ST华发B(200020)2008年年度报告(英文版)
Apollo13 上传于 2009-04-27 06:30
深圳中恒华发股份有限公司
Shenzhen Zhongheng Huafa Co., Ltd.
Annual Report 2008
Short Form of the Stock: ST HUAFA-A, ST HUAFA-B
Stock Code: 000020, 200020
Annual Report 2008
Important Notice
The Board of Directors and the Supervisory Committee of Shenzhen Zhongheng Huafa Co., Ltd.
(hereinafter referred to as the Company) and its directors, supervisors and senior executives hereby
confirm that there are no any fictitious statements, misleading statements, or important omissions
carried in this report, and shall take all responsibilities, individual and/or joint, for the reality,
accuracy and completion of the whole contents. No director supervisor and senior executive stated
that they couldn’t ensure the correctness, accuracy and completeness of the contents of the Annual
Report or have objection for this report.
Chair man of the Board Mr. Li Zhongqiu was not able to present at the meeting for being overseas,
and he entrusted director Mr. Chen Zhigang to vote on his behalf. Other directors all attended the
Board meeing.
Mr. Li Zhongqiu, Chairman of Board; Mr. Fu Yanhua, Deputy General Manager of the Company,,
and Mr. Sun Wei, Person in Charge of Accounting Organ hereby confirm that the Financial Report
of Annual Report 2008 is true and complete.
Shinewing Certified Public Accountants audited the 2008 Financial Report of the Company and
issued the standard unqualified Auditors’ Report.
The Board of Directors of
Shenzhen Zhongheng Huafa Co., Ltd.
Contents
Ⅰ. Company Profile-------------------------------------------------------------------------------------2
Ⅱ. Summary of Financial Highlight and Business Highlight---------------------------------------3
Ⅲ. Changes in Capital Shares and Particulars about Shareholders--------------------------------6
Ⅳ. Particulars about Directors, Supervisors, Senior Executives and Employees----------------10
Ⅴ. Administrative Structure-----------------------------------------------------------------------------15
Ⅵ. Brief Introduction to the Shareholders’ General Meeting ---------------------------------------21
Ⅶ. Report of the Board of Directors ----------------------------------- --------------------------------22
Ⅷ. Report of the Supervisory Committee--------------------------------------------------------------32
Ⅸ. Significant Events-------------------------------------------------------------------------------------34
Ⅹ. Financial Report---------------------------------------------------------------------------------------43
Ⅺ. Documents for Reference----------------------------------------------------------------------------143
1
Annual Report 2008
I. Company Profile
1. Name of the Company
In Chinese: 深圳中恒华发股份有限公司
In English: SHENZHEN ZHONGHENG HUAFA CO., LTD.
2. Legal Representative: Li Zhongqiu
3. Agent Secretary of the Board: Fu Yanhua (held the post since Feb. 6, 2009)
Securities Affairs Representative: Weng Xiaojue
Contact Address: 6/F, East Tower of 411 Bldg., Huafa Road (N), Futian District, Shenzhen.Tel:
Tel: (86) 755-83352206
Fax: (86) 755-83323160
E-mail: hwafainvestor@163.com
4. Registered Address: 411 Bldg., Huafa North Road, Futian District, Shenzhen
Office Address: 6/F, East Tower of 411 Bldg., Huafa Road (N), Futian District, Shenzhen.
Post Code: 518031
Company’s Internet Website: http://www.hwafa.com
5. Newspapers for Disclosing the Information of the Company:
China Securities Journal, Securities Times and Hong Kong Wen Wei Po
Internet Web Site for Publishing the Annual Report: http://www.cninfo.com.cn
The Place Where the Annual Report is Prepared and Placed: Office of Board of Directors of
Shenzhen Huafa Electronics Co., Ltd.
6. Stock Exchange Listed with: Shenzhen Stock Exchange
Short Form of the Stock: ST HUAFA-A, ST HUAFA- B
Stock Code: 000020, 200020
7. Other Relevant Information of the Company
Initial registered date and place or changed registered date and place:
Registered date: May 1992
Registered place: 411 Bldg., Huafa North Road, Futian District, Shenzhen
Registered number of enterprise legal person’s business license: 100296
Registered number of tax: 113260
Name and office address of Certified Public Accountants engaged by the Company:
Name: Shinewing Certified Public Accountants
Address: 9/F, Block A, Fu Hua Mansion No.8 Chaoyang Men, Bei da jie, Dong Cheng District,
Beijing, P.R.China
2
Annual Report 2008
II. Financial Highlights and Business Highlights
(I) Major profit index as of the year 2008
Unit: RMB
Items Amount
Operating profit 1516630.79
Total profit 4914587.51
Net profit attributable to shareholders of the listed
7567912.54
company
Net profit attributable to shareholders of the listed
1817162.61
company after deducting non-recurring gains and losses
Net cash flow arising from operating activities -18616487.18
Items of non-recurring gains and losses deducted and its revolved amount
Items Amount
Gains and losses obtained from disposal of non-current assets -69313.15
Government subsidies which are included in the current profits
and losses (except for the governmental subsidies enjoyed, in
fixed amount and quantity according to certain standard, 400000.00
closely concerning to normal operation business, and according
with regulations of national policy)
Influence on current gains and losses after once adjustment in
current gains and losses according to tax and accounting laws 2776601.27
and regulations
Other non-operating income and expenditure except for the
3067269.87
aforesaid items
Affected amount of income tax -423808.06
Total 5750749.93
CAS IAS
Net profit 7567912.54 7567912.54
Net asset 247809266.16 247809266.16
3
Annual Report 2008
(II) Major accounting data and financial indexes over the past three years ended by the report year
1. Main accounting data
Unit: RMB
Increase/decrease this year
2008 2007 compared with that last 2006
year
Operating income 189401245.08 193244882.85 -1.99% 201883363.71
Total profit 4914587.51 21365133.68 -77.00% -23262805.55
Net profit
attributable to
7567912.54 22065920.97 -65.70% -23262805.55
shareholders of the
listed company
Net profit
attributable to
shareholders of the
listed company 1817162.61 -1813318.27 - -23319385.48
after deducting
non-recurring gains
and losses
Net cash flow
arising from -18616487.18 14843814.16 -225.42% 26649992.33
operating activities
Increase/decrease at the
At the end of At the end of end of this year compared At the end of
2008 2007 with that at the end of last 2006
year
Total assets 446670716.88 373957038.94 19.44% 376031844.21
Owners’ equity(or
Shareholders’ 247809266.16 242200200.60 2.32% 220134279.63
equity)
Share capital 283161227.00 283161227.00 0 283161227.00
2. Main financial indexes
Unit: RMB
Increase/decrease this year
2008 2007 2006
compared with that last year
Basic earnings per share
0.0267 0.0779 -65.73% -0.08
(RMB/Share)
Diluted earnings per
0.0267 0.0779 -65.73% -0.08
share (RMB/Share)
Basic earnings per share
after deducting
0.0064 -0.0064 200% -0.0082
non-recurring gains and
losses (RMB/Share)
Fully diluted return on Decrease 6.06 percenta
3.05% 9.11% -10.57%
equity (%) ge point
Weighted average return 3.08% 9.55% Decrease 6.47 percenta -10.24%
4
Annual Report 2008
on equity (%) ge point
Fully diluted return on
equity after deducting Increase 1.48 percentag
0.73% -0.75% -10.58%
non-recurring gains and e point
losses (%)
Weighted average return
on equity after deducting Increase 1.52 percentage
0.74% -0.78% -10.26%
non-recurring gains and point
losses (%)
Net cash flow per share
arising from operating -0.07 0.05 -240% 0.09
activities (RMB/Share)
Increase/decrease at the end
At the end of of this year compared with
At the end of 2007 At the end of 2006
2008 that at the end of last year
(%)
Net asset per share
attributable to shareholders
0.88 0.86 2.33% 0.78
of listed company
(RMB/Share)
Item Return on equity Earnings per share
Weighted Basic earnings per Diluted earnings per
Fully diluted (%)
average (%) share(RMB) share(RMB)
Net profit attributable to
shareholders of the listed 3.05% 3.08% 0.0267 0.0267
company
Net profit attributable to
shareholders of the listed
company after deducting 0.73% 0.74% 0.0064 0.0064
non-recurring gains and
losses
5
Annual Report 2008
III. Changes in Capital Shares and Particulars about Shareholders
(I) Particulars about the changes in share capital
Before the change Increase or decrease of this time (+) After the change
New Conversion
Bonus
Amount Proportion shares of public Amount Proportion
Others Subtotal
(Share) (%) shares (Share) (%)
issued reserve
I. Restricted
shares
116,516,142 41.15 -26,248 -26,248 116,489,894 41.14
1. State-owned
shares
2. State-owned
legal person’s
shares
3. Other
domestic shares 116,516,142 41.15 -26,248 -26,248 116,489,894 41.14
Including:
Domestic
non-state-owned
legal person’s 116,489,894 41.14 0 0 116,489,894 41.14
shares
Domestic
natural person’s 26,248 0.01 -26,248 -26,248 0 0
shares
4. Foreign
shares
Including:
Foreign legal
person’s shares
Foreign natural
person’s shares
II. Unrestricted
shares 166,645,085 58.85 +26,248 +26,248 166,671,333 58.86
1. RMB
Ordinary shares 64,649,249 22.83 +26,248 +26,248 64,675,497 22.84
2. Domestically
listed foreign 101,995,836 36.02 0 0 101,995,836 36.02
shares
3. Overseas
listed foreign
shares
4. Others
III. Total shares 283,161,227 100 0 0 283,161,227 100
Note: In accordance with the relevant regulations, directors, supervisor and senior executives of the
listed company could apply to release the sale restriction of shares held by them after leaving the
positions 6 months later. Ended Jan. 17, 2008, the original chairman of supervisor committee of the
Company Mr. Ye Daming leaved his position for 6 months long, with the application to China
Securities Depository and Clearing Corporation Limited Shenzhen Branch, his held 26,248 shares
of the Company have all been released sales restrictions.
(II) The amount of shares held by the top ten restricted shareholders and restricted condition
6
Annual Report 2008
Amount of newly
Amount of
Name of restricted Date of being listed for added shares being
restricted shares Restriction condition
shareholders transactions listed for
held
transactions
Promising that the
non-tradable shares
Wuhan Zhongheng of the Company held
New Science & by it will not be
Technology 116,489,894 May 18, 2010 0 listed for transaction
Industrial Group within 36 months
Co., Ltd. since the date of
acquiring circulating
right.
(III) Issuance and listing of shares
(1) The previous three year ended the period-end; the Company has no issurance of shares or listing
such as additionally offering new share nor allotment of shares.
(2) There existed no inner employees’ shares in the Company.
(IV) About shareholders (ended Dec. 31, 2008)
1. The number of shareholders and particulars about the shares held by them
Unit: Share
Total shareholders 23,992
Particulars about shares held by the top ten shareholders
Proportion Amount of
Nature of Amount of Shares pledged
Names of shareholders of share restricted shares
shareholder share held or frozen
held held
Domestic
Wuhan Zhongheng New Science & non-state-owned
41.14% 116,489,894 116,489,894 0
Technology Industrial Group Co., Ltd. legal person
shares
Foreign legal
SEG (HONG KONG) CO., LTD. 5.85% 16,569,560 0 Unknown
person
Foreign legal
GOOD HOPE CORNER
4.91% 13,900,000 0 Unknown
INVESTMENTS LTD person
Domestic
HE HUAN HAO 0.43% 1,221,300 0 Unknown
natural person
Foreign natural
WANG ZHI YONG 0.33% 935,100 0 Unknown
person
Foreign natural
BINGHUA LIU 0.31% 876,213 0 Unknown
person
Domestic
WU WEI MIN 0.31% 870,500 0 Unknown
natural person
7
Annual Report 2008
Foreign natural
LUO YA 0.27% 756,620 0 Unknown
person
Foreign natural
LIU LIAO YUAN 0.26% 734,200 0 Unknown
person
Domestic
LU JUN TONG 0.26% 723,900 0 Unknown
natural person
Particulars about shares held by the top ten unrestricted shareholders
Name of shareholder Amount of unrestricted shares held Type of share
Domestically listed foreign
SEG (HONG KONG) CO., LTD. 16,569,560
share
Domestically listed foreign
GOOD HOPE CORNER INVESTMENTS LTD 13,900,000
share
HE HUAN HAO 1,221,300 RMB common share
Domestically listed foreign
WANG ZHI YONG 935,100
share
Domestically listed foreign
BINGHUA LIU 876,213
share
WU WEI MIN 870,500 RMB common share
Domestically listed foreign
LUO YA 756,620
share
Domestically listed foreign
LIU LIAO YUAN 734,200
share
LU JUN TONG 723,900 RMB common share
Domestically listed foreign
XIAO GENG NING 720,669
share
Among the top ten shareholders, Wuhan Zhongheng New Science &
Technology Industrial Group Co., Ltd. neither bears associated
relationship with other shareholders, nor belongs to the consistent actor
that are prescribed in Measures for the Administration of Disclosure of
Explanation on associated relationship among the
Shareholder Equity Changes of Listed Companies.
aforesaid shareholders or consistent action
The Company neither knew whether there exists associated
relationship among the other shareholders, nor they belong to
consistent actors that are prescribed in Measures for the Administration
of Disclosure of Shareholder Equity Changes of Listed Companies.
(V) Particulars about the controlling shareholder and actual controller of the Company
(1) Change of the controlling shareholder of the Company
The controlling shareholder of the Company did not have changes in year 2008.
(2) Introduction to the controlling shareholder of the Company
Name of the controlling shareholder: Wuhan Zhongheng New Science & Technology Industrial
Group Co., Ltd.
Legal representative: Li Zhongqiu
Date of foundation: Mar. 21, 1996
Registered capital: RMB 138,000,000
Business scope: Production; sales of computers, TV set, display, other hardware and computer
8
Annual Report 2008
software; development of internal data communication network, building of packing materials and
light weight building material for packaging; hardware metal product, plastic product; acoustic
product and electronic equipment; fabrics and garments; sales of building materials; management of
exports business for the own products and technologies for the Company and member enterprise;
management of export business on raw material, apparatus and instrument, machinery equipments,
spare parts and technologies (barring those limited on operations or forbidden products or
techniques of export and import by nation), development of real-estate and sales of commercial
housings.
(3) Introduction to the actual controller of the Company
Name of the actual controller was Wuhan Zhongheng New Science & Technology Industrial Group
Co., Ltd with legal representative of Mr. Li Zhongqiu( for the resume, please refers to the IV.
Particulars about directors, supervisors, senior executives and employees)
Li Zhongqiu
98.4%
Wuhan Zhongheng New Science & Technology Industrial Group Co., Ltd.
41.14%
Shenzhen Zhongheng Huafa Co., Ltd.
9
Annual Report 2008
Iv. Particulars about Directors, Supervisors and Senior Executives
(I) Particulars about the directors, supervisors and senior executives of the Company
1. Basic information
(1) Basic information about the directors, supervisors and senior executives (Ended as Dec. 31,
2008)
Shares Shares Drawing
Reason remuneration
held at held at
Name Title Sex Age Office term for from
year-be year
change shareholders’
gin -end
units or other
Chairman, 2007.7.18-
Li Zhongqiu Male 46 0 0 Naught Yes
GM 2010.7.18
Vice 2007.7.18-
Tang Chongyin Male 48 0 0 Naught Yes
Chairman 2010.7.18
2007.7.18-
Chen Zhigang Director Male 35 0 0 Naught Yes
2010.7.18
Director, 2007.7.18-
Shi Cheng Male 45 0 0 Naught No
Deputy GM 2009.2.23
Independent 2008.6.28-
Li Ding’an Male 63 0 0 Naught No
Director 2010.7.18
Independent 2008.9.4-
Yang Junyuan Female 46 0 0 Naught No
Director 2010.7.18
Independent 2008.9.4-
Zhang Yi Male 39 0 0 Naught No
Director 2010.7.18
Chairman of
2007.7.18-
Cao Li Supervisory Female 38 0 0 Naught No
Committee 2010.7.18
2007.7.18-
Tang Ganyu Supervisor Female 31 0 0 Naught Yes
2010.7.18
2007.7.18-
Weng Xiaojue Supervisor Female 28 0 0 Naught No
2010.7.18
(2) Presences at the meetings of the Board by the directors
In the report period, the Company totally held 9 meetings of the Board, including 6 site meetings
and 3 meetings held by way of communication; the presences by the directors were as followings:
Due Attending the Whether
Presence in meeting in way Entrusted attending the
Name of the person of presence Absence meeting in
Positions Presence communication
directors (times) person in
(times) (times) successive two
(times) (times) times or not
Chairman,
Li Zhongqiu 9 6 3 0 0 No
GM
Vice
Tang Chongyin 9 6 2 0 1 No
Chairman
10
Annual Report 2008
Chen Zhigang Director 9 6 3 0 0 No
Director,
Shi Cheng 9 5 3 1 0 No
Deputy GM
Independent
Li Ding’an 5 2 3 0 0 No
Director
Independent
Yang Junyuan 1 0 0 1 0 No
Director
Independent
Zhang Yi 1 1 0 0 0 No
Director
2. Major business experience of directors, supervisors and senior executives in recent 5 years.
(1) Member of the Board of Directors
Li Zhongqiu: Male, was born in 1962 with Master of Engineering. He is representative to the NPC
(the tenth) of Hubei Province, Wuyi labor medalist of Wuhan. He is Chairman of Wuhan
Zhongheng New Science & Technology Industrial Group Co., Ltd. from 1996 till now. From July,
2007 till now, he works as Chairman and the General Manager of the Company.
Tang Chongyin: Male, was born in 1960. He is a Doctor of Laws. He worked as Chief of the law
office in Shenzhen SEG Group Co., Ltd. from November 1998 to April 2004, and chief of the audit
office of Shenzhen SEG Group Co., Ltd. from May 2000 to April 2003. Moreover, he has been
chief legal adviser of Shenzhen SEG Group Co., Ltd. from July 2000 to June 2008; Manager of the
Assets Department of Shenzhen SEG Group Co., Ltd. from April 2003 to June 2008; Minister of
Property Rights Operation and Management Department of Shenzhen SEG Group Co., Ltd. since
June 2008; since July 2007, he held the position of Vice-chairman of the Company. At the same
time, he was concurrently the Independent Director of Nanning Chemical Industry Co, Ltd.(stock
code: 600301),Independent Director of Wuhan Yintai Technology Power Supply Co., Ltd. and
Chairman of Shenzhen Daming Electronics Co., Ltd.
Chen Zhigang: Male, born in 1973, Master of Business Administration. From 2002 to 2005, he
was supervisor, investment manager, securities representative of Wuhan Huaxin Hi-Tech Co., Ltd.
He is CFO and secretary of the board of directors of Wuhan Zhongheng New Science &
Technology Industrial Group Co., Ltd. from June 2005 to Aug. 2008, the Executive Deputy General
Manager of Wuhan Zhongheng New Science & Technology Industrial Group Co., Ltd. since Aug.
2008, and he works as Director of the Company since July 2007.
Shi Cheng: Male, was born in 1965, Master Degree. He was deputy general manager of
International Business Department of Wuhan Huaxia Bank from 2000 to 2002 and worked as Vice
president of Wuhan Huaxia Bank Qingshan Branch from 2003 to 2005. He was general manager of
International Business Department of Wuhan Huaxia Bank from 2005 to May 2007, and Special
Assistant to General Manager of the Company from May to July of 2007. He works as Director and
Deputy General Manager of the Company from July 2007 to Feb. 2009, and the Secretary of the
Board of the Company from June 2008 to Feb. 2009.
Li Ding’an: Male, was born in 1945, Professor, Ph D Graduate Intutor, the first Chinese Certified
11
Annual Report 2008
Accountant. He was the Standing Deputy Dean of South China University of Technology School of
International Trade and Economics; member of the 8th , 9th and 10th Standing Committee of Political
Consultative Conference of Guangdong Province and member of The China Democratic National
Construction Association. He was the Professor in Accounting Department of School of
Management of South China University of Technology since May 2001; and was transferred to
School of International Trade and Economics of South China University of Technology as Standing
Deputy Dean. Now, he is the member of the 10th Standing Committee of Political Consultative
Conference of Guangdong Province; member of China Accounting Society; member of China
Society of Accountants; Standing Director of Guangdong International Tax Association; Researcher
of China Beijing Center for Asia-Pacific Finance & Accounting Research; part-time Professor of
Management School, Jinan University; part-time Professor of Macau University of Science and
Technology; Independent Director of Suntek Technology Co., Ltd.(short code: 600728);
Independent Director of Anhui Huafu Top Dyed Melange Yarn Co., Ltd. (short code: 002042);
Independent Director of Shenzhen Gem High-Tech Co., Ltd.; Independent Director of Guangzhou
Port Group; and Independent Director of the Company since June 2008.
Yang Junyuan: Male, was born in 1963, Doctor in Accounting, Senior Accountant of Professor
Class. He was the Vice-president of Great Wall Securities Co., Ltd. from year 2002 to year 2005;
Chairman and General Manager of Shenzhen Right-Sun Investment Holding Co., Ltd. since year
2005; and and Independent Director of the Company since Sep. 2008.
Zhang Yi: Male, was born in 1970, Master Degree. He worked as the Lawyer in Shenzhen Haibu
Law Firm from year 2000 to year 2003; Co-partner and Lawyer of Guangdong Junyan Law Firm
since year 2003; meanwhile, he was the Independent Director of Shan Xi Coking Co., Ltd.(short
code: 600740), Perennial Law Consultant of Shenzhen Manzhe Technology Co., Ltd.; and
Independent Director of the Company since Sep. 2008.
(2) Member of the Supervisory Committee:
Cao Li: Female, was born in 1970, graduated from Junior College, Intermediate Accountant. She
was CFO of Wuhan Zhongheng New Science & Technology Industrial Group Co., Ltd. from 2000
to May 2005, was a member of transition period workgroup of the Company from June 2005 to
June 2006. She worked as Assistant General Manger from July 2006 to October 2007 and Secretary
of the Board of Directors from October 2006 to July 2007. She worked as General Manager of
Purchasing Center from May to October 2007. Since July 2007, she works as Chairman of the
Chariman of the Supervisory Committee of the Company.
Tang Ganyu: Female, was born in 1977, holding bachelor. She was assistant to Plant Manager of
Wuhan Hengsheng Photoelectrical Industry Co., Ltd. from August 2003 to July 2005 and
Engineering Manager from August 2005 to July 2006. She became of Special Project Manager in
office of deputy general manager, and production manager since August 2006. She is Supervisor of
the Company since July 2007.
Weng Xiaojue: Female, was born in 1980. She graduated from Zhongshan University. She was
engaging in securities work in the office of board of directors of Guangzhou Friendship Co., Ltd.
from July 2002 to August 2006 and became Representative for Securities Affairs of the Company
since January 2007. She is Supervisor and Vice Chairman of Labor Union of the Company since
July 2007.
12
Annual Report 2008
3. Particulars about the annual remuneration
i. The decision-making processes of annual remuneration held by directors, supervisors and senior
executives
The remunerations of directors and supervisors of the Company are decided by the shareholders’
general meeting, the remuneration of senior executives is confirmed by the board of directors in
accordance with the general remuneration management system of the Company and the actual
achievements of operations targets.
ii. The annual remuneration of directors, supervisors and senior executives
Total 3 director, supervisor and senior executive drew remunerations from the Company and the
total annual remuneration was RMB 587,000 (excluded the allowance of independent director)
Total amount of annual remuneration
Names Title
(Jan. 2008-Dec. 2008)
Shi Cheng Director, GM 265,470
Chairman of Supervisory
Cao Li 220,198
Committee
Weng Xiaojue Supervisor 101,373
iii.The allowance for independent director: 36,000/person/year(befor tax) from Jan. to June of year
2008, and 60,000/person/year(befor tax) from July 2008 after adjustment.
4. Changes on directors, supervisors and senior executives in the report period
In June 2008, with the nomination in the 3rd Extraordinary Meeting of 2008 of the Board of
Directors of the Company and with the approval in 2007 Annual Shareholders’ General Meeting,
Mr. Li Ding’an was supplemented to be the Independent Director of the 6th Board of Directors of
the Company.
In Aug. 2008, Independent Director Ms. Song Pingping did not held the post of Independent
Director of the Company due to work reason. Mr. Yan Haizhong is the authoritative expert in PCB
Industry (printed circuit board), and the Company planed to engage him as the senior consultant for
the business of circuit board. The two aforementioned brought forward to resign the posts of
Independent Directors. With the nomination in the 6th Extraordinary Meeting of 2008 of the Board
of Directors of the Company held on Aug. 18, 2008 and with the election in the 1st Extraordinary
Shareholders’ General Meeting of 2008 held on Sep. 4, 2008, Mr. Yang Junyuan and Mr. Zhang Yi
was supplemented to be the Independent Directors of the 6th Board of Directors of the Company.
Events after the report period:
In Feb. 2009, Mr. Shi Cheng put forward to resign his posts of Director, Deputy General Manager,
Secretary of the Board of the Company due to personal reason.
In Feb. 2009, with the suggestion from the Nomination Committee of the Board and nomination of
the General Manger of the Company, the Board of Director engaged Mr. Fu Yanhua as the Deputy
General Manager of the Company; with the With the suggestion from the Nomination Committee of
the Board and nomination of the Chairman of the Company, he Board of Director engaged Mr. Fu
Yanhua as the Secretary of the Baord of the Company; with the nomination of the Board and
election in the 1st Extraordinary Shareholders’ General Meeting of 2009, Mr. Fu Yanhua was
13
Annual Report 2008
supplemented to be the Director of the 6th Board of Directors of the Company.
(II) About Employees
At the end of report period, the Company had on-the-job staff of 1,493; the Company did not have
retiree to bear the expenses.
The structure of the employee is as follows:
Profession constitution
Production personnel 1,195 80.04%
Salesperson 35 2.34%
Technicians 55 3.68%
Financial personnel 20 1.34%
Administrative personnel 88 5.89%
Other 100 6.70%
Education background
Master and On-the -job master 3 0.20%
Bachelor degree 43 2.88%
3-years regular college graduate 86 5.76%
Other 1,361 91.16%
14
Annual Report 2008
Ⅴ. Administrative Structure
I. General Situation of the Cooperation Governance
In strict accordance with Cooperation Law, Stock Act, Code of Corporate Governance for Listed
Companies in China and Shenzhen Stock Exchange Listing Rules, our cooperation has always been
striving to establish and improve administration system, continue perfecting Corporate Governance
Structure, standardize the operation. As a result, we have shaped up a decision-making and
management system characterized by check and balances, mainly consisting of the following
division, namely, general meeting of stockholders, board of directors, board of supervisors and
management level. The current status of cooperate governance basically comply with the
requirement of Code of Corporate Governance for Listed Companies in China. The specific
situations within the statement period are as follows:
(1) We have elected to supplement the Independent Directors of accounting so that the membership
structure of the board of directors is further improved and the decision-making power of finance
was effectively enhanced; we have actively promoted directors’ involvement into the training
program of laws and regulations offered by supervision department to deepen their understanding of
standardized operation and elevate the level of decision-making; we strictly follow the legal
procedures to implement the work including the notice of meetings such as general meeting of
stockholders, board of directors, board of supervisors, the disclosure of decision and information, so
that all levels can reasonably perform its own function in respective extents.
(2) The internal control system has been effectively implemented through formulating some
sub-branch governance system such as finance, personnel and archives; in line with Annual Report
Regulation of Auditing Committee of the Board, Annual Report System of the Independent Directors,
we standardized the auditing procedure of the annual statement, consolidated the basis of
information disclosure; meanwhile, in order to further standardize the related party transaction and
eliminate the fund embezzlement behavior by large shareholder and related party, we have
formulated Regulations on Preventing Major Stockholder and Affiliated Party from Embezzling
Corporate Fund in accordance with Notice about Preventing the Recurrence of Major Stockholder
Embezzling Corporate Fund ([2008]101 ) issued by The China Securities Regulatory Commission
so as to regulate the operation of the cooperation.
(3) In line with the requirement of announcement [2008]27 by The China Securities Regulatory
Commission and Notice about Further Promoting Special Event Management Work [2008]62 issued
by Shenzhen SRC, the board has reviewed the problems arising out of the 2007 Cooperation
Governance Special Campaign, further carried out the introspection and tracked the rectification
efforts to ensure all the problems are solved, and worked out an improvement plan for next step.(To
see the details, refer to the cooperation’s announcement of July, 19, 2008 ); according to the Notice
about Enhancing Continual Supervision, Preventing the Recurrence of Fund Embezzlement
(〔2008〕118 ) issued by The China Securities Regulatory Commission, we have had a introspection
of the fund transfer between shareholders and other related parties and we didn’t find any cases of
occupation of corporate funds or other forms of occupation through unfair related party transaction.
(4) There is no occurrence of regulatory or irregulatory notice of undisclosed information to large
shareholders or the actual controller. We haven’t found any cases in which the corporate or its
affiliated sectors deposit in large stockholder’s financial institutions.
II. Statement on the work of the Independent Directors
1. The structure of the Independent Directors
15
Annual Report 2008
Required times to Attend in
Name of independent Commission
attend the board person Absent(times)
directors (times)
meeting (times)
Li Ding’an 5 5 0 0
Yang Junyuan 1 0 1 0
Zhang Yi 1 1 0 0
2. Within the statement period, each independent directors has actively participate in
decision-making work; perform duties according to laws, regulations and Corporate Charter;
carefully consider every proposal to make objective remark; make independent and impartial
judgment based on profession knowledge to earnestly guarantee the interest of small and
medium-sized shareholders. Within the statement period, we didn’t raise objection against the
proposal by the board or other motions.
III. On the relationship between the corporate and majority shareholders
The majority shareholders exercise the right of investors according to law, and didn’t interfere with
the decision-making as well as production and operation activities. The corporate is totally
independent from the majority shareholders in these aspects including business, institution,
personnel, assets and accounting. The board of meetings, board of supervisors and other internal
sectors are all working independently.
IV. On the establishment and implement of evaluation and motivation system of senior
executives
The corporate has set up Official Rank and Salary System of the Staff, according to which the salary
of senior executives is determined by the actual business condition and individual performance. The
salary is floating, meaning that there is a rise or fall in salary level based on annual evaluation to
establish a primary incentive and restraint mechanism. The corporate will vigorously improve the
system concerning salary and evaluation to stimulate the enthusiasm and creativity of senior
executives of the corporate, with an aim to create harmonious corporate culture for a long-term
growth of the corporate.
V. On the internal control system of the corporate
In view of the Primary Regulations Inside the Enterprise issued by Ministry of Finance and The
China Securities Regulatory Commission and the Guidance to Internal Control of Listed Corporate
issued by Shenzhen Stock Exchange, in order to standardize development, to control risk, to ensure
the normal business operation and to protect legitimate rights of shareholders, the corporate has
framed up a fairly complete internal controlling system of modern enterprise management and kept
enriching and modifying it in practice. With these efforts, the internal control system like financial
management, personnel management and internal audit can be perfected constantly.
1. An overview of the internal control system
(1) Management Control
The corporate has established a Corporate Governance System mainly composed of general meeting
of stockholders, board of directors, board of supervisors and management level. We have set up four
professional committee under the board of directors (namely, Strategic Committee, Nominating
Committee, Auditing Committee, Salary Management & Employee Evaluation Committee) and two
standing executive department (namely, Auditing Department and Board of Directors Office), to
effectively ensure the decision-making power, the supervision power and the executive power of the
general meeting of stockholders, board of directors, board of supervisors and further formulate a
clear division of duty and check-and-balance system. In a word, the internal control system was
16
Annual Report 2008
made up of a series of regulations under the Corporate Charter, covering divisions including
production and operation, personnel management, financial management, internal auditing and
information transmission control.
General Meeting of Shareholders
Board of Directors Board of Supervisors
Auditi Board Office
General Manager
General Management Dept.
Business Center
Circuit Board Printing Branch
Financial Dept.
Video Branch
Wuhan Branch
Shenzhen Zhongheng Huafa Property Ltd.
Wuhan Hengfa Techonology Ltd
Planning Dept.
Shenzhen Injetion Molding Branch
(2) Production Operation Control
According to ISO9001:2000 Quality Management System Certification and ISO14001:2004
Environment Management System Certification, the corporate has set up a Quality and
Environment management system, mapped out a programmatic document Quality and Environment
Handbook to govern the management of quality and environment as well as management
regulations, procedure document, operating instructions guiding various matters, all of which have
play a significant role in directing and controlling the daily operation of the corporate.
(3) Financial Management Control
The corporate worked out the accounting system, financial management system, operation
procedure of accounting, and Workbook of Accounting, in accordance with relevant laws and
regulations such as Accounting Law, Accounting Postulate, Finance General, Job Specification for
Accounting. In this way, we specify the responsibility of each accountant and establish a controlling
system consisting of evaluation system, audit of financial avenue and expenditures, seal use
management, budgeting management, assets management, physical assets stock count, accounting
computerization management, etc.
(4) Information Disclosure Control
In line with laws and regulations like Regulation on the Information Disclosure of Listed Corporate,
Shenzhen Stock Exchange Stock Listing Rules, the corporate worked out the Management System of
Information Disclosure, specifying the details of information announcement and main points,
standardize the statement, transfer, review and announcement of the information disclosure
procedure, stipulating in detail the integrity of content of major transaction. With these efforts, we
17
Annual Report 2008
ensure that every investor can have access to information about the corporate.
2. Major Items of Internal Control
(1) Control of Branch Office and share-controlled Branch Corporate
At present, the corporate has two wholly-owned branch corporate (namely, Shenzhen Zhongheng
Huafa Property Ltd. and Wuhan Hengfa Techonology ) and a branch office in Wuhan. The corporate
outlined a controlling approach on the basis of Corporate Charter as well as the requirement of
listed companies. The corporate appoint directors, supervisors and other important managerial staff,
specifying the rights and responsibility of Branch Corporate, standardize the management of
personnel, fund and assets by the branch office and share-controlled branch corporate through
setting up proper institution; strengthen professional guidance and inspection; paying special
attention to major business matters like Between Funds, transaction and investment abroad; convey
and communicate the corporate policy, institution and management information through regular
meetings to ensure the headquarter can have an accurate and timely mastery of the operating and
major incidents of the Branch Office and share-controlled Branch Corporate.
(2) Control over Connected Transaction
The corporate drew up the Management System of Connected Transaction, which put forward a
norm for the recognition of affiliated party, the transaction type, and the approval procedures of the
connected transaction as well as the disclosure of the connected transaction. It stipulates that for
potential connected transaction, the corporate should firstly ask independent directors’ comment and
submit it to the board meeting or meeting of shareholder for approval. In the voting, the relevant
director and shareholders should act up to the system of withdrawal, the transaction between
corporate and majority stockholder with its subsidiary should be market-oriented, transparent and
standardized. The rights and obligation of each party should be defined by the contract so that it will
not damage the interest of small and medium-sized shareholders.
(3) Control over provision of guaranty to any other party
Based on the articles on guaranty of Corporate Charter, the corporate manages the business of
guaranty; standardize provision of guaranty to other parties, to protect the legitimate interest of the
corporate and investors. Within the statement period, there is no case of provision of guaranty to
other parties.
(4) Control over use of fund-raised
The corporate formulated Management System of Fund-raising to set up detailed prescription for
the storage of fund, the auditing procedure, the use, the alteration, supervision and responsibility
investigation. Within the statement period, there is no case of embezzlement of fund-raised.
(5) Control over Major Investment
The decision of major investment should be made in view of principle of legitimacy, safety, caution,
efficiency, controlling investment risk, emphasizing investment efficiency. Corporate Charter
clearly defined the approval authority and examination and approval procedures of major
investment and financing project to ensure that the investment decision is reasonable and complying
with regulations.
3. Overview of Internal Audit Work
Within the statement period, under the leadership of the board, the audit sector audits the business
performance of every business unit (including branches), strengthening efforts into investigation
into leftover problems, tracking the receivables and payables specially, establishing a database of
clients’ information, get debts paid in various means; having a check and inspection of internal
system, program and regulations; strictly supervising the budget and execution of internal control of
business unit, issuing audit opinion independently.
4. Problems in internal control and rectification plan
In 2008, the corporate was under the impact of global economic recession, so the orders, gross
profit rate are both on the decline. The corporate has established the market development strategy
18
Annual Report 2008
oriented towards the market, but in the aspects of customer crediting rating and selection of
suppliers, there are still some defects, which may lead to appearance of new bad debt or poor
quality in raw materials. Secondly, in settling the payment questions left behind by the history,
enterprises face possibilities of legal actions for economic disputes, which is because that the data
for the transitional shareholder-changing period is incomplete; secondly, the staff of public
institution changes too fast, which makes the the continuity of business even more challenging.
The corporate with strengthen the control over clients’ credit, shortening the period of settlement to
recoup funds rapidly; tighten control over the quality of goods by suppliers and establish files of
suppliers concerning quality of goods and pay more attention to quality restriction at the contract
signing procedure; enhance work in checking account and negotiation with suppliers, sort out the
internal archives; stabilize staff, speed up creating enterprise culture, increase staff’s acceptance and
sense of belonging to the corporate.
5. Overall rating of the internal control work
In line with Company Law, Stock Act, Guidance to Internal Control of Listed Corporate,Corporate
Charter, and the practical situation of the corporate, the corporate managing level has carried out
unremitting investigation of internal control. It has formulated various internal control system to set
up an effective internal control mechanism characterized by power and responsibility being clearly
defined, authorizing from high level to low level, mutual checking and balance, and strictly
supervision. The internal control system cover all business of the corporate, all units, all staff, the
whole process of decision-making, implementation, supervision and feedback procedure, including
precaution, while-supervision and post-evaluation. The board believes that there is no major defect
in internal control system, nor is there a serious mistake in execution. Generally, the internal control
system is effective, if we can discover problems timely and correct them in time to eliminate hidden
dangers, we would further guarantee the standard operation of the corporate.
6. Self-assessment of the internal control system by the board of supervisors
The self-assessment statemented over the internal control in 2008 thoroughly reflected the present
situation of internal management, objectively commented the effect of internal control, honestly
revealed the problems existing in the internal control, and sketch a practical rectification statement
which is also a truthful reflection of the situation of the corporate; the internal control system
worked normally and there is no severe problem that negatively influencing internal control system.
7. Self-assessment of the internal control system by the independent directors
The internal control system is suitable for the management and development of the corporate. The
major work of internal control was carried out in line with internal control system, and the control
over finance, connected transaction, Provision of Security to Foreign Parties, major investment,
disclosure of information has been strict and effective, ensuring the order of operation, reducing the
operation risk, protecting the interest of all the shareholders; the self-assessment of the internal
control truly reflected the status quo of the internal management.
VI. Annual statement by the board of directors and audit committee
1. Members of audit committee should study carefully the files about annual statement outlined by
China's Securities Regulatory Commission and Shenzhen stock exchange. In the process of drawing
up and announcement of annual statement, perform duty earnestly, work diligently and guarantee
the overall interest of the corporate.
2. The audit time of annual finance statement will be determined through negotiation between audit
committee and accounting firm in charge of annual audit of the corporate.
3. Audit committee should finish auditing the finance statement before the entry of annual auditing
accountant and form a written opinion.
4. Audit committee should urge the accounting firm to submit financial audit report, and record the
means of supervision, times and results in written form, and it should be signed by relevant person
in charge.
19
Annual Report 2008
5. After the entry of annual auditing chartered accountant, the audit committee should strengthen
communication with the chartered accountant, and review the financial audit report after the CA’s
evaluation and finally form a written opinion
6. After the audit report was finished, the audit committee should vote for the report and submits the
final report to the board of directors for deliberation and approval.
7. While submitting finance auditing report to the board, the audit committee should also submit the
final report by the accounting firm of the last year and decisions concerning continuing working
with or changing the accounting firm.
8. Head of corporate finance is responsible for communication with accounting firm, creating
necessary conditions to help the audit committee to fulfill above mentioned task.
9. During the time when the annual report is being drawn and audited, members of the audit
committee should keep secret. They must not reveal information before the disclosure of the report,
to prevent illegal acts like insider trading.
10. Affairs not covered in these rules, the audit committee should implement according to relevant
laws, administrative regulations, department regulations, regulatory document and articles in the
company’s charters.
11. This regulation can only be revised and explained by the board of directors.
12. This regulation takes effect from the day of approval by the board of directors.
20
Annual Report 2008
VI. Brief Introduction to the Shareholders’ General Meeting
In the report period, the Company held two Shareholders’ General Meetings, the followings were
the details:
1. On Jun. 27, 2008, the 2007 Annual Shareholders’ General Meeting was held on spot;
2. On Sep. 4, 2008, the 1st Extraordinary Shareholders’ General Meeting 2008 was held on spot;
Notices on resolutions of the aforesaid Shareholders’ General Meetings were respectively published
on China Securities Journal, Securities Times, Hong Kong Wen Wei Po and Juchao website
(http://www.cninfo.com.cn.) dated Jun. 28, 2008 and Sep. 5, 2008.
21
Annual Report 2008
VII. Report of the Board of Directors
I. Review on the operation of the Company in the report period
(I) Overall operation of the Company
In 2008, the company actively responded to multiple challenges. On the one hand, due to the strong
impact on the global economy by the international financial tsunami occurring in the second half of
2008, the world's major emerging economies have been exposed to the most serious economic crisis
since the Great Depression during the 1930s; owing to a late start and the lack of the core capability
of independent innovation, Chinese electronic industry has been placed at the lower reach of the
global electronic manufacturing industry chain for a long time and concentrated at processing trade
in the international trade, with a poor capacity of price negotiation and a declining profitability;
since the company has always maintained a business cooperative relationship with international
companies such as AOC and FOXCONN in recent years as well as some of the company's upstream
suppliers and downstream customers also have international economic operations, the company's
day-to-day operation has inevitably been affected by the international economic crisis directly or
indirectly, in particular, the reduction of printed circuit board business orders, extension of account
settlement and narrowing of profitability space. On the other hand, the company has experienced a
major institutional change of state-owned shareholders move-out and private shareholders move-in,
resulting in some historical burden and onerous internal integration tasks.
As the major industrial assets under the controlling shareholder WUHAN ZHONGHENG GROUP
came into the listed company in succession, a complete and thorough LCD industry china has taken
its initial shape in the production of Styrofoam and plastic injection parts as well as the assembly of
whole-set LCD monitors; the newly-input Wuhan industrial assets have gradually become a bright
spot in the earnings from main business; during the reporting period, the company has achieved
total net profit of 7.57 million Yuan, with a net profit of 1.82 million Yuan excluding non-recurring
gains and losses; compared with the operating loss during the same period last year, the overall
operation in 2008 has gradually tended to a good condition and the industrial integration has borne
fruit, including:
• For Wuhan plastic injection business acquired from the controlling shareholder in the mid-year of
2008, the company has created a profit of 4.61 million Yuan only for a short period of 7 months;
during the reporting period, the company actively expands its business and increases its market
share, developing new customers such as QINGDAO HAIER and WUHAN YINTAI
TECHNOLOGY based on a long-term cooperation with Taiwan AOC; at the same time, the
company, on the one hand, focuses on strict control of product quality, still maintaining a good
record of delivery even in the case that the brand customers are particular about product quality, and
on the other hand, pays close attention to energy saving and consumption reduction and of raw
materials, implementing work order management policy for requisition of the major production
materials such as raw materials and paints, adhering to the shopping around principle of
“comparison of prices for the goods with same quality and comparison of services for the goods
with same prices” in procurement of materials, and making full use of the existing resources to
reduce inventory and eliminate waste;
• For Styrofoam business, the company has developed new customers such as BLUE RIBBON
BEER and SUPOR while striving for more orders from the existing customers; with respect to
product structure, the company has increased the production of small pieces based on the original
model of large pieces as a backbone and small pieces as a supplement, building a new workshop for
22
Annual Report 2008
production of No. 2 small pieces and acquiring several new equipment for production of small
pieces; in addition, owing to a sharp rises in production costs of this business in the second half of
2008 as a result of the impact of the financial tsunami and the “Coal to Gas Project”, the company
controls the costs of labor, raw materials and business development and has achieved some fruits,
with a full-year profit of 1.55 million yuan in 2008;
• For whole-set LCD monitor business, during the reporting period, the company has successfully
obtained the cooperative support from big customers such as Taiwan AOC and FOXCONN;
compared to the same period last year, the company has achieved a sharp rise in orders, a large
increase in operating revenue, a gradual emergence in size effect and a profit of 2.7 million Yuan
during the reporting period;
• For printed circuit board business, the production and management has been in a difficult state in
recent years; as a result of the impact of international financial tsunami, the degree of boom of the
domestic circuit board manufacturing industry has greatly declined and in addition, the company's
own product structure focused on single panels and dual panels lacks market competitiveness and is
at the bottom of the entire market competition framework, so that the business orders plummeted
and the profitability continued to decline, resulting in a serious loss of 16.82 million Yuan in 2008,
which has become a heavy burden on the development of the company;
• For property leasing business, the operation continued to be stable; as a result of the impact of
external economic situation, the requests for rent reduction or return by tenants have gradually
increased since the second half of 2008, which has brought a lot of difficulties to the company's
leasing business and rent collection; in order to stabilize the tenants and reduce property vacancy
rate, the company strengthens communication with tenants, provides good services in accordance
with their practical needs and takes a flexible and diverse way of lease to actively bring in new
tenants by making use of the chance that some tenants have to re-choose their operation locations
owing to road closure for subway construction nearby, achieving a property occupancy rate of 98%
throughout the year, as well as a rental income of 35.42 million Yuan and a rental profit of 31.03
million Yuan recognized through audit by ShineWing Certified Public Accountant.
With respect to the management, the company is still in an adjustment period, with higher staff
mobility, lack of implementation of part work and difficulty in strict implementation of rules and
regulations, resulting in some difficulties in internal control. The company, on the one hand, adjusts
the organizational structure, clarifies departmental functions and responds to high staff mobility by
multi-posts, and on the other hand, makes more efforts to collect historical accounts receivable,
rationalize warehouse management and negotiate with suppliers to reduce procurement costs. At the
same time, the company's management has, through a variety of efforts, cleaned up the small loans
of several banks and strived for a larger credit limit from the bank compared to previous years in the
way of applying to a bank for a loan secured by major high-quality assets, which has greatly ease
the day-to-day working capital pressure.
(II) Main business and operation of the Company
The main operation of the Company is focused on the industry of electronic products, including
production and sales of circuit boards, foam parts and plastic injection hardware, and LCD whole
machine business. The sales of products of the Company focus on the area of South China and
Hong Kong. Details could be available in the following table:
Unit: RMB
Gross Increase/decrease Increase/decrease Increase/decrease
Income from
Cost of profit in income from in cost of in gross profit
Industry operations
operations ratio operations over operations over ratio over the last
(%) the last year (%) the last year (%) year (%)
Plastic Decrease 14.29
11,232,421.98 11,745,915.79 -4.57% -29.13% -17.91%
injection percentage point
23
Annual Report 2008
hardware
Circuit Decrease 12.3
52,714,033.72 60,052,553.59 -13.92% -18.46% -8.59%
boards percentage point
Increase 7.56
LCD 67,855,548.92 62,664,194.14 7.65% 15.40% 6.67%
percentage point
Foam parts 16,414,466.23 16,080,400.12 2.04% —— —— ——
Increase/decrease in income from operations
Area Income from operation
over the last year (%)
South China 5236.70 -59.21%
Hong Kong 6145.20 121.77%
Southwest 1798.34 124.89%
Middle China 1641.40 ——
(III) Customers of purchase and sales
The total amount of purchase from the top five suppliers was RMB 73,929,700, taking 46.56% of
the total amount of purchase.
The total amount of sales to the top five customers was RMB 63,986,600, taking 34.66% of the
total amount of sales.
(IV) Constitution of assets
Proportion Increase/decrease Increase/decrease
Amount for Amount for
Item in the total amount over the proportion over
2008 2007
assets last year the last year
Account receivable 22.02% 57,501,749.38 40895501.62 71.12%
98,397,251.00
Inventory 50460254.12 11.30% 32,595,773.55 17864480.57 54.81%
Other account
15576239.03 3.49% 17,885,097.37 -2308858.34 -12.91%
receivable
Investing property 42938764.28 9.61% 45,819,394.37 -2880630.09 -6.29%
Fixed assets 194494830.65 43.54% 187,238,973.29 7255857.36 3.88%
Short-term loans 94000000.00 21.04% 60,400,000.00 33600000.00 55.63%
Account payable 49895119.48 11.17% 42,777,941.82 7117177.66 16.64%
Other account
45523634.74 10.19% 22,199,987.43 23323647.31 105.06%
payable
Total assets 446670716.88 100% 373,957,038.94 72713677.94 19.44%
Reason for change:
1. Account receivable increased greatly over the same period of last year, mainly due to that
business of LCD increased and customers extended period of account.
2. Inventory increased greatly over the same period of last year, mainly due to reserve of liquid
crystal screen.
24
Annual Report 2008
3. Short-term loans increased due to increase of bank loans with one year term.
4. Other account payable as of year-end increased RMB 23,323,647.31 over year-begin, with an
increase rate of 105.06%, which was mainly due to that: the Company purchased plastic injection
business from Wuhan Zhongheng this year, with payment amounting to RMB 27 million. Till Dec
31st of 2008, RMB 19 million has not been paid yet.
(V) Change in items of gains and losses in the report period
Increase/decrease Increase/decrease
Amount for Amount for
Item amount over the proportion over
2008 2007
last year the last year
Operating expenses 3588602.84 3,733,724.38 -145121.54 -3.89%
Administrative expenses 23824246.71 17,100,889.55 6723357.16 39.32%
Financial expenses 6527280.66 4,227,096.85 2300183.81 54.42%
Asset impairment loss 2015771.14 2,062,177.47 -46406.33 -2.25
Non-operating
4714051.25 24,122,046.44 -19407995.19 -80.46%
income
Operating profit 1516630.79 -2,514,105.56 4030736.35 -160.32%
Total profit 4914587.51 21,365,133.68 -16450546.17 -77.00%
Net profit 7567912.54 22,065,920.97 -14498008.43 -65.70%
1. Administrative expense increased by RMB 6,723,357.16 over last year, mainly due to increase of
RMB 1.8 million and RMB 2.56 respectively paid for salary and depreciation.
2. Financial expense increased by RMB 2,300,183.81 over last year, mainly originating from the
interest expenditure arising from short-term loans amounting to RMB 33.6 million.
3. Non-operating income decreased by RMB 19,407,995.19 over last year, mainly due to that
Wuhan Zhongheng Group gave EPS and LCD whole-machine installation assets to the Company
amounting to RMB 19,554,224.24 in 2007, and no such income was given for 2008.
4. Operating profit increased by RMB 4,030,736.35 over last year, mainly due to that income
occurred in the assets donated by Wuhan Zhongheng and loss-reduction of the Company have
obtained initial effect.
5. Total profit and net profit all decreased by 77% over last year, mainly due to that assets were
donated to the Company by controlling shareholder in 2007, while no such proceeding happened in
2008.
(VI) Constitution of cash flow
Ratio of Increase
2008 2007 Increase or decrease
or decrease
Cash flow arising from
-18616487.18 14,843,814.16 -33460301.34 -225.42%
operating activities
Cash flow arising from
-11452486.17 -6,401,787.21 -5050698.96 78.90%
investment activities
Cash flow arising from
27387109.29 -11,371,829.59 38758938.88 340.83%
financing activities
Net increase of cash
-2921882.52 -3,337,702.59 415820.07 12.46%
and cash equivalent
Reason for change:
25
Annual Report 2008
1. Cash flow arising from operating activities decreased greatly over the same period of last year,
mainly due to that overdue payments were made to suppliers concerning business of circuit board
and plastic injection, and also due to big purchase of liquid crystal panel.
2. Cash flow arising from investment activities decreased greatly over the same period of last year,
mainly due to purchase of plastic injection business from Wuhan Zhongheng Group.
3. Cash flow arising from financing activities increased greatly over the same period of last year,
mainly due to that more short-term loans amounting to RMB 33.6 million has been borrowed in
2008 than 2007.
(VII) Operation of main controlling and share-holding companies
1. Shenzhen Huafa Property Tenancy and Management Co., Ltd: is mainly engaged in lease
surrogate and management of property owned by the Company, with registered capital of RMB 1
million. Its 60% equity is held by the Company. The company stopped operation in the second half
year of 2008. The Company reinvested and established another wholly-owned subsidiary-Shenzhen
Zhongheng Huafa Property Co., Ltd. to continue to carry out the aforesaid tenancy and management
of property owned by it. Income of RMB 1.86 million has been received from the property
management business for 2008, with loss of RMB 74,200.
2. Wuhan Hengfa Science and Technology Co., Ltd.: a whole-owned subsidiary of the Company set
in Wuhan in September 2008, with registered capital of RMB 27.5 million, mainly engaging in
production and process for plastic injection products. Because the Company entrusted Wuhan
Zhongheng Group to operate and manage plastic injection business in Wuhan since June to
December of 2008, Wuhan Hengfa Science and Technology Co., Ltd, which was in charge of
undertaking the assets relevant to the aforesaid business, conducted no operation activity in the
report period.
II. Prospect for future development of the Company
(I) Development of the Industry and analysis to the market
In 2009, the Company is going to face challenge and opportunity in the industry. The global market
is not optimistic, which may bring continuous decline in export growth; domestic policy
environment gets unceasingly improved, so promotion by domestic demand will gradually appear.
In 2008, the statistic communiqué of electronic information industry predicted that growth of global
IT expenditure would not exceed 3% in 2009, and growth of shipment quantity of LCD products
was predicted to be almost 4%; while, income of domestic electronic information industry would
increase with 12% approximately. In particular, as our country practices implementation of policy
of enlarging domestic demand and layout for industry adjustment and revitalization, rare
opportunity also exists for industry development.
(II)Operation plan for the coming year
In 2009, the Company plans to realize operation income of RMB 660 million, RMB 560 million for
operation cost, RMB 5.2 million for sales expense, RMB 29.5 million for administration expense
and RMB 13.2 million for financial expense.
1. Peeling off sources which cause loss to advance profit-making ability of the Company
Printed circuit board business keeps the Company from development for a long time. Loss of RMB
16,823,300 was continuously made by this business in 2008, so this business had become a
comparatively heavy burden for the Company’s development. The Company planned to peel off
printed circuit board business through assets replacement with its controlling shareholders in recent
times, in order to operate with light burden and thus to strengthen entire profit-making ability.
26
Annual Report 2008
2. Integrating industry chain and centralizing resources in advanced fields
The Company focused on development for LCD whole machine assembling and plastic injection
business, meanwhile, cooperated with EPS business. The Company would further offer input and
support for significant market; upgrade products, the various business departments would assort
with production reform and develop new products according to customers’ requests on function and
quality of products. The Company adjusted craftwork and procedure, arranged periodic trainings for
employees, improved production efficiency, perfected quality-management system, improved
quality of products, consolidated fundamental works and strived for victory by excellent quality. At
the same time, it strengthened management and control on cost and implemented detailed
management. Target management was promoted. The Company had signed target responsibility
paper with various departments. Working target for a whole year was divided to monthly targets,
such as saving energy, reducing consumption and level-appraisal for quality. Detailed index was
definite and specified people were regulated to be responsible for the target, and their individual
income depended on performance of the department. The original market share was consolidated
and also the Company was steadily expanding market share.
3. Optimizing commercial leasers structure and steadily improving property operation
Property tenancy mainly referred to Huafa Building. The Company would make unified
programming for property tenancy of Huafa Building, management commercial leasers in category,
advance communication between the leasers and make new opportunity for the Company to make
profit. Meanwhile, diversified external cooperation methods would be adopted to raise tenancy rate
and perfect property management. Diversified channels will be tried to develop customer resources
and the Company tries to make steady growth in tenancy rate, dig potential of property to increase
benefit, seek for new measures to make profit, increase income and save expenditure, actively make
income; enhance management in property service, consolidate and advance satisfaction of
customers.
4. Optimizing management system and strengthening sustainable development
The Company would continue to optimize management system; check leak and supply the lack
aiming at those leaks which could be easily ignored in management; according to new situation,
make corresponding adjustment to management system, reinforce execution of management system,
and establish relevant supervision and examination mechanism. Concerning the key taches such as
exchange of significant business, significant investment project and related transaction, the
Company strengthens audit and daily supervision for operation procedure, strengthens efforts in
self-check and self-correction, internal-audit and internal-correction, finds bugs in control and leak
in management in time and proposes practical solving measures and improvement suggestions,
standardizes operation procedure, improves responsibility-ask and performance-ask mechanism,
solves problems and perfects works in internal, has examination, result and reform for supervision,
and gradually forms the internal control management system with definite divisions, detailed
responsibility and supervision in every tache. The following chaos phenomenons are prevented:
break of discipline and regulations, loss, waste and unavailable management.
In aspect of production and operation, the Company will promote factory modern management for
various business departments, make renovation and dig potential of enterprise, improve labor
production rate and increase economic benefit. Taking reference of management of Japanese
enterprises, the Company is strict in control of production procedure, and improves production
management pattern. Seniors’ meeting is held periodically for exchange of management experience.
In aspect of human resource, on the basis of doing well daily works, the Company would make
training plan for employees according to their working nature across a whole year, improve their
working ability, develop their innovation thought, advance communication, establish perfect
27
Annual Report 2008
promotion system, meanwhile, actively strengthen communication with other human resource
departments in the same industry for exchange of recruitment information and increase of personnel
reserve of the Company.
(III)Demand, application plan and source of capital
As the Company gradually switches to liquid crystal industry, it needs more capital for its business.
The Company will continue to keep cooperation with financial institutions such as banks, to fulfill
capital demand for operation and production by main financing method-bank loans. At the same
time, the Company pours much effort in finance management and conducts strict hold on direction
of capital flow. According to actual condition, the Company promptly adjusts financial budget and
capital attemper for 2009. According to the present supply and sale situation offered by suppliers
and customers, the Company makes progress in clearing accounts receivable and payable. Business
structure is optimized, marketing strategy is adjusted and payment for goods is called back with
acceleration; supply and sale harmony is strengthened, velocity of capital is improved; the
Company organizes production in strict accordance to benefit principle, reducing capital occupancy
by inventory.
Annual capital need is predicted to be RMB 300 million, and RMB 230 million has been already
obtained through loan in Shenzhen Branch of China Construction Bank.
(IV)Risks faced by the Company in production and operation for 2009 and the measures the
Company plans to take
1. Market risk: influenced by international financial crisis, the Company received a decreased
demand for its products from international market, so risk became larger.
Measures the Company plans to take:
(1)The Company establishes strategic cooperation partnership with significant customers, and
improves service.
(2)The Company actively develops domestic market and increases market share.
(3) The Company strengthens investigation research on factors which influence market environment
and make market forecast.
The Company appraises credit of customers, to avoid risk of bad debt.
2. Risk of rising cost: mainly comes from two aspects: one side, price of raw materials is still going
to rise, which brings rising cost in production; secondly, strain of power supply leads to rising cost.
Measures the Company plans to take:
(1)The Company pays attention to digging internal potential, comprehensively takes use of
resources, increases income and reduces expenditure.
(2)The Company continues to establish strategic cooperation partnership with suppliers of raw
materials, conducts strategic purchase to ensure supply of raw materials.
(3)The Company actively harmonizes and improves power supply and organizes rational
production.
3. Financial risk: due to that the Company has bank loans with big amount.
Measures the Company plans to take:
(1)The Company optimizes business structure, adjusts marketing strategy and speeds up calling
back payment for goods.
(2)The Company strengthens balance between supply and sale, to improve velocity of capital.
(3)The Company organizes production in strict accordance to benefit principle, and reduces capital
occupancy by inventory.
28
Annual Report 2008
III. Investment in the report period
(I) Application of raised proceeds
In the report period, there were no events of raising funds or previously raised funds used till the
report period.
(II) Significant investing projects with non-raised funds
Details are available in IX-“Significant Events” (III) “Purchase, sale of significant assets, and assets
reorganization” in this report.
IV. Audit
In the report period, ShineWing Certified Public Accountant issued standard unqualified auditor’s
report for the Company.
V. Change in accounting policy, accounting estimation and accounting errors correction
No change in accounting policy and accounting estimation, accounting errors correction have
happened to the Company in the report period.
VI. Routine work of the Board of Directors
(I) Meetings of the Board of Directors in the report period
The Board totally held 9 meetings in the report period, with the following details:
1. On Apr 11th of 2008, the 1st extraordinary meeting of the Board for 2008 was held by way of spot.
Details could be available in the public notice of the Company dated Apr 12th of 2008.
2. On Apr 27th of 2008, the 3rd meeting of the 6th Board of Directors was held by way of spot.
Details could be available in the public notice of the Company dated Apr 29th of 2008.
3. On May 25th of 2008, the 2nd extraordinary meeting of the Board for 2008 was held by way of
spot. Details could be available in the public notice of the Company dated May 27th of 2008.
4. On Jun 5th of 2008, the 3rd extraordinary meeting of the Board for 2008 was held by way of spot.
Details could be available in the public notice of the Company dated Jun 7th of 2008.
5. On Jul 18th of 2008, the 4th extraordinary meeting of the Board for 2008 was held by way of
communications. Details could be available in the public notice of the Company dated Jul 19th of
2008.
6. On Jul 31st of 2008, the 5th extraordinary meeting of the Board for 2008 was held by way of
communications. Details could be available in the public notice of the Company dated Aug 1st of
2008.
7. On Aug 18th of 2008, the 6th extraordinary meeting of the Board for 2008 was held by way of
communications. Details could be available in the public notice of the Company dated Aug 20th of
2008.
8. On Aug 27th of 2008, the 4th meeting of the 6th Board of Directors was held by way of spot.
Details could be available in the public notice of the Company dated Aug 29th of 2008.
9. On Oct 24th of 2008, the 5th meeting of the 6th Board of Directors was held by way of spot.
Details could be available in the public notice of the Company dated Oct 28th of 2008.
(II)Implementation of resolutions of Shareholders’ General Meeting by the Board
In the report period, the board of directors of the Company strictly implemented resolutions of
Shareholders’ General Meeting; earnestly performed its duty in right limit regulated by Articles of
Association, and successfully accomplished various tasks confirmed by resolutions of Shareholders’
General Meeting. Here come the details:
1. Net profit realized by the Company in 2007 would be all used to make up the losses of previous
years, so the Company would conduct no profit distribution nor share capital conversion from
public reserve;
29
Annual Report 2008
2. The Company continues to engage Shinewing Certified Public Accountant as the audit institution
for 2008, with annual audit charge of RMB 300,000;
3. Allowance for each independent director of the Company was adjusted to be RMB 60,000 (tax
included) per year;
4. Three independent directors were added into board of directors of the Company;
5. With authorization from Shareholders’ General Meeting, the Board could choose banks with its
own will for loans, according to demand for production and operation; according to loan condition,
the Board then decided to conduct financing proceedings such as loans, open of letter of credit and
bank acceptance, as well as relevant assets mortgage (impawn) for loan financing; loans from banks
could not exceed RMB 200 million. In 2008, the Company actually borrowed bank loans
amounting to RMB 110 million.
(III)Summary report on duty performance of the Audit Committee
The Audit Committee of the Board consists of 2 independent directors and 1 director, and
professional accounting person takes post of the director commissioner. The Committee is
responsible for quality and procedure supervision of the financial report; makes appraisal on
working efficiency and quality offered by annual audit institution, and presents opinion on
engagement; supervises significant investment and transaction, proposes consultation opinion and
suggestion, and promotes construction and perfection of internal control system of the Company.
According to the No.48 document (2008) issued by CSRC, and relevant demands of Notice on
Doing well Annual Report Works of Listed Company issued by Shenzhen Stock Exchange, the
Committee carried out a series of works during the 2008 annual audit period, with details as
follows:
1. Before the certified public accountants entered for annual audit, the Audit Committee held a field
communication meeting with the CPAs. At this meeting, time schedule, personnel constitution of
the audit team, audit plan, risk judgment, test and appraisal method for risks and embezzlement, as
well as audit focus were confirmed for financial report audit for 2008. Meanwhile, the Committee
got well known of year-end check of the Company participated by the certified public accountants
and the pre-audit made by them. During the audit, the Committee kept prompt communication with
the certified public accountants, urged the accountants to hand in audit report in promised time, so
as to promote and accomplish the annual audit works as scheduled, with the premise that audit
quality was guaranteed.
2. Opinions issued by the Audit Committee on financial statement prepared by the Company before
the entrance of certified public accountants
According to relevant regulations of CSRC and Shenzhen Stock Exchange, also to working
procedure of the Audit Committee for annual report, the Committee heard report on 2008 financial
status and operation achievement of the Company from persons in charge of accounting of the
Company, before the certified public accountants entered. Meanwhile, according to requirements of
Accounting Standard for Enterprise-Basic Standard and other 37 detailed standards, and relevant
regulation of accounting system and financial management method of the Company, the Committee
earnestly examined the financial report of 2008, focusing on that whether application of accounting
policy and accounting estimation was reasonable, truthfulness and completeness of accounting data
and whether new accounting standard for enterprise was strictly implemented. After that, the
Committee believed that: the Company and its subsidiaries chose adequate accounting policy and
applied reasonable accounting estimation and no significant wrong statement and omit had been
found; no capital occupation by large shareholders had been found; no external guarantee breaking
laws and abnormal related transaction had been found; financial statement prepared by the
Company basically reflected financial condition as of Dec 31st of 2008 and operation achievement
made in 2008. The Committee agreed to take this financial statement as basis to carry out financial
30
Annual Report 2008
audit of the Company for 2008.
3. Opinions issued by the Audit Committee on financial statement prepared by the Company after
the certified public accountants issued initial audit opinion
According to audit plan for 2008 financial statement, Shinewing Certified Public Accountant Co.,
Ltd.- the audit institution of the Company for 2008, finished field affairs relevant to annual audit as
scheduled. The Audit Committee examined the 2008 financial statement which the certified public
accountants issued initial audit opinion for, and held that: the audit work conducted by certified
public accountants for 2008 financial statement of the Company was in strict accordance to relevant
criterion of audit business; when preparing the annual report, the Committee made effective
communication with the accountants; the financial statement with audit opinion issued by certified
public accountants fairly reflected financial condition as of Dec 31st of 2008 and operation
achievement made in 2008.
4. Summary on audit works offered by CPAs for 2008
ShineWing Certified Public Accountant Co., Ltd. has already provided audit service for the
Company for successive 3 years, is quite known on the financial condition and business operation
of the Company, actively promoted works according to audit plan and accomplished audit work for
2008 financial statement of the Company.
(IV)Performance of the Remuneration and Examination Committee
The Remuneration and Examination Committee examined remuneration summary of the directors,
supervisors and senior executives for 2008 handed in by Human Resource Department of the
Company, and believed that: remuneration of directors, supervisors and senior executives disclosed
in annual report was real and accurate, according with remuneration policy and examination
standard, and the Committee agreed the remuneration disclosed in the 2008 Annual Report.
VII The preplan of profit distribution and converting capital public reserve into share capital
(I) Particulars about the bonus dividends of the Company in the previous three years.
Year Net profit(RMB) Plan on distributio
No distribution and no
Year 2005 6,622,306.73
conversion
No distribution and no
Year 2006 -23,262,805.55
conversion
No distribution and no
Year 2007 22,065,920.97
conversion
(II) The preplan of 2008 annual profit distribution and converting capital public reserve into share
capital
With the confirmation by the audit of Shinewing Certified Public Accountants based on the Chinese
Accounting Standard, the net profit realized by the Company in 2008 was RMB 7,567,912.54. The
accumulative undistributed profit of the Company at the end of year 2007 was RMB
-224,384,793.57, in accordance with the principle of profit distribution, after offsetting the losses in
previous years and withdrawing the statutory surplus reserve RMB 0, the profit available for
distribution for shareholders was RMB -216,816,881.03. According to the aforementioned financial
positions and actual operations of the Company, the preplan on profit distribution of the Company
in year 2008 was: the Company didn’t conduct profit distribution and converting capital public
reserve into share capital.
VIII Other information disclosure events:
In the report period, the newspapers for publicly disclosing engaged by the Company were China
31
Annual Report 2008
Securities Journal, Securities Times and Hong Kong Wen Wei Po, and no alteration of information
disclosure newspaper occurred. Juchao information website http://www.cninfo.com.cn is the
appointed website for information disclosure.
VIII. Report of the Supervisory Committee
(I) Working of the Supervisory Committee
The Supervisory Committee held 7 meetings, and details are as follows:
1. On April 11, 2008, the 3rd extraordinary meeting of the 6th Supervisory Committee was held on
spot, and details of the meeting can be seen in the notice of the Company dated on April 12, 2008.
2. On April 27, 2008, the 3rd meeting of the 6th Supervisory Committee was held on spot, and details
of the meeting can be seen in the notice of the Company dated on April 29, 2008.
3. On May 25, 2008, the 4th extraordinary meeting of the 6th Supervisory Committee was held on
spot,and details of the meeting can be seen in the notice of the Company dated on May 27, 2008.
4. On June 5, 2008, the 5th extraordinary meeting of the 6th Supervisory Committee was held on
spot,and details of the meeting can be seen in the notice of the Company dated on June 7, 2008.
5. On July 31, 2008, the 6th extraordinary meeting of the 6th Supervisory Committee was held by
way of communication,and details of the meeting can be seen in the notice of the Company dated
on August 1, 2008.
6. On August 27, 2008, the 4th meeting of the 6th Supervisory Committee was held on spot,and
details of the meeting can be seen in the notice of the Company dated on August 29, 2008.
7. On Oct. 24, 2008, the 5th meeting of the 6th Supervisory Committee was held on spot, in which
the 3rd Quarterly Report 2008 was examined and approved.
(II) Independent opinions of the Supervisory Committee on operation of the Company
In the report period, members of the Supervisory Committee attended all the Board meeting and
Sharehodlers’ General Meeting of the Company as observers, they performed the duties on
supervising implementation of the contents of Articles of Association and procedure by the Board of
Directors, and supervising the implementation on the resolutions the board meeting by the
management group.
1. The Company’s operation according to laws
In the report period, in accordance with the regulations on Company Law, Securities Law, Listing
Rules For Stock and Articles of Association, the Board of Directors of the Company managed and
operated and made decision legally, established and perfected the internal control system. The
holding and convening of the Shareholders’ General Meeting and Board of Directors conformed to
the relevant regulations. While performing their duties, the largest shareholder, directors and senior
executives of the Company had no deeds against the laws or regulations, or done harm to the
interest of the Company.
2. Inspection of the financial status of the Company
In the report period, Shinewing Certified Public Accountants audited the finance of the Company
regularly and issued standard unqualified Auditors’ Report for 2008 Financial Report of the
Company; they thought 2008 Annual Financial Report had truly, accurately and completely
reflected the financial status and operation achievements of the Company. During the period, the
Supervisory Committee checked the financial system and financial status of the Company replying
on the internal audit department, they did not find the implementation of accounting standards and
32
Annual Report 2008
financial system invalid which caused the assets of the Company have big losses.
3. Particulars about assets purchase
In the report period, the pricing of the Company’s asset purchase was fair and reasonable and the
relevant procedure conformed to regulations, and transaction price was identified by agency’s asset
assessing. and no inside transaction and hurt behavior to the Company and interests of its
shareholders has been found.
4. Particulars about related transaction
In the report period, the related transaction of the Company conformed to the regulations of
Company Law, Articles of Association and relevant laws and regulations. The content of transaction
accorded with the demands of business development and normal operation of the Company; the
transaction behaviors abided by the marketing principles; no inside transaction and hurt behavior to
the Company and interests of its shareholders has been found. At the same time, the Supervisory
Committee also checked the Self-report on Matters on Funds Occupation by Controlling
Shareholders and Related Parties, they thought the Report truly reflected the current of funds
between the Company and controlling shareholders and related parties; the Company did not have
such situations: largest shareholder and its related parties occupied the funds of listed companies
non-operationally and occupied the funds of listed companies in disguise through unfair related
transactions.
33
Annual Report 2008
IX. Significant Events
I. Significant lawsuit and arbitration
There was no significant lawsuit or arbitration in the report period.
II. Security investment
In the report period, the Company hasn’t carried on security investment, nor held equity of other
listed company, non-listed financial enterprise or company that planned to be listed.
III. Significant asset purchase, sales and restructure
No significant asset purchase, sales and enterprise merger concerning non related transaction
happened in this report period, nor did them happened in previous period but lasted to this report
period.
IV. Significant related transaction
(I) On Jun. 5, 2008, the Board held the 3rd extraordinary meeting for 2008 in which resolution on
related transaction that Purchasing Relevant Assets for Plastic Injection Business from Controlling
Shareholders was examined and approved. It was agreed that the Company took cash to purchase
the relevant assets for plastic injection business from its controlling shareholder-Wuhan Zhongheng
Group. Hubei Zhonglian Assets Estimation Co., Ltd. issued Asset Estimation Report (EZLPBZ
No.054 (2008)), taking Mar. 31, 2008 as basis day of estimation. The estimated net value for the
transacted assets amounted RMB 27,201,600. With negotiation between the Company and Wuhan
Zhongheng Group, the general price for the objected assets amounted to RMB 27 million.
After this purchase, due to that Wuhan Zhongheng Group had not transferred the relevant
land-using right and workshop to the Company, the Company had to use the land-using right and
workshop by leasing and accept relevant comprehensive service provided by Wuhan Zhongheng
Group; besides, due to that the Company still hadn’t got qualification attestation as supplier from
main customers of plastic injection business, and qualification license from superintended customs
for processing trade, so a transition period did exist for this asset transfer. In order to ensure normal
operation and production of plastic injection business, the Company entrusted Wuhan Zhongheng
Group to operate and manage the relevant assets for plastic injection business during the transition
period. The entrusted operation term started from the date of asset transfer to Dec. 31, 2008. If the
Company acquired qualification attestation as supplier from main customers of plastic injection
business, and qualification license from superintended customs for processing trade in advance
during the entrusted operation term, then the entrusted operation term should end; if it didn’t
required the aforesaid license in that term, then the Board of the Company would decide whether to
postpone the entrusted operation term according to situation. For the aforesaid entrusted operation
was just arrangement in transition period for asset transfer, Wuhan Zhongheng Group agreed to take
no fee for this trusteeship from the Company. For details, please refer to the Company’s notice
dated Jun. 7, 2008.
On Jun. 5, 2008, Agree of Asset Transfer, Agreement on Comprehensive Service, and Agreement on
Entrusted Operation were reached between the Company and Wuhan Zhongheng Group; the two
34
Annual Report 2008
parties accomplished procedure for hand-over-and-take-over of the aforesaid assets according to
regulation of the agreements dated Jun, 12, 2008.
Till Dec.31, 2008, the Company had received qualification attestation as supplier from main
customers of Wuhan plastic injection business, and qualification license from superintended
customs for processing trade, the transition of the aforesaid operation of purchasing assets was
successfully completed, and since Jan. 1, 2009, the Company formally carried on the operation
management of relevant assets of Wuhan plastic injection business. After the entrusted operation
time of Wuhan plastic injection business, according to the Entrusted Operation Agreement signed
by the two parties, the Company engaged agency to made special audit for Wuhan plastic injection
business as scheduled, and Shinewing Certified Public Accountants provided standard unqualified
special audit report for the aforesaid business (XYZH/2008SZATS020-2). The accumulated net
profit of the aforesaid assets in entrusted operation period was about 4.61 million (from June to
December of 2008). Besides, according to Comprehensive Service Agreement signed by the two
parties, Wuhan Zhongheng Group provided comprehensive service such as workshop rent: from
June to December of 2008, the Company actually rent workshop of 11,449.90 square meters from
Wuhan Zhongheng Group, with rent amount of totally about RMB 640,000; rent of employees’
dormitory about RMB 210,000.
Net profit Net profit
contributed contributed Relevant Relevant
The to the to the assets credit or
The Related Explanation
transaction Purchase Purchase Company Company property is liability is
purchased transaction of Relationship
party or date price from the from the totally totally
assets or not price-setting
controller purchase year-begin transferred transferred
date to the to the or not or not
year-end year-end
Take the
Relevant
estimated
assets of
Wuhan net value of
producing Jun.5, RMB 27 RMB 4.61 RMB 4.61 Holding
Zhongheng Yes transaction Yes No
plastic 2008 million million million shareholder
Group bidding
injection
asset as the
products
basis
(II) due to the production business of the Company and holding shareholder – Wuhan Zhongheng
Group is in the upstream and down stream of LCD industry chain, in order to promoting rapid
development of the Company in LCD field, the Company continued to develop daily related
transaction with the holding shareholder – Wuhan Zhongheng Group or its underling holding
subsidiary - Wuhan Hengsheng Optoelectronic Industry Co., Ltd., and purchase raw material LCD
needed in production from then. The 4th Extraordinary Shareholders’ General Meeting 2007 held on
Jan. 3, 2008 discussed and approved Proposal on Prediction of Daily Related Transaction of Video
in 2008, and the price-setting principle was that the transaction price was 1% less than the current
average market price. Details could be found in notice on Dec. 15, 2007. Due to constant rising
price of LCD, great demand from Januray to April in 2008, supply shortage of the aforesaid
upstream raw material and shortage of LCD products which was difficult to satisfied, therefore, in
2008, the Company only signed one related transaction agreement with related party to purchase
LCD, with the transaction amount of USD 222,700.
(III) Related transaction related with daily operation
Related parties
Selling products and providing labor service to Purchasing products and receiving labor
35
Annual Report 2008
related parties service from related parties
Transaction Proportion in the same Transaction Proportion in the
amount transaction amount amount same transaction amount
Wuhan Zhongheng
51.28 0.27% —— ——
Group Co., Ltd.
Wuhan Hengsheng
Optoelectronic —— —— 120.89 0.78%
Industry Co., Ltd.
(IV) Credit and liability intercourse of the Company and related parties
Capital provided for related parties Capital provided for the Company
Related parties
Current amount Balance Current amount Balance
Wuhan Zhongheng New
Science and
0.00 0.00 3405.59 3587.45
Technology Industry
Group Co., Ltd.
Wuhan Hengsheng
Optoelectronic Industry, 37.65 80.37 0.00 0.00
Co., Ltd.
Total 37.65 80.37 3405.59 3,587.45
36
Annual Report 2008
Special Explanation on Non-operational Capital Occupancy and Other Related
Capital Intercourse of Shenzhen Zhongheng Huafa Co., Ltd. in 2008
XYZH/2008SZATS020-1
The Board of Directors of Shenzhen Zhongheng Huafa Co., Ltd.,
Receiving your entrust, we audited the consolidated financial statements of Shenzhen Zhongheng
Huafa Co., Ltd. (hereinafter referred to as the Company) and financial statements of its parent
company, according to audit standard for Chinese certified public accountant. The audited statement
included: balance sheet as of Dec 31st of 2008, profit statement of 2008, cash flow statement of
2008, equity change table of shareholders and annotation of financial report (hereinafter refered to
as financial report), and issued standard unqualified audit report with No. XYZH/2008SZATS020.
According to the regulations of Notice on Matters Concerning Standardizing Capital Intercourse of
Listed Company ans Related Parties and External Guarantee of Listed Company (ZJF [2003] No.
56) issued by CSRC and State-owned Assets Supervision and Administration Commission of the
State Council, and Notice on Standardizing External Guarantee of Listed Company (ZJF [2005] No.
120) issued by CSRC and China Banking Regulatory Commisson, the Company compiled
Summary Statement of Non-operational Capital Occupancy and Other Related Capital Intercourse
of Listed Company in 2008 (hereinafter refer to as Summary Statement) attached after Special
Explanation Compiling and disclosing Summary Statement and ensuring its authenticity, validity
and integrality are the responsibility of the Company. We checked the information of Summary
Statement, accounting information checked when we audited the Financial Report in 2008 of the
Company and relevant contents of audited Financial Report and did not find any disagreement or
discrepancy in all significant aspects. Except relevant audit procedure transaction with related
parties in auditing the Financial Report in 2008, we did not implement any other audit or procedure
to the information of Summary Statement.
In order to better understand non-operational capital occupancy and other related capital
intercourse of the Company for 2008, the consolidation table is suggested to be read together with
the audited financial statements.
This special explanation is only available for the Company to report its Annual report to CSRC and
Stock Exchange. Without written agreement from the CPAs, this explanation is forbidden to vend or
publically refer by any means, and also not available for other purpose.
Affix I: Statement of Non-operational Capital Occupancy and Other Related Capital Intercourse of
Listed Company in 2008
Shinewing Certified Public Accountants
Beijing P.R.China
April 23, 2009
37
Summary Statement of Non-operational Capital Occupancy and Other Related Capital Intercours
Name of listed company: Shenzhen Zhongheng Huafa Co., Ltd. Un
Annual Repo
39
Annual Repo
Notes:
1.Operational occupation: refers to intercourse account occurred in related transactions concerning purch
providing labor force;
2. Non-operational occupation: refers to creditors’ right relationship formed from activities concerning pro
returning bank debt and making investment for related parties or on behalf of them.
40
Annual Report 2008
V. Significant contracts and their implementations
(I)It was planned in the share merger reform of the Company that: the controlling
shareholder-Wuhan Zhongheng Group made consideration arrangement with the commitment that it
restructured the Company’s assets and delivered shares to the shareholders holding circulating
shares of the Company; the main content of asset restructure was Wuhan Zhongheng Group donated
relevant asset concerning EPS and entire machine assemble business to the Company, meanwhile,
made business conformity to the Company. According to the commitment of Wuhan Zhongheng
Group, relevant asset concerning EPS business had been already transferred to the Company in
August of 2007. The Company decided to set Wuhan Branch to operate and manage these assets.
However, due to the complicated procedure for transacting operation license, Wuhan Branch was
not founded in August of 2007 as scheduled. Besides, those long-term cooperated clients in
business concerning relevant assets of EPS would have a qualification attestation lasting for 3
months. Taking consideration of the special situation happened during the transition period for this
assets transfer, the Company entrusted Wuhan Zhongheng Group to operate and manage the
relevant assets concerning EPS business from Aug. 1, 2007 to Jun. 30, 2008, to assure a lasting
asset operation and realization of a smooth transition of operation. The net value of the assets
operated by entrustment amounted to RMB 15,893,600. Because the aforesaid entrustment
operation was just an arrangement in the transition period, Wuhan Zhongheng Group agreed to take
no fee for this trusteeship from the Company.
Till Jun. 30, 2008, those long-term cooperated clients in business concerning relevant assets of EPS
have finished qualification attestation as supplier; Wuhan Branch also accomplished its industrial
and commercial registration procedure dated Dec. 27, 2007; business operation for the donated
assets has successfully experienced the transition, thus, the Company has officially took charge in
operating and managing relevant assets of EPS Business from Jul. 1, 2008. After the entrusted
operation term of EPS business, the Company engaged agency to carry out special audit according
to Agreement on Entrusted Operation reached by the two involved parties. Shinewing Certified
Public Accountant issued special audit report (XYZH/2008SZATS001) with standard unqualified
opinion. During the entrusted operation period (from Aug. 1, 2007 to Jun. 30, 2008), the aforesaid
assets brought accumulative net profit of RMB 1.55 million.
(II) The board of directors of the Company examined and passed asset selling proposal at the 2nd
extraordinary shareholders’ general meeting dated May 20, 2005, which agreed to sell the No.1
factory and its accessory buildings in Shangbu Industry District to the underling subsidiary of
Zhenghua Electronic Group Co., Ltd. (hereinafter refer to as Zhenghua Group) Zhenghua Group
Shenzhen Electronic Co., Ltd with RMB 12.8 million. The above asset assessing was made on
August 23, 2004, and board of director required property transferring procedure should be finished
before April 30, 2006. However, the actual transferring procedure finished in Nov. of 2006, and
Zhenhua Group has paid RMB 12.8 million. Considering the above period was delayed, the board
of directors held the 1st extraordinary meeting of 2007 and the 2nd extraordinary meeting of 2007
respectively on March 14, 2007 and April 3, 2007 to reexamine above transferring issue. The
Company negotiated with Zhenhua Group that the above property rent from Nov. 1, 2006 to August
31, 2008 about RMB 7.31 million belonged to the Company, and details refer to the Company
notice dated on May 24, 2005 and April 6, 2007.
In August of 2008, when transferring the aforesaid assets, the Company and Zhenghua Group had
doubt on whether the establishment of building such as power supply and fire fighting system
belong to the target, through friendly negotiation of the two parties, the transferring date changed
from Aug. 31, 2008 to Oct.31, 2008, the whole income of the target building produced in September
and October totally about RMB 670,000 was possessed by the Company as compensation of
controversial transferring power supply and fire fighting system. Since Nov. 1, 2008, the aforesaid
41
Annual Report 2008
assets were totally carried on by Zhenghua Group, and relevant item of the contract was completed.
(III) In 2001, the Company signed Building Leasing Contract of first to forth floor of Huafa
building with Shenzhen Wanshang Friendship Department Store Co., Ltd. and China Resources
Vanguard Co., Ltd., with total leasing area amounting to 22,241.7 square meters with ten years
leasing period, established “CR Vanguard Department Store” etc. emporium. In the report period,
this contract is performed well.
(IV) The Company hasn’t any significant guarantee contract occurred in the report period or
occurred in previous period but lasted to the report period.
(V) The Company hasn’t any significant entrusting event of others to manage assets of the
Company occurred in the report period or previous period but lasted to the report period; neither has
other entrusted financing events.
VI. Special Explanation of independent directors on external guarantee of the Company
According to the spirit of Guiding Opinions on Establishing Independent Directors System in Listed
Company, Notice on Matters Concerning Standardizing Capital Intercourse between Listed
Company and Related Parties and External Guarantee of Listed Company (ZJF [2003] No.56),
Notice on Standardizing External Guarantee of Listed Company (ZJF [2005] No.120) and relevant
regulations, with the principle of being practical and realistic, independent directors made a serious
check of external guarantee of the Company, and thought that: the Company did not provide
guarantee for holding shareholders, actual controllers, other related parties, any entity without legal
personality or individuals in 2008; holding shareholders, actual controllers and other related parties
did not enforce the Company to provide guarantee of others; till Dec.31, 2008, the Company had no
any external guarantee or accumulated guarantee.
VII. Particulars about engagement of certified public accountant
Examined and passed by the Annual Shareholders’ General Meeting 2007, the Company continued
to engage Shinewing Certified Public Accountants for its 2008 annual auditing organization to be
responsible for domestic auditing with annual auditing expense of RMB 300,000. Till the end of the
report period, Shinewing Certified Public Accountants has provided audit service for the Company
for successively 3 years.
VIII. Commitments
(I) Commitments that probably have significant influence on operational result and financial status
of the Company occurred in the report period or previous period but lasted to the report period
made by the Company or shareholders holding over 5% (including 5%) of the Company.
Name of shareholder Commitment Performance of commitment
42
Annual Report 2008
1. Wuhan Zhongheng Group didn’t finish the assets injection
within the commitment term;
2. On Jun. 5, 2008, with examination and approval from the 3rd
temporary meeting of the Board for 2008, the Company took cash
Planed to put related RMB 27 million buying relevant assets concerning production of
capital of plastic injection injection products from Wuhan Zhongheng Group, and thus part
Wuhan Zhongheng
business and its owned commitment had been finished;
New Science &
70% HSGD equity into the 3. In the first 10 days of May, 2008, the Company officially started
Technology
Company within 1 year off the significant asset restructure work of purchasing the 70%
Industrial Group
after equity ownership equities of Wuhan Hengsheng Photoelectricity Industry Co., Ltd.;
Co., Ltd.
transfer of the purchase engaged financial consultant and law consultant to carry out
was accomplished. earnest investigation on the restructure assets that may be involved,
and negotiated with relevant departments which were in charge of
this. However, due to that relevant condition was not mature, there
were obstacles in material asset restructure and paused the
planning in short-time.
(II) Commitments in the Company’s Share Merger Reform of holding shareholders
Name of shareholder Special commitment Performance of commitment
Wuhan Zhongheng Promised that the holding non-circulating shares
New Science & of the Company won’t be traded on the market Under implementation
Technology Industrial within 36 months since they acquired listed
Group Co., Ltd. trading right.
IX. Other significant events
(I) In the report period, the Company, as well as its directors, supervisors, senior executives,
controlling shareholders and actual controllers haven’t received any inspection, administrative
penalty, forbiddance to enter securities market and pointed as inappropriate person by CSRC;
received other penalty from administrative departments and public condemn from Shenzhen Stock
Exchange.
(II) In the report period, the Company hasn’t had any reception or research, communication,
interview etc. activities from the special objects indicated by Guiding Rules for Fair Information
Disclosure of Listed Company.
(III) In the report period, the Company and its staffs actively joined fighting against earthquake and
rescue activity for Wenchuan Heavy Earthquake. RMB 771,506 has been totally collected from the
Company and the Company offered our efforts for social commonweal.
43
Annual Report 2008
X. Financial Report
Auditors’ report
XYZH/2008SZATS020-2
To the shareholders of Shenzhen Zhongheng Huafa Co., Ltd.
We have audited the accompanying financial statements of Shenzhen Zhongheng Huafa Co., Ltd.
(“the Company”), including balance sheet of 31 December 2008, and profit statement, and cash
flow statement and statement on changes of shareholders’ equity for the year ended, and notes to
the financial statements and consolidated notes to the financial statements for the year ended.
I. Management's responsibility for the financial statements
The Company's management is responsible for the preparation and fair presentation of the financial
statements in accordance with the Enterprises Accounting Standards and Enterprises Accounting
System. The responsibility includes: (1) designing, performing and maintaining internal control
related to the preparation and fair presentation of the financial statements, which are free from
material misstatements whether due to frauds or errors; (2) choosing and applying right accounting
policies; (3) making reasonable accounting estimates.
II. Auditor's responsibility
Our responsibility is to express an audit opinion on these financial statements based on our audit.
We performed our audit in accordance with Chinese Certified Public Accountants' Auditing
Standards. Those standards require us to comply with professional ethics, and to plan and perform
our audit so as to obtain reasonable assurance about whether the financial statements are free from
material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and
disclosures of the financial statements. The selective audit procedures depend on auditor's judgment,
including the evaluation of the risk of material misstatement of the consolidated financial
statements due to frauds or errors. When evaluating risk, we consider internal control related to
financial statements, in order to design auditing procedures, but not for the purpose of expressing an
opinion on the internal control's effectiveness. An audit also includes assessing the appropriateness
of the accounting policies adopted and the reasonableness of the accounting estimates made by
management, as well as evaluating the overall presentation of the financial statements.
We believe that we have obtained sufficient and appropriate audit evidences to provide a basis for
our audit opinion.
III. Auditing opinion
In our opinion, the Company’s financial statements have been prepared in accordance with the
Enterprises Accounting Standards and Enterprises Accounting System, and they fairly present, in all
material respects, the financial position of the Company as of December 31, 2008, and its operation
results and cash flows for the year ended.
Shinewing Certified Public Accountants China Accountant: Guo Jinlong
China Accountant: Wang Ruixia
Beijing, P.R.C April 23, 2009
44
Annual Report 2008
Accounting statements:
Consolidated Balance Sheet
Dec. 31, 2008
Prepared by Shenzhen Zhongheng Huafa Co., Ltd. Unit: RMB
Items Notes Amount at year-end Amount at year-begin
Current assets:
Monetary funds VIII.1 24,314,654.56 18,308,223.25
Settlement provisions - -
Capital lent - -
Transaction finance asset - -
Notes receivable VIII.2 6,767,862.01 3,949,751.05
Accounts receivable VIII.3 98,397,251.00 57,501,749.38
Accounts paid in advance VIII.4 2,046,277.06 2,469,127.52
Insurance receivable - -
Reinsurance receivables - -
Contract reserve of reinsurance receivable - -
Interest receivable - -
Dividend receivable - -
Other receivables VIII.5 15,576,239.03 17,885,097.37
Purchase restituted finance asset - -
Inventories VIII.6 50,460,254.12 32,595,773.55
Non-current asset due within one year - -
Other current assets - -
Total current assets 197,562,537.78 132,709,722.12
Non-current assets:
Granted loans and advances - -
Finance asset available for sales - -
Held-to-maturity securities - -
Long-term account receivable - -
Long-term equity investment - -
Investment property VIII.7 42,938,764.28 45,819,394.37
Fixed assets: VIII.8 194,494,830.65 187,238,973.29
Construction in progress VIII.9 1,624,882.03 1,036,612.52
Engineering material - -
45
Annual Report 2008
Disposal of fixed asset - -
Productive biological asset - -
Oil and gas asset - -
Intangible assets VIII.10 6,253,073.63 6,451,549.35
Expense on Research and Development - -
Goodwill - -
Long-term expenses to be apportioned - -
Deferred income tax asset VIII.11 3,796,628.51 700,787.29
Other non-current asset - -
Total non-current asset 249,108,179.10 241,247,316.82
Total assets 446,670,716.88 373,957,038.94
Consolidated Balance Sheet (Con.)
Dec. 31, 2008
Prepared by Shenzhen Zhongheng Huafa Co., Ltd. Unit: RMB
Items Notes Amount at Year-end Amount at year-begin
Current liabilities:
Short-term loans VIII.13 94,000,000.00 60,400,000.00
Loan from central bank - -
Absorbing deposit and interbank deposit - -
Capital borrowed - -
Transaction financial liabilities - -
Notes payable VIII.14 3,429,765.26 2,812,914.35
Accounts payable VIII.15 49,895,119.48 42,777,941.82
Accounts received in advance VIII.16 1,962,952.11 666,261.81
Selling financial asset of repurchase - -
Commission charge and commission payable - -
Wage payable VIII.17 908,291.64 1,028,977.77
Taxes payable VIII.18 2,766,213.08 1,870,755.16
Interest payable - -
Dividend payable - -
Other accounts payable VIII.19 45,523,634.74 22,199,987.43
Reinsurance payables - -
Insurance contract reserve - -
Security trading of agency - -
46
Annual Report 2008
Security sales of agency - -
Non-current liabilities due within 1 year - -
Other current liabilities - -
Total current liabilities 198,485,976.31 131,756,838.34
Non-current liabilities:
Long-term loans - -
Bonds payable - -
Long-term account payable - -
Special accounts payable - -
Projected liabilities VIII.20 175,474.41 -
Deferred income tax liabilities - -
Other non-current liabilities VIII.21 200,000.00 -
Total non-current liabilities 375,474.41 -
Total liabilities 198,861,450.72 131,756,838.34
Owner’s equity (or shareholders’ equity):
Paid-in capital (or share capital) VIII.22 283,161,227.00 283,161,227.00
Capital public reserve VIII.23 104,073,326.94 106,032,173.92
Less: Inventory shares - -
Surplus public reserve VIII.24 77,391,593.25 77,391,593.25
Provision of general risk - -
Retained profit VIII.25 -216,816,881.03 -224,384,793.57
Balance difference of foreign currency translation - -
Total owner’s equity attributable to parent company 247,809,266.16 242,200,200.60
Minority interests - -
Total owner’s equity 247,809,266.16 242,200,200.60
Total liabilities and owner’s equity 446,670,716.88 373,957,038.94
Principal of the Company: Li Zhongqiu Charger of Accounting Works: Fu Yanhua
Person in Charge of Accounting Organ: Sun Wei
47
Annual Report 2008
Consolidated Profit Statement
2008
Prepared by Shenzhen Zhongheng Huafa Co., Ltd. Unit: RMB
Items Notes Amount in this year Amount in last year
I. Total operating income 189,401,245.08 193,244,882.85
Including: Operating income VIII.26 189,401,245.08 193,244,882.85
Interest income - -
Insurance gained - -
Commission charge and commission income - -
II. Total operating cost 193,957,378.65 195,884,373.91
Including: Operating cost VIII.26 155,172,877.06 167,135,398.03
Interest expense - -
Commission charge and commission expense - -
Cash surrender value - -
Net amount of expense of compensation - -
Net amount of withdrawal of
- -
insurance contract reserve
Bonus expense of guarantee slip - -
Reinsurance expense - -
Operating tax and extras VIII.27 2,828,600.24 1,625,087.63
Sales expenses 3,588,602.84 3,733,724.38
Administration expenses VIII.28 23,824,246.71 17,100,889.55
Financial expenses VIII.29 6,527,280.66 4,227,096.85
Losses of devaluation of asset VIII.30 2,015,771.14 2,062,177.47
Add: Changing income of fair value
- -
(Loss is listed with “-”)
Investment income (Loss is listed with “-”) - 32,045.04
Including: Investment income on
- -
affiliated company and joint venture
Income from entrusted operation VIII.31 6,072,764.36 93,340.46
Exchange income (Loss is listed with “-”) - -
III. Operating profit (Loss is listed with “-”) 1,516,630.79 -2,514,105.56
48
Annual Report 2008
Add: Non-operating income VIII.32 4,714,051.25 24,122,046.44
Less: Non-operating expense VIII.33 1,316,094.53 242,807.20
Including: Disposal loss of non-current asset 113,375.29 58,846.35
IV. Total Profit (Loss is listed with “-”) 4,914,587.51 21,365,133.68
Less: Income tax VIII.34 -2,653,325.03 -700,787.29
V. Net profit (Net loss is listed with “-”) 7,567,912.54 22,065,920.97
Net profit attributable to owner’s equity
7,567,912.54 22,065,920.97
of parent company
Minority shareholders’ gains and losses - -
VI. Earnings per share
i. Basic earnings per share VIII.35 0.0267 0.0779
ii. Diluted earnings per share VIII.35 0.0267 0.0779
Principal of the Company: Li Zhongqiu Charger of Accounting Works: Fu Yanhua
Person in Charge of Accounting Organ: Sun Wei
49
Annual Report 2008
Consolidated Cash Flow Statement
2008
Prepared by Shenzhen Zhongheng Huafa Co., Ltd. Unit: RMB
Amount in this Amount in last
Items Notes
report year report year
I. Cash flows arising from operating activities:
Cash received from selling commodities and providing
151,814,732.65 271,575,256.33
labor services
Net increase of customer deposit and interbank deposit - -
Net increase of loan from central bank - -
Net increase of capital borrowed from other financial
- -
institution
Cash received from original insurance contract fee - -
Net cash received from reinsurance business - -
Insured savings and net increase of investment - -
Net increase of disposal of transaction financial asset - -
Cash received from interest, commission charge and
- -
commission
Net increase of capital borrowed - -
Net increase of returned business capital - -
Write-back of tax received - 126,229.25
Other cash received concerning operating activities VIII.36 19,584,561.45 15,142,720.30
Subtotal of cash inflow arising from operating
171,399,294.10 286,844,205.88
activities
Cash paid for purchasing commodities and receiving
127,614,973.67 215,292,129.67
labor service
Net increase of customer loans and advances - -
Net increase of deposits in central bank and interbank - -
Cash paid for original insurance contract compensation - -
Cash paid for interest, commission charge and
- -
commission
Cash paid for bonus of guarantee slip - -
Cash paid to/for staff and workers 26,800,658.16 26,819,335.17
Taxes paid 5,026,292.23 5,628,339.10
Other cash paid concerning operating activities VIII.36 30,573,857.22 24,260,587.78
Subtotal of cash outflow arising from operating
190,015,781.28 272,000,391.72
activities
Net cash flows arising from operating activities -18,616,487.18 14,843,814.16
II. Cash flows arising from investing activities:
Cash received from recovering investment - 2,500,000.00
50
Annual Report 2008
Cash received from investment income - 32,045.04
Net cash received from disposal of fixed, intangible
885,000.00 358,200.00
and other long-term assets
Net cash received from disposal of subsidiaries and
- -
other units
Other cash received concerning investing activities - -
Subtotal of cash inflow from investing activities 885,000.00 2,890,245.04
Cash paid for purchasing fixed, intangible and other
12,337,486.17 6,792,032.25
long-term assets
Cash paid for investment - 2,500,000.00
Net increase of mortgaged loans - -
Net cash received from subsidiaries and other units - -
Other cash paid concerning investing activities - -
Subtotal of cash outflow from investing activities 12,337,486.17 9,292,032.25
Net cash flows arising from investing activities -11,452,486.17 -6,401,787.21
III. Cash flows arising from financing activities
Cash received from absorbing investment - -
Including: Cash received from absorbing minority
- -
shareholders’ investment by subsidiaries
Cash received from loans 104,405,800.00 71,000,000.00
Cash received from issuing bonds - -
Other cash received concerning financing activities - -
Subtotal of cash inflow from financing activities 104,405,800.00 71,000,000.00
Cash paid for settling debts 70,805,800.00 77,900,000.00
Cash paid for dividend and profit distributing or
6,212,890.71 4,471,829.59
interest paying
Including: Dividend and profit of minority shareholder
- -
paid by subsidiaries
Other cash paid concerning financing activities - -
Subtotal of cash outflow from financing activities 77,018,690.71 82,371,829.59
Net cash flows arising from financing activities 27,387,109.29 -11,371,829.59
IV. Influence on cash due to fluctuation in exchange rate -240,018.46 -407,899.95
V. Net increase of cash and cash equivalents -2,921,882.52 -3,337,702.59
Add: Balance of cash and cash equivalents at the
16,272,633.42 19,610,336.01
period -begin
VI. Balance of cash and cash equivalents at the period -end 13,350,750.90 16,272,633.42
Principal of the Company: Li Zhongqiu Charger of Accounting Works: Fu Yanhua
Person in Charge of Accounting Organ: Sun Wei
51
Annual Report 2008
Balance Sheet of Parent Company
Dec. 31, 2008
Prepared by Shenzhen Zhongheng Huafa Co., Ltd. Unit: RMB
Items Notes Amount at year-end Amount at year-begin
Current assets:
Monetary funds 23,236,402.77 17,175,103.18
Transaction finance asset - -
Notes receivable 6,767,862.01 3,949,751.05
Accounts receivable IX.1 98,372,655.00 57,474,744.38
Accounts paid in advance 1,966,277.06 2,469,127.52
Interest receivable - -
Dividend receivable - -
Other receivables IX.2 15,883,360.82 20,338,083.04
Inventories 50,350,104.12 32,595,773.55
Non-current asset due within one year - -
Other current assets - -
Total current assets 196,576,661.78 134,002,582.72
Non-current assets:
Finance asset available for sales - -
Held-to-maturity securities - -
Long-term account receivable - -
Long-term equity investment IX.3 30,465,789.00 -
Investment property 42,938,764.28 45,819,394.37
Fixed assets 176,935,860.29 187,148,677.44
Construction in progress 1,135,030.03 1,036,612.52
Engineering material - -
52
Annual Report 2008
Disposal of fixed asset - -
Productive biological asset - -
Oil and gas asset - -
Intangible assets 6,253,073.63 6,451,549.35
Expense on Research and Development - -
Goodwill - -
Long-term expenses to be apportioned - -
Deferred income tax asset 4,813,975.21 -
Other non-current asset - -
Total non-current asset 262,542,492.44 240,456,233.68
Total assets 459,119,154.22 374,458,816.40
Principal of the Company: Li Zhongqiu Charger of Accounting Works: Fu Yanhua
Person in Charge of Accounting Organ: Sun Wei
53
Annual Report 2008
Balance Sheet of Parent Company (Con.)
Dec. 31, 2008
Prepared by Shenzhen Zhongheng Huafa Co., Ltd. Unit: RMB
Items Notes Amount at year-end Amount at year-begin
Current liabilities:
Short-term loans 94,000,000.00 60,400,000.00
Transaction financial liabilities - -
Notes payable 3,429,765.26 2,812,914.35
Accounts payable 49,732,770.38 42,668,092.72
Accounts received in advance 1,962,952.11 655,415.81
Wage payable 844,458.29 974,636.79
Taxes payable 2,678,179.46 1,836,152.65
Interest payable - -
Dividend payable - -
Other accounts payable 53,272,582.46 22,911,403.48
Non-current liabilities due within 1 year - -
Other current liabilities - -
Total current liabilities 205,920,707.96 132,258,615.80
Non-current liabilities:
Long-term loans - -
Bonds payable - -
Long-term account payable - -
Special accounts payable - -
Projected liabilities 175,474.41 -
Deferred income tax liabilities - -
54
Annual Report 2008
Deferred liabilities 200,000.00 -
Total non-current liabilities 375,474.41 -
Total liabilities 206,296,182.37 132,258,615.80
Shareholders’ equity:
Share capital 283,161,227.00 283,161,227.00
Capital public reserve 104,073,326.94 106,032,173.92
Less: Inventory shares - -
Surplus public reserve 77,391,593.25 77,391,593.25
Retained profit -211,803,175.34 -224,384,793.57
Total shareholders’ equity 252,822,971.85 242,200,200.60
Total liabilities and shareholders ’ equity 459,119,154.22 374,458,816.40
Principal of the Company: Li Zhongqiu Charger of Accounting Works: Fu Yanhua
Person in Charge of Accounting Organ: Sun Wei
55
Annual Report 2008
Profit Statement of Parent Company
2008
Prepared by Shenzhen Zhongheng Huafa Co., Ltd. Unit: RMB
Items Notes Amount in this report year Amount in last report year
I. Operating income IX.4 187,541,881.58 191,291,959.85
Less: Operating cost IX.4 155,172,877.06 167,135,398.03
Business taxes and surtax
2,731,913.34 1,522,922.00
Sales expenses 3,588,602.84 3,733,724.38
Administration expenses 21,986,826.76 16,348,632.48
Financial expenses 6,528,609.55 4,235,993.77
Losses of devaluation of asset 1,506,119.24 253,547.46
Add: Changing income of fair value(Loss is listed with “-”) - -
Investment income (Loss is listed with “-”) - 32,045.04
Including: Investment income on affiliated company and
- -
joint venture
Income from entrusted operation IX.5 6,072,764.36 93,340.46
II. Operating profit (Loss is listed with “-”) 2,099,697.15 -1,812,872.77
Add: Non-operating income 7,352,625.61 24,121,600.94
Less: Non-operating expense 1,313,946.63 242,807.20
Including: Disposal loss of non-current asset 113,375.29 58,846.35
56
Annual Report 2008
III. Total Profit (Loss is listed with “-”) 8,138,376.13 22,065,920.97
Less: Income tax -4,443,242.10
IV. Net profit (Net loss is listed with “-”) 12,581,618.23 22,065,920.97
VI. Earnings per share
i. Basic earnings per share 0.0444 0.0779
ii. Diluted earnings per share 0.0444 0.0779
Principal of the Company: Li Zhongqiu Charger of Accounting Works: Fu Yanhua
Person in Charge of Accounting Organ: Sun Wei
57
Annual Report 2008
Cash Flow Statement of Parent Company
2008
Prepared by Shenzhen Zhongheng Huafa Co., Ltd. Unit: RMB
Items Notes Amount in this report year Amount in last report year
I. Cash flows arising from operating activities:
Cash received from selling commodities and
154,867,049.64 269,907,729.33
providing labor services
Write-back of tax received - 126,229.25
Other cash received concerning operating activities 25,605,486.43 14,934,496.20
Subtotal of cash inflow arising from operating activities 180,472,536.07 284,968,454.78
Cash paid for purchasing commodities and receiving labor service 127,504,823.67 215,292,129.67
Cash paid to/for staff and workers 26,427,418.00 26,292,033.39
Taxes paid 4,902,398.55 5,526,173.47
Other cash paid concerning operating activities 31,250,549.87 22,116,616.34
Subtotal of cash outflow arising from operating activities 190,085,190.09 269,226,952.87
Net cash flows arising from operating activities -9,612,654.02 15,741,501.91
II. Cash flows arising from investing activities:
Cash received from recovering investment - 2,500,000.00
Cash received from investment income - 32,045.04
Net cash received from disposal of fixed,
885,000.00 358,200.00
intangible and other long-term assets
Net cash received from disposal of subsidiaries and other units - -
Other cash received concerning investing activities - -
Subtotal of cash inflow from investing activities 885,000.00 2,890,245.04
Cash paid for purchasing fixed, intangible
11,786,856.17 6,792,032.25
and other long-term assets
Cash paid for investment - 2,500,000.00
Net cash paid for subsidiaries and other units 9,500,000.00 -
Other cash paid concerning investing activities - -
Subtotal of cash outflow from investing activities 21,286,856.17 9,292,032.25
Net cash flows arising from investing activities -20,401,856.17 -6,401,787.21
III. Cash flows arising from financing activities
Cash received from absorbing investment - -
Cash received from loans 104,405,800.00 71,000,000.00
Other cash received concerning financing activities - -
Subtotal of cash inflow from financing activities 104,405,800.00 71,000,000.00
Cash paid for settling debts 70,805,800.00 77,900,000.00
Cash paid for dividend and profit distributing or interest paying 6,212,890.71 4,471,829.59
Other cash paid concerning financing activities - -
Subtotal of cash outflow from financing activities 77,018,690.71 82,371,829.59
Net cash flows arising from financing activities 27,387,109.29 -11,371,829.59
IV. Influence on cash due to fluctuation in exchange rate -239,613.34 -407,899.95
58
Annual Report 2008
V. Net increase of cash and cash equivalents -2,867,014.24 -2,440,014.84
Add: Balance of cash and cash equivalents at the period -begin 15,139,513.35 17,579,528.19
VI. Balance of cash and cash equivalents at the period–end 12,272,499.11 15,139,513.35
Principal of the Company: Li Zhongqiu Charger of Accounting Works: Fu Yanhua
Person in Charge of Accounting Organ: Sun Wei
59
Consolidated Statement on Changes of Shareholders' Equity
2008
Prepared by Shenzhen Zhongheng Huafa Co., Ltd.
Amount in this report year
shareholders' equity attributable to the parent company
Items
Less: Surplus
Capital
Share capital Treasury General risk R
reserves
Stock
provision
reserves
I. Balance at the end of the last year 283,161,227.00 106,032,173.92 - 77,391,593.25 -
Add: Changes of accounting policy - - - - -
Error correction of the last period - - - - -
II. Balance at the beginning of this year 283,161,227.00 106,032,173.92 - 77,391,593.25 -
III. Increase/ Decrease in this year
- -1,958,846.98 - - -
(Decrease is listed with'"-"))
(I) Net profit
(II) Profits and losses
- -1,958,846.98 - - -
calculating into shareholders’ equity
1. Net changing amount of fair value
of financial assets available for sale
2. Effect of changes of other shareholders’ equity
of invested units under equity method
3. Effect of income tax related to shareholders’ equity
4. Others -1,958,846.98
Total of (I)and (II) - -1,958,846.98 - - -
1. Shareholders’ devoted capital - - - - -
2. Amount calculated into
shareholders’ equity paid in shares
3. Others
60
(IV) Profit distribution
1. Withdrawal of surplus reserves - - - - -
2. Withdrawal of general risk provisions
3. Distribution for
shareholders
1. Shareholders’ devoted capital
4. Others
(V) Carrying forward
- - - - -
internal shareholders’ equity
1. Capital reserves
conversed to capital (share capital)
2. Surplus reserves conversed
to capital (share capital)
3. Remedying loss with profit surplus
4. Others
IV. Balance at the end of the report year 283,161,227.00 104,073,326.94 - 77,391,593.25 -
Principal of the Company: Li Zhongqiu Charger of Accounting Works: Fu Yanhua Person i
61
Consolidated Statement on Changes of Shareholders’ Equity
2007
Prepared by Shenzhen Zhongheng Huafa Co., Ltd.
Amount in last report year
Shareholders’ equity attributable to the parent company
Items
Less: Surplus
Capital
Share capital Treasury General risk Reta
reserves
Stock
provision
reserves
I. Balance at the end of the last year 283,161,227.00 106,032,173.92 77,391,593.25 -24
Add: Changes of accounting policy
Error correction of the last period
II. Balance at the
283,161,227.00 106,032,173.92 - 77,391,593.25 - -24
beginning of this year
III. Increase/ Decrease
- - - - - 2
in this year (Decrease is listed with'"-")
(I) Net profit 2
(II) Profits and losses
- - - - -
calculating into shareholders’ equity
1. Net changing amount of
fair value of financial assets available for sale
2. Effect of changes of other
shareholders’ equity of invested units
under equity method
3. Effect of income tax
related to shareholders’ equity
4. Others
Total of (I)and (II) - - - - - 2
(III) Shareholders’ devoted and decreased capital - - - - -
1. Shareholders’ devoted capital
62
2. Amount calculated
into shareholders’ equity paid in shares
3. Others
(IV) Profit distribution - - - - -
1. Withdrawal of
surplus reserves
2. Withdrawal of
general risk provisions
3. Distribution for shareholders
4. Others
(V) Carrying forward internal shareholders’ equity - - - - -
1. Capital reserves
conversed to capital (share capital)
2. Surplus reserves
conversed to capital (share capital)
3. Remedying loss with profit surplus
4. Others
IV. Balance at the end of
283,161,227.00 106,032,173.92 - 77,391,593.25 - -22
the report year
Principal of the Company: Li Zhongqiu Charger of Accounting Works: Fu Yanhua Person i
63
Statement on Changes of Shareholders’ Equity of Parent Compan
2008
Prepared by Shenzhen Zhongheng Huafa Co., Ltd.
Amount this year
Items Capital S
Share capital Less: Treasury Stock
reserves
r
I. Balance at the end of the last year 283,161,227.00 106,032,173.92 -
Add: Changes of accounting policy - - -
Error correction of the last period - - -
II. Balance at the beginning of this year 283,161,227.00 106,032,173.92 -
III. Increase/ Decrease in this year (Decrease is listed with'"-") - -1,958,846.98 -
(I) Net profit
(II) Profits and losses
- -1,958,846.98 -
calculating into shareholders’ equity
1. Net changing amount of
fair value of financial assets available for sale
2. Effect of changes of other shareholders’
equity of invested units under equity method
3. Effect of income tax related to shareholders’ equity
4. Others -1,958,846.98
Total of (I)and (II) - -1,958,846.98 -
(III) Shareholders’ devoted and decreased capital - - -
1. Shareholders’ devoted capital
2. Amount calculated into shareholders’ equity paid in shares
3. Others
64
(IV) Profit distribution - - -
1. Withdrawal of surplus reserves
2. Distribution for shareholders
3. Others
(V) Carrying forward internal shareholders’ equity - - -
1. Capital reserves conversed to capital (share capital)
2. Surplus reserves conversed to capital (share capital)
3. Remedying loss with profit surplus
4. Others
IV. Balance at the end of the report year 283,161,227.00 104,073,326.94 -
Principal of the Company: Li Zhongqiu Charger of Accounting Works: Fu Yanhua Person i
65
Statement on Changes of Shareholders’ Equity of Parent Compan
2007
Prepared by Shenzhen Zhongheng Huafa Co., Ltd.
Amount last year
Items Capital Sur
Share capital Less: Treasury Stock
reserves
rese
I. Balance at the end of the last year 283,161,227.00 106,032,173.92 77,
Add: Changes of accounting policy
Error correction of the last period
II. Balance at the beginning of this year 283,161,227.00 106,032,173.92 - 77,
III. Increase/ Decrease in this year (Decrease is listed with'"-") - - -
(I) Net profit
(II) Profits and losses calculating into shareholders’ equity - - -
1. Net changing amount of fair value
of financial assets available for sale
2. Effect of changes of other
shareholders’ equity of invested units under equity method
3. Effect of income tax related to shareholders’ equity
4. Others
Total of (I)and (II) - - -
(III) Shareholders’ devoted and decreased capital - - -
1. Shareholders’ devoted capital
2. Amount calculated into shareholders’ equity paid in shares
3. Others
66
(IV) Profit distribution - - -
1. Withdrawal of surplus reserves
2. Distribution for shareholders
3. Others
(V) Carrying forward internal shareholders’ equity - - -
1. Capital reserves conversed to capital (share capital)
2. Surplus reserves conversed to capital (share capital)
3. Remedying loss with profit surplus
4. Others
IV. Balance at the end of the report year 283,161,227.00 106,032,173.92 - 77,
Principal of the Company: Li Zhongqiu Charger of Accounting Works: Fu Yanhua Person i
67
Annual Report 2008
Notes to Finanical Statements
I、 Company Profile
Shenzhen Zhongheng Hwafa Co., Ltd. (“the Company” for short, but “the Company (or ‘the Group’)”
when including subsidiaries, previously known as Shenzhen Huafa Electronics Co., Ltd. ), is a Sino-foreign
joint venture jointly invested and incorporated by such three legal persons as Shenzhen Electronics Group
Co., Ltd. (“SEG” for short), China Zhenhua Electronics Group Co., Ltd. (“Zhenhua Group” for short) and
Luks Industrial (Group) Limited (“Luks Group” for short) on December 08,1981. In 1991, the Company
was reorganized as a company of limited liabilities by stocks, and the registered number of the License for a
Corporation Legal Person was 440301501120670. It made its IPO in the same year, issuing 53,130,000
shares of RMB common stock with par value 1 Yuan per share, including 29,630,000 shares of A shares and
23,500,000 shares of B shares. In 1992, the Company launched it’s A shares and B shares in Shenzhen Stock
Exchange, 53,130,000 shares were tradable and 159,203,000 shares remaining unlisted.
In November 1996, Luks Group assigned 12% of its shares in the Company, totaling 25,500,000 shares, to
SEG through agreement, which was approved in the reply of Shenzhen Stock Regulatory Office and ceded on
March 05, 1997. After such assignment, Luks Group held 25,796,663 shares of the Company, accounting for
12.16% of the total shares capital, and SEG held 25,500,000 shares of the Company, accounting for 12% of the
total shares capital.
In December 1997, the Company conducted shares allotment program, issuing extra 63,699,895 shares
to all shareholders by the ratio of 10:3 against the total 212,332,989 shares before the allotment, among
which, 30,777,997 shares were alloted to domestic corporate shareholders and 3,600,000 shares were
subscribed, with the remaining 27,177,997 shares assigned to public shareholders on paid basis, 15,388,998
shares were allotted to foreign corporate shareholders and 1,800,000 shares were subscribed with 13,588,998
shares abandoned, and also 9,777,900 shares allotted to public shareholders and 7,755,000 shares to
domestic-listed foreign shareholders.
In January 1998, the Company carried out the capital reserve-to-capital program for year 1996, i.e.
based on the total 212,332,989 shares ended 1996, 2 shares will be increased to per 10 shares for all
shareholders, and based on the total 240,701,488 shares ended 1997 after allotation, 1.764 shares will be
increased to each 10 shares for all shareholders.
On January 05, 2001, upon ratification, the increased shares of the Company, totaling 6,394,438 shares,
went public in Shenzhen Stock Exchange.
On May 29, 2001, upon the approval of CSRC, the non-listed foreign capital totaling 62,462,914 shares
68
Annual Report 2008
of the Company were transferred as listed circulating stock, marking the irculation of entire foreign capital.
On November 30, 2001 and 07 December 2001, Luks Group reduced the B-share of the Company,
totaling 14,158,000 shares and 14,159,000 shares respectively. As of December 17, 2001, SEG had
aggregately reduced B-share of the Company totaling 14,487,400 shares, accounting for 5.12% of total
shares capital of the Company.
On June 06, 2005, the Company bulletined that original shareholder SEG and Zhenhua Group assigned
the state-owned corporate capital they held in the Company totaling 124,920,000 shares to Wuhan
Zhongheng New Tech Industry Group Co., Ltd. (“Wuhan Zhongheng” for short), which was ratified by the
State-owned Assets Committee, the State Ministry of Commerce and CSRC with relevant assignment
procedures completed on April 11, 2007.
On November13, 2006, the Board of Shareholders of the Company passed the Equity Division Reform
Program of Shenzhen Huafa Electronics Co., Ltd.. In line the program, Wuhan Zhongheng carried out assets
reorganization to the Company, including bestowing assets and integrating industries covered by the
Company, also paying 1.5 shares as consideration for per 10 shares to all A-share shareholders enrolled as at
the equity registration day for the program, totaling 8,435,934 shares which may be tradable since the first
business day after the implementation of the program. On May 17, 2007, the Company had completed the
equity division reform program, and the consideration shares had been at market to circulate on May 18,
2007. The Company also had completed the equity division reform program with ceding procedures for
bestowed assets completed in 2007.
As of December 31, 2008, the aggregate shares of the Company are 28,316,000 shares, among which,
restricted shares total to 116,489,894 shares, accounting for 41.14% of total shares, and unrestricted shares
total to 166,671,333 shares, accounting for 58.86% of total shares. Among the unrestricted shares, there are
64,675,497 A shares and 101,995,836 B shares, accounting for 22.84% and 36.02% of total shares
respectively.
The business scope: manufacturing & operating each kind of color TV, LCD monitor, LCD screen
(subject to branch offices), hi-fi equipment, digital watch, TV game player and computer as well as auxiliary
circuit boards, precise injection moulding ware, light packing materials (manufacturing & operting in
Wuhan), hardware (including molds), electroplate and solder stick, real estate development and operation
(ref. S.F.D.C.No. 7226760), property management. Establishing affiliatd companies in Wuhan and Jilin,
branch offices in each capital city (excluding Lhasa) and cities directly under jurisdiction of the Central
Government.
Its major business is manufacturing and sales of circult board, processing of precise injection moulding
ware, hardware (including molds); property lease and processing and sales of LCD displayer and color TV.
69
Annual Report 2008
The Company is registered at Block 411, Huafabei Road, Futian District, Shenzhen Cty; legal representative
is Li Zhongqiu.
The parent company of the Company is Wuhan Zhongheng, and the shareholders meeting is its angecy
of power, which execuates the decision right on material matter such as operation guildlines, funding,
investment and profit distribution. Board of directors shall answer for shareholders meeting, which
implements operation and decision right of the company according to laws; Managers take charge for
organizing and executing the decisions made in shareholders meeting and board of directors meeting, as well
as presiding the production and operation management work of the company. The functional management
departments include Enterprise Planning Department, Financial Department, Comperhensive Management
Department, Business Center, Video Business Department, Circuit Panel Business Department, Plastic
Injection Business Department, Auditing Department, Office of Borad of Directors etc., the branches include
Wuhan branch etc., and subsidiaries mainly include Shenzhen Huafa Property Lease Management Co., Ltd.,
Shenzhen Zhongheng Huafa Property Management Co., Ltd., and Wuhan Hengfa Scientific and Technology
Co., Ltd. etc.
II、 Basis of Preparation of Financial Statements
This Financial Statement is prepared on the basis of continual operation of the Company.
III、 Statement regarding Following Business Accounting Standards
The Financial Statement prepared by the Group complies with the requirements of Business Accounting
Standards, and reflect such information regarding enterprise financial situation, operation result and cash
flows, etc. on the factual and complete basis.
IV、 Change of Accounting Policy and Estimate and Correction of Key Errors of Prior Period
1. Change of accounting policy and its effect: Na
2. Change of accouting estimate and its effect: Na
3. Correction of key errors of prior period and its effect: Na
V、 Key Accounting Policies, Accounting Estimate and Preparation Method of Consolidated
Financial Statement
1. Accounting Period
The accounting period of the Group is from each 01 January to 31 December in the Gregorian calendar.
2. Standard Currency
RMB is adopted as standard currency by the Group.
70
Annual Report 2008
3. Recording Basis and Pricing Principles
Accrual system is adopted as recording basis of the Group. Except for tradable financial assets, financial
assets for sales and those measured by fair value, history cost is adopted as pricing principle.
4. Cash & Cash Equivalents
The cash referred to in the Cash Flow Statement of the Group means stocked cash and deposit available
for payment at any time. The cash equivalents therein refer to investment due within 3 months since
purchasing day, strong fluidity, small risk in value variation and easy to converted into cash of predictable
sum.
5. Translation of Foreign Currency
The transactions in foreign currencies of the Group are recorded after translating into RMB at fixed
exchange rate. At the reporting day of Balance Sheet, the monetary assets in foreign currencies are translated
at the instant exchange rate of the reporting day of Balance sheet. As to the exchange loss and profit occurred,
except for that of special loan for the purchase or production of assets which meet the coditions of
capitalization, which shall be treated according to the principles of capitalization, others shall be accurred
into loss and profit in current term. Those non-monetary assets measured by fair value are translated into
RMB at the instant exchange rate of the recognizing day of fair value, with translation different occurred
accured into loss and profit in current term as change of fair value. Those non-monetary foreign assets
measured by history cost, shall still be translated at the instant exchange rate of the day when business
occurred, and shall not change the amount of RMB.
The cash flows in foreign currencies are translated at the instant exchange rate on the occurring day of
cash flows, with sum affected by exchange rate separately presented in the Cash Flow Statement.
6. Financial Assets and Debts
(1) Financial Assets
The group divides its controlling financial assets in 4 types according to investment purpose and
economic property: fair value through profit or loss, held to maturity investments, receivables and for
sale assets.
1) Fair value through profit or loss refers to those financial statements to be sold within short term
which are measured by fair value with any change accrued into current loss and profit, presented as
“Tradable Financial Assets” in the Balance Sheet.
71
Annual Report 2008
2) Held to maturity investments refer to those non-derived financial assets which have fixed due date
and fixed or affirmable recovered sum and reflect the clear intention and capacity of the management to hold
till maturity.
3) Receivables refer to non-derived financial assets which have fixed or assured recovered sum
without quotation in an acitive market, including note receivable, account receivable, interest receivable,
dividends receivable and other receivables, etc..
4) For sale assets include those non-derived financial assets appointed as sellable assets at initial
recognition and those are not classified as other types.
Financial assets are initially recognized by fair value. For fair value through profit or loss, the relevant
trade expenses at acquisition are directly accrued into current loss and profit. The relevant trading expenses
of other types of financial assets are accrued into initial recognized sum. When the rights as set out in a
contract to receive cash flow of a certain kind of financial assets have expired, or when almost all the risk
and reward of the ownership of such financial assets have been transferred to the transferee, recognition of
such financial assets will be terminated.
Fair value through profit or loss and for sale assets shall be subsequently measured as per fair value; the
moneys receivable and investment holding till maturity shall be presented as per amortized cost by actual
interest method.
The fair value variation of the fair value through profit or loss shall be accured into loss and profit of
fair value variation. The interests or cash dividends obtained during holding the investment will be
recognized as investment yield. During processing, the difference between its fair value and initial amount
entered into the account will be recognized as investment loss and profit, and the loss and profit of fair value
variation will be adjusted at the same time.
The fair value variation of for sale assets shall be accrued into shareholders’ equity, and interests
calculated against actual interest method durng holding the investment will be accured into investment yield.
The cash dividends of investment through equity tools for sales will be accrued into investment yield when
the invested unit announced to issue dividends. Durng processing, after deducting the accumulated sum of
fair value variation that are directly accrued into shareholders’ equity, the remaining of payment and book
value will be accrued into investment yield and loss.
Other than the fair value through profit or loss, the Company has checked the book value of the
financial assets as at the reporting date of the Balance Sheet: if there is any objective evidence showing
impairment has occurred to certain kind of financial assets, a provision for impairment shall be drawn. If the
fair value of for sale assets reduces largely or non-temporarily, the accumulated loss occurred due to decrease
of fair value which are directly accrued into shareholders’ equity shall be accrued into impairment loss. For
investment through debt tools for sales which have recognized its impairment loss, in case the fair value rises
72
Annual Report 2008
which objectively relates with matters incurred after confirming original impairment loss preceding current
term, the originally recognized ipairment loss shall be carried back and accrued into current loss and profit.
For investment through equity tools for sales which have recognized its impairment loss, in case the fair
value rises which objectively relates with matters incurred after confirming original impairment loss
preceding current term, the originally recognized impairment loss shall be carried back and accrued into
shareholders’ equity, with an exception of those without quotation in an active market with fair value unable
to be reliably measured.
(2) Financial Liabilities
As initially recognized, financial Liabilities of the Group are divided into financial liabilities measured
at their fair values and of which the variation is recorded into the profits and losses of the current period and
other financial liabilities.
Financial liabilities measured at their fair values and of which the variation is recorded into the profits
and losses of the current period include transactional financial liabilities and financial liabilities measured at
their fair values and of which the variation is recorded into the profits and losses of the current period when
initially recognized. As to those kinds of financial liabilities, it shall make subsequent measurement
according to their fair values. Profit or loss arised from the variation of fair value and the dividend and
interest expenditure related to the financial liabilities shall be recorded into the loss and profits of the current
period.
Other financial Liabilities will be processed by actual interest method and shall be measured by
amortized cost.
7. Receivables, Provisions for Bad Debts
Rreceivables include account receivable and other receivables, etc.
For receivables occurred to the Company through sales of goods or providing services to others, the fair
value of price set out in the contract or agreement with the purchasers shall be deemed as initial recognized
amount. Receivables will be processed by actual interest method and through deducting the bad debts from
amortized cost.
For bad debt loss possibly occurred, it shall be caculated by provision method, at the end of the year,
draw provision for bad debt according to analysis method of age of account combining individually
recognizing method and record into loss and profit of current period. As to account receivalbes that has
objective evidence showing that it is impossible to recover, it may be regarded as loss of bad debt after being
approved by the Group based on the procedure, and the provision drawn for bad debt shall be writeen off.
73
Annual Report 2008
Such receivables of the Company, if any exceeding 500,000 Yuan, are deemed as key item. If there is
any objective evidence showing that the Company is predicted impossible to recover all receivables as
originally agreed, an impairment test shall be conducted separately against the less part between its present
value of the future cash flows and its book value so as to draw provisions for bad debts.
Any single item of receivables, if involving large sum, shall be divided into several groups as per their
credit risk features together with those tested unimpaired receivables, which shall then, based on the actual
loss rate of receivables group with same or similar type and credit risk features in previous years and in
combination with present situation, fix the provision percentage to be drawn for bad debts for each group in
current term so as to determine the privisions drawable this term. The Group will regard receivalbes with
authentic evidence to prove that they can not be recovered or the probility to recover is very small as certain
assets profile, and draw provisions for bad debts based on total amcount.
In the table below is the percentage of provisions drawn for bad debts of account receivables based on
the age of account:
Account Age Percent Drawn
Within 1 Year 0
1-2 Year (s) 5%
2-3 Years 10%
Over 3 years 30%
In the table below is the percentage of provisions drawn for bad debts of other receivables based on the
age of account:
Account Age Percent Drawn
Within 1 Year 0
1-2 Year (s) 5%
2-3 Years 10%
Over 3 years 30%
8. Inventories
Inventories of the Group includes raw materials, packing materials, low-value consuming product,
product in progress, goods in stock, and self-manufactured semi finished prodct etc..
The perpetual inventory system is applied to inventories. Purchasing are priced at the actual cost,
receiving and selling raw materials are calculated by first-in first-out method, and sales of finished products
are calculated by weighted average method. Low-value consuming goods and packing materials are
74
Annual Report 2008
amortized by one-off write-off method.
At the year end, the inventories at term end shall be priced at the lower one between cost and net
realizable value, the provisions for inventories depreciaton shall be drawn against the predicted uncollectible
cost caused by inventories damage, part or entire out-of-fashion or selling price lower than cost. The
provisions depreciation of finished products and large bulk of raw materials shall be drawn against the excess
prat between the cost of single inventory item and its net realizable value. The provisions depreciation of the
other raw and auxiliary materials with various kinds and low unit price shall be drawn as per category.
For such stocked goods directly for sales as products in stocks, products in progress and materials for
sales, their net realizable value shall be recognized after deducting the estimated sales expenses and relevant
taxes from estimated sales price of such inventories. For stocked materials for production use, their net
realizable value shall be recognized after deducting estimated cost ocucring at completion, sales expenses
and relevant tax from estimated sales price of products to be manufactured; for inventories holding for
executing sales contract or labor contract, its net realizable value shall be calculated based on the price set
out in relevant contracts.
9. Long-term Equity Investment
Long-term equity investment mainly includes the equity investment held by the Group that may
produce control, joint control or significant influence over invested entity, or the equity investment that does
not have control, joint control or significant influence on the invested entiry, and has no offer in active
market and its fair value cannot be reliably measured.
Joint control refers to the control over an economic activitiy in accordance with contracts and
agreements. The confirm basis for joint control is any joint enterprise can not control separately over the
producing and operation activities of the joint enterprise; and the decision involved in the basic operating
activities of the joint enterprise needs to gain consensus of each party.
Significant influences refer to the power to participate in making decision on the financial and operatin
policies of the invested company, but not to control or do joint control together with other parties over the
formulation of these policies. The confirm basis of significant influences is when the Group directly or
through its subsidiaries owns more than 20% (including) but less 50% of shares with voting rights of
invested company, unless there is obvious evidence showing in this kind of situation, it can not participate in
the making decision on the financial and operatin policies of the invested company, and not forming
significant influences.
If the long-term equity investment is acquired via business merger under the same control, it shall, on
the day of merger, regard the share of the carrying amount of the owner's equity of the merged enterprise as
the initial cost of the long-term equity investment. As for the long-term equity investment acquired via
business meger under different control, the merger cost shall be, shall be the fair values, on the merger
75
Annual Report 2008
(acquiring) date, of the assets given, the liabilities incurred or assumed, and the equity securities issued by
the acquirer, in exchange for the control of the merged (acquired) enterprise, which will be, on the merger
(acquiring) date, further regarded as the initial investment cost of long-term equity investment.
Apart from the aforesaid long-term equity investment acquired through business merger, those
long-term equity investment, if acquiring through paying cash, shall consider its purchasing price actually
paid as the initial investment cost, which includes expenses, taxes and other necessary expenditure directly
related to the acquiring of the long-term equity investment; if acquired by issuing equity securities, shall
consider the fair value of issing equity securities as the initial investment cost; if invested by investors, shall
consider the value agreed in the investment contract or agreement as the initial investment cost; if acquiring
from debt reorganization or non-monetary assets exchange, shall confirm the initial investment cost
according to the regulation of relevant accounting rule.
The investment of the Group to its subsidiaries shall be calculated through cost method and shall be
adjusted through equity method in the Financial Statement; the investment to its associated companies shall
be calculated through equity method; For the long-term equity investment without any control, joint control
or serious influence for which there is no offer in the active market and of which the fair value cannot be
reliably measured, the Group adopts cost method to calculate it; For the long-term equity investment without
any control, joint control or serious influence for which there is offer in the active market and of which the
fair value can be reliably measured, the Group shall calculate it under the entry of “Financial Assets for
Sales”.
The price of a long-term equity investment measured by employing the cost method shall be included at
its initial investment cost. Where the investment income recognized by the investing enterprise shall be
limited to the amount received from the accumulative net profits that arise after the invested entity has
accepted the investment, the amount of profits or cash dividends obtained by the investing entity that exceeds
the aforesaid amount shall be regarded as recovery of initial investment cost, and shall ruduce the book value
of the investment.
When calculated by euiqty method, the loss or profits of current period shall be the attributable or
shareble the net profits or losses of the invested entity in current year. The investing enterprise shall, on the
ground of the fair value of all identifiable assets of the invested entity when it obtains the investment,
according to the accounting policies and period of the Group, offset the loss or profits from interal
transaction with joint enterprise, and calculate the part belonging to the investing enterprise based on the
shares holding ration, recognize the attributable share of the net profits and losses of the invested entity after
it adjusts the net profits of the invested entity.
The Group shall recognize the net losses of the invested enterprise until the book value of the long-term
equity investment and other long-term equity which substantially form the net investment made to the
invested entity are reduced to zero, unless the investing enterprise has the obligation to undertake extra losses.
76
Annual Report 2008
In addition to, if the Group assumes the obligation for additional loss of invested entity, it shall recognize
estimated liabilities according to the assumed obligation, and record into the loss and profit of current period.
If the invested entity realizes any net profits later, the Group shall, after the amount of its attributable share of
profits offsets against its attributable share of the un-recognized losses, resume the recognization of its
attributable share of profits.
As to the long-term equity investment in joint enterprise and co-operative enterprise held before the first
executing day, if there is any debit balance of equity investment, it shall recognize investment loss or profit
after deducting the debit balance amortized with straight-line method on the remaining term.
10. Property of Investment
Property of investment of the Group includes the right to use any land which has already been rented;
The right to use any land which is held and prepared for transfer after appreciation; The right to use any
building which has already been rented.
Property of investment is priced as per its cost. The cost of purchased property of investment includes
purchasing payment, relevant taxes and other expenditures which may be directly ascribed to such assets.
The cost of building such property of investment is composed of all necessary expenditures occurred prior to
that such property has reached the projected service status.
The Company adopts cost mode to follow measurement of property of investment, for which,
depreciation or amortization will be drawn aiming to the building and land-use right against the predictable
service life and net salvage value. The following shows the net salvage value and annual depreciation
(amortization) rate:
Depreciation Expected Salvage Annual Depreciation
Type
Term (Year) Rate Rate
Land-use Right 50 10% 1.80%
Houses & Buildings 5--50 10% 1.80%--18.00%
In case the property of investment is taken for self-use, such property shall be recorded as fixed assets
or intangible assets since the date of taking. If the self-use property is taken for rent or capital appreciating,
such fixed assets or intangible assets shall be recorded as property of investment since the date of taking. For
such reording, the book value before it shall be taken as the recording value after that.
If the property of investment is disposed of, or if it withdraws permanently from use and if no economic
benefit will be obtained from the disposal, the recognition of it as property of investment shall be terminated.
Such revenues of disposal of the property of investment as sales, transfer, discard, or being damaged or
77
Annual Report 2008
destroyed, after deducting the book value of such property as well as the relevant taxes, shall be accrued into
the current profits and losses.
11. Fixed Assets
Fixed assets of the Group refer to the tangible assets that simultaneously possess the following features
(a). they are held for the sake of producing commodities, rendering labor service, renting or business
management; (b). their useful life is in excess of one fiscal year; and (c) unit value has exceeded 2,000 Yuan.
Fixed Assets include houses & buildings, machinery equipment, mould equipment, transport equipment,
apparatus equipment, tooling equipment and office equipment. Fixed assets shall be measured at their cost,
among which, the cost of a purchased fixed asset includes the purchase price, VAT, import duties and
relevant taxes as well as other disbursements that bring the fixed asset to the expected conditions for use and
that may be attributed to the fixed asset; the cost of self-constructed fixed assets shall be formed by the
necessary disbursements incurred for bringing the asset to the expected conditions for use. The cost put into
fixed assets by the investor shall be determined according to the value as stipulated in the investment
contract or agreement, with the exception of those of unfair value as is stipulated in the contract or agreement.
The costs of fixed assets acquired through financial leasing shall be determined at an amount equal to the the
fair value of the leased asset or the present value of the minimum lease payments, whichever is lower.
The subsequent disbursement relevant to fixed assets mainly composes of repair expense, renovation
expense etc., where the expenses meet the condition to be recognized as fixed assets, it shall be accrued into
cost of fixed assets; for the substituted part, its book value shall be terminating from recognition; where it
does not meet the condition to be recognized as fixed assets, it shall be accrued into current loss and profit at
occurring.
The Group shall draw privisions for all fixed assets except for those having fully drawn provisions and
under normal service as well as the land recorded separately. It adopts compstie life method to draw
depreciation and is included in the cost of the relevant assets or in the expenses in current term in accordance
with the purposes of the fixed assets. The estimated residue rate, depreciation years in different types and the
dereciation rate of fixed assets in our Group are as follows:
Type Depreciation Term Annual
(Year) Estimated Residue Depreciation
No. Rate (%) Rate (%)
1 houses & buildings 20—50 Years 10% 1.80-4.50%
2 machinery equipment 10 Years 10% 9.00%
3 mould equipment 3 Years 10% 30.00%
4 transport equipment 5 Years 10% 18.00%
78
Annual Report 2008
5 apparatus equipment 5 Years 10% 18.00%
6 tooling equipment 5 Years 10% 18.00%
7 office equipment 5 Years 10% 18.00%
The Group will, at the end of each year, have a check on the useful life, estimated net residue value, and
the depreciation method of the fixed assets, and if there is any change, it will be treated as the change of
accouting estimation.
Where the fixed asset is in a state of disposal or unable to generate any economic benefits through use
or disposal as expected, the recognition of it as a fixed asset shall be terminated. When an enterprise sells,
transfers or discards any fixed asset, or when any fixed asset of an enterprise is damaged or destroyed, the
Company shall deduct the book value and relevant taxes from the disposal income through disposal, transfer,
discard or being damaged or destroyed, and then include the remaining in the current profits and losses.
12. Project in Process
Project in process shall be measured at the actual cost. The self-operating project shall be measued in
line with direct materials, direct salary and direct construction expenses, etc.. The out-contracted project shall
be measued in line with project price payable, etc.. Equipment installation project shall determine its cost as
per the occurring disbursements as equipment value, installation charge and project trial running, etc.. The
cost of project in progress also includes borrowing costs to be capitalized and exchange loss and profit.
Since the day when project in process reaching the expected service status, carry over the estimated
value of the project to fixed assets in line with project budget, constrtuction cost or actual cost, etc. with
depreciation drawn since the preceding month. After the completion procedures have been completed, an
adjustment shall be made to the difference of original fixed assets value.
13. Borrowing Costs
The borrowing costs shall include interest on borrowings, amortization of discounts or premiums on
borrowings, ancillary expenses, and exchange balance on foreign currency borrowings. The borrowing costs
incurred to an enterprise that can be directly attributable to the acquisition and construction or production of
assets eligible for capitalization, shall be capitalized after the asset disbursements have already incurred, the
borrowing costs have already incurred, and the acquisition and construction or production activities which
are necessary to prepare the asset for its intended use or sale have already started; When the qualified asset
under acquisition and construction or production is ready for the intended use or sale, the capitalization of
the borrowing costs shall be ceased. The remaining borrowing costs shall be recognized as expenses.
As for specifically borrowed loans, the to-be-capitalized amount of interests shall be determined in light
of the actual cost incurred of the specially borrowed loan at the present period minus the income of interests
79
Annual Report 2008
earned on the unused borrowing loans as a deposit in the bank or as a temporary investment. As for the
general borrowing, it calculate and determine the to-be-capitalized amount of interests on the general
borrowing by multiplying the weighted average asset disbursement of the part of the accumulative asset
disbursements minus the general borrowing by the capitalization rate of the general borrowing used.
Asset qualified for the capitalization conditions refers to the fixed assets, property of investment and
inventory which must spend long term (usally above 1 year) to purchase, build or produce before reaching
expected service or sales status.
Where the acquisition or construction of assets that meet the capitalization conditions is interrupted
abnormally for more than 3 consecutive months, such borrowing costs shall be suspended capitalizing till the
acquisition or construction of the asset restarts.
14. Intangible Assets
The major intangible assets of the Group include land-use right, patented technologies and non-patented
technologies, etc.. , and shall be measured according to the actual cost when acquired. The acquired
intangible assets shall be recorded as per actual price and relevant other disbursements. The intangible assets
invested by investors shall be priced as per the value agreed in investment contract or agreement, with the
exception of those of unfair value as is stipulated in such contract or agreement.
The land-use right shall be averagely amortized based on its useful years since the beginning date of use;
the patented technologies, non-patented technologies and other intangible assets will be averagely amortized
by installments depending the shortest one among predicted service years, benefiting years set out in the
contract and legal effective years. The amortized amount shall be accrured into relevant assets cost and
current loss and profit as per their beneficiary objects.
The Group shall, at the end of each year, check the service life and the amortization method of
intangible assets with limited service life and adjust where appropriate. It shall also check the service life of
intangible assets with uncertain service life during each accounting period, where there are evidences to
prove the intangible assets have limited service life, it shall be estimated of its service life, and be amortized
within such estimiated life.
15. Research & Development
The expenditures for its internal research and development projects of the Company shall be classified
into research expenditures and development expenditures depending on the project property and the degree
of uncertainty of the intangible assets finally brought out.
80
Annual Report 2008
The research disbursements for the internal research and development project shall be recorded in the
profits and losses of the current period; its development disbursements may be recognized as intangible asset
if meeting the following conditions simultaneously:
(1) In respect of the technology, it is feasible to finish the intangible asset for use or sale;
(2) It is intended to finish and use or sell the intangible asset;
(3) There is a potential market for the products manufactured by applying this intangible asset or that
there is a potential market for the intangible asset itself;
(4) With the support of sufficient technologies, financial resources and other resources, it is able to
finish the development of the intangible asset, and it is able to use or sell the intangible asset; and
(5) The disbursements attributable to the development of the intangible asset can be reliably measured.
The development disbursement not meeting the above conditions will be accured into current loss and
profit at occurring. The development disbursement accrued into loss and profit in previous term will not be
recognized as assets as term thereafter. The development disbursement capitalized will be presented as
“Development Disburesement” in the Balance Sheet and then be brough forward to intangible assets since
such project has reached the expected service status.
16. Non-financial Asset Impairment
The Group has, on each reporting day of Balance Sheet, checked the long-term equity investment, fixed
assets, project in progress and intangible assets, etc.. In case of any of the following circumstances, possible
impairment has occurred to assets. We will conduct impairment test at each year end over good will and
those intangible assets without fixed beneficiary term. If difficult to test the recoverable amount of a single
asset item, the test may be applied to the asset group or combined asset group containing such asset.
After an impairment test to an asset, if the book value of such asset exceeds its recoverable amount, the
positive difference shall be recognized as impairment loss. The impairment loss of abovesaid assets shall not
be reversed in later accounting period after being recognized.The recoverable amount shall be determined
according to the net amount of the fair value of an asset minus the disposal expenses, and the current value of
the expected future cash flow of the asset, whichever is higher.
The following circumstances may constitute a sign of possible asset impairment:
(1) The current market price of an asset declines drastically, and the price drop is obviously higher than
the expected drop over time or due to the normal use;
81
Annual Report 2008
(2) The economic, technological or legal environment in which the enterprise conducts its business
operations, or the market where an asset is situated has or will have any significant change in the current
period or in the near future, and thus has or will have an adverse impact on the enterprise;
(3) The market interest rate or any other market investment return rate has risen in the current period,
and the enterprise' calculation of capitalization rate of the current value of the expected future cash flow of
the asset is affected and thus leads to a big fall in the recoverable amount of asset;
(4) Any evidence shows that an asset has become obsolete or it has been damaged substantially;
(5) An asset has been or will be left unused, or the use of an asset has been or will be terminated, or an
asset has been or will be disposed of ahead of schedule;
(6) Any evidence in the internal report of the enterprise shows that the economic performances of an
asset has been or will be lower than the expected performances, for example, the net cash flow created by an
asset or business profit (or loss) realized (incurred) an asset is lower (higher) than the excepted amount, etc.;
and
(7) Other evidence that indicates that an asset impairment has probably occurred.
17. Good Will
Good will refers to the positive difference between the equity investment cost or business merger cost under
different control and the fair value of the identifiable net assets of the invested unit or the acquiree which the
Company is entitled to or obtains through business merger on the obtaining date or acquiring date.
The good will in relation to its subsidiaries is separately presented in the consolidated financial
statement, while that in relation to the assoiated enterprises and joint enterprises are included in the book
value of long-term equity investment.
18. Long-term Deferred Expneses
Long-term deferred expenses of the Group refers to the expenses that have been expended, and shall be
amortized during current period and each period afterwards with amortizing term beyond 1 year (excluding 1
year). Those expenses shall be amortized evenly in its benefited periods. Where the long-term deferred
expenses will not benefit the later accounting period, the remaining amount to-be-mortized shall be recorded
into the loss or profits of current period.
19. Wages and Salaries of Employees
82
Annual Report 2008
During the accounting periods of the employees' rendering services to the Company, the Company shall
recognize the payable salaries and wages as liabilities, which shall, according to beneficiaries of the services
offered by employee, be accrued into relevant asset cost and expense. The compensations for the cancellation
of the labor relationship with an employee will be accrued into current loss and profit.
The employees' wages and salaries include: the employees' wages, bonuses, allowances and subsidies,
welfare expenses, social insurance expenses, housing accumulation funds, operating funds for labor unions
and the operating funds for the education of employees and other relevant disbursements for obtaining
employees' services.
If the Group cancels the labor relationship with any employee prior to the expiration of the relevant
labor contract or brings forward any compensation proposal for the purpose of encouraging the employee to
accept a layoff, where the Group has formulated a formal plan on the cancellation of labor relationship or has
brought forward a proposal on voluntary layoff and will execute it soon, and at the same time, the Group is
unable to unilaterally withdraw the plan on the cancellation of labor relationship or the layoff proposal, the
Group shall recognize the expected liabilities incurred due to the compensation for the cancellation of the
labor relationship with the employee, and shall simultaneously record them into the profit or loss for the
current period.
As for the internal retirement plan, it will be treated complying with the same principles as the layoff.
The Group shall, in line with the regulations of such plan, recognize the salary and social insurance premium
to be paid to such retired employees during the date of terminating service and their normal retirement date
as predictable liabilities when it meets to the conditions, then accrure it into loss or profit of current term
20. Share-based Payments
Share-based payments refer to a transaction in which an enterprise grants equity instruments or
undertakes equity-instrument-based liabilities in return for services from employee or other parties. The
share-based payments shall consist of equity-settled share-based payments and cash-settled share-based
payments.
The equity-settled share-based payment in return for employee services shall be measured at the fair
value of the equity instruments granted to the employees. As to a equity-settled share-based payment in
return for employee services, if the right cannot be exercised until the vesting period comes to an end or until
the prescribed performance conditions are met, then on each balance sheet date within the vesting period, the
services obtained in the current period shall, based on the best estimate of the number of vested equity
instruments, be included in the relevant costs or expenses using straight-line method ,and the capital reserves
shallbe increased accordingly.
A cash-settled share-based payment shall be measured in accordance with the fair value of liability
83
Annual Report 2008
calculated and confirmed based on the shares or other equity instruments undertaken by the Company; If the
right may be exercised immediately after the grant, the fair value of the liability undertaken by the Company
shall, on the date of the grant, be included in the relevant costs or expenses, and the liabilities shall be
increased accordingly; If the right may not be exercised until the vesting period comes to an end or until the
specified performance conditions are met, on each balance sheet date within the vesting period, the services
obtained in the current period shall, based on the best estimate of the information about the exercisable right,
be included in the relevant costs or expenses and the corresponding liabilities at the fair value of the liability
undertaken by the Company.
On each balance sheet date and on each account date prior to the settlement of the relevant liabilities, it
shall re-measure the fair values of the liabilities and include the changes in the profits or losses of current
period.
21. Equity Instruments
Equity Instruments refer to the contract which may proves holding all remain equity of the Company
after deducting all liabilities. During business combination, the transactional expenses for issuing the equity
instrument by combining party offset the premium revenue of equity insutruments, if it is not enough to
offset, reduce the reserve profits. Other equity instruments, the consideration received at issuing will increase
shareholder’s equity after deducting transactional expenses. The consideration and transactional expenses
paid for purchasing back the equity instruments will decrease shareholder’s equity. It will not recognize
profits and losses when issuing, purchasing back, selling or writting off the equity instruments.
The distribution (excluding dividend) to the party who owns the equity instrument by the Company
shall decrease shareholder’s equity. The Company does not recognize the change of fair value of equity
instruments.
22. Predictable Liabilities
In case all the obligations in relation to such contingent items as external guarnaty, suspensive lawsuit
or arbitration, product quality guarantee, staff cutback plan, loss contract, restructuring obligation and fixed
assets discarding obligation, etc. comply with the following conditions simultaneously, the Group will
recognize them as liabilities. Such obligations are constant burdened by the Group; the execution of such
obligations will possibly result in the outflowing of economic benefit from the Group; the amout of such
obligations can be reliably measured.
The predictable liabilities shall be initially measured as per the best estimatd amount to be paid for
executing relevant instant obligations in combinaion with such factors as risk, uncertanity and time value of
money regarding contingent issues. If the time value of money exerts serious effect, the best estimated
amount shall be determined through discounting relevant cash outflows in the future. On the date of Balance
84
Annual Report 2008
Sheet, the Company shall double check the book value of predictable liabilities and make adjustement to it
so as to reflect the best estimated amount at present.
23. Principles of Revenue Recognition
The business revenues of the Group are mainly composed of revenues from sales of goods revenues
from providing service and revenue from abalienating the right to use assets, its recognizing pricinples are as
follows:
When the Group has transferred the significant risks and rewards of ownership of the goods to the buyer;
the Group retains neither continuous management right that usually keeps relation with the ownership nor
effective control over the sold goods; The relevant amount of revenue can be measured in a reliable way; The
relevant economic benefits may flow into the enterprise; The relevant costs incurred or to be incurred can be
measured in a reliable way, it may recognize the realization of revenue.
When total revenue and total cost from labor service can be measured in a reliable way; the relevant
economic benefits are likely to flow into the enterprise; the schedule of completion under the transaction can
be confirmed in a reliable way; it may recognize the realization of revenuefrom labor service. On the date of
Balance Sheet, where the result of a transaction concerning the providing of labor service can be measured in
a reliably way, it shall recognize relevant revenue according to the schedule of completion; where the result
of a transaction concerning the providing of labor service cannot be measured in a reliably way and the cost
of labor services incurred is expected to be compensated, the revenue from the providing of labor services
shall be recognized in accordance with the amount of the cost of labor services incurred, and the cost of labor
services shall be carried forward at the same amount; where the result of a transaction concerning the
providing of labor service cannot be measured in a reliably way and the cost of labor services incurred is not
expected to compensate, the cost incurred should be included in the current profits and losses, and no
revenue from the providing of labor services may be recognized.
The revenue from abalienating of right to use assets may be recognized on the condition that the
relevant economic benefits are likely to flow into the Company and the amount of revenues can be measured
in a reliable way.
24. Construction Contracts
As to fixed price contract, when the total contract revenue can be measured in a reliable way; the
economic benefits pertinent to the contract will flow into the Group; the actual contract costs incurred can be
clearly distinguished and can be measured in a reliable way; both the schedule of the contracted project and
the contract costs to complete the contract can be measured in a reliable way; and as to a cost plus conctract,
when the economic benefits pertinent to the contract will flow into the Group; the actual contract costs
incurred can be clearly distinguished and measured in a reliable way, the contract revenue and contract costs
85
Annual Report 2008
shall be recognized in light of the percentage-of- completion method on the date of the balance sheet by the
Group.
Where the outcome of a construction contract can not be estimated in a reliable way, if the contract
costs can be recovered, the contract revenue shall be acknowledged in accordance with contract costs that
can be recovered and the contract costs shall be acknowledged as contract expenses in the current period they
are incurred; if the contract costs cannot be recovered, these costs shall be acknowledged as contract
expenses immediately when incurred and no contract revenue shall be acknowledged.
The Group will check the construction contracts at the end of year, if the estimated total cost of
construction contracts surpasses its total revenue, it shall draw provison against loss, and recognize the
expected loss as expenses of the current period.
25. Lease
The Group classifies a lease as a financing lease and an operating lease on the lease beginning date.
Financing lease refers to a lease that has transferred in substance all the risks and rewards related to the
ownership of an asset. On the lease beginning date, the Group as lessee shall record the lower one of the fair
value of the leased asset and the present value of the minimum lease payments on the lease beginning date as
the entering value in an account, recognize the amount of the minimum lease payments as the entering value
in an account of long-term account payable, and treat the balance between the recorded amount of the leased
asset and the long-term account payable as unrecognized financing charges.
Operating lease refers to a lease other than a financing lease. Where the Group is lessee, the rents shall
be recorded in the relevant asset costs or the profits and losses of the current period by using the straight-line
method over each period of the lease term. Where the Group is lessor, the rents shall be recorded in the
profits and losses of the current period by using the straight-line method over each period of the lease term.
26. Government Grants
The government grant may be recognized on the condition that the Group complies with the conditions
for the government grant and that the Group can receive the government grant. If a government grant is a
monetary asset, it shall be measured on the basis of the amount received, or that receivable if such grant is
appropriated as fixed quota standard. If a government grant is a non-monetary asset, it shall be measured at
its fair value, or at its nominal amount (1 Yuan) if its fair value cannot be obtained reliably.
A government grant pertinent to assets shall be recognized as deferred income, equally distributed
within the useful lives of the relevant assets, and included in the current profits and losses. The government
grant pertinent to incomes, if used for compensating the related future expenses or losses of the Company,
shall be recognized as deferred income and shall included in the current profits and losses during the period
86
Annual Report 2008
when the relevant expenses are recognized; or if used for compensating the related expenses or losses
incurred to the Company, shall be directly included in the current profits and losses.
27. Deferred Income Tax Assets & Deferred Income Tax Liabilities
The deferred income tax assets and deferred income tax liabilities shall be priced at the difference
(temporary difference) between the tax base of assets and liabilities and their book value. For any deductible
loss or tax deduction that can be carried forward to the next year, the corresponding deferred income tax
asset shall be determined to the extent that the amount of future taxable income to be offset by the deductible
loss or tax deduction to be likely obtained. On the balance sheet date, the deferred income assets and
deferred income tax liabilities shall be measured at the tax rate applicable to the period during which the
assets are expected to be recovered or the liabilities are expected to be settled.
The Company shall recognize the deferred income tax assets arising from a deductible temporary
difference to the extent of the amount of the taxable income which it is most likely to obtain and which can
be deducted from the deductible temporary difference. For the determined deferred income tax assets, if it is
unlikely to obtain sufficient taxable income to offset against the benefit of the deferred income tax asset, the
carrying amount of the deferred income tax assets shall be written down. Any such write-down should be
subsequently reversed where it becomes probable that sufficient taxable income will be available.
28. Accounting Process of Income Tax
The Group adopts balance sheet debt method to calculate the income tax. Income tax expenses include
income tax of current period and deferred income tax. Except for the income taxes of the current period and
deferred income tax related to the transactions or events directly relevant to the shareholder's rights and
interests shall be recorded into the shareholder’s rights and interests, and adjust the the carrying amount of
goodwill based on the deferred income tax due to enterprise combination, all other current period and
deferred income tax expenses or profit shall be recorded into the profits and losses of current period.
Income tax of current period refers to the amount payable to tax department calculated by the Group
according to regulation of tax agency aiming at the transaction and matter occurred in current period, also
called income tax payable; deferred income tax refers to the balance between the due amount of deferred
income tax assets and deferred income tax libilities at the end of year recoginized according to the libilities
method of Balance Sheet and the amont originally recognized.
29. Business Combinations
Business combinations refer to a transaction or event bringing together two or more separate enterprises
into one reporting entity. The Group confirms the acquired assets and liabilities due to bushiness
combinations on the combining date or purchasing date. Combining date refers to the date on which the
combining party actually obtains control on the combined or purchased party.
87
Annual Report 2008
In a business combination under the same control, the assets and liabilities that the combining party
obtains in a business combination shall be measured on the basis of their carrying amount in the combined
party on the combining date. The additional paid-in capital shall be adjusted according to the balance
between the carrying amount of the net assets obtained by the combining party and the carrying amount of
the consideration paid by it; if the additional paid-in capital is not sufficient to be offset, the retained earnings
shall be adjusted.
In a business combination not under the same control, the combination costs shall be the fair values, on
the acquisition date, of the assets paid, the liabilities incurred or assumed and the equity securities issued by
the acquirer in exchange for the control on the acquiree. The acquirer shall recognize the positive balance
between the combination costs and the fair value of the identifiable net assets it obtains from the acquiree as
good will; if the combination costs are less than the fair value of the identifiable net assets it obtains from the
acquiree, it shall record the balance into the profits and losses of the current period after reexamination.
30. Report from the Branch
Business branch refers to the unit in the Group that is divisible and may provide single or a group of
relevant products or labor service. This part assumes the risk and rewards different than that of other parts.
Regional branch refers to the unit in the Group that is divisible and may provide products or labor service in
certain economic environment. This part assumes the risk and rewards different than that of the part in other
economic environment.
31. Discontinued Operations
Discontinued Operations refer to the composing part of the Group that has been disposed or divided into
available for sale, and may be distinguished separately when operate and prepare financial statements. This
part will be disposed wholly or partly according to the plan of the Group. The composing part of the Group
that meets the following conditions will be divided into available for sale: the Group has made decision on
how to dispose this composing part, the Group has entered irrevocable transfer aggrement with transferee,
and the transfer will be completed within one year.
32. Determination of Fair Value of Financial Instruments
As for the financial assets for which there is an active market, the quoted prices in the active market
shall be used to determine the fair values thereof. Where there is no active market for a financial instrument,
the Compay shall adopt value appraisal techniques to determine its fair value. The value appraisal techniques
mainly include the prices adopted by the parties, who are familiar with the condition, in the latest market
transaction upon their own free will, the current fair value obtained by referring to other financial
instruments of the same essential nature, the cash flow capitalization method and the option pricing model,
88
Annual Report 2008
etc.. If adopting value appraisal techniques, one shall adopt, if possible, all the market parameters and avoid
adopting those parameters that relate to the Compay.
33. Preparation of Consolidated Financial Statement
(1) Principles of Recognition of Scope for Consolidation
The Group incorporates those subsidiaries actually controlled and objects with special purpose into the
scope of the Consolidated Financial Statement.
(2) Account Method Adopted in the Consolidated Accounting Statement
The Group has prepared for the Consolidated Financial Statement in line with the Business Accounting
Standards No.33- Consolidated Financial Statement and its relevant regulations, with all key internal trades
and transactions within the scope of consolidation offset. Among the shareholders equity of subsidaries, the
part that does not belong to the parent company shall be presented under shareholders equity as minority
interest in the consolidated financial statement.
Where the accounting policy or accounting period adopted by subsidiaries and the Company is
inconsistent, it shall make necessary adjustment on subsidiaries’ financial statements according to the
accounting policy or accounting period adopted by the Company when prepare consolidated financial
statement.
As to the subsidiary acquired through business combination not under the same control, when prepare
consolidated financial statement, it shall make adjustment on individual financial statement based on the fair
value of the net assets recognized on the purchasing day; As to the subsidiary acquired through business
combination under the same control, it will be regarded existing since the begin of the year of the current
period of combination, and its assets, liabilities, operating results and cash flows will be included into the
consolidated financial statement based on its original carrying value since the begin of the year of the current
period of combination.
VI、 Taxes
The following taxes and rate are applied to the Group:
1. Enterprise Income Tax
The originally applicable enterprise income tax rate for the Company and Shenzhen Huafa Property
Lease Management Co., Ltd is 15%. According to the regulation of Enterprise Income Tax Law of the
People's Republic of China put in force from January 1, 2008, the enterprise income tax rate will gradually
transit to 25% from 2008 to 2012, and that in this year is 18%. The applicable tax rate of enterprise income
tax of the Company is 15%.
89
Annual Report 2008
The applicable tax rate of enterprise income tax of Wuhan branch of the Company, and subsidiaries
Shenzhen Huafa Property Lease Management Co., Ltd and Wuhan Hengfa Scientific and Technology Co.,
Ltd. Is 25%.
2. VAT
VAT is applied to the sales of goods of the Company, among which, the input VAT rate of
domestically-sold goods is 17%.
The input VAT paid for purchasing raw materials, etc. may offset against output VAT at the rate of 17%,
among which, the input VAT paid for import may be refunded upon application.
VAT payable refers to the balance after deduction between the output VAT and input VAT at current
term.
3. Business Tax
The applicable tax rate of business tax of the Company is 5%.
4. Urban Construction Tax & Educational Surcharge
The urban construction tax of the Company is levied on the basis of turnover tax payable at the rate of
1%; the urban construction tax and education surcharge of our subsidiary Shenzhen Huafa Property Lease
Management Co., Ltd. and Shenzhen Zhongheng Huafa Property Management Co., Ltd are both levied on
the basis of turnover tax payable at the 1% and 3% respectively; the urban construction tax and education
surcharge of our subsidiary Wuhan Hengfa Scientific and Technology Co., Ltd. are both levied on the basis
of turnover tax payable at the 3% and 7% respectively.
5. Property Tax
The Company applies 70% of original value of properties as tax basis with the rate of 1.2%.
VII、 Business Merger and Consolidated Financial Stateent
1. Key Subsidiaries
Registered Registered
Company Name Business Nature Business Scope
Address Capital
Shenzhen Huafa Property Lease Property Lease and
1Million Y
Management Co., Ltd Shenzhen Management management of
uan
self-owned property
Shenzhen Zhongheng Huafa Property Lease and
Shenzhen 1Million
Property Management Co., Ltd management of
90
Annual Report 2008
Management Yuan self-owned property
Produce packaging
Wuhan Hengfa Scientific and Production 27.5 Millio
Wuhan material for sale
Technology Co., Ltd. and Sale n Yuan
and palastic product
(continue)
Investment
Voting
Amount at Holding Statements are
Company Name Right Note
the end of Percentage consolidated or not
Percentage
the year
Shenzhen Huafa Property 60% 60% Yes
600,000Yuan *
Lease Management Co., Ltd
Shenzhen Zhongheng Huafa 1Million 100% 100% Yes
Property Management Co., Ltd Yuan
Wuhan Hengfa Scientific and 29.47Million 100% 100% Yes
Technology Co., Ltd. Yuan
* The operating term of Shenzhen Huafa Property Lease Management Co., Ltd expires on August 20,
2008, and is dealing with the procedure of liquidation and writing off. Till the auditing report day, the
procedure is still not completed. The Company establishes a wholly owned subsidiary, Shenzhen Zhongheng
Huafa Property Management Co., Ltd, which continual manages Huafa building.
2. Change of the Scope of Consolidation of Consolidated Financial Statements in This Year
(1) Profile of subsidiary that included in consolidation scope in during the reporting period
Company Reason for Holding
Total Assets Total Debt Net Assets Net Profit
Name consolidation Percentage
Shenzhen
Zhongheng
Huafa Newly-founded
100% 1Million Yuan 3,500Yuan 996,500Yuan -3,500Yuan
Property subsidiary
Management
Co., Ltd
Wuhan
Newly-founded
Hengfa 100% 29,136,500Yuan 352,500Yuan 28,784,000Yuan -681,800Yuan
subsidiary
Scientific
91
Annual Report 2008
and
Technology
Co., Ltd.
(2) Profile of subsidiary that not included in consolidation scope during the reporting period:Na
3. Consolidation by Merge in this year
(1)Merge
The company completes significant transfer of share rights in 2007, the original first and second
shareholder Shenzhen Electronics Group Co., Ltd. and China Zhenhua Electronics Group Co., Ltd have
transferred their share rights of the Company to Wuhan Zhongheng. Based on the Wuhan Zhongheng’s plan
in the Acquire Report during the transfer of share rights, it will input relevant assets in its Wuhan Plastic
Injection Factory into the Company.
Wuhan Zhongheng entrusts Hubei Zhonglian Assets Assement Co., Ltd to evaluate the to-be-transferred
factory, and the base day for evaluation is March 31, 2008. The evaluated net value of target assets is
27,201,600 Yuan RMB, after negotiation by both parties, the target assets are priced at 27 million Yuan and
are transferred on June 1, 2008.
According to Enterprise Accounting Principles, the Company makes adjustment of the carrying value of
acquired assets and liabilities of Plastic Injection Factory from Wuhan Zhongheng based on the accounting
policies of the Company, and record by the adjusted carrying value. It also adjust Capital surplus based on
the balance between the recognized recorded value of net assets and the payment paid by the Company.
The detail about the above merge is presented in Notes 14.1.
VIII. Note to Major Items in the Consolidated Financial Statement
In the following financial statements, the “beginning of the year” refers to Jan. 1, 2008, “the end of the
year” refers to Dec. 31, 2008, “this year” refers to the period between Jan. 1 to Dec. 31, 2008, the “previous
year” refers to the period between Jan. 1 to Dec. 31, 2007, and monetary unit refers to RMB Yuan.
1. Monetary Fund
Amount at the end of year Amount at the beginning of year
Item Original Exchange Equal to Original Exchange Equal to
Currency Rate RMB Currency Rate RMB
92
Annual Report 2008
Cash in
361,428.77
Treasury 195,587.28
RMB 351,349.33 1.00 351,349.33 123,970.87 1.00 123,970.87
HKD 378.93 0.88 334.94 4,801.83 0.94 4,496.34
USD 1,422.45 6.84 9,744.50 9,188.74 7.30 67,120.07
Subtotal 12,989,322.13 13,544,606.19
Bank
Deposit 11,615,608.63 1.00 11,615,608.63 7,602,444.56 1.00 7,602,444.56
RMB 383,476.73 0.88 338,955.07 378,698.08 0.94 354,605.31
HKD 151,048.60 6.84 1,034,758.43 764,936.66 7.30 5,587,556.32
Other
Monetary
Fund 10,963,903.66 4,568,029.78
RMB 10,962,998.55 1.00 10,962,998.55 4,567,070.93 1.00 4,567,070.93
HKD 905.11 1.00 905.11 1,024.00 0.94 958.85
Total 24,314,654.56 18,308,223.25
(1) The year-end monetary fund is 6,006,431.31 yuan over the year-beginning amount, mainly because
other monetary funds increased by 6,395,873.88 yuan over the year-beginning amount. The other year-end
monetary fund of 10,963,903.66 Yuan was acceptance bill security money and credit securities and L/C
security money.
2. Notes Receivable
(1) Type of Notes Receivable
Type of Notes Amount at the end of year Amount at the beginning of
year
Bank acceptance bill 6,767,862.01 3,949,751.05
Total 6,767,862.01 3,949,751.05
(2) Bills payable to other companies endored by the company at the year end but not due yet.
Type of Notes Due Date Amount
Bank acceptance bill Jan. 2009 100,000.00
Bank acceptance bill Feb. 2009 590,000.00
Bank acceptance bill Mar. 2009 1,387,000.00
Bank acceptance bill Apr. 2009 1,234,500.00
93
Annual Report 2008
Bank acceptance bill Jun. 2009 605,599.28
Total 3,917,099.28
(3) Company’s year-end discounted but undue bills
Type of Notes Issuer Issuing Date Due Date Amount
Qingdao Hisense Electric
Bank acceptance bill Appliance Co., Ltd. 2008-7-28 2009-1-28 1,260,000.00
Nanjing Wanlida Science &
Bank acceptance bill
Tech Co., Ltd. 2008-10-31 2009-4-30 237,033.00
Zhejiang Gome Electric
Bank acceptance bill
Appliance Co., Ltd. 2008-9-19 2009-3-19 344,517.30
Xiangxiang Hengyu
Bank acceptance bill Hardware,Electric and
Chemical Co.,Ltd 2008-8-20 2009-2-20 200,000.00
Nanjing Wanlida Science &
Bank acceptance bill
Tech Co., Ltd. 2008-12-2 2009-6-2 304,541.20
Shenzhen Tongzhou
Bank acceptance bill
Electrics Co.,Ltd 2008-12-10 2009-3-12 150,000.00
Total 2,496,091.50
3. Notes Receivable
(1) Notes Receivable Pledged
Item Amount at the end of year Amount at the beginning of year
Provision Provision
Amount Proportion% for Bad Amount Proportion% for Bad
Debts Debts
Within
1year 87,761,755.23 81.19% 37,406.70 50,915,565.22 76.95% 38,256.00
1-2
year
(s) 6,247,669.23 5.78% 313,217.23 3,711,061.15 5.61% 828,147.41
2-3
years 3,302,604.58 3.06% 930,416.90 1,657,910.00 2.51% 526,230.79
3-4 4.82%
years 1,178,862.90 1.09% 576,517.76 3,189,707.52 1,606,473.64
4-5
years 3,304,163.43 3.06% 1,540,245.78 3,511,812.92 5.31% 2,485,199.59
94
Annual Report 2008
Over 5
years 6,293,060.47 5.82% 6,293,060.47 3,179,063.13 4.80% 3,179,063.13
Total 108,088,115.84 100.00% 9,690,864.84 66,165,119.94 100.00% 8,663,370.56
(2) Type of Risk of Accounts Receivable
Amount at the end of year
Item Book balance Provision for Bad Debts
Amount Proportion% Amount Proportion%
That with large amount in
96,973,074.40 89.72% 4,654,184.40 48.03%
single item
That in group with larger risk
after grouping as per credit
3,372,800.12 3.12% 3,372,800.12 34.80%
risk features though single
item sum is small
That without large
7,742,241.32 7.16% 1,663,880.32 17.17%
amount in single item
Total 108,088,115.84 100.00% 9,690,864.84 100.00%
Amount at the beginning of year
Item Book balance Provision for Bad Debts
Amount Proportion% Amount Proportion%
That with large amount in
52,651,517.45 79.58% 4,256,504.67 49.13%
single item
That in group with larger risk
after grouping as per credit risk
3,106,743.57 4.69% 3,106,743.57 35.86%
features though single item
sum is small
That without large
10,406,858.92 15.73% 1,300,122.32 15.01%
amount in single item
Total 66,165,119.94 100.00% 8,663,370.56 100.00%
1) That in group with larger risk after grouping as per credit risk features though single item sum is
small
Item Amount at the end of year Amount at the beginning of year
95
Annual Report 2008
Provision Provision
Amount Proportion% for Bad Amount Proportion% for Bad
Debts Debts
1-2 year
(s) - - 304,542.95 9.80% 304,542.95
2-3 years 304,542.95 9.03% 304,542.95 193,000.00 6.21% 193,000.00
3-4 years 193,000.00 5.72% 193,000.00 430,857.38 13.87% 430,857.38
4-5 years 430,857.38 12.78% 430,857.38 695,404.74 22.38% 695,404.74
Over 5
years 2,444,399.79 72.47% 2,444,399.79 1,482,938.50 47.74% 1,482,938.50
Total 3,372,800.12 100.00% 3,372,800.12 3,106,743.57 100.00% 3,106,743.57
(3) Accounts receivable written off in this year
Produced by
Nature of
Amount Cause of writing related
Foreign Currency accounts
written off off transaction or
receivable
not
Original sales store of Other unit has
the company Goods return 211,418.90 written off No
Total 211,418.90
(4) The year-end accounts receivable increased by 41,922,995.90 Yuan over the beginning of the year,
an increase of 63.36%, which is mainly because the accounts receivable of the Wuhan branch and the
customer of the Video Division–H. K. Haowei Industry Co., Ltd increased by a fairly big margin.
(5) The year-end accounts receivable doesn't include the arrearages at the part of shareholders holding
more than 5% (including) vote in the Company (or the Group).
(6) The year-end balance includes 68,351,538.41 Yuan of arrearages at the part of the first 5
arrear-ridden units, accounting for 63.24% of the total accounts receivable.
(7) The year-end balance includes 189,629.17 Yuan of accounts receivable to be paid by the related
part, which accounts for 0.18% of the total accounts receivable.
(8) Balance of foreign currency among the accounts receivable
Amount at the end of year Amount at the beginning of year
Foreign
Original Exchange Equal to Original Exchange Equal to
Currency
Currency Rate RMB Currency Rate RMB
96
Annual Report 2008
USD 6,900,478.49 6.83 47,147,957.15 1,163,327.46 7.30 8,497,641.76
HKD - - - 268,627.44 0.94 251,537.36
Total 47,147,957.15 8,749,179.12
4. Advance payment
Amount at the end of year Amount at the beginning of
Item year
Amount Proportion% Amount Proportion%
Within 1year
1,700,284.27 83.09% 2,247,164.84 91.01%
1-2 year (s)
345,992.79 16.91% 221,962.68 8.99%
Total 2,046,277.06 100.00% 2,469,127.52 100.00%
(1) Advance payment on the part of main units
Amount
Foreign Relation with this term of the Cause of the
of
Currency company arrearage arrearage
arrearage
Wuhan Hengsheng subsidiary of the
Raw materials
Optronics Industry controlling 614,070.84 Within 1 year
purchase
Co., Ltd. shareholder
Total 614,070.84
(2) The year-end balance includes 1,322,501.93 Yuan of arrearage on the part of the first 5
arrearage-units, accounting for 64.62% of the total advance payment.
(3) The year-end balance includes no arrearage on the part of the shareholders more than 5%
(including) of vote in the Company.
(4) The balance of Chinese currency in the advance payment
Amount at the end of year Amount at the beginning of year
Foreign
Original Exchange Equal to Original Exchange Equal to
Currency
Currency Rate RMB Currency Rate RMB
USD - - - 42,250.00 7.30 308,619.35
Total 308,619.35
5. Other Receivables
97
Annual Report 2008
(1) Account age
Item Amount at the end of year Amount at the beginning of year
Provision
Provision for Bad
Amount Proportion% for Bad Amount Proportion%
Debts
Debts
Within 1
year 4,281,715.68 18.94% 51,595.15 8,194,519.90 33.90% 268,953.00
1-2 year
(s) 4,047,420.19 17.90% 561,138.66 4,876,494.34 20.17% 1,139,726.33
2-3 years 4,720,769.26 20.88% 1,209,494.13 4,446,800.86 18.40% 2,014,698.04
Over 3
years 9,560,798.95 42.28% 5,212,237.11 6,653,261.92 27.53% 2,862,602.28
Total 22,610,704.08 100.00% 7,034,465.05 24,171,077.02 100.00% 6,285,979.65
(2) Categories of the risks of other accounts receivable
Amount at the end of year
Item Book balance Provision for Bad Debts
Amount Proportion% Amount Proportion%
That with large amount in single
item 15,901,534.11 70.33% 4,442,961.24 63.16%
That in group with larger risk
after grouping as per credit risk
2,084,536.50 9.22% 2,084,536.50 29.63%
features though single item sum
is small
That without large
4,624,633.47 20.45% 506,967.31 7.21%
amount in single item
Total 22,610,704.08 100.00% 7,034,465.05 100.00%
Amount at the beginning of year
Item Book balance Provision for Bad Debts
Amount Proportion% Amount Proportion%
That with large amount in single
item 17,907,596.23 74.09% 4,385,025.71 69.76%
That in group with larger risk
after grouping as per credit risk 1,600,135.05 6.62% 1,600,135.05 25.45%
features though single item sum is
98
Annual Report 2008
small
That without large
4,663,345.74 19.29% 300,818.89 4.79%
amount in single item
Total 24,171,077.02 100.00% 6,285,979.65 100.00%
(3) The balance of other accounts receivable decreased by 1,560,372.94 Yuan over the
year-beginning amount, mainly because the year-end balance of Shenzhen Wanshang Friendship Department
Store Co., Ltd. decreased by 975,681.12 Yuan over the year-beginning amount.
(4) The year-end bad debts allowance increased by 748,485.40 Yuan over the year-beginning
amount, mainly because bad debts allowances were provided for all the funds with an accounting age of
more than 5 years.
(5) The other year-end accounts receivable dosen’t include any arrearage on the part of the
shareholder units with more than 5% (including) of vote in the Company (or the Group).
6. Inventories & Depreciation Provisions
(1) Type of Inventories
Amount at the end of year Amount at the beginning of
Item
year
Raw Materials 24,140,700.20 13,365,662.97
Finishing Product 2,747,155.89 703,398.52
Stocked Goods 23,171,248.12 19,491,580.16
Low-value consuming products 3,140,265.57 2,913,936.62
Self-made semi-finished product 2,646,615.52 468,008.50
Delivered Goods - 961,950.84
Processed Materials upon entrustment - 48,594.56
Total 55,845,985.30 37,953,132.17
The year-end inventory balance increased by 17,892,853.13 Yuan over the year-beginning amount, with
a 47.14% increase, mainly because injection moulding business was in the year purchased from Wuhan
Zhongheng which had a year-end inventory balance of 23,099,248.86 Yuan.
(2) Provision for Depreciation of Inventories
Decrement This Term
Amount at Amount Amount at
Other
Item the beginning Drawn This the end of
Carryover Carrying
of year Term year
forward
99
Annual Report 2008
Raw Materials 221,480.95 404,940.05 - - 626,421.00
Finishing Product 5,135,877.67 - 610,755.48 4,525,122.19
Low-value consuming products - 142,991.83 - - 142,991.83
Self-made semi-finished
- 91,196.16 - - 91,196.16
product
Total 5,357,358.62 639,128.04 - 610,755.48 5,385,731.18
① Drawing method of provision for depreciation of inventories see Note V.
② As for price drop allowance for the inventory, 610,755.48 Yuan was carried out, which was
caused mainly by the sales of the circuit board for which depreciation allowances had been provided. In the
year, the circuit board had a gross sales profit of -13.92%, and depreciation was confirmed according to the
net year-end realizable value of the inventory.
The year-beginning circuit board inventory was worth 12,168,988.44 Yuan, which had a
depreciation allowance of 4,045,630.63 Yuan; The year-end circuit board inventory was worth 7,501,956.44
Yuan, which had a depreciation allowance of 3,005,235.57 Yuan.
(3) The year-end monetary value of the inventory doesn't include the monetary value of the borrowings.
(4) The year-end inventory had not any part mortgaged or frozen up.
7. Property of Investment
(1) Property of Investment Measured by Cost Mode
Amount at the Amount at the
Increment Decrement
beginning of end of year
This Term This Term
Item year
Original Value 107,439,914.94 - - 107,439,914.94
houses & buildings 107,439,914.94 - - 107,439,914.94
Accumulated
Depreciation & 61,620,520.57 2,880,630.09 64,501,150.66
Amortization
houses & buildings 61,620,520.57 2,880,630.09 64,501,150.66
Depreciation
- - - -
allowance
houses & buildings - - - -
Book Value 45,819,394.37 - - 42,938,764.28
houses & buildings 45,819,394.37 - - 42,938,764.28
100
Annual Report 2008
(2) Among the property of investment in the form above, part of houses and buildings have been
mortgaged with China Construction Bank for loans, details in Note VIII (13).
8. Fixed Assets
(1) Breakdown of Fixed Assets
Item Amount at the
Increment Decrement Amount at the
beginning of
This Term This Term end of year
year
Original Value 329,943,675.60 23,546,707.10 1,535,667.57 351,954,715.13
Houses &
156,259,960.38 343,807.00 - 156,603,767.38
Buildings
Machinery
108,998,444.66 20,293,905.32 1,381,109.57 127,911,240.41
Equipment
Mould
16,868,992.61 708,434.01 - 17,577,426.62
Equipment
Transport
4,050,976.54 897,133.00 124,230.00 4,823,879.54
Equipment
Apparatus
25,600,821.29 571,649.40 - 26,172,470.69
Equipment
Tooling
7,680,443.09 94,566.45 - 7,775,009.54
Equipment
Office
10,484,037.03 637,211.92 30,328.00 11,090,920.95
Equipment
Accumulated
141,731,205.58 15,801,536.59 1,046,354.42 156,486,387.75
Depreciation
Houses &
33,579,486.27 3,854,490.64 - 37,433,976.91
Buildings
Machinery
58,107,363.69 8,661,924.51 908,285.84 65,861,002.36
Equipment
Mould
13,131,758.21 1,519,200.69 - 14,650,958.90
Equipment
Transport
2,132,052.08 405,057.70 111,807.00 2,425,302.78
Equipment
Apparatus
21,288,197.89 428,441.52 - 21,716,639.41
Equipment
Tooling
5,779,942.88 540,651.87 - 6,320,594.75
Equipment
Office
7,712,404.56 391,769.66 26,261.58 8,077,912.64
Equipment
Impairment
973,496.73 973,496.73
Provision - -
Office
973,496.73 973,496.73
Equipment - -
Book Value 187,238,973.29 - - 194,494,830.65
Houses &
122,680,474.11 119,169,790.47
Buildings - -
101
Annual Report 2008
Machinery
50,891,080.97 62,050,238.05
Equipment - -
Mould
3,737,234.40 2,926,467.72
Equipment - -
Transport
1,918,924.46 2,398,576.76
Equipment - -
Apparatus
4,312,623.40 4,455,831.28
Equipment - -
Tooling
1,900,500.21 1,454,414.79
Equipment - -
Office
1,798,135.74 2,039,511.58
Equipment - -
(2) In the year, 3,233,242.95 Yuan’s worth of projects in process was transferred into the new fixed
assets, for detailed information, refer to Appendix VIII, 9; the parts transferred into the fixed assets didn’t
include capitalized interest.
(3) In the year, the new fixed assets included assets of the Wuhan Injection Plant the Company
purchased from Wuhan Zhongheng , including 19,018,027.76 Yuan’s worth of fixed assets, where
machines and equipment were worth 18,592,375.44 Yuan, transportation equipment was worth 51,471.32
Yuan, office equipment was worth 374,181.00. For detailed information, refer to the Annex XIV.
(4) By the date of the Audit Report, ownership transfer had not been performed for the transportation
equipment Wuhan Zhongheng presented to the Wuhan branch in the first half of the year, the original
account value of which equipment was 68,500.00 Yuan, the account-carried net value of which was
45,871.29 Yuan on Dec. 31, 2008.
9. Project in Progress
(1) Breakdown of Projects in Progress
That Carried
Year-beginning Other Year-end
Increment forward as
Project Name Decrement
amount This Term Fixed Assets amount
This Term
This Term
19W Mould 201,000.00 - 201,000.00 - -
22W Mould 144,000.00 - 144,000.00 - -
Renovating Project 691,612.52 422,541.03 120,095.27 756,476.22
607,500.00
Circuit board
factory building - - -
rehabilitation 235,709.40 235,709.40
Civil engineering of
self-built wastewater - 55,409.12 55,409.12 - -
plant
Rail guard
engineering & pipe - 48,872.00 48,872.00 - -
engineering
102
Annual Report 2008
Water treatment
- 211,400.00 211,400.00 - -
engineering
Motor-generator set
- 799,714.00 799,714.00 - -
rehabilitation
Corrosion protection
and terrace - 112,897.40 112,897.40 - -
engineering
Environmental
- 321,983.02 - - 321,983.02
protection project
Plate casting
machine - 56,570.79 - - 56,570.79
construction
Coal-to-gas project - 1,001,700.00 1,001,700.00 - -
Hengfa assets
relocation and - 489,852.00 - - 489,852.00
installation
Total 1,036,612.52 3,941,607.73 3,233,242.95 120,095.27 1,624,882.03
Including:
capitalized - - - - -
borrowings
(2) The fund used for project in process is from self-financing fund, and there is no capitalized interest
occurred therein.
(3) The year-end balance for the projects in process increased by 588,269.51 Yuan over the
year-beginning amount, with a growth of 56.75%, mainly because the relocation and installation of the
subsidiary--Wuhan Hengfa Technology Co., Ltd. Incurred a cost of 489,852.00 Yuan.
10. Intangible Assets
Item Amount at the Amount at the
Increment Decrement
beginning of end of year
This Term This Term
year
Original Value 6,516,471.70 - - 6,516,471.70
Land-use Right 6,353,451.70 - - 6,353,451.70
Non-patent 163,020.00 163,020.00
- -
Technology
Accumulated 64,922.35 198,475.72 263,398.07
-
Amortization
Land-use Right 60,394.02 144,945.67 - 205,339.69
Non-patent 4,528.33 53,530.05 - 58,058.38
103
Annual Report 2008
Technology
Allowance for
- - - -
depreciation
Land-use Right - - - -
Non-patent
- - - -
Technology
Book Value 6,451,549.35 - - 6,253,073.63
Land-use Right 6,293,057.68 - - 6,148,112.01
Non-patent 158,491.67 104,961.62
- -
Technology
11. Deferred income tax assets and deferred income tax liabilities
(1) Confirmed deferred income tax assets and deferred income tax liabilities
Items Amount at the end of Amount at the
year beginning of year
I. deferred income tax assets
Deferred income tax assets formed by bad debts
allowance 2,719,482.28 525,557.89
Deferred income tax assets formed by inventory
depreciation allowance 1,077,146.23 -
Deferred income tax assets formed by fixed-asset 175,229.40
depreciation allowance -
Total 3,796,628.51 700,787.29
(2) Temporarily different items of the deferred income tax assets confirmed at the end of the year
I. Temporarily different items that can be offset Amount at the end of Amount at the
year beginning of year
provision for bad debt impairment 13,597,411.38 2,919,766.03
Provision for inventories impairment 5,385,731.18 -
Provision for Fixed Assets Impairment - 973,496.73
Total 18,983,142.56 3,893,262.76
(1) As is mentioned in “Notes VII (1)”, the operating term of the subsidiary of the
Company—Shenzhen Hwafa Property Lease & Management Co., Ltd—expires on August 20, 2008, and
liquidation formalities are being processed therefor. So, in this year, 700,787.29 Yuan of deferred income tax
104
Annual Report 2008
asset confirmed for the subsidiary in the last year is carried backward. By the date of the audit report,
57,098,749.67 Yuan’s worth of assets written off for the company in the last year have not been approved by
the tax bureau, and the Company purchased from Wuhan Zhongheng in this year an injection moulding plant
which brought about a total income of 4,614,267.91 Yuan from the date of purchase to the end of the year. It
is predicted that the Company can, in this year and in the coming 3 years, produce enough taxable amount
of income to offset the temporarily different items that can be offset, so, the deferred income tax asset has
been confirmed in this year.
12. Breakdown of Provision for Asset Impairment
Decrement This Term
Amount at Amount Amount at
Other
Item the beginning Drawn This the end of
Carryover Carrying
of year Term year
forward
provision for bad
14,949,350.21 1,987,398.58 - 211,418.90 16,725,329.89
debt impairment
Provision for
inventories - - 5,385,731.18
5,357,358.62 28,372.56
impairment
provision for
fixed assets - - -
973,496.73 973,496.73
impairment
Total 21,280,205.56 2,015,771.14 - 211,418.90 23,084,557.80
13. Short-term Borrowings
(1) Statement by Currency
Currency Amount at the end of Amount at the
year beginning of year
RMB 94,000,000.00 60,400,000.00
Total 94,000,000.00 60,400,000.00
(2) Statement by Loan Conditions
Type Amount at the end of Amount at the
year beginning of year
Mortgage Loan 94,000,000.00 60,400,000.00
105
Annual Report 2008
Among it: China Construction Bank Shangbu 94,000,000.00 -
branch
ICBC (Shenzhen) Shangbu Branch - 30,400,000.00
Shenzhen Pingan Bank Shennan branch - 20,000,000.00
Shenzhen Development Bank Zhenhua Branch - 10,000,000.00
Total 94,000,000.00 60,400,000.00
The Company borrowed a sum of short-term loan of 94 million RMB Yuan from the China
Construction Bank, with the 1st, 2nd ,3rd, 4th , 5th and 6th floor of the Hwafa Mansion as collateral, where the
1st, 5th and 6th floors have an area of 15,047.03 m2, a total value of 248,593,900 Yuan and net value of
101,603,000 Yuan; the 2nd, 3rd and 4th floors have an area of 21,222.90 m2, a total value of 250,430,200 Yuan
and net value of 111,319,500 Yuan.
14. Notes Payable
Amount at the end of Amount at the beginning
Type
year of year
Bank Acceptance bill 3,429,765.26 2,812,914.35
Total 3,429,765.26 2,812,914.35
15. Accounts Payable
(1) Accounts Payable
Amount at the end of Amount at the beginning of
Type
year year
Total 49,895,119.48 42,777,941.82
among it: Over 1year 7,097,636.14 4,453,951.92
(2) Involved in the large-sum accounts receivable with an age more than 1 year are mainly Korea
Kumho Petrochemical Co.(1,296,111.18 Yuan) and Kunshan Ritao Chemical Company (543,420.00 Yuan).
By Dec. 31, 2008, the Company had made no payment temporarily.
(3) Accounts payable by the shareholder units or other units related thereto with a vote of more than 5%
(including) in the Company free of any arrearage.
(4) Balance of foreign currency in the accounts payable
Foreign Amount at the end of year Amount at the beginning of year
106
Annual Report 2008
Currency Original Exchange Equal to Original Exchange Equal to
Currency Rate RMB Currency Rate RMB
USD 1,500,378.12 6.84 10,266,817.75 2,619,967.73 7.30 19,137,816.28
HKD 1.00 4,151.42 0.94 3,887.31
4,151.42 4,151.42
Total 10,270,969.17 19,141,703.59
16. Advance Payment
(1) Advance Payment
Amount at the end of Amount at the beginning of
Type
year year
Total 1,962,952.11 666,261.81
among it: Over 1 years 369,075.58 128,353.42
(2) The year-end advance payment doesn't include payment by the shareholder units or related parties
with more than 5% (including) of vote in the Company.
(3) Balance of foreign currency among the advance payment
Foreign
Amount at the end of year Amount at the beginning of year
Currency
Original Exchange Equal to Original Exchange Equal to
Currency Rate RMB Currency Rate RMB
USD 50,412.40 7.30 368,242.42
68,441.97 6.91 473,169.63
Total 50,412.40 7.30 368,242.42
473,169.63
17. Salary Payable to Employees
Item Amount at Amount at
Increment Decrement
the beginning the end of
This Term This Term
of year year
Salary (Among it bonus,
allowance & subsidies) 456,573.61 22,463,469.82 22,542,590.26 377,453.17
Staff Welfare Treatment
Fund - 735,743.39 735,743.39 -
Social Insurance Premium - 1,710,993.80 1,703,150.40 7,843.40
among it, medical
insurance premium - 153,706.53 153,706.53 -
107
Annual Report 2008
Basic retirement
insurance
premium - 1,387,632.87 1,379,789.47 7,843.40
Unemployment
Insurance
Premium - 105,173.16 105,173.16 -
Industrial Injury
Insurance
Premium - 57,971.66 57,971.66 -
Birth Insurance
Premium - 6,509.58 6,509.58 -
Public Housing Fund - 814.32 814.32 -
Labor Union fund & staff
educational fund 572,404.16 194,060.98 243,470.07 522,995.07
Non-monetary Welfare
Treatment - - - -
Compensation regarding
Cancelling Employment
Relation - 23,558.50 23,558.50 -
Others - 8,832.30 8,832.30 -
among it, shares paid in cash - - - -
Total 1,028,977.77 25,137,473.11 25,258,159.24 908,291.64
18. Taxes Payable
Tax Type Applicable Amount at the end Amount at the
Tax Rate of year beginning of year
VAT 17% 939,262.39 438,958.57
Business Tax 5% 1,081,136.29 1,080,982.99
Enterprise Income Tax 18%, 25% 322,784.69 -119,731.50
Personal Income Tax -31,320.70 20,817.16
Urban Maintenance & 1%, 3% 4,893.26 4,952.70
Construction Tax
Property Tax 1.2% 444,954.15 444,952.95
Educational Surcharge 3%, 7% 3,922.71 -177.71
Price adjustment funds 580.29 -
Total 2,766,213.08 1,870,755.16
108
Annual Report 2008
19. Other Payables
(1) Other Payables
Amount at the end of Amount at the beginning of
Type
year year
Total 45,523,634.74 22,199,987.43
among it: Over 1yars 5,585,772.14 6,430,205.67
(2) Other year-end accounts payable increased by 23,323,647.31 Yuan over the year-beginning
amount, registering a growth rate of 105.06%, mainly because that the Company purchased from Wuhan
Zhongheng an injection moulding system totalling to 27,000,000 Yuan; by the Dec. 31, 2008, 19,000,000
Yuan had not be paid yet. For details, see the Annex XIV (1).
(3) Accounts payable to the shareholder units with a vote of more than 5% (including) in the
Company.
Unit name Amount at the beginning
Amount at the end of year
of year
Wuhan Zhongheng New
35,874,497.71 9,818,560.21
Technology Group Co., Ltd.
Total 35,874,497.71 9,818,560.21
(4) Other year-end larg-sum accounts payable
Type Amount of Account Nature of contents
arrearages ageing
Within 1 Payment as agent
Wuhan Zhongheng New 35,874,497.71 and asset purchase
Technology Group Co., Ltd. year fund
Shenzhen Wanshang Friendship
3,477,008.00 Over 3 yars Lease Deposit
Department Store Co., Ltd.
Chen Meiyu 496,760.91 1-2 yars Lease Deposit
Within 1
Zhao Baomin 334,768.00 Lease Deposit
year
Shenzhen Dingchang Industry Within 1
276,266.00 Lease Deposit
Co., Ltd. year
Total 40,459,300.62
20. Predicted liabilities
109
Annual Report 2008
Type Amount at the Increment Decrement Amount at the end
beginning of year This Term This Term of year
Pending legal action - 175,474.41 - 175,474.41
Total - 175,474.41 - 175,474.41
(1) For detailed information about the predicted liabilities, refer to the Annex XII (1).
21. Deferred income
Type Amount at the Amount at the
Increment Decrement
beginning of end of year
This Term This Term
year
Subsidies from Wuhan
Financial Department
- 200,000.00 - 200,000.00
for earthquake relief
equipment
Total - 200,000.00 - 200,000.00
(1) On June 10, 2008, the Wuhan branch of the Company received from Wuhan Financial Department a
subsidy of 200,000 Yuan for purchase of earthquake-relief equipment to product earthquake-relief materials.
By Dec. 31, 2008; those equipment were still in being constructed.
22. Capital Stock
The par value is RMB 1 Yuan per share
Shareholder Name/Type Amount at the end of year Amount at the beginning of year
Restricted Shares
State-owned Shares - -
State-owned Corporate Shares - -
Other Domestic Shares 116,489,894 116,516,142
among it, domestic corporate share 116,489,894 116,489,894
Domestic natural pers
shares - 26,248
Foreign Shares
among it, foreign corporate
- -
shares
foreign natural person
- -
shares
Total Restricted Shares 116,489,894 116,516,142
110
Annual Report 2008
Unrestricted Shares - -
RMB Common Shares 64,675,497 64,649,249
Foreign Shares Listed
101,995,836 101,995,836
Domestically
Foreign Shares Listed Overseas - -
Others - -
Total Unrestricted Shares 166,671,333 166,645,085
Total Shares 283,161,227 283,161,227
According to the related regulations, the presidents, supervisors and top executives of listed companies
can apply for share defreezing 6 months after resignation from office. By Jan. 17, 2008, the former President
Mr. Ye Daming had had 6 months of time after his resignation, so, after an application to the China Securities
Registration and Settlement Co., Ltd. Shenzhen Branch, his 26,248 shares in the Company had been totally
freed of sales restriction.
23. Capital Reserves
Type Amount at the Amount at the
Increment Decrement
beginning of end of year
This Term This Term
year
Shares Premium 98,460,750.00 - 1,958,846.98 96,501,903.02
Other Capital - -
7,571,423.92 7,571,423.92
Reserves
Total 106,032,173.92 - 1,958,846.98 104,073,326.94
(1) Decrease in this was caused by the absorption and merger of Wuhan Zhongheng injection moulding
system; for details, see the Annex XIV (1).
24. Surplus Reserves
Type Amount at the Amount at the
Increment Decrement
beginning of end of year
This Term This Term
year
Statutory Surplus - -
21,322,617.25 21,322,617.25
Reserves
Any Surplus Reserves 56,068,976.00 - - 56,068,976.00
111
Annual Report 2008
Total 77,391,593.25 - - 77,391,593.25
(1) According to the Company Law of PR. China, the Articles of Association and the resolutions by the
Board, after making up the losses in the previous year, 10% of the net profit of the year can be retained as
surplus reserve; the surplus reserve can not be more than 50% of the capital stock. If approved, the statutory
surplus reserve can be used for making up losses, or for increasing the stock capital. Apart from the
compensation for losses, the balance of the statutory surplus reserve, after a portion of which has been
deducted as additional stock capital, shall not be less than 25% of the surplus reserve before the portion for
stock capital is deducted. In 2008, the Company didn’t retain any statutory surplus reserve.
25. Profit Retained
Type Amount Proportion retained or
distributed
Amount at the beginning of year -224,384,793.57
Add: Year-beginning undistributed profit -
adjustment
Among it: Account policy change -
Correction of early serious errors -
Same control merger scope change -
Amount for the beginning of the year -224,384,793.57
Add: Net profit for the year 7,567,912.54
Less: statutory surplus reserve retained -
Free surplus reserves retained -
Common stock dividends payable -
Common Stock dividends transferred -
into stock capital
Amount for the end of the year -216,816,881.03
among it, monetary dividends to be -
distributed
26. Business Revenues & Business Cost
(1) Business Revenues
Type Amount of current Amount of last year
year
Revenues from Major Business 148,216,470.85 141,184,217.25
112
Annual Report 2008
Revenues from Other Business 41,184,774.23 52,060,665.60
Total 189,401,245.08 193,244,882.85
Revenues from Major Business 150,543,063.64 140,005,093.93
Revenues from Other Business 4,629,813.42 27,130,304.10
Total 155,172,877.06 167,135,398.03
(2) Main Businesses –by product
Amount of current year Amount of last year
Products Operating Operating
Operating costs Operating costs
incomes incomes
LCD
67,855,548.92 62,664,194.14 58,798,941.86 58,743,984.85
Displayer
Circuit board 52,714,033.72 60,052,553.59 64,650,992.46 65,695,271.08
Foamed 16,414,466.23 16,080,400.12 - -
pieces
Injection 11,232,421.98 11,745,915.79 15,849,667.48 14,308,379.98
moulded
pieces
color TV - - 1,884,615.45 1,257,458.02
processing
Total 148,216,470.85 150,543,063.64 141,184,217.25 140,005,093.93
(3) The Company’s total operating incomes from the first 5 customers are 65,645,592.57 Yuan,
accounting for 34.66% of the whole-year total of operating incomes.
(4)Cost of Revenues from Other Business—classified by types
Amount of current year Amount of last year
Type Revenues from Other Cost of Other Revenues from Cost of Other
Business Business Other Business Business
leased 35,900,627.50 12,969,103.08
37,276,934.36 2,978,009.92
property
sales of 525,103.00 208,100.86 15,480,038.10 13,736,661.96
materials
equipment 2,040,000.00 1,273,617.18 680,000.00 424,539.06
lease
Income 869,260.05 - - -
from
waste
materials
113
Annual Report 2008
others 473,476.82 170,085.46 - -
Total 41,184,774.23 4,629,813.42 52,060,665.60 27,130,304.10
27. Business Tax & Surcharges
Type Payment as a Amount of current Amount of last
percentage year year
Business Tax 5% 1,913,688.16 1,604,658.14
Urban Maintenance & 1%, 3% 19,075.91 17,482.38
Construction Tax
1%, 7% 19,894.91
Educational Surcharge
2,947.11
Property Tax 0.12% 451,327.35 -
Land use tax 411,813.00 -
Price adjustment fund 12,800.91 -
Total 2,828,600.24 1,625,087.63
28. Management costs
Type Amount of current Amount of last year
year
Payrolls 6,573,035.22 4,766,270.50
Depreciation costs 5,034,487.49 2,468,806.62
Social securities 1,629,405.20 1,589,781.79
Real property tax 1,449,395.84 801,186.00
Consulting fees 1,159,555.23 207,443.90
Worker’s welfare 719,149.59 468,998.08
Office costs 695,305.44 264,564.33
Auditing costs 607,000.00 450,000.00
Business trip costs 590,628.95 829,315.01
Social contact fees 652,021.45 601,749.80
Transportation fees 512,318.33 472,002.02
Environmental protection fees 494,506.00 227,909.00
Legal action costs 384,262.30 273,084.09
Repair costs 400,205.31 161,327.54
Compensation fund 293,889.86 42,213.40
Property insurance 276,125.70 96,219.57
Securities information disclosure fees 260,510.00 293,000.00
Communication fees 306,825.98 232,229.00
Amortization of low-value, perishable
goods 162,681.70 213,863.25
114
Annual Report 2008
Employee education and trade union
fees 145,817.89 584,767.05
Amortization of intangible assets 131,302.88 171,430.33
Costs for Board of Directions 128,613.32 1,033,691.90
Inventory shortage 111,242.24 -
Land use tax 100,652.86 19,764.56
Others 1,005,307.93 831,271.81
Total 23,824,246.71 17,100,889.55
29. Financial Expenses
Type Amount of current Amount of last
year year
Interest Expenditures 6,640,338.70 4,542,309.59
less: interest return 854,764.54 151,487.28
add: exchange loss 693,991.93 221,998.64
add: other expenditures 47,714.57 -385,724.10
Total 6,527,280.66 4,227,096.85
30. Assets Impairment Loss
Type Amount of current Amount of last
year year
Bad Debts Loss 1,987,398.58 1,865,786.21
Loss of Depreciation of Inventories 28,372.56 196,391.26
Total 2,015,771.14 2,062,177.47
31. Return from Entrusted Operation
Source of the income Amount of current Amount of last year
year
Return from Entrusted Operation –Wuhan branch 1,458,496.45 93,340.46
Return from Entrusted Operation –Wuhan injection 4,614,267.91 -
molding plant
Total 6,072,764.36 93,340.46
(1) For details of the income from agency services, see the Annex XIV (2).
32. Non-business Revenues
(1) Non-business Revenues
Type Amount of current Amount of last year
115
Annual Report 2008
year
Gains of Disposal of non-current assets 44,062.14 -
Among it: income from fixed assets 44,062.14 -
disposition
Donations received - 19,554,224.24
Government subsidies 400,000.00 -
Gains from Inventory Profit 5,244.00 -
Moneys unable to pay 296,808.76 1,009,706.51
Others 3,967,936.35 3,558,115.69
Total 4,714,051.25 24,122,046.44
(2) Government subsidies
Type Amount of Amount of Source and basis
current year last year
Government subsidies for Wuhan Subsidies from Wuhan
branch’s switch from coal fuel to 400,000.00 - Environmental
gas fuel Protection Bureau
Total 400,000.00 -
(3) Non-operating income—others, are mainly the rental income, 3,045,420.03 Yuan, from the Hwafa
Yard whose ownership had been assigned.
In line with the Assets Assignment Agreement the Company signed with original shareholder
Zhenhua Group on 06 April 2007, since the assignment of Huafa Court till 31 August 2008, its rentals will be
owned by the Company, while the Company shall be responsible for relevant fees and daily management of
such object asset as well as each kind of taxes arising from obtaining the rentals; besides, the Company shall
also be responsible for guaranteeing the intact status of the object asset. In November 2008, Zhenhua
Group signed the Additional Agreements on Assets Transfer with the Company, according to which the
assets are to be managed by the Company until Oct. 31, 2008.
The ceding procedures for such asset were completed in November 2006. In respect of the rentals
gained from such asset in November and December 2006, after deducting relevant cost-related expense, the
remaining 570,923.45 Yuan was recorded into capital reserve- price difference of associated transaction in
2006. While the rentals gained in 2007, after deducting relevant cost-related expense, the remaining
3,523,045.69 Yuan was recorded into non-business revenues. After deducted of the related costs, the rental
income from the assets (3,045,420.03 Yuan) by Oct. 31, 2008 was accounted as non-operating income.
33. Non-business Expenditures
Type Amount of current Amount of last year
year
116
Annual Report 2008
Loss of Disposal of Non-current Assets 113,375.29 58,846.35
Among it: Loss from fixed-assets 113,375.29 58,846.35
disposition
Penalties Expenditures* 310,000.00 130,304.40
Donations to outside 771,506.00 -
Inventory shortage 5,149.75 -
Others 116,063.49 53,656.45
Total 1,316,094.53 242,807.20
* 310,000.00 Yuan was paid as fine, imposed as administrative penalty by the Shenzhen Environmental
Protection Bureau. For details, see the Annex X(4).
** The donation of 771,506.00 Yuan was made for the Wenchuan Earthquake.
34. Expenses of Income Tax
Type Amount of current Amount of last
year year
Expenses of Income Tax This Term 442,516.19 -
Deferred Income Tax Expenses -3,095,841.22 -700,787.29
Total -2,653,325.03 -700,787.29
(1) Deferred income tax in this year was -3,095,841.22 Yuan, for details, see the Annex VIII (11).
35. Calculation Process of Basic Earning per Share and Diluted Earning per Share
Type Amount of Amount of
No.
current year last year
Net profit ascribed to
1 7,567,912.54 22,065,920.97
mother company
Incidental loss & profit
ascribed to mother 2 5,750,749.93 23,879,239.24
company
Net profit ascribed to
shareholder of mother
3=1-2 1,817,162.61 -1,813,318.27
company after deducting
incidental loss & profit
Total shares at term
beginning 4 283,161,227.00 283,161,227.00
shares increased through 5 - -
117
Annual Report 2008
capital reserve-to-shares
or dividends distribution
(I)
shares increased through
issuing new shares or 6 - -
debt-to-stock (II)
number of months since
next month after shares
7 - -
increasing (II) till term
end of reporting period
Shares decreased due to
counter purchased or 8 - -
share shrinking
number of months since
next month after shares
9 - -
decreasing till term end
of reporting period
number of months
10
during reporting period 12 12
Averagely weighted 11=4+5+6×7÷10
283,161,227.00 283,161,227.00
common shares issued -8×9÷10
Basic earning per share 0.0267
(I) 12=1÷11 0.0779
Basic earning per share 0.0064
(II) 13=3÷11 -0.0064
diluted potential
common stock interest
switch expenses which 14 - -
are recognized as
expenses
Replacement expenses 15 - -
income tax rate 16 - -
shares increased through
stock warrant & 17 - -
exercising option
Diluted earning per
18=[1+(14-15)×(1-16)]÷(11+17) 0.0267
share (I) 0.0779
118
Annual Report 2008
Diluted earning per
19=[3+(14-15)×(1-16)]÷(11+17) 0.0064
share (II) -0.0064
36. Cash Flow Statement
(1) Cash and cash equivalent presented in the cash flow statement include:
Type Amount of current Amount of last year
year
Cash 13,350,750.90 16,272,633.42
Among it, ready money 361,428.77 195,587.28
Bank deposit available for 12,989,322.13 13,544,606.19
payment anytime
Other monetary fund available - 2,532,439.95
for payment anytime
Cash Equivalents 13,350,750.90 16,272,633.42
Among it, investment on bonds due within - -
3 months
Balance of Cash & Cash Equivalents at 13,350,750.90 16,272,633.42
Term End
Among it, cash and cash equivalents which
are restricted to the use of mother
- -
company or subsidiaries of the
group
(2) Other Cash Received/Paid Related to Operation Activities
1) Other Cash Received Related to Operation Activities
Item Amount of current Amount of last year
year
Rentals, utility bills, etc. collected as agent 14,965,975.07 11,934,019.07
Repayment for reserves 1,637,218.43 124,183.48
Business Transaction Payment 1,046,191.04 232,560.00
Rental security money 702,490.59 2,141,406.30
Interest Return 854,764.54 151,487.28
Insurance compensation 297,663.03 -
119
Annual Report 2008
All fines 17,174.86 12,690.00
Telephone bills collected as agent 6,406.92 241,743.14
Transport Charge - 192,187.49
Others 56,676.97 112,443.54
Total 19,584,561.45 15,142,720.30
2) Other Cash Paid Related to Operation Activities
Power & water bill paid for others 13,418,042.24 13,303,742.25
Borrowings from reserves 2,630,538.25 2,832,026.85
auditing, advise & checking charge 2,128,632.63 1,313,256.90
Transport charge 2,087,941.88 953,254.78
Office expenses, etc. 1,016,045.36 661,916.35
Business travel expenses, etc. 922,563.37 563,974.52
Lease management fees 787,077.80 1,043,584.26
Return of the lease security money 777,672.69 640,196.00
Disaster-relief donations 772,656.00 -
Transportation fees 724,549.80 472,002.02
Hospitality expenses 706,361.40 601,749.80
Repair costs 562,894.89 144,173.40
Environmental protection and sanitary fees 559,237.00 227,909.00
Customs clearance, commodity inspection,
examination fees, etc. 450,597.36 88,060.00
Bank processing fee 372,091.89 152,430.72
Property insurance premium 346,630.71 121,651.00
Revealing charge for stock information 260,510.00 293,000.00
Communication fees 259,452.19 232,229.00
Legal action and attorney fees 241,427.53 272,584.09
Others 1,548,934.23 342,846.84
Total 30,573,857.22 24,260,587.78
(3) Supplementary Materials to Consolidated Cash Flow Statement
Item Amount of Amount of last
current year year
1. Convert net profit to cash flow from operating
activities:
120
Annual Report 2008
Net Profit 7,567,912.54 22,065,920.97
Add: provision drawn for assets impairment 2,015,771.14 2,062,177.47
Fixed assets depreciation 18,682,166.68 23,990,813.16
Amortization of Intangible Assets 198,475.72 64,922.35
Amortization of Long-term Expenses to be -
-
Apportioned
Loss from Disposal of Fixed Assets, Intangible
Assets & Other Long-term Assets (Proceeds 69,313.15 58,846.35
indicated by “-”)
Loss from Discard of Fixed Assets (Proceeds -
-
indicated by “-”)
Gains and losses from fair value variation -
-
(Proceeds indicated by “-”)
Financial Expenses (Proceeds indicated by “-”) 6,452,909.17 4,879,729.54
Investment Loss (Proceeds indicated by “-”) - -32,045.04
Decrement of Deferred Income Tax Assets -3,095,841.22
-700,787.29
(Addition indicated by “-”)
Increment of Deferred Income Tax Liabilities -
-
(Decrease indicated by “-”)
Decrement of Inventories (Addition indicated by -17,892,853.13
-18,391,840.17
“-”)
Decrement of Operative Receivbles (Addition -51,897,616.19
19,039,321.89
indicated by “-”)
Increment of Operative Payables (Decrease 19,283,274.96
indicated by “-”) -20,019,613.97
Others - -18,173,631.10
Net Cash Flow Provided by Operating Activities -18,616,487.18 14,843,814.16
2. Important investment and fund raising activities
involving no cash
turn debts into capital - -
Convertible corporate debt mature within 1 year - -
Fixed assets financed by leasing - -
3. Net Variation of Cash and Cash Equivalent
Year-end balance of cash 13,350,750.90 16,272,633.42
Less: year-beginning balance of cash 16,272,633.42 19,610,336.01
Add: year-end balance of cash equivalent - -
121
Annual Report 2008
Less: year-beginning balance of cash equivalent - -
Net increase of cash and cash equivalent -2,921,882.52 -3,337,702.59
IX.Remark for Major Items of Financial Statement of Mother Company
1. Accounts Receivable
(1) Account Age of Account Receivable
Item Amount at the end of year Amount at the beginning of year
Provision for Provision
Amount Proportion Bad Debts Amount Proportion for Bad
Debts
Within
1year 87,762,929.23 83.39% 37,406.70 50,877,309.22 80.35% -
1-2 year
(s) 6,210,353.23 5.90% 275,901.23 3,711,061.15 5.86% 828,147.41
2-3
years 3,302,604.58 3.14% 930,416.90 1,657,572.00 2.61% 526,196.99
3-4
years 1,178,819.90 1.12% 576,504.86 3,151,563.52 4.98% 1,595,030.44
4-5
years 3,266,019.43 3.10% 1,527,841.68 2,172,540.05 3.43% 1,145,926.72
Over 5
years 3,528,129.85 3.35% 3,528,129.85 1,753,405.38 2.77% 1,753,405.38
Total 105,248,856.22 100.00% 6,876,201.22 63,323,451.32 100.00% 5,848,706.94
(2) Type of Risk of Accounts Receivable
Amount at the end of year
Item Book balance Provision for Bad Debts
Amount Proportion Amount Proportion
That with large amount in single
94,417,699.65 89.71% 2,098,809.65 30.52%
item
That in group with larger risk after
grouping as per credit risk features 3,372,800.12 3.20% 3,372,800.12 49.06%
though single item sum is small
That without large amount in 7,458,356.45 7.09% 1,404,591.45 20.42%
122
Annual Report 2008
single item
Total 105,248,856.22 100.00% 6,876,201.22 100.00%
Amount at the beginning of year
Item Book balance Provision for Bad Debts
Amount Proportion Amount Proportion
That with large amount in single item 50,096,142.70 79.11% 1,701,129.92 29.09%
That in group with larger risk after
grouping as per credit risk features 2,858,931.70 4.52% 2,858,931.70 48.88%
though single item sum is small
That without large amount in single
10,368,376.92 16.37% 1,288,645.32 22.03%
item
Total 63,323,451.32 100% 5,848,706.94 100.00%
1) That in group with larger risk after grouping as per credit risk features though single item sum is
small
Amount at the end of year Amount at the beginning of year
Provision Provision
Item
Amount Proportion for Bad Amount Proportion for Bad
Debts Debts
1-2
year (s) - - - 304,542.95 10.65% 304,542.95
2-3
years 304,542.95 9.03% 304,542.95 193,000.00 6.75% 193,000.00
3-4
years 193,000.00 5.72% 193,000.00 430,857.38 15.07% 430,857.38
4-5
years 430,857.38 12.78% 430,857.38 447,592.87 15.66% 447,592.87
Over 5
years 2,444,399.79 72.47% 2,444,399.79 1,482,938.50 51.87% 1,482,938.50
Total 3,372,800.12 100.00% 3,372,800.12 2,858,931.70 100.00% 2,858,931.70
(3) Accounts receivable written off this year
Produced by
Nature of the Amount Cause of
Unit name correlated
receivable canceled cancellation
transaction or
123
Annual Report 2008
not
Former sales department payment for The other side has
of the Company goods 211,418.90 written off NO
Total 211,418.90
(4) In this year, the accounts receivable increased by 41,925,404.90 over the year-beginning amount,
registering a 66.21% increase, mainly because the year-end accounts receivable of the Wuhan branch and the
customer of the Video Division–H. K. Haowei Industry Co., Ltd went up by a fairly large margin.
(5) The year-end accounts receivable doesn't include arrearages on the part of the shareholder units
with more than 5% (including) of the vote in the Company (Group).
(6) The year-end balance includes 68,351,538.41 Yuan of arrearages at the part of the first 5
arrear-ridden units, accounting for 64.94% of the total accounts receivable.
(7) The year-end balance include 189,629.17 Yuan of accounts receivable to be paid by the related
part Wuhan Hengsheng Photoelectric Industry Co., Ltd., which accounts for 0.18% of the total accounts
receivable.
(8) Balance of foreign currency in accounts receivable
Amount at the end of year Amount at the beginning of year
Foreign
Original Exchange Amount in Original Exchange Amount in
currency
currency rate RMB currency rate RMB
USD 6,900,478.49 6.83 47,147,957.15 1,163,327.46 7.30 8,497,641.76
HKD - - - 268,627.44 0.94 251,537.36
Total 47,147,957.15 8,749,179.12
2. Other Receivables
(1) Account Age of Account Receivable
Amount at the end of year Amount at the beginning of year
Item Provision for Provision for
Amount Proportion Amount Proportion
Bad Debts Bad Debts
Within
4,584,114.25 16.92% 51,595.15 9,247,136.82 29.54% 268,953.00
1year
1-2
year 4,045,572.90 14.93% 550,755.50 4,871,994.34 15.56% 1,139,501.33
(s)
124
Annual Report 2008
2-3
4,719,869.26 17.42% 1,209,404.13 4,442,511.36 14.19% 2,014,269.09
years
Over 3
13,741,748.08 50.73% 9,396,188.89 12,745,550.69 40.71% 7,546,386.75
years
Total 27,091,304.49 100.00% 11,207,943.67 31,307,193.21 100.00% 10,969,110.17
(2) Categories of the risks of other accounts receivable
Amount at the end of year
Item Book balance Provision for Bad Debts
Amount Proportion Amount Proportion
That with large amount in single
item 20,388,267.62 75.26% 8,929,694.75 79.67%
That in group with larger risk
after grouping as per credit risk
2,084,536.50 7.70% 2,084,536.50 18.60%
features though single item sum is
small
That without large amount in
4,618,500.37 17.04% 193,712.42 1.73%
single item
Total 27,091,304.49 100.00% 11,207,943.67 100.00%
Amount at the beginning of year
Item Book balance Provision for Bad Debts
Amount Proportion Amount Proportion
That with large amount in single
item 25,365,925.99 81.02% 9,173,258.64 83.63%
That in group with larger risk after
grouping as per credit risk features 1,600,135.05 5.11% 1,600,135.05 14.59%
though single item sum is small
That without large amount in
4,341,132.17 13.87% 195,716.48 1.78%
single item
Total 31,307,193.21 100.00% 10,969,110.17 100.00%
(3) Other year-end accounts receivable decreased by 4,215,888.72 Yuan over the year-beginning
amount, 13.47% down from the previous year, mainly because that the year-end balance of the subsidiary
125
Annual Report 2008
Shenzhen Hwafa Property Lease & Management Co., Ltd. Decreased by 1,877,818.98 Yuan, and that the
year-end balance of the Shenzhen Wanshang Friendship Department Store Co., Ltd. Decreased by
975,681.12 Yuan over the year-beginning amount.
(4) The year-end bad debts allowance increased by 238,833.50 Yuan over the year-beginning
amount, mainly because that The year-end bad debts allowance increased by 238,833.50 Yuan over the
year-beginning amount, mainly because bad debts allowances were provided for all the funds with an
accounting age of more than 5 years.
(5) The other year-end accounts receivable doesn’t include any arrearage on the part of the
shareholder units with more than 5% (including) of vote in the Company (or the Group).
(6) Part of the year-end balance payable by the related parties
percentage
Relationship with among other
Invested Unit Amount of Arrearages
the Company accounts
receivable
Shenzhen Huafa
Property Lease Subsidiary 4,486,733.51 16.56%
Management Co., Ltd.
Total 4,486,733.51 16.56%
3. Long-term Equity Investment
(1) Long-term Equity Investment
Item Amount at the end of Amount at the beginning
year of year
Long-term equity investment
based on cost method 31,065,789.00 600,000.00
Long-term equity investment
based on equity method - -
Total of Long-term equity
investment 31,065,789.00 600,000.00
Less: allowance for depreciation
of the long-term equity
investment 600,000.00 600,000.00
Net value of long-term equity 30,465,789.00 -
126
Annual Report 2008
investment
(2) Long-term Equity Investment Based on Cost Method and Equity Method
Shares Vote as a Decrease
Initial Year-beginning Increase Year-end
Invested Unit Proportion percentage in the
Sum amount in the year balance
Held year
Cost method
Shenzhen Huafa
Property Lease
60% 60% 600,000 600,000 - - 600,000
Management Co.,
Ltd.
Shenzhen
Zhongheng Hwafa
100% 100% 1,000,000 - 1,000,000 - 1,000,000
Property Service
Co., Ltd.
Wuhan Hengfa
Technology Co., 100% 100% 29,465,789 - 29,465,789 - 29,465,789
Ltd.
Total 31,065,789 600,000 30,465,789 - 31,065,789
(3) Provision for Impairment of Long-term Equity Investment
Amount at Decrease in the year
Amount at
the Increase in Other
Invested Unit the end of
beginning of the year Carryover Carrying
year
year Forward
Shenzhen Huafa
Property Lease
600,000.00 - - - 600,000.00
Management Co.,
Ltd.
Total 600,000.00 - - - 600,000.00
4. Business Revenues & Business Cost
(1) Business Revenues
127
Annual Report 2008
Item Amount of current Amount of last year
year
Revenues from Major Business 148,216,470.85 141,184,217.25
Revenues from Other Business 39,325,410.73 50,107,742.60
Total 187,541,881.58 191,291,959.85
Cost of Major Business 150,543,063.64 140,005,093.93
Cost of Other Business 4,629,813.42 27,130,304.10
Total 155,172,877.06 167,135,398.03
(2) Main businesses—by product
Amount of current year Amount of last year
Product names Revenues from Cost of Major Revenues from Cost of Major
Major Business Business Major Business Business
LCD Displayer 67,855,548.92 62,664,194.14 58,798,941.86 58,743,984.85
Circuit board 52,714,033.72 60,052,553.59 64,650,992.46 65,695,271.08
Foamed pieces 16,414,466.23 16,080,400.12 - -
injection 11,232,421.98 11,745,915.79 15,849,667.48 14,308,379.98
molding ware
color TV - - 1,884,615.45 1,257,458.02
processing
Total 148,216,470.85 150,543,063.64 141,184,217.25 140,005,093.93
(3) The Company’s total operating incomes from the first 5 customers are 65,645,592.57 Yuan,
accounting for 35% of the whole-year total of operating incomes.
(4) Other business income costs—by category
Amount of current year Amount of last year
Revenues
Item Revenues from Cost of Other Cost of Other
from Other
Other Business Business Business
Business
leasedproperty 35,417,570.86 2,978,009.92 33,947,704.50 12,969,103.08
sales of 525,103.00 208,100.86 15,480,038.10 13,736,661.96
materials
equipment 2,040,000 1,273,617.18 680,000.00 424,539.06
lease
Income from 869,260.05 - - -
waste
materials
128
Annual Report 2008
others 473,476.82 170,085.46 - -
Total 39,325,410.73 4,629,813.42 50,107,742.60 27,130,304.10
5. Return from Entrusted Operation
Sources of Investent Yield Amount of current year Amount of last year
Income from agency services -Wuhan branch 1,458,496.45 93,340.46
Income from agency services-Wuhan Injection 4,614,267.91 -
Molding Plant
Total 6,072,764.36 93,340.46
a) See Annex XIV (2) for details of agency services.
X. Non-monetary assets exchange
There’s no monetary assets exchange businesses in the year.
XI.Relation with the associated party and the transactions
(I) Relation with the associated parties
1. Parent company
(1) Basic conditions of the parent company
Regis Final Code
Parent Code of Business of
Company type tered Organiza controlling
company scope Organi
tion
place party zation
Wuhan Company of Wuha Li Productio Li Zhongqiu 711954
Zhongheng limited n Zhongqiu n and sale 601
liabilities
(2) Registered capital of the parent company and its change
Parent company Annual opening Original Exchange Annual closing
balance Currency Rate balance
Wuhan Zhongheng 138,000,000.00 - - 138,000,000.00
(3) Shares held by the parent company and its change
Parent Share amount Share proportion Proportion of voting
company rights
129
Annual Report 2008
Amount at the Amount at the Annual Annual Annual Annual
end of year beginning of closing opening closing opening
year proportion proportion proportion proportion
Wuhan 116,489,894
116,489,894
Zhongheng 41.14% 41.14% 41.14% 41.14%
2. Subsidiaries
(1) Basic conditions of the subsidiaries
Type of Regis Lega Code of
Compa l Busines
Names of Subsidiary the tered Organizati
ny type Repr s scope
subsidiary place on
esent
Shenzhen Hwafa Property Holding Compan Shenz Liu Property 70843859-3
y of
Lease & Management Co., subsidiary limited hen Zuod manage
Shenzhen Zhongheng Hwafa Wholly Compan Shenz Li Property 68378841-4
y of
Property Service Co., Ltd. owned limited hen Zhon manage
subsidiary liabilitie gqiu ment
s
Wuhan Hengfa Technology Wholly Compan Wuha Shi
y of Producti
Co., Ltd. owned limited n Chen on and 67911516-1
subsidiary liabilitie g sale
s
(2) Registered capital of subsidiaries and the changes
Amount at Original Exchan Amount at
Names of Subsidiary
the beginning Currency ge Rate the end of
Shenzhen Hwafa Property Lease & 1,000,000.00 - - 1,000,000.00
Shenzhen Zhongheng Hwafa Property Service - 1,000,000.00 - 1,000,000.00
Wuhan Hengfa Technology Co., Ltd. - 27,500,000.00 - 27,500,000.00
(3) Share proportion of or rights to the subsidiary and the changes
Share amount Share Proportion of
Names of subsidiary
proportion voting rights
130
Annual Report 2008
Amount at the Amount at the Annual Annu Annual Annual
end of year beginning of closing al closing opening
year proporti openi proport proporti
on ng ion n
propo
rtin
Shenzhen Hwafa
Property Lease & 1,000,000.00 1,000,000.00 60% 60% 60% 60%
Management Co., Ltd.
Shenzhen Zhongheng
Hwafa Property Service 1,000,000.00 - 100% - 100% -
Co., Ltd.
Wuhan Hengfa
27,500,000.00 - 100% - 100% -
Technology Co., Ltd.
3. Other associated parties
Type of Organization
Name of the associated party Main transaction
association-relation code
Other enterprises
under control of the
same parent
company
Wuhan Hengsheng Photoelectric 73108664-5 Purchase liquid
Industry Co., Ltd. crystal display
Wuhan Xindongfang Real Estate 74476047-5 None
Development Co., Ltd.
Wuhan Zhongheng Property 75180426-1 None
Service Co., Ltd.
Wuhan Guanggu Display System 75510305-9 None
Co., Ltd.
(II) Associated Transactions
4. Associated transactions related to purchase and acception of labour service
Type of the Pricing principle Amount of current year Amount of last year
Name of
associated for the associated
Associated Party Proportion Amount Proportion Amount
transaction transaction
131
Annual Report 2008
Wuhan Purchase
Market price - -
Zhongheng commodity 18,578,027.72 12.26%
Hengsheng 0.78%
Purchase
Photoelectric Market price 1,208,877.50
commodity
Company 30,318,120.11 20.01%
5. Associated transactions related to sale and provision of labour service
Pricing Amount of current year Amount of last year
Type of the principle
Name of
associated for the
Associated Party Proportion Amount Proportion Amount
transaction associated
transaction
Wuhan Provision of Market 512,820.51 0.27% 299,145.29 0.15%
Zhongheng labour service price
6. Associated leases
Please refer to Annex XIV (3) “Related Lease Information” in the report for the associated leases
between the company and holding shareholders
7. Asset transfer and liability restructure of the associated party
Pricing Amount of current
Amount of last year
principle year
Name of Type of the
for the
Associated associated
associated Proportio Amou Proportio
Party transaction Amount
transactio n nt n
n
Purchase its
Wuhan Market 27,000,00
injection molding 100% - -
Zhongheng price 0.00
business
(III) Balance with the associated party
8. Accounts receivable of the associated party
Associated party (items) Amount at the end Amount at the
Other enterprises under control of the same 189,629.17 -
132
Annual Report 2008
Deducted: provisions for bad debts - -
Total 189,629.17 -
9. Other accounts receivable of the associated party
Associated party (items) Amount at the end Amount at the
Parent company and the final controlling party - 889,889.53
Other enterprises under control of the same - 169,000.00
Deducted: provisions for bad debts - -
Total - 1,058,889.53
10. Prepaid accounts of the associated party
Associated party (items) Amount at the end Amount at the
Other enterprises under control of the same 614,070.84 258,176.44
Deducted: provisions for bad debts - -
Total 614,070.84 258,176.44
11. Other accounts payable of the associated party
Associated parties Amount at the end Amount at the
Parent company and the final controlling party 35,874,497.71 9,818,560.21
Total 35,874,497.71 9,818,560.21
Note: “Other enterprises under control of the same parent company” refer to Wuhan Hengsheng
Photoelectric Industry Co., Ltd.;“parent company and the final controlling party” refer to Wuhan
Zhongheng .
XII. Contingent Affairs
1. Contigent liabilities arising from pending lawsuits or arbitraments.
(1) Contract disputes
The contract dispute case filed by Shaanxi Linghua Electronics Co., Ltd. (hereinafter “Shaanxi
Linghua”) (2007SDDMC 2441): Shaanxi Linghua made a claim for damages to the printed circuit board
with potential quality problems that were sold to it during the period May 30, 2006 to May 9, 2007. The
amount at issue is RMB 3,100,773.20. The company received summons from Futian District People’s
Court on Jan. 14, 2008. The first hearing was opened for cross examination of evidence on March 6, 2008.
The case was not completed by the balance sheet date. The loss to the company is inpredictable.
The company lodged a counter claim for the overdue freight fee and the interest accrued to Shaanxi
133
Annual Report 2008
Linghuaon November 12, 2007. The amount at issue is RMB 1,054,290.19. The first court session is on
March 6, 2008 and the cross examination of evidence was completed. The case was not completed by the
balance sheet date.
According to the Attorney’s Instruction issued by Beijing Horizon Attorney’s Firm Shenzhen Branch
on March 10, 2009, Shaanxi Linghua’s claims are very likely to be rejected and our company’s counterclaim
may be supported by the court. The company has made preparations for withdrawal of bad debts reserve in
line with relevant accounting policies.
(2)According to the Execution Notice ((2008) SFFZZ No. 522—529) issued by Guangdong Shenzhen
People’s Court, the Arbitrament No. 1069-1077, No. 1079, No. 1981 and No. 1085-1087 issued by
Shenzhen Labour Dispute Arbitration Committe have legal force on the labour dispute lodged by Cai
Yaoqiang and other 14 people. Our company’s Enterprise’s Basic Information and Credit Report shows the
total amount at issue in the company’s unenforced labour disputes is RMB 40,560.00. It has been entered as
anticipation liabilities.
The amount at issue in the labour dispute case lodged by former employees Hou Minghai, Huang
Zhiyuan, Yu Xiaojun, Li Guibing, Luo Huimin, Ou Xiangyu and Yang Guangze for compensation of salary,
bonus, overtime pay, public reserve fund and holiday pay totals RMB 134,914.41. According to the
arbitrament issued by Shenzhen Labour Dispute Arbitration Committee, it has been entered as anticipation
liabilities.
2. Except the foregoing events and the notes receivable in Annex VIII.(2) that have been endorsed,
transferred or discounted, no big events happened to the company by December 31, 2008.
XIII. Events Occurring After the Balance Sheet Date
1. We founded Shenzhen Zhongheng Hwafa Technology Co., Ltd. on March 2, 2009, which is a wholly
owned subsidiary. The initial registered capital of which is RMB 200,000.00. Its business scope is: technical
development and sale of printed circuit board, real estate development (development of land with legal
land-use right). It obtained Legal Person’s Business License No. 440301103863416 issued by Shenzhen
Administration for Industry & Commerce. The 07/04/2009 resolution in the second interim board meeting in
2009 added RMB 105,120,000.00 to its registered capital, in which the cash replenishment is RMB
55,000,000.00 and the increase of physical contribution is RMB50,120,000.00, which is mainly in the form
of fixed assets such as production enquipment for printed circuit board and the Land Lot No. A627-005 and
No. A627-007 (total area 48,161. 60 meters) located in the Hwafa Electronics Town, a production base in
Gongming, Shenzhen. Shenzhen Dezhengxin Assets Appraisal Co., Ltd. has conducted evaluation on the
physical contribution to be contributed. The evaluation datum date is March 31, 2009. The asset evaluation
report (DZX PING [2009] 005) was issued on April 3, 2009. The evaluation value for the fixed assets is
RMB 31,567,750.00 and the evaluated value for the use right of the above land is 10,850,000.00.
The first capital increase of RMB 86,567,750.00 was transferred to Shenzhen Zhongheng Hwafa
Technology Co., Ltd. on April 7, 2009. The capital increase in cash is RMB 55,000,000.00 and the capital
134
Annual Report 2008
increase by printed circuit board is RMB 31,567,750.00. After capital increase the registered capital of the
company is RMB 86,767,750.00. It was verified by Xinyongzhonghe Accountants’ Firm which issued a
capital verification report (XYZH/2008SZATS038) on April 8, 2009.
On April 7, 2009, the Company’s first-phase capital addition was 86,567,750.00 Yuan, which has been
put in the Shenzhen Zhongheng Hwafa Technology Co., Ltd., and which includes a cash of 55,000,000.00
Yuan and such fixed assets as circuit board etc. valued at 31,567,750.00 Yuan. Thus, the registered capital
changed to 86,767,750.00 Yuan. Xinyong Zhonghe Accountants’ Firm has made an appraisal of this capital
addition, and, on April 8, 2009, issued an Asset Appraisal Report No. XYZH/2008SZATS038.
2. At the third session of the Company’s Board Meeting on April 22, 2009, the following resolutions
were adopted: The Company puts in additional 44 million Yuan in cash to the Hengfa Technology and,
therefore owes 44% (calculated on a 1:1 basis) shares of the Hengfa Technology; Wuhan Zhongheng
contributes 101,693,100 Yuan’s worth of its right to the Land Lots No. 10 and 2 at the Dunkou District,
Wuhan Economic and Technology Development Zone as well as the buildings on the land lots, therefore, it
will hold 56% (calculated on a 1:1 basis) shares of the Hengfa Technology. The capital addition is
145,693,100.00 Yuan in all, which brings Hengfa’s registered capital up to 181,643,100.00 Yuan.
3. At the third session of the Company’s Board Meeting on April 22, 2009, the following resolutions
were adopted: The Company is planned to trade in some of Wuhan Zhongheng’s industrial land in Wuhan
with its circuit board printing businesses, some of the industrial land in Gongming. The Company has held
the second session of the Board Meeting on April 3, 2009, where the resolutions were passed for investing
the circuit board printing businesses, some of the industrial land in Gongming in the solely-funded
subsidiary—Shenzhen Zhongheng Hwafa Technology Co., Ltd. (details available in XIII (1)). Wuhan
Zhongheng contributes to Wuhan Hengfa Technology its right to the land lots No. 10 and 2 at the Dunkou
District, Wuhan Economic and Technology Development Zone as well as the buildings on the land lots
(details available in Annex XIII (2)). Then, Wuhan Zhongheng will trade its 56% shares (valued at
101,693,100 Yuan) of the Hengfa Technology with 44% of the contributions which will be traded with the
100% shares of Shenzhen Zhongheng Hwafa Technology Co., Ltd. held by the Company, the balance
between them will be made good in cash.
4. On April 9, 2009, the Shenzhen Environmental Protection Bureau examined and accepted the
environmental protection work by the Company, and, on April 22, 2009, issued “Shenzhen Pollutant
Discharge Permit”, which is effective until July 22, 2009.
5. Since Jan. 1, 2009, the first-in first-out methods is applied instead of weighted average method for the
price of the commodities leaving the factory.
6. Except the foregoing the events occurring after the balance sheet date, no major events occurred.
135
Annual Report 2008
XIV. Other Key Matters
1, Notes for purchasing Wuhan Injection Plant from the shareholder Wuhan Zhongheng
This Company finished important share ownership transfer in 2007. The original first biggest
shareholder Shenzhen Saige Group Co., Ltd. and second biggest shareholder China Zhenhua Electronics
Group Co., Ltd. transferred their share ownerships held by them in this Company to Wuhan Zhongheng . In
accordance with the plan of Wuhan Zhongheng Group in the Acquisition Report at the time of transfer,
namely, assets relating to injection molding system and the related assets of Wuhan Hengsheng Photoelectric
Industry Co., Ltd. that is held by Wuhan Zhongheng Group were transferred into this Company.
Wuhan Zhongheng entrusted Hubei Zhonglian Assets Appraisal Co., Ltd. to conduct an evaluation on
the injection molding plant to be transferred. The benchmark date for evaluation is March 31, 2008. This
Company issued Assets Evaluation Report(EZLPBZ[2008]No.054)on May 28, 2008. In the Assets Transfer
Agreement signed between this Company and Wuhan Zhongheng on June 5, 2008, it is specified that: in
accordance with the above-mentioned Assets Evaluation Report(EZLPBZ[2008]No.054), the evaluated net
value of the underlying asset is RMB 27,201,600 yuan. Upon negotiation between both parties, it was
determined that the whole evaluated value of the underlying asset is RMB 27,000,000 yuan, meanwhile, both
parties have gone through the formalities for transfer of the relevant assets.
Book amount on Evaluation amount Book amount on
evaluation on evaluation assets hand-over
Subject
benchmark date benchmark date date
(March 31, 2008) ( March 31, 2008) (June 1, 2008)
I. Total Current
Assets 42,144,974.75 42,764,359.42 47,237,733.86
Accounts Receivable 20,402,413.92 20,402,413.92 27,525,198.76
Advance Payment 12,107.00 12,107.00 12,107.00
Other Receivables 1,239,385.95 1,239,385.95 505,305.36
Inventories 20,263,673.90 20,883,058.55 19,195,122.74
Other current assets 227,393.98 227,394.00 -
II. Total Non-current
Assets 19,729,985.62 21,307,080.00 19,329,318.76
Fixed Assets 19,388,694.62 20,965,789.00 19,018,027.76
Project Materials 341,291.00 341,291.00 311,291.00
III. Total Assets 61,874,960.37 64,071,439.42 66,567,052.62
IV. Total Liabilities 36,869,857.35 36,869,857.35 36,442,648.53
Accounts Payable 32,888,735.79 32,888,735.79 32,527,463.32
Other Payables 7,053,291.98 7,053,291.98 6,511,048.07
136
Annual Report 2008
Book amount on Evaluation amount Book amount on
evaluation on evaluation assets hand-over
Subject
benchmark date benchmark date date
(March 31, 2008) ( March 31, 2008) (June 1, 2008)
Salary of Employees
Payable -88,529.4 -88,529.4 20,339.29
Taxes Payable -3,176,800.12 -3,176,800.12 -2,814,712.39
Other current
liabilities 193,159.10 193,159.10 198,510.24
V. Net Assets 25,005,103.02 27,201,582.07 30,124,404.09
(1) Net book assets is increased by RMB 5,119,301.07 yuan on Hand-over Date (June 1, 2008) and
Assets Evaluation Benchmark Date (March 31, 2008), in which, Wuhan Zhongheng increased the investment
of the Fixed Assets RMB 36,050.00 from April to May of 2008. According to Assets Transfer Agreement, in
this transition period, due to production and operation demands, the investment in the underlying asset
increased by Wuhan Zhongheng should be owned by this Company free of expenses. The rest RMB
5,083,251.07 yuan should be owned by Wuhan Zhongheng according to Assets Transfer Agreement.
According to the Enterprise Business Accounting Principles, on the hand-over date (June 1, 2008) for
the purchased assets, this Company adjusted the book values of assets and liabilities acquired due to the
purchase of business of injection molding plant from Wuhan Zhongheng according to the company's
accounting policy, and then confirmed and recorded the adjusted book value into the accounting book. For
the difference between the confirmed book value (RMB 25,041,153.02 yuan) of net assets and the purchase
payment RMB 27,000,000.00 yuan paid by this Company, the capital reserve of RMB 1,958,846.98 yuan
should be decreased.
2. Notes for earning RMB 6,072,764.36 yuan from the entrusted operation this year
In this year, this Company has got earning RMB 1,458,496.45 yuan from the entrusted operation
managed by Wuhan branch this year, and RMB 4,614,267.91 yuan from the entrusted operation managed by
Wuhan Injection Plant. The reasons for forming the above-mentioned earning are as follows:
(1) In August of 2007, according to promise of Wuhan Zhongheng in the Instruction to Share
Ownership Separation Reform, Baolilong Asset RMB 15,848,145.68 yuan was donated to this Company.
After relevant asset was transferred to this Company in August of 2007, this Company set up Wuhan branch
to operate and manage this asset. But because Wuhan branch hasn’t finished going through registration
procedure in Commerce and Industry Authority until December 27, 2007, in addition, those clients who have
cooperated with Baolilong-related assets for a long time must conduct a 3-month qualification recognition on
this Company, therefore, from August of 2007 to June 30 of 2008, relevant assets of Wuhan branch are still
operated and managed in the name of Wuhan Zhongheng , and the relevant taxes and fees are still paid by
137
Annual Report 2008
Wuhan Zhongheng on behalf of Wuhan branch.
In accordance with the Entrusting Operation Agreement signed between this Company and Wuhan
Zhongheng , it is specified that: whereas special situations during asset donation transition period, in order to
ensure continuation of asset operation, this Company entrusted assets relating to Baoliling business to
Wuhan Zhongheng for operation and management from August 1, 2007 to June 30, 2008. This entrusting
operation is a transition-based arrangement relating to asset donation, Wuhan Zhongheng agreed that it
would not charge any of the entrusting expenses from this Company in any form. During the entrusting
operation period, the ownership of the entrusted asset should still be owned by this Company, the operating
profit arising from the entrusted business should be owned by this Company, and the losses should also be
borne by this Company. Net earning arising from this denotation assets business from August 1, 2007 to
December, 31, 2007 was RMB 93,340.46 yuan and was RMB 1,458,496.45 yuan from Jan. 1, 2008 to June
30, 2008. This Company counted and calculated the above-mentioned earning in the accounting item named
“Earning from the entrusted operation”.
(2) After this Company purchased business of Wuhan Injection Plant from Wuhan Zhongheng this year,
because this Company must get client’s recognition on supplier’s qualification and the Custom Authority’s
permission on the processing trade qualification relating to the production and operation of the purchased
assets of plastic injection business, therefore, there is a transition period for the transfer of assets. In order to
ensure normal production and operation of plastic injection business, this Company will entrust Wuhan
Zhongheng to operate and manage the assets relating to injection molding system purchased this time in the
transition period. The entrusting operation period is from the underlying assets transfer date to December 31,
2008. Because the above-mentioned entrusting operation is a transition-based arrangement relating to asset
transfer, Wuhan Zhongheng agreed not to charge any of the entrusting expenses in any form from this
Company. On June 5, 2008, this Company and Wuhan Zhongheng signed the Assets Transfer Agreement and
Entrusting Operation Agreement. Therefore, from June 1, 2008 to December 31, 2008, relevant assets of
Wuhan Injection Plant are still operated and managed in the name of Wuhan Zhongheng , the relevant
taxes and fees are still paid by Wuhan Zhongheng on behalf of Wuhan Injection Plant . During this
period, Wuhan Injection Plant obtained total net earning RMB 4,614,267.91 yuan.
3, Note for associated tenancy this year
(1) Situation about Wuhan Injection Plant purchased by this Company; Tenancy situation of Wuhan
Zhongheng
After this Company purchased business of Wuhan Injection Plant from Wuhan Zhongheng in
June of 2008, because Wuhan Zhongheng has not transferred relevant land use right and workshops into this
138
Annual Report 2008
Company, so this Company will use the relevant land use right and workshops in form of tenancy, and
receive comprehensive service provided by Wuhan Zhongheng . Both parties signed Comprehensive
Service Agreement on June 5, 2008.
From June 1, 2008 to December 31, 2008, Wuhan Zhongheng actually provided 11,449.90m2
workshop for Wuhan Injection Plant to use. According to the agreement, rent per square meter was 8 yuan,
so the total rent payable to Wuhan Zhongheng in this period was RMB 641,194.40 yuan.
Wuhan Zhongheng provided accommodation service for employees of Wuhan Injection Plant
purchased by this Company as follows: Dormitory 2/F—3/F is charged at RMB 3 Yuan/Person/Day, 4F is
charged at RMB 6 Yuan/Person/Day, 5F is charged at RMB 10 Yuan/Person/Day. From June 1, 2008 to
December 31, 2008, total rent payable to Wuhan Zhongheng was RMB 206,170.00 yuan.
(2) Situation about Wuhan branch of this Company; Tenancy situation of Wuhan Zhongheng
Wuhan Zhongheng donated assets relating to Wuhan Baolilong Business to this Company since
August 1, 2007. This Company then set up Wuhan branch to manage it. Because Wuhan Zhongheng hasn’t
transferred relevant workshops into this Company, so this Company will use relevant workshops in form of
tenancy.
From Jan. 1, 2008 to December 31, 2008, Wuhan Zhongheng actually provided 9,023.16m2
workshop for Wuhan branch to use. According to the agreement, rent per square meter was 8 yuan, total rent
payable to Wuhan Zhongheng in this period was RMB 866,223.36 yuan.
Wuhan Zhongheng provided accommodation service for employees of Wuhan branch as follows:
Dormitory 2/F—3/F is charged at RMB 3 Yuan/Person/Day, 4F is charged at RMB 6 Yuan/Person/Day, 5F is
charged at RMB 10 Yuan/Person/Day. From June 1, 2008 to December 31, 2008, total dormitory rent
payable to Wuhan Zhongheng in this period was RMB 148,148.00 yuan. In addition, in this period,
transportation bus expenses RMB 1,500.00 yuan should be paid to Wuhan Zhongheng every month,
therefore, the total amount should be RMB 18,000.00 yuan.
XV.Supplementary Materials
1. Non-operating Earning Statement
In accordance with requirements stipulated in Announcement No.1 of information disclosures by
companies that offer securities to the public------Non-recurring Profit and Loss (2008)issued by China
Securities Regulatory Commission, this Group’s Non-recurring Profit and Loss is as follows:
Item Amount of Amount of last
current year year
Profit & Loss of Disposal of Non-current Assets -69,313.15 -58,846.35
Tax rebate or derate approved by going beyond the authority. - -
139
Annual Report 2008
Tax rebate or derate without official approval document.
Incidental tax rebate or derate.
Government Grants Accrued into current profit & loss 400,000.00 -
List into “the fund occupation expense charged on
non-financial enterprise”, subordinate to the accounting item - -
“Current profit & loss”
Earning arising from identifiable fair value of net assets of
investees, which should be enjoyed when costs (which are
obtained by the enterprise) invested in subsidiary companies, - -
pool companies and joint ventures, is less than the obtained
investment.
Non-currency asset exchange profit & loss - -
Profit & loss arising from entrusting the third party to invest or
- -
manage assets
Provision for asset impairment withdrawn due to force majeure
- -
(e.g. natural disaster)
Profit & loss arising from debt recombination - -
Expenses for enterprise recombination - -
Profit & loss that exceed the fair value, arising from
- -
transaction with unfair transaction price.
Net Profit & Loss during Term Beginning to Merger Date of
the Subsidiaries Arising from Business Merger under Same - -
Control
Profit & loss arising from the probable events irrelevant to
- -
normal operating business of the company.
Except effective hedging business relating to normal operation
of the company, the changed profit & loss of fair value arising
from holding transaction-based financial assets and liabilities.
- -
And the investment yield obtained by disposal of
transaction-based financial assets and liabilities as well as
sellable financial assets.
Carry-back of impairment provision of payment receivable for
- -
single impairment test
Profit & loss obtained from loan for outwards entrust - -
140
Annual Report 2008
Profit & loss arising from change of fair value of
investment-based real estate where subsequent measurement is - -
conducted by using the Fair Value Mode
Impact on the current profit & loss caused by one-off
adjustment conducted on the current profit & loss according to
2,776,601.27 -
requirements stipulated by taxation /accounting laws and
regulations *
Entrusting earning arising from the entrusted operation. - -
Except the above items, other non-operating earning and
3,067,269.87 23,938,085.59
expenditure
Other profit & loss items confirming to the definition of
- -
nonrecurring profit & loss
Subtotal 6,174,557.99 23,879,239.24
Affected amount of income tax 423,808.06 -
Total of Net Incidental Profit & loss 5,750,749.93 23,879,239.24
Among it, that ascribed to shareholder of mother company 5,750,749.93 23,879,239.24
* As stated in Annex VIII (11) “Assets of deferred income tax and liabilities of deferred income tax”
and Annex VIII (12) “Statement of Provision for Asset Impairment”, the increased amount of every asset
impairment provision this year is 1,804,252.24 yuan, then this sum deducts RMB 208,152.48 yuan (which is
the impairment provision withdrawn in this period by branch company “Shenzhen Hwafa Property Lease &
Management Co., Ltd.” from the assets of deferred income tax that hasn’t been confirmed at the end of this
year), finally, the temporary difference that can be deducted from assets of deferred income tax which is
increased for confirmation purpose in this period is RMB 1,596,199.76 yuan. Expense for income tax is
RMB -319,239.95 yuan formed after assets of deferred income tax is confirmed. Total expenses for income
tax is RMB -3,095,841.22 yuan formed after assets of deferred income tax is confirmed in this year (see
Annex VIII (33) “expenses for income tax” in this report). Therefore, the difference RMB -2,776,601.27
yuan is deemed as the impact on the current profit & loss caused by one-off adjustment conducted on the
current profit & loss according to requirements stipulated by taxation /accounting laws and regulations. This
difference is hence determined as nonrecurring profit & loss.
2. Return on Net Assets and Earnings Per Share
In line with the requirement of the Preparation Rules of Information Revealing of a Listed Company
No.9- Figuration & Revealing of Return on Net Assets and Earnings Per Share issued by CSRC, the fully
141
Annual Report 2008
diluted and averagely weighted return on net assets and earning per share of the Company are set out below:
(1) Amount of current year
Earning per Share
Return on Net Assets
Profit during Reporting
Period
Full Averagely Basic Earning Diluted
diluted weighted Per share Earning Per
share
Net profit ascribed to
3.05% 3.08% 0.0267 0.0267
shareholder of mother company
Net profit ascribed to
shareholder of mother company
0.73% 0.74% 0.0064 0.0064
after deducting incidental profit
& loss
(2) Amount of last year
Profit during Reporting
Period Earning per Share
Return on Net Assets
Full Averagely Basic Earning Diluted
diluted weighted Per share Earning Per
share
Net profit ascribed to
shareholder of mother 9.11% 9.55% 0.0779 0.0779
company
Net profit ascribed to
shareholder of mother
-0.75% -0.78% -0.0064 -0.0064
company after deducting
incidental profit & loss
(3) Calculation Process of Return on Net Assets
Item No. Year 2008 Year 2007
Net profit ascribed to mother company 1 7,567,912.54 22,065,920.97
142
Annual Report 2008
Item No. Year 2008 Year 2007
Incidental profit & loss ascribed to mother
5,750,749.93 23,879,239.24
company 2
Net profit ascribed to shareholder of mother
3=1-2 1,817,162.61 -1,813,318.27
company after deducting incidental profit & loss
Net assets at term end ascribed to shareholder of
mother company 4 247,809,266.16 242,200,200.60
Fully-diluted return on net asset (I) 5=1÷4 3.05% 9.11%
Fully-diluted return on net asset (II) 6=3÷4 0.73% -0.75%
Net assets at term beginning ascribed to
7 242,200,200.60 220,134,279.63
shareholder of mother company
Net assets ascribed to shareholder of mother
company which are newly increased through 8 - -
issuing new shares or debt-to-stock, etc.
number of months sine next month after
increasing the net assets ascribed to
9 - -
shareholders of mother company till term end of
reporting term
Net assets ascribed to shareholders of mother
company which are decreased through counter 10 - -
purchasing or cash dividends
number of months sine next month after
decreasing the net assets ascribed to
11 - -
shareholders of mother company till term end of
reporting term
number of months during reporting period 12 12 12
Averagely weighted net assets ascribed to 13=7+1÷②+8×9÷12
245,984,156.87 231,167,240.12
shareholder of mother company -10×11÷12
Averagely-weighted return on net asset (I) 14=1÷13 3.08% 9.55%
Averagely-weighted return on net asset (II) 15=3÷13 0.74% -0.78%
XVI. Approval of the Financial Report
This financial report is announced upon the approval of the Board of Directors of the Company on
23 April 2009.
143
Annual Report 2008
XI. Documents Available for Reference
1. Annual Report with the signature of Chairman of the Board.
2. Accounting statements with the signatures and seals of principal of the Company, principal in
charge of accounting affairs and principal in charge of accounting organ.
3. Original of all documents disclosed on China Securities Journal, Securities Times and Hong
Kong Wen Wei Po in the report period.
4. Articles of Association of the Company.
5. Other relevant materials.
Note: This Report is prepared respectively both in Chinese and English. Should be there any
difference in interpretation of these two versions, the Chinese version shall prevail.
Board of the Directors of
Shenzhen Zhongheng Huafa Co., Ltd.
April 27, 2009
Chairman of the Board: Li Zhongqiu
144
Annual Report 2008
145