武锅B(200770)2006年年度报告(英文版)
何勇 上传于 2007-04-06 06:30
WUHAN BOILER COMPANY LIMITED
ANNUAL REPORT 2006
Disclosing Newspaper: Securities Times and Ta Kung Pao
Disclosing Date: Apr. 6, 2007
Contents
Ⅰ. Important Notes----------------------------------------------------------------------------------- 2
Ⅱ. Company Profile---------------------------------------------------------------------------------- 3
Ⅲ. Summary of Accounting Highlight and Business Highlight-------------------------------- 4
Ⅳ. Changes in Share Capital and Particulars about Shareholders------------------------------ 7
Ⅴ. Particulars about Directors, Supervisors and Senior Executives and Employees------- 6
Ⅵ. Corporate Governance------------------------------------------------------------------------------- 9
Ⅶ. Brief Introduction to the Shareholders’ General Meeting ---------------------------------- 10
Ⅷ. Report of the Board of Directors ----------------------------------------------------------------- 10
Ⅸ. Report of the Supervisory Committee---------------------------------------------------------- 14
Ⅹ. Significant Events---------------------------------------------------------------------------------- 15
Ⅺ. Financial Report----------------------------------------------------------------------------------- 17
Ⅻ. Documents for Reference-------------------------------------------------------------------------- 18
1
SECTION I. IMPORTANT NOTES
● The Board of Directors, the Supervisory Committee, directors, supervisors and
senior executives of Wuhan Boiler Company Limited (hereinafter referred to as the
Company) warrant that this report does not contain any false or misleading statements
or omit any material facts and all information set forth herein are true, accurate and
complete.
● Wuhan Zhonghuan Certified Public Accountants Ltd. and BDO Wuhan Zhonghuan
International Certified Public Accountants, audited the Financial Report 2006 of the
Company and produced a standard unqualified Auditors’ Report for the Company.
● Zhou Maorong, the Independent Director of the Company, was absent from the
Board meeting personally because he went abroad due to business and entrusted Mr.
Wang Zongjun, the Independent Director of the Company to exercise voting right.
● Mr. Chen Bohu, Chairman of the Board of the Company, Mr. Xiang Rongwei,
General Manager and concurrently CFO, and Ms. Qin Shanlan, Person in Charge of
Accounting Organ, hereby confirmed that the Financial Report enclosed in Annual
Report is true and complete.
2
SECTION II. COMPANY PROFILE
1. Legal Name of the Company
In Chinese: 武汉锅炉股份有限公司
In English: WUHAN BOILER COMPANY LIMITED
Abbr. in English: WBC
2. Legal Representative: Chen Bohu
3. Secretary of the Board of Directors: Liu Chengxiang
Securities Affairs Representative: Xu Youlan
Contact Address: No. 586, Wuluo Road, Wuhan, Hubei
Contact Tel: (86) 27-87652719
Contact Fax: (86) 27-87655152
E-mail: xu_yl36@yahoo.com.cn
4. Registered Address and Office Address: No. 586, Wuluo Road, Wuhan, Hubei
Post Code: 430070
Internet Website: http://www.wbcl.com.cn
E-mail: wbgchw@public.wh.hb.cn
5. Newspapers Chosen for Disclosing the Information of the Company:
Securities Times (Domestic), Ta Kung Pao (Overseas)
Internet Website for Publishing the Annual Report: http://www.cninfo.com.cn
Place Where the Annual Report is Prepared and Placed: Securities Department of
the Company
6. Stock Exchange Listed with: Shenzhen Stock Exchange
Short Form of the Stock: WUGUO – B
Stock Code: 200770
7. Other Information of the Company
Initial registration date: On Apr. 8, 1998, the Company was formally incorporated.
Initial registration place: No. 586, Wuluo Road, Wuhan, Hubei
The latest registration date: On Nov. 16, 1998, the Company changed its
registration with Administration Bureau for Industry and Commerce of Hubei as a
Sino-foreign joint stock limited company.
The latest registration place: No. 586, Wuluo Road, Wuhan, Hubei
Registration code of enterprise legal person’s business license: QGEZ Zi No.:
002591
Registration code of taxation: 420106271756432
The Certified Public Accountants engaged by the Company:
Domestic: Wuhan Zhonghuan Certified Public Accountants Ltd.
Address: 16/F, Tower B, Wuhan International Mansion
Overseas: BDO International Wuhan Zhonghuan Certified Public Accountants
Address: 16/F, Tower B, Wuhan International Mansion
3
SECTION III. SUMMARY OF ACCOUNTING HIGHLIGHTS AND
BUSINESS HIGHLIGHTS
I. Accounting data of the Company as of the year 2006 Unit: RMB
Total profit 32,614,167.18
Net profit 10,053,154.92
Net profit after deducting non-recurring gains and losses 10,574,101.50
Profit from main operations 254,350,602.40
Other operating profit 3,987,312.20
Operating profit 33,919,869.17
Investment income -452,169.32
Subsidy income 0.00
Net non-operating income/expenses -853,532.67
Net cash flow arising from operating activities -660,228,046.84
Net increase/decrease of cash and cash equivalents -209,390,476.72
Note: Item of deducting non-recurring gains and losses and the amount involved (Unit:
In RMB)
Items of non-recurring gains and losses Amounts
Gains/losses from disposal of long-term equity investment, fixed assets,
-197,895.64
project in construction, intangible assets and other long-term assets
Various non-operating income and expense after deducting daily reserve for
impairment of assets withdrawn by the Company in line with the 1,004,421.16
regulations of Accounting System for Business Enterprises
Impact on income tax after deducting non-recurring gains and losses -262,932.06
Impact amount deducting minority shareholders’ gains and losses -22,646.88
Total 520,946.58
The differences between the domestic and overseas of Accounting Standard: (as at
Dec. 31, 2006)
Net profit Net assets
(RMB’0000) (RMB’0000)
As per restated after IFRS adjustments 64,774.5 2,178.6
IFRS and other adjustments
(1) Writing off long-term investment revaluation surplus 63.5
(2) Deferred tax -1,085.6 -719.7
(3) Government grant -55.0
(4) Minority interests -2,145.7 -417.4
(5) Investment incomes -52.8 -45.2
(6) Transferring into from capital reserve -2.7
(7) Others 66.7
4
As the PRC statutory consolidated financial statements 61,553.9 1,005.3
Note: The main reason of discrepancy is due to transferring into from deferred tax,
minority interests and appropriation refund.
II. Financial indexes of the Company in the recent three years ended the report period
(1) The following data were calculated and listed based on the consolidated
accounting statement (Unit: RMB)
Items 2006 2005 2004
Income from main operations 2,289,197,110.55 2,874,191,882.49 2,214,625,155.28
Net profit 10,053,154.92 24,546,297.24 44,864,079.93
Total assets 2,942,214,320.23 3,124,848,664.38 2,770,656,873.06
Shareholders’ equity (excluding minority interest) 615,538,530.90 615,302,598.05 578,465,485.28
Earnings per share 0.03 0.08 0.15
Earnings per share (calculated based on monthly
0.03 0.08 0.15
weighted average)
Earnings per share after deducting non-recurring
0.03 0.08 0.15
gains and losses
Net assets per share 2.07 2.07 1.95
Net assets per share after adjustment 1.71 1.87 1.81
Net cash flow per share arising from operating
-2.22 1.24 -1.18
activities
Return on equity (%) 1.63% 3.99% 7.76%
(2) In accordance with Editing and Reporting Rules Regarding Information
Disclosure for Companies Publicly Issuing Securities (No. 9) promulgated by CSRC,
the Company’s return on equity and earning per share as of the year 2006 are
calculated based on fully diluted method and weighted average method are as follows:
Supplemental statement of profit as of report period
Return on equity (%) Earnings per share (RMB)
Profit as of the report period Fully Weighted Fully Weighted
diluted average diluted average
Profit from main operations 41.32 40.98 0.86 0.86
Operating profit 5.51 5.47 0.11 0.11
Net profit 1.63 1.62 0.03 0.03
Net profit after deducting non-recurring gains and
1.72 1.70 0.04 0.04
losses
III. Particulars about changes in shareholders’ equity during the report period and the
reasons (Unit: RMB)
5
Share capital Capital reserve Surplus Statutory public Retained Total
Items shareholders’
reserve welfare fund profit equity
Amount at the period-begin 297,000,000.00 178,798,219.46 21,695,764.87 21,695,764.87 96,112,848.85 615,302,598.05
Increase in this report period 0 577,777.95 22,701,080.35 0 10,053,154.92 33,332,013.22
Decrease in this report period 0 0 0 21,695,764.87 11,400,315.50 33,096,080.37
Amount at the period-end 297,000,000.00 179,375,997.41 44,396,845.22 0 94,765,688.27 615,538,530.90
Reason for changes Transferring
Government Withdrawal Increase of net Increase of
statutory surplus profit as of
grant from net profit report year profit
reserve
6
SECTION IV. CHANGES IN SHARE CAPITAL AND PARTICULARS ABOUT
SHAREHOLDERS
I. Changes in Share Capital Unit: Share
Before the change Increase/decrease in this time (+, - ) After the change
Issuance Capitalization
Type of shares Number of Proportion Bonus Number of Proportion
of new of public Other Subtotal
shares (%) shares shares (%)
shares reserve
I. Nontradable
shares
1. Sponsors’ shares 172000000 57.9% 172000000 57.9%
Including:
Shares held by the
State
Share held by 172000000 57.9% 172000000 57.9%
domestic legal
person
Share held by
foreign legal person
Others
2. Raised legal
person’s shares
3. Inner employees
shares
4. Preference shares
or others
Total nontradable 172000000 57.9% 172000000 57.9%
shares
II. Tradable shares
1. RMB ordinary
shares
2. Domestically 125000000 42.1% 125000000 42.1%
listed foreign shares
3. Overseas listed
foreign shares
4. Others
Total tradable shares 125000000 42.1% 125000000 42.1%
III. Total shares 297000000 100% 297000000 100%
II. Issuance and listing of shares
1. On Mar. 20, 1998, the Company placed 125,000,000 domestically listed foreign
shares (B shares) to foreign investors at the issuing price of HKD 1.496 per share. The
said shares were listed in Shenzhen Stock Exchange for trade on Apr. 15, 1998 with
7
the stock code as 200770.
2. In the report period, there are no changes in the total number of share and structure
of share capital of the Company.
3. About profit distribution during the report period
On July 18, 2006, the Company implemented profit distributions plan to all
shareholders at the rate of RMB 0.35 in cash for every 10 shares with profit
distributed amounting to RMB 10,395,000 in total.
III. About shareholders
(1) Ended Dec. 31, 2006, the Company had totally 16,118 shareholders, including 1
sponsor shareholder, namely Wuhan Boiler Group Co., Ltd; and 16,117 ones of
domestically listed foreign shares.
(2) Particulars about shares held by the principal shareholders
Ended Dec. 31, 2006, the top ten shareholders and the top ten shareholders of tradable
share of the Company are as follows:
Total number of shareholders 16118
Particulars about shares held by the top ten shareholders
Total
Number of
Nature of Proportion number of Share pledged
Name of shareholders nontradable
shareholders (%) shares held or frozen
shares held
(share)
WUHAN BOILER GROUP CO., LTD State-owned
57.9% 172,000,000 172,000,000 0
shareholder
WANG JIA YI Foreign
0.73% 2,180,000 0 Unknown
shareholder
WU NAI WEN Foreign
0.48% 1,438,450 0 Unknown
shareholder
GUOTAI JUNAN SECURIES HONG Foreign
0.33% 992,000 0 Unknown
KONG LIMITED shareholder
ABN AMRO BANK NV Foreign
0.28% 819,600 0 Unknown
shareholder
TANG JUAN Foreign
0.26% 782,236 0 Unknown
shareholder
YANG RONG FANG Foreign
0.24% 715,000 0 Unknown
shareholder
ZHAN CHANG CHENG Foreign
0.22% 657,900 0 Unknown
shareholder
8
ZHU YUN JIANG Foreign
0.22% 652,300 0 Unknown
shareholder
HE JIANG JIN Foreign
0.17% 500,000 0 Unknown
shareholder
Particulars about shares held by the top ten shareholders of tradable share
Name of shareholders Number of tradable shares held at the end Type of share
of the year
WANG JIA YI 2,180,000 Domestically listed foreign shares
WU NAI WEN 1,438,450 Domestically listed foreign shares
GUOTAI JUNAN SECURIES HONG
992,000 Domestically listed foreign shares
KONG LIMITED
ABN AMRO BANK NV 819,600 Domestically listed foreign shares
TANG JUAN 782,236 Domestically listed foreign shares
YANG NAI RONG 715,000 Domestically listed foreign shares
ZHAN CHANG CHENG 657,900 Domestically listed foreign shares
ZHU YUN JIANG 652,300 Domestically listed foreign shares
HE CHANG JIN 500,000 Domestically listed foreign shares
THE CHINA INDEX FUND
471,000 Domestically listed foreign shares
LIMITED
Among the top ten shareholders of the Company, Wuhan Boiler Group Co., Ltd., the first
largest shareholder of the Company, holds the nontradable shares, and shares held by it
remained unchanged in the report period; the rest nine shareholders are social public
shareholders and hold tradable shares (B shares), whose change of shares was due to the
transaction of the Company’s shares in the second market in the report period. Among the
top ten shareholders of the Company, there exists no association relationship between
Explanation on associated relationship
Wuhan Boiler Group Co., Ltd. and any other shareholders of tradable share; Neither of the
among the top ten shareholders or
first largest shareholder is acting-in-concert with any other shareholders as described by
acting-in-concert
the Administrative Rules on Information Disclosure about Changing of Shareholding
Status. The Company was unknown whether there is any associated relationship among
the top ten shareholders of tradable share; or whether there is any action-in-concert among
them as described by the Administrative Rules on Information Disclosure about Changing
of Shareholding Status. The Company was unknown whether there is any associated
relationship among the top ten shareholders and the top ten shareholders of tradable share.
(3) The controlling shareholder
Wuhan Boiler Group Co., Ltd. (“the Group Company”) is the controlling shareholder
of the Company, as well as the only one holding over 10% of total shares of the
Company. Ended Dec. 31, 2006, the Group Company held 172 million shares of the
9
Company, taking up 57.9% of the total shares.
Legal representative: Huang Jiang
Date of foundation: Aug. 8, 1995
Registered capital: RMB 90.596 million
Registered number of enterprise legal person’s business license: 4201001100902
Business scope: investment and operation of the state-owned assets authorized to
operate and manage; development, design and whole set installing of boiler, pressure
vessels and related mechanical-electrical products, and the import and export
businesses approved by the State; truck transportation; (including the business scope
of the subsidiaries) (For the projects specially provided by the State, the Company can
operate after approval).
Wuhan Boiler Group Co., Ltd. is the state-owned sole corporation with capital
operating and assets management as its main task, which wholly-owned held by
Wuhan Municipal State-owned Assets Supervisory Administration Commission.
(4) The property right and controlling relationship between the Company and the
actual controller are as follows:
100% 57.9%
Wuhan Municipal State-owned
Wuhan Boiler Wuhan Boiler
Assets Supervision and
Group Co., Ltd. Company Limited
Administration Commission
10
SECTION V. PARTICULARS ABOUT DIRECTORS, SUPERVISORS,
SENIOR EXECUTIVES AND EMPLOYEES
I. Basic information of directors, supervisors and senior executives
(1) Particulars about Directors
Number of shares held (share)
Name Gender Age Title Office term
Period-begin Period-end
Chen Bohu Male 43 Chairman of the Board Apr. 2004-Apr. 2007 0 0
Xiang Rongwei Male 54 Director Apr. 2004-Apr. 2007 0 0
Chen Helin Male 58 Director Apr. 2004-Apr. 2007 0 0
Liu Chengxiang Male 58 Director Apr. 2004-Apr. 2007 0 0
Hua Lixin Male 42 Director Apr. 2004-Apr. 2007 0 0
Wang Zongjun Male 43 Independent Director Apr. 2004-Apr. 2007 0 0
Zhou Maorong Male 63 Independent Director Apr. 2004-Apr. 2007 0 0
Wang Haisu Male 52 Independent Director Apr. 2004-Apr. 2007 0 0
(2) Particulars about supervisors
Number of shares held (share)
Name Gender Age Title Office term
Period-begin Period-end
Zhou Zhemin Male 49 Convener Apr. 2004-Apr. 2007 0 0
Zeng Xianping Male 58 Supervisor Apr. 2004-Apr. 2007 0 0
Guo Ling Male 47 Supervisor Apr. 2004-Apr. 2007 0 0
(3) Particulars about senior executives
Number of shares held (share)
Name Gender Age Title Office term
Period-begin Period-end
Xiang Rongwei Male 54 General Manager Apr. 2004-Apr. 2007 0 0
Bai Xixin Male 43 Deputy General Manager Apr. 2004-Apr. 2007 0 0
Hua Lixin Male 42 Deputy General Manager Apr. 2004-Apr. 2007 0 0
Jin Zhicheng Male 48 Deputy General Manager Apr. 2004-Apr. 2007 0 0
Pei Hanhua Male 48 Deputy General Manager Apr. 2004-Apr. 2007 0 0
Liu Chengxiang Male 58 Secretary of the Board Apr. 2004-Apr. 2007 0 0
(4) Notes:
1. Directors, supervisors and senior executives of the Company did not hold the
Company’s share.
2. The Company’s present supervisor Mr. Zeng Xianping holds the post of Deputy
Chief Accountant in Wuhan Boiler Group Co., Ltd. (the controlling shareholder of the
Company) since 2002 to now; the present director Mr. Chen Helin holds the post of
Deputy General Manager in Wuhan Boiler Group Co., Ltd. (the controlling
shareholder of the Company) since 2001 to now; the present director Mr. Hua Lixin
holds Legal Representative in Wuhan Lanxiang Energy Environmental Science and
11
Technology Co., Ltd. (the shareholding subsidiary of the Company) since June 2002
to now; the rest directors, supervisors and senior executives did not hold any position
in shareholding company and shareholding subsidiary of the Company.
II. Major business experience of directors, supervisors and senior executives and
particulars about holding the post in other companies except for Shareholding
Company
1. Directors:
Mr. Chen Bohu Chairman of the Board of the Company. He takes the post of
Chairman of the Board of the Company since 2001.
Mr. Xiang Rongwei Director and concurrently General Manager of the Company.
He takes the posts of Director and concurrently General
Manager of the Company since 2001.
Mr. Chen Helin Director of the Company. He takes the post of Deputy General
Manager in Wuhan Boiler Group Co., Ltd. since 2001.
Mr. Liu Chengxiang Director and concurrently Secretary of the Board of the
Company. He takes the posts of Director and concurrently
Secretary of the Board in the Company since 2001.
Mr. Hua Lixin Director and concurrently Deputy General Manager and Chief
Engineer of the Company. He holds the posts of Deputy
General Manager and Chief Engineer in the Company since
2001; and takes the post of Director of the Company since
2004.
Mr. Zhou Maorong He now acts as Dean in Commercial College of Wuhan
University; Deputy Director of Chinese Society of World
Economy, Director of Hubei Province Society of World
Economy. He acts as Independent Director of the Company
form 2001.
Mr. Wang Zongjun He now acts as Assistant Dean of Management School of
Huazhong Polytechnic University. He acts as Independent
Director of the Company form 2001.
Mr. Wang Haisu He now acts as Director of MBA Education Center of
Zhongnan University of Economics and Law. He took the post
of Independent Supervisor from 2001 to 2004. He acts as
Independent Director of the Company since 2004.
2. Supervisors:
Mr. Zhou Zhemin Convener of the Supervisory Committee of the Company. He
took the post of Division Chief of Supplying Division in the
Company from 2001 to 2004, and he acts as Deputy Secretary
12
of the Labor Union and Convener of the Supervisory
Committee in the Company since 2004.
Mr. Zeng Xianping He held the post of Supervisor of the Company since 2001. He
acts as Deputy Chief Accountant in Wuhan Boiler Group Co.,
Ltd. from 2002 till now.
Mr. Guo Ling He now acts as Deputy General Manager of Wuhuan Huahan
Investment and Management Co., Ltd. He takes the post of
Supervisor of the Company since 2004.
3. Senior Executives
Mr. Xiang Rongwei General Manager of the Company. He acts as General
Manager of the Company since 2001.
Mr. Bai Xixin Deputy General Manager of the Company. He acts as Deputy
General Manager and concurrently Chief Economist in the
Company since 2001.
Mr. Hua Lixin Deputy General Manager of the Company. He acts as Deputy
General Manager and concurrently Chief Engineer in the
Company since 2001.
Mr. Jin Zhicheng Deputy General Manager of the Company. He acts as Deputy
General Manager of the Company since 2001.
Mr. Pei Hanhua Deputy General Manager of the Company. He acts as Deputy
General Manager of the Company since 2001.
III. Particulars about the annual remuneration received by directors, supervisors and
senior executives
The Board of Directors determined the remuneration of directors, supervisors and
senior executives based on the wage distribution system and the appraised measure of
economic responsibility system set down by the Company. In 2006, the Company
implemented wage distribution system based on the structure wage distribution
system taking position and skill wage as main base; the monthly bonus was
determined according to the appraised measure of economic responsibility system and
the completion of various economic indexes and technical targets monthly, and the
annual bonus was determined based on the completion of various economic indexes
and technical targets and major work yearly.
Name Office Title Total remuneration in 2006
(RMB)
Chen Bohu Chairman of the Board 61,000
Xiang Rongwei Director and concurrently GM 55,000
Chen Helin Director 44,000
Liu Chengxiang Director and concurrently 41,000
S f h d
13
Secretary of the Board
Hua Lixin Director and concurrently Deputy 43,000
GM
Wang Zongjun Independent Director Receiving no remuneration and
allowance from the Company
Zhou Maorong Independent Director Receiving no remuneration and
allowance from the Company
Wang Haisu Independent Director Receiving no remuneration and
allowance from the Company
Zhou Zhemin Convener 32,000
Zeng Xianping Supervisor Receiving no remuneration and
allowance from the Company
Guo Ling Supervisor Receiving no remuneration and
allowance from the Company
Bai Xixin Deputy General Manager 43,000
Jin Zhicheng Deputy General Manager 43,000
Pei Hanhua Deputy General Manager 43,000
IV. Particulars about change in directors, supervisor and senior executives in the
report period
In the report period, the situation of holding post of director, supervisor and senior
executives remained unchanged.
V. About employees
The Company had totally 2536 employees at the end of the report period; the details
are as follows:
Profession/occupation composition:
Items Number of person Proportion (%)
Production personnel 1599 63.05%
Salesperson 33 1.30%
Technician 588 23.91%
Financial personnel 38 1.50%
Administration personnel 278 10.96%
Total 2536 100%
Education Background:
Items Number of person Proportion (%)
Undergraduate or above 294 11.60%
3-year regular college graduate 650 25.63%
Senior high school (including technical 1281 50.51%
secondary school and technical school)
Junior high school or lower 311 12.26%
Total 2536 100%
14
SECTION VI. CORPORATE GOVERNANCE
I. Company Administration
Strictly according to requirements of Company Law, Securities Law, the Rules for
Shares Listing in Shenzhen Stock Exchange, Administration Rules for Listed
Companies, the Several Provisions on Strengthening Interests Safeguard for
Shareholders of Social Public Shares and Circular on Promoting Listed Companies to
Strengthen the Administration Work of Investor Relationship, the Company
continually perfected corporate governance of the Company and standardized the
Company’s operation.
In the report period, the Board of Directors of the Company carefully studies
Company Law and Securities Law promulgated newly, made self-inspection in the
corporate governance of the Company, and revised the Articles of Association of the
Company and other regulations and rules, which further perfect the corporate
governance of the Company.
II. Implementation of duties of independent directors
In the report period, the Company has 3 independent directors, which reached the
requirement of Guide Opinion on Establishing Independent Director System in Listed
Companies promulgated by CSRC. The independent directors of the Company
implemented patiently their duties, carefully examined the resolutions of all Board
meetings and shareholders’ general meetings and prudently made voting, and issued
independent opinion, brought a good positive function into play in the scientific
decision-making of the Board of the Company and safeguard of shareholders’ legal
rights and interests.
(1) Particulars about the independent directors attending the Board meeting
Name of Times that should Times of Times of Times of Remark
Independent be attend the personal commission absence
Directors Board meeting presence presence
Zhou Maorong 5 4 1 0
Wang Zongjun 5 5 0 0
Wang Haisu 5 5 0 0
(2) Particulars about the independent directors proposed different opinions about the
relevant matters of the Company
Name Matters of objection Special contents of Remark
proposed objection proposed
Zhou Maorong Naught Naught
Wang Zongjun Naught Naught
Wang Haisu Naught Naught
15
III. Separation from the holding shareholder in personal, assets, financing,
organization and business.
The Company has independent personal, financing, organization and business and
complete assets compared with the holding shareholder, Wuhan Boiler Group Co., Ltd.
The Company conducted settlement and undertook responsibilities and risks
independently.
In respect of personal, the Company established independent labor, personal and
salary management system. Senior executives of the Company had full time jobs and
received salaries from the Company and there existed no part-time job in the
controlling shareholder. Appointing and dismissing of personal was conducted strictly
according to the regulations of Company Law and Articles of Association.
In respect of assets, the relationship of property right between the Company and the
holding shareholders was clear and there existed no occupation by controlling
shareholder in terms of assets, capital and other resources.
In respect of financing, the Company established independent financial accounting
department and financial settlement system and financial management system, made
financial decision-making independently and conducted upright management to the
subsidiaries’ financing according to the requirement of strict accounting system of
listed companies. The Company had independent bank account and paid tax
independently according to law.
In respect of organization, the establishment of organization was independent and
integral, and the Company possessed the good efficiency and mechanism of operation;
the duties of every organization were clear; the establishment and operation of
corporate governance was strictly in accordance with Articles of Association,
imported Independent Director System and established four special committees under
the Board of Directors; the Company’s production operation and the executive
administration was completely separate from the controlling shareholders. The
Company has established organization in accordance with the demand of
self-development.
In respect of business, the Company has independent and integral business and the
self-operation capability. The Company has independent systems of purchase, sale and
production, and can complete purchase, production, and sale through our own system
of purchase, production and sale. There is no competition relationship in the same
industry between the Company and the controlling shareholder.
(IV) Evaluation and encouragement mechanism of senior executives
The evaluation and encouragement mechanism for senior executives established by
the Board of Directors was mainly the annual target responsibility system. The Board
of Directors combined the outstanding achievement of senior executives with such
appraised indexes as the operation outstanding achievement of the Company, safe
production and honest and diligent in office duties according to the whole-year
operation target, which formed the evaluation and encouragement mechanism and
encashed wages and performance bonus of senior executives.
16
SECTION VII. BRIEF INTRODUCTION OF SHAREHOLDERS’ GENERAL
MEETING
I. Notification, convening and holding of the Shareholders’ General Meeting
In the report period, the Company held shareholders’ general meeting once, namely,
the Annual Shareholders’ General Meeting 2005. The said meeting were witnessed by
the lawyer of Hubei Songzhisheng Law Firm and issued the Legal Opinion on the
Annual Shareholders’ General Meeting 2005 of Wuhan Boiler Company Limited. The
names, notification, convening, holding and information disclosure of the said
shareholders’ general meeting was summarized as follows:
The Annual Shareholder’s General Meeting 2005 was held at the conference room of
the Company on May 26, 2005. One shareholder of domestic shares attended the
meeting, representing 172,000,000 state-owned corporate shares, and taking 57.92%
of the Company's total share capital; three shareholders of foreign shares attended the
meeting, representing 66,200 tradable shares, and taking 0.02% of the Company's
total share capital. The said meeting was in compliance with the legal number of
voting right on holding shareholders’ general meeting provided in the PRC Company
Law and Articles of Association of the Company. The meeting was presided over by
Chairman of the Board Mr. Chen Bohu, and all directors attended the meeting. The
meeting approved and formed the resolutions by means of voting by open ballot.
The said Shareholders’ General Meeting was witnessed and issued legal opinion by
Lawyer Peng Bo of Hubei Songzhisheng Law Firm who considered that the procedure
of convening and holding was in compliance with the regulations of Company Law,
Articles of Association and Standard Opinion on the Shareholders’ General Meeting
of Listed Companies. The said public notice was published in Securities Times and Ta
Kung Pao dated May 27, 2006.
17
SECTION VIII. REPORT OF THE BOARD OF DIRECTORS
I. Discussion and analysis of operation status in the report period
In 2006, the development tendency of market of power station boiler industry further
slowed down, facing such new situation, the Company deeply thought about “what
position should WBC be standing at in the same industry”. The Company looked for
the problem from ourselves, adjusted the operation mode and marketing strategy in
time, strengthened market deploitation, reinforced the project follow-up, continuously
kept the active and prudent work style and finally achieved the whole-year operation
target.
What is special worth-mentioned is that in the large-scale alkali stove market, after
the Chitianhua’s 1500tds/d Alkali Boiler project, the members of the Company made
concerted effort to get the project of 2200tds/d Alkali Recovery Boiler from Jinguang
Corporation. It is another great breakthrough of large-scale alkali boiler and served a
sordid ground for the large-sized and internationalization of alkali boiler.
In 2006, the Company was passed the appraisement and approval performed by
Chinese Association for Machinery Safety & Health, became the firstling “First-class
Enterprise of Safety and Quality Standardization” in the machinery manufacturing
enterprises, and did not take place duty-related death accident in 16 successive years.
Besides, the Company was awarded the title of “the Excellent Equipment
Management Enterprise”.
II. Operation of the Company
(I) Scope of main operations and its operating status
The Company is mainly engaged in the development, production and sales of power
station boilers, special boilers, desulfuration equipments and other pressure vessels as
well as auxiliary equipments.
In the report period, under the correct decision-making of the Board of Directors and
the common efforts of the all employees, the Company realized income from main
operations amounting to RMB 2,289,197,110.55, a decrease of 20.35% compared
with the last year, profit from main operations amounting to RMB 254,350,602.40, an
increase of 3.13% compared with the last year, as well as a net profit of RMB
10,053,154.92, a decrease of 59.04% compared with the last year.
1. Distribution of the main operations classified according to industry:
Industry Income from main operations Profit from main operations
Machinery Manufacturing 2,289,197,110.55 254,350,602.40
The Company is belongs to the industry of machinery manufacturing that provides
special equipments for energy and environmental industries.
2. Major suppliers and customers
18
The total purchase amount of the top five suppliers of the Company was RMB 414.71
million, taking up 65.42 % of the total annual amount of purchase of the Company
and the total sales amount of the top five customers was RMB 933.3356 million,
taking up 40.77% of the total annual amount of sales of the Company.
3. Particulars about the change in the Company’s assets, liabilities and expenses in the
report period
Dec. 31, 2006 Dec. 31, 2005 Increase/decrease
Items Proportion in Proportion in of proportion in
Amount Amount
total assets total assets total assets
Monetary funds 269,656,517.16 9.17% 650,937,240.82 20.83% -11.66%
Accounts receivable 1,422,162,766.97 48.34% 854,546,027.20 27.35% +20.99%
Inventories 811,092,836.73 27.57% 685,761,345.70 21.95% +5.62%
Short-term loan 647,000,000.00 21.99% 353,500,000.00 11.31% +10.68%
Notes payable 570,896,435.34 19.40% 1,103,095,152.88 35.30% -15.90%
Accounts payable 563,061,420.94 19.14% 404,566,756.09 12.95% +6.19%
Taxes payable 96,944,453.09 3.29% 97,601,916.87 3.12% +0.17%
Items 2006 2005 Increase/decrease
Operating expense 25,488,965.28 45,990,074.28 -44.58%
Administrative expense 160,228,037.68 107,642,995.27 +48.85%
Financial expense 38,701,042.47 46,753,505.92 -17.22%
Income tax 18,386,531.95 16,219,836.67 +13.36%
Note: During the report period, accounts receivable has increased compared with the
last year, which was mainly because of increase of completed projects, and undue
quality cash deposit and cash refund under accounts receivable has reduced.
During the report period, increase of short-term loan was mainly due to decrease of
notes payable, which the settlement way by bank acceptance bill has decreased
according to the demand from clients.
During the report period, increase of administrative expense was mainly because
reserve in bad debts and reserve for inventory price decline arising from increase of
accounts receivable are withdrawn. Decrease of operating expense and financial
expense were mainly due to decrease of business consult fees and number of days of
loan.
During the report period, increase of income tax was mainly because of increase of
income tax payable.
4. Particulars about the change in the Company’s cash flow in the report period
19
Items 2006 2005 Increase/decrease
Cash flow arising from operating activities:
Cash inflows 1,921,672,325.07 3,294,839,646.92 -1,373,167,321.85
Cash outflows 2,581,900,371.91 2,927,166,945.96 -345,266,574.05
Net cash flow arising from operating activities -660,228,046.84 367,672,700.96 -1,027,900,747.80
Cash flow arising from investing activities:
Cash inflows 185,868,987.44 30,621,413.40 155,247,574.04
Cash outflows 9,408,632.62 102,848,795.47 -93,440,162.85
Net cash flow arising from investing activities 176,460,354.82 -72,227,382.07 248,687,736.89
Cash flow arising from financing activities:
Cash inflows 932,027,000.00 1,109,400,000.00 -177,373,000.00
Cash outflows 657,121,456.28 1,286,843,383.32 -629,721,927.04
Net cash flow arising from financing activities 274,905,543.72 -177,443,383.32 452,348,927.04
In the report period, cash inflow arising from operating activities has decrease by a
big margin, which was mainly because accounts receivable has increased compared
with the last year, as a result, net cash flow arising from operating activities has
decrease.
In the report period, net cash flow arising from investing activities has increased,
which was mainly due to decrease of guarantee deposit and fixed deposit.
In the report period, decrease of net cash flow arising from financing activities was
mainly because of increase of bank loan.
(II) Operation and achievement of major holding companies and share-holding
companies
By the end of the report period, the Company totally had three companies controlled
by the Company, namely Wuhan Lanxiang Energy Environmental Science and
Technology Co., Ltd. (hereinafter referred to as “Lanxiang Company”), Wuhan
Wuguo Zhixin Environmental Equipment Manufacture Co., Ltd. (hereinafter referred
to as “Zhixin Company”) and Wuhan Boiler Boyu Industrial Co., Ltd. (hereinafter
referred to as “Boyu Company”). The basic situation and operating achievement of
the said three companies was as follows:
1. Lanxiang Company
This company was established on Jun. 4, 2002 and the Company holds 70% of its
equity. This company’s registration code is 4201001102912 with registered capital of
RMB 20 million. The business scope of this company includes: technology research,
design, technology consultation and technology service of boilers, energy
environmental products, steel structure, heat energy products and its auxiliary
equipments, sales of development products and contract and technology service (The
20
special-purpose projects of the state is to be operated subject to examination and
approval) of energy projects (non-land-construction projects). In the report period,
Lanxiang Company achieved income from main operations amounting to RMB
97,765,700 as well as the net profit of RMB 7,574,600. Ended the report period, the
total assets of this company was RMB 70,671,900, and the net asset was RMB
39,794,900.
2. Zhixin Company
Zhixin Company was established on Jun.13, 2003, the Company held 51% of its
equity. This company’s registration code is 4201001171169 with registered capital of
RMB 10 million. The business scope of this company includes: manufacture and sales
of gas combined circulating residual heat boiler, circulating fluidized bed boiler, alkali
reclaim boiler, boiler combustion instruments, boiler components, environment and
energy saving instrument, steel structure, production and sales of metal (implement
according to the special regulation of China if there is such special regulation). In the
report period, Zhixin Company realized income from main operations amounting to
RMB 53,107,300 as well as the net profit of RMB 3,565,000. Ended the report period,
the total assets of this company was RMB 33,872,600, and the net asset was RMB
15,766,300.
3. Boyu Company
Boyu Company was established on Sep. 30, 1998. In the report period, the Company
took its 90% equity of Wuhan Special Boiler Whole Set Equipment Co., Ltd. to
replace 90% equity of Wuhan Boiler Group Boyu Industrial Co., Ltd. held by Wuhan
Boiler Group Co., Ltd.. Boyu Company completed its change procedure of industrial
and commercial registration on Nov. 17, 2005, and changed its company name into
Wuhan Boiler Boyu Industrial Co., Ltd.. The registration code is 4201001101773 with
registered capital of RMB 19.115 million. The business scope of this company
includes: packing, design and manufacturing of mechanical & electrical products,
processing of metal structure, design and manufacturing of mould & model,
production of various high- and middle-pressure valve roughcast, cast steel, cast iron
and non-ferrous metal cast. In the report period, Boyu Company realized income from
main operations amounting to RMB 17,367,800 as well as the net profit amounting to
RMB 1,552,600. Ended the report period, the total assets of this company was RMB
21,696,400, and the net asset was RMB 17,933,500.
The Company had no branch company, share-holding company and other joint
venture company.
III. The Company’s outlook
21
1. Analyze on the market competition situation and development tendency faced by
the Company in 2007:
The market of power station boilers in 2007 tends to be further shrink and the
competition further violent, which it is the biggest problem we face. By the end of
2006, the total installed electric power capacity of China has exceeded 600 million
kw., rank the 2nd of the World, merely less than U.S.A. The social electricity basically
balanced and the part of areas appeared an excess. In order to efficiently control the
investment of electric sources project, the government takes more power on the
macro-control and intervened by administrative means. As the main force of the
electric market, “five biggest companies” decreased their new electric projects, many
of which are supercritical and over supercritical projects. And projects under 300MV
are listed as the limited projects. According to the authority of the State, by the end of
2010, China would plan to realize the installed capacity of 840 million kw, while
nearly finish it in 2007. The efficient new thermal power projects are far less to satisfy
the suppliers of main engines that the production capability has been enlarged by a big
margin. All manufacturers tried their best to grasp the limited market resources
including lowering price without any order.
2. Development strategy of the Company
The Company will conform to the said industry development trend, adjust thoughts
and actions, implement the development strategy such as the technical upgrade of
traditional and advantaged products and actively seize high-end products market in
respect of the power station boiler technology through overall cooperation from
technical R&D to market development with international well-known enterprise,
which enable the Company to develop gradually a enterprise having the quite
competition force in this industry in home.
3. Operation plan of the Company in 2007
① The Company will develop the market expansion task effectively, establish the
confidence, change the thinking, replace the method and enlarge R&D capability with
“the market as guidelines”, solidify and expand the existing products market portion.
② Grasp the overall arrangement, market enlargement, management efficiency,
smooth transition, fulfilled effect and promote construction of the destined community
in an all-around way.
③ The Company will start with “intensive study, subdivision, rigidity and strictness”,
optimize enterprise management and enhance cost control, to improve operation
benefit of the Company.
④ The Company will create enterprise culture and form concept support.
4. Capital demand used in development plan, use plan and capital source
Based on change in market situation of power equipment manufacturing industry in
22
the future, the Company will raise capital demanded through such various ways as
capital market, bank loan and self-raised capital combining with the Company’s
operation development strategy, enhance the input of technology renovation,
consequently, improve the overall quality and added value of products and R&D
speed of new products, so as to lay a solid foundation for sustainable development of
the Company.
5. Main risk factors and settlement ways
The main products of the Company is power station boilers, but the market of power
station boiler highly relies on the market establishment situation of thermal power
generation sets, its upriver industry, and get the greater influence from the national
macro policies and development policies and structure reformation of electric power
industry, thus, there exists policy risk and market risk.
In the face of policy risk and market risk, the Company will start with self-conditions,
depend on such advantages as technology and talents, follow the most advanced
technology in home and abroad at any moment, enhanced technology renovation,
increase new products, strengthen management of market marketing, strive to keep
and enlarge the existing advantage position in this industry, closely pay attention to
rivals and development situation of industry, and adjust the corresponding strategies
such as R&D of technology and market development timely, in order to transfer and
reduce industry competition risk due to policy risk and market risk.
IV. Investment of the Company in the report period
1. In the report period, the Company had no proceeds raised through share offering or
the application of proceeds raised through previous share offering continued to the
report period.
2. In the report period, the Company had no Investment of proceeds not raised
through share offering.
V. Possible accounting policies change and accounting estimate change subsequent to
implementation of new accounting standards and the impact on the Company's
financial status and operating results:
1. Analysis of difference in shareholders' equity between calculated according to the
current accounting standards and that calculated according to new accounting
standards on January 1, 2007 from which new accounting standards are implemented:
In accordance with the provisions of the Circular with CK [2006] No. 3 document
promulgated by Ministry of Finance dated Feb. 15, 2006, the Company would
perform new Accounting Standard for Business Enterprises subsequent to amendment
dated Jan. 1, 2007. The following differences between calculated according to the
current accounting standards and that calculated according to new accounting
standards on January 1, 2007 from which new accounting standards are implemented:
23
① Long-term equity investment difference
The balance of long-term equity investment formed through business combination
under the same control in long-term equity investment was calculated by the
Company based on equity method. As at Dec. 31, 2006, the unamortized balance of
RMB 3,994,162.43 should be written off in full, and retained earnings of the parent
company as at Jan. 1, 2007 would be given a negative adjustment. The book balance
of long-term equity investment was recognized as the cost as of Jan. 1, 2007
subsequent to writing-off the balance of equity investment.
② Income tax
In accordance with the regulations of current accounting standards, the Company set
down the accounting policies. Hereby, the Company withdrew various reserves for
impairment losses of assets. In accordance with Accounting Standards for Business
Enterprises No. 18 -- Income Tax, the Company would change the accounting method
of income tax from tax payment to balance sheet debt method. The Company should
measure as deferred income tax assets according to the balance that book value of
assets is less than its tax base in line with new accounting standards, thus, retained
earnings would be increased by RMB 10,855,649.78 on Jan. 1, 2007. Therefore,
owner’s equity belonging to the parent company increased by RMB 10,838,002.20,
while minority interests increased by RMB 17,647.58.
③ Minority shareholders’ equity
In the consolidated statement prepared in accordance with the current accounting
standards as at Dec. 31, 2006, the minority interests belonging to subsidiaries was
RMB 21,457,294.90, which was recorded into shareholders’ equity according to new
accounting standards, thereout, the shareholders’ equity increased by RMB
21,457,294.90on Jan. 1, 2007.
2. Possible accounting policies change and accounting estimate change subsequent to
implementation of new accounting standards and the impact on the Company's
financial status and operating results:
① The long-term investment of the Company to subsidiaries would be measured
based on cost method in accordance with the provisions in Accounting Standards for
Business Enterprises No. 2 - Long-term Investment from equity method based on
based on current accounting policy, this change of such accounting policy would
affect on the profits and losses of current period of parent company, but there was no
influence on consolidated statement of the Company.
② In accordance with the provisions of Accounting Standards for Business Enterprise
No. 4 --- Fixed assets, the payment used for purchasing fixed assets by the Company
was put off paying exceeding the normal credit term, for fixed assets with financing in
24
substance, fixed assets cost was recognized based on present value of purchasing price,
but the balance between real price paid and present value of purchasing price should
be capitalized according to Accounting Standards for Business Enterprise No. 17 ---
borrowing cost, except for this, such balance should be recorded into profits and
losses of current period during credit term. The change of such policy would increase
the period expense of the Company, while would decrease the profit and shareholders’
equity of the Company.
③ In accordance with the provisions of Accounting Standards for Business Enterprise
No. 6 --- intangible assets, for expenditure used for R&D stage of project, eligible for
capitalization, such expenditure would be capitalized as intangible assets, but it would
affect the profit and shareholders’ equity of the Company.
④ In accordance with the provisions of Accounting Standards for Business Enterprise
No. 9 --- employee compensation, employee welfare payable withdrew based on
proportion under current accounting standards was changed into employee
compensation payable according to the actual situation and employee welfare
program, and the balance as at the end of period was adjusted as administrative
expense of current period. the change of such policy would affect the current cost and
expense of the Company, thereby, would affect the profits and losses of current period
and shareholders’ equity.
⑤ In accordance with the provisions of Accounting Standards for Business Enterprise
No. 17 --- borrowing cost, the borrowing cost for capitalization was changed into the
special borrowing cost and general borrowing cost eligible for capitalization from the
special borrowing cost under current accounting system, such change would increase
borrowing capitalization scope of the Company, decrease financial expense of current
period, while increase profits and losses of current period and shareholders’ equity of
the Company.
⑥ In accordance with the provisions in Accounting Standards for Business
Enterprises No. 18 – income tax, the Company would change the accounting method
of income tax from tax payment to balance sheet debt method. Such change of
accounting policy would affect the Company's income tax expenses of the current
period, profits and losses of current period and shareholders' equity.
VI. Routine work of the Board of Directors
(I) About holding, resolutions and information disclosure of the Board meetings in the
report period
In the report period, the Board of Directors of the Company held five meetings in total,
each meeting’s name, holding and information disclosure are as follows:
(1) The 10th meeting of the 3rd Board of Directors was held at the meeting room of the
Company on Apr. 7, 2006. The public notice related with the said Board meeting was
25
published in Securities Times and Ta Kung Pao dated Apr. 12, 2006
(2) The 11th meeting of the 3rd Board of Directors was held at the meeting room of the
Company on Apr. 20, 2006. The public notice related with the said Board meeting was
published in Securities Times and Ta Kung Pao dated Apr. 21, 2006.
(3) The 12th meeting of the 3rd Board of Directors was held at the meeting room of the
Company on Apr. 21, 2006. The public notice related with the said Board meeting was
published in Securities Times and Ta Kung Pao dated Apr. 24, 2006.
(4) The 13th meeting of the 3rd Board of Directors was held at the 1st meeting room of
the Company on Jul. 31, 2006 The public notice related with the said Board meeting
was published in Securities Times and Ta Kung Pao dated Aug. 3, 2006
(5) The 14th meeting of the 3rd Board of Directors was held at the meeting room of the
Company on Oct. 20, 2006. The public notice related with the said Board meeting was
published in Securities Times and Ta Kung Pao dated Oct. 24, 2006.
(II) Implementation of the resolutions made at the Shareholders’ General Meeting by
the Board of Directors
In the report period, the Board of Directors had dutifully implemented the resolutions
made at the Shareholders’ General Meeting in accordance with the requirements of
relevant laws and regulations, and arranged and carried out the profit distribution plan
of 2005. The Company published the Public Notice on the Implementation of the
Dividend Distribution 2005 of Wuhan Boiler Co., Ltd in Securities Times and Ta
Kung Pao respectively on Jul. 11, 2006. Such plan was finished on Jul. 18, 2006.
VII. Preplan on profit distribution and capitalization of public reserves for the year
2006
As audited by Wuhan Zhonghuan Certified Public Accountants Ltd. in accordance
with Chinese Accounting Standards, the net profit of the Company was RMB
10,053,154.91 for the year 2006, adding retained profit as at the begin of year
amounting to RMB 96,112,848.85, the profit available for distribution as of the year
was RMB 106,166,003.77, appropriating 10 percent of net profit of RMB
1,005,315.50 as the statutory surplus reserve. The profit available for distribution as
of the year was RMB 105,160,688.27 to all shareholders. It is planned that, based on
the total share capital of 297,000,000.00 shares as at Dec. 31, 2006, a cash dividend of
RMB 0.20 would be distributed for every 10 shares to all the shareholders, and the
total profit to be distributed would amount to RMB 5,940,000.00. The retained profit
left over would be carried down to the next year for distribution. No capital public
reserves would be transferred into share capital this year.
The aforesaid preplans need to be submitted to the Annual Shareholders’ General
Meeting 2006 for examination and approval.
VIII. Other issues disclosed
26
(1) The Company had designated Securities Times and Ta Kung Pao as the
newspapers for information disclosure for the year 2006, and the newspapers for
information disclosure remained the same in the report period.
(2) Special explanation by the CPAs on the funds occupation by the controlling
shareholder or other related parties
The full text of the Special Explanation on the Funds Occupation by the Controlling
Shareholder and Other Related Parties of Wuhan Boiler Co., Ltd produced by Wuhan
Zhonghuan Certified Public Accounts Ltd had been published in the website of
Shenzhen Stock Exchange and WWW.CNINFO.COM.CN.
(3) Special explanations and independent opinions on the accumulated external
guarantees and the external guarantees of the report period given by the independent
directors
Independent directors believed that the Company had strictly controlled external
guarantee issues, and no guarantees had been provided for shareholders, controlling
subsidiaries of shareholders, affiliated enterprises of shareholders, or other related
parties that the Company held by less than 50 percent equity, any non-legal person
units or any individuals. Apart from this, the Company had no other external
guarantees in any form in the report period.
27
SECTION IX. REPORT OF THE SUPERVISORY COMMITTEE
I. Work of the Supervisory Committee in the report period
In the year 2006, the Supervisory Committee had dutifully performed their
responsibilities of supervision strictly in conformity with the Company Law,
Securities Law and the Articles of Association as well as the spirit of being
responsible for all shareholders. The Supervisory Committee had held meetings twice
in the report period, examined the proposals such as the Annual Report and the
Interim Report of the Company, etc, conducted supervision over the decision-making
procedures of the Board of Directors, and urged the Board of Directors and the
management team to operate according to laws, so as to ensure the standardized
operation of the Company’s financial issues.
In the report period, the Supervisory Committee had held meetings twice, with the
meeting name, convening, resolutions and information disclosure as follows:
(1) On Apr. 7, 2006, the 7th meeting of the 3rd Supervisory Committee was held at the
meeting room of the Company. 3 supervisors should attend and actually all of them
did. The convening of the meeting had been in conformity with the regulations
stipulated in the Company Law and the Articles of Association. Convener of the
Supervisory Committee Mr. Zhou Zhemin presided at the meeting, and the resolutions
examined and approved are as follows:
1. Examined the Work Report 2005 of the Supervisory Committee with 3 approvals 0
against and 0 abstention;
2. Examined the Annual Report 2005 and the Summary of Annual Report 2005 with 3
approvals 0 against and 0 abstention;
3. Examined the Financial Auditors’ Report 2005 of the Company with 3 approvals 0
against and 0 abstention;
4. Supervisors present at the meeting believed that: the procedures of the following
proposals had been legal, i.e. the profit distribution preplan 2005 of the Company, the
proposal on modifying the Articles of Association of the Company, the proposal on
modifying the Rules of Procedure of the Shareholders’ General Meeting, the proposal
on modifying the Rules of Procedure of the Board of Directors, the proposal on
modifying the Rules of Procedure of the Supervisory Committee, the proposal on
modifying the Rules of Procedure of the Special Committee of the Board of Directors,
the proposal on adjusting the organization structure of the Company, the proposal on
continuing to engage Wuhan Zhonghuan Certified Public Accountants Ltd and BDO
Wuhan Zhonghuan Certified Public Accountants Ltd as the auditing agencies for the
year 2006 and the remunerations for them, the proposal on the remunerations for the
directors, supervisors and senior executives for the year 2005, and the proposal on the
convening of the Shareholders’ General Meeting 2005. The Supervisory Committee
28
also believed that the Board of Directors of the Company had performed their duties
honestly and diligently, and that while making the aforesaid resolutions, the Board of
Directors had not gone against relevant laws, regulations, normative documents or the
Articles of Association, but always done their job strictly in accordance with the
overall interests of the shareholders and the Company.
The public notices on the resolutions of this meeting were published in Securities
Times and Ta Kung Pao on Apr. 12, 2006.
(2) On Jul. 31, 2006, the 8th meeting of the 3rd Supervisory Committee was held at the
meeting room of the Company. 3 supervisors should attend the meeting and actually
all of them did, which was in conformity with the regulations in the Company Law
and the Articles of Association. Convener of the Supervisory Committee Mr. Zhou
Zhemin presided at the meeting. The Interim Report 2006 and the Summary were
examined and approved with 3 approvals 0 against and 0 abstention.
II. Independent opinions given by the Supervisory Committee on the following issues
in the report period:
(I) Operation
In accordance with relevant laws and regulations, the Supervisory Committee had
conducted supervision over the convening procedures and resolutions of the
Shareholders’ General Meeting and the Board of Directors, the implementation by the
Board of the various resolutions made at the Shareholders’ General Meeting, the duty
performance of the senior executives of the Company and the management system of
the Company, etc. The Committee believed that the Board of Directors of the
Company had done their work of 2006 strictly in conformity with the Company Law,
Securities Law, Listing Rules, the Articles of Association and other relevant regulative
systems, and that the Board had performed their duties carefully and their operating
resolutions had been scientific and reasonable. The internal management and control
system had been further improved and the internal control mechanism established.
The Chairman of the Board, directors, managers and senior executives had no
behavior that had gone against national laws, regulations or the Articles of Association
or had done any harm to the interests of the Company while performing their duties.
(II) Financial Status
The Supervisory Committee had conducted periodic inspection into the financial
system and the financial status of the Company, and it believed that the Financial
Report 2006 could truly reflect the financial status and the operating achievements of
the Company. The Committee also believed that the auditing opinions given by
Wuhan Zhonghuan Certified Public Accountants and BDO Wuhan Zhonghuan
Certified Public Accountants Ltd had truly, objectively and fairly reflected the
financial status and the operating achievements of the Company for the year 2006.
29
(III) Use of raised proceeds
The Company had not raised any proceeds in the recent three years (including the
report period).
(IV) Related transactions of assets purchase or sales
In the report period, the Company had no related transactions such as assets purchase
or sales.
(V) About inspection of related transaction
In the report period, the prices of the related transactions of the Company had been
fair and reasonable, and no harm had been done to the interests of the Listed
Company.
30
SECTION X. SIGNIFICANT EVENTS
I. Significant lawsuits and arbitrations
The Company had no significant lawsuits or arbitrations in the report period.
II. Significant purchase or sales of assets and mergers
The Company had no significant events of assets purchase, assets sales or mergers.
III. Related transactions
(1) Merchandise purchase
Details on the merchandise bought from related parties in 2006 and 2005 are as
follows:
Unit: RMB’0,000
Name of company Amount in 2006 Amount in 2005
Wuhan Boiler Group Valve Co., Ltd 5,036.14 5,476.33
Total 5,036.14 5,476.33
(2) Merchandise sales
Details on the merchandise sold to related parties in 2006 and 2005 are as follows:
Unit: RMB’0,000
Name of company Amount in 2006 Amount in 2005
Wuhan Boiler Group Valve Co., Ltd 356.98 419.62
Wuhan Boiler Group Co., Ltd 2,921.63 5,910.04
Wuhan Special Boiler Complete Equipment Co., Ltd 5,021.85 11,730.35
Wuhan Boiler Group Boiler Installation Company 5.03 -
Total 8,305.49 18,060.01
IV. Significant contracts and their implementation
(1) In the report period, there were no events of significant entrustment, contracting,
lease of other companies’ assets by the Company or vice versa.
(2) In the report period, the Company had not provided any significant external
guarantees, nor had it provided guarantees for controlling subsidiaries.
(3) In the reporting period, the Company has not entrusted others with cash assets
management.
(4) The Company had no other significant contracts in the report period.
V. Neither the Company nor shareholders holding over 5 percent of shares had made
any commitments in the newspapers or websites not designated.
VI. Engagement or dismissal of Certified Public Accountants
In the report period, the Company continued to engage Wuhan Zhonghuan Certified
31
Public Accountants and BDO Wuhan Zhonghuan Certified Public Accountants as the
auditing agency, and the remunerations paid to the Certified Public Accountants in the
report period are as follows:
Expenses for the auditing of Annual Financial Reports 2006
Overseas: BDO Wuhan Zhonghuan Certified Public Accountants USD 85,000
Domestic: Wuhan Zhonghuan Certified Public Accountants RMB 550,000
Expenses (including expenses for board and lodging, travel, telecommunication and
duplicating, etc) during the auditing work would be paid by Wuhan Zhonghuan
Certified Public Accountants and BDO Wuhan Zhonghuan Certified Public
Accountants. In the report period, the Company had fully paid the charges for the
auditing of Financial Report 2006 to the Certified Public Accountants.
In the report period, Wuhan Zhonghuan Certified Public Accountants had provided
auditing services to the Company for 9 successive accounting years. BDO Wuhan
Zhonghuan Certified Public Accountants had provided auditing services to the
Company for 2 accounting years.
VII. Survey and interview received
In the report period, the Company received the call and visit patiently in accordance
with the Guidelines on Fair Information Disclosure of Companies Listed. The
Company and related information disclosure obligor obey the principle of Fair
Information Disclosure, and implement no different treatment or divulge the
non-public information ahead.
VIII. Inspection and punishment received
In the report period, neither the Company nor the Board or senior executives had
received any administrative punishment or notice of criticism from the CSRC, or had
been criticized publicly by the Stock Exchange.
IX. The Company had no other significant events in the report period.
X. Contingent events
There was no contingent events in the report period.
XI. Post balance sheet events
The Company had no post balance sheet events that occurred during the period from
the end of the report period to the disclosure day of this report period and needed to be
disclosed.
XII. Other significant events
In the report period, the Company received notice from Wuhan Boiler Group Co. Ltd.
(hereinafter referred to as the WB Group), the largest shareholder of the Company on
Apr. 17, 2006. On Apr. 14, 2006, the WB Group signed a Share Purchase Agreement
32
of Wuhan Boiler Company Limited (hereinafter referred to as the Share Purchase
Agreement) with ALSTOM (China) Investment Company Limited (hereinafter
referred to as ALSTOM (China)). The related events about shares purchase as follow:
1. Transfer way: the shares purchase adopts the way of agreement transfer.
151,470,000 state-owned legal person shares of the Company (taking up 51% of total
share capital of the Company) held by WB Group would be transferred to ALSTOM
(China).
2. Transfer price: In accordance with the Auditors’ Report produced by Wuhan
Zhonghuan Certified Public Accountants Ltd. as at Dec. 31, 2005. After auditing, the
net assets per share is added to premium 5% based on RMB 2.0717, namely, net
assets per share is RMB 2.1753. The total amount of share transfer is RMB 329, 494,
541.00.
3. Payment way: Such purchase has been authorized by related department of
government. Subsequent to finishing of purchase agreement in the round, ALSTOM
(China) would deposit all payment related with the share transfer in special account
opened by WB Group.
4. The transfer of state-owned legal person shares would become effective after the
confirmation of State-owned Assets Supervision & Administration Commission and
the Ministry of Commerce. Subsequent to finishing of share transfer, ALSTOM
(China) would hold 51% equity of the Company, and become to the utter controlling
shareholder of the Company. Meanwhile, the WB Group would still hold 6.9% equity
of the Company.
5. Purchase agreement price: Unlisted sponsor state-owned legal person shares of the
Company is RMB 2.18 per share, which is no lower than the transfer price per share
of Share Purchase Agreement and net assets per share of the Company audited in
2005. Tradable B share of the Company is HKD 2.08 per share according to 90% of
arithmetic mean of each day’s weighted average price on 30 trading days before
publishing the Purchase Report and Purchase Agreement Report Abstract of Wuhan
Boiler Co, Ltd..
The Company published the suggestive notice on the appointed media, Securities
Times and Ta Kung Pao on Apr. 14. 2006, as well as the Purchase Report and
Purchase Agreement Report Abstract of Wuhan Boiler Co, Ltd. and Report on the
Changes in Shares Held by Shareholders of Wuhan Boiler Co. Ltd.
SECTION XI. FINANCIAL REPORT
I. Auditing opinions
Wuhan Zhonghuan Certified Public Accountants had audited the Financial Report
2005 of the Company and issued a standard unqualified Auditors’ Reports for the
Company.
(1) Auditors’ Reports (attached)
(2) Accounting Statements and Notes (attached)
33
SECTION XII. DOCUMENTS FOR REFERENCE
1. Accounting Statements with the signatures and seals of the Legal Representative,
Chief Accountant, and the persons in charge of the accounting departments;
2. Original of the Auditors’ Report with the signatures and seals of Chinese CPAs, as
audited by Wuhan Zhonghuan Certified Public Accountants;
3. Texts of all the Company’s documents and originals of the public notices disclosed
in Securities Times and Ta Kung Pao in the report period;
4. Text of the Annual Report 2006 of the Company.
This Annual Report had been prepared in both Chinese and English. Should there be
any ambiguities in meaning between the two versions; the one in Chinese shall
prevail.
Wuhan Boiler Company Limited
Chairman of the Board: Chen Bohu
Apr. 2, 2007
34
BDO WUHAN ZHONGHUAN Office: 18F, Block B, Wuhan International Building, Jiefang Road,
Wuhan
CERTIFIED PUBLIC ACCOUNTANTS Postcode:430022 Tel:(86)(27)85826771 Fax:(86)(27)
85424329
International Auditors’ Report
To the shareholders of Wuhan Boiler Company Limited
(Incorporated in the People’s Republic of China with limited liability)
We have audited the accompanying financial statements of Wuhan Boiler Company Limited (the
“Company”) and its subsidiaries (the “Group”), which comprise the balance sheet as at December 31,
2006, and the income statement, statement of changes in equity and cash flow statement for the year
then ended, and notes to the financial statements.
Management’s Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in
accordance with International Financial Reporting Standards. This responsibility includes: designing,
implementing and maintaining internal control relevant to the preparation and fair presentation of financial
statements that are free from material misstatement, whether due to fraud or error; selecting and
applying appropriate accounting policies; and making accounting estimates that are reasonable in the
circumstances.
Auditor’s Responsibility
Our responsibility is to express an opinion on these financial statements based on our audit. We
conducted our audit in accordance with International Standards on Auditing. Those standards require
that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance
whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in
the financial statements. The procedures selected depend on the auditor’s judgment, including the
assessment of the risks of material misstatement of the financial statements, whether due to fraud or
error. In making those risk assessments, the auditor considers internal control relevant to the entity’s
preparation and fair presentation of the financial statements in order to design audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of
the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies
used and the reasonableness of accounting estimates made by management, as well as evaluating the
overall presentation of the financial statements. We believe that the audit evidence we have obtained is
sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the financial statements present fairly, in all material respects, the financial position of the
Company as of December 31, 2006, and its financial performance and its cash flows for the year then
ended in accordance with International Financial Reporting Standards.
BDO Wuhan Zhonghuan Certified Public Accountants Co., Ltd
Wuhan, China, April 2nd, 2007
The notes on pages 40 to 73 form an integral part of these financial statements.
35
WUHAN BOILER COMPANY LIMITED
CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2006
2006 2005
Notes RMB’000 RMB’000
Sales 5 2,289,197 2,874,192
Cost of sales (2,025,495) (2,620,329)
Gross profit 263,702 253,863
Other operating income, net 3,987 25,914
Selling expenses (40,994) (59,407)
Administrative expenses (154,742) (101,458)
Operating profit 71,953 118,912
Non-operating expenses, net (276)
Finance costs, net 7 (38,701) (46,754)
Profit before tax 32,976 72,158
Income tax expense 8 (11,190) (15,126)
Profit from ordinary activities after tax 21,786 57,032
Attributable to:
Equity holders of the Company 17,612 51,961
Minority interests 22 4,174 5,071
21,786 57,032
Basic and diluted earnings per share 9 RMB0.059 RMB0.175
The notes on pages 40 to 73 form an integral part of these financial statements.
36
WUHAN BOILER COMPANY LIMITED
CONSOLIDATED BALANCE SHEET
AS AT 31 DECEMBER 2006
2006 2005
Notes RMB’000 RMB’000
ASSETS
Non-current assets
Property, plant and equipment 10 176,855 202,040
Construction in progress 11 974 2,311
Prepaid lease 3,238 3,388
Intangible assets 12 31,664 37,859
Deferred tax assets 13 10,856 3,659
223,587 249,257
Current assets
Inventories 14 310,405 499,956
Due from contract customers 15 500,687 620,786
Trade receivables 16 1,420,836 763,419
Amounts due from parent company 54,000
Amounts due from fellow subsidiaries 17 46,008 44,937
Other receivables, deposits and prepayments 18 136,542 633,962
Pledged or guaranteed deposits 19 167,691 343,286
Cash and cash equivalents 19 101,966 307,652
2,684,135 3,267,998
Total assets 2,907,722 3,517,255
SHAREHOLDERS’ EQUITY
Share capital 20 297,000 297,000
Reserves 21 329,287 321,402
626,287 618,402
Minority interests
22 21,457 19,779
Total equity 647,744 638,181
LIABILITIES
Non-current liabilities
Borrowings 26 140,000 140,000
Current liabilities
Notes payable 570,897 1,064,095
Trade payables 502,049 349,254
Other payables and accrued charges 25 189,548 160,024
Due to contract customers 15 6,997 352,668
Amount due to parent company 24 1,421 -
Amounts due to fellow subsidiaries 25 16,122 52,921
Deposits received from customers 121,199 375,756
Income tax payable 14,745 16,814
Borrowings 26 697,000 367,542
2,119,978 2,739,074
Total liabilities 2,259,978 2,879,074
Total equity and liabilities 2,907,722 3,517,255
The notes on pages 40 to 73 form an integral part of these financial statements.
37
WUHAN BOILER COMPANY LIMITED
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2006
Attributable to equity holders Minority Total
of the Company interest Equity
Share Other Retained
capital reserves earnings
(note 20) (note 21
(a),(b))
Balance at 1 January 2005, as
previously reported as equity 297,000 184,550 98,847 17,586 597,983
Dividend relating to 2004 (note
22 (d)) - - (13,956) (2,878) (16,834)
Profit for the year - - 51,961 5,071 57,032
Forfeited customer deposits 226 (226)
Donated cash 23,450 (23,450)
Government grant 2,570 (2,570)
Transfer from retained earnings
to other reserves - 5,572 (5,572) - -
Balance at 31 December 2005 297,000 216,368 105,037 19,779 638,181
Balance at 1 January 2006, as
previously reported as equity 297,000 216,368 105,037 19,779 638,181
Dividend relating to 2005 (note
22 (d)) (7,899) (2,496) (10,395)
Profit for the year 17,612 4,174 21,786
Forfeited customer deposits 1 (1)
Donated cash 27 (27)
Government grant 550 (550)
Transfer from retained earnings
to other reserves 1,005 (1,005)
Others 668
Balance at 31 December 2006 297,000 218,619 110,668 21,457 647,744
The notes on pages 40 to 73 form an integral part of these financial statements.
38
WUHAN BOILER COMPANY LIMITED
CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2006
Year ended 31 December
Note 2006 2005
Cash flows from operating activities
Cash generated from /(used in) operations 27 (623,381) 435,800
Interest paid (44,819) (49,020)
Income tax paid (33,445) (46,969)
Loss on foreign currency exchange difference (528) (2,037)
Net cash generated from /(used in) operating activities (702,173) 337,774
Cash flows from investing activities
Acquisition of subsidiary, net of cash acquired (4,969)
Purchases of property, plant and equipment (PPE) 10 (6,027) (36,038)
Payments for construction in progress (2,378) (1,352)
Proceeds from sale of PPE 27 5,317 14,961
Purchases of intangible assets 12 (420)
Proceeds from government grant 550
Interests received 7,411 7,183
Dividends received 1,680 14,767
Net cash generated from /(used in) investing activities 6,553 (5,868)
Cash flows from financing activities
Increase in deposits used as collaterals 171,890 (45,307)
Proceeds from borrowings 932,000 1,074,400
Proceeds from donation 27
Cash transfer out as disposal of subsidiary (12,844)
Repayments of borrowings (602,542) (1,223,056)
Dividends paid to Company’s shareholders (11,441) (14,767)
Net cash generated from /(used in) financing activities 489,934 (221,574)
Net increase/(decrease) in cash, cash equivalents
and bank overdrafts (205,686) 110,332
Cash, cash equivalents and bank overdrafts at the
beginning of the year 307,652 197,320
Cash, cash equivalents and bank overdrafts at the
end of the year 19 101,966 307,652
DIRECTOR DIRECTOR
The notes on pages 40 to 73 form an integral part of these financial statements.
39
WUHAN BOILER COMPANY LIMITED
SUPPLEMENTARY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2006
1. General information
Wuhan Boiler Company Limited (the “Company”) is a joint stock limited company
incorporated in the People’s Republic of China (“PRC”) on 8 April 1998. The Company
and its subsidiaries (the "Group") are mainly engaged in the manufacturing and sale of
boilers within PRC.
The Company’s Domestically Listed Foreign Shares (“B Shares”) are listed on the
Shenzhen Stock Exchange. The address of its registered office is 586 Wuluo Road,
Wuhan City, Hubei Province.
2. Summary of significant accounting policies
The principal accounting policies applied in the preparation of these consolidated
financial statements are set out below. These policies have been consistently applied to
all the years presented, unless otherwise stated.
Basis of preparation
The consolidated financial statements have been prepared in accordance with
International Financial Reporting Standards ("IFRS") including International Accounting
Standards and Interpretations issued by the International Accounting Standards
Board(IASB). This basis of accounting differs from that used in the preparation of the
statutory financial statements in PRC (“the statutory financial statements”). The statutory
financial statements of the Company and its subsidiaries comprising the Group have
been prepared in accordance with relevant accounting principles and regulations
applicable to them, as appropriate in the PRC. Appropriate adjustments have been made
to the statutory financial statements to conform to IFRS. Differences arising from the
restatement have not been incorporated in the statutory accounting records of the
Group.
The consolidated financial statements are prepared under the historical cost convention.
The preparation of financial statements in conformity with IFRS requires the use of
certain critical accounting estimates. It also requires management to exercise its
judgement in the process of applying the Company’s accounting policies. The areas
involving a higher degree of judgement or complexity, or areas where assumptions and
estimates are significant to the consolidated financial statements are disclosed in Note 4.
The notes on pages 40 to 73 form an integral part of these financial statements.
40
WUHAN BOILER COMPANY LIMITED
SUPPLEMENTARY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2006
Although these estimates are based on management’s best knowledge of current events
and actions, actual results ultimately may differ from those estimates.
Adoption of new and revised standards
In the current year, the Group has adopted all of the new and revised standards and
Interpretations issued by the International Accounting Standards Board( IASB) and the
International Financial Reporting Interpretations Committee (IFRIC) of the IASB that are
relevant to its operations and effective for annual reporting periods beginning on 1
January, 2006.
Item Content Effective date
IAS 19(revised) Employee benefits option to recognise actuarial 1 January 2006
gains and losses in full, outside profit or loss, in
a statement of changes in equity
IAS 21(revised) the amendment for net investment in a foreign 1 January 2006
entity
IAS39(revised) Fair value option and guarantees 1 January 2006
IFRS 4 Insurance contracts 1 January 2006
IFRS 6 Exploration for and evaluation of mineral 1 January 2006
resources (and concurrent amendments to
IFRS1, IAS 16 & IAS38)
The adoption of these new and revised Standards and Interpretations did not result in
substantial changes to the Group’s accounting policies for the current or prior years.
Consolidation
(a) Subsidiaries
Subsidiaries are all entities over which the Group has the power to govern the financial
and operating policies generally accompanying a shareholding of more than one half of
the voting rights.
The existence and effect of potential voting rights that are currently exercisable or
presently convertible are considered when assessing whether the Group controls
another entity.
The notes on pages 40 to 73 form an integral part of these financial statements.
41
WUHAN BOILER COMPANY LIMITED
SUPPLEMENTARY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2006
Subsidiaries are consolidated from the date on which control is transferred to the Group
and are no longer consolidated from the date that control ceases. The purchase method
of accounting is used to account for the acquisition of subsidiaries by the Group. The
cost of an acquisition is measured as the fair value of the assets given, equity
instruments issued and liabilities incurred or assumed at the date of exchange, plus
costs directly attributable to the acquisition. Identifiable assets acquired and liabilities
and contingent liabilities assumed in a business combination are measured initially at
their fair values at the acquisition date, irrespective of the extent of any minority interest.
The excess of the cost of acquisition over the fair value of the Group’s share of the
identifiable net assets acquired is recorded as goodwill. If the cost of acquisition is less
than the fair value of the net assets of the subsidiary acquired, the difference is
recognised directly in the income statement (see Note 2.7[a]).
Inter-company transactions, balances and unrealised gains on transactions between
Group’s entities are eliminated. Unrealised losses are also eliminated unless the
transaction provides evidence of impairment of the asset transferred. Accounting policies
of subsidiaries have been changed where necessary to ensure consistency with the
policies adopted by the Group.
(b) Transaction and minority interests
Minority interest is that part of the net results of operations and of net assets of a
subsidiary attributable to interests which are not owned directly or indirectly by the
Group.
Details of the Group’s subsidiaries are set out in Note 32.
Segment reporting
A business segment is a group of assets and operations engaged in providing products
or services that are subject to risks and returns that are different from those of other
business segments. A geographical segment is engaged in providing products or
services within a particular economic environment that are subject to risks and returns
which are different from those of segments operating in other economic environments.
The notes on pages 40 to 73 form an integral part of these financial statements.
42
WUHAN BOILER COMPANY LIMITED
SUPPLEMENTARY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2006
Foreign currency translation
(a) Functional and presentation currency
Items included in the accounts of each of the Group’s entities are measured using the
currency of the primary economic environment in which the entity operates (“the
functional currency”). The consolidated financial statements are presented in Renminbi
(“RMB”), which is the functional and presentation currency of the Company.
(b) Transactions and balances
Foreign currency transactions are translated into the functional currency using the
exchange rates stipulated by the People’s Bank of China prevailing on the first day of the
month in which the transactions took place. Foreign exchange gains and losses resulting
from the settlement of such transactions and from the translation at year-end exchange
rates of monetary assets and liabilities denominated in foreign currencies are recognised
in the income statement.
Property, plant and equipment
(a) All property, plant and equipment are stated at historical cost less accumulated
depreciation and accumulated impairment losses. Historical cost includes expenditure
that is directly attributable to the acquisition of the items.
Depreciation of the property, plant and equipment is calculated to write off their cost of
the assets on the straight-line basis over their expected useful lives to the Group, taking
into account their estimated residual value. The principal annual depreciation rates
used are:
Plant and office premises 3 – 6.5%
Production equipment and machinery 5 – 14%
Motor vehicles 16%
Furniture, fixtures and office equipment 19 – 24%
The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at
each balance sheet date.
The notes on pages 40 to 73 form an integral part of these financial statements.
43
WUHAN BOILER COMPANY LIMITED
SUPPLEMENTARY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2006
(b) Construction in progress represents factory premises under construction, and production
plants and machinery and other related fixed assets under installation. Construction in
progress is stated at cost, which includes the cost of construction, purchase cost of plant
and machinery, as well as interest charges arising from borrowings used to finance the
construction during the period of time that is required to complete and prepare the asset
for its intended use.
Construction in progress for production plants and machinery is transferred to fixed
assets on the commissioning date. Plant and machinery are considered to be
commissioned when they are capable of producing saleable quality output in commercial
quantities on an ongoing basis.
(c) An asset’s carrying amount is written down immediately to its recoverable amount if the
asset’s carrying amount is greater than its estimated recoverable amount (Note 2.8).
(d) Gains and losses on disposals are determined by comparing proceeds with carrying
amount. These are included in the income statement.
(e) Subsequent costs are included in the asset’s carrying amount or recognised as a
separate asset, as appropriate, only when it is probable that future economic benefits
associated with the item will flow to the Group and the cost of the item can be measured
reliably. All other repairs and maintenance are charged to the income statement during
the financial period in which they are incurred.
Intangible assets
(a) Goodwill
(i) Goodwill represents the excess of the cost of an acquisition over the fair value of
the Group’s share of the net identifiable assets of the acquired subsidiary at the
date of acquisition. Goodwill on acquisitions of subsidiaries is included in intangible
assets.
(ii) Goodwill arising from business combinations are tested for impairment annually, or
more frequently if events or changes in circumstances indicate that the asset might
be impaired. It carried at cost less accumulated impairment losses. Gains and
The notes on pages 40 to 73 form an integral part of these financial statements.
44
WUHAN BOILER COMPANY LIMITED
SUPPLEMENTARY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2006
losses on the disposal of an entity include the carrying amount of goodwill relating
to the entity sold.
Goodwill is allocated to cash-generating units for the purpose of impairment testing
(note 2.8).
(b) Proprietary technology and patent
Proprietary technology and patent are shown at historical cost. Proprietary technology
and patent have a finite useful life and are carried at cost less accumulated amortisation.
Amortisation is calculated using the straight-line method to allocate the cost of
proprietary technology and patent over their estimated useful lives of not more than 15
years.
(c) Research and development
Research expenditure is recognised as an expense as incurred. Costs incurred on
development projects (relating to the design and testing of new or improved products)
are recognised as intangible assets when it is probable that the project will be a success
considering its commercial and technological feasibility, and only if the cost can be
measured reliably. Other development expenditures are recognised as an expense as
incurred. Development costs previously recognised as an expense are not recognised
as an asset in a subsequent period. Development costs that have been capitalised are
amortised from the commencement of the commercial production of the product on a
straight-line basis over the period of its expected benefit, not exceeding five years.
Impairment of non-financial assets
Assets that have an indefinite useful life are not subject to amortisation and are tested
annually for impairment. Assets that are subject to amortisation are reviewed for
impairment whenever events or changes in circumstances indicate that the carrying
amount may not be recoverable. An impairment loss is recognised for the amount by
which the asset’s carrying amount exceeds its recoverable amount. The recoverable
amount is the higher of an asset’s fair value less costs to sell and value in use. For the
purposes of assessing impairment, assets are grouped at the lowest levels for which
there are separately identifiable cash flows (cash-generating units). Non-financial
assets other than goodwill that suffered impairment are reviewed for possible reversal of
The notes on pages 40 to 73 form an integral part of these financial statements.
45
WUHAN BOILER COMPANY LIMITED
SUPPLEMENTARY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2006
the impairment at each reporting date.
Financial assets
The Group’s financial assets are mainly the loans and receivables.
Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable
payments that are not quoted in an active market. They arise when the Group provides
money, goods or services directly to a debtor with no intention of trading the receivable.
They are included in current assets, except for maturities greater than 12 months after
the balance sheet date. These are classified as non-current assets. Loans and
receivables are included in trade receivables, other receivables, prepayments and
deposits in the balance sheet.
Loans and receivables are measured at amortised cost using the effective interest
method less any impairment. Interest income is recognised by applying the effective
interest rate, except for short-term receivables where the recognition of interest would
be immaterial.
Inventories
Inventories are stated at the lower of cost or net realisable value. Cost of raw materials
represents invoiced price calculated using the weighted average costing method. Cost
of work in progress and finished goods includes direct materials, direct labour and an
appropriate proportion of production overheads (based on normal operating capacity). It
excludes borrowing costs. Net realisable value is the estimate of the selling price in the
ordinary course of business, less the costs of completion and selling expenses.
Construction contracts
A construction contract is a contract specifically negotiated for the construction of an
asset or a combination of assets that are closely interrelated or interdependent in terms
of their design, technology and functions or their ultimate purpose or use.
When the outcome of a construction contract cannot be estimated reliably, contract
The notes on pages 40 to 73 form an integral part of these financial statements.
46
WUHAN BOILER COMPANY LIMITED
SUPPLEMENTARY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2006
revenue is recognised only to the extent of contract costs incurred where it is probable
those costs will be recoverable. Contract costs are recognised when incurred.
When the outcome of a construction contract can be estimated reliably, contract
revenue and contract costs are recognised over the period of the contract, respectively,
as revenue and expenses. The Group uses the percentage of completion method to
determine the appropriate amount of revenue and costs to recognise in a given period;
the percentage of completion is measured by reference to the relationship that contract
costs incurred for work performed to date bear to the estimated total costs for the
contract. When it is probable that total contract costs will exceed total contract revenue,
the expected loss is recognised as an expense immediately.
Construction contract costs include direct materials, subcontracting cost, direct labor
and an appropriate proportion of variable and fixed production overheads. In
determining costs incurred up to the year-end, any costs relating to future activity on a
contract are excluded and shown as contract work in progress. The aggregate of the
costs incurred plus the profit less losses recognised on each contract is compared
against the progress billings up to the balance sheet date. When contract costs incurred
plus recognised profits less recognised losses exceed progress billings, the balance is
shown as due from contract customers. When progress billings exceed contract costs
incurred plus recognised profits less recognised losses, the balance is shown as due to
contract customers.
Trade receivables
Trade receivables include progress billings in accordance with the contracts terms and
retention monies receivable.
Trade receivables are recognised initially at fair value and subsequently measured at
amortised cost using the effective interest method less provision for impairment. A
provision for impairment of trade receivables is established when there is an objective
evidence that the Group will not be able to collect all amounts due according to the
original terms of receivables. The amount of the provision is the difference between the
asset’s carrying amount and present value of estimated future cash flows, discounted at
the effective interest rate. The amount of the provision is recognised in the income
statement.
The notes on pages 40 to 73 form an integral part of these financial statements.
47
WUHAN BOILER COMPANY LIMITED
SUPPLEMENTARY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2006
Cash and cash equivalents
Cash and cash equivalents include cash in hand and deposits held at call with banks.
Share capital
Ordinary shares are classified as equity.
Borrowings
Borrowings are recognised initially at fair value, net of transaction costs incurred.
Borrowings are subsequently stated at amortised cost; any difference between the
proceeds net of transaction costs and the redemption value is recognised in the income
statement over the period of the borrowings using the effective interest method.
Borrowing costs that are directly attributable to the acquisition, construction or
production of assets that necessarily take a substantial period of time to be ready for
their intended use or sale are capitalised as part of the costs of the assets. All other
borrowing costs are expensed.
Borrowings are classified as current liabilities unless the Group has an unconditional
right to defer settlement of the liability for at least 12 months after the balance sheet
date.
Taxation
PRC income taxes are provided for based on the taxable assessable profits and the
applicable tax rates for the Group’s entities.
Deferred income tax is provided in full, using the liability method, on temporary
differences arising between the tax bases of assets and liabilities and their carrying
amounts in the consolidated financial statements. However, if the deferred income tax
arises from initial recognition of an asset or liability in a transaction other than a
business combination that at the time of the transaction affects neither accounting profit
or loss nor taxable profit or loss, it is not accounted for. Deferred income tax is
determined using tax rates that have been enacted or substantially enacted by the
balance sheet date and are expected to apply when the related deferred income tax
The notes on pages 40 to 73 form an integral part of these financial statements.
48
WUHAN BOILER COMPANY LIMITED
SUPPLEMENTARY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2006
asset is realised or the deferred income tax liability is settled.
Deferred income tax assets are recognised to the extent that it is probable that future
taxable profit will be available against which the temporary differences can be utilised.
Deferred income tax is provided on temporary differences arising on investments in
subsidiaries and associates, except where the timing of the reversal of the temporary
difference is controlled by the Group and it is probable that the temporary difference will
not reverse in the foreseeable future.
Retirement scheme
Pension obligations
The Group participates in a defined contribution retirement scheme (the “Scheme”)
operated by the local government. The Group's obligations include contributions to the
Scheme determined at a certain percentage of the salaries of the employees. The
regular contributions, which are charged to the income statement on an accrual basis,
constitute net periodic costs for the year in which they are due and as such are included
in staff costs. Once the contributions have been paid, the Group has no further payment
obligations.
Provision
Provisions are recognised when the Group has a present legal or constructive
obligation as a result of past events; it is probable that an outflow of resources
embodying economic benefits will be required to settle the obligation and the amount
has been reliably estimated. Provisions are not recognised for future operating losses.
Where there are a number of similar obligations, the likelihood that an outflow will be
required in settlement is determined by considering the class of obligations as a whole.
A provision is recognised even if the likelihood of an outflow with respect to any one
item included in the same class of obligations may be small.
Government grants
Grants from the government are recognised at their fair value where there is a
reasonable assurance that the grant will be received and the Group will comply with all
The notes on pages 40 to 73 form an integral part of these financial statements.
49
WUHAN BOILER COMPANY LIMITED
SUPPLEMENTARY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2006
attached conditions.
Government grants relating to costs are deferred and recognised in the income
statement over the period necessary to match them with the costs that they are
intended to compensate.
Government grants relating to the purchase of property, plant and equipment are
included in non-current liabilities as deferred income and are credited to the income
statement on a straight-line basis over the expected lives of the related assets.
Warranty
The Group recognises the estimated liability to repair or replace products still under
warranty at the balance sheet date. This provision is calculated based on certain
percentage of the completed contract cost which is determined by reference to past
history of the level of repairs and replacements.
Revenue recognition
Revenue comprises the fair value for the sale of goods and services, net of value-added
tax, rebates and discounts and after eliminated sales within the Group. Revenue is
recognised as follows:
(a) Sales of goods
Revenue from construction contracts is based on the stage of completion determined by
reference to the cost incurred to date as a percentage of total cost to be incurred.
Refer to Note 2.11 for sales recognition in relation to construction.
(b) Interest income
Interest income is recognised on a time-proportion basis using the effective interest
method. When a receivable is impaired, the Group reduces the carrying amount to its
recoverable amount, being the estimated future cash flow discounted at original
effective interest rate of the instrument, and continues unwinding the discount as
interest income.
(c) Dividend income
Dividend income is recognised when the right to receive payment is established.
The notes on pages 40 to 73 form an integral part of these financial statements.
50
WUHAN BOILER COMPANY LIMITED
SUPPLEMENTARY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2006
Leases
(a) A group company is the lessee
Leases of property, plant and equipment over which the Group has substantially all the
risks and rewards of ownership are classified as finance leases. Finance leases are
capitalised at the inception of the lease at the lower of the fair value of the leased
property or the present value of the minimum lease payments. Each lease payment is
allocated between the liability and finance charges so as to achieve a constant rate on
the finance balance outstanding. The corresponding rental obligations, net of finance
charges, are included in borrowings. The interest element of the finance cost is charged
to the consolidated income statement over the lease period so as to produce a constant
periodic rate of interest on the remaining balance of the liability for each period. If there
is reasonable certainty that the lessee will obtain ownership by the end of the lease term,
the property, plant and equipment acquired under finance leases is depreciated over the
useful life of the asset; otherwise the property, plant and equipment is depreciated over
the shorter of the lease term and its useful life.
Leases where a significant portion of the risks and rewards of ownership are retained by
the lessor are classified as operating leases. Payments made under operating leases
(net of any incentives received from the lessor) are charged to the consolidated income
statement on a straight-line basis over the period of relevant leases.
(b) A group company is the lessor
Assets leased out under operating leases are included in property, plant and equipment
in the consolidated balance sheet. They are depreciated over their expected useful lives
on a basis consistent with similar owned property, plant and equipment. Rental income
(net of any incentives given to lessees) is recognised on a straight-line basis over the
lease term.
Dividend distribution
Dividend distribution to the Company’s shareholders is recognised as a liability in the
Group’s consolidated financial statements in the period in which the dividends are
The notes on pages 40 to 73 form an integral part of these financial statements.
51
WUHAN BOILER COMPANY LIMITED
SUPPLEMENTARY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2006
approved by the Company’s shareholders.
3. Financial risk management
(a) Financial risk factors
The Group’s activities expose it to a variety of financial risks: foreign exchange risk,
credit risk, liquidity risk and cash flow interest-rate risk.
(i) Foreign exchange risk
The Group’s entities operate in the PRC with most of the transactions denominated in
Renminbi. The Group is exposed to foreign exchange risk arising from the exposure
of Renminbi against USD and HKD. The Group has not hedged its foreign exchange
rate risk.
In addition, the conversion of Renminbi into foreign currencies is subject to the rules
and regulations of the foreign exchange control promulgated by the PRC government.
(ii) Credit risk
The Group has no significant concentrations of credit risks. The carrying amount of
the trade receivables included in the consolidated balance sheet represent the
Group’s maximum exposure to credit risk in relation to its financial assets.
(iii) Liquidity risk
The Group ensures that it maintains sufficient cash and credit lines to meet its liquidity
requirements.
(iv) Cash flow and fair value interest rate risk
As the Group has no significant interest-bearing assets, the Group’s income and
operating cash flows are substantially independent of changes in market interest
The notes on pages 40 to 73 form an integral part of these financial statements.
52
WUHAN BOILER COMPANY LIMITED
SUPPLEMENTARY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2006
rates.
The Group’s interest rate risk arises from long-term borrowings. Borrowings issued at
variable rates expose the Group to cash flow interest rate risk. Borrowings issued at
fixed rates expose the Group to fair value interest rate risk. The Group has not hedged
its cash flow and fair value interest rate risk.
(b) Fair value estimation
The carrying amounts of the following financial instruments approximate to their fair
values:
Cash and cash equivalents, trade receivables, other receivables, prepayments and
deposits, trade payables, construction costs payable, accrued charged and deposits
received other non-current liabilities and borrowings.
4. Critical accounting estimates and assumptions
Estimates and judgements are continually evaluated and are based on historical
experience and other factors, including expectations of future events that are believed
to be reasonable under the circumstances.
The Group makes estimates and assumptions concerning the future. The result of
accounting estimates will, by definition, seldom equal the related actual results. The
estimates and assumptions that have a significant risk of causing a material adjustment
to the carrying amounts of assets and liabilities within the next financial year are
discussed below.
(a) Estimated impairment of goodwill
The Group tests annually whether goodwill has suffered any impairment, in accordance
with the accounting policy stated in Note 2.8. The recoverable amounts of
cash-generating units have been determined based on value-in-use calculations. These
calculations require the use of estimates.
The notes on pages 40 to 73 form an integral part of these financial statements.
53
WUHAN BOILER COMPANY LIMITED
SUPPLEMENTARY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2006
(b) Estimated impairment of property, plant and equipment and available-for-sale investments
Property, plant and equipment and available-for-sales investments are reviewed for
impairment whenever events or changes in circumstances indicate that the carrying
amount may not be recoverable. The recoverable amounts of property, plant and
equipment and available-for-sale investments have been determined based on
value-in-use calculations. These calculation and valuations require the use of judgement
and estimates.
(c) Current taxation and deferred taxation
The Group is subject to taxation in the PRC. Significant judgement is required in
determining the amount of the provision for taxation and the timing of payment of the
related taxations. There are many transactions and calculations for which the ultimate tax
determination is uncertain during the ordinary course of business. Where the final tax
outcome of these matters is different from the amounts that were initially recorded, such
difference will impact the income tax and deferred tax provisions in the periods in which
such determination are made.
5. Segment information
No business segment information of the Group is presented as the Group’s sales,
expenses, assets and liabilities are primarily attributable to manufacturing and sales of
boilers and related products. No geographical segment information has been prepared as
the sales recognised in 2006 and 2005 arose from the sale of boilers under long-term
contracts within the PRC. All the operating assets of the Group are located in PRC.
2006 2005
RMB’000 RMB’000
Sales 2,289,197 2,874,192
Revenue arising from interest income is disclosed in note 7.
6. Staff costs
2006 2005
RMB’000 RMB’000
The notes on pages 40 to 73 form an integral part of these financial statements.
54
WUHAN BOILER COMPANY LIMITED
SUPPLEMENTARY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2006
Wages and salaries 63,810 62,961
Retirement benefits (Note 28) 9,744 9,444
Other social security costs 18,767 18,898
92,321 91,303
Average number of persons employed by the Group
during the year 2,928 2,727
7. Finance costs, net
2006 2005
RMB’000 RMB’000
Interest income arising from bank deposits 7,411 7,183
Net foreign exchange transaction (losses)/ gains (528) (2,287)
Interest expenses in relation to
- bank borrowings (44,823) (48,955)
- finance lease (1,556)
(44,823) (50,512)
Bank charges (759) (1,138)
(38,701) (46,754)
8. Income tax expense
2006 2005
RMB’000 RMB’000
Current tax 18,387 16,220
Deferred tax (Note 14) (7,197) (1,094)
11,190 15,126
Pursuant to a document “Shui Shou Er zi [1998] No. 2” issued by the Wuhan Local Tax
Bureau regarding collective payment of income tax, income tax of the Company is
collectively paid through Wuhan Boiler (Group) Company Limited (“WHBG”), the
parent of the Company.
The notes on pages 40 to 73 form an integral part of these financial statements.
55
WUHAN BOILER COMPANY LIMITED
SUPPLEMENTARY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2006
The tax on the Group’s profit before tax differs from the theoretical amount that would
arise using the effective tax rate of the Company is analysed as follows:
2006 2005
RMB’000 RMB’000
Profit before tax 32,976 72,158
Tax calculated at the effective rate of 33% (2005: 33%) 10,882 23,812
Effect of different tax rate applicable to a subsidiary * (8,387) (2,136)
Other income not subject to tax (2,813) (7,738)
Expenses not deductible for tax purposes 11,508 1,188
Tax expense 11,190 15,126
* A subsidiary, Wuhan Lan Xiang Power Environmental Protection Technology Co.,
Ltd, enjoyed 50% exemption on income tax for the year ended 31 December
2006.
9. Earnings per share
2006 2005
RMB’000 RMB’000
Profit attributable to shares holders of the Company
(RMB’000) 17,612 51,961
Weighted average number of ordinary shares in issue
(thousand) 297,000 297,000
Basic and diluted earnings per share (RMB per share) 0.059 0.175
The diluted earnings per share is equivalent to the basic earnings per share as there
were no potential ordinary shares outstanding during the years ended 31 December
2006 and 2005.
10. Property, plant and equipment
The notes on pages 40 to 73 form an integral part of these financial statements.
56
WUHAN BOILER COMPANY LIMITED
SUPPLEMENTARY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2006
Production Furniture,
Plant and equipments fixtures
office and Motor and office
premises machineries vehicles equipments Total
RMB’000 RMB’000 RMB’000 RMB’000 RMB’000
Year ended 31 December 2005
Opening net book amount 104,660 109,989 7,880 3,922 226,451
Acquisition of subsidiary 4,920 5,170 371 184 10,645
Additions 2,684 15,599 1,819 1,881 21,983
Transfer out (4,525) - (1,036) (196) (5,757)
Disposals (19,557) (4,000) (860) (1954) (26,371)
Depreciation (6,223) (15,566) (1,578) (1,244) (24,611)
Impairment - (300) - - (300)
Closing net book amount 81,959 110,892 6,596 2,593 202,040
At 31 December 2005
Cost 170,572 297,821 14,396 5806 488,595
Impairment (617) (122) (739)
Accumulated depreciation (88,613) (186,312) (7,800) (3,091) (285,816)
Net book amount 81,959 110,892 6,596 2,593 202,040
Year ended 31 December 2006
Opening net book amount 81,959 110,892 6,596 2,593 202,040
Additions 2,963 12,626 2,110 827 18,526
Transfer out (3,061) (3,644) (1,102) (349) (8,156)
Disposals (8,568) (701) (9,269)
Depreciation (5,839) (17,775) (1,537) (1,088) (26,239)
Impairment (45) (2) (47)
Closing net book amount 76,022 93,486 5,366 1,981 176,855
At 31 December 2006
Cost 168,546 293,735 13,630 6,046 481,957
Impairment (662) (124) (786)
Accumulated depreciation (92,524) (199,587) (8,264) (3,941) (304,316)
Net book amount 76,022 93,486 5,366 1,981 176,855
The Company’s plant and office premises are located in Wuhan city, Hubei Province,
the PRC. The land where the properties are situated is leased from WHBG for a
The notes on pages 40 to 73 form an integral part of these financial statements.
57
WUHAN BOILER COMPANY LIMITED
SUPPLEMENTARY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2006
period of 50 years.
No plant and office premises of the Company have been pledged to a bank for
securing loan facilities granted to the Company.
The previous finance leased equipments have reached the end of the lease term and
such assets have been transferred to the Group in fiscal year 2006.
11. Construction in progress
2006 2005
RMB’000 RMB’000
Opening net book value 2,311 4,756
Additions 2,378 1,352
Transfer to property, plant and equipment (3,715) (3,797)
Closing net book value 974 2,311
Construction in progress represents production equipment under installation and is
stated at cost.
No interest expenses occurred during the current year contrasted to previous year in
which interest expenses amounting to RMB 1,396 were capitalised in 2005.
12. Intangible assets
Proprietary
technology
Goodwill and patent Total
RMB’000 RMB’000 RMB’000
At 1 January 2005
Cost 1,683 57,621 59,304
Accumulated amortisation (777) (18,518) (19,295)
Net book value 906 39,103 40,009
The notes on pages 40 to 73 form an integral part of these financial statements.
58
WUHAN BOILER COMPANY LIMITED
SUPPLEMENTARY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2006
Proprietary
technology
Goodwill and patent Total
RMB’000 RMB’000 RMB’000
Year ended 31 December 2005
Opening net book value 906 39,103 40,009
Addition 4,521 420 4,941
Disposal (728) - (728)
Amortisation (178) (6,185) (6,363)
Closing net book value 4,521 33,338 37,859
Year ended 31 December 2006
Opening net book value 4,521 33,338 37,859
Addition
Disposal
Amortisation (6,195) (6,195)
Closing net book value 4,521 27,143 31,664
At 31 December 2006
Cost 6,227 58,041 64,268
Accumulated amortisation (1,706) (30,898) (32,604)
Net book value 4,521 27,143 31,664
The Directors of the Company are of the opinion that the underlying fair value of the
intangible assets was not less than its carrying amount as at 31 December 2006.
13. Deferred tax assets
Deferred taxation is calculated on all temporary differences under the liability method
using an enacted tax rate of 33% (2005: 33%).
2006 2005
The notes on pages 40 to 73 form an integral part of these financial statements.
59
WUHAN BOILER COMPANY LIMITED
SUPPLEMENTARY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2006
RMB’000 RMB’000
Deferred tax assets:
- To be recovered after more than 12 months 10,855 3,659
- To be recovered within 12 months -
10,855 3,659
The movement on the deferred taxation account is as follows:
2006 2005
RMB’000 RMB’000
At beginning of the year 3,659 2,565
Income statement credit (Note 8) 7,197 1,094
At end of the year 10,856 3,659
Deferred tax assets and deferred tax credit in the consolidated income statement are
attributable to the following items:
Income
Statement
2005 Credit/(Debit) 2006
RMB’000 RMB’000 RMB’000
Deferred income tax assets
- Temporary difference in respect of
provision for impairment loss of
inventories 1,453 1,453
- Temporary difference in respect of
provision for impairment loss of fixed
assets 274 (15) 259
- Temporary difference in respect of
provision for bad and doubtful debts 3,385 5,759 9,144
3,659 7,197 10,856
14. Inventories
The notes on pages 40 to 73 form an integral part of these financial statements.
60
WUHAN BOILER COMPANY LIMITED
SUPPLEMENTARY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2006
2006 2005
RMB’000 RMB’000
Inventories (at cost) 47,489 186,419
Inventories (at net realisable value) 262,916 313,537
310,405 499,956
Certain raw materials have been written down by RMB 4,399,411 (2005: RMB
984,526) to their estimated net realisable value.
15. Construction contract work in progress
2006 2005
RMB’000 RMB’000
Contract costs incurred and recognised profits (less
losses) 1,121,088 2,531,696
Progress billings (627,398) (2,263,578)
493,690 268,118
Comprising:
- Due from contract customers 500,687 620,786
- Due to contract customers (6,997) (352,668)
493,690 268,118
16. Trade receivables
2006 2005
RMB’000 RMB’000
Trade receivables 1,510,271 769,572
Less: Provision for bad and doubtful debts (89,435) (6,153)
1,420,836 763,419
17. Amounts due from fellow subsidiaries
The notes on pages 40 to 73 form an integral part of these financial statements.
61
WUHAN BOILER COMPANY LIMITED
SUPPLEMENTARY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2006
Amounts due from fellow subsidiaries are substantially derived from normal trading
transactions. The amounts are unsecured, non-interest bearing and with no fixed
repayment terms.
2006 2005
RMB’000 RMB’000
Wuhan Special Boiler Complete Equipment
Engineering Company Limited 25,037 44,937
Wuhan Boiler (Group) Valve Company Limited 20,729
Wuhan Boiler Group Boiler Installation Company
Limited
100
Wuhan Boiler (Group) Yuntong Company Limited 140
Others 2
46,008 44,937
18. Other receivables, deposits and prepayments
2006 2005
RMB’000 RMB’000
Other receivables 11,410 9,478
Purchase deposits and other prepayments 125,132 624,484
136,542 633,962
19. Cash and bank balances
The notes on pages 40 to 73 form an integral part of these financial statements.
62
WUHAN BOILER COMPANY LIMITED
SUPPLEMENTARY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2006
2006 2005
RMB’000 RMB’000
Cash and cash equivalents:
Cash at bank and in hand 101,966 307,652
Fixed deposits – unpledged -
101,966 307,652
Pledged or guaranteed deposits
Fixed deposits – pledged -
Bank guarantee saving deposits * 167,691 343,286
167,691 343,286
Total cash and bank balances 269,657 650,938
* Bank guarantee saving deposits have been pledged to banks to guarantee
notes payable issued by the Company and the letters of guarantee issued by
the banks.
20. Share capital
2006 2005
RMB’000 RMB’000
Registered, issued and fully paid of RMB1 each
Domestic legal person shares 172,000 172,000
B shares, listed 125,000 125,000
297,000 297,000
Pursuant to Articles 31 and 35 of the Company's Articles of Association, domestic
legal person shares and B shares are registered ordinary shares carrying equal
rights.
Domestic legal person shares are not listed and not freely transferable, unless
specifically approved by the relevant government authorities.
21. Reserves
The notes on pages 40 to 73 form an integral part of these financial statements.
63
WUHAN BOILER COMPANY LIMITED
SUPPLEMENTARY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2006
(a) Capital reserve and share premium
Capital reserve comprises surplus arising on the difference between the nominal value
of state shares issued to WHBG, the parent company, in exchange for the value of the
transfer of boiler business related assets and liabilities to the Company and the
non-distributable reserve arising from the forfeiture of deposits from customers. Share
premium represents the premium on the issue of B shares to the foreign investors.
Pursuant to the relevant PRC regulations, capital reserve and share premium can only
be used to increase share capital.
Pursuant to the Accounting System for Business Enterprises of the PRC, any gains
arising from forfeiture of deposits from customers are directly reflected in capital reserve
and therefore not distributable. Accordingly, a transfer has been made from retained
earnings to reflect its non-distributable nature.
(b) Reserve funds
In accordance with the relevant PRC regulations applicable to joint stock limited
companies and the Company’s Articles of Association, the Group is required to allocate
its profit after tax to the following reserves:
(i) Statutory surplus reserve funds
The Group is required each year to transfer 10% of the profit after tax as
reported under the PRC statutory financial statements to the statutory surplus
reserve funds until the balance reaches 50% of the registered share capital.
This reserve can be used to make up any losses incurred or to increase share
capital. Except for the reduction of losses incurred, any other application
should not result in this reserve balance falling below 25% of the registered
capital.
(ii) Statutory public welfare funds
The Group is required each year to transfer 10% of the profit after taxation in
previous year as reported under the PRC statutory financial statements to the
The notes on pages 40 to 73 form an integral part of these financial statements.
64
WUHAN BOILER COMPANY LIMITED
SUPPLEMENTARY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2006
statutory public welfare funds. According to the Company Law issued in 2005,
the statutory public welfare fund is abolished since January 1st, 2006.
(c) Profit distributable to shareholders
Pursuant to a document issued by the Ministry of Finance, the profit after appropriation
to reserves and available for distribution as dividend shall be the lower of the amount as
stated in the PRC statutory financial statements and the financial statements prepared
under IFRS. At 31 December 2006, the Group's retained earnings according to the PRC
statutory financial statements amounted to RMB 94,765,688.27 (2005: RMB
96,112,848.85).
The Company was transformed from a state-owned enterprise to a joint stock limited
company on 8 April 1998 under a reorganisation scheme. Pursuant to a Board resolution
of WHBG on 27 November 1997, the profits generated from 1 October 1997 (the
completion date of the reorganisation) and onwards are distributable to all shareholders
and profits generated before 1 October 1997 are distributable to WHBG only. Retained
earnings as at 31 December 2006 include RMB28,515,000 of profits generated before 1
October 1997.
(d) Dividend
Pursuant to a Board resolution on April 2nd, 2006, a cash dividend of RMB 0. 02 per
share for the fiscal year 2006, amounting to dividends totalling RMB 5,940,000, was
declared during the year. (2005: RMB10,395,000)
22. Minority interests
2006 2005
RMB’000 RMB’000
At beginning of year 19,779 17,586
Share of net profit of subsidiaries 4174 5,071
Dividend distribution (2,496) (2,878)
At end of year 21,457 19,779
23. Other payables and accrued charges
The notes on pages 40 to 73 form an integral part of these financial statements.
65
WUHAN BOILER COMPANY LIMITED
SUPPLEMENTARY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2006
2006 2005
RMB’000 RMB’000
Other payables 100,498 120,203
Warranty provision * 71,990 39,044
Accrued charges 17,060 777
189,548 160,024
* The Company provides one-year warranties in respect of the sale of boilers and
undertakes to repair or replace items that fail to perform satisfactorily. The
provision is estimated by reference to the expected warranty claims calculated at
certain percentage of the completed construction contract cost, after taking into
account the past experience of the level of repairs and returns.
The movement of warranty provision is as follows:
2006 2005
RMB’000 RMB’000
Opening net book value 39,044 37,855
Accruals 70,063 78,792
Utilisation (37,117) (77,603)
Closing net book value 71,990 39,044
24. Amount due to parent company
The amount due to parent company, WHBG, was derived from the transactions as set
out in Note 31. The amount is unsecured, non-interest bearing and with no fixed
repayment terms.
25. Amounts due to fellow subsidiaries
These represent current account balances arising on transactions entered into in the
normal course of business. The amounts are unsecured, non-interest bearing and with
The notes on pages 40 to 73 form an integral part of these financial statements.
66
WUHAN BOILER COMPANY LIMITED
SUPPLEMENTARY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2006
no fixed repayment terms.
2006 2005
RMB’000 RMB’000
Wuhan Boiler Group Boiler Installation Company Limited 1,252 383
Wuhan Boiler (Group) Yuntong Company Limited 6,164 33,346
Wuhan Special Boiler Complete Equipment Engineering
Company Limited 500 4,308
Wuhan Boiler (Group) Valve Company Limited 8,185 14,884
Other 21
16,122 52,921
26. Borrowings
2006 2005
RMB’000 RMB’000
Current
- Secured bank borrowings -
- Unsecured bank borrowings 647,000 353,500
- Secured finance lease liability * 14,042
- Long-term loan due within 1 year 50,000 -
697,000 367,542
Non-current
- Unsecured bank borrowings 140,000 140,000
140,000 140,000
Total borrowings 837,000 507,542
The bank borrowings are secured over both bank guarantee saving deposits and
guarantees by WHBG.
The unsecured borrowings are supported by guarantees provided by the
following parties:
The notes on pages 40 to 73 form an integral part of these financial statements.
67
WUHAN BOILER COMPANY LIMITED
SUPPLEMENTARY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2006
2006 2005
RMB’000 RMB’000
Parent company – WHBG 50,000 353,500
The interest rate exposure of the borrowings of the Group is as follows:
2006 2005
RMB’000 RMB’000
At fixed rates 514,000 493,500
At floating rates 323,000 14,042
Total borrowings 837,000 507,542
Weighted average effective interest rate
- bank borrowings 6.29% 5.49%
- finance lease liability 7.99%
- loan from a finance lease company 7.99%
There are no material differences between the fair value and carrying amount of
the Group’s borrowings. The fair values are based on discounted cash flows
using a discount rate similar to the borrowing rate that the Directors believe would
be available to the Group at the balance sheet date.
Maturity of non-current borrowings (excluding finance lease liability):
2006 2005
RMB’000 RMB’000
Between 1 and 2 years 50,000
Between 2 and 5 years 140,000 90,000
140,000 140,000
27. Cash generated from/(used in) operations
The notes on pages 40 to 73 form an integral part of these financial statements.
68
WUHAN BOILER COMPANY LIMITED
SUPPLEMENTARY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2006
Reconciliation of net profit to cash generated from operations
2006 2005
RMB’000 RMB’000
Profit from ordinary activities after tax 21,786 57,032
Adjustments for:
Tax charge (Note 8) 11,190 15,126
Depreciation (Note 10) 26,239 24,611
Cost of prepaid lease recognised as expenses 150 150
Provision of impairment loss on property, plant and
equipment (Note 10) 47 300
Provision of impairment loss on inventories 3,415
Reversal impairment of inventories (Note 14) (411)
Provision for bad debts and doubtful debts 31,308 5,145
Loss on disposal of property, plant and equipment (198) 3,095
Amortisation of intangible assets (Note 12) 6,195 6,363
Interest expenses (Note 7) 45,584 51,650
Donations (27)
Government grant (550)
Interest income (Note 7) (7,411) (7,183)
Loss on foreign currency exchange difference 2,288
Changes in working capital:
Decrease/ (Increase) in inventories 192,965 (240,475)
Decrease /(Increase) in due from contract customers,
trade receivables, amount due from parent company,
amounts due from fellow subsidiaries, other
receivables, deposits and prepayments (5,737) (49,248)
The notes on pages 40 to 73 form an integral part of these financial statements.
69
WUHAN BOILER COMPANY LIMITED
SUPPLEMENTARY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2006
2006 2005
RMB’000 RMB’000
Increase in due to contract customers, bills payable,
trade payables, amounts due to fellow subsidiaries,
deposits received from customers, other payables and
accrued charges (948,337) 567,357
Cash generated from /(used in) operations (623,381) 435,800
28. Retirement scheme
The Group participates in a defined contribution retirement scheme organised by the
Wuhan Municipal Government for all employees. The Group's contribution to the
scheme is provided at 20% (2005: 20%) of the prior year’s total salary for permanent
employees. The contribution to the retirement scheme for the year ended 31
December 2006 amounted to RMB 13,813,059.48 (2005: RMB 9,444,000). Other than
the above, the Group has no other retirement benefit obligations.
29. Contingent liability
The Group had no material contingent liability as at 31 December 2006.
30. Commitments
2006
RMB’000
Not later than 1 year 7,610
7,610
The annual rental for land use right was changed to RMB 6,500,000 in current year.
31. Related party transactions and relationships
(a) Apart from those related party transactions disclosed in other notes above, the Group
had the following material transactions with its related parties during the year:
The notes on pages 40 to 73 form an integral part of these financial statements.
70
WUHAN BOILER COMPANY LIMITED
SUPPLEMENTARY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2006
2006 2005
RMB’000 RMB’000
WHBG
- Sale of boilers * 83,055 59,100
- - Operating lease payment * 6,500 1,320
Subsidiaries of WHBG
- Purchases of boiler parts and sub-contracting charges
paid * 50,361 54,763
- Sales of boilers, raw materials and boiler parts * 83,055 121,500
- Payments for installation and transportation services * 77,205 78,046
- Rental expense * 541
* In the opinion of the Directors of the Company, these transactions were carried out on
normal commercial terms and the prices as agreed between the contracting parties.
(b) Relationships
In the opinion of the Directors of the Company, the ultimate parent company of the
Company is WHBG, a state-owned enterprise incorporated in the PRC.
(c) Directors’ remuneration
A listing of the members of the Board of Directors is shown in 2006 Annual Report. The
total remuneration of the Directors approximated RMB 405,000 for the year (2005: RMB
450,000).
32. Subsidiaries
As at the balance sheet date, the Company directly held equity interests in the following
The notes on pages 40 to 73 form an integral part of these financial statements.
71
WUHAN BOILER COMPANY LIMITED
SUPPLEMENTARY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2006
PRC established subsidiaries:
Attributable
Name equity interest Principal activities
2006 2005
% %
Wuhan Boiler BoYu Complementary Design of packaging,
Mechanism of Electronic Station manufacturing of steel
90 90
Company Limited and paint
Wuhan Lan Xiang Power Consultancy, research
Environmental Protection Technology and design of boilers
70 70
Company Limited and environmental
projects.
WuHan WuGuo ZhiXin Environmental Manufacturing and sale
Protection Equipment Manufacturing of environmental
51 51
Co., Ltd. protection boilers,
components and steel
structures.
33. Other significant events
The parent company has reached an acquisition agreement with Alstom (China)
investment Co., Ltd on April 17th, 2006. The WHBG will dispose its 51% holding shares
to Alstom (China) investment Co., Ltd as defined in the agreement. The approval of
share disposal schedule is undergoing by relevant authority as of balance sheet date..
The Company has entered “removal compensation agreement” and “removal
programme agreement” with the parent company WHBG as announced on April 24th,
2006 which the Company will relocate to Fozhuling engineer industry zone of Wuhan
East Lake High-tech Development Zoo before September 20th, 2008 according to
acquisition plan by Alstom (China) investment Co., Ltd.
The Company has reached a letter of intent with Wuhan East Lake High-tech
Development Zoo Committee in April 2006. The Company will purchase land use right of
629 mu area in Fozhuling engineer industry zone of Wuhan East Lake High-tech
Development Zoo to build new plants according to the letter of intent.
34. Approval of consolidated financial statements
The consolidated financial statements were approved by the Board of Directors on
nd
April 2 , 2007.
The notes on pages 40 to 73 form an integral part of these financial statements.
72
WUHAN BOILER COMPANY LIMITED
SUPPLEMENTARY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2006
36. The impact of IFRS adjustments on the PRC statutory consolidated financial
statements is as follows:
Net profit Net assets
RMB’000 RMB’000
As per the PRC statutory consolidated financial
statements 10,053 615,539
IFRS and other adjustments
- Donated cash 27
- Government grant 550
- Deferred tax 7,197 10,856
- Forfeited customer deposit 1
- Minority interest 4,174 21,457
- Investment incomes 452 528
- Written off long-time investment revaluation surplus (635)
- Others (668)
As restated after IFRS adjustments 21,786 647,745
The notes on pages 40 to 73 form an integral part of these financial statements.
73