京东方A(000725)京东方B2003年年度报告摘要(英文版)
翻江倒海 上传于 2004-04-27 06:20
BOE TECHNOLOGY GROUP CO., LTD.
SUMMARY OF ANNUAL REPORT 2003
(Overseas Version)
§1. Important Notes
1.1 Board of Directors of BOE TECHNOLOGY GROUP CO., LTD. (hereinafter
referred to as the Company) and its members individually and collectively accept
responsibility for the correctness, accuracy and completeness of the contents of this
report and confirm that there are no material omissions nor errors which would render
any statement misleading. The summary of annual report 2003 is abstracted from the
annual report; the investors are suggested to read the full text of annual report to
understand more details. If there is any different meaning between those two language,
please abide the original Chinese meaning.
1.2 No director stated that they couldn’t ensure the correctness, accuracy and
completeness of the contents of the Annual Report or have objection for this report.
1.3 Director of the Company, Mr. Xuan Jiansheng, Zhao Caiyong, Wang Hui and Xie
Zhi Hua were absent from the Board meeting, Xuan Jiansheng and Zhao Caiyong
entrusted Director Mr. Chen Yanshun and Jiang Yukun in writing to exercised the
voting right on their behalf.
1.4 PricewaterhouseCoopers Zhongtian Certified Public Accountants issued an
unqualified Auditors’Report for the Company.
1.5 Chairman of the Board and concurrently CEO Mr. Wang Dongsheng, President
and concurrently COO Mr. Liang Xinqing, CFO Mr. Wang Yanjun, and Vice CFO and
concurrently Secretary of Planning & Financial Dept. Ms. Sun Yun hereby confirm
that the Financial Report enclosed the Annual Report is true and complete.
§2. Company Profile
2.1 Basic information
Short form of the stock BOE –A, BOE –B
Stock code 000725, 200725
Listed stock exchange Shenzhen Stock Exchange
Registered address and office address No. 10, Jiuxianqiao Road, Chaoyang District, Beijing
Post code 100016
Internet web site of the Company http://www.boe.com.cn
E-mail of the Company web.master@boe.com.cn
2.2 Contact person and method
Secretary of the Board of Representative in charge of
Directors Securities Affairs
Name Zhong Huifeng
1
Contact address No. 10, Jiuxianqiao Road,
Chaoyang District, Beijing
Telephone 010-64366264
Fax 010-64366264
E-mail hfzhong@boe.com.cn
§3. Summary of Accounting Data and Financial Indexes
3.1 Major accounting data Unit: In RMB’000
项 目
金 额
Profit before tax: 519,332
Net profit: 411,234
Sales gross profit: 1,727,377
Income from other business: 39,745
Operation income: 665,837
Net cash inflow: 709,206
Balance of cash and its equivalence in the year end: 2,051,459
3.2 Major financial indexes (Unit: RMB.000)
2001
指标项目 2003 2002 Before After
adjustment adjustment
Sales 11,180,106 4,782,587 2,669,543 2,683,798
Net profit 411,234 79,000 22,817 22,817
Total assets 12,040,450 6,779,294 4,034,811 4,034,811
Shareholder’s 2,569,080
2,176,390 2,113,010 2,113,010
rights
Unit RMB
Income per share 0.62 0.12 0.04 0.04
Net asset per share 3.90 3.96 3.84 3.84
Net cash flow per 1.08
share from 0.35 0.78 0.78
operations
The ratio of net 16% 3.63%
1.08% 1.08%
assets (%)
3.3 Difference of net profit as audited by Chinese Accounting Standard (CAS) and
2
International Accounting Standard (IAS)
√Applicable □Inapplicable
Unit: In RMB’000
National accounting system International accounting system
Net profit 403,185.3 411,234.0
Net asset Net profit
Balance as reported under Accounting System
for Enterprise Business 2,570,869 403,185
Adjustment based on IFRS and other:
- Difference in term of amortization of goodwill -4,001 -1,333
Explanation - Reckoning rewards and welfares of the employee
on difference into administrative expenses - -828
- Government subsidy -3,014 1,987
- Capitalization of R&D expenses 8,676 8,676
- Difference in negative goodwill when acquire the
equity of subsidies -2,171 -
- others -1,279 -453
Balance after adjustment under IAS 2,569,080 411,234
3.4 Changes in shareholders’equity in the report period (Unit: RMB’000)
Ordinary Premium
Items Other reserve Retained profit Total
share share capital
Jan. 1, 2003 549,554 1,150,895 280,767 195,174 2,176,390
Transferring capital
reserve into share capital 109,911 -109,911 -
Profit as of this year - - - 411,234 411,234
Translation difference - - -18,554 - -18,544
Public reserve - - 160,943 -160,943
Dec. 31, 2003 659,465 1,040,984 423,166 445,465 2,569,080
§4. Changes in Share Capital and Particulars about Shareholders
4.1 Statement of change in share capital (Unit: share)
Increase / decrease in this time
(+, -)
Before the After the
Transferring
change change
capital reserve Sub-total
into share
I. Unlisted Shares
1. Sponsors’shares 328,029,000 65,605,800 65,605,800 393,634,800
Including: State-owned share 328,029,000 65,605,800 65,605,800 393,634,800
Domestic legal person’
s shares 0 0
Foreign legal person’
s shares 0 0
3
Others 0 0
2. Raised legal person’
s shares 3,575,000 715,000 715,000 4,290,000
3. Inner employees’shares 8,450,000 1,690,000 1,690,000 10,140,000
4. Preference shares or others 0 0
Total unlisted shares 340,054,000 68,010,800 68,010,800 408,064,800
II. Listed Shares
1. RMB ordinary shares 60,000,000 12,000,000 12,000,000 72,000,000
2. Domestically listed foreign 149,500,000 29,900,000 29,900,000 179,400,000
shares
3. Overseas listed foreign 0 0
shares
4. Others 0 0
Total listed shares 209,500,000 41,900,000 41,900,000 251,400,000
III. Total shares 549,554,000 109,910,800 109,910,800 659,464,800
4.2 Statement of shares held by the top ten shareholders and the top ten shareholders
of circulation share
Total number of shareholders at the end of report period 51,815
Particulars about shares held by the top ten shareholders
Nature of
Number of
Increase / Holding shareholders
Type of shares share
decrease in shares at Proportion (State-owned
Full name of Shareholders (Circulating/No pledged/
the report the year-end (%) shareholder/for
n-circulating) frozen
year (share) (share) eign
(share)
shareholder)
Beijing BOE Investment & Development 58,411,800 350,470,800 53.14 Non-circulating Unknown State-owned
Co., Ltd. shareholder
Beijing Dongdian Industrial Development 6,674,000 40,044,000 6.07 Non-circulating Unknown State-owned
Company shareholder
Beijing Yixin Microdisplay Technology 715,000 4,290,000 0.65 Non-circulating Unknown Legal person
Development Center shareholder
Unknown 3,499,940 0.53 Circulating Unknown Foreign
FF GREATER CHINA FD GT1 24037 shareholder
Beijing CRT General Plant 520,000 3,120,000 0.47 Non-circulating Unknown State-owned
shareholder
Unknown 2,581,395 0.39 Circulating Unknown
Yu Long Securities Investment Funds
ABU DHABI INVESTMENT Unknown 2,483,000 0.38 Circulating Unknown Foreign
AUTHORITY shareholder
BEST RELIANCE INVESTMENTS LTD Unknown 2,040,400 0.31 Circulating Unknown Foreign
shareholder
DZ BK INTL SA A/C UNION Unknown 2,000,000 0.30 Circulating Unknown Foreign
INVESTMENT LUX SA S/A UNIEM shareholder
FERNOST
4
NBP/FRUCTILUX SICAV Unknown 1,999,730 0.30 Circulating Unknown Foreign
shareholder
Explanation on associated relationship The actual controller of Beijing BOE Investment & Development Co., Ltd., Beijing
among the top ten shareholders or Dongdian Industrial Development Company and Beijing CRT General Plant is
consistent action Beijing Electronics Holding Co., Ltd.. For other shareholders, the Company is
unknown whether there exists associated relationship.
Particulars about shares held by the top ten shareholders of circulation share
Name of shareholder (full name) Number of circulation shares Type (A-share, B-share,
held at the year-end (share) H-share and other)
FF GREATER CHINA FD GT1 24037 3,499,940 B-share
YU LONG SECURITIES INVESTMENT 2,581,395 A-share
FUNDS
ABU DHABI INVESTMENT 2,483,000 B-share
AUTHORITY
BEST RELIANCE INVESTMENTS LTD 2,040,400 B-share
DZ BK INTL SA A/C UNION 2,000,000 B-share
INVESTMENT LUX SA S/A UNIEM
FERNOST
NBP/FRUCTILUX SICAV 1,999,730 B-share
CHINA SOUTHERN (HK) CO., LTD. 1,900,000 B-share
TOYO SECURITIES ASIA 1,664,580 B-share
LIMITED-A/C CLIENT.
SHANGHAI (HONG KONG) WANGUO 1,654,854 B-share
SECURITIES
JF REATER CHINA ABSOLUTE FUND 1,599,985 B-share
Explanation on associated The Company is unknown whether there exists associated
relationship among the top ten relationship or consistent action.
shareholders circulation share or
consistent action
4.3 Particulars about controlling shareholders and actual controller of the Company
4.3.1 Particulars about change in controlling shareholders and actual controller of the
Company
□Applicable √Inapplicable
4.3.2 Introduction of especial situation for controlling shareholder and other actual
controller
Beijing BOE Investment & Development Co., Ltd. holds 53.15% of the Company’s
total shares, therefore is the virtual controlling shareholder of the Company; Beijing
Electronics Holding Co., Ltd. holds 56.25% of the total shares of Beijing BOE
Investment & Development Co. Ltd. and therefore is the virtual controller of the
Company. Beijing Electronics Holding Co., Ltd. is a state-owned holding company
under Beijing Municipal Government and is authorized to operate state-owned assets.
Beijing BOE Investment & Development Co., Ltd.
5
Legal Representative: Wang Dongsheng
Date of Foundation: Oct.15, 1956
Location: No.10 Jiuxianqiao Road,Chaoyang District, Beijing
Registered Capital: RMB 680.982 million
Business Scope: project investment, manufacture and design of electronic products,
communications equipment, computer software & hardware, paper products,
industrial gasses, mould and matrix, steam; acquisition and sales of mechanical and
electrical equipment, metal products, computer software and hardware and supporting
equipment, construction material, general merchandise; technical development,
technical consultation, technical service and transfer, undertaking exhibitions and
sales
Beijing Electronics Holding Co., Ltd.
Legal Representative: Bao Yutong
Date of Foundation: April 8, 1997
Location: No.12 Jiuxianqiao Road, Chaoyang District, Beijing
Registered Capital: RMB 1307.37 million
Type: Limited Liability Company (owned and funded solely by the state)
Business scope: operation and management of state-owned assets within
authorization; Communications equipments, audio & visual products for broadcasting
and television; computer and its supporting equipments and the applied products;
electronic raw material and components; home electric appliances and electronic
products; electronic surveying instruments and meters; mechanical and electric
equipments; electronic transportation products and investment in business fields other
than electronics and its management; development of real estate, lease and sales of
commodity apartments; property management.
§5. Particulars About Directors, Supervisors and Senior Executives
5.1 Particulars about changes in shares held by directors, supervisors and senior
executives
Shares held Shares held Reason for change
Name Title Gender Age Office term at the at the
year-begin year-end
Wang Dongsheng Chairman of the Board, Male 46 June 2001-June 2004 6500 7800 2002 profit distribution:
Chairman of the Executive transferring capital reserve
Committee, CEO into share capital at the rate
of 2 shares for every 10
shares
Jiang Yukun Vice Chairman of the Board Male 50 June 2001-June 2004 3900 4680 2002 profit distribution:
transferring capital reserve
into share capital at the rate
of 2 shares for every 10
shares
Liang Xinqing Executive Director, President Male 51 June 2001-June 2004 2600 3120 2002 profit distribution:
6
and COO transferring capital reserve
into share capital at the rate
of 2 shares for every 10
shares
Cui Bingdou Executive Director, Executive Male 54 Oct. 2003- June 2004 0 0
Vice-President
Chen Yanshun Executive Director, Senior Male 38 June 2001-June 2004 0 0
Vice-President
Sun Jiping Executive Director, Senior Male 45 June 2001-June 2004 0 0
Vice-President
Zhao Caiyong Director Male 56 June 2001-June 2004 6500 7800 2002 profit distribution:
transferring capital reserve
into share capital at the rate
of 2 shares for every 10
shares
Wang Hui Director Male 48 June 2001-June 2004 0 0
Tai Zhonghe Independent Director Male 53 June 2001-June 2004 0 0
Xie Zhihua Independent Director Male 44 May 2002- June 2004 0 0
Zhang Baizhe Independent Director Male 60 Oct. 2003- June 2004 0 0
Li Zhaojie Independent Director Male 48 Oct. 2003- June 2004 0 0
Wang Aizhen Convener of the Supervisory Female 54 June 2001-June 2004 1300 1560 2002 profit distribution:
Committee transferring capital reserve
into share capital at the rate
of 2 shares for every 10
shares
Mu Chengyuan Supervisor Male 36 Sep. 2001-June 2004 650 780 2002 profit distribution:
transferring capital reserve
into share capital at the rate
of 2 shares for every 10
shares
Yang Anle Supervisor Male 33 June 2001-June 2004 0 0
Xu Yan Employee Supervisor Female 52 June 2001-June 2004 3900 4680 2002 profit distribution:
transferring capital reserve
into share capital at the rate
of 2 shares for every 10
shares
Cao Hong Employee Supervisor Male 49 Aug. 2003- June 2004 1300 1560 2002 profit distribution:
transferring capital reserve
into share capital at the rate
of 2 shares for every 10
shares
Song Ying Senior Vice-President Female 46 June 2001-June 2004 6500 7800 2002 profit distribution:
transferring capital reserve
into share capital at the rate
7
of 2 shares for every 10
shares
Ren Jianchang Senior Vice-President Male 57 June 2001-June 2004 0 0
Han Guojian Vice-President Male 50 June 2001-June 2004 2600 3120 2002 profit distribution:
transferring capital reserve
into share capital at the rate
of 2 shares for every 10
shares
Liu Xiaodong Vice-President Male 39 Apr. 2003- June 2004 0 0
Wang Jiaheng Vice-President Male 35 June 2001-June 2004 0 0
Wang Yanjun Chief Financial Officer Male 34 June 2001-June 2004 2600 3120 2002 profit distribution:
transferring capital reserve
into share capital at the rate
of 2 shares for every 10
shares
Zhang Peng Chief Tech. Supervisor Male 39 June 2001-June 2004 0 0
Zhong Huifeng Secretary of the Board Male 33 Apr. 2002- June 2004 0 0
5.2 Particulars about directors and supervisors holding the post in Shareholding
Company
√Applicable □Inapplicable
Drawing the payment
Name of Shareholding Title in Shareholding
Name Office term from the Shareholding
Company Company
Company (Yes / No)
Director, President and
Beijing BOE Investment &
Jinag Yukun Secretary of the Party 2004.1-2007.1 Yes
Development Co., Ltd.
Committee
Director, Standing
Beijing BOE Investment &
Vice-President and Chief Yes
Development Co., Ltd.
Zhao Caiyong Accountants 2004.1-2007.1
Beijing Dongdian Industrial General Manager
No
Development Company
Supervisor, Vice Secretary of
the Party Committee,
Beijing BOE Investment &
Wang Aizhen Secretary of Discipline 2004.1-2007.1 Yes
Development Co., Ltd.
Commission and
Chairwoman of Labor Union
Beijing BOE Investment & Secretary of the Board and
Mu Chengyuan 2004.1-2007.1 Yes
Development Co., Ltd. Vice-President
Beijing BOE Investment & Manager of Planning and
Yes
Development Co., Ltd. Financial Department
Yang Anle 2004.1-2007.1
Beijing Dongdian Industrial Chief Accountant
No
Development Company
8
5.3 Particulars about the annual payment of directors, supervisors and senior
executives
Total annual payment RMB 6.135 million
Total annual payment of the top three directors RMB 3.121 million
drawing the highest payment
Total annual payment of the top three senior RMB 3.121 million
executives drawing the highest payment
Allowance of independent director Mr. Tai Zhonghe: US$ 10,000 per year Mr. Xie Zhihua:
RMB 50,000 per year Mr. Zhang Baizhe & Mr. Li
Zhaojie: RMB 12,500 per quarter
Other treatment of independent directors N/S
Name of directors and supervisors receiving no Jiang yukun, Zhao yongcai, Wang Hui, Wang aizhen, Mu
payment or allowance from the Company chengyuan, Yang anle
Payment (RMD) Number of persons
More than 200 thousand 12
100 thousand to 200 thousand 2
Less than 100 thousand 1
§6. Report of the Board of Directors
6.1 Discussion and analysis to the whole operation in the report period
In the report period, the Company firmly carried out the work policy of “Changing
those impossible into possible and creating strong points of individual, department
and company”, on the one hand, overcoming the influence of SARS epidemic, fully
pushing the industrial development in all causes especially in TFT-LCD cause by
catching market chance and gaining relatively good operating achievements; on the
other hand, constructing and accomplishing the flat display industrial structure with
TFT-LCD cause as the core so as to found a foundation for the future development of
the Company. In the report period, the Company realized income from main
operations amounting to RMB 11180 million, an increase of 133.77% over the same
period of last year, and realized net profit amounting to RMB 411 million, an increase
of 420.25% over the same period of last year.
6.2 Statement of main operations classified according to industries or products
Unit: RMB’000
Classified according Income from Cost of main Gross Increase/decrea Increase/decr Increase/decrea
to industries or main operations profit se in income from ease in cost of se in gross
products operations (RMB) ratio main operations main profit ratio
(RMB) (%) over the last operations over the last
year (%) over the last year (%)
year (%)
Business of monitor
6.27% 20.89% 21.09% -2.49%
terminal products 3,145,925 2,948,751
9
Business of display
devices –Thin film 5,673,909 4,561,763 19.61% - - -
transistor liquid
Business of
small-sized 2,006,577 1,713,599 14.61% 15.42% 24.22% -29.25%
display device
Other businesses
514,365 389,841 24.21% 13.33% 13.19% 0.37%
Others
-160,670 -161,225 - - - -
Counteraction
11,180,106 9,452,729 15.46% 133.77% 128.14% 16.33%
Sum
3,145,925 2,948,751 6.27% 20.89% 21.09% -2.49%
6.3 Particulars about main operations classified according to areas
Unit: RMB’000
Sales Total asset Expense
2003 2002 2003 2002 2003 2002
China main
land 4,819,366 2,089,709 6,082,407 5,625,647 331,327 709,568
Korea 1,475,971 506,144 5,282,140 893,756 3,286,213 30,045
Taiwan 1,049,462 - 349,625 - 902 -
US 952,761 691,978 43,676 22,348 - -
Germany 848,566 545,950 116,014 237,543 - -
Other EU
countries 498,578 682,676 - - - -
Other
countries
in Asia 337,536 129,832 166,588 - 458 -
Other
countries 1,197,866 136,298 - - - -
11,180,106 4,782,587 12,040,450 6,779,294 3,618,900 739,613
6.4 Particulars about the customers of purchase and sales
Unit: RMB’0000
Total amount of purchase 368,656.00 Proportion in the total 39.00%
of the top five suppliers amount of purchase
Total amount of sales of the 357,763.00 Proportion in the total 32.00%
top five sales customers amount of sales
6.5 Operation of share-holding companies (applicable to the situation where
investment earnings takes over 10% of its net profit)
√Applicable □Inapplicable
Name of share-holding company Beijing·
Matsushita Color CRT Co., Ltd.
10
Investment earnings contributed in the period 8,862.00
Proportion in net profit of the listed company 21.98%
Shareholding company Business scope Production of CRT used in color TVs and CDT used in
color monitors, sales of self-produced products and
provision of after service
Net profit 29,539.00
6.6 Explanation on reasons of material changes in main operations and its structure
√Applicable □Inapplicable
Since the Company entered into the field of TFT-LCD business in Jan. 2003, the
business volume of TFT-LCD business reached over 50% in main operations of the
Company. BOE-Hydis Technology Co., Ltd., a subsidiary in Korea, was listed into the
consolidated scope of the Company.
6.7 Explanation on reasons of material changes in profitability capability of main
operations (gross profit ratio) than that in the last year
□Applicable √Inapplicable
6.8 Analysis to reasons of material changes in operating results and profit structure
compared with the previous year
√Applicable □Inapplicable
Since the Company entered into the field of TFT-LCD business in Jan. 2003, the
business volume of TFT-LCD business reached over 50% in main operations of the
Company. BOE-Hydis Technology Co., Ltd., a subsidiary in Korea, was listed into the
consolidated scope of the Company.
Analysis to reasons of material changes in the whole financial position than that in the
last year
□Applicable √Inapplicable
6.9 Explanation on the past, current and future important effects of the material
changes in production and operation environment, macro-policies and regulations on
the Company’ s financial position and operating results
□Applicable √Inapplicable
6.10 Completion of the profit estimation
□Applicable √Inapplicable
6.11 Completion of the business plan
□Applicable √Inapplicable
6.12 Application of the raised proceeds
√Applicable □Inapplicable
Unit: RMB’0000
Total amount of raised Total amount Total amount of raised
proceeds of raised proceeds used
11
proceeds used accumulatively
in the report
year
Committed projects Planned Change Actual Accrued amount of Compliance with
amount of projects or not amount of earnings planned progress and
input input estimated earnings or
not
Innovation project in No No
development technology of
10,000.00 7,511.00 -836.00
municipal traffic “All-in-one
Card”system in Beijing
Brand access cause operating No Yes
11,200.00 9,345.00
project
Purchase of TFT-LCD No Yes
business project of Korean 13,574.43 13,574.43 52,010.00
Hydis Technology Inc.
Total 34,774.43 - 30,000.43 51,174.00 -
Explanation on not reaching Beijing urban traffic “All-in-one card”project: Due to adjustment in the whole implementation plan
planned progress and earnings of traffic “All-in-one card” project, the progress of engineering construction burdened by the
(In detailed projects) Company was adjusted accordingly. It was predicted that the trial operation in partial bus, track and
taxi line would be enlarged in the second half of year 2003.
Explanation on reasons and Annual Shareholders’General Meeting 2002 of the Company held on May 30, 2003 considered and
procedures of change (In passed Proposal on Changing and Adjusting Use of the Raised Proceeds in Partial Projects. The
detailed projects) Company ① changed the use of the rest raised proceeds amounting to RMB 10.34 million in “BOE
E-commerce project” to supplement the running capital of the Company; ②All of the rest raised
proceeds amounting to RMB 910,000 in “Technical reconstruction project of terminal production
lines for special computers”accomplished and the rest RMB 1.79 million in “Technical reconstruction
project of production lines in mobile computers”was adjusted to supplement the Company’s running
capital. For details, please refer to Public Notice on Resolutions of Annual Shareholders’General
Meeting 2002 of BOE Technology Group Co., Ltd. published on Ta Kung Pao, Securities Times,
China Securities and Shanghai Securities News dated May 31, 2003.
Particulars about the changed projects
√Applicable □Inapplicable
Unit: RMB’0000
Total amount of capital 1,304.00
of changed investment
projects
Projects after change Corresponding Planned Actual amount Accrued Compliance with
projects committed input of input amount of planned progress
originally amount of earnings and estimated
changed earnings or not
projects
Supplementing running BOE E-commerce 1,034.00 1,034.00 1,034.00 Yes
12
capital project
Supplementing running Technical Yes
capital reconstruction project
of terminal production 91.00 91.00 91.00
lines for special
computers
Supplementing running Technical Yes
capital reconstruction project
179.00 179.00 179.00
of production lines in
mobile computers
Total - 1,304.00 1,304.00 1,304.00 -
Explanation on not Naught
reaching planned
progress and earnings
(In detailed projects)
6.13 Application of the proceeds not raised through shares offering
√Applicable □Inapplicable
Unit: RMB’0000
Names of projects Amount of projects Progress of projects Earnings of projects
Purchase of 3.49% 556.00 Completed 1084
equity from Hyundai
LCD Inc.
Jointly establishing 6,208.00 Investment amount in -966
Beijing BOE the 1st phase
Photoelectric
Technology Co., Ltd.
Purchase of 26.36% 111,142.00 Completed Not annexed in 2003
equity from Top
Victory Technology
Jointly establishing 620.70 Investment amount in 288
BOE Hyundai LCD the 2nd phase
Inc.
Reconstruction of 10,247.00 Developed as 1874
VFD production lines scheduled
Engineering of main 1,308.00 Developed as Can not calculate
body of factories scheduled independently income
due to the
construction of factory
Engineering of clear 1,233.00 Developed as Can not calculate
factories scheduled independently income
due to the
construction of factory
Total 241,932.59 - -
13
6.14 Explanation of the Board of Directors on the “Qualified Opinion”made by the
Certified Public Accountants
□Applicable √Inapplicable
6.15 Business plan as of the next year of the Board of Directors (If it has)
□Applicable √Inapplicable
Profit estimation of the next year (If it has)
□Applicable √Inapplicable
6.16 The preplan on the profit distribution and capitalization of capital public reserve
of the Board of Directors
The Company realized net profit amounting to RMB 403,185,267 in 2003. According
to the provisions in the Articles of Association of the Company, after 10% of the net
profit being appropriating as statutory reserve amounting to RMB 40,235,748, 5% of
the net profit being appropriating as statutory welfare funds amounting to RMB
20,117,874 and 25% of the net profit being appropriating as discretionary surplus
reserve amounting to RMB 100,589,369 and after appropriated employee bonus and
welfare funds amounting to RMB 827,792 being deducted, plus the accumulative
retained earnings in previous years amounting to RMB 192,962,577, the actual profit
available for distribution to shareholders was RMB 434,377,061 in 2003.
According to the Company’s need for capital in the operation, the Board of Directors
suggested no cash dividends being distributed in 2003 but capitalizing capital reserve
to all its shareholders at the rate of 5 shares capitalized and RMB 0.1 (Tax included)
distributed for every 10 shares based on the total share capital of the Company
amounting to 975,864,800 shares after additional issuance of B shares.
§7. Significant Events
7.1 Purchase of assets
√ Applicable □ Inapplicable
Unit: (RMB) ’0000
Related
Contribution to net profit of the
transaction or
Transaction parties and the Company of the assets
Date of purchase Purchase price not (if yes,
assets purchased purchased from the date of
explain principle
purchase to the year-end
of pricing)
TFT-LCD business of
Jan. 22, 2003 52,010.00 No
HYDIS
26.36% equity of TPV Dec. 30, 2003 0.00 No
7.2 Sales of assets
√ Applicable □ Inapplicable
14
Unit: (RMB) ’0000
Contribution to net profit of Profit or
Date
Transaction parties and the Sale the Company of the assets loss Related transaction or not (if yes,
of
assets sold price sold from the year-beginning from explain principle of pricing)
sale
to the date of sale sale
Transaction party: Beijing
Electronics Town Co., Ltd.; the Apr. Yes, pricing based on the
assets sold: 70% equity of 21, 0.00 0.00 assessed property price under the
3,880.00
Beijing BOE Land Co., Ltd. 2003 principle of market
held by the Company
Yes, pricing based on the
Transaction party: Beijing Jul assessed price of land use right,
BOE Land Co., Ltd.; the assets 10, 8,270.00 0.00 0.00 house property and affiliated
sold: Xingke Building 2003 equipments of Xing Ke Building
under the principle of market
Influence on consistence of business and stability of managers caused by the issues
interfered in purchase and sale
It is in favor of concentrating on the development of display industry, meanwhile is in
favor of realizing the professional operation of real estate business.
7.3 Important guarantee
□Applicable √Inapplicable
7.4 Related credits and liabilities current
√ Applicable □ Inapplicable
Unit: (RMB) ’0000
Supply funds to related parties Related parties supplied funds to the
Related parties Company
Occurred amount Balance Occurred amount Balance
Beijing·Matsushita Color CRT
0.00 3,407.00 8,699.00 0.00
Co., Ltd.
Top Victory Technology Co.,
0.00 29,725.00 0.00 5,293.00
Ltd.
Beijing Orient Mosler
Intelligence Technology Co., 345.00 211.00 135.00 0.00
Ltd.
Beijing Xingcheng Land Co.,
1,240.00 3,340.00 0.00 0.00
Ltd.
Beijing BOE Land Co., Ltd. 1,049.00 1,049.00 0.00 387.00
Beijing BOE Investment &
0.00 144.00 563.00 0.00
Development Co., Ltd.
Shenzhen Zhongda Industrial
0.00 37.00 67.00 0.00
Co., Ltd.
15
Beijing BOE Digital
0.00 0.48 396.30 0.00
Technology Co., Ltd.
Total amount 2,634.00 37,913.48 9860.00 5,681.00
7.5 Entrusted assets
□ Applicable √ Inapplicable
7.6 Implementation of commitment items
□ Applicable √ Inapplicable
7.7 Significant lawsuit and arbitration
√ Applicable □ Inapplicable
The Korean subsidiary of the Company, BOE-Hydis Technology Co., Ltd. received
the notification of Sharp Corporation, LG·Philips LCD and Guardian Industries who
announced the Company infringed some patent right of them and counterclaimed the
use expense. The investigation of the event was still in process and it was difficult to
assess the result of potential lawsuit temporarily, so the Company has not
appropriated any provision for liabilities caused by the event in the consolidated
statement.
7.8 Particulars about the performance of obligations of Independent Directors
The Company has engaged four independent directors at present, which were the
specialists in IT, finance, law and TFT-LTD. During their term, independent directors
performed their duties as Independent Director according to the relevant regulations of
Guiding Opinions on the Establishment of Independent Director System in Listed
Companies, actively expressed independent opinions on the Company’s vital
purchasing of assets, related transaction, posts change of directors and senior
executives and the other major projects and played an important role in promoting the
Company’s strategic decision-making process, and safeguarded the benefits of the
mass of medium and small shareholders and the interest of the Company in real
earnest.
§8.Report of the Supervisory Committee
Meetings of the Supervisory Committee and their resolutions
On Apr. 18, 2003, the Company held the 7th meeting of the 3rd Supervisory Committee,
which examined and approved Work Report of the Supervisory Committee in 2002,
Financial Settlement Report in 2002, Profit Distribution Preplan for 2002, Annual
Report 2002 and Summary, Proposal on Adjusting Usage of Raised Capital of Partial
Items and Explanation on Usage of the Last Raised Capital.
On Apr. 29, 2003, the Company held the 8th meeting of the 3rd Supervisory Committee,
which examined and approved the 1st Quarterly Report of 2003 of the Company.
On May 12, 2003, the Company held the 9th meeting of the 3rd Supervisory
Committee, which examined and approved Proposal on Increasing Examined Items in
Annual Shareholders’General Meeting 2002.
On Aug. 21, 2003, the Company held the 10th meeting of the 3rd Supervisory
Committee, which examined and approved Semiannual Report 2003 of the Company.
On Oct. 29, 2003, the Company held the 10th meeting of the 3rd Supervisory
16
Committee, which examined and approved the 3rd Quarterly Report of 2003 of the
Company.
Independent opinion of the Supervisory Committee
In the report year, the Supervisory Committee supervised over the validity when the
directors and senior executives of the Company executed the duties in the Company
strictly according to relevant laws, regulations, Articles of Association of the
Company and Procedure Rule for the Supervisory Committee, checked relevant
financial report of the Company, put forward to new proposal before holding Annual
Shareholders’General Meeting 2002 and specially examined the usage of the raised
capital of the Company. Aiming for the work of the Company in this year, the
Supervisory Committee expressed the independent opinion as follows:
(1) The Board of Directors, directors and other senior executives of the Company
carried on the work strictly according to laws, regulations and Articles of Association
of the Company and there was no behavior of damaging the interest of the Company
and the shareholders.
(2) The Company truly and completely issued financial statement strictly according to
relevant accounting laws, regulations and rules, standardized the internal control
system in a systemic way, established and perfected the financial system of the
Company.
(3) Taking the maximum of the interest of the shareholders and the Company as
springboard, the Company consistently perfected the construction of the Company’s
administration structure, actually implemented every resolution of the Shareholders’
General Meeting, did a large amount of work with effect in respect of urging the
maximum of the fortune of the shareholders.
(4) The related transactions involved by the Company was strictly in accordance with
the market rule and obeyed the principle of fairness and justness. There existed no
situation of damaging the interest of minority shareholders and the Company made
information disclosure for the significant related transactions in time and engaged
financial consultant to issue consultant’s opinion and the independent directors also
expressed the independent opinion.
(5) The appointing and removing of senior executives of the Company was in
accordance with relevant laws, regulations and the meet of stratagem development of
the Company.
(6) The raised capital of the Company was put in strictly according to the promised
items and the increase of used items and change of usage of the raised capital all
implemented relevant law procedures.
(7) The relevant purchase behaviors of significant assets of the Company were made
the feasibility research of the items. The Company engaged relevant experts to
examine them and implemented relevant procedures of submitting and authorization
in compliance with the systemic regulations of external investment and guaranteed the
investment was scientific.
17
§9. Financial Report
9.1 Auditors’opinion
Please look though the attachment files behind
9.2 Consolidated Financial Reports
Prepared by: BOE Technology Group Co., Ltd.
Please look though the attachment files behind
9.3 Explanation on change of accounting policy, accounting assessment and
settlement method compared with the latest annual report
□Applicable √Inapplicable
9.4 The company’s subsidiaries Suzhou Boe CHATANI Co. Ltd. and BOE-Hydis
have been annexed into the range of accounting statement during report periods.
Board of Directors of
Boe Technology Group Co., Ltd.
Apr. 23, 2004
Report of the auditors
To the shareholders of BOE Technology Group Co., Ltd.
We have audited the accompanying consolidated balance sheet of BOE Technology Group Co.,
Ltd. (the Company) and its subsidiaries (the Group) as of 31 December 2003 and the related
consolidated income and cash flow statements for the year then ended. These financial
statements set out on pages 2 to 45 are the responsibility of the Company’
s management. Our
18
responsibility is to express an opinion on these consolidated financial statements based on our
audit.
We conducted our audit in accordance with International Standards on Auditing. Those
Standards require that we plan and perform the audit to obtain reasonable assurance about
whether the consolidated financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall consolidated
financial statement presentation. We believe that our audit provides a reasonable basis for our
opinion.
In our opinion, the financial statements present fairly in all material respects, the financial position
of the Group as of 31 December 2003 and of the results of its operations and its cash flows for the
year then ended in accordance with International Financial Reporting Standards.
PricewaterhouseCoopers Zhong Tian CPAs Co., Ltd.
23 April 2004
BOE TECHNOLOGY GROUP CO., LTD.
CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2003
Year ended 31 December
(all amounts in RMB thousands) Notes 2003 2002
Sales 11,180,106 4,782,587
19
Cost of sales (9,452,729) (4,147,036)
I. Gross profit 1,727,377 635,551
II.
Other operating income 39,745 18,979
Distribution costs (288,021) (160,302)
Administrative expenses (792,720) (274,640)
Other operating expenses (20,544) (4,301)
III. Profit from operations 665,837 215,287
Finance costs – net (235,550) (65,542)
IV. Group profit before tax 430,287 149,745
Available-for-sale investments - losses (11,047) (5,761)
Share of result of associates before tax 100,092 72,922
V. Profit before tax 519,332 216,906
VI.
Income tax expenses (30,003) (51,356)
Group profit before minority interest 489,329 165,550
Minority interests (78,095) (86,550)
VII. Net profit 411,234 79,000
Basic earnings per share Rmb0.62 Rmb0.12
20
BOE TECHNOLOGY GROUP CO., LTD.
CONSOLIDATED BALANCE SHEET
AS AT 31 DECEMBER 2003
As at 31 December
(all amounts in RMB thousands) Notes 2003 2003 2002 2002
ASSETS
Non-current assets
Property, plant and equipment 4,221,901 1,326,218
Investment Property 14,780 17,430
Intangible assets 41,438 96,924
Land use rights 109,797 100,266
Investments in associates 1,901,399 741,841
Available-for-sale investments 66,474 93,200
Held-to-maturity investments 173 22
Deferred tax assets 10,759 3,753
Other assets 125,547 15,664
6,492,268 2,395,318
Current assets
Inventories 1,248,919 560,402
Receivables and prepayments 2,247,804 1,529,348
Cash and cash equivalents 2,051,459 2,294,226
5,548,182 4,383,976
Total assets 12,040,450 6,779,294
EQUITY AND LIABILITIES
Capital and reserves
Ordinary shares 659,465 549,554
Share premium 1,040,984 1,150,895
Other reserves 423,166 280,767
Retained earnings 445,465 195,174
2,569,080 2,176,390
Minority interests 525,602 457,862
Non-current liabilities
Borrowings 1,766,291 268,804
Deferred tax liabilities 8,383 9,523
Post-employment benefit obligations 14,643 6,428
Other liabilities 441,357 72,912
21
2,230,674 357,667
Current liabilities
Trade and other payables 2,426,082 1,481,219
Current tax liabilities 13,530 28,751
Borrowings 4,249,483 2,263,875
Provisions 25,999 13,530
6,715,094 3,787,375
Total liabilities 8,945,768 4,145,042
Total equity and liabilities 12,040,450 6,779,294
BOE TECHNOLOGY GROUP CO., LTD.
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2003
Ordinary Share Retained
(all amounts in RMB thousands) Notes shares premium Other reserves earnings Total
Balance at 1 January 2002 549,554 1,150,895 235,871 176,690 2,113,010
Addition of capital reserves - - 4,412 - 4,412
Dividends relating to 2001 - - - (27,478) (27,478)
Net profit - - - 79,000 79,000
Currency translation differences 7,446 - 7,446
Provision of general reserves - - 33,038 (33,038) -
Balance at 31 December 2002/
549,554 1,150,895 280,767 195,174 2,176,390
1 January 2003
Conversion of share premium to
ordinary shares 109,911 (109,911) - - -
Net profit - - - 411,234 411,234
Currency translation differences - - (18,544) - (18,544)
Provision of general reserves - - 160,943 (160,943) -
Balance at 31 December 2003 659,465 1,040,984 423,166 445,465 2,569,080
22
BOE TECHNOLOGY GROUP CO., LTD.
CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2003
Year ended 31 December
(all amounts in RMB thousands) Notes 2003 2002
Cash flows from operating activities
Net profit 411,234 79,000
Adjustments for:
Minority interests 78,095 86,550
Tax 18,889 47,189
Depreciation 615,248 136,756
Amortisation 23,968 22,091
Impairment charge and write off 109,756 28,358
Loss on sale of property, plant and equipment 6,475 188
Finance costs 211,824 64,644
Share of result before tax of associates (100,092) (72,922)
Changes in working capital:
Inventories (381,001) (152,479)
Trade and other receivables (129,678) (748,400)
Pensions and other retirement benefits 8,215 6,428
Payables (183,185) 712,276
Cash generated from operations 689,748 209,679
Interest received 39,651 8,629
Tax paid (20,193) (25,669)
Net cash from operating activities 709,206 192,639
Cash flows from investing activities
Acquisition of subsidiary, net of cash acquired (2,433,235) (526,396)
Purchase of property, plant and equipment (643,878) (255,880)
Purchase of intangible assets (15,505) (34,170)
Purchase of available-for-sale investments (84) (25,171)
Purchase of association (1,174,623) (11,443)
Disposal of subsidiary, net of cash disposed 1,389 2,704
Proceeds from sale of property, plant and machinery 15,716 179
Dividends received 20,442 3,733
Net cash used in investing activities (4,229,778) (846,444)
Cash flows from financing activities
Proceeds from convertible bonds - 130,720
Proceeds from minority interest - 134,512
Proceeds from borrowings 8,811,082 3,332,947
Proceeds from other financial activities 104,413
Repayments of borrowings (5,352,148) (1,787,367)
Dividends paid to group shareholders (13,434) (42,487)
Dividends paid to minority interests (3,864) (7,840)
23
Interest paid (216,241) (80,359)
Payment for other financing activities (34,019) (17,795)
Net cash from financing activities 3,295,789 1,662,331
Effects of exchange rate changes (17,984) 16,502
Increase/(Decrease) in cash and cash equivalents (242,767) 1,025,028
Cash and cash equivalent at beginning of year 2,294,226 1,207,639
Cash and cash equivalent at end of year 2,051,459 2,232,667
24