深赤湾A(000022)深赤湾B2003年年度报告摘要(英文版)
CreepDragon 上传于 2004-03-31 06:14
Stock code: 000022 /200022 Short form: Shen Chiwan A/Shen Chiwan B Announcement Serial No. 2004-005
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
2003 ANNUAL REPORT SUMMARY
1. Important Notes:
The Board of Directors of Shenzhen Chiwan Wharf Holdings Limited (“the Company”) individually and
collectively accepts responsibility for the correctness, accuracy and completeness of the contents of this
report and confirms that there are no material omissions nor errors which would render any statement
misleading. The 2003 annual report summary is abstracted from the 2003 Annual Report, and thus it is
suggested for investors to read the full text of 2003 Annual Report to understand more details.
Chairman of the Board Ms. Wang Fen, as well as General Manager of the Company Dr. Liu Zhangjun
and Chief Financial Officer Mr. Zhang Jianguo hereby confirm that the Financial Statements in the Annual
Report is true and complete.
This report was prepared in Chinese version and English version respectively. In the event of any
difference in interpretation between the two versions, Chinese version shall prevail.
2. Company Profile
2.1 Basic information
Short Form of the Stock Shen Chiwan A/Shen Chiwan B
Stock Code 000022/200022
Stock Exchange Shenzhen Stock Exchange
Registered Address Port of Chiwan, Shenzhen, PRC
Office Address 11-12/F., Chiwan Petroleum Building,
Port of Chiwan, Shenzhen, PRC
Post Code 518068
E-mail of the Company cwh@cndi.com
2.2 For contact
Company Secretary Authorized Representative
Name Ms. Pei Jiangyuan Ms. Bu Dan and Ms. He Peng
Address 11/F., Chiwan Petroleum Building, Port of Chiwan, Shenzhen, PRC
Tel (86 755) 26694620
Fax (86 755) 26684117
E-mail cwh@cndi.com
-1-
3. Financial Highlights
3.1 Major accounting data
2003 2002 +/- (%) 2001
Sales 1,012,014,118 714,755,787 41.59 478,756,052
Gross profit 651,082,889 393,035,908 65.65 193,984,617
Net profit 313,987,876 183,876,579 70.76 73,824,569
As at Dec. 31, 2003 As at Dec. 31, 2002 +/- (%) As at Dec. 31, 2001
Total assets 3,214,527,760 2,331,823,016 37.85 2,222,759,643
Shareholder’s equity
1,501,391,931 1,298,098,489 15.66 1,153,494,051
(minority interests excluded)
Net cash flow from operating
575,695,920 290,261,808 98.34 189,923,346
activities
3.2 Financial Highlights
2003 2002 +/- (%) 2001
Earnings per share 0.823 0.482 70.76 0.194
Return on Equity 20.91% 14.17% 47.57 6.4%
Net cash flow per share
1.509 0.761 98.34 0.498
from operating activities
As at Dec. 31, 2003 As at Dec. 31, 2002 +/- (%) As at Dec. 31, 2001
Net assets per share 3.935 3.402 15.66 3.023
3.3 Difference in net profit calculated under Chinese Accounting Standard (CAS) and
International Accounting Standard (IAS)
√Applicable ? Non-applicable
CAS IAS
Net profit RMB313,987,876 RMB313,987,876
No discrepancy exists between the results calculated by CAS and
Explanation on the difference
IAS.
-2-
4. Changes in Share Capital and Particulars about Shareholders
4.1 Changes in Share Capital
Change in amount of shares (+,-)
Before the Reserve After the
Bonus s New
change Rights Others Subtotal
shares to issue change
stocks
I. Circulating Shares
1. Promoters’shares 224,470,000 224,470,000
Among which:
Shares held by the State
Shares held by domestic legal entity 224,470,000 224,470,000
shares held by overseas legal entity
Others
2. shares raised from legal entity
3. Shares held by staff 127,700 -27,300 -27,300 100,400
4. Preference shares or others
Sub-total 224,597,700 -27,300 -27,300 224,570,400
II. Non-circulating Shares
1. A shares 50,472,300 +27,300 +27,300 50,499,600
2. B shares 106,447,000 106,447,000
3. Overseas listed shares
4. Others
Sub-total 156,919,300 +27,300 +27,300 156,946,600
III. Total shares 381,517,000 381,517,000
4.2 Shares held by top ten shareholders
Total shareholders at the end of 2003 22,859
Particulars about shares held by top ten shareholders (as at the end of 2003)
Number
Changes of Type
Amount of Percen-of shares Nature of
Name of shareholders shares held of
Shares tage pledged or shareholders
in 2003 shares
frozen
CHINA NANSHAN DEVELOPMENT domestic
0 224,470,000 58.84% NC 0
(GROUP) INC. legal entity
GUOTAI JUNAN SECURIES HONG
9,346,712 9,346,712 2.45% C N/A B shares
KONG LIMITED
GT PRC FUND 4,699,887 4,699,887 1.23% C N/A B shares
BTFE-VALUE PARTNERS
643,748 2,950,608 0.77% C N/A B shares
INTELLIGENT FD-CHINA B SHS FD
WESTERN SECURITIES CO. LTD 1,217,862 2,843,880 0.75% C N/A A shares
YUYANG SECURITIES INVESTMENT
2,668,335 2,726,242 0.71% C N/A A shares
FD
BERMUDA TRUST(FAR EAST)LTD-
2,465,038 2,465,038 0.65% C N/A B shares
VALUE PARTNERS ‘A’FD
NEWTON ORIENTAL FUND 1,225,303 2,405,628 0.63% C N/A B shares
CA-IS BK LUX-A/C CARLSON FUND
2,373,000 2,373,000 0.62% C N/A B shares
MGT CO.
-3-
BTFE-BOBL/MANULIFE GLOBAL
1,742,153 2,237,987 0.59% C N/A B shares
FUND-CHINA VALUE
Explanation on associated relationship No relationship exists between CND and the other nine
among the top ten shareholders or shareholders. The Company is not aware of any relationship
consistent action existing among the top nine shareholders of circulating shares.
* N/A stands for non-available, while NC for non-circulating and C for circulating.
Top ten shareholders of circulating shares are listed as follows.
Amount of Shares held Type of
Name of shareholders
at the end of 2003 shares
GUOTAI JUNAN SECURIES HONG KONG LIMITED 9,346,712 B shares
GT PRC FUND 4,699,887 B shares
BTFE-VALUE PARTNERS INTELLIGENT FD-CHINA B SHS FD 2,950,608 B shares
WESTERN SECURITIES CO. LTD 2,843,880 A shares
YUYANG SECURITIES INVESTMENT FD 2,726,242 A shares
BERMUDA TRUST(FAR EAST)LTD-VALUE PARTNERS ‘A’FD 2,465,038 B shares
NEWTON ORIENTAL FUND 2,405,628 B shares
CA-IS BK LUX-A/C CARLSON FUND MGT CO. 2,373,000 B shares
BTFE-BOBL/MANULIFE GLOBAL FUND-CHINA VALUE 2,237,987 B shares
HONGYANG SECURITIES INVESTMENT FD 2,171,877 A shares
The Company is not aware of any
Explanation on associated relationship among the top ten
relationship existing among the above
shareholders of circulating shares shareholders
4.3 Controlling shareholder and actual controller
4.3.1 Changes in controlling shareholder and actual controller
? Applicable √Non-applicable
4.3.2 Controlling shareholder and other actual controllers
Information about the controlling shareholder of the Company
Company name: China Nanshan Development (Group) Incorporation (CND)
Legal representative: Dr. Fu Yuning
Registration Date: September 28, 1982
Business scope: Land development, port services and transportation, as well as related
bonded warehousing, industry, commerce, property and tourism.
Registered Capital: RMB500,000,000
No. 1 shareholder of the controlling shareholder of the Company
Being No. 1 shareholder of CND, China Merchants (Nanshan) Holdings Limited, holds
36.518% equity interests in CND, with its direct and indirect shareholder being China
Merchants Holdings (International) Co., Ltd. (CMHI), which was listed on Hong Kong
Exchange. Basic information about CMHI is listed as follows.
-4-
Date of registration: May 28, 1991
Legal Representative: Fu Yuning
Registered capital: HKD300,000,000
Place of registration: Hong Kong
Business scope: port and port-related business, infrastructure and industrial production
5. Directors, Supervisory Committee Members, and Senior Executives
5.1 Changes in shares held by Directors , supervisory committee members and senior
executives
Shares held Reason
Office Shares held at the
Name Position at the end of
term beginning of 2003
of 2003 change
Chairman of May,2002-
Wang Fen 34,100 34,100 -
the Board May,2005
May,2002-
Fan Zhaoping Director 28,600 28,600 -
May,2005
May,2002-
Yuan Yuhui Director 0 0 -
May,2005
May,2002-
Han Guimao Director 0 0 -
May,2005
Director
May,2002-
Liu Zhangjun General 0 0 -
May,2005
Manager
Director
May,2002-
Zheng Shaoping Deputy General 0 700 Buy
May,2005
Manager
Independent May,2002-
Zhang Limin 0 0 -
Director May,2005
Independent May,2002-
Liu Ruiqi 0 0 -
Director May,2005
Independent May,2003-
Ng. Pock Too 0 0 -
Director May,2005
Chairman of
May,2002-
Huang Chuanqi Supervisory 0 0 -
May,2005
Committee
Vice Chairman
May,2002-
Yu Liming of Supervisory 0 0 -
May,2005
Committee
May,2002-
Mary-Jean Wong Supervisor 0 0 -
May,2005
May,2002-
Zhang Ning Supervisor 0 0 -
May,2005
May,2002-
Nie Qi Supervisor 6,200 6,200 -
May,2005
Deputy General May,2002-
Lu Baodi 30,800 30,800 -
Manager May,2005
Chief Financial May,2002-
Zhang Jianguo 0 0 -
Officer May,2005
Company May,2002-
Pei Jiangyuan 0 0 -
Secretary May,2005
-5-
5.2 Directors and supervisors holding positions in shareholding company (SC)
√Applicable ? Non-applicable
Receiving
Name Name of SC Positions in SC Office term payment from
SC
Wang Fen CND President Oct.2002 till present Yes
Fan Zhaoping CND Senior vice president Dec.1998 till present Yes
Yuan Yuhui CND Senior vice president Oct.2002 till present Yes
Han Guimao CND Senior vice president Oct.2002 till present Yes
Vice Chairman of the
Huang Chuanqi CND Feb.2002 till present No
Board
Mary-Jean Wong CND Director April 1995 till present No
5.3 Annual salaries of Directors , supervisory committee members and senior executive
Total annual salaries RMB1,890,000
Total annual salaries of the two Directors who
RMB850,000
receive salaries from the Company * 1
Total annual salaries of the top three senior
RMB1,060,000
executives
Allowance of Independent Directors RMB60,000/year per person (pre-tax)
The fee of the traffic , hotel and engaging
Other treatments agency for attending the Board and Annual
General Meeting is paid by the Company.
Directors: Wang Fen, Fan Zhaoping, Han
Name of Directors and Supervisors who don’t Guimao, Yuan Yuhui
2
receive payment or allowance from the Company * Supervisors: Huang Chuanqi, Yu Liming,
Mary-Jean Wong
Annual salaries Number of persons
RMB100,000 –RMB200,000 3
RMB210,000 –RMB450,000 4
*1. Except for the three Independent Directors, the other Directors and Supervisors did not get any
emolument, social benefits, or any other preferential treatment from the Company in taking their
positions as the Company’s Directors and Supervisory Committee Members in 2003. Director Mr.
Liu Zhangjun and Mr. Zheng Shaoping got their annual salaries totaling RMB850,000 from the
Company according to their positions as the General Manager and the Deputy General Manager of the
Company.
*2. Supervisor Mr. Zhang Ning and Supervisor Mr. Nie Qi got their salaries for their positions as Deputy
General Manager of Chiwan Container Terminal Co., Ltd (“CCT”) and Deputy General Manager of
Harbor Division.
-6-
6. Report of Board of Directors
6.1 Discussion and analysis on the performance of 2003
The company is engaged mainly in the handling, warehousing and transportation of containers as well
as bulk and general cargoes at the terminals of Shenzhen Port , and also in other related services.
Rapid economic development and surging foreign trade volume in South China, especially in the Pear
River Delta in 2003 provided sufficient cargoes for Shenzhen port. By making full use of the market
opportunity, the Company improved management, optimized operation structure and increased
operation efficiency and service level, accelerated the tempo of investment in related equipment and
facilities and upgraded the overall handling capacity on one hand, while on the other hand further
explored on the market and optimized the business structure. The company achieved impressive
increase in cargoes handling business, especially in container handling business, and in cargoes
transportation, tugboat service and agency business consequently. The company achieved a throughput
of 24,520,000 tons in 2003, 23% up compared with 2002 and accounting for 21.8% of the total
throughput of Shenzhen during the year. Container throughput at the Port of Chiwan rose 44.8% up to
2,236,000 TEU in 2003, enjoying a 20.9% share in the container handling market in Shenzhen.
International container shipping lines calling at Port of Chiwan dramatically increased in 2003, and the
market position of Port of Chiwan in terms of container handling business was largely enhanced.
Throughput of bulk and general cargo of the Company in 2003 increased by 17.4% to 8,540,000 tons,
which shared one-third market in business of bulk and general cargo handling in Shenzhen.
Business performance of the Company for the past three years is set out as follows.
Business Data 2003 2002 2001
Total throughput (’000 ton) 24,520 19,940 13,500
Throughput of bulk and general cargo (’000 ton) 8,540 7,270 5,590
Container throughput (’000 TEU) 2,236 1,544 901
Trucking (’000 teu•km) 4,690 4,230 3,760
Hours charged for tow trucks 718,000 532,000
Hours charged for tugboat 16,999 13,847 9,151
6.2 Core businesses
Sales to Cost to Margin
Sales Cost Margin
2002 2002 to 2002
Handling RMB921,148,307 RMB332,595,679 63.89% 46.18% 17.56% 15.02%
Including related-
parties transaction 0 RMB25,065,600 - 0 17.25% 0
(RPR)
The principle for Transactions with related parties were carried out on base of local building prices,
the RPR on terms and conditions mutually agreed by the parties.
Necessity and
The transaction of the land-lease from CND is necessary and reasonable for the
continuity for the
sustaining business operation.
RPR
-7-
6.3 Core busine sses of different areas
Area Sales To 2002
Shenzhen RMB1,047,836,100 41.85%
6.4 Customers
Sales of the top five customers RMB508,487,400 To gross sales 49%
6.5 Operation of joint-venture companies
? Applicable √Non-applicable
6.6 Reasons of changes in business structure
? Applicable √Non-applicable
6.7 Reasons of significant changes in profit margin of core business
? Applicable √Non-applicable
6.8 Reason of significant changes of operating results and profits
√Applicable ? Non-applicable
(1) Gross profit was increased due to the growth of sales for container business and decline of cost
(2) Rising of net profit resulted from increase of gross profit and sound control of administrative and
finance expenses.
Reason of significant changes of the whole financial status compared with 2002
√Applicable ? Non-applicable
(1) Increase of receivables resulted from the growth of sales.
(2) Long-term investment in associates was increased due to the shareholders’loans provided to associates.
(3) Increase of the fixed assets resulted from the construction of Berth 12 and Phase-III grain silos, as well
as purchase of related handling equipment.
(4) Increase of bank loans for investment and purchase of equipment led to the increase of long-term loans
(5) Increase of profit realized by subsidiary companies led to the growth of minority interests.
(6) Increase of net profit resulted in the increase of shareholders’equity.
(7) Growth of business led to the increase of sales, which in turn led to the increase of tax.
(8) Gross profit was increased due to growth of sales and sound control on cost.
(9) Growth of business led to the increase of daily expenses, which caused the administrative expenses go
up.
(10) Tax grew since that profit was increased and that fully exempted tax enjoyed by some companies and
berths are changed to half exempted.
(11) Net profit was increased as a result of growth of gross profit while sound control on expenses.
(12) Net increase of cash and cash equivalents grew since the balance of bank deposits was controlled under
a sound level after a great fall in 2002.
6.9 Influence of Significant Changes in Business Environment and policy
-8-
√Applicable ? Non-applicable
6.9.1 container terminal business
In order to support the development of container business of the ports located in the western part of
Shenzhen and solve the problem of limited road overpass capacity, Shenzhen municipal government
started widening and clearing of the main roads leading to the ports in western part of Shenzhen in the
later half of 2003 and the operation will last for one year. The company coordinated with other
companies located in the same area and co-operated with the communication departments of the
government to channel off vehicles and guarantee the smooth transportation. After the completion of
the project in the later half of 2004, transportation condition will be greatly improved and thus will
benefit the further development of the ports in western part of Shenzhen.
Despite the fall of export tax refund rates and the increasing dumping sues against Chinese exported
products in 2004, it is expected the exports of the Pearl River Delta will remain over 10% growth
during the year and imports will increase rapidly. The international container handling business will
maintain a high-speed increase in Shenzhen ports, and the container terminal business of the Company
will increase as well.
6.9.2 bulk and general cargo terminal business
With the enlarging of total scales of edible oil processing factories, demand for imported soybeans will
increase. China will further enlarge the purchasing amount of American soybeans. The Company’s
throughput of the grains, in which imported soybeans accounts for the major part will keep on growing.
Wheat is expected to be handled at Chiwan Port. Fertilizer business will remain steady. It is expected
the bulk and general cargo terminal business will remain at a high level in 2004.
6.10 Completion of profit forecase
? Applicable √Non-applicable
6.11 Completion of business plan
? Applicable √Non-applicable
6.12 Utilization of raised proceeds
? Applicable √Non-applicable
Particulars about projects changed
? Applicable √Non-applicable
6.13 Utilization of other funds
√Applicable ? Non-applicable
Item Amount Progress Earning
Investment in fixed assets RMB615.15million smooth N/A
Investment in Mawan Port RMB280.00million smooth N/A
Total RMB895.15million - -
-9-
6.14 Explanation on “Non-standardized Opinion”of Certified Public Accountants by the Board
? Applicable √Non-applicable
6.15 Business plan for 2004
√Applicable ? Non-applicable
In 2004, the company will focus on
1. further exploring its container terminal business.
Construction of Berth 13 will be focused on and related equipment will be purchased
simultaneously. Re-construction of the back stacking yard for Berth 8 will be accelerated so as to
enhance the gate overpass capacity. In order to keep up with the growth rate of Shenzhen Port and
manage for a bigger market share in Shenzhen, the Company will search for a more close
cooperation pattern with the world famous shipping companies, perfect the shuttle network in the
Pearl River Delta, resolve the problems existing on roads and stacking area, upgrade the operation
efficiency and services, and further explore the potentiality of resources.
2. handling of imported fertilizer and grains.
Through extending the service-chain and providing integrated logistic services, the Company will
further sharpen its competitive edges and enhance its market share.
3. developing the port tow-truck business by investing in more trucks as required. A new 3000hp
tugboat will be put into use in 2004. Excellent related service will support the further growth of
handling business.
Profit forecast for 2004
? Applicable √Non-applicable
6.16 Profit distribution plan for the year of 2003
Audited by PricewaterhouseCoopers Zhong Tian Public Accountants in accordance with Chinese
Accounting Standard, the Company achieved a net profit of RMB313,987,876 (“domestic audited
profit”) in 2003. Retained profit at year beginning amounted to RMB123,342,793, among which
RMB109,876,896 was distributed as dividends for 2002. Profit distributable to shareholders for 2003
amounts to RMB327,453,773. Audited by PricewaterhouseCoopers in accordance with International
Accounting Standard, the Company achieved a net profit of RMB313,987,876 (“overseas audited
profit”) in 2003. Retained profit at year beginning amounted to RMB111,013,454, among which
RMB109,876,896 was distributed as dividends for 2002. Profit distributable to shareholders for 2003
amounts to RMB315,124,434. According to relevant rules and regulation of the State as well as the
Company’s Articles of Association, following profit distribution plan was approved by the Board of
Directors, which is to be submitted for approval to the 2003 Annual General Meeting.
1. RMB31,398,788, i.e.10% of the domestic audited profit for 2003 is to be drawn for Statutory
Surplus Reserve;
2. 5% of the domestic audited profit for 2003 totaling RMB15,699,394 is to be drawn for Statutory
Welfare Fund;
- 10 -
3. 25% of the domestic audited profit for 2003 totaling RMB78,496,969 is to be drawn for
Discretionary Surplus Reserve;
4. After the above drawing of Statutory Surplus Reserve, Statutory Welfare Fund and Discretionary
Surplus Reserve from domestic and overseas audited profit respectively, profit distributable to
shareholders amounts respectively to RMB201,858,622 and RMB189,529,283. The principle of
taking the lower amount as the base for distribution is taken.
A cash dividend of RMB0.496 per share (pre-tax) totaling RMB189,232,432 will be paid for the
total 381,517,000 shares as at the end of 2003, with the balance of domestic audited profit being
RMB12,626,190 and the balance of overseas audited profit RMB296,851.
5. Capital reserve is to be converted into share capital at the rate of 3 shares for every 10 shares for
the total 381,517,000 shares of the Company. After the conversion, total share capital of the
Company is increased from 381,517,000 shares to 495,972,100 shares.
7. Significant Events
7.1 Acquisition of assets
√Applicable ? Non-applicable
Contribution to net
profit of the assets Related-parties transaction or
Transaction parties and the Date of
Price purchased from the not (if yes, explain principle of
assets purchased Purchase
date of purchase to pricing)
the year-end
CSGCF;
(CCT’s 1% equity interest
and all the related rights 4 Dec. 2003 RMB16,709,500 RMB428,400 No
and obligations which
CSGCF held in CCT
HDL;
4% equity interests and RMB56,180,00
4 Dec. 2003 RMB1,713,400 No
related creditor’s rights 0
which HDL held in CCT
Yes.
CND; This transaction was carried out
RMB10,824,00
The new seaside apartment 30 Oct. 2003 0 on base of local building prices,
3
building built by CND on terms and conditions
mutually agreed by the parties.
CSGCF stands for China State Grains, Cereals & Foods Import & Export (Group) Inc., while CCT for
Chiwan Container Terminal Co., Ltd. and HDL for Hidoney Developments Limited
7.2 Sale of assets
√Applicable ? Non-applicable
Contribution
to net profit
of the assets
Transaction parties Date of Profit or loss Related transaction or not (if yes,
Sale price sold from 1
and the assets sold sale from sale explain principle of pricing)
Jan 2003 to
the date of
sale
- 11 -
Yes.
CND;
30 This transaction was carried out
Oct. RMB2,830,000 0 0 on base of local building prices,
CCT’s 30 used sets
2003 on terms and conditions mutually
of apartment
agreed by the parties.
MTL;
16.67% equity 26
interests which Feb. RMB56,180,000 0 0 No
Grossalan holds in 2003
Hidoney
The transfer price RMB10.97million
for SCGC’s 50% equity is based on
SCPSB; the medium price between the price
RMB10.73 million estimated by
Beijing Guozhonglian Assets
50% equity interests
Appraisal Co., Ltd appointed by
and all the related 5 Dec.
RMB20,766,500 RMB567,600 RMB5,360,500 SCPSB and the price RMB11.2
rights and 2003 million estimated by Shenzhen
obligations which Zhongqingxin Assets Appraisal
CWHK held in Co., Ltd appointed by the Company.
SCGC The transfer price RMB9.8 million
for SCGC’s shareholders’loans was
based on its book value.
MTL stands for MTL Chiwan Holdings Limited, while SCPSB for Shenzhen Chiwan Petroleum Supply
Base Co., Ltd., CWHK for Chiwan Wharf (Hong Kong) Ltd., and SCGC for Shenzhen Chiwan Godown
Co., Ltd.
Impact to the Company’s business continuity and the management stability caused by the above purchase
or sales
The above issue didn’t bring any negative impact to the Company’s business continuity and the
management stability.
7.3 Significant guarantee
√Applicable ? Non-applicable
Guarantee
Date of
Guaranteed Amount of Type of Term of Completion for related
(agreement
objects guarantee guarantee guarantee or not party or
signing date)
not
Joint
30 April 2002-
CCT 30 April 2002 RMB36,040,000 responsibility Yes Yes
30 April 2003
guarantee
Shekou
Sub-branch Joint
9 June 2003 -
of China 9 June 2003 RMB188,680,000 responsibility No No
8 June 2005
Agriculture guarantee
Bank
Total amount of guarantee RMB152,640,000
Total balance of guarantee RMB188,680,000
- 12 -
Including: amount for relate-party 0
Total guarantee provided by the Company for
-RMB36,040,000
subsidiaries
Amount against relavant rules 0
Proportion of total guarantees to net assets 12.57%
7.4 Related credits and liabilities transaction
√Applicable ? Non-applicable
Unit: RMB’000
To related parties From related parties
Related parties
Amount Balance Amount Balance
CND -111.9 0 191,004.7 203,249.6
SCPSB 11,020.6 11,033.4 0 0
Total 10,908.7 11,033.4 191,004.7 203,249.6
7.5 Entrusted financing
? Applicable √Non-applicable
7.6 Commitment
√Applicable ? Non-applicable
Board of the Company promised to appoint a third Independent Director before June 30, 2003 and
establish the Rules for the Independent Director in its 2002 Annual Report. The Third Independent
Director was elected at the Company’s 2002 Annual General Meeting held on May 30, 2003 and the
Rules for the Independent Director was approved as well on the meeting.
7.7 Significant arbitration and lawsuits
? Applicable √Non-applicable
7.8 Performance of Independent Directors
√Applicable ? Non-applicable
The third independent director was elected at the 2002 Annual General Meeting held on May 30, 2003
according to the “Guiding Lines on Setting up Independent Director System in Listed
Companies”(GLSIDS) issued by CSRC. Thus, numbers of the Company’s Independent Directors
complied with the stipulations of GLSIDS, which says “independent directors should at least take one
third among all the members of the Board of Directors in Listed Companies.” Working Rules for
Independent Directors was approved by the above meeting. During the reporting period, three
Independent Directors seriously performed their duties, monitoring the Company’s business and
operation consistently, attending the Board meetings actively, issued independent opinions on
significant issues such as the appointment of the senior executives, and significant related-party
transactions, etc. maintaining the minority shareholder’s rights, thus played significant roles in the
scientific decision-making by the Board of Directors. Articles had been amended for the Strategic
- 13 -
Committee, Audit Committee, Nomination Committee, Remuneration Committee and Evaluation
Committee, and all the Committees will be set up in the proper time.
8. REPORT BY THE SUPERVISORY COMMITTEE
8.1 Within the reporting year, in accordance with the “Company Law” of PRC and the Company’s
Articles of Association, the Supervisory Committee conducted examination and supervision, carried
out its rights and obligations as well as delegated its representatives to attend the Board Meeting and
gave its opinions upon the Company’s decision-making regarding some significant issues. The
Supervisory Committee held two meetings in 2003.
The Third meeting of the Fourth Supervisory Committee was held on 16 April 2003 to
• review and approve the Chairman’s Working Report for 2002;
• review and approve the Annual Report of the Company for 2002 and the Abstract;
• review and approve the Company’s Financial Statements for 2002; and
• review and approve the Working Report of the Supervisory Committee for the year of 2002;
The Fourth meeting of the Fourth Supervisory Committee was held on 27 August 2003 to
• Review and approve the Company’s Interim Report for 2003.
• Review and approve the Abstract for the Company’s Interim Report .
8.2 The Committee expressed its independent opinions on the following issues:
Ÿ By supervising the Company’s production and operation, as well as the decision-making and
management, the Committee confirmed that during the year 2002 the Company did not, in the above
activities, demonstrate any behavior which might have violated the laws and regulations of the
country, and that the Company had set up perfect intra-control system. By supervising the behaviors
of the Company’s Directors and senior management personnel as they were exercising their
authorities, the Committee confirmed that, during the year 2003, the Company’s Directors and senior
management personnel had not, in their daily business and management activities, demonstrated any
behavior which might have violated the laws, regulations, the Company’s Articles of Association, or
the resolutions passed at the Shareholders’Meetings. They had neither abused their authorities, nor
infringed upon the interests of the shareholders, the Company or its employees.
Ÿ With no reserved opinions contained therein, the Auditor's Statements for 2003 presented by the
Company’s domestic and overseas accounting firms truly reflected the Company's financial status
and business performance.
Ÿ No funds were raised during the reporting year. The last proceeds (by issuing 40,000,000 B
Shares in December 1995) had been used up by the end of 1996. Actual usage and amount of the
proceeds were in conformity with the original plan.
Ÿ The transaction prices for purchases or sales of the assets were fair and reasonable. Neither inside
dealings, nor damage to the interests of certain shareholders, nor loss of the Company’s assets had
been found.
Ÿ Related party transactions in 2003 were conducted fairly in conformity with market prices, and
have not impaired the interests of the Company.
9. Financial Statements
- 14 -
9.1 Report of Auditors
The accompanying consolidated balance sheet of the Company and its subsidiaries as of 31st December
2003 and the related consolidated income and cash flow statements for the year then ended were audited
by PricewaterhouseCoopers Certified Public Accountants.
In their opinion, the consolidated financial statements present fairly in all material respects the financial
position of the Company as of 31st December 2003, and of the results of its operations and its cash flows
for the year then ended in accordance with International Financial Reporting Standards.
- 15 -
9.2
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 31ST DECEMBER 2003
2003 2002
RMB RMB
Revenue 1,012,014,118 714,755,787
Operating costs (360,931,229) (321,719,879)
Gross profit 651,082,889 393,035,908
Administrative expenses (92,030,520) (70,752,437)
Other operating (expenses)/income (6,807,176) 4,087,812
Profit from operations 552,245,193 326,371,283
Finance costs - net (25,653,843) (24,589,184)
Gain/(loss) on disposal of subsidiaries /associates 5,360,499 (66,526)
Share of results of associates before tax 1,334,492 1,397,913
Profit before tax 533,286,341 303,113,486
Income tax expense (39,195,173) (14,006,958)
Profit after tax 494,091,168 289,106,528
Minority interests (180,103,292) (105,229,949)
Net profit 313,987,876 183,876,579
Earnings per share 0.823 0.482
- 16 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
CONSOLIDATED BALANCE SHEET
AS AT 31ST DECEMBER 2003
2003 2002
RMB RMB
ASSETS
Non-current assets
Property, plant and equipment 1,496,440,747 1,261,647,873
Construction-in-progress 267,046,303 49,823,701
Land use rights 864,947,364 617,305,856
Investment property 10,481,188 19,167,511
Intangible assets 13,790,514 (3,416,480)
Investments in associates 288,221,180 3,122,194
Available-for-sale investments 4,647,500 59,979,500
2,945,574,796 2,007,630,155
Current assets
Inventories 19,954,765 19,720,491
Amount due from a related company 11,033,436 12,785
Loans to a related company - 100,000,000
Other receivables and prepayments 17,048,870 22,761,088
Trade receivables 178,197,639 125,968,632
Cash and cash equivalents 42,718,254 55,729,865
268,952,964 324,192,861
Total assets 3,214,527,760 2,331,823,016
SHAREHOLDERS’EQUITY
Share capital 381,517,000 381,517,000
Reserves 930,399,128 805,568,035
Retained earnings 189,475,803 111,013,454
1,501,391,931 1,298,098,489
Total shareholders’equity
Minority interests 566,273,362 456,976,246
LIABILITIES
Non-current liabilities
Borrowings 382,130,000 41,800,000
Current liabilities
Trade payables 149,183,222 40,430,630
Other payables and accrued expenses 178,610,089 32,623,855
Tax liabilities 14,349,568 5,020,750
Short-term borrowings 419,340,000 434,940,000
Amount due to holding company 3,249,588 21,933,046
764,732,467 534,948,281
1,146,862,467 576,748,281
Total liabilities
Total equity and liabilities 3,214,527,760 2,331,823,016
- 17 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31ST DECEMBER 2003
2003 2002
RMB RMB
Cash flows from operating activities
Cash generated from operations 634,152,395 329,339,906
Interest received 483,925 1,018,003
Interest paid (26,947,202) (25,455,780)
Income tax paid (31,993,198) (14,640,321)
Net cash from operating activities 575,695,920 290,261,808
Cash flows from investing activities
Purchase of property, plant and equipment (403,658,497) (28,707,771)
Payments for construction-in-progress (211,494,277) (156,749,561)
Investment in and loans made to associates (200,853,379) (1,875,000)
Disposal of available-for-sale investments - 328,640
Disposal of a subsidiary 3,045,276 -
Classification of an associate to a subsidiary - 3,222,198
Disposal of an associate - 1,457,484
Interest received from loans 5,922,125 -
Disposal of property, plant and equipment 1,735,631 5,056,580
Dividend received 785,057 1,738,400
Net cash used in investing activities (804,518,064) (175,529,030)
Cash flows from financing activities
Proceeds from short-term borrowings 1,226,060,000 733,012,421
Proceeds from long-term borrowings 432,323,090 10,000,000
Repayments of short-term borrowings (1,241,660,000) (749,489,361)
Repayments of long-term borrowings (91,993,090) (153,498,000)
Dividends paid to minority investors of a
subsidiary - (21,926,000)
Dividends paid (109,876,896) (38,914,734)
Net cash used in financing activities 214,853,104 (220,815,674)
Decrease in cash and cash equivalents (13,969,040) (106,082,896)
Movement in cash and cash equivalents:
Cash and cash equivalents at 1st January 55,729,865 162,170,168
(Decrease)/increase (13,969,040) (106,082,896)
Effect of exchange rate changes 957,429 (357,407)
Cash and cash equivalents at 31st December 42,718,254 55,729,865
- 18 -
9.3 Accounting policies and accounting estimation remained unchanged during the reporting period
compared with 2002.
9.4 Towards the end of 2003, the Group disposed 50% of the equity interests in Shenzhen Chiwan
Godown Co. Ltd. to Shenzhen Chiwan Petroleum Supply Base Co., Ltd. (“SCPSB”). The disposed
business contributed revenues of 13,586,386 and operating profit of 1,135,099 to the Company’s
consolidated income statement in 2003, and its assets and liabilities at 31 December 2003 were
respectively 41,437,122 and 20,127,375.
For and on behalf of the Board
Wang Fen
Chairman
Shenzhen Chiwan Wharf Holdings Limited
Dated 31 March 2004
- 19 -