神城A退(000018)深中冠B2004年年度报告摘要(英文版)
舒淇 上传于 2005-04-14 06:28
Shenzhen Victor Onward Textile Industrial Co., Ltd.
Summary of Annual Report 2004
§1. Important Notice
1.1 Board of Directors of Shenzhen Victor Onward Textile Industrial Co., Ltd.
(hereinafter referred to as “the Company”) and its directors individually and
collectively accept responsibility for the correctness, accuracy and completeness of
the contents of this report and confirm that there are no material omissions nor errors
which would render any statement misleading. The 2004 annual report summary is
abstracted from the full text of annual report; the investors are suggested to read the
full text of annual report to understand more details.
1.2 No director declares inability to warrant or objection to the authenticity, accuracy
and completeness of the content of the annual report.
1.3 All directors attended the Board meeting.
1.4 Pricewaterhouse Coopers Zhongtian Certified Public Accountants issued
unqualified auditors' report with no explanatory notes for the Company.
1.5 Mr. Hu Yongfeng, board chairman of the Company, Mr. Sun Zhiping, general
manger in charge of accounting, and Ms Sun Yaqin, the person in charge of financial
accounting organ represent and warrant the financial report in this annual report is
true and complete.
§2. Company Profile
2.1 Basic information
Short form of the stock Victor Onward A, Victor Onward B
Stock code 000018, 200018
Listed stock exchange Shenzhen Stock Exchange
Registered address and office address Registered address: 26 Kuipeng Road, Baishi Hillock,
Kuiyong Town, Longgang District, Shenzhen
Office address: 26 Kuipeng Road, Baishi Hillock,
Kuiyong Town, Longgang District, Shenzhen
Post code Post code of registered address: 518119
Post code of office address: 518119
Internet web site of the Company http://www.chinaszvo.com
E-mail of the Company szvo@chinaszvo.com
2.2 Contact person and method
Secretary of the Board Securities Affairs Representative
Name Chen Xing Jian Xiujuan
Contact address Flat C, 10/F, Real Estate Building, Flat C, 10/F, Real Estate Building,
Renmin Nan Road, Shenzhen Renmin Nan Road, Shenzhen
Telephone 82323864 82325084
Fax 82339100 82339100
E-mail cx@chinaszvo.com jxj@chinaszvo.com
§3. Summary of Accounting Data and Financial Indexes
3.1 Major accounting data Unit: RMB
Increase/decrease
2004 2003 2002
over last year(%)
Income from main operations 264,335,516.00 208,255,352.00 26.93% 161,738,325.00
Total profit 1,046,186.00 2,390,403.00 -56.23% 1,925,541.00
Net profit 886,965.00 1,566,030.00 -43.36% 1,347,864.00
Net profit after deducting
880,853.00 818,988.00 7.55% 1,367,615.00
non-recurring gains and losses
Net cash flows arising from
39,806,972.00 -14,873,420.00 367.64% 15,985,911.00
operating activities
Increase/decrease
At the end of At the end of At the end of
from the end of
2004 2003 2002
previous year(%)
Total assets 529,067,471.00 390,342,262.00 35.54% 376,445,241.00
Shareholder’s equity (excluding
312,442,877.00 311,140,450.00 0.42% 308,263,111.00
minority interests)
3.2 Major financial indexes Unit: RMB
Increase/decrease over
2004 2003 2002
last year(%)
Earnings per share 0.01 0.01 0.00% 0.01
Earnings per share (Note) 0.01 - - -
Return on equity 0.28% 0.50% -0.22% 0.44%
Return on equity as calculated based on net
profit after deducting non-recurring gains 0.28% 0.26% 0.02% 0.44%
and losses
Net cash flow per share arising from
0.24 -0.09 366.67% 0.10
operating activities
Increase or decrease
At the end At the end At the end
from the end of
of 2004 of 2003 of 2002
previous year(%)
Net assets per share 1.85 1.84 0.54% 1.83
Net assets per share after adjustment 1.83 1.83 0.00% 1.81
Note: Earnings per share was calculated based on new share capital if share capital
was changed from the end of the report period to disclosure date of the report.
Items of non-recurring gains and losses
√Applicable □Inapplicable
Items of non-recurring gains and losses (gains+, losses-) Amount
Net losses from disposing fixed assets 428,944.00
Short-term investment loss 7,663.00
Switch-back of impairment losses for long-term investment withdrawn
-144,970.00
in previous years
Non-operating income -362,619.00
Other non-operating expenses 79,448.00
Impact of non-recurring gains and losses on income tax -14,578.00
Total -6,112.00
3.3 Difference of net profit as audited by Chinese Accounting Standard (CAS) and
International Accounting Standard (IAS)
√Applicable □Inapplicable
Unit: RMB
CAS IAS
Net profit 886,965.00 1,880,330.00
1. Adjust with an increase of RMB 486568- the increment
switch-back from Hong Kong house property assessment in
accordance with IAS
2. Adjust with an increase of RMB 25553-Difference of disposing
Explanation on difference good will amortization in accordance with IAS
3. Adjust with an increase of RMB 208681-Difference of
disposing bad will in accordance with IAS
4. Adjust with an increase of RMB 272563-Income confirmed
from offsetting accounts payable not paid for long time
§4. Changes in Share Capital and Particulars about Shareholders
4.1 Statement of change in share capital Unit: share
Before the Increase / decrease in this time (+, -) After the
change Subtotal change
I. Unlisted shares
1. Sponsors’shares 79,489,253 0 79,489,253
Including: State-owned share 47,359,859 0 47,359,859
Domestic legal person’
s shares 32,129,394 0 32,129,394
Foreign legal person’
s shares 0 0 0
Others 0 0 0
2. Raised legal person’
s shares 0 0 0
3. Inner employees’shares 0 0 0
4. Preference shares or others 0 0 0
Total unlisted shares 79,489,253 0 79,489,253
II. Listed shares
1. RMB ordinary shares 20,231,200 0 20,231,200
2. Domestically listed foreign
69,421,903 0 69,421,903
shares
3. Overseas listed foreign shares 0 0 0
4. Others 0 0 0
Total listed shares 89,653,103 0 89,653,103
III. Total shares 169,142,356 0 169,142,356
The amount of shares offered by funds, inner employees’shares traded in the counter,
shares offered by strategic investor and shares offered ordinary juridical person should
be disclosed respectively
□Applicable √Inapplicable
4.2 Statement of shares held by the top ten shareholders and the top ten shareholders
of circulating share
Total number of shareholders at the end of report year 17,435
Particulars about shares held by the top ten shareholders
Number of Nature of
Increase / Holding
Type of shares share shareholders
decrease in shares at Proportion
Full name of Shareholders (Circulating/ pledged/ (State -owned
the report the year-end (%)
Non-circulating) frozen shareholder/foreign
year (share) (share)
(share) shareholder)
State-owned
Union Holdings Co., Ltd. 0 47,359,859 28.00% Non-circulating 0
shareholder
Style-Success Ltd. 0 24,466,029 14.46% Circulating 0 Foreign shareholder
Shenzhen Textile (Group) Holdings Co.,
0 24,458,231 14.46% Non-circulating 12,229,115
Ltd.
Union Developing Group Co., Ltd. 0 7,671,163 4.54% Non-circulating 0
Rich Crown Investment Co., Ltd. 0 6,114,556 3.62% Circulating 0 Foreign shareholder
Shing Ying Chieh -115,468 5,446,261 3.22% Circulating Foreign shareholder
Chen Song 0 398,400 0.24% Circulating Foreign shareholder
Huang Weili 21,300 226,562 0.13% Circulating Foreign shareholder
Zhong Yonglai 27,100 223,700 0.13% Circulating Foreign shareholder
Zhu Ruihong 19,400 192,608 0.11% Circulating Foreign shareholder
Particulars about shares held by the top ten shareholders of Circulating share
Full name of Shareholders Holding circulating share at the year-end Type (A-share, B-share, H-share or
(share) others)
Style-success Limited 24,466,029 B-share
Rich Crown Investment Co., Ltd. 6,114,556 B-share
Shing Ying Chieh 5,446,261 B-share
Chen Song 398,400 B-share
Huang Weili 226,562 B-share
Zhong Yonglai 223,700 B-share
Zhu Ruihong 192,608 B-share
Zhu Guoming 191,220 B-share
Li Jiying 178,900 B-share
Zhang Jifang 170,000 A-share
Explanation on associated relationship among the The controlling shareholder of the above principal shareholder “Union
top ten shareholders or consistent action Holdings Co., Ltd.”was Union Developing Group Ltd.. The Company was
not aware of the associated relationship among the other circulating
shareholders and whether other circulating shareholders belonged to the
consistent action person regulated in Management Measures on Information
Disclosure on Shares Held Changes of Public Company.
4.3 Particulars about the holding shareholders and actual controller of the Company
4.3.1 Particulars about change in the holding shareholders and actual controller of the
Company
□Applicable √Inapplicable
4.3.2 Introduction of especial situation for holding shareholder and other actual
controller
Name of the principal shareholder of the Company: Union Holdings Ltd.
Legal representative : Dong Binggen
Date of establishment: September 11, 1989
Business scope: Production of and dealing in various fabrics, garments chemical
fibers and textile equipment, domestic commerce, material supply and marketing
(excluding monopolized commodities), management of self-owned properties,
processing with imported materials and designs, internal introduction and foreign
cooperation, assembling with imported spare parts and cooperation in compensation
trade.
Registered capital:RMB 449.5551 million
Nature of enterprise: Share-holding system
Registered address: Shanghai Municipality
Name of the actual controller: Union Developing Group Ltd.
Legal representative: Dong Binggen
Date of establishment: Aug. 23, 1983
Nature of Union Development Group Ltd.: enterprise directly under Central People ’s
Government, one of the 520 national key enterprises.
Registered capital: RMB 90.61 million
Business scope: self-operate and act as agent for import and export business of the
other commodities and technologies excluding the import commodities organized
unitedly and jointly operated by the state and import commodities operated by the
company authorized by the state, assembling with imported spare parts and
cooperation in compensation trade, processing with imported materials, counter
selling and transfer trade (pursuant to (1999) WJMZSHZ No.193 Document),
export-oriented commodities sold at home business, textile technical consultant
service, realty management, leasing service; contract with overseas textile field
projects and domestic international biding projects; the import and export of
equipment and material required by the above- mentioned overseas projects; sending
contract workers to abroad to implement the aforesaid overseas projects (pursuant to
(98) WJMZSHZ No. 3109 Document); vehicles sale(including cars).
4.3.3 Property right and controlling relationship between the actual controller of the
Company and the Company is as follows:
UNION DEVELOPING GROUP LTD.
40.15% 4.54%
UNION HOLDINGS LTD.
28%
SHENZHEN VICTOR ONWARD TEXTILE
INDUSTRIAL CO., LTD.
§5. Particulars About Directors, Supervisors, Senior Executives
5.1 Particulars about changes in shares held by directors, supervisors and senior
executives
Holding Holding Reason
Name Title Sex Age Office term shares at the shares at the for
year-begin year-end change
May, 2003-
Hu Yongfeng Board chairman Male 42 0 0
May, 2006
Deputy chairman of the May, 2003-
Li Zhihua Male 45 0 0
Board May, 2006
Deputy chairman of the May, 2003-
Song Tao Male 52 0 0
Board May, 2006
May, 2003-
Ding Yue Director Male 47 0 0
May, 2006
May, 2003-
Guan Tongke Director Male 58 0 0
May, 2006
May, 2003-
Sun Zhiping Director/General manager Male 40 0 0
May, 2006
May, 2003-
Mai Jianguang Independent director Male 43 0 0
May, 2006
May, 2003-
Li Weiping Independent director Male 51 0 0
May, 2006
Fe- Dec., 2003-
Shu Man Independent director 39 0 0
male May, 2006
Convener of the May, 2003-
Dong Binggen Male 55 0 0
Supervisory Committee May, 2006
Fe- May, 2003-
Gui Liping Supervisor 46 0 0
male May, 2006
May, 2003-
Cai Wanqing Supervisor Male 54 0 0
May, 2006
May, 2003-
Chen Jingqiu Deputy GM Male 62 0 0
May, 2006
May, 2003-
Ye Jianzhong Deputy GM Male 49 0 0
May, 2006
Dec., 2004-
Zhang Jinliang Deputy GM Male 42 0 0
May, 2006
May, 2003-
Chen Xing Board secretary Male 31 0 0
May, 2006
5.2 Particulars about directors and supervisors holding the post in Shareholding
Company
√Applicable □Inapplicable
Title in Drawing the payment
Name of Shareholding
Name Shareholding Office term from the Listed
Company
Company Company (Yes / No)
Chairman of the Jun. 18, 2004-
Dong Binggen Union Holdings Ltd. No
board of directors Jun. 17, 2007
Secretary of Party
Union Developing Group Co., committee,
Dong Binggen Jun. 1, 2001 till now Yes
Ltd. Chairman of board
of directors and GM
Convener of the
Jun. 18, 2004-
Ding Yue Union Holdings Ltd. supervisory No
Jun. 17, 2007
committee
Union Developing Group Co., Deputy general
Ding Yue July 1, 1998 till now Yes
Ltd. manager
Vice chairman of the Jun. 18, 2004-
Hu Yongfeng Union Holdings Ltd. No
Board Jun. 17, 2007
Union Developing Group Co., Deputy general
Hu Yongfeng July 1, 1998 till now Yes
Ltd. manager
Shenzhen Textile Holdings Co., Chairman of the Jun.30, 2003-
Guan Tongke Yes
Ltd. board of directors Jun.29, 2006
Deputy chief
Union Developing Group Co., accountant and
Gui Liping Feb. 1, 2001 till now Yes
Ltd. manager of Finance
Dept.
5.3 Particulars about the annual payment of directors, supervisors and senior
executives
Unit: RMB’0000
Total annual remuneration 93.50
Total annual remuneration of the top three
24.00
directors drawing the highest payment
Total annual payment of the top three senior
61.00
executives drawing the highest payment
Allowance of independent director RMB 30,000 per person/ year
Other treatment of independent directors The traveling expenses of independent directors for
attending board meetings and shareholders' general
meetings and the expenses from exercising powers and
functions according to the Articles of Association of the
Company shall be borne by the Company and included in
the administration expenses of the Company.
Name of directors and supervisors receiving no Dong Binggen, Li Zhihua, Hu Yongfeng, Guang Tongke,
payment or allowance from the Company Song Tao, Ding Yue and Gui Liping.
Payment Number of persons
RMB 200,000 ~ RMB 300,000 1
RMB 100,000 ~ RMB 190,000 3
RMB 30,000 ~ RMB 100,000 6
§6. Report of the Board of Directors
6.1 Discussion and analysis to the whole operation in the report period
Influenced by near abolishment of textile quota, in 2004, printing and dyeing market
went downwards. For expecting the price-declining of pure cotton products exported
to US, customers slowed down the steps of their orders with lowering price, which
gave a big impact on the Company, because products of the Company were exported
to US. In addition, since 2001, printing and dyeing enterprises enlarged produc tivity
on big scale, and the competition got fiercer. In 2004, sharp increase in prices of
international energy market directly resulted in quick-rising of costs in printing and
dyeing industry and shortage of water caused by abnormal climate seriously affected
normal production of the Company. Encountered with various and deep pressure, the
Company facilitated operating good will and benign information channels formed for
many years, reinforced trade of Victor Onward (Hong Kong) Company, developed
and cultivated customers; meanwhile further consummated product structure and
increased epiboly proportion, decreased orders draining resulted by price element to
promote profitability of unit product. With tough efforts for one year, in 2004 the
Company made profits totaling RMB 1,146,000.
6.2 Statement of main operations classified according to industries or products
Unit: RMB’0000
Main operations classified according to industries
Classified according to Income from Cost of Gross Increase/decrease in Increase/decreas Increase/decrease
industries or products main main profit income from main e in cost of main in gross profit ratio
operations operations ratio (%) operations over the operations over over the last year
last year (%) the last year (%) (%)
Other textile industry 26,434.00 22,221.00 15.94% 26.93% 24.24% 12.89%
Including: related
0.00 0.00 0.00% 0.00% 0.00% 0.00%
transactions
M ain operations classified according to products
Printing and dyeing
26,102.00 21,985.00 15.77% 25.33% 22.92% 11.73%
cloth
Sales of clothes 332.00 236.00 28.92%
Including: related
0.00 0.00 0.00% 0.00% 0.00% 0.00%
transactions
Pricing rules for related transactions Based on market price
Necessity and durative of related Naught
transactions
Including: total amount of related transactions that the listed company sold products
or provided labor service to the controlling shareholder and its subsidiaries was RMB
24.64 mil in the report period.
6.3 Particulars about main operations classified according to areas
Unit: RMB’0000
Areas Income from main Increase/decrease in income from main
operations operations over the last year (%)
Mainland China 22,156.00 2,200.30%
Hong Kong, China 4,278.00 -78.46%
6.4 Particulars about the customers of purchase and sales
Unit: RMB’0000
Total amount of purchase of Proportion in the total
5,069.00 26.00%
the top five suppliers amount of purchase
Total amount of sales of the Proportion in the total
7,722.00 29.00%
top five sales customers amount of sales
6.5 Operation of share-holding companies
√Applicable □Inapplicable
Unit: RMB’0000
Name of share-holding company Shenzhen lianchang Printing and Dyeing Co., Ltd.
Investment earnings contributed -42.60 Proportion in net profit of 37.52%
in the period listed company
Share-holding Business scope Production and sale of corduroy, color cloth and allover
company Net profit -113.54
Name of share-holding company Zhejiang Hualian Hangzhou Gulf Pioneer Co., Ltd.
Investment earnings contributed -44.40 Proportion in net profit of 50.00%
in the period listed company
Share-holding Business scope Real estate development, Initiating industries, construction
company project management and service, and property management
Net profit 0.00
6.6 Explanation on reasons of material changes in main operations and its structure
□Applicable √Inapplicable
6.7 Explanation on reasons of material changes in profitability capability of main
operations (gross profit ratio) than that in the last year
□Applicable √Inapplicable
6.8 Analysis to reasons of material changes in operating results and profit structure
compared with the previous year
□Applicable √Inapplicable
Analysis to reasons of material changes in the whole financial position than that in the
last year
□Applicable √Inapplicable
6.9 Explanation on the past, current and future important effects of the material
changes in production and operation environment, macro-policies and regulations on
the Company’ s financial position and operating results
√Applicable □Inapplicable
Tight supply of raw materials, especially the price rising- up of fuel and dyestuff,
urged the increase in the production costs of the Company.
6.10 Completion of the profit estimation
□Applicable √Inapplicable
6.11 Completion of the business plan
□Applicable √Inapplicable
6.12 Application of the raised proceeds
□Applicable √Inapplicable
Particulars about the changed projects
□Applicable √Inapplicable
6.13 Application of the proceeds not raised through shares offering
√Applicable □Inapplicable
Unit: RMB’0000
Name of projects Amount of Progress of projects Earnings of
projects projects
Zhejiang Hualian Hangzhou Gulf
6,186.00 10 0
Pioneer Co., Ltd.
Total 6,186.00 - -
6.14 Explanation of the Board of Directors on the “Qualified Opinion” made by the
Certified Public Accountants
□Applicable √Inapplicable
6.15 Business plan as of the next year of the Board of Directors
□Applicable √Inapplicable
Profit estimation of the next year
□Applicable √Inapplicable
6.16 The preplan on the profit distribution and capitalization of capital public reserve
of the Board of Directors
□Applicable √Inapplicable
The Company made profits in the report period, but didn’t propose Preplan on
Dividend Distribution.
√Applicable □Inapplicable
The reason why The Company made profits in the report The usage and utilization plan of
period, but didn’t propose Preplan on Dividend Distribution retained profit of the Company
Great capital in need of investment and equipment Investment and equipment
innovation innovation
§7. Significant Events
7.1 Purchase of assets
√Applicable □Inapplicable
Unit: RMB’0000
Contribution to Debts and
Assets
net profit of the Liabilities
ownership
Company of the Related Explain involved
Transaction The assets Date of Purchasing involved in
assets sold from transaction or principle of in the
parties purchased sale price the assets
the not pricing assets
transferred or
year-beginning to transferred
not
the date of sale or not
65% share Based on
Shenzhen equity of registered
Hualian Shenzhen May 24, capital
65.00 -59.00 Yes Yes Yes
Development Huaguanli 2004
Co., Ltd. Trade Co.,
Ltd.
7.2 Sales of assets
□Applicable √Inapplicable
7.1, 7.2 Influence on consistence of business and stability of managers caused by the
issues interfered in purchase and sale
Shenzhen Veal Opel Garment Co., Ltd. (original Shenzhen Huaguanli Trade Co., Ltd.)
mainly engaged in children’wear project. The above acquisition didn’t influence the
consistence of business and stability of managers. It’
s a trial for the Company to
explore new possible development trend.
7.3 Significant guarantees
√ Applicable □ Inapplicable
Unit: RMB’0000
Particulars about the external guarantee of the Company (Barring the guarantee for the controlling subsidiaries)
Guarantee
Name of the Date of happening Complete
Amount of Guarantee for related
Company (date of signing Guarantee term Implementation
guarantee type party (yes or
guaranteed agreement) or not
not)
Total amount of guarantee in the report period 0.00
Total balance of guarantee at the end of the report period 0.00
Guarantee of the Company for the controlling subsidiaries
Total amount of guarantee for controlling subsidiaries in the report period 800.00
Total balance of guarantee for controlling subsidiaries at the end of the report
800.00
period
Particulars about the external guarantee of the Company (Including the guarantee for the controlling subsidiaries)
Total amount of guarantee 800.00
The proportion of the total amount of guarantee in the net assets of the
0.00%
Company
Particulars about the guarantees out of line
Total amount of guarantee for other related parties, which the Company or
0.00
controlling shareholders held less than 50%
The debts guarantee amount provided for the guarantee of which the
0.00
assets-liability ratio exceeded 70%
Proportion of total amount of guarantee in net assets of the Company exceeded
No
50% (Yes of No)
Total amount of guarantee breaking regulations 0.00
7.4 Significant related transactions
7.4.1 Related purchase and sale
√Applicable □Inapplicable
Unit: RMB’0000
Selling products and providing Purchasing products and accepting
service to related parties service to related parties
Related parties Transaction Proportion in the Transaction Proportion in the
amount same kind of amount same kind of
transaction amount transaction amount
Shenzhen Lianchang Printing
0.00 0.00% 51.00 9.80%
and Dyeing Co., Ltd.
Total amount 0.00 0.00% 51.00 9.80%
7.4.2 Related credits and liabilities current
√Applicable □Inapplicable
Unit: RMB’0000
Supply funds to related parties Related parties supplied funds to the
Related parties Company
Occurred amount Balance Occurred amount Balance
Shenzhen Union 0.00 180.00 0.00 0.00
Union Development Group
0.00 3.00 0.00 1,629.00
Co., Ltd.
Shenzhen Hualian Trade Co.,
0.00 6.00 0.00 0.00
Ltd.
Shenzhen Lianchang Printing
0.00 31.00 0.00 0.00
and Dyeing Co., Ltd.
Shenzhen Hualian
Development Investment Co., 0.00 10.00 0.00 0.00
Ltd.
Shenzhen Huaye Textile
0.00 100.00 0.00 0.00
Knitting and Dyeing Co., Ltd.
Total 0.00 330.00 0.00 1,629.00
Including: in the report period, the capital amount the listed company provided to
controlling shareholder and its subsidiaries was RMB 307.00 mil and the balance was
RMB 70.87 mil.
7.5 Entrusted assets management
□Applicable √Inapplicable
7.6 Implementation of commitments
√Applicable □Inapplicable
1. Capital commitments
(1) On balance sheet date, the following capital expenditure commitments had been
signed and needed not to be confirmed in the Accounting Statement:
On Feb. 8, 2001, Hong Kong Victor Onward and Union Holdings signed the Letter of
Investment Intent on establishing Ningbo Union New Material Technology Co., Ltd.
(‘Ningbo Union’) through joint investment. According to this letter of intent, the
registered capital of Ningbo Union would be RMB 0.7 billion, of which, the amount
provided by Hong Kong Victor Onward would be RMB 0.175 billion, taking 25%,
while the amount provided by Union Holdings would be RMB 0.525 billion, taking
75%. The Shareholders’General Meeting 2000 of the Company held on Jun. 30, 2001
had already approved this investment project. Ended this report day, the
joint- investment parties had not formally signed the Joint Investment Contract on the
above- mentioned investment intent.
(2)On the day of balance sheet, other capital expenditure commitments that had been
signed and needed not to be confirmed in the Accounting Statement were as fo llows:
(Unit: HKD)
Dec. 31, 2004 Dec. 31, 2003
Plants, buildings
and machinery facilities 80,662 -
Intangible assets 122,215 -
Total 202,877 -
2. Operating lease commitments
According to the signed irrevocable operating lease contracts, the lowest rents payable
in the future could be summarized as follows:
(Unit: HKD)
Dec. 31, 2004 Dec. 31, 2003
Within 1 year 729,967 -
Within 1 to 2 years 654,967 -
Within 2 to 3 years 549,967 -
Over 3 years 274,984 -
Total 2,209,885 -
The operating lease commitment was the building lease commitment between the
subsidiary Vea Opel, which had been listed into the consolidation scope of the
Company this year, as well as Nanhua Xingye.
7.7 Significant lawsuit and arbitrations
□Applicable √Inapplicable
7.8 Particulars about the performance of obligations of Independent Directors
Particulars about the independent directors attending the Board
Name of This year times Presence in Entrusted Absence Notes
Independent of attending the person presence (Times)
Directors Board meeting (times)
Mai Jianguang
6 6 0 0
Li Weiping
6 6 0 0
Shu Man
6 6 0 0
Particulars about the independent directors proposed different opinions about the
relevant matters of the Company
□Applicable √Inapplicable
Other relevant information
In the report period, the Company held two Shareholders’General Meetings (2004 1st
Provisional Shareholders’General Meeting and 2003 annual Shareholders’General
Meeting), at which Mr. Li Weiping and Ms. Shu Man all attended. Mr. Mai
Jiangguang attended 2004 1st Provisional Shareholders’General Meeting.
§8. Report of the Supervisory Committee
√Applicable □Inapplicable
I Meetings of the Supervisory Committee
In the report period, the Supervisory Committee held three meetings in total.
(i) The 4th meeting of the 4th Supervisory Committee was held on the morning of Mar.
9, 2004 in the meeting room on the 16th floor of Shenzhen Union Building. Convener
of the Supervisory Committee of the Company Mr. Dong Binggen presided at the
meeting. 3 people should attend, and actually all 3 had attended. The meeting
examined and approved through voting the Proposal on Establishing the Zhejiang
Hualian Hangzhou Gulf Pioneer Co., Ltd. (in preparation) with joint fund.
Resolution notifications of this meeting had been published in Securities Times and
Hong Kong Commercial Daily dated Mar. 11, 2004.
(ii) The 5th meeting of the 4th Supervisory Committee was he ld on the afternoon of
Apr. 16, 2004 in the meeting room on the 16th floor of Shenzhen Union Building.
Convener of the Supervisory Committee of the Company Mr. Dong Binggen presided
at the meeting. 3 people should attend, and actually all 3 had attended. The meeting
examined and approved the following resolutions through voting:
1. Work Report 2003 of the Company
2. Auditors’Report 2003 for A-share and B-share of the Company
3. Profit Distribution Preplan of 2003 and Profit Distribution Policy of 2004 of the
Company
4. Annual Report 2003 and Summary of Annual Report 2003 of the Company
5. Proposal on holding the 2003 Shareholders’General Meeting of the Company
Resolution notifications of this meeting had been published in Securities Times and
Hong Kong Commercial Daily dated Apr. 20, 2004.
(iii) The 6th meeting of the 4th Supervisory Committee was held on the morning of
Aug. 24, 2004 in the meeting room on the 16th floor of Shenzhen Union Building.
Convener of the Supervisory Committee of the Company Mr. Dong Binggen presided
at the meeting. 3 people should attend, and actually all 3 had attended. The meeting
examined and approved through voting the Semi-Annual Report 2004 and Summary
of Semi-Annual Report 2004 of the Company.
Resolution notifications of this meeting had been published in Securities Times and
Hong Kong Commercial Daily dated Aug. 26, 2004.
II In the report period, the Supervisory Committee had carefully performed its duty,
and expressed its independent opinions on the following items as follows:
1. The Company’s operation according to law
In the report period, the Company operated strictly according to Company Law,
Securities Law and the Articles of Association of the Company as well as other
relevant laws and regulations. The procedure of decision of the Board of Directors of
the Company was legal and its internal control system was perfect. The directors,
managers and other senior administrative personnel of the Company all fully
performed their duties during their work and none of their acts were found against the
laws, regulations or the Articles of Association of the Company, nor done harm to the
Company's interests.
2.Inspection of the financial status of the Company.
The Supervisory Committee carefully checked and examined the financial materials
of the Company, such as the Financial Report 2004 of the Company audited by
PricewaterhouseCoopers Zhongtian Certified Public Accountants, and held that the
Company’ s financial status in 2004 was good and its financial structure was
reasonable. The unqualified Auditors' Report 2003 of the Company furnished by
PricewaterhouseCoopers Zhongtian Certified Public Accountants was true and truly
reflected the financial situation and operating achievements of the Company.
3. The Company did not raise funds in the report period. The practical projects in
which the proceeds raised the last time since the Company’ s listing had been invested
were in accordance with the projects committed to invest in.
4. Neither insider dealing nor act that would do harm to the rights and interests of part
of the shareholders or cause the loss of the Company's assets was found in respect of
the transaction price of the assets purchased or sold by the Company.
5. The Company and related enterprises (companies) made fair transactions according
to the market prices. The joint investment made by the Company and related
enterprises conformed to the Company’ s interests and the procedure of decision was
in accordance with the Articles of Association of the Company and relevant
regulations stipulated in Listing Rules by Shenzhen Stock Exchange. Related
directors had abided by the avoidance system. Related transactions were fare and
square and had done no harm to the interests of the Company or medium or small
shareholders.
6. This year, PricewaterhouseCoopers Zhongtian Certified Public Accountants had
provided standard and unqualified Auditors’Report for the Financial Report 2004 of
the Company
§9. Financial Report
9.1 Auditor’s opinions
Auditor ’
s opinions : Standard unqualified auditor ’
s opinions
9.2 Financial statement
9.2.1 Balance Sheet
Unit: HKD’000
Notes 2004 2003
HKD’000 HKD’000
ASSETS
Non-current assets
Property, plant and equipment 11 158,851 103,285
Investment properties 12 28,150 26,422
Leasehold land payments 13 2,448 -
Intangible assets 14 (3,915) 410
Investments in associates 15 61,252 28,166
Available-for-sale investments 16 29,585 29,449
276,371 187,732
Current assets
Inventories 17 90,128 67,933
Receivables and prepayments 18 83,998 82,978
Due from related parties 30 1,869 6,563
Trading investments 19 44 51
Pledged deposits 20 7,820 6,000
Cash and cash equivalents 20 36,050 26,969
219,909 190,494
Total assets 496,280 378,226
Shareholders’equity
Share capital 24 207,871 207,871
Reserves 25 52,185 51,120
Retained earnings 22,083 21,374
282,139 280,365
Minority interest 26 28,195 335
LIABILITIES
Non-current liabilities
Long-term borrowings 23 2,296 -
Deferred income 21 1,032 -
Due to original shareholders 1 14,754 14,754
18,082 14,754
Current liabilities
Trade and other payables 22 47,882 29,298
Due to related companies 30 17,716 -
Current tax liabilities 786 1,865
Short-term borrowings 23 101,480 51,609
167,864 82,772
Total liabilities 185,946 97,526
Total equity and liabilities 496,280 378,226
SHENZHEN VICTOR ONWARD TEXTILE INDUSTRIAL COMPANY
LIMITED
CONSOLIDATED STATEMENT OF CHANGES IN
SHAREHOLDERS’EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2004
Reserves
Share Other Retained
Share capital premium reserves earnings Total
HKD’
000 HKD’
000 HKD’
000 HKD’
000 HKD’
000
(Note 24) (Note 25) (Note 25)
Balances at 1 January 2003 207,871 11,826 39,073 19,603 278,373
Net profit for the year - - - 1,992 1,992
Transfer to statutory reserves - - 221 (221) -
Balances at 31 December 2003 207,871 11,826 39,294 21,374 280,365
Balances at 1 January 2004 207,871 11,826 39,294 21,374 280,365
Net profit for the year - - - 1,766 1,766
Currency translation differences - - 8 - 8
Transfer to reserves for long outstanding
payables written back and negative
goodwill (Note 25(c)) - - 932 (932) -
Transfer to statutory reserves - - 125 (125) -
Balances at 31 December 2004 207,871 11,826 40,359 22,083 282,139
9.2.2 Income Statement and Statement of Profit Distribution
Unit: HKD’000
Notes 2004 2003
HKD’000 HKD’000
Sales 4 248,270 195,931
Cost of sales (208,701) (168,272)
Gross profit 39,569 27,659
Other operating income 2,468 2,480
Distribution costs (10,756) (7,213)
Administrative expenses (23,403) (18,133)
Other operating expenses (1,250) (1,243)
Other gains – net 2,470 1,966
Profit from operations 9,098 5,516
Finance costs – net 7 (5,584) (1,811)
Share of results of associates before tax 15 (1,598) (758)
Profit before tax 5 1,916 2,947
Income tax expense 8 (591) (989)
Group profit before minority interest 1,325 1,958
Minority interest 26 441 34
Net profit 1,766 1,992
Earnings per share (expressed in Hong Kong
dollar per share)
– basic and diluted 9 0.01 0.01
9.2.3 Statement of Cash Flow
Unit: HKD’000
Notes 2004 2003
HKD’000 HKD’000
Cash flows from operating activities
Cash generated/(used in) from operations 28 38,622 (13,396)
Interest paid (5,190) (2,102)
Tax paid (1,198) (713)
Net cash generated from/(used in)operating activities 32,234 (16,211)
Cash flows from investing activities
Acquisition of subsidiaries and effect of consolidation
of Rich Sino, net cash received 29 17,533 -
Investment in an associate 15 (58,320) -
Purchase of property, plant and equipment (6,412) (3,998)
Purchase of intangible assets 14 (59) (410)
Proceeds from disposal of property, plant and
equipment 174 1,647
Proceeds from disposal of trading investments - 2,858
Government subsidies received 21 1,032 -
Interest received 173 276
Dividend received 1,550 1,555
Net cash (used in)/generated from investing activities (44,329) 1,928
Cash flows from financing activities
Proceeds from borrowings 134,060 107,910
Repayments of borrowings (112,884) (96,744)
Net cash generated from/(used in) financing activities 21,176 11,166
Net increase/(decrease) in cash and cash
equivalents 9,081 (3,117)
Cash and cash equivalents at beginning of year 26,969 30,086
Cash and cash equivalents at end of year 20 36,050 26,969
9.3 Explanation on changes of accounting policy, accounting estimation and
settlement compared with the latest annual report
□Applicable √Inapplicable
9.4 Contents, correct amount, reason and its influence of significant accounting errors
□Applicable √Inapplicable
9.5 Explanation on change of consolidated scope compared with the latest annual
report
√Applicable □Inapplicable
Compared with the latest annual report, the consolidation scope increased the
following companies:
Shengzhong Industrial Co., Ltd., Shenzhen Nanhua Printing and Dyeing Co., Ltd.,
Nanhua Industrial Co., Ltd. and Shenzhen Vea Opel Garment Co., Ltd..
1.Shengzhong stopped its original business in Feb., 1999 and went out of business
temporarily. The directors of the Company believed the influence of its total assets on
the whole assets of the Group was not relatively serious. In 2003, the Company didn’t
list it into consolidation scope. Since Jan. 1, 2004, Shengzhong resumed operation.
On Jan. 1, 2004, the Company listed it into consolidation scope of accounting
statements.
2. In 2004, wholly subsidiary of the Company, Hong Kong Victor Onward pur chased
1.6% equity of Nanhua Printing and Dyeing held by Changzhou Dieqiu Textile
Printing and Dyeing Group Ltd.. By far, the Company directly and indirectly held
equity of Nanhua Printing and Dyeing attaining to 51.16%. Therefore, the Company
listed it into consolidation scope this year. Nanhua Industrial was wholly subsidiary of
Nanhua Printing and Dyeing, so the company listed it into consolidation scope of
accounting statements with Nanhua Printing and Dyeing.
3. In 2004, the Company purchased 65% equit y of Shenzhen Vea Opel Garment Co.,
Ltd. held by Shenzhen Union Development Investment Co., Ltd.. By far the Company
directly held equity of Shenzhen Vea Opel Garment Co., Ltd. attaining to 90%.
Therefore, the Company listed it into consolidation scope of accounting statements.
Board of Directors of
Shenzhen Victor Onward Textile Industrial Co., Ltd.
Apr. 14, 2005