京东方A(000725)京东方B2003年年度报告(英文版)
SolarOracle 上传于 2004-04-27 06:00
BOE TECHNOLOGY GROUP CO., LTD.
2003 ANNUAL REPORT
(Overseas Version)
Stock Exchange Listed With: Shenzhen Stock Exchange
Short Form of the Stock: BOE - B,
Stock Code: 200725
Apr. 23, 2004
Important Announcement:
Board of Directors and its members of BOE TECHNOLOGY GROUP CO., LTD.
(hereinafter referred to as the Company) individually and collectively accept
responsibility for the correctness, accuracy and completeness of the contents of this
report and confirm that there are no material omissions nor errors which would render
any statement misleading. This report has been editted by two languages, Chinese and
English. If there is any different meaning between those two language, please abide the
original Chinese meaning.
Chairman of the Board and concurrently CEO Mr. Wang Dongsheng, President and
concurrently COO Mr. Liang Xinqing, CFO Mr. Wang Yanjun, and Vice CFO and
concurrently Secretary of Planning & Financial Dept. Ms. Sun Yun hereby confirm that
the Financial Report enclosed the Annual Report is true and complete.
Director of the Company, Mr. Xuan Jiansheng, Zhao Caiyong, Wang Hui and Xie Zhi
Hua were absent from the Board meeting, Xuan Jiansheng and Zhao Caiyong entrusted
Director Mr. Chen Yanshun and Jiang Yukun in writing to exercised the voting right on
their behalf.
1
Contents
Chapter Ⅰ Company Profile…………………………………………………………3
Chapter Ⅱ Summary of Financial Highlights and Business Highlights……………4
Chapter Ⅲ Changes in Share Capital and Particulars about Shareholders………5
Chapter Ⅳ Directors, Supervisors, Senior Executives and Employees……………9
Chapter Ⅴ Administrative Structure………………………………………………12
Chapter Ⅵ Shareholders’ General Meeting………………………………………14
Chapter Ⅶ Report of the Board of Directors………………………………………16
Chapter Ⅷ Report of the Supervisory Committee………………………………23
Chapter Ⅸ Significant Events………………………………………………………24
Chapter Ⅹ Financial Report………………………………………………………27
Chapter Ⅺ Documents for Reference………………………………………………27
2
CHAPTER I COMPANY PROFILE
1. Legal Name of the Company:
In Chinese: 京东方科技集团股份有限公司
In English: BOE TECHNOLOGY GROUP CO., LTD.
Abbr. in Chinese: 京东方
Abbr. in English: BOE
2. Legal Representative: Wang Dongsheng
3. Secretary of the Board of Directors: Zhong Huifeng
Contact Address: No. 10, Jiuxianqiao Road, Chaoyang District, Beijing
Tel: (86)10 - 64366264
Fax: (86)10 – 64366264
E-mail: hfzhong@boe.com.cn
4. Registered Address: No. 10, Jiuxianqiao Road, Chaoyang District, Beijing
Office Address: No. 10, Jiuxianqiao Road, Chaoyang District, Beijing
Post Code: 100016
The Company’s Internet Web Site: http://www.boe.com.cn
E-mail: web.master@boe.com.cn
5. Newspapers Chosen for Disclosing the Information of the Company:
Securities Times and Ta Kung Pao
Internet Web Site for Publishing the Annual Report: http://www.cninfo.com.cn
Place Where the Annual Report is Prepared and Placed: Secretariat of the Board of
Director
6. Stock Exchange Listed with: Shenzhen Stock Exchange
Short Form for A-share: BOE - A, Stock Code for A-share: 000725
Short Form for B-share: BOE - B, Stock Code for B-share: 200725
7. Other Related Information:
Initial registration date: April 9, 1993
Initial registration address: No.10, Jiuxianqiao Road, Chaoyang District, Beijing
Registrations date after change: June 2,1997; December 25,1997; December 28, 2000;
June 18, 2001; December 10, 2001; July 4, 2003
Registration address after change: No.10, Jiuxianqiao Road, Chaoyang District, Beijing
Registered number of enterprise legal person’s business license: 100001501259
Registration number of taxation: GSJZ No.110105101101660
DSJZ No. 11010510110166-0
The Name of Certified Public Accountants Company that BOE employs:
PricewaterhouseCoopers Zhongtian Certified Public Accountants
Office Address: 12th Floor, Rui’an Square, No.333 Huaihai Center Road, Shanghai
1
CHAPTER II. FINANCIAL HIGHLIGHTS AND BUSINESS HIGHLIGHTS
1. Major accounting data as of the year 2003
(Unit: In RMB’000)
Items Amount
Profit before tax
519,332
Net profit
411,234
Gross profit of sales
1,727,377
Other operating Income
39,745
Operating profit
665,837
Net cash inflow arising from operating activities:
709,206
Balance in cash and cash equivalents at the year-end
2,051,459
Note: Attend to the difference in financial report between the rules of Chinese
accounting system and international accounting system
Unit: RMB’000
Net assets Net Profit
As reported under PRC GAAP 2,570,869 403,185
Adjustments to conform with IFRS
- Difference in the amortisation of goodwill (4,001) (1,333)
- Appropriation of staff bonus and welfare - (828)
funds
- Government grant (3,014) 1,987
- Capitalization of certain development cost 8,676 8,676
- Difference in negative goodwill recognition
from (2,171) -
acquiring certain shares in a subsidiary
- Others (1,279) (453)
As reported under IFRS 2,569,080 411,234
2. Major accounting data and financial indexes over the past three years as ended the
report period:
(Unit: RMB’000)
2
Items 2003 2002 2001
After Before
adjustment adjustment
Sales income 11,180,106 4,782,587 2,669,543 2,683,798
Net profit 411,234 79,000 22,817 22,817
Total assets 12,040,450 6,779,294 4,034,811 4,034,811
Shareholders’ equity 2,569,080 2,176,390 2,113,010 2,113,010
Unit RMB 000
Earnings per share 0.62 0.12 0.04 0.04
Net assets per share 3.90 3.96 3.84 3.84
Net cash flow per share from operating 1.08
activities 0.35 0.78 0.78
Return on equity (%) 16% 3.63% 1.08% 1.08%
Note: Note: ① The said per-share data are calculated on the basis of lately average
number of ordinary shares in inssue of 659.4648 million shares at the year-end of
2003,the per share data for 2002 and 2001 were adjusted to reflect the conversion of share
premium to ordinary shares with ratio of 10 to 2 in 2003.
② The above data were reported in accordance with the consolidated financial
statements.
③ The Company has complitated secondery issuance of 316.4 million B shares on Jan.
16, 2004, therefore, the Company’s total share capital has increased to 975.8648 million
shares. Calculated based on total share capital of 975.8648 million shares, the Company’s
earnings per share as of year 2003 was RMB 0.42.
3. Changes in shareholders’ equity in the report period (Unit: RMB’000)
Ordinary Premium
Items Other reserve Retained profit Total
share share capital
Jan. 1, 2003 549,554 1,150,895 280,767 195,174 2,176,390
Increase of capital
reserve - - - - -
Dividend distribution
as of the year 2002 109,911 -109,911 - - -
Profit as of 2003 - - - 411,234 411,234
Translation difference - - -18,554 - -18,544
Allotted surplus
reserve as of this year - - 160,943 -160,943 -
3
Dec. 31, 2003 659,465 1,040,895 423,166 445,465 2,569,080
CHAPTER III. CHANGES IN SHARE CAPITAL AND PARTICULARS ABOUT
SHAREHOLDERS
1. Statement of change in the Company’s shares (ended Dec. 31, 2003)
Unit: Share
Increase/decrease (+, -) in this time
Shares
Before the After the
Rationed Bonus transferred Additional Sub-
change Others change
share shares from public issuance total
reserves
I. Unlisted shares:
1. Sponsors’ shares
Including:
State-owned shares: 328029000 65605800 65605800 393634800
Domestic legal person’s shares:
Foreign legal person’s shares:
Others:
2. Raised legal person’s shares: 3575000 715000 715000 4290000
3. Inner employees’ shares: 8450000 1690000 1690000 10140000
4. Preference shares or others:
Total listed shares: 340054000 68010800 68010800 408064800
II. Listed shares:
1. RMB ordinary shares 60000000 12000000 12000000 72000000
2. Domestically listed foreign shares 149500000 29900000 29900000 179400000
(B share)
3. Overseas listed foreign shares:
4. Others:
Total listed shares: 209500000 41900000 41900000 251400000
III. Total shares: 549554000 659464800
As examined and approved by the shareholders’ general meeting 2002, the Company
implemented plan of transferring capital reserve into share capital at the rate of 2 shares
for every 10 shares to all shareholders dated June 10, 2003, After transferring capital
reserve into share capital, the Company’s total shares has increased to 659,464,800 shares
from 549,554,000 shares, and the structure of equity did not change. For details, please
refer to Public Notice on Implementation of Transferring Capital Public Reserve into
Share Capital for the Year 2002 of BOE Technology Group Co., Ltd. published on Hong
Kong Ta Kung Pao, Securities Times, China Securities and Shanghai Securities News
dated June 4, 2003.
2. Issuance and Listing of shares
Approved by State Council Securities Regulatory Commission with ZWF [1997] No. 32
document, the Company issued and listed 115 million domestically listed foreign shares
(B-share) on June 10, 1997 at the issuance price of HK$ 3.08 per share. After issuance of
B-share, share capital of the Company has increased to 376.58 million shares from 261.58
million shares.
Approved by Beijing Securities Regulatory Commission with JZJH [1997] No. 67
document, the Company implemented profit distribution plan at the rate of 3 bonus shares
for every 10 shares with RMB 1.00 in cash as to cumulative undistributed profit by the
4
year 1996. The last trade date of B-share is Nov. 5, 1997, the ex-right or ex-dividend of
B-share is Nov. 6, 1997. Total share capital of the Company has increased to 489.554
million shares from 376.58 million shares after the distribution of bonus shares.
Approved by China Securities Regulatory Commission with ZJGSZ [2000] No. 197
document, the Company additionally issued 60 million RMB ordinary shares (A-share) on
Dec. 19, 2000 at the issuance price of RMB 16.80 per share. After the additional issuance,
share capital of the Company has increased to 549.554 million shares from 489.554
million shares. On Jan. 12, 2001, the said 60 million A shares were listed with Shenzhen
Stock Exchange for trading.
As examined and approved by the shareholders’ general meeting 2002, the Company
implemented plan of transferring capital reserve into share capital at the rate of 2 shares
for every 10 shares to all shareholders dated June 10, 2003, After transferring capital
reserve into share capital, the Company’s total shares has increased to 659,464,800 shares.
Issuance of the employees’ shares of the Company, amounting to 6.5 million shares, has
been completed in Feb. 1993 with par value RMB 1.00 per share, totaling 6.5 million.
Approved by Beijing Securities Regulatory Commission with JZJH [1997] No. 67
document, the Company implemented profit distribution plan at the rate of 3 bonus shares
for every 10 shares with RMB 1.00 in cash as to cumulative undistributed profit by the
year 1996. After bonus share, the Company’s inner employees’ share has increased to 8.45
million shares from 6.5 million shares. As examined and approved by the shareholders’
general meeting 2002, the Company implemented plan of transferring capital reserve into
share capital at the rate of 2 shares for every 10 shares dated Jun. 10, 2003, After
transferring capital reserve into share capital, the Company’s inner employees’ share has
increased to 10.14 million shares from 8.45 million shares. The said 10.14 million inner
employees’ shares were listed for trading dated Jan. 12, 2004.
3. About shareholders
(1) Ended Dec. 31, 2003, the Company had totally 51,815 shareholders, including 4
shareholders of legal person’s share, 32,901 shareholders of A-share and 18914
shareholders of B-share.
(2) Particulars about the shares held by top ten shareholders by Dec. 31, 2003
Shares held Proportion in
Name of shareholder Natural of equity
(share) total shares
1 Beijing BOE Investment & Development Co., Ltd. State-owned legal
350,470,800 53.15% person’s shares
2 Beijing Dongdian Industrial Development Company State-owned legal
40,044,000 6.07%
person’s shares
3 Beijing Yixin Microdisplay Technology Development Legal person’s
4,290,000 0.65%
Center shares
4 FF GREATER CHINA FD GT1 24037 3,499,940 0.53% B-share
5 Beijing CRT General Plant State-owned legal
3,120,000 0.47% person’s shares
5
6 Yu Long Securities Investment Funds 2,581,395 A-share
0.39%
7 ABU DHABI INVESTMENT AUTHORITY 2,483,000 0.38% B-share
8 BEST RELIANCE INVESTMENTS LTD 2,040,400 0.31% B-share
9 DZ BK INTL SA A/C UNION INVESTMENT LUX 2,000,000 0.30%
SA S/A UNIEM FERNOST B-share
10 NBP/FRUCTILUX SICAV 1,999,730 0.30% B-share
Note: ① In the report period, the Company’s controlling shareholders is still Beijing
BOE Investment & Development Co., Ltd..
② The actual controller of Beijing BOE Investment & Development Co., Ltd., Beijing
Dongdian Industrial Development Company and Beijing CRT General Plant is Beijing
Electronics Holding Co., Ltd.. For other shareholders, the Company is unknown whether
there exists associated relationship.
③ The shares held by Beijing BOE Investment & Development Co., Ltd., Beijing
Dongdian Industrial Development Company, Beijing Yixin Microdisplay Technology
Development Center and Beijing CRT General Plant were not mortgaged or frozen, and
the increase of shares held by them was because the Company implemented plan of
transferring capital reserve into share capital at the rate of 2 shares for every 10 shares
dated Jun. 10, 2003.
(3) Ended Dec. 31, 2003, particulars about shares held by the top ten shareholders of
circulation share
Name of shareholders Shares held Proportion in Natural of
(share) total shares equity
1 FF GREATER CHINA FD GT1 24037 3,499,940 0.53% B-share
2 YU LONG SECURITIES INVESTMENT FUNDS 2,581,395 0.39% A-share
3 ABU DHABI INVESTMENT AUTHORITY 2,483,000 0.38% B-share
4 BEST RELIANCE INVESTMENTS LTD 2,040,400 0.31% B-share
5 DZ BK INTL SA A/C UNION INVESTMENT LUX SA 2,000,000 0.30%
S/A UNIEM FERNOST B-share
6 NBP/FRUCTILUX SICAV 1,999,730 0.30% B-share
7 CHINA SOUTHERN (HK) CO., LTD. 1,900,000 0.29% B-share
8 TOYO SECURITIES ASIA LIMITED-A/C CLIENT. 1,664,580 0.25% B-share
9 SHANGHAI (HONG KONG) WANGUO SECURITIES 1,654,085 0.25% B-share
10 JF GREATER CHINA ABSOLUTE RETURN FUND 1,599,985 0.24% B-share
Explanation on associated relationship among the top ten The Company is unknown whether there exists
shareholders circulation share or consistent action associated relationship or consistent action.
(4) About the controlling shareholders
Beijing BOE Investment & Development Co., Ltd. holds 53.15% of the Company’s total
shares, therefore is the virtual controlling shareholder of the Company; Beijing
Electronics Holding Co., Ltd. holds 56.25% of the total shares of Beijing BOE Investment
& Development Co. Ltd. and therefore is the virtual controller of the Company. Beijing
Electronics Holding Co., Ltd. is a state-owned holding company under Beijing Municipal
6
Government and is authorized to operate state-owned assets.
Beijing BOE Investment & Development Co., Ltd.
Legal Representative: Wang Dongsheng
Date of Foundation: Oct.15, 1956
Location: No.10 Jiuxianqiao Road,Chaoyang District, Beijing
Registered Capital: RMB 680.982 million
Business Scope: project investment, manufacture and design of electronic products,
communications equipment, computer software & hardware, paper products, industrial
gasses, mould and matrix, steam; acquisition and sales of mechanical and electrical
equipment, metal products, computer software and hardware and supporting equipment,
construction material, general merchandise; technical development, technical consultation,
technical service and transfer, undertaking exhibitions and sales
Beijing Electronics Holding Co., Ltd.
Legal Representative: Bao Yutong
Date of Foundation: April 8, 1997
Location: No.12 Jiuxianqiao Road, Chaoyang District, Beijing
Registered Capital: RMB 1307.37 million
Type: Limited Liability Company (owned and funded solely by the state)
Business scope: operation and management of state-owned assets within authorization;
Communications equipments, audio & visual products for broadcasting and television;
computer and its supporting equipments and the applied products; electronic raw material
and components; home electric appliances and electronic products; electronic surveying
instruments and meters; mechanical and electric equipments; electronic transportation
products and investment in business fields other than electronics and its management;
development of real estate, lease and sales of commodity apartments; property
management.
CHAPTER IV. DIRECTORS, SUPERVISORS, SENIOR EXECUTIVES AND
EMPLOYEES
1. Directors, supervisors and senior executives
(1) General Introduction
Shares held Receiving pay
Name Sex Age Title Office term Year- Year- from the
begin end company?
Wang Male 46 Chairman of the Board, Chairman of June 2001-June 2004 6500 7800 Yes
Dongsheng the Executive Committee, CEO
Jiang Yukun Male 50 Vice Chairman of the Board June 2001-June 2004 3900 4680 No
Liang Xinqing Male 51 Executive Director, President and June 2001-June 2004 2600 3120 Yes
COO
Cui Bingdou Male 54 Executive Director, Executive Oct. 2003- June 2004 0 0 Yes
Vice-President
Chen Yanshun Male 38 Executive Director, Senior June 2001-June 2004 0 0 Yes
Vice-President
Sun Jiping Male 45 Executive Director, Senior June 2001-June 2004 0 0 Yes
Vice-President
7
Zhao Caiyong Male 56 Director June 2001-June 2004 6500 7800 No
Wang Hui Male 48 Director June 2001-June 2004 0 0 No
Tai Zhonghe Male 53 Independent Director June 2001-June 2004 0 0 No
Xie Zhihua Male 44 Independent Director May 2002- June 2004 0 0 No
Zhang Baizhe Male 60 Independent Director Oct. 2003- June 2004 0 0 No
Li Zhaojie Male 48 Independent Director Oct. 2003- June 2004 0 0 No
Wang Aizhen Female 54 Convener of the Supervisory June 2001-June 2004 1300 1560 No
Committee
Mu Chengyuan Male 36 Supervisor Sep. 2001-June 2004 650 780 No
Yang Anle Male 33 Supervisor June 2001-June 2004 0 0 No
Xu Yan Female 52 Employee Supervisor June 2001-June 2004 3900 4680 Yes
Cao Hong Male 49 Employee Supervisor Aug. 2003- June 2004 1300 1560 Yes
Song Ying Female 46 Senior Vice-President June 2001-June 2004 6500 7800 Yes
Ren Jianchang Male 57 Senior Vice-President June 2001-June 2004 0 0 Yes
Han Guojian Male 50 Vice-President June 2001-June 2004 2600 3120 Yes
Liu Xiaodong Male 39 Vice-President Apr. 2003- June 2004 0 0 Yes
Wang Jiaheng Male 35 Vice-President June 2001-June 2004 0 0 Yes
Wang Yanjun Male 34 Chief Financial Officer June 2001-June 2004 2600 3120 Yes
Zhang Peng Male 39 Chief Tech. Supervisor June 2001-June 2004 0 0 Yes
Zhong Huifeng Male 33 Secretary of the Board Apr. 2002- June 2004 0 0 Yes
Note: Shares held by directors, supervisors and senior executives are all inner employees’
shares, increase of shares held by them was because the Company implemented plan of
transferring capital reserve into share capital at the rate of 2 shares for every 10 shares
dated Jun. 10, 2003; the said shares has been frozen after the Company’s inner employees’
shares were listed for trading dated Jan. 12, 2004.
(2) Directors and supervisors assuming title in and receiving pay from shareholding
companies
Title
Beijing Dongdian
Name
Beijing BOE Investment & Development Company Limited Industrial Development
Company
Jinag Yukun Director, President and Secretary of the Party Committee
Zhao Caiyong Director, Standing Vice-President and Chief Financial Officer General Manager
Wang Aizhen Supervisor, Vice-Secretary of the Party Committee, Secretary of
Discipline Commission and Chairwoman of Labor Union and
Vice-President
Mu Chengyuan Secretary of the Board and Vice President
Yang Anle Manager of Planning and Financial Department Chief Accountant
(3) The Conditions of Annual Salary
The remuneration and award of the Company’s directors, supervisors and senior
executives are determined by the Company according to the evaluation of their
performance under the company’s salary and personnel system.
The total annual remuneration (including basic wage, various premium, welfare, subsidy,
housing allowance and other allowance) of the Company’s present directors, supervisors
and senior executives is: RMB 6.135 million
Total remuneration of the top three directors: RMB 3.121 million
Total allowances for independent directors:
Mr. Tai Zhonghe: US$ 10,000 per year
Mr. Xie Zhihua: RMB 50,000 per year
8
Mr. Zhang Baizhe & Mr. Li Zhaojie: RMB 12,500 per quarter
In the year of 2003, there were 15 directors, supervisors and senior executives receiving
payment from the Company, among whom one person enjoyed an annual salary below
RMB 100,000, two of them enjoyed between 100,000 and 200,000 and 12 enjoyed over
200,000.
(4) Directors, supervisors and senior executives leaving their posts during the report
period:
① On Apr. 18, 2003, as approved by the 11th meeting of the 3rd Board of Directors, Mr.
Liu Xiaodong was engaged as Vice-president of the Company, while Mr. Gong
Xiaoqing no longer took the post of Vice-president of the Company due to work
change.
② On Aug. 26, 2003, as approved by Presidium Meeting of Union Labor Employees’
Representative Meeting, Mr. Cao Hong was additionally elected as employee
supervisor, reelected Ms. Xu Yan as employee supervisor of the Company.
③ On Aug. 29, 2003, as approved by the 16th meeting of the 3rd Board of Directors, Ms.
Song Ying, Mr. Ren Jianchang and Mr. Shidong resigned from the post of Director,
and Mr. Cui Bingdou was engaged as Executive Vice-president of the Company. Mr.
Cui Bingdou was recommended as candidate of executive director, Mr. Zhang Baizhe
and Mr. Li Zhaojie was recommended as candidate of Independent Director of the
Company respectively.
④ On Oct. 8, 2003, as approved by the 1st Extraordinary Shareholders’ General Meeting
2003, Mr. Cui Bingdou was elected as Executive Director of the Company, Mr. Zhang
Baizhe and Mr. Li Zhaojie was elected as Independent Director of the Company.
2. About employees
By the end of the year 2003, the total number of employees in company is 10,443, which
incudes 604 for R&D, 1,502 as professional technician, 424 for sales and marketing, 852
for administration, 166 for finance, 6,535 skill workers and 360 for others.
Educational background of employees: 36 staff have doctor and post-doctor degrees, 281
staff have master degrees, 1518 staff have bachelor degrees, 945 staff have high-education
diploma, 3472 staff have professional certificates and 4,191 have others backgrounds.
V. ADMINISTRATIVE STRUCTURE
1. The Company’s current administrative structure
Strictly according to the requirements of Company Law, Securities Law, Listed Rules of
shares in Shenzhen Stock Exchange, the Articles of the Association, and other regulations
of CSRC, the company operated normatively and consummated consistently the relevant
rules and regulations.
Proceeding from the principle of protecting the interests of the vast number of
shareholders, in the report period, the Company made standardized management in strict
line with a series of system such as Rules of Procedure of Shareholders’ General Meeting,
Work Regulations of Board of Directors, Rules of Procedure of Supervisory Committee
9
Rules of Information Disclosing, Management System on Using of Raised Proceeds and
Work Rules of Executive Committee, amended the Articles of Associations of the
Company timely, and formed the Management System on Investorship of the Company,
which guaranteed the normative operation of the Company in the aspect of system and
strengthened the communication and maintenance of investorship.
2. The performance of Independent Director
The Company has engaged four independent directors at present, which were the
specialists in IT, finance, law and TFT-LTD respectively. During their term, independent
directors performed their duties as Independent Director according to the relevant
regulations of Guiding Opinions on the Establishment of Independent Director System in
Listed Companies, actively expressed independent opinions on the Company’s vital
purchasing of assets, related transaction, posts change of directors and senior executives
and the other major projects and played an important role in promoting the Company’s
strategic decision-making process, and safeguarded the benefits of the mass of medium
and small shareholders and the interest of the Company in real earnest.
3. The separation between the Company and the controlling shareholder in dealing with
personnel, assets, finance, organization and business
The Company’s business activities, personnel, assets, institutions and finance were
separated from that of the controlling shareholder. The Company was independent in
personnel, finance and organization with complete finance and capability of production
and operation.
(1) Business activities: The Company is independent from the shareholders and the other
controllers in the aspect of business with its independent purchase and sales system. The
purchase of raw materials and the sales of products are conducted through its own
purchase and sale system. The Company makes independent decision-making, assumes
sole responsibility for its profits or losses, with complete and independent business and
capability of independent operation. The related transaction of the Company is carried on
according to the standards of market principle, and doesn’t do harm to the legal benefit of
the Company and the all shareholders.
(2) Personnel: The Company is fully independent in its labor, personnel, salary and other
matters. The president, vice-presidents, chief financial supervisor, secretary of the Board
and other senior executives of the Company are all full-time staff and they do not have
any dual duty in shareholding company.
(3) Assets: The assets of the Company were independent, complete and the property rights
were clear. The Company independently possessed the assets required by its major
business activities, such as production system, auxiliary production system, equipment
facilities, land using right and intellectual property rights and so on. There was no
occupation of the Company’s assets by its controlling shareholder or actual controller.
(4) Organization: The Company has set up organizations and institutions independent
from its controlling shareholder and actual controller and possessed independent, sound
organizations and legal person’s administrative structure. It has never handled business
10
together with its controlling shareholder or its actual controller in the same office.
(5) Finance: The Company has set up independent financial departments. The financial
personnel were all full-time personnel. The Company has also established standard and
independent financial and accounting system and the system of financial administration
for its subsidiaries. Meanwhile, the Company has kept archives of its financial
administration and prepared relevant management staff.
4. The Standardization of Administration Structure of the Company
Examined and approved by the meeting on enlarging the presidium of employee
representative of the Company’s labor union (on Aug. 26, 2003), Mr. Cao Hong was
supplemented as employee supervisor of the Company and Ms. Xu Yan was reelected as
the employee supervisor. At present there were 5 supervisors in the Company including 2
employee supervisors.
Examined and approved by 2003 1st Shareholders’ General Meeting (on Oct. 8, 2003) of
the Company, Ms. Song Ying, Mr. Ren Jianchang and Mr. Shi Dong were approved to
resign the post of Director of the Company; Mr. Cui Bingdou was elected as execution
director of the Company; Mr. Zhang Baizhe and Mr. Li Zhaojie were elected as
independent directors. There were 12 directors in office including 4 independent directors.
The composition of the Board and the Supervisory Committee of the Company accorded
with the relevant laws and regulations and the requirements of the Articles of the
Association.
5. Selection, Assessment, Encouragement, and Binding Mechanism on the Senior
Executives of the Company
In the report period, the Company operated normatively strictly according to the
requirements of relevant laws and regulations, amended timely the Articles of the
Association, and worked out Independent Director System, Working Rules of Auditing
Committee of the Board, and Working Rules of Nomination, Salary and Assessment
Committee of the Board.
The Company implemented engagement system on the senior executives. In the aspect of
selecting senior executives, pursuant to the principal of wisdom and concurrently talent,
the Company selected all-round key members of good quality and noble moral and high
working efficiency. The engagement and disengagement of senior executives of the Board
of the Company was based on the working achievements and business capability.
The Company applies strict assessment measures of achievement. Based on the nature of
the post, in December of each year, the Company decided the annual achievement
objective of the next year of senior executives and signed operating objective
responsibility letters with senior executives; the assessments for senior administrators will
go through according to their responsibilities. Assessments are conducted by monthly
inspection, quarterly inspection, half-year and annual assessments, which toughly
integrated the salaries and achievements.
In the aspect of encouraging on senior executives, the Company strengthened the
achievement management, reinforced encouragement mechanism and set up perfect
11
achievements evaluation and encouragement assessment index system.
VI. SHAREHOLDERS’ GENERAL MEETING
1. Particulars about notification of Shareholders’ General Meeting
On Apr. 22, 2003, the Company published Public Notice of Holding 2002 Shareholders’
General Meeting of BOE Technology Group Co., Ltd. on Hong Kong Ta Kung Pao,
Securities Times, China Securities and Shanghai Securities News.
On Sep. 2, 2003, the Company published Public Notice of Holding 2003 1st Provisional
Shareholders’ General Meeting of BOE Technology Group Co., Ltd. on Hong Kong Ta
Kung Pao, Securities Times, China Securities and Shanghai Securities News.
On Nov. 22, 2003, the Company published Public Notice of Holding 2003 2nd Provisional
Shareholders’ General Meeting of BOE Technology Group Co., Ltd. on Hong Kong Ta
Kung Pao, Securities Times, China Securities and Shanghai Securities News.
2. Particulars about convening and holding of Shareholders’ General Meeting
On May 30, 2003, 2002 Shareholders’ General Meeting was held in Beijing Guomen
Road Hotel. Totally 61 shareholders and shareholder’s proxies attended the meeting,
representing 348,204,354 shares, which took 63.36% of the total amount of shares of the
Company, including: 3 legal person’s shareholders (proxy), representing 329,004,000
shares; 39 shareholders (proxy) of RMB ordinary share (A share), representing 121,500
shares and 19 shareholders (proxy) of overseas listed foreign capital share (B share),
representing 19,078,854 shares. The meeting examined and approved the following
proposals: Work Report 2002 of the Board of the Company; Work Report 2002 of the
Supervisory Committee of the Company; Financial Settlement Report 2002 of the
Company; Profit Distribution Preplan 2002 of the Company; Proposal on Loan and
External Guarantee Line of the Company; Proposal on Adjusting Raising Capital Use of
Partial Programs, Special Report on Use of Raised Capital of Last Time; Proposal on The
Company’s Issuance Additional B-shares and Listing Shares in light of the Requirements;
Proposal on Increasing Capital to Issue Additional Domestic Listed Foreign B-shares;
Report on Workingness of Raising Capital by way of Increasing Capital to issue
Additional Domestic Listed Foreign B-shares; Preplan on Handling Undistributed Profit
before Increasing Capital to issue Additional Domestic Listed Foreign B-shares; Preplan
on Withdrawing 2002 Encourage Fund of the Company; Proposal on Transferring Share
Equity of Beijing BOE Land Co., Ltd. held by the Company and Entrusting Partial Assets
of the Company to Beijing BOE Land Co., Ltd. to operate.
On Oct. 8, 2003, 2003 1st Provisional Shareholders’ General Meeting was held in Beijing
Guomen Road Hotel. Totally 18 shareholders and shareholder’s proxies attended the
meeting, representing 400,708,560 shares (valid share), which took 60.76% of the total
amount of shares of the Company, including: 3 legal person’s shareholders, representing
394,804,800 shares; 10 shareholders of RMB ordinary share (A share), representing
38,220 shares and 5 shareholders of domestically listed foreign capital share (B share),
representing 5,865,540 shares. The meeting examined and approved the following
proposals: Proposal on Change of Post of Director of the Board; Proposal on Amending
12
the Articles of Association; Proposal on Assigning Xinke Building; Proposal on
Transferring Share Equity of Beijing Panasonic Lighting Co., Ltd. held by the Company.
On Dec.12, 2003, 2003 2nd Provisional Shareholders’ General Meeting was held in
Beijing Guomen Road Hotel. Totally 52 shareholders and shareholder’s proxies attended
the meeting, representing 418,260,063 shares (valid share), which took 63% of the total
amount of shares of the Company, including: 3 legal person’s shareholders, representing
394,804,800 shares; 32 shareholders of RMB ordinary share (A share), representing
429,938 shares and 17 shareholders of domestically listed foreign capital share (B share),
representing 23,025,325 shares. The meeting examined and approved Proposal on
Purchasing Partial Share Equity of Guanjie Technology Co., Ltd..
3. Particulars about public notice of resolutions of Shareholders’ General Meeting
On May 31, 2003, the Company published Public Notice of Resolutions of 2003
Shareholders’ General Meeting of BOE Technology Group Co., Ltd. on Hong Kong Ta
Kung Pao, Securities Times, China Securities Times and Shanghai Securities News.
On Oct. 9, 2003 the Company published Public Notice of Resolutions of 2003 1st
Provisional Shareholders’ General Meeting of BOE Technology Group Co., Ltd. on Hong
Kong Ta Kung Pao, Securities Times, China Securities and Shanghai Securities News.
On Dec. 23, 2003 the Company published Public Notice of Resolutions of 2003 2nd
Provisional Shareholders’ General Meeting of BOE Technology Group Co., Ltd. on Hong
Kong Ta Kung Pao, Securities Times, China Securities and Shanghai Securities News.
4. Particulars about election and change of directors and supervisors
Examined and approved by the meeting on enlarging the presidium of employee
representative of the Company’s labor union (on Aug. 26, 2003), Mr. Cao Hong was
supplemented as employee supervisor of the Company and Ms. Xu Yan was reelected as
the employee supervisor.
Examined and approved by 2003 1st Shareholders’ General Meeting (on Oct. 8, 2003) of
the Company, Ms. Song Ying, Mr. Ren Jianchang and Mr. Shi Dong were approved to
resign the post of Director of the Company; Mr. Cui Bingdou was elected as execution
director of the Company; Mr. Zhang Baizhe and Mr. Li Zhaojie were supplemented as
independent directors.
CHAPTER VII. REPORT OF THE BOARD OF DIRECTORS
1. Discussion and analysis to operation
In the report period, the Company firmly carried out the work policy of “Changing those
impossible into possible and creating strong points of individual, department and
company”, on the one hand, overcoming the influence of SARS epidemic, fully pushing
the industrial development in all causes especially in TFT-LCD cause by catching market
13
chance and gaining relatively good operating achievements; on the other hand,
constructing and accomplishing the flat display industrial structure with TFT-LCD cause
as the core so as to found a foundation for the future development of the Company. In the
report period, the Company has achieved sales in RMB 11.18 billion, correspondingly
increased 133.74% over last year. Net profit has reached to RMB 411 million, increased
of 420.25 % over the same period of last year.
2. Main operations in report period
(1) Scope of main operations and management
The Company belonged to electronic information industry, a high-tech enterprise in
Technology Park, Electronic City, Zhongguancun, Beijing. The main operations of the
Company were focused on display field with main products including: ①The biggest
productor of TFT-LCD in China and the 9th strongest in the world; ②Monitor/Panel TV,
including CRT monitor, TFT-LCD monitor, PDP monitor, TFT-LCD TV set, PDP TV set.
Company is the second biggest producer in the world. ③Small-size panel monitor
including, and OEL etc., of which the productive and sales volume of VFD is the biggest
in China and 3rd in the world and the productive and sales volume of STN-LCD ranked
the 5th all over the world;④The second biggest producer in China for CRT productions by
cooperation with Panasonic ⑤Digital products and services: digital mobile products
(notebooks, flat computers and digital computers) and IT service (intelligent system and
machines and instruments, network computer system and LED display system). ⑥
Precision electronic components and materials, majority of which ranked the top in the
world
In 2003, the Company realized sales volume amounting to 2.988 million pieces in
TFT-LCD, 27.404 million pieces in STN-LCD business, 21.756 million pieces in VFD
business, 3.619 million pieces in monitors and realized sales volume amounting to 8.817
million pieces in CRT incorporated with Panasonic.
(2) Main products taking over 10% in income or profit from main operations of the
Company and their areas
①Formation of income from main operations and cost of main operations classified
according to product type
(Unit: RMB000)
Products Income from Cost of main Gross Increase/decrease Increase/decrease Increase/decrease
main operations operations profit in income from in cost of main in gross profit
14
ratio main operations operations over ratio over the last
(%) over the last year the last year (%) year (%)
(%)
Business of
monitor terminal 6.27% 20.89% 21.09% -2.49%
products 3,145,925 2,948,751
Business of
display devices
–Thin film 5,673,909 4,561,763 19.61% - - -
transistor liquid
Business of
small-sized 2,006,577 1,713,598 14.61% 15.42% 24.22% -29.25%
display device
Other businesses
514,365 389,841 24.21% 13.33% 13.19% 0.37%
Counteracting
-160,670 -161,225 - - - -
Others
11,180,106 9,452,729 15.46% 133.77% 128.14% 16.33%
② Formation of income from main operations classified according to areas
(Unit: RMB000)
Sales Total asset Expense
2003 2002 2003 2002 2003 2002
China main
land 4,819,366 2,089,709 6,082,407 5,625,647 331,327 709,568
Korea 1,475,971 506,144 5,282,140 893,756 3,286,213 30,045
Taiwan 1,049,462 - 349,625 - 902 -
US 952,761 691,978 43,676 22,348 - -
Germany 848,566 545,950 116,014 237,543 - -
Other EU
countries 498,578 682,676 - - - -
Other
countries
in Asia 337,536 129,832 166,588 - 458 -
Other
countries 1,197,866 136,298 - - - -
11,180,106 4,782,587 12,040,450 6,779,294 3,618,900 739,613
(3) Main suppliers and customers
The Company’s purchase amount from the top five suppliers occupied 39% in total
annual purchase amount.
The Company’s sales amount to the top five customers occupied 32% in total sales
15
amount.
(4) Great changes in profit structure, main operations and structure and explanation on
reasons
Since the Company entered into the field of TFT-LCD business in Jan. 2003, the business
volume of TFT-LCD business reached over 50% in main operations of the Company.
BOE-Hydis Technology Co., Ltd., a subsidiary in Korea, was listed into the consolidated
scope of the Company.
(5) In the report period, there was no great change in profitability capability (gross profit
ratio) of main operations of the Company.
(6) In the report period, the Company had no any other operating activity impacting
material influence on the profit.
(7) Problems and difficulties from the operation and their solutions
The recovery of global economy and strengthening of Chinese economy effectively
stimulated the increase in demand at home and abroad. While LCD industry has brought
economic benefits for the Company in an objective way, the Company still faced many
challenges in such aspects as very great difference between brand access cause and the
Company’s requirements for strategy, relatively slow enhancement in the Company’s
management capability compared with the enterprise’s rapid development, demand for
capital facing industrial development and how to further optimise the Company’s
financial structure etc. Aiming at these problems, the Company would adapt itself to the
market through continuing to enlarge the input and adjusting the strategy in proper time,
realize the rapid response of management team through implementing engineering of
“Thousands of hundred of talents” and adjusting the management structure and realize the
multi-channel capital sources through establishing strategic association and making use of
overseas capital market.
3. Investment in the report period
(1) Use of the increased capitals and results
① In the report period, investment of use of the proceeds raised through previous
shares offering continuing to the report period
Unit: RMB’0000
Names of investment Committed Planned and Actual amount Total actual Progress of
projects committed amount of committed of investment in expenditure projects
investment amount of the report ended Dec. 31,
investment with period 2003
excessively
raised proceeds
16
Innovation project in Not completed
development technology of -
municipal traffic
“All-in-one Card” system
in Beijing 10,000 1,712 7,511
Brand access cause Not completed
operating project - 11,200 3,702 9,345
Purchase of TFT-LCD Completed
business project of Korean
Hydis Technology Inc. 13,574.43 13,574.43 13,574.43
②In the report period, reasons, procedures and disclosures of changes in the projects
invested with the raised proceeds
Annual Shareholders’ General Meeting 2002 of the Company held on May 30, 2003
considered and passed Proposal on Changing and Adjusting Use of the Raised Proceeds in
Partial Projects. The Company ① changed the use of the rest raised proceeds amounting
to RMB 10.34 million in “BOE E-commerce project” to supplement the running capital of
the Company; ② All of the rest raised proceeds amounting to RMB 910,000 in
“Technical reconstruction project of terminal production lines for special computers”
accomplished and the rest RMB 1.79 million in “Technical reconstruction project of
production lines in mobile computers” was adjusted to supplement the Company’s
running capital. For details, please refer to Public Notice on Resolutions of Annual
Shareholders’ General Meeting 2002 of BOE Technology Group Co., Ltd. published on
Ta Kung Pao, Securities Times, China Securities and Shanghai Securities News dated
May 31, 2003.
③Projects’ progress and their earnings
Beijing urban traffic “All-in-one card” project: It plans to be invested the raised proceeds
amounting to RMB 100 million while RMB 75.11 million has been invested. The
engineering construction burdens by the Company has partly been accomplished basically
and Beijing urban traffic “All-in-one card” system was put into operation in Line No. 121
in bus and Line No. 13 in metro in Dec. 2003.
Brand access cause operating project: It planned to be invested the raised proceeds
amounting to RMB 112 million while RMB 93.45 million has been invested and used in
the marketing and construction of market channels for digital products with “BOE” brand
and IT service.
Purchase of TFT-LCD business project of Korean Hydis Technology Inc.: After examined
and approved by the 2nd Extraordinary Shareholders’ General Meeting of 2002, the
Company changed and adjusted the application of partial raised proceeds of A share
additionally issuing in public amounting to RMB 135,744,300 and converted to put into
this purchase project. BOE-Hydis Technology Co., Ltd., an affiliated company of the
17
Company, accomplished the acquisition of TFT-LCD business assets in Jan. 2003, thus
the TFT-LCD became the main contribution for profit in the report period.
(1) Investment with the proceeds not raised through shares offering
Unit: RMB’0000
Projects Investment amount in the Accumulative investment Progress of projects
report period amount
Purchase of 3.49% equity from Completed
Hyundai LCD Inc. 556 556
Jointly establishing Beijing BOE Investment amount in the
Photoelectric Technology Co., Ltd. 6208 6208 1st phase
Purchase of 26.36% equity from Completed
Top Victory Technology 111142 111142
Jointly establishing BOE Hyundai Investment amount in the
LCD Inc. 620.7 3103.8 2nd phase
Reconstruction of VFD production Developed as scheduled
lines 10247 24521
Engineering of main body of Developed as scheduled
factories 1308 1308
Engineering of clear factories Developed as scheduled
1233 1233
4. Financial position and operating results of the Company
(1) Analysis to financial position and operating results
(Unit: RMB000)
Financial indexes Dec. 31, 2003 Dec. 31, 2002 Increase/decrease margin
Total assets
12,040,450 6,779,294 77.6%
Long-term liabilities
2,230,674 3,787,375 77.3%
Current liabilities
6,715,094 357,667 523.67%
In 2003 In 2002 Increase/decrease margin
Profit from main
operations 1,727,377 635,551 171.79%
Investment earnings
665,837 215,287 209.28%
Shareholders’ equity
411,234 79,000 420.55%
Increase in total assets is due to the annexing subsidiary BOE-Hydis and increase in net
profit in the period.
Increase in long-term liabilities was due to raising money through the loans in order to
hold the stock shares of Top Victory Electronics Co, Ltd.
18
Increase in current liabilities is due to the annexing subsidiary BOE- Hydis
Increase in sales gross profit, profits from operations and net profit was due to
consolidation of business income from BOE- Hydis, an affiliated subsidiary of the
Company.
(2) Explanations on changes of ranges of combinations compared with last annual report
In the report period, BOE-Hydis and Suzhou BOE CHATANI Co.Ltd have been
covered in the range of accounting statement.
5. There was no material change in productive and operating environment and
macro-policies and regulations of the Company, impacting material influence on the
Company’s financial position and operating results.
6. Routine work of the Board of Directors
(1) Meetings and resolutions of the Board of Directors in the report period:
On Apr. 18, 2003, the 11th Meeting of the 3rd Board of Directors of the Company was held,
where Work Report of the Board of Directors 2002, Financial Settlement Report 2002,
Profit Distribution Preplan 2002, Annual Report and its Summary 2002, Proposal on
Limit of Loans and External Guarantees, Proposal on the Board’s Authorizing Chairman
of the Board to Exercise Duties, Proposal on Change in Post Holding of Partial Senior
Executives, Proposal on Committee Composing in Special Committee of the Board of
Directors, Proposal on Transferring its Partial Equity of Beijing BOE Mobile Technology
Co., Ltd., Proposal on Transferring its Equity of Beijing BOE Land Co., Ltd. and
Authorizing Partial Assets of the Company to Beijing BOE Land Co., Ltd. for Operation,
Independent Director System, Detailed Rules on Implementation of Auditing Committee
of the Board of Directors, Detailed Rules on Implementation of Nominating, Salary and
Remuneration and Assessment Committees of the Board of Directors and Proposal on
Holding Annual Shareholders’ General Meeting 2002 were considered and passed.
On Apr. 28, 2003, the 12th Meeting of the 3rd Board of Directors was held, where the 1st
Quarterly Report 2003 of the Company was considered and passed.
On May 13, 2003, the 13th Meeting of the 3rd Board of Directors was held, where
Proposal on the Company’s Compliance with the Condition for Issuing and Listing of B
Shares, Proposal on Increasing Investment to Issue Domestically Listed Foreign Shares
(B Shares), Report on Feasibility in Use of the Proceeds Raised Through Issuing of
Domestically Listed Foreign Shares (B Shares), Preplan on Disposal of Retained Earnings
Before Issuing of Domestically Listed Foreign Shares (B Shares), Preplan on
Appropriating Encouragement Funds of the Company for Year 2002 and Examining
Opinion on Resolution of the Controlling Shareholder and the Supervisory Committee of
the Company on Increasing Consideration Issues in Annual Shareholders’ General
Meeting 2002 were considered and passed.
On July 22, 2003, the 14th Meeting of the 3rd Board of Directors of the Company was held,
where Proposal on Acquiring Partial Equity of Top Victory Technology Co., Ltd. was
19
considered and passed.
On Aug. 21, 2003, the 15th Meeting of the 3rd Board of Directors was held, where
Semi-annual Report 2003 of the Company, Proposal on Transferring Xingke Building of
the Company, Proposal of the Company on Paying the Rest Funds for Purchasing Land
Use Right and Proposal of the Company on Transferring its Equity of Beijing Matsushita
Lightening Co., Ltd. was considered and passed.
On Aug. 29, 2003, the 16th Meeting of 3rd Board of Directors of the Company was held,
where Proposal on Change in Post Holding of Directors in the Board and Appointment of
Senior Executives, Proposal on Amending Detailed Rules on Implementation of Special
Committee in the Board and Adjusting Committeemen Composing of Special Committee
and Proposal on Holding the 1st Provisional Shareholders’ General Meeting 2003 were
considered and passed.
On Oct. 29, 2003, the 17th Meeting of the 3rd Board of Directors of the Company was held,
where the 3rd Quarterly Report 2003 of the Company and Management System on
Investors’ Relationships of the Company were considered and passed.
On Nov. 21, 2003, the 18th Meeting of the 3rd Board of Directors was held, where
Proposal of the Company on Holding the 2nd Provisional Shareholders’ General Meeting
2003.
(2) Implementation on profit distribution plan in the report period:
1. The profit distribution plan in 2002: Capitalization with capital reserve to all its
shareholders at the rate of 2 shares capitalized for every 10 shares based on total share
capital amounting to 549,554,000 shares on Dec. 31, 2002.
2. Implementation: The Company published Public Notice on Implementation of
Capitalizing Reserve into Share Capital of the Company in 2002 on Ta Kung Pao,
Securities Times, China Securities and Shanghai Securities News dated Jun. 4, 2003 and
confirmed that the equity registration date for A Shares and B Shares was on Jun. 9, 2003
and the ex-right date was Jun. 10, 2003. After the capitalization, the total share capital of
the Company was changed from 549,554,000 shares into 659,464,800 shares.
7. The profit distribution preplan and preplan on capitalizing capital reserve into share
capital
As audited by PricewaterhouseCoopers Zhongtian CPAs Co., Ltd., the Company realized
net profit amounting to RMB403,185,267 in 2003. According to the provisions in the
Articles of Association of the Company, after 10% of the net profit being appropriating as
statutory reserve amounting to RMB 40,235,748, 5% of the net profit being appropriating
as statutory welfare funds amounting to RMB 20,117,874 and 25% of the net profit being
appropriating as discretionary surplus reserve amounting to RMB 100,589,369 and after
appropriated employee bonus and welfare funds amounting to RMB 827,729 being
deducted, plus the accumulative retained earnings in previous years amounting to RMB
192,962, 577, the actual profit available for distribution to shareholders was
20
RMB434,377,061 in 2003.
Based on total share capital of the Company amounting to 659,464,800 shares on Dec. 31,
2003, capitalizing 5 additional shares with cash RMB0.10 every 10 shares to all its
shareholders.
The said distribution preplan should be implemented subject to consideration and
approval of Shareholders’ General Meeting.
8. Special explanation and independent opinion of independent directors on the
Company’s external guarantees
According to Rules on Administration of Listed Companies, Guide Opinion on
Establishing Independent Director System in Listed Companies, Circular on
Standardizing Listed Companies’ Capital Current with Related Parties, External
Guarantees and Other Several Problems the Articles of Association and other relevant
regulations (Hereinafter referred to as Circular), we have conducted serious inspection on
the Company’s external guarantees in 2003.
In our opinion, the Company has conducted clearing and neatening on external guarantees
and has stopped contracts as scheduled strictly in compliance with the provisions in
Circular and has strengthened the control on external guarantees. Ended the end of the
report period, Zhejiang BOE LCD Inc., the controlling subsidiary of the Company,
provided guarantee amounting to RMB 3,000,000 to Shaoxing Tongli Tool Co., Ltd. after
considered and passed by the Board of Directors.
After checking, the Company shall put forward proposal relevant to amending the Articles
of Association in Annual Shareholders’ General Meeting according to the provisions in
Circular with contents involved in details measures such as examination of external
guarantees, limit of external guarantees and anti-guarantees etc..
CHAPTER VIII. REPORT OF THE SUPERVISORY COMMITTEE
1. Meetings of the Supervisory Committee and their resolutions
On Apr. 18, 2003, the Company held the 7th meeting of the 3rd Supervisory Committee,
which examined and approved Work Report of the Supervisory Committee in 2002,
Financial Settlement Report in 2002, Profit Distribution Preplan for 2002, Annual Report
2002 and Summary, Proposal on Adjusting Usage of Raised Capital of Partial Items and
Explanation on Usage of the Last Raised Capital.
On Apr. 29, 2003, the Company held the 8th meeting of the 3rd Supervisory Committee,
which examined and approved the 1st Quarterly Report of 2003 of the Company.
On May 12, 2003, the Company held the 9th meeting of the 3rd Supervisory Committee,
which examined and approved Proposal on Increasing Examined Items in Annual
Shareholders’ General Meeting 2002.
On Aug. 21, 2003, the Company held the 10th meeting of the 3rd Supervisory Committee,
which examined and approved Semiannual Report 2003 of the Company.
On Oct. 29, 2003, the Company held the 10th meeting of the 3rd Supervisory Committee,
21
which examined and approved the 3rd Quarterly Report of 2003 of the Company.
2. Independent opinion of the Supervisory Committee
In the report year, the Supervisory Committee supervised over the validity when the
directors and senior executives of the Company executed the duties in the Company
strictly according to relevant laws, regulations, Articles of Association of the Company
and Procedure Rule for the Supervisory Committee, checked relevant financial report of
the Company, put forward to new proposal before holding Annual Shareholders’ General
Meeting 2002 and specially examined the usage of the raised capital of the Company.
Aiming for the work of the Company in this year, the Supervisory Committee expressed
the independent opinion as follows:
(1) The Board of Directors, directors and other senior executives of the Company carried
on the work strictly according to laws, regulations and Articles of Association of the
Company and there was no behavior of damaging the interest of the Company and the
shareholders.
(2) The Company truly and completely issued financial statement strictly according to
relevant accounting laws, regulations and rules, standardized the internal control system
in a systemic way, established and perfected the financial system of the Company.
(3) Taking the maximum of the interest of the shareholders and the Company as
springboard, the Company consistently perfected the construction of the Company’s
administration structure, actually implemented every resolution of the Shareholders’
General Meeting, did a large amount of work with effect in respect of urging the
maximum of the fortune of the shareholders.
(4) The related transactions involved by the Company was strictly in accordance with the
market rule and obeyed the principle of fairness and justness. There existed no situation of
damaging the interest of minority shareholders and the Company made information
disclosure for the significant related transactions in time and engaged financial consultant
to issue consultant’s opinion and the independent directors also expressed the independent
opinion.
(5) The appointing and removing of senior executives of the Company was in accordance
with relevant laws, regulations and the meet of stratagem development of the Company.
(6) The raised capital of the Company was put in strictly according to the promised items
and the increase of used items and change of usage of the raised capital all implemented
relevant law procedures.
(7) The relevant purchase behaviors of significant assets of the Company were made the
feasibility research of the items. The Company engaged relevant experts to examine them
and implemented relevant procedures of submitting and authorization in compliance with
the systemic regulations of external investment and guaranteed the investment was
scientific.
CHAPTER IX. SIGNIFICANT EVENTS
1. Lawsuits and arbitrations of the Company in the report period
22
The Korean subsidiary of the Company, BOE-Hydis Technology Co., Ltd. received the
notification of Sharp Corporation, LG·Philips LCD and Guardian Industries who
announced the Company infringed some patent right of them and counterclaimed the use
expense. The investigation of the event was still in process and it was difficult to assess
the result of potential lawsuit temporarily, so the Company has not appropriated any
provision for liabilities caused by the event in the consolidated statement.
2. Purchase of assets in the report period.
(1) Brief introduction and progress of purchased assets
The Korean subsidiary of the Company, BOE-Hydis Technology Co., Ltd. finished
purchase of TFT-LCD business of HYDIS on Jan. 22, 2003. Through this purchase of
asset, the Company obtained the comprehensive intellectual property right of TFT-LCD
and the global market share and marketing networks of TFT-LCD and it effectively
improved the core competition ability of the Company in display product field. According
to the development stratagem of display industry of the Company, the Company is
actively pushing the construction of TFT-LCD industry base in Beijing.
The Company signed Agreement of Equity Trade of Top Victory Technology Co., Ltd.
with FIELDS PACIFIC LIMITED (hereinafter referred to as FPL) and Mr. Pan Fangren
(the wholly owner of FPL). The Company purchased 26.36% (amounting to 356,033,783
shares) of the issued common shares of Top Victory Technology Co., Ltd. held by FPL as
the price of HKD 2.95 per share and the total purchase amount was HKD
1,050,299,659.85. The equity purchase was finished equity transaction before Dec. 31,
2003.
(II) Influence of asset purchase on the Company
The Company obtained the core technology and global market resource of TFT-LCD by
means of purchasing TFT-LCD business abroad and realized the stratagem distribution
and industry reorganization of the Company in display industry field through the strategic
purchase of equity of Top Victory Technology Co., Ltd.. The flat board display industry
with the core of TFT-LCD has become one of the most important businesses of the
Company.
3. Significant related transaction
In Apr. 2003, the Company signed Equity Transfer Contract with Beijing Electronics
Town Co., Ltd. (its controlling shareholder is Beijing Electronics Holding Co., Ltd.),
signed Contract of Entrusting Operation with Beijing BOE Land Co., Ltd. (hereinafter
referred to as BOE Land). The Company transferred 70% equity of BOE Land as the
price of RMB 38.80 million (pricing based on the assessed property price) to Beijing
Electronics Town Co., Ltd. and entrusted BOE Land to operate the assets locating in
“BOE Digital Rose Garden” and “BOE Small Back-light Project Zone” including the
kinetic energy appliances such as water, electronics, gas and heat and construction in
progress such as house and land amounting to RMB 241,780,000.
In July 2003, the Company signed Contract of Real Estate Trade and Transfer Contract of
Affiliated Equipments with BOE Land. The Company transferred land use right, house
23
property right and the affiliated equipments of Xingke Building as the assessed price
amounting to RMB 82,699,939.00 to BOE Land.
The above transactions are still in process of disposal.
4. Current credit and liabilities and guarantee between the Company and related parties
Please refer to “32 Relationship with related parties and transactions” in auditor’s report
for the details.
5. Significant contract and implementation
(1) In the report period, the Company has no significant guarantee.
(2) In the report period, the Company has no assets that were entrusted others to manage.
6. There existed no commitment of the Company and the shareholders holding more than
5% equity in the report period.
7. The domestic and overseas Certified Public Accountants engaged by the Company have
no change in the report period.
The domestic and overseas Certified Public Accountants engaged by the Company have
no change in the report period with the details:
The domestic Certified Public Accountants: PricewaterhouseCoopers Zhongtian Certified
Public Accountants Co., Ltd.
The overseas Certified Public Accountants: PricewaterhouseCoopers China Co., Ltd.
The above Certified Public Accountants have provided audit service for the Company for
six years from the date of initially signing audit business agreement with the Company on
Dec. 31, 1997 to now.
In the report period, the total amount of the remuneration that the Company paid to the
above Certified Public Accountants was RMB 2 million and the travel business expense
in the process of proving service was undertaken by by the PricewaterhouseCoopers
Zhongtian Certified Public Accountants Co., Ltd.
8. Alternation of CPA carried with signature
By the end of report period, the service term of CPA carried with signature auditing
financial report of the Company falls short of five years and there existed no alternation
of CPA carried with signature.
9. In the report period, the Company, the Board of Directors and its directors have neither
been checked, given administrative punishment or public criticism by CSRC and nor been
publicly condemned by Stock Exchange.
10. Items after the period
(1) According to Reply of Beijing Commerce Bureau on Equity Transfer of
Beijing·Matsushita Lighting Co., Ltd. as Foreign Enterprise with JSZZ [2004] NO. 16
issued by Beijing Commerce Bureau on Jan. 9, 2004, the Company transferred 30%
equity of Beijing·Matsushita Lighting Co., Ltd. held by the Company to Matsushita
Electric Industrial Co., Ltd. of Japan and the transfer price was RMB 62,400,000 (on the
basis of the assessed value).
(2) According to ZJGSZ [2000] NO. 197 of CSRC, the internal employees’ share issued
by the Company was listed and circulated since. 12 Jan. 2004.
24
(3) As authorized by CSRC (ZJFXZ [2004] NO.2), the Company issued 316,400,000
shares of B-share to increase capital from Jan. 13, 2004 to Jan. 15, 2004 and the issuance
price was HKD 6.32 per share. After deducting relevant issuance expense, the net amount
of raised capital from this reissued B share was HKD 1,922,072,431 (converted into RMB
2,048,160,383). On Apr. 16, 2004, the reissued B shares were listed and circulated.
(4) On Mar. 30, 2004, the Company held the 1st Provisional Shareholders’ General
Meeting in 2004, which examined and approved to list “repaying the bank loan for the
payment for purchase of partial equity of Top Victory Technology Co., Ltd. amounting to
USD 85 million (about RMB 702.95 million)” and “repaying bank loan of RMB 416.08
million” into the use of the surplus raised capital from this reissued B shares.
CHAPTER X. FINANCIAL REPORT
I. Accounting statements (refer to the attached statement)
II. Appendix of accounting statements (refer to the attachment)
CHAPTER XI. DOCUMENTS FOR REFERENCE
1.Accounting statements carried with the personal signatures and seals of legal
representative, chief financial supervisor and person in charge of handling accounting
affairs;
2. Original of Auditors’ Report carried with the seal of Certified Public Accountants as
well as personal signatures and seals of certified public accountants;
3. Originals of all documents and manuscripts of Public Notices/Announcements of the
Company disclosed in public on the newspapers designated by CSRC in the report period.
Board of Directors of
BOE TECHNOLOGY GROUP CO., LTD.
April 23, 2004
25
BOE TECHNOLOGY GROUP CO., LTD.
CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2003
26
12th Floor, Shui On Plaza
333 Huai Hai Zhong Lu
Shanghai 200021
People's Republic of China
Telephone +86 (21) 6386 3388
Facsimile +86 (21) 6386 3300
Report of the auditors
To the shareholders of BOE Technology Group Co., Ltd.
We have audited the accompanying consolidated balance sheet of BOE
Technology Group Co., Ltd. (the Company) and its subsidiaries (the Group) as of
31 December 2003 and the related consolidated income and cash flow statements
for the year then ended. These financial statements set out on pages 2 to 45 are the
responsibility of the Company’s management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audit.
We conducted our audit in accordance with International Standards on Auditing.
Those Standards require that we plan and perform the audit to obtain reasonable
assurance about whether the consolidated financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall consolidated financial statement
presentation. We believe that our audit provides a reasonable basis for our
opinion.
In our opinion, the financial statements present fairly in all material respects, the financial
position of the Group as of 31 December 2003 and of the results of its operations and its
cash flows for the year then ended in accordance with International Financial Reporting
Standards.
PricewaterhouseCoopers Zhong Tian CPAs Co., Ltd.
23 April 2004
BOE TECHNOLOGY GROUP CO., LTD.
CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2003
Year ended 31 December
(all amounts in RMB thousands) Notes 2003 2002
Sales 1 11,180,106 4,782,587
Cost of sales 1 (9,452,729) (4,147,036)
Gross profit 1,727,377 635,551
Other operating income 39,745 18,979
Distribution costs (288,021) (160,302)
Administrative expenses (792,720) (274,640)
Other operating expenses (20,544) (4,301)
Profit from operations 2 665,837 215,287
Finance costs - net 3 (235,550) (65,542)
Group profit before tax 430,287 149,745
Available-for-sale investments - losses (11,047) (5,761)
Share of result of associates before tax 100,092 72,922
Profit before tax 519,332 216,906
Income tax expenses 5 (30,003) (51,356)
Group profit before minority interest 489,329 165,550
Minority interests 29 (78,095) (86,550)
Net profit 411,234 79,000
Basic earnings per share 6 Rmb0.62 Rmb0.12
The accounting policies on pages 7 to 17 and the notes on pages
18 to 45 form an integral part of these consolidated financial
statements.
-2-
BOE TECHNOLOGY GROUP CO., LTD.
CONSOLIDATED BALANCE SHEET
AS AT 31 DECEMBER 2003
As at 31 December
(all amounts in RMB thousands) Notes 2003 2003 2002 2002
ASSETS
Non-current assets
Property, plant and equipment 8 4,221,901 1,326,218
Investment Property 9 14,780 17,430
Intangible assets 10 41,438 96,924
Land use rights 11 109,797 100,266
Investments in associates 12 1,901,399 741,841
Available-for-sale investments 13 66,474 93,200
Held-to-maturity investments 173 22
Deferred tax assets 23 10,759 3,753
Other assets 14 125,547 15,664
6,492,268 2,395,318
Current assets
Inventories 15 1,248,919 560,402
Receivables and prepayments 16 2,247,804 1,529,348
Cash and cash equivalents 18 2,051,459 2,294,226
5,548,182 4,383,976
Total assets 12,040,450 6,779,294
EQUITY AND LIABILITIES
Capital and reserves
Ordinary shares 28 659,465 549,554
Share premium 1,040,984 1,150,895
Other reserves 30 423,166 280,767
Retained earnings 445,465 195,174
2,569,080 2,176,390
Minority interests 29 525,602 457,862
Non-current liabilities
Borrowings 20 1,766,291 268,804
Deferred tax liabilities 23 8,383 9,523
Post-employment benefit obligations 24 14,643 6,428
Other liabilities 22 441,357 72,912
2,230,674 357,667
Current liabilities
Trade and other payables 19 2,426,082 1,481,219
Current tax liabilities 13,530 28,751
Borrowings 20 4,249,483 2,263,875
Provisions 25 25,999 13,530
The accounting policies on pages 7 to 17 and the notes on pages
18 to 45 form an integral part of these consolidated financial
statements.
-3-
6,715,094 3,787,375
Total liabilities 8,945,768 4,145,042
Total equity and liabilities 12,040,450 6,779,294
The accounting policies on pages 7 to 17 and the notes on pages
18 to 45 form an integral part of these consolidated financial
statements.
-4-
BOE TECHNOLOGY GROUP CO., LTD.
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2003
Ordinary Share Retained
(all amounts in RMB thousands) Notes shares premium Other reserves earnings Total
Balance at 1 January 2002 549,554 1,150,895 235,871 176,690 2,113,010
Addition of capital reserves - - 4,412 - 4,412
Dividends relating to 2001 7 - - - (27,478) (27,478)
Net profit - - - 79,000 79,000
Currency translation differences 7,446 - 7,446
Provision of general reserves 30 - - 33,038 (33,038) -
Balance at 31 December 2002/
549,554 1,150,895 280,767 195,174 2,176,390
1 January 2003
Conversion of share premium to
ordinary shares 28 109,911 (109,911) - - -
Net profit - - - 411,234 411,234
Currency translation differences 30 - - (18,544) - (18,544)
Provision of general reserves 30 - - 160,943 (160,943) -
Balance at 31 December 2003 659,465 1,040,984 423,166 445,465 2,569,080
The accounting policies on pages 7 to 17 and the notes on pages
18 to 45 form an integral part of these consolidated financial
statements.
-5-
BOE TECHNOLOGY GROUP CO., LTD.
CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2003
Year ended 31 December
(all amounts in RMB thousands) Notes 2003 2002
Cash flows from operating activities
Net profit 411,234 79,000
Adjustments for:
Minority interests 29 78,095 86,550
Tax 5 18,889 47,189
Depreciation 8,9 615,248 136,756
Amortisation 2 23,968 22,091
Impairment charge and write off 2 109,756 28,358
Loss on sale of property, plant and equipment 2 6,475 188
Finance costs 3 211,824 64,644
Share of result before tax of associates 12 (100,092) (72,922)
Changes in working capital:
Inventories (381,001) (152,479)
Trade and other receivables (129,678) (748,400)
Pensions and other retirement benefits 8,215 6,428
Payables (183,185) 712,276
Cash generated from operations 689,748 209,679
Interest received 2 39,651 8,629
Tax paid (20,193) (25,669)
Net cash from operating activities 709,206 192,639
Cash flows from investing activities
Acquisition of subsidiary, net of cash acquired (2,433,235) (526,396)
Purchase of property, plant and equipment (643,878) (255,880)
Purchase of intangible assets (15,505) (34,170)
Purchase of available-for-sale investments (84) (25,171)
Purchase of association (1,174,623) (11,443)
Disposal of subsidiary, net of cash disposed 1,389 2,704
Proceeds from sale of property, plant and machinery 15,716 179
Dividends received 20,442 3,733
Net cash used in investing activities (4,229,778) (846,444)
Cash flows from financing activities
Proceeds from convertible bonds - 130,720
Proceeds from minority interest - 134,512
Proceeds from borrowings 8,811,082 3,332,947
Proceeds from other financial activities 104,413
Repayments of borrowings (5,352,148) (1,787,367)
Dividends paid to group shareholders (13,434) (42,487)
Dividends paid to minority interests (3,864) (7,840)
Interest paid (216,241) (80,359)
Payment for other financing activities (34,019) (17,795)
Net cash from financing activities 3,295,789 1,662,331
Effects of exchange rate changes (17,984) 16,502
Increase/(Decrease) in cash and cash equivalents (242,767) 1,025,028
Cash and cash equivalent at beginning of year 2,294,226 1,207,639
The accounting policies on pages 7 to 17 and the notes on pages
18 to 45 form an integral part of these consolidated financial
statements.
-6-
Cash and cash equivalent at end of year 18 2,051,459 2,232,667
The accounting policies on pages 7 to 17 and the notes on pages
18 to 45 form an integral part of these consolidated financial
statements.
-7-
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
GENERAL INFORMATION
BOE Technology Group Co., Ltd. (the Company) was founded in 1993 in
Beijing, the People’s Republic of China (PRC). It was reorganized into a joint
stock limited company in 1997 and is registered in Beijing. The Company and its
subsidiaries are collectively referred to as the Group.
The Group manufactures and sells electronic products, invests in enterprises engaged in
the manufacturing of electronic products and provides property management services to
properties it owns. The Group has operations in more than five countries and employs
over 10,007 employees (2002: 6,386).
The parent company of the Group is Beijing Orient Investment and Development Co.,
Ltd., which is a state-owned enterprise registered in Beijing, PRC.
The Company has its primary listing on the Shenzhen Stock Exchange issuing B shares
in 1997, with further offerings of A Shares on the Shenzhen Stock Exchange in 2000.
-8-
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
ACCOUNTING POLICIES
The principal accounting policies adopted in the preparation of these
consolidated financial statements are set out below:
A Basis of preparation
The consolidated financial statements have been prepared in accordance with
International Financial Reporting Standards (“IFRS”). This basis of accounting
differs from that used in the preparation of the Group's statutory financial
statements (“PRC statutory financial statements”). The financial statements of
the Company and its subsidiaries comprising the Group have been prepared in
accordance with the relevant accounting principles and regulations applicable to
them. Appropriate adjustments have been made to these financial statements to
conform with IFRS.
The consolidated financial statements have been prepared under the historical
cost convention except those disclosed in the accounting policies below.
The preparation of financial statements in conformity with generally accepted
accounting principles requires the use of estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent assets
and liabilities at the date of the financial statements and the reported amounts of
revenues and expenses during the reporting period. Although these estimates are
based on management’s best knowledge of current event and actions, actual
results ultimately may differ from those estimates.
In 2001, the Group adopted IAS 39 Financial Instruments: Recognition and
Measurement and IAS 40 Investment Property. The financial effects of adopting these
standards were reported in the previous year’s consolidated financial statements.
B Group accounting
(1) Subsidiaries
Subsidiaries, which are those entities in which the Group has an interest of more
than one half of the voting rights or otherwise has power to govern the financial
and operating policies are consolidated. The existence and effect of potential
voting rights that are presently exercisable or presently convertible are
considered when assessing whether the Group controls another entity.
Subsidiaries are consolidated from the date on which control is transferred to the
Group and are no longer consolidated from the date that control ceases. The
purchase method of accounting is used to account for the acquisition of
subsidiaries. The cost of an acquisition is measured as the fair value of the
assets given up, shares issued or liabilities undertaken at the date of acquisition
plus costs directly attributable to the acquisition. The excess of the cost of
acquisition over the fair value of the net assets of the subsidiary acquired is
recorded as goodwill. See note F for the accounting policy on goodwill.
Intercompany transactions, balances and unrealised gains on transactions
between group companies are eliminated; unrealised losses are also eliminated
-9-
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
unless cost cannot be recovered. Where necessary, accounting policies of
subsidiaries have been changed to ensure consistency with the policies adopted
by the Group.
- 10 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
ACCOUNTING POLICIES (continued)
B Group accounting (continued)
(2) Associates
Investments in associates are accounted for by the equity method of accounting.
Under this method the company’s share of the post-acquisition profits or losses of
associates is recognised in the income statement and its share of post-acquisition
movements in reserves is recognised in reserves. The cumulative post-acquisition
movements are adjusted against the cost of the investment. Associates are entities
over which the Group generally has between 20% and 50% of the voting rights, or
over which the Group has significant influence, but which it does not control.
Unrealised gains on transactions between the Group and its associates are
eliminated to the extent of the Group’s interest in the associates; unrealised losses
are also eliminated unless the transaction provides evidence of an impairment of
the asset transferred. The Group’s investment in associates includes goodwill (net
of accumulated amortisation) on acquisition. When the Group’s share of losses in
an associate equals or exceeds its interest in the associate, the Group does not to
recognise further losses, unless the Group has incurred obligations or made
payments on behalf of the associates.
(3) Joint ventures
The Group’s interests in jointly controlled entities are accounted for by
proportionate consolidation. The Group combines its share of the joint ventures’
individual income and expenses, assets and liabilities and cash flows on a
line-by-line basis with similar items in the Group’s financial statements. The
Group recognises the portion of gains or losses on the sale of assets by the Group
to the joint venture that it is attributable to the other venturers. The Group does not
recognise its share of profits or losses from the joint venture that result from the
purchase of assets by the Group from the joint venture until it resells the assets to
an independent party. However, if a loss on the transaction provides evidence of a
reduction in the net realisable value of current assets or an impairment loss, the
loss is recognised immediately.
C Foreign currency translation
(1) Measurement currency
Items included in the financial statements of each entity in the Group are
measured using the currency that best reflects the economic substance of the
underlying events and circumstances relevant to that entity (“the measurement
currency”). The consolidated financial statements are presented in Renminbi,
which is the measurement currency of the parent.
(2) Transactions and balances
Foreign currency transactions are translated into the measurement currency using
- 11 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
the exchange rates prevailing at the dates of the transactions. Foreign
exchange gains and losses resulting from the settlement of such transactions
and from the translation of monetary assets and liabilities denominated in
foreign currencies, are recognised in the income statement.
Translation differences on debt securities and other monetary financial assets
measured at fair value are included in foreign exchange gains and losses.
Translation differences on non-monetary items such as equities held for
trading are reported as part of the fair value gain or loss. Translation
differences on available-for-sale equities are included in the revaluation
reserve in equity.
- 12 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
ACCOUNTING POLICIES (continued)
C Foreign currency translation (continued)
(3) Group companies
Income statements and cash flows of foreign entities are translated into the
Group’s reporting currency at average exchange rates for the year and their
balance sheets are translated at the exchange rates ruling on 31 December.
Exchange differences arising from the translation of the net investment in
foreign entities and of borrowings and other currency instruments designated
as hedges of such investments, are taken to shareholders’ equity. When a
foreign entity is sold, such exchange differences are recognised in the income
statement as part of the gain or loss on sale.
Goodwill and fair value adjustments arising on the acquisition of a foreign entity
are treated as assets and liabilities of the foreign entity and translated at the
closing rate.
D Property, plant and equipment
Property, plant and equipment are stated at historical cost less depreciation. Cost
includes its purchase price, including import duties and non-refundable purchase taxes,
and any directly attributable costs of bringing the asset to working condition for its
intended use; any trade discounts and rebates are deducted in arriving at the purchase
price. Cost incurred to construct property, plant and equipment over one year is recorded
as construction in progress and transferred to property, plant and equipment when the
construction is ready for intended use.
Depreciation is calculated on the straight-line method to write off the cost of
each asset, to their residual values over their estimated useful life as follows:
Buildings 20-40 years
Plant and machinery 2-15 years
Motor vehicles 2-10 years
Where the carrying amount of an asset is greater than its estimated recoverable amount,
it is written down immediately to its recoverable amount.
Gains and losses on disposals are determined by comparing proceeds with carrying
amount and are included in operating profit.
Interest costs on borrowings to finance the construction of property, plant and equipment
are capitalised, during the period of time that is required to complete and prepare the
asset for its intended use. All other borrowing costs are expensed.
Repairs and maintenance are charged to the income statement during the financial
period in which they are incurred. The cost of major renovations is included in the
carrying amount of the asset when it is probable that future economic benefits in excess
of the originally assessed standard of performance of the existing asset will flow to the
Group. Major renovations are depreciated over the remaining useful life of the related
asset.
- 13 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
ACCOUNTING POLICIES (continued)
E Investment property
Investment property, principally comprising office buildings, is held for long-term rental
yields and is not occupied by the Group. Investment property is treated as a long-term
investment and is stated at historical cost less depreciation and impairment. Depreciation
is calculated on the straight-line method to write off the cost of each property, to their
residual values over their estimated useful lives ranging from 20 to 40 years.
F Intangible assets
(1) Goodwill (Negative goodwill)
Goodwill represents the excess of the cost of an acquisition over the fair value of the
Group’s share in the net assets of the acquired subsidiary/associated at the date of
acquisition. Goodwill on acquisitions of subsidiaries is included in intangible assets.
Goodwill on acquisitions of associates is included in investment in associates. Goodwill
is amortised using the straight-line method over its estimated useful life, not exceeding
20 years.
At each balance sheet date, the Group assesses whether there is any indication of
impairments. If such indications exist, an analysis is performed to assess
whether the carrying amount of goodwill is fully recoverable. A write down is
made if the carrying amount exceeds the recoverable amount.
Negative goodwill represents the excess of fair value of the Group’s share of the
net assets acquired over cost of acquisition. Negative goodwill is presented in
the same balance sheet classifications as goodwill. To the extent that negative
goodwill relates to expectations of future losses and expenses that are
identified in the Group’s plan for the acquisition and can be measured reliably,
but which do not represent identifiable liabilities, that portion of negative
goodwill is recognised in the income statement when the future losses and
expenses are recognised. Any remaining negative goodwill, not exceeding the
fair values of the non-monetary assets acquired, is recognised as income over
10 years which is the remaining weighted-average useful life of the
identifiable acquired depreciable/amortisable assets; the portion of negative
goodwill in excess of the fair values of the acquired identifiable non-monetary
assets is recognised as income immediately.
(2) Research and development
Research expenditure is recognised as an expense as incurred. Costs incurred on
development projects (relating to the design and testing of new or improved
products) are recognised as intangible assets when it is probable that the
project will be a success considering its commercial and technological
feasibility, and only if the cost can be measured reliably. Other development
expenditures are recognised as an expense as incurred. Development costs
previously recognised as an expense are not recognised as an asset in a
subsequent period. Development costs that have been capitalised are amortised
from the commencement of the commercial production of the product on a
- 14 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
straight-line basis over the period of its expected benefit, not exceeding five
years.
- 15 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
ACCOUNTING POLICIES (continued)
F Intangible assets (continued)
(3) Computer software development cost
Costs associated with developing or maintaining computer software programmes are
recognised as an expense as incurred. Costs that are directly associated with identifiable
and unique software products controlled by the Group and have probable economic
benefits exceeding the cost beyond one year, are recognised as intangible assets. Direct
costs include staff costs of the software development team and an appropriate portion of
relevant overheads.
Expenditure that enhances or extends the performance of computer software
programmes beyond their original specifications is recognised as a capital
improvement and added to the original cost of the software. Computer software
development costs recognised as assets are amortised using the straight-line
method over their useful lives.
(4) Technology rights
Technology rights are confidential techniques or experience that has been applied to
productions or operation. Expenditure on acquired technology rights is capitalised and
amortised using the straight-line method over their useful lives, but not exceeding 10
years.
(5) Other intangible assets
Expenditure on acquired patents, trademarks and licences is capitalised and amortised
using the straight-line method over their useful lives, but not exceeding 10 years.
Intangible assets are not revalued.
G Impairment of long lived assets
Property, plant and equipment and other non-current assets, including goodwill
and intangible assets are reviewed for impairment losses whenever events or
changes in circumstances indicate that the carrying amount may not be
recoverable. An impairment loss is recognised for the amount by which the
carrying amount of the asset exceeds its recoverable amount which is the higher
of an asset’s net selling price and value in use. For the purposes of assessing
impairment, assets are grouped at the lowest level for which there are separately
identifiable cash flows.
- 16 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
ACCOUNTING POLICIES (continued)
H Investments
The Group classified its investments in debt and equity securities into the following
categories: trading, held-to-maturity and available-for-sale. The classification is
dependent on the purpose for which the investments were acquired. Management
determines the classification of its investments at the time of the purchase and
re-evaluates such designation on a regular basis. Investments that are acquired
principally for the purpose of generating a profit from short-term fluctuations in price are
classified as trading investments and included in current assets; for the purpose of these
financial statements short term is defined as 3 months; during the year the Group did not
hold any investments in this category. Investments with a fixed maturity that management
has the intent and ability to hold to maturity are classified as held-to-maturity and are
included in non-current assets, except for maturities within 12 months from the balance
sheet date which are classified as current assets. Investments intended to be held for an
indefinite period of time, which may be sold in response to needs for liquidity or changes
in interest rates, are classified as available-for-sale; and are included in non-current
assets unless management has the express intention of holding the investment for less
than 12 months from the balance sheet date or unless they will need to be sold to raise
operating capital, in which case they are included in current assets.
Purchases and sales of investments are recognised on the trade date, which is the
date that the Group commits to purchase or sell the asset. Cost of purchase
includes transaction costs. Trading and available-for-sale investments are
subsequently carried at fair value. Held-to-maturity investments are carried at
amortised cost using the effective yield method. Unrealised gain and losses
arising from changes in the fair value of securities classified as available-for-sale
are recognised in equity. Equity securities for which fair values cannot be
measured reliably are recognised at cost less impairment. When securities
classified as available-for-sale are sold or impaired, the accumulated fair value
adjustments are included in the income statement as gains and losses from
investment securities.
I Land use rights
Land use rights are the rights granted to the Group to develop, use and/or operate on a
parcel of land within a pre-approved period of time. Upfront lump sum usage fees prepaid
are recorded as land use rights, which are amortised on the straight-line basis over the
pre-approved period, normally 50 years.
J Leases
(1) A Group company is the lessee
Leases of property, plant and equipment where the Group has substantially all the risks
and rewards of ownership are classified as finance leases. Finance leases are capitalised
at the inception of the lease at the lower of the fair value of the leased property or the
present value of the minimum lease payments. Each lease payment is allocated between
the liability and finance charges so as to achieve a constant rate on the finance balance
outstanding. The corresponding rental obligations, net of finance charges, are included in
other long-term payables. The interest element of the finance cost is charged to the
income statement over the lease period so as to produce a constant periodic rate of
interest on the remaining balance of the liability for each period. The property, plant and
equipment acquired under finance leases are depreciated over the shorter of the useful
life of the assets or the lease term.
- 17 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
- 18 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
ACCOUNTING POLICIES (continued)
J Leases (continued)
(1) A Group company is the lessee (continued)
Leases where a significant portion of the risks and rewards of ownership are retained by
the lessor are classified as operating leases. Payments made under operating leases (net
of any incentives received from the lessor) are charged to the income statement on a
straight-line basis over the period of the lease.
(2) A Group company is the lessor
Assets leased out under operating leases are included in property, plant and
equipment in the balance sheet. They are depreciated over their expected useful
lives on a basis consistent with similar owned property, plant and equipment.
Rental income (net of any incentives given to lessees) is recognised on a
straight-line basis over the lease term.
K Inventories
Inventories are stated at the lower of cost or net realisable value. Cost is
determined by the weighted average method. The cost of finished goods and
work in progress comprises raw materials, direct labour, other direct costs and
related production overheads (based on normal operating capacity), but excludes
borrowing costs. Net realisable value is the estimated selling price in the
ordinary course of business, less the costs of completion and selling expenses.
L Trade receivables
Trade receivables are carried at original invoice amount less provision made for
impairment of these receivables. A provision for impairment of trade receivables
is established when there is objective evidence that the Group will not be able to
collect all amounts due according to the original terms of receivables. The amount
of the provision is the difference between the carrying amount and the recoverable
amount, being the present value of expected cash flows, discounted at the market
rate of interest for similar borrowers.
M Loan to employee
Loans provided to employees for their welfare such as housing are recognised as
loans to employees. Long-term loans are initially recognised at fair value and
subsequently carried at amortised cost using the effective yield method. The
fair value on initial recognition is based on discounted cash flows using a
discount rate based on the borrowing rate which the directors expect would be
available to the borrower.
- 19 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
N Cash and cash equivalents
Cash and cash equivalents are carried in the balance sheet at cost. For the
purposes of the cash flow statement, cash and cash equivalents comprise cash
on hand, deposits held at call with banks, and other short-term highly liquid
investments with original maturities of three months or less.
- 20 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
ACCOUNTING POLICIES (continued)
O Share capital
(1) Ordinary shares are classified as equity.
(2) Incremental external costs directly attributable to the issue of new shares,
other than in connection with business combination, are shown in equity as
a deduction, net of tax, from the proceeds. Share issue costs incurred
directly in connection with a business combination are included in the cost
of acquisition.
P Borrowings
Borrowings are recognised initially at the proceeds is received, net of transaction
costs incurred. Borrowings are subsequently stated at amortised cost using the
effective yield method; any difference between proceeds (net of transaction costs)
and the redemption value is recognised in the income statement over the period of
the borrowings.
When convertible bonds are issued by the Group’s subsidiary, the fair value of the
convertible bonds is determined using a market interest rate for an equivalent
non-convertible bond; this amount is carried as liabilities on the amortised cost basis until
extinguished on conversion or maturity of the bonds.
Q Deferred income tax
Deferred income tax is provided in full, using the liability method, on temporary differences
arising between the tax bases of assets and liabilities and their carrying amounts in the
financial statements. Currently enacted tax rates are used in the determination of deferred
income tax.
Deferred tax assets are recognized to the extent that it is probable that future taxable profit
will be available against which the temporary difference can be utilized.
Deferred income tax is provided on temporary differences arising on investments
in subsidiaries, associates and joint ventures, except where the timing of the
reversal of the temporary difference can be controlled and it is probable that the
temporary difference will not reverse in the foreseeable future.
R Employee benefits
The Group participates in defined contribution employee benefits plans by
respective local governments. Under the plans, the Group’s contribution is based
on defined percentage of salaries and wages subject to certain salary ceilings.
Contributions to the plans are charged to the income statement as incurred.
BOE Hydis Technology Co., Ltd. (“BOE-Hydis”) and Hyundai LCD, Inc.
(“Hyundai LCD”), subsidiaries of the Company incorporated in the Republic of
Korea, provide post-employment benefits to their employees and directors
- 21 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
according to the statutory requirement. The subsidiaries’ employees and directors
with more than one year of service are entitled to receive a lump-sum payment
upon termination of their employment depending on their length of service and
rate of pay at the time of termination, regardless of the reason for termination.
- 22 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
ACCOUNTING POLICIES (continued)
R Employee benefits (continued)
The defined benefit plan costs are assessed using the projected unit credit method:
the cost of providing benefits is charged to the income statement so as to spread
the regular cost over the service lives of employees. The defined benefit
obligation is measured at the present value of the estimated future cash outflows
using discount rates determined based on high quality fixed interest corporate
bonds or Korean government bonds. Actuarial gains and losses are recognised
over the average remaining service lives of employees.
S Provisions
Provisions are recognised when the Group has a present legal or constructive
obligation as a result of past events, it is probable that an outflow of resources
will be required to settle the obligation, and a reliable estimate of the amount can
be made. Where the Group expects a provision to be reimbursed, for example
under an insurance contract, the reimbursement is recognised as a separate asset
but only when the reimbursement is virtually certain.
(1) Warranty
The Group recognises the estimated liability to repair or replace products still
under warranty at the balance sheet date. This provision is calculated based on
historical data of the level of repairs and replacements.
(2) Employee compensated absences entitlement
Employee compensated absences entitlement is provided by Hyundai LCD Inc.
and BOE-Hydis to their employees. Employee entitlements to annual leave and
long service leave are recognised when they accrue to employees. A provision is
made for the estimated liability for annual leave and long-service leave as a
result of services rendered by employees up to the balance sheet date.
T Government grants
Grants from the government are recognised at their fair value where there is a
reasonable assurance that the grant will be received and the Group will comply with all
attached conditions.
Government grants relating to costs are deferred and recognised in the income
statement over the period necessary to match them with the costs they are intended to
compensate.
Government grants relating to the purchase of property, plant and equipment are
included in non-current liabilities as other liabilities and are credited to the income
statement on a straight line basis over the expected lives of the related assets.
Other government grants are recognized as income upon receipt.
- 23 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
ACCOUNTING POLICIES (continued)
U Revenue recognition
Revenue comprises the invoiced value for the sale of goods and services net of
value-added tax, rebates and discounts, and after eliminating sales within the
Group. Revenue from the sale of goods is recognised when significant risks
and rewards of ownership of the goods are transferred to the buyer. Revenue
from rendering of services is based on the stage of completion determined by
reference to services performed to date as a percentage of total services to be
performed.
Interest income is recognised on a time proportion basis, taking account of the
principal outstanding and the effective rate over the period to maturity, when it
is determined that such income will accrue to the Group. Dividends are
recognised when the right to receive payment is established.
V Dividends
Dividends are recorded in the Group’s financial statements in the period in which
they are approved by the Group’s shareholders.
W Segment reporting
Business segments provide products or services that are subject to risks and
returns that are different from those of other business segments. Geographical
segments provide products or services within a particular economic
environment that is subject to risks and returns that are different from those of
components operating in other economic environments.
X Business combination
Business combinations which are acquisitions are accounted for by using the
purchase method of accounting. Cost of acquisition is the amount of cash or cash
equivalent paid and fair value of the other purchase consideration given by the
Company plus any cost directly attributable to the acquisition. All acquired assets
and liabilities are initially recognized at fair value. Any excess, at the date of the
exchange transaction, of the Company’s interest in the fair values of the
identifiable assets and liabilities acquired over the cost of the acquisition, is
recognised as negative goodwill and is amortised over the weighed-average useful
life of the non-monetary assets acquired or recognised as income when the future
losses identified in the acquirer’s plans occur.
Y Comparatives
Where necessary, comparative figures have been adjusted to conform with
changes in presentation in the current year.
- 24 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
Financial Risk Management
(1) Financial risk factors
The Group’s activities expose it to a variety of financial risks, including the effects
of changes in debt and equity market prices, foreign currency exchange rates
and interest rates. The Group’s overall risk management program focuses on the
unpredictability of financial markets and seeks to minimise potential adverse
effects on the financial performance of the Group.
The overall responsibility for the implementation of the Group’s financial risk management
policies lies with the Board of Directors.
(i) Foreign exchange risk
The Group operates internationally and is exposed to foreign exchange risk
arising from various currency exposures primarily with respect to Korean Won
(KRW). BOE-Hydis uses forward contracts to buy or sell KRW to hedge
their exposure to foreign exchange risk.
(ii) Interest rate risk
The Group’s income and operating cash flows are substantially independent of changes in
market interest rates. The Group has no significant interest bearing assets. However,
the Group has borrowings bearing variable interest rates and does not use interest rate
swaps as cash flow hedges of future interest payments.
(iii) Credit risk
The Group has no significant concentrations of credit risk. The Group has policies in
place to ensure that sales of products and services are made to customers with an
appropriate credit history. Derivative counterparties and cash transactions are limited to
high credit quality financial institutions. The Group’s historical experience in the collection
of accounts receivable falls within the recorded allowances.
The carrying amount of receivables and cash represent the Group’s maximum exposure
to credit risk. In respect of receivables and cash, the Group has policies in place to
ensure that customers and counterparties and banks with whom the Group maintains its
cash are of suitable credit standing.
(iv) Liquidity risk
The Group ensures that it maintains sufficient cash which is available to meet its
liquidity requirements.
(2) Accounting for derivative financial
instruments
- 25 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
Derivative financial instruments are initially recognised in the balance sheet at cost and
are subsequently remeasured at their fair value.
Changes in the fair value of any derivative instruments are recognised immediately in the
income statement.
(3) Fair value estimation
The carrying amounts of the following financial assets and financial liabilities
approximate to their fair value at the balance sheet date: cash, notes receivables,
trade receivables and payables, other receivables and payables, and borrowings.
- 26 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts are expressed in RMB’000 unless otherwise stated)
1 Segment information
In 2002, the Group’s risks and rates of return were derived predominantly from the fact that it
operated in different countries or geographical areas. Therefore, the geographical
segmentation was adopted as primary format.
However, in 2003, the Group commenced new business in providing different products and
service. And, the Group’s risks and rates of return were affected predominantly by the
difference in the business segment. Therefore, business segments are adopted as its primary
segment reporting format and geographical segments as its secondary reporting format.
For management purposes, the Group is organized on a worldwide basis into three
major operating divisions - Cathode Radial Tube (CRT) business, Thin Film
Transistor-Liquid Crystal Display (TFT-LCD) business and Digital Product and
Service (DPS) business. Other operations include Precision Electronic Components
& Materials business and so on. The divisions are the basis on which the Group
reports its primary segment information.
- 27 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts are expressed in RMB’000 unless otherwise stated)
1 Segment information (continued)
Primary reporting format – business segments
CRT/LCD TFT -LCD DPS Others
2003 2002 2003 2002 2003 2002 2003 2002
REVENUE
External sales 3,145,925 2,602,247 5,520,455 - 2,006,577 1,738,470 507,149 441,870
Inter-segment sales - - 153,454 - 7,216 12,007 (1
Total revenue 3,145,925 2,602,247 5,673,909 2,006,577 1,738,470 514,365 453,877 (1
COST
External cost (2,797,211) (2,427,048) (4,558,085) - (1,707,592) (1,375,586) (389,841) (344,402)
Inter-segment sales (151,540) (8,059) (3,678) - (6,007) (3,948) 1
Total cost (2,948,751) (2,435,107) (4,561,763) - (1,713,599) (1,379,534) (389,841) (344,402) 1
RESULT
Segment result 95,830 90,047 671,294 - 83,535 179,278 (184,822) (54,038)
Profit from operations
Finance costs – net
Available-for-sale investments-gains (11,047) (5,761)
Share of results of associates before tax 100,092 72,922
Profit before tax
Income tax expense
Profit from ordinary activities after tax
Extraordinary item
Group profit before minority interests
Minority interests (78,095) (86,550)
Net profit
- 28 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts are expressed in RMB’000 unless otherwise stated)
1 Segment information (continued)
Primary reporting format – business segments (continued)
CRT/LCD TFT -LCD DPs Others
2003 2002 2003 2002 2003 2002 2003 2002
OTHER INFORMATION
Segment assets 1,550,768 1,394,784 5,069,685 1,925,246 1,753,516 1,826,933 2,974,946 (
Investment in equity method associates 1,901,399 741,841
Consolidated total assets
Segment liabilities 1,044,285 963,500 3,235,061 1,476,926 1,339,361 3,423,761 1,927,974 (
Consolidated total liabilities
OTHER SEGMENT ITEMS
Capital expenditure 71,615 70,654 3,229,508 - 147,401 427,659 170,376 241,330
Depreciation 28,255 25,838 449,322 - 90,567 85,782 47,104 23,320
Amortisation 9,683 7,626 (5,864) - 4,563 2,214 5,318 4,298
Impairment charge - - 572 - - - 12,333 2,412
- 29 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts are expressed in RMB’000 unless otherwise stated)
1 Segment information (continued)
Secondary reporting format – geographical segments
Although the Group’s three major business segments are managed on a worldwide
basis, they operate in seven main geographical areas.
PRC is the home country of the parent company which is also the main operating
company. The areas of operation cover all the three activities.
The Republic of Korea – sales activities of TFT-LCD and DPS.
Taiwan – sales activities of TFT-LCD.
Germany – sales activities of DPS and CRT.
The United States of America (U.S.A.) –sales activities of TFT-LCD, DPS and CRT.
Sales Total assets Capital expenditure
2003 2002 2003 2002 2003 2002
PRC Mainland 4,819,366 2,089,709 6,082,407 5,625,647 331,327 709,568
Republic of Korea 1,475,971 506,144 5,282,140 893,756 3,286,213 30,045
Taiwan 1,049,462 - 349,625 - 902 -
U.S.A. 952,761 691,978 43,676 22,348 - -
Germany 848,566 545,950 116,014 237,543 - -
Other European
countries 498,578 682,676 - - - -
Other Asian countries
areas 337,536 129,832 166,588 - 458 -
Other countries 1,197,866 136,298 - - - -
11,180,106 4,782,587 12,040,450 6,779,294 3,618,900 739,613
With the exception of PRC and Republic of Korea, no other individual country or area
contributed more the 10% of consolidated sales or assets.
Sales are based on the country or area in which the customer is located. Total assets
and capital expenditure are where the assets are located.
Analysis of sales by category 2003 2002
Sales of goods 11,137,926 4,772,985
Others 42,180 9,602
11,180,106 4,782,587
- 30 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts are expressed in RMB’000 unless otherwise stated)
2 Profit from operations
The following items have been included in arriving at profit from operations:
2003 2002
Depreciation on property, plant and equipment (Note 8)
- owned assets 604,473 134,247
- owned assets, leased out under operating lease 2,949 -
- leased assets under finance lease 7,195 -
Impairment of property, plant and equipment (Note 8) 12,333 2,412
Net loss on disposal of property, plant and equipment 6,475 188
Net loss on disposal of intangible assets (Note 10) 12,975 -
Amortization of intangible assets
- goodwill (included in “Other operating expenses”)(Note 10) 2,585 2,625
- negative goodwill (included in “Administrative expense”) (Note 10) (9,373) -
- other intangible assets (included in “Administrative expenses”) (Note 10) 17,496 11,513
Impairment charge and write off for intangible assets (Note 10) 572 -
Amortization of leasehold improvement and long-term advance payment 10,269 2,863
Repairs and maintenance expenditure on property, plant and equipment 97,903 6,842
Research and development expenditure 246,745 57,549
Inventory
- costs of inventories recognised as expense
(included in “Cost of sales”) 7,883,265 3,964,589
- provision for obsolete and slow-moving inventories 51,973 5,153
Receivables and prepayments
- impairment charge for bad and doubtful debts 22,191 16,714
- reversal of bad and doubtful debts (6,454) -
Government grant (11,451) (7,925)
Investment property
- rental income (31,475) (22,473)
- operating expense 22,270 14,532
Staff costs (Note 4) 740,771 251,048
Impairment of available-for-sale investments (Note 13) 9,711 4,079
Operating lease expense
- Amortisation of land use rights (Note 11) 2,991 1,817
- Operating lease expense 14,600 748
Warranty cost (Note 25) 25,402 16,058
Net fair value loss on forward contracts (Note 3, 17) 16,282 -
- 31 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts are expressed in RMB’000 unless otherwise stated)
3 Finance costs – net
2003 2002
Interest expense
- Bank borrowings 226,996 73,273
- Convertible bonds (Note 21) 10,968 10,569
- Long-term notes payable 12,880 -
- Finance lease 631 -
Interest income (39,651) (19,198)
Net foreign exchange transaction losses 11,109 790
Net fair value loss on forward contracts (Note 17) 16,282 -
Net gain on forward contract transactions (6,358) -
Others 2,693 108
235,550 65,542
4 Staff costs
2003 2002
Wages and salaries 633,588 212,779
Retirement benefit obligations (Note 24) 37,503 10,970
Social security costs 34,260 -
Welfare 35,420 27,299
740,771 251,048
The average number of employees in 2003 was 10,007 (2002: 6,386), of whom 450 (2002:
230) were part-time.
5 Income tax expenses
2003 2002
Current tax 26,977 41,419
Deferred tax (Note 23) (8,088) 5,770
Share of tax of associates (Note 12) 11,114 4,167
30,003 51,356
The tax on the Group’s profit before tax differs from the theoretical amount that would arise
using the tax rate of the Company is as follows:
Profit before tax 519,332 216,906
Tax calculated at a tax rate of 15% (2002: 15%) 77,900 32,536
Effect of different tax rates 81,327 11,623
Income not subject to tax (14,194) (5,218)
Expense not deductible for tax purposes 37,915 16,435
Income tax effect of tax exemption (166,272) -
Unrecognised deferred tax assets 14,696 -
Income tax effect of utilisation of previously unrecognised
tax losses of foreign subsidiaries (1,369) (4,020)
Tax charge 30,003 51,356
- 32 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts are expressed in RMB’000 unless otherwise stated)
5 Income tax expenses (continued)
The Company is subject to a preferential income tax rate of 15% (2002: 15%) as an
enterprise with new technology in Beijing New Technology Development Zone. As approved
by the tax bureau, some of the Company’s subsidiaries are also subject to preferential
income tax rates ranging from zero to 15% (2002: zero to 15%). Except for Hyundai LCD,
whose income tax rate is 29.7%, and the above mentioned subsidiaries, other subsidiaries of
the Company are subject to an income tax rate of 33%.
6 Basic earnings per share
Basic earnings per share is calculated by dividing the net profit attributable to shareholders
by the weighted average number of ordinary shares in issue during the year.
2003 2002
Net profit attributable to shareholders 411,234 79,000
Weighted average number of ordinary shares
in issue (thousands) 659,465 659,465
Basic earnings per share Rmb0.62 Rmb0.12
The weighted average number of ordinary shares in issue in 2002 was adjusted to reflect the
conversion of share premium to ordinary shares with a 10 to 2 ratio in 2003.
7 Dividend per share
At the Annual General Meeting on 23 April 2004, a dividend in respect of 2003 of Rmb0.01
per share amounting to a total dividend of Rmb9,758,648 is to be proposed to all
shareholders (including those shareholders of the B shares issued on 16 January 2004).
These financial statements do not reflect the dividend payable, which will be accounted for in
shareholders’ equity as an appropriation of retained earnings in the year ending 31
December 2004. No dividend was declared in respect of 2002, while Rmb27,477,700 was
declared in respect of 2001.
8 Property, plant and equipment
Plant & Motor Construction
Buildings
machinery vehicles in Process Total
Year ended 31 December 2003
Opening net book amount 464,243 730,897 8,372 122,706 1,326,218
Exchange difference - (1,238) (2) (65) (1,305)
Acquisition of business unit (Note 31) 1,072,361 1,939,961 332 50,030 3,062,684
Other additions 17,174 182,110 3,453 306,147 508,884
Disposals (17,731) (7,021) (115) - (24,867)
Transfer from CIP 14,525 131,844 461 (146,830) -
Other deduction of CIP - - - (22,763) (22,763)
Depreciation charge (Note 2) (86,520) (525,362) (2,735) - (614,617)
Impairment charge (Note 2) - (12,333) - - (12,333)
Closing net book amount 1,464,052 2,438,858 9,766 309,225 4,221,901
At 31 December 2003
Cost after impairment charge 1,575,092 3,258,667 19,743 309,225 5,162,727
Accumulated depreciation (111,040) (819,809) (9,977) - (940,826)
- 33 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts are expressed in RMB’000 unless otherwise stated)
Net book amount 1,464,052 2,438,858 9,766 309,225 4,221,901
- 34 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts are expressed in RMB’000 unless otherwise stated)
8 Property, plant and equipment (continued)
As of 31 December 2003, buildings with net book amount of Rmb1,153,860,373 (2002:
Rmb63,293,792), plant and machinery with net book amount of Rmb1,743,807,696 (2002:
Rmb237,008,289), construction in progress with book amount of Rmb18,955,865 (2002: nil)
are pledged as collateral for the Group’s current and non-current bank borrowings (Note 20).
The Group is in the process of obtaining formal title certificate for the building with net book
amount of Rmb17,259,529 (2002: Rmb17,641,798).
The Company invested buildings with net book amount of Rmb2,450,098 to BOE Land Co.,
Ltd.
Bank borrowing cost of Rmb1,052,644 arising from financing specifically for the construction
of property, plant and equipment was capitalised during the year and are included in “other
additions” in the table above. A capitalisation rate of 5.76% (2002: 5.49%) was used
representing the borrowing cost of the loan used to finance the projects.
The impairment charge of Rmb12,333,333 in 2003 for plant and machinery is related to
other business segment.
Lease assets, where the Group is a lessee under a finance lease, comprise machinery:
2003 2002
Cost 19,640 -
Accumulated depreciation (6,933) -
Net book amount 12,707 -
Lease assets, where the Group is a lessor under an operating lease, comprise machinery
and motor vehicles:
2003 2002
Cost 46,218 -
Accumulated depreciation (24,644) -
Net book amount 21,574 -
9 Investment property
2003 2002
At beginning of year 17,430 18,122
Depreciation charge (631) (692)
Disposal (2,019) -
At the end of year 14,780 17,430
Cost 21,436 24,276
Accumulated amortisation (6,656) (6,846)
Net book amount 14,780 17,430
Investment property is not measured at fair value as it is not practicable within constraints of
timeliness or costs to determine its fair value with sufficient reliability. There is no active
market for similar property in the same location and condition and alternative estimates of fair
value are not readily available.
- 35 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts are expressed in RMB’000 unless otherwise stated)
10 Intangible assets
Negative Technology
Goodwill Goodwill rights Software Patent Others Total
Year ended 31 December
2003
Opening net book amount 47,625 - 48,917 - 369 13 96,924
Additions - (2,171) 37,559 4,624 4,199 5 44,216
Acquisition of business unit
(Note 31) - (93,733) - 16,919 2,392 - (74,422)
Impairment charge - - - - (572) - (572)
Disposal - - (12,975) - - - (12,975)
Amortisation charge (Note 2) (2,585) 9,373 (14,934) (2,310) (1,271) (6) (11,733)
Closing net book amount 45,040 (86,531) 58,567 19,233 5,117 12 41,438
At 31 December 2003
Cost 51,929 (95,904) 94,284 21,543 6,448 23 78,323
Accumulated amortisation (6,889) 9,373 (35,717) (2,310) (1,331) (11) (36,885)
Net book amount 45,040 (86,531) 58,567 19,233 5,117 12 41,438
As of 31 December 2003, technology rights with net book amount of Rmb1,203,072 (2002: nil)
are pledged as collateral for Group’s non-current bank borrowings (Note 20).
11 Land use rights
2003 2002
Opening net book amount 100,266 80,250
Additions 17,803 21,833
Amortisation charge (Note 2) (2,991) (1,817)
Transfer out (5,281) -
Closing net book amount 109,797 100,266
Cost 116,489 103,967
Accumulated amortisation (6,692) (3,701)
Net book amount 109,797 100,266
As of 31 December 2003, land use rights, with net book amount of Rmb10,583,053 (2002: nil)
and Rmb4,610,000 (2002: Rmb6,189,173), are pledged as collateral for Group’s current and
non-current bank borrowings, respectively (Note 20).
The Company invested certain land use right with net book value of Rmb5,281,377 to BOE
Land Co., Ltd. as investment.
- 36 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts are expressed in RMB’000 unless otherwise stated)
12 Investments in associates
2003 2002
At beginning of year 741,841 691,792
Addition 1,111,418 22,459
Disposal or transfer to investments in subsidiaries (20,989) (37,499)
Share of results before tax 100,092 72,922
Share of tax of associates (Note 5) (11,114) (4,167)
Share of results after tax 88,978 68,755
Dividend received (20,442) (3,600)
Other movement 593 (66)
At end of year 1,901,399 741,841
Addition in 2003 represents the purchase of 26.36% shares of TPV Technology Limited
(“TPV”), a Hong Kong and Singapore listed company incorporated in Bermuda.
On 6 August 2003, the Company entered into Share Purchase Agreement with Field Pacific
Limited (“FPL”) to acquire 26.36% ordinary shares of TPV for a total consideration of
HK$1,050,299,660. Total number of shares acquired is 356,033,783 with a purchase price of
HK$2.95 per share.
On 20 November 2003, the share certificates of FPL were cancelled and the new share
certificate was issued to the Company. According to the approvals from National Development
and Innovation Committee, State Administration of Foreign Exchanges Beijing office and the
Business Department of P.R.C., and the shareholders of the Company, the share transfer was
completed on 30 December 2003.
After deducting the interim dividend of HK$8,544,707, which belonged to the Company
according to the Share Purchase Agreements, payments with a total amount of HKD
1,041,754,953 were remitted to FPL on or before 17 December 2003. As of 31 December 2003,
the net assets of TPV are Rmb2,562,317,339 and the goodwill from the acquisition is
Rmb436,048,447.
Particulars of associates are set out in Note 33.
13 Available-for-sale investments
2003 2002
At beginning of year 93,200 101,096
Transfer to investment in subsidiaries (25,514) (25,327)
Acquisition of subsidiaries - 25,514
Additions 8,499 607
Disposal - (4,611)
Impairment loss (Note 2) (9,711) (4,079)
At end of year 66,474 93,200
Non-current 66,474 93,200
Available-for-sale investments, comprising primarily investments in unconsolidated
subsidiaries and other equity investments, are measured at cost less impairment, as it is not
practicable to determine their fair value with sufficient reliability.
- 37 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts are expressed in RMB’000 unless otherwise stated)
13 Available-for-sale investments (continued)
Transfer to investment in subsidiaries represents investments in Suzhou BOE Chagu
Electronics Co., Ltd. and BOE-Hydis, which began their formal operation and have been
consolidated by the Group in 2003.
As of 31 December 2003, the Group made full impairment provision for its investment in
Beijing BOE Digital Technology Co., Ltd., a subsidiary in liquidation period, as its investment
cannot be recovered.
14 Other non-current assets
2003 2002
Long-term loans to employees 6,737 1,228
Long-term receivable from sale of investment in associate 15,656 -
Long-term restricted cash 34,019 715
Club debentures 20,579 -
Leasehold improvement 27,473 12,453
Planned assets in retirement benefit obligation (Note 24) 2,501 -
Unregistered patents 8,676 -
Others 9,906 1,268
125,547 15,664
The current portion of the above loans and receivables is set out in Note 16. All long term
loans and receivables are due within 7 years from the balance sheet date. The carrying value
of long-term loans and receivables approximates their fair value, which is based on
discounted cash flows using an effective interest rate of 1.0% to 6.54%.
The restricted cash is subject to BOE-Hydis' s withdrawal restriction in relation to checking
accounts and the interest payment of syndicate loan (Note 20) and long term notes payables
(Note 22).
15 Inventories
2003 2002
Raw materials (at cost) 696,120 272,407
Work in progress (at cost) 294,512 174,395
Finished goods (at cost) 310,322 122,934
Provision for obsolete and slow-moving inventories (52,035) (9,334)
1,248,919 560,402
As of 31 December 2003,the inventory amounting to Rmb365,913,708 owned by BOE-Hydis
is pledged as collateral for syndicate loan (Note 20).
- 38 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts are expressed in RMB’000 unless otherwise stated)
16 Receivables and prepayments
2003 2002
Notes receivable 154,184 83,253
Trade receivables 1,896,521 1,074,284
Less: Provision for impairment of trade receivables (29,449) (15,542)
Trade receivables - net 1,867,072 1,058,742
Other receivables 182,373 364,397
Less: Provision for impairment of other receivables (1,441) (10,675)
Other receivables - net 180,932 353,722
Short-term receivable from sale of investment in associate 3,263 -
Short term loans to employees 4,105 -
Prepayments 26,978 28,898
Prepaid expense 11,078 4,733
Forward foreign exchange contracts (Note 17) 192 -
2,247,804 1,529,348
As of 31 December 2003, trade receivables amounting to Rmb114,278,853 (2002: nil)
and notes receivable amounting to Rmb34,215,000 (2002: nil) are pledged as
collateral for Group’s current bank borrowings (Note 20).
17 Financial instruments
2003 2002
Forward foreign exchange contracts
- with positive fair values (Note 16) 192 -
- with negative fair values (Note 19) (16,474) -
The forward foreign exchange contracts were designated for fair value hedge. The
outstanding forward exchange contracts with financial institutions, for selling, are as
follows:
Contract amount Financial Institution Contract Rate Due date
(KRW:USD)
US$10,000,000 Woori Bank 1155.48 February 17, 2004
US$10,000,000 Woori Bank 1157.00 March 15, 2004
US$10,000,000 Woori Bank 1159.10 April 16, 2004
US$10,000,000 Woori Bank 1187.75 April 20, 2004
US$10,000,000 Woori Bank 1189.10 May 20, 2004
US$20,000,000 Woori Bank 1221.10 September 30, 2004
US$10,000,000 Woori Bank 1223.90 October 29, 2004
US$10,000,000 Woori Bank 1224.50 November 29, 2004
US$10,000,000 Bank of China 1161.30 May 14, 2004
- 39 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts are expressed in RMB’000 unless otherwise stated)
18 Cash and cash equivalents
2003 2002
Cash at bank and in hand 835,037 763,463
Short term bank deposits 1,216,422 1,530,763
2,051,459 2,294,226
The average effective interest rate on short-term bank deposits was 0.72% (2002:0.99%).
Time deposit amounting to Rmb59,019,750, owned by BOE-Hydis and Hyundai LCD, is
pledged as collateral for bank borrowings (Note 20). Meanwhile, the two subsidiaries issued
certain blank checks and notes to banks as the collateral for current and non-current bank
borrowings, amounting to Rmb144,837,804 and Rmb406,785,461, respectively (Note 20).
For the purpose of the cash flow statement, the cash and cash equivalents comprise
the following:
2003 2002
Cash and bank balances 2,051,459 2,294,226
Less: Restricted deposits for Letter of Credit (6,261) (43,764)
Term deposits with original maturity of more than 3
months which cannot be withdraw on demand (14,582) (17,795)
Pledged bank deposits (59,020) -
1,971,596 2,232,667
19 Trade and other payables
2003 2002
Trade payables 1,803,654 1,099,598
Notes payable 19,550 20,835
Accrued expenses 142,612 83,264
Advances to suppliers 25,901 16,790
Wages and welfare payables 37,064 25,999
Dividends payable 25,870 30,243
Other payables 340,589 185,230
Other tax liabilities 14,368 5,837
Forward exchange contracts (Note 17) 16,474 -
Long term payable within one year - 13,423
2,426,082 1,481,219
20 Borrowings
2003 2002
Current
Bank borrowings – secured 763,820 253,683
Bank borrowings – unsecured 3,396,291 1,885,138
Borrowings from joint venture’s other shareholder 4,586 75,173
Discounts on bank acceptance 14,000 -
Convertible bonds (Note 21) 70,786 49,881
4,249,483 2,263,875
- 40 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts are expressed in RMB’000 unless otherwise stated)
20 Borrowings (continued)
Non-current 2003 2002
Syndicate loan – secured 1,502,162 -
Bank borrowings – secured 35,035 -
Bank borrowings – unsecured 155,210 181,428
Convertible bonds (Note 21) 51,637 87,376
Finance lease liabilities 20,447 -
Others 1,800 -
1,766,291 268,804
Maturity of non-current borrowings (excluding finance lease liabilities):
2003 2002
Due between 1 and 2 years 260,624 197,377
Due between 2 and 5 years 1,485,220 71,427
1,745,844 268,804
Finance lease liabilities – minimum lease payment:
2003 2002
Later than 1 year and not later than 5 years 22,863 -
Future financial charge on financial lease (2,416) -
Present value of finance lease liabilities 20,477 -
As of 31 December 2003, borrowings are from banks and the other shareholder of the
Group’s joint venture.
The collaterals for secured current and non-current bank borrowings include
buildings and machinery (Note 8), land use rights (Note 11), intangible assets (Note
10), restricted cash (Note 18,14 ), inventory (Note 15), trade receivables (Note 16),
notes receivable (Note 16), blank checks and blank notes of Hyundai LCD and
BOE-Hydis (Note 18).
BOE-Hydis entered into a financial covenant agreement and obtained syndicate loan
amounting to Rmb1,502,162,039 from Korean Development Bank, Korean Exchange Bank,
Woori Bank and Hyundai Marine and Fire Insurance Company. According to the agreement,
BOE-Hydis should maintain certain financial ratios before the repayment of syndicate loan and
the related interests (Note 27). The share certificate issued by BOE-Hydis to the Company was
kept under Industrial and Commercial Bank of China, Seoul Branch’s custody and the
percentage of BOE’s shares in BOE-Hydis shall not be lower than 51% at any event until the
loan and related interest of BOE-Hydis are repaid. In respect of any of the shares or resulting
from a split-up, revision or reclassification of any of the shares, or received in exchange for any
of the shares, as a result of a merger, consolidation or otherwise, will be paid or delivered to
and retained by Industrial and Commercial Bank of China, Seoul Branch.
- 41 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts are expressed in RMB’000 unless otherwise stated)
20 Borrowings (continued)
The exposure on the borrowings of the Group to interest rate changes and the periods in which
the borrowings are repriced are as follows:
6 months or less more than 6 to 12 more than 1 to 5 Total
months years
At 31 December, 2003 407,828 - 1,834,347 2,242,175
Current borrowings bear interest at rates ranging from 1.03% to 10% (2002: 5% to 8.5%).
Non-current bank borrowings bear interest at rates ranging from 4.10% to 8.09% (2002: 5.49%
to 6.03%).
21 Convertible bonds
As of 31 December 2003, details of convertible bonds are as follows:
No. Coupon Issuance Redemption Conversion Face value
rate date date rate
(per share) 2003 2002
KRW denominated, non-guaranteed: KRW'000 RMB'000 KRW'000 RMB'000
1st 7% 12/31/2001 12/31/2003 KRW 5,000 - - 6,600,000 46,059
2nd 7% 02/06/2002 02/06/2004 KRW 5,000 2,568,000 17,831 2,568,000 17,921
3rd 7% 02/08/2002 02/08/2004 KRW 5,000 2,200,000 15,276 2,200,000 15,353
4th 7% 04/24/2002 04/24/2004 KRW 5,000 - - 250,000 1,745
5th 7% 12/31/2003 12/31/2004 KRW 5,000 4,800,000 33,330 - -
9,568,000 66,437 11,618,000 81,078
USD denominated, guaranteed: USD RMB'000 USD RMB'000
5th 2% 11/26/2002 11/26/2005 KRW 15,000 5,800,000 48,006 5,800,000 48,008
114,443 129,086
The conversion right for the bonds denominated in KRW can be exercised 3 months
after the issuance date, while that for the bonds denominated in USD can be
exercised one day after the issuance date. The 4th series bonds have been redeemed
before redemption date and the related losses amounting to Rmb20,518 are
recognised in current year’s income statement.
The convertible bonds are recognised in the balance sheet as follows:
2003 2002
Liability at the beginning of the year 137,257 129,086
Interest expense (Note 3) 10,968 10,569
Interest paid (10,971) -
Redemption (14,235) -
Net foreign exchange transaction gains (596) (2,398)
Liability at end of year 122,423 137,257
Current (Note 20) 70,786 49,881
Non-current (Note 20) 51,637 87,376
- 42 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts are expressed in RMB’000 unless otherwise stated)
122,423 137,257
22 Other non-current liabilities
2003 2002
Long-term notes payable 307,747 -
Long-term payable for consignment construction 104,413 -
Government grants 17,975 9,520
Payable to holding company (Note 32) - 49,113
Payable for acquiring an associate 8,032 11,672
Other liabilities 3,190 2,607
441,357 72,912
Long-term Notes payable mainly include Long-term Promissory Notes issued by BOE-Hydis
when acquiring the TFT-LCD business from Hyundai Display Technology Inc. and accrued
interests. The principal and its accrued interests are due within 6 years from the balance sheet
date.
The movement of long term notes payables is as follows:
Initial recognition on 23 January 2003 (Note 31) 323,933
Waiver for the uncollectable trade receivables (29,066)
Interest expenses (Note 3) 12,880
At end of year 307,747
According to the Workshop Construction Consignment Agreement and other agreements
signed among Beijing BOE Optoelectronics Technology Co., Ltd., the subsidiary of the
Company, Beijing Economic-Technological Investment & Development Corporation (‘BETIDC’)
and the Company, BETIDC invested Rmb150,000,000 and consigned BOE Optoelectronics
Technology Co., Ltd. to construct the 5G TFT-LCD special workshop (“5G workshop”).
According to the agreement, BETIDC has the ownership of the 5G workshop, while
Optoelectronics Technology Co., Ltd. makes payment on BETIDC’s behalf. As of 31 December
2003, the Company has received consignment construction fund amounting to
Rmb150,000,000, of which Rmb45,586,684 was paid for the 5G workshop construction. The
remaining balance of Rmb104,413,316 was included in long-term payables.
23 Deferred income taxes
Deferred income taxes are calculated in full on temporary differences under the
liability method using the effective tax rates of the Company and its subsidiaries.
The movement on the deferred income tax account is as follows:
2003 2002
At beginning of year 5,770 -
Acquisition of business unit (10) -
Income statement charge (Note 5) (8,088) 5,770
Exchange differences (48) -
At end of year (2,376) 5,770
- 43 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts are expressed in RMB’000 unless otherwise stated)
23 Deferred income taxes (continued)
The movement in deferred tax assets and liabilities (prior to offsetting of balances
within the same tax jurisdiction) during the period is as follows:
Reserve for research Foreign currency Interest
and development exchange gain income Others Total
Deferred tax liabilities
At 1 January 2003 10,363 2,343 40 - 12,746
Exchange differences (52) (12) - - (64)
Income statement charge 191 80 (12) 409 668
At 31 December 2003 10,502 2,411 28 409 13,350
Accrued Over-amo
Unapproved for rtised
impairment royalty intangible Price Unrealised
Deferred tax assets loss fee assets protection income Others Total
At 1 January 2003 (874) (2,116) (763) - (1,475) (1,748) (6,976)
Exchange differences - - - - 7 9 16
Acquisition of business
unit - - - - - (10) (10)
Income statement
charge (1,274) (1,926) (2,857) (828) 738 (2,609) (8,756)
At 31 December 2003 (2,148) (4,042) (3,620) (828) (730) (4,358) (15,726)
Deferred income tax assets and liabilities are offset when there is a legally
enforceable right to set off current tax asset against current tax liabilities and when
the deferred income taxes relate to the same fiscal authority. The following amounts,
determined after appropriate offsetting, are shown in the consolidated balance sheet:
2003 2002
Deferred tax assets (10,759) (3,753)
Deferred tax liabilities 8,383 9,523
(2,376) 5,770
The amount shown in the balance sheet include the following:
2003 2002
Deferred tax assets to be recovered after more than 12 months (3,620) (763)
Deferred tax liabilities to be settled after more than 12 months 9,273 8,823
- 44 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts are expressed in RMB’000 unless otherwise stated)
24 Post-employment benefit obligations
The post-employment benefit obligations arise from benefit plans maintained by Hyundai LCD
and BOE-Hydis. The amounts recognised in the balance sheet are determined as follows:
2003 2002
Present value of funded obligations 70,680 12,096
Fair value of plan assets (50,878) (7,012)
19,802 5,084
Present value of unfunded obligations 3,051 1,344
Unrecognised actuarial losses (10,711) -
Net liability 12,142 6,428
Employee benefit obligation assets and liability are offset when there is a legally
enforceable right to use a surplus in one plan to settle obligation under other plan and
intends either to settle the obligations on a net basis, or to realise the surplus in one
plan and settle its obligation under the other plan simultaneously. The following
amount, determined after appropriate offsetting, is shown in the consolidation
balance sheet:
2003 2002
Asset in the balance sheet (Note 14) (2,501) -
Liability in the balance sheet 14,643 6,428
12,142 6,428
The amounts recognised in the income statement are as follows:
2003 2002
Current service cost 35,277 10,970
Interest cost 2,216 -
Expected return on plan assets (450) -
Net actuarial losses recognised in year 460 -
Current, included in staff cost (Note 4) 37,503 10,970
Movement in the net liability recognised in the balance sheet:
2003 2002
At beginning of year 6,428 -
Exchange differences (33) -
Liabilities acquired in business acquisition (Note 31) 13,236 4,874
Total expense - as shown above 37,503 10,970
Contributions paid (44,992) (9,416)
At end of year 12,142 6,428
- 45 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts are expressed in RMB’000 unless otherwise stated)
24 Post-employment benefit obligations (continued)
The principal actuarial assumptions used were as follows:
2003 2002
Discount rate 6.13% 5.76%
Expected return on plan assets 6.30% 6.00%
Future salary increases 6.75% 6.00%
25 Provisions
Compensated
Warranty Total
absences
At 1 January 2003 11,155 2,375 13,530
Exchange differences (1) (12) (13)
Liabilities acquired in business acquisition
(Note 31) 11,109 - 11,109
Additional provisions (Note 2) 25,402 3,099 28,501
Utilised during the year (23,749) (3,379) (27,128)
At 31 December 2003 23,916 2,083 25,999
(1) Warranty
The Group gives warranties on certain products and undertakes to repair or replace items that
fail to perform satisfactorily. A provision of Rmb23,915,648 has been recognised at the
year-end for expected warranty claims based on past experience of the level of repairs and
returns.
(2) Compensated absences
The Group provides for the expected cost of compensated absences based on the amount that
the Group expects to pay as a result of the unused entitlement that has accumulated at the
balance sheet date.
26 Contingent liabilities
(1) Guarantee
2003 2002
- 151,000
Related parties
Third parties 3,000 92,000
3,000 243,000
Above balances represent the credit facilities from banks which the Group has guaranteed for
other enterprises.
- 46 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts are expressed in RMB’000 unless otherwise stated)
26 Contingent liabilities (continued)
(2) Potential litigation
BOE-Hydis was given notifications from Sharp Corporation, LG⋅Philips LCD and Guardian
Industries, alleging infringement of certain patent rights and claiming royalties. The directors
are of the opinion that while discovery is still ongoing, it is not possible to assess the outcome
of the potential litigation for the time being and no provision for any liability that may result has
been made in the consolidated financial statement.
27 Commitments
(1) Capital commitments
Capital expenditures contracted for at the end of balance sheet date but not recognised in the
financial statements are as follows:
2003 2002
Property, plant and equipment 1,099,217 89,111
Equity investment - 1,241,595
Land use right - 8,858
1,099,217 1,339,564
(2) Operating lease commitments
BOE-Hydis has entered into an agreement with Hynix Semiconductor Inc. to rent
land where manufacturing facilities of the company locate. The contract term is
effective from January 22, 2003 to January 21, 2033. The future aggregate minimum
lease payments under the non-cancellable operating leases of the land are as follows:
2003 2002
Not later than 1 year 12,704 -
Later than 1 year and not later than 5 years 50,817 -
Later than 5 years 317,256 -
380,777 -
(3) Financial covenant agreement
BOE-Hydis has entered into a financial covenant agreement in relation to the
syndicated loan agreement under which BOE-Hydis should maintain certain financial
ratio and has limitations on fundamental business change such as acquisition of any
business or capital stock except for acquisition of normal operation assets. In
addition, BOE-Hydis cannot declare dividends, and incur additional liabilities, except
for the debt specially allowed by debtors (Note 20).
- 47 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts are expressed in RMB’000 unless otherwise stated)
28 Ordinary shares
2003 2002
Number of Number of
shares shares
(’000) (’000)
Domestic non-listed shares of
Rmb1 each 408,065 340,054
A shares of Rmb1 each 72,000 60,000
B shares of Rmb1 each 179,400 149,500
659,465 549,554
All shares rank pari passu in all respects.
On 9 June 2003, the Company converted share premium with amount of Rmb109,910,800 to
ordinary shares with a 10 to 2 ratio, as approved by the 2002 annual shareholders’ meeting.
29 Minority interest
2003 2002
At beginning of year 457,862 252,245
Addition arising from new consolidated
subsidiaries 8,389 74,133
Share of net profit of subsidiaries 78,095 86,550
Result of changes in subsidiary’s shares (7,706) 49,187
Translation reserves 561 9,101
Dividends paid (12,925) (9,505)
Disposal of subsidiaries (10,032)
Others 1,326 6,183
At end of year 525,602 457,862
30 Other reserves
Capital General Translation
reserves reserves reserve Total
Balance at 1 January 2002 558 235,313 - 235,871
Currency translation differences - - - -
- amount arising for the year - - 7,446 7,446
Addition of capital reserves 4,412 - - 4,412
General reserves for the year - 33,038 - 33,038
Balance at 31 December 2002/
4,970 268,351 7,446 280,767
1 January 2003
Currency translation differences - - - -
- amount arising for the year - - (18,544) (18,544)
General reserves for the year - 160,943 - 160,943
Balance at 31 December 2003 4,970 429,294 (11,098) 423,166
- 48 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts are expressed in RMB’000 unless otherwise stated)
In accordance with the relevant PRC regulations, the Group appropriated 10% and
5% of statutory net profit to the statutory surplus reserve and statutory public welfare
reserve. The Company also appropriated 25% of statutory net profit to the
discretionary surplus reserve which has been approved by the Board of Directors.
31 Acquisition
On 19 November 2002, BOE-Hydis acquired TFT-LCD business from Hynix
Semiconductor, Inc. The acquired business is the only operating business unit of
BOE-Hydis, contributing revenue of Rmb5,662,703,058 and net profit of
Rmb520,098,549 to the Group for current year, and its net assets as of 31
December 2003 is Rmb1,743,018,702.
Details of net assets acquired are as follows:
Purchase consideration 2,965,940
Fair value of net assets acquired (3,059,673)
Negative goodwill (93,733)
The assets and liabilities arising form the acquisition are as follows:
Cash and cash equivalent 156,159
Property, plant and equipment (Note 8) 3,062,684
Intangible assets (Note 10) 19,312
Other non-current assets 33,317
Inventories 359,490
Trade and other receivables 537,114
Retirement benefit obligation (Note 24) (13,236)
Non-current liabilities (20,697)
Warrant provision (Note25) (11,109)
Trade and other payables (1,151,309)
Fair value of net assets acquired 2,971,725
Negative goodwill (Note 10) (93,733)
Total purchase consideration 2,877,992
Less: Long-term notes payable (Note 22) (323,933)
Less: Cash and cash equivalent acquired (156,159)
Cash outflow on acquisition 2,397,900
32 Related party transactions
The Company is controlled by Beijing Orient Investment and Development Co., Ltd.
(registered in PRC), which owns 53% of the Company’s share. The remaining 47% of
the shares are widely held.
Beijing Orient Electronic Industry Development Co., Ltd. and Beijing Kinescope
Factory are the subsidiaries of Beijing Electronics Holding Co., Ltd.. Beijing Orient
Mould Factory is the subsidiary of Beijing Orient Investment and Development Co.,
Ltd. The relationship between the other related parties except abovementioned
companies and the Company is set out in Note 33.
- 49 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts are expressed in RMB’000 unless otherwise stated)
32 Related party transactions (continued)
(1) Related party transactions
In the opinion of directors, the terms of these transactions follow commercial terms and
conditions arranged in the ordinary course of the Company’s business. The following
transactions were carried out with related parties:
2003 2002
Purchase of goods and services:
BOE Land Co., Ltd. 22,853 -
Beijing BOE Digital Technology Co., Ltd. 3,167 -
Sales of goods and services:
Beijing Matsushita Color CRT Co., Ltd. 86,993 85,211
Beijing Orient Mosler Security Technology System Co.,Ltd. 2,949 -
2003 2002
Utility income:
Beijing Matsushita Color CRT Co, Ltd. - 8,966
Beijing Nissin Electronics Precision Component Co., Ltd. - 768
Beijing Nittan Electronics Co., Ltd. - 493
Rental income:
Beijing Nissin Electronics Precision Component Co., Ltd. 203 1,121
Beijing Nittan Electronics Co., Ltd. 1,555 2,412
Beijing Orient Mould Factory - 992
Beijing Orient Mosler Security Technology System Co., Ltd. 133 399
Rental income:
Beijing Star City Real Estate Development Co., Ltd. 600 310
BOE Land Co., Ltd. 356 -
Guarantee:
Beijing Orient Top Victory Electronics Co., Ltd. 41,740 96,000
(2) Related parties balances
Related party receivables and payables are as follows:
2003 2002
Trade receivables due from:
Beijing Matsushita Color CRT Co., Ltd. 9,971 17,072
TPV Technology Group 281,430 -
Beijing Orient Mosler Security Technology System Co.,Ltd. 2,105 -
Notes receivables due from:
Beijing Matsushita Color CRT Co., Ltd. 24,096 17,796
Other receivables due from:
Beijing Orient Electronic Industry Development Co., Ltd. 1,445 63,305
BOE Land Co., Ltd. 10,494 -
TPV Technology Group 15,823 -
Beijing Star City Real Estate Development Co., Ltd. 33,400 21,000
- 50 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts are expressed in RMB’000 unless otherwise stated)
32 Related party transactions (continued)
(2) Related parties balances (continued)
2003 2002
Other receivables due from (continued):
Beijing Orient Investment and Development Co., Ltd. - 7,080
Beijing Orient Mould Factory - 3,342
Beijing BOE Digital Technology Co., Ltd. 5 3,968
Shenzhen Evergreat Industrial Co., Ltd. 374 1,048
Beijing Matsushita Color CRT Co., Ltd. - 958
Trade payables due to:
Beijing Oriental Software Co., Ltd. - 1,020
TPV Technology Group 45,242 -
BOE Land Co., Ltd. 563 -
Other payables due to:
BOE Land Co., Ltd. 3,314 -
TPV Technology Group 7,689 -
Beijing Kinescope Factory - 62,037
Long-term payables within one year due to:
Beijing Orient Investment and Development Co., Ltd. - 13,423
Accrued Expense:
TPV Technology Group 11,824 -
Other non-current liabilities due to:
Beijing Orient Investment and Development Co., Ltd. - 49,113
(3) Directors’ remuneration
In 2003, the total remuneration of the directors was Rmb3,700,000 (2002:
Rmb2,046,000).
33 Subsidiaries and associates
Except for BOE Technology Incorporation, which is incorporated in the United States
of America with limited liability, Hyundai LCD and BOE-Hydis, which are
incorporated in the Republic of Korea with limited liability, the following subsidiaries
and associates are all incorporated in the PRC.
Subsidiaries
Name Equity interest Principal Activities Notes
2003 2002
Beijing BOE Digital Technology 75% 75% Research, development, manufacture (1)
Co., Ltd. and sales of digital camera and other
digital visual wireless transfer platform
Beijing Software and System 100% 100% Research and development of network
Integrated Co., Ltd. and telecommunication
- 51 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts are expressed in RMB’000 unless otherwise stated)
Beijing Orient Top Victory 45.21% 45.21% Manufacture and sales of color (2)
Electronics Co., Ltd computer and moniters
33 Subsidiaries and associates (continued)
Subsidiaries (continued)
Name Equity interest Principal Activities Notes
2003 2002
Zhejiang BOE Display Technology 60% 60% Research, development, manufacture
Co., Ltd. and sales of monitor and related parts
Beijing BOE Vacuum Electronics 55% 55% Manufacture and sales of vacuum
Co., Ltd. electronic products
Shenzhen BOE Intelligence 59.8% 59.8% Development of electronic intelligence
Display Technology Co., Ltd. system
BOE Technology Incorporation 100% 100% Research, development, manufacture (1)
and sales of high technology electronic
information products
Beijing Orient Heng Tong 100% 100% Lease of commercial facilities
Property Centre
Beijing BOE Mobile Technology 51% 51% Research, development and
Co., Ltd. manufacture of mobile technology
products
Beijing BOE Optoelectronics 100% - Development, manufacture and sales of
Technology Co., Ltd. TFT-LCD products and related services
Hyundai LCD, Inc. 48.5% 45% Manufacture and sales of Liquid Crystal (3)
Display (“LCD”) devices used in handset
and electric goods
BOE Hyundai LCD (Beijing) 100% 100% Development, manufacture and sales of
Display Technology Co., Ltd. related parts of LCD products
Suzhou BOE Chagu Electronics Co., 75% 75% Development, manufacture and sales of
Ltd. back-light products and related services
BOE-Hydis Technology Co., Ltd. 100% 100% Development, manufacture and sales of
TFT-LCD products and related services
BOE Semi-conductor Co., Ltd. 63% 63% Manufacture and sales of
semi-conductor products
BOE Land Co., Ltd. 70% 70% Development of manufacture buildings (1)
facilities and lease of commercial
facilities
(1) As both the assets and operation results do not form a significant part of the Group,
they are not consolidated in the financial statements.
- 52 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts are expressed in RMB’000 unless otherwise stated)
33 Subsidiaries and associates (continued)
Subsidiaries (continued)
(2) According to the capital injection agreement, 8.7% of the voting right owned by
Multi-Lines Investment Co., Ltd. had been consigned to the Company. Therefore, Beijing Orient
Top Victory Electronics Co., Ltd. is consolidated in the financial statements.
(3) As the majority of the members of the board of directors are appointed by the
Company and according to the articles of association, control rests with the Company. Thus,
Hyundai LCD is consolidated in the financial statements.
Associates
Name Equity interest Principal Activities
2003 2002
Beijing Matsushita Color 30% 30% Manufacture and sales of color picture tubes
CRT Co., Ltd. and color display tubes
Shenzhen Evergreat 40% 40% Development and manufacture of mechanical
Industrial Co., Ltd. integrated products, satellite communication
equipment, computer software and automatic
instruments
Beijing Nittan 40% 40% Manufacture and sales of terminals,
Electronics Co., Ltd. connectors and stampers
Beijing Nissin Electronics 40% 40% Manufacture and sales of electronics tubes
Precision Component and related spare parts
Co., Ltd.
Beijing Huaxu Jinka Co., 22% 21% Manufacture and sales of IC card, magnetic
Ltd. card, laser card and related read-write
equipment
Beijing Orient Mosler 35% 35% Manufacture and sales of security and
Security Technology protection system and products
System Co., Ltd.
Beijing Matsushita 30% 30% Manufacture and sales of lightings and related
Lighting Co., Ltd. products
Beijing Oriental Software 30% 30% Design, develop, manufacture of software,
Co., Ltd. hardware and computer components; network
Integration
TPV Technology Limited 26.36% - Manufacture and sales of color computer
monitors and LCD products
Changchun Lancer - 8.5% Development, design and manufacture of
Photoelectron Co., Ltd. photoelectron products
- 53 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts are expressed in RMB’000 unless otherwise stated)
34 Interest in joint ventures
The Group has a 50% interest in a joint venture, Beijing Asahi Glass Electronics Co., Ltd.,
which manufactures electronics products. The following amounts represent the Group’s
50% share of the assets and liabilities, sales and results of the joint venture and are included
in the consolidated balance sheet and income statement:
2003 2002
Property, plant and equipment 21,413 17,801
Intangible assets 2,690 3,315
Current assets 37,128 38,624
61,231 59,740
Current liabilities (10,981) (11,081)
Net assets 50,250 48,659
Sales 46,504 48,631
Profit before tax 10,263 12,167
Income taxes (1,636) (1,819)
Profit after tax 8,627 10,348
The Group also has a 51% interest in a jointly controlled venture, Beijing BOE YAMATO
Photoelectron Co., Ltd., which manufactures photoelectron product. The following amounts
represent the Group’s 51% share of the assets and liabilities, sales and results of the joint
venture and are included in the consolidated balance sheet and income statement:
2003 2002
Property, plant and equipment 15,674 17,401
Intangible assets 6,711 4,693
Current assets 4,902 8,651
27,287 30,745
Current liabilities (11,814) (7,402)
Net assets 15,473 23,343
Sales 7,225 10,518
Profit before tax (7,870) (1,954)
Income taxes - -
Profit after tax (7,870) (1,954)
There are no contingencies and commitments relating to the Group’s interest in these joint
ventures. The average number of employees in these joint ventures in 2003 was 532 (2002:
322).
- 54 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts are expressed in RMB’000 unless otherwise stated)
35 Post balance sheet event
(1) As approved by China Securities Regulatory Commission (Zheng Jian Fa [2004] No.2), the
Company completed its second offering of 316,400,000 B shares on 16 January 2004. The
offering price was HKD6.32 per share and the total proceeds received were
HKD1,999,648,000. After deducting related issuance cost, the net proceeds were
HKD1,922,072,431 (Rmb2,048,160,383), which has been verified by
PricewaterhouseCoopers Zhong Tian CPAs Co., Ltd. (PwC Yan Zi [2004] No.20).
(2) At the Annual General Meeting on 23 April 2004, it was resolved that the capital reserves with
amount of Rmb487,932,400 be converted to ordinary shares with a 10 to 5 ratio. The
resolution has to be approved by the shareholders’ meeting scheduled at the end of May
2004.
(3) On 9 January 2004, the Company sold all of its 30% shares of Beijing Matsushita Lighting Co.,
Ltd. to its foreign shareholder for Rmb62,400,000. As of 31 December 2003, the net assets of
Beijing Matsushita Lighting Co., Ltd. is Rmb106,675,622.
36 Approval of Financial Statements
On 23 April 2004, BOE Technology Group Co. Ltd.’s Board of Directors authorised
these financial statements for issue.
- 55 -
BOE TECHNOLOGY GROUP CO., LTD.
FOR THE YEAR ENDED 31 DECEMBER 2003
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Amounts are expressed in RMB’000 unless otherwise stated)
Net assets Net Profit
As reported under PRC GAAP 2,570,869 403,185
Adjustments to conform with IFRS
- Difference in the amortisation of goodwill (4,001) (1,333)
- Appropriation of staff bonus and welfare - (828)
funds
- Government grant (3,014) 1,987
- Capitalization of certain development cost 8,676 8,676
- Difference in negative goodwill recognition
from (2,171) -
acquiring certain shares in a subsidiary
- Others (1,279) (453)
As reported under IFRS 2,569,080 411,234
- 56 -