本钢板材(000761)ST板材2003年年度报告(英文版)
吴三桂 上传于 2004-04-23 06:06
BENGANG STEEL PLATES CO., LTD.
Annual Report 2003
Table of Contents
Important Statements........................................................................................................................2
I. Company Profile ...........................................................................................................................2
II. Financial Highlights.....................................................................................................................3
III. Change of Share Capital and Shareholders.................................................................................6
IV. Particulars about the Directors, Supervisors, Senior Managements and the Employees. ...........9
V. Management Structure ............................................................................................................... 11
VI. The Shareholders’ General Meeting ......................................................................................... 11
VII. Report of the Board of Directors.............................................................................................12
VIII. Report of the Supervisory Committee ...................................................................................20
IX. Significant Events ....................................................................................................................21
X. Financial Report ........................................................................................................................29
XI. Documents for reference ..........................................................................................................29
-1-
BENGANG STEEL PLATES CO., LTD.
Annual Report 2003
(Upon International Accounting Standard)
Important Statements
The Board of Directors and the directors of the Company guarantee that there are no significant
omissions, fictitious or misleading statements carried in the Report and will accept individual and joint
responsibilities for the truthfulness, accuracy and completeness of the Report.
I. Company Profile
1. Name of the Company in Chinese: 本钢板材股份有限公司
In English: BENGANG STEEL PLATES CO., LTD.
2. Legal Representative: Mr. Li Mohua
3. Secretary of the Board: Mr. Liang Guangde
Liaison of stock affair: Mr. Sun Zhongzheng
Address: No.16, Renmin Road, Pingshan District, Benxi City, Liaoning Province
Tel: 0414-7827344 7828360
Fax: 0414-7827004 7828009
E-mail: bgbcgdl@online.ln.cn, bgbcszz@online.ln.cn
4. Registered address: No.16, Renmin Road, Pingshan District, Benxi City, Liaoning Province
Post Code: 117000
E-mail: bgbctwg@mail.bxptt.ln.cn
5. Information disclosure media stipulated by the company :
China Security Daily, Security Times, Hong Kong Commercial Daily
Annual reports also published online at: http://www.cninfo.com.cn
Place where the annual report is prepared and ready for reference: Stock Affair Department, No.16,
Renmin Road, Pingshan District, Benxi City, Liaoning Province
6. Stock listed in: Shenzhen Stock Exchange
(1) Short Form of B-Shares: BENGANGBAN-B Stock Code: 200761
(2) Short Form of the Stock of A-Share: BENGANGBANCAI Stock Code: 000761
7. Misc. information:
Business registration renewed on: April 28, 1999
Business registration renewed with: Liaoning Provincial Commerce & Industry Administration
Bureau
-2-
Business license number: 2100001049024
Taxation registration number: 210502242690243
Public accountant invited by the Company:
Beijing Tianhua CPA
Address: 17th Floor, Zhonghua Building, Fuxingmenwai Street, Beijing
Ho and Ho & Company CPAs
Address: Room 304, Leunfa Business Center, No. 2-12 Queen’s Road West, Hong Kong
II. Financial Highlights
1. Gross profit and formation
In RMB
thousand
728,350.00
Gross profit
473,511.00
Net profit
Net profit deducted non-recurring gain/loss 461,564.00
914,614.00
Major business profit
804,080.00
Operation profit
-3,364.00
Non-operation gain/loss (net)
854,077.00
Cash flow from business operation (net)
106,526.00
Increasing of cash and cash equivalents (net)
Note: non-recurring gain/loss is including
2,346.00
Gain/loss from disposal of fixed assets
-1,916.00
Other non-operation expenditures after deducted impairment provision
3,725.00
Carry back from impairment provision
7,793.00
Impact of income tax for the above item
11,948.00
Total
-3-
2. Accounting indices and data of previous 3 years (in RMB)
2002 2001
Items 2003
Adjusted Not adjusted Adjusted Not adjusted
Major business turnover 11,210,196.00 7,750,477.00 7,750,477.00 5,242,814.00 5,242,814.00
Net profit 73,512.00 346,120.00 346,120.00 266,131.00 266,131.00
Gross assets 7,398,116.00 7,319,306.00 6,997,687.00 6,060,014.00 5,574,148.00
Shareholders’ equity (exclude minority
shareholders’ equity) 4,646,385.00 4,172,874.00 4,172,874.00 4,026,747.00 4,026,747.00
Earnings per share (diluted) 0.42 0.30 0.30 0.23 0.23
Net asset per share 4.0901 3.6733 3.6733 3.5447 3.5447
Net asset per share (adjusted) 4.0867 3.6715 3.6715 3.5422 3.5422
Cash flow from business operation (net) 0.75 0.66 0.66 0.08 0.08
Net income / asset ratio (diluted) 10.19% 8.29% 8.29% 6.61% 6.61%
Net income / asset ratio deducted
non-recurring gain/loss (diluted) 9.93% 8.80% 8.80% 6.61% 6.61%
3. Supplementary form of income statement
2003 2002
Net income / asset ratio % Earnings per share Net income / asset ratio % Earnings per share
Profit of the term
Fully Weighted Fully Weighted Weighted Weighted
diluted average diluted average Fully diluted average Fully diluted average
Major business
profit 19.68% 20.74% 0.8051 0.8051 18.79% 18.67% 0.6901 0.6901
Operation profit 17.31% 18.23% 0.7078 0.7078 14.80% 14.71% 0.5437 0.5437
Net profit 10.19% 10.74% 0.4168 0.4168 8.29% 8.24% 0.3047 0.3047
Net profit
deducted
non-recurring
gain/loss 9.93% 10.47% 0.4063 0.4063 8.80% 8.75% 0.3234 0.3234
-4-
4. Movement of reserves
Assets
Share revaluation Statutory Retained
premium reserves reserves profits Total
RMB’000 RMB’000 RMB’000 RMB’000 RMB’000
At 1st January 2002 1,072,187 632,895 245,429 940,236 2,890,747
Payment of 2001 final dividends - - - (199,993) (199,993)
Eliminated on disposal of property, plant and
equipment - (13,969) - 13,969 -
Net profit for the year - - - 346,120 346,120
Transfer - - 57,737 (57,737) -
At 31st December 2002 and 1st January 2003 1,072,187 618,926 303,166 1,042,595 3,036,874
Eliminated on disposal of property, plant and
equipment - (24,498) - 24,498 -
Net profit for the year - - - 473,512 473,512
Transfer - - 78,709 (78,709) -
At 31st December 2003 1,072,187 594,428 381,875 1,461,896 3,510,386
-5-
III. Change of Share Capital and Shareholders
(I) Change of share capital
1. Change of share capital (at Dec. 31, 2003, in Shares)
Before Changed by (+,-) After
Share distributing
Capitalizing of
Share alloting
New shares
Sub-total
reserves
Others
placed
I. Non-current Shares
1. Promoters’ shares 616,000,000 616,000,000
Including:
State-owned shares 616,000,000 616,000,000
Domestic corporate shares
Foreign corporate shares
Others
2. Raised corporate shares
3. Employees’ shares 30,000 30,000
4. Preferred Shares or others
Total non-current shares 616,030,000 616,030,000
II. Current Shares
1. RMB common shares 119,970,000 119,970,000
2. Domestically listed foreign investment shares 400,000,000 400,000,000
3. Overseas listed foreign investment shares
4. Others
Total current shares 519,960,000 519,960,000
III. Total Shares 1,136,000,000 1,136,000,000
2. Share placing and listing
(1) Share placing and listing in the latest 3 years till the end of the report term
The Company placed shares once in the period. At June 10th to 12th, 1997, the Company placed
400 million of foreign invested shares (B shares) at HKD2.38 each in Shenzhen Stock Exchange.
The shares were listed at July 8th, 1997 and approved to put into circulation 400 million shares. On
November 3rd, 1997, the Company placed another 120 million RMB common shares (A shares) at
RMB5.40 each. The shares were listed on January 15th, 1998, and approved to put into circulation
108 million shares.
(2) Among the RMB common shares of 120 million shares offered to the public, there are 12 million
of employees’ shares. These shares were placed on November 3rd, 1997 at RMB5.40 each. It was
on July 16th, 1998, the employees’ shares were listed in the exchange. In the report year, 11.97
million shares were approved to be listed in the market. There are still 30 thousand shares held by
senior executives under frozen.
-6-
(II) Particulars about the shareholders
1. At December 31, 2002, the Company has 108,277 shareholders. Including 1 state-owned
shareholder, 44035 B-share holders, and 64241 A-share holders.
2. The top-ten shareholders
Order Name of shareholders Shares held Portion in the Share type
total capital
share %
1 Benxi Steel (Group) Co., Ltd. 616,000,000 54.23 state-owned
2 DEUISCHE BANK AG LONDON 6,991,350 0.615 B share holder
3 DIAM CHINA OPEN MOTHER FUND 3,050,071 0.268 B share holder
4 Li Weiqin 2,579,300 0.227 B share holder
5 YULAN DANG DE FE 2,539,968 0.224 B share holder
6 Zhen Xinrong 2,207,500 0.19 B share holder
7 Zhang Zhukun 1,953,800 0.172 B share holder
8 Fang Yinjun 1,785,740 0.157 B share holder
9 Huang Liandi 1,763,924 0.155 B share holder
10 Zhang Yongqian 1,570,000 0.138 B share holder
Note:
(1) Benxi Steel (Group) Co., Ltd. is the controlling shareholder of the Company. The shares held is not
placed in the stock market.
(2) Benxi Steel (Group) Co., Ltd., which is one of the top-ten shareholders, has no related relationship
with any other shareholders in the list, nor “acting in concert” as stated in “Regulations of
information disclosing about changing of shareholdings for public companies”. Related
relationship is not found among other shareholders. None of the shareholders are regarded as
“acting in concert” stated in “Regulations of information disclosing about changing of
shareholdings for public companies”.
(3) Benxi Steel (Group) Co., Ltd. is the only shareholder who is holding more than 5% of the share
capital of the Company. The shares are not changed during the report term, nor been pledged or
frozen.
3. Particulars about the controlling shareholders of the Company
Name of shareholder: Benxi Steel (Group) Co., Ltd.
Legal representative: Zhang Yingfu
Incorporated on: July 10, 1996
Registered capital: RMB4.7 billion
Business property: sole state-operated, authorized operation
Business range: smelt of steel and iron, mining, steel plate rolling, make of oxygen, making of
pipes, power plant, coal chemistry, specialized steel, heating, supplying of water/electricity/air/gas,
process of metal, maintaining and building of machinery and equipment, construction and
installation, railway and road transportation, cross board trading, tourism, construction materials,
fire-resistance materials, electronic instruments, material supplying, real-estate developing, science
research, design, information service
4. There was not any legal person shareholder other than Benxi Steel (Group) Co., Ltd. who was
holding more than 10% of the share capital.
5. Particulars about the top-10 current share holders (ended December 31, 2003).
-7-
Order Name of the shareholders Shares held Share type
1 DEUISCHE BANK AG LONDON 6,991,350 B share holder
2 DIAM CHINA OPEN MOTHER FUND 3,050,071 B share holder
3 Li Weiqin 2,579,300 B share holder
4 YULAN DANG DE FE 2,539,968 B share holder
5 Zhen Xinrong 2,207,500 B share holder
6 Zhang Zhukun 1,953,800 B share holder
7 Fang Yinjun 1,785,740 B share holder
8 Huang Liandi 1,763,924 B share holder
9 Zhang Yongqian 1,570,000 B share holder
10 NTC/Municipal Employees Retirement System of Michigan 1,413,000 B share holder
Note: The relationship among the top 10 current share holders are unknown.
-8-
IV. Particulars about the Directors, Supervisors, Senior Managements and the Employees.
(I) Brief of the directors, supervisors and senior managements
Shares held at the
Name Gender Age Position Term
beginning of year
Li Mohua Male 54 Chairman/GM 2003.07.26-2006.07.26
Yu Tiancheng Male 50 Vice Chairman 2003.07.26-2006.07.26 10000
Liang Guangde Male 48 Director Vice GM, Secretary of the Board 2003.07.26-2006.07.26 10000
Li Yu Male 47 Director 2003.07.26-2006.07.26
Zhang Guiyu Male 42 Director 2003.07.26-2006.07.26
Guan Dianguo Male 56 Employees’ Representative Director 2003.07.26-2006.07.26
Zhong Tianli Female 47 Independent director 2003.07.26-2006.07.26
Xue Xiangxin Male 49 Independent director 2003.07.26-2006.07.26
Liu Junyou Male 50 Chairman of the Supervisory Committee 2003.07.26-2006.07.26
He Xusheng Male 52 Vice Chairman of the Supervisory Committee 2003.07.26-2006.07.26
Sun Xiao Male 58 Supervisor 2003.07.26-2006.07.26
Zhang Fuchen Male 53 Employees’ Representative Supervisor 2003.07.26-2006.07.26
Wu Wei Male 48 Employees’ Representative Supervisor 2003.07.26-2006.07.26 10000
-9-
Particulars about the directors and supervisors who take jobs in the shareholding party.
Name Position Job term
Li Mohua Benxi Steel (Group) Co., Ltd. / director April 1996 till present
Yu Benxi Steel (Group) Co., Ltd. / director, GM February 2001till present
Tiancheng
Li Yu Benxi Steel (Group) Co., Ltd. / chief of accounting department February 2000 till present
Liu Benxi Steel (Group) Co., Ltd. / secretary of discipline committee August 2000 till present
Junyou
He Benxi Steel (Group) Co., Ltd. / chief of planning department January 1998 till present
Xusheng
Sun Xiao Benxi Steel (Group) Co., Ltd. / former chief of auditing department May 1999 till present
(II) Annual payroll
1. In the report term, the directors, supervisors and senior managements that take salaries from the
Company received their salaries monthly according to their levels respectively.
2. The annual payrolls of the directors, supervisors and senior managements are amounted to
RMB292208 (including basic salary, bonus, welfare, allowance, housing allowance, and other
allowances). The payrolls of top 3 senior managements are amounted to RMB190913.
3. Allowance for independent directors: RMB 20 thousand / year / people.
4. Currently the Company has altogether 13 directors, supervisors and senior managements. 6 of
them take salaries from the Company (independent directors excluded), 2 of them are ranged
between RMB15 thousand ~ RMB40 thousand; 3 of them are ranged between RMB40 thousand ~
RMB60 thousand, and 1 of them is ranged between RMB50 thousand – RMB100 thousand.
(III) Change of directors, supervisors, and senior management
Mr. Chen Jizhuang, Mr. Jie Houfu, Mr. Guo Yanchang, and Mr. Zhou Tianlai quit from the position of
director due to change of job.
(IV) Employees
At December 31, 2003, the Company has 3680 employees in total.
1. Distribution on education levels
Master 13 0.35%
Bachelor 449 12.2%
Associated Degree 779 21.16%
Technical Certifications/high school 1060 28.8%
Other 1379 20.6%
2. Distribution on professions
Production 3040 82.6%
Sales & marketing 51 1.39%
Engineering & technical 294 8%
Financial 40 1.1%
Executive 225 6.9%
3. There are 1755 retired workers who need the Company to undertake their expenses.
-10-
V. Management Structure
(I) Particulars about the management structure
Under the requirement of the Company Law, Security Law, Public Company Management Regulations,
and “The instructional opinion on establishing of independent director system in public companies”,
the company kept optimizing the management structure and operate the company in a standardized
mean to ensure its healthy development. The controlling shareholder, Benxi Steel Group, is completely
separate from the Company in aspects of personnel, accounting, and asset. The Company has its
independent organization and business operation. In the report term, the Company produced and
adopted “Investor Relationship Management System” and “Internal Control System”, which will
strengthen the connection with the investors and enforce the internal management of the Company.
(II) Independent directors’ fulfilling of duties
As empowered by the relative laws, regulations and the Article of Association of the Company, in the
report term, the independent directors were doing their jobs by presented the board meetings and
played important role in protecting the legal benefit of the whole company and shareholders as well.
(III) Particulars about the separation of businesses, personnel, assets, organizations, and
accounting from the controlling shareholder
1. In personnel: The labor management, personnel and salary management are operated
independently out of the controlling shareholder. Tthe Chairman, GM, Vice GM, Secretary of the
Board and other senior managements take salaries from the Company and none of them takes
position other than director in the shareholding party.
2. In assets: The company owns the assets completely and runs its production, supplying and sales
system independently.
3. In accounting: The company has its own independent accounting division, accounting system,
bank account, and exercise its liability of taxation independently.
4. In organization: The company has a mature and independent organization structure, which
completely separated from the controlling shareholder.
5. In the aspect of business: the company has its own purchasing, production and sales system with
no connection with the controlling shareholder.
VI. The Shareholders’ General Meeting
The Shareholders’ General Meeting was held once during the year 2003.
(I) Announcing, calling and holding of the Shareholder’s General Meeting
The Board of Directors published the Announcement on Holding 2001 Shareholders’ General Meeting
on June 26, 2003 issues of China Security Daily, Security Times and Hong Kong Commercial Daily.
On July 26th, 2003, the 2002 Shareholders’ General Meeting was held in Bengang Hotel, Benxi,
Liaoning Province. 10 shareholders’ (or attorney) presented the meeting representing 618,354,136
shares, takes 54.43% of the capital share of the Company. Including 2 holders of B-shares representing
2,314,136 shares takes 0.58% of the total B-shares.
-11-
(II) Publishing of the resolutions passed by the shareholders’ general meeting
The following proposals were adopted as resolutions through voting.
1. 2002 Annual Report of the Board of Directors
2. 2002 Annual Report and its Summary Version
3. 2002 Annual Report of the Supervisory Committee
4. 2002 Financial Settlement Report and Budget Report for Year 2003
5. Business Plan for the Year 2002
6. The proposal of electing Mr. Li Mohua, Yu Tiancheng, Liang Guangde, Li Yu, Zhang Guiyu, and
Guan Dianguo the directors of the 3rd term of Board
7. The proposal of electing Ms. Zhong Tianli, and Mr. Xue Xiangxin the independent directors of the
3rd term of Board
8. The proposal of electing Mr. Liu Junyou, He Xusheng, Sun Xiao, Zhang Fuchen, and Wu Wei the
supervisors of the 3rd term of Supervisory Committee.
9. 2002 Profit Distribution Preplan
10. The proposal of inviting PricewaterhouseCoopers Zhongtian CPA as the auditors for year 2003.
And the payment for the CPA.
The above resolutions were published on the July 29th, 2003 issues of China Securities Journal,
Security Times, and Hong Kong Commercial Daily.
(III) Electing and replacing of directors and supervisors
As passed by the shareholders’ general meeting, Mr. Li Mohua, Yu Tiancheng, Liang Guangde, Li Yu,
Zhang Guiyu, and Guan Dianguo were elected the directors of the 3rd term of Board; Ms. Zhong Tianli,
and Mr. Xue Xiangxin were elected the independent directors of the 3rd term of Board; Mr. Liu Junyou,
He Xusheng, Sun Xiao, Zhang Fuchen, and Wu Wei were elected the supervisors of the 3rd term of
Supervisory Committee.
VII. Report of the Board of Directors
(I) Analyzing business situations
In year 2003, the national economy was showing a rapid developing trend. Under this background, the
lower industries of iron and steel industry were growing steadily, and brought up the requirement for
steel products. That led to dramatic increasing of sales price. In the meantime, as effected by the
increasing of overall productivity of domestic steel industry, the upper supplying of resources became
tight though. That naturally led to continuous climbing up of raw material prices. Anyhow, the
Company reached its business target in 2003 and achieved good result. The Company realized output
of hot-rolling plate of 4.02 million ton, which was 25.63% over that of the pervious year, sales volume
of hot-rolling plate of 4.14 million ton, which was 39% over that of the pervious year, business
turnover of RMB11,210,200,000 which was 44.64% over that of the previous year; major business
-12-
profit of RMB957,720,000, which was 15.64% over that of the previous year; net profit of
RMB525,280,000, which was 36.47% over that of the previous year.
As proposed by the 16th convention of the CCP, the old industrial bases of Northeast area will be
supported to speed up their reforming and adjustment. The Company is standing upon the long-term
development strategy and keeps following with the national arrangement, put its target on building the
Company into a base of fine-quality steel plate products, and modern enterprise and international
competitor.
(II) Business operation in the report term
1. Major business and operation
(1) The Company is primarily involved in the business of steel smelting, plate rolling, and selling of
relative products. Its terminal products are primarily hot-rolled plates and continuous casting billet.
(2) Business turnover and profit structure
Portion in Major business Portion in major
Products Turnover
major turnover profit business profit
Molten steel 193,769,800.20 1.73% -4,873,212.38 -0.51%
Steel billet 2,372,426.62 0.02% -598,727.57 -0.06%
Continuous casting billet 201,768,380.59 1.80% 6,156,666.95 0.64%
Hot Plate 10,652,707,704.53 95.03% 967,339,952.89 101.00%
Disposal of materials 67,919,233.31 0.61% -10,738,742.48 -1.12%
Others 91,658,922.81 0.82% 429,716.92 0.04%
Total 11,210,196,468.06 957,715,654.43
Incl. Related transactions 5,491,403,760.70 385,874,221.27
Molten steel 193,769,800.20 1.73% -4,873,212.38 -0.51%
Hot plate 5,222,956,585.62 46.59% 391,584,517.22 40.89%
Other 74,677,374.88 0.67% -837,083.67 -0.09%
(3) Geographic distribution of business turnover and profit structure
Portion in Major business Portion in major
Region Turnover
major turnover profit business profit
North 1,749,206,252.41 15.60% 149,439,148.14 15.60%
North-east 5,505,906,264.05 49.12% 470,383,604.41 49.12%
East 3,161,752,186.30 28.20% 270,116,547.27 28.20%
Mid-south 579,745,197.08 5.17% 49,529,109.72 5.17%
North-west 7,984,636.97 0.07% 682,147.89 0.07%
South-west 595,240.03 0.01% 50,852.87 0.01%
Exported 205,006,691.22 1.83% 17,514,244.11 1.83%
Total 11,210,196,468.06 957,715,654.41
-13-
(4) Products distribution of business turnover and increase/decrease over the previous year
Region Turnover Increase /decrease
North 1,749,206,252.41 73.92%
North-east 5,505,906,264.05 16.49%
East 3,161,752,186.30 167.46%
Mid-south 579,745,197.08 181.14%
North-west 7,984,636.97 -46.06%
South-west 595,240.03 42.74%
Exported 205,006,691.22 -66.66%
Total 11,210,196,468.06
(5) Major products takes over 10% of the business turnover
Products Major business turnover Major business cost Gross profit ratio %
Hot plate 10,652,707,704.53 9,667,947,640.54 9.24%
Incl. Related
transactions 5,222,956,585.62 4,822,831,095.86
Hot plate 5,222,956,585.62 4,822,831,095.86 7.66%
Note: The gross profit rate decreased because of the increasing of raw material market price.
2. Major vendors and customers
8,627,422,882.58 96.09%
Total of the supply from top 5 vendors Portion in overall purchasing
4,646,903,084.17 41.45%
Total of the sales to top 5 buyers Portion in overall sales
3. Problems encountered in the operation and solutions
Major problem encountered in the report term is that the dramatic increasing of cost due to increasing
of raw materials. Facing to this difficulty, the Company will take the following measures:
① Enforce the production organization and increase the output significantly. Along with
emphasizing on equipment operation and reconstruction, fully develop the potential of the
equipment by enforcing of scientific management system. Adopt a serial of effective
measurements to motivate the employees. The target is set at 4.02 million ton of hot-rolling plate
and 25.63% of increasing over the previous corresponding period.
② Following with the changing market position, enlarge the territory of the market. The Company
will keep following with the direction of the market, continue to adjust the structure of clients and
products. Emphasis will be laid on major direct clients and developing of special product market.
The “double-high” products will be enforced in their researching and developing. Turn the
production of the Company from conventional products over to high-surplus value products.
③ Deepen the implementing of cost-deducting strategy, improve the management standard. Fully
-14-
develop the potential of the Company and enforce the tackling of key projects, to optimize the
major technical economical indices. The targets are set at: combined energy consuming of 996kg /
ton, decrease by 134 kg down from the previous corresponding period; rotate furnace energy
consuming of 1089.7kg , decrease by 5.3kg down from the previous corresponding period.
(III) Investment
Utilization of fund raised:
The fund raised in share placing of year 2000 has already been used. The details have been disclosed in
the interim report and annual report of 2000.
Utilization of non-raised fund:
In the report term, the Company has invested RMB96.94 million in the technical reforming projects
with the fund of the Company itself.
1. 9#225 crane project: planned to invest RMB8.08 million, started in 2002, RMB0 occurred in
2003, accumulated to RMB7.17 million till the end of 2003, and will be completed in 2003.
2. Rolling collector project: planned to invest RMB5.67 million, started in 1999, RMB2.43
million occurred in 2003, accumulated to RMB4.85 million till the end of 2003, and will be
completed in 2003.
3. Slurry transporting project: planned to invest RMB0.43 million, started in 2003, RMB0.42
million occurred in 2003, accumulated to RMB0.42 million till the end of 2003, and will be
completed in 2003.
4. Dock crane project: planned to invest RMB1.52 million, started in 2003, RMB1.52 million
occurred in 2003, accumulated to RMB1.52 million till the end of 2003, and will be
completed in 2003.
5. Zero electric motor project: started in 2003, RMB0.34 million occurred in 2003, accumulated
to RMB0.34 million till the end of 2003, and will be completed in 2003.
6. Molten iron pre-process project: planned to invest RMB29.64 million, started in 2003,
RMB15.80 million occurred in 2003, accumulated to RMB15.80 million till the end of 2003,
and will be completed in 2004.
7. 13 sector project: planned to invest RMB13.60 million, started in 2003, RMB12.11 million
occurred in 2003, accumulated to RMB12.11 million till the end of 2003, and will be
completed in 2004.
8. Roller polish workshop reconstruction project: planned to invest RMB60.31 million, started
in 2003, RMB20.73 million occurred in 2003, accumulated to RMB20.73 million till the end
of 2003, and will be completed in 2004.
9. 3# heating furnace project: planned to invest RMB78.00 million, started in 2003, RMB3.01
million occurred in 2003, accumulated to RMB4.91 million till the end of 2003, this project is
in preparation stage.
10. 4# converter project: planned to invest RMB875.87 million, started in 2003, RMB9.34
-15-
million occurred in 2003, accumulated to RMB9.34 million till the end of 2003, this project
will be completed in 2005.
11. Furnace disassembling machine project: planned to invest RMB2.2 million, started in 2003,
RMB1.66 million occurred in 2003, accumulated to RMB1.66 million till the end of 2003,
this project is expected to be completed in 2004.
12. 3# heating furnace project: planned to invest RMB91.46 million, started in 2003, RMB0.11
million occurred in 2003, accumulated to RMB0.11 million till the end of 2003, this project
will be completed at the end of 2005.
13. Supplementary reconstruction of continuous rolling project: planned to invest RMB210.93
million, started in 2002, RMB29.48 million occurred in 2003, accumulated to RMB29.49
million till the end of 2003, this project is in preparation stage.
(IV) Financial situations
Increase/decrease
Items 2003 2002 than previous year (%)
7,398,116.00 7,319,306.00 1.08%
Gross asset
325,688.00 928,597.00 -64.93%
Long-term liability
4,646,385.00 4,172,874.00 11.35%
Reserves
0.75 0.66 13.64%
Net cash flow per share from business operation
Note: causation of the movement
1. Increasing of gross asset – good sales in the year and lead to increasing of monetary fund and notes receivable.
2. Decreasing of total liability – returning of loans in the year.
3. Increasing of reserves – increasing of net profit realized in the year.
4. Increasing of net cash flow – the sales volume and price are higher than the
previous year, leading to increasing of sales income and advances.
Increase/decrease than
Items 2003 2002 previous year (%)
Revenue 11,210,196.00 7,750,477.00 44.64%
Sales cost 10,295,582.00 6,966,569.00 47.79%
Gross profit 914,614.00 783,908.00 16.67%
Periodic expenses 187,823.00 206,510.00 -9.05%
Other business income / expenses -3,364.00 -31,582.00 -89.35%
Net profit 473,512.00 346,120.00 36.81%
Note: causation of the movement
-16-
1. Increasing of revenue – increasing of sales volume and price over the previous year.
2. Increasing of sales cost – increasing of sales volume and raw material price.
3. Increasing of gross profit - increasing of sales volume and price over the previous year.
4. Decreasing of periodic expenses – decreasing of misc. port charge in export in the sales expenses.
5. Decreasing of other business income / expenses – no fixed asset impairment provision was drawn in the year.
6. Increasing of net profit – increasing of major business profit of the year over the previous year.
(V) No great changes of the producing and operating environment, the macro policy, the
laws and regulations, had affected, are affecting or will affect the company financial
condition and its performance greatly.
(VI) Major process of year 2004
2004 will be an important year for the national government to implement the strategy of promoting the
reborn of old industrial bases in northeast region of China. The Company will go for the leader of the
wave.
1. Through upgrading of production management and fully developing of potentials, the Company
sets its goal unhesitatingly at 5.2 million ton of steel and 4.07 million ton of hot-rolled plate.
2. With closer observing of the market, the marketing strategies will be tuned flexibly with stress laid
on domestic market. Focuses will be put on the regions of northeast, north, Shandong province,
and manufacturing industries of automobile, home appliance, tube, and container. Developing of
certain key types of products will also be on the important place. Under the integrated marketing
strategy of fully adopting the advantages of the clients, the Company will continue to co-operate
with its clients on developing of new steel products.
3. Technological reforming and researching of new products are also the key points of the Company
in the coming year. The Company will do great effort to ensure the product line to be following
with the requirement of the market, and the overall strategy of the national government. Attention
will be concentrated on those “double-high” products which are badly needed in the domestic
market and will bring the Company new growth point of profitability.
4. Targeting at the advanced managing technologies of the world, the Company is also wishing to
increasing the business efficiency through adopting of adopting of mature management standards.
In the coming year, the ISO9001:2000 quality management system will be practiced in every
aspects of the Company’s business with viewing of greatly improve the quality control standard.
Practices of assessment and control on process costs will be carried further into each process of
production. The purpose is set at dramatically reducing the process costs in comparison with the
previous year, and reaches the industrial average level in energy consuming. Facing with the
severe condition of resource supplying market, the purchasing management will also be practically
improved to reduce the costs in every possibility. In financial aspects, the Company will keep
improving the capital structure and speed up the financial circle. Practically enforce the accounting
management to reduce the controllable expenses by 10% at the basis of the previous year.
-17-
(VII) Daily work of the Board of Directors
1. The Board of Directors held 5 meetings during the report term, the resolutions are as the
followings:
1) On June 23rd, 2002, the 2nd term Board of Directors held its 13th meeting in the 3rd meeting room
of the Bengang Hotel. The following resolutions were passed.
(1) 2002 Annual Work Report of the Board;
(2) Statement on the events that referred to by the auditors’ report with “unable to form an
opinion” issue by PriceWaterHouseCoopers Zhongtian CPA;
(3) 2002 Annual Report of the Company;
(4) The 1st Quarterly Report of year 2003;
(5) 2002 Financial Settlement and 2003 Budget Report;
(6) 2003 Production and Business Plan;
(7) The proposal of nominating the members of the 3rd term of Board;
(8) The proposal of nominating the independent directors of the 3rd term of Board;
(9) The proposal of not requesting the shareholders’ general meeting to extend the expire date of
the issuing of new A shares;
(10) The Profit Distribution Preplan of year 2002;
(11) The proposal of extending the engagement with PriceWaterHouseCoopers Zhongtian as the
auditor of the Company for year 2002;
(12) The proposal of holding the 2002 Shareholders’ General Meeting;
The above resolutions were published on the June 26th, 2003 issues of China Securities Journal,
Security Times, and Hong Kong Commercial Daily.
2) The 1st meeting of the 3rd term Board of Directors was held on July 26th, 2002 in the 1st meeting
room of the Group. Mr. Li Mohua and Mr. Yu Tiancheng were elected the Chairman and vice
Chairman of the Board of Directors.
The above resolutions were published on the July 29th, 2003 issues of China Securities Journal,
Security Times, and Hong Kong Commercial Daily.
3) The 2nd meeting of the 3rd term Board of Directors was held on August 22nd, 2003 in the meeting
room of the Company. The 2002 Semi-annual Report and its summary were examined and passed.
The above resolution was published on the August 23rd, 2003 issues of China Security Daily,
Security Times, and Hong Kong Commercial Daily.
4) The 3rd meeting of the 3rd term Board of Directors was held on October 26th, 2003 in the meeting
room of the Company. The 3rd quarterly report of 2003 was examined and passed.
The above resolution was published on the October 24th t, 2003 issues of China Security Daily,
Security Times, and Hong Kong Commercial Daily.
5) The 4th meeting of the 3rd term Board of Directors was held on December 30th, 2003 in the
meeting room of the Company. The following resolutions were passed:
(1) The proposal on the reforming in according with the tour inspection of the Shenyang Office of
China Securities Regulatory Commission.
(2) The proposal on establishing of investors relationship management.
The above resolution was published on the December 31st, 2003 issues of China Security Daily,
Security Times, and Hong Kong Commercial Daily.
2. Executing of the resolutions of the Shareholders’ General Meeting
(1) Upon the resolutions of the 2002 shareholders’ general meeting, the Company continue to
-18-
invite PriceWaterHouseCoopers Zhengtian CPA as the auditor of the Company for year 2003.
(2) As adopted by the 13th meeting of the 2nd term of Board, the resolution of not requesting the
shareholders’ general meeting to extend the expire date of the issuing of new A shares
(VIII) Profit distribution preplan or capitalization of reserves for current term
As audited by Beijing Tianhua CPA, the Company has realized the net profit of
RMB524,724,466.62 in year 2003. In accordance with the Article of Association of
the Company, 10% of the net profit will be drawn as statutory surplus reserves, which
is amounted to RMB52,472,446.66, and 5% of the net profit will be drawn as public
welfare fund amounted to RMB26,236,223.33. After the drawing of the statutory
surplus reserves and public welfare fund, the net profit distributable for year 2003 is
amounted to RMB446,015,796.63, plus the distributable profit retained from the end
of year 2002 amounted to RMB1,034,761,624.19, the total profit distributable for this
time is amounted to RMB1,480,777,420.82.
Therefore the profit distribution plan for year 2003 is as: upon the total capital share
of 1,136,000,000 at December 31st, 2003, cash dividend of RMB2.00 (tax included)
will be distributed to each 10 shares. Namely RMB227,200,000.00 will be distributed
as common share dividend in total. The retained of RMB1,253,577,420.82 will be
carried over to the next year as distributable profit.
(IX) Offering of external guarantee
In accordance with “The notification about the regulations of fund transaction with
related parties and offering of external guarantee of listed companies” (Zheng-Jian-Fa
[2003]56), the CPA of the Company issued the special statement on the situation of
controlling related party and other related parties adopting of the Company’s fund as
the following:
(1) The related transactions with the controlling related parties and other related
parties have been put through the statutory procedure, and disclosed in public
medias.
(2) The amount of the transactions has been disclosed in the 2003 Annual Report.
(3) Fund adopted by or from the related parties are for purpose of business operation.
There is no offering of external guarantee occurred in the report term.
-19-
VIII. Report of the Supervisory Committee
(I) Meetings of the Committee
The Committee held 3 meetings in the report term.
1) On June 23rd, 2002, the 2nd term Committee held its 10th meeting in Bengang Hotel. The
following resolutions were passed.
(1) 2002 Annual Work Report of the Supervisory Committee;
(2) Nominating of the members of the 3rd term of Committee;
(3) 2002 Annual Report and its summary of the Company;
(4) The 1st Quarterly Report of year 2003;
(5) 2002 Financial Settlement and 2003 Budget Report;
(6) 2003 Production and Business Plan;
(7) The Profit Distribution Preplan of year 2002;
(9) The proposal of not requesting the shareholders’ general meeting to extend the expire date of
the issuing of new A shares;
(10) The proposal of extending the engagement with PriceWaterHouseCoopers Zhongtian as the
auditor of the Company for year 2002;
(11) The proposal of holding the 2002 Shareholders’ General Meeting;
2) On July 26th, 2003, the 3rd term Committee held its 1st meeting in Bengang Hotel. Mr. Liu
Junyou and Mr. He Xusheng were elected the Chairman and Vice Chairman of the 3rd term of
Committee.
3) On August 22nd, 2003, the 3rd term Committee held its 2nd meeting in the meeting room of the
Company. The 2003 Semi-annual Report and its summary were adopted by the meeting.
(II) Particulars about the duties of the Supervisory Committee
1. The directors, managers and senior executives were performing their duties in accordance
with the relative regulations and the resolutions of the shareholders’ general meeting and the
board of directors. They have being doing their job with spirit of hard working and
responsible, therefore ensured the Company to fulfil its business targets and successfully
build up its internal administrative system. None of the directors, managers and senior
executives was found doing anything that is against the laws regulations and the Article of
Association of the Company, or harming the benefit of the Company.
2. The Supervisory Committee performed serious inspection on the financial position of the
Company, and thinks the financial report is frankly reflecting the financial position and
business results of the year 2003. The supervisors thoughts the auditors’ report and “the
special statement on the changing of accounting policy and accounting estimation, as well as
the correction of significant error” issued by the CPA invited by the Company for year 2003 –
Beijing Tianhua CPA, are basing on the basis of truth and with compliance with the
Enterprise Accounting Standard and the Enterprise Accounting System.
3. The Company conducts no acquisition or placing of assets.
4. The related transactions of the Company was basing on the contracts or agreements and on a
fair basis. They harmed no benefit of the Company.
5. The proposed investment on the reforming of 1700mm hot continuous rolling machine was
regarded as absolutely necessary.
6. The modifications on the “Integrated Service Agreement” are fully reflecting the principle of
market price, and is fair and reasonable.
-20-
IX. Significant Events
(I) In the report period, the Company had no material lawsuits or arbitrations.
(II) In the report period, the Company had conducted no such activities as assets
acquisition, sales, absorption or consolidation.
Particulars about the placing and interchanging of assets:
The Company placed most of the equipment of primary rolling workshop and other scraped assets with
purchase cost of RMB103,848,719.96 and net value of RMB26,669,500.96. These assets were sold at
price of RMB12,878,707.18. For these part of assets were belong to the primary rolling workshop
which are scraped. Since the continuous rolling system been built, the primary rolling technologies
were out of date and these equipments are without value of use. After sold those which still usable, the
rest are disassembled and disposed as scrap iron.
(III) Significant related transactions
1. Related parties
1) Controlling related parties (ended December 31, 2003)
Name of the Registered Major Relationship with Economic Legal
party address business the Company type representative
Bengang Benxi, Steel and Parent company State-owned Zhang Yingfu
Group Liaoning iron
2) Registered capital of the controlling related party, and its movement
Name of the party Increased this Decreased this
2002.12.31 2003.12.31
term term
Bengang Group RMB4.7 billion RMB4.7 billion
3) Shares held by the controlling related party, and its movement
Name of the party 2002.12.31 Changed this term 2003.12.31
Amount % Amount % Amount %
Bengang Group RMB613.44 million 54 RMB613.44 million 54
4) Related parties without controlling relationship
Name of the party Relationship with the Company
Bengang Group Machinery Factory Co., Ltd. Under the same parent company
-21-
Bengang Group Truck Co., Ltd. Under the same parent company
Bengang Group Tengda Holdings Co., Ltd. Under the same parent company
Bengang Group Limestone Mine Under the same parent company
Bengang Group International Trading Co., Ltd. Under the same parent company
(International Trading Co.,)
Bengang No. 2 Steel Factory Labour Service Team Under the same parent company
Bengang No. 2 Furnace Construction Team Under the same parent company
Bengang No. 2 Construction and Labour Service Team Under the same parent company
Benxi Steel Company Steel Rolling Equipment Plant Under the same parent company
Bengang Gongyou Industrial Co. Under the same parent company
Benxi Economic Development District Bengang Jufeng Under the same parent company
Development Co., Ltd. (Jufeng Co.)
Bengang Group Iron Co., Ltd. Under the same parent company
Bengang Group Special Steel Co., Ltd. Under the same parent company
Tianjin Benchu Materials Trading Co., Ltd. Under the same parent company
Guangzhou Free Trading Zone Bengang Sales Co., Ltd. Under the same parent company
Nanjing Bengang Iron and Steel Sales Co., Ltd. Under the same parent company
Shanghai Bengang Iron and Steel Sales Co., Ltd. Under the same parent company
Dalian Boluolue Steel Tube Co., Ltd. Under the same parent company
Bengang Group Special Steel Electronic Installation Co., Ltd. Under the same parent company
(Installation Co.)
Haerbin Bengang Trading Co., Ltd. Under the same parent company
Bengang Xi’an Materials Trading Co., Ltd. Under the same parent company
Tianjin Bengang Iron & Steel Trading Co., Ltd. Under the same parent company
Wuxi Bengang Iron & Steel Trading Co., Ltd. Under the same parent company
Yantai Bengang Iron & Steel Trading Co., Ltd. Under the same parent company
Xiamen Bengang Iron & Steel Trading Co., Ltd. Under the same parent company
Shenyang North Bengang Iron & Steel Trading Co., Ltd. Under the same parent company
Changchun Bengang Iron & Steel Trading Co., Ltd. Under the same parent company
Bengang Group Steel Processing and Logistics Co., Ltd. Under the same parent company
Bengang Group Co., Ltd. Haerbin Branch Under the same parent company
Bengang Construction Co. Under the same parent company
Bengang Fire Resistance Co. Under the same parent company
Bengang Metallurgy Residue Co. Under the same parent company
Bengang Metallurgy Senior Technical School Under the same parent company
Bengang Industrial & Development Co. Under the same parent company
Bengang Construction Co. Under the same parent company
Bengang International Trading Co., Shenyang Branch Under the same parent company
2. Related transaction agreements
1) It was on April 14th, 1997, the Company entered with Bengang Group the “Integrated Service
Agreement”. The agreement became effective since the date when the Company was incorporated
-22-
and last for 5 years. It’s including purchasing of raw materials, energy power, supplementary
materials, spare parts and logistics services from Bengang Group. In accordance with the
agreement, the molten iron is priced upon the market price of casting iron less the casting costs.
The market price of casting iron refers to the weighted average of the prices on which the Group
sold to its independent customers for the past 3 months. The casting cost refer to the processing
cost of casting the molten iron into casting iron; The prices for energy power, supplementary
materials, repairing and spare parts are on the entire cost plus national surplus tax, or the market
price, or the purchase cost plus purchase expenses; The prices for trucking service are on market
prices; Rail transportation prices are on the price stipulated by the national government and
transportation department; In the meantime, according to the agreement, the Company shall pay
the Group for trade-mark using right. It was on November 15, 2001, the Company entered with
Bengang Group the supplementary agreement of the “Integrated Service Agreement”, which
extended the expiration date to December 31st, 2006.
2) In accordance with the land price confirming document Liao-Tu-Pi-Zi (1997)No.6 issued by
Liaoning Provincial Land Administrative Bureau on March 5th, 1997, the approving letter of land
treatment, and the land using contract entered with Bengang Group on April 7th, 1997, the
Company is authorized to lease the land where the buildings and plants are located on. The leasing
contract will expire upon 50 years. By this mean, the Company shall pay Bengang Group
RMB2,673,000 each year as the rent of the land. The rent is subject to adjustment upon 5 years
since the beginning of leasing, and will be adjusted for each 3 years. The Company has entered
with the Group the supplementary agreement on the land leasing contract, both of the parties
consented that the rent will be kept on the same level until April 7th, 2005.
3. Related Transactions
Pricing policy: All of the transactions with the related parties of the Company are on the basis of
relative agreements or normal market price.
1) Selling of products
A. Selling of products to controlling related parties in RMB
Name of the party 2003 2002
Amount Portion in the Amount Portion in the
turnover turnover
Bengang Group 3,072,372,550 27% 2,617,347,648 33.77%
B. Selling of products to non-controlling related parties in RMB
Name of the party 2003 2002
Amount Portion in the Amount Portion in the
turnover turnover
Bengang International Trading 90,068,047 0.80% 59,843,700 0.77%
Tianjin Benchu Materials Trading Co., Ltd. 23,415,428 0.21% 223,897,665 2.89%
Tianjing Bengang Steel & Iron Trading Co.,
603,162,516 5.38% 115,200,887 1.49%
Ltd.
-23-
Haerbin Bengang Trading Co., Ltd. 119,403,986 1.07% 14,918,810 0.19%
Shanghai Bengang Sales Co., Ltd. 147,689,834 1.32% 24,760,109 0.32%
Nanjing Bengang Sales Co., Ltd. 273,166 0.00% 9,784,272 0.13%
Wuxi Bengang Sales Co., Ltd. 309,397,622 2.76% 43,756,830 0.56%
Guang Zhou Free Trade Zone Sales Co., Ltd. 151,592,599 1.35% 83,429,566 1.08%
Bengang Xi’an Materials Trading Co., Ltd. 7,984,637 0.07% 484,393 0.01%
Yantai Bengang Sales Co., Ltd. 440,542,158 3.93% 3,012,730 0.04%
Bengang Group Special Steel Co., Ltd. 159,638,050 1.42% 153,981,720 1.99%
Bengang Group Tengda Holdings Co., Ltd. 40,589,427 0.36% 8,849,337 0.11%
Shanghai Bengang Sales Co., Ltd. 26,306,638 0.23% 0.00 0.00
Xiamen Bengang Sales Co., Ltd. 111,940,689 1.00% 0.00 0.00
Shenyang North Bengang Sales Co., Ltd. 62,598,282 0.56% 0.00 0.00
Changchun Bengang Sales Co., Ltd. 4,292,459 0.04% 0.00 0.00
Dalian Boluole Steel Tube Co., Ltd. 94,281,509 0.84% 0.00 0.00
Bengang Group Steel Processing and 0.00
32,433,322 0.29% 0.00
Logistics Co., Ltd.
Total 2,464,311,313 21.98 741,920,019 9.57%
2) Purchasing of raw materials, supplementary materials and spare parts
A. Purchasing of raw materials, supplementary materials and spare parts from the controlling related
parties In RMB
Name of the party 2003 2002
Amount Portion in the Amount Portion in the
cost % cost %
Bengang Group(raw materials) 6,086,959,698 59.48% 3,715,812,221 53.84%
Bengang Group(supplementary materials
915,875,964 8.95% 1,174,970,113 17.02%
and spare parts)
Total 7,002,835,662 68.43% 4,890,782,334 70.86%
B. Purchasing of goods from non-controlling related parties in RMB
Name of the party 2003 2002
Amount Portion in the Amount Portion in the
cost % cost %
Bengang Group Iron Co., Ltd. 1,321,043,495 12.91% 671,789,561 9.73%
Bengang Group Machinery Plant Co., Ltd. 73,713,473 0.72% 13,710,509 0.20%
Bengang Group Limestone Mine 88,878,625 0.87% 72,852,290 1.06%
Total 1,483,635,593 14.76% 758,352,360 10.99%
3) Other related transactions in RMB
-24-
Items 2003 2002
With Bengang Group
Energy power 749,890,383 520,981,196
Logistics 65,047,397 91,124,189
Repairing 181,642,609 182,972,821
Trademark 25,200 25,200
Land rent 2,673,192.00 2,673,192
With Bengang Group Trucking Co., Ltd.
Logistics 16,550,138 14,176,684
Bengang Group International Trading Co., Ltd.
Export agent 3,111,352 0.00
Import agent 1,304,690 0.00
With Installation Co.
Repairing 1,383,916 3,764,315
With Yingkou Bengang International Logistics Co., Ltd.
Port fee 2,745,667 0.00
With Bengang Real-estate Co., Ltd.
Property management 209,130 0.00
With Jufeng Co.
Packaging 5,340,596.37 16,970,461
The pricing policy of the above transactions are on the same basis as the transactions with Bengang
Group. (for details please refer to Note 6, 2(1))
4) Balances of account receivable and account payable due to related parties in RMB
Items Dec. 31, 2003 Dec. 31, 2002
Notes receivable
Bengang International Trading 0.00 950,000
Bengang Group Special Steel Co., Ltd. 7,000,000 7,000,000
Yantai Bengang Sales Co., Ltd. 13,500,000 0.00
Wuxi Bengang Sales Co., Ltd. 62,270,000 0.00
Bengang Group Steel Processing and Logistics Co., Ltd. 4,500,000 0.00
Tianjin Bengang Trading Co., Ltd. 16,260,000 0.00
Dalian Boluole Steel Tube Co., Ltd. 1,400,000 0.00
Total 104,930,000 7,950,000
Account receivable
Bengang Group Special Steel Co., Ltd. 53,494,842 40,084,382
Tianjin Benchu Materials Trading Co., Ltd. 24,436,060 0.00
Guangzhou Free Trade Zone Bengang Sales Co., Ltd. 6,711,719 0.00
Wuxi Bengang Sales Co., Ltd. 6,406,844 0.00
Xiamen Bengang Sales Co., Ltd. 6,367,585 0.00
Shanghai Bengang Steel Material Co., Ltd. 2,725,494 0.00
Total 100,142,544 40,084,382
-25-
Account payable
Bengang No.2 Steel Factory Labour Service Team 0.00 3,138,115
Bengang Special Steel Electronic Installation Co. 0.00 6,848,671
Bengang No.2 Furnace Construction Team 0.00 1,259,385
Bengang No. 2 Construction Co., Construction Team 0.00 918,799
Bengang Group Steel Rolling Equipment Plant 0.00 807,652
Bengang Gongyou Industrial Co. 0.00 1,032,600
Installation Co. 7,567,853 0.00
Bengang Group 32,775,640 0.00
Bengang Group Construction Co. 39,787,830 0.00
Bengang Institution 1,067,000 0.00
Bengang Trucking Co. 3,771899 0.00
Bengang Electronic Co. 1,728,593 0.00
Bengang Slag Co. 5,620,695 0.00
Bengang Group Machinery Plant Co., Ltd. 8,852,609 0.00
Bengang Industrial & Development Co. 7,392,619 0.00
Bengang Construction Co. 66,879,047 0.00
Total 175,443,785 14,005,222
Advances paid
Bengang Group 1,507,452,774 1,403,015,162
Total 1,507,452,774 1,403,015,162
Advances received
Bengang Group 326,608,567 58,889,302
Bengang Group Tengda Holdings Co., Ltd. 6,620,166 6,789,663
Dalian Boluole Steel Tube Co., Ltd. 26,282,411 15,964,444
Shanghai Bengang Steel Material Co., Ltd. 0.00 2,904,456
Nanjing Bengang Sales Co., Ltd. 0.00 281,064
Wuxi Bengang Sales Co., Ltd. 0.00 2,548,233
Guangzhou Free Trade Zone Bengang Sales Co., Ltd. 0.00 13,454,798
Tianjing Bengang Steel & Iron Trading Co., Ltd. 108,679,718 0.00
Bengang Group Steel Processing and Logistics Co., Ltd. 28,685,365 0.00
Yantai Bengang Sales Co., Ltd. 27,456,234 0.00
Haerbin Bengang Trading Co., Ltd. 22,979,791 0.00
Shenyang North Bengang Sales Co., Ltd. 17,906,414 0.00
Changchun Bengang Sales Co., Ltd. 8,631,974 0.00
Bengang Xi’an Materials Trading Co., Ltd. 2,345,957 0.00
Bengang International Trading Shenyang Branch 397,751 0.00
Total 576,594,348 100,831,960
Other receivables
-26-
Bengang Group 1,090,000 0.00
Bengang Group Construction Co. 100,000 0.00
Bengang Group Fire Resistance Co. 42,375 0.00
Bengang International Trading Co. 2,440,000 0.00
Total 3,672,375 0.00
Other payables
Jufeng Co. 3,480,051 4,683,020
International Trading Co. 1,847,212 0.00
Bengang Group 12,992,986 0.00
Bengang Steel Rolling Factory 107,396 0.00
Bengang Construction Co. 5,928,449 0.00
Bengang Metallurgy Senior Technical School 1,147,113 0.00
Total 25,503,207 4,683,020
(IV) Significant contracts and their execution
The execution of business contracts were in normal processing, not any dissension occurred during the
report term.
1. In the report period, the Company had no material guarantees offered to external parties.
2. In the report period, the Company neither entrusted others to manage cash assets or loans.
3. There is no other material contract.
(V) There is not any commitment issues occurred or carried over to the report term by
the shareholder holding more than 5% of the Company’s shares.
(VI) Dismissing and Inviting of Certified Public Accountants
As adopted by the 5th meeting of the 3rd term of Board, the proposal of dismissing
PriceWaterHouseCoopers Zhongtian CPA as the auditor of the Company, and the proposal of inviting
Ho and Ho & Company CPAs and Beijing Tianhua CPA and the auditors of the Company for year
2003.
-27-
(VI) Particulars about the Company was subject to penalty or criticism of China
Security Regulatory Commission and been condemned by the Stock Exchange.
1. Particulars about the executive penalty by China Securities Regulatory Commission
(1) On August 6th, 2003, the Company published the public notice on China Securities Journal,
Security Times and Hong Kong Commercial Daily about the inspection letter issued by the
Shenyang Inspection Office of China Securities Regulatory Commission about the overdue annual
report of year 2002. The inspection was started on August 6th, 2003. Currently the business
operation of the Company is in normal condition.
(2) On Jan 14th, 2004, the Company received the letter of penalty resolution titled Zheng-Jian-Fa-Zi
[2004]1 issued by China Securities Regulatory Commission.
① The letter of penalty recognised the following facts about the Company that were against the
regulations:
As inspected, Bengang Bancai was scheduled at April 16th, 2003 to issue its annual report 2002.
The auditors from the CPAs started working in the Company since February 9th, 2003. Then the
auditors raised question about the account collected in advance amounted to RMB486 million
occurred in 2001 and it’s accounting treatment, and request to perform retrospective auditing and
extensive auditing. The Company didn’t negotiate with the CPA to find a proper solution on this
issue promptly. Thus the Company failed to issue its annual report for year 2002 before May 1st,
and been suspended in the stock exchange. The annual report 2002 wasn’t published until June
26th, 2003.
From the point of China Securities Regulatory Committee, the Company has broken the Securities
Law with its Article 61 “listed companies shall submit the annual report containing the following
information to the regulatory organizations and the stock exchange before the ending of the 4th
month after the ending of each fiscal year, and publish it….”, and forms the behaviour as stated by
Article 177-2 “didn’t published its share placing documents or submit relative reports”.
② Penalty decision as stated in the letter
In accordance with the Article 177-2 of the Securities Law, China Securities Regulatory
Commission has decided to charge the Company RMB100 thousand as penalty.
2. Particulars about condemned by Shenzhen Stock Exchange
On May 24, 2003, Shenzhen Stock Exchange issued the “Resolution of Condemning Bengang Steel
Plates Co., Ltd. and Relative Personnel” (the “Resolution”). The Resolution point out that the
Company has not disclosed its 2002 Annual Report and the 1st Quarterly Report before April 30th,
2003. This has been regarded as violating the Article 4.1 and 6.1 of “Share Listing Rules of Shenzhen
Stock Exchange” (the “Rules”), as well as “The notification of improving the work of 2002 Annual
Report” and “The notification of improving the work of the 1st Quarterly Report 2003”. The directors
of the Company Li Mohua, Yu Tiancheng, Chen Jizhuang, Jie Houfu, Liang Guangde, Li Yu, Guo
Yanchang, Zhou Tianlai, Zhang Guiyu, Guan Dianguo, Zhong Tianli, Xue Xiangxin are obligated for
the issue. On May 24, the Board of Directors issued an announcement with statement of “for the above
problems encountered, the Company and the relative directors will take this as an serious lesson and
apologise faithfully to the investors of the Company. We commit ourselves to keep following with the
regulations of the Security Law, Company Law and the Rules of Share Listing. And information will be
disclosed promptly, accurately, truthfully, and completely. The above mistake will not been made any
more.
3. Particulars about the rectification of the problems pointed out by the Shenyang Office of
China Securities Regulatory Commission.
In accordance with the relative terms of “Inspection Regulations of Quoted Companies” issued by
China Securities Regulatory Commission, China Securities Regulatory Commission Shenyang Office
undertook an itineration inspection on Bengang Steel Plates Co., Ltd. (“the Company”). The Office
-28-
issued document No. Shen-zheng-jian-shang-shi-zi [2003]86 titled “Notification on the managerial
rectifications for Bengang Steel Plates Co., Ltd.” (“the Notification”) on the problems discovered in the
inspection. The Board of Directors and the management level paid great attention on this event and
undertook rectification on the problems responding to the Notification within the stipulated period.
The 3rd term Board of Directors held its 4th meeting on December 30, 2003 to examine the Report of
Managerial Rectification in Responding to the Inspection of China Securities Regulatory Commission
Shenyang Office.
The above report was published on the December 31, 2003 issues of China Securities Journal, Security
Times, and Hong Kong Commercial Daily.
(VIII) There isn’t any other significant event in the report term hasn’t been disclosed
which should have.
X. Financial Report
1. Financial Statements (Enclosed)
2. Notes to Financial Statements
XI. Documents for reference
1. Accounting Statements with signatures and seals of the legal representative, Chief Accountant and
person in charge of accounting affairs;
2. Original copy of the Auditors’ Report under the seal of the accounting firm and signed by and
under the seal of certified accountants.
3. Originals of all documents and manuscripts of Public Notices of the Company disclosed in public
in the newspapers as designated by China Securities Regulatory Commission.
Li Mohua
The Chairman of Board
Bengang Steel Plates Co., Ltd.
April 23rd, 2003
-29-
REPORT OF THE AUDITORS
To the shareholders of Bengang Steel Plates Co., Limited
(incorporated in the People’s Republic of China
with limited liability)
We have audited the accompanying balance sheet of Bengang Steel Plates Co., Limited (the “Company”) as
of 31st December 2003 and the related statements of income, cash flows and statement of changes in equity
for the year then ended. These financial statements set out on pages 2 to 28 are the responsibility of the
Company’s management. Our responsibility is to express an opinion on these consolidated financial
statements based on our audit.
We conducted our audit in accordance with International Standards on Auditing as promulgated by the
International Federation of Accountants. Those Standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and significant estimates made
by the management, as well as evaluating the overall financial statements presentation. We believe that our
audit provides a reasonable basis for our opinion.
In our opinion, the financial statements present fairly, in all material respects, the financial position of the
Company as of 31st December 2003, and the results of its operations and its cash flows for the year then
ended in accordance with International Financial Reporting Standards promulgated by the International
Accounting Standards Board.
Ho and Ho & Company
Certified Public Accountants
20th April 2004, Hong Kong
-1-
Bengang Steel Plates Co., Limited
Financial statements for the year ended 31st December 2003
Income statement for the year ended 31st December 2003
(Expressed in Renminbi Thousand Yuan)
Note 2003 2002
RMB’000 RMB’000
Turnover 4 11,210,196 7,750,477
Cost of sales (10,295,582) (6,966,569)
Gross profit 914,614 783,908
Other operating income 5 5,479 -
Selling expenses (61,346) (84,389)
Administrative expenses (51,303) (50,293)
Other operating expenses 6 (3,364) (31,582)
Profit from operations 7 804,080 617,644
Net finance costs 8 (75,174) (71,828)
Profit before tax 728,906 545,816
Income tax expenses 9 (255,394) (199,696)
Net profit for the year 473,512 346,120
Earnings per share- basic 10 RMB0.42 RMB0.30
2
Bengang Steel Plates Co., Limited
Financial statements for the year ended 31st December 2003
Balance sheet as at 31st December 2003
(Expressed in Renminbi Thousand Yuan)
Note 2003 2002
RMB’000 RMB’000
(Re-stated)
Assets
Non-current assets
Property, plant and equipment 13 3,346,888 3,789,049
Construction in progress 14 94,149 11,513
Deferred tax assets 15 14,713 24,509
Total non-current assets 3,455,750 3,825,071
Current assets
Inventories 16 841,007 732,496
Amount due from related companies 17 1,742,177 1,713,779
Accounts receivable 18 17,265 2,324
Bills receivable 273,555 122,648
Prepaid expenses and other current assets 19 34,815 8,314
Prepaid tax 20 30,352 18,005
Bank balances and cash 1,003,195 896,669
Total current assets 3,942,366 3,494,235
Total assets 7,398,116 7,319,306
3
Bengang Steel Plates Co., Limited
Financial statements for the year ended 31st December 2003
Balance sheet as at 31st December 2003
(Expressed in Renminbi Thousand Yuan)
Note 2003 2002
RMB’000 RMB’000
(Re-stated)
Equity and Liabilities
Shareholders’ equity
Share capital 22 1,136,000 1,136,000
Reserves 23 3,510,386 3,036,874
4,646,386 4,172,874
Non-current liabilities
Bank loans – repayable after one year 24 325,688 928,597
Current liabilities
Amount due to related companies 25 777,566 60,630
Accounts payable 26 109,403 110,714
Bills payable 20,756 -
Other payable and accrued charges 27 70,392 107,711
Receipt in advance 834,542 1,260,661
Short-term bank loans 24 - 678,119
Bank loans- repayable within one year 24 613,383 -
Total current liabilities 2,426,042 2,217,835
Total liabilities 2,751,730 3,146,432
Total equity and liabilities
7 398 116 7 319 306
The financial statements on pages 2 to 28 were approved and authorized for issue by the Board of
Directors on 20th April 2004 and are signed on its behalf by:
4
Bengang Steel Plates Co., Limited
Financial statements for the year ended 31st December 2003
Statement of changes in equity for the year ended 31st December 2003
(Expressed in Renminbi Thousand Yuan)
Total equity
RMB’000
Balance at 1st January 2002 4,026,747
Payment of 2001 final dividends (199,993)
Net profit for the year 346,120
Balance at 31st December 2002 and 1st January 2003 4,172,874
Net profit for the year 473,512
Balance at 31st December 2003 4,646,386
5
Bengang Steel Plates Co., Limited
Financial statements for the year ended 31st December 2003
Cash flow statement for the year ended 31st December 2003
(Expressed in Renminbi Thousand Yuan)
2003 2002
RMB’000 RMB’000
Profit from operations 804,080 617,644
Adjustments for:
Depreciation on property, plant and equipment 455,762 420,594
Impairment loss on property, plant and
equipment - 25,620
Impairment losses on property, plant and
equipment written back on disposal (25,963) (7,157)
Loss on disposal of property, plant and
equipment 23,615 10,131
Unrealized exchange loss (20,062) (15,764)
Operating cash flows before movements in
working capital 1,237,432 1,051,068
(Increase) decrease in inventories (108,511) 91,931
Increase in amount due from related companies (28,398) (602,760)
Increase in accounts receivable (14,941) (984)
(Increase) decrease in bills receivable (150,907) 64,492
Decrease in prepaid tax 55 117,221
(Increase) decrease in pre-paid expenses and
other current assets (26,501) 2,706
Increase (decrease) in amount due to related
companies 716,936 (1,690)
(Decrease) increase in account payable (1,311) 51,706
Increased (decrease) in bills payable 20,756 (6,900)
(Decrease) increase in receipt in advance (426,119) 300,084
Increase (decrease) in other payable and
accrued charges (37,319) (31,997)
Cash generated from operations 1,181,172 1,034,877
Income tax paid (258,000) (198,000)
Interest paid (67,389) (72,132)
Bank charges paid (1,706) (518)
Net cash from operating activities 854,077 764,227
6
Bengang Steel Plates Co., Limited
Financial statements for the year ended 31st December 2003
Cash flow statement for the year ended 31st December 2003
(Expressed in Renminbi Thousand Yuan)
2003 2002
RMB’000 RMB’000
Net cash from operating activities 854,077 764,227
Investing activities
Receipt of interest income 13,983 4,191
Proceeds from disposal of property, plant and
equipment 5,598 6,966
Acquisition of property, plant and equipment (99,487) (145,360)
Increase in fixed deposits with maturity more than three
months (109,505) (465,111)
Net cash used in investing activities (189,411) (599,314)
Financing activities
Dividends paid - (199,993)
New bank loans - 662,056
Repayment of bank loans (667,645) (278,738)
Net cash (used in) from financing activities (667,645) 183,325
(Decrease) increase in cash and cash equivalents (2,979) 348,238
Cash and cash equivalents at beginning of year 431,558 83,320
Cash and cash equivalents at end of year (note 21) 428,579 431,558
7
Financial statements fo
Subsidiary Form of Asset Impairment Provision
Ended December 31, 2003 In RMB
Line Beginning of year Current year Decreased in current year
Items
Balance Increased Carried back Carried out T
I. Total of bad debt provision 1 33,753,003.24 -125,179.40 -
Incl. Account receivable 2 32,328,746.00 -125,179.54
Other receivables 3 1,424,257.24 0.14
II. Total of short-term investment impairment provision 4 - - - -
Incl. Stock investment 5
Bond investment 6
III. Total of inventory impairment provision 7 16,767,093.55 - 3,600,000.00 - 3,60
Incl. Merchandise inventory 8
Raw materials 9 16,767,093.55 - 3,600,000.00 3,60
IV. Total of long-term investment impairment provision 10 - -0.00 -
Incl. Long-term equity investment 11 -0.00
Long-term credit investment 12 -
V. Total of fixed asset impairment provision 13 25,960,663.00 - - 25,960,663.00 25,96
Incl. House & building 14
Machinery equipment 15 25,960,663.00 25,960,663.00 25,96
VI. Total of intangible asset impairment provision 16 - - -
Incl. Patent 17 -
Trademark 18 -
VII. Construction in progress impairment provision 19 -
VIII. Consigned loan impairment provision 20
IX. Total 21 76,480,759.79 -125,179.40 3,600,000.00 25,960,663.00 29,56
8
Bengang Steel Plates Co., Limited
Financial statements for the year ended 31st December 2003
Statement of Equity Movement
In RMB
Items December 31, 2003 December 31, 2002
I. Capital share
Initial balance 1,136,000,000.00 1,136,000,000.00
Increased this term
Incl. Carried in from capital reserves
Carried in from surplus reserves
Carried in from profit distribution
New capital shares
Decreased this term
Balance at the end of term 1,136,000,000.00 1,136,000,000.00
II. Capital reserves
Initial balance 1,396,933,943.30 1,396,933,943.30
Increased this term 1,684,708.11
Incl. Capital or share capital excessive value
Provision for accepting of non-cash donation
Cash donation accepted
Provision for equity investment
Government funding
Variation from foreign currency translating
Other capital reserves 1,684,708.11
Decreased this term
Incl. Carried over to capital or capital shares
Balance at the end of term 1,398,618,651.41 1,396,933,943.30
III. Statutory and optional surplus reserves
Initial balance 202,110,721.79 163,619,200.35
Increased this term 52,472,446.66 38,491,521.44
Incl. Drawn from net profit 52,472,446.66 38,491,521.44
Incl. Statutory surplus reserves 52,472,446.66 38,491,521.44
Optional surplus reserves
Carried in from statutory public welfare
Decreased this term
Incl. Covering of losses
Carried over to capital shares
Cash dividend distributed
Share dividend distributed
Balance at the end of term 254,583,168.45 202,110,721.79
Incl. Statutory surplus reserves 254,583,168.45 202,110,721.79
9
Bengang Steel Plates Co., Limited
Financial statements for the year ended 31st December 2003
Optional surplus reserves
IV. Statutory public welfare
Initial balance 101,055,360.39 81,809,599.67
Increased this term 26,236,223.33 19,245,760.72
Incl. Drawn from net profit 26,236,223.33 19,245,760.72
Decreased this term
Incl. Welfare paid
Balance at the end of term 127,291,583.72 101,055,360.39
V. Profit not distributed
Initial balance 1,034,761,624.19 907,577,291.91
Net profit (loss) of current term 524,724,466.62 384,915,214.44
Profit distribution of current term 78,708,669.99 257,730,882.16
Profit (net loss) not distributed at the end of term 1,480,777,420.82 1,034,761,624.19
Supplementary information
Item Accumulated this year Practical amount the previous year
1. Placing or disposing of department or invested
unit
2. Loss from nature force
3.Increase/decrease of total profit due to changing
of accounting policy
4.Increase/decrease of total profit due to changing
of accounting estimation
5. Loss from debt reconstruction
6.Others
10
Bengang Steel Plates Co., Limited
Financial statements for the year ended 31st December 2003
Notes to the financial statements for the year ended 31st december 2003
1. GENERAL INFORMATION
Bengang Steel Plates Co., Ltd. (the “Company”) was incorporated as a joint stock
limited company in the People’s Republic of China (the “PRC”) on 27th June 1997. The
Company’s Domestically Listed Foreign Shares (“B shares”) and Domestic Shares (“A
shares”) were listed on the Shenzhen Stock Exchange in July 1997 and November 1997
respectively.
The directors considered that Benxi Iron and Steel (Group) Limited (“the Parent
Company”) is the ultimate parent company of the Company.
The Company is principally engaged in steel smelting, metallurgy, processing and
distribution business of related products in the PRC.
As at 31st December 2003, the Company has 3,678 (2002: 3,551) employee.
2. CORRECTION OF FUNDAMENTAL ERRORS
During the year ended 31st December 2002, the Company transferred part of advances
received from its customers to the Parent Company. As such transfer of funds were
mistakenly not reflected in the financial statements of the Company for the year ended
31st December 2002, the advances from customers and prepayment to the Parent
Company as of 31st December 2002 were understated accordingly by approximately
RMB321,619,000 and RMB321,619,000 respectively. These fundamental errors were
identified and adjusted that the comparative figures of the financial statements for the
year ended 31st December 2002 were restated accordingly. The correction of these
fundamental errors did not have any impact on the net asset value of the Company as of
31st December 2002 and its operating results for the year then ended.
As at 31st December 2003, there has been no such fund transfer to the Parent Company
and no outstanding balances on this respect.
3. PRINCIPAL ACCOUNTING POLICIES
a) Statement of compliance
The financial statements of the Company have been prepared in accordance with
the International Financial Reporting Standards (“IFRS”) promulgated by the
International Accounting Standards Board (“IASB”). IFRS includes International
Accounting Standards (“IAS”) and related interpretations.
11
Bengang Steel Plates Co., Limited
Financial statements for the year ended 31st December 2003
The Company maintains its accounting records and prepares its statutory financial
statements in accordance with the accounting principles and the PRC Accounting
Standards for Business Enterprises and the Accounting System for Business
Enterprises (“Statutory Financial Statements”).
The accounting policies and basis adopted to the preparation of the Statutory
Financial Statements differ in certain respects from IFRS. The differences arising
from the restatement of the results of operations and the net assets for compliance
with IFRS are adjusted in financial statements but will not be taken up in the
accounting records of the Company.
b) Basis of preparation
The financial statements have been prepared in Renminbi (“RMB”), the currency
in which the majority of the Company’s transactions are denominated.
Except for certain property, plant and equipment which are stated at their revalued
value, the financial statements have been prepared on the historical cost basis.
The accounting policies have been consistently applied by the Company and are
consistent with those of the previous year.
The principal accounting policies adopted in this report are set out below:
c) Foreign currency transactions
Transactions in foreign currencies are translated to RMB at the foreign exchange
rate ruling at the date of the transaction. Monetary assets and liabilities
denominated in foreign currencies at the balance sheet dates are re-translated to
RMB at the foreign exchange rate ruling at that date. Non-monetary assets and
liabilities denominated in foreign currencies, that are stated at historical cost are
translated to RMB at the foreign exchange rate ruling at the date of the transaction.
d) Property, plant and equipment
i) Owned assets
Property, plant and equipment are stated at cost or valuation (note 13b) less
accumulated depreciation and impairment losses. The cost for
self-constructed assets includes the cost of materials, direct labour and an
appropriate proportion of production overheads and borrowing costs.
12
Bengang Steel Plates Co., Limited
Financial statements for the year ended 31st December 2003
Where an item of property, plant and equipment comprises major components
having difference useful lives, they are accounted for as separate items of
property, plant and equipment.
ii) Subsequent expenditure
Expenditure incurred to replace a component of an item of property, plant and
equipment, including inspection and overhead expenditure, is capitalized.
Other subsequent expenditure is capitalized only when it increases the future
economic benefits embodied in the item of property, plan and equipment.
All other expenditure is recognized in the income statement as an expense as
incurred.
iv) Depreciation
Depreciation is charged to the income statement on a straight-line basis over
the estimated useful lives of items of property, plant and equipment, and
major components that are accounted for separately. The estimated useful
lives are as follows:
Estimated useful life
Plant and buildings 10-35 years
Machinery and equipment 5-15 years
Motor vehicles and office equipment 5-8 years
v) Disposals
Gains or losses arising from the retirement or disposal of property, plant and
equipment are determined as the difference between the net disposal proceeds
and the carrying amount of the asset and are recognized in the consolidated
income statement on the date of retirement or disposal.
e) Construction in progress
Construction in progress represents properties under construction and is stated in
the consolidated balance sheet at cost less impairment losses. Cost comprises
direct cost of construction as well as interest charges and foreign exchange
differences on related borrowing funds to the extent that they are regarded as an
adjustment to interest charges during the period of construction.
Construction in progress is transferred to property, plant and equipment when the
13
Bengang Steel Plates Co., Limited
Financial statements for the year ended 31st December 2003
asset is substantially ready for its intended use.
No depreciation is provided in respect of construction in progress.
f) Impairment
The carrying amounts of long-lived assets are reviewed periodically in order to
assess whether the recoverable amounts have declined below the carrying amounts.
These assets are tested for impairment whenever events or changes in
circumstances indicate that their recorded carrying amounts may not be
recoverable. When such a decline has occurred, the carrying amount is reduced
to the recoverable amount. The recoverable amount is the greater of the net
selling price and the value in use. In determining the value in use, expected
future cash flows generated by the asset are discounted to their present value.
The amount of the reduction is recognized as an expense in the consolidated
income statement unless the asset is carried at revalued amount for which an
impairment loss is recognized directly against any related revaluation reserve to
the extent that the impairment loss does not exceed the amount held in the
revaluation reserve for that the same asset.
The Company assesses at each balance sheet date whether there is any indication
that an impairment loss recognized for an asset in prior years may no longer exist.
An impairment loss is reversed if there has been a favorable change in the
estimates used to determine the recoverable amount. A subsequent increase in the
recoverable amount of an asset, when the circumstances and events that led to the
write-down or write-off cease to exist, is recognized as income unless the asset is
carried at revalued amount. Reversal of an impairment loss on a revalued asset is
credited to the revaluation reserve except for impairment loss which was
previously recognized as an expense in the consolidated income statement; a
reversal of such impairment loss is recognized as income; a reversal of such
impairment loss is recognized as income. The reversal is reduced by the amount
that would have been recognized as depreciation had the write-down or write-off
not occurred.
14
Bengang Steel Plates Co., Limited
Financial statements for the year ended 31st December 2003
3. PRINCIPAL ACCOUNTING POLICIES (Continued)
g) Inventories
Inventories are stated at the lower of cost and net realisable value. Net realisable
value is the estimated selling price in the ordinary course of business, less the
estimated cost of completion and selling expenses.
The cost of inventories is calculated based on the weighted average costing method
and includes expenditure incurred in acquiring the inventories and bringing them
to their existing location and condition. In the case of manufactured inventories
and work in progress, cost includes an appropriate share of overheads based on
normal operating capacity.
h) Trade and other receivables
Trade and other receivables are stated at cost less allowance for doubtful accounts.
An allowance for doubtful accounts is provided based upon the evaluation of the
recoverability of these accounts at the balance sheet date.
i) Cash equivalents
Cash equivalents represent short-term, highly liquid investments that are readily
convertible to a known amount of cash and subject to an insignificant risk of
changes in value.
j) Interest-bearing borrowings
Interest-bearing borrowings are recognized initially at cost, less attributable
transaction costs. Subsequent to initial recognition, interest-bearing borrowings
are stated at amortised cost with any difference between cost and redemption value
being recognized in the income statement over the period of the borrowings on an
effective interest basis.
k) Trade and other payables
Trade and other payables are stated at their cost.
l) Provisions
A provision is recognized in the balance sheet when the Company has a legal or
constructive obligation as a result of a past event, and it is probable that an outflow
of economic benefits will be required to settle the obligation. If the effect is
15
Bengang Steel Plates Co., Limited
Financial statements for the year ended 31st December 2003
material, provisions are determined by discounting the expected future cash flows
at a pre-tax rate that reflects current market assessments of the time value of
money and, where appropriate, the risk specific to the liability.
m) Dividends
Dividends on ordinary shares are recognized as a liability in the period in which
they are declared.
n) Revenue
Revenue from the sale of goods is recognized in the income statement when the
significant risks and rewards of ownership have been transferred to the buyer.
o) Interest income
Interest income from bank deposits if accrued on a time-apportioned basis by
reference to the principal outstanding and the rate applicable.
p) Expenses
i) Operating lease payments
Payments made under operating lease are recognized in the income statement
on straight-line basis over the terms of the respective leases. Lease
incentive received is recognized in the income statement as an integral part of
the total lease expense. Contingent rental are charged to the income
statement in the accounting period in which they are incurred.
ii) Net financing costs
Net financing costs comprise interest payable on borrowings, calculated
using the effective interest rate method, interest receivable on funds invested
and foreign exchange gains and losses.
Interest income is recognized in the income statement as it accrues, taking
into account the effective yield on the assets.
Interest expenses are recognized in the income statement using the effective
interest rate method.
iii) Borrowing costs
16
Bengang Steel Plates Co., Limited
Financial statements for the year ended 31st December 2003
Borrowing costs are expensed in the income statement in the period in which
they are incurred, except to the extent that they are capitalized as being
directly attributable to the acquisition, construction or production of an asset
which necessarily takes a substantial period of time to get ready for its
intended use or sale.
The capitalization of borrowing costs as part of the cost of a qualifying asset
commences when expenditures for the asset are being incurred, borrowing
costs are being incurred and activities that are necessary to prepare the asset
for its intended use or sale are in progress. Capitalization of borrowing
costs is suspended or ceases when substantially all the activities necessary to
prepare the qualifying asset for its intended use or sale are interrupted or
complete.
q) Retirement benefits
The Company participates in retirement schemes operated by local authorities and
the annual cost of providing retirement benefits is charged to the consolidated
income statement according to the contribution determined by the relevant
schemes. The Company has no further liability to the retirement schemes
operated by the local authorities.
r) Income tax
Income tax on the profit or loss for the year comprises current and deferred tax.
Income tax is recognized in the income statement except to the extent that it relates
to items recognized directly to equity, in which case it is recognized in equity.
Current tax is the expected tax payable on the taxable income for the year using tax
rates enacted or substantially enacted at the balance sheet date, and any adjustment
of tax payable in respect of previous years.
Deferred tax is provided using the balance sheet liability method, providing for
temporary differences between the carrying amounts of assets and liabilities for
financial reporting purposes and the amounts used for taxation purposes. Initial
recognition of assets or liabilities that affect neither accounting nor taxable profit is
regarded as temporary difference which is not provided for. The amount of
deferred tax provided is based on the expected manner of realization or settlement
of the carrying amount of assets and liabilities, using tax rates enacted or
substantially enacted at the balance sheet date.
A deferred tax asset is recognized only to the extent that it is probable that future
taxable profits will be available against which the asst can be utilized. Deferred
17
Bengang Steel Plates Co., Limited
Financial statements for the year ended 31st December 2003
tax assets are reduced to the extent that it is no longer probable that the related tax
benefit will be realized.
s) Segment reporting
A segment is a distinguishable component of the Company that is engaged either in
providing products or services (business segment), or in providing products or
services within a particular economic environment (geographical segment), which
is subject to risks and rewards that are different from those of other segment.
4. TURNOVER
Turnover represents invoiced sales to customers less discounts and returns. The major
revenue recognized for the year is as follows:
2003 2002
RMB’000 RMB’000
Hot plates 10,652,707 6,204,845
Steel billets 204,141 1,205,114
Molten steel 193,770 153,982
Scrap material 67,919 96,067
Others 91,659 90,469
11,210,196 7,750,477
5. OTHER OPERATING INCOME
2003 2002
RMB’000 RMB’000
Gains on debts restructuring 1,685 -
Gain on disposal of property, plant and equipment 3,794 -
5,479 -
18
Bengang Steel Plates Co., Limited
Financial statements for the year ended 31st December 2003
6. OTHER OPERATING EXPENSES
2003 2002
RMB’000 RMB’000
Penalties 718 2,990
Donations 1,198 -
Loss on disposal of property, plant and equipment 27,409 10,131
(Written back) provision of impairment loss on
property, plant and equipment (25,961) 18,461
3,364 31,582
7. PROFIT FROM OPERATIONS
Profit from operations has been stated after charging:
2003 2002
RMB’000 RMB’000
Staff costs
- salaries and wages 90,279 74,248
- retirement benefits contribution 24,380 19,809
- other staff welfare 12,639 10,395
127,298 104,452
Depreciation on property, plant an equipment 455,762 420,594
Impairment loss on property, plant and equipment - 25,620
Written back of impairment loss on property, plant
and equipment on disposal (25,961) (7,157)
Loss on disposal of property, plant and equipment 27,409 10,131
Rental expenses for land use rights 2,673 2,673
Written back of provision for loss in inventories (3,600) -
Decrease in provision for bad debts (125) -
19
Bengang Steel Plates Co., Limited
Financial statements for the year ended 31st December 2003
8. NET FINANCE COSTS
2003 2002
RMB’000 RMB’000
Interest expenses 67,389 72,132
Less: Amount capitalised in construction in progress - (12,395)
67,389 59,737
Interest income (13,983) (4,191)
Exchange loss 20,062 15,764
Bank charges 1,706 518
75,174 71,828
9. INCOME TAX EXPENSES
Income tax expenses in income statement represent:
2003 2002
RMB’000 RMB’000
PRC enterprise income tax
Current year 245,598 205,162
Deferred taxation (Note 14) 9,796 (5,466)
255,394 199,696
The income tax rate applicable to the Company is 33%.
A reconciliation of the expected tax with the actual tax expense is as follows:-
2003 2002
RMB’000 RMB’000
Profit before tax 728,906 545,816
Expected PRC income tax expense at a statutory tax
rate of 33% 240,539 180,119
Non-deductible expenses 14,855 19,577
255,394 199,696
10. EARNINGS PER SHARE
20
Bengang Steel Plates Co., Limited
Financial statements for the year ended 31st December 2003
The earnings per share for the year ended 31st December is calculated based on the net
profit for the year of RMB473,512,000 (2002: RMB346,120,000) and the weighted
average number of ordinary shares outstanding during the year of 1,136,000,000 shares
(2002: 1,136,000,000 shares).
The amount of diluted earning per share is not presented as there were no dilutive
potential ordinary shares in expositing during the years presented.
11. DIVIDEND
Pursuant to a resolution passed at the Directors’ meeting on 20th April 2004, a final
dividend of RMB0.2 (2002: NIL) per share totaling RMB227,200,000 (2002: NIL) was
proposed for shareholders’ approval at the Annual General Meeting. Final dividend of
RMB227,200,000 (2002: NIL) proposed after the balance sheet date has not been
recognized as a liability at the balance sheet date.
12. EMPLOYEE BENEFIT PLAN
As stipulated by the regulation of the PRC, the Company participates in a defined
contribution retirement plans organized by municipal and provincial government for its
staff. The Company has no other material obligations for the payment of pension
benefits associated with these plans beyond the annual contribution described above. The
Company’s contribution to the defined contribution plans is recognized as an expense in
the income statement as incurred. The Company’s contribution for the year was
RMB24,380,000 (2002: RMB19,809,000)
21
Bengang Steel Plates Co., Limited
Financial statements for the year ended 31st December 2003
13. PROPERTY, PLANT AND EQUIPMENT
Machinery Motor vehicle
Plant and and and office
buildings equipment equipment Total
RMB’000 RMB’000 RMB’000 RMB’000
Cost or valuation
AT 1st January 2003 1,076,107 4,511,357 72,580 5,660,044
Reclassification (16,554) 68,261 (51,707) -
Additions - 124 2,422 2,546
Transfer from construction in
progress - 13,956 349 14,305
Disposals (63,766) (40,020) (2,744) (106,530)
At 31st December 2003 995,787 4,553,678 20,900 5,570,365
Representing:
Cost 65,696 1,379,999 512 1,446,207
Valuation 930,091 3,173,679 20,388 4,124,158
995,787 4,553,678 20,900 5,570,365
Accumulated depreciation
At 1st January 2003 328,291 1,496,881 19,860 1,845,032
Reclassification (459) 5,518 (5,059) -
Charge for the year 37,044 417,498 1,220 455,762
Written back on disposal (17,609) (51,583) (8,125) (77,317)
At 31st December 2003 347,267 1,868,314 7,896 2,223,477
Provision for impairment
losses
At 1st January 2003 25,620 297 46 25,963
Eliminated on disposal (25,620) (297) (46) (25,963)
At 31st December 2003 - - - -
Net book value
31st December 2003 648,520 2,685,364 13,004 3,346,888
31st December 2002 722,196 3,014,179 52,674 3,789,049
a) All of the buildings owned by the Company are located in the PRC under medium
lease (lease periods of 20 years or more but less than 50 years).
22
Bengang Steel Plates Co., Limited
Financial statements for the year ended 31st December 2003
b) For the purpose of the group restructuring of the Parent Company, the Company
was established as a joint stock company in 1997. Part of business operations and
certain assets and liabilities of the Parent Company were transferred to the
Company. These assets and liabilities had been revalued an independent PRC
qualified valuer on 16th March 1997 according to the relevant regulations and on
such basis reflected in the Company’s financial statements.
On 15th April 2002, the property, plant equipment were revalued by an independent
PRC qualified valuer on the market price basis. The surplus arising therefrom was
transferred to the revaluation reserves.
14. CONSTRUCTION IN PROGRESS
2003 2002
RMB’000 RMB’000
At beginning of year 11,513 1,091,429
Additions 96,941 365,200
Transfer to property, plant and equipment (14,305) (1,445,116)
At end of year 94,149 11,513
15. DEFERRED TAX ASSETS
Deferred tax has been provided for using liabilities at the prevailing tax rate of 33% on
the temporary differences. Movements in deferred tax assets during the year are as
follows:
For the year ended 31st December 2002
At Recognised in At
1st January income 31st December
2002 statement 2002
RMB’000 RMB’000 RMB’000
Provision for bad debts 11,035 (626) 10,409
Provision for loss in inventories 5,533 - 5,533
Provision for impairment loss on
property, plant and equipment 2,475 6,092 8,567
19,043 5,466 24,509
23
Bengang Steel Plates Co., Limited
Financial statements for the year ended 31st December 2003
For the year ended 31st December 2003
At Recognised in At
1st January income 31st December
2003 statement 2003
RMB’000 RMB’000 RMB’000
Provision for bad debts 10,409 (41) 10,368
Provision for loss in inventories 5,533 (1,188) 4,345
Provision for impairment loss on
property, plant and equipment 8,567 (8,567) -
24,509 (9,796) 14,713
16. INVENTORIES
2003 2002
RMB’000 RMB’000
Raw materials 4,155 1,379
Work in progress 368,512 224,470
Finished goods 273,592 403,068
Spare parts 207,915 120,346
854,174 749,263
Less: Provision for loss (13,167) (16,767)
841,007 732,496
At 31st December 2003, inventories stated at net realisable value was RMB16,715,000
(2002: RMB34,291,000).
24
Bengang Steel Plates Co., Limited
Financial statements for the year ended 31st December 2003
17. AMOUNT DUE FROM RELATED COMPANIES
2003 2002
RMB’000 RMB’000
Parent Company 1,533,432 1,665,745
Fellow subsidiaries
- 上海本鋼鋼鐵物資有限公司 2,725 -
- 大連波羅勒鋼管有限公司 1,400 -
- 天津本儲物資經銷有限公司 24,436 -
- 天津本鋼鋼鐵貿易有限公司 16,260 -
- 本溪鋼鐵(集團)特殊鋼有限責任公司 60,495 47,084
- 本溪鋼鐵(集團)鋼材加工配送有限責任公司 4,500 -
- 廈門本鋼鋼鐵銷售有限公司 6,368 -
- 廣州保稅區本鋼銷售有限公司 6,712 -
- 無錫本鋼鋼鐵銷售有限公司 68,677 -
- 煙臺本鋼鋼鐵銷售有限公司 13,500 -
- 本鋼國際貿易有限公司瀋陽分公司 - 950
- 本鋼鋼集團國際經濟貿易有限公司 2,440 -
- 其他 1,232 -
1,742,177 1,713,779
18. ACCOUNTS RECEIVABLE
2003 2002
RMB’000 RMB’000
Third parties 49,469 34,653
Less: Provision for bad debts (32,204) (32,329)
17,265 2,324
19. PREPAID EXPENSES AND OTHER CURRENT ASSETS
2003 2002
RMB’000 RMB’000
Third parties 13,865 -
Other receivable 20,554 7,638
Pre-paid expenses 1,820 2,100
36,239 9,738
Less: Provision for bad debts (1,424) (1,424)
25
Bengang Steel Plates Co., Limited
Financial statements for the year ended 31st December 2003
34,815 8,314
20. PREPAID TAX
At 31st December 2002 and 2003, the prepaid tax represents the enterprise income tax
paid in advance. It can be utilized to offset the future tax payable.
21. CASH AND CASH EQUIVALENTS
For the purpose of the cash flow statement, cash and cash equivalents represent:
2003 2002
RMB’000 RMB’000
Bank balance and cash 1,003,195 896,669
Less: Fixed deposits with maturity more than 3
months (574,616) (465,111)
428,579 431,558
22. SHARE CAPITAL
2003 2002
RMB’000 RMB’000
Issued and fully paid:
616,000,000 state-owned A shares of RMB1 each 616,000 616,000
120,000,000 public-owned A shares of RMB1 each 120,000 120,000
400,000,000 public-owned B shares of RMB 1 each 400,000 400,000
1,136,000 1,136,000
A shares and B shares rank pari passu in all material respect.
23. RESERVES
Assets
Share revaluation Statutory Retained
premium reserves reserves profits Total
RMB’000 RMB’000 RMB’000 RMB’000 RMB’000
At 1st January 2002 1,072,187 632,895 245,429 940,236 2,890,747
Payment of 2001 final dividends - - - (199,993) (199,993)
26
Bengang Steel Plates Co., Limited
Financial statements for the year ended 31st December 2003
Eliminated on disposal of
property, plant and equipment - (13,969) - 13,969 -
Net profit for the year - - - 346,120 346,120
Transfer - - 57,737 (57,737) -
At 31st December 2002 and 1st
January 2003 1,072,187 618,926 303,166 1,042,595 3,036,874
Eliminated on disposal of
property, plant and equipment - (24,498) - 24,498 -
Net profit for the year - - - 473,512 473,512
Transfer - - 78,709 (78,709) -
At 31st December 2003 1,072,187 594,428 381,875 1,461,896 3,510,386
a) Share premium and assets revaluation reserve
Share premium represents net assets acquired from the Parent company in excess
of par value of state shares issued and proceeds from the issuance of A shares and
B shares in excess of their par value, net of expenses directly relating to the issue
of the shares. Share premium may be converted into shares capital by the issue of
new shares to shareholders in proportion to their existing shareholdings or by
increasing the par value of the shares currently held by them
Assets revaluation reserve represents the surplus on revaluation of property, plant
and equipment. Any decrease in valuation is first offset against an increase on
earlier valuation in respect of the same asset and is thereafter charged to the
income statement. On the subsequent sale or retirement of a revalued asset, the
attributable revaluation surplus is transferred to accumulated profits.
b) Statutory surplus reserve
According to the PRC Laws and the Company’s Articles of Association, the
Company is to provide certain statutory reserves which are appropriated from the
net profit as reported in the statutory accounts. Accordingly, the Company shall
set aside 10% of its net profit for statutory reserves fund (except where the reserve
balance has reached 50% of the Company’s registered share capital) and 5% to
10% for the statutory public welfare fund. The Company may make
appropriations from its net profit to the discretionary common reserve funds upon
approval by shareholders. These reserves cannot be used for purposes other than
those for which they are created and are not distributable as cash dividends without
the prior approval by Shareholders under certain conditions.
27
Bengang Steel Plates Co., Limited
Financial statements for the year ended 31st December 2003
When the statutory reserve fund is not sufficient to cover the priors’ losses, the
current year’s net profit will first be used to compensate the previous losses before
the appropriations to the statutory common reserve fund and statutory public
welfare fund.
The Directors propose, subject to Shareholders’ approval, the transfer of
RMB78,709,000 (2002: RMB57,737,000) being 10% and 5% (2002: 10% and 5%)
of the net profit for the year as showed in the Statutory financial statements.
e) Retained profits available for distribution
According to the Company’s Articles of Association, the amount of retained profits
available for distribution to shareholders of the Company is the lower of the
amount determined in accordance with the PRC Accounting g Rules and
Regulations and the amount determined in accordance with IFRS. At 31st
December 2003, the amount of retained profits available for distribution was RMB
1,480,777,000 (2002: RMB 1,034,762,000), being the amount determined in
accordance with the PRC Accounting Rules and Regulations. Final dividend of
RMB 227,200,000 (2002: NIL) proposed after the balance sheet date has not been
recognized as a liability at the balance sheet date.
24. BANK LOANS
a) Long-term bank loans
2003 2002
RMB’000 RMB’000
Guaranteed 679,561 541,616
Unsecured or not guaranteed 259,510 386,981
939,071 928,597
Less: Amount repayable within one year (613,383) -
325,688 928,597
The interest rates for long-term bank loans are from 2.1% to 5.76%(2002:2.94%
to 6.21%) 。The guaranteed is provided by the Parent Company (Note 30)
The maturity of the bank loans are as follows:
28
Bengang Steel Plates Co., Limited
Financial statements for the year ended 31st December 2003
2003 2002
RMB’000 RMB’000
Within one year 613,383 -
In more than one but less than two years 212,492 581,235
In more than two but less than five years 81,215 187,000
More than five years 31,981 160,362
939,071 928,597
Less: Amount repayable within one year (613,383) -
325,688 928,597
b) Short-term bank loans
2003 2002
RMB’000 RMB’000
Guaranteed - 237,400
Unsecured or not guaranteed - 440,719
- 678,119
The interest rates for the short-term bank loans are 5.31% to 6.21%。The guarantee
is provided by the Parent Company (Note 32).
29
Bengang Steel Plates Co., Limited
Financial statements for the year ended 31st December 2003
25. AMOUNT DUE TO RELATED COMPANIES
2003 2002
RMB’000 RMB’000
Parent company 369,542 -
Fellow subsidiaires
- 天津本鋼鋼鐵貿易有限公司 108,680 -
- 本溪鋼鐵(集團)鋼材加工配送有限責任公司 28,685 -
- 煙臺本鋼鋼鐵銷售有限公司 27,456 -
- 大連波羅勒鋼管有限公司 26,282 15,964
- 哈爾濱本鋼經濟貿易有限公司 22,980 -
- 瀋陽北方本鋼鋼鐵銷售有限公司 17,907 -
- 長春本鋼鋼鐵銷售有限公司 8,632 -
- 本鋼特鋼機電安裝公司 7,568 6,849
- 本溪鋼鐵(集團)騰達股份有限公司 6,620 6,790
- 本鋼集團國際經濟貿易有限公司 5,080 -
- 本溪經濟開發區本鋼聚豐發展有限公司 3,480 4,683
- 本鋼西安物資銷售有限公司 2,346 -
- 廣州保稅區本鋼銷售有限公司 - 13,455
- 上海本鋼鋼鐵物資有限公司 - 2,904
- 無錫本鋼鋼鐵銷售有限公司 - 2,548
- 南京本鋼鋼鐵銷售有限公司 - 281
- 其他 142,308 7,156
777,566 60,630
26. ACCOUNTS PAYABLE
2003 2002
RMB’000 RMB’000
Third parties 109,403 110,714
30
Bengang Steel Plates Co., Limited
Financial statements for the year ended 31st December 2003
27. OTHER PAYABLE AND ACCRUED CHARGES
2003 2002
RMB’000 RMB’000
Parent company and fellow subsidiaries
Tax other than income tax 10,249 55,013
Accrued salaries and welfare 5,538 3,407
Other payable 54,605 49,291
70,392 107,711
28. FINANCIAL INSTRUMENTS
Financial assets of the Company include cash and cash equivalents, trade and other
receivables and amounts due from related companies. Financial liabilities of the
Company include bank loan loans, trade and other payables and amounts due to related
companies. The Company has no derivative instruments that are designated and
qualified as hedging instruments at 31st December 2003 and 2002. Exposure to credit,
interest rate and currency risk arises in the normal course of the Company’s business.
a) Credit risk
The carrying amounts of cash and cash equivalents, trade and other receivables and
other current assets, except for prepayment and deposits, represent the Company’s
maximum exposure to credit risk in relation to financial assets.
The majority of the Company’s trade account receivable relate to sales of steel
plates to related parties and third parties. The Company performs ongoing credit
evaluations of its customers’ financial condition and generally does not require
collateral on trade accounts receivable. The Company maintains an allowance for
doubtful accounts and actual losses have been within management’s expectations.
No other financial assets carry a significant exposure to credit risk.
b) Interest rate risk
The interest rates and term of repayment of the bank loans of the Company are
disclosed in note 24.
c) Foreign currency risk
Substantially all of the revenue-generating operations of the Company are
31
Bengang Steel Plates Co., Limited
Financial statements for the year ended 31st December 2003
transacted in Renminbi, which is not fully convertible into foreign currencies. On
1st January 1994, the PRC government abolished the dual rate system and
introduced a single rate of exchange as quoted by the People’s Bank of China.
However, the unification of the exchange rate does not imply convertibility of
Renminbi into Hong Kong Dollars or other foreign currencies. All foreign
exchange transactions continue to take place either through the People’s Bank of
China or other banks authorized to buy and sell foreign currencies at the exchange
rates quoted by the People’s Bank of China. Approval of foreign currency
payments by the People’s Bank of China or other institutions requires submitting a
payment application form with suppliers’ invoice, shipping documents and signed
contracts.
d) Fair value
The fair values of cash and cash equivalent, accounts and other receivables,
accounts, amount due from related companies, accounts and other payables, and
amount due to related companies approximate their carrying amounts due to the
nature or short-term maturity of these instruments.
The fair value of long-term bank loans is based on the market interest rates for the
same period. At 31st December 2002 and 2003, there was insignificant
difference between the market interest rates and the historical rates, therefore the re
were no significant difference between their carrying value and fair value.
29. OPERATING LEASE COMMITMENT
The minimum lease payment under irrevocable operating leases is as follows:
2003 2002
RMB’000 RMB’000
Within one year 2,673 2,673
More than one but less than five years 10,692 10,692
More than five years 104,256 106,929
117,621 120,294
32
Bengang Steel Plates Co., Limited
Financial statements for the year ended 31st December 2003
30. CAPITAL COMMITMENT
At 31st December 2002 and 2003, there was capital commitment so far as not provided
for in the financial statements:
2003 2002
RMB’000 RMB’000
Contracted - 1,243,974
Authorised but not contracted - -
- 1,243,974
On 21st April 2001, the Company concluded an Asset Acquisition Agreement with the
Parent Company, pursuant to which, the Company had undertaken to acquire the assets
and related business of two production plants from the Parent Company. Both the
Company and the Parent Company agreed that the proposed acquisition of the
production plants was subject to the successful issuance of not more than 400,000,000
shares of new A Shares by the Company.
The proposed acquisition of the production plants and issuance of new A Shares by the
Company (the “proposed transactions”) were approved at the Company’s annual general
meeting for fiscal year 2000 held on 25th May 2001 with an expiry period for
completion of the proposed transactions of one year. On 28th May 2002, the expiry
date of the proposed transactions was extended from 25th May 2002 to 25th May 2003
at the Company’s annual general meeting for fiscal year 2001.
According to the agreement, the purchase considerations are determined based on the
results of an appraisal of the assts and liabilities of the production plants as of 31st
December 2000 as conducted by a qualified PRC appraiser. According to the asset
appraisal report Liao Hua Ping Bao Zi (2001) No. 001 issued by Liaoning Huachengxin
Assets Appraisal Office on 16th May 2001, the net asset value of the two production
plants as of 31st December 2000 was approximately RMB402,171,000 and
RMB838,633,000 respectively. Pursuant to the asset appraisal report, the appraisal
results mentioned above were valid until 31st December 2001. Had the proposed
acquisitions taken place subsequent to 31st December 2001, a re-appraisal would be
deemed necessary.
As at 31st December 2003, the proposed transactions have not been completed such that
the agreement mentioned above become expired.
33
Bengang Steel Plates Co., Limited
Financial statements for the year ended 31st December 2003
31. CONTINGENT LIABILITIES
At 31st December 2002 and 2003, the Company had no material contingent liabilities.
32. RELATED PARTIES TRANSACTIONS
Companies are considered to be related if one company has ability, directly or indirectly,
to control the other company or exercise significant influence over the other company in
making financial and operating decisions. Companies are also considered to be related
if they ate subject to common control or common significant influence.
The principal related party transactions with the Parent Company and follow
subsidiaries, which were carried out in the ordinary course of business, are as follows:
34
Bengang Steel Plates Co., Limited
Financial statements for the year ended 31st December 2003
2003 2002
RMB’000 RMB’000
Sales of goods
-Parent Company 3,027,092 2,617,348
-天津本鋼鋼鐵貿易有限公司 603,163 115,201
-煙臺本鋼鋼鐵銷售有限公司 440,542 3,012
-無錫本鋼鋼鐵銷售有限公司 309,398 43,757
-本溪鋼鐵(集團)特殊鋼有限公司 198,339 153,982
-廣州保稅區本鋼銷售有限公司 151,593 83,430
-上海本鋼鋼鐵物資有限公司 147,690 24,760
-哈爾濱本鋼經濟貿易有限公司 119,404 14,919
-廈門本鋼鋼鐵銷售有限公司 111,941 -
-大連波羅勒鋼管有限公司 94,282 -
-本鋼(集團)國際經濟貿易有限公司 90,068 59,844
-瀋陽北方本鋼鋼鐵銷售有限公司 62,598 -
-本溪鋼鐵(集團)騰達股份有限公司 40,589 8,849
-本溪鋼鐵(集團)鋼材加工配送有限責任公司 32,433 -
-上海本鋼鋼鐵銷售有限公司 26,307 -
-天津本儲物資經銷有限公司 23,415 223,898
-本鋼西安物資銷售有限公司 7,985 484
-長春本鋼鋼鐵銷售有限公司 4,292 -
-南京本鋼鋼鐵銷售有限公司 273 9,784
5,491,404 3,359,268
Purchase of raw material
-Parent Company(i) 6,187,626 3,715,812
-本溪鋼鐵(集團)鐵業有限責任公司 1,347,499 671,790
7,535,125 4,387,602
35
Bengang Steel Plates Co., Limited
Financial statements for the year ended 31st December 2003
32. RELATED PARTIES TRANSACTIONS (Continued)
2003 2002
RMB’000 RMB’000
Purchase of power from Parent Company 755,181 520,981
Purchase of consumables and spare parts
-Parent Company (i) 915,876 1,174,970
-本鋼機械有限公司 73,713 13,711
-本溪鋼鐵(集團)石灰石礦 88,879 72,852
1,078,468 1,261,533
Payment of repair and maintenance charges
-Parent Company(i) 181,643 182,973
-本鋼特鋼機電安裝公司 1,384 3,764
183,027 186,737
支付運輸費用
-Parent Company(i) 65,956 91,124
-本鋼汽運有限公司 16,130 14,177
82,086 105,301
Payment of package expenses
-本溪經濟開發區本鋼聚豐發展有限公司 5,341 16,970
Payment of export handling charges
-本鋼(集團)國際經濟貿易有限公司 (i) 4,416 -
Payment of harbour fee
-營口本鋼國貿物流有限公司 2,746 -
Payment of renal
-Parent Company(ii) 2,673 2,673
Payment of property management fee
-本鋼集團房地產有限責任公司 209 -
Payment of trade mark using rights fee
- Parent Company(i) 25 25
36
Bengang Steel Plates Co., Limited
Financial statements for the year ended 31st December 2003
32. RELATED PARTIES TRANSACTIONS (Continued)
The transactions were entered into on normal commercial terms.
i) On 14th April 1997, the Company and the Parent Company entered into a
Comprehensive Services Agreement governing, inter alia, the purchases of raw
materials, energy and electric power and accessories and spare parts, provision of
freight and maintenance services and etc., effective from the date of the
incorporation of the Company with a term of five years. On 1st November 2001,
the Company signed a Supplementary Agreement to Comprehensive Services
Agreement with the Parent Company to extend the term to 31st December 2006.
ii) According to an approval document “Liao Tu Pi Zi (1997) No.6” issued by the
Land Bureau of Liaoning Province on 5 March 1997 regarding the valuation of
land and the related arrangements, and the Land Use Right Lease Contract entered
into between the Company and the Parent Company on 7 April 1997, the Company
is authorized to lease the land on which its plants and buildings are located from
the Parent Company at an agreed fee. The term of the lease contract is 50 years.
The initial rent payable by the Company to the Parent Company was
approximately RMB2,673,000 per annum. The rent will be adjusted after the first
five years of the lease and subsequently at an interval of three years. On 6th April
2002, the Company signed a supplementary agreement to the Land Use Right
Lease Contract with the Parent Company to maintain the same amount of rent until
7th April 2005.
As of 31st December 2003, the Company had loans amounting to
RMB679,561,000 (2002:779,016,000) guaranteed by the Parent Company (note
24).
33. SEGMENT INFORMATION
The Company is engaged in steel industrial. As the Company operates in only one
industry and in one location, no segment information is presented.
34. DIFFERENCES BETWEEN FINANCIAL STATEMENTS PREPARED UNDER
THE PRC ACCOUNTING RULES AND REGULATIONS AND IFRS
Other than the differences in the classifications of certain financial captions and the
accounting for the items described below, there are no material differences between the
Company’s financial statements prepared under the PRC Accounting Rules and
Regulations and IFRS. The major differences are:
i) Depreciation on revalued assets
37
Bengang Steel Plates Co., Limited
Financial statements for the year ended 31st December 2003
Certain assets of the Company are stated at their revalued value in the financial
statements prepared under IFRS while they are stated at cost in the financial
statements prepared under the PRC Accounting Rules and Regulation.
Accordingly, the depreciation charge of these assets under IFRS and the PRC
Accounting Rules and Regulations is different.
ii) Provision for deferred tax
Under the PRC Accounting Rules and Regulation, the Company selected to
adopted “Tax payable method” in accounting for the income tax expense. Under
this method, tax expenses for the current period are the amount paid or payable for
current period only. However, under IFRS, income tax expenses include not only
tax for current period but also deferent taxation.
34. DIFFERENCES BETWEEN FINANCIAL STATEMENTS PREPARED UNDER
THE PRC ACCOUNTING RULES AND REGULATIONS AND IFRS (Continued)
iii) Gain from debt restructuring
Under the PRC Accounting Rules and Regulations, gain from debt restructuring
should be credited to capital reserve. Under IFRS, gain from debt re-structuring
should be recognized as income.
Effects of major differences between the PRC Accounting Rules and Regulations
and IFRS on net profit are analyzed as follows:
Note 2003 2002
RMB’000 RMB’000
Net profit under the PRC Accounting
Rules and Regulations 524,724 384,915
Adjustment:
- Depreciation on revalued assets (i) (43,101) (44,261)
- Deferred taxation (ii) (9,796) 5,466
- Gain on debt restructuring (iii) 1,685
(51,212) (38,795)
Net profit under IFRS 473,512 346,120
Effects of major differences between the PRC Accounting Rules and Regulations
and IFRS on shareholders’ fund are analyzed as follows:
38
Bengang Steel Plates Co., Limited
Financial statements for the year ended 31st December 2003
Note 2003 2002
RMB’000 RMB’000
Shareholders’ fund under the PRC
Accounting Rules and Regulations 4,397,271 3,870,862
Adjustments:
- Depreciation on revalued assets (i) 321,764 321,764
- Deferred taxation (ii) (87,362) (44,261)
- Gain on debt restructuring (iii) 14,713 24,509
249,115 302,012
Shareholders’ fund under IFRS 4,646,386 4,172,874
39