鲁泰A(000726)鲁泰B2005年年度报告(英文版)
余霜 上传于 2006-03-23 06:00
LU THAI TEXTILE CO., LTD.
ANNUAL REPORT
(Adjustment based on International Accounting Standards)
==2005==
Shandong · Zibo
March 23, 2006
1
SECTION I. IMPORTANT NOTES AND CONTENTS
IMPORTANT NOTES
Board of Directors, Supervisory Committee, directors, supervisors and senior
executives of Lu Thai Textile Co., Ltd. (hereinafter referred to as the Company)
hereby confirm that there are no any important omissions, fictitious statements or
serious misleading information carried in this report, and shall take all responsibilities,
individual and/or joint, for the reality, accuracy and completion of the whole contents.
This annual report is written in both Chinese and English. Should there be any
difference in interpretation of the two versions, the Chinese version shall prevail.
Mr. Xu Zhinan and Mr. Chen Ruimou, Director of the Company, and Mr. Wang
Yonggui, Independent Director of the Company, were absent from the Board meeting;
Director Mr. Xu Zhinan and Director Mr. Chen Ruimou entrusted Mr. Liu Shizhen,
Chairman of the Board of the Company, to vote on his behalf respectively, and
Independent Director Wang Yonggui entrusted Independent Director Mr. Zhou Zhiji to
vote on his behalf.
China Rightson Certified Public Accountants and PricewaterhouseCoopers Zhong
Tian CPAs Limited Company respectively issued the domestic and international
standard unqualified Auditors’ Report for the Company.
Chairman of the Board of the Company Mr. Liu Shizhen, Chief Financial Officer Mr.
Liu Zibin and Financial Principal Ms. Zhang Hongmei hereby confirm that the
Financial Report enclosed in the Annual Report is true and complete.
2
CONTENTS
SECTION I. IMPORTANT NOTES AND CONTENTS----------------------------------------------2
SECTION II. COMPANY PROFILE---------------------------------------------------------------------4
SECTION III. SUMMARY FINANCIAL HIGHLIGHT AND BUSINESS HIGHLIGHT-----5
SECTION IV. CHANGES IN SHARE CAPITAL AND PARTICULARS ABOUT
SHAREHOLDERS---------------------------------------------------------------------------------7
SECTION V. PARTICULARS ABOUT DIRECTORS, SUPERVISORS, SENIOR
EXECUTIVES AND EMPLOYEES---------------------------------------------------------------------10
SECTION VI. CORPORATE GOVERNANCE ------------------------------------------------------14
SECTION VII. BRIEF TO SHAREHOLDERS’ GENERAL MEETING -----------------------16
SECTION VIII. REPORT OF BOARD OF DIRECTORS------------------------------------------18
SECTION IX. REPORT OF SUPERVISORY COMMITTEE-------------------------------------26
SECTION X. SIGNIFICANT EVENTS-----------------------------------------------------------------27
SECTION XI. FINANCIAL REPORT-------------------------------------------------------------------29
(Ⅰ) AUDITORS’ REPORT------------------------------------------------------------------------29
(Ⅱ) FINANCIAL STATEMENT------------------------------------------------------------------30
(Ⅲ) NOTES TO FINANCIAL STATEMENT------------------------------------------------35
SECTION XII. DOCUMENTS AVAILABLE FOR REFERENCE-----------------------------56
3
SECTION II. COMPANY PROFILE
Ⅰ. Legal Name of the Company:
In Chinese: 鲁泰纺织股份有限公司
In English: LU THAI TEXTILE CO., LTD.
Ⅱ. Legal Representative: Liu Shizhen
Ⅲ. Contact Methods of Secretary of the Board of Directors and Securities Affairs
Representative:
Secretary of the Board of
Securities Affairs Representative
Directors
Name Qin Guiling Zheng Weiyin
Contact No. 81, Songling East Road, Zichuan No. 81, Songling East Road, Zichuan
address District, Zibo District, Zibo
Telephone (86)533-5285166; 5418361 (86)533-5285166; 5418361
Fax (86)533-5418833; 5282188 (86)533-5418833; 5282188
E-mail qinguiling@lttc.com.cn wyzheng@lttc.com.cn
Ⅳ. Registered Address: No. 11, Mingbo Road, High-tech Industry Development Zone,
Zibo, Shandong
Post Code: 255086
Office Address: No. 81, Songling East Road, Zichuan District, Zibo
No. 11, Mingbo Road, High-tech Industry Development Zone,
Zibo, Shandong
Post Code: 255100
E-mail: lttc@public.zbptt.sd.cn
Internet Website: www.lttc.com.cn
Ⅴ. Newspapers Designated for Disclosing Information of the Company: Securities
Times, Shanghai Securities News and Ta Kung Pao
Internet Website Designated by China Securities Regulatory Commission for
Publishing the Annual Report: www.cninfo.com.cn
The Place Where the Annual Report is Prepared and Placed: Securities
Department of the Company
Ⅵ. Stock Exchange Listed with: Shenzhen Stock Exchange
Short Form of the Stock: LUTHAI A, LUTHAI B
Stock Code: 000726, 200726
Ⅶ. Other Relevant Information of the Company
Registration date after change: Aug. 7, 2003
Place: Zibo Municipal Administration Bureau for Industry and Commerce
Registered number of enterprise legal person’s business license: QGLZZ Zi No.:
000066
Registered number of taxation: 370302613281175
Particulars about certified public accountants engaged by the Company:
Domestic: China Rightson Certified Public Accountants
Address: 8/F, Tower A, International Corporation Mansion, 35 Finance Street,
Xicheng District, Beijing
Overseas: PricewaterhouseCoopers Zhong Tian CPAs Limited Company
Address: 12/F, Shui On Plaza, 333 Huai Hai Road (M), Shanghai, and PRC
4
SECTION III. SUMMARY FINANCIAL HIGHLIGHT AND BUSINESS
HIGHLIGHT
I. Accounting data as of the year 2005
Unit: RMB’000
Total profit 387,004
Net profit 314,531
Profit from main operations 684,186
Other operating profit 53,302
Operating profit 472,417
Investment income -9
Financial expense -85,405
Net cash flow arising from operating activities 420,215
Net increase/decrease in cash and cash equivalents -100,288
Explanation for difference in net profit and net assets under IAS and CAS
Unit: RMB’000
Adjustment Net profit as of Net assets as at
the year 2005 Dec. 31, 2005
As prepared under CAS 311,450 1,737,164
Increase of fixed assets translations was not been accepted - -3,230
due to USD’s statement of the year 1996 was converted into
RMB’s statement
Accounts receivable over two years was reckoned into 1,789 -
capital reserve under CAS, while was reckoned into profit
and loss under IAS
Writing off reserve for equity investment confirmed in 531 -8,393
capital reserve under CAS
Writing off amortization of goodwill under CAS 1,585 1,982
Writing off long-term investment as of 2004 of Lu Ming -22 -
confirmed according to equity method
Parent company’s homemade equipment was confirmed as 994 -4,417
deferred income under IAS
Lufeng Textile and Dye Co., Ltd.’s interests were capitalized -2,511 -2,511
under CAS, while the said interests were written off under
IAS
Depreciation of Lufeng Textile and Dye Co., Ltd.’s 115 115
capitalization of interest allotted in 2005 under CAS, while
the said interests were written off under IAS
Less: Gains and losses of minority shareholders -599 -599
Data under IAS 314,530 1,721,309
II. Major accounting data and financial indexes over the past three years
Unit: RMB’000
Indexes/Items 2005 2004 2003
Income from main operations 2,233,104 1,890,862 1,270,512
Net profit 314,531 285,725 195,156
Total assets 4,403,649 3,977,156 2,584,956
5
Shareholders’ equity (excluding minority interests) 1,721,309 1,565,675 1,446,327
Earnings per share (RMB/share) 0.74 0.66 0.46
Net assets per share (RMB/share) 4.07 3.71 3.42
Net cash flow per share arising from operating 0.99 0.66 0.19
activities (RMB)
Return on equity (%) 18.27% 17.74% 13.49%
III. Supplemental statement of financial indexes
Earnings per share
Return on equity (%)
(RMB/share)
Fully Weighted Fully Weighted
diluted average diluted average
Profit from main operations 39.75% 39.63% 1.62 1.62
Operating profit 27.45% 27.36% 1.12 1.12
Net profit 18.27% 19.14% 0.74 0.74
IV. Particulars about changes in shareholders’ equity during the report period
Unit: RMB’000
Retained Total
Share Stock Capital
Item profit shareholders’
capital premium reserve
equity
Amount at the 422,432 695,390 160,073 287,780 1,565,675
period-begin
Increase in the report 49,207 106,427 155,634
period
Decrease in the report
period
Amount at the period-end 422,432 695,390 209,280 394,207 1,721,309
6
SECTION IV. CHANGES IN SHARE CAPITAL AND PARTICULARS ABOUT
THE SHAREHOLDERS
I. Statement of changes in shares
Unit: shares
Increase / decrease this time (+, -)
Shares capital
Before the After the
Ratione Bonus transferred Additional
change Others Sub-total change
d shares shares from public issuance
reserve
I. Nontradable shares
1. Sponsors’ shares 118,232,400 118,232,400
Including:
Shares held by the State
Share held by domestic 59,116,200 59,116,200
legal person
Share held by foreign 59,116,200 59,116,200
legal person
Others
2. Raised legal person’s
shares
3. Inner employees
shares
4. Preference shares or
others
Total nontradable shares 118,232,400 118,232,400
II. Tradable shares
1. RMB ordinary shares 141,960,000 141,960,000
2. Domestically listed 162,240,000 162,240,000
foreign shares
3. Overseas listed foreign
shares
4. Others
Total tradable shares 304,200,000 304,200,000
III. Total shares 422,432,400 422,432,400
II. Issuance and listing of the share
1. Issuance of shares in the recent three years
The Company additionally issued 50 million RMB ordinary shares by adding capital
in Dec. 2000 at the issuing price of RMB 17.80 per share. The said shares were listed
at Shenzhen Stock Exchange for trade on Dec. 25, 2000.
In three years after additional issuance of A shares, as approved by Shenzhen Stock
Exchange, inner employees shares of the Company amounting to 40.56 million shares
were listed in Shenzhen Stock Exchange for trade on Dec. 26, 2003, of which,
404,382 shares held by senior executives were frozen.
2. Change in total share and structure in the report period
During the report period, total share and structure remained unchanged,
III. About shareholders at the end of the report period
7
1. Particulars about shareholders and shares held by the top ten shareholders
Total number of shareholders 26,460 shareholders in total, including 7,299 ones of B-share
Particulars about shares held by the top ten shareholders
Increase/ Total number Number of Share
Nature of Proportion
Name of shareholders Decrease in of shares held nontradable pledged or
shareholders (%)
report period (share) shares held frozen
ZIBO LUCHENG TEXTILE Other 0 14.00% 59,116,200 59,116,200 0
INVESTMENT CO., LTD.
TAILUN TEXTILE CO., LTD. Foreign 0 14.00% 59,116,200 59,116,200 0
shareholder
DBS VICKERS (HONG KONG) LTD Foreign +7,449,809 3.10% 13,132,498 0 0
A/C CLIENTS shareholder
HTHK-VALUE PARTNERS Foreign -360,300 1.65% 6,993,222 0 0
INTELLIGENT FD-CHINA B SHS shareholder
FD
HAITONG – BANK OF CHINA – Other +6,745,721 1.59% 6,745,721 0 0
FORTIS BANK
HAIFUTONG INCOME GROWTH Other -961,545 1.42% 6,000,000 0 0
SECURITIES INVESTMENT FUND
CITIC CLASSIC ALLOCATION Other +2,142,073 1.30% 5,500,000 0 0
SECURITIES INVESTMENT FUND
BBH BOS S/A FIDELITY FD - Foreign +2,600,000 1.23% 5,200,000 0 0
CHINA FOCUS FD shareholder
HTHK/CMG FSGUFP-CMG FIRST Foreign +1,637,828 1.18% 5,020,262 0 0
STATE CHINA GROWTH FD shareholder
TOYO SECURITIES ASIA Foreign +395,837 1.10% 4,657,847 0 0
LIMITED-A/C CLIENT. shareholder
(1) Among the top ten shareholders, the top two shareholders are sponsor shareholders
of the Company, and there existed no associated relationship between them. The rest
Explanation on associated
shareholders are shareholders of tradable shares. (2) The change of shares held by the
relationship among the top ten
3rd shareholder to the 10th shareholder was due to purchase and selling of A-share or
shareholders or consistent action
B-share. (3) The Company was unknown whether there is any associated relationship
or acting-in-concert among other shareholders except for sponsor shareholders.
2. Brief introduction to the controlling shareholder
Zibo Lucheng Textile Investment Co., Ltd. is the first largest shareholder of the
Company as well as the actual controller of the Company.
Legal representative: Liu Zibin
Registered capital: RMB 63.26 million
Business scope: Zibo Lucheng Textile Investment Co., Ltd. (hereinafter referred to as
Lucheng Investment) was engaged in investment textile, electric power and pharmacy;
knitwear and the relevant import and export business; retail of lubricating oil, gas oil
and diesel oil; Chinese meal and wholesale and retail of general merchandise and etc..
Lucheng Investment is the first largest shareholder of the Company as well as the
actual controlling shareholder of the Company. The original name of Lucheng
Investment is Zibo Lucheng Textile Co., Ltd., which was founded on Sep. 25, 1998
based on Zibo No. 7th Cotton Textile Plant, sponsor of the Company. It is a Limited
Company that its shares held by natural persons. On Oct. 13, 2004, Zibo Lucheng
Textile Co., Ltd. changed its registration for industry and commerce as Zibo Lucheng
Textile Investment Co., Ltd. presently. Ended Apr. 21, 2005, its registered capital
increased to RMB 63.26 million. Of them, Mr. Liu Shizhen held 21% equity of
Lucheng Investment, and is the first largest shareholder of Lucheng Investment as
well as the actual controller of Lucheng Investment. Basic information of Liu Shizhen:
Chinese nationality, he has not enjoy the residence power in the other country or area;
he took the post of Chairman of the Board and General Manager of the Company
since 1990. As at the end of the report period, Lucheng Investment held 59.1162
million sponsors’ shares of the Company, taking 14% of total share capital of the
8
Company, and the said shares have not been listed for trade. At the end of the report
period, the said shares have not been frozen and pledged. The controlling relationship
of the Company is as follows:
Liu Shizhen
↓ 21%
Zibo Lucheng Textile Investment Co., Ltd.
↓ 14%
Lu Thai Textile Co., Ltd.
3. Particulars about other corporate shareholder holding over 10% (including 10%) of
the Company’s shares
Tailun (Thailand) Textile Co., Ltd. (hereinafter referred to as “Tailun Textile”)
Legal representative: Xu Zhinan
Registered capital: 0.6 billion baht
Business scope: Yarn spinning
Date of foundation: Jan. 29, 1985
Registration place: No. 20, Wannahejiluo, Bangkok, Thailand
Note: Tailun (Thailand) Textile Co., Ltd. is foreign sponsor of the Company as well as
the coordinate largest shareholder. At end of the year 2005, the Tailun Textile held
59.1162 million shares of the Company, taking 14% of total share capital of the
Company. The said shares have not been listed for trade, pledged or frozen.
4. Particulars about change in shares held by the top ten shareholders of tradable share
Particulars about shares held by the top ten shareholders of tradable share
Name of shareholders Numbers of tradable share held Type of shares
DBS VICKERS (HONG KONG) LTD 13,132,498 B-share
A/C CLIENTS
HTHK-VALUE PARTNERS 6,993,222 B-share
INTELLIGENT FD-CHINA B SHS
FD
HAITONG – BANK OF CHINA – 6,745,721 A-share
FORTIS BANK
HAIFUTONG INCOME GROWTH 6,000,000 A-share
SECURITIES INVESTMENT FUND
CITIC CLASSIC ALLOCATION 5,500,000 A-share
SECURITIES INVESTMENT FUND
BBH BOS S/A FIDELITY FD - 5,200,000 B-share
CHINA FOCUS FD
HTHK/CMG FSGUFP-CMG FIRST 5,020,262 B-share
STATE CHINA GROWTH FD
TOYO SECURITIES ASIA 4,657,847 B-share
LIMITED-A/C CLIENT.
ZHU SHENG DI 4,600,000 B-share
PACIFIC DRAGON FUND L.L.C 3,813,571 B-share
Explanation on associated The Company was unknown whether there is any associated
relationship among the top ten relationship or acting-in-concert among the top ten
shareholders or consistent action shareholders of tradable share.
5. By the end of the report period, the Company did not enter procedure of share
merger reform, thus, non-tradable shares did not be transferred into tradable shares
with conditions of restricted sale.
9
SECTION V. PARTICULARS ABOUT DIRECTORS, SUPERVISORS,
SENIOR EXECUTIVES AND EMPLOYEES
I. Basic information
Shares Shares held Increase/decrease
Name Title Sex Age Office term held at the at the in the report
year-begin year-end period
Chairman of the May 2004- 171,974 171,974 0
Liu Shizhen Male 66
Board/General Manager May 2007
Vice Chairman of the May 2004- 0 0 0
Xu Zhinan Male 76
Board May 2007
Director and concurrently May 2004- 0 0 0
Liu Zibin Male 41
Deputy General Manager May 2007
Tengyuan May 2004- 0 0 0
Director Male 66
Yingli May 2007
May 2004- 0 0 0
Chen Ruimou Director Male 62
May 2007
Director and concurrently May 2004- 20,280 20,280 0
Wang Fangshui Male 45
Chief Engineer May 2007
May 2004- 23,930 23,930 0
Sun Zhigang Director Male 44
May 2007
Director and concurrently May 2004- 24,336 24,336 0
Qin Guiling Female 40
Secretary of the Board May 2007
May 2004- 0
Wang Yonggui Independent director Male 37
May 2007
May 2004- 0
Hong Xiaobin Independent director Male 33
May 2007
May 2004- 0
You Shisong Independent director Male 69
May 2007
May 2004- 0 0 0
Wu Yuhua Independent director Male 62
May 2007
May 2004- 0 0 0
Zhou Zhiji Independent director Male 43
May 2007
Supervisor and 26,769 26,769 0
May 2004-
Li Tongmin concurrently Manager of Male 50
May 2007
Production Dept.
Supervisor and 40,560 40,560 0
May 2004-
Zhao Kegui concurrently Manager of Male 60
May 2007
Base Construct Dept.
Supervisor and 56,784 56,784 0
May 2004-
Zhu Lingwen concurrently Manager of Male 52
May 2007
Layout Dept.
II. Particulars about main working experience of directors, supervisors and senior
executives, and their holding post and concurrent post in other companies except for
Shareholding Company
1. Mr. Liu Shizhen: Chairman of the Board and concurrently General Manager of the
Company. He was born in 1940, education of polytechnic schools. From Mar. 1990 to
Oct. 1993, he occupied posts of Chairman of the Board and General Manager of
Luthai Textile Co., Ltd.; from Oct. 1993 to now, he acted as Chairman of the Board
and General Manager of Luthai Textile Co., Ltd., and concurrently took the following
positions: Director of Lucheng Company, General Manager of Beijing Luthai,
Chairman of the Board of Qingdao Luthai, Chairman of the Board of Lufeng Textile
and Dye, Chairman of the Board of Limin Company, Chairman of the Board of
Changming Power, Chairman of the Board of Luqun Textile, Chairman of the Board
of Beijing Innovative, Chairman of the Board and General Manager of Luthai
Huanzhong, Director of Dongying Luxin, Chairman of the Board of Stanluian,
Chairman of the Board of Xinjiang Luthai and Chairman of the Board of Taimei Tie
10
Company.
2. Mr. Xu Zhinan: Vice Chairman of the Board of the Company. He was born in 1930,
Thailand Nationality. From 1998 to 2004, He occupied posts of Director and Deputy
General Manager of the Company. He now acts as Director and Vice Chairman of the
Board of the Company, and Chairman of the Board and General Manager of Tailun
(Thailand) Textile Co., Ltd., the shareholding company of the Company.
3. Mr. Liu Zibin: Director and concurrently Deputy General Manager of the Company.
He was born in 1965, graduated from Cheung Kong Graduate School of Business
with EMBA. From Feb. 1999 to Oct. 2004, he occupied the post of General Manager
of Zibo Lucheng Textile Co., Ltd.; from Jan. 2000 to now, he acted as Chairman of
the Board of Zibo Lucheng Textile Investment Co., Ltd. and concurrently Director of
Luqun Textile.
4. Mr. Tengyuan Yingli: Director of the Company. He was born in 1940, Japanese
Nationality. From 1998 to now, he occupied posts of Director and senior consultant of
Luthai Company, and concurrently Director of Lufeng Textile and Dye and Director
of Luqun Textile.
5. Mr. Chen Ruimou: Director of the Company. He was born in 1944, bachelor degree.
From 1998 to now, he occupied the post of Director of the Company.
6. Mr. Wang Fangshui: Director and Chief Engineer of the Company. He was born in
1961, associate degree. From 1998 to now, he occupied posts of Director and Chief
Engineer of the Company, and concurrently Director and General Manager of Lufeng
Textile and Dye, Director of Xinjiang Luthai and Director of Luqun Textile.
7. Mr. Sun Zhigang: Director of the Company. He was born in 1962, graduated from
Cheung Kong Graduate School of Business with EMBA. From Jul. 1999 to now, he
took the post of Director of Beijing Luthai Shirt Co., Ltd.; from Jul. 2000 to now, he
occupied the post of Director of Beijing Innovative Garment Co., Ltd.; from May
2001 to now, he acted as Director of Luthai Textile Co., Ltd. and concurrently
Director of Luqun Textile.
8. Ms. Qin Guiling: Director and Secretary of the Board of the Company. She was
born in 1966, associate degree. From 1998 to now, she took posts of Director and
Secretary of the Board of the Company, and concurrently Director of Luthai
Huanzhong, Director of Changming Power, Director of Beijing Luthai, Supervisor of
Xinjiang Luthai and Director of Luqun Textile.
9. Mr. Wang Yonggui: Independent Director of the Company. He was born in 1970,
Doctor of Economics. From Dec. 1999 to Jan. 2001, he took the post of Deputy
Controller of Shandong Huaxing Certified Public Accountants; from Jan. 2001 to Jun.
2004, he acts as Chairman of the Board of Shandong Deqin Bidding Evaluation
Company; from Jun. 2004 to now, he held the post of Controller of Shandong
Tianpingxin Affairs.
10. Mr. Hong Xiaobin: Independent Director of the Company. He was born in 1973,
Master Degree. From Jun. 1998 to Jul. 2001, he took the post of Business Manager of
ZTE Corporation; from Jul. 2001 to Sep. 2001, he occupied the post of Business
Manager of Liming Network Systems Co., Ltd.; from Sep. 2001 to Dec. 2003, he held
the post of researcher of GUOTAI JUNAN Securities Company; from Jan. 2004 to
now, he acted as General Manager of Financing & Consultant Dept. of Evenbright
Financing Research Co., Ltd.
11. Mr. You Shisong: Independent Director of the Company. He was born in 1937,
associate degree. From Sep. 1989 to Apr. 1993, he took the post of Deputy Secretary
of Scientific Research Dept. of ERPAO; from Jan. 1985 to now, he occupied the post
of Deputy Secretary General of Military Planning Association.
11
12. Mr. Wu Yuhua: Independent Director of the Company. He was born in 1944,
Doctor degree. From 1968 to 1978, He was a cadre of Heilongjiang Xinqing Forestry
Bureau; from 1981 to now, he took posts of professor and Doctor tutor of
Management Department of Tianjin University.
13. Mr. Zhou Zhiji: Independent Director of the Company. He was born in 1963,
bachelor degree. From Feb. 1999 to Jul. 2000, he took the post of Director Accountant
of Shandong Zhengyuan Certified Public Accountants; from Aug. 2000 to now, he
occupied posts of Director and General Manager of Shandong Yingshida Consultation
Management Company.
14. Mr. Li Tongmin: Supervisor and concurrently Manager of Production Dept. of the
Company. He was born in 1956, education of polytechnic schools. From Jan. 1990 to
Oct. 1993, he took the post of factory controller of Luthai Textile Co., Ltd.; from Oct.
1993 to now, he concurrently held the post of Manager of Production Dept. of Luthai
Textile Co., Ltd.; he now acts as Chairman of Supervisory Committee of the
Company.
15. Mr. Mr. Zhao Kegui: Supervisor and concurrently Manager of Base Construct
Dept. of the Company. He was born in 1946. bachelor degree. From 1993 to 1999, he
took the post of Manager of Planning Dept. of Luthai Textile Co., Ltd.; from Jan.
2000 to Oct. 2004, he occupied the post of Manager of Business Company of Luthai
Textile Co., Ltd.; from Apr. 2001 to now, he concurrently took the post of General
Manager of Dongying Luxin Company.
16. Mr. Zhu Lingwen: Supervisor and concurrently Manager of Layout Dept. of the
Company. He was born in 1954, associate degree. From Oct. 1993 to Jan. 2002, he
took the post of Manager of International Business Dept. of Luthai Textile Co., Ltd.;
from 1996 to now, he concurrently held the post of Manager of Qingdao Luthai
International Trade Company.
III. Particulars about the annual remuneration received by directors, supervisors and
senior executives
1. For directors and supervisors and concurrently the post of senior executive, the
Company determined their remuneration and bonus based on their office title,
contribution and Plan on Invigoration and Obligation for Senior Executive of the
Company, and checked by the Compensation Committee of Board of Directors and
approved by the Board of Directors for implementation.
2. About remuneration received by directors, supervisors and senior executives in
office at present from the Company in the report period
Remuneration in Remuneration in
Name Title the report period Name Title the report period
(RMB’0000/year) (RMB’0000/year)
Chairman of the
Independent
Liu Shizhen Board/General 73.71 Wang Yonggui 3.60
director
Manager
Vice Chairman of the Independent
Xu Zhinan 6.83 Hong Xiaobin 3.60
Board director
Director and
Independent
Liu Zibin concurrently Deputy 34.28 You Shisong 3.60
director
General Manager
Tengyuan Independent
Director 213.08 Wu Yuhua 3.60
Yingli director
Independent
Chen Ruimou Director 6.83 Zhou Zhiji 3.60
director
Director and Supervisor and
Wang Fangshui concurrently Chief 35.69 Li Tongmin concurrently 34.53
Engineer Manager of
12
Production Dept.
Supervisor and
concurrently
Sun Zhigang Director 18.71 Zhao Kegui 34.68
Manager of Base
Construct Dept.
Director and Supervisor and
concurrently concurrently
Qin Guiling 30.89 Zhu Lingwen 31.69
Secretary of the Manager of Layout
Board Dept.
IV. Particulars about changes in directors, supervisors and senior executives
In the report period, Mr. Su Huasheng, director and concurrently chief accountant of
the Company, submitted an application to resign due to retirement, which was
examined and approved at the 12th meeting of the 4th Board of Directors. Mr. Liu
Zibin, director of the Company, was engaged as Chief Financial Officer of the
Company, and Ms. Zhang Hongmei was engaged as Financial Principal of the
Company.
Other directors, supervisors and senior executives of the Company remained
unchanged.
V. About employees
By the end of the report period, the Company had totally 11260 employees at their
posts. Of them, 9065 production personnel, 518 sales personnel, 1305 technicians, 62
financial personnel and 290 administration personnel. 2580 persons graduated from
3-years regular college or over. At present, the Company has 54 retirees, which joined
the Social Insurance.
13
SECTION VI. CORPORATE GOVERNANCE
I. Corporate governance
The Company continued to perfect the corporate administrative structure, set up
modern enterprise system and standardized the Company’s operation strictly
according to Company Law, Securities Law and normative documents related to
administration of listed company. The Company enacted such normative documents
as the Articles of Association of the Company, Rules of Procedure of Shareholders’
General Meeting and Rules of Procedure of the Board of Directors, and established the
Management System of Guarantee, the Management System of External Investment,
the Management System of Related Transactions, the Management System of Raised
Proceeds, the Work System of Independent Directors and the Management System of
Investor Relationship, and constituted detailed work rules of nomination committee,
auditing committee, compensation committee and strategy committee of the Board,
which made the corporate administrative structure be in much systemization and
standardization. In the report period, the Company revised the Articles of Association
of the Company, Rules of Procedure of Shareholders’ General Meeting, Rules of
Procedure of the Board of Directors and Work System of Independent Directors in
accordance with the relevant regulations of the Several Regulations on Strengthening
Rights Protection of Social Public Shareholders and Stock Listing Rules of Shenzhen
Stock Exchange (2004 Revision) promulgated by CSRC, which ensured the
unification with the relevant laws and regulations.
The Company considered that its actual administrative situation was in accordance
with the basic requirements of normative documents related to administration of listed
companies promulgated by CSRC without any difference.
II. Duties performance of independent directors
1. Particulars about independent directors’ attending Board meetings:
Name Times for Times of Times of Times of Times of
attending Board attending by authorized communication absence
meeting this year himself (herself) voting voting
Wu Yuhua 7 3 0 4 0
You Shisong 7 3 0 4 0
Zhou Zhiji 7 4 1 2 0
Hong Xiaobin 7 3 1 3 0
Wang Yonggui 7 2 0 5 0
In the report period, 5 independent directors attended the Board meetings on time and
expressed their opinions on a series of issues such as production and operation,
technical renovation and external investments and related transactions etc. from
viewpoints of law, financing and administration of the Company, which enhanced the
science and objectiveness of decision-making of the Board and materially safeguarded
legal interests of the vast shareholders and the Company.
2. Independent directors’ objection on relevant issues of the Company:
In the report period, 5 independent directors of the Company did not put forward
objection on proposals of the Board and other proposals of the Company this year.
III. The Company’s independence from its controlling shareholders in the aspects of
business, personnel, assets, organization and finance
1. In the aspect of business: the Company is completely independent from its
14
controlling shareholder in business and has complete and independent production,
supply and sales system and independent operating capability.
2. In the aspect of personnel: the Company is completely independent in aspects of
human resources such as labor, personnel and wage and has independent and
complete capability. Director and concurrently Deputy General Manager of the
Company, Mr. Liu Zibin concurrently took the position of Chairman of Lu Cheng
Investment, which did not harm the interests of the listed company and its
shareholders.
3. In the aspect of assets: the Company has complete and independent corporate
property right, has independent and integrated production system, accessory
production system and fitting facilities and has independent ownership of industrial
property, trademark and non-patent technology etc..
4. In the aspect of organization: the Company’s organization is independent and
perfect, and there is no such situation that the Company shares the same office with its
controlling shareholder.
5. In the aspect of financing: the Company has independent financial department,
standardized financial calculating system and financial management system and
internal control system and independent bank accounts.
IV. Establishment and implementation of assessment, stimulation mechanism and
relevant encouragement system to senior executives in the report period
In the report period, according to Encouragement and Binding Plan of Senior
Executives of Lu Thai Textile Co., Ltd., the compensation committee of the Board
conducted assessment to its operating achievements for the year 2004 and planned
encouragement plan to its senior executives, whose implementation was subject to
consideration and approval of the 9th Meeting of the 4th Board held on Feb. 2, 2005.
15
SECTION VII. BRIEF TO SHAREHOLDERS’ GENERAL MEETING
In the report period, the Company totally held shareholders’ general meetings twice,
namely the 1st Extraordinary Shareholders’ General Meeting 2005 and Annual
Shareholders’ General Meeting 2004, which were all witnessed by Shandong Deheng
Law Firm, which issued Legal Opinion on the 1st Extraordinary Shareholders’ General
Meeting 2005 of Lu Thai Textile Co., Ltd. and Legal Opinion on Annual
Shareholders’ General Meeting 2004 of Lu Thai Textile Co., Ltd. respectively. Brief
of each meeting was as follows:
I. The 1st Extraordinary Shareholders’ General Meeting 2005
1. Notification, convening and holding of the Meeting
The said shareholders’ general meeting was suggested and convened by the Board,
and the public notice of notification on holding the meeting was published in
Securities Times, Shanghai Securities News and Ta Kung Pao on Dec. 18, 2004. The
Company published the suggestive public notice and public notice of re-notification
on holding the meeting in Securities Times, Shanghai Securities News and Ta Kung
Pao dated Jan. 6, 2005 and Jan. 14, 2005 respectively.
The Meeting was held at the conference room of Banyang Hotel on Jan. 20, 2005.
Totally 7 shareholders and shareholder’s representatives attended the Meeting,
representing 143,120,833 shares with voting right, which took 33.88% of total share
capital of the Company. Of which, 5 domestic shareholders attended the Meeting,
representing 59,439,868 shares, and 2 foreign shareholders attended the Meeting,
representing 83,680,965 shares. 120 tradable shareholders were participated in the
online voting, representing 30,928,710 shares with voting right, which took 7.3216%
of total share capital of the Company as well as 10.1672% of total tradable shares of
the Company, including 114 shareholders holding tradable A shares, representing
30,683,510 shares with voting right, and 6 shareholder holding tradable B shares,
representing 245,200 shares with voting right.
2. Resolutions of the Meeting
The Meeting examined and passed Proposal on deleting the clause 2 of article 8
“special modification clause lowering” in Plan on Issuing Convertible Bond. The
public notice was published in Securities Times, Shanghai Securities News and Ta
Kung Pao on Jan. 21, 2005.
II. Shareholders’ General Meeting 2004
1. Notification and convening
The Board of Directors of the Company had proposed and convened this
Shareholders’ General Meeting, and the public notices on the convening of this
meeting were published in Securities Times, Shanghai Securities News and Ta Kung
Pao on May 19, 2005.
This Shareholders’ General Meeting was held at Banyang Hotel on Jun. 22, 2005.
Present at the meeting were 12 shareholders or representatives of shareholders,
representing 146,620,553 shares, i.e. 34.70 percent of the Company’s total share
capital. Among the present shareholders, 8 were social public shareholders,
representing 28,388,153 shares, while 3 were foreign-funded shareholders,
representing 8,715,045. The convening of this meeting had been in conformity with
relevant regulations in the Company Law and the Articles of Association.
2. Resolutions
Following reports and proposals had been examined and approved at the meeting: the
16
Work Report of the Board of Directors 2004, the Work Report of the Supervisory
Committee, the Annual Report 2004, the Final Report 2004, the profit distribution
plan for the year 2004, the proposals on modifying the Articles of Association, the
Rules of Procedure of the Shareholders’ General Meeting, the Rules of Procedure of
the Board of Directors, etc, the proposal on the explanation by the Board on the use of
the proceeds raised last time, and the proposal on engaging the auditing agencies for
the year 2005.
Public notices on the resolutions of this Shareholders’ General Meeting were
published in Securities Times, Shanghai Securities News and Ta Kung Pao on Jun. 23,
2005.
17
SECTION VIII. REPORT OF THE BOARD
I. Operation of the Company in the report period
(I) Overall operation
In the report period, the income from main businesses of the Company totaled RMB
2,233,104,000, up by 18.10 percent year-on-year, the foreign exchange made through
export amounted to USD 210,486,000, up by 27.16 percent year-on-year, the profit
from main businesses was RMB 684,186,000, up by 27.77 percent year-on-year,
while the net profit totaled RMB 314,531,000, up by 13.23 percent year-on-year.
In the report period, the main businesses, the main profit sources and compositions
had not changed.
In the report period, the Company had started the 50-million-meter colored woven
cloth project and the project of 5-million-shirt production lines project, which
originally had been planned to be constructed with the proceeds raised through
convertible bonds. The construction of these projects would increase the Company’s
financial expenses in a short term, but it would also upgrade the products, technology
and market competitiveness of the Company onto a brand new stage, and further
strengthen the Company’s influence and competitiveness in the international shirt-use
colored woven cloth area. Right now, the progress of these projects went smoothly.
One 1.5-million production line of the shirt project had been launched into production
in October 2005, while 10-million capacity of the colored woven cloth project would
be launched into production in the second half of 2006 and the cloth project would be
launched into production successively at the end of 2007 or in the middle of 2008.
In the report period, our country had conducted reform to the RMB exchange rate
mechanism. As a company focusing on export, the revaluation of RMB would directly
lead to the Company’s high production costs and influence the operation feats.
However, the dye and chemical materials, components of the machinery equipments
and some ginned cotton all depended upon import, which could offset against part of
the negative influences exerted upon the operation achievements. Part of the liabilities
of the Company was foreign exchange loans, and that also could offset part of the
influences caused by RMB revaluation to some extent. Apart from these, the products
of the Company had some bargaining power, and the prices of some products could be
raised to reduce the influence of the RMB revaluation. But overall, RMB revaluation
would be a trend for a long term, and to a company depending on export like the
Company, its influence would also be a long-term factor.
In the report period, the Company also made some breakthroughs in the scientific
research aspect, with 13 new products developed and 134 technological
transformations. The Company also declared 10 patented technologies, of which 4 had
been granted the patents for invention. The mass production of some outside materials,
especially the 200s/2 fine count, LT•AM high-quality iron-free colored woven outside
materials, XLA resilient materials, pure cotton colored woven rinsing materials,
cotton velvet series, COOLMAX water-absorbing drip-dry materials, and
photo-catalyst antibiosis materials, etc, had signaled the Company’s leading position
in the area of shirt-use colored woven cloth and that the Company’s technological
capacity had ascend to the internationally advanced level.
In the report period, the Company had established the Donghua University Luthai
R&D Center together with Donghua University. The Company planned to invest an
initial amount totaling RMB 5 million, for the research and development of some
scientific subjects, including “the technological transfer of the separate discharge and
recycling of clear wastewater and turbid wastewater generated from textile printing
dyeing”, “the popularization of new environment-friendly Richcel fabric”,
18
“technological transformation and popularization of the liquid ammonia processing in
the textile industry”, and the “development of the poly-component new fabric textile
materials”, etc, so as to provide the Company with strong technological reserves. The
Company had engaged Professor Ji Guobiao, who is one of the first academicians of
the China Academy of Engineering and expert in the chemical fabric engineering
technology, as the Company’s Technological Advisor. Professor Ji Guobiao would
provide technological advices and instruction for the further technological research
and product development of the Company, which would effectively promote the
Company’s technological progress and further upgrade the technological content and
international competitiveness of the Company’s products.
(II) Main businesses and their operation
1. Business scope: The Company is a textile enterprise that has integrated spinning,
blanching and dyeing, weaving, after-finishing and clothes making as one
comprehensive production. The leading products are the shirt-use colored woven cloth
and shirts. Over 80 percent of the products produced by the parent company are for
export, and their markets covering more than thirty countries and districts, including
Japan, South Korea, America, Britain, and Italy, etc. It is the largest production base
of colored woven cloth in Asia.
2. Operation classified according to products
Unit: RMB’000
Operating income Operating cost Operating gross profit
Product
2005 2004 2005 2004 2005 2004
Cotton yarn 41,276 31,166 36,786 37,060 4,491 -5,895
Shirt colored woven cloth 1,592,649 1,403,913 1,099,107 1,000,350 493,542 403,563
Shirt 457,992 272,671 302,138 178,853 155,854 93,819
Ginned cotton 37,161 139,895 28,836 103,436 8,325 36,459
Chinese patent medicines 17,159 18,532 13,309 14,203 3,850 4,329
Power and steam 64,199 23,308 56,839 22,765 7,360 543
Others 22,668 1,377 13,429 1,280 9,239 97
Total 2,233,104 1,890,862 1,550,443 1,357,947 682,660 532,915
3. Market distribution of products
Unit: RMB’000
Area 2005 Proportion (percent) 2004 Proportion (percent)
Japan and South Korea 362,343 16.23 306,242 16.20
Hong Kong 333,533 14.94 266,273 14.08
Southeast Asia 449,741 20.14 551,033 29.14
Europe and America 485,168 21.73 191,260 10.11
Others 67,788 3.04 28,727 1.52
Homeland 534,531 23.94 547,327 28.95
Total 2,233,104 100.00 1,890,862 100.00
4. Major suppliers and customers
In the report period, the amount of materials purchased by the Company from the top
five suppliers totaled RMB 466,359,600, taking up 41.36 percent of the total purchase
amount of the whole year. The sales amount to the top five customers totaled RMB
816,850,300, taking up 36.58 percent of the total sales amount of the report period.
(III) Assets breakdown of the Company
Unit: RMB’000
Amount in Proportion Proportion
Amount in the same
Items the report taking up the taking up the
period of the last year
period total assets total assets
Accounts receivable 109,774 2.49 percent 61,013 1.53 percent
Inventories 809,444 18.33 percent 597,991 14.99 percent
19
Long-term equity
14,512 0.33 percent 20,916 0.52 percent
investment
Fixed assets 2,644,373 59.89 percent 2,076,547 52.06 percent
Under-construction
193,428 4.38 percent 381,249 9.56 percent
projects
Short-term loans 1,107,016 25.07 percent 1,111,008 27.85 percent
Long-term loans 483,965 10.96 percent 586,177 14.70 percent
(1) Inventories had increased by 3.34 percentage points, mainly caused by the
increase of raw materials, unfinished products and commissioned processing products
at the end of the period.
(2) Fixed assets had increased by 7.83 percentage points, mainly caused by the
transfer of under-construction projects.
(3) Under-construction projects had decreased by 5.18 percent, mainly because they
had been transferred into fixed assets.
(IV) Operating expenses, management expenses and financial expenses in the report
period
Unit: RMB’000
Amount in the Amount in the same Increase/decrease
Items
report period period of the last year (percent)
Operating expenses 62,865 63,453 -0.93 percent
Management expenses 188,098 128,009 46.94 percent
Financial expenses 89,997 37,955 137.12 percent
(1) The management expenses of the report period had increased by 46.94 percent
year-on-year, mainly because of the increase of the salaries and bonuses for
management personnel, the increase of the bonuses for senior executives’
achievements, and the increase from some of the subsidiaries during the
consolidation.
(2) Financial expenses had increased by 137.12 percent year-on-year, mainly because
the loans used this report period were higher than the same period of the last year,
resulting in the increase of interest expenses.
(IV) Analyses on the relevant data in the cash flow statement
Unit: RMB’000
Amount in the Amount in the same
Items Increase/decrease (percent)
report period period of the last year
Net cash flows arising
420,215 279,092 Increased by 50.57 percent
out of operating activities
Net cash flows arising
-538,007 -997,693 Increased by 46.07 percent
from investing activities
Net cash flows arising
17,504 808,993 Decreased by 97.87 percent
out of financing activities
(1) In the report period, the net cash flows arising from operating activities had
increased by 50.57 percent year-on-year, mainly because of the increase of sales
income.
(2) In the report period, the net cash flows arising from investing activities had
increased by 46.07 percent year-on-year, mainly caused by the decrease of the amount
paid for the purchase or construction of fixed assets.
(3) In the report period, the net cash flows arising out of financing activities had
decreased by 97.87 percent, mainly because of the decrease of the cash received from
loans.
(V) Discussion and analysis on the important information concerning the operation of
the Company
In the report period, the utilization rate of the equipments and installations reached
20
100 percent, with part of the products commissioned for third party processing. The
orders of the main products like the colored woven cloth and shirts as well as the
product sales remained normal, and no products had overstocked. Main technological
personnel were stable, and there wasn’t any case of main technological personnel loss.
(VI) Operation and achievement of the controlling companies and shareholding
companies
Unit: ’0000
Proportion
Business Product or
Company name Registered capital Total assets Net profit of equity
nature service
held
Beijing Luthai Shirt Co., Production
Shirt RMB 560 RMB 1,019.23 RMB 51.92 60 percent
Ltd enterprise
Qingdao Bonded Zone
Trade,
Luthai International Trade RMB 160 RMB 86.08 RMB -1.15 75 percent
consultation
Trade Co., Ltd
Beijing Sichuang Production Clothes,
USD 200 RMB 2,927.52 RMB 481.58 65 percent
Adornments Co., Ltd and sales adornments
Dongying Luxin Textile
Spinning Yarn RMB 10,000 RMB 13,787.66 RMB 411.94 65 percent
Co., Ltd
Xinjiang Luthai Harvest Production
Ginned cotton RMB 7,011 RMB 40,177.32 RMB 4678.74 52.43 percent
Cotton Co., Ltd and sales
Luthai (Hong Kong) Import and Market
HKD 600 HKD 761.37 RMB 321.31 100 percent
Co., Ltd export trade service
Chinese
Zibo Luthai Huanzhong Production
patent RMB 8,000 RMB 12,325.15 RMB -1042.66 75 percent
Pharmaceutical Co., Ltd and sales
medicines
Lufeng Weaving & Production Piece-dyed
RMB 16,616 RMB 28,359.69 RMB -345.44 75 percent
Dyeing Co., Ltd and sales cloth
Zibo Limin Water Sewage Sewage
RMB 1,910 RMB 2,355.15 RMB -74.16 99.62 percent
Purification Co., Ltd treatment refining
Zibo Luqun Textile Co., Production Spinning,
RMB 16,822 RMB 24,803.99 RMB 995.57 90 percent
Ltd and sales twining
Zichuan Changming Production
Power, steam RMB 564 RMB 19,954.80 RMB -300.63 56.91 percent
Thermal Power Co., Ltd and sales
Zibo Stanluian Production
Cosmetics RMB 200 RMB 247.23 RMB 3.55 10.5 percent
Cosmetics Co., Ltd and sales
Notes:
(1) In the report period, the equity of Xinjiang Luthai held by the Company had
increased from 51 percent to 52.43 percent, because the Shareholding Society of
Xinjiang Luthai had transferred part of its equity in Xinjiang Luthai to the Company.
The registered capital of the controlling subsidiary Lufeng Weaving & Dyeing Co.,
Ltd had increased from RMB 100 million to RMB 166.16 million, because of the
investment increase by the both investors.
(2) In the report period, there were losses in Luthai Huanzhong, mainly because its
production quantity had not reached the designed capacity, which had resulted in the
high production costs; there were losses in Lufeng Weaving & Dyeing Co., Ltd,
because this company had only been launched into production in March of the report
period, and its capacity could not be fully used at the beginning of its production,
resulting in its high production costs and the losses in the whole year; the losses in
Changming Thermal Power Co., Ltd were mainly caused by high coal prices in the
report period; the losses made by Limin Water Purification Co., Ltd had mainly been
caused by the high sewage treatment costs because of the higher discharge standards,
while the sewage treatment charged collected had been lower than the treatment costs.
II. Future development of the Company
(I) Development trend of the industry
The Company engages in the cotton spinning and weaving industry and its main
21
businesses are the production and sales of shirt-use colored woven cloth and shirts,
with the sales of colored woven cloth taking up over 80 percent of the total sales
amount. Right now, the shirt-use colored woven cloth falls into three categories, i.e.
the top, the high-end, and the middle and lower end, which have formed a triangle.
The top grade colored woven cloth is mainly produced by the few manufacturers in
Italy, France, Germany, and Japan, etc, with the capacity not exceeding 50 million
meters per year and targeting at the fashion and top brand shirt market. The high-end
colored woven cloth is characterized as high-density and high counts, and delicate
after-finishing. It is inferior to the top colored woven cloth in pattern design, popular
fashion forecast, but it requires high manufacture technology and product quality,
which does not differ much from the former. Right now, its global capacity is about
0.7 billion meters, and the Company takes up approximately 12 percent. High-end
colored woven cloth is mainly used in the production of middle and high grade brand
shirts and has large market demand. The capacity of the colored woven cloth in our
country is about 2.8 billion meters, with 90 percent being the middle and lower end
products, excluding the household-style capacity. As the people’s living standards
improve day by day, the shirt-use colored woven cloth would surely undergo an
industrial upgrade process, i.e. the capacity of middle and lower end colored woven
cloth would be eliminated and the capacity of colored woven cloth would go to the
high-end products, and the consumption structure of the colored woven cloth would
shift from the original triangle (middle and lower end products taking up the largest
proportion) into a diamond form (high-end products in the middle increasing
obviously in proportion). The spinning and weaving industry in our country has great
competitive advantages in technology, personnel, resources and industrial
accumulation, etc. Therefore, this kind of industrial structure adjustment would surely
provide great room for the development of the colored woven industry in our country.
(II) Opportunities and challenges during future development
With the significant position and development trend of the textile industry of China in
the global textile industry, as well as the series of advantages of the Company,
including the advantage of an industrial chain integrating the cotton planting and
processing, spinning, blanching and dyeing, weaving, after-finishing and clothes
making, the advantage of having the largest production scale in the world, the
advantage of new products development and research, the advantage of long-term
technological accumulation, the advantage of good market credit and long-term stable
customer sources, and the advantage of a stable technological and administrative team,
etc, the sustainable development of the Company is surely guaranteed and would be
further promoted. According to the analyses on the data of 2004 from the Chinese
custom, cotton colored woven cloth is the only kind that has showed increase both in
amount and in quantity, especially the shirt-use colored woven cloth. The capacity of
the middle and high end colored woven cloth increases rather fast right now, and that
has mainly been caused by the shrinking of the capacity in developed countries
(regions) and the large demand in the international market for middle and high end
products. Therefore, competition in domestic market for middle and high end colored
woven cloth would probably accelerate in tensity in the short run.
(III) Capital needs, sources and use plan
The Company plans to invest RMB 1.05 billion for the construction of the
50-million-meter colored woven cloth project and the 5-million shirt project. The
Shareholders’ General Meeting had approved to issue 1.05 billion convertible bonds
in 2004, but due to various reasons the issuing work has not been carried out till now.
To grip the good market opportunities, the aforesaid two projects had been launched
22
into construction in 2005 according to the original plan, and the money mainly came
from bank loans.
(IV) Risks to the realization of development strategies and the operating targets, and
countermeasures
As the quota on Chinese textile products opened in January 2005, the textile products
exported to the original quota regions expanded by large margins, and thus the
incessant trade friction of the Chinese textile products in the global textile market and
the special protection against and restriction on the Chinese textile products imposed
by Europe and America ensued. Since the Chinese government had failed to reach any
agreement on the textile trade issue with America till very late, the textile trade with
America almost stagnated in the lower half of 2005. However, at the end of 2005,
China and America reached an agreement on the quota problem of the restricted
textile products, and the Company was able to get its needs of selling products to the
European and American markets satisfied under the new quota allocation principles.
In the report period, our country had conducted reform to the RMB exchange
mechanism. RMB had appreciated to some extent in the report period, and as a
long-term trend, the influence of RMB revaluation would also be a long-term factor to
a export-oriented company like the Company. The Company could put some efforts in
increasing foreign exchange loans, increasing import quantity and raising product
prices, etc, but it could not guarantee that no influences would be exerted upon the
Company’s operating achievements.
III. Investments in the report period
(I) Continued use of raised proceeds in the report period
There was no continued use of the proceeds raised the last time.
(II) Investments with non-raised proceeds in the report period
1. In the report period, the 3rd liquid ammonia finishing production line with an
investment of RMB 38.05 million was launched into production in July 2005.
2. In the report period, the Company started the project of 50-million-meter colored
woven cloth and the project of 5-million shirts (originally planned to invest with
proceeds raised through issuing convertible bonds).
The accumulated investment into the project of 50-million-meter colored woven cloth
had totaled RMB 116 million, i.e. 12.21 percent of the total investment planned. It is
planned that this project would be successively launched into production in the 3rd
quarter of 2006, and successively at the end of 2007 or in the middle of 2008, when
the capacity of colored woven cloth of the Company would be raised by 60 percent;
The accumulated investment into the project of 5-million shirts had totaled RMB
23.01 million, i.e. 23.07 percent of the total planned investment. One of the shirt
production lines, with a capacity of 1.5 million shirts per year, had been launched into
operation in October 2005. Other capacities would also be launched into operation
successively in the lower half of 2006.
3. In the report period, Zibo Luquan Textile Co., Ltd, a controlling subsidiary of the
Company, had invested RMB 135 million for the construction of the expanded
60000-spindle spinning project. And this project had been fully launched into
production in October 2005.
IV. Both China Rightson Certified Public Accountants and PricewaterhouseCoopers
Zhongtian Certified Public Accountants Co., Ltd had furnished the Company with
unqualified Auditors’ Reports prepared in accordance with the domestic and the
international accounting standards respectively.
V. Routine work of the Board of Directors
(I) Meetings held in the report period and contents
23
In the report period, the Board held 7 meetings in total, with details as follows:
1. The 9th meeting of the 4th Board of Directors was held on Feb. 2, 2005, at which
eleven proposals including the Annual Report 2004 had been examined and approved.
Public notices concerning the resolutions of this meeting were published in Securities
Times, Shanghai Securities News and Ta Kung Pao on Feb. 4, 2005.
2. The 10th meeting of the 4th Board of Directors was held on Apr. 13, 2005, at which
the 1st Quarterly Report 2005 had been examined and approved. This Board meeting
had been put on record at the Company Management Department of Shenzhen Stock
Exchange.
3. The 11th meeting of the 4th Board of Directors was held on May 18, 2005, at which
two proposals including the one on the convening of the annual Shareholders’ General
Meeting had been examined and approved. Public notices concerning the resolutions
of this meeting were published in Securities Times, Shanghai Securities News and Ta
Kung Pao on May 19, 2005.
4. The 12th meeting of the 4th Board of Directors was held on Jun. 6, 2005, at which
two proposals had been examined and approved, including the one on engaging Liu
Zibin as the Chief Financial Officer of the Company. Public notices concerning the
resolutions of this meeting were published in Securities Times, Shanghai Securities
News and Ta Kung Pao on Jun.7, 2005.
5. The 13th meeting of the 4th Board of Directors was held on Jun. 22, 2005. The
meeting had given approval to the Company’s applying to the Zibo Branch of
Agricultural Bank of China for a project loan of RMB 0.6 billion, and applying to the
Zibo Branch of China Construction Bank for a foreign exchange loan with value
equivalent to RMB 0.6 billion. This Board meeting had been put on record at the
Company Management Department of Shenzhen Stock Exchange.
6. The 14th meeting of the 4th Board of Directors was held on Aug. 5, 2005, at which
two proposals had been examined and approved, including the Semi-Annual Report.
Public notices concerning the resolutions of this meeting were published in Securities
Times, Shanghai Securities News and Ta Kung Pao on Aug. 9, 2005.
7. The 15th meeting of the 4th Board of Directors was held on Oct. 18, 2005, at which
three proposals had been examined and approved, including the 3rd Quarterly Report.
Public notices concerning the resolutions of this meeting were published in Securities
Times, Shanghai Securities News and Ta Kung Pao on Oct. 20, 2005.
(II) Implementation of the resolutions made by the Shareholders’ General Meeting
In the report period, the Board of Company had used their rights and performed their
responsibilities endowed by the Shareholders’ General Meeting strictly in accordance
with requirements of the Company Law and the Articles of Association. It had
carefully put each resolution made at the Shareholders’ General Meeting into practice,
carried out the profit distribution plan for the year 2004, modified relevant clauses on
the issuing plan in the materials of convertible bonds application according to the
requirements of the Shareholders’ General Meeting, and declared in times.
VI. Preplan of profit distribution and capitalization of public reserves
As audited by China Rightson Certified Public Accountants, the net profit made in
2005 by the Company totaled RMB 331,277,071.74. According to the Company Law
and the Articles of Association, 10 percent of the net profit would be withdrawn as
statutory public reserves, i.e. RMB 33,127,707.17, while 5 percent as the statutory
public welfare fund, totaling RMB 16,563,853.59. Plus the retained profit of the
previous year of RMB 97,596,122.75, the profit available to be distributed to
shareholders totaled RMB 379,181,633.73. The profit distribution preplan for the year
2005 as proposed at the 16th meeting of the 4th Board of Directors is as follows:
24
Based upon the share capital totaling 422,432,400 shares at the end of 2005, a cash
dividend of RMB 3.00 (pretax) would be granted for each 10 shares to all
shareholders. The dividends for B share would be converted into HKD before being
distributed (tax exempted according to GSF (1993) No. 45) according to the middle
price of the benchmark exchange rate of the People’s Bank of China on the next day
after the convening of the Shareholders’ General Meeting 2005. The real dividends
totaled RMB 126,729,720.00 according to the plan, and the remaining profit would be
carried down to the later year.
The aforesaid preplan still need the examination and approval of the Shareholders’
General Meeting 2005.
VII. Other events to be disclosed
The Company had no other events that needed to be disclosed. The newspapers for
information disclosure designated by the Company are Securities Times, Shanghai
Securities News and Ta Kung Pao.
25
SECTION IX. REPORT OF SUPERVISORY COMMITTEE
I. The work of the Supervisory Committee in the report period
In the report period, the Company held meeting of the supervisory committee once,
and attended 7 Board meetings of the Company with non-voting delegate.
The 5th meeting of the 4th Supervisory Committee of the Company was held on Feb. 2,
2005, at which examined and approved the work report 2004 of the Supervisory
Committee, Annual Report 2004 and Explanation of the Board on Using of the
Previous Raised Proceeds.
II. Independent Opinions presented by the Supervisory Committee
1. Particulars about operation according to law
In the report period, the Supervisory Committee of the Company examined wholly
and patiently the procedure of decision-making of the Company, implementation of
internal control system and duties of directors and managers and believed that the
internal control system of the Company was perfect and the procedure of
decision-making was normative and found no actions of breaking laws, regulations
and Articles of Association or harmful of the interest of the Company.
2. Inspection of the Company’s financing
The Supervisory Committee seriously checked the Auditors’ Reports produced by
China Rightson Certified Public Accountants and PricewaterhouseCoopers Zhong
Tian CPAs Limited Company under CAS and IAS respectively, and thought
conformably the financial reports have truthfully and accurately reflected the
Company’s financial status and operation results.
3. The Company’s previous raised proceeds are capital that the Company
implemented additional issuance of A shares in 2000. In the report period, the
Supervisory Committee seriously checked the explanation report of the Board on the
usage of previous raised proceeds. They believed the usage of previous raised
proceeds basically accorded with the projected committed. The adjusted usage for
special project fulfilled the relevant procedures of Board and Shareholders’ General
Meeting, which was standard and lawful. The Supervisory Committee believed the
usage benefit of capital was good.
4. Whether the transaction price of the Company purchasing and selling assets is
reasonable or not
The Company had no events of assets purchase and sales in the report period.
5. Whether the related transactions are fair or not, whether do harm to the interests of
listed company or not
In opinion of the Supervisory Committee, the related transactions of the Company
occurred in the report period were in compliance with the relevant regulations and
principle of “Fair, Just and Open”, and did not harm the interests of listed company.
26
SECTION X. SIGNIFICANT EVENTS
I. In the report period, the company had no significant lawsuits and arbitrages.
II. In the report period, the Company had no such events as purchasing and selling
assets.
III. Significant related party transactions occurred in the report period
1. Related party transactions related with daily operation activities
For details, please refer to Notes to Auditors’ Report “24. Related party transactions”
enclosed in the Annual Report.
2. In the report period, there existed no such related transactions as assets and equity
transfer in the Company.
3. In the report period, the Company had no such related transaction as external
investment jointly with related parties.
4. Particulars about credit and debt business and guarantees between the Company
and related parties
In the report period, Zibo Luqun Textile Co., Ltd., a controlling subsidiary of the
Company, borrowed funds of RMB 40.68 million from Zibo Lucheng Textile
Investment Co., Ltd., the largest shareholder of the Company.
In the report period, the Company only provided credit guarantee of loan for
controlling subsidiaries with total guarantee amount of RMB 423,587,800.
5. Other significant related transaction
In the report period, the Company rented the land of 92.09 mu, house of 6484.71 sq.m.
and one gas station from Zibo Lucheng Textiles Investment Co., Ltd.. This year, the
Company paid rent amounting to RMB 2,332,572.24.
In the report period, Zibo Luqun Textile Company, a controlling subsidiary of the
Company, leased the equipments from Zibo Lucheng Textile Investment Co., Ltd.. In
this year, Zibo Luqun Textile Company paid rent amounting to RMB 3,478,281.84.
IV. Important contracts and their implementation
1. Particulars about custody, contracting or leasing any other company’s assets
occurred in the report period
In the report period, the Company rented the land of 92.09 mu, house of 6484.71 sq.m.
and one gas station from Zibo Lucheng Textiles Investment Co., Ltd.. This year, the
Company paid rent amounting to RMB 2,332,572.24.
In the report period, Zibo Luqun Textile Company, a controlling subsidiary of the
Company, leased the equipments from Zibo Lucheng Textile Investment Co., Ltd.. In
this year, Zibo Luqun Textile Company paid rent amounting to RMB 3,478,281.84.
2.Significant Guarantee
In the report period, the Company only provided credit guarantee of loan for
controlling subsidiaries. By the end of report period, the guarantee amount totaled to
RMB 423,587,800, taking 24.38% of the Company’s net assets. The Company did not
provide the guarantee for shareholders, actual controller and other related parties, and
neither did the Company provide the debt guarantee directly or indirectly for the
guaranteed parties whose liability/asset ratio is larger than 70%.
3. Entrusting other managing cash assets in the report period and in the future
In the report period and before the report period, the Company had never entrusted
any other party to manage the Company’s cash assets.
27
4. Other significant contracts:
Ended Dec. 31, 2005, the significant contracts on purchase the Company signed but
not implemented are as follows:
Name of project Amount (RMB 0’000)
Purchasing loom and garment making equipment 8,414
Acquiring lands, houses and buildings 1,100
Expansion project of “one power generation set supplied by two 3,975
boilers” of Xinsheng Power
V. Particulars about implementation of promises made by the Company or
shareholders holding over 5% of total shares
In the report year, the profit distribution plan 2004 promised by the Company was
implemented completely in July 2005.
In the report period, there were no commitments of Zibo Lucheng Textile Investment
Co., Ltd. and Tailun Textile Co., Ltd., holding over 5% shares of the Company.
VI. Engagement and dismission of Certified Public Accountants by the Company
In the report period, the Company engaged China Rightson Certified Public
Accountants and PricewaterhouseCoopers Zhong Tian CPAs Limited Company as the
Company’s financial auditor, while the Company dismissed Shandong Zhengyuan
Hexin Certified Public Accountants, and China Rightson Certified Public Accountants
occupied the domestic auditor of the Company instead of it. In the report year, the
Company paid the auditing expense amounting to RMB 650,000 and RMB 1,200,000
respectively to domestic and overseas auditors. PricewaterhouseCoopers Zhong Tian
CPAs Limited Company has provided auditing service for the Company in nine
successive years.
VII. In the report period, the Company, the Board of Directors or its directors had
neither been checked, given administrative punishment or given circular notices of
criticism by China Securities Regulatory Commission nor been condemned publicly
by the Stock Exchange. In the report period, CSRC and its suit did not inspect and
check the Company.
VIII. In the report period, the Company has no significant events listed in Article 62
of Securities Law and Article 17 of Implementation Measures on Information
Disclosure of the Companies Publicly Issuing Shares
In the report period, the Company has no significant events listed in the above
regulations.
IX. About progress on Share Merger Reform of the Company
The Company has not entered into the process of share merger reform yet. However,
it is estimated that the finishing of the share merger reform would be no later than Dec.
31, 2006.
28
SECTION XI. FINANCIAL REPORT
LUTHAI TEXTILE COMPANY LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2005
Report of the Auditors
2006/SH-061/KZGJ/JSHL
To the Shareholders of Luthai Textile Company Limited:
We have audited the accompanying consolidated balance sheet of Luthai Textile
Company Limited (the “Company”) and its subsidiaries (together, the “Group”) as
of 31 December 2005 and the related consolidated statements of income, cash flows
and changes in shareholders’ equity for the year then ended. These financial
statements set out on pages 2 to 31 are the responsibility of the Company’s
management. Our responsibility is to express an opinion on these financial statements
based on our audit.
We conducted our audit in accordance with International Standards on Auditing.
Those Standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material misstatement.
An audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our audit
provides a reasonable basis for our opinion.
In our opinion, the accompanying consolidated financial statements give a true and
fair view of the financial position of the Group as of 31 December 2005, and of the
results of its operations and cash flows for the year then ended in accordance with
International Financial Reporting Standards.
PricewaterhouseCoopers Zhong Tian CPAs Limited Company
21 March 2006
29
LUTHAI TEXTILE COMPANY LIMITED
CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2005
(All amounts in RMB thousands unless otherwise stated)
Year ended 31 December
Notes
2005 2004
Sales 2 2,233,104 1,89
Cost of goods sold (1,548,918) (1,355,375)
Gross profit 684,186 5
Other income 53,302 28,004
Selling and marketing costs (62,771) (63,453)
Administrative expenses (202,300) (142,189)
Operating profit 3 472,417 35
Finance costs – net 4 (85,405) (34,617)
Share of results before tax of unconsolidated
subsidiaries 12 (9) 40
Profit before income tax 387,003 323,272
Income tax expense 6 (50,346) (37,547)
Profit for the year 336,657 285,725
Attributable to:
Shareholders of the Company 314,531 277,772
Minority interest 22,126 7,953
336,657 285,725
Earnings per share for profit attributable to the
shareholders of the Company during the
year (basic and diluted) 7 RMB 0.74 RMB 0.66
The notes on pages 35 to 55 form an integral part of these consolidated financial statements.
30
LUTHAI TEXTILE COMPANY LIMITED
CONSOLIDATED BALANCE SHEET
AS OF 31 DECEMBER 2005
(All amounts in RMB thousands unless otherwise stated)
31 December
Notes 2005 2004
ASSETS
Non-current assets
Property, plant and equipment 9 2,797,701 2,421,823
Land use rights 10 134,116 140,546
Intangible assets 11 33,556 36,006
Investments in unconsolidated subsidiaries 12 424 5,280
Available-for-sale investment 13 215 215
2,966,012 2,603,870
Current assets
Inventories 14 809,444 597,991
Receivables and prepayments 15 413,059 423,937
Cash and cash equivalents 16 192,861 293,149
Restricted deposits 17 22,273 58,209
1,437,637 1,373,286
Total assets 4,403,649 3,977,156
The notes on pages 35 to 55 form an integral part of these consolidated financial statements.
31
LUTHAI TEXTILE COMPANY LIMITED
CONSOLIDATED BALANCE SHEET (CONTINUED)
AS OF 31 DECEMBER 2005
(All amounts in RMB thousands unless otherwise stated)
31 December
Notes 2005 2004
EQUITY
Capital and reserves attributable to
shareholders of the Company
Ordinary shares 21 422,432 422,432
Share premium 21 695,390 695,390
Reserves 22 209,280 160,073
Retained earnings 394,207 287,780
1,721,309 1,565,675
Minority interests 196,578 163,205
Total equity 1,917,887 1,728,880
LIABILITIES
Non-current liabilities
Borrowings 19 483,965 586,177
Deferred Income 20 4,417 5,411
Other liabilities 13,189 14,659
501,571 606,247
Current liabilities
Trade and other payables 18 619,074 513,608
Current income tax liabilities 2,422 874
Borrowings 19 1,362,695 1,127,547
1,984,191 1,642,029
Total liabilities 2,485,762 2,248,276
Total equity and liabilities 4,403,649 3,977,156
The notes on pages 35 to 55 form an integral part of these consolidated financial statements.
32
LUTHAI TEXTILE COMPANY LIMITED
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2005
(All amounts in RMB thousands unless otherwise stated)
Notes Attributable to shareholders Minority Total
of the Company interest equity
Retained
Share Share earnings
capital premium Reserves
Balance at 1 January 2004 422,432 695,390 116,600 211,905 96,180 1,542,507
Dividend relating to 2003 - - (158,412) (2,272) (160,684)
Profit for the year - - 277,772 7,953 285,725
Transfer to reserves 22 - 43,485 (43,485) - -
Addition of investment in
subsidiaries - - 61,344 61,344
Currency translation difference - - (12) - (12)
Balance at 31 December 2004 422,432 695,390 160,073 287,780 163,205 1,728,880
Balance at 1 January 2005 422,432 695,390 160,073 287,780 163,205 1,728,880
Dividend relating to 2004 - - - (158,412) (4,213) (162,625)
Profit for the year - - - 314,531 22,126 336,657
Transfer to reserves 22 - - 49,692 (49,692) - -
Addition of investment in
subsidiaries - - - - 15,460 15,460
Currency translation difference - - (485) - - (485)
Balance at 31 December 2005 422,432 695,390 209,28 394,207 196,578 1,917,887
The notes on pages 35 to 55 form an integral part of these consolidated financial statements.
33
LUTHAI TEXTILE COMPANY LIMITED
CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2005
(All amounts in RMB thousands unless otherwise stated)
Year ended 31 December
Notes
2005 2004
Cash flows from operating activities
Cash generated from operations 23 567,185 361,250
Interest paid (98,172) (47,914)
Income tax paid (48,798) (34,244)
Net cash generated from operating activities 420,215 279,092
Cash flow from investing activities
Acquisition of subsidiary, net of cash acquired - (9,678)
Purchase of property, plant and equipment (540,433) (973,613)
Purchase of land use rights (534) (10,221)
Purchase of intangible assets (3,501) (10,350)
Proceeds from sale of property, plant and equipment 4,071 718
Proceeds from sale of investment 160 2,186
Interest received 3,338 3,265
Cash paid relating to purchase of minority interests (1,108) -
Net cash used in investing activities (538,007) (997,693)
Cash flow from financing activities
Proceeds from borrowings 1,088,585 1,974,249
Repayments of borrowings (922,832) (1,030,212)
Dividend paid to Company’s shareholders (158,412) (158,412)
Dividend paid to minority shareholders (6,377) (2,272)
Proceeds from minority shareholders 16,540 25,640
Net cash generated from financing activities 17,504 808,993
Net increase / (decrease) in cash and cash
equivalents (100,288) 90,392
Cash and cash equivalents at beginning of the year 293,149 202,757
Cash and cash equivalents at end of the year 16 192,861 293,149
The notes on pages 35 to 55 form an integral part of these consolidated financial statements.
34
LUTHAI TEXTILE COMPANY LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2005
(All amounts in RMB thousands unless otherwise stated)
General information
Luthai Textile Company Limited (the “Company”) is a joint stock limited company
established in Shandong Province of the People’s Republic of China (“PRC”). The
principal activities of the Company and its subsidiaries (the “Group”) are the
manufacture and sale of various textiles and garment products, including cotton,
cotton yarn, dyed yarn, fabric and shirts. The Group mainly operates in the mainland
of PRC. The address of the Company’s registered office is as follows:
South Side, Nan Ying North Road
Zibo High and New Technology Development Zone
Zibo City, Shandong Province
The People’s Public of China
The principal accounting policies adopted in the preparation of these consolidated
financial statements are set out below:
A. Basis of preparation
The consolidated financial statements have been prepared in accordance with
International Financial Reporting Standards (IFRS). The consolidated financial
statements have been prepared under the historical cost convention.
The preparation of financial statements in conformity with IFRS requires the use of
certain critical accounting estimates. It also requires management to exercise its
judgement in the process of applying the Company’s accounting policies.
Interpretations and amendments to published standards effective in 2005:
Certain new standards, amendments and interpretations to existing standards have
been published that are mandatory for the Group’s accounting periods beginning on or
after 1 January 2005. Management assessed their relevance with respect to the
Group’s operations and concluded that the following new standards, amendments and
interpretations were relevant but had no material effect on the Group:
IAS 1 Presentation of Financial Statements
IAS 2 Inventories
IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors
IAS 10 Events after the Balance Sheet Date
IAS 16 Property, Plant and Equipment
IAS 17 Leases
IAS 21 The Effects of Changes in Foreign Exchange Rates
IAS 24 Related Party Disclosures
IAS 27 Consolidated and Separate Financial Statements
IAS 32 Financial Instruments: Disclosure and Presentation
IAS 33 Earnings per Share
IAS 36 Impairment of Assets
IAS 38 Intangible Assets
IAS 39 Financial Instruments: Recognition and Measurement
IFRS 5 Non-Current Assets Held for Sale and Discontinued Operations
35
B. Consolidation
(a) Subsidiaries
Subsidiaries are all entities (including special purpose entities) over which the Group
has the power to govern the financial and operating policies generally accompanying
a shareholding of more than one half of the voting rights. The existence and effect of
potential voting rights that are currently exercisable or convertible are considered
when assessing whether the Group controls another entity. Subsidiaries are fully
consolidated from the date on which control is transferred to the Group. They are
de-consolidated from the date that control ceases.
The purchase method of accounting is used to account for the acquisition of
subsidiaries by the Group. The cost of an acquisition is measured as the fair value of
the assets given, equity instruments issued and liabilities incurred or assumed at the
date of exchange, plus costs directly attributable to the acquisition. Identifiable assets
acquired and liabilities and contingent liabilities assumed in a business combination
are measured initially at their fair values at the acquisition date, irrespective of the
extent of any minority interest. The excess of the cost of acquisition over the fair
value of the Group’s share of the identifiable net assets acquired is recorded as
goodwill. If the cost of acquisition is less than the fair value of the net assets of the
subsidiary acquired, the difference is recognised directly in the income statement.
Inter-company transactions, balances and unrealised gains on transactions between
group companies are eliminated. Unrealised losses are also eliminated but considered
an impairment indicator of the asset transferred. Accounting policies of subsidiaries
have been changed where necessary to ensure consistency with the policies adopted
by the Group.
A listing of the Company’s principal subsidiaries is set out in Note 25.
(b) Transactions and minority interests
The Group applies a policy of treating transactions with minority interests as
transactions with parties external to the Group. Disposals to minority interests result
in gains and losses for the Group that are recorded in the income statement. Purchases
from minority interests result in goodwill, being the difference between any
consideration paid and the relevant share acquired of the carrying value of net assets
of the subsidiary.
C. Foreign currency translation
(a) Functional and presentation currency
Items included in the financial statements of each of the Group’s entities are measured
using the currency of the primary economic environment in which the entity operates
(‘the functional currency’). The consolidated financial statements are presented in
Renminbi (“RMB”), which is the Company’s functional and presentation currency.
(b) Transactions and balances
Foreign currency transactions are translated into the functional currency using the
exchange rates prevailing at the dates of the transactions. Foreign exchange gains and
losses resulting from the settlement of such transactions and from the translation at
year-end exchange rates of monetary assets and liabilities denominated in foreign
currencies are recognised in the income statement.
(c) Group companies
The results and financial position of all the group entities (none of which has the
currency of a hyperinflationary economy) that have a functional currency different
from the presentation currency are translated into the presentation currency as follows:
(i) assets and liabilities for each balance sheet presented are translated at the closing
rate at the date of that balance sheet;
36
(ii) income and expenses for each income statement are translated at average
exchange rates (unless this average is not a reasonable approximation of the
cumulative effect of the rates prevailing on the transaction dates, in which case
income and expenses are translated at the dates of the transactions); and
(iii) all resulting exchange differences are recognised as a separate component of
equity.
On consolidation, exchange differences arising from the translation of the net
investment in foreign operations, and of borrowings and other currency instruments
designated as hedges of such investments, are taken to shareholders’ equity. When a
foreign operation is sold, exchange differences that were recorded in equity are
recognised in the income statement as part of the gain or loss on sale.
D. Property, plant and equipment
Property, plant and equipment are stated at historical cost less depreciation and
impairment losses. Historical cost includes expenditure that is directly attributable to
the acquisition of the items. Subsequent costs are included in the asset’s carrying
amount or recognised as a separate asset, as appropriate, only when it is probable that
future economic benefits associated with the item will flow to the Group and the cost
of the item can be measured reliably. All other repairs and maintenance are charged to
the income statement during the financial period in which they are incurred.
Depreciation is calculated on the straight-line method to write off the cost of the each
asset to its residual value, estimated at 10 per cent of cost, over its estimated useful
life as follows:
Buildings 20
years
Plants and machinery 10-13
years
Electronic equipment and motor vehicles 5
years
The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at
each balance sheet date.
An asset’s carrying amount is written down immediately to its recoverable amount if the
asset’s carrying amount is greater than its estimated recoverable amount.
Gains and losses on disposals are determined by comparing proceeds with carrying
amount and are included in operating profit.
Construction in progress represents fixed assets under construction or installation.
Cost comprises the original cost of property, plant and equipment, installation costs,
construction costs and other direct costs. Borrowing costs are recognised as an
expense in the period in which they are incurred.
E. Land use rights
Land use rights are stated at cost less accumulated amortisation and impairment losses.
Cost represents consideration paid for the rights to use the land on which the Group’s
factories and buildings are situated. Amortisation of land use rights is calculated on
a straight-line basis over the period of the land use rights varying from 10 to 50 years.
The land use rights will be renewed upon expiration of their present use period.
F. Intangible assets
(a) Goodwill
Goodwill represents the excess of the cost of an acquisition over the fair value of the
Group’s share of the net identifiable assets of the acquired subsidiary at the date of
acquisition. Goodwill on acquisitions of subsidiaries is included in intangible assets.
Separately recognised goodwill is tested annually for impairment and carried at cost
37
less accumulated impairment losses. Impairment losses on goodwill are not reversed.
Gains and losses on the disposal of an entity include the carrying amount of goodwill
relating to the entity sold.
Goodwill is allocated to cash-generating units for the purpose of impairment testing.
The allocation is made to those cash-generating units or groups of cash-generating
units that are expected to benefit from the business combination in which the goodwill
arose.
(b) Other intangible assets
Expenditure on acquired intangible assets is capitalised and amortised using the
straight-line method over their useful lives as stated in the contract or their estimated
beneficial period as follows:
Electricity use rights 10-15 years
Water use rights 10 years
Computer software 10 years
Trademark and patent 1-10 years
G. Impairment of non-financial assets
Assets that have an indefinite useful life are not subject to amortisation and are tested
annually for impairment. Assets that are subject to amortisation are reviewed for
impairment whenever events or changes in circumstances indicate that the carrying
amount may not be recoverable. An impairment loss is recognised for the amount by
which the asset’s carrying amount exceeds its recoverable amount. The recoverable
amount is the higher of an asset’s fair value less costs to sell and value in use. For the
purposes of assessing impairment, assets are grouped at the lowest levels for which
there are separately identifiable cash flows (cash-generating units). Non-financial
assets other than goodwill that suffered impairment are reviewed for possible reversal
of the impairment at each reporting date.
H. Financial assets
The Group classifies its financial assets in the following categories: at fair value
through profit or loss, loans and receivables, held to maturity and available for sale.
The classification depends on the purpose for which the financial assets were acquired.
Management determines the classification of its financial assets at initial recognition
and re-evaluates this designation at every reporting date.
(a) Financial assets at fair value through profit or loss
This category has two sub-categories: financial assets held for trading, and those
designated at fair value through profit or loss at inception. A financial asset is
classified in this category if acquired principally for the purpose of selling in the short
term or if so designated by management. Derivatives are also categorised as held for
trading unless they are designated as hedges. Assets in this category are classified as
current assets if they are either held for trading or are expected to be realised within
12 months of the balance sheet date.
(b) Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable
payments that are not quoted in an active market. They are included in current assets,
except for maturities greater than 12 months after the balance sheet date. These are
classified as non-current assets. Loans and receivables are classified as ‘trade and
other receivables’ in the balance sheet.
(c) Held-to-maturity financial assets
Held-to-maturity financial assets are non-derivative financial assets with fixed or
determinable payments and fixed maturities that the Group’s management has the
positive intention and ability to hold to maturity.
38
(d) Available-for-sale financial assets
Available-for-sale financial assets are non-derivatives that are either designated in this
category or not classified in any of the other categories. They are included in
non-current assets unless management intends to dispose of the investment within 12
months of the balance sheet date.
Regular purchases and sales of investments are recognised on trade-date – the date on
which the Group commits to purchase or sell the asset. Investments are initially
recognised at fair value plus transaction costs for all financial assets not carried at fair
value through profit or loss. Financial assets carried at fair value through profit or
loss are initially recognised at fair value and transaction costs are expensed in the
income statement. Investments are derecognised when the rights to receive cash flows
from the investments have expired or have been transferred and the Group has
transferred substantially all risks and rewards of ownership. Available for-sale
financial assets and financial assets at fair value through profit or loss are
subsequently carried at fair value. Loans and receivables and held-to-maturity
investments are carried at amortised cost using the effective interest method.
Gains or losses arising from changes in the fair value of the ‘financial assets at fair
value through profit or loss’ category, including interest and dividend income, are
presented in the income statement within ‘other income’ in the period in which they
arise.
I. Leases
Leases where a significant portion of the risks and rewards of ownership are retained by
the lessor are classified as operating leases. Payments made under operating leases (net
of any incentives received from the lessor) are charged to the income statement on a
straight-line basis over the period of the lease.
J. Inventories
Inventories are stated at the lower of cost or net realisable value. Cost is determined
by the weighted-average method. The cost of finished goods and work in progress
comprises raw materials, direct labour, other direct costs and related production
overheads (based on normal operating capacity), but excludes borrowing costs. Net
realisable value is the estimated selling price in the ordinary course of business, less
the costs of completion and estimated selling expenses.
K. Trade receivables
Trade receivables are carried at original invoice amount less provision made for
impairment of these receivables. A provision for impairment of trade receivables is
established when there is objective evidence that the Group will not be able to collect
all amounts due according to the original terms of receivables. Significant financial
difficulties of the debtor, probability that the debtor will enter bankruptcy or financial
reorganisation, and default or delinquency in payments are considered indicators that
the trade receivable is impaired. The amount of the provision is the difference
between the carrying amount and the recoverable amount, being the present value of
expected cash flows, discounted at the market rate of interest for similar borrowers.
The amount of the provision is recognised in the income statement.
L. Cash and cash equivalents
Cash and cash equivalents includes cash in hand and deposits held at call with banks.
M. Share capital
(a) Ordinary shares with discretionary dividends are classified as equity.
(b) External costs directly attributable to the issuance of new shares are shown as a
deduction in equity from the proceeds.
N. Dividend distribution
39
Dividend distribution to the Company’s shareholders is recognised as a liability in the
Group’s financial statements in the period in which the dividends are approved by the
Company’s shareholders.
O. Borrowings
Borrowings are recognised initially at the proceeds received, net of transaction costs
incurred. In subsequent periods, borrowings are stated at amortised cost using the
effective yield method; any difference between proceeds (net of transaction costs) and
the redemption value is recognised in the income statement over the period of the
borrowings.
Borrowings are classified as current liabilities unless the Group has an unconditional
right to defer settlement of the liability for at least 12 months after the balance sheet
date.
P. Deferred income tax
Deferred income tax is provided in full, using the liability method, on temporary
differences arising between the tax bases of assets and liabilities and their carrying
amounts in the financial statements. However, the deferred income tax, if it is not
accounted for, arises from initial recognition of an asset or liability in a transaction other
than a business combination that at the time of the transaction affects neither accounting
nor taxable profit or loss. Deferred income tax is determined using tax rates(and laws)
that have been enacted or substantially enacted by the balance sheet date and are
expected to apply when the related deferred income tax assets is realised or the deferred
income tax liability is settled.
Deferred tax assets are recognised to the extent that it is probable that future taxable
profit will be available against which the temporary differences can be utilised.
Deferred income tax is provided on temporary differences arising on investments in
subsidiaries and associates, except where the timing of the reversal of the temporary
difference is controlled by the Group and it is probable that the temporary difference
will not reverse in the foreseeable future.
Q. Defined contributions to pension scheme
The Group participates in a government pension scheme. The annual contribution
amount is provided based on the amount determined by the local government agency.
Under this scheme, retirement benefits of existing and retired employees are assured
by the National United Retirement Fund and the Group has no further obligations
beyond the annual contributions. It is the directors’ intention to continue making
such payments in the future.
R. Revenue recognition
(a) Sales of goods
Sales are recognised upon delivery of products and customer acceptance when
significant risks and rewards of ownership of the goods are transferred to the customer.
Sales are shown net of value added tax and discounts, and after eliminating sales
within the Group.
(b) Sales of services
Other revenues earned by the Group are recognised on the following bases:
Interest income – on an accrual basis, unless collectibility is in doubt.
Dividend income – when the right to receive payment is established.
Sales of services are recognised in the accounting period in which the services are
rendered, by reference to completion of the specific transaction assessed on the basis
of the actual service provided as a proportion of the total services to be provided.
S. Government grants
Grants from the government are recognised at their fair when there is a reasonable
40
assurance that the grant will be received and the Group will comply with all attached
conditions.
Government grants relating to costs are deferred and recognised in the income
statement over the period necessary to match them with the costs that they are
intended to compensate.
Government grants relating to purchase of property, plant and equipment are included
in non-current liabilities as deferred income and are credited to the income statement
on a straight-line basis over the expected lives of the related assets.
T. Financial risk management
(a) Financial risk factors
The Group’s activities expose it to a variety of financial risks, including the effects of
changes in Government Bonds Exchange quoted prices, foreign currency exchange
rates and interest rates. The Group’s overall risk management programme focuses on
the unpredictability of financial markets and seeks to minimise potential adverse
effects on the Group’s financial performance.
(a) Financial risk factors (continued)
(i) Foreign currency exchange risk
The Group’s sales, trade receivables are exposed to foreign exchange risk arising from
various currency exposures primarily with respect to US Dollars and the Group’s
purchases and trade payables are exposed to foreign currency exchange risk primarily
with respect to Euro, Japanese Yen and Swiss Franc. The Group hedges the foreign
currency exposure of its significant contract commitments to purchase certain
production parts and raw materials. The forward contracts used in its programme
mature in 12 months or less, consistent with the related purchase commitments.
(ii) Interest rate risk
The Group’s income and operating cash flows are substantially independent of
changes in market interest rates. The Group has no significant interest-bearing assets.
As at 31 December 2005, 35% of the Group’s borrowings were at fixed interest rates
as stipulated by the People’s Bank of China. Floating rates are generally lower than
fixed rates.
(iii) Credit risk
The carrying amounts of cash and cash equivalents, receivables and prepayments, and
trading investments represent the Group’s maximum exposure to credit risk in relation
to financial assets. The Group has no significant concentrations of credit risk. The
Group has policies in place to ensure that sales of products are made to customers
with an appropriate credit history. Cash and trading investments transactions are
limited to reputable financial institutions.
(iv) Liquidity risk
Prudent liquidity risk management implies maintaining sufficient cash and marketable
securities, the availability of funding through an adequate amount of committed credit
facilities and the ability to close out market positions. Due to the dynamic nature of
the underlying businesses, the Group aims to maintain flexibility in funding by
keeping committed credit lines available.
(b) Fair value estimation
Fair value of publicly traded securities is based on quoted market prices at the balance
sheet date. In assessing the fair value of non-traded financial instruments, the Group
uses a variety of methods, such as quoted market prices or estimated discounted value
of future cash flows, and makes assumptions that are based on market conditions
existing at each balance sheet date.
The face values for financial assets, less any estimated credit adjustments, and
41
financial liabilities with a maturity period of less than one year are assumed to
approximate their fair values. For disclosure purposes, the fair value of financial
liabilities is estimated by discounting the future contractual cash flows at the current
market interest rate available to the Group for similar financial instruments.
U. Segment reporting
Business segments provide products or services that are subject to risks and returns
that are different from those of other business segments. Geographical segments
provide products or services within a particular economic environment that is subject
to risks and returns that are different from those of components operating in other
economic environments.
1 Segment information
The Group is principally engaged in the manufacture and sale of various textiles and
garment products. The Group mainly operates in the mainland of PRC. There is no
segment information need to be disclosed for the year 2005 and 2004.
2 Sales
Sales mainly represent invoiced sales of textile products to third parties and related
companies (Note 24), net of value added tax and discounts, and comprise the
following:
2005 2004
Sales outside mainland PRC
- Asia
Hong Kong SAR 352,901 269,282
Japan 265,028 216,426
Rest of Asia 598,409 517,400
1,216,338 1,003,108
- Europe 380,827 263,975
- South America 53,471 27,447
- Others 83,238 29,257
Sales within mainland PRC 499,230 567,075
2,233,104 1,890,862
3 Operating profit
The following items have been included in arriving at operating profit:
2005 2004
Depreciation on property, plant and equipment (Note 9) 203,768 131,757
Impairment of property, plant and equipment
(included in “Administrative expenses”) (Note 9) 554 1,734
Loss on disposal of property, plant and equipment 911 2,950
Amortisation of land use rights (Note 10) 6,964 6,363
Amortisation of intangible assets
(included in “Administrative expenses”) (Note 11) 5,950 5,382
Reversal of provision for investments impairment (included in
“Administrative expenses”) (160) (1,340)
Operating lease rentals payable – property 4,220 5,301
Operating lease rentals payable – machinery 3,478 -
Staff costs (Note 5) 317,784 208,614
Cost of inventories included in cost of goods sold 1,548,918 1,355,375
Provision/(reversal of) for doubtful debts provision 4,686 (153)
Provision/(reversal of) for inventory provision (Note 14) 186 (2,861)
42
4 Finance costs – net
2005 2004
Interest expenses 98,172 47,914
Interest income (3,338) (3,265)
Net foreign exchange gains (9,429) (10,032)
85,405 34,617
5 Staff costs
2005 2004
Wages and salaries 260,644 156,454
Defined contribution plan 33,108 20,336
Housing fund 5,052 3,797
Welfare 18,980 28,027
317,784 208,614
Average number of persons employed by the Group during the year:
Full time 12,533 8,366
Part time 2,178 2,999
14,711 11,365
6 Income tax expense
2005 2004
Current tax 50,346 37,547
As at 31 December 2005, the Group has no significant deferred tax assets and
liabilities.
In accordance with the relevant statutory tax rules in the coastal open zone where the
Company is located, the Company is subject to a statutory tax rate of 24 per cent.
Beginning from 1995, the Company has been granted a concessionary tax rate of 12
per cent subject to its output value of export products exceeding 70 per cent of output
value of the products of the enterprise. The Local Ministry of Foreign Trade and
Economic Cooperation has verified that output value of export products for the year
ended 31 December 2005 had exceeded 70 per cent of output value of products of the
enterprise. Accordingly, the income tax has been provided at 12 per cent.
The reconciliation of profit before tax and income tax expense is as follows:
2005 2004
Profit before tax of the Group 387,003 323,272
Tax calculated at a tax rate of 12% (2004: 12%) 46,440 38,793
Effect of different tax rates of subsidiaries (1,401) (507)
Income not subject to tax - (1,009)
Effect of expenses not deductible for tax purposes 6,301 1,264
Amortisation of Income Tax credit for qualified purchase of
domestically manufactured equipment (994) (994)
Income tax expense 50,346 37,547
7 Earnings per share
Basic and diluted earnings per share have been calculated by dividing the net profit
attributable to shareholders by the weighted average number of ordinary shares in
issue during the year. As there are no potentially dilutive securities, there is no
difference between basic and diluted earnings per share.
43
2005 2004
Profit attributable to shareholders of the Company 314,531 277,772
Weighted average number of ordinary shares in issue (thousands) 422,432 422,432
Earnings per share (RMB per share) 0.74 0.66
8 Dividends
On 21 March 2006, the Board of Directors proposed a dividend of RMB 0.3 per share,
totalling RMB 126,729,600 for the year ended 31 December 2005. The proposed
dividend distribution is subject to shareholders’ approval in the next Annual General
Meeting. These financial statements do not reflect this dividend payable, which will
be accounted for in shareholders’ equity as an appropriation of retained earnings in the
year ending 31 December 2006. The dividend declared and paid in respect of 2004
and 2003 were, RMB 158,412,000 and RMB 158,412,000, respectively.
9 Property, plant and equipment
Electronic
equipment & Construction
Plants & motor vehicles in progress
Buildings Total
machinery
Balance at 1 January 2004 307,982 914,696 22,600 157,753 1,403,031
Additions 33,030 203,669 13,483 792,640 1,042,822
Acquisition of subsidiary 33,662 92,893 3,331 219 130,105
Transfer of construction in progress 217,366 330,990 6,468 (554,824) -
Transfer out due to the loss of
control of a subsidiary (763) (15,579) (634) - (16,976)
Disposals (1,821) (1,750) (97) - (3,668)
Impairment charge (Note 3) - (1,741) 7 - (1,734)
Depreciation charge (Note 3) (22,621) (100,465) (8,671) - (131,757)
Balance at 31 December 2004 566,835 1,422,713 36,487 395,788 2,421,823
At 31 December 2004
Cost 654,983 1,907,725 73,654 395,788 3,032,150
Accumulated depreciation and
impairment provision (88,148) (485,012) (37,167) - (610,327)
Net book amount 566,835 1,422,713 36,487 395,788 2,421,823
Electronic
equipment & Construction
Plants & motor vehicles in progress
Buildings Total
machinery
Balance at 1 January 2005 566,835 1,422,713 36,487 395,788 2,421,823
Additions 62 4,652 12,710 567,758 585,182
Transfer of construction in progress 215,074 539,788 3,712 (758,574) -
44
Disposals (295) (3,676) (1,011) - (4,982)
Impairment charge (Note 3) - (554) - - (554)
Depreciation charge (Note 3) (36,067) (155,510) (12,191) - (203,768)
Balance at 31 December 2005 745,609 1,807,413 39,707 204,972 2,797,701
At 31 December 2005
Cost 869,408 2,446,402 85,977 204,972 3,606,759
Accumulated depreciation and
impairment provision (123,799) (638,989) (46,270) - (809,058)
Net book amount 745,609 1,807,413 39,707 204,972 2,797,701
As at 31 December 2005, bank borrowings amounting to RMB 60,000,000 (2004:
RMB 135,000,000) are secured on equipments for the value of 142,810,000 (2004:
RMB 144,170,000). As at 31 December 2004, bank borrowings amounting to RMB
4,500,000 were secured on buildings for the value of RMB 7,053,000.
10 Land use rights
2005 2004
Balance at 1 January 140,546 96,786
Additions 534 42,660
Acquisition of subsidiary - 7,463
Amortisation charge (Note 3) (6,964) (6,363)
Balance at 31 December 134,116 140,546
At 31 December
Cost 174,596 174,062
Accumulated amortisation (40,480) (33,516)
Net book amount 134,116 140,546
Bank borrowings amounting to RMB 92,350,000 (2004: RMB 40,000,000) are
secured on land use rights for the value of RMB 39,831,000 (2004: RMB 41,272,000).
11 Intangible assets
Goodwill Electricity Water use Computer Trademark Total
and patent
use rights rights software
Balance at 1 January 2004 - 2,693 6,822 111 - 9,626
Additions - - - - 10,350 10,350
Acquisition of subsidiary 15,855 4,645 912 - - 21,412
Amortisation charge (Note 3) - (1,010) (1,210) (12) (3,150) (5,382)
Balance at 31 December 2004 15,855 6,328 6,524 99 7,200 36,006
At 31 December 2004
15,855 19,187 16,335 124 10,350 61,851
Cost
- (12,859) (9,811) (25) (3,150) (25,845)
Accumulated amortisation
15,855 6,328 6,524 99 7,200 36,006
Net book amount
Balance at 1 January 2005 15,855 6,328 6,524 99 7,200 36,006
Additions - - - - 3,500 3,500
Amortisation charge (Note 3) - (1,191) (1,565) (13) (3,181) (5,950)
45
Balance at 31 December 2005 15,855 5,137 4,959 86 7,519 33,556
At 31 December 2005
15,855 19,187 16,335 124 11,500 63,002
Cost
- (14,050) (11,376) (38) (3,981) (29,446)
Accumulated amortisation
15,855 5,137 4,959 86 7,519 33,556
Net book amount
Impairment tests for goodwill
Goodwill is allocated to the Group’s cash-generating unit (CGU) which has been
identified as acquiree, Zibo Zichuan Changming Thermoelectricity Co., Ltd
(“Changming”). The recoverable amount of the CGU is determined based on
value-in-use calculations. The calculations use cash flow projections based on
financial budget approved by management for the year 2006. Cash flows beyond this
one-year period are extrapolated using the estimated growth rates stated below.
Key assumptions used for value-in-use calculation:
Gross margin 9%
Growth rate 0%
Discount rate 5.85%
These assumptions have been used for the analysis of CGU. Management determined
budgeted gross margin based on past performance and its expectations. The growth
rates used are determined on the special business of CGU which is impacted by
government regulation. The discount rates used are pre-tax rate which are equal to
the borrowing interest rate promulgate by People’s Bank of China for the same
maturity of five years.
12 Investments in unconsolidated subsidiaries
2005 2004
Balance at 1 January 5,280 431
Acquisition of a subsidiary - 4,809
Share of result before tax (9) 40
Disposal of a non-consolidated subsidiary (4,847) -
Balance at 31 December
424 5,280
Investment in unconsolidated subsidiaries represents the Group’s unquoted equity
investments in Qingdao Luthai International Trading Co., Ltd. (“Qingdao Luthai”).
The Group’s unquoted equity investment in Zibo Luming Thermoelectricity Co., Ltd
(“Luming”) has been disposed in 2005. (Note 25)
As the financial statements of Qingdao Luthai was not material to the Group, it had
been accounted for by the equity method of accounting in the consolidated financial
statements of the Group.
Directors are of the opinion that the underlying fair value of this investment is not
less than the carrying value as at 31 December 2005.
13 Available-for-sale investment
2005 2004
Balance at 1 January and 31 December 215 215
Available-for-sale investment represents the Company’s 10.5% unquoted equity
investment in Zibo Stanluian Cosmetics Co., Ltd. which was incorporated in PRC.
The investment is carried at cost, as its fair value cannot be reliably determined
without incurring excessive costs. The Directors are of the opinion that the
46
underlying fair value of these investment is not less than their carrying value as at 31
December 2005 and the investment is classified as non-current assets as it is not
expected to be realized within twelve months of the balance sheet date.
There were no disposals or impairment provisions on available-for-sale financial
investment in 2005 or 2004.
14 Inventories
31 December
2005 2004
Raw materials (at cost) 367,869 294,137
Work in progress (at cost) 103,557 88,085
Finished goods (at cost) 316,020 210,375
Finished goods (at net realisable value) 21,998 5,394
809,444 597,991
Bank borrowings amounting to RMB 10,000,000 (2004: RMB 130,000,000) are
secured on raw materials for the value of 29,997,092 (2004: RMB 46,886,000).
In 2005, the Group has recognised an inventory provision of RMB 186,000. In 2004
the Group reversed RMB 2,861,000 being part of an inventory write down made in
2003 that was subsequently not required.
15 Receivables and prepayments
31 December
2005 2004
Trade receivables 115,552 64,224
Provision for doubtful debts (5,780) (3,211)
109,772 61,013
Other receivables 94,277 61,662
Provision for doubtful debts (12,102) (9,985)
82,175 51,677
Notes receivable (a) 114,581 132,867
VAT tax refund receivable 3,978 4,251
Prepayments (b) 86,567 168,774
Employee housing loans 15,986 5,355
413,059 423,937
(a) Notes receivable represent irrevocable letters of credit denominated in foreign
currencies, and bills of exchange denominated in RMB receivable from
customers, with maturity dates within one year and six months of balance
sheet date, respectively.
(b) Prepayments represent advance paid to suppliers for the purchase of raw
materials and equipments.
16 Cash and cash equivalents
31 December
2005 2004
Cash at bank and in hand 192,361 287,511
Short term bank deposits 500 5,638
192,861 293,149
The interest rates on short term bank deposits is 1.71% per annum (2004: 0.1% to
6%).
17 Restricted deposits
Restricted deposits are bank deposits for the issue of letter of credit and commercial
bills with maturity dates within six months of balance sheet date. For the purpose of
47
the cash flow statement, the restricted deposits are excluded from cash and cash
equivalents.
18 Trade and other payables
31 December
2005 2004
Notes payable (a) 118,586 106,440
Trade payables 275,337 234,882
Advances from customers 29,067 31,793
Payroll and welfare payables 91,944 34,759
Dividend payables 449 3,004
Taxes other than income taxes payable (21,133) 8,492
Accrued expenses 11,215 6,912
Other payables 113,609 87,326
500,488 407,168
619,074 513,608
(a) Notes payable represent commercial bills denominated in RMB payable to
suppliers, with maturity dates within six months of balance sheet date.
19 Borrowings
31 December
2005 2004
Current
Bank borrowings – secured (a) 337,147 199,500
Bank borrowings – unsecured 1,017,013 911,508
Inter-company commercial bills discounted to banks 8,535 16,539
1,362,695 1,127,547
Non-current
Bank borrowings – secured (a) 188,791 110,000
Bank borrowings – unsecured 295,174 476,177
483,965 586,177
Total borrowings 1,846,660 1,713,724
(a) As at 31 December 2005, bank borrowings amounting to RMB 363,588,000
(2004: RMB 4,500,000) of the Group’s consolidated subsidiaries are secured by the
Company. Other bank borrowings are secured over the equipments, land use rights
and inventories of the Group as disclosed in Note 9, Note 10 and Note 14.
The weighted average effective interest rates of the borrowings at the balance sheet
dates are as follows:
2005 2004
Bank borrowings 5.33% 4.53%
Inter-company commercial bills discounted to banks 2.93% 3.72%
The carrying amounts and fair value of certain non-current borrowings are as
follows:
Carrying amounts Fair values
2005 2004 2005 2004
Non-current bank borrowings 503,965 586,177 502,624 582,825
The fair values are based on discounted cash flows at the current market interest rate
available to the Group for similar financial instruments. The carrying amounts of
short-term borrowings approximate their fair value.
Maturity of non-current borrowing is as follows:
48
31 December
2005 2004
Between 1 and 2 years 437,965 44,677
Between 2 and 5 years 66,000 541,500
503,965 586,177
20 Deferred income
2005 2004
Balance at 1 January 5,411 -
Tax credit arising from purchase of domestically
manufactured machinery and equipment - 6,405
Amortisation charge (994) (994
Balance at 31 December
4,417 5,411
Deferred income represents investment tax credit granted to the Company on
purchases of certain qualified equipments. It is recognized as income over the periods
and in the proportions in which depreciation on those assets is charged.
21 Shares and share premium
31 December
2005 2004
Number of shares (in thousands) 422,432 422,432
Registered, issued and fully paid ordinary shares of
RMB 1.00 each
(a) Non-tradable
- Domestic legal person shares
59,116 59,116
- Foreign legal person shares 59,116 59,116
(b) Tradable
- A shares
141,960 141,960
- B shares 162,240 162,240
422,432 422,432
Share premium
695,390 695,390
Total
1,117,822 1,117,822
22 Reserves
Statutory Public Discretionary Currency
common welfare common translation
reserve fund reserve reserve Total
Balance at 1 January 2004 75,700 37,530 3,342 28 116,600
Appropriation during the year 28,990 14,495 - - 43,485
Currency translation difference - - - (12) (12)
Balance at 31 December 2004 104,690 52,025 3,342 16 160,073
Balance at 1 January 2005 104,690 52,025 3,342 16 160,073
Appropriation during the year 33,128 16,564 - - 49,692
Currency translation difference - - - (485) (485)
Balance at 31 December 2005 137,818 68,589 3,342 (469) 209,280
The PRC laws and regulations require PRC enterprises to provide for statutory
49
common reserve fund and statutory public welfare fund which are appropriated from
net profit as reported in the statutory financial statements prepared under the PRC
accounting regulations prior to any dividend appropriation. All statutory common
reserve fund and statutory public welfare fund are created for specific purposes.
The Company is required to allocate at least 10 per cent of its net profit to the
statutory common reserve fund until this fund reaches 50 per cent of the registered
capital. The statutory common reserve fund can only be used, upon approval by the
relevant authorities, to offset accumulated losses or to increase capital. However, the
remaining unconverted statutory common reserve fund should be maintained at a
minimum of 25 per cent of registered capital. An appropriation of 10 per cent of net
profit has been allocated to the statutory common reserve fund for the year ended 31
December 2005 (2004: 10 per cent).
An appropriation of 5 per cent of net profit has been made to the statutory public
welfare fund for the year ended 31 December 2005 (2004: 5 per cent). This fund
should be used for the collective welfare of the employees.
According to the PRC listing rules and relevant regulations, distributions of profit
should be made based on the lower of the retained earnings as stated in the statutory
financial statements and the retained earnings as stated in the financial statements
prepared in accordance with IFRS. On this basis, the retained earnings of the
Company as of 31 December 2005 were RMB 428,873,000 (2004: RMB 292,814,000)
In accordance with the Company’s Articles of Association, an appropriation to a
discretionary common reserve fund can be made after the statutory appropriations,
subject to shareholders’ approval at the Annual General Meeting. At the Annual
General Meeting to be held in April 2006, no discretionary common reserve fund is to
be proposed (2004: nil).
23 Cash generated from operations
50
2005 2004
Profit for the year 336,657 285,725
Adjustments for:
Income Tax (Note 6) 50,346 37,547
Depreciation (Note 9) 203,768 131,757
Amortisation of land use rights (Note 10) 6,964 6,363
Amortisation of intangible assets (Note 11) 5,950 5,382
Impairment charge of property, plant and equipment
(Note 9) 554 1,734
Loss on disposal of property, plant and equipment
(Note 3) 911 2,950
Provision/(Reversal) of inventory provision
(Note 3) 186 (2,861)
Reversal of provision for investment impairment
(Note 3) (160) (1,340)
Share of results before tax in unconsolidated
subsidiaries (Note 12) 9 (40)
Provision/(Reversal) of doubtful debts provision (Note 3) 4,686 (153)
Interest expenses (Note 4) 98,172 47,914
Interest income (Note 4) (3,338) (3,265)
704,705 511,713
Changes in working capital
Inventories (211,639) (129,793)
Receivables and prepayments (44,904) 4,317
Restricted deposits (Note 17) 35,936 (58,209)
Trade and other payables 83,087 33,222
Cash generated from operations 567,185 361,250
2005 2004
In the cash flow statement, proceeds from sale of
property, plant and equipment comprise:
Net book amount (Note 9) 4,982 3,668
Loss on sale of property, plant and equipment (Note 3) (911) (2,950)
Proceeds from sale of property, plant and equipment 4,071 718
24 Related party transactions
The Company is controlled by Lucheng that incorporated in PRC. Lucheng owns 14%
of the Company’s shares, whose largest shareholder is Mr. Liu Shizhen, the Chairman
of the Board of Directors and the General Manager of the Company.
In addition to the related party information shown elsewhere in the financial
statements, the following significant transactions between the Group and related
parties took place during the financial year at terms agreed between the parties as set
out below:
Related party Relationship
Dongying City Tianxin Woven Co., Ltd. (“Tianxin”) Minority shareholder of Dongying Luxin
Woven Co., Ltd. (“Dongying Luxin”), a
subsidiary of the Company (Note 25)
51
TAL Apparel Ltd. (“TAL”) Minority shareholder of Lufeng Co.,
Ltd. (“Lufeng”), a subsidiary of the
Company (Note 25)
(a) Transactions and year-end balances between the Group and Lucheng
(i) Sales of goods
2005 2004
Slow-moving and scraped fabric and fragmentary cloths 357 238
Cotton yarn 91 -
Cotton - 18,008
448 18,246
The directors believe that the above transactions were carried out on commercial
terms and conditions and at market prices.
(ii) Purchases
2005 2004
Fabric and fragmentary cloths 472 304
Cotton yarn - 23,651
Cotton 5,438 25,176
Buildings and equipment - 145,874
Processing fee 347 -
6,257 195,005
The directors believe that the above transactions were carried out on commercial
terms and conditions and at market prices.
(a) Transactions and year-end balances between the Group and Lucheng
(iii) Lease agreements
In January 2004, the Company renewed a lease agreement with Lucheng for a piece
of land and certain buildings on this land. Lucheng has guaranteed a lease term of 15
years, which is renewable annually, with monthly lease payments of RMB 121,854
and RMB 43,541 for the land and certain buildings respectively. The areas of the
land and building leased are 61,424.03 m2 and 6,484.07 m2 respectively. The
Company has constructed its Luthai Industrial Park on this land in the year 2001.
On 12 August 2001, the Company signed a lease agreement with Lucheng for a
gasoline station. The lease term is 5 years with monthly lease payment of Rmb
28,986 for the land and gasoline storage facilities constructed on it.
In January 2005, Zibo Luqun Textile Co., Ltd (“Luqun”), a subsidiary of the
company (Note 25) signed a lease agreement with Lucheng for 27 equipments,
valuing RMB 20,067,299. The two parties agreed to renew the lease contract
annually, with monthly lease payments to Lucheng of RMB 289,857. Overdue
payment would be charged interest at bank loan rate.
The directors believe that these leases were carried out on commercial terms and
conditions and at market prices. Lease payments in year 2005 amounted to RMB
5,811,000 ( 2004 : RMB 2,333,000).
(iv) Year-end balances arising from sales/purchases
31 December
2005 2004
Trade receivables - 20,350
Other receivables 5 -
Notes payables 1,913 -
Trade payables 40,685 36,377
Other payables 4,285 -
(b) Transactions and year-end balances between Dongying Luxin and Tianxin
(i) Sales of goods
2005 2004
52
Cotton yarns related products 2,060 3,191
The directors believe that the above transactions were carried out on commercial
terms and conditions and at market prices.
(ii) Purchases of goods and services
Basis 2005 2004
Cotton yarns related raw materials Market price 3,286 2,726
Cotton yarns related semi-finished goods Market price - 192
Tools and auxiliary materials Cost - 102
Utilities Cost plus 10% 8,175 9,523
11,461 12,543
(b) Transactions and year-end balances between Dongying Luxin and Tianxin
(continued)
(iii) Purchase of general services
On 24 February 2001, Dongying Luxin signed an agreement with Tianxin related to
the rental of buildings and daily services from Tianxin. The directors believe that this
agreement was carried out on commercial terms and conditions and on market prices.
Relevant payments in year 2005 approximated RMB 1,887,000 (2004: RMB
1,887,000).
(iv) Year-end balances arising from purchases
31 December
2005 2004
Prepayments 1,086 13,982
(c) Transactions between Lufeng and TAL
(i) Sales of goods
2005 2004
Fabric 17,209 -
The directors believe that the above transactions were carried out on commercial
terms and conditions and at market prices.
(ii) Year-end balances arising from sales of goods
31 December
2005 2004
Notes receivables 8,740 -
(d) Directors and supervisory committee members’ remuneration
In 2005, the total remuneration of the directors and the supervisory committee
members amounted to RMB 5,256,000 (2004: RMB 5,037,000). All the remuneration
of the directors and the supervisory committee members is short-term benefits.
25 Principal subsidiary undertakings
Particulars of the Company’s subsidiaries are as follows:
Consolidated subsidiaries
% Interest held
Country of and proportion of
Name incorporation voting rights Principal activities
2005 2004
Dongying Luxin (Note 24) PRC 65% 65% Manufacture and
sales of cotton yarns
related products
Beijing Innovative Garment Co., Ltd. PRC 65% 65% Manufacture and
sales of shirts
53
Beijing Luthai Shirt Co., Ltd. PRC 60% 60% Manufacture and
sales of textiles and
garment products
Luthai (Hong Kong) Textile Co., Ltd Hong Kong 100% 100% Trading, import and
SAR, PRC export of textile
products
Xinjiang Luthai Harvest Cotton Co., PRC 52.43% 51% Manufacture and
Ltd. sales of cotton and
cotton yarns
Shandong Luthai Huanzhong PRC 75% 75% Manufacture and
Pharmacy Co., Ltd. sales of Chinese
traditional medicine
Changming (Note 11) PRC 56.91% 56.91% Manufacture and
sales of electricity
and Xanthan Gum
Liming Water Purification Co.,Ltd PRC 99.62% 99.62% Process waste water
Luqun (Note 24) PRC 90% 90% Manufacture and
sales of yarns
Lufeng (Note 24) PRC 75% 75% Manufacture and
sales of dyeing
textile products
Unconsolidated subsidiaries
% Interest held
Country of and proportion of
Name incorporation voting rights Principal activities
2005 2004
Qingdao Luthai (Note 12) PRC 75% 75% General trading
Luming (Note 12) PRC - 75% General trading
26 Commitments
(a) Capital commitments
Capital expenditure contracted for at the balance sheet date but not recognised in the
financial statements is as follows:
31 December
2005 2004
Property, plant and equipment 233,388 93,110
(b) Operating lease commitments – where the Group is a lessee
The future aggregate minimum lease payments under non-cancellable operating leases
are as follows:
31 December
2005 2004
Not later than 1 year 7,743 5,548
Later than 1 year and not later than 5 years 8,725 12,402
Later than 5 years 15,878 10,585
32,346 28,535
27 Approval of financial statements
The financial statements were authorised for issue by the Board of Directors on 21
March 2006.
54
28 Events after the balance sheet date
In accordance with the "Regulation of Issuance of Short Term Debenture", on 9
January 2006, the People 's Bank of China issued Yin Fa [2006] No. 2 Document
"Notice of Issuance of Short Term Debenture by Luthai Textile Company Limited" to
allow Luthai Textile Company Limited to issue short term debenture up to RMB
600,000,000 by end of January 2007. The Company does not have any other
significant events to be disclosed.
29 Reclassification of comparative figures
Certain comparative figures have been reclassified to conform to the current year
presentation.
55
SECTION XII. DOCUMENTS AVAILABLE FOR REFERENCE
1. Accounting statements carried with personal signatures and seals of legal
representative, Chief Financial Officer and Financial Principal.
2. Original of Auditors’ Report carried with the seal of Certified Public Accountants
as well as personal signatures of certified public accountants.
3. Originals of all documents and manuscripts of Public Notices of the Company
disclosed publicly on Securities Times, Shanghai Securities News and Ta Kung Pao.
Board of Directors of
Lu Thai Textile Co., Ltd.
Mar. 23, 2006
56