深纺织B(200045)2008年年度报告(英文版)
陀思妥耶夫斯基 上传于 2009-03-28 06:30
深圳市纺织(集团)股份有限公司 2008 年年度报告
Shenzhen Textile (Holdings) Co., Ltd.
2008 Annual Report
March 2009
深圳市纺织(集团)股份有限公司 2008 年年度报告
Table of Contents
I. Brief Introduction of the Company
II. Highlights of Accounting Data and Business Data
III. Particulars about the Changes of Share Capital and Shareholders
IV. Directors, Supervisors, Senior Executives and Staff
V. Control Structure of the Company
VI. Brief Introduction of Shareholders’ General Meeting
VII. Report of the Board of Directors
VIII. Repot of the Supervisory Committee
IX. Important Events
X. X Subsequent events
XI. Financial Reports
XII. List of Documents Available for Inspection
Shenzhen Textile (Holdings) Co., Ltd.
2008 Annual Report
Important notes: The Board of Directors of the Company hereby guarantees that there are no
misstatement, misleading representation or important omissions in this report and shall
assume joint and several liability for the authenticity, accuracy and completeness of the
contents hereof.
Chairman of the Board of Directors Wang Bin, General Manager Zhu Jun and Assistant General
accountant Liu Yi represent and warrant the financial and accounting report in the annual report is true and
complete.
I. Brief Introduction of the Company
1. Statutory name of the Company: In Chinese:深圳市纺织(集团)股份有限公司
In English: SHENZHEN TEXTILE (HOLDINGS) CO., LTD.
English abbreviation: STHC
2. Legal representative: Wang Bin
General manager of the Company:Zhu Jun
3. Secretary to the board of directors: Chao Jin
Securities affair representative:Liao Ruiyan
Contact Address: 6/F, Shenfang Building, 3 Huaqiang North Road, Futian District,
Shenzhen
ZipCode: 518031
Tel : 0755-3776043
Fax : 0755-3776139
E-mail: chaoj@chinasthc.com
liaory@chinasthc.com
4. Registered Address: 6/F, Shenfang Building, No.3 Huaqiang North Road, Futian District,
Shenzhen
Office Address: 6/F, Shenfang Building, No.3 Huaqiang North Road, Futian District,
Shenzhen
Zip Code: 518031
Website: http://www.chinasthc.com
E-mail : szfzjt@chinasthc.com
5. Newspapers for Information Disclosure: Securities Times, Hong Kong Commercial Daily
Internet Web Site for Publishing the Annual Report: http://www.cninfo.com.cn
The Place Where the Annual Report is Prepared and Placed: The Secretariat of the
Company
6. Stock exchange for listing: Shenzhen Stock Exchange
Stock abbreviation: Shen Textile A ,Shen Textile B
Stock code : 000045 200045
7. Other Relevant Information :
3
The date of first registration of the Company: August 1994
Registered Address: 6/F, Shenfang Building, No.3 Huaqiang North Road, Futian District,
Shenzhen
Registration No. of Legal Entity Business License: 4403011013060
Tax Registration No.: Di Shui Deng Zi No.: 440304192173749
Guo Shui Deng Zi No.: 440301192173749
Certified public accountants retained by the Company: Name: Shenzhen Pengcheng
Certified Public Accountants
Business address:5/F, Baofeng Building, No. 28, Dongmen South Road, Shenzhen, China
II. Highlights of Accounting Data and Business Data
(I) Main profit indicators of report year
Items Amount(RMB)
Operation profit 27,403,794.97
Total profit 50,627,867.06
Net profit attributable to shareholders of the listed 45,992,557.32
company
Net profit after deducting of non-recurring gain/loss -4,330,649.46
attributable to the shareholders of the listed company
Cash flow generated by business operation, net 31,011,247.27
Note:1. Items and amount of non-recurring gains and loss
Items Year 2008
The gains from disposal of non-current assets 21,114,456.93
The fund possession cost collected from
non-financial enterprises accounted for as profits or
losses for current period 7,478,153.22
Single impairment test for impairment of receivables
transferred back to preparation 12,774,650.00
Other non-operating income and expenditure beside
for the above items -26,556.06
Other items of gains and losses that comply with the
definition of non-recurring gains and losses 15,605,941.75
Less:Income tax 6,623,439.06
Minority shareholding gain and losses ---
Non-recurring gains/losses after deducting of impacton
50,323,206.78
income tax and minority shareholders’gains/losses
Notes:
(1) The gains from disposal of non-current assets mainly include the income from assigning the use
right of the land located in Nanling Village, Nanwan Subdistrict, Longgang District, Shenzhen and selling
the shares of Shenzhen Victor Onward Textile Industrial Co., Ltd. held by the Company.
(2) The fund possession cost collected from non-financial enterprises accounted for as profits or
losses for current period is mainly the interest on arrears received by the Company from Chengdu
4
Gangpeng Real Estate Development Co., Ltd.
(3) The writeback of provision for impairment of accounts receivable separately tested for impairment
is the writeback of the provision for impairment made in the same period of previous year due to receipt of
arrears from Chengdu Gangpeng Real Estate Development Co., Ltd.
(4) Other items of gains and losses that comply with the definition of non-recurring gains and losses
mainly include the profit obtained by the Company from the land assignment by Shenzhen East China
Electronic Co., Ltd., a joint venture, and the lawyer's fee paid for the lawsuit concerning Chengdu
Gangpeng Real Estate Development Co., Ltd.
2. The influence of the adjustment made according to international financial report
standards on the net profit of the Company:
According to the relevant regulations of Finance Department “Corporate Accounting Standards
Explanation No.1”, “Corporate Accounting Standards Explanation No.2” and Caikuai Han (2008)no.60,
when compiling the financial report of year 2008, the Company eliminates the differences between
domestic accounting standards and international accounting standards in the notes of previous reports.
There is no difference between domestic accounting standards and international accounting standards in
the Company financial report after adjustment according to the relative regulations.
.
(II) Main Accounting Data and Financial Indicators over the Past Three Years as at the
End of the Report Period
1. Main accounting data
Unit:RMB
Changed
Year 2008 Year 2007 over last Year 2006
year(%)
Before
After adjustment
adjustment
Operating income 364,153,360.26 489,270,085.73 -25.57% 555,783,680.87 558,198,369.00
Total profit 50,627,867.06 17,407,508.77 190.84% 15,563,484.04 13,298,457.36
Net profit attributable
to the shareholders of 45,992,557.32 11,554,100.29 298.06% 6,724,601.89 4,626,707.21
the listed company
Net profit after
deducting of
non-recurring
-4,330,649.46 -23,292,565.53 81.41% 354,756.08 3,136,918.40
gain/loss attributable
to the shareholders of
listed company
Cash flow generated
by business operation, 31,011,247.27 24,113,175.67 28.61% 46,895,948.92 46,895,948.92
net
Changed
End of 2008 End of 2007 over last End of 2006
year(%)
After
Before
adjustmen After adjustment
adjustment
t
Gross assets 565,791,088.77 680,557,137.56 -16.86% 660,297,042.84 661,047,141.67
5
Shareholders’ equity 417,227,296.51 363,329,286.62 14.83% 338,389,884.78 336,573,619.61
Capital stock 245,124,000.00 245,124,000.00 0.00% 245,124,000.00 245,124,000.00
2. Main Financial Indicators
Unit:RMB
Year 2008 Year 2007 Changed over last Year 2006
Before After
Adjustment adjustment
Basic gains per
0.19 0.05 280.00% 0.027 0.02
share(RMB/Share)
Diluted gains per
0.19 0.05 280.00% 0.027 0.02
share(RMB/Share)
Basic earning per share
after deducting of
-0.02 -0.10 80.00% 0.01 0.01
non-recurring
gains/losses(RMB/Share)
Net income on asset, fully
11.02% 3.18% Increased 7.84% 1.99% 1.37%
diluted(%)
Net income on asset,
11.91% 3.37% Increased .54% 1.90% 1.36%
Weighted(%)
Net income on asset, fully
diluted and deducted -1.04% -6.41% Increased 5.37% 0.10% 0.93%
non-recurring gain/loss(%)
Net income on asset,
weighted and deducted -1.12% -6.80% Increased 5.68% 0.10% 0.92%
non-recurring gain/loss(%)
Net cash flow per share
generated by business 0.13 0.10 30.00% 0.19 0.19
operation (RMB/Share)
Changed over last
End of 2008 End of 2007 End of 2006
year(%)
Before After
Adjustment adjustment
Net asset per share
attributable to shareholders
1.70 1.48 14.86% 1.38 1.37
of the listed
company(RMB/Share)
III. Particulars about the Changes of Share Capital and Shareholders
(I).Statement of changes in shares
Unit: shares
Before this change Increase/decrease this time (+ , - ) After this change
6
Transfe
Issui Bo
rred
Proportio ng of nus Proportio
Amount from Other Subtotal Amount
n new sha n
reserve
share res
s
1. Shares with
conditional 148,769,348 60.69% -12,256,200 -12,256,200 136,513,148 55.69%
subscription
1.State-owned
share
2.State-owned
legal person 148,721,760 60.67% -12,256,200 -12,256,200 136,465,560 55.67%
shares
3.Other
domestic shares
Incl:Non-state
owned domestic
legal person
shares
Domestic
nature person
shares
4.Foreign
shareholding
Incl:Overseas
legal person
shares
Foreign
nature person
shares
5. Executive
47,588 0.02% 0 0 47,588 0.02%
shares
IIShares with
unconditional 96,354,652 39.31% 12,256,200 12,256,200 136,513,148 44.31%
subscription
1.Common
46,854,652 19.11% 12,256,200 12,256,200 59,110,852 24.11%
shares in RMB
2.Foreign
shares in
49,500,000 20.19% 49,500,000 20.19%
domestic
market
3.Foregn shares
in overseas
market
7
4.Other
III.Total of
245,124,000 100.00% 0 0 245,124,000 100.00%
shares
Change in conditional shares
Unit:Shares
Conditional
Conditional
Name of the shares at Released this Increased Reason of
shares at end of Date of releasing
shareholder beginning of year this year condition
year
year
Shenzhen Commitme
Investment nt of Share
148,721,760 12,256,200 0 136,465,560 September 11,2008
Management Co., structure
Ltd. reform
Executive
Executive shares 47,588 0 0 47,588 -
shares
Total 148,769,348 12,256,200 0 136,513,148 - -
(II) Particulars about the issuing and listing of shares
1.The Company did not issue new shares and derived securities in the previous three years
by the end of the report period.
2.In June 1994 approval, the Company issued 3.8 million staff shares at the price of RMB
3.9 per share in February 1995. The staff shares were approved to be listed in February 1995.
As of December 31, 2008, the senior executives of the Company held 70,500 shares. The
trusted organ of the staff shares is China Securities Registration Settlement Co., Ltd.
Shenzhen Branch.
(III) Introduction to Shareholders
1. As of December 31, 2008, the Company had 20,380 shareholders in total including one
shareholder of state-owned shares, 11,595 shareholders of A shares and 8,784 shareholders of
B shares.
2. Particulars of the shareholding of the top ten shareholders as of December 31, 2008:
Unit:Shares
Total of shareholders 20,380
Top 10 shareholders
Properties of Share Conditional Pledged or
Name of the shareholder Total shares
shareholder proportion % shares frozen
Shenzhen Investment State-owned
60.67% 148,721,760 136,465,560 No
Management Co., Ltd. legal person
Domestic
Huang Muxiu nature person 0.38% 938,400
shares
Foreign
Zheng Chuangjian 0.29% 721,850
natural person
8
HSBC BROKING
Foreign legal
SECURITIES(AISA)LIMI 0.29% 720,000
person
TED-CLIENTS A/C
Foreign
Liu Hong 0.24% 590,000
natural person
Domestic
Zhou Xiaohong nature person 0.21% 524,000
shares
VICTOR ONWARD
Foreign legal
PRINTING&DYEING 0.19% 455,000
person
(HK) CO. LTD
Foreign
Wang Zhongming 0.19% 453,849
natural person
Foreign
He Yanling 0.17% 419,800
natural person
Domestic
Yin Hong nature person 0.17% 413,900
shares
Top 10 holders of unconditional shares
Name of the shareholder Unconditional shares Type of shares
Shenzhen Investment Management Co.,
12,256,200 RMB Common shares
Ltd.
Huang Muxiu 938,400 RMB Common shares
Foreign shares placed in
Zheng Chuangjian 721,850
domestic exchange
HSBC BROKING
Foreign shares placed in
SECURITIES(AISA)LIMITED-CLIENT 720,000
domestic exchange
S A/C
Foreign shares placed in
Liu Hong 590,000
domestic exchange
Zhou Xiaohong 524,000 RMB Common shares
VICTOR ONWARD Foreign shares placed in
455,000
PRINTING&DYEING (HK) CO. LTD domestic exchange
Foreign shares placed in
Wang Zhongming 453,849
domestic exchange
Foreign shares placed in
He Yanling 419,800
domestic exchange
Yin Hong 413,900 RMB Common shares
In the above table, there is no relationship between the shareholder
Notes to the related
holding state-owned legal person shares and other shareholders.
relationship between the
Whether there is relationship between holders of public shares is
top ten shareholders or
unknown.
their concerted action
Among the above shareholders, the one holding shares on behalf of the state is Shenzhen
Investment Management Co. No. 3,4,5,7,8 and 9 shareholders are the ones holding foreign
9
investment shares.
3. Introduction to the Controlling shareholder of the Company
(1) The shares held by :Shenzhen Investment Management Co., Ltd. account for 60.67%
of the total share capital of the Company. Legal representative:Chen Hongbo, Date of
establishment: October 13, 2004; Registered capital: RMB 1 billion. It is a solely state-owned
company in Shenzhen. Business scope: Providing guarantee to municipal state-owned
enterprises, managing state-owned equity of enterprises other than those directly supervised
by Municipal State-owned Assets Commission, conducting asset reorganization, system
transformation and capital operation of affiliated enterprises, making investment and doing
other businesses authorized by the Municipal State-owned Assets Commission.
(2)National Assets Regulatory Commission of Shenzhen Municipal People's Government
is the actual controller of the Company.
The chart of property right relationship between the Company and its actual controller:
National Assets Regulatory Commission of
Shenzhen Municipal People's Government
│100%
↓
Shenzhen Investment Holding Co.,
Ltd.
│60.67%
↓
Shenzhen Textile (Holdings) Co.,
Ltd.
4.Except Shenzhen Investment Management Co., the Company has no other legal person
shareholders holding more than 10% (including 10%) shares of the Company.
5.The time for listing of shares subject to sale restriction
Quantity of
additional shares
that can be listed Balance of shares Balance of shares
Time and traded upon subject to sale not subject to Remark
the expiration of restriction sale restriction
sale restriction
period
September 11, 12,256,200 136,465,560 59,158,440 Shenzhen Investment
2008 Management Co., Ltd
held 12,256,200 shares
in the report period has
been the sale restriction
September 11, 136,465,560 195,624,000 Negotiating shares of
2009 Shenzhen Investment
Management Co.,
Ltd.
The quantity of shares held by the top 10 shareholders subject to sale restriction and conditions of
sale restriction
Name of Quantity of Time when Quantity of
shareholder shares held shares can be additional shares Conditions of sale
No
holding shares by the listed and that can be listed restriction
subject to sale shareholder traded and traded
10
restriction subject to
sale
restriction
1 Shenzhen 148,721,760 2008.9.11 12,256,200 The non-negotiable
Investment shares of the Company
Management will not be listed and
Co., Ltd.
traded within 24
2009.9.11 136,465,560 months. Within 12
months after the
expiration of the said
commitment period, the
proportion of the
number of the original
non-negotiable shares
sold by the controlling
company through
Shenzhen Stock
Exchange to the total
number of shares of
Shenzhen Textile shall
not exceed 5%.
IV. Directors, Supervisors, Senior Executives and Staff
(I). Basic information
Name Sex Age Title Date of starting and ending Shares held at Shares held at
year-beginning year-end
Wang Bin Male 38 Board chairman 2007.1.5—2010.1.4 0 0
Director, 2007.1.5—2010.1.4
Zhu Jun Male 45 General 0 0
Manager
Li 2007.1.5—2010.1.4
Male 56 Director 63,450 63,450
Jingqiang
Wang Peng Male 39 Director 2007.1.5—2010.1.4 0 0
Independent 2007.1.5—2010.1.4
Yang Jichao Male 54 0 0
director
Liu Independent 2007.1.5—2010.1.4
Male 47 0 0
Xiangqing director
Independent 2007.1.5—2010.1.4
Huang Hui Male 44 0 0
director
Chairman of 2007.1.5—2010.1.4
Gao Zuofu Male 56 the supervisory 0 0
committee
Zhou 2006.12.18—2010.1.4
Female 51 Supervisor 7,050 7,050
Meirong
Deng 2007.1.5—2010.1.4
Male 42 Supervisor 0 0
Kangcheng
11
Secretary to the 2007.1.5—2010.1.4
Chao Jin Female 46 board of 0 0
directors
Feng Junbin Male 46 Deputy GM 2007.1.5—2010.1.4 0 0
Gao Guoshi Male 55 Deputy GM 2007.1.5—2010.1.4 0 0
Zhang 2007.1.5—2010.1.4
Male 43 Deputy GM 0 0
Hong
Zhu Meizhu Male 44 Deputy GM 2008.9.23-2010.1.4 0 0
Assistant Chief 2007.1.5—2010.1.4
Liu Yi Male 55 0 0
Accountant
(II). Position of directors, supervisors and senior executives
Wang Bin served successively as secretary of Personnel Division of Equipment Branch
of Henan Textile Machinery Plant, secretary of Communist Youth League of the Company,
manager of a number of subsidiaries of the Company, general manager assistant and general
manager of the Company. In the report period, He served as Board chairman of the Company.
Zhu Jun served successively as secretary of Lige Village, Yutai County, Shandong
Province, workshop director of Shandong Jining Cotton Mill, deputy factory director of
Jining Chemical Fibre Factory, office director of Jining Textile Industry Company, deputy
county head of Wenshang County, Shandong Province, office director of Shandong Textile
Department, chief of Personnel Education Division, manager of Enterprise management Dept,
general manager assistant and Deputy General Manager of the Company. In the report period,
He served as Director and general manager of the Company.
Li Jinqiang served successively as clerk of Shenzhen Baoan Xixiang Sugar Mill, section
chief of Shenzhen Light Industry Company, director of Personnel Dept., general manager
assistant, deputy general manager and deputy secretary of Party committee of the Company.
In the report period, he served as director ,deputy secretary of Party committee and secretary
of discipline committee of the Company.
Wang Peng served successively as Economist of Shenzhen Jinzhong Co., Ltd., Manager
assistant of Assets Management Dept of Shenzhen Construction Co., Ltd., Deputy Manager
of Enterprise Reform Dept of Shenzhen Investment (Holdings) Co., Ltd. and Deputy
Manager of Property right Management Dept of Shenzhen Investment (Holdings)Co., Ltd.
Deputy office Manager of the Board, Deputy Manager of No.2 Enterprise Dept. of Shenzhen
Investment (Holdings)Co., Ltd. In the report period, He served as Director of the Company.
Yang Jichao, a senior Engineer, served successively as deputy director general of State
Textile Ministry Produce Dept, Deputy director of Textile product Development Center,
Deputy functionary of China Textile association Economy Trading ministry, General
engineer of Tibet Municipality economy Trading committee, Minister of State Textile Bureau
Planning Development Dept, Director of China Textile Information Center, Deputy
secretary-general of China Textile Industry association. In the report period, He served as
independent director of the Company.
Liu Xiangqing served successively as section chief of Guangxi Finance Department ,
section chief of Guangxi Certified Public Accountants, served successively as minister of
Shenzhen accountant office asset evaluation dept, Manager and deputy director of issued
Dept, Chief partner of Shenzhen Huaxin Accountant office,director accountant . In the report
12
period, He served as independent director of the Company.
Huang Hui, once worked at Nantong Municipal People's Government, Jiangsu Province
and the Standing Committee of People's Congress of Shenzhen and was engaged in
legislation work. He served as partner of Guangdong Shengtang Law Office. He now serves
as independent director of the Company. In the report period, He served as independent
director of the Company.
Gao Zuofu, an ex soldier, served successively as head of Personal Guarantee Section of
Guangning Commercial Bureau, Guangdong, manager of Guangning Overseas Chinese
Commodity Supply Co., secretary of Party committee of Muge Town of Guangning County,
general manager of Zhaoqing Dinghu District Pharmaceutical Company, deputy office
director of Shenzhen Torch Industrial Company, section staff in charge of Shenzhen
Municipal Enterprise Working Committee, deputy secretary of discipline committee and
director of Discipline Inspection Room of Shenzhen Investment Management Co., Ltd. In
the report period, He served as chairman of the supervisory committee of the Company.
Zhou Meirong served as a statistician of No. 2 Mine of Guangdong Shaoguan Coal
Bureau and chief section staff of Shaoguan Communist Youth League Committee, deputy
secretary and secretary of Communist Youth League, deputy director and director of Party
Office and office director of the Company. She now serves as chairman of labor union and
director of Party committee office of the Company. In the report period, she serves as
employee-representing supervisor of the Company.
Deng Kangcheng served as technician of Shenzhen Luohu Material Trade Company,
Deputy chief and chief of Shenzhen Construction Earthwork mechanical engineering
Company, Secretary ,Deputy director and director of inspection and supervision Room of
Shenzhen Construction Investment Company,Deputy director of Shenzhen Construction
Investment Company, Director of Petition office. He new as director of office of Shenzhen
investment Management Co., Ltd. In the report period, He served as supervisor of the
Company.
Feng Junbin served successively as special enterprise controller of Guangdong Dapu
County Finance Bureau, deputy section head of Guangdong Fengshun County, director of
Audit Dept., manager of Enterprise Management Dept., general manager assistant and
supervisor of the Company. In the report period, he served as Deputy general manager of the
Company.
Gao Guoshi once served successively as physician of Hunan Liuyang Wenjiazhuang
Municipal Hospital, president of Liuyang Yonghe Hospital, director general of Liuyang
Municipal Health Bureau, member of standing committee of Liuyang municipal Party
committee and deputy mayor of Liuyang municipal people's government, deputy director
general and secretary of Party committee of Changsha Municipal Health Bureau, director
general of Shenzhen Nanshan District Health Bureau, office director, member of Party Group
and standing committee of CPPCC of Shenzhen Nanshan District, deputy general manager of
Shenzhen Medicine Production and Supply Corporation and deputy general manager of
Shenzhen Accordance Medical Co., Ltd. In the report period, He served as Deputy general
manager of the Company.
Zhang Hong, once served successively as assistant of China Textile University, cadre of
China Textile Material Company, Chief of Management Dept of Shenzhen Textile (Holding)
13
Co., Ltd.,Company manager subordinate enterprises, General Manager assistant. In the report
period, He served as Deputy general Manager of the Company.
Zhu Meizhu, once served successively as chief Deputy general Manager of Enterprise
Management Dept of the Company, Director of R & D Center, assistant General
Manager, In the report period, He served as Deputy general Manager
and Manager of Investment Development Dept of the Company.
Chao Jin served successively as teacher of Shanxi Chinese Medicinal Material School
and Jilin Business College, head of Employment Section of Personnel and Employment Dept.
of the Company, office director and manager of Personnel Dept. of subsidiary and general
manager secretary of the Company. In the report period, she served as the board secretary of
the Company.
(III). Annual remuneration
In the report period, The annual remuneration of the chairman of the board of directors
and general manager of the Company shall be paid according to the Provisional Regulations
on Annual Salary System for Operators of State-owned Enterprises in Shenzhen. The annual
remuneration of directors, supervisors and senior executives who receive salary from the
Company shall be paid according to the Regulations on Salary Management examined and
adopted at the second meeting of the fourth board of directors. The remuneration of
independent directors shall be paid according to the resolutions of 2002 annual shareholders'
general meeting of the Company.
The remuneration of the current directors , supervisors and senior executives of the
Company in 2008 is as follows:
Name Position Remuneration(RMB’0000)
Wang Bin Chairman of the board of
50.3
directors
Zhu Jun 48.9
Director,General manager
Li Jingqiang Director 42.3
Wang Peng Director 0(Receiving salary from
corporate shareholder)
Yang Jichao Independent director 5.0
Liu Xiangqing Independent director 5.0
Huang Hui Independent director 5.0
Gao Zuofu Chairman of the
48.9
supervisory committee
Zhou Meirong Supervisor 36.6
Deng Kangcheng Supervisor 0(Receiving salary from
corporate shareholder)
Chao Jin Secretary to the board of
39.9
directors
Feng Junbin Deputy general manager 41.5
Gao Guoshi Deputy general manager 41.4
Zhang Hong Deputy general manager 39.9
Zhu Meizhu Deputy general manager 33.2 (serving from Sept.
14
2008)
Liu Yi Assistant Chief Accountant 30.7
Total 468.6
(IV).The resignation, appointment and removal in the report period
In the report period, after examination at the 12th meeting of the fourth board
ofdirectors ,Zhu Meizhu were elected as Deputy General Manager of the Company.
(V). Staff
As of December 31, 2008, the Company had 692 staff members in total, including 414
production employees, 29 sales employees,62 technical employees, 29 financial employees
and 80 administrative employees. Among the employees,15 hold Master's degree or above,
137 are graduates of universities and junior colleges and 97 have education of technical
secondary school. The number of retired staff was 105 .
V. Control Structure of the Company
(I).Status of corporate governance structure
1. General Introduction of the Corporate Governance
According to the requirements of the Circular about Matters Concerning Strengthening Special
Activities for Governance of Listed Companies issued by CSRC and the unified arrangement made by
Shenzhen Securities Administration and Shenzhen Stock Exchange in respect of the special activities for
strengthening the governance of listed companies, the Company carried out special activities of corporate
governance and completed the work of three stages, i.e., self inspection, acceptance of public appraisal and
rectification and improvement, in 2007 and published the Report on Rectification Result of Special
Activities of Corporate Governance on October 31, 2007.
According to the gist of (2008) No. 27 Announcement of CSRC, the Company conducted self
inspection item by item by referring to the Report on Rectification Result of Special Activities of
Corporate Governance, comprehensively inspected and summarized the rectification measures for the
special governance activities in the previous stage and their effect. The Statement on Special Governance
Activities was disclosed on July 19, 2008.
In the report period, the board of directors of the Company further perfected the setup of special
committees and established audit committee and nomination committee to guarantee more scientific and
efficient operation. The Company made efforts to perfect work flow and standards and internal control
system and unceasingly standardize its operation. Through special activities of corporate governance, the
independence and standardization level of the Company's operation was enhanced and the Company's
directors , supervisors and senior executives' awareness of standardized operation and prevention of
operation risks was sharpened while the overall level of governance was enhanced in certain degree. At
present, the actual conditions of corporate governance basically met the requirements of the regulatory
documents issued by CSRC in respect of governance of listed companies.
(II).The Existing Un-standardized Corporate Governance and the Relevant Measures of
Improvement
The company’s controlling shareholder, Shenzhen Investment Holding Co., Ltd is an
enterprise directly supervised and administrated by Shenzhen State-owned Assets Supervision
and Administration Commission. The company carries out the laws and regulations in respect
of the state-owned assets management by the controlling shareholder and submits the
15
undisclosed information to the controlling shareholder in such a way as following: before the
first ten-day of the month, submit the monthly chief financial index news; For the purpose of
further strengthening the supervision of non-public information, the company strictly controlled the scope
of insiders, standardized the information transfer process and presented the specified information of
insiders and their relatives to Shenzhen Securities Regulatory Bureau according to the supplement to the
Notice on Strengthening the Supervision of Listed Company’s Provision of Non-public Information to
Major Shareholders and Actual Controllers released by Shenzhen Securities Regulatory Bureau. The
company created an information file of insiders to strictly execute the related provisions, standardize the
scope of use of non-public information, approval process and data filing procedure, and if necessary, the
company will perform the information disclosure liability according to the related provisions.
(III). Duty performance of independent directors
Name of The supposed times of Attendance in Attendance through Absent
independent director attendance this year person (times) agent (times) (times)
Yang Jichao 9 7 2 0
Liu Xiangqing 9 9 0 0
Huang Hui 9 9 0 0
The board of directors of the Company has 3 independent directors, including 1 professor-level senior
engineer in textile industry, 1 senior accountant and 1 senior lawyer. In the report period, the independent
directors of the Company seriously and independently performed their duties, attended board meetings on
time and without absence, gave original views on the business management, investment decision and
standardized operation of the Company and expressed independent professional opinions on the
appointment and dismissal of senior executives, investment decision, business management and
standardized operation according to relevant provisions of the Company Law, the Articles of Association
of the Company, Guiding Opinions on the Establishment of Independent Director System at Listed
Companies and Guidelines for Administration of Listed Companies. The company ensured the decisions of
the Board of Directors scientific and normative as well as protected the interests of the company and
medium and minor investors.
In the report period,independent directors of the Company did not make objection to
proposals and other matters examined at all previous board meetings of the Company.
(IV) Independent operation of the Company
The Company was separated from its controlling shareholder in respect of business,
personnel, assets, organ and finance. The company possesses dependent and complete business and
has the capacity to make its own management decisions.
(V)The Establishment and Perfection of the Internal Control System
1. Self-evaluation report on internal control
Refer to the Report on Self-evaluation of Internal Control of Shenzhen Textile (Holding)
Co., Ltd. disclosed on www.cninfo.com.cn on March 28, 2009.
2. Evaluation opinions
(1) General evaluation
The company established and perfected its internal control systems covering all its business links, set
down the relatively perfect and reasonable internal control system, ensured the standardized operation and
normal execution of its business activities, and protected the assets safety and integrity. The company
16
regulated its operation in respect to internal environment, goal setting, event identification, risk evaluation,
risk treatment, control activities, information and communication, and supervision and inspection against
the Guidelines for the Internal Control of Listed Companies, which basically met the requirements of the
CSRC and Shenzhen Stock Exchange for internal control and had noticeable and successful effect of
implementation.
(2) Opinions of the Board of Supervisors on self-evaluation of internal control
The company established and perfected its internal control systems covering all its business links,
ensured the normal execution of its business activities and protected the assets safety and integrity pursuant
to the relevant provisions of the CSRC and Shenzhen Stock Exchange, in compliance with the basic
principle of internal control and in combination with its own actual situation. In 2008, the company did not
breach the Guidelines for the Internal Control of Shenzhen Stock Exchange and its internal control system.
The Self-evaluation of Corporate Internal Control of the company truly and objectively reflected the
establishment and implementation of the internal control system of the company.
(3)Opinions on the Self-evaluation of the Internal Control from the Supervisors of the Company
The Board of Directors of the company deliberated and laid down a series of corporate management
systems including the Internal Control System in pursuance of the national relevant laws and regulations
and requirements of the regulatory authorities. The key internal control activities of the company were
developed according to the provisions of the internal control system of the company. The company
executed the rigorous, sufficient and effective internal control with respect to its subsidiaries, connected
transactions, external guarantees, use of raised funds, significant investments and information disclosure,
and the Self-evaluation of Corporate Internal Control of the company truly and objectively reflected the
establishment, implementation and perfection of the internal control system of the company.
VI. Brief Introduction of Shareholders' General Meeting
(I) 2008 first provisional shareholders' general meeting of the Company was held on February
22,2008. The resolutions of the meeting were published on Securities Times and Hong Kong
Commercial Daily on February 23, 2008.
(II) 2007 annual shareholders' general meeting of the Company was held on May 16, 2008.
The resolutions of the meeting were published on Securities Times and Hong Kong
Commercial Daily on May 17, 2008.
VII. Report of the Board of Directors
(I) Operating Status of the Company
1. The scope of main operation and its operating status
The Company is mainly engaged in the production and trading of textile products, garments ,
Polarizer sheet for LCD and relevant products and in the lease and management of properties.
In the report period, Centered on scientific development and business transformation and taking the
risk control and systematized management as paramount, the company perfected its internal control
mechanism, intensified the risk management, revitalized stock assets, developed enterprise development
potential, promoted the transformational development and obtained good operating results. The company’s
revenue of the year reached RMB364.1534 million, down 25.57% over the same period of last year, and
the net profits vested in the owners of parent company reached RMB45.9926 million, up 298.06% over the
same period of last year.
The main reasons for the growth of the Company's earnings:
17
(1) The Company invigorated assets in stock and obtained income from assignment of
the use right of the land located in Nanling Village, Nanwan Subdistrict, Longgang District,
Shenzhen;
(2) The Company recovered arrears from Chengdu Gangpeng Real Estate Development
Co., Ltd. by legal means to maintain asset safety.
Industry: In the report period, the Company's income from manufacturing and total profit
are respectively RMB 68.8472 million and RMB - 8.0336 million, which respectively
decreased by 72.54% and 475.23% year on year mainly due to the change of consolidation
scope and decrease of operating income and profit of Shenfang Lekai Photoelectronic
Materials Co., Ltd. and Anhui Huapeng Textile Co., Ltd.
Trade: In the report period,the income of the Company from trade was RMB 246.7335
million, an increase of 37.83% year on year. The total profit from trade was RMB 1.2259
million, a decrease of 12.46% year on year mainly due to decrease of profit of export trade
enterprises caused by global economic recession.
Property lease and management: The Company owns Shenfang Building and other
properties including commercial stalls, factory buildings, office buildings and warehouses for
lease. In the report period, the Company obtained income of RMB 65.2215 million from
property lease, warehousing and hotel business, which increased by 2.24% year on year
mainly because lease service enterprises guaranteed stable income from lease service through
improving service, stabilizing customers, refining management and enhancing efficiency.
In the report period, The Company’s main products:
Product Sales income Sales cost Gross profit rate
Polarizer sheet for 131,657,959.73 102,389,141.31 22.23%
LCD
Fully-shaped knitted 30,221,412.81 26,588,178.56 12.02%
garment
Notes:(1)In the report period, The gross profit rate of polarizer sheet for LCD is
basically the same with that in the same period of previous year. (2) In the report period, the
gross profit rate of knitted garment lowered by 7% year on year mainly due to decrease of
export orders and rise in cost. The loss in 2008 is RMB 2.94 million, which was mainly due
to decrease of export orders.
2. Operating status and results of main controlled subsidiaries and joint ventures
Shenzhen Beauty Century Garment Co., Ltd. is engaged in production
entirely-electronic figured full-shaped knitted garments. Registered capital of RMB 25
million , total assets of RMB 51.62 millioon and net assets of RMB 31.23 million. In 2008,
it suffered loss of RMB 2.94 million, It is mainly due to decrease of export order .
Shenzhen Shenfang Lekai Photoelectronic Materials Co., Ltd, is engaged in producing polarizer sheet
products for LCD., Registered capital of RMB 78 million , total assets of RMB 176.55 millioon and net assets
of RMB 113.09 million. It earned net profit of RMB9.39 million in 2008.
Jiangxi Xuanli Yarn Industry Co., Ltd. is engaged in production of various stitch yarns
and knitted garments., Registered capital of RMB 20 million , total assets of RMB 17.85
millioon and net assets of RMB-0.62 million. In 2008, it suffered loss of RMB 8.8 million, It
is mainly due to provision for impairment of assets.
18
Shenzhen Shenfang Import and Export Co., Ltd. is engaged in export and import
business.. Registered capital of RMB 5 million , total assets of RMB 35.15 millioon and net
assets of RMB-8.8 million. It earned net profit of RMB0.73 million in 2008.
Shenzhen Jinlan Decorative Articles Industrial Co., Ltd. is mainly engaged in production
of bedroom articles series.. Registered capital of RMB 3.54 million , total assets of RMB
19.60 millioon and net assets of RMB 9.54 million. It earned net profit of RMB1 million in
2008.
Shenzhen Lisi Industrial Co., Ltd. is mainly engaged in property lease and management.
Registered capital of RMB 2.14 million , total assets of RMB 23.21 millioon and net assets
of RMB 17.97 million. the property Leases rate was 99.0% and it earned net profit of RMB
2.2 million in 2008.
Shenzhen Huaqiang Hotel. is mainly engaged in Guest room ,Hotel operation.
Registered capital of RMB 10 million , total assets of RMB 21.84 millioon and net assets of
RMB 16.99 million. The Hotel housing rate was 76.1% and it earned net profit of RMB 1.61
million in 2008.
Shenzhen Zhongxing Fibre Folds Cotton Clothing Ornament Co., Ltd. is engaged in
producing fiber fold cotton and relevant products. Registered capital of RMB 1.68 million ,
total assets of RMB 1.1 millioon and net assets of RMB -0.08 million. It earned net profit of
RMB0.18 million in 2008.
Shenfang Property Management Co., Ltd. is mainly engaged in property management
and conduct property lease business for the head office of the Company. Registered capital of
RMB 1.6 million , total assets of RMB 7.91 millioon and net assets of RMB 1.95million ,
In 2008, the average occupancy rate of the property leased on agency business was 99.5%. Its
income from management fee was RMB 7.38 million. Its net profit was RMB 0.24million .
Shenzhen Jingguang Footwear Co., Ltd. is engaged in producing footwear products.
Registered capital of RMB 7.2 million , total assets of RMB 2.11 millioon and net assets of
RMB 1.98million , This company has suffered operation loss due to lack of orders and
production shrinkage in recent years. To further effectively integrate resources, this company
went into liquidation in 2008. The difference between the book value of long-term equity
investment and the amount of recoverable assets is RMB 449,866.59. The Company made
corresponding provision for impairment of long-term equity investment. This amount of
provision is small and has no significant influence on the Company's overall production and
operation and operating results.
3. Main suppliers and customers
The accumulative amount of purchase from the top five suppliers was RMB
124.52million, accounting for40.00 % of the Company's accumulative annual purchase
amount. The accumulative amount of sales to the top five customers was RMB 278.4820
million, accounting for 76.47% of the Company's accumulative annual sales amount.
(II) The investment of the Company
1.The Company did not raise funds in the report period.
2. In the report period, The Company built Nanlian bachelor's dormitory in Longgang
with self-owned funds of RMB 28.5840 million as the supporting facilities of its Nanlian
Industrial Park. The floorage of this dormitory is 17,163.14 square meters. In the report
19
period, this project was constructed as scheduled. 95% of work has been completed and the
construction is to be completed in May 2009 as planned.
(III) Analysis of the financial position and operating results of the Company
1. Analysis of the financial position and operating results of the Company
As of December 31, 2008, the amount of total assets of the Company was RMB
565.7911 million, which decreased by 16.86% year on year mainly due to the change of
consolidation scope and decrease of partial assets of Shenzhen Shenfang Lekai
Photoelectronic Materials Co., Ltd. and Anhui Huapeng Textile Co., Ltd.
The shareholders' equity for the parent company is RMB 417.2273 million, an increase
of 14.83% year on year mainly due to the increase of the Company's net profit and
accumulative net change in fair value of financial assets available for sale.
The net profit for the owners of the parent company is RMB 45.9926 million, an increase
of 298.06% year on year mainly due to income from sale of land use right and writeback of
provision for impairment after successful recovery of creditor's assets.
The net increase in cash and cash equivalents was RMB - 40.8858 million, a decrease of
RMB 86.9314 million year on year mainly due to repayment of short-term loan.
2.Asset Sturcture and expenses change
Items December 31, 2008 January 1, 2008 Increase/decrease
Amount Proportion% Amount Proportion% (%)
Money 84,022,925.18 14.85 124,908,748.97 18.35 -3.50
capital
Account 5,927,101.61 1.05 45,900,339.22 6.74 -5.69
receivable
Prepayments 10,320,610.92 1.82 12,923,615.58 1.90 -0.08
Other 31,869,860.76 5.63 22,607,747.17 3.32 2.31
receivable
Inventories 12,169,064.23 2.15 44,384,315.38 6.52 -4.37
Long term 112,611,211.91 19.90 54,872,825.99 8.06 11.84
share equity
investment
Construction 30,646,285.87 5.42 4,959,719.40 0.73 4.69
in progress
Fixed assets 83,916,970.31 14.83 181,694,810.68 26.70 -11.87
Short-term 46,000,000.00 8.13 105,612,393.54 15.52 -7.39
loans
Account 18,859,027.41 3.33 36,094,528.13 5.30 -1.97
payable
Account 11,475,644.76 2.03 5,106,386.43 0.75 1.28
advance
Items Year 2008 Year 2007 Increase/decrease
(%)
Sales expenses 15,283,793.72 17,235,392.95 -11.32
20
53,348,135.78 58,840,282.62 -9.33
Administration
expenses
Financial 3,844,910.11 7,283,913.49 -49.21
Expenses
Losses of
devaluation of
assets -2,719,717.27 35,922,300.97 107.57
Investment
income 28,847,802.54 35,617,395.86 -19.00
Non-operating
income 23,765,753.74 781,926.94 2,939.38
Income tax 6,414,975.98 5,441,318.26 17.89
Notes:
(1) Monetary capital, accounts receivable, inventories and fixed assets respectively
decreased by 32.73%, 87.09%, 72.58% and 53.81% mainly due to the change of
consolidation scope and decrease of assets of Shenzhen Shenfang Lekai Photoelectronic
Materials Co., Ltd., Anhui Huapeng Textile Co., Ltd. and Shenzhen Jingguang Footwear Co.,
Ltd.
(2) Construction in progress increased by 517.9% year on year main because the
Company constructed Nanlian bachelor's dormitory in Longgang with self-owned funds.
(3) Long-term equity investment increased by 105.22% year on year mainly due to the
change of consolidation scope and increase of long-term equity investment in Anhui Huapeng
Textile Co., Ltd. accounted for on cost basis and long-term equity investment in Shenzhen
Shenfang Lekai Photoelectronic Materials Co., Ltd. accounted for on equity basis.
(4) Short-term loan decreased by 56.44% year on year mainly due to repayment of
short-term bank loans by the parent company and Shenzhen Beauty Century Garment Co.,
Ltd., a subsidiary.
(5) Accounts payable decreased by 47.75% year on year mainly due to the change of
consolidation scope.
(6) Advance collections increased by 124.71% year on year mainly due to receipt of
customers' payment in advance at the end of the report period without delivering goods.
(7) Financial expenses decreased by 47.21% year on year mainly due to year-on-year
decrease of short-term bank loans.
(8) Asset impairment loss decreased by 107.57% year on year mainly due to writeback of
provision for impairment made in the previous period after successful recovery of arrears and
year-on-year sharp decrease of provision for impairment made by subsidiaries for unsalable
products.
(9) Non-operating income increased by 2,939.38% year on year mainly due to income
from assignment of land use right and recovery of interest on arrears owed by Chengdu
Gangpeng Real Estate Development Company.
3.Cash fow statement data change
Items Year 2008 Year 2007 Increase/decrease
(%)
Cash flow generated by 31,011,247.27 24,113,175.67 28.61
business operation, net
Net cash flow generated by 633,802.08 13,174,077.91 -95.19
21
investment
Net cash flow generated by -72,456,379.85 10,758,467.95 -773.48
financing
Notes:
(1) Net cash flows from operating activities increased by RMB 6,898,071.60and 28.61%
mainly due to stronger control of accounts receivable and payment recovery rate.
(2) Net cash flows from investing activities decreased by RMB 12,540,275.83and
95.19% mainly because decrease in monetary capital was accounted for as other cash
payment related to investing activities as a result of change of consolidation scope.
(3) Net cash flows from financing activities decreased by RMB 83,214,847.80 because
the Company raised no new bank loans and repaid bank loans.
4. Change in profit structure in the report period as compared with the same period of
the previous year.
In the report period, the profit from industry accounted for -3.42% of the total profit,
which increased by 4.6% year on year due to decrease of provision for impairment of assets
by industrial enterprises. The profit from property lease and management accounted for
100.58% of the total profit, which increased by 0.6% year on year. The profit from trade
accounted for 2.84% of the total profit, which decreased by 5.2% year on year mainly due to
global economic recession. In the report period, the Company's income from selling shares of
Shenzhen Victor Onward Textile Industrial Co., Ltd. decreased by RMB 35.395 million. The
income from land assignment, writeback of provision for impairment of assets made in the
previous period and interest on arrears total RMB 48.2975 million. This part of profit was
accounted for as profit from property lease and management.
(IV) Financial instruments and real estate for investment measured with fair value
The Company directly designates the stock investment whose fair value can be reliably
measured as financial assets available for sale. The change in its fair value has no direct
influence on the profit of the Company. The Company conducts subsequent measurement of
real estate for investment with cost mode.
1. Items related to measurement of fair value
Unit :RMB’0000
Accumulative
Gains and Provision for
Amount at the change of fair
losses from impairment
beginning of value Amount at the
Items change of fair made in
period accounted for end of period
value in current current period
as rights and
period
interests
Financial assets:
Of which : 1. Financial
assets calculated
according to fair value
whose change is
accounted for as profits
or losses for current
period
22
Including: Derived
financial assets
2. Trading financial 2,157.30 1034.53 4,120.34
assets
Subtotal of financial assets 2,157.30 1034.53 4,120.34
Financial liabilities
Property investment
Production physical assets
Other
Total 2,157.30 1034.53 4120.34
2. The company did not hold financial assets in foreign currency.
3. Provisions of internal control for fair value:
The company laid down the internal control system for fair value measurements and
disclosure of available-for-sale financial assets in pursuance of the Accounting Standards for
Business Enterprises and Basic Standard for Enterprise Internal Control. According to the
accounting standard, the company laid down the procedures of fair value measurements and
disclosure of available-for-sale financial assets on the basis of secondary securities market
prices with the active market quoted price, and the Board of Directors, Board of Supervisors
and senior management of the company would bear responsibility for the authenticity of the
fair value measurements and disclosure of available-for-sale financial assets. In order to
ensure the authenticity, timeliness, accuracy and completeness of the fair value measurements
and disclosure of available-for-sale financial assets of the company, the internal control
system provides that the fair value measurements and disclosure of available-for-sale
financial assets should be evaluated by means of internal audit by a selected external agency
and the evaluation of internal control for external audit should be accepted.
(V) Prospect for future development
1. Development environment
The company is mainly specializing in textiles & clothing, optoelectronic materials and
property operation and management industries which constitute three points of support on
which the company finds a foothold on the fiercely competitive market and avoid the market
and policy risks of a single business.
Since the second half of 2008, the constantly falling demand of the textiles in the
international markets and reduction of the overseas purchase orders under the impact of the
global financial crisis have been exercising a great influence on the export of textiles &
clothing of our country. The enterprises in this industry all agree that the negative factors of
the textiles & clothing of our country will still increase, and the appreciation between the
exchange rate of the RMB to the Euro also weakens the advantage of export of the textiles of
our country to a certain extent, in 2009 the export of the textiles of our country will tend to a
graver situation. As the economic growth rate of our country significantly dropped in the
third quarter, there will also be the risk of recession in demand of clothing existing at home.
The LCD polarizer manufacturing business the company is engaged in has extremely
broad market prospect as the global LCD industry transfers its focus to our country. It is
forecasted that the annual average growth rate of the polarizer products in the global markets
in the next 15 years will be higher than 11%, and the growth rate of the polarizer products in
23
China’s markets will be in the forefront. The recession made a huge impact on the flat panel
display industry, and the panels have had a substantial price drop since the second quarter of
2008, which led to a sharp drop in the polarizer demand, and the average throughput of all
polarizer manufacturers in the fourth quarter fell off sharply, and this is mainly a reflection of
the financial crisis at the particular stage. In the long run, the supply and demand on polarizer
products are balanced basically. At present, the polarizer manufacturers are distributed in
Japan, Korea, Taiwan and mainland China. There are four enterprises engaged in the polarizer
manufacturing in mainland China, and their annual output in 2008 was about 4.8 million ㎡,
which was less than 10% of the quantity demanded at home.
2. Main advantages and existing difficulties
The textiles & clothing products of the company adhere to the fine products line,
participate in the market competition at a high starting point, take the lead in marching
towards top grade fully fashion seamless clothing fields at home and make Japan the key
high-end market. During the report period, the purchase orders of exported clothing of the
company fell off sharply and the economic benefits were affected because of the impact of
global financial crisis.
The polarizer projects the company invested in have the leading position in the
technology at home as well as have good development prospect. The company made a
successful leap from low-end TN-LCD polarizer products field to HTN-LCD, black and
white STN and color STN products field and made technical progress in TFT-LCD polarizer
products field, and the product production and income level maintained a steady growth. As
the limited production capacity of the company can not meet the market demand, the
company did not achieve an economy of scale.
As the main properties of the company are near the construction site of Shenzhen Metro
Phase II project, blocking up the road during the metro construction brought about adverse
effect on the lease and management of the properties, additionally, the economic slow-down
made many enterprises to commence on downsizing or slow down their expansion steps, the
property operation of the company will receive an impact to certain extent.
3. Working priorities in 2009
Faced with this grave economic situation, the company will duly seize opportunities,
fully make the most of existing resources and actively meet the challenge. In 2009, the
company will concentrate its efforts to do well the following work:
(1) consolidating the industry foundation, doing well the resources integration and
realizing the sound and coordinated development of the principal business; further optimizing
the product structure, improving the product quality and grade of product varieties, and
realizing the trial production of Phase II reconstructed and expanded production line of the
polarizer project; continuing to boost the transformation and upgrading of the textiles &
clothing enterprises, strengthening the brand promotion, and perfecting the construction of
domestic marketing network; improving the comprehensive management level for the leased
properties, actively adjusting the business strategy by leaning close to customer needs, and
trying hard to reduce the adverse effect during the metro construction.
(2) Accelerating the research and development of new products and independent
technical innovation, actively making a good technical research and development of TFT-
LCD polarizer project as well as reserve of talents.
24
(3) Making a sustained effort to emphasizing the refined management, arousing the cost
consciousness, further establishing and perfecting the management systems in combination
with the comprehensive promotion of the Basic Standard for Enterprise Internal Control,
standardizing the work flows and continuously strengthening the internal control and
management.
(4) Carrying out the principle of attaching equal importance to both human resources
disposition and human resources development, continuing the perfection of performance
appraisal, establishing the scientific and reasonable distribution system; implementing the
corporate training of entire staff, strengthening the construction of talent pool, and cultivating
and reserving talents for the corporate sustainable development.
(VI)Routine work of the board of directors
1.Board meeting and resolutions in the report period.
The 7th Meeting of the Fourth board of directors was held on February 3, 2008.The
resolutions of the meeting were published on Securities times and Hongkong Commercial
Daily on February 5, 2008.
The 8th Meeting of the Fourth board of directors was held on April 18, 2008.The
resolutions of the meeting were published on Securities times and Hongkong Commercial
Daily on April 22, 2008.
The 9th Meeting of the Fourth board of directors was held on July 7, 2008.The
resolutions of the meeting were published on Securities times and Hongkong Commercial
Daily on July 9, 2008.
The 10th Meeting of the Fourth board of directors was held on July 18, 2008.The
meeting adopted Notes special governance of Company were published on Securities
times and Hongkong Commercial Daily on July 19, 2008.
The 11th Meeting of the Fourth board of directors was held on August 11, 2008.The
resolutions of the meeting were published on Securities times and Hongkong Commercial
Daily on August 13, 2008.
The 12th Meeting of the Fourth board of directors was held on September 23, 2008.The
resolutions of the meeting were published on Securities times and Hongkong Commercial
Daily on September 24, 2008.
The 13th Meeting of the Fourth board of directors was held on October 20, 2008. The
meeting adopted proposal concerning the Company's participation in competitive bidding for
land use right of Longgang Great Industrial Zone.
The 14th Meeting of the Fourth board of directors was held on October 24, 2008.The
resolutions of the meeting were published on Securities times and Hongkong Commercial
Daily on October 28, 2008.
The 15th Meeting of the Fourth board of directors was held on December 22, 2008.The
resolutions of the meeting were published on Securities times and Hongkong Commercial
Daily on December 13,, 2008.
The above announcement was disclosed on www.cninfo.com.cn designated by CSRC.
2.Implementation by the board of directors of the resolutions of the shareholders’
general meeting.
In the report period, the board of directors of the company seriously implemented all
relolutions adoped by shareholders’ general meeting according to relevant provisions of the
Company law and the Articles of Association of the Company.
(VII) Duty performance of specialized committees of the board of directors
1. Performance of duties of the Audit Committee
In the report period, the Audit Committee of the Board of Directors of the company
earnestly performed its duties, deliberated the preparation of the business budget statements
in 2009 and consolidated statements of the company and brought forward its opinions. The
25
Audit Committee supervised the annual audit work in 2008 of the company, and its
performance of duties is summarized as below:
(1) Determine entire audit plan and check the corporate financial statement
on January 21, 2009,the independent directors, Audit Committee and certified public
accountants of Shenzhen Pengcheng Certified Public Accountants Co., Ltd. (hereinafter
referred to as “the Certified Public Accountants") for annual audit who were engaged by the
company held a communication meeting before access to the site for audit and determined
the audit work arrangement of the company in 2008.
On February 16,2009,independent directors and the audit committee reviewed the
financial statements for 2008 prepared by the Company. In their opinion, the Company was
able to conduct financial accounting in accordance with new accounting standards and the
financial statements for 2008 prepared by the Company basically reflect the assets and
liabilities and production and operation results of the Company as of December 31, 2008.
They agreed to carrying out financial audit work for 2008 based on these financial
statements.
(2) Urging Certified Public Accountants in writing to enter the Company and do relevant
work
On February 20, 2009, Certified Public Accountants officially entered the Company to
start audit. On March 10, the audit committee required Certified Public Accountants to
complete field services on time according to audit plan and timely communicate work
progress and the problems met in audit to the audit committee through sending the Letter of
Audit Supervision and Urge. On April 11, The audit committee required Certified Public
Accountants to complete audit work as soon as possible according to audit plan through
sending the Letter of Audit Supervision again and Urge to guarantee ensure the board of
directors' disclosure of 2008 annual report as scheduled.
(3) Maintaining contact with the Certified Public Accountants and steadily focusing on
the progress in audit work.
On March 13, 2009,The Audit Committee, independent directors of the company and
the Certified Public Accountants held a communication meeting in regard to the audit of
annual report at which they communicated about the related problems which may occur
during the audit of annual report.
On March 18,2009,The Certified Public Accountants gave the preliminary audit
opinions, and the convener of the Audit Committee convened the independent directors, the
Certified Public Accountants and the company to have held a communication meeting in
regard to the audit of annual report. At this meeting, the members of the Audit Committee
went through the financial statements of the company over again and formed a written
opinion after they had a full discussion with the independent directors and the Certified
Public Accountants in respect of the matters which were brought to the attention in the audit
report: they consider that the related data shown in the financial accounting statements of the
company in 2008 basically reflected the assets & liabilities and production and operation
results of the company ended December 31, 2008, and agree that they will prepare a audit
report in 2008 according to these statements.
(4) Examining proposals related to annual report
On March 25,2009, Certified Public Accountants completed audit as scheduled and
issued standard and unqualified auditor's report of the Company for 2008. On the same day,
the audit committee reviewed this auditor's report and adopted the Resolution for Agreeing to
Submitting Financial and Accounting Statements to the Board of Directors for Examination,
Summarization Report on Audit Work of Shenzhen Pengcheng Certified Public Accountants
Co., Ltd. for 2008 and the Proposal for Engaging Auditing Body for 2009.
In the opinion of the audit committee, Shenzhen Pengcheng Certified Public
26
Accountants Co., Ltd. conducted work prudently, earnestly, meticulously and practically
during audit for 2008 and ensured satisfactory completion of annual audit work as scheduled.
According to the job performance of Shenzhen Pengcheng Certified Public Accountants
Co., Ltd., the Audit Committee decided to propose the Board of Directors to re-engage the
Certified Public Accountants as the company’s audit institution in 2009.
The Audit Committee of the Board of Directors laid down the working rules for the
audit of annual report in the Work Regulations:
According to the job performance of Shenzhen Pengcheng Certified Public Accountants
Co., Ltd., the Audit Committee decided to propose the Board of Directors to re-engage the
Certified Public Accountants as the company’s audit institution in 2009.
The Audit Committee of the Board of Directors laid down the working rules for the
audit of annual report in the Work Regulations:
Article 10 Working rules for the audit of annual report
(1) The Audit Committee should determine the schedule of audit work of financial
statements in the business year through negotiation with the Certified Public Accountants;
(2) The Audit Committee should press the Certified Public Accountants to submit an
audit report within the agreed time limit and record the method, times and result of pressing
in the form of written opinions as well as the verification by signature of the related
responsible person;
(3) The Audit Committee should go through the financial accounting statements
prepared by the company and form written opinions before the certified public accountants
for annual audit access to the site;
(4) The Audit Committee should strengthen the communication with the certified public
accountants for annual audit who have accessed to the site and go through the financial
accounting statements of the company over again and form written opinions after the certified
public accountants for annual audit give the preliminary audit opinions;
(5) The Audit Committee should vote on the annual financial accounting statements and
submit them to the Board of Directors for review after it forms a resolution, meanwhile, it
should submit to the Board of Directors a summary report on audit work of the company in
this year which is done by the Certified Public Accountants as well as a resolution concerning
further employment or change of employment of the Certified Public Accountants".
2. Duty performance of remuneration and appraisal committee of the board of
directors
In the report peiod, the Remuneration and Examination Committee brought forward
professional opinions and advice on the performance appraisal system and long-acting
incentive system of the company and reviewed the performance appraisal and payment of
wages and bonuses and welfare expenses. The Remuneration and Examination Committee
holds that the current salary system of the company was set down according to the specified
decision procedure and the standard for payment of the salaries of directors, supervisors and
senior management of the company meets the specified requirements.
3. Duty performance of strategic planning committee of the board of directors
In the report period, strategic planning committee held three meetings, analyzed the
development projects of the Company and gave concrete opinions on the development of
the Company's polarizer sheet project.
(VIII)Profit distribution preplan for 2008
As audited by Shenzhen Pengcheng Certified Public Accountants, the net profit of the
Company for 2008 is RMB 44,212,891.08,and the net profit attributable to the owner’s
parent company is MB45,992,557.32, According to the provisions of the Articles of
Association of the Company, 10% of the profit for the parent company for 2008 is
27
RMB4,319,709.75, shall be allocated for statutory common reserve fund. With the total
share capital on December 31, 2008, i.e., 245,124,000 shares, as the base, cash dividend of
RMB 0.50 (including tax) is to be distributed for every 10 shares; It is predicated that the
distributed dividend would be RMB 12,256,200,and the remained RMB26,621,187.78 would
be transferred to the next year.
Particulars about the cash bonus of the Company in previous three years
Unit:RMB
Ratio of net profit
Net profit attributable
attributable to owners
Amount of cash bonus to owners of parent
of parent company in
(Included tax) company in
consolidated
consolidated
statement
Year 2007 0 11,554,100.29 0.00%
Year 200 0 4,626,707.21 0.00%
Year 2005 12,256,200.00 21,639,239.45 56.64%
(IX)Other matters
1.Shenzhen Pengcheng Certified Public Accountants issued special statement on fund
occupation by the controlling shareholder of the Company and other related parties . Refer to
www.cninfo.com.cn for details.
2.The special statement and independent opinions of the independent directors of the
Company on the guarantees provided by the Company in the report period:
According to the Circular on Certain Issues Relating to Standardization of FundTransfer
Between Listed Companies and Their Related Parties and Guarartees Provided by Listed
Companies (Zheng Jian Fa(2003) No.56 Document), the Circular on Strengthening
Disclosure of Information about Fund Occupation and Regulation-violating Guarantee of
Listed Companies (Shenzhen Ju Fa Zi (2004)) No.338) and the Circular of Regulating
External Guarantees provided by Listed Companies (Zheng Jian Fa( 2005) No.120
Document), we audited the external guarantees provided by the Cmpany with responsible
attitude. We hereby make the following statement:
In the report period, the Company did not provide any guarantee except providing
guarantee with total amount of RMB 12 million to its controlled subsidiaries.
In our opinion, the Company regulated external guarantee and controlled the riskof
external guarantee strictly according to the Artiles of Association of the Company. The
guarantee provided by the Compamy to its controlled subsidiaries in the report period was
demanded by the Company’s production and operation and rational utilization of funds. The
decision-making procedure of guarantee was legal and reasonable and the interests of the
Company and its shareholders, especially middle and small shareholders, were not harmed.
3.In the report , the newspapers selected by the Company for information disclosure
were Securities Times and Hongkong Commercial Daily.
VIII. Report of the Supervisory Committee
In the report period, the supervisory committee of the Company duly performedits
supervision duties and carried out effective supervision strictly according to the provisions
of the Company Law and the Articles of Association of the Company.
28
(I)In the report period, the current supervisory committee held nine meetings:
1. On February 3, 2008, the 7th meeting of the fourth supervisory committee examined
and adopted the proposals submitted by the board of directors to the first provisional
shareholders' general meeting of the Company in 2008.
2.On April 18,2008 the 8th meeting of the fourth supervisory committee examined and
adopted the proposals including the concerning the report of the supervisory committee of the
Company for 2007,Final accounting report of the Company for 2007, Profit Distribution
Preplan of the Company for 2007 ,2007 Annual Report of the Company and its Summary.
and The First Quarterly Report 2007 .
3. On July 7, 2008, The 9th meeting of the fourth board of directors examined and
adopted the proposal for applying to Bank of China for credit line.
4. On July 18,2008 The 10th meeting of the fourth board of directors examined and
adopted the statement on special activities of corporate governance.
5. On August 11, 2008 ,The 11th meeting of the fourth board of directors examined and
adopted 2008 semiannual report of the Company and its summary.
6. On September 23, 2008, The 12th meeting of the fourth board of directors examined
the procedure of appointment of the Company's deputy general managers by the board of
directors.
7. On October 20,2008,The 13th meeting of the fourth board of directors examined the
proposal concerning the Company's participation in competitive bidding for land use right of
Longgang Great Industrial Zone.
8. On October 24, 2008,The 14th meeting of the fourth board of directors examined and
adopted the report of the Company for the third quarter of 2008.
9.On December 12, 2008,The 15th meeting of the fourth board of directors examined
the assignment of equity of Shenzhen Fengsheng Garment Co., Ltd. and Jiangxi Xuanli Yarn
Industry Co., Ltd., liquidation of Shenzhen Jingguang Footwear Co., Ltd., provision of
guarantee to Shenzhen Beauty Century Garment Co., Ltd., exclusion of Shenzhen Shenfang
Lekai Photoelectronic Materials Co., Ltd. out of consolidation scope for consolidated
financial statements, sale of shares of Shenzhen Victor Onward in market, disposal of
long-term investment in Shenzhen Fenghua Woven Tape Factory and current accounts.
(II)Opinions of the supervisory committee on other matters
1.The operation of the Company according to law:In the report year,themembers of the
supervisory committee attended all board meetings of the Company as nonvoting delegates,
In the opinion of the supervisory committee, the Company constantly improved and
implemented internal control system, the decision-making procedures were standardized and
legal, the directors and members of the management of the Company worked diligently and
practiced self discipline, the Company operated normally and completed share holding
structure reform. No act of violating laws and regulations or the Articles of Association of the
Company or harming the interests of the Company.
2.The inspection of the Financial affair of the Compamy: In the opinion of the
supervisory committee, the Company strictly implemented national finance laws and
regulations and its financial statements were complete and truthful.
3.The Compamy neither raised funds nor was involved in qcquisition activities in the
report period.
29
4. The asset assignment by the Company in the report period: For the asset assignment
occurred in the report period, the Company strictly carried out statutory examination and
approval procedure and performed obligation of information disclosure and did not violate
laws or regulations.
5. In the report period, The Company was not involved in any importance Related
transactions.
IX. Important Events
(I)Importance lawsuits and arbitration
1.The Company was not involved in any Importance lawsuit or arbitrationin the report
period.
2.Other lawsuits:
The case that the Company sued Chengdu Gangpeng Real Estate Development Co.,
Ltd. ("Chengdu Gangpeng Co.) in respect of debts was officially placed by Sichuan Higher
People's Court on file on September 3, 2007 (Refer to No. 2007-24 announcement of the
Company). On November 9, 2007, Sichuan Higher People's Court ended the case through
mediation. The Company and Chengdu Gangpeng Col. entered into a reconciliation
agreement(Refer to No. 2007-33 announcement of the Company). As Chengdu Gangpeng Co.
failed to refund payment of RMB 20.7830 million for house and interest accrued to the
Company within the time specified in the agreement, the Company applied to Sichuan Higher
People's Court for enforcement in respect of dispute on the commercial house contract
involving Chengdu Gangpeng Co. On November 29, 2007, the Company received the notice
of accepting case enforcement from Sichuan Higher People's Court. At present, this
enforcement application is being handled(Refer to No. 2007-36 announcement of the
Company). In June 2008, the Company received RMB 22.6830 million for case enforcement
transferred by Sichuan Dazhou Intermediate People's Court, including interest of RMB 2
million(Refer to No. 2008-13 announcement of the Company). In September 2008, the
Company received the remaining interest of RMB 5,117,813.00 transferred by Sichuan
Dazhou Intermediate People's Court after the enforcement of the case (Refer to 2008-21
Announcement of the Company). So far, the Company's claim in this litigation has been fully
satisfied.
(II)Acquisition and disposal of assets, takeover and merger
On February 22, 2008, the first provisional shareholders' general meeting of the
Company in 2008 examined and adopted the Proposal for Assigning the Company's Assets.
The meeting approved the assignment of the use right of the land of the Company located in
Nanling Village, Nanwan Subdistrict, Longgang District, Shenzhen to the Community
Resident's Committee of Nanling Village, Nanwan Subdistrict, Longgang District, Shenzhen.
The assignment price is RMB 35.6725 million. The main purpose of this asset assignment is
to invigorate assets and effectively integrate resources and does not involve the change in the
Company's stock rights and high-ranking personnel (Refer to 2008-04 and 2008-06
announcement of the Company). In the report period, the said assignment was normally
implemented according to the agreement. After deduction of income tax, the Company's
actual net income from this asset assignment is RMB 12.80 million.
The Company neither acquired nor disposed of assets nor was involved in any takeover
30
or merger in the report period.
(III)The shares of other listed companies held by the Company:
The company holds 22,279,487shares of Shenzhen Victor Onward Textile Industrial Co.,
Ltd. Listed at Shenzhen Stock Exchange (stock code:000018, hereinafter referred to as
“ Shenzhen Victor Onward”), which account for 13.17% of the total share capital of
Shenzhen Victor Onward.
Exccpt these shares, the Company did not hold any share of other listed companies or
intended listed companies or financial enterprises such as commercial banks, securities
companies, insurance companies, trust companies and futures companies.
After the market closed on December 31, 2008, the Company accumulatively hold
6,561,628 shares of Shenzhen Victor Onward held by it through the trading system of
Shenzhen Stock Exchange, which account for 3.88% of the total share capital of Shenzhen
Victor Onward. The remaining 15,717,860 shares of Shenzhen Victor Onward account for
9.29% of the total share capital of Shenzhen Victor Onward, (including 10,352,609
negotiable shares not subject to sale restriction), total shares of Shenzhen Victor Onward.
5,365,251 shares were accounted for as shares for long-term investment. The initial
investment cost is RMB 6,417,043.51. At the end of the report period, the book value of the
investment was RMB 6,417,043.51. 10,352,609 shares were accounted for as financial assets
available for sale. The initial investment cost is RMB 12,319,604.71. At the end of the report
period, the book value of the investment was RMB41,203,383.82.
(IV)Important Related transactions
The Company was not involved in any important related transaction in the reportperiod.
Refer to the financial report for the details of other related transactions.
(V)Important contracts and their performance
1.Trust, contracting and lease
The neither acquired nor disposed of trust, contracting and lease in the report period.
2.Significant guarantee
In the report period, The Company provided two guarantees with total amount of RMB
12 million for bank line to Shenzhen Beauty Century Garment Co., Ltd., a wholly-owned
subsidiary. The guarantee period is respectively from December 23, 2008 to December 22,
2009 and from December 26, 2008 to December 25, 2009. In addition, the company no other
Guarantee.
3.Entrustment of cash asset management
The Company did not entrust others to manage its cash assets in the report period.
(VI)Commitments
In the report period, Shenzhen Investment Management Co., Ltd., an original
shareholder holding non-negotiable shares of the Company, made the following commitment
during share holding structure reform:
1.The shares of the Company held by Shenzhen investment Management Co., Ltd.will
not be listed or traded within at least 24 months from the date of obtaining the right of listing
and negotiation. Within 12 months after the expiration of the said commitment period, the
proportion of the number of the original non-negotiable shares sold by it through Shenzhen
Stock Exchange to the total number of shares of Shenzhen Textile shall not exceed 5%.
2.Shenzhen Investment Management Co., Ltd.will bear the expenses related to this share
31
holding structure reform including financial consultation fee, sponsoring fee, lawyers’ fee,
communication and recommendation fee and media publicity expenses, At present, the above
commitments are under fulfillment.
At the end of the report period, the quantity of negotiable shares not subject ot sale
retriction held by the original shareholders holding non-negotiable shares who holde over 5%
of total shares was 12,256,200 shares.
(VII)Engagement and removal of certified public accountants
The Company continued to engage Shenzhen Pengcheng Certified Public Accountants
Co., Ltd. as its domestic audit body in the report period. The remuneration paid by Shenzhen
Pengcheng Certified Public Accountants to the above ceitified publicin the report was
respectively RMB 0.42 million, including traveling expenses. So far, Shenzhen Pengcheng
Certified Public Accountants has provided services to the Company for 8 consecutive years.
(VIII)Table for investigation, communication , interviewor other activities
In the report period, the Company strictly abode by the principle of fair information
disclosure in the work concerning relationship with investors according to the requirements
of Guidelines for Fair Information Disclosure of Listed Companies. The Company
communicated with investors in respect of its daily operation and development prospect with
public materials including periodical reports and relevant announcements and did not
selectively and privately disclose, reveal or divulge non-public significant information to
specific objects. Information disclosure was fair. In the report period, no institutional
investors came to investigate or interview the Company. The Company answered over 50
calls of personal investors. The Company communicated with the investors mainly in respect
of the Company's operating status and development prospect, the controlling shareholder's
support to the Company's business development and temporary suspension of listing of the
Company.
Table for investigation, communication , interviewor other activities
Reception Reception Reception Reception Discussion issue and offered
date plane Mode Object information
1.1-12.31 The Tel Individual Operating status and
Company Investement development prospect of the
Company, the controlling
shareholder's support to the
Company's business
development, etc.
(IX)Supervision over the the Company its directors and senior executives
The Company and its directors and senior executives were not investigated by CSRC,
administratively punished or publicly criticized by CSRC or publicly condemned by stock
exchange in the report period.
X Subsequent events
(I)On February 9, 2009, the 16th meeting of the fourth supervisory committee of the
Company approved the letter of resignation from the position of supervisor submitted by
supervisor Deng Kangcheng as a result of work change and recommended Li Wei as a
candidate for supervisor for election at shareholders' general meeting of the Company. The
32
meeting resolutions were published on Securities Times and Hong Kong Commercial Daily
on February 10, 2009.
(II) After the market closed on March 25, 2009, the Company accumulatively sold
8,457,118 shares of Shenzhen Victor Onward held by it through the trading system of
Shenzhen Stock Exchange, which account for 5% of the total share capital of Shenzhen
Victor Onward. The remaining 13,822,369 shares of Shenzhen Victor Onward account for
8.17% of the total share capital of Shenzhen Victor Onward, including 8,457,118 negotiable
shares not subject to sale restriction which account for 5.00% of the total share capital of
Shenzhen Victor Onward.
XI. Financial Report
(I)Auditor's report (attached I)
(II)Financial statements (attached II)
(III)Notes to financial statements (attached III)
(IV) Summary Statement of Fund Occupation by the Controlling Shareholder and Other
Related Parties (attached IV)
XII. List of Documents available for Inspection
(I)Financial statements bearing the seal and signature of legal representative and financial
controller.
(II)The original of the auditor’s report bearing the seal of the certified public accountants
and the signature of C.P.A.
(III)The originals of all the Company’s documents and the original manuscripts of
announcements publicly disclosed on the newspapers designated by China Securities
Regulatory Commission in the report period.
The above documents were completely placed at the Office of the Company.
This Report has been prepared in both Chinese and English. In case of any discrepancy,
the Chinese version shall prevail.
The Board of Directors of Shenzhen Textile (Holdings) Co., Ltd.
March 26, 2009
33
Attachued I:
Auditor’s Report
Shen Peng Suo Gu Shen Zi ]No[2009]046..
To all shareholders of Shenzhen Textile (Holdings) Co., Ltd.:
We have audited the accompanying financial statements of Shenzhen Textile(Holdings) Co.,
Ltd.. which comprise the consolidated balance sheet as December 31, 2008, and the consolidated
income statement , cash flow statement, statement of changes in equity and Notes to Financial
Statement in 2008.
I. Management’s responsibility for the financial statement
Management is responsible for the preparation and fair presentation of these financial
statements in accordance with International Financial Reporting Standards. This responsibility
includes: (1) Designing, implementing and maintaining internal control relevant to the preparation
and fair presentation of financial statements that are free from material misstatement, whether due
to fraud or error; (2) selecting and applying appropriate accounting policies; (3)and making
accounting estimates that are reasonable in the circumstances.
II. Auditor’s responsibility
Our responsibility is to express an opinion on these financial statements has on our audit.
We conducted our audit in accordance with International Standards on Auditing. Those standards
require that we comply with ethical requirements and plan and perform the audit to obtain
reasonable assurance whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and
disclosures in the financial statements. The procedures selected depend on the auditors’ judgment,
including the assessment of the risks of material misstatement of the financial statement, whether
due to fraud or error. In making those risk assessments, the auditors considers internal control
relevant to the entity’s preparation and fair presentation of the financial statements in order to
design audit procedures that are appropriate in the circumstances, but not for the purpose of
expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes
evaluating the appropriateness of accounting policies used and the reasonableness of accounting
estimates make by management, as well as evaluating the overall presentation of the financial
statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide
basis for our audit opinion.
III. Opinion
In our opinion, the financial statements present fairly, in all material respects, the financial
Rule of Shenzhen Textile (Holdings) Co., Ltd. As of December 31, 2008, and of its financial
performance and its consolidated cash flows for the year then ended in accordance with
international Financial Reporting Standards.
Shenzhen Pengcheng Certified Public Accountants Co., Ltd. Chinese C.P.A
Shenzhen China Hao Shiming
March 25, 2009
Chinese C.P.A.
Wu Cuishi
34
Attachued II:
Shenzhen Textile (Holdings) Co., Ltd.
Consolidated Balance sheet
Unit:RMB
Assets Note December 31,2008 December 31,2007
Current assets
Monetary funds VII.1 84,022,925.18 124,908,748.97
Trading financial assets - -
Bill receivable VII.2 700,000.00 500,000.00
Account receivable VII.3 5,927,101.61 45,900,339.22
Prepayments VII.5 10,320,610.92 12,923,615.58
Interest receivable - -
Dividend receivable - -
Other receivable VII.4 31,869,860.76 22,607,747.17
Inventories VII.6 12,169,064.23 44,384,315.38
Non-current asset due in 1
year - -
Other current assets - -
Total of current assets 145,009,562.70 251,224,766.32
Non-current assets:
Disposable financial
asset VII.7 41,203,383.82 21,573,000.00
Expired investment in
possess - -
Long-term receivable - -
Long term share equity
investment 151,494,911.40 93,317,118.10
Less: Bad debts Prepared
of Long term share equity
investment 38,883,699.49 38,444,292.11
35
Long term share equity
investment VII.8 112,611,211.91 54,872,825.99
Property investment VII.9 142,816,259.43 146,474,909.43
Fixed assets VII.10 83,916,970.31 181,694,810.68
Construction in progress VII.11 30,646,285.87 4,959,719.40
Engineering material - -
Fixed asset disposal - -
Production physical assets - -
Gas & petrol - -
Intangible assets VII.12 5,914,236.00 12,223,128.44
R & D petrol - -
Goodwill VII.13 - 2,249,587.82
Long-germ expenses
to be amortized VII.14 1,038,191.17 1,597,591.75
Differed income tax asset VII.15 2,634,987.56 3,686,797.73
Other non-current asset - -
Total of non-current assets 420,781,526.07 429,332,371.24
Total of assets 565,791,088.77 680,557,137.56
(The accompanying notes form an integral part of financial statements)
Legal representative: Person in change of accounting dept: Accounting Supervisor:
36
Shenzhen Textile (Holdings) Co., Ltd.
Consolidated Balance Sheet(Con)
Unit :RMB
Liabilities and owners’
Note December 31,2008 December 31,2007
equity
Current Liabilities
Short-term loans VII.16 46,000,000.00 105,612,393.54
Financial liabilities held
for trading - -
Bill payable - -
Accounts payable VII.17 18,859,027.41 36,094,528.13
Advances from customers VII.18 11,475,644.76 5,106,386.43
Salaries payable to Staff VII.19 9,360,985.83 8,886,676.62
Taxes payable VII.20 1,657,766.12 1,943,947.68
Interests payable - -
Dividends payable VII.21 5,000,000.00 10,000,000.00
Other payable VII.22 48,433,612.32 61,752,709.60
Non-current
liabilities due in 1 year VII.23 - 210,000.00
Other current liabilities - -
Total current liabilities 140,787,036.44 229,606,642.00
Non-Current liabilities:
Long-term loan - -
Bonds payable - -
Long-term payable - -
Special payable VII.24 2,000,000.00 2,000,000.00
Accrued liabilities - -
Deferred income tax
liabilities VII.25 5,776,755.82 3,336,929.28
Deferred income tax
liabilities - -
Other current
liabilities 7,776,755.82 5,336,929.28
Other current 148,563,792.26 234,943,571.28
37
liabilities
Shareholders’ Equity
Share capital VII.26 245,124,000.00 245,124,000.00
Capital surplus VII.27 68,921,594.03 61,016,141.46
Less:Treasury stock - -
Surplus reserves VII.28 30,499,588.38 26,179,878.63
Reserved profit VII.29 72,682,114.10 31,009,266.53
Total attributable to equity
holders of the Parent
Company 417,227,296.51 363,329,286.62
Minority interest VII.30 - 82,284,279.66
Total owners’ equity 417,227,296.51 445,613,566.28
Total liabilities and
Owners’ equity 565,791,088.77 680,557,137.56
(The accompanying notes form an integral part of financial statements)
Legal representative: Person in change of accounting dept: Accounting Supervisor:
38
Shenzhen Textile (Holdings) Co., Ltd.
Consolidated profit Statement
Year 2008
Unit:RMB
Items Note Year 2008 Year 2007
I. Operating income VII.31 364,153,360.26 489,270,085.73
Including:Operating income 364,153,360.26 489,270,085.73
II. Operating cost 365,597,367.83 508,163,375.72
Including:Operating cost VII.31 292,272,889.04 384,889,425.06
Operating taxes and extras VII.32 3,567,356.45 3,992,060.63
Sales expenses VII.33 15,283,793.72 17,235,392.95
Administrative expenses VII.34 53,348,135.78 58,840,282.62
Financial expenses VII.35 3,844,910.11 7,283,913.49
Loss of devaluation of assets VII.36 -2,719,717.27 35,922,300.97
Add:Changing income of fair value - -
Investment income VII.37 28,847,802.54 35,617,395.86
Including:Investment income on affiliated
company and joint venture 127,157.17 -9,226,052.79
III. Operating profit 27,403,794.97 16,724,105.87
Add:Non-operating income VII.38 23,765,753.74 781,926.94
Less:Non-operating expenses VII.39 541,681.65 98,524.04
Including:Disposal loss of non-current
assets 82,931.30 64,852.40
IV. Total profit 50,627,867.06 17,407,508.77
Less:Income tax expenses VII.40 6,414,975.98 5,441,318.26
V. Net profit 44,212,891.08 11,966,190.51
Net profit attributable to the
Parent company 45,992,557.32 11,554,100.29
Minority shareholders’ equity VII.41 -1,779,666.24 412,090.22
VI. Earnings per share
(i)Basic earning per share 0.19 0.05
(ii)Diluted earning per share 0.19 0.05
39
(The accompanying notes form an integral part of financial statements)
Legal representative: Person in change of accounting dept: Accounting Supervisor:
40
Shenzhen Textile (Holdings) Co., Ltd.
Consolidated Change in owners’ equities
Year
2008
Owners’ Equity attributable to parent Company
Items Practical capital Less:Shares
collected Capital reserves in stock Surplus reserves Attributable profit Oth
I. Balance at the end of last year 245,124,000.00 61,016,141.46 - 26,179,878.63 31,009,266.53
Add:Change of accounting policy - - -
Correcting previous errors - - - - -
II. Balance at the beginning of
current year 245,124,000.00 61,016,141.46 - 26,179,878.63 31,009,266.53
III. Changed in the current year - 7,905,452.57 - 4,319,709.75 41,672,847.57
(i)Net profit - - - - 45,992,557.32
(ii)Gains losses accounted into
owners’ equity directly - 7,905,452.57 - - -
I. Change in fair value of sellable
financial assets net - 7,905,452.57 - - -
2.Influence of change in other
41
owners’ equity of invested - - - - -
enterprises on equity basis
3.Influence of income tax related to
owners’ equity items - - - - - -
4.Other - - - - - -
Total of (I) and (II) - 7,905,452.57 - - 45,992,557.32
(iii)Investment or decreasing of
capital by owners - - - - -
1.Investment by owners - - - - -
2.Amount of shares paid and accounted
as owners’ equity - - - - -
3.Other - - - - -
(IV)Profit allotment - - - 4,319,709.75 -4,319,709.75
1.Providing of surplus - - - 4,319,709.75 -4,319,709.75
2.Allotment of the owners - - - - - -
3.Other - - - - - -
(V)Internal transferring of
owners’ equity - - - - - -
42
1.Capitalzing of capital reserves - - - - - -
2.Capitalzing of surplus resaves - - - - - -
3.Making up losses by surplus
reserves - - - - - -
4.Other - - - - - -
IV. Balance at the end of this term 245,124,000.00 68,921,594.03 - 30,499,588.38 72,682,114.10
Check - - - -
Legal representative: Person in change of accounting dept: Accounting Supervisor:
43
Shenzhen Textile (Holdings) Co., Ltd.
Consolidated Change in owners’ equities
Year
2007
Owners’ Equity attributable to parent Company
Items Practical capital Less:Shares
collected Capital reserves in stock Surplus reserves Attributable profit Othe
I. Balance at the end of last year 245,124,000.00 45,814,574.74 - 26,668,175.37 20,783,134.67
Add:Change of accounting policy - - - -1,888,581.03 72,315.86
Correcting previous errors - - - - -
II. Balance at the beginning of
current year 245,124,000.00 45,814,574.74 - 24,779,594.34 20,855,450.53
III. Changed in the current year - 15,201,566.72 - 1,400,284.29 10,153,816.00
(i)Net profit - - - - 11,554,100.29
(ii)Gains losses accounted into
owners’ equity directly - 15,201,566.72 - - -
I. Change in fair value of sellable
financial assets net - 15,201,566.72 - - -
2.Influence of change in other
44
owners’ equity of invested - - - - - -
enterprises on equity basis
3.Influence of income tax related to
owners’ equity items - - - - - -
4.Other - - - - -
Total of (I) and (II) - 15,201,566.72 - - 11,554,100.29
(iii)Investment or decreasing of
capital by owners - - - - -
1.Investment by owners - - - - -
2.Amount of shares paid and accounted
as owners’ equity - - - - -
3.Other - - - - -
(IV)Profit allotment - - - 1,400,284.29 -1,400,284.29
1.Providing of surplus - - - 1,400,284.29 -1,400,284.29
2.Allotment of the owners - - - - -
3.Other - - - - - -
(V)Internal transferring of
owners’ equity - - - - - -
45
1.Capitalzing of capital reserves - - - - -
2.Capitalzing of surplus reserves - - - - -
3.Making up losses by surplus
reserves - - - - -
4.Other - - - - -
IV. Balance at the end of this term 245,124,000.00 61,016,141.46 - 26,179,878.63 31,009,266.53
Check - - - -
Legal representative: Person in change of accounting dept: Accounting Supervisor:
46
Shenzhen Textile (Holdings) Co., Ltd.
Consolidated cash flow statement
Year 2008
Unit:RMB
Items Note Year 2008 Year 2007
I.Cash flows arising from operating activities
Cash received from sales of goods and supply of labor 385,500,544.44 495,038,341.00
Rebated taxes received 28,310,701.24 19,374,528.15
Other business related cash receipts 936,917.09 637,836.63
Subtotal of cash flow in from operating activity 414,748,162.77 515,050,705.78
Cash paid for purchase of goods and reception of labor
services 311,269,387.80 394,667,958.63
Cash paid to and for employees 36,150,577.80 51,276,149.12
Taxes paid 18,932,858.50 17,849,472.60
Other business related cash payments VII.42 17,384,091.40 27,143,949.76
Subtotal of cash flow out from operating activity 383,736,915.50 490,937,530.11
Net cash flows arising from operating activities 31,011,247.27 24,113,175.67
II. Cash flow arising from investment activities
Cash received from recovery of investment 5,973,755.65 47,657,925.26
Cash received from investment income 23,286,517.41 4,753,970.82
Cash received from disposal of fixed assets, intangible asset and other
long-term assets 7,014,254.03 1,309,701.36
Proceeds from sale of subsidiaries and other operating units - 4,259,990.00
Other cash received relating to investment activities 29,036,871.73 563,161.89
Sub total of cash inflows 65,311,398.82 58,544,749.33
Cash paid for acquiring fixed assets, intangible assets and other
long-germ assets 33,801,257.73 22,653,571.43
Cash paid at investment -
47
-
Net cash received from subsidiaries and other
operational units - 22,717,100.00
Other cash paid for investment activities 30,876,339.01 -
Subtotal of cash outflow due to investment activities 64,677,596.74 45,370,671.43
Net cash flow generated by investment 633,802.08 13,174,077.90
III.Cash flow generated by financing
Cash received as investment - -
Including: Cash received as investment from minor
shareholders - -
Cash received as loans 46,000,000.00 105,612,393.54
Other financing –related cash received VII.43 - 30,000,000.00
Subtotal of cash inflow from financing activities 46,000,000.00 135,612,393.54
Cash to repay debts 105,822,393.54 73,260,000.00
Cash paid as dividend, profit, or interests 10,133,986.31 14,093,925.59
Other financing-related cash received VII.44 2,500,000.00 37,500,000.00
Subtotal of cash outflow due to financing activities 118,456,379.85 124,853,925.59
Net cash flow generated by financing -72,456,379.85 10,758,467.95
IV. Influence of exchange rate alternation on cash and cash
equivalents -74,493.29 -2,000,124.71
V. Net increase of cash and cash equivalents -40,885,823.79 46,045,596.81
(The accompanying notes form an integral part of financial statements)
Legal representative: Person in change of accounting dept: Accounting Supervisor:
48
Shenzhen Textile (Holdings) Co., Ltd.
Parent Company Balance sheet
Unit :RMB
Assets Note December 31, 2008 December 31,2007
Current assets
Monetary funds 35,807,908.88 51,415,565.66
Trading financial assets - -
Bill receivable - -
Account receivable - -
Prepayments 653,200.00 813,876.53
Interest receivable - -
Dividend receivable - -
Other receivable VIII.1 53,365,895.02 56,320,754.06
Inventories - -
Non-current liabilities
due in 1 year - -
Other current liabilities - -
Total current liabilities 89,827,003.90 108,550,196.25
Non-current assets
Disposable financial asset 41,203,383.82 21,573,000.00
Expired investment in
possess - -
Long-term receivable - -
Long term share equity
investment 227,755,546.99 246,767,460.16
Less: Bad debts Prepared of
Long term share equity
investment 41,133,287.31 38,444,292.11
Long term share equity
investment VIII.2 186,622,259.68 208,323,168.05
Property investment VIII.3 128,943,964.83 131,995,963.47
Fixed assets VIII.4 38,817,216.62 40,695,721.47
Construction in progress 30,646,285.87 2,121,510.58
Engineering material
49
- -
Fixed asset disposal - -
Production physical assets - -
Gas & petrol - -
Intangible assets 2,543,228.00 3,262,969.00
R & D petrol
- -
Goodwill - -
Long-germ expenses to be
amortized - -
Differed income tax asset 2,642,228.06 2,413,729.54
Other non-current asset - -
Total of non-current assets 431,418,566.88 410,386,062.11
Total of assets 521,245,570.78 518,936,258.36
(The accompanying notes form an integral part of financial statements)
Legal representative: Person in change of accounting dept: Accounting Supervisor:
50
Shenzhen Textile (Holdings) Co., Ltd.
Parent Company Balance sheet(Con)
Unit:RMB
Liabilities and owners’ equity Note December 31,2008 December 31,2007
Current Liabilities
Short-term loans 34,000,000.00 84,000,000.00
Financial liabilities held
for trading - -
Bill payable - -
Accounts payable 418,508.57 1,182,611.63
Advances from customers 639,024.58 784,038.57
Salaries payable to Staff 5,104,987.09 3,452,146.15
Taxes payable 346,846.03 4,116,038.61
Interests payable - -
Dividends payable 5,000,000.00 10,000,000.00
Other payable 61,837,867.20 55,045,462.73
Non-current liabilities
due in 1 year - -
Other current liabilities - -
Total current liabilities 107,347,233.47 158,580,297.69
Non-Current liabilities:
Long-term loan - -
Bonds payable - -
Long-term payable - -
Special payable - -
Accrued liabilities - -
Deferred income tax
liabilities 5,776,755.82 3,336,929.28
Other non-current
liabilities - -
Total of Other non-current
liabilities 5,776,755.82 3,336,929.28
Total liabilities 113,123,989.29 161,917,226.97
Shareholders’ Equity
51
Share capital 245,124,000.00 245,124,000.00
Capital surplus 68,921,594.03 61,016,141.46
Less:Treasury stock - -
Surplus reserves 30,499,588.38 26,179,878.63
Reserved profit 63,576,399.08 24,699,011.30
Total attributable to equity
holders of the Parent Company 408,121,581.49 357,019,031.39
Total owners’ equity 408,121,581.49 357,019,031.39
Total liabilities and Owners’
equity 521,245,570.78 518,936,258.36
(The accompanying notes form an integral part of financial statements)
Legal representative: Person in change of accounting dept: Accounting Supervisor:
52
Shenzhen Textile (Holdings) Co., Ltd.
Parent Company profit statement
Year 2008
Unit :RMB
Items Note Year 2008 Year 2007
I. Operating income VIII.5 47,650,135.63 44,046,600.81
Less:Operating Cost VIII.5 5,208,404.33 2,951,175.77
Operating taxes and extras 2,195,015.99 2,134,743.85
Sales expenses 2,216,130.06 2,505,758.93
Administrative expenses 40,352,421.50 36,150,206.74
Financial expenses 3,190,646.24 4,337,022.99
Loss of devaluation of assets -2,299,147.69 17,954,548.87
Add:Changing income of fair value - -
Investment income 27,854,370.25 41,026,981.79
Including:Investment income on affiliated
company and joint venture 127,158.17 -9,226,052.79
II.Operating profit 24,641,035.45 19,040,125.45
Add:Non-operating income 23,250,259.58 230,513.93
Less:Non-operating expenses 300,000.00 -
Including:Disposal loss of
non-current assets - -
III. Total profit 47,591,295.03 19,270,639.38
Less:Income tax expenses 4,394,197.50 3,297,519.55
IV. Net profit 43,197,097.53 15,973,119.83
V. Earnings per share
(i)Basic earning per share 0.18 0.07
(ii)Diluted earning per share 0.18 0.07
(The accompanying notes form an integral part of financial statements)
Legal representative: Person in change of accounting dept: Accounting Supervisor:
53
Shenzhen Textile (Holdings) Co., Ltd.
Parent Company Change in owners’ equities
Year 2008
Less: Shares in
Items Practical capital collected Capital reserves stock Surplus reserves Attributable pro
I.Balance at the end of last year 245,124,000.00 60,487,826.17 - 26,179,878.63 18,577,62
Add:Change of accounting policy - 528,315.29 - - 6,121,39
Correcting previous errors - - - -
II. Balance at the beginning of
current year 245,124,000.00 61,016,141.46 - 26,179,878.63 24,699,01
III. Changed in the current year - 7,905,452.57 - 4,319,709.75 38,877,38
(i)Net profit - - - - 43,197,09
(ii)Gains losses accounted into
owners’ equity directly - 7,905,452.57 - -
I. Change in fair value of sellable
financial assets net - 7,905,452.57 - -
2.Influence of change in other
owners’ equity of invested
enterprises on equity basis - - - - -
54
3.Influence of income tax related to
owners’ equity items - - - - -
4.Other - - - - -
Total of (I) and (II) - 7,905,452.57 - - 43,197,09
(iii)Investment or decreasing of
capital by owners - - - -
1.Investment by owners - - - -
2.Amount of shares paid and accounted
as owners’ equity - - - -
3.Other - - - -
(IV)Profit allotment - - - 4,319,709.75 -4,319,70
1.Providing of surplus - - - 4,319,709.75 -4,319,70
2.Allotment of the owners - - - - -
3.Other - - - - -
(V)Internal transferring of
owners’ equity - - - - -
1.Capitalzing of capital reserves - - - - -
55
2.Capitalzing of surplus reserves - - - - -
3.Making up losses by surplus
reserves - - - - -
4.Other - - - - -
IV. Balance at the end of this term 245,124,000.00 68,921,594.03 - 30,499,588.38 63,576,39
Legal representative: Person in change of accounting dept: Accounting Supervisor:
56
Shenzhen Textile (Holdings) Co., Ltd.
Parent Company Change in owners’ equities
Year 2007 Unit:RMB
Practical capital Less:Shares in Total of owners’
item collected Capital reserves stock Surplus reserves Attributable profit equity
I.Balance at the end of
last year 245,124,000.00 45,814,574.74 - 25,988,335.18 21,863,067.27 338,789,977.19
Add:Change of
accounting policy - -528,315.29 - -1,208,740.84 -15,888,005.76 -17,625,061.89
Correcting
previous errors - - - - - -
II. Balance at the
beginning of current
year 245,124,000.00 45,286,259.45 - 24,779,594.34 5,975,061.51 321,164,915.30
III. Changed in the
current year - 15,201,566.72 - 1,400,284.29 12,602,558.61 29,204,409.62
(i)Net profit - - - - 14,002,842.90 14,002,842.90
(ii)Gains losses
accounted into owners’
equity directly - 15,201,566.72 - - - 15,201,566.72
I. Change in fair value of
sellable financial assets
net - 15,201,566.72 - - - 15,201,566.72
57
2.Influence of change in
other owners’ equity of
invested enterprises on
equity basis - - - - - -
3.Influence of income tax
related to owners’
equity items - - - - - -
4.Other - - - - - -
Total of (I) and (II) - 15,201,566.72 - - 14,002,842.90 29,204,409.62
(iii)Investment or
decreasing of capital by
owners - - - - - -
1.Investment by owners - - - - - -
2.Amount of shares paid
and accounted as
owners’ equity - - - - - -
3.Other - - - - - -
(IV)Profit allotment - - - 1,400,284.29 -1,400,284.29 -
1.Providing of
surplus - - - 1,400,284.29 -1,400,284.29 -
2.Allotment of the
58
owners - - - - - -
3.Other - - - - - -
(V)Internal
transferring of owners’
equity - - - - - -
1.Capitalzing of capital
reserves - - - - - -
2.Capitalzing of surplus
reserves - - - - - -
3.Making up losses by
surplus reserves - - - - - -
4.Other 9,120,000.00 - - - - 9,120,000.00
IV. Balance at the end of
this term 245,124,000.00 60,487,826.17 - 26,179,878.63 18,577,620.12 350,369,324.92
Legal representative: Person in change of accounting dept: Accounting Supervisor:
59
Shenzhen Textile (Holdings) Co., Ltd.
Parent Company cash flow statement
Year 2008
Unit:RMB
Items Note Year 2008 Year 2007
I.Cash flows arising from operating activities
Cash received from sales of goods and supply of labor 48,390,550.17 43,262,516.94
Rebated taxes received - 222,556.24
Other business related cash receipts 13,201,150.75 13,835,708.72
Subtotal of cash flow in from operating activity 61,591,700.92 57,320,781.90
Cash paid for purchase of goods and reception of
labor services 6,857,936.11 3,473,777.95
Cash paid to and for employees 13,145,646.63 11,993,746.23
Taxes paid 12,844,835.60 4,385,014.65
Other business related cash payments 14,791,511.09 46,410,536.69
Subtotal of cash flow out from operating activity 47,639,929.43 66,263,075.52
Net cash flows arising from operating activities 13,951,771.49 -8,942,293.62
II. Cash flow arising from investment activities
Cash received from recovery of investment 5,973,755.65 47,494,906.58
Cash received from investment income 22,293,085.12 4,933,599.34
Cash received from disposal of fixed assets, intangible
asset and other long-term assets 6,557,369.13 114,864.96
Proceeds from sale of subsidiaries and other operating
units - 4,230,000.00
Other cash received relating to investment
activities 28,553,205.72 891,831.58
Sub total of cash inflows 63,377,415.62 57,665,202.46
Cash paid for acquiring fixed assets, intangible
assets and other long-germ assets 31,267,107.76 5,877,349.65
Cash paid at investment - -
Net cash received from subsidiaries and other
operational units - 22,717,100.00
Other cash paid for investment activities - -
Subtotal of cash outflow due to investment
activities 31,267,107.76 28,594,449.65
Net cash flow generated by investment 32,110,307.86 29,070,752.81
III.Cash flow generated by financing
Cash received as investment - -
60
Cash received as loans 34,000,000.00 84,000,000.00
Other financing –related cash received - 30,000,000.00
Subtotal of cash inflow from financing activities 34,000,000.00 114,000,000.00
Cash to repay debts 84,000,000.00 68,000,000.00
Cash paid as dividend, profit, or interests 9,078,326.00 13,130,938.89
Other financing-related cash received 2,500,000.00 37,500,000.00
Subtotal of cash outflow due to financing activities 95,578,326.00 118,630,938.89
Net cash flow generated by financing -61,578,326.00 -4,630,938.89
IV. Influence of exchange rate alternation on cash and
cash equivalents -91,410.13 -128,336.84
V. Net increase of cash and cash equivalents -15,607,656.78 15,369,183.46
(The accompanying notes form an integral part of financial statements)
Legal representative: Person in change of accounting dept: Accounting Supervisor:
61
attached III:
Shenzhen Textile (Holdings)Co., Ltd.
Notes to financial statements
Unit: RMB
Note 1.Basic Information of the Company
(1). History
The company was previously the Shenzhen Textile Industry Company, on April 13, 1994, approved by
the Letter(1114)No.15 issued by Shenzhen Municipal People's Government, the Company was
restructured and named as Shenzhen Municipal Textile (Group) Co., Ltd. In the same year, approved by
the (1994) No.19 file of Shenzhenshi, the shares of the company were listed in Shenzhen Stock Exchange.
The Company has got the corporate business certification of Shensizi N246747, by December 31, 2008,
the registered capital of the Company was RMB 245,124,000.00.
Business scope of the Company:
(2) The industries the Company belongs to
Textile industry
(3). Business Scope of the Company
Manufacturing textiles, knitwears, garments, decorative cloth belts, trademark belts, bicycles, crafts, and
special equipments for textile industry, textile equipments and accessories, meters, standard parts, leather
products, textile raw materials, dyes, electronics, cereals, oils and food; in the range of obtaining lawful
land use right, the Company also engaged in individual real estate development and management;
organizing exhibitions; import and export trading business according to the regulations in Shenmaoguan
Shenzhengzi No.034 File.
(4) The main products or services of the Company
Textiles, sales and housing rent
(5). The reporting person of the approval of financial statements and the reporting date of the approval of
financial statements.
The reporting person of the approval of financial statements of the company: Board of Directors of the
Company
the reporting date of the approval of financial statements of the Company: March 25, 2009
Note 2. Basis for the preparation of financial statements
On the basis of continuous operation, in accordance with actual transactions and events, the company
carried out confirmation and measurement in accordance with "Accounting Standards for Business
Enterprises - Basic Standards" issued by the Ministry of Finance and other various accounting standards,
on the basis of it, the Company prepared the financial statements.
Note 3. Statement on complying with corporate accounting standards
The Company declared: the financial statements of the Company complied with "Accounting Standards
for Business Enterprises" and its application guidelines and the relevant requirement in information
48
disclosure standards Quiz No. 7, and have truely, completely reflects the company's financial position,
operation results, cash flow, and other relevant information.
Note 4. Significant accounting policies, accounting estimates and early errors
1. Fiscal year
A calendar year, that is, from January 1 to December 31 is a fiscal year.
2. Accounting standard money
Accounting standard money is RMB.
3. Accounting basis and accounting measurement attribute
Accounting basis: right &duty occurrence system; accounting measurement attribute: measured according
to history costs, if the accounting elements can be reliably identified according to replacement cost,
realizable net value, current value, fair value, they can be measured by the corresponding measurement
attributes.
4. Method for foreign currency accounting
(1). For the foreign currency business, it should be accounted according to the standard money accounted
according to the spot rate. At the period end, adjust the foreign currency business according to the spot
rate on the balance sheet date, all the exchange differences should be included in the current loss and gain
accept that the business is relating to purchase and production of assets which meet the capitalization
conditions.
(2) The subsidiaries of the company whose standard currency was foreign currency, all asset and liability
items should be converted into the standard money of parent company according to the spot rate on the
balance sheet date, and all the owners’ equity items, accept for "retained profits", should be converted into
the standard money of parent company according to the spot rate on the balance sheet date. The income
and cost items in the profit statement should be converted into the standard money of parent company
according to the spot rate during the period of consolidating financial statements. The conversion
differences due to different exchange rate, should be reflected by opening the "foreign currency
conversion difference statements" in RMB. And open the "foreign currency statements conversion
differences" in cash flow statement in RMB.
5. Standards for determine cash equivalents
Standards for determine cash equivalents are the investments which have short duration and strong
mobility and are easy to be converted into cash and value.
6. Methods for accounting financial assets
(1) Classification of financial assets:
Financial assets can be divided into: the financial assets which measured by fair value and its changes are
included in the current loss and gain (including transactional financial assets and the financial assets
which measured by fair value and its changes are included in the current loss and gain), the expired
investments, loans and receivables held, and financial assets to be sold, the four categories;
(2) Measurement of financial assets
A. The initial recognition financial assets are accounted in accordance with fair values. For the financial
assets which measured by fair value and its changes are included in the current loss and gain, the relevant
transactional costs should be included in the current loss and gain; for other financial assets, the relevant
transactional costs should be included in the initial recognition amount.
B. The Company makes follow-up measurement on financial assets according to fair value, the
transactional cost to deal with the financial assets which may happen in the future will not be deducted.
But, except the following situations:
49
(a). The expired investments, loans and receivables held, should be measured according to amortized costs
by the actual interest method.
(b). The equity tool investments which do not have quotation in market and their fair value can not be
reliably measured, and the derivative financial assets which are related to the equity tool and are to be
delivered to the equity tool to account, should be measured according to costs.
(3) Determination of fair value of financial assets:
A, The financial assets which exist in the market, the quotation in the market will be determined as fair
value;
B, The financial assets which do not exist in the market, adopt valuation techniques to determine the fair
value. The results by the valuation techniques show the transaction prices which may be used in fair
transactions on the valuation day.
(4). Impairment of financial assets:
On the balance sheet date, carry out inspection on the book value of financial assets which are not
included in the financial assets measured according to fair value and its changes are include in the current
loss and gain. If there are objective evidence showing that the financial assets have impairment, the
provision for impairment should be accounted. The objective evidences which show the impairment of
financial assets include the following items:
A. The issuing party or the debtor had serious financial difficulties;
B. The debtor violated the terms in the contract, such as the payment of interest or principal had default or
delayed;
C. For the consideration in economy and law, the Company made concessions to the debtor in difficulties;
D. The debtor was likely to collapse or carry out other financial restructuring;
E. The issuing party had major financial difficulties, and the financial assets can not be traded in market;
F. The debtor had major adverse changes in technology, market, economic and legal environment, and the
Company was may not be able to recover the investment costs;
G. The fair values of the equity tool investments had serious and non-temporary decline;
H. Other objective evidences which show the impairment of financial assets.
(5). Measurement of impairment losses of financial assets:
A. The financial assets measured according to fair value and its changes are include in the current loss and
gain require no test of impairment;
B. The measurement of impairment loss of expired investments: account provision for impairment
according to the difference of the value of future cash flow lower than the book value;
C. Measurement of impairment loss of receivables: if the amount is large, conduct individual impairment
test, account provision for impairment according to the difference of the value of future cash flow lower
than the book value; if small receivables and the receivables found no impairment after the individual test,
account provisions for impairment according to the nature of the receivables by the method of account age,
the proportions to be accounted according to account age are as follows:
Age Proportion %
Within 1 year 5%
1-2 years 10.00%
2-3 years 30.00%
50
Over 3 years 50.00%
If the difference between the future cash flow of the receivable and its current value is small, when
determine the relevant impairment loss, do not make discount on its future cash flow.
D. Judgment of impairment of the financial assets for sale: if the fair value of the financial asset is
decreasing continuously and the decline is not temporary, the occurrence of the impairment of the
financial asset will be recognized. When the financial asset for sale had impairment, even if the asset is
not finally determined, the accumulated loss, originally included in the owners’ equity and formed due to
the decline of fair value should be converted out and included in the current loss and gain. The
accumulated loss converted out can be the initial cost of the financial assets for sale deducting the amount
recovered and the amount amortized, current fair value and the balance of the impairment loss originally
included in loss and gain.
7. Accounting methods of inventory
(1). Inventory classification
Inventory can be divided into five categories: raw materials, materials commissioned to process, products,
finished products, working materials;
(2). Valuation and amortization of the inventory issued
All inventories are priced according to their actual purchasing costs, when issue the inventory, adopt the
weighted average method to valuate; the working materials will be amortized by the method of one-time
amortization when they are issued.
(3). Inventory system and methods for accounting provision for devaluation of inventory.
Inventory system adopts the perpetual inventory method; at period end, on the basis of comprehensive
checking on inventories, all or part of the damaged and old inventories, the part that the realizable value
lower than the cost, the provision for devaluation of inventory should be accounted. The amount is
determined according to the difference of the cost of individual inventory item higher the realizable net
value.
(4). Methods for determination of realizable net value of inventory.
Realizable net value of inventory is determined according to the estimated selling price minus estimated
cost, the estimated selling cost and relevant taxes.
8. Methods for accounting long-term equity investment
(1). Long-term equity investment is accounted according to its initial investment cost;
(2) According to different situations, the Company adopts the methods of cost and equity to account
long-term equity investments;
A. The long-term equity investment of the subsidiaries that have controlling right on the invested units,
should be accounted by cost method in parent company, when prepare the consolidated statements, adjust
it by equity method. If the parent uses the cost method to account, the current investment income should
be determined when the company allocates profit or cash dividends;
B. The long-term equity investments which have no joint control or significant influence on the
invested unit, and have no quotation in market, and its fair value can not be reliably accounted, should be
accounted by cost method, and the current investment income should be determined when the company
allocates profit or cash dividends;
C. The long-term equity investments which have joint control or significant influence on the invested
unit, should be accounted by equity method; the net loss or gain realized from the invested unit at period
end will be determined as the current investment income (when determine the net loss of the invested unit,
51
deduct the book value of the investment and the long-term equity of net investment in the invested unit,
until zero);
D. If the initial investment cost to obtain the long-term equity investment and its fair value of the
identifiable net assets in the invested company have difference, and if the difference is in debit, the initial
investment cost of the long-term equity investment will not be adjusted; if the difference is in credit, it
should be included in the current loss and gain; for the long-term investment obtained from corporate
merger under different controls, the difference between the merger cost and the fair value of identifiable
net assets obtained from the merger, should be confirmed as goodwill or be included in the current loss
and gain;
(3). Provision for impairment of long-term equity investment
The impairment of long-term equity investment should be treated according to regulations of asset
impairment in 14.
9. Measurement model of investment property
(1). Scope of investment real estate: refers to the real estate for rent or for capital appreciation or for both
of them, including the rented land use rights, the land use rights held and to transferred, and the leased
building;
(2). Initial measurement of investment real estate: conduct initial measurement in accordance with the cost
to obtain it;
(3). Follow-up measurement of investment real estate: the Company conducts follow-up measurement on
the investment real estate by cost model; the follow-up expenditure relating to investment real estate, if
the related profit is likely to flow into the company and can be measured, then it should be included in the
cost of the investment real estate, other follow-up expenditures should be recognized as the current loss
and gain;
(4) The classification, depreciation and amortization policies of real estate investments and the
depreciation and amortization policies of fixed assets and intangible assets should be coherent.
(5). Provision for impairment of investment real estate should be treated according to 14 Regulations for
asset impairment.
10. Confirmation conditions, classification, measurement basis and impairment policy of fixed assets
(1). Confirmation conditions of fixed assets
The tangible assets held for producing goods, providing services, rent or operation, and the service time is
longer than one fiscal year.
(2). Measurement basis of fixed assets
All fixed assets should be conducted initial measurement in accordance with the actual cost to obtain
them.
52
(3). Classification and depreciation policy of fixed assets
Depreciation of fixed assets uses the straight-line method, the accrued depreciation minus the net residual
value (4.00% of the original value of the fixed assets), then account the devaluation by the classified
depreciation rate. The classification of fixed assets, service life and year depreciation rate of fixed assets
are as follows:
Classification of fixed asset Service life(year) Year depreciation rate
House and Building –Production
35 2.74%
House and Building-Non-
40 2.40%
Production
Fixed assets decoration 10 10.00%
Machinery and equipment
10-14 9.60%-6.86%
Transportation equipment 8 12.00%
Electronic Equipment 8 12.00%
Other 8 12.00%
At the end of each year, conduct review on service life, predicted net residual and depreciation methods of
the fixed assets. If the predicted service life is different from the originally estimated service life, adjust
the service life of the fixed assets; if the predicted net residual amount is different from the originally
estimated amount, adjust the predicted net residual value.
(5) Provision for impairment of investment real estate should be treated according to 14 Regulations for
asset impairment.
11. Methods for accounting projects under construction, Methods for accounting provision for impairment
of projects under construction.
(1). Methods for accounting projects under construction.
The projects under construction include pre-construction preparations, the building projects under
construction, installation projects, technical transformation projects and overhaul works, etc. The projects
under construction should be accounted according to actual expenditures by items, and should be
converted to fixed assets when the projects reached the predicted use state. The costs for borrowing
relating to projects under construction (including loan interests, excess discount amortization, exchange
gains and losses, etc.), which should be included in the cost before the related projects reach the predicted
use state, and included in the current financial cost after the related projects reach the predicted use state;
(2). Provision for impairment of investment real estate should be treated according to 15 Regulations for
asset impairment.
12. Valuation of intangible assets and amortization policy
(1). Intangible asset refers to the non-monetary assets owned or controlled by a company with no
53
identifiable physical forms, including proprietary technology, right to use land;
(2). Intangible asset is valuated according the actual cost to obtain it;
(3). For the intangible assets with definite service life, since the availability of the intangible assets, they
should be amortized by straight-line method within the service life, and included in the current loss and
gain; the intangible assets with no definite service life will not be amortized; the company should conduct
review on the service life and amortization methods of the intangible assets at the end of the year, if the
service life and amortization methods are inconsistent with what estimated previously, then the
amortization period and amortization methods should be changed.
(4). Provision for impairment of investment real estate should be treated according to 14 Regulations for
asset impairment.
13. Amortization policy of long-term deferred expense
(1). Long-term deferred expenses refer to all the expenses which should be amortized in the current period
and in the future periods and the amortization period is longer than one year;
(2). Long-term deferred expense is valuated according to actual cost, the installation cost should be
equally amortized during two major overhauls or the contract period (depends on which is shorter), other
long-term deferred expenses should be equally amortized according to the benefit period of the project.
For the long-term deferred expenses which can not bring predicted profit in the future accounting period,
all the unamortized value should be converted to the current loss and gain.
14. Basis and methods for accounting provision for impairment of assets
(1). Scope of impairment testing
At the end of the reporting period, impairment tests should be conducted on the goodwill formed from
corporate merger and the uncertain intangible assets regardless of whether there are indications of
impairment. In addition, impairment tests should be conducted on the following assets which there are
indications of impairment:
A. The market value of assets decreased significantly in the current period, the decline was significantly
higher than the normal decline.
B. The economic, technical or legal environments of the company the market of the assets may have
major changes in the current period or in near future, which have an adverse impact on the company.
C. Market interest rates or other market return rates of in the current period has raised, thus affect the
company to account assets and to predict the discounting rate of future cash flow value, thus resulting in
significant reduction in the amount of recoverable assets.
D. If there is evidence showing that the assets have been outdated or actually has been damaged.
E. The assets have been or will be idled, ended to use or planned to dispose ahead of schedule.
F. There is evidence of internal report showing that economic performance of the assets has been or would
be lower than what expected, for example, the net cash flow created by assets or the operating profits
realized (or losses) are far below (or above) the estimated amount.
G. Other indications showing the signs of impairment.
(2). Recognition of asset impairment loss.
Asset impairment loss is determined according to the difference of the expected recoverable amount of
54
assets lower than their book values.
(3). Methods for determination of expected recoverable amounts
Either the net amount of fair value of assets minus disposal costs or the current value of predicted future
cash flow will be determined as the recoverable amount, depending on which is higher.
(4) If there are indications showing the possible impairment of an asset, its recoverable amount should be
estimated by basing on the individual asset. If the recoverable amount is hard to estimate, the asset group
the asset belongs to will be the basis to determine the recoverable amount of the asset group.
15. Method for accounting financial liabilities
(1) Classification of financial liabilities
Financial liabilities can be divided into: the financial liabilities which measured by fair value and its
changes are included in the current loss and gain (including transactional financial liability and the
financial liability which measured by fair value and its changes are included in the current loss and gain),
and other financial liability;
(2) Measurement of financial liabilities
A. The initial recognition of financial liability is accounted in accordance with fair values. For the
financial assets which measured by fair value and its changes are included in the current loss and gain, the
relevant transactional costs should be included in the current loss and gain; for other financial liabilities,
the relevant transactional costs should be included in the initial recognition amount.
B. The Company makes follow-up measurement on financial assets according to method of actual interest,
but, except the following situations:
(a).The financial liability measured by fair value and its changes are included in the current loss and gain,
should be measured according to fair value, but the transactional cost may happen in the future to settle
the financial liability will not be deducted.
(b). The equity tool which do not have quotation in market and their fair value can not be reliably
measured, and the derivative financial liabilities which need to deliver the equity to settle, should be
measured according to their costs
(c).The financial guarantee contracts of financial liabilities which are measured by fair value and its
changes included in the current loss and gain, or the loan commitments which are not measured by fair
value and its changes included in the current loss and gain, follow-up measurement should be conducted
according to which is higher in the following two items after the initial confirmation: ① the amount
determined in accordance with "Accounting Standards for Business Enterprises No. 13 – contingent
events"; ② the balance of the initial confirmation amount deducting the cumulative amortized amount
determined in accordance with "Enterprise Accounting Standard No. 14 - income".
16. Method for accounting of predicted liabilities
(1). The liabilities which are relevant to contingent events and meet the following conditions at the same
time, the Company recognizes it as predicted liabilities: the liability is the current obligation the company
undertakes; the performance of the liability may result in the outflow of economic interests; the amount of
the liability can be reliably measured;
(2). If the predicted liability to be fully or partly paid by the company and be compensated by the third
party, the compensation amount can be recognized as assets individually only when it can be basically
recovered, at the same time, the compensation on the asset should not be more than the corresponding
book amount of the predicted liability.
17. Principle for revenue recognition
(1). Revenue from goods sale
55
After the risks and rewards of the goods are transferred to the buyer, the company will no longer conduct
the management right and the actual control right, and the relevant incomes have been received or the
documents of receiving have been obtained, and the cost of the goods can be reliably measured, the
realization of the revenue should be confirmed.
(2). Revenue from service
In the same fiscal year and the service has been completed, the income should be confirmed upon the
completion of the service; If the starting and completion of the service belong to different fiscal year, then
when the service can be reliably measured, the service income should be confirmed at the period end
according to the percentage of the service not completed.
(3). Incomes from transferring asset use right.
Incomes from transferring asset use right include interest income and income from use payment;
The amount of interest income, is determined in accordance with the time and actual interest rate; the
income from use payment is determined according to the time and method of relevant contract and
agreement.
18. Method for accounting of borrowing costs
(1). The borrowing expenses, if they comply with the capitalization conditions, should be capitalized and
included in the cost of relevant assets; other borrowing expenses, should be determined according to the
amount occurred and be included in the current loss and gain. If the borrowing expenses meet the
following conditions at the same time, they should be capitalized:
A. Capital expenditures have already occurred, capital expenditures include the expenditures paid by cash,
transferring non-cash assets or by bearing interest-debt;
B. The borrowing costs have occurred;
C. The construction to make the asset to reach the intended use state or sale state, or the production
activities have already begun.
(2). When the assets which meet the capitalization condition reach the intended use or sale state, the
capitalization of the borrowing expenses should be stopped. The borrowing expenses for the assets which
meet the capitalization conditions and reach the intended use or sale state, the expenses should be
confirmed according to the amount occurred, and be included in the current loss and gain.
19.Enterprise merger
(1)Enterprise merger under same control
For the enterprise merger under same control, the assets and liabilities obtained by the merging party from
enterprise merger was measured according to book value of the merged party on the merger date. The
capital reserve was adjusted according to the deference between the book value of net assets obtained by
the merging party and the book value of merger price paid (or the total book value of shares issued); if
capital surplus was not big for the offset, the retained earnings should be adjusted.
(2)Enterprise merger under different control
For the enterprise merger under same control, the merger cost was the assets for the obtaining the control
right of the party being purchased on the purchase date, the liabilities happened or undertook and the fair
value of the equity securities. For the enterprise merger realized through a number of transactions, the
merger cost was the sum of all individual transaction. All the direct costs and related costs for the
enterprise merger were included in the cost of enterprise merger. The purchase date referred to date that the
company had the control right of the party being purchased. The difference between merger cost over the
fair value of identifiable net value obtained from the merger should be confirmed as goodwill. The
difference between the identifiable net assets of the party being purchased obtained in the merger and the
amount of identifiable net assets of the party being purchased obtained in the merger should be included in
the loss and gain of the current period.
20. Accounting treatment methods of income tax
The accounting treatment of income tax of the company should adopt the method of balance sheet.
If the book value of the asset is smaller than its tax basis or the book value of the liability is bigger its tax
basis, the deterred income tax asset produced should be confirmed; If the book value of the asset is bigger
than its tax basis or the book value of the liability is smaller its tax basis, the deterred income tax liability
produced should be confirmed;
21. Methods for the compilation of consolidated financial statements
(1) The consolidated financial statements should be based on the financial statement of the subsidiaries
56
included in the consolidated financial statement and other relevant data, the long-term equity investment
of the subsidiary should be adjusted according to the equity methods, all the investments and transactions
of the subsidiary included in the consolidated financial statement should be offset completely, and
compiled by accounting loss and gain of minority shareholders and equity of minority shareholders.
(2). Upon the consolidation, if the accounting policy of the subsidiaries and the company are inconsistent,
it should be compiled according to the accounting policy of the company.
22. Principal accounting policies, estimates and errors of previous period
(1) As Shenzhen Shenfang Lekai Photoelectronic Materials Co., Ltd., Anhui Huapeng Textile Co.,
Ltd. and Shenzhen Jingguang Footwear Co., Ltd. fell out of consolidation scope as mentioned in Note VI
(2), long-term equity investment was accounted for on basis of equity instead of cost and retained
earnings of the parent company at beginning of period was retroactively adjusted by RMB 6,121,391.18.
According to relevant provisions of contracting agreement, the book cost of long-term investment in
Anhui Huapeng Textile Co., Ltd. accounted for on equity basis at beginning of current period was
accounted for as initial investment cost and this long-term investment was continuously accounted for on
cost basis. Shenzhen Jingguang Footwear Co., Ltd. has entered liquidation procedure. The book cost of
long-term investment in this company accounted for on equity basis at beginning of current period was
accounted for as initial investment cost and this long-term investment was continuously accounted for on
cost basis. The said change does not affect the consolidated retained earnings at beginning of period and
year 2007 consolidated profit;
(2) Except the above-mentioned, there are no other change of accounting policies and accounting
estimate and significant errors for the previous period.
Note 5. Taxes of the Company
Taxes Tax references Applicable tax rates
VAT Incomes from product sales 13.00%,17.00%
Providing labor services, real estate sales,
Business tax. 3.00%,5.00%
the transfer of intangible assets
City construction tax VAT, sales tax, turnover tax, etc 5.00%,1.00%
Business income tax Taxable income 18.00%
Note 6. Consolidation scope of the Company
1. Important information of subsidiaries.
Company names Regis Registered Proportio Main businesses
tered capital n
Place
Shenzhen Jinlan Decorative Shen 4,000,000.00 100.00% Furnishing fabrics, bedding,
Articles Industrial Co., Ltd. zhen clothing
57
Shenzhen Lisi Industrial Co., Ltd Shen 2,360,000.00 100.00% Domestic business, material
zhen supply and marketing
industry
Shenzhen Huaqiang Hotel. Shen 10,005,300.00 100.00% Accommodation, restaurants,
zhen business centre
Shenfang Property Management Shen 1,604,000.00 100.00% Property management
Co., Ltd. zhen
Shenzhen Beauty Century Garment Shen 25,000,000.00 100.00% produce full electronic
Co., Ltd. zhen jacquard molding knitted
apparel
Shenzhen Zhongxing Fibre Folds Shen 1,680,000.00 75.00% Acupuncture cloth, and
Cotton Clothing Ornament Co., zhen fusible Interlining products
Ltd.
Jiangxi Xuanli Yarn Industry Co., Jiang 20,000,000.00 63.87% produce and operate
Ltd. xi man-made fibers, color
embroidery threads
Shenzhen Shenfang Import and Shen 5,000,000.00 100.00% Operate import and export
Export Co., Ltd. zhen businesses
Shenzhen Tianglong Industry and Shen 1,900,000.00 81.93% Operate import and export
trade Co., Ltd. zhen businesses
2. Change of consolidation scopes in the current period
(1). The equity structure of Shenzhen Shenfang Lekai Photoelectronic Materials Co., Ltd. changed.
Though the Company still holds 47.95% equity, it is no longer the largest shareholder of this company.
From January 1, 2008, this company fell out of the consolidation scope for consolidated financial
statements;
(2) The operation of Anhui Huapeng Textile Co., Ltd. was contracted by another party from January
1, 2008. The Company lost control over it in the contracting period. From January 1, 2008, this company
fell out of the consolidation scope for consolidated financial statements;
(3) As Shenzhen Jingguang Footwear Co., Ltd. entered the liquidation procedure from May 9, 2008,
this company fell out of consolidation scope for consolidated financial statements from this day;
(4) Shenzhen Tianlong Industrial and Trading Co., Ltd. is a limited liability company jointly
established by Shenfang Group and Baoding Swan Chemical Fiber Group Co., Ltd. on January 1, 1984.
Its registered and paid-up capital is RMB 1.9 million. Each party holds 50% equity. The Company's
investment in this company shall be accounted for on equity basis. On August 27, 2001, Baoding Swan
Chemical Fiber Group Co., Ltd. and Jiangxi Xuanli Yarn Industry Co., Ltd, a subsidiary of Shenfang
Group, signed an agreement. According to the agreement, Baoding Swan Chemical Fiber Group Co., Ltd.
58
transferred 50% equity of Shenzhen Tianlong Industrial and Trading Co., Ltd. held by it to Jiangxi Xuanli
Yarn Industry Co., Ltd. with the compensation of RMB 1.00, After assignment, Shenfang Group
controlled Shenzhen Tianlong Industrial and Trading Co., Ltd. through direct and indirect equity holding.
As the proportion of income, net profit and net assets of Shenzhen Tianlong Industrial and Trading Co.,
Ltd. before 2007 to those of the Group is small, it fell out of consolidation scope according to old
standards. In 2007, this company did not fall into consolidation scope after the Company implemented
new standards for the first time. This error affected profit for 2007 by RMB 200,750.21 and affected net
assets by RMB 213,248.14. As this matter has small influence on the reports of the Company in the
previous periods, the Company did not treat it as significant accounting error. With the method of
application in the future adopted, this company fell in the consolidation scope for 2008.
3. Information on the subsidiaries not included in the merger
Name of affiliated Registe Registered capital Share Main businesses Reasons for not
company red holding consolidation
Place ratio
Hongkong Dahong Hongko HKD10,000.00 100.00 Import and Bas entered
International Co., Ltd. ng % export trade liquidation
proceedings
Shenzhen Fengsheng Shenzh HKD6,670,000.0 100.00 Various fabrics The Company
Garment Co., Ltd. en 0 % for garments, had lost the
fabrics and actual control
materials right
Anhui Huapeng Textile Anhui RMB 50,000,00 50.00% Yarn Contracted and
Co., Ltd. 0.00 production, operated by other
bleaching, parties
printing, dyeing
processing and
marketing
Shenzhen Jingguang Shenzh RMB 100.00 All kinds of Bas entered
Footwear Industry Co., en 7,200,000.00 % socks and sports liquidation
Ltd. shoes proceedings
Note 7. Statement of major events in consolidated financial statements
1. Currency funds
Items 2008-12-31 2007-12-31
Excha
Exchan nge
Original currency ge rate RMB Original currency rate RMB
I. Cash
RMB 130,983.59 1.00 130,983.59 251,947.41 1.00 251,947.41
59
Items 2008-12-31 2007-12-31
Excha
Exchan nge
Original currency ge rate RMB Original currency rate RMB
HK$ 54,478.42 0.84 45,996.54 108,576.31 0.94 102,008.27
USD 18,009.13 6.61 119,047.96 20,317.21 7.30 148,315.63
Subtotal --- --- 296,028.09 --- --- 502,271.31
II.Bank deposit
RMB 79,374,291.39 1.00 79,374,291.39 95,019,303.32 1.00 95,019,303.32
HK$ 124,026.99 0.84 104,182.67 3,723,930.38 0.94 3,487,511.65
USD 4,874,448.68
1,001.20 6.61 6,617.95 667,305.20 7.30
EUR 0.85 11.15 9.48
Subtotal --- --- 79,485,101.49 --- --- 103,381,263.65
III. Other capital
RMB 4,241,795.60 1.00 4,241,795.60 17,322,752.95 1.00 17,322,752.95
USD 125,268.00 7.30 915,032.63
Japanese Yen 43,485,623.00 0.06 2,787,428.43
Subtotal --- --- 4,241,795.60 --- --- 21,025,214.01
Total --- --- 84,022,925.18 --- --- 124,908,748.97
(1). Currency fund increased more than that of last period, mainly due to the sale of
available-for-sale financial assets and recovered large amounts of funds.
(2). There were no other funds that have potential risks from mortgage or freezing in the year balance of
currency funds
2. Bill receivable
Summary 2008-12-31 2007-12-31
Bank acceptance 700,000.00 500,000.00
Trade acceptance --- ---
60
Total 700,000.00 500,000.00
3. Accounts receivable
(1). Accounts receivable at different levels are as follows:
2008-12-31
Book balance Provision for bad debts
Items
Proportion Proportion
Amount Amount
(%) (%)
Receivables with large
individual amount. 2,585,375.05 19.22% 129,268.80 1.72%
Receivables without large
individual amount, but with
great risk after combined
according to risk
characteristics 1,811,334.89 13.46% 1,811,334.89 24.07%
Other minor receivables 9,057,002.53 67.32% 5,586,007.17 74.21%
Total 13,453,712.47 100.00% 7,526,610.86 100.00%
2007-12-31
Book balance Provision for bad debts
Items
Proportion Proportion
Amount Amount
(%) (%)
Receivables with large
individual amount. 32,547,509.34 55.24% 8,791,453.69 67.53%
Receivables without large
individual amount, but with
great risk after combined
according to risk characteristics 2,564,427.24 4.35% 2,564,427.24 19.70%
Other minor receivables 23,806,205.06 40.41% 1,661,921.49 12.77%
Total 58,918,141.64 100.00% 13,017,802.42 100.00%
A. Combining with the company's assets and the structure of credit receivables, 1 million
or more is the standard to divide individual amount;
61
B. The accounts receivable with small single-item amount that have the sign of impairment
as shown by clear evidences are listed as accounts receivable with small single-item amount
that have big risks after combination according to risk characteristics. The details are as
follows:
Reason for
Original Provision for
Name of debtor value bad debts provision
Long-term open
account that can
Hongkong Silk stocking man
208,616.27 208,616.27 not be recovered
Long-term open
account that can
Mengren Company
154,720.40 154,720.40 not be recovered
Long-term open
account that can
Shu Ya
126,712.53 126,712.53 not be recovered
Long-term open
account that can
Guangzhou Wanjia
108,919.34 108,919.34 not be recovered
Long-term open
account that can
Baijian
89,428.23 89,428.23 not be recovered
Long-term open
Shenzhen Jinshiji Health product
account that can
technology Co., Ltd. 77,734.45 77,734.45 not be recovered
Long-term open
account that can
Aoqi
74,596.86 74,596.86 not be recovered
Long-term open
account that can
Shenzhen Wanjia Store Co., Ltd.
68,817.23 68,817.23 not be recovered
Long-term open
account that can
WAL MART (China) investment Co., Ltd.
63,191.70 63,191.70 not be recovered
Long-term open
account that can
Shantou Shengping Air travel Company
60,074.00 60,074.00 not be recovered
Long-term open
account that can
Li Jinta
58,558.00 58,558.00 not be recovered
Long-term open
account that can
Other Sporadic
719,965.88 719,965.88 not be recovered
62
Total 1,811,334.89 1,811,334.89
(2). By aging, accounts receivable are as follows:
December 31, 2008 December 31, 2007
Amount Proportion Provision for bad Amount Proportion% Provision for
Age % debts bad debts
Within 1
year 6,182,880.52 45.96% 307,108.97 47,362,825.62 80.38% 2,743,814.92
1-2 years 2,089,186.64 15.53% 2,037,856.58 5,879,433.72 9.98% 5,252,845.52
2-3 years 2,652,237.03 19.71% 2,652,237.03 3,457,576.50 5.87% 2,846,434.78
Over 3
years 2,529,408.28 18.80% 2,529,408.28 2,218,305.80 3.77% 2,174,707.20
Total 13,453,712.47 100.00% 7,526,610.86 58,918,141.64 100.00% 13,017,802.42
(3). The amount of top five debtor was RMB 5,397,312.63, accounting for 40.12% of the total,
RMB 5,397,312.63 within one year, accounting for 40.12%.
(4). In the receivables at the period end, no loans of the shareholders holding 5% (inclusive
of a 5%) or more voting right and other related units.
(5) .Because the change of merger scope, the accounts receivable had a big change.
4. Other receivables
(1). Other receivables at different levels are as follows:
December 31, 2008
Book balance Provision for bad debts
Items
Proportion Proportion
Amount Amount
(%) (%)
Receivables with large
individual amount. 34,866,549.51 87.60% 6,335,361.02 79.88%
Receivables without large
individual amount, but with 995,781.80 2.50% 995,781.80 12.55%
great risk after combined
according to risk
63
characteristics
Other minor receivables 3,938,949.04 9.90% 600,276.77 7.57%
Total 39,801,280.35 100.00% 7,931,419.59 100%
December 31, 2007
Book balance Provision for bad debts
Items
Proportion Proportion
Amount Amount
(%) (%)
Receivables with large
individual amount. 34,975,226.10 87.04% 16,124,847.71 91.76%
Receivables without large
individual amount, but with
great risk after combined 791,199.06 1.97% 791,199.06 4.50%
according to risk
characteristics
Other minor receivables 4,414,035.05 10.99% 656,666.28 3.74%
Total 40,180,460.21 100.00% 17,572,713.05 100%
A. Combining the company's assets and credit of receivables, RMB 0.5 million or more was
the standard for the division of individual major amount;
B. The detailed items of other receivables with big single amount and special provision for bad debts
as follows:
Amount of
Debtor Book balance provision for Reasons
bad debt
Hongkong Dahong International Co., Ltd. In long-term loss,
2,340,325.59 2,340,325.59
negative net asset
Total 2,340,325.59 2,340,325.59
C. The accounts receivable with small single-item amount that have the sign of impairment as
shown by clear evidences are listed as accounts receivable with small single-item amount that have big
64
risks after combination according to risk characteristics. The details are as follows:
Provision for bad Reason for provision
Name of debtor Original value debts
Xing Zhenhua Long-term open
65,000.00 65,000.00 account that can not be
recovered
Textile industry & Trade Long-term open
Company 116,285.83 116,285.83 account that can not be
recovered
Long-term open
Tan Wenxiong 132,310.09 132,310.09 account that can not be
recovered
Long-term open
Other Sporadic account that can not be
682,185.88 682,185.88 recovered
Total 995,781.80 995,781.80
(2) Other accounts receivable by aging are as follows
December 31, 2008 December 31, 2007
Amount Proportion% Provision for bad Amount Proportion Provision for
Age debts % bad debts
Within 1 year 23,269,425.60 58.46% 1,163,471.28 34,687,928.43 86.33% 13,254,568.80
1-2 years 1,926,848.30 4.84% 192,684.83 549,446.60 1.37% 112,758.36
2-3 years 10,844,387.88 27.25% 2,974,771.52 969,473.10 2.41% 397,871.86
Over 3 years 3,760,618.57 9.45% 3,600,491.96 3,973,612.08 9.89% 3,807,514.03
Total 39,801,280.35 100.00% 7,931,419.59 40,180,460.21 100.00% 17,572,713.05
(3). The amount of top five debtor was RMB 32,701,750.81, accounting for 82.16% of the total,
20,851,085,00 within 1 year, accounting for 52.39%, 2 to 3 years was RMB 9,150,000.00 accounting
for 22.99; Over 3 years was RMB 2,340,325.59, accounting for5.88% of the total;
(4). In the receivables at the period end, no loans of the shareholders holding 5% (inclusive
of a 5%) or more voting right.
5. Prepayments
Age Structure 2008-12-31 2007-12-31
within 1 year 9,984,762.06 12,515,849.32
Over 1 years 335,848.86 407,766.26
65
Total 10,320,610.92 12,923,615.58
By December 31, 2008, in the balance of payments in advance , no loans held by the shareholders
holding 5% (inclusive of a 5%) or more voting right;
6. Inventory
2007-12-31 2007-1-1
Book balance Provision for Book balance Provision
Inventory types
devaluation for
devaluation
Raw materials 8,084,965.26 3,463,110.66 22,729,987.46 1,651,990.31
Processing products 1,201,868.25 306,726.86 12,304,949.34 3,189,344.21
Finished products 8,006,633.46 2,567,523.18 19,217,106.75 7,276,938.37
Commissioned goods 2,652,790.96 2,385,385.37 3,511,034.63 2,468,043.69
Consumables 966,640.85 21,088.48 1,808,929.69 601,375.91
Total 20,912,898.78 8,743,834.55 59,572,007.87 15,187,692.49
(1). Methods for drawing provision for devaluation are described in Note 4.
(2). Inventory has great changes, the mainly reason to change the result of the merger .
7. Disposable financial asset
Losses and The
gains from the accumulated The
current change fair value depreciation
Amount at of fair value change accounted in
period of the current included in the current Amount at
Items beginning period equity period period end
Stock
investment 21,573,000.00 10,063,970.42 10,.345,279.11 778,865.71 41,203,383.82
Total 21,573,000.00 10,063,970.42 10,.345,279.11 778,865.71 41,203,383.82
(1) The sale restriction on 8,457,118 negotiable shares of Shenzhen Victor Onward Textile
Industrial Co., Ltd. held by the Company was terminated in current period, which caused big
increase in financial assets available for sale at the end of period;
(2) The Company took the transaction price in open market as the valuation basis of stock
investment among financial assets available for sale.
8. Long term share equity investment.
2008-1-1 2008-12-31
66
Items Amount Provision Increase Decrease in Amount Provision
for in the the current for
impairment current period impairment
period
Stock
invest
ment 31,312,695.43 14,831,681.50 --- 10,063,970.42 21,248,725.01 14,831,681.50
Joint
enterp
rise 6,798,126.74 --- 504,140.08 7,302,266.82 266,654.99
Associ
ated
enterp
rise 6,531,785.96 --- 54,228,995.24 4,877,467.35 55,883,313.94 ---
Other
investment 48,674,509.97 23,612,610.61 27,461,196.67 9,075,100.92 67,060,605.72 23,785,453.00
Total
93,317,118.10 38,444,292.11 82,194,331.99 24,016,538.69 151,494,911.40 38,883,789.49
(1) Name of joint enterprise and main financial information.
Ratio of
Total of
voting Net profit
Share Total at business
right of of the
Nature ratio the period income in
Name of the units Register the current
of held by end the
invested ed place company period
business the (RMB’000 current
in the (RMB’000
company 0) period(RM
unit 0)
B’0000)
invested
Shenzhen Trademark Shenzhen Service
50.00% 50.00% 640.32 151.00 73.80
Factory Co. Ltd. industry
Shenzhen Xieli Shenzhen Manufactur 50.00% 50.00% 608.52 128.49 27.02
Automobile Co., Ltd. ing
(2)Name of Associated enterprise and main financial information.
Ratio of
Total of
voting Net profit
Share Total at business
right of of the
ratio the period income in
Name of the units Register Nature of the current
held by end the
invested ed place business company period
the (RMB’000 current
in the (RMB’000
company 0) period(RM
unit 0)
B’0000)
invested
Shenzhen Changlianfa Shenzhen Service 40.25% 40.25% 411.01 55.52 -14.42
Printing and dyeing industry
Company
67
Ratio of
Total of
voting Net profit
Share Total at business
right of of the
ratio the period income in
Name of the units Register Nature of the current
held by end the
invested ed place business company period
the (RMB’000 current
in the (RMB’000
company 0) period(RM
unit 0)
B’0000)
invested
Jordan Garnent Factory Jordan Manufacturin 35.00% 35.00% USD-1.12 USD556.69 USD-189.74
g
Hengshun ( Cypriot ) Cypriot Manufacturin 35.00% 35.00% USD-1.90 --- ---
Industry Co., Ltd. g
Shenzhen Shenfang Lekai Shenzhen Polarizer,
LCD-related
materials and
devices 47.95% 47.95% 11,298.68 13,165.79 938.57
(3)Details of stock investments are as follows.
Units invested Type Amount Proportion December 31,2008
Shenzhen Jintian Industry Co., Ltd. Legal 12,274,497 4.00% 14,831,681.50
person
shares
Shenzhen Victor Onward Textile Legal 5,365,251.00 3.17% 6,417,043.51
Industrial Co., Ltd. person
shares
Total 21,248,725.01
The limit sale of RMB 8,457,118 shares of Shenzhen Victor Onward Textile Industrial Co., Ltd. held by
the Company were canceled, and were converted to the financial assets for sale.
(4)Investments accounted according to method of equity are as follows
Balance at Increase in Decrease in Balance at
Ratio Original
period the current the current the period
held investment
beginning period. period. end
Shenzhen Trademark
Factory Co. Ltd. 50% 2,040,102.73 3,623,960.42 369,054.73 3,993,015.15
Shenzhen Xieli
Automobile Co., Ltd. 50% 1,529,483.67 3,174,166.31 135,085.36 3,309,251.67
Shenzhen Changlianfa
Printing and dyeing
Company 40.25% 2,524,500.00 1,712,551.86 58,233.15 1,654,318.71
Jordan Garnent Factory 35.00% 7,240,625.00 4,819,234.20 4,819,234.20 -
Hengshun(Cypriot)
Industry Co., Ltd. 35.00% 8,228,350.00 --- -
68
Shenzhen Shenfang Lekai
47.95% 40,500,000.00 54,228,995.24 54,228,995.24
Total
62,913,061.40 13,329,912.69 54,733,135.33 4,877,467.35 63,185,580.67
(5)Investments accounted according to method of Cost are as follows
Ratio Balance at Increase in Decrease in Balance at
held Original period the current the current the period
investment beginning period. period. end
Shenzhen Jiafeng Textile
Co., Ltd. 10.80% 16,800,000.00 16,800,000.00 --- -- 16,800,000.00
Shenzhen Guanhua
Prnting and dyeing Co.,
Ltd. 45.00% 5,491,288.71 5,491,288.71 --- -- 5,491,288.71
Shenzhen Union Textile
Group Co., Ltd. 2.87% 2,600,000.00 2,600,000.00 --- --- 2,600,000.00
Shenzhen Xiangjiang
Leather Produce Co., Ltd. 20.00% 160,000.00 160,000.00 --- --- 160,000.00
Shenzhen Xinfang
Knitting Co., Ltd. 20.00% 524,000.00 524,000.00 --- --- 524,000.00
Hongkong Yehui
International Co., Ltd. 17.85% 2,392,914.37 2,392,914.37 --- --- 2,392,914.37
Shenzhen South Textile
Co., Ltd. 9.80% 1,500,000.00 1,500,000.00 --- --- 1,500,000.00
Shenzhen Tongyi Simian
Co., Ltd. 18.00% 1,800,000.00 1,800,000.00 --- --- 1,800,000.00
Shenzhen Huadong
Electronic Co., Ltd. 50.00% 8,906,070.41 10,918,255.05 --- 7,776,563.79 3,141,691.26
Shenzhen Dailisi Knitting
Co., Ltd. 30.00% 532,062.50 2559856.26 --- --- 2559856.26
Hongkong Dahong
International Co., Ltd. 100.00% 10,600.00 1,451,653.84 --- -- 1,451,653.84
Shenzhen Fengsheng
Costume Co., Ltd. 100.00% 4,123,077.16 1,778,004.61 --- --- 1,778,004.61
Anhui Huapeng Textile
Co., Ltd 50.00% 25,000,000.00 -- 26,010,209.50 600,000.00 25,410,209.50
Shenzhen Jingguang 70.00% 5,040,000.00 -- 1,450,987.17 --- 1,450,987.17
Shenzhen Fenghua 75.00% 6,322,500.00 698,537.13 --- 698,537.13 --
Total 48,674,509.97 27,461,196.67 9,075,100.92 67,060,605.72
A. The company held shares of Zhenzhen Huadong Electronics Co., Ltd. , Shenzhen Dalice Knitting
Co., Ltd and Anhui Huapeng Textile Co., Ltd. respectively 50.00%,30.00% and 50.00%, because the
Three companies have been contracted by other shareholders, the company adopted the method of cost
69
accounting;
B. The company held shares of Shenzhen Guanhua Printing and dyeing Co., Ltd. 45%, because the
company has stopped its business for a long time, therefore, the company adopted the method of cost
accounting and drew the provision for devaluation.
(6)Provision for impairment of long-term investments
December Increase Transfer December
Units invested 31,2007 in the in or other 31,2008 Reasons
current transfer
period out in the
current
period
Shenzhen Jintian Industry Co., 14,831,681.50 --- --- 14,831,681.50 The company's
Ltd. net assets were
negative
Shenzhen Jiafeng Textile 16,800,000.00 -- -- 16,800,000.00 The company is
Co., Ltd. being
liquidating
Shenzhen Guanhua Prnting 5,058,307.01 --- --- 5,058,307.01 The
and dyeing Co., Ltd. company is
being
liquidating
Hongkong Dahong 1,451,653.84 --- --- 1,451,653.84 Enter liquidation program
International Co., Ltd.
Shenzhen Fengsheng 25,535.56 --- --- 25,535.56 Notes 1
Costume Co., Ltd.
Shenzhen Fenghua Ribbon 277,114.20 Stock equity has
Co., Ltd. been cancel
after
verification in
the report
277,114.20 --- period.
Shenzhen Jingguang --- --- Enter
liquidation
449,866.59 449,866.59 program
Shenzhen Xieli --- 266,654.99 --- 266,654.99 Note 2
Total 38,444,292.11 716,521.58 277,114.20 38,883,699.49
1. The company had recovered the related assets, and the Company had lost the actual control right.
had accounted provision for impairment according to the difference between the assets recovered and the
book balance of long-term equity investment;
2. The operating period will expire, the both parties had not reached cooperation agreement, and the
provision for impairment for the goodwill was accounted.
9. Investment real estate
70
Increase in Decrease in December
December the current the current 31 ,2008
Type Dec.31,2007 period period
220,630,160.65
1. Total original price 218,377,280.65 2,252,880.00 ---
House , Building 213,017,448.78 2,252,880.00 --- 215,270,328.78
Land Use right 5,359,831.87 --- --- 5,359,831.87
II.Total accumulated
depreciation and
77,813,901.22
71,902,371.22 6,005,916.11 ---
accumulated
amortization
House , Building 71,029,459.46 5,383,116.48 --- 76,412,575.94
Land Use right 872,911.76 528,413.52 --- 1,401,325.28
III.Total of accumulated
provision for
devaluation of --- --- --- ---
investment real
estate.
House , Building --- --- --- ---
Land Use right --- --- --- ---
IV.Total book value of
investment real 146,474,909.43 --- --- 142,816,259.43
estate
House , Building 141,987,989.32 --- --- 138,857,752.84
Land Use right 4,486,920.11 --- --- 3,958,506.59
1. In the current period, the constructing project was completed and accepted and transferred
as investment real estate RMB 2,115,480.00
2. In the current period, the investment real estate of the Company used for loan mortgage
was described in Note VII, 16.
71
10.Fixed assets
The
Decrease in
December 31, consolidation Increase in the December 31,
Items the current
2007 scope of change current period 2008
period
out
1. Total original
price 301,828,259.05 152,693,995.80 3,046,227.44 6,838,956.19 145,341,534.5
House , Building 91,923,738.08 30,369,797.10 540,935.80 --- 62,094,876.7
Fixed assets Fitment 11,414,491.01 --- --- --- 11,414,491.0
Machinery equipment 177,611,182.92 110,483,543.18 1,630,821.00 5,011,785.58 63,746,675.1
Transportations 5,298,085.98 1,785,294.00 554,933.00 1,302,637.13 2,765,087.8
Electronic and Other 15,580,761.06 10,055,361.52 319,537.64 524,533.48 5,320,403.7
II. Total of accumulative
depreciation 118,804,769.94 62,674,453.77 7,642,334.61 5,714,080.20 58,058,570.5
House , Building 22,591,930.81 2,099,510.04 2,257,813.05 --- 22,750,233.8
Fixed assets Fitment 4,273,789.39 1,141,449.12 5,415,238.5
Machinery equipment 80,282,412.38 54,926,309.63 3,644,757.72 4,287,128.57 24,713,731.9
48
The
Decrease in
December 31, consolidation Increase in the December 31,
Items the current
2007 scope of change current period 2008
period
out
Transportation 3,077,920.08 1,172,010.39 296,292.42 1,008,154.49 1,194,047.6
Electronic and Other 8,578,717.28 4,476,623.71 302,022.30 418,797.14 3,985,318.7
III. Amount of 233,529.00
impairment 1,328,678.43 2,819,269.38 548,425.20 3,365,993.6
IV.Book value of Fixed
assets 181,694,810.68 --- --- 83,916,970.3
House , Building 69,331,807.27 --- --- 38,215,408.3
Machinery equipment 96,307,026.85 --- --- 37,092,271.1
Transportation 1,921,902.72 --- --- 1,299,306.4
Electronic and Other 6,993,372.22 --- --- 1,310,731.8
49
(1) The company has no temporarily idle fixed assets
(2) The completed project under construction converted to fixed assets RMB 111,329.80 .
(3). The ownership of fixed assets of the Company is unrestricted, the mortgage loans
in the current period described are in Note VII,16;
11. Project under construction
Transfer
Increas red to Bud
fixed get
e in the
asset in Other Proje Capi (RM
the Investment items ct tal B’
current The
December 31, Consolidation current real transfer December 31, progr sour 000
scope change
Projects 2007 period transfer period estate red out 2008 ess% ce 0)
Longgang
Industrial
Area
dormitory 2,024,389.58 28,584,007.52 --- --- --- 59,232.23 30,549,164.87 85% Self 3700
Shenfang
building
corridor
modificati
on works 2,115,480.00 2,115,480.00 --- 100%
Self
---
Dyeing and
finishing
equipment
installati
on 2,124,674.42 --- 2,124,674.42 --- --- --- --- ---
---
---
Polarizer
Project II 690,909.40 --- 690,909.40 --- --- --- --- ---
---
---
Other small
works 119,746.00 88704.8 111,329.80 97,121.00 --- Self ---
Total 30,788,192.32 2,815,583.82 111,329.80 2,115,480.00 59,232.23
4,959,719.40 30,646,285.87
(1). Capitalization of the project under construction in the current period without
interest;
(2) The project under construction of the company does not exist the impairment produced
by the influences by risks from middle-term stop or declaration of waste.
12. Intangible assets
48
Increase in the The Consolidation scope Decrease in the
Item December 31, 2007 current period change transfer current period December 31, 20
1. Total original
price 21,485,570.20 --- 11,825,200.00 2,153,379.60 7,506,990
Land Use right 9,660,370.20 --- 2,153,379.60 7,506,990
Proprietary technology 11,825,200.00 --- 11,825,200.00 ---
II. Total amount of
accumulated
amortization 9,262,441.76 478,211.55 6,306,400.00 1,841,498.71 1,592,754
Land Use right 2,956,041.76 478,211.55 1,841,498.71 1,592,754
Proprietary
technology 6,306,400.00 --- 6,306,400.00 ---
III.Total value of
provision for
impairment --- --- ---
IV. Book value of
intangible assets 12,223,128.44 --- --- 5,914,236
Land Use right 6,704,328.44 --- --- 5,914,236
Proprietary
technology 5,518,800.00 --- 5,518,800.00 ---
There was no situations that result in the predicted value smaller than the book value due
to the price decline, backward technology, on legal protection and other risk factors. Therefore,
there were no prevision for impairment of intangible assets.
13. Goodwill
Items Net assets can Acquisition Price paid Recognized Provision
be identified ratio goodwill for bad
debts
Shenzhen Beauty 32,115,324.60 52% 18,867,400.00 2,167,431.21 2,167,431.21
Century Garment Co.,
Ltd
Shenzhen Shenfang 7,387,339.99 51% 3,849,700.00 82,156.61 82,156.61
Import and Export Co.,
49
Ltd.
Total -- 2,249,587.82 2,249,587.82
The impact from financial crisis on the textile industry and the the import and export industry was
continuing, resulting in the loss of Shenzhen Beauty Century Garment Co., Ltd. in 2008, and the
profitability of Shenzhen Shenfang Import and Export Co., Ltd. continued to decline. The goodwill from
the purchase of shares may not bring income for the company, so the full provision from impairment was
accounted in the current period.
14. Long-term amortization expenses
Amortization Other
Increase in
in the transfer
Items 2007-1-1 the current 2007-12-31
current
period
period
Decoration costs 1,597,591.75 --- 559,400.58 --- 1,038,191.17
Total 1,597,591.75 --- 559,400.58 --- 1,038,191.17
15. Deferred income tax assets
Items of deferred income tax
December 31, 2008 December 31,20071-1
assets
1.Provision or bad debt1 1,165,280.11 3,007,627.41
2. Provision for devaluation of
inventory 581,047.69 644,140.97
3. Provision for impairment of
fixed assets --- 35,029.35
4. Provision for Long-term equity
investment 888,659.76 ---
Total 2,634,987.56 3,686,797.73
16. Short-term borrowings
Items Currency 2007-12-31 2008-12-31
50
Amount of Transferred to Amount of Transferred to
original RMB original RMB
currency currency
Mortgage
RMB 94,500,000.00 94,500,000.00 46,000,000.00 46,000,000.00
Mortgage
Euro
887,300.00 9,112,393.54 --- ---
Guarantee RMB
borrowing 2,000,000.00 2,000,000.00 --- ---
Total --- 105,612,393.54 --- 46,000,000.00
(1) As of December 31, 2008, the Company had no overdue bank borrowings.
(2) Short-term borrowings at the period end as belows:
Creditor Name Amount Contract Date of Due Date Terms
Interest Rate Borrowing
Bank of China
Shenzhen Branch 34,000,000.00 6.723% 2008-3-7 2009-3-6 Mortgage
Guangdong
Development Bank
Shenzhen Xiangmihu
Branch 12,000,000.00 6.138% 2008-11-27 2009-11-26 Mortgage
Total 46,000,000.00 ---
(3) On December 31,2008,Information on the main mortgage assets::
Name of mortgage Area (square The bank for the mortgage
meters)
Baseroom of Shenfang Building, and the 1-6 ,18,19.20.22 and 25,048.82 Bank of China .Shenzhen Branch
23 floor of the general building
C-901、C-902, Nanyang Building 170.43 Bank of China .Shenzhen Branch
The first floor of Building One, 13, Fenghuang Road 1,032.29 Bank of China .Shenzhen Branch
The first floor, Building 3, 8th yard, Tianbe Second Road 537.23 Bank of China .Shenzhen Branch
SFDZD2000246015, C1-C5 Shenfang No. 2 Real Estate, Guangdong Development
Building 820, warehouse in Baoan North Road, Louhu, Bank .Shenzhen Xiangmihu
Shenzhen Branch
51
17.Account payable
Age 2008-12-31 2007-12-31
Within 1 year 16,827,929.54 32,273,486.18
1-2 years 96,260.56 2,479,284.10
2-3 years 783,639.58 397,363.33
Over 3 years 1151197.73 944,394.52
Total 18,859,027.41 36,094,528.13
(1)As of December 31,2008, In the balance of accounts payable, there were no payables to
shareholders holding 5.00% (including 5.00%) or more of the voting right of the Company;
(2). The payables at the period end are normal procurement borrowings, the other payables which are
longer than 1 year, mainly due to the individual amount reduced, the suppliers have not provided invoices,
so it belongs to normal transaction. On account of the principle of caution, the company has suspended the
payables.
(3)The change of merger scope leaded to the great change in accounts payable;
18. Received in advance
Age 2008-12-31 2007-12-31
Within 1 year 10,565,031.59 4,830,729.00
1-2 years 674,285.99 33,626.25
2-3 years --- 3,890.00
Over 3 years 236,327.18 238,141.18
Total 11,475,644.76 5,106,386.43
(1)As of December 31,2007,In the balance of funds received in advance, there were no funds
of shareholders holding 5.00% (including 5.00%) or more of the voting right of the Company;
(2) Because some advance receivables were received in the current period, the goods were sent out
yet, resulting in the big increase in advance receivables at period end.
19.Employee salary
The
Amount drown Decrease in
Consolidation
Items 2007-12-31 in the current the current 2008-12-31
scope change
period period
transfer
1.Wages, bonuses,
allowances and
subsidies 7,591,203.75 30,262,720.71 1,941,064.92 27,521,085.05 8,391,774.49
2.Employee welfare --- 3,629,928.60 --- 3,629,928.60 ---
3.Social insurance
premiums 343,019.36 4,303,638.11 --- 4,227,896.91 418,760.56
52
The
Amount drown Decrease in
Consolidation
Items 2007-12-31 in the current the current 2008-12-31
scope change
period period
transfer
Of Which: medical
insurance --- 799,832.48 --- 799,832.48 ---
Basic old-age
insurance premiums 343,019.36 1,987,055.44 --- 1,911,314.24 418,760.56
Pension Payment --- 1,357,899.33 --- 1,357,899.33 ---
Unemployment
insurance --- 50,310.01 --- 50,310.01 ---
Work injury
insurance --- 64,027.13 --- 64,027.13 ---
Maternity insurance --- 44,513.72 --- 44,513.72 ---
4.Public reserves
for housing 2,931.00 7,989.56 2,931.00 7,989.56 ---
5.Union funds and
staff education fee 816,598.51 648,077.64 451,902.38 595,246.99 417,526.78
6.Compensation for
cancellation of
labor relations 132,924.00 92,523.89 --- 92,523.89 132,924.00
7.Other --- 17,280.00 --- 17,280.00 ---
Total 8,886,676.62 38,962,158.51 2,395,898.30 36,091,951.00 9,360,985.83
20.Tax Payable
Taxed 2008-12-31 2007-12-31
50,006.95
VAT -4,755,929.00
419,765.17
Business Tax 311,624.92
3,491.06
City Construction tax 19,528.54
614,693.43
Enterprise Income tax 5,542,081.42
77,739.76
House property Tax 128,966.23
354,285.64
Individual Income tax 423,378.05
Other tax 137,784.11 274,297.52
Total 1,657,766.12 1,943,947.68
53
21.Dividend Payable
Name 2008-12-31 2007-12-31
Shenzhen Investment 5,000,000.00 10,000,000.00
Management Co., Ltd.
22.Other payable
Age 2008-12-31 2007-12-31
Within 1 year 13,585,532.94 15,200,547.02
1-2 years 4,412,150.23 17,169,913.67
2-3 years
11,135,824.92 4,670,827.27
Over 3 years 19,300,104.23 24,711,421.64
Total 48,433,612.32 61,752,709.60
(1)As of December 31,2008,In the balance of funds received in advance, there were no
funds of shareholders holding 5.00% (including 5.00%) or more of the voting right of the Company;
(2)The contacts between the related parties are described in Note 9.
23. The non-current liabilities which will due in 1 year.
Items 2008-12-31 2007-12-31
Borrowings which will due in 1 ---
year 210, 000.00
24. Special payable
Name 2008-12-31 2007-12-31
Shenzhen Finance Bureau 2,000,000.00 2,000,000.00
According to the "Notice on National Development and Reform Commission to the General Office
of the textile project management of the special funds" (Faigaiban [2006]2841), on December
22, 2006, the Company received "Textile special" funds RMB 2,000,000.00 from Shenzhen Finance
Bureau.
25. Deferred income tax liabilities
Items 2008-12-31 2007-12-31
Changes in fair value of 5,776,755.82 3,336,929.28
54
financial assets for sale
Deterred income liabilities are determined and are used to reduce public reserves according
to the book value of financial assets to be sold and the tax basis at the period end.
26.Stock capital
2007-12-31 Decrease in 2007-12-31
Increase in the
Proportion the current
Amount current Amount Proportion%
% period
I. Share with conditional
subscription
1.State-owned shares --- --- --- --- --- ---
2.Staee-owned legal
person shares 148,721,760.00 60.67% --- 12,256,200.00 136,465,560.00 55.68%
3.Other domestic shares --- --- --- --- --- ---
Of which:
Domestic legal person
shares --- --- --- --- --- ---
Domestic natural person
shares 47,588.00 0.02% --- --- 47,588.00 0.02%
4.Share held by foreign
investors
Of which:
Foreign legal person
shares --- --- --- --- --- ---
Foreign natural person
shares --- --- --- --- --- ---
Total 148,769,348.00 60.69% --- 12,256,200.00 136,513,148.00 55.70%
II. Shares with unconditional
subscription
1.Common shares in RMB 46,854,652.00 19.11% 12,256,200.00 --- 59,110,852.00 24.11%
2.Foreign shares in domestic
market 49,500,000.00 20.19% --- --- 49,500,000.00 20.19%
3.Foregin shares in overseas
market --- --- --- --- --- ---
4.Other --- --- --- --- --- ---
Total
96,354,652.00 39.31% 12,256,200.00 --- 108,610,852.00 44.30%
III. Total of capital shares 245,124,000.00 100.00% 12,256,200.00 12,256,200.00 245,124,000.00 100.00%
27. Capital reserves
55
Item 2007-12-31 Increase in the Decrease in the 2008-12-31
current current period
Share premium 50,624,274.23 --- --- 50,624,274.23
Other capital reserve 10,391,867.23 32,264,652.82 24,359,200.25 18,297,319.80
Other 61,016,141.46 62,979,868.12 44,441,372.12 68,921,594.03
In the reporting period, the limit of 8,457,118 shares of Shenzhen Victor Onward Textile Industrial
Co., Ltd. held by the company was cancelled, and accounted according to fair value in the
financial assets for sale, the changed part of the fair value was included in the public reserve
and transferred out to investment income
28. Surplus reserve
Items Year 2008 Year 2007
I. Statutory surplus reserve
Balance at year beginning 26,179,878.63 24,779,594.34
Increase in this year 4,319,709.75 1,400,284.29
Reduction in this year --- ---
Balance at year end 30,499,588.38 26,179,878.63
The increase of surplus reserve in each year was drown from after-tax profit, the profit
allocation plans are described in Note 7, 29.
29. Retained profits
Items Year 2008 Year 2007
Net profit 44,212,891.08 11,966,190.51
Less: loss and gain of minority
shareholders -1,779,666.24 412,090.22
Net profit belonging to the owner
of the parent company 45,992,557.32 11,554,100.29
Add:retained profit at the period
beginning 31,009,266.53 20,855,450.53
Less: drawing statutory surplus 4319709.75 1,400,284.29
56
Items Year 2008 Year 2007
reserve
Less : payable dividends of
ordinary shares --- ---
Retained profits at the period end 72,682,114.10 31,009,266.53
The Company draws 10% statutory surplus reserve from after-tax profit according to company
constitution.
30. Equity of minority shareholders
minority shareholders Companies holding shares 2008-12-31 2007-12-31
Anhui Huapeng Textile Co.,
Huamao Textile Co., Ltd. Ltd --- 20,808,167.59
Anhui Huapeng Textile Co.,
Huamao Group Co., Ltd. Ltd --- 5,202,041.90
Shenzhen Shenfang Lekai
China Lekai Film Group Co., Ltd. Photoelectron material Co., Ltd. --- 40,404,414.22
Shenzhen Shenfang Lekai
Photoelectronic Materials
Guotou High-tech Company Co., Ltd. --- 13,468,138.07
Hongkang Dahong Shenzhen Jingguang
---
InternationalCo., Ltd. Footwear Co., Ltd 621,851.64
Jiangxi Xuanli Yarn Industry
Employees’ equity Co., Ltd --- 1,779,666.24
Total --- 82,284,279.66
As Anhui Huapeng Textile Co., Ltd., Shenzhen Jingguang Footwear Co., Ltd. and Shenzhen
Shenfang Lekai Photoelectronic Materials Co., Ltd. did not fall into consolidation scope in current period,
relevant minority interests were correspondingly transferred out.
31.Revenues, costs, Gross
Items Year 2008 Year 2007
I.Main business income
Domestic and foreign trade 246,733,457.70 179,011,335.60
Manufacturing 67,687,882.83 250,745,023.22
Property management, leasing 66,348,219.80 66,138,684.30
57
Internal offset between
industries -21,857,165.37 -8,241,599.75
Subtotal 358,912,394.96 487,653,443.37
2.Other Business income
---
Income from booth planning 390,000.00
5,240,965.30
Material transfer, electricity 1,226,642.36
Subtotal 5,240,965.30 1,616,642.36
Total 364,153,360.26 489,270,085.73
(2)Business cost
Items Year 2008 Year 2007
1. Main business cost
Domestic and foreign trade 244,049,383.94 177,507,423.36
Manufacturing 63,546,384.74 210,926,084.43
Property management, leasing 290,584.46 1195200.24
Internal offset -20,851,207.82 -5,894,317.12
Subtotal 287,035,145.32 383,734,390.91
2.Other business cost
Material transfer, electricity 5,237,743.72 1,155,034.15
Subtotal 5,237,743.72 1,155,034.15
Total 292,272,889.04 384,889,425.06
(3)Gross and gross rate
Items Year 2008 Year 2007
1. Gross profit from main
business 71,877,249.64 103,919,052.46
2.Other business profit 3,221.58 461,608.21
Operating Gross profit rate 19.74% 21.33%
(4)Total income and the ratio of operating income from top five clients
Items Year 2008 Year 2007
Total income from top five 278,481,998.32 242,282,300.00
58
clients
The ratio of operating income 76.47% 49.52%
(5)Incomes from main business are listed by Area:
Main business Year 2008 Year 2007
Domestic business revenue 120,105,037.35 215,592,830.99
Foreign business income 244,048,322.91 273,677,254.74
Internal offset -21,857,165.37 -8,241,599.75
Total 364,153,360.26 489,270,085.73
(6)The Company's sales income decreased mainly because Shenzhen Shenfang Lekai Photoelectronic
Materials Co., Ltd. fell out of consolidation scope in current period.
32. Business taxes and surcharges
Items Year 2008 Year 2007
Business tax 3,306,819.04 3,282,804.21
City construction tax 83,280.62 341,863.41
Education surcharge 173,985.58 367,393.01
Consumption tax 3,271.21 ---
Total 3,567,356.45 3,992,060.63
Main business taxes and additional tax standards are described in note 5.
33. Cost of sales
Items Year 2008 Year 2007
Cost of sales 4,562,806.16 5,868,544.87
Including: Wage 787,324.37 567,919.30
Welfare cost 833,303.63 910,226.46
Depreciation expense 1,014,071.27 1,269,441.50
Transportation expresses 8,365.38 334,611.60
Insurance expresses 2,014,001.62 1,331,826.04
Repair fee 116,729.80 130,956.20
59
Items Year 2008 Year 2007
Business hospitality fee 234,324.00 93,186.44
Travel fee 261,969.89 149,476.60
Office expenses 898,897.19 815,670.32
Lease expenses 4,552,000.41 5,763,533.62
Other 5,763,533.62 7,088,462.84
After discounting the changes in the scope of merger, the overall cost of sales had little change.
34.Management Expresses
Items Year 2008 Year 2007
Total of Management expresses 53,348,135.78 58,840,282.62
Including: Wage 16,558,669.82 17,681,094.41
Welfare cost 1,310,025.14 -779,885.00
Depreciation expenses 8,310,186.30 8,466,813.80
Travel fee 1,370,930.60 1,895,494.50
Business hospitality fee 1,173,125.40 934,527.70
Tax 2,793,057.70 2,894,324.85
Transport expenses 1,566,537.71 1,770,882.42
Social security expenses 3,842,857.28 6,329,895.92
Housing Accumulation fund --- 477,502.72
Labour union expenses 573,231.22 477,670.25
Employee Education expenses 430,424.40 567,088.19
Litigation expenses 4,325,125.20 2,375,201.00
R& D --- 5,287,117.12
Amortization of Intangible assets 478,211.55 1,394,810.59
Amortization of Long-term 68,981.62 124,292.91
Other 10,546,771.84 8,943,451.24
After deducting the factor of change of consolidation scope, administrative expenses increased by
60
RMB 8.31 million and 18.46% over the previous period mainly due to increase of legal cost for the
lawsuit concerning Gangpeng Building. Some administrative expenses decreased due to writeback of
provision for welfare expenses payable made at beginning of period after the implementation of new
standards for the first time in 2007.
35. Financial costs
Items Year 2008 Year 2007
Total financial expenses 3,844,910.11 7,283,913.49
Of which: Interest expense 5,133,986.31 6,091,143.04
Interest income -1,496,398.95 -1,310,565.17
Exchange gains and losses 74,493.29 2,000,124.71
other charges 132,829.46 503,210.91
Because of the RMB exchange rate increased slower over the previous period, the exchange had
losses
36.Asset impairment losses
Items Year 2008 Year 2007
Bad debt losses -9,009,882.94 22,046,282.67
Inventory devaluation losses 504,786.89 11,261,798.89
Fixed asset impairment losses 2,819,269.38 859,915.81
Long-term equity investment
impairment losses 716521.58 1,754,303.60
Goodwill impairment losses 2,249,587.82 ---
Total -2,719,717.27 35,922,300.97
Due to recovery of house payment and interest from Chengdu Gangpeng Company in current
period, the provision of RMB 12,774,650.00 for impairment made in previous period was written back.
As a result, the provision for impairment in current period is negative;
37. Investment income
Items Year 2008 Year 2007
Income from the sale of financial assets for 5,194,889.94 40,465,440.16
61
sale
Accounting loss and gain adjustment by
equity method 127,158.17 -9,226,052.79
Accounting dividend by cost method 4,016,110.41 4,399,018.49
Income from equity disposal -421,422.93 -21,010.00
Other 19,931,066.95 ---
Total 28,847,802.54 35,617,395.86
A. As the quantity of shares of Shenzhen Victor Onward Textile Industrial Co., Ltd. sold by the
Company decreased and the stock price of Shenzhen Victor Onward Textile Industrial Co., Ltd. fell
sharply over the previous period, the investment income from selling financial assets available for sale
changed greatly;
B. As the investment in Shenzhen Shenfang Lekai Photoelectronic Materials Co., Ltd. was accounted
for on equity basis and the equity in Hengshun (Saibai) Industrial Co., Ltd., a joint venture company, was
calculated as zero in the previous period, the profit and loss adjustment accounted for on equity basis
increased greatly;
C. Other item is the profit obtained by the Company according to equity proportion of 50.00% from
the assignment of the land located in Zhentouling, Nanling Village, Nanwan Subdistrict, Longgang
District, Shenzhen by Shenzhen East China Electronic Co., Ltd., a joint venture operated by another party
according to contract, in current period.
38. Non-operating income
Items Year 2008 Year 2007
Government Subsidy --- 505,448.75
Income from liquidation of fixed asset 304,840.05 189,329.22
Income of the sale of intangible assets 15,697,658.24 ---
Total 7,763,255.45 87,148.97
A.In the report period, the Company assigned the land located in Zhentouling, Nanling Village,
Nanwan Subdistrict, Longgang District, Shenzhen, which was co-owned by the Company and Shenzhen
62
East China Electronic Co., Ltd. The Company owned the use right of land with area of 10400 square
meters and East China Company owned the use right of land with area of 16200 square meters and house
property on the ground. The total assignment price is RMB 107 million. The amount payable to the
Company is RMB 35.6725 million. After deduction of tax and relevant expenses, the net income of the
Company is RMB 15,697,658.24;
B. In the report period, the Company and Chengdu Gangpeng Real Estate Development Co., Ltd.
entered into reconciliation agreement in respect of debt lawsuit. The Company recovered interest of RMB
7,117,813.00, which was accounted for as profits or losses for current period.
39. Non-operating expenses
Items Year 2008 Year 2007
Disposal of net loss of fixed assets 82,931.30 64,852.40
Donation expenses 382,414.38 ---
Fine expenses 73,140.97 16,681.06
Other expenses 3,195.00 16,990.58
Total 541,681.65 98,524.04
40. Income tax expenses
Items Year 2008 Year 2007
Total profits 50,627,867.06 17,407,508.77
Current income tax expenses 5,783,716.48 8,353,724.34
Deferred income tax expenses 631,259.50 -2,912,406.08
Total 6,414,975.98 5,441,318.26
Ratio of Current income tax expense
to total profits
11.42% 47.99%
41.Minority shareholder gains and loss
Name Shareholding Company Year 2008 Year 2007
Anhui Huapeng Textile Co.,
Huamao Textile Co., Ltd. Ltd --- 414,712.45
Huamao Group Co., Ltd. Anhui Huapeng Textile Co., --- 103,678.12
63
Ltd
Shenzhen Hengsheng Shenzhen Shenfang Import
InvestmentCo., Ltd. and Export Co., Ltd. --- ---
China Lekai Film Group Shenzhen Shenfang Lekai
Company Photoelectron material Co., Ltd. --- 3,921,606.43
Shenzhen Shenfang Lekai
Photoelectronic Materials
Guotou High –tech Company Co., Ltd. --- 1,307,202.14
Hongkong Dahong International
Shenzhen Jingguang
Co., Ltd. Footwear Co., Ltd --- -1,175,365.86
Jiangxi Xuanli Yarn Industry
Employees’ equity Co., Ltd -1,779,666.24 -4,159,743.06
Shenfang Group Organic Shenzhen Beauty Century
Trade Union Committee Garment Co., Ltd. --- ---
Shenzhen Hengsheng Investment Shenzhen Beauty Century
Co., Ltd. Garment Co., Ltd. --- ---
Shenzhen Beauty Century
Garment Co., Ltd. Union Shenzhen Beauty Century
Committee Garment Co., Ltd. --- ---
Total -1,779,666.24 412,090.22
42. Other cash paid relating to operating activities
Items Year 2008 Year 2007
Business hospitality 1,304,081.60 1,065,483.90
Travel fee 1,407,449.40 1,988,680.94
Insurance premium 452,455.66 693,912.29
Postal communication fee 161,745.97 1,134,350.37
Rental fee 909,703.23 1,013,889.32
Transportation cost 1,014,071.27 1,269,441.50
Transport fares 1,566,537.71 1,770,882.42
Repair fee 2,014,001.62 1,331,826.04
R&D - 5,287,117.12
64
Items Year 2008 Year 2007
Lawsuit cost 4,325,125.20 2,375,201.00
Audit and consultation fee 1,630,600.00 556,600.00
Other 2,598,319.74 8,656,564.86
Total 17,384,091.40 27,143,949.76
43. Other cash received relating to financing activities
Items Year 2008 Year 2007
The change of merger scope resulted in
the reduction of monetary funds. 30,876,339.01 ---
Total 30,876,339.01 ---
In current period, Anhui Huapeng Textile Co., Ltd., Shenzhen Jingguang Footwear Co., Ltd. and
Shenzhen Shenfang Lekai Photoelectronic Materials Co., Ltd. fell out of consolidation scope. Monetary
capital decreased by RMB 30,876,339.01 in total as a result of change of consolidation scope, which was
accounted for as other cash payment related to investing activities.
44. Other cash paid relating to financing activities
Items Year 2008 Year 2007
Return borrowing to controlling
shareholders 2,500,000.00 37,500,000.00
Total 2,500,000.00 37,500,000.00
45. Cash and cash equivalents
Items 2008-12-31 2007-12-31
I. Cash 84,022,925.18 124,908,748.97
Of which: Cash in stock 296,028.09 502,271.31
Bank deposits which can be readily available
for payment 79,485,101.49 103,381,263.65
Other currencies with designated use 4,241,795.60 21,025,214.01
II. Cash equivalents --- ---
Of which: bond investments which will due in --- ---
65
three months
III. Balance of cash and cash equivalents at the
period end 84,022,925.18 124,908,748.97
Of which: cash and cash equivalents which are
limited to use 4,241,795.60 21,025,214.01
Note 8. Notes to main items of financial statements of the parent company
1. Other receivables
(1). Other receivables at different levels are as follows:
2008-12-31
Book balance Provision for bad debts
Items
Proportion Proportion
Amount Amount
(%) (%)
Receivables with large
individual amount. 61,986,869.39 95.81% 10,544,456.60 93.06%
Receivables without large
individual amount, but with
great risk after combined
according to risk
characteristics 181,285.83 0.28% 181,285.83 1.60%
Other minor receivables 2,528,546.66 3.91% 605,064.43 5.34%
Total 64,696,701.88 100.00% 11,330,806.86 100.00%
2007-12-31
Book balance Provision for bad debts
Items
Proportion Proportion
Amount Amount
(%) (%)
Receivables with large
individual amount. 70,409,556.83 96.56% 15,923,154.63 95.95%
66
Receivables without large
individual amount, but with
great risk after combined 181,285.83 0.25% 181,285.83 1.09%
according to risk
characteristics
Other minor receivables 2,325,975.35 3.19% 491,623.49 2.96%
Total 72,916,818.01 100.00% 16,596,063.95 100.00%
A. 500,000 or more as the single amount major standard.
B. Details of other receivables with big individual amount which have been drown provision
for bad debt are as follows:
Provision for
Debtor Book balance Reasons
bad debt
The Company had
come to the liquidation
Dahong International Company 2,340,325.59 2,340,325.59 procedure.
Tianlong Industry and Trade The net asset is
Company 800,000.00 500,000.00 negative.
The net asset is
Jiangxi Xuanli String Company 14,389,044.60 3,091,600.00 negative.
Total 17,529,370.19 5,931,925.59
C. The accounts receivable with small single-item amount that have the sign of impairment as
shown by clear evidences are listed as accounts receivable with small single-item amount that have big
risks after combination according to risk characteristics. The details are as follows:
Provision for bad
Name of debtor Original value debts Reason for provision
Xing Zhenhua Long-term open account
65,000.00 65,000.00 that can not be recovered
Light Textile Industrial and Long-term open account
Trading Company 116,285.83 116,285.83 that can not be recovered
Total
181,285.83 181,285.83
67
(2). Other receivables by aging are as follows:
2008-12-31 2007-12-31
Age Amount Proportion Provision for Amount Proportion Provision for
(%) bad debts (%) bad debts
Within 1 year 50,426,343.22 77.94% 5,368,464.93 58,916,982.88 80.80% 12,947,771.01
1-2 years 1,306,603.19 2.02% 130,660.32 9,696,641.19 13.30% 108,477.82
2-3 years 9,555,009.19 14.77% 2,866,502.76 851,651.10 1.17% 255,495.33
Over 3 years 3,408,746.28 5.27% 2,965,178.85 3,451,542.84 4.73% 3,284,319.79
Total 64,696,701.88 100.00% 11,330,806.86 72,916,818.01 100.00% 16,596,063.95
(3). The amount of top five debtor was RMB 48,460,561.13, accounting for 74.90% of the total,
36,970,235.54 within 1 year, accounting for 57.14%, 2 to 3 years was RMB 9,150,000.00 accounting
for 14.14; Over 3 years was RMB 2,340,325.59, accounting for 3.62% of the total;
2. Long-term equity investment
2007-12-31 2008-12-31
Items Amount Provision Increase in Decrease in the Amount Provision
for bad the current current for bad
debts debts
Stock
Invest
ment 31,312,695.43 14,831,681.50 --- 10,063,970.42 21,248,725.01 14831,681.50
Subsid
iaries 79,560,635.60 --- --- --- 79,560,635.60 2,249,587.82
Joint
enterp
rise 6,798,126.73 --- 504,140.08 --- 7,302,266.82 266,654.99
Associ
ated
enterp
rise 56,260,295.76 --- 4,500,485.54 4,877,467.35 55,883,313.94
Other
investment 72,835,706.64 23,612,610.61 --- 9,075,100.02 63,760,605.62 23,785,363.00
Total 246,767,460.16 38,444,292.11 5,004,625.62 24,016,538.79 227,755,546.99 41,133,287.31
68
(1)Names of joint enterprise and main financial information
Ratio of Total
voting Total net business
Sharehol Net profit
right of asset at income of
dings of the
Register Nature of the the period the
Name of units invested ratio of current
ed place business company end current
the period
in the (RMB’0000 period
company (RMB’0000)
invested ) (RMB
unit ‘0000)
Shenzhen Trademark Shenzhen Service
instrity
Co. Ltd. 50.00% 50.00% 640.32 151.00 73.80
Shenzhen Xieli Shenzhen Manufacturin
g
Automobile Co., Ltd 50.00% 50.00% 608.52 128.49 27.02
(2). Name of associated enterprises and main financial information
Ratio of Total
voting Total net business Net profit
Shareholdi right of asset at income of of the
Register Nature of ngs ratio the the period the current
Name of units invested
ed place business of the company end current period
company in the (RMB’000 period (RMB’0000
invested 0) (RMB )
unit ‘0000)
Shenzhen Changlianfa
Printing and dyeing Shenzhen Service
Company instrity 40.25% 40.25% 411.01 55.52 -14.42
Jordan Garment Factory Jordan Manufacturin
g 35.00% 35.00% USD-1.12 USD556.69 USD-189.74
Hengshun ( Saipan ) Cypriot Manufacturin
Industry Co., Ltd. g 35.00% 35.00% USD-1.90 --- ---
Shenzhen Shenfang Shenzhen Polarizer,
Lekai Photoelectronic LCD related
Materials Co., Ltd. materials and
devides 47.95% 47.95% 11,298.68 13,165.79 938.57
(3). Details of Stock investments are as follows
Units invested Type Amount Proportion December 31,2008
69
Shenzhen Jintian Industry Co., Ltd. Legal 12,274,497 4.00% 14,831,681.50
person
shares
Shenzhen Victor Onward Textile Legal 5,365,251 3.17% 6,417,043.51
Industrial Co., Ltd. person
shares
Total 21,248,725.01
The limit sale of 8,457,118 shares of Shenzhen Victor Onward Textile Industrial Co., Ltd.. held by the
Company were canceled, and were converted to the financial assets for sale.
(4)Investments accounted by method of equity are listed as follows
Ratio Original Balance at Increase in Decrease in Balance at
held investmen period the current the current the period
t beginning period. period. end
Shenzhen Trademark
Factory Co. Ltd 50% 2,040,102.73 3,623,960.42 369,054.73 --- 3,993,015.15
Shenzhen Xieli
Automobile Co., Ltd. 50% 1,529,483.67 3,174,166.31 135,085.36 --- 3,309,251.67
Shenzhen Changlianfa
Printing and dyeing
Company 40.25% 2,524,500.00 1,712,551.86 --- 58,233.15 1,654,318.71
Jordan Garnent
Factory 35.00% 7,240,625.00 4,819,234.20 --- 4,819,234.20 ---
Hengshun(Saipan)
Industry Co.,
Ltd. 35.00% 8,228,350.00 --- --- --- ---
Shenzhen
Shenfang Lekai
Photoelectronic
Materials Co.,
Ltd. 47.95% 40,500,000.00 49,728,509.70 4,500,485.54 54,228,995.24
Total 60,533,577.73 63,058,422.49 5,004,625.62 4,877,467.35 63,185,580.76
(5)Investments accounted by the cost method are listed as follows
70
Ratio Decrease
held Balance at Increase in in the Balance at
Original period the current current the period
investment beginning period. period. end
Shenzhen Jinlan Decorative 90.00%
Articles Industrial Co., Ltd. 5,470,000.00 5,470,000.00 --- --- 5,470,000.00
Shenzhen Lisi Industrial Co., 90.68%
Ltd 6,666,132.60 6,666,132.60 --- --- 6,666,132.60
Shenzhen Beauty 100.00%
Century Garment Co., Ltd. 30,867,400.00 30,867,400.00 --- --- 30,867,400.00
Shenzhen Shenfang Import 100.00%
and Export Co., Ltd. 6,299,700.00 6,299,700.00 --- --- 6,299,700.00
Shenzhen Huaqiang Hotal 95.00% 14,623,003.00 14,623,003.00 --- --- 14,623,003.00
Shenzhen Shenfang Property 93.75%
Management Co., Ltd. 1,600,400.00 1,600,400.00 --- --- 1,600,400.00
Shenzhen Zhongxing Fibre 75.00%
Folds Cotton Clothing
Ornament Co., Ltd. 1,260,000.00 1,260,000.00 --- --- 1,260,000.00
Jiangxi Xuanli Yarn Industry 63.87%
Co., Ltd. 12,774,000.00 12,774,000.00 --- --- 12,774,000.00
Total 79,560,635.60 --- --- 79,560,635.60
(6)Investments accounted by the cost method are listed as follows
Ratio Balance at Increase in Decrease in Balance at
held Original period the current the current the period
investment beginning period. period. end
71
Shenzhen Jiafeng Textile 10.80.%
Co., Ltd. 16,800,000.00 16,800,000.00 --- -- 16,800,000.00
Shenzhen Guanhua
Prnting and dyeing Co.,
Ltd. 45.00% 5,491,288.71 5,491,288.71 --- --- 5,491,288.71
Shenzhen Union Textile 2.87%
Group Co., Ltd. 2,600,000.00 2,600,000.00 --- --- 2,600,000.00
Shenzhen Xiangjiang 20.00%
Leather Produce Co., Ltd. 160,000.00 160,000.00 --- --- 160,000.00
Shenzhen Xinfang 20.00%
Knitting Co., Ltd. 524,000.00 524,000.00 --- --- 524,000.00
Hongkong Yehui 17.85%
International Co., Ltd. 2,392,914.37 2,392,914.37 --- --- 2,392,914.37
Shenzhen South Textile
Co., Ltd. 50.00% 8,906,070.41 10,918,255.05 --- 7,776,563.79 3,141,691.26
Shenzhen Dailisi Knitting 30.00%
Co., Ltd. 532,062.50 2,559,856.26 --- --- 2559856.26
Hongkong Dahong 100.00%
International Co., Ltd. 10,600.00 1,451,653.84 1,451,653.84
Shenzhen Fengsheng 100.00%
Costume Co., Ltd. 4,123,077.16 1,778,004.61 --- --- 1,778,004.61
Shenzhen Fenghua 75.00%
Ribbon Co., Ltd. 6,322,500.00 698,537.13 --- 698,537.13 --
Anhu Huapeng Textile
Co., Ltd. 50.00% 25,000,000.00 26,010,209.50 -- 600,000.00 25,410,209.50
72
Shenzhen Jingguang
Footwear Co., Ltd 70.00% 5,040,000.00 1,450,987.17 -- -- 1,450,987.17
Total 72,835,706.55 --- 9,075,101.02 63,760,605.63
A. The company held shares of Zhenzhen Huadong Electronics Co., Ltd. ,Shenzhen Dalisi
Knitting Co., Ltd and Anhu Huapeng Textile Co., Ltd. respectively 50.00% ,30% and 30.00%, because
the three companies have been contracted by other shareholders, the company adopted the method
of cost accounting;
B. The company held shares of Hong Kong Dahong International Co., Ltd, Zhenzhen Fengsheng
Costume Co., Ltd. and Shenzhen Fenghua Ribbon Factory Co., Ltd respectively 100%,100% and
75%, because the companies have stopped their business for a long time and have entered
liquidation proceedings, therefore, they are not included in the scope of consolidation.
B. The company held shares of Shenzhen Guanhua Printing and dyeing Co., Ltd. 45%, because
the company has stopped its business for a long time, therefore, the company adopted the method
of cost accounting and drew the provision for devaluation.
(6)Provision for impairment of long-term investments
December Increase in Transfer in December
Units invested 31,2007 the current or transfer 31,2008 Reasons
period out in the
current
period
The
Shenzhen Jintian 14,831,681.50 --- --- 14,831,681.50
company's
Industry Co., Ltd net assets
were
negative
The company is
Shenzhen Jiafeng 16,800,000.00 --- --- 16,800,000.00
being
Textile Co., Ltd. liquidating
73
Shenzhen Guanhua The company is
5,058,307.01 --- --- 5,058,307.01
being
Prnting and dyeing Co.,
liquidating
Ltd.
Hongkong Dahong The Company had
1,451,653.84 --- --- 1,451,653.84
come to the
International Co., Ltd.
liquidation
procedure.
Shenzhen Fengsheng Note 1
25,535.56 --- --- 25,535.56
Costume Co., Ltd.
Shenzhen Fenghua Ribbon Shares equity has been
277,114.20
written off in the report
Co., Ltd.
277,114.20 --- period
Shenzhen Jingguang --- --- The Company had
Footwear Co., Ltd come to the
liquidation
449,866.59 449,866.59 procedure.
Shenzhen Xieli --- --- Note 2
Automobile Co., Ltd. 266,654.99 266,654.99
Shenzhen Beauty Century Note 3
Garment Co., Ltd.
Shenzhen Shenfang Imports and Note 3
export Co., Ltd.
Total 38,789,988.51 1,754,303.04 --- 38,444,292.11
1. The company had recovered the related assets, and the company was operated by other parties and the
equity change procedures were undergoing. The company had accounted provision for impairment
according to the difference between the assets recovered and the book balance of long-term equity
investment;
2. The operating period will expire, the both parties had not reached cooperation agreement, and the
provision for impairment for the goodwill was accounted.
3. For reasons for Shenzhen Beauty Century Garment Co., Ltd.. and Shenzhen Shenfang Import and
74
Export Co., Ltd., please see Note VII, 13.
3. Property Investment
Increase in the Decrease in the 2007-18-31
current period current period
Type 2007-12-31
I.Cost
1.House, Building 189,163,884.56 --- --- 189,163,884.56
2.self housing
renovation 5,359,831.87 2,115,480.00 --- 7,475,311.87
Total 194,523,716.43 2,115,480.00 --- 196,639,196.43
II. Accumulative
depreciation
1.House, Building 61,654,841.20 4,639,065.12 --- 66,293,906.32
2.Self housing
renovation 872,911.76 528,413.52 --- 1,401,325.28
Total 62,527,752.96 5,167,478.64 --- 67,695,231.60
III. Devalue Provision
1.House, Building --- --- --- ---
2.Land Use right --- --- --- ---
IV. Book Value
1.House, Building 127,509,043.36 --- --- 122,869,978.24
2.Land Use right 4,486,920.11 --- --- 6,073,986.59
Total of book value 131,995,963.47 --- --- 128,943,964.83
4.Fixed assets ,Accumulative depreciation and Devalue Provision of fixed assets
75
Increase in the Decrease in the
Items 2007-12-31 current period current period 2008-12-31
Fixed assets cost 63,731,390.98 787,529.00 407,051.00 64,111,868.98
House, Building 61,011,156.18 434,731.00 61,445,887.18
Machinery equipment 970,025.00 --- --- 970,025.00
Electronic equipment 817,658.80 12,798.00 --- 830,456.80
Transport equipment
932,551.00 340,000.00 407,051.00 865,500.00
Total Accumulative
depreciation 22,800,435.89 2,629,399.26 370,416.41 25,059,418.74
House, Building 21,485,031.47 2,335,246.92 --- 23,820,278.39
Machinery equipment 712,468.65 93,122.40 --- 805,591.05
Electronic equipment 266,024.46 90,464.84 --- 356,489.30
Transport equipment 336,911.31 110,565.10 370,416.41 77,060.00
Devalue Provision 235,233.62 --- --- 235,233.62
Fixed assets cost 40,695,721.47 --- --- 38,817,216.62
House, Building 32,937,057.43 --- --- 32,100,323.79
Machinery equipment 6,905,468.00 --- --- 5,764,018.88
Electronic equipment 257,556.35 --- --- 164,433.95
Transport equipment 595,639.69 --- --- 788,440.00
(1) The company has no temporarily idle fixed assets
(2) The ownership of fixed assets of the Company is unrestricted, the mortgage loans in the current
period described are in Note 10;
5. Revenues, costs, gross
(1)Business income
Items Year 2008 Year 2007
1Main business income
76
Items Year 2008 Year 2007
Domestic and foreign trade 1,803,878.28
Property management,
leasing 42,441,731.11 41,094,618.94
Subtotal 42,441,731.11 42,898,497.22
2. Other income
Other 5,208,404.52 1,148,103.59
Subtotal 5,208,404.52 1,148,103.59
Total 47,650,135.63 44,046,600.81
(2)Business cost
Items Year 2008 Year 2007
Main business cost
Domestic and foreign trade --- 1,803,072.16
Property management,
leasing --- ---
Subtotal --- 1,803,072.16
2. Other income --- ---
Other 5,208,404.33 1,148,103.61
Subtotal 5,208,404.33 1,148,103.61
Total 5,208,404.33 2,951,175.77
(3)Gross and Gross Rate
Items Year 2008 Year 2007
1.Main business gross 42,441,731.11 41,095,425.06
2.Other business gross 0.19 -0.02
Total 42,441,731.30 41,095,425.04
(4). Property management, leasing of the main business costs, such as wages, depreciation,
maintenance and other costs of the accounting period, the company failed to separate accounts
statements.
Note 9. Relationships of related parties and transactions
77
1. The related parties with controlling relationships.
(1). Shareholders of the company with controlling relationships
Names of associated companies Register Legal Relationship Equity
ed place representative with the ratio %
company
Shenzhen Investment Management Shenzhen Chen Hongbo Major 60.67
Co., Ltd. shareholders
of the Company
(2)Information of shareholders of the company with controlling relationships
Names of Register Legal
Registered
associated ed place representa Business scope
capital
companies tive
Shenzhen Shenzhen Chen 4000. million Provide guarantee for
Investment Hongbo state-owned enterprises;
Management Co., manage the state-owned equity
Ltd. besides the enterprises
supervised by municipal
Assets Commission; carry out
asset restructure, reform and
capital operation;
Investment; other business
authorized by municipal
Assets Commission.
(3)Subsidiary with controlling relationships
Names of associated companies Register Legal Relationship Equity
ed place representati with the ratio %
ve company
Shenzhen Jinlan Decorative Articles Industrial Shenzhen Zhang Hong Subsidiaries 100.00%
Co., Ltd.
78
Names of associated companies Register Legal Relationship Equity
ed place representati with the ratio %
ve company
Shenzhen Lisi Industrial Co., Ltd Shenzhen Zhu Jun Subsidiaries 100.00%
Shenzhen Beauty Century Garment Co., Ltd. Shenzhen Wang Bin Subsidiaries 100.00%
Shenzhen Textile Imports and exports Shenzhen Wang Bin Subsidiaries 100.00%
Co., Ltd.
Shenzhen Huaqiang Hotel. Shenzhen Zhu Jun Subsidiaries 100.00%
Shenfang Property Management Co., Ltd. Shenzhen Wang Bin Subsidiaries 100.00%
Shenzhen Zhongxing Fibre Folds Shenzhen Feng Junbin Subsidiaries 75.00%
Cotton Clothing Ornament Co., Ltd.
Jiangxi Xuanli Yarn Industry Co., Ltd. Jiangxi Gao Guoshi Subsidiaries 63.87%
Shenzhen Fengsheng Textile Co., Ltd Shenzhen Feng Junbin Subsidiaries 75.00%
Hongkong Dahong International Co., Ltd. Hongkon Zhang Hong Subsidiaries 100.00%
g
Shenzhen Fenghua Ribbon Factory Shenzhen
Zhou Dadong Subsidiaries 75.00%
Co., Ltd.
(4). Existence of related-party control of the registered capital and its changes
Name Increase Decrease
Balance at in the in the
period current current Balance at the
beginning period. period. period end
Shenzhen Jinlan Decorative 4,000,000.00 --- --- 4,000,000.00
Articles Industrial Co., Ltd.
79
Name Increase Decrease
Balance at in the in the
period current current Balance at the
beginning period. period. period end
Shenzhen Lisi Industrial 2,360,000.00 --- --- 2,360,000.00
Co., Ltd
Shenzhen Beauty 25,000,000.00 --- --- 25,000,000.00
Century Garment Co., Ltd.
Shenzhen Shenfang Import 5,000,000.00 --- --- 5,000,000.00
and Export Co., Ltd.
Shenzhen Huaqiang Hotel 10,005,300.00 --- --- 10,005,300.00
Shenzhen Shenfang 1,600,000.00 --- --- 1,600,000.00
Property Management Co.,
Ltd.
Shenzhen Zhongxing Fibre Folds 1,680,000.00 --- --- 1,680,000.00
Cotton Clothing Ornament Co.,
Ltd.
Shenzhen Jingguang Footwear 7,200,000.00 --- --- 7,200,000.00
Co., Ltd
Jiangxi Xuanli Yarn Industry Co., 20,000,000.00 --- --- 20,000,000.00
Ltd.
Shenzhen Fengsheng Costume HKD6,670,000.00 --- --- HKD6,670,000.00
Co., Ltd.
Hongkong Dahong International HKD10,000.00 --- --- HKD10,000.00
Co., Ltd.
Shenzhen Fenghua Ribbon Co., HKD11,240,000.00 --- --- HKD11,240,000.00
80
Name Increase Decrease
Balance at in the in the
period current current Balance at the
beginning period. period. period end
Ltd.
2. No related-party control of the situation
Name Relation
Shenzhen Shenhu Knitting Co., Ltd. Affiliated company
Hengshun (Saipan)Co., Ltd.
Affiliated company
Shenzhen Xiangjiang Leatter Product Co., Ltd. Affiliated company
Shenzhen Xinfang Knitting Co., Ltd. Affiliated company
Hongkong Yehui International Co., Ltd. Affiliated company
Shenzhen Changlianfa Printing and dyeing Co., Ltd. Affiliated company
Shenzhen Trademark Co. Ltd. Affiliated company
Shenzhen Xieli Automobile Co., Ltd Affiliated company
Shenzhen Shenfang Lekai Photoelectronic Materials Co., Ltd. Affiliated company
3. Related-party transactions and related contacts
Pricing policy
The companies associated with the purchase and sale of the company's activities under the
contract price (close to the market price) settlement with the company is borrowing money
lending activities by contract (close to normal interest rates for bank loans) the interest
rate settlement.
(2)Trading activities
Associated company names / period Amount at current Amount in the same
period period of last year
Sale of goods
81
Associated company names / period Amount at current Amount in the same
period period of last year
Shenzhen Tianlong Industry and Trade Co., Ltd. --- 9,490,041.26
Interest charged
Shenzhen Shenfang Lekai 360,340.22
Photoelectronic Materials Co., Ltd.
(3)Correlated contacts
Name 2008-12-31 2007-12-31
Accounts receivable
Shenzhen Tianlong Industry and Trade Co., Ltd. 2,532,225.79
Other receivable
Shenzhen Xinfang Knitting Co., Ltd. 576,766.15
Shenzhen Tianlong Industry and Trade Co., Ltd. 500,000.00
Other Payable
Shenzhen Xinfang Knitting Co., Ltd. ---
Shenzhen Changlianfa Printing and dyeing Co., 480,160.47
Ltd.
Hongkong Yehui International Co., Ltd. ---
Hongkong Dahong International Co., Ltd. 2,569,803.90
Shenzhen Investment Management Co., Ltd. 2,500,000.00
Shenzhen Trademark Co. Ltd. 3,353,868.07
Shenzhen Xieli Automobile Co., Ltd 13,128.00
Note 10. Contingent events
As of December 31, 2008, the company had no major contingent events to be disclosed.
Note 11. Events after balance sheet date
Profit Distribution Preplan : the board will propose a profit distribution preplan for the
82
general shareholders meeting on April 25,2009, details as: the net profit for the parent company
is RMB43,197,097.53, 10% of the profit for the parent company for 2008 ( RMB4,319,709.75),
shall be allocated for statutory common reserve fund. With the total share capital on December
31, 2008, i.e., 245,124,000 shares, as the base, cash dividend of RMB 0.50 (including tax)
is to be distributed for every 10 shares,this preplan need to be adopted by the general
shareholders meeting.
12. Commitment events of the company
As of December 31, 2008, the company had no commitment event to be disclosed.
Note 13. Additional information
1. Consolidation of non-recurrent loss and gain
Items Year 2008 Year 2007
Gain/loss form disposal of non-current assets 21,114,456.93 40,589,916.98
Governmental Subsidy accounted as current gain/loss --- 505,448.75
The fund possession cost collected from non-financial
enterprises accounted for as profits or losses for current
period 7,478,153.22 ---
Switch back of provision for devaluation of account
receivable which was singly taken devaluation test 12,774,650.00 ---
Other non-operating income and expenditure beside for the
above items -26,556.06 -120,820.61
Other items of gains and losses that comply with the
definition of non-recurring gains and losses 15,605,941.75 ---
Total of Non-recurrent loss and gain 56,946,645.84 40,974,545.12
Less: Income tax 6,623,439.06 6,151,830.20
Minority shareholding gain and losses -23,950.90
Non-recurring gains/losses after deducting of impacton
50,323,206.78
income tax and minority shareholders’ gains/losses 34,846,665.82
.2. Parent Company of non-recurrent loss and gain
Items Year 2008
Gain/loss form disposal of non-current assets 20,905,913.59
The fund possession cost collected from non-financial enterprises
accounted for as profits or losses for current period 7,478,153.22
83
Items Year 2008
Switch back of provision for devaluation of account receivable which was
singly taken devaluation test 12,774,650.00
Other non-operating income and expenditure beside for the above items 121,422.93
Other items of gains and losses that comply with the definition of
non-recurring gains and losses 15,605,941.75
Total of Non-recurrent loss and gain 56,886,081.49
Less: Income tax 6,623,439.06
Non-recurring gains/losses after deducting of impacton income tax and
minority shareholders’ gains/losses 50,262,642.43
6. Provision for bad debts
Decrease in this period
Withdrawal
Items 2007-12-31 amount in Transfer Transfer-ou 2008-12-31
-in t
this period
15,132,48
Provision for bad debts
30,590,515.46 --- 5.01 --- 15,458,030.45
Provision for falling price of
inventory 15,187,692.49 6,393,859.96 12,837,717.9 8,743,834.55
Provision for devaluation of
Long-term equity investment 38,444,292.11 716,521.58 --- 277,114.20 38,883,699.49
Provision for devaluation of fixed
assets 1,328,678.43 2,585,740.38 --- 548,425.20 3,365,993.61
Provision for devaluation of
goodwill --- 2,249,587.82 2,249,587.82
15,132,48 13,663,257.3
Total 85,551,178.49 12,412,767.74 68,701,145.92
5.01 0
7.Supplement Information for cash flow statement
(1)Supplement information for cash flow statement of consolidation
Year 2008 Year 2007
I. Adjusting net profit to cash flow from
operating activities
Net profit 44,212,891.08 11,966,190.51
Add: Impairment loss provision of assets -2,719,717.27 35,922,300.97
84
Year 2008 Year 2007
Depreciation of fixed assets, oil and gas assets and consumable
biological assets 13,586,409.36 22,873,454.20
Amortization of intangible assets 478,211.55 1,464,236.90
Amortization of Long-term deferred expenses 559,400.58 654,306.58
Loss on disposal of fixed assets, intangible assets and other
long-term deferred assets -15,711,023.65 ---
Loss from Fixed assets Discard 82,931.30 ---
Loss of fair value fluctuation on assets - ---
Financial cost 3,712,080.65 6,780,702.58
Loss on investment -28,847,802.54 -35,617,395.86
Decrease of deferred income tax assets 703,809.71 -2,936,698.90
Increased of deferred income tax liabilities 2,439,826.54 3,336,929.28
Decrease of inventories 14,276.48 11,595,509.78
Decease of operating receivables 2,122,940.50 -20,029,820.38
Increased of operating Payable 19,934,652.52 -8,559,610.71
Other -9,557,639.54 -3,336,929.28
Net cash flows arising from operating activities 31,011,247.27 24,113,175.67
II. Significant investment and financing activities that without
cash flows: ---
Liability transfer to capital ---
Convertible corporate bond due within 1 year ---
Finance leased fixed assets ---
III. Net increase of cash and cash equivalents ---
Ending balance of cash 84,022,925.18 124,908,748.97
Less: Beginning balance of cash 124,908,748.97 78,863,152.16
Add: Ending balance of cash - ---
Less: Beginning balance of cash equivalents - ---
Net increase of cash and cash equivalents -40,885,823.79 46,045,596.81
(2)Supplement information for cash flow statement of Parent Company
85
Year 2008 Year 2007
I. Adjusting net profit to cash flow from
operating activities
Net profit 43,197,097.53 14,002,842.90
Add:Impairment loss provision of assets 1,760,054.42 17,954,548.87
Depreciation of fixed assets, oil and gas assets and consumable
biological assets 7,796,877.90 7,246,890.07
Amortization of intangible assets 407,860.11 605,253.24
Amortization of Long-term deferred expenses -
Loss on disposal of non0current assets -15,711,023.65 ---
Loss from Fixed assets Discard - ---
Loss of fair value fluctuation on assets - ---
Financial cost 3,157,003.19 ---
Loss on investment -27,854,370.25 4,249,444.15
Decrease of deferred income tax assets -228,498.52 -39,056,704.86
Increased of deferred income tax liabilities 2,439,826.54 3,336,929.28
Decrease of inventories - 22,675,055.41
Decease of operating receivables 5,419,339.24 -35,071,833.41
Increase of operating receivables 3,125,244.52 669,203.30
Other -9,557,639.54 -3,336,929.28
Net cash flows arising from operating activities 13,951,771.49 -8,942,293.62
II. Significant investment and financing activities that without
cash flows:
Liability transfer to capital ---
Convertible corporate bond due within 1 year ---
Finance leased fixed assets ---
III. Net increase of cash and cash equivalents ---
Ending balance of cash 35,807,908.88 51,415,565.66
86
Year 2008 Year 2007
Less: Beginning balance of cash 51,415,565.66 36,046,382.20
Add: Ending balance of cash - ---
Less: Beginning balance of cash equivalents - ---
Net increase of cash and cash equivalents -15,607,656.78 15,369,183.46
87
8.Process of calculating earnings per share
(1) Process of calculating consolidated earnings per share
Shenzhen Textile (Holdings) Co., Ltd.
Supporting Statement of Consolidated Profit and Profit Distribution Statement
Financial indicators
Return on net assets Earnings pe
Fully diluted Weighted average Basic earnings per share
Year Year Year
Items Year 2008 2007 2008 Year 2007 Year 2008 2007
Operating profit 6.57% 4.60% 7.09% 4.89% 0.11 0.07
Net profit 11.02% 3.18% 11.91% 3.37% 0.19 0.05
Net profit after deducting non-recurring gains and
losses -1.04% -6.41% -1.12% -6.80% -0.02 -0.10
Process of calculation:
Fully diluted return on equity = Profit for the report period / net assets at the end of period
Weighted average return on net assets=P/(Eo+Np/2+Ei*Mi/Mo-Ej*Mj/Mo)
88
Basic earnings per share=P/(So+S1+Si*Mi/Mo-Sj*Mj/Mo)
Diluted earnings per share = (P + diluted potential dividend of ordinary shares that has been recognized as expenses * (1-income tax rate) - conversion expenses) /(S0+S1+Si*Mi/M0-Sj*Mj/M0+
Notes to signs:
Items Year 2008
P:Profit for the report period
Np:Net profit for the report period (not including
minority gains and losses) 45,992,557.32
Eo:Beginning net assets (not including minority interest) 363,329,286.62
Ei:Net assets increased through new issue in the report period -
Ej:Net assets decreased through distribution of cash dividends in the
report period -
Mi:The number of months from the next month of increase of net assets to the end of the
report period -
Mj:The number of months from the next month of decrease of net assets to the end of the
report period -
Mo:Number of months in the report period 12
So:Total number of shares at beginning of period 245,124,000
S1:The number of shares increased through capital surplus capitalization or distribution of stock dividends in
the report period -
Si:Number of shares increased through new issue in the report period -
(The accompanying notes form an integral part of financial statements)
Legal representative: Financial controller: The person in change of the financial Dept:
89
(2)Process of calculating parent Company earnings per share
Shenzhen Textile (Holdings) Co., Ltd.
Supporting Statement of Parent Company Profit and Profit Distribution Statemen
Financial indicators
Return on net assets
Fully diluted Weighted average Basic earnings per share
Items Year 2008 Year 2007 Year 2008 Year 2007 Year 2008 Year 2007
Operating profit 6.04% 5.33% 6.51% 0.06 0.10 0.08
Net profit 10.58% 4.47% 11.41% 4.85% 0.18 0.07
Net profit after deducting
non-recurring gains and losses -1.73% 4.32% -1.87% 4.69% -0.03 0.06
Process of calculation:
Fully diluted return on equity = Profit for the report period / net
assets at the end of period
Weighted average return on net assets=P/(Eo+Np/2+Ei*Mi/Mo-Ej*Mj/M o)
Basic earnings per share==P/(So+S1+Si*Mi/Mo-Sj*Mj/Mo)
Diluted earnings per share = (P + diluted potential dividend of ordinary shares that has been recognized as expenses * (1-income ta
-Sj*Mj/M0+Number of shares increased by exercising subscription warrants and options)
Notes to signs:
Items Year 2008
90
P:Profit for the report period
Np:Net profit for the report period
(not including minority gains and
losses) 43,197,097.53
Eo:Beginning net assets (not including minority
interest) 357,019,031.39
Ei:Net assets increased through new issue in the
report period -
Ej:Net assets decreased through distribution of
cash dividends in the report period -
Mi:The number of months from the next month of increase of
net assets to the end of the report period
Mj:The number of months from the next month of decrease of
net assets to the end of the report period
Mo:Number of months in the
report period 12
So:Total number of shares at
beginning of period 245,124,000
S1:The number of shares increased through capital surplus capitalization or
distribution of stock dividends in the report period -
Si:Number of shares increased through new
issue in the report period -
(The accompanying notes form an integral part of financial statements)
Legal representative: Financial controller: The person in change of the financial Dept:
91
Note 14. Other important events
By the date of the statement, the Company had no other important events to be disclosed.
Note 15. Difference adjustment statement of Domestic accounting standards and international
accounting standards.
According to the Notice of Ministry of Finance Concerning Printing and Distribution of No. 1
Interpretation of Accounting Standards for Business Enterprises and relevant provisions of Cai Kuai Han
(2008) No. 60 Document, the difference between data prepared according to domestic accounting
standards and international accounting standards in the previous period was removed at the time of report
preparation in 2008 and retained earnings at beginning of period re-stated according to international
financial report standards were decreased retroactively by RMB 26.882 million. After adjustment, there
was no difference between data prepared according to domestic accounting standards and international
accounting standards.
92
Attachued IV:
Special Statement on the Fund Occupation by the Controlling
Shareholder and Other Related Parties of Shenzhen Textile
(Holding) Co., Ltd. in 2008
Shen Peng Suo Gu Zhuan ZI[2009]No.154
To all shareholders of Shenzhen Textile (Holding) Co., Ltd.:
We accepted entrustment and audited the financial statements of Shenzhen Textile (Holding)
Co., Ltd. (hereinafter referred to as "the Company") for 2008 and issued Shen Peng Suo Gu Shen
Zi (2009) No.046 unqualified auditor's report on March 25, 2009. In accordance with the
requirements of the Circular on Certain Issues Relating to Standardization of Fund Transfer
Between Listed Companies and Their Related Parties and Guarantees Provided by Listed
Companies issued by China Securities Regulatory Commission and State-owned Assets
Supervision and Administration Commission of the State Council (hereinafter referred to as "the
Circular"), we rechecked the accompanying summary statement of fund occupation by the
controlling shareholder and other related parties of the Company in 2008 (hereinafter referred to
as "Summary Statement")
It is the responsibility of the Company's management to prepare the Summary Statement
according to the requirements of the Circular and guarantee its truthfulness, legality and
completeness. We are responsible for making special statement on the Summary Statement.
Our rechecking work includes verification of the content of the Summary Statement and
relevant content of the Company's financial statements for 2008. Except relevant audit procedure
implemented in the audit of the financial statements of the Company for 2008 in respect of
transactions with related parties, we did not implement additional audit procedure or other
procedures to the data in the special statement.
After rechecking, we did not find that the Summary Statement prepared by the Company was
inconsistent with relevant content of audited financial statements of the Company for 2008 in all
material aspects.
In order to better understand the status of fund occupation by the controlling shareholder and
other related parties of the Company in 2008, this special statement should be read with audited
financial statements.
Chinese C.P.A.
Shenzhen Pengcheng Certified Public
Accountants Co., Ltd.
Shenzhen yChina
March 25,2009
Hao Shiming
Chinese C.P.A.:
Wu Cuishi
93
Summary Statement of Fund Occupation by the Controlling Shareholder and
Relationship
Type of Balance of fund
between fund Account title of Accumulative Accumulative Ba
fund Name of related occupied at
occupation party the Company amount of funds amount of funds fund
occupation party beginning of
and the for accounting occupied in 2008 repaid in 2008 at en
party 2008
Company
Controlling
shareholder,
actual
controller
and its
affiliated
Subtotal --- --- ---
Related
natural
persons and
the legal
persons
controlled
by them
Subtotal --- --- ---
Other Joint
related Shenzhen Account
venture 2,532,225.79 --- 2,532,225.79
persons and Tianlong receivable
their Industrial &
Joint
affiliated Trading Co., Ltd. Other receivable 500,000.00 --- 500,000.00
enterprises
venture
94
enterprises Shenzhen
Shenfang Lekai Joint
Other receivable --- 9,560,340.22 9,5
Photoelectronic venture
Materials Co.,Ltd.
Shenzhen Joint Other
Xinfang Knitting 576,766.15 --- 576,766.15--
venture Receivable
Co., Ltd.
Subtotal 3,608,991.94 9,560,340.22 3,608,991.94 9,5
Listed
Company
of
Subsidiaries
and
affiliated
enterprised
of the
Company
Subtotal --- --- ---
Total 3,608,991.94 9,560,340.22 3,608,991.94 9,5
95