张裕A(000869)张裕B2002年年度报告(英文版)
CalmDragon 上传于 2003-03-29 06:23
YANTAI CHANGYU PIONEER WINE COMPANY LIMITED
(A joint stock limited company incorporated in the People’s Republic of China with limited liability)
2002 ANNUAL REPORT
Important: The Directors of the Company collectively and individually accept full responsibility
for the truthfulness, accuracy and completeness of the information contained in this report and
confirm that to the best of their knowledge and belief there are no other facts the omission of
which would make any statement herein misleading.
Mr. Sun Li-qiang (the principal of the Company), Mr. Zhou Hong-jiang (the principal who is in
charge of accountancy) and Mr. Jiang Jian-xun (the principal of accountancy) assure the
truthfulness and completeness of the financial report in the annual report.
The reader is advised that this report has been prepared originally in Chinese. In the event of a
conflict between this report and the original Chinese version or difference in interpretation
between the versions of the report, the Chinese language report shall prevail. The financial data in
the Chinese version is cited from Chinese auditor’s report, while the financial data in the English
version is cited from the international auditor’s report.
Contents
I. BRIEF INTRODUCTION TO THE COMPANY ………………………………….4
II. SUMMARY OF ACCOUNTING AND FINANCIAL INFORMATION………….5
1. Summary of Financial Information for the Year Ended 31st December, 2002 (the
Reporting Period)…………………………………………………………………….5
2. Differences in Net Profit under the PRC Financial Reporting Standards and
International Financial Reporting Standards………………………………………5
3. Principal Accounting and Financial Information for the Preceding Three Years
ended 31st December, 2002……………………………………………………………5
4. Changes of Shareholders’ Equity in the Reporting Period…………………………6
III. CHANGES IN SHARE CAPITAL AND SUBSTANTIAL SHAREHOLDERS ……6
IV. DIRECTORS, SUPERVISORS, SENIOR MANAGEMENT AND STAFF………...8
1. The basic information of Directors, Supervisors and Senior Management………..8
2. Staff of the Company…………………………………………………………………..9
Ⅴ. THE COMPANY RECTIFYING STRUCTURE………………………………………..9
1. Current Rectifying Structure Situation of the Company …………………………...9
2. The line of duty of the independent Directors ……………………………………….10
3. Personnel, Assets, Finance, Institution and Business Associated with Holding
Shareholders……………………………………………………………………………10
4. Performance Evaluation and Encourage to Senior Management…………………..10
Ⅵ. BRIEF INTRODUCTION TO THE SHAREHOLDER’S MEETING………………...11
Ⅶ. BOARD OF DIRECTIOR’S REPORT…………………………………………………..11
1. Business condition……………………………………………………………………...11
2. Investment of the company……………………………………………………………13
3. Financial situation of the company…………………………………………………...16
4. The influence of great change of operation environment and macro-policy……….16
5. Business plan of 2003…………………………………………………………………..16
6. Matters on the work of Board of Directors…………………………………………..17
7. Company’s profit distribution plan of 2002………………………………………….18
8. Other disclosed information…………………………………………………………..19
Ⅷ. BOARD OF SUPERVISORS’ REPORT…………………………………………………19
1. Meeting of the Board of Supervisors…………………………………………………19
2. Report of Board of Supervisors………………………………………………………19
Ⅸ. MATERIAL EVENTS……………………………………………………………………..20
1. The material litigation and arbitration………………………………………………..20
2. The purchase, sell and annex assets……………………………………………………20
3. Related party transaction………………………………………………………………20
4. Material contract and its Executing……………………………………………………20
5. Events the company undertook…………………….…………………………………..20
6. Appointment of Certified Public Accountants…...……………………………………20
7. Examination and administrative punishment by CSRC, criticism notification, public
censure by stock exchange……………...……………………………………………….20
8. Other material events………………………………...…………………………………20
Ⅹ. FINANCIAL REPORT…………………………………………………………………….22
Ⅺ. DOCUMENTS AVAILABLE FOR INSPECTION………………………………………54
I. BRIEF INTRODUCTION TO THE COMPANY
1. Legal Name in Chinese: 烟台张裕葡萄酿酒股份有限公司
Legal Name in English: Yantai Changyu Pioneer Wine Company Limited
2. Legal Representative: Sun Li-qiang
3. Secretary to the Board of Directors: Qu Wei-min
Contact Address: 174, Shihuiyao Road, Yantai City, Shandong Province, the PRC
Telephone: 0086-535-6691268, 6647864
Facsimile: 0086-535-6691268, 6691266
E-Mail: quwm@changyu.com.cn
4. Authorized Representative of the Securities Affairs: Li Ting-guo
Contact Address: 174, Shihuiyao Road, Yantai City, Shandong Province, the PRC
Telephone: 0086-535-6647864
Facsimile: 0086-535-6691266
E-Mail: stock@changyu.com.cn
5. Registered Address: 56, Dama Road, Yantai City, Shandong Province, the PRC
Office Address: 174, Shihuiyao Road, Yantai City, Shandong Province, the PRC
Postal Code: 264001
Web Site: http://www.changyu.com.cn
E-Mail: webmaster@changyu.com.cn
6. The newspapers in which the Company’s information is disclosed: “China Securities
Newspaper”,
“Securities Times” in the PRC and “Hong Kong Commercial Daily” outside the PRC.
Web Site for carrying the report: http://www.cninfo.com.cn
Annual Report kept at: Securities Department of the Company
Telephone: 0535-6647864
7. Place of listing of the Shares: Shenzhen Stock Exchange
Abbreviation of the Shares: Changyu A, Changyu B
Code Number of the Shares: 000869, 200869
8. Other information of the Company:
The first registration date: Sep. 18, 1997
The original place of registration: the Business Administration Bureau of Shandong
Province
The registration amendment date: Oct. 24, 2000
The registration amendment place: the Business Administration Bureau of Shandong
Province
The business license number: 3700001806012
The registration number of revenue: 37060216500338-1、370601267100035
The international accountant appointed by the Company: Arthur Andersen & Co.
The office address of the international accountant appointed by the Company: 25/F, Wing
On Center, 111 Connaught Road Central, Hong Kong
The Chinese accountant appointed by the Company: Arthur Andersen·Hua Qiang Certified
Public Accountants
The office address of the Chinese accountant appointed by the Company: Room 1118,
office building of international trade center, Beijing, China.
4
II. SUMMARY OF ACCOUNTING AND FINANCIAL INFORMATION
1. Summary of Financial Information for the Year Ended 31st December, 2002(the Reporting
Period)
Item: Amount
RMB’000
Profit before taxation 184,851
Profit after taxation 115,909
Gross profit 466,410
Other income -3,818
Operation profit
Investment earnings
Subsidy income
Net of non-operating income and expenses
Net cash flows from operating activities
Net increase in cash and cash equivalents -104,098
The amount after detected irregular profit and loss items and involved amounts is:
Non-operating income:
Non-operating expense:
Income-tax refund:
Impact of income tax:
Total:
2. Differences in Net Profit under the PRC Accounting Standards and International
Accounting Standards
The net profit of the Company in the reporting period was RMB 127,480,258 as
audited by Arthur Andersen·Hua Qiang Certified Public Accountants according to the PRC
Accounting Standards and RMB 121,748,709 after adjusted by Arthur Andersen & Co.
according to the International Accounting Standards. Major differences in using the
International Accounting Standards and the PRC Accounting Standards were as follows:
RMB’000
Restated under the International Accounting Standards 115,908,579
Impact to the net profit as stated under the International
Accounting Standards: 4,668,016
Deferred tax
Net profit as stated under the PRC Accounting Standards 111,240,563
3. Principal Accounting and Financial Information for the Preceding Three Years ended
31st December, 2002
Unit: RMB’000
Item 2002.1-12 2001.1-12 2000.1-12
Sales 859,987 824,849 819,029
Profit after taxation 115,909 163,849 121,748
Total assets 1,849,890 1,669,721 1,626,803
Total shareholders’ equity (minor
shareholders’ equity excluded) 1,491,659 1,433,437 1,321,588
Earnings per Share (RMB)
Fully diluted 0.45 0.63 0.47
Weighted average
Net assets value per Share (RMB) 5.74 5.51 5.08
Return on shareholders’ equity (%)
Fully diluted 7.77% 11.43% 9.21%
Weighted average
Net cash flows per Share from
0.53 0.20 0.93
operating activities
5
4. Changes of Shareholders’ Equity in the Reporting Period
Reserves
Statutory Statutory
Share Capital Fair value surplus public Retained
capital reserve reserve reserve fund welfare fund earnings Total Total
RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000
Balance at 31 December 2001 260,000 817,169 - 47,880 47,879 260,509 1,173,437 1,433,437
Dividend relating to 2001 - - - - - (65,000) (65,000) (65,000)
Revaluation reserve - - 7,313 - - - 7,313 7,313
Net profit for the year - - - - - 115,909 115,909 115,909
Appropriation from retained profits - - - 11,124 11,124 (22,248) - -
Balance at 31 December 2002 260,000 817,169 7,313 59,004 59,003 289,170 1,231,659 1,491,659
III. CHANGES IN SHARE CAPITAL AND SUBSTANTIAL SHAREHOLDERS
1. Changes in Share Capital
(1) During the reporting period, the Company did not distribute bonus share, allot new share, issue
additional share, or transfer other capital to share capital, which would change the total share
amount or the share capital structure. The share capital structure of the Company as at 31st
December, 2002 was set out below:
Amount before Change Amount after this
this change (Additional issue) change
Allot Distribute Transfer other Issue
Sub
new bonus capital to share additional others
total
share share capital share
Non-listed shares
1.Promoter’s Shares 140,000,000 140,000,000
including:
State Shares 140,000,000 140,000,000
Shares held by
domestic legal
persons
Shares held by
foreign legal persons
2.Shares offered to
legal persons
3.Shares offered to
employees
4.Preferred Shares or
others
Assigned and
rationed Share
Total non-listed 140,000,000 140,000,000
Shares
Listed Shares
Shares listed in the 32,000,000 32,000,000
PRC
Shares listed 88,000,000 88,000,000
domestics
Shares listed
overseas
others
Total listed shares 120,000,000 120,000,000
Total number of 260,000,000 260,000,000
Share issued
(2) Issuing and Listing of Shares
On Oct. 23, 2000, for capital increase the Company issued 32 million A Shares with
denomination of RMB1.00 per Share to public investors under the permission of the China
Securities Regulatory Commission proved by document number ZJGSZ (2000) 148.The
issuing price was RMB20.00 per Share. The Company’s A Share was listed on Shenzhen
Stock Exchange on Oct. 26, 2000.
6
2. Substantial Shareholders
The Company had 36,608 shareholders as at 31st December, 2002, including one state
shareholder. The State Shares were held by Yantai Changyu Group Company Limited (hereinafter
referred to as the “Group Company”) entrusted by Yantai City’s Administration Bureau of
State-owned Assets. There were 22,898 shareholders with respect to A shares and 13,709
shareholders with respect to B Shares listed in the PRC.
The respective shareholding of the top 10 shareholders of the Company were as follows:
Total number at the end of the The company had 36,608 shareholders. There were 22,898 shareholders with A shares,
reporting period and 13,709 shareholders with B shares
The top 10 shareholders
Name of Shareholders Increase or Number of Percentage Type of Lien or frozen The character of
reduce shares hold (%) Shares shares the shareholers
Yantai Changyu Group 0 140,000,000 53.8 Non-listed 0 State owned
Company, limited shares
First Asia Investments 0 1,772,911 0.68 Listed shares 0 B shares
Ventures, limited
Xia Yu 10,000 1,708,457 0.66 Listed shares 0 B shares
Chen Zu De 48,000 1,581,865 0.61 Listed shares 0 B shares
Anshun Securities 1,547,900 1,547,900 0.60 Listed shares 0 A shares
Investment Funds
Crownble Enterprises -1,000 1,438,012 0.55 Listed shares 0 B shares
LTD
CBNY S/A -328,400 1,421,600 0.55 Listed shares 0 B shares
PNC/SKANDIA Select
Fund/China Equity AC
Anrui Securities 1,341,812 1,341,812 0.52 Listed shares 0 A shares
Investment Funds
Jinding Securities -451,200 1,332,535 0.51 0 A shares
Investment Funds
Chen Bao Hui 0 1,227,900 0.47 0 B shares
The explanation for the relationship In the top 10 shareholders, Anshun Securities Investment Funds and Anrui Securities
and action of the top 10 shareholders Investment Funds both is managed by Hua An Funds Management Company Limited
3. In all the Company’s shareholders, except the 140 million state Shares held by the Group
Company unlisted, all the other Shares held by the other shareholders are listed in public
already. There are not any other associated relationship between the top 10 shareholders,
except Anshun and Anrui Securities Investment Fund are both managed by Hua-an Fund
Management Limited Company..
4. The only legal person holding more than 5% (including 5%) of the Company’s Shares was the
Group Company, the Parent Company, which held 140 million Shares, 53.8% of the
Company’s Shares. The Group Company was established in 1994, as a sole state-owned
limited company, its registered capital was 50 million Yuan. The legal representative of the
Group Company is Mr.Sun Li-qiang, the business scope of the Group Company includes the
management and administration to the authorized state assets, Chinese medicine, glass
products, spirits producing, mineral water and managing, hotel management, canteens serving
the Company’s employees, kindergartens, etc. During the reporting period, the number of the
Company’s Shares held by the Group Company had not been changed and was not subject to
any lien or frozen or under any legal disputes.
5. In the reporting period, the Parent Company of the Company kept unchanged, still was the Group
Company, whose shareholder was Yantai City’s Administration Bureau of State-owned Assets.
IV. DIRECTORS, SUPERVISORS, SENIOR MANAGEMENT AND STAFF
7
1. Directors, Supervisors and Senior Management
(1) Basic information
NAME POST SEX AGE Term for Post Shares hold at the Shares hold Reason
beginning of 2002 at the ends for
of 2002 change
Sun Liq-iang Chairman to the M 55 2000.8.22-2003.8.21 0 0
Board of Directors
Zhou Hong-jiang Vice-chairman to M 38 2002.5.20-2003.8.21 0 0
the Board of
Directors and
general manager
Fu Ming-zhi Director M 49 2000.8.22-2003.8.21 0 0
Leng Bin Director M 40 2000.8.22-2003.8.21 0 0
Qu Wei-min Director, M 45 2000.8.22-2003.8.21 0 0
Vice-general
manager and
Secretary to the
Board of Directors
Wang Zhao-lin Independent M 60 2002.5.20-2003.8.21 0 0
Director
Wang Shi-gang Independent M 37 2002.5.20-2003.8.21 0 0
Director
Wang Shi-liang Chairman to the M 55 2001.5.24-2004.5.23 0 0
Board of
Supervisors
Zhang Hong-xia Supervisor F 46 2001.5.24-2004.5.23 0 0
Shi Shi-chun Supervisor M 38 2001.5.24-2004.5.23 0 0
Yang Ming Vive-general M 44 --- 0 0
manager
Li Ji-ming General Enginee M 36 --- 0 0
Jiang Hua Vice-general M 39 --- 0 0
manager
Li Jian-jun Vice-general M 43 --- 0 0
manager
Jiang Jian-xun Treasurer M 36 --- 0 0
Norbert Buchonnet Chief Technical M 46 2000.10-2002.10 0 0
Officer
Wang Gong-tang Counsellor M 63 --- 0 0
(2) Directors and supervisors who hold posts in shareholder’s company.
Name Name of shareholder Post in shareholder’s company Term for the post Paid by shareholder’s
company or not
Sun Li-qiang The Group Company Chairman of the Board of 2000.2-2003.2 No
Directors and general manager
Zhong Hong-jiang The Group Company Vice chairman of the Board of 2001.12-2003.2 No
Directors
Fu Ming-zhi The Group Company Director and vice general 2000.2-2003.2 No
manager
Leng Bin The Group Company Director and chief accountant 2000.2-2003.2 No
Wang Shi-liang The Group Company 2000.5-2003.2 No
Zhang Hong-xia The Group Company Chief of audit department Without No
(3) Annual Rewards information
Total annual rewards amount RMB1,370,000
Total rewards amount of the top three senior RMB 320,000
management
Total rewards amount of the top three senior RMB 290,000
management
Allowance for independent director 20,000 for each of two independent directors
(tax excluded)
Other subsidy for independent director No
Directors or supervisors who do not get All the directors, supervisors and senior
rewards or allowance from the Company management of the Company get rewards from
the Company.
Range of rewards Number of persons
RMB 100,000 to 130,000 2
RMB 80,000 to 100,000 7
RMB 60,000 to 80,000 8
8
(4). Change of directors, supervisors and senior management
Passed by the 2001 Shareholders Meeting on May 20th, 2002, it was agreed that Mr. Liang
Xian-jiu resigned his post of general manager because of job changing, Mr. Zhou Hong-jiang was
engaged as director of the second Board of Directors, and Mr. Geng Zhao-lin and Wang Shi-gang
as independent directors of the Company.
Passed by the ninth meeting of the Second Board of Directors of the Company, it was agreed
that Mr. Li Jian-jun was appointed as vice general manager of the Company, Mr. Jiang Jian-xun as
financial principal of the Company, and Mr. Norbert Buchonnet As chief technical officer for
winemaking. Mr. Xu Zi-heng and Lin Wen-bing were not appointed as counselors of the Company
any more because of their age.
2. Staff of the Company
As to 31st December, 2002, the number of the staff of the Company was 1954, including 1219
productive workers, 362 sales persons, 156 technicians, 69 financial members, 148 administrative
persons. Among the staff members, 241 persons were university graduates, 160 persons were
college graduates, 226 persons were graduates of professional schools and 1,327 persons were
graduates of lower than senior middle schools.
All the retired staff’s expenses were paid by social security system, not by the Company.
V. THE COMPANY RECTIFYING STRUCTURE
1. Current Rectifying Structure Situation of the Company
Following the stipulations of the Administration Rules of the Listed Company [2002]1 issued by
the China Securities Regulatory Commission and the requirements of the Listing Rules of
Shenzhen Securities Exchange and the Corporate Articles of Association, at present the company
basically formed a legal person rectifying structure of standardizing operation, effective system
and coordinating running.
(1) Concerning Shareholders and Shareholders’ meeting: The Company would make sure that all
Shareholders especially small and middle Shareholders enjoy equal position with big
Shareholders to use their own right. The Company kept communications effectively by
multiple ways, carefully accepted the Shareholders’ visits and calls and strengthened the
relationship with the investors, consulting to let Shareholders understand the production
management and operation situations of the Company. The Company strictly followed the
stipulations of the Standard Comments of the Listed Company Shareholders’ Meeting issued
by the China Securities Regulatory Commission and the requirements of Discussing
Regulation of the Shareholders’ Meeting to preside and call the Shareholders’ meetings.
(2) Concerning relationship with holding shareholders: The Company was independent in aspects
of personnel, assets, finance and business. The holding shareholders used their rights as
contributors by law through shareholders’ meetings and not interrupted the policy making
decision and production management activities; the linking trading between holding
shareholders had signed relevant agreement to contract each other with fair, just and
reasonable pricing and carried out relevant legal procedures without any behavior damaged
the benefit of the company. During the link trading voting process, the holding shareholders
had avoided. The company did not provide any assurance for the shareholder and the related
side.
(3) Concerning Directors and the Board of Directors: The Company engaged the Directors strictly
according to the Directors’ engaging procedures stipulated in the Corporate Articles of
Association; members and personnel of the Company Board of Directors accorded with the
requirements of laws, regulations and Articles of Association; the Directors of the Company
could attend the Board meetings and shareholding meetings with attitude of responsibility,
diligence and honest, were familiar with relevant laws and regulation, and understand the
rights, obligations and duties as directors; the Board of Directors set up Discussing Regulation
of the Board of Directors, the Information Disclosing Managing Rules of the Company and
other management regulations.
(4) Concerning Supervisors and the Board of Supervisors: The supervisors of the company had
the professional knowledge and experiences on law and accountant. The supervisors, with a
responsible attitude to the shareholders, can seriously implement their responsibilities, and
supervise the Company’s finance and the legitimate of the directors, managers and other
9
senior personnel implementing their responsibilities. The board of supervisor presided and
called the meetings strictly following the stipulation of Articles of Association and the
Discussing Regulation of the Board of Supervisors.
(5) Concerning performance evaluation, encouraging and restraining system: The Company had
set up a just and transparent performance evaluation standard and encouraging and restraining
system for the directors, supervisors and managers; and established related encouraging
system which linked the reward with the company’s benefit and personal achievement. The
hiring of managers was open, transparent and in accordance with relevant laws and
regulations.
(6) Concerning party with relevant interests: The Company could fully respect and protect the
legal rights of creditors, employees, customers, consumers, communities and other parties
with relevant interests and cooperated with them actively in order to keep the stable and
healthy development of the Company.
(7) Concerning information disclosure and transparency: The Company had made up a standard
information disclosure system. It could truly, correctly, completely and timely disclose
relevant information strictly according to the laws, regulations and Articles of Association.
There was not any false record, misleading statement or important omission and it could
ensure the same opportunities of all shareholders to get information equally. In the 2002
information disclosure examination to listed companies by Shenzhen Securities Exchange, the
Company was evaluated as “Excellent Information Disclosure Company”.
2. The line of duty of the independent Directors
According to the requirements of Guidance to Set Up Independent Directors System in Listed
Company issued by China Securities Regulatory Commission, the Company appointed two
independent directors Mr. Geng Zhaolin and Mr. Wang Shigang during the report period. In this
period, the two independent directors strictly carried out their own duty, attended all previous
board of directors and shareholders’ meetings, provided valuable professional suggestions to the
making of the great decision of the company and improved the science of the decision. At the
same time, they supervised effectively the activities of the company’s finance, production and
management and showed their function on perfecting the supervise system of the company.
3. Personnel, Assets, Finance, Institution and Business Associated with Holding Shareholders
(1). Personnel: The general manager, deputy general manager and other senior management did
not assume any administrative position in the holding shareholders’ units and all took payment in
the Company; the Company owned independent labor, personnel and salary management system.
(2). Assets: There was a definite separation between the Company and the holding shareholders in
industrial property rights and non-patent technology. As an independent legal person, the
Company had complete legal person property rights, and operated its business independently
according to the law; the Company did not provide any guarantee for any shareholder, personal
debts, other legal person or natural person with its assets.
(3). Finance: The Company had independent finance department, complete, independent and
standard financial checking system and had opened an independent bank account. It independently
paid taxes according to the law and paid employees’ insurance funds independently.
(4). Independent institution: The Company had set up a complete organizational system. The
Board of Directors and Board of Supervisors and other inside institutions operated independently
and there was no subordinate relationship with the functional departments of holding shareholders.
(5). Business: The Company’s business was independent to the holding shareholders. The raw
materials purchasing of the Company, production and sales systems were completely independent.
No existence of entrusting holding shareholders to purchase or sell on its behalf, or the same
industry competition with holding shareholders.
4. Performance Evaluation and Encourage to Senior Management
The company has already established the system of evaluating the achievement of senior
personnel and the related encouraging system which linked the reward with the company’s benefit
and personal achievement. The board of directors set up a salary and reward commission which
assumed the responsibility of making and checking the policy and project of the salary and reward.
Basing on the production and the operation goal, the commission took the examination to the
senior personnel according to their management achievement and index, and took these as grounds
of awards or penalties.
10
Ⅵ. BRIEF INTRODUCTION TO THE SHAREHOLDER’S MEETING
The Company convened the shareholders’ meeting once during the reporting period.
The Company’s Shareholders’ Meeting (the 2001 Annual Meeting) was convened in the
company. The public notices regarding the meeting was published on 06th April 2002 in “China
Securities Newspaper”, “Securities Times ” and “Hong Kong Commercial Daily”. Three
shareholders or proxies, including one state shareholder, one domestic common shareholders or
proxies, and one shareholder with respect to foreign shares listed at domestic, presented at the
meeting, representing 140,936,263 Shares or 54.21% of the total Shares issued, and it was in
conformity with the stipulates in “the Law of Limited Company in the PRC” and “the Articles of
Association of the Company”. Mr. Li Zhi-qiang, a security qualified lawyer from Jin Mao Law
Office in Shanghai, also presented the meeting and gave his legal position paper.
At the meeting, the relevant issues were discussed and the following resolutions were made by
public ballot:
(1). Passed “the 2001 Work Report of the Board of Directors”;
(2). Passed “the 2001 Work Report of the Board of Supervisors”;
(3). Passed “the 2001 Annual Report”;
(4). Passed “ the 2001 Financial Statement and the 2002 Financial Budget Report”;
(5). Passed “the Profit Distribution Plan of 2001”;
(6). Passed “the Proposal of adding directors and appointing independent directors”;
(7). Passed “the Discussing Regulation of Shareholder’s Meeting”;
(8). Passed “the Proposal of establishing special organization of board of director”;
(9). Passed “the Proposal of Continuing to Appoint Certified Public Accountants”
The resolution announcement of this Shareholders’ Meeting was published on 21 th May, 2002 in
“China Securities Newspaper”, “Securities Times” and “Hong Kong Commercial Daily”.
Ⅶ. BOARD OF DIRECTIOR’S REPORT
1. Business Condition
(1). Principal Business
The Company is a light industrial manufacturer of which the principal business is the distilling,
producing and distributing of wine, brandy, tonic wine, sparkling wine and cider using grapes and
apples as materials, and its major products include dry red wine, dry white wine, XO brandy,
VSOP brandy, VO Brandy, VS brandy, Tzepao Sanpien Jiu, Special Quality Sanpien Jiu,
Vermouth and sparkling wine. At present, the Company’s colligated output of wine is 55,000 tons.
The Company’s sales network covers 29 provinces and municipalities all over the country, and it
has nearly one thousand salesmen. For the sales revenue, comprehensive wine sales volume and
profit, the statistics from the information office of the General Association of China Light Industry
shows that the Company took the first place respectively in the wine field in 2002. According to
the commercial investigation statistics made by China Trade Union and National Trade Center of
China for the large-scale retail enterprises all over the country, the company owns generally
20.37% in the 2002 wine market and took the first place in the same products.
① Sales and Profits of Principal Business Assorted by Products Type
Unit:RMB
More or less More or less
More or less than
Principal Principal Gross Profit than last year of than last year of
Product last year of the
Sales Cost Ratio (%) the principal the gross profit
principal sales(%)
cost(%) ratio(%)
Wine 533,475,044 225,741,356 307,733,688 4.28% 8.75% -0.38%
Brandy 212,158,624 95,922,810 116,235,814 8.79% 6.01% 2.39%
Tonic Wine 64,412,686 36,292,612 28,120,074 -18.10% -19.52% 2.34%
Sparkling Wine 49,940,547 35,620,120 14,320,427 146.01% 152.79% -6.25%
Total 859,986,900 939,576,898 466,410,002 4.26% 5.39% -0.89%
Related party No No No No No No
transaction
② Sales and Profits of Principal Business Assorted by Territory Distribution
Unit:RMB’0000
11
District Principal Sales More or less than last year of the principal sales(%)
The coastal region 63,894 3.94%
The middle region 11,855 15.64%
The western region 10,250 -1.11%
Total 85,999 4.77%
③ Operation Situations of Key Products Taking over 10% of the Company’s Sales
The wine, brandy and tonic wine’s sales took 10% of the sales of the Company’s principal
business, and their sales, sale cost and gross profit ratio were set below:
Product Sales (RMB) Sale Cost (RMB) Gross Profit Ratio (%)
Wine 533,475,044 225,741,356 57.68
Brandy 212,158,624 95,922,810 54.79
④ During the reporting period, the Company’s principal business and its structure did not
change a lot, compared with that of the last reporting period.
(2) . The Major Holding and Sharing Company
Registered
Sharing Business Major Products Assets Net Profit
Company Name Capital
Ratio Scope or Services (RMB’0000) (RMB’0000)
(USD’0000)
To research,
Yantai Dry red wine, dry
produce and
Changyu-Castle white wine and
70% sell wine and 500 4,127 264
Wine Chateau Co., sparking wine of
sparkling
LTD. Changyu-Castle
wine
Longfang
Castel-Changyu To produce Dry red wine,
49% 300 3,370 66
Wine Company, and sell wine Dry white wine
LTD.
To produce
Yantai Kylin Cork, aluminum
and sell
Packaging Co., 50% cap, PVC capsule 100 1,368 169
packaging
LTD. and so on.
material
(3). Major Suppliers and Clients
Total purchase from 6,757 The proportion in the 21.3%
the top 5 suppliers all purchase
Total sold products to 12,385 The proportion in the 13.0%
the top 5 clients all sold products
(4). Problems, Difficulties and Measures Taken in Operation
2002 is our first year to entered WTO, the duty of the wine continued to decline, the import
quantity of the wine increased and many domestic companies also took part in this field, herewith
the domestic wine market competition became more and more furious. Facing with this situation,
the company insisted centering market, giving priority to the product structure adjustment, being
energetic and striving forward to guarantee the steady increasing of the main business index.
First, to strengthen farther the market sale network management and increase the process of
market developing. During the reporting period, the company perfected the competition, quitting,
awards and penalties system for the salespersons, strengthened their consciousness of exploiting,
serving, management and distribution. At the same time, the company reinforced the development
of the strategic markets such as Beijing, Shanghai and Shenzhen and got primary effect. The brand
and product name, the cover range and sales increased differently, thereinto the sales of high
quality wine such as Chateau wine and Cabernet wine continued to increase, the product structure
and market competition strengthened farther which solidified and extended effectively the
occupancy of the market.
Second, we intensify the inner management, improve the efficiency and quality of operation.
During the period of Annual Report, we have successively established a financial system which to
access to internet throughout the whole country so as to raise the efficiency in balancing accounts.
12
We also strengthen the degree to balance the accounts that should be called back and reduce the
occupation of the funds. As for the operating charges we have them classified and put them in
control by quotation, and make the relative measurement for canceling after verification and
supervision in use to effectively control the scale of operation charges and improve the use of the
funds. In view of quality control we put emphasize on grape growing and purchasing so as to the
ensure the material requirement by our wine products at a middle or high degree. Regarding the
development of new products, we put forward the “Chardonnay White Wine”, “Three Star
Special Fine Brandy”“Bottled Sparkling Wine ”which is over 20, which impressively fulfill the
demand of market , promote the market development.
Third, Deepen the innovation in labor, human affairs and allocation. In part of income allocation,
we implement annual salary for those taking position as at least vice office head; for the sales
system, we put out the way of post salary, official rank salary add the commission; for the aspects
of producing and management we effect the methods of fixed position in certain group and the
position salary, we practice the assessment among the whole staff then the unqualified one will be
eliminated through selection. With regard to the human resources, we adhere to the principle of
open, just, democracy and progrocedure, promote those professional and capable young men to
the post of market and management though competition. Through the series innovation above, our
company has established the elementary system of encouraging and control, which impel the
enthusiasm and efficiency.
The above-mentioned measures ensured the superiority of the Company’s products to the other
competitors, and guaranteed the steady benefit increasing of the Company.
2. Investment of the Company
(1). The Uses of the Proceeds Collected in the Reporting Period
The Company made a public offering of 32 million A Shares for capital increase in October of
2000, and received net proceeds of RMB 613.46 million. The Company invested in those
projects as disclosed in the Prospectus. To the end of the reporting period, RMB 477.78
million has been invested, including RMB 114.11 million invested in the current reporting
period, which was RMB 114.56 million less than that of the last year, a 50.1% decrease. And
the un-invested fund of RMB 155.68. million is on deposit in the company’s bank. The
progress situations of investment projects are set out below:
Unit: RMB 0000
Total capital collected 61,346 Funds operation this year 11,411
All funds operation 47,778
Promissory Investment Projects Formulated Any Changes Actual Production Comply with the
Investment or not Invested profit plan and estimated
Amount Amount Amount amount or not
①New projects of 30,000T’s for 27,050 No 16,034 337
Middle and High grade wine
Program Included: 3,650 No 2,562 unsettled Yes
A.Grape growing base of 30,000
Mu
B.program for original wine 2,950 No 3,466 unsettled Yes
fermentation of 10,000T’s
C.Program for reforming the oak 8,300 No 3,980 unsettled Yes
barrels and celars
D.Program for producing 3,850 No 4,028 337 Yes
Low-Alcohol wine with capacity
of 20,000T’s
E.Program for middle & high 8,300 No 2,018 0 Yes
grade wine with capacity of
10,000T’s in the Western area
②The reform and enlargement for 9,125 No 8,011 3,885 Yes
sales system
Projects Included: 4,525 No 2,782 3,885 Yes
A.the construction of distribution
branches
B.establishment of computerized 4,600 No 5,229 unsettled Yes
information managing
③Construction of technical center 1,000 No 1,015 unsettled Yes
13
at an national level
④Establishment of wine Chateau 3,770 No 4,211 264 Yes
⑤distribution branches in district 4,000 No 2,100 3,017 Yes
city coastal
⑥ Environment protection in 450 No 456 unsettled Yes
Fermentation Center
⑦ Shareholder of Shenzhen 200 No 200 unsettled Yes
Jiadeyu Information Company
⑧ Implementation of operating 15,751 No 15,751 Yes
funds
Total 61,346 47,778 7,503
The uses of proceeds and the operational situations of the above-mentioned invested projects
are stated below:
①. additional 30,000 tons medium to high grade wine project
A. Additional 30,000 Mus of vineyard: The Company had invested RMB 25.62 million
totally and during the reporting period. RMB 6.12 million was launched in this item and
established 21,000 Mus high quality grape vineyard for high-level dry red wine, dry white wine
and brandy in Laiyang city, Zhaoyuan city, Penglai City, Longkou City, Laizhou City, Fushan
district and Muping district of Yantai. These new vineyard will guarantee the grape supply for the
Company’s increasing high quality wine output. The present area of vineyards of the Company
now totals 71,000 Mus. The actual invested amount was less than the RMB10.88 million planned.
In the investment in some drought areas in north of Shanxi Province, the company decided to
change the way of developing wine growing base by investing in Yantai. Relying instead on the
local grape materials to reach the requirements for our grape growing base so as to reduce the
investment cost and cut down the risks.
B.Additional 10,000 tons of raw material wine fermentation capacity: The planned investment
for this program was RMB 29.5 million, the actual amount of investment was RMB 34.46 million
including RMB 29.93 million investment during the annual report. The actual amount of in this
project was RMB 34.46 million including RMB 29.93 million during the annual report. Compared
with the planned investment, the actual amount was increased by RMB 4.96 million which was in
consideration of replacing some national equipment with imported ones to meet the demand of
producing high-quality original wine, thus causing the increase in the equipment investment. The
actual rate of progress was in accordance with the planned speed, and was put into production for
the September 2002 harvest season of grapes, in which the production capacity of grape material
reached 18,000T’s , 12,000T’s more than before. The implementation and operation of this
program greatly improved the ability for storing and processing of high-quality wine of our
company and at the same time provide the full and strong foundation of materials for producing
high quality wine.
C.Technology innovation of oak barrel and wine cellar: RMB 83 million was designated to
invest in this project, and the Company has invested RMB 39.80 million accumulatively, including
the amount for purchasing 540 oaks barrels, and RMB 9.27 million for reinforcing the cellar.
During the reporting period, the 540 oak barrels were put into use, which increased the oak
barrels’ volume 120,000 liters and greatly improves the output and quality of the Company’s
high-grade wine and brandy. After this project is finished, the Company will have 150,000 liters
new wine storage volume. These expenditures occurred later than expected and at lower than the
expected investment amount., The main reason was ongoing company research into utilization
of advanced international wine brewing crafts, based on wine quality to improve the traditional
crafts for storing wine so as to reduce the heavy investment in cellar and barrels.
D. Low alcohol wine project with an annual output of 20,000 tons: As disclosed, the
investment for this project was RMB 38.5 million of which RMB 40.28 million has been invested.
This project had been put into full production. The sales volume during the reporting period was
1,102 T’s, the income from sales of products reached RMB 9.35 million with a profit of RMB 3.37
million. The discrepancy between the actual profits and scheduled profits was due to emphasis on
sales of middle and high quality wine which had a high gross profit, which limited marketing
efforts and therefore the sales volume. Nevertheless, the company is confident in its future market
and will gradually reinforce the publicity and spread of the products.
E. Medium to high grade wine project with annual output of 10,000 tons built in the west of
14
China: The Company established a winery with an annual output of 5,000 tons at the first stage in
Jingyang county, Xianyang city, Shanxi province. The actual investment proceeded behind the
plan schedule, because the land purchase slowed this project’s starting. In the reporting period, the
Company invested RMB 20.18 million, and finished the complete civil engineering, most of
equipment purchasing, making, installing and testing. This project began test-production in March
of 2002 and was put into production in the middle of June. We produced 268T’s of wine in that
year and realized the sales income of RMB 1.336 million, the profit and expenses were just in
balance.
②.Marketing system’s re-building and enlarging project:
A. Construction of a distribution company. This project was planned to invested RMB 45.25
million, and the accumulative investment reached RMB 27.82 million during the reporting period,
saving RMB17.43 million than expected. The branch companies exclusively distributing the
product of the Company were established in 22 municipalities or provincial capitals such as
Beijing, Shanghai, Chongqing, Shenyang, Haerbin, and so on. During the reporting period, the
sales reached RMB 29.765 million, and net profit was RMB 3.885 million. This project was
planned for completion at the end of 2001, but because in the reporting period the Company
recomposed the marketing system, the project was delayed. And this project was finished in
September of 2002.
B.Computerizing information system’s establishment. The investment for this project was
RMB 46 million, including investment for fixed assets RMB 29.5 million. During the reporting
period, the Company invested RMB 40.14 million accumulatively, and finished the building of the
head office information marketing center , engineering, internal decoration, layout of network and
the bidding for soft ware development. Now the Company is purchasing network equipment and
developing soft ware. This project began test-using in August of 2002, in the middle of October it
passed the system requirements examination of Shangdong Network technology laboratory. The
DRP information management system was put into use and strengthened the control and
management for the distribution network of the company. The implementation was roughly the
same as the plan.
③.Enterprise technology center with nation-level project: The total investment amount of this
project was RMB 10 million, while RMB 10.15 million was actually invested, and during the
period of annual report, the technical center successfully passed the assessment and check by the
relevant departments of the country, the center was listed as “ Enterprises Technical Center at
National Level” by six departments including the National Economic and Trade Committee in Dec
2002.
④.Wine Castle project: This project was a joint venture project between French Castel Group
Co., Ltd and our company, with 70% of shares owned by the company. The planned investment in
this project was RMB 37.7 million, the actual investment amount reached RMB 42.11 million
with RMB 2.27 million invested during the reporting period. The inner decoration, auxiliary
facilities and other end works were finished. This program was put into use in Sep 2002, and
produced 75T’s of high quality wine, realizing the sales income of RMB 8.59 million with the
profits of RMB 2.64 million, which became the new increase point of the sales and profits. The
actual implementation of this program keeped the same rhythm with the promissory investment .
⑤.Distribution subsidiaries in counties of coastal area: The total investment amount for this
project was RMB 40 million, and RMB 21 million hand been invested in the reporting period,
saving RMB 19 million than expected. The Company had established some exclusive subsidiaries
in 27 cities of Guangdong, Zhejiang, Jiangsu and Shandong province. During the reporting period,
the sales reached RMB 231.18 million, net profit was RMB 30.17 million. This project was
planned for completion in 2001, but because the Company reformed the marketing system during
the reporting period, it was delayed, and it was finished in September of 2002.
⑥ . The fermentation center’s environment protection project: As disclosed, the total
investment amount of this project was RMB 4.50 million The actual investment amount for this
project was RMB 4.56 million. The project was finished at the end of 2001. After it was put into
using during the report period, the new sewage treating capacity can satisfy the demand of the
second enlargement project of the fermentation center which increased fermentation capacity by
more than 10,000 tons, and it fully meets the sewage-treatment standards.
⑦. To participate the establishment of “Shenzhen Jia De Yu Information Business Co., Ltd.”.
The Company undertook to invest RMB 2 million for this project, and already invested all the
15
amount in 2000. The business scope of this company mainly covers information consultation,
information technology, venture investment, assets management and commodity (wine and drinks
mainly) business & distribution. At present, this company had established successfully a web site
named “wine field”(web site is 9xo9.com.), on which business system of wine or drinks and
relative products was established. And now it had already begun to invite members to do relevant
business. Some of distributors of the Company have tried to buy or wholly sell the Company’s
products through the “wine field”.
⑧Complementing operation capital: RMB 157.51 million of floating capitals had been put
into operation. The increase of floating capital decreased the Company’s financial expenses and
equity-debt ratio.
(2). Investment Situations of Non-collected Capital in the Reporting Period
Name Amount Schedule Income
Sino-French joint USD3,000,000 Put into production RMB660,000
venture, Langfang
Castel-Changyu Wine
Co., LTD.
Total USD3,000,000 RMB660,000
3. Financial Situation of the Company
The total assets by the end of the reporting period was RMB 1849.89 million with growth of
10.8% over that of the beginning of the fiscal year, which was mainly caused by the increase of
shareholder’s equity. The shareholders’ equity was RMB 1491.659 million, 4.06% growth over
that of the beginning of the fiscal year, which was mainly caused by the Company’s operation
profit. The profit from principal business was RMB 466.41 million, 3.33% growth over that of the
preceding year, which was mainly caused by the increase of the income of the principal business.
The net profit was RMB 115.909 million, 29.26% less than that of the preceding year, which was
mainly caused by the increase of financial returns of income tax, the percentage growth for
mid-high grade products and the gross interests rate.
By the end of the reporting period, the net of cash flows from operating activities was RMB
136.636 million. The net cash flow per Share from operating activities was RMB 0.53, which is
RMB 0.33 more than that of the beginning of the fiscal year, which was caused mainly by the
enlargement of raw material grape purchase and increase in payment of expenses and taxes. The
equity-debt ratio was 19.36%, about 5.21% higher than that of the beginning of the fiscal year.
The current ratio was 4.10 and the quick ratio was 2.89 (At the beginning of the fiscal year, the
current ratio and the quick ratio was 5.83 and 4.44 respectively).
During the reporting period, the operation expenses and general and administrative expenses
of the Company were basically the same as that of the preceding year, which was the result of
strengthening the control on the two kinds of expenses. The financial expenses of the Company
were RMB 0.73 million less than that of the preceding year due to increases in interest income
from proceeds collected but not invested.
4. The Influence of Great Change of Operation Environment and Macro-policy
The influence of canceling the “levy first and return later” income tax policy and China
entering WTO are detailed in “8.Other Material Events” of “IX Material Events” in this report.
5. Business Plan of 2003
In the new year 2003, the Board of Directors will continue to concentrate on developing the
Company’s central business and try hard to keep the central competition, meanwhile it will care
about the investment projects outside the main business that will bring stable return to the
Company’s long-term development. The present goal of the Company is still to continuously
improve the shareholders’ value through increasing the profit of each share and capital return rate.
If there is no unexpected situation happens, the Board of Directors anticipates
that, with the increase of China economy and average personal income level, the future wine
market of China will keep in stable development. But on the other side, with the decreased
customs tariffs level of imported wine, the barrier of foreign wine entering China market is
reduced, leading to the fiercer competition in domestic wine market. In order to fit in this situation
and to ensure the sales income and total profits to stably increase on the basis of 2001, the
Company will take the following actions:
(1). Continuously stick to the operation principal of taking market as center and further develop
the market management. In the new year, our company we’ll strength the management of sales
16
staff and distributors, accelerate the step of localization of our business men, give free rein to
employee’s enthusiasm and creativity in work; speed up the website construction, probe the
potential cooperation with new channels such as chain supermarkets, the monopolized stores at the
airports, to improve the share of the markets in hotels; make an impressive progress in spreading
the markets of high grade wines such as “Carbernet”, “Chateau” and brandy and champagne as
well in order to ensure the realization of the index in our company.
(2). Accelerate funds collection projects construction and improve the Company’s stamina. In the
new year, the Company will pay attention to the construction of A Share investment project, speed
the implementation, and ensure to put in production as soon as possible to add new power to the
Company’s stable development.
(3). Strengthen the finance management, reduce the each cost and improve economy efficiency of
the company. In 2003, the company will take further steps in amplifying and perfecting the
comprehensive budget of management system., reducing the purchase cost of the material through
the way of inviting tenders, improve the efficient operation of funds by compressing the
occupation of the two funds; put strict control on the investment budget of publicity so as to
ensure the realization of the achievements; reduce the expenses on all aspects and improve the
efficiency.
(4). Deepen labor, personnel and distribution system reforms and strengthen the energy and
competition of the company. The company will carry out the complete innovation in the style of
human affairs, advocate the system in fixed staff and fixed post, put into practice the post salary
system, put into play every staff’s activity and creativity; implement the competition for post in
technical and management fields; provide the training for those unqualified sales staff; let the
surplus staff wait for employment inside the company and take training by turn; strengthen the
selection, employment and cultivation of the cadres, push on actively the innovation of the
management personnel to really formulate the system involving labor, human affairs , and
allocation of flexible income , employment of the staff and cadres.
6. Matters on the Work of Board of Directors
(1) The Situations and Contents of the Meetings of Board of Directors in the Reporting Period
The Company had convened meeting of the Board of Directors seven times during the
reporting period.
①The eighth meeting of the second Board of Directors was held on 15nd January, 2002.
“The Questionary for the Situation of the Normative Operation” and “The Rectifying and
Improvement Scheme for the Problems in the Process of the Normative Operation” were
discussed and passed at the meeting, and agreed to report the above documents to CSRC Jinan
Securities Supervision Office.
②The Ninth meeting of the second Board of Directors was held on March 27, 2002. At the
meeting the following resolutions were discussed and passed:
A. “The 2001 Work Report of the Board of Directors”
B. “The 2001 Work Report of the General Manager”
C. “The 2001 Annual Report and its Summary”
D. “The 2001 Financial Statement and the 2002 Financial Budget Report”
E. “The Profit Distribution Plan of 2001”
F. “The Predicted Profit Distribution Plan of 2002”
G. “The Proposal of Appointing Independent Directors”
H. “The Proposal of the Change of the Senior Management”
I. “The Proposal of Continuous Engagement of the Certified Public Accountant”
J. “The Discussing Regulation of Shareholder’s Meeting”
K. “The Information Disclosing Managing Rules of the Company”
L. “The Scheme About the Yearly Salary Examination for the Senior Management”
M. “The Proposal of Canceling the dead account after verification”
N. “The Proposal of Relevant Matters on Convening the 2001 Shareholders’ Meeting”
The resolution announcement of this meeting was published on March 30, 2002 in “China
Securities Newspaper”, “Securities Times” and “Hong Kong Commercial Daily”.
③The tenth meeting of the second Board of Directors was held on 25th April 2002. “The Proposal
of 2002 Interim Report ” was discussed and passed.
The resolution announcement of this meeting was published on 26th, April, 2002 in “China
17
Securities Newspaper”, “Securities Times” and “Hong Kong Commercial Daily”.
④The eleventh meeting of the second Board of Directors was held on 20th, May, 2002. “The
Proposal of Electing Vice Board Chairman of the Company” was discussed and passed and Mr.
Zhou Hongjiang was elected as the vice board Chairman of the second Board of Directors of the
company.
The resolution announcement of this meeting was published on 21th, May, 2002 in “China
Securities Newspaper”, “Securities Times” and “Hong Kong Commercial Daily”.
⑤The eleventh meeting of the second Board of Directors was continued on 29th, June, 2002. “The
Report of the Listed Company Establishing Modern Enterprise System” was discussed and passed
at the meeting and agreed to report to the related CSRC departments. Two independent directors
announced their opinion on the maturity and the truth of the report.
⑥The twelfth meeting of the second Board of Directors was held on 10th, August, 2002. “The
2001 Semi-annual Report and its Summary”, “The Semi-year Profit Distribution Plan of 2001”
and “The Proposal of deferring investing Tiantong Fund Management Company LTD” were
discussed and passed at the meeting.
The resolution announcement of this meeting was published on 13th, August, 2002 in “China
Securities Newspaper”, “Securities Times” and “Hong Kong Commercial Daily”.
⑦The thirteenth meeting of the second Board of Directors was held on 27th, October, 2002. “The
Proposal of the Third Quarter Report of 2002” was discussed and passed at the meeting.
The resolution announcement of this meeting was published on 29th, October, 2002 in “China
Securities Newspaper”, “Securities Times” and “Hong Kong Commercial Daily”.
(2)The Situation of the Board of Directors’ Execution to the Resolutions of the Shareholders’
Meeting
At the 2001 Shareholders’ Meeting held on 20th, May, 2002. the 2001 Profit Distribution Plan
was discussed and passed. Based on the total capital stock, 260 million Shares at the end of 2001,
cash dividends of RMB2.50 were declared to every 10 Shares. The Announcement for this share
dividend declaring was published on 7th, June, 2002 in “China Securities Newspaper”, “Securities
Times” and “Hong Kong Commercial Daily”. Share right registering date for A Share and the last
exchange date for B Share was 14th, June, 2002. The interest’s payment date was 17th June 2002.
The cash dividend RMB 65,000,000 distributed was completed before the end of June, 2002.
7. Company’s Profit Distribution Plan of 2002
The net profit of 2002 was respectively RMB 115,908,579 and RMB 111,240,563 based on
the audit performed by Pricewaterhouse Coopers Zhong Tian Certified Public Accountants
Company Limited according to the International Financial Reporting Standards and the PRC
Financial Reporting Standards.
According to “Detailed Implementations Rules Concerning Domestic-listed Foreign
Investment Shares of Joint Stock Limited Companies” and “the Articles of the Association of the
Company”, appropriation of dividend is based on the lower of the Company’s retained earnings as
reported in the financial statement audited by certified public accountants and drawn up according
to the PRC Financial Reporting Standards and that prepared under the International Financial
Reporting Standards.
On the basis of the net profit of RMB 111,240,563 in 2001, after allocating 10% of such
amount, i.e. RMB 1,,124,057 to the statutory public reserve, and 10% of such amount, i.e. RMB
11,124,056 to the statutory public welfare fund, and plus RMB 176,517,681 of the profit
undistributed at the beginning of the reporting period, the amount available for distribution in
2001 was RMB 265,510,131.
Discussed and passed at the fourteenth meeting of the second Board of Directors, the 2002
profit distribution plan was as follows: RMB 52 million was proposed to be appropriated by cash
dividend to shareholders of all 260 million Shares on 31st December, 2002 in the ratio of RMB
2.00 for every 10 Shares (For A Share, income tax included). The remaining of RMB 213,510,131
will be carried forward to the next year. And at the same time, the company transfered capital
reserve to 52,000,000 shares in the ratio of 2 share for every 10 Shares, then the total shares of the
company increased to 312,000,000.
The cash dividend distributed to the foreign shareholders will be paid in HK Dollars
converted from RMB by the middle ratio announced by the People’s Bank of China on the first
working day after the resolution date of the General Shareholders’ Meeting.
The above expected plan of company’s profit distribution and the transfer capital reserve to
18
share capital is subject to be considered and approved by the 2002 Shareholders’ Meeting.
8. Other Disclosed Information
The newspapers for the Company to disclose information remained the same and are “China
Securities Newspaper”, “Securities Times” in home and “Hong Kong Commercial Daily” at
abroad.
VIII. BOARD OF SUPERVISORS’ REPORT
1. Meeting of the Board of Supervisors
The Company convened the meetings of the Board of Supervisors four times during the
reporting period:
The fourth meeting of the second Board of Supervisors was held on 25th, January, 2002. “The
Questionary for the Situation of the Normative Operation” and “The Rectifying and Improvement
Scheme for the Problems in the Process of the Normative Operation” were discussed and passed
and agreed to report the above documents to CSRC Jinan Securities Supervision Office.
The fifth meeting of the second Board of Supervisors was held on 27th, March, 2002. “The
2001 Annual Report and its Summary”, “The 2001 Financial Statement and the 2002 Financial
Budget Report”, “The Profit Distribution Plan of 2001”, “The 2001 Work Report of the Board of
Supervisors” were discussed and passed.
The sixth meeting of the second Board of Supervisors was held on 29th, June, 2002. “The
Report of Establishing Modern Enterprise System” was discussed and passed at the meeting, and
agreed to report to the related CSRC departments.
The seventh meeting of the second Board of Supervisors was held on 10th, August, 2002.
“The 2001 Semi-annual Report and its Summary” and “The Semi-year Profit Distribution Plan of
2001” were discussed and passed at the meeting.
2. Report of Board of Supervisors
During the reported period, the members of the Board of Supervisors seriously pursued their
responsibilities, worked actively, attended all shareholder’s meetings, and performed ongoing
supervision and monitoring of activities for the Company’s regulatory operation, finance, related
trade and collected funds use. The Board of Supervisors, after thorough discussion, prepared the
following independent comments:
(1) About the legal operation of the Company: During the reporting period, the directors and
high-level managerial personnel demonstrated honesty and integrity, abided by the laws and
regulations, seriously implemented the resolutions of shareholders’ meetings and Board of
Directors, followed Corporate Law and Articles of Association. They conducted themselves in this
manner while implementing their jobs, abiding by state laws, regulations and the Company’s
system, and protecting the interests of the Company and all shareholders without violating laws,
regulations or Articles of Association or damaging the Company’s interests.
(2) Checking the Company’s finance: During the reporting period, all expenses of the Company
were reasonable, and related withdrawals and deposits were in accordance with laws, regulations
and Articles of Association. The financial structure is good and the assets quality is excellent.
Pricewaterhouse Coopers Zhong Tian Certified Public Accountants Company Limited have
evaluated the Company’s financial reports in 2001 respectively according to the international audit
standards and China audit system, and have presented evaluation report without reservation. The
Board of Supervisors believes that the report truly, objectively and correctly reflects the
Company’s financial situation and business achievements.
(3) About the collected funding use: In October 2000, the Company increased its capital and
issued 32 million ordinary A Shares. The actual invested projects of collected funds are in
accordance with those committed to in the Share Invitation Statement. No change in invested
projects was made, but the investment schedules of individual projects vary from the prospectus
investment schedules.
(4) Equity of the related trade: During the reporting period, the related trade in the Company
proceeds strictly according to the relevant state regulations. The procedures were complete and the
trades justified, which protects the interests of the Company and the shareholders.
The Board of Supervisors thinks that, during the reporting period, the Board of Directors and
managers group solidify and coordinate, advance and develop, deal with concrete things related to
work efficiently, and do an efficient job for the further development of the Company and
protecting the shareholders’ interests. The Board of Supervisors suggests that in the new year, the
19
company should still focus on market oreintation, deeply develop the market, strengthen the core
competition and strive to reach the business targets established by the Board of Directors for the
Company’s stable and healthy development.
IX. MATERIAL EVENTS
1 During the reporting period, there were no material litigation and arbitration
2. During the reporting period, the Company did not purchase, sell or annex any assets.
3. Related Party Transaction
There were no any other related party transactions during the reporting period. But for the
related party transactions happened in the previous reporting year and continued to the reporting
period, please refer to the “24. Related Parties and its Transaction” of the notes of Financial
Statement.
4. Material Contract and its Executing
During the reporting period, there were no mortgage or warranty, entrusting or entrusted,
contracting or contracted, leasing or leased events for the Company. And there were no events of
entrusting other person to manage the cash assets, no matter it occurred in or continued to the
reporting period.
5. Events the Company Undertook
The Company undertook in the 2001 Annual Report that the share dividend distributed in
2002 would not be less than that of 2001. The Profit Distributing Plan of 2002 discussed and
passed by the fourteenth meeting of the second Board of Directors was accordance with this
undertaking, and it would be submitted to the 2002 Shareholders’ Meeting to discuss and pass for
effecting.
The shareholders who held the Shares of the Company more than 5% did not disclose
information in the appointed newspaper or net station.
6. Appointment of Certified Public Accountants
The Company determined to continually engage Pricewaterhouse Coopers Zhong Tian
Certified Public Accountants Company Limited in 2002 as the Company’s international auditor
and the domestic certified public auditor at the 2001 Shareholders’ Meeting,. The period of
appointment was 1 year. The auditing fee was HKD 0.8 million totally, travel expense and
working expense included.
For all business of Arthur Andersen & Co and Arthur Andersen·Hua Qiang Certified Public
Accountants in Hong Kong and Chinese mainland had been merged into Pricewaterhouse Coopers
Zhong Tian Certified Public Accountants Company Limited from 1th June, 2002. The original
Arthur Andersen · Hua Qiang Certified Public Accountants was changed into name
Pricewaterhouse Coopers Zhong Tian Certified Public Accountants Company Limited. So
including the report period Pricewaterhouse Coopers Zhong Tian Certified Public Accountants
Company Limited had already provided audit service for the company totaling six years.
7. During the reporting period, none of the Company, the Board of Directors or the directors of the
Company was punished administratively, criticized or censured publicly by the supervising
departments. In July of 2002, the company accepted the return visit of CSRC Jinan Securities
Supervision Office after their routine check to the Company in 2001 and the check for the
construction of Modern Enterprise of CSRC Jinan Securities Supervision Office and Shangdong
Economy System Reform Office. They reported that the company reached the basic requirements
of the modern enterprises system and recommended the company to attend the “Summing-up
meeting, namely, the experience communication meeting for the construction of the modern
enterprises system of the listed company”.
8. Other Material Events
(1). It was the 110th anniversary ceremony of the company from 8th to 10th September 2002. The
OIV celebrated the International Vine and Wine Development Forum successfully in the company.
Nearly 300 overseas friends and more than 1500 domestic dealers, experts and scholars took part
in this forum and ceremony. It is the first time for OIV to hold the international academic meeting
in China. The activity improved further the influence of Changyu brand in domestic and overseas
market. In September 2002, the company was elected as one of the 16 enterprises which competes
internationally and has the ability to become a world name brand by the China Industry and
Economy League and China Name Brand Strategy Advance Committee.
(2). The influence of the China entering WTO: After China entered into WTO, the Company will
20
be influenced on two aspects. First is the reduction of import tariffs. According to the law
document “the reducing table for the farm produce of the PRC”, the import tariff of wine and
brandy will be cut down to 44.6% and 46.7% respectively from the date of January 1, 2002, and to
14% and 10% respectively in 2004, which is beneficial to foreign wine and brandy importers. And
second, foreign wineries and agents will have the right to import, export and distribute, and could
establish distribution channels directly in China. So, for long term, the Company will face
increasing competition after China’s entry into WTO. But in the interim period, the Company will
perfect its marketing net work, improve research capacity, improve product structure, enlarge
market occupation, reduce operation cost to improve the competition power and lessen the
competitive pressure on the Company.
(3). Income tax policy change: According to the documents of “the Notice of correcting the levy
first and refund later income tax policy constituted by local government”, from January 1, 2002
the Company would not continue to enjoy the income tax policy of levy first and refund later.
Which meant that the Company paid enterprise income tax at the rate of 33% of the enterprise
income before taxation and the local financial department refunded 18% of the enterprise
income before taxation to the Company, i.e. the actual income tax of the Company was be 15%,
The new income tax of the Company will be 33 which had have some effects on the business
performance in 2002.
Ⅹ. FINANCIAL REPORT
21
The 2001 Financial Report of the Company had been audited by Pricewaterhouse Coopers
Zhong Tian Certified Public Accountants Company Limited, who presented an Auditors’ Report
without any qualification:
YANTAI CHANGYU PIONEER WINE COMPANY LIMITED
AND ITS SUBSIDIARIES
(Registered in the People’s Republic of China)
CONSOLIDATED FINANCIAL STATEMENTS
AS OF 31 DECEMBER 2002
TOGETHER WITH REPORT OF THE AUDITORS
In accordance with International Financial Reporting Standards
22
REPORT OF THE AUDITORS
TO THE SHAREHOLDERS OF
YANTAI CHANGYU PIONEER WINE COMPANY LIMITED
We have audited the accompanying consolidated balance sheet of Yantai Changyu
Pioneer Wine Company Limited (the “Company”) and its subsidiaries (the “Group”) as
of 31 December 2002 and the related consolidated income statement, cash flow
statement and changes in shareholders’ equity for the year then ended. These
financial statements set out on pages 2 to 31 are the responsibility of the Group’s
management. Our responsibility is to express an opinion on these financial
statements based on our audit.
We conducted our audit in accordance with International Standards on Auditing.
Those Standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material misstatement.
An audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation. We believe that our audit
provides a reasonable basis for our opinion.
In our opinion, the consolidated financial statements present fairly, in all material
respects, the financial position of the Group as of 31 December 2002, and of the
results of operations and cash flows of the Group for the year then ended in
accordance with International Financial Reporting Standards.
26 March 2003
23
YANTAI CHANGYU PIONEER WINE COMPANY LIMITED AND ITS SUBSIDIARIES
CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in Renminbi (“RMB”) thousands, except for earnings per share)
Year ended 31 December
Note 2002 2001
RMB’000 RMB’000
Sales, net 859,987 824,849
Cost of sales (393,577) (373,452)
Gross profit 466,410 451,397
Distribution costs (206,620) (210,179)
Administrative expenses (78,576) (69,840)
Other operating (expenses) income, net 3 (3,818) 50,067
Profit from operations 177,396 221,445
Finance income, net 4 7,455 8,184
Profit before tax and minority interest 6 184,851 229,629
Income tax expense 7 (68,099) (65,780)
Profit before minority interest 116,752 163,849
Minority interest (843) -
Net profit 115,909 163,849
Earnings per share
- Basic and diluted 8 RMB 0.45 RMB 0.63
The accompanying notes are an integral part of these consolidated financial statements.
24
YANTAI CHANGYU PIONEER WINE COMPANY LIMITED AND ITS SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
AS OF 31 DECEMBER 2002
(All amounts in RMB thousands)
Note As of 31 December
2002 2001
RMB’000 RMB’000
ASSETS
Non-current assets
Leasehold lands, net 9 15,792 6,449
Property, plant and equipment 10 535,520 377,046
Investment in associate 12 703 703
Other long-term investment 13 2,000 2,000
Deferred tax assets 14 9,097 6,333
563,112 392,531
Current assets
Inventories 15 380,027 304,048
Trade receivables, net 16 128,073 155,873
Prepayments and other receivables 18 51,731 57,143
Due from related party 24 56,446 72
Bank deposits with maturity over three
months 248,356 233,811
Cash and cash equivalents 17 422,145 526,243
1,286,778 1,277,190
Total assets 1,849,890 1,669,721
EQUITY AND LIABILITIES
Shareholders’ equity
Share capital 19 260,000 260,000
Reserves 20 1,231,659 1,173,437
1,491,659 1,433,437
Minority interests 27,313 1,655
Non-current liabilities
Deferred tax liabilities 14 17,229 15,531
Current liabilities
Trade payables 146,216 38,962
Other payables and accrued liabilities 21 114,431 100,613
Salaries payable 46,047 49,163
Taxes payable 6,995 30,360
313,689 219,098
Total equity and liabilities 1,849,890 1,669,721
Approved by the board of directors on 26 March 2003
SUN LIQIANG QU WEIMIN
Chairman Executive Director
25
The accompanying notes are an integral part of these consolidated financial statements.
YANTAI CHANGYU PIONEER WINE COMPANY LIMITED AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in RMB thousands)
Reserves
Statutory Statutory
Share Capital Fair value surplus public Retained
Note capital reserve reserve reserve fund welfare fund earnings Total Total
RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000
Balance at 1 January 2001 260,000 817,169 - 30,714 30,713 182,992 1,061,588 1,321,588
Dividend relating to 2000 - - - - - (52,000) (52,000) (52,000)
Net profit for the year - - - - - 163,849 163,849 163,849
Appropriation from retained profits 20 - - - 17,166 17,166 (34,332) - -
Balance at 31 December 2001 260,000 817,169 - 47,880 47,879 260,509 1,173,437 1,433,437
Dividend relating to 2001 23 - - - - - (65,000) (65,000) (65,000)
Revaluation reserve 10 - - 7,313 - - - 7,313 7,313
Net profit for the year - - - - - 115,909 115,909 115,909
Appropriation from retained profits 20 - - - 11,124 11,124 (22,248) - -
Balance at 31 December 2002 260,000 817,169 7,313 59,004 59,003 289,170 1,231,659 1,491,659
The accompanying notes are an integral part of these consolidated financial statements.
26
YANTAI CHANGYU PIONEER WINE COMPANY LIMITED AND ITS SUBSIDARIES
CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in RMB thousands)
Note Year ended 31 December
2002 2001
RMB’000 RMB’000
CASH FLOWS FROM OPERATING
ACTIVITIES
Cash generated from operations 25 216,928 146,902
Income tax paid (80,292) (94,288)
Net cash generated from operation
activities 136,636 52,614
CASH FLOWS FROM INVESTING
ACTIVITIES
Purchase of leasehold lands (9,538) -
Purchase of property, plant and
equipment (204,009) (73,847)
Increase in bank deposits with maturity
over three months (14,545) (118,025)
Increase of investments - (2,000)
Proceeds from disposals of property,
plant and equipment 19,862 1,820
Interest received 7,681 7,065
Net cash used in investing activities (200,549) (184,987)
CASH FLOWS FROM FINANCING
ACTIVITIES
Capital injections of minority interests 24,815 -
Dividends paid (65,000) (52,000)
Net cash flows used in financing
activities (40,185) (52,000)
Net decrease in cash and cash equivalents (104,098) (184,373)
Cash and cash equivalents at beginning of
year 526,243 710,616
Cash and cash equivalents at end of year 422,145 526,243
The accompanying notes are an integral part of these consolidated financial statements.
27
1 ORGANIZATION AND OPERATIONS
Yantai Changyu Pioneer Wine Company Limited (the “Company”) was
incorporated as a joint stock limited company in accordance with the Company
Law of the People’s Republic of China (the “PRC”) on 18 September 1997. As
part of the reorganization (the “Reorganization”), the Company issued 88,000,000
domestically listed foreign shares (“B Shares”) to overseas investors. The
Reorganization involved a reorganization carried out by Yantai Changyu Group
Company Limited (“Changyu Group Company”), the promoter and the parent
company of the Company, which injected certain assets and liabilities in relation to
the brandy, wine, sparkling wine and cider and tonic wine production and sales
businesses to the Company. The Company’s B Shares were listed on the
Shenzhen Stock Exchange on 23 September 1997. In October 2000, the
Company issued 32,000,000 domestic investment ordinary shares (“A Shares”) to
PRC investors. The Company’s A Shares were listed on Shenzhen Stock
Exchange on 26 October 2000.
The Company and its subsidiaries (the “Group”) are principally engaged in the
production and sales of wine, brandy, sparkling wine and cider and tonic wine.
The average number of employees in the Group was approximately 2,231 in 2002
and 2,150 in 2001. The registered office address of the Company is 56 Dama
Road, Yantai City, Shandong Province, the PRC.
The directors of the Company considered Changyu Group Company, a company
incorporated in the PRC and owned by the government of the PRC, to be the
ultimate parent company.
2 ACCOUNTING POLICIES
The principal accounting policies adopted in the preparation of these consolidated
financial statements are set out below:
(a) Basis of preparation
The consolidated financial statements have been prepared in accordance with
International Financial Reporting Standards. The consolidated financial
statements have been prepared under the historical cost convention as modified
by the revaluation of certain property, plant and equipment.
28
The preparation of financial statements in conformity with generally accepted
accounting principles requires the use of estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting period. Although
these estimates are based on management’s best knowledge of current event
and actions, actual results ultimately may differ from those estimates.
The Group adopted IAS 39 Financial Instruments: Recognition and
Measurement and IAS 40 Investment Property in 2001. There was no
significant financial impact on the opening balances of the consolidated
financial statements resulting from the initial adoption of these standards.
This basis of accounting differs from that used in the statutory accounts of the
Group companies which are prepared in accordance with the accounting
principles and the relevant financial regulations applicable to enterprises in the
PRC (“PRC GAAP”).
(b) Group accounting
(1) Subsidiaries
Subsidiaries, which are those entities in which the Group has an interest
of more than one half of the voting rights or otherwise has power to
govern the financial and operating policies, are consolidated.
The existence and effect of potential voting rights that are presently
exercisable or presently convertible are considered when assessing
whether the Group controls another entity.
Subsidiaries are consolidated from the date on which control is
transferred to the Group and are no longer consolidated from the date
that control ceases. The purchase method of accounting is used to
account for the acquisition of subsidiaries. The cost of an acquisition is
measured as the fair value of the assets given up, shares issued or
liabilities undertaken at the date of acquisition plus costs directly
attributable to the acquisition. The excess of the cost of acquisition over
the fair value of the net assets of the subsidiary acquired is recorded as
goodwill. Intercompany transactions, balances and unrealised gains on
transactions between group companies are eliminated; unrealised losses
are also eliminated unless cost cannot be recovered. Where necessary,
accounting policies of subsidiaries have been changed to ensure
consistency with the policies adopted by the Group.
29
(2) Associate
Investment in associate is accounted for by the equity method of
accounting. Under this method the Company’s share of the
post-acquisition profits or losses of associate is recognised in the
consolidated income statement and its share of post-acquisition
movements in reserves is recognised in reserves. The cumulative
post-acquisition movements are adjusted against the cost of the
investment. Associate is an entitiy over which the Group generally has
between 20% and 50% of the voting rights, or over which the Group has
significant influence, but which it does not control. Unrealised gains on
transactions between the Group and its associate are eliminated to the
extent of the Group’s interest in the associate; unrealised losses are also
eliminated unless the transaction provides evidence of an impairment of
the asset transferred. When the Group’s share of losses in an associate
equals or exceeds its interest in the associate, the Group does not
recognise further losses, unless the Group has incurred obligations or
made payments on behalf of the associate.
(c) Foreign currency translations
(1) Measurement currency
Items included in the financial statements of each entity in the Group are
measured using the currency that best reflects the economic substance
of the underlying events and circumstances relevant to that entity (“the
measurement currency”). The consolidated financial statements are
presented in RMB, which is the measurement currency of the parent.
(2) Transactions and balances
Foreign currency transactions are translated into the measurement
currency using the exchange rates prevailing at the dates of the
transactions. Foreign exchange gains and losses resulting from the
settlement of such transactions and from the translation of monetary
assets and liabilities denominated in foreign currencies are recognised in
the income statement.
(d) Leasehold lands
Leases of lands acquired are classified as operating leases. The prepaid
lease payments are amortised over the lease period (50 years) on a
30
straight-line basis.
(e) Property, plant and equipment
Property, plant and equipment is shown at fair value, based on valuations by
external independent valuers, less subsequent depreciation. Other property,
plant and equipment acquired subsequent to last valuation is stated at historical
cost less depreciation.
Increases in the carrying amount arising on revaluation of buildings are credited
to fair value and other reserves in shareholders’ equity. Decreases that offset
previous increases of the same asset are charged against fair value and other
reserves; all other decreases are charged to the income statement. Each year
the difference between depreciation based on the revalued carrying amount of
the asset (the depreciation charged to the income statement) and depreciation
based on the asset’s original cost is transferred from fair value and other
reserves to retained earnings.
Depreciation is calculated on the straight-line method to write off the cost or
revalued amount of each asset to their residual values over their estimated
useful lives as follows:
Buildings 30-40 years
Machinery and equipment 10-20 years
Motor vehicles 6-12 years
Where the carrying amount of an asset is greater than its estimated recoverable
amount, it is written down immediately to its recoverable amount.
Gains and losses on disposals are determined by comparing proceeds with
carrying amount and are included in operating profit. When revalued assets
are sold, the amounts included in fair value and other reserves are transferred
to retained earnings.
Repairs and maintenance are charged to the income statement during the
financial period in which they are incurred. The cost of major renovations is
included in the carrying amount of the asset when it is probable that future
economic benefits in excess of the originally assessed standard of performance
of the existing asset will flow to the Group. Major renovations are depreciated
over the remaining useful life of the related asset.
31
(f) Impairment of long lived assets
Property, plant and equipment and leasehold lands are reviewed for impairment
losses whenever events or changes in circumstances indicate that the carrying
amount may not be recoverable. An impairment loss is recognised for the
amount by which the carrying amount of the asset exceeds its recoverable
amount which is the higher of an asset’s net selling price and value in use. For
the purposes of assessing impairment, assets are grouped at the lowest level
for which there are separately identifiable cash flows.
(g) Investments
Investments in equity securities are classified by the Group as available-for-sale,
and included in non-current assets unless management has expressed the
intention of holding the investments for less than 12 months from the balance
sheet date or unless they will need to be sold to raise operating capital, in which
it is included in current assets.
Purchase and sale of investments are recognised on the trade date, which is
the date that the Group commits to purchase or sell the asset. Cost of the
investments include transactions cost and are subsequently carried at fair value.
Unrealised gains and losses arising from changes in the fair value of the
investments are recognised in equity, and the fair value are estimated using
applicable price/earnings or price/cash flow ratios refined to reflect the specific
circumstances of the issuer.
Equity securities for which fair values cannot be measured reliably are
recognised at cost less impairment. When securities classified as
available-for-sale are sold or impaired, the accumulated fair value adjustments
are included in the income statement as gains and losses from investment
securities.
(h) Operating leases
Leases where a significant portion of the risks and rewards of ownership are
retained by the lessor are classified as operating leases. Payments made
under operating leases (net of any incentives received from the lessor) are
charged to the income statement on a straight-line basis over the period of the
lease.
(i) Inventories
Inventories are stated at the lower of cost or net realisable value. Cost is
determined using the weighted average method. The cost of finished goods
32
and work in progress comprises raw materials, direct labour, other direct costs
and related production overheads (based on normal operating capacity) but
excludes borrowing costs. Net realisable value is the estimated selling price in
the ordinary course of business, less the costs of completion and selling
expenses.
(j) Trade receivables
Trade receivables are carried at original invoice amount less provision made for
impairment of these receivables. A provision for impairment of trade
receivables is established when there is an objective evidence that the Group
will not be able to collect all amounts due according to the original terms of
receivables. The amount of the provision is the difference between the
carrying amount and the recoverable amount, being the present value of
expected cash flows, discounted at the market rate of interest for similar
borrowers.
(k) Cash and cash equivalents
Cash and cash equivalents are carried in the balance sheet at cost. For the
purposes of the consolidated cash flow statement, cash and cash equivalents
comprise cash on hand, deposits held at call with banks, other short-term highly
liquid investments with original maturities of three months or less, and bank
overdrafts. Bank overdrafts are included within borrowings in current liabilities
on the balance sheet.
(l) Deferred income taxes
Deferred income tax is provided in full, using the liability method, on temporary
differences arising between the tax bases of assets and liabilities and their
carrying amounts in the financial statements. Currently enacted tax rates are
used in the determination of deferred income tax.
Deferred tax assets are recognised to the extent that it is probable that future
taxable profit will be available against which the temporary differences can be
utilised.
Deferred income tax is provided on temporary differences arising on
investments in subsidiaries and associate, except where the timing of the
reversal of the temporary difference can be controlled and it is probable that the
temporary difference will not reverse in the foreseeable future.
33
(m) Employee benefits
Contribution to pension scheme are recognised as an expense in the
consolidated income statement as incurred. Pursuant to the PRC laws and
regulations, contributions to the basic pension scheme for the Group’s local
staff are to be made monthly to a government agency based on 25% of the
standard salary set by the provincial government, of which 20% is borne by the
Group and the remainder is borne by the staff.
(n) Government grants
Grants from the government are recognised at their fair value where there is a
reasonable assurance that the grant will be received and the Group will comply
with all attached conditions.
(o) Provisions
Provisions are recognised when the Group has a present legal or constructive
obligation as a result of past events, it is probable that an outflow of resources
will be required to settle the obligation, and a reliable estimate of the amount
can be made. Where the Group expects a provision to be reimbursed, for
example under an insurance contract, the reimbursement is recognised as a
separate asset but only when the reimbursement is virtually certain.
The Group recognises a provision for onerous contracts when the expected
benefits to be derived from a contract are less than the unavoidable costs of
meeting the obligations under the contract.
Restructuring provisions comprise lease termination penalties and employee
termination payments, and are recognised in the period in which the Group
becomes legally or constructively committed to payment. Costs related to the
ongoing activities of the Group are not provided in advance.
(p) Revenue recognition
Revenue comprises the invoiced value for the sale of goods and services net of
value-added tax, rebates and discounts, and after eliminating sales within the
Group. Revenue from the sale of goods is recognised when significant risks
and rewards of ownership of the goods are transferred to the buyer.
Interest income is recognised on a time proportion basis, taking account of the
principal outstanding and the effective rate over the period to maturity, when it is
determined that such income will accrue to the Group.
34
(q) Dividends
Dividends are recorded in the Group’s financial statements in the period in
which they are approved by the Group’s shareholders.
(r) Financial risk management
(1) Financial risk factors and financial risk management
The Group activities expose it to a variety of financial risks, including
credit risk, liquidity risk, interest rate risk and foreign exchange risk. The
Group’s overall risk management programme focuses on the
unpredictability of financial markets and seeks to minimise potential
adverse effects on the financial performance of the Group.
Financial risk management is carried out by the Finance Department
under policies approved by the board of directors.
(i) Credit risks
The Group has no significant concentration of credit risk with any
single counterparty or group counterparties. The Group has
policies in place to ensure that sales of products are made to
customers with an appropriate credit history.
(ii) Liquidity risks
Prudent liquidity risk management implies maintaining sufficient
cash and marketable securities, the availability of funding through an
adequate amount of committed credit facilities and the ability to
close out market positions.
(iii) Interest rate risk
The Group’s income and operating cash flows are substantially
independent of changes in market interest rates. The Group has
no significant interest-bearing assets. The Group policy is to
maintain all its borrowings in fixed rate instruments.
(iv) Foreign exchange risk
The Group has no significant foreign exchange risk due to limited
foreign currency transactions.
35
(2) Fair value estimation
The fair value of publicly traded securities is based on quoted market
prices at the balance sheet date.
In assessing the fair value of non-trading securities and other financial
instruments, the Group uses a variety of methods and makes
assumptions that are based on market conditions existing at each
balance sheet date.
The face values less any estimated credit adjustments for financial assets
and liabilities with a maturity of less than one year are assumed to
approximate their fair values.
(s) Comparatives
Where necessary, comparative figures have been adjusted to conform with
changes in presentation in the current year.
3 OTHER OPERATING (EXPENSES) INCOME, NET
2002 2001
RMB’000 RMB’000
Financial refund (Note 7(a)) 3,990 51,780
Loss on disposals of property, plant and
equipment (7,830) (4,762)
Others 22 3,049
(3,818) 50,067
4 FINANCE INCOME, NET
2002 2001
RMB’000 RMB’000
Interest income 7,681 8,422
Others (226) (238)
7,455 8,184
36
5 STAFF COSTS
2002 2001
RMB’000 RMB’000
Wages and salaries and bonus 103,091 95,737
Provision for staff welfare 8,904 7,253
Defined contribution pension scheme 7,565 11,330
119,560 114,320
6 PROFIT BEFORE TAX AND MINORITY INTEREST
Profit before tax and minority interest was determined after crediting and
charging the following:
2002 2001
RMB’000 RMB’000
Crediting:
Interest income 7,681 8,422
Charging:
Depreciation of property, plant and
equipment 28,758 27,476
Amortisation of leasehold land 195 130
Advertising expenses 78,276 69,726
Sales commission 3,594 9,365
Freight 32,951 38,679
Trademarks licence (Note 24(b)) 18,564 17,720
Travelling expenses 15,775 13,733
Research and development costs included
in general and administrative expenses 3,325 2,807
Operating lease rentals
- Lease of machinery, facilities and
trademark (Note 24(e)) 3,400 3,400
- Lease of land use rights (Note 24(d)) 550 550
Provision for doubtful debts 8,376 8,874
Loss on disposals of property, plant and
equipment 7,830 4,762
37
7 TAXATION
(a) Enterprise income tax (“EIT”)
Details of taxation charged during the year were as follows:
2002 2001
RMB’000 RMB’000
Current income tax expense 72,767 57,972
Deferred tax (income) expenses relating to
the reversal and origination of
temporary differences (4,668) 7,808
68,099 65,780
The reconciliation of the applicable tax rate to the effective tax rate is as
follows:
2002 2001
RMB’000 % RMB’000 %
Accounting profit before tax 184,851 100% 229,629 100%
Tax at the statutory tax rate of 33% 61,000 33% 75,778 33%
Tax effect of expenses that are not
deductible in determining taxable
profit:
- Provision for doubtful debts 2,764 2% 2,928 1%
- Non-deductible advertising
expenses 7,061 4% 3,999 2%
- Sales commission 1,186 1% 3,090 1%
- Others 2,073 1% 1,904 1%
Tax effect of income that are not
subject to income tax:
- Deductible provision for doubtful
debts of prior years - - (12,640) (5%)
- Financial refund (1,317) (1%) (17,087) (7%)
Effect of deferred taxes relating to the
reversal and origination of temporary
differences (4,668) (3%) 7,808 3%
Income tax expense 68,099 37% 65,780 29%
38
The Group is subject to EIT which is levied at a rate of 33% of taxable income
based on the PRC statutory accounts.
Pursuant to the relevant circulars issued by the Shandong Provincial
Municipal Government, the Company was entitled to a financial refund of 18%
on its taxable income, commencing from the date of the listing of the Group’s
B Shares. Pursuant to the relevant circulars issued by the Ministry of
Finance in October 2000, commencing from 1 January 2002, the policies on
financial refund in respect of EIT paid implemented by the local governments
in the PRC should be terminated. In 2002, the Group received such financial
refund amounting to RMB 3,990,000, which was relating to the EIT paid in
2001.
(b) VAT
The Group is subject to VAT, which is a tax charged on top of the selling price
at a general rate of 17%. An input credit is available whereby VAT previously
paid on purchases of semi-finished products, raw materials, etc., can be used
to offset the VAT on sales to determine the net VAT payable.
(c) Sales taxes
The Group is subject to consumption tax (“CT”) on its products. CT is levied
on the gross turnover of products at rates ranging from 10% to 15%.
In addition to the above, the Group is subject to the following types of sales
taxes:
- city development tax, a tax levied at 7% of CT and net VAT payable,
- education supplementary tax, a tax levied at 3% of CT and net VAT
payable.
8 EARNINGS PER SHARE
The calculation of basic earnings per share is based on the net profit for the
year attributable to shareholders of approximately RMB 115,909,000 (2001:
approximately RMB 163,849,000), divided by the weighted average number of
ordinary shares outstanding during the year of 260,000,000 shares (2001:
260,000,000 shares).
Diluted earnings per share equal to basic earnings per share as there are no
potentially dilutive shares outstanding.
39
9 LEASEHOLD LANDS, NET
2002 2001
Cost RMB’000 RMB’000
Beginning of year 6,849 6,849
Additions 9,538 -
End of year 16,387 6,849
Accumulated amortisation
Beginning of year 400 270
Additions 195 130
End of year 595 400
Net book value
End of year 15,792 6,449
Beginning of year 6,449 6,579
10 PROPERTY, PLANT AND EQUIPMENT
Movements in property, plant and equipment were as follows:
Machinery and Construction
Buildings equipment Motor vehicles -in-progress Total
RMB’000 RMB’000 RMB’000 RMB’000 RMB’000
Cost/Valuation
Beginning of year 153,771 282,233 17,715 103,423 557,142
Additions 13,706 3,884 1,087 185,332 204,009
Transfers 171,019 112,353 3,785 (287,157) -
Disposals (29,170) (928) (2,647) - (32,745)
Transfer to fair value
reserve (39,145) (147,399) (6,342) - (192,886)
End of year 270,181 250,143 13,598 1,598 535,520
Accumulated
40
depreciation
Beginning of year 38,148 134,735 7,213 - 180,096
Charges 5,288 22,082 1,388 - 28,758
Disposals (2,212) (582) (2,259) - (5,053)
Transfer to fair value
reserve (41,224) (156,235) (6,342) - (203,801)
End of year - - - - -
Net book value
End of year 270,181 250,143 13,598 1,598 535,520
Beginning of year 115,623 147,498 10,502 103,423 377,046
The buildings, machinery and equipment and motor vehicles of the Group as
of 31 December 2002 were revalued by Shandong Zhengyuan Hexin Certified
Public Accountants, independent professional valuers. The independent
professional valuers determined the fair value of the buildings, machinery and
equipment and motor vehicles based on the replacement cost and open
market value methods. According to the revaluation result, a revaluation
surplus net of applicable deferred income tax of approximately RMB 7,313,000
was credited to the fair value reserve in shareholders’ equity.
If property, plant and equipment were carried at cost less accumulated
depreciation, the amounts of each category of property, plant and equipment
would be as follows:
Machinery and Construction
Buildings equipment Motor vehicles -in-progress Total
RMB’000 RMB’000 RMB’000 RMB’000 RMB’000
Cost 274,847 327,154 16,607 1,598 620,206
Accumulated
depreciation (17,151) (90,198) (2,517) - (109,866)
257,696 236,956 14,090 1,598 510,340
No borrowing costs were capitalised in construction in progress during 2002.
41
11 INVESTMENT IN SUBSIDIARIES
As of 31 December 2002, the Group had the following subsidiaries which were
all incorporated in the PRC:
Percentage of Percentage of
Date of equity interest equity interest Paid-in Principal
Name of company establishment held directly held indirectly capital activities
Yantai Changyu Pioneer Food Co., Ltd. 1 December 1992 100% - RMB 30,000 Sale of fruits
Yantai Changyu Pioneer Wine Machine Packaging Co., 1 December 1992 100% - RMB 300,000 Machinery
Ltd. sub-contracting
and repairing
Yantai Changyu Pioneer Vehicular Transport Co., Ltd. 1 December 1992 100% - RMB 300,000 Transportation
service
Changyu (Jingyang) Pioneer Wine Co., Ltd. 5 December 2001 90% 10% RMB 1,000,000 Production and
sales of wine
Yantai Changyu Pioneer Wine Sales Co., Ltd. 24 December 2001 90% 10% RMB 8,000,000 Sales of wine
Dalian Changyu Sales and Distribution Co., Ltd. 23 January 1998 70% 30% RMB 500,000 Sales of wine
Xi’an Changyu Sales and Distribution Co., Ltd. 27 March 1998 70% 30% RMB 500,000 Sales of wine
Hangzhou Changyu Sales and Distribution Co., Ltd. 7 April 1998 70% 30% RMB 500,000 Sales of wine
Changchun Changyu Sales and Distribution Co., Ltd. 20 January 1998 70% 30% RMB 500,000 Sales of wine
Zhengzhou Changyu Sales and Distribution Co., Ltd. 16 January 1998 70% 30% RMB 500,000 Sales of wine
Nanjing Changyu Sales and Distribution Co., Ltd. 10 February 1998 70% 30% RMB 500,000 Sales of wine
Changsha Changyu Sales and Distribution Co., Ltd. 22 January 1998 70% 30% RMB 500,000 Sales of wine
Wuhan Changyu Sales and Distribution Co., Ltd. 12 January 1998 70% 30% RMB 500,000 Sales of wine
Nanchang Changyu Sales and Distribution Co., Ltd. 24 March 1998 70% 30% RMB 500,000 Sales of wine
Taiyuan Changyu Sales and Distribution Co., Ltd. 20 January 1998 70% 30% RMB 500,000 Sales of wine
42
Percentage of Percentage of
Date of equity interest equity interest Paid-in Principal
Name of company establishment held directly held indirectly capital activities
Shijiazhuang Changyu Sales and Distribution 2 April 1998 70% 30% RMB 500,000 Sales of wine
Co., Ltd.
Beijing Changyu Sales and Distribution Co., Ltd. 14 July 1998 70% 30% RMB 500,000 Sales of wine
Guangzhou Changyu Sales and Distribution Co., 15 May 1998 70% 30% RMB 500,000 Sales of wine
Ltd.
Zhanjiang Changyu Sales and Distribution Co., 20 Octorber 1998 70% 30% RMB 500,000 Sales of wine
Ltd.
Yantai Kylin Packaging Co., Ltd. (“Kylin 29 September 1999 50% - USD 1,000,000 Production o
Packaging”) (a) packaging
materials
Yantai Changyu-Castel Wine Chateau Co., Ltd. 3 September 2001 70% - USD 5,000,000 Production and
sales of wine
Langfang Development Zone Castel-Changyu 1 March 2002 49% - RMB 24,780,000 Production and
Wine Co., Ltd. (“Langfang Castel”) (b) sales of wine
Changyu (Jingyang) Pioneer Wine Sales Co., 8 April 2002 10% 90% RMB 1,000,000 Sales of wine
Ltd.
Langfang Changyu Pioneer Wine Sales Co., Ltd. 19 April 2002 10% 90% RMB 1,000,000 Sales of wine
(a) The Company has more than one half of voting power in the board of directors
of Kylin Packaging and has control over the subsidiary. The subsidiary’s
financial statements have been included in the consolidated financial
statements.
(b) According to management contract signed with Langfang Castel, the
Company manages the whole operation of the subsidiary and has control over
the subsidiary by providing the foreign partner with guaranteed annual return.
The subsidiary’s financial statements have been included in the consolidated
financial statements.
43
12 INVESTMENT IN ASSOCIATE
As of 31 December 2002, the Company had the following associate which was
incorporated in the PRC:
Percentage
of equity
Date of interest held Registered Principal
Name of company establishment directly capital activities
Yantai Sino-French Pegase Brandy 25 February 40% French Franc Manufacture and
Co., Ltd. 1992 1,604,060 sale of brandy
13 OTHER LONG-TERM INVESTMENT
2002 2001
RMB’000 RMB’000
Available-for-sale investment
- Unlisted shares 2,000 2,000
Non-current available-for-sale investment comprises a 5% shareholding in
Shenzhen Jiadeyu Information Business Co., Ltd.. It is not practicable to
determine the fair value of the non-current available-for-sale investment since
the investment does not have quoted market price in an active market and
other methods reasonably estimating fair value for the investment is clearly
inappropriate or unworkable.
14 DEFERRED TAX ASSETS / LIABILITIES
Deferred tax assets / liabilities were calculated in full on temporary differences
under the liability method using a principal tax rate of 33% (2001: 33%).
The movements on the deferred tax assets / liabilities were as follows:
Charged Charged to
Beginning of (Credited) to fair value Ending of
year net profit reserve year
RMB’000 RMB’000 RMB’000 RMB’000
Deferred tax assets:
- Provision for doubtful debts 6,333 2,764 - 9,097
Deferred tax liabilities:
44
- Revaluation reserve of
property, plant and equipment 8,648 (1,904) 3,602 10,346
- General and administrative
expenses recorded using the
accrual basis 6,883 - - 6,883
15,531 (1,904) 3,602 17,229
(9,198) 4,668 (3,602) (8,132)
The deferred tax charged to equity during the year was as follows:
2002 2001
RMB’000 RMB’000
Fair value reserve in shareholders’ equity
- property, plant and equipment 3,602 -
Deferred taxes arise on the above in the following circumstances:
- Provision for doubtful debts is not tax deductible until approved by the
local tax bureau;
- Property, plant and equipment stated at fair value have different tax
bases and carrying amounts because revaluation is done for accounting
purpose only; and
- Certain accrued expenses are not tax deductible until payments are
made.
Deferred tax assets and liabilities are offset when there is a legally enforceable
right to set off current tax assets against current tax liabilities and when the
deferred taxes relate to the same fiscal authority. The following amounts,
determined after appropriate offsetting, were shown in the consolidated
balance sheet:
2002 2001
RMB’000 RMB’000
Deferred tax assets to be recovered after
more than 12 months 9,097 6,333
Deferred tax liabilities to be settled after
more than 12 months 15,238 13,627
45
15 INVENTORIES
2002 2001
RMB’000 RMB’000
Raw materials, at cost 43,218 42,000
Work-in-process, at cost 173,271 124,611
Finished goods, at cost 163,538 137,437
380,027 304,048
Less: Provision for obsolescence - -
380,027 304,048
16 TRADE RECEIVABLES, NET
2002 2001
RMB’000 RMB’000
Accounts receivable 143,163 198,299
Notes receivable 12,476 15,068
155,639 213,367
Less: Provision for doubtful debts (27,566) (57,494)
128,073 155,873
Pursuant to the resolution regarding writing off of doubtful debts approved by
the Annual General Meeting held on 20 May 2002, the Group wrote off
certain accounts receivable amounting to approximately RMB 38,304,000, for
which full provision for doubtful debts had been provided.
17 CASH AND CASH EQUIVALENTS
2002 2001
RMB’000 RMB’000
Cash 110 44
Short term bank deposits 422,035 526,199
422,145 526,243
46
18 PREPAYMENTS AND OTHER RECEIVABLES
2002 2001
RMB’000 RMB’000
Prepayments to suppliers 4,176 7,943
Advances to employees 7,281 13,082
VAT refund receivable on export sales 5,162 3,281
Interest receivable from bank deposits - 1,357
Deposits to suppliers for packaging
materials 1,396 1,902
Others 33,716 29,578
51,731 57,143
19 SHARE CAPITAL
As of 31 December 2002, the outstanding share capital comprised State-owned
Shares, A Shares and B Shares. The B Shares ranked pari passu in all
respects with the A Shares except that A Shares can only be owned and traded
by investors in the PRC mainland; while B Shares can be owned and traded in
foreign currency by both foreign and qualified domestic investors.
2002 2001 2002 2001
Number of shares RMB’000 RMB’000
(in thousands)
Issued and fully paid:
Listed
- A Shares of RMB 1 each 32,000 32,000 32,000 32,000
- B Shares of RMB 1 each 88,000 88,000 88,000 88,000
120,000 120,000 120,000 120,000
Unlisted
- State-owned Shares of RMB 1 each 140,000 140,000 140,000 140,000
260,000 260,000 260,000 260,000
20 RESERVES
(a) Capital reserve
In accordance with the Company’s articles of association, the Company shall
47
record the followings as capital reserve: (i) share premium; (ii) donations; (iii)
appreciation arising from revaluation of assets; and (iv) other items in
accordance with the articles of association and relevant regulations in the
PRC. Capital reserve may be utilised to offset prior years’ losses or for the
issuance of bonus shares.
(b) Statutory reserves
In accordance with the Company Law of the PRC and the Company’s articles
of association, the Company is required to appropriate 10% of the net profit
reported in the statutory accounts (after offsetting prior years’ losses) to the
statutory surplus reserve fund (“SRF”) until the balance of SRF reaches 50%
of the Company’s share capital, and thereafter any further appropriation is
optional. The SRF can be utilised to offset prior years’ losses or for the
issuance of bonus shares. However, such SRF shall be maintained at a
minimum of 25% of share capital after such issuance.
In accordance with the Company Law of the PRC and the Company’s articles
of association, the Company also shall appropriate 5% to 10% of the net profit
reported in the statutory accounts (after offsetting prior years’ losses) to the
statutory public welfare fund (“PWF”). PWF shall be utilised for collective
staff benefits such as building of staff quarters or housing. No distribution of
the fund shall be made other than on liquidation of the Company.
For the year ended 31 December 2002, the directors of the Company
proposed that 10% (2001: 10%) of the net profit as reported in the statutory
accounts be appropriated to each of SRF and PWF respectively, totalling
approximately RMB 22,248,000 (2001: approximately RMB 34,332,000).
The resolution is subject to approval by shareholders in the Annual General
Meeting.
21 OTHER PAYABLES AND ACCRUED LIABILITIES
2002 2001
RMB’000 RMB’000
Welfare payable 11,923 13,449
Advances from customers 44,998 25,828
Payables for advertising expenses 25,390 23,820
Others 32,120 37,516
114,431 100,613
48
22 PENSION SCHEME
Pursuant to the PRC laws and regulations, contributions to the basic old age
insurance for the Group’s local staff are to be made monthly to a government
agency based on 25% of the standard salary set by the provincial government,
of which 20% is borne by the Group and the remainder is borne by the staff.
The government agency is responsible for the pension liabilities relating to
such staff on their retirement. The Group accounts for these contributions on
an accrual basis (Note 5).
23 DIVIDENDS
2002 2001
RMB’000 RMB’000
Dividends proposed after year-end 52,000 65,000
In accordance with the relevant regulations of the PRC and the articles of
association of the Company, the Company declares dividends based on the
lower of retained earnings as reported in the PRC statutory accounts and the
financial statements prepared in accordance with IFRS. As the statutory
accounts have been prepared in accordance with PRC GAAP, the retained
earnings as reported in the statutory accounts will be different from the amount
reported in the accompanying consolidated financial statements.
As of 31 December 2002, the retained earnings before final dividends reported
in the statutory accounts were approximately RMB 265,510,000 (2001:
approximately RMB 241,518,000).
At the meeting of the board of the directors on 26 March 2003, a cash dividend
in respect of 2002 of RMB 0.2 per share amounting to a total cash dividend of
RMB 52,000,000 (2001: RMB 65,000,000) is to be proposed. In addition, the
board of the directors also declared a bonus share dividend of 0.2 share per
share, totalling of 52,000,000 bonus shares (2001: nil) by the appropriations of
the Company’s capital reserve.
The above profit appropriations need to be approved by the Annual General
Meeting.
These consolidated financial statements do not reflect this dividend payable,
which will be accounted for in shareholders’ equity as an appropriation of
retained earnings in the year ending 31 December 2003.
49
24 RELATED PARTY TRANSACTIONS
For the year ended 31 December 2002, the Company had the following
significant related party transactions:
(a) Services agreement
Pursuant to a service agreement dated 18 May 1997, starting from 18
September 1997 (date of the incorporation), Changyu Group Company has
provided facilities and services such as kindergarten and canteen to the
Company. An annual service fee of RMB 500,000 is payable by the
Company to Changyu Group Company from the date of incorporation, until the
end of the fourth accounting year (i.e. 2000). As from the fifth accounting
year, the service fee may be adjusted every three years by not more than 10%
of the previous annual service fee. The agreement is effective until 31
December 2007. For the year ended 31 December 2002, the Company paid
service fee of RMB 500,000 (2001: RMB 500,000) to Changyu Group
Company.
(b) Trademarks licence
Pursuant to a trademark’s licencing agreement dated 18 May 1997, starting
from 18 September 1997, the Company may use certain trademarks of
Changyu Group Company, which have been registered with the PRC
Trademark Office. An annual fee at 2% of the Company’s annual sales is
payable to Changyu Group Company. The licence is effective until the expiry
of the registration of the trademarks. For the year ended 31 December 2002,
the Company paid trademarks fee of approximately RMB 18,564,000 (2001:
approximately
RMB 17,720,000) to Changyu Group Company.
(c) Patents implementation licence
Pursuant to a patents implementation licence dated 18 May 1997, starting
from 18 September 1997, the Company may use the patents of Changyu
Group Company. The annual patents usage fee payable by the Company to
Changyu Group Company is RMB 50,000. The contract is effective until 20
December 2005. For the year ended 31 December 2002, the annual patents
usage fee payable to Changyu Group Company amounted to RMB 50,000
(2001:
RMB 50,000).
50
(d) Agreement for the lease of land use rights
Pursuant to an agreement dated 18 May 1997, the Company agreed to lease
from Changyu Group Company certain pieces of land for the period from 18
September 1997 to 21 April 2047. The annual rental payable by the
Company to Changyu Group Company is approximately RMB 550,000. For
the year ended 31 December 2002, the annual rental of land use rights
payable to Changyu Group Company amounted to approximately RMB
550,000 (2001: RMB 550,000).
(e) Operating lease agreement
Pursuant to a lease agreement dated 28 April 1999 and the supplementary
agreement, starting from 1 January 1999, Changyu Group Company agreed to
lease the machinery, facilities and trademark of “Zhongya” of Yantai Chinese
Traditional Medicine Factory, a wholly owned subsidiary of Changyu Group
Company, to the Company. An annual leasing fee of RMB 3,400,000 is
payable by the Company to Changyu Group Company. The agreement is
effective until 28 May 2004. For the year ended 31 December 2002, the
Company paid leasing fee of RMB 3,400,000 (2001: RMB 3,400,000) to
Changyu Group Company.
(f) Agreement for purchase of wine bottles
Pursuant to an agreement dated 13 September 2001, the Company agreed to
purchase wine bottles from Changyu Group Company starting from 22 October
2001. For the year ended 31 December 2002, the Company purchased wine
bottles of approximately RMB 35,263,000 (2001: approximately RMB
47,987,000) from Changyu Group Company.
(g) Balance with related party
As of 31 December 2002, the balance with related party was amount due from
Changyu Group Company, the amount was unsecured and would be repaid by
Changyu Group Company before 31 March 2003.
On 2 January 2003, Changyu Group Company repaid RMB 30,000,000 to the
Group.
51
25 CASH GENERATED FROM OPERATIONS
Year ended 31 December
2002 2001
RMB’000 RMB’000
Profit before tax 184,851 229,629
Adjustments for:
Loss on disposals of property, plant and
equipment 7,830 4,763
Provision for doubtful debts 8,376 8,874
Depreciation and amortization 28,953 27,606
Interest income (7,681) (8,422)
Operating profit before changes in
working capital 222,329 262,450
Increase in inventories (75,979) (49,319)
Decrease (Increase) in trade receivables 19,424 (22,803)
Decrease (Increase) in prepayments and other
receivables 5,412 (12,643)
Decrease in due from related party (56,374) (72)
Increase (Decrease) in trade payables 107,254 (10,215)
(Decrease) Increase in salaries payable (3,116) 8,370
Decrease in due to related party - (3,986)
Increase in other payables and accrued
liabilities 13,818 12,844
Decrease taxes other than income tax payable (15,840) (37,724)
Cash generated from operations 216,928 146,902
26 SEGMENT INFORMATION
The Group conducts its business within one business segment - the business
of production and sales of wine products in the PRC. No segment statement
of income has been prepared by the Group for the year ended 31 December
2002. The Group also mainly operates within one geographical segment
because its revenue is primarily generated in the PRC and its assets are
located in the PRC.
Accordingly, no geographical segment data is presented.
52
27 CONTINGENT LIABILITIES
As of 31 December 2002, the Group had no material contingent liabilities.
28 COMMITMENTS
(a) Capital commitments
As of 31 December 2002, the Group had the following capital commitments:
(1) investment in a subsidiary amounted to approximately RMB 1,450,000;
and
(2) acquisition of property, plant and equipment amounted to approximately
RMB 11,830,000.
(b) Operating leases
Total future minimum lease payments under non-cancelable operating leases
are as follows:
2002 2001
RMB’000 RMB’000
Lease of land use rights
- not later than one year 947 550
- later than one year and not later than
five years 3,790 2,200
- later than five years 32,656 22,183
37,393 24,933
Lease of machinery, facilities and trademark
- not later than one year 3,400 3,400
- later than one year and not later than
five years 1,416 4,816
4,816 8,216
53
29 IMPACTS OF IFRS ADJUSTMENTS ON NET PROFIT AND NET ASSETS
Net profit for the year Net assets
ended 31 December as of 31 December
2002 2001 2002 2001
RMB’000 RMB’000 RMB’000 RMB’000
As reported in the Group’s statutory
accounts 111,241 171,657 1,416,019 1,356,778
Impact of adjustments, net
- difference in accounting policy
with respect to dividends
declared after balance sheet
date - - 52,000 65,000
- adjustment on administrative
expenses using accrual basis - - 20,857 20,857
- revaluation reserve - - 7,313 -
- provision for deferred taxes 4,668 (7,808) (4,530) (9,198)
As restated in accordance with
IFRS 115,909 163,849 1,491,659 1,433,437
Ⅺ. DOCUMENTS AVAILABLE FOR INSPECTION
1.Original copy of the Annual Report signed by the Chairman of the Board of Directors;
2.Financial Statements signed by and under the seal of the legal representative, chief accountant
and accounting supervisors;
3.Original copy of the Auditors’ Report under the seal of the accounting firm, and signed by and
under the seal of the certified accountants;
4.The “Prospectus” and “Public Listing Notice” related to the issue of domestically listed foreign
Shares(B shares) by the Company in 1997;
The “Prospectus” and “Notice of Share’s Changing and A Share’s Public listing” related to issuing
A Share for capital increase by the company in 2000;
5.All the originals of the Company’s documents and public notice disclosed in the newspapers
designated by the Securities Supervision Committee of China in the reporting period.
Yantai Changyu Pioneer Wine Company Limited
Board of Directors
Dated 29th, March, 2003
54