 24 Reserves (Continued) (c) Statutory public welfare fund According to the relevant financial regulations of the PRC and the articles of association of the Company, the Company and its subsidiaries are also required to appropriate 5% to 10% of their annual statutory net profit (after offsetting any prior year’s losses) to a statutory public welfare fund to be utilised to build or acquire capital items, such as dormitories and other facilities for the Company and its subsidiaries’ employees, and can not be used to pay for staff welfare expenses. Title to these capital items will remain with the Company and its subsidiaries. 25 Retained earnings According to the articles of association of the Company, the earnings available for distribution are the lower of the amount determined under the PRC accounting standards and the amount determined under IFRS. As of 31 December 2004, the earnings available for distribution were RMB 615,980,000 (2003: RMB 512,005,000) 26 Minority interests 2004 2003 Beginning of year 77,310 58,519 Increase of minority interests arising from the capital increase of the subsidiary - 10,467 Cash injection from minority shareholders 60,000 - Share of net profit of subsidiaries 6,664 8,324 End of year 143,974 77,310 59 27 Cash generated from operations (a) Reconciliation from net profit to cash generated from operations: 2004 2003 Net profit 227,287 239,557 Adjustments for: Minority interest 6,664 8,324 Income tax 24,191 27,137 Provision for doubtful debts and write-off of uncollectible accounts receivable 8,215 23,712 (Reversal ) write-down of inventory (2,909) 5,110 Loss on disposal of property, plant and equipment 23,899 4,254 Depreciation of property, plant and equipment 77,774 61,328 (Reversal of ) Provision for impairment loss of property, plant and equipment (5,100) 9,666 Amortisation of intangible assets 4,954 1,470 Amortisation of leasehold land 1,704 1,472 Government grants recognised as income (5,410) (8,226) Share of results of associates before tax (145,991) (162,785) Income from unconsolidated subsidiaries (4,909) (3,943) Income for trading investments - (6) Provision for impairment loss of available-for-sale investments 19,000 - Dividend income (605) (407) Interest expense 26,104 11,947 Interest income (7,496) (4,458) Changes in working capital (excluding the effects of acquisition of subsidiaries) 247,372 214,152 Increase in inventories (312,917) (38,805) Increase in pledged deposit (31,800) - Increase in trade and other receivables (189,536) (182,405) Decrease (Increase) in prepayments (27,460) 3,135 Decrease (Increase) in due from related parties (8,962) 16,668 Increase (decrease) in trade and other payables 622,312 (30,081) Increase (decrease) in due to related companies (1,784) 54,908 Increase (decrease) in taxes payable (34,393) 6,284 Decrease in accrual and other current liabilities (35,324) (3,326) Cash generated from operations 227,508 40,530 60 27 Cash generated from operations (Continued) (b) Analysis of the balances of cash and cash equivalents 31 December 31 December 2004 2003 Cash on hand 151 134 Bank deposits 814,811 487,123 814,962 487,257 Less: Pledged deposits (31,800) - Cash and cash equivalents 783,162 487,257 The Group’s bank deposit of amount of RMB 31,800,000 was pledged as security for issuing notes payables. (c) Other information Proceeds from disposal of property, plant and equipment comprise 2004 2003 Net book value 283,072 172,068 Less: Loss on sales of property, plant and equipment (23,899) (4,254) Increase in trade and other receivables (18,547) (6,428) Increase in due from related parties (3,857) (24,000) Decrease in trade and other payable (36,218) - In exchange of shares of an associate ( Note 28) (193,676) - Proceeds from disposal of property plant and equipment 6,875 137,386 28 Acquisition On 31 July, 2004, the Group, together with other investors, increased the registered capital of Wuxi Europe Asia from USD 30,200,000 to USD 200,000,000. As approved by the government, Wuxi Europe Asia was transformed to a joint stock Company with foreign investment and changes its name as Bosch Automotive Diesel Systems Co., Ltd (“RBCD”). The Group acquired 31.5% of the share capital of RBCD in exchange of (i) the Group’s 48% equity interest in Wuxi Europe Asia; (ii) certain equipments and machineries; and (iii) a cash consideration of RMB 150,282,141. 61 Details of net assets acquired and goodwill are as follows: Purchase consideration: - Cash paid 150,282 - Fair value of property, plant and equipment given 193,676 - Fair value of 48% equity interest in Wuxi Europe Asia given 205,950 549,908 Fair value of net assets acquired (543,107) Goodwill (Note13 (i)) 6,801 The assets and liabilities arising from the acquisition are as follow: Cash and cash equivalents 1,151,358 Property, plant and equipment 468,788 Leasehold land 10,774 Intangible and other assets 10,591 Inventories 88,270 Receivables and prepayments 257,301 Payables and accruals (73,821) Dividends payable (189,111) Interests of other shareholders (1,181,043) Fair value of net assets acquired 543,107 29 Related party transactions Parties are considered to be related if one party has the ability, directly or indirectly, to control the other party, or exercise significant influence over the other party in making financial and operating decisions. Parties are also considered to be related if they are subject to common control or common significant influence. (a) Name of related companies and relationship Name Relationship WFGC Shareholder which owns a 27.86% equity share of the Company RBCD Associated company Zhonglian Automobile Electronics Company Associated company Limited Weifu Mechanism Manufacturing Associated company Weifu International Trading Associated company Weifu Longsheng Associated company Weifu Mashan Unconsolidated subsidiaries Weifu Chang’an Unconsolidated subsidiaries Weifu Jida Unconsolidated subsidiaries (b) The Company and WFGC have entered into the following agreements: (1) Trademark licensing agreement The agreement is for a ten-year term with effect from 1 May 1995. The Company 62 shall pay WFGC a license fee of 0.3% of the sales value of the Company’s products bearing the licensed trademark, with an annual minimum fee of RMB 1,200,000. (2) Land use right leasing agreement The agreement is for a term of 50 years with effect from 1 March 1995. The annual rental for the first year is RMB 327,285, which is subject to an annual increment of 10%. 29 Related party transactions (Continued) (c) Significant transactions with WFGC for the year ended 31 December 2003 are as follows: Except as disclosed in Note 21, significant transactions with WFGC for the year ended 31 December 2004 are as follows: 2004 2003 Purchases of materials 19,485 1,125 Sales of products 194,840 163,630 Purchases of property, plant and equipment - 459 Sales of property, plant and equipment 9,164 - Fees for use of land and trademark 4,501 4,063 Bank deposit of WFGC pledged as security for the Company to issue notes payable 19,600 - (d) Significant transactions with other related companies for the year ended 31 December 2004 are as follows: 2004 2003 Purchase of materials from - Weifu Mechanism Manufacturing 85,552 62,046 - Weifu Mashan 71,812 55,773 - Weifu Chang’an 121,557 99,295 - RBCD 112,302 114,879 - Weifu International Trading 243 - Sales of products to - Weifu Mechanism Manufacturing 24,068 18,002 - Weifu Mashan 21,035 11,112 - Weifu Chang’an 17,114 7,750 - RBCD 95,907 64,210 Rental of equipments and machineries from RBCD 5,727 - Sales of property, plant and equipment to - Weifu Mechanism Manufacturing 3,510 - - Weifu Chang’an 5,890 - Purchases of property, plant and equipment from - RBCD 3,879 - 63 29 Related party transactions (Continued) (d) Significant transactions with other related companies for the year ended 31 December 2004 (Continued) 2004 2003 Guarantee for loan - Weifu Chang’an 50,000 - (e) Balances with related parties 31 December 31 December 2004 2003 Due to related parties - WFGC 7,371 368 - RBCD - 9,196 -Weifu Jida 409 - 7,780 9,564 Due from related parties - Weifu Mechanism Manufacturing 2,502 1,165 - Weifu Chang’an 14,463 - - Weifu Mashan 9,037 - - RBCD 1,758 - 27,760 1,165 The amounts due to/from related companies arose from the above transactions and were unsecured, interest-free and had no fixed repayment terms. 30 Principal subsidiaries The results of operations and net assets of certain subsidiary companies are not material to those of the group; hence, they have been excluded from consolidation. Investments in subsidiaries that are excluded from consolidated financial statements are accounted for by the equity method. As of 31 December 2004, the consolidated financial statements include the financial statements of the subsidiaries as follows: 64 Place of Registered capital Name of subsidiary registration Principal activities (RMB’000) Percentage of equity interest Consolidated 2004 2003 Directly Indirectly Nanjing Weifu Jingning Nanjing, Manufacture and sale of diesel 256,000 256,000 80% - Company Limited. PRC engines, machinery, electronic (“Nanjing Weifu”) products and automotive components. Wuxi Weifu Leader Wuxi, PRC Manufacture and sale of catalytic 260,000 260,000 94.81% - Catalytic Converter converter, catalyzer and Company Limited (“Weifu automotive components Leader”) Jiangsu Weifu Nanometer Wuxi, PRC Manufacture and sale of 30,000 30,000 80% - Technology Company nanometer material and products Limited (“Weifu Nanometer”) Wuxi Weifu Automotive Wuxi,PRC Manufacture and sale of diesel 200,000 - 70% - Diesel System Company engines, development of Limited mechanical technology (“WADS”) Place of Registered capital Name of subsidiary registration Principal activities (RMB’000) Percentage of equity interest Unconsolidated 2004 2003 Directly Indirectly Wuxi Weifu Mashan Fuel Wuxi, PRC Manufacture and sale of fuel 12,237 12,237 72.78% 12.22% Injection Equipment Factory injection equipment (“Weifu Mashan”) Wuxi Weifu Chang’an Fuel Wuxi, PRC Manufacture and sale of injection 21,490 21,490 85% - Injection Co., Ltd. (“ Weifu equipment for diesel Chang’an”) Wuxi Weifu Jida New Wuxi, PRC Manufacture and development of 5,000 5,000 70% - Material Development metallic and non-metallic Co., Ltd. (“Weifu Jida”) materials 31 Interest in joint venture As of 31 December 2004, the consolidated financial statements include the Group’s share of the assets and liabilities, and income and expenses and cash flows of its joint venture as follows: Place of Registered capital Name of the joint venture registration Principal activities (RMB’000) Percentage of equity interest 2004 2003 Directly Indirectly Wuxi Weifu Environmental Wuxi PRC Development, Manufacture 50,000 - - 49% Catalyst Co., Ltd. and sale of environmental (“Weifu Environmental catalyst products Catalyst”) The following amounts represent the Group’s 49% share of the assets and liabilities, and sales and results of the joint venture: 65 2004 2003 Assets: Property, plant and equipment 5,293 - Intangible assets 8,301 - Current assets 14,796 - 28,390 - Liabilities: - Current liabilities 1,381 - Net assets 27,009 - Revenue 13,337 - Expenses (10,829) - Profit after income tax 2,508 - Proportionate interest in joint venture’s commitments - - There are no contingent liabilities relating to the Group’s interest in the joint venture, and no contingent liabilities of the venturer itself. 32 Contingent and liabilities Except as disclosed in Note 29(d), the Group had no significant contingent liabilities as of 31 Decemeber 2004 33 Commitments Except as disclosed in Note 29(b), as of 31 December 2004, the Group had the following significant commitments: (1) Commitment to acquire property, plant and equipment amounting to approximately RMB 82,700,000 (2003: RMB 215,570,000). (2) Commitment of investment in the unconsolidated subsidiaries - Weifu Chang’an and Weifu Mashan amounting to RMB 38,510,000 and RMB 32,762,351 respectively. 34 Subsequent events At the meeting of the board of directors dated 19th April, 2005, the directors proposed a final dividend of RMB 0.1 per share, totalling RMB 43,636,615, together with a bonus issue of 3 bonus shares for every 10 shares, totalling RMB 130,909,845, calculated based on the ordinary shares of 436,366,150 shares in issue as at 31 December 2004 (Note 9). At the meeting of the board of directors dated 19 April 2005, the directors resolved to revise the long term land use right leasing agreement with WFGC. According to the revised agreement, the Group will pay an annual leasing fee of RMB 1,200,000 for the period from 1 January 2005 to 31 December 2014 and any leasing fee for the subsequent periods are to be determined according to the market price then. At the meeting of the board of directors dated 19 April 2005, the directors resolved to extend the trademark licensing agreement with WFGC for another 10 years for the period from 1 May 2005 to 30 April 2015. 35 Approval of financial statements The consolidated financial statements were approved for issuance by the board of directors of the Company on 19 April 2005. 66 Impact of IFRS adjustments on net profit and net assets Net profit Shareholders’ equity 31 December 31 December 2004 2003 2004 2003 As reported in the statutory accounts 235,069 238,104 2,201,310 2,042,779 Adjustment on income from associates 8,537 1,453 12,302 3,765 Adjustment for investment in associates arises from setting off government grant against the initial cost of leasehold land of an associate - - (10,618) - Reversal of amortisation of goodwill arising from the acquisition of an associate in accordance with IFRS 3 1,324 - 1,324 - Loss on disposal of property, plant and equipment in exchange for the share capital of the associate (5,966) - (5,966) - Amortisation of investment tax credit recognised as deferred income (5,824) - (5,824) - Government grant not recognised as income (11,091) - (11,091) - Provision for deferred tax 5,851 - 5,851 - Negative goodwill arising from the incorporation of the joint venture recognised in income statement 230 - - - Effect on minority interests as a result of the above adjustments (843) - (730) - As restated under IFRS 227,287 239,557 2,186,558 2,046,544 67 SECTION XII DOCUMENTS FOR REFERENCE 1. Financial Statements carrying the signatures and seals of the Company’s legal representative, person in charge of financial affairs and person in charge of accounting; 2. Original Auditors’ Report carrying the seals of the accounting firms, the signatures and seals of the certified public accountants; 3. Originals of all released documents and announcements disclosed on the newspapers designated by the State Securities Regulatory Commission during this report period. Board of Directors of Wuxi Weifu High-Technology Co., Ltd. Apr. 22, 2005 68