宝石B(200413)2008年年度报告(英文版)
晚风许愿2059 上传于 2009-03-28 06:30
石家庄宝石电子玻璃股份有限公司
SHIJIAZHUANG BAOSHI ELECTRONIC GLASS COMPANY LIMITED
Annual Report 2008
(Full text)
Stock code: 000413, 200413
Stock abbreviation: Baoshi A, Baoshi B
Date of disclosure::March 28, 2009
Important Notes
The Board of Directors of the Company hereby guarantees that there are no misstatement,
misleading representation or important omissions in this report and shall assume joint and several
liability for the authenticity, accuracy and completeness of the contents hereof.
Zhong Xi Certified Public Accountants audited the financial report of the Company for this report
period and issued standard unqualified auditor's report.
Board Chairman Mr. Shang Jianbin, Chief Accountant Mr. Song Hongbo, and the Chief of
accountant department Mr.Zhou Yumao represent and warrant the financial report in this annual
report is true and complete.
Table of Contents
Chapter 1 Brief Introduction of the Company
Chapter 2 Highlights of Accounting Data and Business Data
Chapter 3 Particulars about the Changes of Share Capital and Shareholders
Chapter 4 Directors, Supervisors, Senior Executives and Staff
Chapter 5 Control Structure of the Company
Chapter 6 Brief Introduction of Shareholders’ General Meeting
Chapter 7 Report of the Board of Directors
Chapter 8 Repot of the Supervisory Committee
Chapter 9 Important Events
Chapter 10 Financial Reports
Chapter 11 List of Documents Available for Inspection
1
Chapter 1 Brief Introduction of the Company
(I) Statutory name of the Company
In Chinese :石家庄宝石电子玻璃股份有限公司
In English : Shijiazhuang Baoshi Electronic Glass Co., Ltd.
Abbreviation of English name: SJZBS
(II) Legal Representative: Shang Jianbin
(III) Secretary of the Board of Directors: Fu Yinfang
Securities affair representative: Wang Hua
Contact address: No.9, Huanghe Road, Shijiazhuang High-tech Industrial Development Area,
Shijiazhuang, Hebei Province (Law Securities Dept.)
Tel:0311-86917771,86917776 Fax:0311-86917775
E-mail:bsdz@heinfo.net
(IV) Registered Address: No.9, Huanghe Road, Shijiazhuang High-tech Industrial Development
Area, Shijiazhuang, Hebei Province
Office Address: No.9, Huanghe Road, Shijiazhuang High-tech Industrial Development Area,
Shijiazhuang, Hebei Province
Zip Code: 050035
E-mail: bs@bseg.cn
(V) Newspapers for Information Disclosure: China Securities Daily, Hong Kong Commercial Daily
Website Designated by CSRC for Publishing the Annual Report: http://www.cninfo.com.cn
The place for preparing and placing the annual report: Law Securities Dept. of the Company
(VI). Stock exchange for listing: Shenzhen Stock Exchange
Stock abbreviation: Baoshi A, Baoshi B
Stock code: 000413, 200413
(VII) Other Relevant Information
The date when and the place where the Company made its first registration:
December 26, 1992 Shijiazhuang City
2. Registration No. of Legal Entity Business License: 130000000001040
3. Tax Registration No.: 130111104395983
4. Organization Code:10439598-3
5.The name and office address of the Certified Public Accountants engaged by the Company:
Domestic Certified Public Accountants: Zhongxi Certified Public Accountants Co., Ltd.
Address: Room 422, Capital Time Piaza, No.88. Changan Street West, Beijing.
Chapter 2 Highlights of Accounting Data and Business Data
(I) Main profit indicators of the report year (consolidated financial statement)
Items Amount(RMB)
Operation profit 5,177,053.38
Total profit 5,121,428.28
Net profit attributable to shareholders of the listed
company 4,139,364.817
Net profit after deducting of non-recurring
gain/lossattributable to the shareholders of the listed 3,283,914.88
2
company
Cash flow generated by business operation , net 3,428,116.94
Deducted nonrecurring gain or loss items and related amount:
Items Amount(RMB)
Non-recurring gain and loss items -90,325.10
Governmental Subsidy accounted as current gain/loss 35,000.00
Switch back of provision for devaluation of account 1,000,000.00
receivable
Other non-operating expenses -300.00
Other non-operating income and expenditure beside for the 112,758.34
above items
Amount of influence of income tax -14,283.31
Influence on minority interests -187,400.00
Amount of influence of Net profit 855,449.93
(II)The net profit calculated pursuant to Chinese accounting standards and International Accounting
Standards (IAS) and the notes to the net profit difference. (Unaudited)
Unit:RMB
Domestic accounting standard Overseas accounting standard
Net profit 4,139,364.81 4,139,364.81
Net assets 249,362,995.21 249,362,995.21
Statement about There was no difference in this report period.
the diversity
(III) Main Accounting Data and Financial Indicators over the Past Three Years as at the End of the
Report Period
1.Main accoubnting date
Unit:RMB
Changed over
Year 2008 Year 2007 Year 2006
last year(%)
Operating profit 205,224,991.42 228,141,181.38 -10.04% 231,608,310.31
Total profit 5,121,428.28 18,466,341.64 -72.27% -76,058,769.49
Net profit attributable to the shareholders of
4,139, 364.81 10,339,042.87 -63,009,449.36
the listed company -59.96%
Net profit after deducting of non-recurring
gain/loss attributable to the shareholders of 3,283,914.88 9,189,327.91 -79,276,897.16
listed company -64.26%
Cash flow generated by business operation, net 3,428,116.94 13,067,666.22 -73.77% -32,941,408.32
Changed over
End of 2008 End of 2007 End of 2006
last year(%)
Gross Assets 406,383,398.21 434,451,241.87 -6.46% 420,220,483.91
Shareholders’ equity attributable to 249,362,995.21 245,223,630.03 1.69% 234,884,587.16
3
shareholders of the company
Stock capital 383,000,000.00 383,000,000.00 - 383,000,000.00
2. Main Financial Indicators
Unit:RMB
Changed over last year
Year 2008 Year 2007 Year 2006
(%)
Basic gains per share 0.01 0.03 -66.67% -0.16
Diluted gains per share 0.01 0.03 -66.67% -0.21
Basic earning per share after
deducting of non-recurring 0.01 0.02 -33.75%
gains/losses -50%
Net income on asset, fully diluted 1.66% 4.22% Decreased 2.56% -30.36%
Net income on asset, Weighted 1.67% 4.31% Decreased 2.64% -33.75%
Net income on asset, fully diluted
1.32% 3.75% -30.36%
and deducted non-recurring gain/loss Decreased 2.43%
Net income on asset, weighted and
1.33% 3.83% -0.09
deducted non-recurring gain/loss Decreased2.50%
Net cash flow per share generated by 0.09
0.009 0.03
business operation -70%
Changed over last year End of 2006
End of 2008 End of 2007
(%)
Net asset per share attributable to 0.61
0.65 0.64 1.56%
shareholders of the listed company
(IV) Attached Schedule of Profit Statement
Return on net assets(%) Earnings per share
Profit for the report
period Weighted Fully
Fully diluted Fully diluted
average diluted(EPS)
Business profit 5,177,053.38 2.08 2.09 0.01 0.01
Netprofit attributable to
shareholder of common share of 4,139,364.81 1.66 1.67 0.01 0.01
the company
Net profit after
deductingnon-recurring gains
and losses attributable to 3,283,914.88 1.32 1.33 0.01 0.01
shareholder of commonshare of
the cmpany
Chapter 3 Particulars about Changes in Share Capital and Shareholders
(I) The changes of share capital of the Company
1. The total number and the structure of the shares of the Company remained unchanged in the
report period.
2. The statement of changes of share capital
4
Before this change Increase/decrease this time (+ , - ) After this change
Issu
Transf
ing Bonu
erred
Propor of s Propor
Amount from Other Subtotal Amount
tion new shar tion
reserv
shar es
es
es
1.Shares
with
conditional 192,794,454 50.34% -95524 -95524 192,698,930 50.31%
subscriptio
n
1.State-own
ed shares
2.State-own
ed legal
192,456,657 50.25% 12,551 12,551 192,469,208 50.25%
person
shares
3.Other
domestic 337,797 0.09% -108,075 -108,075 229,722 0.06%
shares
Incl :
Non-state
owned
domestic 326,000 0.085% -108,075 -108,075 217,925 0.057%
legal
person
shares
Domestic
nature
11,797 0.003% 11,797 0.003%
person
shares
4.Foreign
shareholdin
g
Incl:
Overseas
legal
person
shares
Foreign
nature
person
share
II.Shares
with
uncondition 190,205,546 49.66% 95524 95524 190,301,070 49.69%
al
subscriptio
5
n
1.Common
shares in 90,205,546 23.55% 95524 95524 90,301,070 23.58%
RMB
2.foreign
shares in
100,000,000 26.11% 100,000,000 26.11%
domestic
market
3.Foregn
shares in
overseas
market
4.Other
III. Total
of capital 383,000,000 100% 383,000,000 100%
shares
Notes of Stock change:
(1)Upon the implementation Shareholders Structure Reform of the Company, the Company's
controlling shareholder Baoshi Group on behalf of the other non-tradable shareholders prepaid the
consideration they should pay. On October 27 2008, Part of the original non-tradable shareholders
returned 12,551 shares to Baoshi Group.
(2) The reduction of other limited-sale shares is because that the limited-sale shares of part of
the original non-tradable shareholders are cancelled
(II) Particulars about the issuing and listing of shares
1.The Company did not issue new shares in the previous three years by the end of the report period.
2.In the reporting period, there are no changes in total share number and share structure of the
company caused by giving shares, increasing shares and issuing new shares.
3. The Company did not issue inter Employee shares.
(III) Particulars about shareholders
1.Number of shareholders and Particulars shareholders
Unit:shares
By the end of the report period, the Company had 27,532 shareholders in
Total number of
shareholders
total, including 16,608 shareholders holding A shares and 10,924
shareholders holding B shares.
Particulars about the shareholding of the top ten shareholders
Nature of Proportion Quantity of
Name of shareholder Conditional shares Pledged or frozen
shareholder (%) shares held
Shijiazhuang Baoshi State-owned
51.74% 198,159,208 192,469,208 0
Electronic Group Co., Ltd Legal person
Merchants securities Foreign legal
1.50% 4,488,370 0 unknown
Hongkong Co., Ltd. person
Domestic
Feng Jia 0.54% 2,501,300 0 unknown
natural person
Domestic
Zhang Wenying 0.46% 2,270,086 0 unknown
natural person
Domestic
Hu Xinping 0.39% 1,918,851 0 unknown
natural person
6
Foreign legal
Chen Lihong 0.30% 1,763,484 0 unknown
person
Domestic
Wang Huaqiang 0.27% 1,734,659 0 unknown
natural person
Foreign legal
Zheng Shunzhen 0.24% 1,600,620 0 unknown
person
CITRINE CAPITAL Foreign legal
0.23% 1,332,319 0 unknown
LIMITED person
Domestic
Xiang Li 0.22% 1,169,574 0 unknown
natural person
Top 10 holders of unconditional shares
Name of the shareholder Unconditional shares Type of shares
Shijiazhuang Baoshi Electronic Group
5,690,000 RMB Common shares
Co., Ltd.
Foreign shares placed in domestic
Merchants securities Hongkong Co., Ltd. 4,488,370
exchange
Feng Jia 2,501,300 RMB Common shares
Zhang Wenying 2,270,086 RMB Common shares
Hu Xinping 1,918,851 RMB Common shares
Foreign shares placed in domestic
Chen Lihong 1,763,484
exchange
Wang Huaqiang 1,734,659 RMB Common shares
Foreign shares placed in domestic
Zheng Shunzhen 1,600,620
exchange
Foreign shares placed in domestic
CITRINE CAPITAL LIMITED 1,332,319
exchange
Xiang Li 1,169,574 RMB Common shares
Among the top ten shareholders as listed above, there exists no associated
Notes to the related relationship among the shareholders of legal person share. The relation
relationship between the between the top ten shareholders was unknown. It was unknown whether
top ten shareholders or they are persons taking concerted action specified in Regulations on the
their concerted action Information Disclosure of the Change of Shareholding of Shareholders of
Listed Companies.
Notes:At the end of the report period, the amount of limited-sale shares held by does not include
the amount of other prepaid shares the non-tradable shareholders shall repay.
Change in conditional shares
Unit:Shares
Conditional
Conditional
shares at Released this Increased this Reason of
Name of the shares at end of Date of releasing
beginning of year year condition
year
year
Conditional
Shijiazhuang
shares of
Baoshi
192,456,657 12,551 192,469,208 share 2009.3.29
Electronic
structure
Group Co., Ltd.
reform
Liling Conditional
Intellectual shares of
Waterproof 91,850 91,850 - share 2008.12.5
material structure
factory reform
7
Hebei 3,674 3,674 Conditional
Electronic shares of
Information - share 2008.12.5
Industry structure
Company reform
Total 192552181 95524 12551 192469208 - -
Notes:This table does not include the information on limit-sale shareholders not changed in the
reporting period.
2.Shareholding changes in shareholders who hold 5% of the shares of the company.
At the end of the reporting period, the shareholder holding 5% of the shares of the company is
Shijiazhuang Baoshi Electronics Group Co., Ltd., holding 198,159,208 shares of the company, of
which: the shares with sale limit conditions are 192,469,208 shares, 12,551 shares increase than
those at period beginning; Holds the liquid shares without sale conditions 5,690,000 shares, there is
no change comparing with the period beginning.
(1)Causes for shareholding changes:
In the reporting period, Received the corresponding equity prepaid in the equity devision reform
from the shareholders of original non-tradable 12,551 shares.
3.The equity of non-current shareholders in the top 10 shareholders and the conditions for
limited on sale.
Particulars Date when trading
Shares with allowed of subscription conditions
Name of conditions holder Conditions
conditioned Date when Newly added
trading allowed tradable shares
注
Shijiazhuang Baoshi 192,469,208 March 30,2009 192,469,208
1
Electronic Group Co., Note 2
Ltd.
Note1:At the end of the report period, the amount of limited-sale shares held by does not
include the amount of other prepaid shares the non-tradable shareholders shall repay.
Note2:The shares shall not be listed, traded or assigned within 12 months from the dateof
implementation of the plan for share holding structure reform. Upon the expiration of the said
commitment period, the proportion of the quantity of original shares traded through stock exchange
to the total shares of the Company shall not exceed 5% within 12 months and 10% within 24
months.
4. Particulars about the actual controllers of the Company
The controlling shareholder of the company is shijiazhuang Baoshi Electronic Group Co.,
Ltd.Legal representative:ShangJianbin. Date of establishment: June 13, 2004.Registered capital:
RMB 1.389 Billions, business SCOPE: Dealing In state-owned capital within authorized scope,
color cathode-ray tube series products and supporting electronic components, etc,
The actual controllers of the Company is China Great Wall Asset Management Co. China
Great Wall Asset Management Co. is a solely state-owned financial enterprise with independent
8
corporate capacity. Shijiazhuang Representative Office is the detached organ of the head office. It
is mainly engaged in acquisition, management and disposition of the bad assets separated from
Hebei Branch of Agricultural Bank of China within authorized scope and financial and securities
business approved by finance supervision department.
5.Particulars about the actual controllers of the Company
The actual controllers of the Company is China Great Wall Asset Management Co. China
Great Wall Asset Management Co. is a solely state-owned financial enterprise with independent
corporate capacity. Shijiazhuang Representative Office is the detached organ of the head office. It
is mainly engaged in acquisition, management and disposition of the bad assets separated from
Hebei Branch of Agricultural Bank of China within authorized scope and financial and securities
business approved by finance supervision department.
6.The block diagram of the title and control relationship between the Company and actual
controller is as follows:
China Great Wall China Orient Asset Shijiazhuang China Huarong Asset
Asset Management Management State-owned Assets Management
Co. Company Administration Company
48.3% 27.45% 17.74% 6.51%
Shijiazhuang Baoshi Electronic Group Co.,
Ld
51.74%
Shijiazhuang Baoshi Electronic Glass Co.,
Ld
Chapter 4 Particulars about Directors, Supervisors, Senior Executives and Employees
I. Particulars about directors, supervisors and senior executives
1. Basic information
The total
amount of
Shares Increase/de remuneration
Shares
Date of beginning held at
held at
Name Title Sex Age the crease received from
the
year-begi
and ending year-end
nning
amount the Company
in the report
period (RMB)
9
Shang Board 2006.9-2009.9 0
Male 50 0 0 0
Jianben chairman
Song Director, 2006.9-2009.9 117504
Hongbo General Male 54 0 0 0
Manager
Zhou Bo Director Male 43 2006.9-2009.9 9724 9724 0 0
Director,
Fu 2006.9-2009.9 67536
Fema
Board 41 0 0 0
Yinfang
le
secretary
Yu Independent Male 62 2006.9-2009.9 0 0 0 10000
director
Rengang
Han Independent Male 44 2006.9-2009.9 0 0 0 10000
director
Zhiguo
Zhang Independent Male 40 2006.9-2009.9 0 0 0 10000
director
Junhao
Xie Chairman of 2006.9-2009.9 0
Mengxio the
Male 52 0 0 0
ng supervisory
committee
Fan 2006.9-2009.9 0
Zhenpin Supervisor Male 52 1430 1430 0
g
Li 2006.9-2009.9 34162
Supervisor Male 54 3432 3432 0
Huiming
Hao 2006.9-2009.9 34969
Supervisor Male 55 0 0 0
Junze
Li Hong Supervisor Male 54 2006.9-2009.9 1144 1144 0 24411
Wang 2006.9-2009.9 33648
Deputy GM Male 46 0 0 0
Xiaohu
Zhou General 2006.9-2009.9 36618
Male 56 0 0 0
Yumao Accountan
2. Main work experience of the current directors, supervisors and senior executives
over the Past five Years as at the End of the Report Period
(1)Shang Jianbin: Board chairman. From March 2001 to October 2005, he served as vice board
chairman of Shijiazhuang Oriental Thermal Power Co., Ltd. From October 2005 to June 2006, he
served as deputy director of Shijiazhuang State-owned Assets Commission. Since June 2006, he has
served as board chairman of Baoshi Group Co. Since September 2006, he has served as board
chairman of the Company.
10
(2) Song Hongbo, director and general manager. From 1999 to June 2000, he served as director
and general manager assistant of Baoshi Group Co. From June 2000 to June 2004, he served as
director and general manager of the Company and concurrently served as director of Baoshi Group
Co. Since June 2004, he has served as director and general manager of the Company.
(3) Zhou Bo, director. From 1997 to June 2004, he served as director of the Company and
concurrently served as director of Baoshi Group Co. and deputy general manager of Shijiazhuang
Baoshi Electric Glass Co., Ltd. Since June 2004, he has served as director of the Company and
concurrently served as director and general manager of Baoshi Group Co. and deputy general
manager of Shijiazhuang Baoshi Electric Pin Glass Co., Ltd.
(4)Fu Yinfang: Director and board secretary. From 2000 to July 2006, she served as legal
adviser and deputy director of Party office. Since August 2006, she has served as director of Law
and Securities Dept. of the Company. Since September 2006, she has served as director and board
secretary of the Company.
(5)Yu Rengang: Independent director. From August 2001 to November 2005, he served as
secretary of Party committee and professor of Hebei Economy and Trade University. Since
November 2005, he served as professor of Hebei Economy and Trade University. Since September
2006, he has served as independent director of the Company.
(6)Han Zhiguo: Independent director. 2000 to September 2003,he served as teacher of
Hebei Law College,Sine September ,2003,he has served as Lawyer of Zhengchen Law office,
Since September 2006 , he has served as independent director of the Company.
(7)Zhang Junhao: Independent director. Since 2000, he has served as project manager of
Hebei Tianhua Certified Public Accountants Co., Ltd. Since September 2006, he has served as
independent director of the Company.
(8)Xie Mengxiong, supervisor. From 1997, he served as deputy secretary of Party committee
of Baoshi Group Co. Since June 2004, he has served as supervisor of the Company and
concurrently served as deputy secretary of Party committee of Baoshi Group Co.
(9)Fan Zhenping, supervisor. He has served as supervisor of the Company since 1992 and
concurrently served as deputy chief of Public Security Division of Baoshi Group Co. since April
1999.
(10) Li Huiming, supervisor. Since 1997, he has served as supervisor and chairman of labor
union of the Company.
(11)Hao Junze: Supervisor. From 2000 to August 2006, he served as deputy director of
Audit Dept. of Baoshi Group Co. Since August 2006, he has served as director of Audit Dept. of the
Company.
(12)Li Hong, supervisor. From 1997 to June 2000, he served as supervisor and deputy
workshop superintendent of the Company. Since June 2000, he has served as supervisor of the
Company and deputy director of Tool and Mould Factory;
(13)Wang Xiaohu: Deputy general manager. From July 1999 to May 2006, he served as
deputy factory director of Component Factory of the Company. Since May 2006, he as factory
director of company factory fo the company, Since September 2006, he as Deputy General manager
of Company and Director of component Factory.
(14) Zhou Yumao, chief accountant. From May 1993, he served as deputy director of
Management Dept. of Finance Co. of Baoshi Group Co. Since June 2000, he has served as chief
accountant of the Company.
3. Posts held at corporate shareholders of the directors, supervisors and senior executives
Name Unit Title Whether receiving
remuneration or subsidy
11
Shang Jianbin Shijiazhuang Baoshi Electric Board chairman
Yes
Group Co., Ltd
Zhou Bo Shijiazhuang Baoshi Electric Director, General
Yes
Group Co., Ltd Manager
Xie Shijiazhuang Baoshi Electric Deputy secretary of
Group Co., Ltd Yes
Mengxiong Party committee
Fan Zhenping Shijiazhuang Baoshi Electric Deputy chief of
Group Co., Ltd Public Security Yes
Division
4. Posts held at other units of the directors, supervisors and senior executives
Name Unit Title Whether receiving
remuneration or subsidy
Shang Jianbin Shijiazhuang Baoshi Electric Pin Board chairman
No
Glass Co., Ltd.
Zhou Bo Shijiazhuang Baoshi Electric Pin Director
No
Glass Co., Ltd.
Yu Rengang Hebei Economy and Trade professor
Yes
University
Han Zhiguo Zhengchen Law office Lawyer Yes
Zhang Junhao Hebei Tianhua Certified Public Project
Yes
Accountants Co., Ltd manager
5. Annual remuneration
(1) The procedure of deciding the remuneration and the basis for determining remuneration
In the report period, post skill wage system applied to the directors, supervisors and senior
executives of the Company. Their remuneration is determined according to the wage management
system of the Company. The remuneration of independent directors is determined by shareholders'
general meeting.
(2) The annual remuneration of the current directors, supervisors and senior executives
Except that Shang Jianbin,Zhou Bo,Xie Mengxiong and Fan Zhenping receive remuneration
from corporate shareholders, other directors, supervisors and senior executives all receive
remuneration from the Company. The annual subsidy of independent directors is RMB 10000 /
person.
6. Change of directors, supervisors and senior executives in the report period
On March 26, 2008,The 13th meeting of the Fifth Board of the Company agreed Zhang
Wenhai to resign from the Company’s deputy general manager position because of retiring reasons.
On March 26, 2008, The 9th Meeting of the Fifth Supervisory Committee of the Company
agreed Lin Xiang and Wang Zhining to resign from the Company’s Supervisors position because of
works reasons.
In the report period, there were no changes happened in the positions of other directors, supervisors
and senior managers.
II. Particulars about employees
As of December 31, 2008, the Company has 660 staff members in total, including 466
production staff members, 14 sales staff members, 78 technical staff members, 15 financial staff
members, 87 administrative staff members. The personnel with university, college and secondary
specialized school education accounted for 37% of the total staff and workers.25% of the staff had
professional technical titles. The number of the retired staff whose retirement pension is paid by the
Company is 78.
12
Chapter 5 Corporate Administration Structure
I.Particulars about corporate administration
The company unceasingly improves its corporate governance structure, establishes the sound
modern enterprise system, strengthens standardized operation and strives to improve the corporate
governance level pursuant to the Company Law, Securities Law, Code of Corporate Governance for
Listed Companies in China, Stock Listing Rules of Shenzhen Stock Exchange and relevant laws
and regulations and normative documents of the CSRC and in comparison with the relevant laws
such as the Company Law and Securities Law.
On the basis of special campaign on corporate governance of listed companies in 2007 and
pursuant to the Notice on the Matters concerning Carrying out a Special Campaign to Strengthen
the Corporate Governance of Listed Companies (ZJGS Zi [2007] No. 28) promulgated by the
CSRC, China Securities Regulatory Commission Official Bulletin ([2008] No. 27) and Notice
Concerning the Further Promotion of Special Campaign on Corporate Governance (JZJF [2008] No.
89) issued by Hebei Provincial Regulatory Bureau of the CSRC, the company made an in-depth
self-check and conclusion over again aimed at fulfillment of rectification report and results of
rectification in the special campaign on corporate governance in 2007, with emphasis on the check
and serious rectification in the establishment of a long-acting mechanism preventing from funds
occupancy of major shareholders and perfection of the information disclosure system.
Mainly demonstrating the following aspects:
(1) Having revised and perfected the Articles of Association, Information Disclosure Management
System and Financial Management System of the company according to the laws and regulations
and requirements of the regulatory authorities as well as the actual situation of the company;
(2) Having perfected the internal control system and set down the internal control systems of
the company including the Internal Report System of Corporate Material Information, Connected
Transaction Management System, Measures of the company for Prevention from Funds Occupancy,
Sensitive Corporate Information Investigation Management System and Accountability System for
the Corporate Management.
(3) Having intensified the recovery of accounts receivable, signed a repayment plan with
affiliated companies, made efforts to press them to make repayment according to this plan and
reduced the accounts receivable of the company.
Up to the end of the report period, the company has basically completed all rectification work
in the special campaign on corporate governance which further improved the actual governance of
the company. At present, the company possesses the substantially sound governance systems,
standardized management and operation and perfect corporate governance structure. In the future,
the company will, as always, standardize its operation according to the relevant laws and
regulations, attach persistent importance to launching the special campaign on corporate governance
and self-check and rectification work to further strengthen the awareness of standardized operation
and risk control of directors, supervisors and senior management of the company, keep improving
and perfecting the corporate governance level in strict compliance with the relevant laws and
regulations and requirements of normative documents, protect the interests of medium and minor
shareholders, and ensure and promote a sound and steady development of the company.
II. Particulars about duty performance of independent directors
13
In the report period, Three independent directors of the company, according to the relevant
provisions of the CSRC and the Articles of Association, Rules of Procedures of the Board of
Directors and Working System for Independent Directors, have been seriously and independently
doing their work and fulfill their duties, punctually attending the meetings of the Board of Directors,
giving their own opinions in earnest, expressing their independent opinions on significant matters
such as connected transactions, and playing a better role as the independent directors in suggesting
workable development strategies to the company. During the report period, these independent
directors made no objection to motions deliberated at all meetings of the Board of Directors and
other matters of the company and carefully went through all matters incurred in the company which
require their opinions as well as issued written opinions of independent directors.
Attendance at board meetings by independent directors:
Name of The supposed times Attendance Attendance
Absence
independent of attendance this in person through agent Remarks
(times)
director year (times) (times)
Yu Rengang 7 7 0 0
Han Zhiguo 7 7 0 0
Zhang Junhao 7 7 0 0
III. Separation of the company and the controlling shareholders in business, personnel,
assets, institutions, and finance.
In the reporting period, , the company carried out active rectification and reform in accordance
with the existing problems in the company, and improved company governance standards.The
Company has made efforts to realize separation from its controlling shareholder in respect of
business, personnel, assets, organs and finance according to relevant requirements of CSRC. The
Company and the controlling shareholder respectively have independent and complete business and
the ability of independent operation.
1. Business: The Company is independent of its controlling shareholder, owns independent and
complete production, sales and finance system and independently conducts operation management
activities within statutory business scope.
2. Personnel: The Company is completely independent in respect of labor, personnel and wage
management. The general manager, deputy general managers and other senior executives of the
Company all received remuneration from the Company, who did not held any position at any
corporate shareholder.
3. Assets: The property right relationship between the Company and the controlling
shareholder is clear and the Company owns independent production system and supporting
facilities.
4. Organ: In accordance with relevant laws and regulations including the Company Law and
the Securities Law, the Company established organs including shareholders' general meeting, the
board of directors and the supervisory committee, formulated basic work regulations including
Rules of Procedure of Shareholders' General Meeting of the Company, Rules of Procedure of the
Board of Directors and Rules of Procedure of the Supervisory Committee, established and perfected
decision making system. The controlling shareholder of the Company participated in the Company's
14
decision making according to legal procedure and did not affect the independence of the Company's
operation management. The Company did not work side by side with its controlling shareholder.
5. Finance: The Company has established independent finance department, independent
accounting system and financial management system and opened independent bank accounts. It
independently pays tax according to law. The accounting personnel do not hold concurrent posts at
the controlling shareholder.
IV. Establishment and perfecting of company internal control
1. Overview of company internal control
The company unceasingly improves the establishment and implementation of its internal control
system according to the relevant laws and regulations as well as in combination with the
rectification campaign of Hebei Provincial Regulatory Bureau of the CSRC and the self-check of
the company. At present, the company has set up and perfected its corporate governance structure
including the general meeting of shareholders, board of directors, board of supervisors and the
corporate management and established its perfect internal control system relating to production and
operation, financial management and information disclosure.
During the report period, the company revised and perfected its Articles of Association,
Information Disclosure Management System and Financial Management System according to its
actual situation, set down its internal control systems including the Internal Report System of
Corporate Material Information, Connected Transaction Management System, Measures of the
company for Prevention from Funds Occupancy, Sensitive Corporate Information Investigation
Management System and Accountability System for the Corporate Management, perfected its
internal control system and promoted the establishment and perfection, implementation and
effective supervision of its internal control system in a comprehensive way.
The company will establish or duly update the related internal control system in the future with
the constant changes of laws and regulations and according to the developing situation of the
company.
2. The key internal control activities
The company basically established relatively reasonable and perfect internal control system
pursuant to the laws and regulations such as the Company Law, Code of Corporate Governance for
Listed Companies in China and Guidelines for the Internal Control of Listed Companies and has
been unceasingly improving all items in this system. The internal control system of the company
can presently meet the management requirements and the needs of development of the company and
has been followed and implemented, and it facilitates the improvement of the standardized
operation and corporate governance level of the company. The company will also, according to its
developing situation and supervision requirements and with reference to the deficiencies found
during the implementation of its internal control system, continue to perfect the construction of its
internal control system, keep improving and strengthening its internal control system and increase
the effectiveness of the internal control to lay a solid foundation for a sound and steady
development of the company.
3. Views of independent directors’ self-assessment on internal control
The company has set up a relatively sound internal control system, which is in line with the
requirements of state laws, administrative regulations and departmental regulations. The internal
control system is legitimate, reasonable and effective. The governance, production management,
information disclosure and major issues of the company are conducted strictly in accordance with
the regulations of all internal control systems. The internal control of the company is effective.
The evaluation report on internal control objectively reflects the actual situation of the
construction, implementation and monitoring of current internal control system.
4. Views of supervisors’ self-assessment on internal control
15
The self-assessment of internal control is in line with the requirements in Internal Control
Guidance for Listed Companies issued by Shenzhen Stock Exchange and other related
documentation; the self-assessment truly and completely reflects the current status of establishment,
improvement and implementation of internal control system and the main problems; on the whole,
the evaluation of internal control is objective and accurate.
Chapter 6 Brief Introduction to Shareholders' General Meeting
In the report period,the Company held one shareholders’ general meeting and Two relevant
shareholders' meeting. Relevant particulars are as follows:
The Company held the relevant 2007 shareholders' meeting in the meeting room of the office
building of the Company at 10:00 a.m. of April 28, 2008. The announcement of relevant resolutions
was published on China Securities Daily, Hong Kong Commercial Daily and www.cninfo.com.cn
on April 29, 2008.
The Company held the relevant 2008 provisional shareholders' meeting in the meeting room of
the office building of the Company at 10:00 a.m. of December 30, 2008. The announcement of
relevant resolutions was published on China Securities Daily, Hong Kong Commercial Daily and
www.cninfo.com.cn on December 31, 2008.
Chapter 7 Report of the Board of Directors
I.Operating status of the Company
1. The scope of main operation and its operating status
The Company is engaged in the electronic parts and components industry, mainly in the
manufacturing and sales of electronic vacuum glass devices and supporting electronic parts and
components, export of the self-produced products of the Company and the import of mechanical
equipment, parts and components, raw and auxiliary materials needed by the Company.
In the report peiod, the company faced a big challenge in the production and operation due to
continuously shrinking CRT market, steadily rising energy & power prices, worsening situation of
working of customers' funds and strong impact of private enterprises. The company’s management
led numerous employees to dare to bear the huge pressure and test brought about by the market and
kept innovating in the way of thinking closely around the annual objective and tasks of production
and operation to strive to accomplish the annual production and operation plan by striving for
survival on the basis of quality, seeking development by new products, making concerted effort,
snatching up opportunities and striving for success tenaciously. On the condition of depressions of
the whole CRT industry the company still made a profit, which laid a solid foundation for the
further development of the company.
In the report period, the output of pins, anode caps and L-35 glass tubes was 93.817 million,
4.924 million and 52.8609 tons respectively. The sales volume of pins, anode caps and L-35 glass
tubes was 91.596 million, 9.415 million and 23.8602 tons respectively. In the report period, income
from main operation, Total amount of Profit ,Net Profit, Gross profit rate of product of the
Company were RMB 205.225 million, RMB 5.1214 million, RMB 4.1395 and 13.8% respectively.
The volume of pins, anode caps and L-35 glass tubes market share of its products were 28% ,18.5%
and 80% respectively.
16
II.The Company's main operation and its operating status
(1). Table of the status of main operation in terms of business line and product(unit:RMB’0000)
In terms of Rate of Increase/decrease
Increase/decrease Increase or decrease
Income Cost of profit of income from
business line of cost of main of rate of profit from
from main main from main main operation
operation over the main operation over
operation operation operation over the previous
previous year (%) the previous year (%)
(%) year (%)
Kinescope
parts and
components
for color TV 10372.92 7865.93 24.17 20.08 10.29 Decrease 6.73%
Rate of Increase/decrease
Interms of Increase/decrease Increase or decrease
Income Cost of profit of income from
of cost of main of rate of profit from
business from main main from main main operation
operation over the main operation over
product operation operation operation over the previous
previous year (%) the previous year (%)
(%) year (%)
Kinescope
parts and
components
for color TV 10372.92 7865.93 24.17 20.08 10.29 Decrease6.73%
(2)Table of the status of main operation in terms of area (unit:RMB’0000)
Increase/decrease of income from main
Area Income from main operation
operation over the previous year (%)
North China 10372.92 20.08
3. Main suppliers and customers
The total amount of purchase from the top five suppliers accounted for 67.55% of the total
purchase amount of the year. The total amount of sales to the top five customers accounted for
98.81 % of the total sales amount of the year.
4. In the report period, Assets structure and expenses charge(Unit:RMB)
(1)Assets structure and expenses charge
Items Amount Proportion Increase and Change Cause
End of 2 Beginning Decrease(%)
Year 2008 Year 2007 008 of 2008
The big notes receivable
reduced because the power
business were transferred
Bill receivable 1,340,000.00 13,595,138.65 0.33 3.13 -90.14 to the group
Because in 2007, the
purchase of steel was
required to prepay, and in
Account 2008, the demand of
advanced 968,879.52 8,437,464.16 0.24 1.94 -88.52 prepaid money reduced.
17
Bill payable 1,082,099.08 89,999.90 0.27 0.02 1102.33 Delay the time to pay
The power business
transferred to the group,
so the payable power cost
Account payable 21,823,254.90 37,695,196.84 5.37 8.68 -42.11 reduced.
The payable taxes and
expenses increased
because the reduction of
Tax of payable -579,123.63 -4,779,154.16 -0.18 -1.1 87.88 value-added tax.
The debt to Baoshi Group
Other payable 24,213,158.91 41,028,540.44 5.96 9.44 -40.98 reduced at the period end.
The environment treatment
fund allocated by
government can not be
included in the current
Deferred loss and gain according to
Income 165,000.00 - 0.04 0 - regulations.
(2)Expenses structure and expenses charge
Items Year 2008 Year 2007 Increase Change Cause
and
Decrease
(%)
Key business tax and surtax 1,206,623.44 887,202.72 36 The sale of glass tube increased
The glass tube factory branch increased
sales staff, and accordingly the cost
Sale Expenses 2,305,340.05 854,857.59 169.68 for salary of sales staff increased.
Impairment was accounted due to market
factor, and in the same period of last
year, the value achieved and the
Losses form Assets devalue 4,271,135.04 -5,824,228.79 173.33 impairment transferred back
Mainly due to the profitability in
Operating profit 5,177,053.38 18,843,034.48 -72.53 component factory reduced.
The invironment treatment fund
allocated by Shijiazhuang Finance
Payment Center should be confirmed as
Non-operating income 35,000.00 - - the loss and gain in the current year.
In the same period of last year, more
losses formed due to the disposal of
Non-iperating expenses 90,625.10 376,692.84 -75.94 provisional tents.
In the same period of last year, the
income from taxes receivable and the
Income tax expenses 223,569.71 7,322,473.86 -96.95 cost for deterred income tax.
Mainly due to the profitability in
Total profit 5,121,428.28 18,466,341.64 -72.27 component factory reduced.
Net profit attributable to
shareholders of the Mainly due to the profitability in
company 4,139,364.81 10,339,042.87 -59.96 component factory reduced.
5. Cash flow from operating activities in the report term
18
Items Year 2008 Year 2007 Increase and Change Cause
Decrease(%)
Other cash received from -69.75 The decrease of income from
business activities 2,211,042.09 7,308,712.95 sale of wastes
-47.07 The value-added tax
Taxes paid 8,034,986.69 15,181,514.52 reserved in last year was
big.
Other cash paid for business -39.08 Strengthen the management
activities 4,085,533.39 6,706,837.68 of expenses
6. In the reporting period, there were no other operational business activities which constituted
great impact on profit.
7. In the reporting period, there was such case that the investment income of a single
shareholding company had more 10% impact on the net profit of the company.
8. The operation information and performance of the controlling company of the company.
(1)With registered capital of RMB 540.68 million, Shijiazhuang Baoshi Color Glass Bulb Co., Ltd.
(SBCB) is a controlled subsidiary of the Company. The Company owns 81.26% equity of SBCB.
In the report period, SBCB earned operating income of RMB 1.8815 million and net profit of
RMB 4.0475 million.
(2) With registered capital of RMB 0.5 million, Shijiazhuang Baolihua Scientific Trade Co., Ltd. is a
controlled subsidiary of the Company. The Company owns 40% equity of Shijiazhuang Baolihua
Scientific Trade Co., Ltd..
The joint venture company of the company Shijiazhuang Baolihua Scientific Trade Co., Ltd. had not started
to operate, and the company had no investment income in the current year.
9. There were no such bodies that were not controlled with special purpose.
II. Forecast of the Company's future development
1.Forecast of the Company's future development
The rise of flat panel television has brought unprecedented impact on the global CRT industry,
and CRT television market share is also squeezed. In view of the global market, the annual market
growth of LCD TV is above 20%. Influenced by LCD TV substitution, the market demand for CRT
TV in the world is shrinking year by year. Similarly, with the shrinking of global CRT, China’s TV
market also shows gradual replacement of CRT TV by flat panel TV. However, with more than 50
years of development, CRT TV has formed steady and complete industrial chain of production and
auxiliary supply, with mature production technology and large production capacity, while the
product stability and price performance ratio tends to be perfect. CRT color TV still has obvious
strength in the aspects of image brightness, contrast, color repeatability, dynamic resolution and
high performance price ratio. Although the sales volume of CRT TV in the major cities is
decreasing gradually, in the rural market, due to its high performance cost ratio and long service life
design, CRT TV is still the main consumption stream. With the implementation of the national
policy of “household appliances going to the rural area”, the life time of CRT TV will be extended.
Besides, CRT industry is continuously looking for new technical breakthrough. Therefore, in a long
period in the future, our color TV market will be a competitive layout, with CRT TV as the main
product, complemented with LCD and plasma TV product.
19
The Company's leading products are electronic components supporting traditional color
television. The Company has strong market competitiveness in the industry at home and abroad in
respect of technology, scale and product quality.
2. Business plan for the new year
The industrial upgrading of the color TV industry and influence of the world financial crisis
make the company face greater difficulties than ever, how to realize the sustainable development of
the company where chances and challenges coexist will still be the focal point of the work in a new
year.
(1) The glass tube factory must keep stabilizing the lead glass tube process, strive to improve
the product pass rate, tap the latent capacity and reduce consumption, save energy and reduce
emissions and lower costs; consolidate and exploit the markets and duly adjust its manufacturing
and marketing strategies according to the changes of markets. expand international marketplace,
enhance export proportion
(2) The components factory must keep strengthening its quality management, increase the
proportion of purchased home materials, reducing the product costs and try hard to extend the
existing market share; continue to intensify the development of new products, increase the output of
Schott stamping parts products, spare no effort in realizing the product certification and batch
production and sales of polar caps as new materials, and increase the market share of anode caps;
make great efforts to exploit the overseas markets, strive to earn foreign exchange through exports
of anode caps and open the overseas markets at the same time, and increase the economic growth
point; do its best to develop other glass sealing products, cars and related stamping parts products
such as lighting accessories to form a new profit growth point as early as possible.
(3) Strengthening the collection of accounts receivable centering on collection of old accounts
and ensuring the safe and efficient working of funds.
(4) Accelerating to contrive the assets reorganization and realizing the product transformation
as early as possible to ensure the sustainable management of the company.
3. Risk factors that possibly have adverse influence on the future development strategy and
operation objective of the Company and the countermeasures
The main products of the company are auxiliary electronic components of CRT color products,
and the steadily shrinking CRT market renders the whole industry to enter transformation and
principal business of the company to receive a larger impact.
For this reason the company strengthened its internal management and set down a business
policy to try hard to reduce the product costs centering on the guiding ideology of gaining benefits
from management, stabilized the firing system by changing the firing method of furnaces and
increased the product pass rate; intensified technological breakthrough and realized the percentage
of all home-made materials for production of dowels; executed the strict quality control and quality
assessment with attention on the user’s requirements, strengthened the quality management and
technical service work; accelerated the technical innovation, increased the investments in new
products and increased the potential for development of the company.
III. Investment in the reporting period
1. Projects invested by fund raising
In the reporting period, the company had no newly raised funds, there were no such situations
that the raised funds before this period deterred to this period.
2. Major projects that invested by non-raised funds in the reporting period.
During the reporting period, the company had no major projects that invested by non-raised
funds.
IV.Routine work of the board of directors
20
1. Board meetings and resolutions in the report period
In the report period, the Company held 7 board of director. Relevant particulars are as follows:
(1). The 13th meeting of the fifth board of directors was held on March 26, 2008,The
announcement of resolutions of this meeting were published on China Securities Daily,Hong Kong
Commercial Daily and www.cninfo.com.cn on March 27,2008.
(2). The 14th meeting of the fifth board of directors was held on April 24, 2008,The
announcement of resolutions of this meeting were published on China Securities Daily,Hong Kong
Commercial Daily and www.cninfo.com.cn on April 25,2008.
(3). The 15th meeting of the fifth board of directors was held on July 30, 2008,The
announcement of resolutions of this meeting were published on China Securities Daily,Hong Kong
Commercial Daily and www.cninfo.com.cn on July 31,2008.
(4). The 16th meeting of the fifth board of directors was held on August 13, 2008,The
announcement of resolutions of this meeting were published on China Securities Daily,Hong Kong
Commercial Daily and www.cninfo.com.cn on August 14,2008.
(5). The 17th meeting of the fifth board of directors was held on October 20, 2008,The
announcement of resolutions of this meeting were published on China Securities Daily,Hong Kong
Commercial Daily and www.cninfo.com.cn on October 21,2008.
(6). The 18th meeting of the fifth board of directors was held on November 18, 2008,Relevant
resolution was sent to Shenzhen Stock Exchange for record.
(7). The 19th meeting of the fifth board of directors was held on December 11, 2008,The
announcement of resolutions of this meeting were published on China Securities Daily,Hong Kong
Commercial Daily and www.cninfo.com.cn on December 13,2008.
2. Implementation by the board of directors of the resolutions of the shareholders' general
meeting
The board of directors duly implemented all resolutions of the shareholders' general meeting in
the report period.
3. Summary report on duty performance of the audit committee under the board of directors
Pursuant to the relevant provisions of the CSRC and Shenzhen Stock Exchange, working rules
of the Audit Commission of the company, annual report working system for independent directors
of the company, annual report system of the Audit Commission of the Board of Directors, the Audit
Commission of the Board of Directors of the company mainly performed the following job duties:
(1) Before the certified public accountants for annual audit accessed to the site, the Audit
Commission carefully reviewed financial accounting statements prepared by the company,
expressed the Opinions Concerning Review of Financial Statements in 2008 prepared by the
company, In its opinion, the preparation of the Company's financial statements for 2008 basically
complies with laws and regulations, the Articles of Association and internal management system of
the Company and the information contained therein basically reflects the financial position and
operating results of the Company for the year. and through discussion and negotiation with the
certified public accountants for annual audit determined the schedule of audit work of financial
statements and sent a Reminder Letter (1) on Audit Work in 2008 to these certified public
accountants for annual audit,urged them to submit auditor's report within agreed time.
(2)After the certified public accountants for annual audit gave preliminary opinions, the
audit committee reviewed the financial and accounting statements of the Company again. In its
opinion, the content and format of the financial and accounting statements for 2007 audited by the
certified public accountants for annual audit comply with relevant regulations of CSRC, Shenzhen
Stock Exchange and Accounting Standards for Business Enterprises and gave a fair view of the
Company's financial position as at December 31, 2008 and its operating results and cash flow for
the year then ended. and through discussion and negotiation with the certified public accountants
for annual audit determined the schedule of audit work of financial statements and sent a Reminder
21
Letter (1I) on Audit Work in 2008 to these certified public accountants for annual audit,urged them
to submit auditor's report within agreed time.
(3)After the certified public accountants for annual audit issued official auditor's report, the
audit committee reviewed the audited financial and accounting statements for 2008. In its opinion,
the preparation of the Company's financial statements for 2008 basically complies with laws and
regulations, the Articles of Association and internal management system of the Company and the
information contained therein gives true and fair view, in all aspects, the financial position and
operating results of the Company for the year. The standard unqualified auditor's report issued by
Zhongxi Certified Public Accountants Co., Ltd. for the Company's financial reports for 2008 gives
true and objective view of the Company's financial position, operating results and cash flow and the
audit conclusion reflects the Company's actual conditions.
(4)The audit committee submitted to the board of directors the evaluation report on the audit
work of Zhongxi Certified Public Accountants Co., Ltd. for the Company in the report year. In its
opinion, Summary report on duty performance of the remuneration committee under the board of
directors。
4. Summary report on duty performance of the remuneration committee under the board of
directors
Summary report on duty performance of the remuneration committee under the board of
directors
The remuneration and examination committee of the Board of Directors reviewed the
remunerations of directors, supervisors and senior management of the company and examined the
performance of duties of directors, supervisors and senior management of the company by
performing its duties in real earnest in strict compliance with the working rules,In its opinion, the
remuneration (allowance) of the directors, supervisors and senior executives disclosed in 2008
annual report of the Company was paid according to the wage management system of the Company
and the remuneration of independent directors was paid according to the amount determined by
shareholders' general meeting. The remuneration and appraisal committee accepted it.
5. Profit distribution preplan
1. Profit distribution preplan
As audited by Zhongxi Certified Public Accountants Co., Ltd., the net profit of the Company
for 2008 was RMB 4,139,364.81 . As the Company still has uncovered losses of RMB
-546,136,695.97, The net profit of the Company for 2008 will be used to make up the losses of the
Company for previous years according to relevant accounting regulations. the board of directors of
the Company decided neither to distribute profit nor capitalize any capital surplus for the report
year.
This preplan is to be submitted to 2008 annual shareholders' general meeting for examination.
2. Particulars about the cash bonus of the Company in previous three years
Unit:RMB
Year Ratio of net profit
Net profit
attributable to
attributable to
Amount of cash bonus owners of parent
owners of parent
(Included tax) company in
company in
consolidated
consolidated
statement
Year 2007 0 10,339,042.87 -
Year 2006 0 -63,009,449.36 -
Year 2005 0 -365,092,524.89 -
22
6. Miscellaneous
The newspapers selected by the Company for information disclosure remained China
Securities Daily, Hong Kong Commercial Daily and www.cninfo.com.cn ,No change in the report
period.
Chapter 8 Report of the Supervisory Committee
I.The meetings of the supervisory committee
In the report period, the supervisory committee held 5 meetings in total. The particulars of the
meetings are as follows:
1. The 9th meeting of the Fifth supervisory committee of the Company was held on March
26,2008. The meeting examined and adopted the following:
(1) The meeting examined and adopted 2007 work report of the supervisory committee of the
Company;
(2) The meeting examined and adopted 2007 annual report of the Company and 2006 annual
report of the Company its summary;
(3) The meeting examined and adopted Final accounting report of the Company for 2007;
(4)The meeting examined and adopted the self evaluation concerning the Company's internal
control;
(5) The meeting examined and adopted the proposal concerning the resignation application of
Lin Xiang and Wang Zhi Ning from the position of supervisor of the Company for work-related
reason.
(6). On Dec 12, 2008, the fifth supervisory committee of the Company held the 14th meeting to study
relevant documents promulgated by CSRC. No resolution was made.
2. The 10th meeting of the Fifth supervisory committee of the Company was held on April 24,
2008. The meeting examined and adopted Report for the First Quarter of 2008.
3. On July 7, 2008, the fifth supervisory committee of the Company held the 11th meeting to
study relevant documents promulgated by CSRC. No resolution was made.
4.The 12th meeting of the Fifth supervisory committee of the Company was held on August 13,
2008. The meeting examined and adopted 2008 annual report of the Company its summary;
5. The 13th meeting of the Fifth supervisory committee of the Company was held on October
20, 2008. The meeting examined and adopted Report for the Third Quarter of 2008.
II. The independent opinions of the supervisory committee of the Company
(1) The operation of the Company according to law
In the report period, the Board of Supervisors of the company, according to the national
relevant laws and regulations, supervised the convening procedure and resolution matters of the
general meeting of shareholders and board of directors of the company, execution of resolutions of
the general meeting of shareholders by the Board of Directors, performance of duties by the senior
management of the company and implementation of the management system of the company, and it
holds that the Board of Directors responsibly did the fruitful work during the report period, the
work in 2008 could be operated according to the national relevant laws and regulations, the Articles
of Association and resolutions of the general meeting of shareholders and the decision procedure
was legitimate; the company established and perfected the corresponding internal control system
while it gradually improved the corporate governance structure; no directors and managers of the
23
company were found to have breached any laws and regulations and the Articles of Association and
damaged the interests of the company and shareholders when they performed their duties.
(2)The 2008 financial reports of the Company truly reflected the financial status and
operating results of the Company. Zhongxi Certified Public Accountants Co., Ltd. issued auditor's
report with highlighted points.
(3). The Company did not raise funds in the report period.
(4)The Company neither acquired nor disposed of assets in the report period.
(5). The related transactions were fair and did not harm the interests of the Company.
Chapter 9 Important Events
I.The Company was not involved in any material lawsuit or arbitration in the report period.
II. In the report period, the Company did not hold any share of other listed companies or
intended listed companies or financial enterprises such as commercial banks, securities companies,
insurance companies, trust companies and futures companies.
III. The Company neither acquired nor disposed of assets nor was involved in any merger by
absorption in the report period.
IV. Material related transactions
1. The related transactions in respect of purchase and sales of commodities and provision of
labor service
Related parties Contents of Transaction Pricing Mod Proporti Influence
transactions amount (RMB) principle e of on of the on the
settl same profit of
eme kind of the
nt transacti Company
on
Sales of Make price and
finished two sides Curre Profit
products 37,940,204.56 agreement ncy 33.82 increase
Sales of Make price and
two sides Curre Profit
power
13,107,186.07 agreement ncy 11.63 increase
Assets lease of Make price and
service two sides Curre Profit
421,891.61 agreement ncy 100 increase
Provision of Make price and
two sides Curre Profit
labor service
1,424,069.07 agreement ncy 5.5 increase
Baoshi Group Co. Provision of Make price and
(controlling shareholder) repair service two sides Curre Profit
108,475.33 agreement ncy 0.42 increase
Make price and
Purchase Raw two sides Curre Less
materials 1,892,169.17 agreement ncy 3.14 affected
Make price and
Assets lease fee two sides Curre Less
of payable 1,885,000.00 agreement ncy 100 affected
Make price and
Purchase Group two sides Curre Less
power 1,257,183.17 agreement ncy 100 affected
Make price and
Group labor two sides Curre Less
feeof payable 6,406,421.89 agreement ncy 100 affected
24
Sales raw Make price and
materials and two sides Curre Profit
finished product 9,932,448.27 agreement ncy 16.28 increase
Make price and
SBEG Sales of two sides Curre Profit
(Controlled by the same power 76,495,754.42 agreement ncy 67.87 increase
Make price and
parent company) Provision of two sides Curre Profit
repair income 962,779.88 agreement ncy 3.72 increase
Make price and
two sides Curre Profit
Lease incime 1,905,561.70 agreement ncy 100 increase
As the products of the Company and the above related parties have upstream-and-downstream
relationship and their production is in the same place, the occurrence of the above related
transactions is necessary and normal. If product structure and production site do not change, the
above related transactions will continue to occur.
2. The Company neither acquired nor disposed of assets nor was involved in any merger by
absorption in the report period.
3. The Company was not involved in related transactions caused by external investment with
related parties in the report period.
4. The credit (debt) relationship between the Company and related parties
Related party Amount Reason of Influence on the Company
(RMB’0000) formation
Share of energy and power on the
Baoshi Group Co. Operating same production site
236.11
(controlling shareholder) debts
Share of energy and power on the
SBEG Operating same production site
9675.41
(Controlled by the same parent company) debts
V. Important contracts and their performance
1.The Company did not provide guarantee to others in the report period.
In the report period, In order to settle the problem of arrearage of affiliated companies in energy and
power charges, the company entered into a negotiation with China GEMSY Co., Ltd. as a
controlling shareholder about transferring the energy and power supply business formerly in the
charge of the company to China GEMSY Co., Ltd. for unified management and external settlement,
monthly settling on the basis of actual amount the charges for energy and power such as water and
electricity and gas which will be purchased by the company from China GEMSY Co., Ltd. and as
well releasing the energy and power assets relating to water and electricity and gas which were
formerly operated by the company to China GEMSY Co., Ltd. for operation and transferring the
labor service of the related personnel, for which the company will monthly collect the lease fee and
related expenses of about RMB958,400 from China GEMSY Co., Ltd.
2. The Company did not provide guarantee to others in the report period.
On September 18, 2006, the Company provided guarantee, together with Shijiazhuang Baoshi
Electronic Group Co., Ltd., for the application of Shijiazhuang Construction Investment Co., Ltd.
for loan of RMB 70 million) with some land and houses (with appraised value of RMB 30.3018
million) (The valid guarantee value for the Company is RMB 18.80 million). The guarantee period
is one year. The type of guarantee is mortgage guarantee.This guarantee has expired. In respect of
the loss that may occur to the Company due to this guarantee, the controlling shareholder has made
corresponding commitment.
25
(3) The Company did not entrust others to manage its cash assets in the report period nor did such
entrustment occurred in previous periods continue in the report period.
6. The commitments made by the Company and shareholders holding over 5% of the total shares of
the Company
In addition to statutory minimum commitment, the controlling shareholder of the Company Baoshi
Group Co. made the following special commitments:
(1) Commitment concerning selling price
If non-negotiable shares held by it are sold through Shenzhen Stock Exchange within 36 months
from the date of obtaining the right of negotiation, the selling price shall not be lower than RMB 2.5
per share (In case of dividend distribution, bonus share distribution and capital surplus
capitalization, such price shall be treated on ex-right and ex-dividend basis).
If the price of the shares sold through securities exchange within the said term is lower than RMB
2.5 per share, the proceeds of selling shares shall belong to the Company.
(2) To advance the consideration to be paid by shareholders holding non-negotiable shares who
have not explicitly agreed to the plan
In order to smoothly carry out this share holding structure reform, Baoshi Group Co. promised to
advance the consideration to be paid by the shareholders holding non-negotiable shares who had not
explicitly agreed to the plan as of the stock right registration date for the implementation of this
plan for share holding structure reform for the obtainment of the right of listing and negotiation of
the non-negotiable shares held by such shareholders.
In the report period, Baoshi Group Co., the controlling shareholder of the Company, and other
shareholders holding shares subject to sale restriction strictly fulfilled their commitments made in
the Company's plan for share holding structure reform.
VII. Selling of stocks of the Company by the controlling shareholder of the Company
The controlling shareholders of the company did not reduced their shares of the company in the
reporting period.
VIII. The engagement of certified public accountants and the payment of remuneration
In the report period, the Company held 2007 Annual Shareholders Meeting, and agreed to employ
Zhongxi Certified Public Accountants Co., Ltd. as the audit agencies of the Company. The cost for
auditing was to be RMB 0.37 million,The traveling expenses were borne by the audit bodies
themselves. Zhongxi Certified Public Accountants Co., Ltd. had provided audit services to the
Company for 2 consecutive years.
IX.Punishment and rectification to the Company
In the report period, all the directors, supervisors, senior Senior Executives and Staff of the
Company did not receive inspections, administrative penalties, notices of criticism from China
Securities Regulatory Commission and public condemn from Stock Exchange.
X. The Company's acceptance of investigation and research and interview
In the report period, the Company did not accept investigation and research or interview. The
investors received by the company mostly are individual investors. The company mainly provides
advisories on the progress of company restructure, 2008 performance and company operational
business status.
.The Company answered the questions of personal investors strictly according to the Guidelines of
Shenzhen Stock Exchange for Fair Information Disclosure of Listed Companies and in the light of
the principle of openness, impartiality and fairness. It did not separately disclose its non-public
important information to specific objects in private, in advance or on selection basis and guaranteed
the fairness of information disclosure.
Chapter 9 Financial Reports
1. Auditor’s Report(attached hereinafter)
26
2. Accountant Statements (Attached hereinafter)
(1) Balance Sheet
(2) Profit Statement
(3) Cash Flow Statement
(4) Statement on changes of owners’equity
3. Notes to Financial Statements (Attached hereinafter)
Chapter 10 Documents Available for Inspection
1.The original Annual report bearing the signature of the Chairman of the Board of Directors of the
Company;
2.The text of the financial report bearing the seal and signature of the person in charge of the
Company, financial ontroller and the person in charge of accounting organ
3.The original of all Company’s documents and the original manuscripts of announcements
publicly disclosed on China Securities Daily and Hong Kong Commercial Daily in the report
period.
Board chairman:Shang Jianbin
Shijiazhuang Baoshi Electronic Glass Co., Ltd.
March 28,2009
27
Shijiazhuang Baoshi Electronic Glass Co., Ltd.
Auditor’s Report
2008 annual Financial Statements
Notes to Financial Statements
28
Auditor's Report
Zhong Xi Shen Zi (2009) No. 01120
To all shareholders of Shijiazhuang Baoshi Electronic Glass Co., Ltd.:
We audited accompanying financial statements of Shijiazhuang Baoshi Electronic Glass Co., Ltd.
(hereinafter referred to as "the Company"), including balance sheet and consolidated balance sheet as at December
31, 2008, profit statement and consolidated profit statement, cash flow statement and consolidated cash flow
statement, statement of changes in shareholders' equity and consolidated statement of changes in stockholders
equity for the year then ended and the notes to financial statements.
I. The responsibility of the management for financial statements
Preparation of financial statements in accordance with the Accounting Standards for Business
Enterprises is the responsibility of the management of the Company. Such responsibility includes: (1)
design, implementation and maintenance of internal control related to the preparation of financial
statements so that financial statements are free from material misstatement caused by fraudulent practices
or errors; (2) selection and application of proper accounting policies; (3) making reasonable accounting
estimate.
II. Responsibility of certified public accountants
We are responsible for expressing opinions on financial statements based on our audit. We conducted
audit in accordance with the audit criteria for Chinese certified public accountants. The audit criteria for
Chinese certified public accountants require us to abide by professional ethics, plan and conduct audit to
obtain reasonable assurance as to whether financial statements are free from material misstatement.
Audit involves carrying out audit procedure to obtain the audit evidences about the amounts and
disclosure of financial statements. The selected audit procedure relies on the judgment of certified public
accountants, including the appraisal of risk of material misstatement of financial statements caused by
fraudulent practices or errors. While appraising risks, we considered the internal control related to the
preparation of financial statements to design proper audit procedure but the purpose is not to express an
opinion on the effectiveness of internal control. The audit also includes the appraisal of suitability of
accounting policies selected by the management, the reasonableness of accounting estimate and the overall
presentation of financial statements.
We believe that the audit evidences obtained by us are full and appropriate and provide a basis for
expressing audit opinion.
III. Audit opinion
In our opinion, the financial statements of the Company have been prepared in accordance with the
provisions of Accounting Standards for Business Enterprises and give a fair view, in all material aspects, of the
financial position of the Company as at December 31, 2008 and its operating results and cash flow for the year
then ended.
Chinese C.P.A.: Wang Aiying
Zhongxi Certified Public Accountants Co., Ltd.
Chinese C.P.A.: Wang Fang
Beijing China March 26,2009
29
Shijiazhuang Baoshi Electronic Glass Co., Ltd.
2008 annual Financial Report
Balance Sheet
Profit Statement
Cash Flow Statement
Notes to Financial Statements
30
Balance Sheet
Prepared by: Shijiazhuang Baoshi Electronic Glass Co., Ltd.
December 31, 2008 Unit:RMB
December 31, 2008 December 31, 2007
Items Notes
Consolidation Parent Company Consolidation Parent Company
Current asset:
Monetary fund VII-1 17,507,703.02 17,328,431.91 14,705,272.08 14,385,269.68
Trading financial assets
Bills receivable VII-2 1,340,000.00 1,340,000.00 13,595,138.65 13,595,138.65
VII-3,VIII-
Account receivable 102,495,580.45 102,495,580.45 110,863,653.40 110,863,653.40
1
Prepaid fund VII-5 968,879.52 968,879.52 8,437,464.16 8,437,464.16
Interest receivable
Dividend receivable
VII-4,VIII-
Other receivable 21,083,142.20 15,604,173.07 19,903,577.19 14,680,876.06
2
Inventories VII-6 45,658,214.55 45,515,089.43 35,911,975.95 35,768,850.83
Non-current asset due in 1
year
Other current assets VII-7 58,609,389.92 609,389.92 58,689,946.00 689,946.00
Total of current asset 247,662,909.66 183,861,544.30 262,107,027.43 198,421,198.78
Non-current assets:
Disposable financial asset
Expired investment in
possess
Long-term receivable
Long-term share equity VII-8,VIII-
investment 200,000.00 61,369,306.96 61,169,306.96
3
Property investment
Fixed assets VII-9 126,284,555.73 95,373,209.08 140,919,783.70 107,653,859.34
Construction in progress
Engineering material
Fixed asset disposal
Production physical assets
Gas & petrol
Intangible assets VII-10 12,479,947.12 12,479,947.12 12,811,158.84 12,811,158.84
R & D expense
Goodwill
Long-term expenses to be VII-11
amortized 7,612,033.09 7,612,033.09 7,723,271.32 7,723,271.32
Differed income tax asset VII-12 12,143,952.61 12,143,952.61 10,890,000.58 10,890,000.58
Other non-current asset
Total of non-current asset 158,720,488.55 188,978,448.86 172,344,214.44 200,247,597.04
Total of assets 406,383,398.21 372,839,993.16 434,451,241.87 398,668,795.82
Legal Representative of the Company:Shang Jianbin
General manager:Song Hongbo
Chief Accountant: Zhou Yumao
31
Balance Sheet(Con)
Prepared by: Shijiazhuang Baoshi Electronic Glass Co., Ltd.
December 31, 2008 Unit:RMB
December 31, 2008 December 31, 2007
Items Notes
Consolidation Parent Company Consolidation Parent Company
Current liabilities:
Short-term loans
Trade off financial
liabilities
VII-1
Bill payable 1,082,099.08 1,082,099.08 89,999.90 50,000.00
4
VII-1
Account payable 21,823,254.90 19,351,301.49 37,695,196.84 35,263,243.33
5
Received in VII-1
6 1,294,842.85 1,294,842.85 1,596,612.48 1,596,612.48
advance
Employees’ wage VII-1
6,180,547.46 6,141,118.40 6,920,685.94 6,881,256.88
payable 8
VII-1
Tax payable -579,123.63 941,476.86 -4,779,154.16 -3,399,415.59
9
VII-2
Interest payable 13,491,081.29 13,008,521.43
0
Dividend payable
VII-2
Other account payable 24,213,158.91 101,279,989.39 41,028,540.44 116,190,106.55
1
Non-current liability
due in 1 year
VII-1
Other current liability 68,346,000.00 73,399,226.94 353,226.94
7
Total of current liability 135,851,860.86 130,090,828.07 168,959,629.81 156,935,030.59
Non-current liabilities:
Long-term loan
Bond payable
Long-term payable
Special payable
Expected liabilities
Other non-current VII-1
5,333,494.31 5,356,427.96
liabilities 2
Differed income 165,000.00 165,000.00
Total of non-current
5,498,494.31 165,000.00 5,356,427.96
liabilities
Total of liability 141,350,355.17 130,255,828.07 174,316,057.77 156,935,030.59
Owners’ equity
VII-1
Share capital 383,000,000.00 383,000,000.00 383,000,000.00 383,000,000.00
9
VII-2
Capital reserves 385,190,502.99 355,857,851.87 385,190,502.62 355,857,851.87
0
Less:Shares in
stock
VII-2
Surplus reserves 27,454,788.05 32,204,150.60 27,454,788.05 32,204,150.60
1
Common risk
provision
Undistributed profit VII-2 -546,282,295.83 -528,477,837.38 -550,421,660.64 -529,328,237.24
32
2
Different of foreign
currency translation
Total of owner’s equity
belong to the parent 249,362,995.21 242,584,165.09 245,223,630.03 241,733,765.23
company
Minor shareholders’
15,670,047.83 14,911,554.07
equity
Total of owners’ equity 265,033,043.04 242,584,165.09 260,135,184.10 241,733,765.23
Total of liabilities and
406,383,398.21 372,839,993.16 434,451,241.87 398,668,795.82
owners’ equity
Legal Representative of the Company:Shang Jianbin
General manager:Song Hongbo
Chief Accountant: Zhou Yumao
Profit statement
Prepared by: Shijiazhuang Baoshi Electronic Glass Co., Ltd.
January-December 2008 Unit:RMB
Report period Same period last year
Items Notes
Consolidated Parent company Consolidated Parent company
I.Income from the key
205,224,991.42 203,343,459.42 228,141,181.38 226,259,649.38
business
Incl:Business income VII-28,VIII-4 205,224,991.42 203,343,459.42 228,141,181.38 226,259,649.38
Interest income
Insurance fee
earned
Fee and commission
received
II.Total business cost 200,047,938.04 202,213,864.75 209,298,146.90 212,014,499.03
Incl:Business cost VII-28,VIII-4 175,356,561.15 176,911,539.37 196,704,307.53 196,375,658.66
Business tax and surcharge VII-29 1,206,623.44 877,974.57 887,202.72 887,202.72
Sales expense VII-30 2,305,340.05 2,305,340.05 854,857.59 854,857.59
Administrative expense VII-30 18,929,825.17 17,738,684.94 20,637,374.43 19,111,275.88
Financial expenses VII-31 -3,576,525.03 664,169.00 -3,961,366.58 658,282.97
Asset impairment loss VII-32 4,271,135.04 5,271,135.04 -5,824,228.79 -5,872,778.79
Add:Gains from change
of fir value (“-”for loss)
Investment gain ( “-”for VII-33
loss)
Incl: investment gains
from affiliates
Gains from currency
exchange(“-”for loss)
II. Operational profit
5,177,053.38 1,129,594.67 18,843,034.48 14,245,150.35
(“-”for loss)
Add:Non-business VII-34
35,000.00 35,000.00
income
Less:Non business VII-35
90,625.10 90,625.10 376,692.84 73,498.38
expenses
Incl:Loss from disposal of
33
non-current assets
III.Total profit(“-”for
5,121,428.28 1,073,969.57 18,466,341.64 14,171,651.97
loss)
Less:Income tax VII-36
223,569.71 223,569.71 7,322,473.86 7,322,473.86
expenses
IV. Net profit(“-”for net
4,897,858.57 850,399.86 11,143,867.78 6,849,178.11
loss)
Net profit attributable to
the owners of parent 4,139,364.81 850,399.86 10,339,042.87
company
Minor shareholders’ equity 758,493.76 804,824.91
V. Earnings per share:
(I)Basic earnings per
0.01 0.03 0.02
share
(II)Diluted earnings per
0.01 0.03 0.02
share
Legal Representative of the Company:Shang Jianbin
General manager:Song Hongbo
Chief Accountant: Zhou Yumao
Cash flow statement
Prepared by: Shijiazhuang Baoshi Electronic Glass Co., Ltd.
January-December 2008 Unit:RMB
Report period Same period last year
Items Notes Parent Parent
Consolidated Consolidated
company company
I.Cash flows from operating activities
Cash received from sales of goods or
242,397,579.47 242,397,579.47 208,697,314.97 208,697,314.97
rending of services
Refunded expenses of taxation
received
Other cash receipts related to operating 七-37
2,211,042.09 1,399,919.45 7,308,712.95 6,694,518.70
activities
Subtotal of cash inflow 244,608,621.56 243,797,498.92 216,006,027.92 215,391,833.67
Cash paid for purchasing commodities and
218,157,516.91 218,157,516.91 169,842,600.75 170,358,056.01
accepting labor services
Cash paid to and for staff and workers 10,902,467.63 10,902,467.63 11,207,408.75 10,691,953.49
Expenses of taxation paid 8,034,986.69 7,233,011.16 15,181,514.52 14,645,674.44
Other cash payments related to 七-38
4,085,533.39 3,935,654.99 6,706,837.68 6,574,625.95
operating activities
Subtotal of cash outflow 241,180,504.62 240,228,650.69 202,938,361.70 202,270,309.89
Net cash flow from operating activities 3,428,116.94 3,568,848.23 13,067,666.22 13,121,523.78
II. Cash flow from investing activities:
Cash received from investment
recovery
Cash received from obtaining
investment income
Net cash received from the disposal of
fixed assets, intangible assets and other 25,200.00 25,200.00
long-term assets
Net cash recived from subsidiaries and
34
other operational units
Other cash receipts related to investing
activities
Subtotal of cash inflow 25,200.00 25,200.00
Cash paid for constructing or
purchasing fixed assets, intangible assets 425,686.00 425,686.00 169,000.00 169,000.00
and other long-term assets
Cash paid for investment 200,000.00 200,000.00
Net cash received from subsidiaries and
other operational units
Other cash payment related to
investing activities
Subtotal of cash outflow 625,686.00 625,686.00 169,000.00 169,000.00
Net cash flow from investing activities -625,686.00 -625,686.00 -143,800.00 -143,800.00
III. Net cash flow from financing activities:
Cash received from absorption of
investment
Cash received from loans
Other cash receipts from financing
activities
Subtotal of cash inflow
Cash paid for debt repayment
Cash paid for distribution of dividends
or profits or interest reimbursement
Other cash payment related to
financing activities
Subtotal of cash outflow
Net cash flow from financing activities
IV. Influence of the change in exchange rate
on cash
V. Net increase of cash and cash equivalents 2,802,430.94 2,943,162.23 12,923,866.22 12,977,723.78
Add:Balance of cash and cash
14,705,272.08 14,385,269.68 1,781,405.86 1,407,545.90
equivalents at the period -begin
VI. balance of cash and cash equivalents at
17,507,703.02 17,328,431.91 14,705,272.08 14,385,269.68
the period-end.
Legal Representative of the Company:Shang Jianbin
General manager:Song Hongbo
Chief Accountant: Zhou Yumao
35
Consolidation Statement on Change in Owners’ Equity
Prepared by: Shijiazhuang Baoshi Electronic Glass Co., Ltd. Year 2008
Amount of the Current term
Owner’s equity Attributable to the Parent Company
Items
Share Capital Capital reserves Surplus reserves Attributab
I.Balance at the end of last year 383,000,000.00 385,190,502.62 27,454,788.05 -550,42
Add: Change of accounting policy
Correcting of previous errors
Other 383,000,000.00 385,190,502.62 27,454,788.05 -550,42
II.Balance at the beginning of current year 4,13
III.Changed in the current year 4,13
(I) Net profit
(II) Gains losses accounted into owners’ equity
directly
1.Change in fair value of sellable financial assets, net
2.Influence of change in other owners’ equity of
invested enterprises on equity basis
3.Influence of income tax related to owners’ equity
items
4.Other 4,13
Total of (I) and (II)
(III)Investment or decreasing of capital by owners
1.Investment by owners
2.Amount of shares paid and accounted as owners’
equity
3.Other
(IV)Profit allotment
1.Providing of surplus reserves
7
2.Providing of common risk provisions
3.Allotment to the owners(or shareholders)
4.Other
(V)Internal transferring of owners’ equity
1.Capitalizing of capital reserves(Or to capital )
2.Capitalizing of surplus reserves (Or to capital
shares)
3.Making up losses by surplus reserves
4.Other 383,000,000.00 385,190,502.62 27,454,788.05 -546,28
IV.. Balance at the end of this term
Legal Representative of the Company:Shang Jianbin General manager:Song Hongbo Chief Accountant: Zhou
Consolidation Statement on Change in Owners’ Equity(Con)
Prepared by: Shijiazhuang Baoshi Electronic Glass Co., Ltd. Year 2008
Amount of the previous ter
Owner’s equity Attributable to the Parent Company
Items
Share Capital Capital reserves Surplus reserves Attributable
I.Balance at the end of last year 383,000,000.00 550,253,744.43 27,454,788.05 -760,504,
Add: Change of accounting policy -165,063,241.81 199,744,
Correcting of previous errors
Other 383,000,000.00 385,190,502.62 27,454,788.05 -560,760,
II.Balance at the beginning of current year 10,339,
III.Changed in the current year 10,339,
(I) Net profit
(II) Gains losses accounted into owners’ equity
directly
1.Change in fair value of sellable financial assets, net
8
2.Influence of change in other owners’ equity of
invested enterprises on equity basis
3.Influence of income tax related to owners’ equity
items
4.Other 10,339,
Total of (I) and (II)
(III)Investment or decreasing of capital by owners
1.Investment by owners
2.Amount of shares paid and accounted as owners’
equity
3.Other
(IV)Profit allotment
1.Providing of surplus reserves
2.Providing of common risk provisions
3.Allotment to the owners(or shareholders)
4.Other
(V)Internal transferring of owners’ equity
1.Capitalizing of capital reserves(Or to capital )
2.Capitalizing of surplus reserves (Or to capital
shares)
3.Making up losses by surplus reserves
4.Other 383,000,000.00 385,190,502.62 27,454,788.05 -550,421,
IV.. Balance at the end of this term
Legal Representative of the Company:Shang Jianbin General manager:Song Hongbo Chief Accountant: Zhou Yuma
Parent company Statement on Change in Owners’ Equity
Prepared by: Shijiazhuang Baoshi Electronic Glass Co., Ltd. Year 2008 Un
Items Amount of the Current term
Owner’s equity Attributable to the Parent Company
9
Share Capital Capital reserves Surplus reserves Attr
I.Balance at the end of last year 383,000,000.00 355,857,851.87 32,204,150.60 -5
Add: Change of accounting policy
Correcting of previous errors
Other 383,000,000.00 355,857,851.87 32,204,150.60 -5
II.Balance at the beginning of current year
III.Changed in the current year
(I) Net profit
(II) Gains losses accounted into owners’ equity
directly
1.Change in fair value of sellable financial assets, net
2.Influence of change in other owners’ equity of
invested enterprises on equity basis
3.Influence of income tax related to owners’ equity
items
4.Other
Total of (I) and (II)
(III)Investment or decreasing of capital by owners
1.Investment by owners
2.Amount of shares paid and accounted as owners’
equity
3.Other
(IV)Profit allotment
1.Providing of surplus reserves
2.Providing of common risk provisions
3.Allotment to the owners(or shareholders)
4.Other
(V)Internal transferring of owners’ equity
1.Capitalizing of capital reserves(Or to capital )
2.Capitalizing of surplus reserves (Or to capital
10
shares)
3.Making up losses by surplus reserves
4.Other 383,000,000.00 355,857,851.87 32,204,150.60 -5
IV.. Balance at the end of this term
Legal Representative of the Company:Shang Jianbin General manager:Song Hongbo Chief Accountant: Zhou Y
Parent company Statement on Change in Owners’ Equity
Prepared by: Shijiazhuang Baoshi Electronic Glass Co., Ltd. Year 2008
Amount of the previous term
Items Owner’s equity Attributable to the Parent Company
Share Capital Capital reserves Surplus reserves Attr
I.Balance at the end of last year 383,000,000.00 550,253,744.43 27,454,788.05 -7
Add: Change of accounting policy -194,395,892.56 4,749,362.55 2
Correcting of previous errors
Other 383,000,000.00 355,857,851.87 32,204,150.60 -5
II.Balance at the beginning of current year
III.Changed in the current year
(I) Net profit
(II) Gains losses accounted into owners’ equity
directly
1.Change in fair value of sellable financial assets, net
2.Influence of change in other owners’ equity of
invested enterprises on equity basis
3.Influence of income tax related to owners’ equity
items
4.Other
Total of (I) and (II)
(III)Investment or decreasing of capital by owners
11
1.Investment by owners
2.Amount of shares paid and accounted as owners’
equity
3.Other
(IV)Profit allotment
1.Providing of surplus reserves
2.Providing of common risk provisions
3.Allotment to the owners(or shareholders)
4.Other
(V)Internal transferring of owners’ equity
1.Capitalizing of capital reserves(Or to capital )
2.Capitalizing of surplus reserves (Or to capital
shares)
3.Making up losses by surplus reserves
4.Other 383,000,000.00 355,857,851.87 32,204,150.60 -5
IV.. Balance at the end of this term
Legal Representative of the Company:Shang Jianbin General manager:Song Hongbo Chief Accountant: Zhou Yumao
12
Shijiazhuang Baoshi Electronic Glass Co., Ltd.
Notes to financial statements
As of December 31,2008
(Referring to notes to consolidated financial statements unless separately stated. Currency: RMB)
I.Brief introduction of the Company:
Shijiazhuang Baoshi Electronic Glass Co., Ltd.(Hereinafter referred to as “ The Company”)is a company
listed with Shenzhen stock Exchange which issued domestically listed ordinary shares (A shares) and domestically
listed foreign-capital shares (B shares). The approved business scope of the Company is the manufacturing and
sales of kinescope bulb and kinescope for black-and –white TV.Due to the abrupt change of domestic TV market
in 1997, the Company’s production line producing kinescope bulb and kinescope for black –and-white TV stopped
production from June 1997. The Company held provisional general meeting on March 30, 2000. The meeting
passed the resolution for selling this production line to its controlling shareholder Shijiazhuang Baoshi Electronic
Group CO., Ltd.(the Controllin Co.) to exchange it for the componentfactory of the Controlling Co. engaged in
the production of kinescope part of color TV. From then on, the main operating activities of the Company were the
production and sales of pins and anode caps used for kinescope bulb for color TV. As adopted by annual
shareholders’general meeting , the Company’s business scope was extended to include the export of self-made
products and the import of mechanical equipment, parts and components, raw and auxiliary materials needed by
the Company in addition to the original dealing in electro-vacuum glass devices and supporting electronic
components.
The subsidiary whose shares controlled by the Company (with the Company collectively called ‘the Group’)
Shijiazhuang Baoshi Colour bulbs Co., Ltd (hereinafter referred to as ‘Color bulbs’), on July 3, 1997, jointly invested
and established Shijiazhuang Baoshi Electric Nitrate & Glass Co., Ltd (hereinafter referred to as Pin Co.) with Japan
Electric Pin Company and the Japan IWAI Corporation to set up a venture in S The yield Glass Limited. Color Shell
owned 49% equity of Nitrate Co. The main business of Nitrate Co. is production and sales of the glass shell of picture
tube for color TV. On November 30 ,2006, Color bulbs transferred all his equity in Pin Co. to Shijiazhuang Baoshi
Electronics Group Co., Ltd.
II. Influences from the change of important accounting policies of the company: No
1
III. Statement on complying with enterprise accounting standards
The Company state: the financial statements prepared are in line with the requirements in
enterprise accounting standards in line with of system, and have truly and completely reflected of
the financial status, operational results, cash flow, and other relevant information.
IV.Accounting policies, accounting estimation and the method of preparing
consolidatedfinancial statements:
(1) Basis for preparing financial statements:
The accounting statement was compiled in accordance with the Corporate Accounting
Standards and its application guidelines released by the state Ministry of Finance on February 15,
2006.
(2) Accounting year: from January 1 to December 31 as one accounting year.
(3) Standard currency for bookkeeping:The Company takes RMB as the standard currency for
bookkeeping.
(4) Book keeping basis and pricing principle.
The Company tqakes the accrual system as the basis for book keeping.
Accounting factors are usually measured by historical cost, using the replacement costs, the
realizable net value, the present value, the fair value to measure, to ensure that the amount of
accounting factors can be obtained and measured.
(5)Foreign currency translation
Transactions denominated in foreign currencies are translatedf into RMB at the applicable
basic ratesof exchange quoted by the People’s Bank of China ( “PBOC”) prevailing at the dates of
the transaction. The foreign currency accounts on the balance sheet date were converted to RMB
according to the median price of the RMB exchange rate on that date announced by the People's
Bank. The exchange differences were accounted to gains or losses of the current period besides the
exchange losses or gains from special funds and interests in the period of construction of fixed
assets that were accounted to the long-term unamortized expenses.
(6)Cash and cash equivalents
The cash stated in cash flow statement refers to cash in hand and bank deposits usable for
payment at any time. Cash equivalent refers to the investments with holding period of less than
three months that are readily convertible to known amouunt of cash and subject to insignificant
risk of changes in value.
(7). Accounting method of financial instruments
(1). Classification of initial confirmation of financial assets and financial liabilities.
Financial assets can be divided into four categories at the initial recognition,:
2
1). The financial assets measured by fair value and their changes are included in the gains and losses in the current
period, including transactional financial assets and the financial assets measured by fair value and their changes are
included in the gains and losses in the current period;
2). The expiry investments held;
3). Loans and receivables;
4). Financial assets available for sale.
Financial liabilities can be divided into two categories at the initial recognition:
1). The financial liabilities measured by fair value and their changes are included in the gains and losses in the current
period, including transactional financial liabilities and the financial liabilities measured by fair value and their changes
are included in the gains and losses in the current period;
2) Other financial liabilities.
(2). The follow-up measurement of financial assets and financial instruments follows the relevant provisions in
Accounting Standards for Business Enterprises No. 22 - Recognition and Measurement of Financial Instruments, and
Accounting Standards for Business Enterprises No. 23.
(8) Accounts receivable and provision for bed debts
Accounts receivable include the accounts receivable and other receivable . The Group had adopted
allowance accounting method to account the possible bad debts losses. method. The account Receivable was the net
value of the actual amount minus the bad debt reserve.
(a)Accounts receivable
Accounts receivable include the accounts receivable from related parties and non-related parties.
For the related accounts receivable, the receivability, the other accounts receivable and the
non-related account receivable that exists evident differences, the Group adopts the method of
individual identifying to account the special bad debt reserve.
(b)Other receivables
For the accounts of other receivable, the Group uses the method of individual identifying to
account the special bad debts reserve.
(c) Recognition standards for bad Debt losses.
For the receivables that can not be repaid with evidence are recognized as bad debts, offsetting
the bad debt reserve accounted.
(9) Inventories
Inventories including raw materials, products in production, Low-value consumable
goods, goods in stock, spare parts, are listed depending on which is lower between cost and net
value realizable.
3
For stock releasing, accounts by month-end weighted average method. For the consuming of
Consumable Goods of Low Value, uses once conversion method to account the cost. For the
consuming of packaging materials, accounts it to the cost at one time. For the cost of finished
products and products in production including the raw materials, direct labor, all indirect production
costs under normal production capacity, and the conversion of the cost of inventory sold, accounts
by month-end weighted average method.
For inventory at period end, accounts the inventory price falling reserve according to the
difference between the cost of individual inventory project and the net value realizable. For the
inventories that have similar purposes and relate to the products in the same region, and in fact, are
difficult to distinguish the serial products from other items, collectively account the price falling
reserve; For inventories that have large quantity but low in price, account the price falling reserve
according to stock categories. For the net value realizable in accordance with the normal
production process, determine the amount by the estimated stock price minus the estimated cost,
cost of sales and related taxes.
(10) Long-term equity investment
Long-term equity investments includes the equity investment on subsidiaries, consolidated
enterprises and joint enterprises and other equity investments prepared to hold more than one year.
(1) Initial measures:
(i) For the long-term equity investments formed by the merger of enterprises, determines its initial
investment costs in accordance with the following provisions:
For the corporate merger under the same control, the merging parties paying by cash, transfer of non-cash assets,
or the means of debt bearing as the merger price. The merger should be made in accordance with the combined
book value of the owner's equity share of the equity investment as a long-term investment in the initial cost,
long-term equity investment initial investment costs the cash payment, transfer of the non-cash assets and the
assumption of debt by book value to the difference between the adjusted capital surplus; for surplus less than the
offset capital, adjusts the retained earnings; for the merging parties with the issuance of securities as interest on
the price of the merger, the merger should be made in accordance with the merging parties the rights of owners
book value of equity shares as a long-term investment in the initial cost of the investment. In accordance with the
issued shares and total value of equity, long-term equity investments and the cost of initial investment by issuing
shares of a face value of the difference between the amount should be adjusted capital surplus; for Less capital
surplus, adjusts the retained earnings.
Long-term equity investment formed by the merger of enterprises under different control, determine the initial
cost of long-term equity investment according to the cost of enterprise merger at the date of purchase.
(ii) Besides the long-term equity investment obtained by the other way of the merger, determine the initial
investment cost in accordance with the following provisions:
For the long-term equity investment obtained by cash, determine the initial investment cost in accordance
with the actual payment of the purchase price. Initial investment costs include the costs, taxes and other
necessary expenses directly related to the obtaining of long-term equity investment;
For the long-term equity investment obtained by the issuance of equity securities, determine the initial
investment cost in accordance with the fair value of the equity securities issued.
For the long-term equity investment invested by investors, determine the initial investment cost in accordance
with value in the investment contract or agreement, besides the contract or agreement regulates the value can not
4
be the fair value.
For the long-term equity investments obtained through the exchange of non-monetary assets, determine the
initial investment costs in accordance with the Enterprise Accounting Standards No. 7--non-monetary exchange
of assets.
For the long-term equity investments obtained through debt restructuring, determine initial investment costs
in accordance with the Enterprise Accounting Standards No. 12--Debt Restructuring.
(2) Follow-up measurement:
(i)For the long-term equity investments that do not have joint control or significant influence on subsidiaries, have
no market quotations, the and the fair value can not be reliably measured, accounts by the cost method..
For the cash dividend or profit declared by the units invested, recognizes it as current investment income.
Confirmation of investment income is restricted to cumulative net profit of sub-quotas after units invested
receiving the investments. For the part that surpass the above amount, recovers it as the initial investment cost.
(ii) For the long-term equity investments that have joint control or significant influence on the units invested,
accounts it by the method of equity.
Upon the acquiring of the long-term equity investment, based on the fair assets value recognized by the units
invested, confirm the investment losses or gains and adjust the account value of long-term equity investment after
adjusting the net losses and gains achieved by the units invested. The owning part of the profit and cash dividends
declared by the units invested, correspondingly reduce the book value of the long-term equity investment. For the
other changes in the rights of the owners apart from the net gains and losses of the units invested, adjusts the book
value of the long-term equity investments and recognizes it as capital surplus. Adjust the book value of long-term
equity investment and include it in owner's equity.
On the date of balance sheet, accounts it according to which is lower between the book value of long-term equity
investments and the amount recoverable, if the amount recoverable is lower than the book value, accounts the
assets devaluation preparations and confirms the devaluation losses.
The Company adopts the method of accounting long-term equity investment term by term, once the
devaluation preparation is confirmed, it shall not be converted back in the accounting period in the future.
For the long-term investments that have market price, judge and account the devaluation preparations
according to the following situations:
The market price lower than the book value in continuous two years;
The investment is suspended for one year or more;
The units invested have serious losses in that year;
The units invested have losses in continuous two years;
The units invested have rectification, liquidation and other signs of unsustainable business.
For the long-term investments without market price, judge and account the devaluation preparations in accordance
with the following signs:
The changes in political or legal environment like the issuance or rectification of tax lows and trading lows
that affect the operation of the units invested, may result in the huge losses in the units invested.
The changes in market demands due to the goods or labor provided by the units invested are obsolete or due
to consumers’ preferences change, resulted in serious influences in the financial situation in the units invested;
The production technologies in the industries of the units invested have significant changes, the units
invested have lost their competitive capacity, thus leading to serious financial situations, for example: rectification,
liquidation etc;
The other situations that there is evidence to show the investment will not actually bring economic interests
for the Group
Standards for fixed assets: the assets held for the purpose of goods production, labor providing, rent or
management; the service life more than one year; the tangible assets with high unit value.
(11) The fixed assets depreciation:
(1) Economic benefits related to the fixed assets may flow to the enterprise;
(2) The cost of the fixed assets can be reliably measured.
Initial measurement of fixed assets: account the value of the fixed assets in accordance with the actual cost of
construction & purchase of them.
5
The follow-up expenditures related to fixed assets, for the ones that meet the conditions of fixed assets
confirmation, should be included in the cost of fixed assets; For the ones that do not meet the conditions of fixed
assets recognition, should be included in the current gains and losses. For the follow-up expenditures on fixed
assets, should be included in the cost of fixed assets, and should terminate the book value of fixed assets that was
replaced.
The enterprise should account depreciation for all fixed Assets. But except the fixed assets that had accounted
adequate depreciation but continued to use and the land separately accounted.
Depreciation Method: for depreciation of fixed assets, uses the straight-line method, accounting by the
recorded value minus the estimated residual net value in the expected life period.
Determine the depreciation rate according to the categories of fixed assets, expected life span and the
expected rate of net residuals, as follows :
Estimated useful Estimated residual value Depreciation
Lif t t (%)
Houses and 4.62~4.85
20~21 3
Buildings
Machinery and
11~12 3 8.08~8.82
Equipemnt
Means of
11~12 3 8.08~8.82
transportation
Other Equipment 11~12 3 8.08~8.82
At the end of each year, the Group checks the fixed assets item by item. If recoverable amount is below the
book value because the steady fall of the market price, or technological obsolescence, damage or long-term
idleness or other factors, them make the difference between the recoverable amount and the book value as the
reserve for fixed assets devaluation, which was accounted as the individual assets.
If the fixed assets of the company actually have had losses, then account the devaluation reserve. When one of
the following circumstances exists, completely account the reserve for fixed assets devaluation in accordance with
the full book value of fixed assets:
The fixed assets that being put aside in long term, or no longer be used in the foreseeable future, and have no
value of transfer;
Due to technological advances and other factors, the fixed assets can not be used;
Although the fixed assets can be used, but if use, large quantity of unqualified products may produce;
The fixed assets that had been damaged, and there is no usage value or value of transfer;
Other fixed assets that cannot bring economic benefits for the Group.
Upon the recognition of the fixed assets devaluation losses, depreciation or amortization expenses of the
devalued assets should have correspondent adjustment in the future periods, so that in the remaining service life of
the assets, systematically adjust the book value of the assets (excluding the predicted net residuals).
Upon the recognition of the fixed assets devaluation losses, in the subsequent accounting period they shall not
be converted back.
Costs of the project include the construction costs, and other direct costs, original price cost and installation
cost of the equipment, and the loan expenses from the loan for purchase of fixed assets for the construction project.
The construction project reached the predicted purpose and was transferred to the fixed assets state, and started
to account depreciation from the second month.
The Group conducts overall inspection to the construction projects at the end of each year, if there is evidence
to show that the construction projects have already devaluated, devaluation reserves should be accounted. If there
is one or more of the following circumstances, devaluation reserves for construction projects should be accounted:
(12) Construction-in -progress
Construction in progress represents capital asets under construction or instrallation and is stated at actual
cost. The projects that had long been stopped or the projects that will not restarted in three years.;
The projects that was lagged behind in both performance and in technique, and that may bring
6
great uncertainty for the economic benefits of the Group.
Other situations that can prove that depreciation has already occurred to the construction
projects.
Once the devaluation losses of the construction projects are confirmed, they shall be converted
back in subsequent accounting period.
(13)Intangible assets
For intangible assets, including patents, generic technology, trademark, copyright, land-use right, permit right,
etc, are listed by the net value that cost minus accumulated amortization and accumulated devaluation.
The amount of amortization of intangible assets should be systematically amortized within the service life.
Amortization method should reflect the economic profit and the expected achievement methods related to the
intangible assets. If unable to determine the expected achievement methods, adopt the method of straight line to
amortize. For the intangible assets that can not confirm the service life, do not amortize.
For the right of land use, the actual payment of the purchase price is the actual cost, accounting the intangible
assets before the construction of the project, and using method of straight line to amortize according to the land
use period.
Use the straight-line method and amortize it in 50 year.
For the expenditures on internal research & development projects, the company pays the expenses according to
the research phase and development phase. The expenditures in the research phase are included in current profit
and loss; For the expenditures that meet the conditions in the development phase, shall be capitalized and
recognized as intangible assets.
At the end of each year, the Group checks the capability of all intangible assets that is expected to bring
economic benefits for the Group in the future. For the expected recoverable amount below its book value, account
the reserves for devaluation. For the intangible assets, account the reserves for devaluation according to the
individual item.
When there is one or more of the following cases, the book value of intangible assets shall be completely
converted to the current profit and loss:
The intangible asset that have been replaced by some other new technology, and it had no use value and
transfer value;
The intangible assets the has exceeded the legal time limit, and it can not bring economic benefits for the
Group;
Other cases that can prove the intangible asset had lost its use value and transfer value.
When there is one or more of the following circumstances, account the devaluation reserves for the
intangible assets:
The intangible assets that have been replaced by other new technologies, and that makes it produce great
adverse affect to economic interests of the Group.
The market value of certain intangible assets had a sharp decline in the current period, and will no resume in
the remaining amortization period;
The intangible assets the has exceeded the legal time limit, but they still have some value;
Other cases that can prove the intangible assets have had devaluations.
Once the devaluation losses of the intangible assets have been recognized, they can not be converted back in
the subsequent accounting period.
(14) Long-term amortization expenses.
If the long-term amortization expenses are precious metals, amortize according to the actual damage degree of
the precious metals, and listed by the net amount of actual expenditure minus the accumulated amortization.
(15) Loan expenses.
(1) Recognition principles for the capitalization of loan expenses.
Loan expenses include the interest on borrowings, the amortization of premium or discount, support expenses
7
and the exchange differences from foreign currency loans etc. For the loan expenses, if can be directly attributed
to the capital, account them into the capital costs; For the other loan expenses, account them into the losses and
gains in the current period according to the occurrence amount.
If the loan expenses meet the all following conditions in the same time, they shall be capitalized and included
into the cost of that assets : ① Assets expenditure has occurred; ② The loan costs have occurred; ③ The
necessary construction or production activities for the assets to achieve the predicted state.
The loans include the specialized loan and the general loan.
(2) For the additional expenses from specialized loan, before the achieving of the expected use or sale state and
meet the capitalized condition, according to the occurance amount to have capitalization, and account it into the
capital cost that meet the capitalization condition; after the achieving of the expected use or sale state and meet the
capitalized conditions, according to the occurance amount to recognize as cost, and account it into the current
losses and gains.
For the additional expenses from general loans, recognize the occurance amount as the expenses, and account it
into the current losses and gains.
(2) Calculation method for loan expenses capitalization.
For the special loan for the construction and production of capitalized assets, the actual interest expense from
special loan minus the interest income from loan deposited in the bank or the amount of investment gains from
temporary investment.
For the general loan for the construction and production of capitalized assets, according to the capital expense
weighted average amount of the cumulative capital expenditure multiply the capitalization rate of the general loan
occupied, account interest amount of the general loan capitalization. The capitalization rate is accounted according
to the general loan weighted average interest rate.
(16) Social security of staff and workers
The Group participates in social security sysem for staff and owrkers establishedbygovernmental agencies
according to relevant regulations, including endowment insurance, public accurnulation fund for housing
construction and others. Except the above –mentioned, the Company did not make other important commitment
in respect of welfare of staff and workers
The Group allocates for insurance premium and common reserve fund according to certainproportion of total
payroll under the premise of not exceeding the specified top limit and make payment to labor and social security
organ in accordance with relevant regulations. Corresponding expenditure is included in current production costs
or expenses.
(17) )Income recognition
Sales of products:
The risks and rewards on goods ownership are transferred to the buyers. The company will no longer
implement the right of management and the right of actual control. The amount of income can be reliably
accounted. The economic interest related to transactions flows into the Group and the cost related to the sale
of the goods, the realization of business income confirmed.
(18 )Income recognition
Sales of products:
The risks and rewards on goods ownership are transferred to the buyers. The company will no
longer implement the right of management and the right of actual control. The amount of income
can be reliably accounted. The economic interest related to transactions flows into the Group and
the cost related to the sale of the goods, the realization of business income confirmed.
Provision of balor services:
The operating income from the labor services started and finished within the samefiscalyear is
8
recognized when the labor services are finished. The income from labor services that are started
and completed in different years is recognized with completion percentage method on the date of
balance sheet where the result of provision of labor services can be reliably estimated.
Transferring the use right of the assets:
The related economic interests are likely to flow into the enterprise, and the amount of the
revenue can be reliably measured, confirm it as income. For the income from use fee, account it
according to the charge time and method agreed in the contract or the agreement.
Other income is recognized on the following basis:
The interest income is recognized according to the time proportion of deposit
periodandeffective yield .
Operating lease income is confirmed by straight-line method within the lease term.
Provision of balor services:
The operating income from the labor services started and finished within the samefiscalyear is
recognized when the labor services are finished. The income from labor services that are started
and completed in different years is recognized with completion percentage method on the date of
balance sheet where the result of provision of labor services can be reliably estimated.
Transferring the use right of the assets:
The related economic interests are likely to flow into the enterprise, and the amount of the
revenue can be reliably measured, confirm it as income. For the income from use fee, account it
according to the charge time and method agreed in the contract or the agreement.
Other income is recognized on the following basis:
The interest income is recognized according to the time proportion of deposit
periodandeffective yield .
Operating lease income is confirmed by straight-line method within the lease term.
(18)Accounting process of income tax
The unpaid income taxes in the current and prior period shall be confirmed as liabilities. And
the over paid income tax shall be confirmed as assets. Upon the acquisition of the assets and
liabilities, tax accounting basis shall be confirmed. If there are differences between the account
value of the assets and liabilities and the tax accounting basis, the deferred income tax assets or
deferred income tax liabilities shall be confirmed according to the relevant regulations.
(19) Method of preparing consolidated financial statements
The Group compiles the consolidated accounting statements according to Finance Ministry
Accounting word [2006] the 3rd Enterprise Accounting Standards No. 33 – regulations for
consolidating financial statements.
9
The Company starts to consolidate the income , cost and profit of subsidiaries for
corresponding period from the date of obtaining the actual control of subsidiaries and stops the
consolidation from the date of losing actual control. All material balances of current accounts,
transactions and unrealized profits between the Company and the subsidiaries have been eliminated
on consolidation.
For the minority shareholders’ equity that belongs to the equity of the subsidiary but does not
belong to the Group is listed with the item of ‘minority shareholders equity’. For the minority
shareholders equity in the current net gains and losses shall be listed the in item ‘minority
shareholders equity’ under the item of net profit in the integrated profit sheet.
V. Taxation
Tax rate Tax base
VAT 17% Product sales revenue.
VAT 13% Sales revenue of energy and power
Business tax 3~5% Income from labor services and lease.
City construction tax 7% Turnover tax to be paid allowances.
Surcherge for education 4% Turnover tax to be paid allowances.
Enterprise income tax 25% Taxable income
VI. .Controlled subsidiaries and associated companies
Proportion(%) Whe
Amount Minority
Full name Registered ther
of interests
ofthe Registra Busines capital Or
Business investmen 2008.12.31
investmen tion s Indir not
(RMB’0 scope t made by directly
t plane nature ect (RMB’0000 cons
000) the
company ) olida
company
ted
Shijiazhu No.9, Manufa 54,068 Production 43,934 81.26 1,567 Yes
ang Huangh cturing and sales %
Baoshi e Road, Industr of glass
Color Shijiazh y bulbs for
bulb Co., uang colour
Ltd. kinescope
and
electronic
glass
products
VII. Notes to main iterms of Consolidation financial statements(Unit:RMB)
1. Monetary capital
December 31, 2008 December 31, 2007
Cash 77,613.72 83,483.36
Bank deposit 16,397,990.22 14,621,788.72
10
Other currency capital 1,032,099.08 -
Total 17,507,703.02 14,705,272.08
Note:The other monetary capital was the margin for the notes payable.
Bill receivable
2.Bill receivable
December 31, 2008 December 31, 2007
Trade acceptance 1,340,000.00 6,340,125.17
Bank acceptance - 7,255,013.48
Total 1,340,000.00 13,595,138.65
Note: Bill receivable balance for 2008 term end has decreased RMB12.2551 million yuan compare with 2007
term end balance, decreasing amplitude is 90.14%, due to the change from power business to enterprise, large
bill receivable has decreased.
The paid but undue bills
Issue unit/Endorsing Units End of balance Issue date Mature date
Bank acceptance CITIC Electrical 2008-10-10 2009-4-10
30,000.00
Hubei Jinhuan Holding
Bank acceptance 2008-10-16 2009-4-16
Company 10,000.00
Bank acceptance Tangshan Pengrun Guomei 2008-11-27 2009-5-27
100,000.00
Sihong Shuanggou Town Jiale
Bank acceptance 100,000.00 2008-11-27 2009-5-27
Home Appliances
Fengguang Haochen
Bank acceptance 100,000.00 2008-11-28 2009-5-25
Economic and trade
Shichuan Meishan Shenzhou
Bank acceptance 100,000.00 2008-10-28 2009-4-26
Electric
Chengdu Shuangmai Gold
Bank acceptance 2008-10-13 2009-4-13
Co., Ltd. 100,000.00
Henan Shunda Chemical
Bank acceptance 100,000.00 2008-10-13 2009-4-13
Technology
hengdu Shuangmai Gold Co.,
Bank acceptance 2008-10-13 2009-4-13
Ltd. 100,000.00
Bank acceptance Qiannanzhou Ruixing Electric 2008-10-13 2009-4-18
100,000.00
Bank acceptance Taizhou South Machine tool 2008-9-12 2009-3-12
100,000.00
Beijing Shoujian Hengji
Bank acceptance 2008-9-12 2009-3-12
Construction 100,000.00
Total
1,040,000.00
3.Account receivable
1)Type Analyse:
Balance in year-end Balance in year-begin
11
Bad debt Bad debt
Amount Proportion(%) Amount Proportion(%)
reserve reserve
Significant account receivable of
104,070,137.00 76.45 8,041,810.32 106,640,555.26 75.48 8,041,810.32
single amount
The receivables that the individual
amount is not large but the risk is 25,594,483.48 18.80 25,594,483.48 25,853,779.54 18.30 22,369,604.50
great
Other unsignificant of account
6,467,253.77 4.75 8,780,733.42 6.22
receivable - -
Total 136,131,874.25 100.00 33,636,293.80 141,275,068.22 100.00 30,411,414.82
Note:Class standard of account recivable:
①The receivables of large amount: The receivables that rank at top five and the total amounts
account for 10% or more;
②The receivables that the individual amount is not large but the risk is great and the period more
than 3 years;
③Other receivables which are not significant: the receivables besides ①, ②.
④The other monetary fund was the margin for the notes payable.
The method for the accounting of provision for bad debts of the company is individual confirmation, provisions
for bad debts were accounted on the receivables for more than three years and other receivables may not be
recovered.
(2)The age of acounts analyzed
Balance in year-end Balance in year-begin
Proporti Proportio
Amount Bad debt reserve Amount Bad debt reserve
on(%) n(%)
102,454,908.45 75.26 0.00 104,971,055.77 74.30 -
Within 1 year
24,000.00 0.02 0.00 3,796,390.00 2.69 759,278.00
1-2 years
2-3 years 3,796,390.00 2.79 3,796,390.00 6,567,809.32 4.65 3,714,040.00
29,856,575.80 21.93 29,839,903.80 25,939,813.13 18.36 25,938,096.82
Over 3 years
Total 136,131,874.25 100.00 33,636,293.80 141,275,068.22 100 30,411,414.82
Note: The receivable balance on December 31, 2008 decrease RMB 5.1432 million than that at
the end of 2007, the decrease rate 3.64%.
Description of provision for bad debts written off and charged off in this year
(3)The top five accounts receivable at period end accumulated a loan of RMB 126.2454 million
in total, the ratio representing the total value of accounts receivable at period end was 92.74%.
(4)There were no important accounts receivable from the main shareholders of the Company
holding nore than 5% (including 5%) of the total shares of the Company.
(5)The balance at the period end of the receivables of related parties is RMB 92.2783 million,
12
accounting for 67.78% of the balance of accounts receivable at the period end.
(6) The top 5 in accounts receivable
Balance at the
period end. Age Proportion%
Shijiazhuang Baoshi Electrinic vacuum
Glass Co., Ltd. 92,092,228.93 Within 1 year 67.65%
Baoshi TV Factory 14,009,355.59 Over 3 years 10.29%
Henan Ancai Gaoke Co., Ltd. 8,305,655.87 Within 1 year 6.10%
Tianjing Anjing Electrinic
8,041,810.32
Glass Co., Ltd. Over 3 years 5.91%
Anyang Xinyi Electrinic
GlassCo., Ltd. 3,796,390.00 2-3 years 2.79%
Total 126,245,440.71 92.74%
(7)The accounts receivable that impairment was tested separately
Balance at the Provision for b Ratio Reasong for the accounting
period end. ad debts accoun
ted(%)
Tianjing Anjing Electrinic Glass Stopped and had no ability
8,041,810.32 8,041,810.32 100.00
Co., Ltd. to repay
Anyang Xinyi Electrinic Glass Co., The group belonging to is
3,796,390.00 3,796,390.00 100.00
Ltd. bankrupting
The loan units cannot be
Shenzhen Dimotai Industry 56,244.44 56,244.44 100.00
contacted.
Account age exceeds 3
Tianjing Jingjing Glass Co.,Ltd. 266,960.00 266,960.00 100.00 years and has no sign to
repay
The loan units cannot be
Jiangshu Chemical 27,435.00 27,435.00 100.00
contacted.
Stopped and had no ability
Baoshi Trade Company 269,792.40 269,792.40 100.00
to repay
Stopped and had no ability
Baoshi Process Factory 921,915.24 921,915.24 100.00
to repay
The loan units cannot be
Anyang Radio tube Factory 68,486.00 68,486.00 100.00
contacted.
Account age exceeds 3
Fuyang Baoshi 186,050.75 186,050.75 100.00 years and has no sign to
repay
Shijiazhuang Radio and TV The loan units cannot be
483,604.75 483,604.75 100.00
Company. Economic Department contacted.
The loan units cannot be
Nanning Wireless No.3 Factory 1,061,353.90 1,061,353.90 100.00
contacted.
Baoshi TV Factory 14,009,355.59 14,009,355.59 100.00 Bankrupting
Tianjing Communication Tadio The loan units cannot be
570,000.00 570,000.00 100.00
Company contacted.
The loan units cannot be
Anyang Dali Electrinic Company 45,006.00 45,006.00 100.00
contacted.
The loan units cannot be
Shanxi Huguan Chemical station 101,200.00 101,200.00 100.00
contacted.
The loan units cannot be
Shanxi Chengzhi Chemical station 20,840.00 20,840.00 100.00
contacted.
Shixinsheng Industry Company 27,050.00 27,050.00 100.00 The loan units cannot be
13
contacted.
The loan units cannot be
Jingjing Sale Building 12,600.00 12,600.00 100.00
contacted.
Account age exceeds 3
Zhang Jinjiang 42,500.00 42,500.00 100.00 years and has no sign to
repay
Account age exceeds 3
Shilichao Trade Company 1,001,600.00 1,001,600.00 100.00 years and has no sign to
repay
The loan units cannot be
Xinxiang Industry and trade 36,960.00 36,960.00 100.00
contacted.
The loan units cannot be
Shunping Home Appliances 74,070.00 74,070.00 100.00
contacted.
The loan units cannot be
Wuji Home Appliances 2,500.00 2,500.00 100.00
contacted.
Xinle People Security The loan units cannot be
33,600.00 33,600.00 100.00
Dept contacted.
Account age exceeds 3
Shi Zhenghong 10,000.00 10,000.00 100.00 years and has no sign to
repay
Xingji Industry product The loan units cannot be
220,000.00 220,000.00 100.00
marketing—Ji Weiying contacted.
Shanxi Changzhi Chemical-Wang The loan units cannot be
13,798.45 13,798.45 100.00
Miao contacted.
Account age exceeds 3
Zhang Yanqiang 14,060.00 14,060.00 100.00 years and has no sign to
repay.
Account age exceeds 3
Meng Jun 161,125.00 161,125.00 100.00 years and has no sign to
repay
Shahe Town Enterprise Bureau The loan units cannot be
56,400.00 56,400.00 100.00
industry Sale Company contacted.
Account age exceeds 3
Fuyang Merchandise Building 2,000,000.00 2,000,000.00 100.00 years and has no sign to
repay
Other 3,585.96 3,585.96 100.00 End fund
Total 33,636,293.80 33,636,293.80
4.Other receivable
(1)Type analyse
Balance in year-end Balance in year-begin
Bad debt Bad debt
Type Amount Proportion(%) Amount Proportion(%)
reserve reserve
Significant account receivable of
13,494,140.04 51.13 533,465.38 - 0.00 -
single amount
The receivables that the individual
amount is not large but the risk is 4,776,163.65 18.10 4,776,163.65 5,323,832.29 21.10
5,323,832.29
great
Other unsignificant of account
8,122,467.54 30.78 - 78.90 -
receivable 19,903,577.19
Total 26,392,771.23 100.00 5,309,629.03 25,227,409.48 100.00 5,323,832.29
Note:Class standard of account recivable:
14
The receivables of large amount: The receivables that rank at top five and the total amounts account
for 10% or more;
②The receivables that the individual amount is not large but the risk is great and the period more
than 3 years;
③Other receivables which are not significant: the receivables besides ①,(2)
(4) Individual recognition is adopted to account provisions for bad debts in other receivables.
(2)Age analyse
Balance in year-end Balance in year-begin
Bad debt Bad debt
Amount Proportion(%) Amount Proportion(%)
Age reserve reserve
5,777,240.74 21.89 - 6,327,261.92 25.08 -
Within 1 year
4,612,762.30 17.48 - 4,550,497.67 18.04 -
1-2 years
2-3 years 6,714,243.32 25.44 533,465.38 3,223,888.00 12.78 -
9,288,524.87 35.19 4,776,163.65 11,125,761.89 44.10 5,323,832.29
Over 3 years
Total 26,392,771.23 100.00 5,309,629.03 25,227,409.48 100.00 5,323,832.29
(3)The top five accounts receivable at period end a loan of RMB 18.422 million in total, the ratio representing
the total value of accounts receivable at period end was 69.8%.
(4)There were no important accounts receivable from the main shareholders of the Company
holding nore than 5% (including 5%) of the total shares of the Company.
(4)In other receivables, the balance at the period end of the related parties is RMB 17.909 million,
accounting for67.86% of the balances of other receivables.
(6) The top 5 in accounts receivable
Balance at the
period end. Age Proportion%
1,332,884.02 Within 1 year 5.05
1,762,200.32 1-2 years 6.68
Large-diameter Co.
1,558,150.36 2-3 years 5.90
2,649,403.12 Over 3 years 10.04
Baoshi Zhonghe Steel Plastic Co 732,008.66 Within 1 year 2.77
388,300.69 1-2 years 1.47
487,116.59 2-3 years 1.85
15
1,734,616.41 Over 3 years 6.57
Shijiazhuang Baoshi Electrinic vacuum Glass 1,753,495.09 1-2 years 6.64
Co., Ltd.
2,908,410.20 2-3 years 11.02
143,699.41 Within 1 year 0.54
88,292.09 1-2 years 0.33
Baoshi Industry and trade
169,124.86 2-3 years 0.64
1,591,940.73 Over 3 years 6.03
Henan Anfei Electrinic 1,122,356.05 Within 1 year 4.25
Total 18,421,998.60 69.80
(7)The provision for devaluation of receivables which undero individual devaluation test
Balance at
the period Proporti Cause
end. Age on%
Insulation Factory 38,735.55 38,735.55 100.00
Insulator 15,280.40 15,280.40 100.00
Infrastructure Dept 1,080.00 1,080.00 100.00
Saige Zhongkang 161,568.10 161,568.10 100.00
Liu Liqi 5,000.00 5,000.00 100.00
Dongan Company 12,126.27 12,126.27 100.00
Xu Xin 100,000.00 100,000.00 100.00
Zhao Junqing 60,000.00 60,000.00 100.00
Electric cars into 43,366.86 43,366.86 100.00
Daming Gas plant 4,435.00 4,435.00 100.00
Telecom Bureau 4,400.00 4,400.00 100.00
Hebei Mobile 100.00 Debts age
32,000.00 32,000.00
exceeds 3 years
Capsule Plant 30,890.01 30,890.01 100.00 and has no sign
Yang Jizhan 787.20 787.20 100.00 to repay
Han Xuming 5,500.00 5,500.00 100.00
Province Sofware Center 61,035.00 61,035.00 100.00
Zhao Junqing 135,000.00 135,000.00 100.00
Liu Shufen 2,190.00 2,190.00 100.00
Wang Qingfei 268.40 268.40 100.00
Cheng Ding 5,000.00 5,000.00 100.00
Industry and Trade Company 47,428.09 47,428.09 100.00
Delayed wages 48.72 48.72 100.00
Marketing Dept 22,294.41 22,294.41 100.00
Discount interest 232,810.80 232,810.80 100.00
City Sida 241,350.00 241,350.00 100.00
Enterprise
business
circumstances
Henan Fuyang Baoshi 1,066,930.75 533,465.38 50.00 is not good and
currently
discussing
repay affairs
construction archives 70,000.00 70,000.00 100.00 Debts age
16
Anhui Antai 2,500.00 2,500.00 100.00 exceeds 3 years
and has no sign
Province Second construction No.5
100.00 to repay
Dept 20,000.00 20,000.00
Foreign Affairs
100.00
Industrial Company 3,800.00 3,800.00
Huayun Winery 97.70 97.70 100.00
New Century Capsule 404,360.62 404,360.62 100.00
Mineral water plant 470,241.48 470,241.48 100.00
Industry and Trade Company 1,544,512.64 1,544,512.64 100.00
Advances transferred 147,557.46 147,557.46 100.00
Tanjing Instrumentation
Electronics Import and 100.00
Export Company 266,745.75 266,745.75
Guizhou Xingqian union Antimony
100.00
Product Company 120,000.00 120,000.00
Pingshan Ore processing plant 35,461.95 35,461.95 100.00
Pingshan Material plant 8,602.16 8,602.16 100.00
Lingsou Hengshan Cold
Reservoirm Management 100.00
Bureau 184.85 184.85
City Chemical Fertilizer Factory 563.80 563.80 100.00
Zhengding Xizhaotong 23,000.00 23,000.00 100.00
Zhongxing Mall 10,000.00 10,000.00 100.00
Xingjiang Coluured matals
100.00
Industry Company 37,122.88 37,122.88
Chongqing Tool Factory 0.98 0.98 100.00
Yanyang Caiyang Fitting factory 30,575.00 30,575.00 100.00
Jinzhou Kinescope Mould Factory 50,001.34 50,001.34 100.00
Liaoning Beili Vacuum Valve
100.00
Factory 1,000.00 1,000.00
Wenzhou Autocortrnl fitting
100.00
factory 121.03 121.03
Beijing Heavy fitting Motor
100.00
Factory 33.90 33.90
Beijing Forklift plant 1,500.00 1,500.00 100.00
Beijing Fan Plant 730.93 730.93 100.00
Shanghai Ocean Electrical Shop 40,426.00 40,426.00 100.00
Shanghai Hangtong Electrical
100.00
Company 8,613.98 8,613.98
Shanghai Automatization
100.00
Instrument Factory 902.00 902.00
Shanghai Hongjang Automatization
100.00
Instrument Factory 18,335.60 18,335.60
Tianjing Lixin Management Dept 132.44 132.44 100.00
Tianjing Zhongxing Plastic plant 1,000.00 1,000.00 100.00
Tianjing Lifting equipment
Plant.Product Fitting service 100.00
Dept 13,400.20 13,400.20
Tianjing Jingxing Metal Company 1,024.00 1,024.00 100.00
Fujian Dongya Machine Company 130.00 130.00 100.00
Wenzhou Industry 100.00
1,560.00 1,560.00
17
Environmental protection
machinery factory
Rubber No.1 Factory 302.61 302.61 100.00
City Sprockets Factory 676.80 676.80 100.00
Shijiazhuang Graphite
electrode plant, specialty 100.00
graphite products factory 25,000.00 25,000.00
Li Zhi 2,000.00 2,000.00 100.00
City Mould Plant 1,500.00 1,500.00 100.00
Shishi Coal Mine Machinery
100.00
Factory.Hydraulic Factory 1,120.00 1,120.00
Guangdong Foshan Water pump Plant 143.14 143.14 100.00
Yangzhou Asia Special Pump factory 19,880.00 19,880.00 100.00
Nanjing Trming Electrical
100.00
Technical Service Center 119.27 119.27
Anshan Thermal Meter
100.00
Factory 65.00 65.00
Shenyang ZhongjieFriendship
100.00
plant 35,969.53 35,969.53
Liaoning Chaoyang Transportation
100.00
Equipment Plant 4,522.94 4,522.94
Dongbei Technology
Institute ,Economic and 100.00
technological Development Company 430.00 430.00
Shenyang Water pump Plant 172.60 172.60 100.00
Benxi Industrial rubber
100.00
fittingfactory 14,250.00 14,250.00
Shenyang GlassEquipment Marketing
100.00
Company 17.26 17.26
Hefei Hydraulic Service 4,655.00 4,655.00 100.00
Guilin Filter Factory 28.24 28.24 100.00
Hangzhou Oxygen Plant 32.75 32.75 100.00
Hangyang Equipment Engineering
100.00
Company 8,573.55 8,573.55
Hangyang Economy Development
100.00
Company 145.32 145.32
Xinxiang Lifting Equipment
100.00
Factory 46,200.00 46,200.00
Weifang Diesel engine Factory 897.54 897.54 100.00
Huaneng Jinan Qigong Company 969.65 969.65 100.00
Taiyuan Gas compressor
100.00
plant 450.00 450.00
Xian Bridged aerospace industry
100.00
Company 1,200.00 1,200.00
Bubei Paike Sealing Co., Ltd. 8.95 8.95 100.00
Nantian Union Electrical
100.00
Equipment Factory 10,000.00 10,000.00
Total 5,843,094.40 5,309,629.03
(8)Because the provision for bad debts of the company used the method of individual confirmation, all the
18
provisions for bad debts for other receivables were undergone impairment test. The reason for accounting
provision for bad debts was that the loan time was too long and the loan companies could not be contacted or had
no ability to repay.
Note: Information on recovering provision for bad debts in the current year described in Note VII, 12.
5. .Prepayment
(1) Age analyse
Balance at the Balance in
period end. Proportion(%) Proportion(%)
year-begin
Within 1 year 959,874.24 99.07 8,333,653.53 98.77
410.00 0.04 103,810.63 1.23
1-2 years
2-3 years 8,462.63 0.87 - -
132.65 0.01
Over 3 years
Total 968,879.52 100.00 8,437,464.16 100.00
(2)There were no important accounts receivable from the main shareholders of the Company
holding nore than 5% (including 5%) of the total shares of the Company.
(3)Prepayments in late 2008 had more reduction than at the end of 2007 were because the purchase of steel and
other raw materials must prepay, and in 2008, the demand for prepayments reduced.
(4)The top 5 in .Prepayment
Balance at the
period end. Age Proportion%
Luancheng Baoyun 49,796.60 Within 1 year 5.14
Zibo Gongtao 57,240.00 Within 1 year 5.91
Shanxi Tianlu Electronics
270,472.40 1-2 years 27.92
Equipment Co., Ltd
Talian Jinke Precision
100,000.00 Within 1 year 10.32
Alloy
Orient Thermoelectricity
309,555.02 Within 1 year 31.95
Company(No.3 plant)
Total 787,064.02 81.23
6. Inventory and inventory depreciation reserve
Balance in year-end Balance in year-begin
Provision for Provision for
Amount Balance Amount Balance
devaluation devaluation
Raw materials 34,231,551.69 20,142,456.40 14,089,095.29 29,959,070.70 20,634,066.64 9,325,004.06
Commodities
in stock 39,348,127.08 10,299,174.54 29,048,952.54 32,590,511.89 8,806,344.25 23,784,167.64
Commissioned
material
processing 838,648.29 121,422.43 717,225.86 1,098,640.12 121,422.43 977,217.69
Material in
transit 821,164.74 - 821,164.74 67,006.11 - 67,006.11
19
Product Cost 981,776.12 - 981,776.12 1,758,580.45 - 1,758,580.45
Total 76,221,267.92 30,563,053.37 45,658,214.55 65,473,809.27 29,561,833.32 35,911,975.95
Note: The reference for accounting provisions for inventory devaluation is that the net value of inventory at the
period end is lower than the cost. In this period, the inventory that has accounted provision for inventory devaluation
has correspondingly transferred back the provision for inventory devaluation RMB 533,398.95. The amount
transferred back in this period accounted for 8.00% of the balance of the inventory at the period end.
7.Other current assets
Balance in year-end Balance in year-begin
Replace with US dollar 58,000,000.00 58,000,000.00
Financing expenses unconfirmed 609,389.92 689,946.00
Total 58,609,389.92 58,689,946.00
Note :Details about replacing US dollar are described in Note VII -22. The unconfirmed financing expense is the
confirmed benefits for staff retirement and is accounted according to a certain rate.
8. Long-term equity investment
Balance in year-begin Increase Decrease Balance in year-end
Long-term equity
investment - 200,000.00 - 200,000.00
(1).Long-term equity investment(Investment type)
Balance in year-end Balance in year-begin
Associated enterprises investment 200,000.00 -
Other investment - -
Total 200,000.00 -
(2)Long-term equity investment(Investment unit)
Accounting Begin Provision
Add to Proportion(%)Increase/Decrease Balance in
for
method year-end
investment investment devaluation
Shijiazhuang
Baolihua
Science Equity method 200,000.00 40.00% - -200,000.00
200,000.00
and trade
Co., Ltd.
Total 200,000.00 40.00% - -
200,000.00 200,000.00
(3)Joint ventures and associated enterprises Information
20
Proportion
of voting
right of the
Business in Net profit in
Nature of Net assets at
Register place company in the current the current
business period end
period period
the units
being
invested
Shijiazhuang No.9, Huanghe Design and sale
Baolihua Road, of mechanical
Scientific Trading Shijiazhuang parts and 40.00% 500,000.00 - -
Co., Ltd. non-standard
equipment
9. Fexed assets and accumulated depreciation
Book Balance in Increase in this Decrease in this Book Balance in
year-begin period period year-end
I. Cost 372,684,883.15 974,106.26 500,600.00 373,158,389.41
Incl:Houses and building 183,224,586.50 461,998.00 - 183,686,584.50
Machine and equipment 181,277,860.08 512,108.26 600.00 181,789,368.34
Transportation equipment 1,481,709.42 - 500,000.00 981,709.42
Other equipment 6,700,727.15 - - 6,700,727.15
II.Total accumulated
depreciation 228,688,043.59 15,312,619.86 363,124.90 243,637,538.55
Incl:Houses and building 96,796,121.22 8,443,544.87 - 105,239,666.09
Machine and equipment 126,472,303.60 6,508,370.89 - 132,980,674.49
Transportation equipment 787,429.39 101,738.02 363,124.90 526,042.51
Other equipment 4,632,189.38 258,966.08 - 4,891,155.46
III.Total of fixed
assetsdevalue provison 3,077,055.86 159,239.27 - 3,236,295.13
Incl:Houses and building - - - -
Machine and equipment 3,077,055.86 159,239.27 - 3,236,295.13
Transportation equipment - - - -
Other equipment - - - -
IV.Total of fixed assets Book
value 140,919,783.70 -14,497,752.87 137,475.10 126,284,555.73
Incl:Houses and building 86,428,465.28 -7,981,546.87 - 78,446,918.41
Machine and equipment 51,728,500.62 -6,155,501.90 600.00 45,572,398.72
Transportation equipment 694,280.03 -101,738.02 136,875.10 455,666.91
Other equipment 2,068,537.77 -258,966.08 - 1,809,571.69
Note: Information on Mortgages of Fixed assets, see Note 10.
Information on idle fixed assets
Original book Accumulated Provision for
Net book value Notes
value depreciation devaluation
Houses and
building
Machine and 4,304,134.97 1,227,813.39 3,003,277.83 73,043.75
21
equipment
Transportation
equipment
Other equipment
10. Intangible assets
Book Balance in Increase in this Decrease in this Book Balance in
year-begin period period year-end
I. Cost Total 16,036,491.00 - - 16,036,491.00
Land use right 15,997,361.00 - - 15,997,361.00
Software 39,130.00 - - 39,130.00
II.Total of accumulative amortized 3,225,332.16 331,211,72 - 3,556,543.88
Land use right 3,196,800.16 325,563.72 - 3,522,363.88
Software 28,532.00 5,648.00 - 34,180.00
III.Total of intangible assetsdevalue
- - - -
reserve
Land use right - - - -
Software - - - -
IV.Total of intangible assets value 12,811,158.84 -331,211.72 - 12,479,947.12
Land use right 12,800,560.84 -325,563.72 - 12,474,997.12
Software 10,598.00 -5,648.00 - 4,950.00
Note: Information on Mortgages of Fixed assets, see Note 10.
11. Long-term expenses to be amortized
Accumulati
Original Balance in Amourtizatio ve Balance in
amount year-begin Increase in Transfer Out in n in this amortizatio year-end
this year this period period n
Other (Noble
Metal) - 7,723,271.32 - 111,238.23 - - 7,612,033.09
Total -
7,723,271.32 - 111,238.23 - - 7,612,033.09
Note:Long-term unamortized expense is the metal stirring rods which have been put into use. The amount
transferred out in the current year was the amount of re-processed raw materials.
12. Deffed tax assets
Balance in year-end Balance in year-begin
Bad debt reserve. 6,240,184.68 4,004,717.93
Inventory devaluation
provision 5,057,386.86 5,989,879.67
Impairment loss of fixed
assets 354,214.15 314,404.34
Welfare for workers’
dismissing 492,166.92 580,998.64
Loss to be made up - -
Total 12,143,952.61 10,890,000.58
13. Assets devalue provision list
Balance in Increase in this Resellers Switch back Balance in
22
year-begin year year-end
I.Total of Bad debts provision 35,735,247.11 4,210,675.72 - 1,000,000.00 38,945,922.83
Incl: Account receivable 30,411,414.82 3,224,878.98 - - 33,636,293.80
Other receivable 5,323,832.29 985,796.74 - 1,000,000.00 5,309,629.03
II.Total stock Devalue provision 29,561,833.32 1,534,619.00 533,398.95 - 30,563,053.37
Incl:Stock Commodity 8,806,344.25 1,534,619.00 41,788.71 - 10,299,174.54
Raw Materials 20,755,489.07 491,610.24 20,263,878.83
III.Total of fixed assetsdevalue
3,077,055.86 159,239.27 - - 3,236,295.13
provision
Incl:Houses, Building - - - - -
Machinery Equipment 3,077,055.86 159,239.27 - - 3,236,295.13
Note1:The Company recovered the RMB 1 million borrowed by Shijiazhuang Power Fund Collection Office
which the provsion for bad debts had fully accounted, and the bad debt loss RMB 1 million was
transferred back..
Note 2:The Company accounted RMB 4,210,675.72 for the bad debt loss in Anyangxinyi Electronic Co., Ltd.
Note 3:The Company accounted RMB 1,534,619.00 for provision for devaluation for stock components in the
current year.
Note 4:The Company accounted RMB 159,239.27 for provision for devaluation for sealed equipments in the
current year.
14. Bill payable
Balance in year-end Balance in year-begin
Bank acceptance 1,082,099.08 89,999.90
Total 1,082,099.08 89,999.90
Note (1)Total Amount is RMB 89, 999.90,Notes payable have has expired, the unit holding the notes lost the
notes, so they are not paid for a long term.
(2)Bill payable for 2008 term end has increased more compare with 2007 term end,was because of defer loan
payment time and draw up bills.
15. Accounts payable
Balance in year-end Balance in year-begin
Accounts payable 21,823,254.90 37,695,196.84
Total 21,823,254.90 37,695,196.84
Note:(1)The borrowing amount of the shareholder units holding more than 5% at the period end .
(2)The closing balance of accounts payable contains the gas cost RMB 12,058,817.03 owed
to Shijiazhuang Xinao Gas Company.
(3)account payable for 2008 term end has decreased more compare with 2007 term end,is because of the
change from power business to Enterprise and due to the decreasing dealing expenditure on power.
23
16. Advance accounts
Balance in year-end Balance in year-begin
Advance accounts 1,294,842.85 1,596,612.48
Total 1,294,842.85 1,596,612.48
17.Other payable
Balance in year-end Balance in year-begin
Other payable 24,213,158.91 41,028,540.44
Total 24,213,158.91 41,028,540.44
Note:The other payables at period end reduced RMB 16.8154 million over the period beginning, mainly because
the debt owed to Baoshi Group reduced.
18. Payable Employee wage
Bank Balance in Increase in this Payment amount i Bank Balance in
year-begin year n this year year-end
1. Wage, Bonus and Allowance 11,635,910.45 11,635,910.45 39,429.06
2.Welfarism 1,860,620.59 1,860,620.59
3. One of the five insurance - 3,905,634.86 3,905,634.86 -
4.Labour union Outlay and
3,906,746.94 444,551.38 748,806.86 3,563,062.40
Education outlay
5.Refuse welfarism 3,013,939.00 476,044.00 911,927.00 2,578,056.00
Total 6,920,685.94 18,322,761.28 19,062,899.76 6,180,547.46
Note:The payable workers’ salary at the year end decreased RMB 0.7413 million than that at the year beginning, the
reduction rate 10.69%, Causes for the change:in the current period, paid the staff dismission welfare
accounted at period beginning.
19. Tax payable
Bank Balance in
Bank Balance in year-end Legal tax rate(%)
year-begin
VAT -5,002,316.36 -8,637,063.94 17% or13%
City construction tax 247,847.18 -8,079.70
Turnover tax
7%
Business tax 3,795,700.92 3,794,331.04 5%
House tax 91,482.27 151,935.69 1.2% and12%
Land tax - -0.01 9/㎡ and 5/㎡
Super-rate of
Travel Tax -1,481.00 -1,481.00 progressive
Income tax payable 162,353.98 -67,036.91 25%
Education supertax 98,888.57 -14,403.62
Turnover tax
3%
Locality Education supertax 28,150.22 -4,801.52
Turnover tax
1%
Stamp tax 0.01 7,445.71
24
Super-rate of
Individual income tax 250.58 0.10
progressive
Total -579,123.63 -4,779,154.16
Note:Tax payable for 2008 term end has increased more compare with 2007 term end, is because of the deceases
of VAT.
20. Interest payable
Balance in year-end Balance in year-begin
Loan interest 13,491,081.29 13,008,521.43
Total 13,491,081.29 13,008,521.43
Note:interest payable is consolidating by general office of finance of Henan and Shijiazhuang, because other did
not collect,so no pay yet.
21. Other current liabilities
Balance in year-end Balance in year-begin
USD exchange 68,346,000.00 73,046,000.00
Other 353,226.94
Total 68,346,000.00 73,399,226.94
Note:In 1993,the Group signed the agreement on exchange of US dollars which agreed returning 10,000,000 US
dollars to the Exchange Unit and repossess the RMB 58,000,000 exchanged in November 1998, As of December
31,2008, the Group still consults with the Exchange Unit on the returning of the exchange.
22. Other non-current liabilities
Borrowing
Balance in year-end Balance in year-begin
conditions
Credit loan
333,494.31 356,427.96
Hebei Finance Department
Zhijiazhuang Fund raising 5,000,000.00 5,000,000.00 Credit loan
office
Credit loan
Total 5,333,494.31 5,356,427.96
Note:Because the creditor did not ask for the debt, the debt did not have to be repaid, and the
short-term loans were transferred to othr non-liquid liabilities.
23. Deferred income
Balance in year-end Balance in year-begin
Government subsidies 165,000.00 -
Note:The ending balance was the part of environment treatment capital allocated by government which can not be
included in the loss and gain in the current period.
24. Share Capital
Balance in year-end Balance in year-begin
Shares with conditional subscription 192,698,930.00 192,794,454.00
Shares with unconditional subscription 190,301,070.00 190,205,546.00
Total 383,000,000.00 383,000,000.00
25
25. Capital common reserve
Increase in Decrease in
Balance in year-begin Balance in year-end
this year this year
Capital stock premium 355,857,851.87 - - 355,857,851.87
Other capital reserve 29,332,650.75 - - 29,332,650.75
Total 385,190,502.62 - - 385,190,502.62
26. Surplus common reserve
Increase in Decrease in this
Balance in year-begin Balance in year-end
this year year
Surplus common
27,454,788.05 - - 27,454,788.05
reserve
27. Retained profit
Retained profit at the end of last period -550,421,660.64
Add:The net profit which belongs to the owner of the parent company in
this period. 4,139,364.81
The profit for distribution
Less:The reserved fund extracted
Less:The profit handed to the parent company
The retained profit at the period end -546,282,295.83
28. Business income and Business cost
Business income Business cost
Same period of the Same period of the
Report period previous year Report period previous year
Glass Plain tub sales 73,742,738.40 48,361,606.45 54,874,255.86 39,423,785.42
Component sales 29,986,479.00 38,024,775.65 23,785,057.99 31,895,769.62
Subtotal of Main business income 103,729,217.40 86,386,382.10 78,659,313.85 71,319,555.04
Gas 44,499,824.45 65,486,348.61 34,297,622.59 65,486,348.81
Electricity 32,320,407.12 49,012,920.97 44,499,824.57 50,567,723.05
Other income 24,675,542.45 27,255,529.70 19,454,778.36 9,330,680.63
Subtotal of other business income 101,495,774.02 141,754,799.28 98,252,225.52 125,384,752.49
Total 205,224,991.42 228,141,181.38 176,911,539.37 196,704,307.53
Information on the top five clients according to business income:
The ratio to the total sales income
Total sales amount
of the company(%)
Shijiazhuang Baoshi Electronic vacuum Glass
Co., Ltd. 83,887,523.66 40.88%
Shijiazhuang Boshi Electronic
50,941,898.35 24.82%
Group Co., Ltd.
Henan Ancai Hi-Tech Co., 45,493,855.26 22.17%
26
Ltd.
Henan Anfei Electronic Glass
6,204,658.09 3.02%
Co.,Ltd.
Shenzhen Shaige Sanxing Holding
5,566,410.50 2.71%
Co., Ltd.
Total 192,094,345.86 93.60%
Note:The total income of the top five clinets according to business income was RMB 192.09.43, accounting for
93.6% of the total business income of the current year.
Information on the top five clients according to main business income:
The ratio to the total sales income of the
Total sales amount
company(%)
Henan Anfei Electronic Glass
45,493,855.26 43.86%
Co.,Ltd.
Shijiazhuang Baoshi Electronic
37,834,712.28 36.47%
Group Co., Ltd.
Shijiazhuang Baoshi Electronic vacuum Glass
Co., Ltd. 7,391,769.23 7.13%
Henan Anfei Electronic Glass
6,204,658.09 5.98%
Co.,Ltd.
Shenzhen Shaige Sanxing Holding
5,566,410.50 5.37%
Co., Ltd.
Total 102,491,405.36 98.81%
Note:The total income of the top five clinets according to Main business income was RMB 102.49, accounting
for 98.81X% of the total main business income of the current year.
29. Business tax and additional
Standard Amount in this period
Business tax 5% 142,600.70
House tax 12% and 1.2% 224,223.84
City safeguard
7%
and construction tax 534,417.46
Education surtax 4% 305,381.43
Total 142,600.70
30. Sales and management expenses
Report period Same period of the previous year
Sales expenses 2,305,340.05 854,857.59
Management expenses 18,929,825.17 20,637,374.43
Note The sales costs increased RMB 1.4505 over the same period in previous year, mainly because the increase of
sale of glass tubes and the sale costs increased.
(The management costs increased RMB 1.7076 over the same period in previous year, mainly because the
company strengthened cost control.
27
31. Financial expenses
Report period Same period of the previous year
Interest expenses 1,400,660.85 1,337,348.91
Less:Income from interest 39,530.77 12,310.58
Exchange loss(Or Gains) -4,963,109.35 -5,290,431.11
Commission charge 5,751.26 4,026.20
Other 19,703.00 -
Total -3,576,525.05 -3,961,366.58
32. Assets Devalue losses
Amount in current period Amount in the same period of last year
Bad debts losses 3,110,675.72 -736,060.04
Decline in value of inventories prepared 1,001,220.05 -5,088,168.75
Fixed assets 159,239.27
Total 4,271,135.04 -5,824,228.79
Note:Except the situations listed in Note Seven-13, the Company recovered the receivable fund of Shijiazhuang
Capital Collection Office RMB 100, 000 which had been taken as bad debt, and the capital devaluation loss- loss
of bad debts was reduced.
33. Investment income
The joint venture company of the company Shijiazhuang Baolihua Scientific Trade Co., Ltd. had not started to
operate, and the company had no investment income in the current year.
34. Non-operating incme
Report period Same period of the previous year
Loss of fixed assets - -
Net Income of disposition fixed assets - -
Income of debt restructuring - -
Forfeit income - -
Government subsidy 35,000.00 -
Other - -
Total 35,000.00 -
The non-business income in 2008 was the environment treatment fund allocated by Shijiazhuang Finance
Payment Center which should be confirmed as the income in the current year.
35. Non-operating expenses
Report period Same period of the previous year
Loss of fixed assets - -
Net loss of the loss of non-current
90,325.10 370,426.93
assets disposal
Loss of debt restructuring - -
Special loss - -
Forfeit 300.00 5,889.60
28
Other - 376.31
Total 90,625.10 376,692.84
36. Income tax expenses
Report period Same period of the previous year
Expense of current income tax 1,477,521.74 1,595,216.00
Expense of deferred income tax -1,253,952.03 5,727,257.86
Total 223,569.71 7,322,473.86
37. Other cash received from business operation
Amount
Electronics to raise funds to refund
1,112,758.34
the deposit and interest
Sale waste 1,098,283.75
Total 2,211,042.09
38. Other cash paid for business activities
Amount
Sales expense 326,513.07
Management expense 2.951,221,50
Travel loans 807,798.82
Total 4,085,533.39
39. Supplement information (Cash Flow Statement)
Same period of the
Report period previous year
I.Adjusting net profit to net cash flow in
operating activities :
Net profit 4,897,858.57 11,143,867.78
Add: Provision for impairment of assets 5,371,135.04 -5,824,228.79
Fixed assets depreciation, depletion of oil and gas
15,312,619.86 15,232,786.09
assets, depreciation of capitalized biological assets
Amortization of intanglible assets 331,211.72 334,413.72
Amortization of long-term deferred expenses
Loss on disposal fixed assets, intangible assets and
90,325.10 370,426.93
long-term assets
Loss on scrapping of fixed assets
Loss from fair change(Less:Gains)
Financial expenses -3,576,525.03 -3,961,366.58
Losses arising form investment(Less:Gains)
decrease of deferred tax assets -1,253,952.03 5,727,256.48
Increase feferred income tax assets(Less: decrease)
29
Decrease in investories( Less:Gain) -9,746,238.60 -11,442,599.75
Decrease in operating reveivables(Less:Gain) 22,478,828.06 -5,749,709.89
Increase in operating receivable(Less:decrease) -27,177,378.92 7,236,820.23
Other -3,299,766.83
Net cash flows form operating activities 3,428,116.94 13,067,666.22
2.Investing and financing activities that do not
involving cash receipts and payment
Conversion of debt into capital
Reclassify convertible bonds to be expired within
one year as current liability
Fixed assets financed by finance leases
3.Net increase in cash and cash equivalents
Cash at the end of the period 17,507,703.02 14,705,272.08
Less:Cash at the beginning of the period 14,705,272.08 1,781,405.86
Add:Cash equivalents at the end of the period
Less:Cash equivalent at the beginning of the period
Net increase in cash and cash equivalents 2,802,430.94 12,923,866.22
VIII.Parent company of main statement Notes(Unit:RMB)
1. Account receivable
(1)Type analyse
Balance in year-end Balance in year-begin
Impairment Impairment
Proporti provision Proporti provision
Amount on% Amount on%
Significant account receivable
104,070,137.00 82.08 8,041,810.32 106,540,555.26 80.83 8,041,810.32
of single amount
The receivables that the
individual amount is not large 16,246,827.89 12.81 16,246,827.89 16,592,157.54 12.51 13,021,948.91
but the risk is great
Other unsignificant of account
6,467,253.77 5.10 - 8,694,699.83 6.66 -
receivable
Total 126,784,218.66 100.00 24,288,638.21 131,927,412.63 100.00 21,063,759.23
Class standard of account recivable:
(1)The receivables of large amount: The receivables that rank at top five and the total amounts account for 10% or
more;
②The receivables that the individual amount is not large but the risk is great and the period more than 3 years;
③Other receivables which are not significant: the receivables besides ①,(2)
30
④The method for the accounting of provision for bad debts of the company is individual confirmation, provisions
for bad debts were accounted on the receivables for more than three years and other receivables may not be
recovered.
(2)Age analyse
Balance in year-end Balance in year-begin
Impairment Impairment
Proportion provision Proportion provision
Amount % Amount %
102,454,908.45 80.82 - 104,971,055.77 79.57 -
Within 1 year
24,000.00 0.02 - 3,796,390.00 2.88 759,278.00
1-2 years
2-3 years 3,796,390.00 2.99 3,796,390.00 6,567,809.32 4.98 3,714,040.00
20,508,920.21 16.18 20,492,248.21 16,592,157.54 12.58 16,590,441.23
Over 3 years
Total 126,784,218.66 100.00 24,288,638.21 131,927,412.63 100.00 21,063,759.23
Note:The receivable balance on December 31, 2008 Decrease RMB 5.1432 million than
that at the end of 2007, the decrease rate 3.9%.
(3)The top five accounts receivable at period end accumulated a loan of RMB 118.8978 million in total, the
ratio representing the total value of accounts receivable at period end was 93.78%.
(4)There were no important accounts receivable from the main shareholders of the Company
holding nore than 5% (including 5%) of the total shares of the Company.
(5)In other receivables, the balance at the period end of the related parties is RMB 92.0922 million,
accounting for72.64% of the balances of other receivables.
(6)The top 5 in accounts receivable
Balance at the
Age Proportion% Relation
period end.
The same
Shijiazhuang Baoshi Electrinic vacuum Within 1
Glass Co., Ltd. 92,092,228.93
year
72.63% parent
company
Within 1
Henan Ancai Gaoke Co., Ltd. 8,305,655.87 6.55% Regular client
year
Tianjing Anjing Electrinic Over 3
8,041,810.32 6.34% Client
Glass Co., Ltd. years
Over 3
Baoshi TV Factory 6,661,700.00 5.25% Other
year
Anyang Xinyi Electrinic
3,796,390.00 2-3 years 2.99% Client
GlassCo., Ltd.
Total 118,897,785.12 93.78%
(7)The provision for devaluation of receivables which under of individual
31
devaluation test
Balance at Propor
Provision for
the period tion(% Cause
end. bad debts
)
Tianjing Anjing Electronic Stopped and had no
8,041,810.32 8,041,810.32 100
Glass Co., Ltd. ability to repay
Anyang Xinyi Electrinic Glass The group belonging to is
3,796,390.00 3,796,390.00
Co., Ltd. 100 bankrupting
The loan units cannot be
Shenzhen Dimotai Industry 56,244.44 56,244.44 100
contacted.
Tianjing Jingjing Glass
266,960.00 266,960.00
Co.,Ltd. 100 Inconsistent balance
The loan units cannot be
Jiangshu Chemical 27,435.00 27,435.00
100 contacted.
Stopped and had no
Baoshi Trade Company 269,792.40 269,792.40
100 ability to repay
Stopped and had no
Baoshi Process Factory 921,915.24 921,915.24 100
ability to repay
The loan units cannot be
Anyang Radio tube Factory 68,486.00 68,486.00 100
contacted.
Account age exceeds 3
Fuyang Baoshi 186,050.75 186,050.75 100 years and has no sign to
repay
Shijiazhuang Radio and TV
Company. Economic 483,604.75 483,604.75 100 The loan units cannot be
Department contacted.
The loan units cannot be
Nanning Wireless No.3 Factory 1,061,353.90 1,061,353.90 100
contacted.
Baoshi TV Factory 6,661,700.00 6,661,700.00 100 Bankrupting
Tianjing Communication Tadio The loan units cannot be
570,000.00 570,000.00 100
Company contacted.
Anyang Dali Electrinic The loan units cannot be
45,006.00 45,006.00 100
Company contacted.
Shanxi Huguan Chemical The loan units cannot be
101,200.00 101,200.00 100
station contacted.
Shanxi Chengzhi Chemical The loan units cannot be
20,840.00 20,840.00 100
station contacted.
The loan units cannot be
Shixinsheng Industry Company 27,050.00 27,050.00 100
contacted.
The loan units cannot be
Jingjing Sale Building 12,600.00 12,600.00 100
contacted.
Account age exceeds 3
Zhang Jinjiang 42,500.00 42,500.00 100 years and has no sign to
repay
The loan units cannot be
Shilichao Trade Company 1,001,600.00 1,001,600.00 100
contacted.
The loan units cannot be
Xinxiang Industry and trade 36,960.00 36,960.00 100
contacted.
Shunping Home The loan units cannot be
74,070.00 74,070.00 100
Appliances contacted.
32
The loan units cannot be
Wuji Home Appliances 2,500.00 2,500.00 100
contacted.
Xinle People Security The loan units cannot be
33,600.00 33,600.00 100
Dept contacted.
Account age exceeds 3
Shi Zhenghong 10,000.00 10,000.00 100 years and has no sign to
repay
Xingji Industry product The loan units cannot be
220,000.00 220,000.00 100
marketing—Ji Weiying contacted.
Shanxi Changzhi Chemical-Wang The loan units cannot be
13,798.45 13,798.45 100
Miao contacted.
Account age exceeds 3
Zhang Yanqiang 14,060.00 14,060.00 100 years and has no sign to
repay
Account age exceeds 3
Meng Jun 161,125.00 161,125.00 100 years and has no sign to
repay
Shahe Town Enterprise Bureau The loan units cannot be
56,400.00 56,400.00 100
industry Sale Company contacted.
The loan units cannot be
Fuyang Merchandise Building 3,585.96 3,585.96 100
contacted.
Other 24,288,638.21 24,288,638.21 End fund
Total
2.Other receivables
(1)Type analyse
Report period Same period of the previous year
Depreciation Depreciation
Amount Proportion% reserve Amount Proportion% reserve
Significant account receivable
13,494,140.04 64.74 533,465.38 1,316,890.85 6.95
of single amount -
The receivables that
the individual amount
4,876,774.57 23.40 4,706,163.65 10,055,761.94 53.11 4,253,832.29
is not large but the
risk is great
Other unsignificant of account
2,472,887.49 11.86 - 7,562,055.56 39.94 -
receivable
Total 20,843,802.10 100.00 5,239,629.03 18,934,708.35 100.00 4,253,832.29
Note:Class standard of other recivable:
① The receivables of large amount: The receivables that rank at top five and
the total amounts account for 10% or more;
②The receivables that the individual amount is not large but the risk is great
33
and the period more than 3 years;
③Other receivables which are not significant: the receivables besides ①,(2)
(4) Individual recognition is adopted to account provisions for bad debts in other
(2)Age analyse
Balance in year-end Balance in year-begin
Bad debt Bad debt
Amount Proportion(%) Amount Proportion(%)
reserve reserve
Within 1 year 4,928,474.69 23.64 - 2,758,599.69 14.57 -
1-2 years 2,576,917.72 12.36 - 2,974,888.72 15.71 241,350.00
2-3 years 2,974,888.72 14.27 533,465.38 3,145,458.00 16.61 -
Over 3 years 9,218,524.87 44.23 4,706,163.65 10,055,761.94 53.11 4,012,482.29
Individual
recognition - - - - -
Total 20,843,802.10 100.00 5,239,629.03 18,934,708.35 100.00 4,253,832.29
(3)The top five accounts receivable at period end a loan of RMB 13.4941 million in total, the
ratio representing the total value of accounts receivable at period end was 64.47%.
(4)There were no important accounts receivable from the main shareholders of the
Company holding nore than 5% (including 5%) of the total shares of the Company.
(5)In other receivables, the balance at the period end of the related parties is RMB 12.5139 million,
accounting for 60.04% of the balances of other receivables.
(6) The top 5 in other accounts receivable
Balance in Bad debt
Age Proportion %
year-end reserve
1,332,884.02 Within 1 year 6.39
1,762,200.32 1-2 years 8.45
Large-diameter Co.
1,558,150.36 2-3 years 7.48
2,649,403.12 Over 3 years 12.71
732,008.66 Within 1 year 3.51
388,300.69 1-2 years 1.86
Baoshi Zhonghe Steel Plastic Co
487,116.59 2-3years 2.34
1,734,616.41 Over 3 years 8.32
143,699.41 Within 1 year 0.69
Shijiazhuang Baoshi Industry and 88,292.09 1-2 years 0.42
trade Company 169,124.86 2-3 years 0.81
1,591,940.73 Over 3 years 7.64
34
Henan Anfei Electronic Glass Co., Ltd. 1,122,356.05 Within 1 year 5.38
Fuyang Baoshi Glass Co., Ltd. 1,066,930.75 2-3 years 5.12 533,465.38
Total 13,494,140.04 64.74
3.Long-term equity investment
Balance in year-b Balance in year-en
Increase Decrease 少
egin d
Long-term equity
61,169,306.96 200,000.00 - 61,369,306.96
investment
(1)Long-term equity investment(Investment unit))
Balance in year-end Balance in year-begin
Associated enterprises
200,000.00 -
investment
Other investment 61,169,306.96 61,169,306.96
Total 61,369,306.96 61,169,306.96
(2)Long-term equity investment(Investment unit)
Increase Provision
Account Begin Add to Propor Balance in
Name /decreas fordevaluati
method investment investment tion year-end
e on
Cost
Colr bulb Co. 439,341,956.80 - 81.26% - 378,172,649.84 61,169,306.96
method
Shijiazhuang
Lihua Equity
200,000.00 200,000.00 40.00% - 200,000.00
Scientific method
Trade Co., Ltd.
Total 439,541,956.80 - 378,172,649.84 61,369,306.96
-
(3)Main information on joint venture and joint owned enterprises
Total
The ratio of Total
business
voting right of amount of Net profit in
Name of units being income in
Registered address Business nature the company in net capital the current
invested the
the units being at period period
current
invested end
period
Machinery
parts,
Shijiazhuang
No.9, Huanghe non-standard
Lihua Scientific 40.00% 500,000.00 - -
Road,Shijiazhuang equipments,
Trade Co., Ltd.
mode design
and sale
4.Business income /Business cost
35
Business income Business cost
Amount in current Amount in the same Amount in current Amount in the same
period period of last year period period of last year
Glass sale 73,742,738.40 48,361,606.45 54,874,255.86 39,423,785.42
Component Sale 29,986,479.00 38,024,775.65 23,785,057.99 31,895,769.62
Total of main
103,729,217.40 86,386,382.10 78,659,313.85 71,319,555.04
business income
Natural gas 44,499,824.45 65,486,348.61 34,297,622.59 65,486,348.81
Electricity 32,320,407.12 49,012,920.97 44,499,824.57 50,567,723.05
Other income 22,794,010.45 25,373,997.70 17,899,800.14 9.002.031.76
Total of other
99,614,242.02 139,873,267.28 96,697,247.30 125,056,103.62
business income
Total 203,343,459.42 226,259,649.38 175,356,561.15 196,375,658.66
(1)Information on top five clients according to main business income of the company:
Total amount of sales The ratio accounting for sales income of main
income business of the company (%).
Henan Ancai Hi-Tech Co.,
45,493,855.26 43.86%
Ltd.
Shijiazhuang Baoshi Electronic
37,834,712.28 36.47%
Group Co., Ltd.
Shijiazhuang Baoshi Electrinic vacuum
Glass Co., Ltd. 7,391,769.23 7.13%
Henan Anfei Electronic Glass Co., Ltd 6,204,658.09 5.98%
Shenzhen Saige Sanxing Holding
5,566,410.50 5.37%
Co., Ltd.
Total 102,491,405.36 98.81%
Note:The total amount of top five clients according to main business income was RMB 102.4914
million, accounting for 98.81% of the the total amount of main business income in the current
year.
(2)Information on top five clients according to main business income of the company:
The ratio accounting for sales income of
Total amount of sales income
main business of the company (%).
Shijiazhuang Baoshi Electrinic vacuum
Glass Co., Ltd. 83,887,523.66 41.25%
Shijiazhuang Baoshi Electronic
50,941,898.35 25.05%
Group Co., Ltd.
Henan Ancai Hi-Tech Co.,
45,493,855.26 22.37%
Ltd.
Henan Anfei Electronic Glass Co., Ltd. 6,204,658.09 3.05%
Shenzhen Saige Sanxing Holding
5,566,410.50 2.74%
Co., Ltd.
Total 192,094,345.86 94.47%
Note:The total income of the top five clinets according to business income was RMB 192.09,
accounting for 94.47% of the total business income of the current year.
5. Supplement information (Cash Flow Statement)
36
Same period of the
Report period previous year
I.Adjusting net profit to net cash flow in operating activities :
Net profit 850,399.86 6,849,178.11
Add: Provision for impairment of assets 5,371,135.04 -5,727,128.79
Fixed assets depreciation, depletion of oil and gas assets,
12,958,042.15 12,857,420.46
depreciation of capitalized biological assets
Amortization of intanglible assets 331,211.72 334,413.72
Amortization of long-term deferred expenses
Loss on disposal fixed assets, intangible assets and long-term
90,325.10 370,426.93
assets
Loss on scrapping of fixed assets
Loss from fair change(Less:Gains)
Financial expenses 664,169.00 363,125.19
Losses arising form investment(Less:Gains)
decrease of deferred tax assets 5,727,256.48
Increase feferred income tax assets(Less: decrease)
Decrease in investories( Less:Gain) -9,746,238.60 -11,442,599.75
Decrease in operating reveivables(Less:Gain) 22,735,096.06 -4,142,464.40
Increase in operating receivable(Less:decrease) -25,848,372.63 7,931,895.83
Other -3,836,919.47
Net cash flows form operating activities 3,568,848.23 13,121,523.78
2.Investing and financing activities that do not involving cash
receipts and payment
Conversion of debt into capital
Reclassify convertible bonds to be expired within one year as
current liability
Fixed assets financed by finance leases -
3.Net increase in cash and cash equivalents
Cash at the end of the period 17,328,431.91 14,385,269.68
Less:Cash at the beginning of the period 14,385,269.68 1,407,545.90
Add:Cash equivalents at the end of the period
Less:Cash equivalent at the beginning of the period
Net increase in cash and cash equivalents 2,943,162.23 12,977,723.78
IX. Relation with related parties and related transactions(Unit:RMB)
1. Related Parties with controlling relation
(1) Related Parties with controlling relation
Registered Organization Relationshipw Economic
address Code ith the nature
Main Buiness Company
Shijiazhuang Baoshi Electronic 10441204-2 Final Limited
Electrinic Group Co.,
9 Huanghe glass and other Controlli liability
37
Ltd. Road, supporting ng compa
electronic company y
Shijiazhuang
products
High-tech
Industrial
Development
Area,
Shijiazhuang,
Hebei
Province
9 Huanghe 23604225-8
Road,
Shijiazhuang
High-tech Limited
Controlled
Industrial subsidiary
liability
Development compay
Area,
Shijiazhuang, Investmentin
Colr bulb Co. Hebei Province companies
(2) The registered capital of the related parties with controlling relationship and the change thereof
Balance in year-end Balance in year-Begin
Shijiazhuang Baoshi Electrinic Group
1,389,272,300.00 1,389,272,300.00
Co., Ltd.
Colr bulb Co. 540,681,957.00 540,681,957.00
(3) The shares or equity of the company held by therelated parties with controlling
relationshipand the change thereof
Balance in year-end Balance in year-Begin
Proporti Proporti
Amount Amount
on(%) on(%)
Shijiazhuang Baoshi Electrinic
Group Co., Ltd. 198,159,208.00 51.74 198,146,657.00 51.74
2. Nature of the non-relationship with related parties
Relationship with the Company
Shijiazhuang Baoshi Electrinic vacuum Glass Co., Controlled by the same parent company
Ltd.
Shijiazhuang Baoshi Large-diameter plastic Controlled by the same parent company
tube Co., ltd.
Shijiazhuang Baoshi Zhonghe Steel Plastic Controlled by the same parent company
Shape Co., Ltd.
Shijiazhuang Baoshi Ruiming Co., Ltd. Controlled by the same parent company
Shijiazhuang Baodong Electrinic Co.,Ltd. Controlled by the same parent company
Hannan Fuyang Baoshi Glass Co., Ltd. Controlled by the same parent company
38
3. The transactions with the ultimate holding company
①Sales Goods, provice of raw materials and Work in process
Unliquidated
Items Transactions amount Pricing policy
Sales raw materials Make price and two sides
37,940,204.56 - agreement
Make price and two sides
Sales power 13,107,186.07 - agreement
Assets ues expense Make price and two sides
Shijiazhuang Baoshi 421,891.61 - agreement
Electrinic Group Co.,
provide personal Make price and two sides
Ltd. 1,424,069.07 -
services agreement
Provide repair incom Make price and two sides
108,475.33 - agreement
Subtotal 53,001,826.64 -
Note: On September 26, 2008, Shijiazhuang Baoshi Electronic Group Co., Ltd. signed an agreement
with the Company to rent the assets of Power Branch of the Company and pay rental charge. The
personnel expenses of Power Branch shall be borne by Baoshi Group Co. and paid to the Company in
the form of service charge.
(2)Purchase power, Raw materials, assets leases of payable,services fee of payable
Unliquidated
Items Transactions amount Pricing policy
Make price and two sides
Sale of raw materials 1,892,169.17 agreement
Assets leases of Make price and two sides
1,885,000.00 -
Shijiazhuang Baoshi payable agreement
Electrinic Group Co., Purchase Group
1,257,183.17 -
Make price and two sides
Ltd. Power agreement
Enterprise service Make price and two sides
6,406,421.89 - agreement
fee of payable
Subtotal 11,440,774.23
Note 1: On September 26, 2008, Shijiazhuang Baoshi Electronic Group Co., Ltd. signed an agreement with the
Company to rent the assets of Power Branch of the Company. After the signing of the agreement, Baoshi Group
Co. is responsible for settling all power costs and the power needed by the Company is purchased from Baoshi
Group Co.
Note 2: The personnel employed by the glass tube project of the Company belong to Baoshi Group Co. and their
remuneration is paid in the form of service charge.
4.Nature of the non-relationship with related parties
Transaction Unliquidated
Items Pricing policy
s amount
Sales of raw
Make price and two sides
materials and work agreement
in process 9,932,448.27 26,844,346.19
Make price and two sides
Shijiazhuang Baoshi Sales power 76,495,754.42 65,247,882.74 agreement
Electrinic vacuum Glass
Co., Ltd. Provide repair Make price and two sides
income 962,779.88 - agreement
Make price and two sides
Lease income 1,905,560.70 4,661,905.29 agreement
Subtotal 89,296,543.27 96,754,134.22
39
Make price and two sides
Sales power 1,930,997.22 agreement
Provide repair Make price and two sides
Other related income 232,241.15 agreement
parties Make price and two sides
Lease income 276,268.00 agreement
Make price and two sides
Subtotal 2,439,506.37 agreement
5.Current account of associated enterprises
(1)Account reveivable
Balance in Balance in
Proportio 比例(%)
year-end year-begin
n(%)
Shijiazhuang Baoshi Electrinic vacuum
Glass Co., Ltd. 92,092,228.93 65.27 92,205,606.14 36
Hannan Fuyang Baoshi Glass Co., Ltd 186,050.75 0.13 186,050.75 0.26
Total 92,278,279.68 65.4 25,574,150.15 36.26
(2)Other receivable
Balance in Balance in
Proportio 比例(%)
year-end year-begin
n(%)
Shijiazhuang Baoshi Electrinic vacuum
Glass Co., Ltd.
4,661,905.29 26.73 5,062,209.20 73.8
Shijiazhuang Baoshi Large-diameter
7,492,521.92 26.71 6,739,132.19 5.59
plastic tube Co., ltd.
Shijiazhuang Baoshi Zhonghe Steel
3,476,504.34 12.49 3,152,002.65 3.06
Plastic Shape Co., Ltd.
Shijiazhuang Baoshi Ruiming Co., Ltd. 511,213.05 0.51 129,130.00 3.32
Shijiazhuang Baodong Electrinic
699,924.70 1.79 452,317.24 0.46
Co.,Ltd.
Hannan Fuyang Baoshi Glass Co., Ltd 1,066,930.25 4.23 1,066,930.25 1.07
Total 17,908,999.55 64.22 16,601,721.53 87.3
(4)Account payable
Balance in Balance in
Proportio 比例(%)
year-end year-begin
n(%)
Shijiazhuang Baoshi Zhonghe Stee
0.00 0 74,824.86 0.32
Plastic Shape Co., Ltd.
Total 0.00 0 74,824.86 0.32
(5)Other payable
Balance in Balance in
Proportio 比例(%)
year-end year-begin
n(%)
40
Shijiazhuang Baoshi Electrinic Group
2,361,143.26 54.69 22,439,412.95 39.7
Co., Ltd.
Shijiazhuang Baoshi Ruiming Co., Ltd. 410,000.00 1.00 410,000.00 1.00
Total 2,771,143.26 55.69 22,849,412.95 40.7
X. External security and commitment events.
In 2006, the Group signed (contract number : 072006100101) mortgage contract with the Development Zone
Branches of Shijiazhuang Commercial Bank, providing 18.8 million Yuan mortgage security for Shijiazhuang
Construction & Investment Co., Ltd, the mortgage property: the land located at NO. 8 Electronic Plant Street,
Chang’an District(land No.CA-2-8-3), and the house located at No.8 Chang’an District(House Ownership
No.1900027). This loan has been overdue, the Shijiazhuang Commercial Bank have transferred the loan to
Hebei Guoxing Assets Operation Co., Ltd, Hebei Guoxing Assets Operation Co., Ltd has agreed the extension of
the loan.
XI. Other important events
1. According to the resolutions of the 19th meeting of the fifth board of directors of the Company, the
Company and Shijiazhuang Baoshi Electronic Group Co., Ltd. (hereinafter referred to as "Baoshi Group Co."), the
controlling shareholder of the Company, decided after consultation that Baoshi Group Co. should be responsible
for the business of energy and power supply for which the Company was originally responsible and the Company
should purchase energy and power including water, electricity and natural gas from Baoshi Group Co. Meanwhile,
the energy and power assets related to supply of water, electricity and natural gas originally operated by the
Company are rent to Baoshi Group Co. and relevant personnel are transferred as service personnel.
2. As of the end of 2008, the amount of accounts receivable from Shijiazhuang Baoshi Electrovacuum Glass
Co., Ltd. (hereinafter referred to as "Baoshi Electrovacuum") was RMB 96.75 million. This amount is the balance
of arrears formed by the Company's long-term supply of power and component sales to Baoshi Electrovacuum.
The repayment schedule made by Baoshi Electrovacuum in September 2008: Repayment of at least RMB 12
million in 2009, repayment of RMB 10 million in 2010 and full repayment of all arrears by installments from
2011 to 2015.
XII.Supplement Information:
1. The net asset income rate and the income of each share were accounted according to the No. 9 of
Information Disclosure Rules for Companies which are Publicly Listed - Net Asset Income Rate and the
Calculation and Disclosure of Each Share issued by China Securities Regulatory Commission:
Return on net assets(%) Earnings per share
Profit for the report
period Weighted Fully
Fully diluted Fully diluted
average diluted(EPS)
Business profit 5,177,053.38 2.08 2.09 0.01 0.01
Netprofit attributable to
shareholder of common share of 4,139,364.81 1.66 1.67 0.01 0.01
the company
Net profit after
3,283,914.88 1.32 1.33 0.01 0.01
deductingnon-recurring gains
41
and losses attributable to
shareholder of commonshare of
the cmpany
Note:Calculation method on return on equity and earnings per share:
(1)Fully diluted return on equity
Fully diluted return on equity=P÷E
Of which:P refers to Net profit attributable to common shareholder of the Company or net profit after deducting
non-recurring gains and losses attributable to common shareholder of the Cmpany ; E refers to net assets at the
period-end attributable to common shareholders of the company.
When the Company prepared and disclosed the consolidated statement, “ Net profit attributable to common
shareholder of the Company” excluded minority interest, : net profit after deducting non-recurring gains and
losses attributable to common shareholder of the Company” would be calculated based on consolidated net profit
after deducting minority interests; deducting non-recurring gain and loss of parent company(ther company should
consider influence of income tax) and non-recurring gain and loss of each subsidiary (the company should
consider influence of income tax) and non-recurring gain and loss of each subsidiary (the company shluld
consider influence of income tax); : net assets at the period-end attributable to common shareholders of the
company” excluded minority interests.
(2)Weighted average return on equity
Weighted average return on equity=P/(E0+NP÷2+Ei×Mi÷M0-Ej×Mj÷M0±Ek×Mk÷M0)
Of which:P REFERS TO Net profit attributable to common shareholder of the Company or netprofit after
deducting non-recurring gains and losses attributable to common shareholder of the Company; NP
refers to net profit attributable to common shareholders of the Company; EO refers to net assets at the
period-begin attributable to common shareholders of the company; Ei refers to net assets increased due
to issuance of new share ordebts for equity swap or attributable to common shareholders of the
42
Company; Ej refers to net assets decreased due to repurchased or dividends in cash or attributable to
common shareholders of the Company; Mo refers to the number of months during the report period; Mi
refers to the number of months from the next month when net assets decreased to the end of the reort
period; Ek refers to change of increase/decrease of net assets due to other transaction events; Mk refers
to the number of months from the next month when other net assets changed the end of the report
period.
(3)Earnings per share-basis
EPS=P÷S
S=S0+S1+Si×Mi÷M0-Sj×Mj÷M0-Sk
Of which:P refers to net profit attributable to shareholders holding ordinary shares or net
profitattributable to shareholders holding ordinary shares after deducting non-recurring gains and lossesl
S weighted average number of ordinary shares issued out; S0 refers to total number of shares at the
period-begin; S1 refers to the number of shares increased due to transferring capital reserve into share
capital or dividend distribution of shares during the report period; Si referrs to the number of shares
incueased due to issuance of new shares or debt for equity swap during the report period; Sj refers to
the number of shares decreased due to stock repurchase during the report period; Sk refers to the
number of split-share during the report period; M0 refers to the number of months during the report
period; Mi refers to the number of months from the next monthe to the end of the report period for
increase of sharesl Mj refers to the number of months from the next month to the end of the report period
for decrease of shares.
(4)Earnings per share-diluted
EPS-diluted=[P+(Potential diluted interests of ordinary shares recognized as expense-Transfer fee)×
(1-income tax rate)]/(S0+S1+Si×Mi÷M0-Sj×Mj÷M0-Sk+weighted average amount of ordinary shares
43
increased due to warrant , share options, convertible bood.
Of whichA:P refers to net profit attributable to shareholders holding ordinary shares or net profit attributable to
shareholders holding ordinary shares after deducting non-recurring gains and losses; SO refers to total number of
shares at the peiod-begin; S1 refers to the number of shares increased due to transferring capital reserve into share
capital or dividend distribution of shares during the report period; Si refers to the number of shares increased due
to issuance of new shares or debt for equity swap during the report period; Sj refers to the number of shares
decrease dut to stock repurchase during the report period; Sk refers to the number of split-share during the report
period; M0 refers to the number of months during the report period; Mi refers to the number of months from the
next month to the end of the report period for increase of shares; Mj refers to the number of months from the next
month to the end of the report period for decrease of shares. The Company shall consider all influence on potential
diluted interests of ordinary shares when the company calculated diluted earnings per share, till to minimum
diluted EPS .
2. Items and amounts of non-operating profit or loss
Amount
(1)Gain/loss form disposal of non-current assets and Provision for impairment of assets including -90,325.10
the preparation of the write-off part .
(2)Tax refund, deduction and exemption that is examined and approved by authority exceeding or -
has no official approval document.
(3)Governmental Subsidy accounted as current gain/loss, except for those subsidies at with amount 35,000.00
or quantity fixed by the national government and closely related to the Company’s business
operation.
(4)Capital occupation fee collected from non-financial organizations and accounted as current -
gain/loss.
(5)The investment cost for obtaining of subsidiaries, joint venture companies, and -
joint owned companies was smaller than the income of fair value of identifiable net
assets of the units being invested.
(6)Non-monetary asset exchange gain/loss. -
(7)Gain/loss investment of Commission -
(8)Asset impairment provisions for force major such as natural disasters -
(9) Gain/loss from debt reorganization -
(10) Enterprise reorganization expenses, such as payment to stuff placement and consolidation -
expenses
(11) Gain/loss from trades obviously departed from fair value -
(12) Net gain/loss of current term from consolidation of subsidiaries under common control from -
beginning of term to the consolidation date
(13) Gain/loss from debt forcasting without connection to the main business operation -
(14)In addition to the valid value keeping business relating to normal business
of the company, the company held the loss and gain of fair value from transactional
financial assets and transactional financial liabilities, and the investment income
by disposing transactional financial assets, transactional financial liabilities and
financial assets for sale.
44
(15)The provision for devaluation of receivables which undero individual 1,000,000.00
devaluation test transferred back.
(16)Commissioned external loans by the Gain/loss
(17)The use of fair value measurement model of follow-up to the fair value of real estate
investment gains and losses arising from changes
(18)According to tax, accounting and other laws, regulations, the requirements of the current
Gain/loss for a one-time adjustment of the impact of the current Gain/loss;
(19)Entrusted with the operating of the trust to obtain fee income
(20)Net amount of non-operating income and expense except the aforesaid items -300.00
(21)Other non-recurring Gains/loss items 112,758.34
Total 1,057,133.24
Income tax (Non-regular lass and gain amount RMB 1,057,133.24- non-regular loss and 14,283.31
gain of the Subsidiary company was RMB 1,000,000.00)* 0.25
Gains and loss of minority interest(the provision for devaluation of receivables 187,400.00
which undergo individual impairment test transferred back * Ratio of minority equity)
Amount of influence of Net profit 855,449.93
XIII. Explanations for differences between domestic and overseas accounting standards
On September 12, 2007, China Securities Regulatory Commission (CSRC) promulgated a Notice on the
Issues Concerning Audit of Companies that Issue Foreign Investment Shares Listed in China, announcing the
cancellation of the “Dual Audit” requirements in the previously promulgated information disclosure regulations that
a company issuing foreign investment shares listed in China conducts an overseas audit while it engages a certified
public accountants entitled to securities business for audit from the date of promulgation of this Notice. Our
company has not prepared a financial report under the overseas accounting standards since 2007, and the financial
report announced by the company was prepared according to the Accounting Standards for Business Enterprises of
China; therefore, there are no differences between domestic and overseas accounting standards this year.
45
Summary Statement of Fund Occupation by the Controlling Shareholder and other Relate
Prepared by: Shijiazhuang Baoshi Electronic Glass Co., Ltd.
Relation
ship Listed
between compan Interest of
fund Interest fund
Name of y Balance of fund
Type of fund occupati Accumulative of fund occupied Accumulative
fund accounti occupied at Balance of fu
occupation amount of funds occupie amount of funds
occupatio on party ng of beginning of in 2008 occupied in 2
party and the payable in 2008 d in repaid of 2008
n party accounti 2008 (if
listed 2008
ng any)
compa subjects
ny
Controllingsh Shijiazh
areholder, uang Controll
Other
actual Baoshi ing
receivab -22,439,412.95 107,562,554.56 87,484,284.87 -2,361,14
controller Electrini sharehol
le
and its c Group der
affiliated Co., Ltd.
Shijiazh Contro
uang
lling
Baoshi
compan Other
Large-di
y and receivab 6,739,132.19 1,337,214.02 583,824.29 7,492,52
ameter
its le
plastic
affili
tube Co.,
ated
ltd.
Shijiazh Other
Contro
uang receivab 3,152,002.65 732,008.66 407,506.97 3,476,50
lling le
Baoshi
compan
Zhonghe
y and
Steel Account
its -74,824.86 85,968.86 11,144.00
Plastic payable
affili
Shape
ated
Co., Ltd.
Contro Other
Shijiazh
receivab 129,130.00 506,395.49 124,312.44 511,21
uang lling
le
46
Baoshi compan
Ruiming y and Other
Co., Ltd. its receivab -410,000.00 -410,00
affili le
ated
Contro
Shijiazh
lling
uang
compan Other
Baodong
y and receivab 452,317.24 406,132.08 699,92
Electrini 653,739.54
its le
c
affili
Co.,Ltd.
ated
Contro Account
lling receiva 186,050.75 186,05
Fuyang
compan ble
Baoshi
y and
Glass
its Other
Co.,
affili receivab 1,066,930.25 1,066,93
Ltd.
ated 属 le
企业
Shijiazh Other
Contro
uang receiva 5,062,209.20 2,005,567.91 4,661,90
lling 1,605,264.00
Baoshi ble
compan
Electric
y and
Pin
its Account
Glass 91,805,301.13 92,444,571.65 92,157,643.85 92,092,22
affili payable
Co.,
ated
Ltd.
Subtotal Total 85,668,835.60 204,927,716.78 183,180,416.41 107,416,13
-
Subsidiary
of listed
Company and
its
affiliated
Subtotal
47
Related
natural
persons and
the legal
persons
controlled
by them
Subtotal
Other
related
persons and
their
affilated
Subtotal
Total 85,668,835.60 204,927,716.78 183,180,416.41 107,416,13
-
48