苏常柴A(000570)苏常柴B2002年年度报告(英文版)
BlazeQuill 上传于 2003-04-10 06:16
CHANGCHAI COMPANY, LIMITED
2002 ANNUAL REPORT
Important Notes: Board of Directors of the Changchai Company, Limited (hereinafter referred to as the
Company) individually and collectively accept responsibility for the correctness, accuracy and
completeness of the contents of this report and confirm that there are no material omissions nor errors
which would render any statement misleading.
Due to certain reasons, Director Mr. Zhu Xinmin was absent from the Board meeting.
Jiangsu Gongzheng Certified Public Accountants and Haworth (Hong Kong) Certified Public
Accountants issued Auditors’ Report with explanatory notes for the Company respectively, to which the
Board of Directors and the Supervisory Committee of the Company made explanations in details, the
investors are suggested to notice the content.
Person in charge of the Company Mr. Zhang Junyuan, person in charge of the accounting Mr. Xue
Guojun and person in charge of handling accounting affairs Mr. Tang Jianzhong hereby confirm that the
Financial Report of the Annual Report is true and complete.
1
Content
I. Company Profile-------------------------------------------------------------------------------------------------3
II. Abstract of Financial Highlights and Business Highlights-----------------------------------------------3
(I) Total profit and its composing as of the year 2002--------------------------------------------------------3
(II) Major accounting data and financial index over previous three years ended the report year-----------4
(III) The profit are calculated according to Regulations on the Information Disclosure of Companies
Publicly Issuing Shares (No. 9) released by CSRC---------------------------------5
( I V ) C h a n g e s i n s h a r e h o l d e r s ’ equity i n t h e r e p o r t y e a r - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 5
III. Changes in Share Capital and Particulars about Shareholders------------------------------5
( I ) C h a n g e s i n s h a r e s c a p i t a l- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 5
( I I ) A b o u t s h a r e h o ld e r s - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 6
IV. P a r t i c u l a r s a b o u t D i r e c t o r s , S u p e r v i s o rs a n d S e n i o r E x e c u t i v e s a n d E m p l o y e e s - - - - - - - - - 6
(I) Basic information----------------------------------------------------------------------------------7
(II) Particulars about the annual payment----------------------------------------------------------7
(III) Directors, supervisors and senior executives leaving the office and the reason in the report year-----
------------------------------------------------------------------------------------------7
(IV) About employees---------------------------------------------------------------------------------8
V. Administrative Structure---------------------------------------------------------------------------8
(I) Particulars about Company Administration----------------------------------------------------8
(II) Particulars about Performance of Duties by Independent Directors -----------------------8
(III) Separation in Business, Assets, Personnel, Organization and Finance between the Company and the
controlling shareholder----------------------------------------------------------8
VI. Brief I n t r o d u c t i o n o f S h a r e h o l d e r s ’ G e n e r a l M e e t i n g - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 9
VII. Report of the Board of Directors---------------------------------------------------------------10
(I) Operation--------------------------------------------------------------------------------------------10
(II) Investment------------------------------------------------------------------------------------------11
(III) Financial status-----------------------------------------------------------------------------------13
(IV) Operation plan for the year 2002--------------------------------------------------------------13
(V) Routine work of the Board of Directors-------------------------------------------------------14
(VI) Profit distribution preplan and capital public reserve transferring into share capital for the Year
2002---------------------------------------------------------------------------------------15
(VII) Others matters-----------------------------------------------------------------------------------15
VIII. Report of the Supervisory Committee--------------------------------------------------------15
(I) Particulars about the meeting of the Supervisory Committee--------------------------------15
(II) Independent opinion------------------------------------------------------------------------------16
(III) The Supervisory Committee’ Opinion on the Board of Directors’ Explanation of Non-standardized
Auditor’s Report- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1 7
XI. Significant Events---------------------------------------------------------------------------------17
X. Financial Report------------------------------------------------------------------------------------19
XI. Documents Available for Reference------------------------------------------------------------43
2
I. C O M P A N Y P R O F I L E
1. Legal Name of the Company
In Chinese: 常柴股份有限公司
In English: CHANGCHAI COMPANY, LIMITED
Abbr.: CHANGCHAI CO., LTD.
2. Legal Representative: Mr. Zhang Junyuan
3. Secretary of the Board of Directors: Mr. Zhang Jianhe
Authorized representative in c harge of securities affairs: Mr. He Jianjiang
Contact Address: No. 123, Huaide Middle Road, Changzhou, Jiangsu, China
Tel: (86) 519-6600448, (86) 519-6603656-3155
Fax: (86) 519-6630954
E-mail: zjh000570@163.com, hjj000570@163.com
4. Registered Address and Office Address: No. 123, Huaide Middle Road, Changzhou, Jiangsu, China
Post Code: 213002
Internet Website: http://www.changchai.com.cn
E-mail: cctqm@public.cz.js.cn
5. Newspapers Chosen by the Company for Disclosing Information: Securities Times and Ta Kung Pao
The Place Where the Annual Report is Prepared and Placed: Secretariat of the Board
Internet Website Designated by CSRC for Publishing the Annual Report of the Company:
http://www.cninfo.com.cn
6. Stock Exchange Listed with: Shenzhen Stock Exchange
Short Form of the Stock: Suchangchai A Stock Code: 000570
Suchangchai B 200570
7. Other Relevant Information of the Company
(1) The initial registered date: May 5, 1994;
The authority registered with: Administration Bureau for Industry and Commence of Changzhou
Municipal
(2) The changed registered date: July 3, 2002
The authority registered with: Administration Bureau for Industry and Commence of Jiangsu
Provincial
(3) Registered number of the legal person’s business license: 3200001103367 (1/2)
(4) Registered number of tax: 320401137155863
(5) Name of the Certified Public Accountants engaged by the Company:
Domestic: Jiangsu Gongzheng Certified Public Accountants
Office address: 5/F, Block A of Hengli Building, No. 1, Hualong Lane, Changzhou, Jiangsu
International: Haworth (Hong Kong) Certified Public Accountants
Address: Room 2001, Central Plaza, 18 Harbour Road, Wan Chai, Hong Kong
II. A B S T R A C T O F F I N A N C I A L H I G H L I G H T S A N D B U S I N E S S H I G H L I G H T S
(I) Total profit and its composing as of the year 2002 (In RMB’000)
Total profit -577,101.36
Net profit -477,475.86
Net profit after deducting non-recurring gains and losses (Note) -465,368.72
Profit from core business 174,940.01
Profit from other business 12,248.26
Operating profit -523,771.67
3
Investment income -5,870.59
Subsidy income 3,743.74
Net income / expenditure from non-operating -51,202.84
Net cash flows arising from operating activities 112,886.33
Net increase in cash and cash equivalent 61,429.75
Note: Items of deducting non-recurring gains and losses:
(1) Losses of sales of assets RMB 5,027,337.00
(2) Losses of debts reorganization RMB 6,336,429.55
(3) Others (gains and losses of fixed assets disposal RMB 743,366.33
and income from intangible assets transferring)
Difference of net profit as audited by Chinese Accounting Standard (CAS) and International Accounting
Standard (IAS)
Unit: In RMB’0000
CAS IAS
Net profit -47,748 -51,534
Net profit
As per Chinese Accounting Standards -47,748
Sales of net earnings of affiliated company 1,786
Explanation of the difference Writing off the unconfirmed loss of investment –3 , 3 5 1
Writing off the minority equity -2,181
Others -40
As per International Accounting Standards -51,534
(II) Major accounting data and financial index over previous three years ended the report year
(In RMB’000)
Items 2002 2001 2000
Income from core business 1,579,968.45 1,743,487 2,240,847
Net profit -477,475.86 -381,429 34,988
Total assets 2,184,414.07 2,926,504 3,530,311
Shareholders’ equity (excluding minority 738,664.38 1,239,421 1,627,951
interests)
Earnings per share (diluted) (RMB) -1.28 -1.02 0.11
Earnings per share (weighted) (RMB) -1.28 -1.02 0.11
Earnings per share after deducting non-recurring
-1.24 -1.02 0.07
gains and losses (RMB) (diluted)
Net assets per share (RMB) 1.97 3.31 4.53
Net assets per share after adjustment (RMB) 1.82 3.19 4.41
Net cash flows per share arising from operating
0.30 0.44 -0.47
activities (RMB)
Return on equity (%) (diluted) -64.64 -30.8 2.34
4
(III) The profit are calculated according to Regulations on the Information Disclosure of Companies
Publicly Issuing Shares (No. 9) released by CSRC
Supplementary statement of profit :
Earnings per share
Profit as of the report period Return on equity (%)
(RMB)
Fully Weighted Fully Weighted
diluted average diluted average
Profit from core business 23.68 17.48 0.47 0.47
Operating profit -70.91 -52.34 -1.40 -1.40
Net profit -64.64 -47.72 -1.28 -1.28
Net profit after deducting non-recurring
gains and losses -63.00 -46.51 -1.24 -1.24
(IV) Changes in shareholders’ equity in the report year
(Unit: in RMB’000)
Total
Share capital Capital public Surplus public Statutory public Retained
Items s h a r e h o l d e r s’
(share) reserve reserve welfare fund profit
equity
Amount at
374,249,551 694,181.88 178,852.78 89,426.19 0 1,239,420.56
period-begin
Increase in the
3,065.45 80.93 40.46 -477,475.86 –474,329.48
report period
Decrease in the
692.34 230.77 8 0 .9 3 773.27
report period
Amount at
374,249,551 697,247.33 178,241.40 8 9 ,2 3 5 . 8 9 -477,556.78 738,664.38
period -end
Reason for the changes:
(1) Decrease in capital public reserve was due to making up the deficits with it in 2002;
(2) Increase in retained profit was due to due to making up the deficits in the year 2002;
(3) Decrease in shareholders’ equity was due to the deficits as of the year 2002.
III. CHANGES IN SHARE CAPITAL AND PARTICULARS ABOUT SHAREHOLDERS
(I) Changes in share capital
1. Changes in shares
Items Amount at Change in Amount at
period-begin this time period-end
I. Unlisted Shares
1 . P r o m o t e r s’ s h a r e s 153,160,000 0 153,160,000
Including:
State-owned shares 153,160,000 0 153,160,000
D o m e s t i c l e g a l p e r s o n ’s s h a r e s
F o r e i g n l e g a l p e r s o n ’s s h a r e s
Others
2 . R a i s e d l e g a l p e r s o n’s shares 10,064,000 0 10,064,000
3 . I n n e r e m p l o y e e ’s shares
4. Preference shares and others
Total unlisted shares 163,224,000 0 163,224,000
II. Listed Shares
1. RMB ordinary shares 111,025,551 0 111,025,551
2. Domestically listed foreign shares 100,000,000 0 100,000,000
3. Overseas listed foreign shares
4. Others
Total listed shares 211,025,551 0 211,025,551
III. Total shares 374,249,551 0 374,249,551
2. Issuance and Listing of Shares
(1) The Company implemented 1999 Share Allotment Plan from Mar. 1, 2000 to Mar. 22, 2000. Based
on total share capital before allotment amounting to 352,000,000 shares, rights shares totaling
22,249,551 shares were allotted on the basis of 3 for 10 at the price of RMB 9 per share. Totally
22,249,551 rights shares were allotted in the share allotment activity including 2,260,000 shares
subscribed by shareholders of state-owned shares with cash; 987,500 shares subscribed by legal person
shareholders with cash; 102,054 shares subscribed by Shareholders of previous transferred allotted
5
shares and 18,899,997 shares subscribed by shareholders of public shares (including senior executives).
The new additional shares amounting to 18,899,997 shares were listed on Apr. 5, 2000 for trade, while
18,136 shares subscribed by senior executives of the Company were frozen temporarily .
(2) In the report year, there is no change in share capital of the Company.
(3) There exist no inner employee’s shares in the Company.
(II) About Shareholders
1. Ended Dec. 31, 2002, the Company had totally 87,460 shareholders, of them, 70,217 shareholders
with totally 274,249,551 domestic shares and 17,243 shareholders with totally 100,000,000 foreign
shares.
2. Particulars about shares held by the top ten shareholders at the end of the report year
Increase / Holding Number
Proportion
decrease in shares at the of share Nature of
Name of Shareholder in total Type of shares
the report year-end pledged shareholders
shares (%)
year (share) or frozen
1. CHANGZHOU STATE ASSETS State-owned
0 1 5 3 ,1 6 0 ,0 0 0 40.92 Non-circulating 0
ADMINISTRATIVE BUREAU shareholder
2. WUJIN DIESEL ENGINEER BLOCK Legal person
0 5 ,3 3 0 ,0 0 0 1.42 Non-circulating 0
FACTORY shareholder
Foreign
3. WEN HAI GEN 1,649,253 3 ,6 4 2 ,7 1 9 0.97 Circulating Unknown
shareholder
4. CBNY S/A PNC/SKANDIA SELECT Foreign
-59,700 2,289,481 0.61 Circulating Unknown
FUND/CHINA EQUITY AC shareholder
5. BENNIU AGRICULTURAL Legal person
0 1 ,7 6 0 ,0 0 0 0.47 Non-circulating 0
MACHINERY FACTORY shareholder
Foreign
6. WEN CAN RONG 157,536 1,475,100 0.39 Circulating Unknown
shareholder
Foreign
7. WEN PEI RONG -555,423 1,000,000 0.27 Circulating Unknown
shareholder
Foreign
8. MERRL LYNCH INTERNATIONAL 1,000,000 0.27 Circulating Unknown
shareholder
Foreign
9. HE YONG HANG 918,300 0.25 Circulating Unknown
shareholder
Foreign
10. HOU DE YU 738,500 0.20 Circulating Unknown
shareholder
Notes: (1) Changzhou State Assets Administrative Bureau (“the Bureau”) is the largest shareholder of
the Company, holding 153,160,000 shares on behalf of the state. In the report period, shares held by the
Bureau were not pledged or frozen. The largest shareholder, Changzhou State Assets Administrative
Bureau was incorporate into Municipal Financial Bureau due to reform of government organization, and
the relevant procedure of change was still in process, the Company shall disclose the relevant matters
timely. No. 2 and No. 5 shareholder were the domestic legal person shareholders; No. 3, 4, 6, 7,8, 9,10
were shareholders of foreign shares.
(2) The Company is unknown whether there exists associated relationship among shareholders of
foreign share or whether shareholders of foreign share belong to the consistent actionist regulated by the
Management Measure of Information Disclosure on Change of Shareholding for Listed Company.
3. Changzhou State Assets Management Bureau is the controlling shareholder of the Company as non-
juristic person organization.
IV. P A R T I C U L A R S A B O U T D I R E C T O RS , S U P E R V I S O RS A N D S E N I O R E X E C U T I V ES A N D
EMPLOYEES
(I) Basic information
6
1. Directors, supervisors and senior executives
Holding Holding Reason of
Name Title Gender Age Office term shares at the shares at the change
year-begin year-end
Jun. 2001-
Zhang Junyuan Chairman of the Board Male 48 0 0
Jun. 2003
Jun. 2000-
Xue Guojun Director, General Manager Male 39 0 0
Jun. 2003
Jun. 2002-
Zhu Zhihong Director Male 41 0 0
Jun. 2003
Director, Deputy General Jun. 2002-
Zhu Xinmin Male 55 0 0
Manager Jun. 2003
Jun. 2000-
Xu Zhenping Director Male 45 0 0
Jun. 2003
Jun. 2002-
Q i a n Shufa Independent Director Male 48 0 0
Jun. 2003
Jun. 2002-
Li Debiao Independent Director Male 41 0 0
Jun. 2003
Chairman of the Supervisory Jun. 2000-
Lu Jin Male 52 18483 18483
Committee Jun. 2003
Jun. 2000-
Ni Mingliang Supervisor Male 35 0 0
Jun. 2003
Jun. 2000-
Yin Lihou Supervisor Male 38 0 0
Jun. 2003
Jun. 2000-
Cao Huiming Supervisor Male 53 0 0
Jun. 2003
Jun. 2000-
Li Zhengguo Supervisor Male 57 0 0
Jun. 2003
Jun. 2000-
Shi Jianchun Deputy General Manager Male 40 0 0
Jun. 2003
Jun. 2000-
He Jianguang Chief Engineer Male 38 0 0
Jun. 2003
Secretary of the Board of Dec. 2001-
Zhang Jianhe Male 45 0 0
Directors Jun. 2003
2. Particulars about directors, supervisors or senior executives holding the position in Shareholding
Company
Directors, supervisors and senior executives of the Company didn’t hold the position in Shareholding
Company.
(II) Particulars about the annual payment
1. In 2002, the payment drew by directors, supervisors and senior executives from the Company are
paid in monthly based on the wage management regulation of Changchai Co., Ltd.. Director Mr. Zhu
Zhihong and Supervisor Mr. Cao Huiming received no pay from the Company.
2. The total annual payment of directors, supervisors and senior executives received from the Company
was RMB 698, 600. The total annual payment of the top three directors drawing the highest payment
was RMB 296,900. The total annual payment of the top three senior executives drawing the highest
payment was RMB 175,200; the annual allowance of independent directors was RMB 20,000
respectively without the other treatment.
3. In 2002, of directors, supervisors and senior executives, 2 enjoy their annual payment over RMB
100,000 respectively; 5 enjoy their annual payment between RMB 80,000 to RMB 100,000 respectively,
and 4 enjoy their annual payment under RMB 80,000 respectively .
(III) Directors, supervisors and senior executives leaving the office and the reason in the report year
In the report year, as approved by the 2001 Shareholders’ General Meeting, Mr. Zhu Zhihong, Mr. Zhu
Xinmin were elected as Director of the Company respectively; Mr. Qian Shufa and Mr. Li Debiao were
elected as Independent Director of the Company respectively. The original Director of the Company,
namely Mr. Li Hanhua, Mr. Xuan Tingpu, Mr. Wang Jiaze and Mr. Sun Jian no longer held the post of
Director of the Company due to work adjustment or age.
7
The aforesaid resolutions were published in Securities Times and Ta Kung Pao dated June 11, 2002.
(IV) About employees
By the end of 2002, the Company had totally 4066 registered employees, including 2505 production
personnel; 229 salespersons; 303 technicians; 55 financial personnel, 87 administration personnel.
Education Background: 6 postgraduate; 164 graduated from bachelor’s degree; 263 persons graduated
from 3-years regular college; 147 persons graduated from polytechnic school; 1632 persons graduated
from senior high school and 1854 persons graduated from junior high school or lower. The Company
need not bear the costs of retirees.
V. ADMINISTRATIVE STRUCTURE
(I) Particulars about Company Administration
In the report period, according to the criterion documents on listed companies’ administration
promulgated by CSRC, the Company amended Articles of Association, established Rules of Procedure
of the Shareholders’ General Meeting, Rules of Procedure of the Board of Directors, Rules of Procedure
of the Supervisory Committee, Detailed Rules of General Manager, Method of Management of
Information Disclosure, Method of Management of Raised Capital, System of Decision-making of
Related Transaction, ensured the procedure and popedom of examination and approval on significant
events, adjusted part directors, set up independent directors system, established the Audit Committee,
the Remuneration and Evaluation Committee, cleaned up the historic problem left, perfected
consistently legal person administrative structure and operated strictly according to the criterions and in
accordance with the standardized documents as a whole.
(II) Performance of Independent Directors
In the report period, Mr. Qian Shufa and Mr. Li Debiao were elected as the independent directors of the
Company in 2001 Annual Shareholders’ General Meeting. Mr. Qian Shufa participated patiently in the
meetings of the Board of Directors, expressed his opinion, implemented patiently the duties of
independent directors and took part in the training class of independent directors. Mr. Li Debiao hasn’t
attended the Board of Directors for consistent three times due to other reason. According to relevant
regulation, the Company plans to apply for 2002 Shareholders’ General Meeting to make an adjustment.
(III) Separation from the control shareholders in personal, business, assets, organization and financing
1.In respect of personal: the Company established special human resource department, drew
independent labor personal and remuneration system, evaluated, trained, encouraged and punished the
employees through strict regulations and systems. Engagement and disengagement of the directors,
supervisors and senior executives was in conformity with legal procedure. The directors, supervisors,
senior executives and the staffs in all departments of the Company have taken no posts in the control
shareholders’ companies.
2.In respect of business: the production and operation, research and development and administration
management are independent completely with the control shareholders. There existed no competition in
the same industry from the control shareholder in term of products.
3.In respect of assets: the Company has independent production, auxiliary production system, auxiliary
facilities, land use right, industrial property right and non-patent technology, established independent
system of purchase and sale service. The assets are independent and integral and the property right is
clear.
4.In respect of organization: the establishment of the Company’s organizations is independent and
integral and the office address and the sites of production and operation of the Company is separated
from the control shareholder. There existed neither affiliation relationship between the function
8
departments of the Company and control shareholders nor mixed operation and offices.
5.In respect of business: the Company set up independent financing department, has independent
accounting personals and bank account, paid taxes according to laws and has independent accounting
statement system and perfect financing management system.
V I . B R I E F IN T R O D U C T I O N O F S H A R E H O L D E R S ’ G E N E R A L M E E T I N G
In the report year, the Company held one Shareholders’ General Meeting.
2001 Shareholder General Meeting was held at the meeting room of the labor union of the Company in
the morning of June 10, 2002.
The Company published the notice on holding 2001 Annual Shareholders’ General Meeting on
Securities Times and Ta Kung Pao dated Apr.24, 2002 and May 15, 2002.
Total 20 shareholders and shareholders’ proxies attended the meeting, representing 159,289,550 shares,
taking 42.56% of the total shares of the Company, including 159,589,550 A shares, which takes 42.56%
of the total shares of the Company and 0 B shares.
The meeting examined and approved the following issues by vote;
1.2001 Work Report of the Board of Directors;
2.2001 Work Report of the Supervisory Committee;
3.2001 Annual Report and Summary;
4.Supplementary Public Notice of 2001 Annual Report;
5.Proposal on 2001 Profit Distribution, Proposal on Making up Losses and Proposal on 2002 Profit
Predistribution;
6.Draft of Amendment of Articles of Association of the Company;
7.Dratf of Rules of Procedure of the Shareholders’ General Meeting of the Company;
8.Proposal on Authorizing Examination and Approval Right on Relevant Events in Stated Amount
Scope;
9.Proposal on Adjusting Directors, Electing Independent Directors and Deciding Allowance of
Independent Directors;
Due to the adjustment of structure, change of work and age problem of the members of the Board of
Directors, according to the requirement of relevant directors, Mr. Sun Jian, Mr. Xuan Tingpu, Mr. Wang
Jiaze and Mr. Li Hanhua were agreed to resign their posts as directors.
Mr. Zhu Zhihong and Mr. Zhu Xinmin were elected as the directors of the Company and Mr. Li Debiao
and Mr. Qian Shufa were elected as the independent directors of the Company.
10.Proposal on Establishing Two Special Committees of the Board of Directors;
11.Proposal on Reengaging Domestic and Overseas Audit Organizations in 2002 for the Company
(note);
Note: the proposal was not approved because of the ayes of 265,600 shares (including 0 B share), taking
0.167% of the shares represented by the present shareholders, the blackball of 5300 shares and the
abstaining of 159,018,650 shares.
Due to the serious influence of the event of America Enron on Andersen, Andersen’s institutions in
other countries were merged into other companies in succession. The Shareholders’ General Meeting
decided to postpone the proposal on engaging domestic and overseas audit organization in 2002 and
authorized the Board of Directors to make further investigation and research, select the audit
organization and submit it to the next Shareholders’ General Meeting for examination and approval.
12.Proposal on Transaction of Pledged Loan of Real Estate;
13.Proposal on Ending Huading Science & Technology Industrial Co., Ltd. and its Liquidation Report;
14.Proposal on Adjusting Investment Method of the Last Raised Capital and Using the Left Capital to
9
Supplement Current Capital;
15.Proposal on Related Transactions of the Company.
The resolutions of the Shareholders’ General Meeting were published on Securities Times and Ta Kung
Pao dated June 11, 2002.
VII. Report of the Board of Directors
(I) Operation of the Company
1. Scope of core business and its operation
(1) The Company belongs to the industry of machinery manufacturing, which is mainly engaged in
manufacturing and sales of agro-diesels, combine harvester and transport agro-vehicles.
Under the situation of continuously intensified competition of industry, in order to turn the loss and
walk out the jam, in the report period, the Company mainly emphasized the work of the following three
aspects as well as continuing to improve the legal person’s administrative structure: firstly, the
Company deepened the internal reform, changed the concept and transformed the mechanism through
reducing organizations, cutting down staff and reforming the distribution system in order to enhance the
economic running efficiency. A half of the management organizations and staff were reduced, over 800
employees were cut and the efficiency was increased obviously. Secondly, the Company strengthened
the management of enterprise, reinforced various measures of cost reducing and profit increasing and
improved the operating and financial status. In the report period, the Company reduced the period
expense and inventory of finished goods as much as possible and made its best endeavors to recall the
accounts receivable. Besides, the Company developed new products, organized codes of products,
improved quoting system of products and credit files of customers and adjusted product structure and
market layout to increase the profitability capability. In the report period, the Company sold 920,500
diesels, an increase of 1.22%, realized an income of core business of RMB 1,579,968,446.58, a decrease
of 9.38% and realized a profit of core business of RMB 174,940,006.78, an increase of 6.64%. Thirdly,
the Company cleaned the bequeathal problems of history, cut down foreign investment in a sequential
way, strengthened the supervision and control of the companies that have been invested and probed into
the approach of purchase, merger and reorganization actively. The Company seriously carried through
the work of the aforesaid three aspects, which made the status of the Company be further improved and
created condition for turning the complexion of loss.
In the report period, the formation of income from core business of the Company classified according to
product is as follows:
Index Income from core business Profit from core business
Product Amount (RMB) Percentage (%) Amount (RMB) Percentage (%)
Diesels 1,537,897,328.32 97.34 178,585,475.05 102.08
Agro-vehicles 42,071,118.26 2.66 -3,645,468.27 -2.08
Total 1,579,968,446.58 100 174,940,006.78 100
In the report period, the formation of income from core business of the Company classified according to
area is as follows:
Area Income from core Increase/decrease of income from core business
business (RMB) compared with the previous year (%)
East China 882,495,194.58 1.45
Northeast 185,018,992.09 15.19
Southwest 106,090,022.36 0.35
Central China 105,187,982.78 -71.44
North China 87,240,725.56 -10.21
Northwest 79,384,157.88 -50.76
South China 27,654,551.29 -15.78
10
(2) Particulars about diesel products taking the largest proportion in the income from core business
Sales income: RMB 1,537,897,328.32 cost of sales: RMB1,357,847,913.15
gross profit ratio: 11.71%
2. Operation of main subsidiaries and controlling subsidiaries of the Company
(RMB ’0000)
Name of company Main products Registered capital Total assets Net profit
Changchai Yinchuan Diesels 3484.21 7135.06 -5182.41
Diesel Engine Co., Ltd.
Changchai Wanxian Diesels 3500.00 7300.37 -3562.42
Diesel Engine Co., Ltd.
Changchai Benniu Spare parts of 3378.64 11877.03 153.02
Diesel Engine Parts Co., diesels
Ltd.
Changzhou Vehicle Co., Four-wheel agro- 5000.00 6965.11 -3139.94
Ltd. vehicles
Changchai Jintan Diesel Diesels 6329.23 13763.60 -2334.22
Engine Co., Ltd.
3. Major suppliers and customers
In 2002, the purchase amount of the top five suppliers of the Company took 23.54% of the total annual
amount of purchase and the sales amount of the top five customers took 28.02% of the total amount of
sales of the Company.
4. Problems and difficulties arising from the operation and the solutions
The problems and difficulties arising from the operation of the Company: on the one hand, since the
competition of price was intense, the profitability space of the industry of small diesel was reduced
increasingly. It was necessary to increase the profitability capability of the Company effectively. On the
other hand, to the accounts receivable left behind by history and projects of foreign investment, it was
necessary to adopt the effective measures to remove the operating risks arising from them possibly.
The solutions of the Company: firstly, carried out the policy of benefit sales, integrated market resources
and tried hard to realize the maximum of benefit. Through integration of resources of sales variety, the
Company tried best to increase the sales volume of profitable variety, tried best to improved and
reduced the cost of unprofitable variety and enhanced the technology content of products in order to
increase the sales point and additional value. Besides, the Company tired hard to enhance the sales
proportion of circulating market and made the market of circulating large, positively develop new
market and expanded market share of multi-cylinder and realized profitability and further carried
through cost decrease and expenditure saving and made the cost price of the Company have the
capability to compete with private corporation. Secondly, continued to enhance the payoff of debts and
did the work of sequential constriction of foreign investment well. The Company managed the resources
of customers in a dynamic way, improved the credit files of customers and took measures in time to the
customers who have problems possibly and combined prevention with control. What’s more, the
Company strengthened the risk concept of business persons and ensured and restricted the rights and
obligations of both parties through means of laws and examined binding the individual income with the
interests of enterprise, controlled the transfer accounts strictly and tried hard to realize the cash sales and
reinforced the management and supervision and control of foreign investment completely and ensured
the safety of assets of the Company.
(II) Investment in the report period
1. Application of proceeds raised through previous share offering
After approved by ZJGSZ (2000) No. 7 document of CSRC, based on the total share capital of
352,000,000 at the end of the year of 1999, the Company allotted shares to all shareholders at the rate of
3 shares for every 10 shares. The total amount of shares allotted actually this time was 22,249,551
shares and the net amount of raised proceeds was RMB 194,713,059.00. The raised proceeds of this
shares allotment was transferred into accounts on April 13, 2000. The public notice of change in shares
was published and the change of commercial and industrial registration was completed.
11
Ended Dec. 31, 2002, the application of proceeds raised through shares allotment of the year of 1999 of
the Company was as follows:
(RMB’0000)
Total amount of raised proceeds used in note 3
4694.36
Total amount of the report period
19471.31
raised proceeds Total amount of raised proceeds used
17770.36
accumulatively
Compliance with
Accrued
Committed Planned amount Change of Actual amount of planned progress
amount of
projects of input projects or not input and estimated
earning
earning or not
The project
Back-carried remained
all-feeding unchanged note 2
4990 0 No
combine while way of
5910 (input of equity
harvester input changed
note 1 of RMB29.10 million
and loan of RMB 30
The project
Self-propelled million)
remained
all-feeding
4980 unchanged 0 No
combine
while way of
harvester
input changed
7530.36 (input of
The project equity of RMB 24.90
Self-propelled
remained million, loan of RMB
semi-feeding
15000 unchanged 43.26 million and 0 No
combine
while way of input of circulating
harvester
input changed funds of RMB
7.1436 million)
Total 24970 — 13440.36 —
Total amount of capital of project
4330
of changed investment
Corresponding Accrued Compliance with
Planned amount Actual
Project after project of amount planned progress
of input of amount of
the change committed of and estimated
change project input
originally earning earning or not
Complementa
ry circulating 4330 4330
funds
Total — 4330 4330 —
Note 1: Great changes had taken place in the market of harvest machinery in 2000 (for details, please
refer to 2001 Annual Report of the Company). In order to reduce investment risks and to safeguard
interests of shareholders, after examined by the 12th Meeting of the 3rd Board of Directors and approved
by 2001 Shareholders’ General Meeting, the Company changed the way of input of the three investment
projects committed in the shares allotment: investment of fixed assets was changed to equity investment,
investment of auxiliary circulating funds was changed to provide loan for project companies and the
investment amount was reduced accordingly. For details, please refer to Securities Times and Ta Kung
Pao dated on Dec. 1, 2001 and June 11, 2002.
Note 2: (1) After the change of way of input of the project, back-carried all-feeding combine harvesters
and self-propelled all-feeding combine harvesters was produced by Changchai Combine Harvesters Co.,
Ltd. (hereinafter referred to as Changlian Company), whose investment progress was in compliance
with the planned progress basically. Due to the influence of factors such as change of market, price war
and product quality etc., Changlian Company incurred a large loss from the year of 2001 to 2002. After
12
examined and studied by the Extraordinary Meeting of the Board of Directors, the Company decided to
transfer 60% of the equity of Changlian Company (for details, please refer to the item (II) of significant
events).
(2) There were thirty self-propelled semi-feeding combine harvesters produced in 2002 after its
development project passing the authentication of putting into production based on the further
improvement of quality, increase of reliability and reinforcement of management. Its project company
Jiangnan Transport Machinery Co., Ltd. (for details, please refer to 2001 Annual Report of the
Company) incurred a comparatively large loss in 2001 due to production of three-wheel transport agro-
vehicles in the early stage and stopped production in 2002. The Company was probing into the way of
liquidizing the stock assets of this company.
Note 3: including, RMB 3,643,600 was additionally put into the project of self-propelled semi-feeding
combine harvesters. After examined by the 15th Meeting of the 3rd Board of Directors and approved by
2001 Shareholders’ General Meeting, RMB 43.30 million from the balance of proceeds raised through
previous share offering was used to supplement the circulating funds of the Company.
Ended Dec. 31, 2002, there was still RMB 17,009,500 from the proceeds raised through previous share
offering not used up, which was deposited in the bank.
2. There was no project invested with proceeds not raised through share offering in the report period.
(III) Financial Status
1. Financial indexes (RMB’000)
Name of index Dec. 31, 2002 Dec. 31, 2001 Increase/decrease (%)
Total assets 2,184,414.07 2,926,504.17 -25.36
S h a r e h o l d e r s ’ equity 738,664.38 1,239,420.56 -40.40
In 2002 In 2001 Increase/decrease (%)
Profit from core
174,940.01 164,045.53 6.64
business
Net profit -477,475.86 -381,428.65 25.18
Net increase in Cash
61,429.75 99,228.22 -38.09
and cash equivalents
2. Explanation of reason of change of financial status
(1) The decrease of total assets and shareholders’ equity was due to the large loss incurring in the report
year
(2) The increase of net deficiency was mainly because that, a, enough reserve for bad debts was
appropriated from the accounts receivable and other receivables according to the actual situation; b, the
sales price still declined while the sales volume increased in a certain extent.
(IV) Explanation of the Board of Directors on the issues involved in the Auditors’ Report with
interpretative explanation provided by Certified Public Accountants
In 2002, Jiangsu Gongzheng Certified Public Accountants provided the Auditors’ Report with
interpretative explanation segment for the Company and the Board of Directors commented on this issue
as follows:
Anderson·Huaqiang Certified Public Accountants provided the domestic Auditors’ Report for the
Company in 2001. Due to the serious influence of American Enron Event on Anderson, the
organizations of Anderson in various countries merge with other organizations in succession. Thus,
2001 Shareholders’ General Meeting of the Company decided not to renew Anderson Certified Public
Accountants as the domestic and oversea auditors of the Company in 2002.
After investigation and research for several times, on Aug. 14, 2002, the Board of Directors held the 17th
Meeting of the 3rd Board and examined and approved the engagement of Jiangsu Gongzheng Certified
13
Public Accountants and Hong Kong Haworth Certified Public Accountants as the domestic and oversea
auditors of the Company in 2002, which was still necessary to be submitted to 2002 Shareholders’
General Meeting for examination and confirmation.
Thus, Jiangsu Gongzheng Certified Public Accountants added the interpretative explanation in the 3rd
segment of 2002 Auditors’ Report provided for the Company “ Besides, 2001 Accounting Statements of
your company is audited by Anderson· Huaqiang Certified Public Accountants.”
(V) Routine Work of the Board of Directors
The meetings and resolutions of the Board of Directors in the report period:
1. The 14th Meeting of the 3 rd Board of Directors was held on Jan. 25, 2002 and the following
resolutions were examined and approved in the Meeting:
(1) Public Notice on 2001 Expected Loss
(2) Proposal on Relevant Issues of Implementation of Administrative Rule for Listed Companies
2. The 15th Meeting of the 3 rd Board of Directors was held on April 10, 2002 and the following
resolutions were examined and approved in the Meeting:
(1) 2001 Annual Report and its Summary
(2) 2001 Work Report of the Board of Directors
(3) 2001 Profit Distribution Project, Project of Loss Offset and 2002 Profit Expected Distribution
Project
(4) Proposal on Using the Balance of Proceeds Raised Through Previous Shares Offering to Supplement
Circulating Funds
(5) Proposal on Authorization of Examination Rights of Relevant Issues in a Certain Scope of Amount
(6) Proposal on Renewal of Domestic and Oversea Auditors of the Company of 2002
(7) Proposal on Transfer the Equity of Changchai Jintan Diesel Engine Co., Ltd.
(8) Proposal on Disposal of Relevant Bequeathal Problems of Bankruptcy of Sanchai Factory
(shareholder of subsidiary of the Company)
(9) Proposal on Self-inspection Report and Correction Project of the Company
3. The 16th Meeting of the 3 rd Board of Directors was held on April 22, 2002 and the following
resolutions were examined and approved in the Meeting:
(1) Report of the 1st Quarter of 2002
(2) Proposal on Examination of Nine Normative Documents of Amendment Draft of Articles of
Association of the Company
(3) Proposal on Adjustment of Directors, Nomination of Candidates of Independent Directors and
Decision of Allowance Project of Independent Directors
(4) Proposal on Establishment of Two Special Committee of the Board of Directors
(5) Proposal on Relevant Instance of Reporting of Loss of Achievement of the Year of 2001
(6) Proposal on Holding of 2002 Shareholders’ General Meeting
4. The Board of Directors held the Extraordinary Meeting on May 28, 2002 and examined and approved
Proposal on Related Transaction of Changchai Group Co., Ltd.’s Commuting Arrearage Payable to the
Company with the Evaluation of Changchai Building
5. The Board of Directors held the Extraordinary Meeting on June 20, 2002 and examined and approved
Self-inspection Report of Establishment of Modern Enterprise System of Listed Companies
6. The Board of Directors held the Extraordinary Meeting on July 11, 2002 and examined and approved
the following resolutions:
(1) Operation of the First Half of the Year of 2002 and Planned Taking Measures of the Second Half of
the Year
(2) Assumption of Work of Two Special Committees of the Board of Directors
14
(3) Proposal on Transfer of the Equity of Jiangsu Changchai Combine Harvester Co., Ltd.
(4) Proposal on Providing Guarantee for the Extension Period of Loan of RMB25 Million of Jiangnan
Company
7. The 17th Meeting of the 3 rd Board of Directors was held on Aug. 14, 2002 and the following
resolutions were examined and approved in the Meeting:
(1) 2002 Annual Report and its Summary
(2) Proposal on Engagement of Domestic and Oversea Auditor of the Company of 2002
(3) Proposal on Engagement of Securities Affairs Representative of the Company
8. The 18th Meeting of the 3 rd Board of Directors was held on Oct. 28, 2002 and the following
resolutions were examined and approved in the Meeting:
(1) Report of the 3rd Quarter of 2002
(2) Proposal on Engagement of Lawyer of the Company of 2002
9. The Board of Directors held the Extraordinary Meeting on Nov. 26, 2002 and examined and approved
the Proposal on Transfer of 33% Equity of Nanjing Yilai Gene Medicine Co., Ltd.
10. The Board of Directors held the Extraordinary Meeting on Dec. 5, 2002 and examined and approved
the Proposal on Transfer the Equity of Changchai Jintan Diesel Engine Co., Ltd.
11. The 19th Meeting of the 3rd Board of Directors was held on Dec. 24, 2002 and Examination Method
of Operating Achievement of the Management of the year of 2003 was examined and approved in the
Meeting.
(VI) The profit distribution preplan or preplan of converting capital public reserve into share capital
Audited by domestic and oversea auditors as per Chinese Accounting Standards and International
Accounting Standards respectively, the net profit of the Company in 2002 was RMB-477,475,855.99
and RMB-515, 336, 000 respectively. The total profit available for distribution in the consolidated
statement as of the year was RMB-477,475,855.99 and the profit available for distribution of the parent
company was RMB-529,316,959.68. The Board of Directors decided neither to distribute profit nor
convert capital public reserve into share capital in 2002. Since the Company incurred a comparatively
large loss in the operation of the year of 2002, the Company planned to use capital pubic reserve
amounting to RMB529,316,959.68 to offset the loss of 2002 according to the principle of taking the
lower amount of profit available for distribution of the parent company and the Company. The aforesaid
distribution preplan and project of loss offset still should be submitted to 2002 Shareholders’ General
Meeting for examination.
(VII) Other reporting issues
The newspapers of information disclosure designated by the Company in 2002 were Securities Times
and Ta Kung Pao.
VIII. R E P O R T O F T H E S U P E R V I S O R Y C O M M I T T E E
In the report year, according to relevant laws and regulations such as Company Law and Articles of
Association etc., the Supervisory Committee seriously performed its duties, strictly supervised over the
significant decisions made by the Board of Directors as well as the Company’s operation according to
law, production and operation and financial management in an all-round way, boosted the Company’s
standardized operation, and ensured veracity and legitimacy of its economic operation.
(I) The Meeting of the Supervisory Committee
The meetings of the Supervisory Committee of the Company and its resolutions in the report period:
1.The 7th meeting of the 3rd Supervisory Committee was held on Jan.25, 2002 that examined and
approved the following resolutions:
(1) Announcement on Estimated Losses of the Company in 2002;
15
(2) Proposal on Implementation of Relevant Items of Rules of Listed Companies’ Administration.
2. The 8th meeting of the 3rd Supervisory Committee was held on Apr. 10, 2002 that examined and
approved the following resolutions:
(1) 2001 Annual Report and Summary;
(2) 2001 Work Report of the Supervisory Committee;
(3) Proposal on Supplementing Current Capital in the Balance of the Last Raised Capital;
(4) Proposal on Transferring Share Equity of Changjin Company;
3. The 9th meeting of the 3rd Supervisory Committee was held on Apr. 22, 2002 that examined and
approved the following resolutions:
(1) The 1st Quarter Report in 2002;
(2) Rules of Procedure of the Supervisory Committee
4. The 10th meeting of the 3rd Supervisory Committee was held on May 24, 2002 that examined and
approved Proposal on Related Transaction of Changchai Group Co., Ltd. ’s Offsetting the Debt Payable
Owned to the Company as the Sale Amount of Changchai Building.
5. The 11th meeting of the 3rd Supervisory Committee was held on Aug.14, 2002, which examined and
approved 2002 Semi Annual Report and its Summary.
6. The 12th meeting of the 3rd Supervisory Committee was held on Oct.28, 2002, which examined and
approved the 3rd Quarter Report in 2002.
7. The Supervisory Committee held the extraordinary meeting on Nov.26, 2002 which examined and
approved Proposal on Assignment 33% Share Equity of Nanjing Yilai Genetic Medical Co., Ltd.
(II) Independent Opinions from the Supervisory Committee
1. Operation According to Law: In opinion of the Supervisory Committee, the Board of Directors and
the managers of the Company worked in a patient and responsible way, normatively operated strictly
according to Company Law, Securities Law and Articles of Association and basically established good
internal control system and the procedures of decision-makings were legal.
2. Inspection of Financing: The Supervisory Committee seriously and meticulously inspected the
Company’s financial systems and financial status, believed that the financial report of 2002 factually
reflected the Company’s financial status and operation results, and the auditor’s opinion and assessment
on relevant events issued by the domestic and overseas Certified Public Accountants were objective and
fair.
3. Actual Investment Project of the Latest Raised Capital: The latest raised capital was 1999 share
allotment, in which a total net amount of RMB 194,713,059.00 was raised.
Due to the great change on the situation of the harvest machines market, so as to reduce the investment
risk, the Board of Directors and the Supervisory Committee made the resolution on the adjustment of
the investment method respectively in the 12th meeting of the 3rd Board of Directors and the 12th meeting
of the 3rd Supervisory Committee, which was examined and approved by 2001 Annual Shareholders’
General Meeting.
The Supervisory Committee believes that there occurred change on the raised capital and the investment
method and amount of committed investment project. The procedure of change was legal.
4. Purchase and sales of assets.
(1) On Aug.30, 2002, the Company signed Equity Assignment Agreement with Jiangsu Word
Machinery & Electrical Group Co., Ltd. (hereinafter referred to as Word Company) and agreed to
transfer 60% equity of Changchai Combined Reap Machine Co., Ltd. (hereinafter referred to as
Changlian Company) to Word Company. According to Assessment Report of the Whole Assets of
Changlian Company with SGKPB ZI [2002] No.1032 issued by Jiangsu Gongzheng Certified Public
Accountants Co., Ltd., the finally ensured price of equity assignment is RMB 10,000,000.
(2) On Nov.27, 2002, the Company signed Equity Assignment Agreement with Starsteruck Investments
Limited and agreed to transfer 33% equity of Nanjing Yilai Genetic Medical Co., Ltd. to Starsteruck
16
Investments Limited and the assignment price is HKD 14,340,000.
The Supervisory Committee believed that the transactions of assets were conducted based on the
negotiated price, and the procedures of transfer were legitimate, avoiding the further loss of the
shareholders’ interests and rights.
5.The related transaction of Changchai Group Co., Ltd. ’s Offsetting the Debt Payable Owned to the
Company as the Sale Amount of Changchai Building was fair and reasonable and not harmful for the
interests and rights of the shareholders and the Company. The detail was published on Securities Times
and Ta Kung Pao dated May 29, 2002.
(III) The Supervisory Committee’ Opinion on the Board of Directors’ Explanation of Non-standardized
Auditor’s Report
Explanation of the Company on the non-standardized auditor’s report reflected truly the actual situation
of disengaging Andersen Certified Public Accountants and engaging Jiangsu Gongzheng Certified
Public Accountants and Hong Kong Howah Certified Public Accountants.
I X. S I G N I F I C A N T E V E N T S
(I) Ended as of the report period, the accumulative amount of the lawsuits and arbitrations interfered by
the Company is RMB 100,265,800. The detail was published on Securities Times and Ta Kung Pao
dated Jan. 28, 2003.
(III) Purchase and sales of assets
(1) On Aug.30, 2002, the Company signed Equity Assignment Agreement with Jiangsu Word
Machinery & Electrical Group Co., (hereinafter referred to as Word Company) and agreed to transfer
60% equity of Changchai Combined Reap Machine Co., Ltd. (hereinafter referred to as Changlian
Company) to Word Company. According to Assessment Report of the Whole Assets of Changlian
Company with SGKPB ZI [2002] No.1032 issued by Jiangsu Gongzheng Certified Public Accountants
Co., Ltd., after several negotiations between the two parties, the finally ensured price of equity
assignment is RMB 10,000,000. The detailed payment method is as follows: pay RMB 2,000,000 in
cash within 10 days after signing the agreement and pay RMB 1,000,000 in cash every year from 2003
to 2005. Concerning the balance of RMB 5,000,000 and the debt payable to the Company of RMB
30,000,000, write off it from the amount payable of goods purchase of the Company every year from
2003 to 2006.
(2) On Nov.27, 2002, the Company signed Equity Assignment Agreement with Starsteruck Investments
Limited and agreed to transfer 33% equity of Nanjing Yilai Genetic Medical Co., Ltd. to Starsteruck
Investments Limited and the assignment price is HKD 14,340,000.
(III) In the report year, the Company had never kept as custodian, contracted or leased any other
company’s assets and vice versa.
(IV) Significant related transaction events
(1) Changchai Group Import & Export Company is the subsidiary of Changchai Group Co., Ltd. which
is the related company of the Company. In the report period, the total amount of diesel engine product
sold to Changchai Group Import & Export Company was RMB59,799,333.00. The price of the related
transaction that was normal goods sale was fair market price. Ended as of the report period, Changchai
Group Import & Export Company has account payable of RMB 87,676,426.43 owned to the Company,
most of which was historic problems left and the Company is actively dunning.
(2) Changzhou Gear Wheel Factory is the subsidiary of Changchai Group Co., Ltd., which is the related
company of the Company. In the report period, the total amount of Gear Wheel the Company purchased
from Changzhou Gear Wheel Factory was RMB 42,967,989.00. The price of the related transaction was
fair market price. The related transaction is paid in cash and is normal material purchase.
(V) In the report year, the Company provided RMB 70 million’s guarantee for Changzhou Gear Wheel
Factory, among which there was still RMB 50 million unfinished, provided RMB 88 million’s guarantee
for Changzhou Tractor Plant, among which there was still RMB 80 million unfinished.
In the report year, the accumulate total amount of the guarantee the Company provided for others is
17
RMB 224,760,000, exceeding 10% of total amount of the latest audited net assets. The Company
published Public Notice on Guarantees the Company Provided for Others on Securities Times and Ta
Kung Pao. The item is subject to the approval of the Shareholders’ General Meeting.
(VI) In the report period, the Company has not entrusted financing.
(VII) In the report period, according to Report of Assets Assessment of Assets Assignment with SZZPB
ZI (2002 NO.31) issued by Jiangsu Zhongtian Assets Assessment Firm, Changchai Group Co., Ltd.
(shortened form: Changchai Group) signed Agreement of Assignment of Changchai Building with the
Company on Mar.29, 2002. Changchai Group decided to transfer Changchai Building to the Comapany
as the assessment price of RMB 100,036,000 of Changchai Building so as to offset the equal amount
owned to the Company. The detail was published on Securities Times and Ta Kung Pao dated May 29,
2002.
(VIII) The 17th meeting of the 3rd Board of Directors examined and approved to engage Jiangsu
Gongzheng Certified Public Accountants Co., Ltd and Hong Kong Howah Certified Public Accountants
as the domestic and overseas audit organizations of the Company in 2002. The public notice was
published on Securities Times and Ta Kung Pao dated Aug.16, 2002.
The audit expense the Company paid to Jiangsu Gongzheng Certified Public Accountants Co., Ltd and
Hong Kong Howah Certified Public Accountants for the year 2002 is RMB 800,000. The two audit
organizations audited the annual financial report of the Company for the first time.
(IX) Other significant events
Jiangnan Transport Machinery Co., Ltd. is a project company invested in the raised capital from the
share allotment of the Company in 1999. The Company invested RMB 24,900,000 in share equity,
RMB 10,000,000 in intangible assets, taking 34.9% of the registered capital. In the report period, as a
result of the drastic competition in the market of three-wheel vehicle and the lack of current capital,
Jiangnan Transport Machinery Co., Ltd. is in the status of stopping production and is exploring the
channels of liquidizing the existed assets from many aspects.
18
X. F I N A N C I A L R E P O R T
REPORT OF THE AUDITORS TO THE SHAREHOLDERS OF CHANGCHAI CO MPANY
LIMITED (incorporated in the People’s Republic of China with limited liability)
We have audited the financial statements on pages 2 to 30 which have been prepared in
accordance with International Accounting Standards, except that the scope of our work was limited as
explained below.
R e s p e c t i v e r esponsibilities o f D i r e c t o r s a n d A u d i t o r s
The Company’s directors are responsible for the preparation of financial statements which give a
true and fair view. In preparing financial statements which give a true and fair view, it is fundamental
that appropriate accounting policies are selected and applied consistently.
It is our responsibility to form an independent opinion, based on our audit, on those statements
and to report our opinion to you.
B a s i s o f o pinion
We conducted our audit in accordance with International Standards on Auditing. An audit
includes examination, on a test basis, of evidence relevant to the amounts and disclosures in the
financial statements. It also includes an assessment of the significant estimates and judgements made
by the Directors in the preparation of the financial statements and of whether the accounting policies are
appropriate to the Group’s circumstances, consistently applied and adequately disclosed.
We planned our audit in accordance with International Standards on Auditing so as to obtain all
the information and explanations which was considered necessary in order to provide us with sufficient
evidence to give reasonable assurance that the financial statements are free from material misstatement
whether caused by fraud or other irregularity or error. However, the evidence available to us was
limited because we were not appointed auditors of the Company until November 2002 and in
consequence it was not possible for us to perform the auditing procedures necessary to obtain sufficient
appropriate audit evidence as regards to the opening balances of the Group as at 1 January 2002. Any
adjustment to the opening balances might have a consequential effect on the loss for the year ended 31
December 2002.
Q u a l i f i e d op i n i o n arising from disagreement over accounting treatment and limitation in audit
scope
As set out in more details in note 2 to the consolidated financial statements, two of the Group’s
subsidiaries (the “Unconsolidated Subsidiaries”) ceased operations during the year and no reliable
financial information of the Unconsolidated Subsidiaries is available. As of 31 December 2002, the
Group accounted for its interest in the Unconsolidated Subsidiaries using the cost method of accounting.
Provision for impairment loss has been made at 31 December 2002 to write down the Group’s interests
in the Unconsolidated Subsidiaries to their expected net realisable value of RMB Nil. In our opinion,
the financial statements of the Unconsolidated Subsidiaries should have been consolidated into the
Group’s consolidated financial statements in accordance with International Accounting Standard IAS 27
“Consolidated financial statements and accounting for investments in subsidiaries”. However, there
were no practical audit procedures that we could perform to verify (i) the amounts which should have
been consolidated; and (ii) the carrying value (before provision for impairment loss) of the Group’s
investment in the Unconsolidated Subsidiaries.
Except for any adjustments that might have been found to be necessary had the above
disagreement over accounting treatment not existed and had we been able to obtain sufficient evidence
concerning the opening balance as at 1 January 2002, in our opinion the financial statements give a true
19
and fair view of the state of affairs of the Group as at 31 December 2002 and of its loss and cash flows
for the year then ended.
HORWATH HONG KONG CPA LIMITED 2001 Central Plaza
Certified Public Accountants 18 Harbour Road
Wanchai
8 April 2003
Hong Kong
Chan Kam Wing, Clement
Practising Certificate number P02038
20
CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED DECEMBER 31, 2002
(Amounts expressed in thousands of RMB, except earnings per share)
Note 2002 2001
RMB’000 RMB’000
Turnover 4 1,655,562 1,743,487
Cost of sales (1,472,787) (1,579,442)
Gross profit 182,775 164,045
Other operating income 28,257 19,567
Unrecognised investment losses - 7,864
Selling expenses (114,642) (190,343)
General and administrative expenses (571,273) (347,335)
Other operating expenses (15,147) (53,754)
Loss from operations (490,030) (399,956)
Finance costs, net 6 (35,085) (30,057)
Share of losses from associates (3,018) (40,052)
Other investment (loss)/income (2,853) 2,485
(Loss)/gain on disposal of leasehold land, property,
plant and equipment (743) 442
Impairment loss on property, plant and equipment (34,760) -
Gain on disposal of a subsidiary 23,472 -
Other (expenses)/ income, net (3,642) 74
Loss from ordinary activities 5 (546,659) (467,064)
Income tax expense 7 (27) (2,195)
Net loss after taxation (546,686) (469,259)
Minority interests 31,350 48,475
Net loss after taxation and minority interests (515,336) (420,784)
Loss per share – Basic 8 (1.38) (1.12)
The notes on pages 7 to 30 form part of these financial statements.
21
CONSOLIDATED BALANCE SHEET
AS AT DECEMBER 31, 2002
(Amounts expressed in thousands of RMB)
Note 2002 2001
RMB’000 RMB’000
Assets and liabilities
Non-current assets
Land use rights 9 78,874 84,393
Property, plant and equipment 9 574,157 614,154
Construction in progress 10 90,693 113,029
Investments in associates 11 66,695 77,669
Other long-term investments 12 101,887 101,392
Prepayment for investment - 57,000
912,306 1,047,637
Current assets
Inventories 14 287,733 452,247
Value-added tax recoverable 31,922 42,082
Due from CGC 15 35,820 137,323
Due from associates and related parties 16 140,311 201,063
Trade and other receivables 436,373 727,494
Prepayments 12,047 15,492
Short-term investment 13 130 -
Pledged bank deposits 10,793 13,949
Cash and cash equivalents 360,561 309,924
1,315,690 1,899,574
Total assets 2,227,996 2,947,211
Capital and reserves
Share capital 18 374,250 374,250
Reserves 19 349,834 873,034
Unrecognised investment losses - (7,864)
724,084 1,239,420
Minority interests 14,663 46,013
Non-current liabilities
Borrowings – long term portion 17 60,000 293,500
Current liabilities
Borrowings 17 591,370 445,990
Other payables, advances from customers and accruals 242,932 208,485
Tax payable 5,018 4,631
Dividends payable 3,040 4,810
Due to associates and related parties 16 26,151 27,186
Notes and trade payables 560,738 677,176
1,429,249 1,368,278
Total equity and liabilities 2,227,996 2,947,211
These financial statements were approved and authorised for issue by the board of directors
on 8 April 2003
… … … … … … … … … … … … … … … … ..
… … … … … … … … … … … … … … … … ..
Zhang Jun Yuan Xue Guo Jun
ChairmanDirector & General Manager
The notes on pages 7 to 30 form part of these financial statements.
22
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY
FOR THE YEAR ENDED DECEMBER 31, 2002
(Amounts expressed in thousands of RMB)
Reserves
Statutory Statutory Discretionary Retained
surplus public surplus earnings/ Unrecognised
Share Capital reserve welfare reserve(accumulated Total investment Total
capital reserve fund fund fund losses) reserves losses equity
RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000
Balance at 31 December 2000 374,250 857,417 89,427 89,427 58,162 198,623 1,293,056 - 1,667,306
Net loss for the year - - - - - (420,784) (420,784) (7,864) (428,648)
Other - 762 - - - - 762 - 762
Balance at 31 December 2001 374,250 858,179 89,427 89,427 58,162 (222,161) 873,034 (7,864) 1,239,420
Net loss for the year - - - - - (515,336) (515,336) - (515,336)
Profit appropriations
- statutory surplus
reserve fund - - 41 - - (41) - - -
- statutory public
welfare fund - - - 41 - (41) - - -
Transfer from reserve - (163,997) (1) (1) (58,162) 222,161 - - -
Realisation of unrecognised
investment loss - - - - - (7,864) (7,864) 7,864 -
Balance at
31 December 2002 374,250 694,182 89,467 89,467 - (523,282) 349,834 - 724,084
The notes on pages 7 to 30 form part of these financial statements.
23
CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED DECEMBER 31, 2002
(Amounts expressed in thousands of RMB)
Note 2002 2001
RMB’000 RMB’000
Cash inflow from operating activities
Cash generated from operations 20(a) 142,924 175,210
Interest paid (44,414) (45,057)
Income tax paid (1,776) (3,838)
Net cash generated from operating activities 96,734 126,315
Cash flows from investing activities
Disposal of Jiangsu Changchai United Harvest
Machinery Co., Ltd., net of cash disposed 20(b)(i) (41,568) -
Disposal of Changchai Dongli Machinery Co., Ltd.
(“CCDL”), net of cash disposed - (6,149)
Disposal of Huading Technology Xinye Investment
Co.,Ltd. (“Huading”), net of cash acquired - 6
Acquisition of leasehold land - (9,780)
Acquisition of property, plant and equipment (5,925) (29,985)
Expenditures for construction in progress (26,449) -
Acquisition of other long term investments (767) -
Increase in investments in associates (12,273) (24,240)
Decrease in other long-term investments - 4,051
Decrease in pledged bank deposits 3,156 14,345
Proceeds from disposal of investments in associates 15,202 -
Proceeds from disposal of property, plant,
equipment and leasehold land 14,366 37,467
Proceeds from disposal of other long term investments 111 -
Interest received 3,440 5,840
Dividends received - 4,717
Cash outflow of subsidiaries not consolidated (240) -
Net cash used in investing activities (50,947) (3,728)
Cash flows from financing activities
Net decrease in short-term bank loans - (96,760)
Decrease in loan from CGC - (3,600)
Proceeds from long-term bank loans 512,510 233,480
Repayment of long-term bank loans (505,890) (156,480)
Dividends paid (1,770) -
Net cash generated from/(used in) financing activities 4,850 (23,360)
Net increase in cash and cash equivalents 50,637 99,227
Cash and cash equivalents, beginning of year 309,924 210,697
Cash and cash equivalents, end of year $ 360,561 $ 309,924
The notes on pages 7 to 30 form part of these financial statements.
24
NOTES TO THE FINANCIAL STATEMENTS
(Expressed in Renminbi thousands)
1. Organisation and principal activities
Changchai Co., Ltd. (the “Company”) was established as a joint stock limited
company in the People’s Republic of China (the “PRC”) in 1994.
The address of the Company’s registered office is No.123 Huai De Zhong Rd.,
Changzhou, Jiangsu Province. The Company’s domestic investment ordinary shares (“A
shares”) and domestically listed foreign investment ordinary shares (“B shares”) have
been listed on the Shenzhen Stock Exchange since 1994 and 1996 respectively.
The Company is principally engaged in the manufacture and sale of small and
medium diesel engines under the “Changchai” brand name for use in agricultural
machinery such as tricycles, tractors and water pumps, and agricultural product
processing machinery such as rice mills, oil presses and pulverizing machinery. The
principal activities of its subsidiaries are shown in Note 25.
The Company together with its subsidiaries listed in Note 25 are hereinafter
collectively referred to as the “Group”.
2. Summary of significant accounting policies
The financial statements of the Group have been prepared in accordance with
International Accounting Standards (“IAS”). The Group also prepares financial
statements which comply with accounting regulations in the People’s Republic of China.
A reconciliation of the Group’s results and shareholders’ equity under IAS and PRC
accounting regulations is presented in Note 27. The principal accounting policies
adopted are as follows:
(a) Basis of preparation
The consolidated financial statements have been prepared based on the
books and records maintained by the Company and its subsidiaries. Chengdu
Changwan Diesel Engines Co., Ltd. (“CCDE”) and Chongqing Wanchou
Changwan Diesel Engines Spare Parts Co., Ltd. (“CWCD”) ceased operations
during the year, and key management and accounting staff have left the
companies. As a result, certain account balances and transactions of CCDE and
CWCD as reflected in its financial statements for the year ended 31 December
2002 cannot be satisfactorily substantiated or otherwise supported.
The financial statements of CCDE and CWCD have not been
consolidated into the Group’s consolidated financial statements. The Group’s
25
interests in the subsidiaries were accounted for using cost method of accounting
as at 31 December 2002.
(b) Consolidation
The consolidated financial statements of the Group incorporate the
financial statements of the Company and all operating subsidiaries that are
controlled by the Company. Where an entity either began or ceased to be
controlled by the Company during the year, the results are included only from the
date control commenced or up to the date control ceased.
All material intra-group transactions and balances are eliminated on
consolidation.
(c) Subsidiary
A subsidiary is a company, in which the Company has the power to
govern the financial and operating policies of the subsidiary so as to obtain
benefits from its activities. Details of the Company’s subsidiaries as of 31
December 2002 are set out in Note 25 to the financial statements.
(d) Associated company
An associate is a company, other than a subsidiary, in which the
Company has a long term equity interest and over which the Company is in a
position to exercise significant influence in management, including participation
in financial and operating policy decisions. Associated companies are
accounted for using the equity method of accounting. As at the balance sheet
date, the Group’s interest in the associate is carried at the amount that reflects its
share of the net assets of the associate.
(e) Joint Venture
A jointly controlled entity is a contractual arrangement whereby the
Group and other parties undertake an economic activity which is subject to joint
control and none of the participating parties has unilateral control over the
economic activity.
The consolidated income statement and balance sheet include the Group’s
share of the results of jointly controlled entities for the year, and their assets and
liabilities, are accounted for using the proportionate consolidation method.
(f) Goodwill
Goodwill represents the excess of the cost of an acquisition over the fair
value of the Group’s share of the net assets of the acquired subsidiary or associate
at the date of acquisition. Goodwill on acquisition is reported in the balance sheet
26
as an intangible asset and amortised using the straight-line method over a period
of 5 years.
The carrying amount of goodwill is reviewed annually and written down
for permanent impairment where it is considered necessary.
The gain or loss on disposal of an entity includes the unamortised balance
of goodwill relating to that entity.
(g) Other investments
Investments held on long term basis, other than investment in subsidiaries
and associated companies are stated at cost, less any provision for impairment
loss deemed necessary by the directors.
Listed shares held for short term dealing purpose are stated at market
value at balance sheet date. Unrealised gains and losses are included in net
profit or loss for the year.
(h) Land use rights
Land use rights are stated at cost less accumulated amortisation and any
impairment losses. Amortisation is provided using the straight line basis over
their estimated useful lives.
(i) Property, plant and equipment
Property, plant and equipment are stated at cost less accumulated
depreciation and any impairment losses. The cost of an asset comprises its
purchase price and any directly attributable costs of bringing the asset to its
working condition and location for its intended use. Expenditure incurred after
the property, plant and equipment have been put into operation, such as repairs
and maintenance and overhaul costs, is normally charged to the consolidated
income statement in the year in which it is incurred. In situations where it can
be clearly demonstrated that the expenditure has resulted in an increase in the
future economic benefits expected to be obtained from the use of the property,
plant and equipment, the expenditure is capitalised as additional cost of the
property, plant and equipment.
Depreciation is provided using the straight line method to write off the
cost of property, plant and equipment, over their estimated useful lives from the
date on which they become fully operational and after taking into account their
estimated residual values. The estimated useful lives of property, plant and
equipment are as follows:
Buildings 20-30 years
Plant and machinery 6-15 years
Motor vehicles 5-10 years
Furniture, fixtures and equipment 5-10 years
27
When assets are sold or retired, their cost and accumulated depreciation
are eliminated from the accounts and any gain or loss resulting from their
disposal is included in the consolidated income statement.
(j) Construction in progress
Construction in progress comprises factory and office buildings, plant and
machinery under construction or installation, including the related furniture,
fixtures and office equipment, and is stated at cost less any impairment losses.
Construction in progress is transferred to property, plant and equipment when it is
ready for its intended use.
No provision for depreciation is made on construction in progress.
(k) Impairment of assets
Assets are reviewed for impairment whenever events or changes in
circumstances indicate that the carrying amount of an asset may not be
recoverable. Whenever the carrying amount of an asset exceeds its recoverable
amount, an impairment loss is recognised in the consolidated income statement
for items of assets carried at cost. The recoverable amount is the higher of an
asset’s net selling price and value in use. The net selling price is the amount
obtainable from the sale of an asset in arm’s length transaction while value in use
is the present value of estimated future cash flows expected to arise from the
continuing use of an asset and from its disposal at the end of its useful life.
Recoverable amounts are estimated for individual assets or, if it is not possible,
for the cash-generating unit.
(l) Inventories
Inventories comprise raw materials, work-in-progress and finished goods.
Inventories are stated at the lower of cost and net realisable value. Cost includes
direct materials, direct labour costs and overheads that have been incurred in
bringing the inventories and work in progress to their present location and
condition and is calculated using the weighted average method. Net realisable
value is estimated by the management and is determined by reference to the
selling price less all costs to completion and costs to be incurred in selling and
distribution.
Spare parts and consumables are stated at cost less any provision for
obsolescence.
(m) Receivables
Trade receivables are carried at anticipated realisable value. An
estimate is made for doubtful receivables based on a review of all outstanding
amounts at the year-end. Bad debts are written off during the year in which they
are identified.
28
(n) Short term investments
Short term investments are stated at market value at balance sheet date.
Unrealised gains and losses are included in net profit or loss for the year.
(o) Cash and cash equivalents
For the purposes of the cash flow statement, cash and cash equivalents
comprise cash in hand, deposits held at call with banks, and investments in
money market instruments, net of bank overdrafts. In the consolidated balance
sheet, bank overdrafts are included in borrowings in current liabilities.
(p) Pension obligations
As a statutory requirement, the Company and its subsidiaries have to
contribute 21% of total salaries as retirement benefits for employees to a
government agency. All contributions are dealt with in the income statement.
(q) Foreign currencies
The Group’s maintains its books and records in RMB. Foreign currency
transactions during the year are translated into RMB at the rates of exchange
prevailing at the transaction dates as quoted by the People’s Bank of China
(“PBOC”).
Monetary assets and liabilities denominated in foreign currencies are
translated into RMB at the rates prevailing at the balance sheet date as quoted by
the PBOC. Exchange differences arising are included in consolidated income
statement.
(r) Related party
Parties are considered to be related if one party has the ability, directly or
indirectly, to control the other or exercise significant influence over the other
party in making financial and operating decision. Parties are also considered to
be related if they are subject to common control or common significant influence.
Related parties include the holding company, fellow subsidiaries, associates and
joint ventures of the Company, or any persons or its close family members who
are in a position to exercise significant influence over that related party.
(s) Financial assets and liabilities
Investments, trade receivables and marketable securities are stated at
carrying amounts determined in accordance with notes 2(g), (m) and (n)
respectively. Other financial assets and financial liabilities are stated at cost.
(t) Revenue recognition
29
i) Sales are recognised upon delivery of products and customer acceptance.
ii) Service income is recognised upon deliver of services.
iii) Interest income is recognised on a time proportional basis, taking into
account the principal amounts outstanding and the interest rates
applicable.
(u) Deferred taxation
Deferred taxation is provided using the liability method. Under the
liability method, deferred taxation is recognised for all significant timing
differences arising from the inclusion of items of income and expenditure in tax
computations in periods different from those in which they are included in the
financial statements. A deferred tax asset is not recognised until its realisation is
assured beyond reasonable doubt.
(v) Borrowing costs
Borrowing costs that are directly attributable to the acquisition,
construction or production of assets that necessarily take a substantial period of
time to be ready for their intended use or sale are capitalised as part of the assets.
All other borrowing costs are recognised as an expense in the period in which
they are incurred.
3. Segment information
(a) Primary reporting format - business segments
The Group is principally engaged in the production and sale of small and
medium diesel engines and related products and operates in the PRC.
(b) Secondary reporting format - geographical segments
In 2002, over 90% of sales of the Group is generated from sales in the
PRC.
4. Turnover
Turnover represents the gross value of goods and services invoiced to customers,
net of value-added tax, additional tax and allowances for discounts and returns.
5. Loss from ordinary activities
2002 2001
RMB’000 RMB’000
Loss from ordinary activities is stated after charging:
Depreciation of property, plant and equipment and
amortisation 56,143 68,319
30
Amortisation of land use rights 1,998 2,394
Provision for doubtful debts 411,942 139,754
Provision for inventory obsolescence 13,240 26,724
Provision for impairment of property, plant and
equipment 34,375 25,537
Loss on disposals of property, plant, equipment and
leasehold land 10,212 -
Research and development expenses 1,621 1,521
Staff costs 132,877 140,202
and crediting:
Gain on disposals of property, plant, equipment and
leasehold land - 442
6. Finance costs
2002 2001
RMB’000 RMB’000
Interest expenses on bank loans 44,414 45,057
Cash discounts on receivables - 35,346
Interest income from bank deposits (3,440) (5,840)
Cash discounts on payables
- third parties (7,178) (10,296)
- a related party - (34,210)
Others 1,286 -
35,082 30,057
Net exchange loss 3 -
35,085 30,057
7. Taxation
(a) Taxation in the consolidated income statement represents:
2002 2001
RMB’000 RMB’000
Current year taxation 27 1,746
Tax expenses adjustment in relation to
prior year profits - 449
27 2,195
The Company is subject to an EIT rate of 33% on taxable income
determined according to the PRC tax laws. As certified by jiangsu Science and
Technology Commission, the Company has been granted a New and High
Technology Enterprise.
31
With the approval from local tax authorities, some of the Company’s
subsidiaries enjoy preferential EIT rates ranging from 0% to 15% on their taxable
income.
According to Circular Guofa [2000] No.2 issued on 11 January 2000,
effective from 1 January 2001, the above tax benefits and financial refund would
require approval from the State Council. There was no assurance that the above
preferential tax treatment would be still available to the Company and its
subsidiaries in the future.
(b) Deferred taxation
No provision for deferred taxation has been made in the financial
statements as the directors are of opinion that the recognition of deferred tax
assets arising on the temporary differences are uncertain.
8. Loss per share
Loss per share is calculated based on the loss attributable to shareholders for the
year of approximately RMB515,336,000 (2001 : RMB420,784,000) by the number of
shares in issue during the year of 374,250,000 shares (2001 : 374,250,000 shares).
9. Leasehold land, property, plant and equipment
Furniture,
fixtures
Land use Plant and Motor and
rights Buildings machinery vehicles equipment Total
R M B’ 0 0 0 R M B’ 0 0 0 R M B’ 0 0 0 R M B’ 000 R M B’ 0 0 0 R M B’ 0 0 0
Cost:
At 1 January 2002 96,500 432,452 459,844 40,321 36,245 1,065,362
Additions 2,124 88,175 1,989 840 12,060 105,188
Transfer from construction
in progress - 5,524 16,839 621 3,655 26,639
Disposals (4,234) (8,804) (28,676) (3,191) (696) ( 4 5 , 60 1 )
Other disposals (3,045) ( 1 9 , 5 3 3) ( 4 8 , 3 8 8) (7,347) (3,144) ( 8 1 , 4 5 7)
At 31 December 2002 91,345 497,814 401,608 31,244 48,120 1,070,131
Accumulated depreciation:
At 1 January 2002 12,107 82,117 220,350 25,309 17,395 357,278
Charge for the year 1,998 19,085 30,031 3,138 3,889 58,141
Written back on
- Disposals (466) (2,910) (14,947) (2,501) (641) (21,465)
- Other disposals (1,168) (2,375) ( 1 2 , 2 2 1) (4,051) ( 9 5 1) ( 2 0 , 7 6 6)
At 31 December 2002 12,471 95,917 223,213 21,895 19,692 373,188
32
Impairment loss:
At 1 January 2002 - - 9,537 - - 9,537
Additions - 29,270 5,105 - - 34, 3 7 5
At 31 December 2002 - 29,270 14,642 - - 43,912
Net book value:
At 31 December 2002 78,874 3 7 2, 6 2 7 163,75 3 9,3 4 9 28, 4 28 65 3, 0 3 1
At 31 December 2001 84,393 350,335 229,957 15,012 18,850 698,547
As of December 31, 2002, the Group’s property, plant and equipment with an
aggregate net book value of approximately RMB60,806,000 (2001: approximately
RMB50,000,000) had been pledged as collateral for certain short-term bank loans (see
Note 17).
Other disposals represent assets of unconsolidated subsidiaries and assets of a
subsidiary disposed of.
10. Construction in progress
2002 2001
RMB’000 RMB’000
Cost:
At beginning of the year 129,029 129,862
Additions 26,449 39,886
Disposal of subsidiaries (4,373) (1,042)
Other disposals (17,773) -
Transfer to property, plant and equipment (26,639) (39,677)
At end of the year 106,693 129,029
Provision for impairment loss:
At beginning of the year 16,000 -
Additions - 16,000
At end of the year 16,000 16,000
Net book value 90,693 113,029
11. Investments in associates
2002 2001
RMB’000 RMB’000
Share of net assets of associates 11,053 34,629
Loan to associates 55,642 43,040
66,695 77,669
33
11. Investments in associates (continued)
The Group’s major associates were incorporated and are operating in the PRC, as
follows:
Percentage holding
2002 2001
Name of associates % % Nature of business
Direct holding:
Changzhou Fuji Changchai Robin 33 33 Manufacture and sale of gasoline
Gasoline Engine Co., Ltd. engines and relevant components
Beijing Tsinghua Xing Ye 25 25 Project investment, business
Investment Management Co., administration consultng and
Ltd. investment consulting
Shenzhen Gamma Web System 34 34 Provision of internet service,
Co., Ltd. (“Shenzhen Gamma”) development and sale of computer
software and hardware
Manufacture and sale of vehicles and
Changchai Group Jiangnan 34.9 34.9 agricultural machinery
Vehicle Co., Ltd. (“Jiangnan
Vehicle”) Research of diagnostic
technology, manufacture and
Nanjing Yilai Genertic Medical 33 33 sale of genetic medicla
Co., Ltd. (“Nanjing Yilai” ) equipment
Indirect holding:- Manufacture and sale of vehicles and
Changchai Group Jiangnan agricultural machinery
Vehicle Co., Ltd. (“Jiangnan 5 5
Vehicle”)
The names of the above associates were directly translated from Chinese and may
not represent their legal names.
12. Other investments
2002 2001
RMB’000 RMB’000
Unlisted investments, at cost 102,687 101,392
Less : Provision (800) -
101,887 101,392
34
13. Short term investments
2002 2001
RMB’000 RMB’000
Unlisted investment, at cost 140,130 140,000
Less : Provision (140,000) (140,000)
130 -
14. Inventories
2002 2001
RMB’000 RMB’000
Raw materials 187,064 218,345
Work in progress 52,592 102,599
Finished goods 98,497 168,483
338,153 489,427
Less : Provision for inventory obsolescence (50,420) (37,180)
287,733 452,247
15. Due from CGC
As of 31 December 2002, 40.92% (2001: 40.92%) of the Company’s share capital
(the “State-owned shares”) was registered in the name of Changzhou State Assets Bureau
(“CSAB”). Pursuant to documents issued by Changzhou Municipal Government and
CSAB, Changchai Group Company Limited (“CGC”) is entitled to dividends derived
from the Stated-owned shares. The Company’s management is of the view that CGC is
able to exercise control over the Company.
Breakdown of due from CGC is as follows:
Note 2002 2001
RMB’000 RMB’000
Construction of Changchai Mansion (a) - 36,974
Receivables from CGC (b) 35,840 41,167
Consideration receivable from
assets exchange scheme (c) - 79,142
Payables to CGC (20) (19,960)
35,820 137,323
(a) In August 1996, CSAB appointed the Company to construct Changchai Mansion,
an office building, on behalf of CGC. The receivable balance was unsecured,
interest free and had no fixed repayment terms.
(b) RMB5,390,000 (2001: RMB5,870,000) bears interest at a rate of 6.72%
(2001:6.72%) per annum. The remaining balance is unsecured, interest free and
had no fixed repayments terms.
35
(c) Amounts receivable from CGC represented cash consideration receivable from
CGC in connection with an asset exchange scheme with CGC effective 16 July
1999. They were unsecured and interest free.
16. Amounts due from/(to) associates and related companies
The balances are unsecured, interest-free and have no fixed terms of repayment.
17. Borrowings
2002 2001
RMB’000 RMB’000
The bank loans are repayable as follows:
Within one year 591,370 445,990
In the second year 60,000 248,500
In the third to fifth years inclusive - 45,000
651,370 739,490
Less : amount due within one year shown under current
liabilities (591,370) (445,990)
Amount due for settlement after one year 60,000 293,500
Secured 54,885 55,940
Unsecured 596,485 683,550
651,370 739,490
At 31 December 2002, the Group has pledged certain of its property, plant and
equipment with a carrying amount of approximately RMB60,806,000 (2001:
approximately RMB50,000,000) to secure bank loans granted to the Group.
Interest rates for bank loans are charged in the range of 5.04% - 7.722% per
annum (2001: 4.77% - 7.792% per annum).
18. Share capital
2002 2001
RMB’000 RMB’000
Registered, issued and fully paid shares of RMB 1 each
Stated-owned shares 153,160 153,160
Legal person shares 10,064 10,064
A shares – PRC investors 111,026 111,026
274,250 274,250
36
B shares 100,000 100,000
374,250 374,250
The B Shares rank pari passu in all respects with the A Shares except that the A
Shares can not be purchased or traded by foreign investors.
19. Reserves
(a) Pursuant to the relevant PRC regulations and the Articles of Association of
the Company, profit after taxation shall be appropriated in the following
sequence:
(i) make up accumulated losses.
(ii) transfer 10% of the profit after tax to the statutory surplus reserve. When the
balance of the statutory surplus reserve reaches 50% of the paid up share
capital, such transfer needs not be made.
(iii) transfer 5% to 10% of the profit after tax to the statutory public welfare
fund.
(iv) transfer such amount to the discretionary surplus reserve as approved by
the shareholders in general meetings.
(v) distribute dividends to shareholders.
The amounts of transfer to the statutory surplus reserve and statutory
public welfare fund shall be based on profit after tax in the statutory accounts
prepared in accordance with PRC accounting standards and regulations.
19. Reserves (continued)
(b) Statutory surplus reserve and discretionary surplus reserve
According to the relevant PRC regulations, statutory surplus reserve and
discretionary surplus reserve can be used to make up losses or to increase share
capital. Except for the reduction of losses incurred, other usage should not
result in the statutory surplus reserve falling below 25% of the registered capital.
(c) Statutory public welfare fund
According to the relevant PRC regulations, statutory public welfare fund
is restricted to capital expenditure for employees’ collective welfare facilities.
Staff welfare facilities are owned by the Group. The statutory public welfare
fund is not normally available for distribution to shareholders except in
liquidation.
37
(d) Profit distribution
Pursuant to the relevant PRC regulations and the Articles of Association
of the Company, profit distributable to shareholders shall be the lower of the
amount determined in accordance with the PRC accounting standards as stated in
the statutory financial statements and that adjusted in accordance with IAS.
In the PRC statutory financial statements as at 31 December 2002,
accumulated losses carried forward amounted to RMB477,557,000 (2001 : RMB
Nil).
20. Reconciliation of operating profit to cash inflow generated from operations
(a) Reconciliation of profit before tax to net cash inflow from operating activities
2002 2001
RMB’000 RMB’000
Operating loss before taxation (546,659) (467,064)
Share of results of associates 3,018 40,052
Dividend income - (4,717)
Interest income (3,440) (5,840)
Interest expenses 44,414 45,057
Depreciation and amortisation 58,141 70,713
Gain on disposal of subsidiary (23,472) -
Loss on disposal of associates 5,027 -
Loss/(gain) on disposal of property, plant and
equipment 10,212 (442)
Provision for bad and doubtful debts 411,942 139,754
Provision for inventories 13,240 26,724
Loss of subsidiaries not consolidated 121 -
Provision for impairment loss on property, plant and
equipment and construction in progress 34,375 25,537
Construction in progress written off 2,766
Unrecognised investment losses - (7,864)
Decrease in inventories 57,449 220,236
Decrease in due from CGC 21,427 57,646
Net (increase)/decrease in trade and other receivables,
amounts due from related parties, VAT recoverable
and prepayments (37,909) 150,055
Net increase/(decrease) in amounts due to related
parties, notes and trade payables, tax payable,
advances from customers, other payables and accruals 92,272 (114,637)
Cash inflow generated from operations 142,924 175,210
38
20. Reconciliation of operating profit to cash inflow generated from operations
(continued)
(b) Non-cash items on financing and investing activities:
(i) Disposal of subsidiary
During the year, the Group disposed of its subsidiary Jiangsu Changchai
United Harvest Machinery Co., Ltd. for a consideration of
RMB10,000,000. The net assets of the subsidiary at the date of
disposal were as follows:
RMB’000
Property, plant and equipment 60,124
Construction in progress 4,373
Inventories 74,353
Trade and other receivables 63,924
Prepayments 3,547
Cash and cash equivalents 45,223
Tax recoverable 3,508
Borrowings (114,700)
Notes and trade payables (123,384)
Other payables, advances from customers and accruals (30,440)
(13,472)
Gain on disposal 23,472
Total consideration 10,000
Satisfied by:
Cash 3,655
Deferred consideration 6,345
10,000
Net cash outflow arising on disposal:
Cash consideration 3,655
Bank balances and cash disposed of (45,223)
(41,568)
(ii) During the year, the Group acquired property, plant and equipment of
RMB100,036,000 from CGC to settle the receivables from CGC at the
same amount.
39
21. Related party transactions
(a) During the year, the Group entered into the following transactions with related
parties which are not members of the Group:
2002 2001
RMB’000 RMB’000
Sale of goods to
- associates - 10,217
- related companies controlled by CGC 90,441 121,453
Purchase of goods from related companies
controlled by CGC 43,102 103,187
The above transactions were carried out at market price or, where no
market price was available, at cost plus a percentage of profit mark-up.
(b) On 28 March 2002, the Company signed an agreement with CGC to acquire the
Changchai Mansion from CGC for a consideration of RMB100,036,000 to settle
the receivables due from CGC.
22. Capital commitments
As at 31 December 2002, the Group had commitments to purchase property,
plant and equipment as follows:
2002 2001
RMB’000 RMB’000
Contracted but not provided for 8,342 8,800
23. Contingent liabilities
As at 31 December 2002, the Group had outstanding guarantees in favour of
banks for bank loans made to the following parties:
2002 2001
RMB’000 RMB’000
Related companies 181,560 182,360
Third parties 43,200 37,050
224,760 219,410
40
24. Pension schemes
The Group participates in a defined contribution retirement scheme (the
“Scheme”) arranged by the Shanghai Municipal Government. The Group is obligated to
make an annual contribution based on 21% (2001: 21%) of the aggregate payroll. Total
contributions made by the Group under the Scheme during the year amounted to
RMB17,062,000 (2001 : RMB19,762,000).
25. Principal subsidiaries
At 31 December 2002, the Company held shares in the following subsidiaries, all
of which are unlisted and incorporated in the PRC:-
Percentage holding
2002 2001
Name of subsidiaries % % Nature of business
Changchai Wanxian Diesel Engines 60 60 Manufacture and sale of diesel
Co., Ltd. engines
Changchai Yinchuan Diesel Engines 60 60 Manufacture and sale of diesel
Co., Ltd. engines
Changzhou Changchai Benniu Diesel 75 75 Manufacture and sale of spare
Engines Spare Parts Co., Ltd. parts for diesel engines
25. Principal subsidiaries (continued)
Percentage holding
2002 2001
Name of subsidiaries % % Nature of business
Jiangsu Changchai United Harvest - 60 Manufacture and sale of harvest
Machinery Co., Ltd. machinery and spare parts
Changchai Jin Tan Diesel Engines 71.28 71.28 Manufacture and sale of diesel
Co., Ltd engines
Changzhou Vehicle Co., Ltd. 50 50 Manufacture and sale of
agricultural vehicles and spare
parts
Chengdu Changwan Diesel Engines 51 51 Sale of diesel engines
Co., Ltd. *
Chongqing Wanchou Changwan 96.67 96.67 Sales of diesel engines spare parts
Diesel Engines Spare Parts Co., Ltd.
*
* The financial statements of these subsidiaries were excluded from the
consolidated financial statements on the grounds that they ceased operations during the
year and were immaterial to the Group. The investments in these subsidiaries under cost
accounting are included in other investments.
The names of the above companies were directly translated from Chinese and
may not represent their legal names.
41
26. Financial assets and liabilities
(a) Interest rate risk
The interest rates of unsecured bank loans are shown in Note 17 to the
financial statements. Other financial assets and liabilities do not have material
interest rate risk.
(b) Credit risk
Trade receivables of the Group are spread among a number of customers
in the PRC. Other than that, financial assets of the Group do not represent a
concentration of risk.
The carrying amount of financial assets best represents their maximum
credit risk exposure at the balance sheet date.
(c) Fair value
The fair value of cash and bank balances, trade receivables, other
receivables, amounts due from/to associated/related companies, trade payables and
other payables are not materially different from their carrying amounts.
Fair value of financial assets or financial liabilities have been determined
by generally acceptable accounting principles and are subject to assumptions.
Changes in valuation methods and assumptions may significantly affect the
estimates.
27. Impact of IAS adjustments on loss after taxation and minority interests and
shareholders’ equity
The statutory accounts of the Group are prepared in accordance with PRC
accounting regulations applicable to joint stock limited companies. These accounting
principles differ in certain significant respects from IAS. The effects of these
differences on the loss after taxation and minority interests for the year ended 31
December 2002 and shareholders’ funds at that date are summarised as follows:
Loss after
taxation and
minority Shareholders’
interest funds
RMB’000 RMB’000
As determined pursuant to PRC accounting
regulations (477,477) 738,664
Net gain on disposal of subsidiary 20,236 10,000
Consolidation of unrecognised losses of subsidiaries (33,517) -
Written off of property, plant and equipment (2,637) (2,637)
42
Written back of excess loss on minority interest (21,811) (21,811)
Others (130) (132)
As determined pursuant to IAS (515,336) 724,084
28. Comparative figures
Construction in progress is separated from property, plant and equipment in the
2002 financial statements. Accordingly, comparative figures have been reclassified to
conform to the current year’s presentation.
29. Language
The English text of the financial statements is a translated version for the
convenience of English readers and for reference only. The Chinese text of the financial
statements will prevail over the English text.
XI. CONTENTS OF DOCUMENTS FOR REFERENCE
Documents including:
1.The original of 2002 Annual Report with the signature of Chairman of the Board.
2.The accounting statements with the signatures and seals of the person in charge of the
Company, the person in charge of accounting affairs and the accounting organization..
3.The original of Auditor’s Report with the seal of Certified Public Accountants, the
signature and seal of certified public accountants.
4.The original of all documents and the manuscripts of public notices disclosed publicly
on Securities Times and Ta Kung Pao designated by CSRC in the report period.
5.Articles of Association
The aforesaid documents for reference are completely placed in the Secretariat of the
Board
The Annual Report is prepared respectively in Chinese and English. Should there be any
difference in interpretation between the two versions, the Chinese version shall prevail.
Board of Directors of
Changchai Co., Ltd.
Apr. 10, 2003
43