宝石B(000413)2006年年度报告(英文版)
景行行止 上传于 2007-04-10 06:30
石家庄宝石电子玻璃股份有限公司
SHIJIAZHUANG BAOSHI ELECTRONIC GLASS COMPANY LIMITED
Annual Report 2006
Stock code: 000413, 200413
Stock abbreviation: Baoshi A, Baoshi B
Date of disclosure::April 10, 2007
Shijiazhuang Baoshi Electronic Glass Co., Ltd. Annual Report 2006
1
Important Notes
The Board of Directors of the Company hereby guarantees that there are no
misstatement, misleading representation or important omissions in this report
and shall assume joint and several liability for the authenticity, accuracy and
completeness of the contents hereof.
Independent director of the Company Zhang Junhao did not attend the board meeting due
to business trip.
Zhong Xi Certified Public Accountants audited the financial report of the Company for
this report period and issued standard unqualified auditor's report.
Mr. Shang Jianbin, board chairman of the Company, Mr. Song Hongbo,charge
of accounting, and Mr.Zhou Yumao, the person in charge of financial accounting
organ represent and warrant the financial report in this annual report is
true and complete.
Shijiazhuang Baoshi Electronic Glass Co., Ltd. Annual Report 2006
Table of Contents
Chapter 1 Brief Introduction of the Company
Chapter 2 Highlights of Accounting Data and Business Data
Chapter 3 Particulars about the Changes of Share Capital and
Shareholders
Chapter 4 Directors, Supervisors, Senior Executives and Staff
Chapter 5 Control Structure of the Company
Chapter 6 Brief Introduction of Shareholders’ General Meeting
Chapter 7 Report of the Board of Directors
Chapter 8 Repot of the Supervisory Committee
Chapter 9 Important Events
Chapter 10 Financial Reports
Chapter 11 List of Documents Available for Inspection
3
Shijiazhuang Baoshi Electronic Glass Co., Ltd. Annual Report 2006
Chapter 1 Brief Introduction of the Company
(I) Statutory name of the Company
In Chinese :石家庄宝石电子玻璃股份有限公司
In English : Shijiazhuang Baoshi Electronic Glass Co., Ltd.
Abbreviation of English name: SJZBS
(II) Legal Representative: Shang Jianben
(III) Secretary of the Board of Directors: Fu Yinfang
Securities affair representative: Wang Hua
Contact address: No.9, Huanghe Road, Shijiazhuang High-tech Industrial Development
Area, Shijiazhuang, Hebei Province (Law Securities Dept.)
Tel:0311-86917771、86917776 Fax:0311-86917775
E-mail:bsdz@heinfo.net
(IV) Registered Address: No.9, Huanghe Road, Shijiazhuang High-tech Industrial
Development Area, Shijiazhuang, Hebei Province
Office Address: No.9, Huanghe Road, Shijiazhuang High-tech Industrial Development
Area, Shijiazhuang, Hebei Province
Zip Code: 050035
E-mail: baoshi@mx.hebei.net.cn
(V) Newspapers for Information Disclosure: China Securities Daily, Hong Kong
Commercial Daily
Website Designated by CSRC for Publishing the Annual Report:
http://www.cninfo.com.cn
The place for preparing and placing the annual report: Law Securities Dept. of the
Company
(VI). Stock exchange for listing: Shenzhen Stock Exchange
Stock abbreviation: Baoshi A, Baoshi B
Stock code: 000413, 200413
(VII) Other Relevant Information
4
Shijiazhuang Baoshi Electronic Glass Co., Ltd. Annual Report 2006
1D
. The date when and the place where the Company made its first registration:
2
6
1
9
9
2
j
z
ecember , Shi ia huang City
2. Registration No. of Legal Entity Business License: 1300001001778
3. Tax Registration No.: 130102104395983
4. The name and office address of the Certified Public Accountants engaged by the
Company:
Domestic Certified Public Accountants: Zhongxi Certified Public Accountants Co., Ltd.
Address: Room 422, Capital Time Piaza, No.88. Changan Street West, Beijing.
Overseas Certified Public Accountants: Hongkong H.L.S Certified Public Accountants .
Business Address: 17/F, No.1 Xinshen Road, Tongluo Bay, Hongkong
P.O Box 1448
Chapter 2 Highlights of Accounting Data and Business Data
(I) Main profit indicators of the report year (consolidated financial statement)
Item Amount(RMB)
Total profit -95,285,182.93
Net profit -77,971,801.20
Net profit after deducting non-recurring -87,312,916.00
gains and losses
Profit from key business 17,778,098.43
Profit from other businesses 6,776,146.40
Operating profit -13,954,896.72
Investment income -84,732,237.41
Subsidy income -
Net amount of non-operating 3,401,951.20
income/expenditure
Net cash flow from operating activities -32,941,408.32
Net increase of cash and cash equivalents -34,713,949.79
Note: Items of non-recurring gains and losses deducted
Item Amount(RMB)
Disposal of Long-term equity -3,409,356
investment ,fixed assets,
Construction-in-process , intangible assets
and income form other long-term
assets.(less:income)
Fund possession cost collected -865,833
5
Shijiazhuang Baoshi Electronic Glass Co., Ltd. Annual Report 2006
Allowance for reduction of inventory to -5,021,011
market
Fixed assets devalue provision -44,915
Total -9,341,115
II. The net profit calculated pursuant to Chinese accounting standards and
International Accounting Standards (IAS) and the notes to the net profit difference
Unit:RMB’000
2006
Pre-tax profit pursuant to IAS -83,292,924.93
Adjustment items:
Disposal of profit of affiliated companies 11,992,258
Pre-tax profit pursuant to Chinese accounting -95,285,182.93
standards and system
III Main Accounting Data and Financial Indicators over the Past Three Years as at the End
of the Report Period
Unit:RMB
2006(Consolidate 2005(Consolidate 2004(Consolidate
Item /year
d) d) d)
Income from key business 60312797.91 78,743,962 112,932,152
Net profit -77971801.20 -363,531,415 28,360,348
Total assets 402812336.84 839,028,088 1,344,608,017
Shareholders’ equity 200203658.09 266,183,201 629,714,616
Earnings per share -0.20 -0.95 0.074
Net assets per share 0.523 0.69 1.64
Net assets per share after 0.496 0.67 1.62
adjustment
Net cash flows per share from -0.086 -0.04 -0.17
operating activities
Return on net assets (%) -38.95% -136.57% 4.50%
Return on equity after deducting -43.61% -138.63% 2.43%
non-recurring gains and losses (%)
IV Attached Schedule of Profit Statement
6
Shijiazhuang Baoshi Electronic Glass Co., Ltd. Annual Report 2006
Profit in the Return on net assets (%) Earnings per share (RMB
report period
Fully diluted Weighted Fully diluted Weighted
average average
Profit from key
business 8.88 7.82 0.05 0.05
Operating profit
-6.97 -6.14 -0.04 -0.04
Net profit
-38.95 -34.32 -0.20 -0.20
Earnings per share
after deducting -43.61 -38.43 -0.23 -0.23
non-recurring
gains and losses
V. Particulars about Changes of Shareholders’ Equity during the Report Period
(Consolidated statement data)
Unit:RMB
Capital Surplus Statutory Retained profit Total
Share capital
Items common common public welfare shareholders’
(’0000shares) fund equity
reserve reserve
Balance at 383,000,000 538,261,486 27,454,788 - -682,533,073 266,183,201
beginning
of the
period
Increase in - 11,992,258 - - - 11,992,258
this period
Decrease in - - - - 77,971,801 77,971,801
this period
Balance at
383,000,000 550,253,744 27,454,788 - -760,504,874 200,203,658
end of the
period
Reasons of
price
change
difference
of related
transaction
Operating
- s formed - - -
loss
through
asset
reorganizat
ion
7
Shijiazhuang Baoshi Electronic Glass Co., Ltd. Annual Report 2006
Chapter 3 Particulars about Changes in Share Capital and
Shareholders
(I) The changes of share capital of the Company
1. The total number and the structure of the shares of the Company remained unchanged in
the report period.
2. The statement of changes of share capital
Unit:share
Increase/decrease
Before the change After the change
this time (+ , - )
Consideration
for share
Proportion Proportion
Quantity (%) holding Quantity (%)
structure reform
or purchase.
I. Share with conditional 237925000 62.12% -19375150 218549850 57.06%
subscription
1.State-owned shares 230410500 60.16% -18777273 211633227 55.26%
2.Staee-owned legal person 3000000 0.78% -244485 2755515 0.72%
shares
3.Other domestic shares
Of which:Domestic 4500000 1.17% -366727 4133273 1.08%
legal person shares
Domestic natural person
shares
4.Share held by foreign
investors
Of which:Foreign legal
person shares
Foreign natural person
shares
5. shares held by senior 14500 0.004% +13335 27835 0.007%
executives
II. Shares with 145075000 37.88% +19375150 164450150 42.94%
unconditional subscription
1.Common shares in RMB 45075000 11.77% +19375150 64450150 16.83%
2.Foreign shares in 100000000 26.11% 0 100000000 26.11%
domestic market
3.Foregin shares in overseas
market
4.Other
383000000 100%
III. Total of capital shares 383000000 100%
Note:Shijiazhuang Baoshi Electronic Group Co., Ltd., the controlling shareholder of
the Company, advanced consideration of 350,428 shares for other shareholders holding
non-negotiable shares as a result of share holding structure reform. It now actually holds
211,282,799 shares of the Company.
(II) Particulars about the issuing and listing of shares
8
Shijiazhuang Baoshi Electronic Glass Co., Ltd. Annual Report 2006
1.The Company did not issue new shares in the previous three years by the end of the
report period.
2. In the report period, the Company implemented the plan for share holding structure
reform on March 29, 2006. The shareholders holding negotiable A shares obtained 4.3
shares paid by the shareholders holding non-negotiable shares as consideration for every
10 negotiable A shares held so that the Company's negotiable A shares increased.
The shares held by senior executives changed because they obtained the
consideration paid by the shareholders holding non-negotiable shares and the former
independent directors of the Company purchased the Company's stocks on secondary
market.
(III) Particulars about shareholders
1.Number of shareholders and Particulars shareholders
Unit:shares
the Company had 31335 registered shareholders in total,
Total number of shareholders including 18074 shareholders holding A shares and
13261 shareholders holding B shares.
Particulars about the shareholding of the top ten shareholders
Nature of
Name of shareholder Proportion Quantity of Conditional Pledged or
shareholder
(full name) (%) shares held shares frozen
Shijiazhuang Baoshi State-owned
55.17% 211,282,799 211,282,799
Electronic Group Co., Ltd. shareholder 0
Huang Mushun Foreign shareholder 0.98 % 3,746,120 0 0
GUOTAI JUNAN SECURIES 0
Foreign shareholder 0.68% 2,609,084 0
HONG KONG LIMITED
China Electronic Import State-owned 0
0.48% 1,837,010 1,837,010
and Export Corporation shareholder
Liu Jianxuan Foreign shareholder 1,095,800 1,095,800
0.29% 0
Shijiazhuang Trust
Other 1,000,000 1,000,000
Investment Co. 0.26% 0
State-owned
Zhonghua Hebei Company 918,505 918,505
shareholder 0.24% 0
Chen Yongquan Foreign shareholder 885,362 0
0.23% 0
0
Zhu Lei Other 0.22% 860,071 0
0
Xu Hongyan Foreign shareholder 0.19% 727,521 0
Top 10 holders of unconditional shares
9
Shijiazhuang Baoshi Electronic Glass Co., Ltd. Annual Report 2006
Name of the shareholder Unconditional shares Type of shares
Huang Mushun 3,746,120 B
GUOTAI JUNAN SECURIES HONG KONG LIMITED 2,609,084 B
Liu Jianxuan 1,095,800 B
Chen Yongquan 885,362 B
Zhu Lei 860,071 A
Xu Hongyan 727,521 B
Shanghai Yibaohang Trade Co., Ltd. 677,105 A
ABN AMRO BANK NV 655,600 B
Huang Shuling 570,600 B
You Peiyun 555,100 B
Notes to the related relationship between the top
ten shareholders or their concerted action The relation between the top ten shareholders was
unknown. It was unknown whether they are persons
taking concerted action specified in Regulations on the
Information Disclosure of the Change of Shareholding
of Shareholders of Listed Companies.
The relation between the top ten shareholders
holding unconditional shares was unknown.
10
Shijiazhuang Baoshi Electronic Glass Co., Ltd. Annual Report 2006
2.Top 10 holders of shares with subscription conditions
Shares with
Date when trading Newly added
No Name of holder conditioned Conditions
allowed tradable shares
subscription
March 29, 2007 19150000
Shijiazhuang Baoshi Electronic
1 Group Co., Ltd. 211282799 March 29,2008 19150000 Note1
March 29,2009 172982799
China Electronic Import and Export
2 Corporation 1837010 March 29,2007 1837010
Shijiazhuang Trust Investment Co.,
3 Ltd. 1000000 March 292007 1000000
4 Zhonghua Hebei Company 918505 March 29,2007 918505
Shanghai Zhonghai Exhibition design
5 Co., Ltd. 250000 March 29,2007 250000
Suzhou China Young Travel Co.,
6 Ltd. 247000 March 29,2007 247000 Note2
7 Shanghai Huaneng construction 200000 March 29,2007 200000
8 Hubei Julong Investment 200000 March 29,2007 200000
9 China Electric engineering Designing 183701 March 29,2007 183701
10 Shanghai Yunbin Trade Co., Ltd. 150000 March 29,2007 150000
Note 1: The shares shall not be listed, traded or assigned within 12 months from the date of
implementation of the plan for share holding structure reform. Upon the expiration of the said
commitment period, the proportion of the quantity of original shares traded through stock
exchange to the total shares of the Company shall not exceed 5% within 12 months and 10%
within 24 months.
Note 2: The shares shall not be listed, traded or assigned within 12 months from the
implementation day of the plan for share holding structure reform.
Note 3: In March 2007, Shijiazhuang Baoshi Electronic Group Co., Ltd. signed the
Agreement for Return of Advanced Shares respectively with 21 shareholders holding shares
subject to sale restriction including Hebei Guoxin Investment Co., Ltd. in respect of the
return of advanced shares. The Company settled the procedure for return of advanced shares
on behalf of the Group Company on March 27, 2007. On March 30, 2007, 25,120,286
negotiable shares of the Company subject to sale restriction were unfrozen.
1
Shijiazhuang Baoshi Electronic Glass Co., Ltd. Annual Report 2006
(IV). Particulars of the controlling shareholder and actual controllers of the Company
1.The controlling shareholder of the Company is Shijiazhuang Baoshi Electronic Group Co., Ltd. Legal
representative: Shang Jianbin. Date of establishment: June 13, 2004. Registered capital: RMB 1.389
billions, Business scope: Dealing in state-owned capital within authorized scope, color cathode-ray tube
series products and supporting electronic components, etc.
2.Particulars about the actual controllers of the Company
The actual controllers of the Company is China Great Wall Asset Management Co. China Great Wall
Asset Management Co. is a solely state-owned financial enterprise with independent corporate capacity.
Shijiazhuang Representative Office is the detached organ of the head office. It is mainly engaged in
acquisition, management and disposition of the bad assets separated from Hebei Branch of Agricultural
Bank of China within authorized scope and financial and securities business approved by finance
supervision department.
3.The block diagram of the title and control relationship between the Company and
actual controller is as follows:
China Great China Orient Shijiazhuang China Huarong
Wall Asset Asset State-owned Asset
Management Management Assets Management
48.3% 27.45% 17.74% 6.51%
Shijiazhuang Baoshi Electronic Group Co.,
Ld
55.26%
Shijiazhuang Baoshi Electronic Glass Co.,
Ld
Chapter 4 Particulars about Directors, Supervisors, Senior Executives
and Employees
I. Particulars about directors, supervisors and senior executives
1. Basic information
Shares The total
Shares
Date of beginning held at Increase/decre
held at
Name Title Sex Age the amount of
the
year-begi
and ending year-end ase amount
nning
remuneration
2
Shijiazhuang Baoshi Electronic Glass Co., Ltd. Annual Report 2006
received from
the Company in
the report period
(RMB)
Shang Board 2006.9-2009.9 0
Male 48 0 0 0
Jianben chairman
Song Director, 2006.9-2009.9 102891
Hongbo General Male 52 0 0 0
Manager
Zhou Bo Director Male 41 2006.9-2009.9 6800 9724 2924 0
Fu Director, Fema 2006.9-2009.9 48126
Board 39 0 0 0
Yinfang secretary le
Yu Independent Male 60 2006.9-2009.9 0 0 0 10000
director
Rengang
Han Independent Male 42 2006.9-2009.9 0 0 0 10000
director
Zhiguo
Zhang Independent Male 38 2006.9-2009.9 0 0 0 10000
director
Junhao
Xie Chairman of 2006.9-2009.9 0
the
Mengxio supervisory Male 50 0 0 0
ng committee
Fan 2006.9-2009.9 0
Zhenpin Supervisor Male 50 1000 1430 430
g
Li 2006.9-2009.9 27842
Supervisor Male 52 2400 3432 1032
Huiming
Hao 2006.9-2009.9 22196
Supervisor Male 53 0 0 0
Junzhe
Li Hong Supervisor Male 52 2006.9-2009.9 800 1144 344 25584
Lin Male 27 2006.9-2009.9 0
Supervisor 0 0 0
Xiang
Wang Supervisor Fema 33 2006.9-2009.9 0 0 0 0
3
Shijiazhuang Baoshi Electronic Glass Co., Ltd. Annual Report 2006
Zhining le
Wang 2006.9-2009.9 37000
Deputy GM Male 44 0 0 0
Xiaohu
Yang 2006.9-2009.9 31284
Deputy GM Male 54 0 0 0
Guang
Zhang 2006.9-2009.9 32344
Deputy GM Male 55 0 0 0
Wenhai
Zhou General 2006.9-2009.9 32760
Male 54 0 0 0
Yumao Accountan
The reason for change in the shares of the Company held by directors and supervisors:
The Company implemented the plan for share holding structure reform on March 29, 2006.
The shareholders holding negotiable A shares obtained 4.3 shares paid by the shareholders
holding non-negotiable shares as consideration for every 10 negotiable A shares held.
2. Main work experience of the current directors, supervisors and senior executives
over the Past five Years as at the End of the Report Period
(1)Shang Jianbin: Board chairman. From March 2001 to October 2005, he served as vice
board chairman of Shijiazhuang Oriental Thermal Power Co., Ltd. From October 2005 to
June 2006, he served as deputy director of Shijiazhuang State-owned Assets Commission.
Since June 2006, he has served as board chairman of Baoshi Group Co. Since September
2006, he has served as board chairman of the Company.
(2) Song Hongbo, director and general manager. From 1999 to June 2000, he served as
director and general manager assistant of Baoshi Group Co. From June 2000 to June 2004, he
served as director and general manager of the Company and concurrently served as director
of Baoshi Group Co. Since June 2004, he has served as director and general manager of the
Company.
(3) Zhou Bo, director. From 1997 to June 2004, he served as director of the Company
and concurrently served as director of Baoshi Group Co. and deputy general manager of
Shijiazhuang Baoshi Electric Glass Co., Ltd. Since June 2004, he has served as director of the
4
Shijiazhuang Baoshi Electronic Glass Co., Ltd. Annual Report 2006
Company and concurrently served as director and general manager of Baoshi Group Co. and
deputy general manager of Shijiazhuang Baoshi Electric Glass Co., Ltd.
(4)Fu Yinfang: Director and board secretary. From 2000 to July 2006, she served as
legal adviser and deputy director of Party office. Since August 2006, she has served as
director of Law and Securities Dept. of the Company. Since September 2006, she has served
as director and board secretary of the Company.
(5)Yu Rengang: Independent director. From August 2001 to November 2005, he
served as secretary of Party committee and professor of Hebei Economy and Trade University.
Since November 2005, he served as professor of Hebei Economy and Trade University. Since
September 2006, he has served as independent director of the Company.
(6)Han Zhiguo: Independent director. 2000 to September 2003,he served as teacher of
Hebei Law College,Sine September ,2003 , he has served as Lawyer of
Zhengchen Law office, Since September , he has served as independent director
of the Company.
(7)Zhang Junhao: Independent director. Since 2000, he has served as project manager of
Hebei Tianhua Certified Public Accountants Co., Ltd. Since September 2006, he has served
as independent director of the Company.
(8)Xie Mengxiong, supervisor. From 1997, he served as deputy secretary of Party
committee of Baoshi Group Co. Since June 2004, he has served as supervisor of the
Company and concurrently served as deputy secretary of Party committee of Baoshi Group
Co.
(9)Fan Zhenping, supervisor. He has served as supervisor of the Company since 1992
and concurrently served as deputy chief of Public Security Division of Baoshi Group Co.
since April 1999.
(10) Li Huiming, supervisor. Since 1997, he has served as supervisor and chairman of
labor union of the Company.
(11)Hao Junze: Supervisor. From 2000 to August 2006, he served as deputy director of
Audit Dept. of Baoshi Group Co. Since August 2006, he has served as director of Audit Dept.
5
Shijiazhuang Baoshi Electronic Glass Co., Ltd. Annual Report 2006
of the Company.
(12)Li Hong, supervisor. From 1997 to June 2000, he served as supervisor and deputy
workshop superintendent of the Company. Since June 2000, he has served as supervisor of
the Company and deputy director of Tool and Mould Factory;
(13)Lin Xiang: Supervisor. Since 2000, he has worked at China Electronics Import
and Export Corporation and served successively as auditor and audit team head of Audit
Dept., senior project manager of Investment Management Dept. and fund section chief of
Financial Management Dept. and general manager assistant. Since September 2006, he has
served as supervisor of the Company.
(14)Wang Zhining: Supervisor. In 2002, he served as supervisor of Analysis and
Evaluation Dept. of Zhonghua Hebei Company. From 2003 to 2005, he served as supervisor
of Accounting Dept. of Zhonghua Hebei Company. Since 2006, he has served as deputy
manager of Finance Dept. of Zhonghua Hebei Company. Since September 2006, he has
served as supervisor of the Company.
(15)Wang Xiaohu: Deputy general manager. From July 1999 to May 2006, he served
as deputy factory director of Component Factory of the Company. Since May 2006, he served
as director of Component Factory.
(16)Yang Guang, deputy general manager. From February 1997 to June 2000, he
served as the director of Tool and Mould Factory of the Company. Since June 2000, he has
served as deputy general manager of the Company.
(17) Zhang Wenhai, deputy general manager. From December 1992 to June 2000, he
served as the director of Power Factory of the Company. Since June 2000, he has served as
deputy general manager of the Company.
(18) Zhou Yumao, chief accountant. From May 1993, he served as deputy director of
Management Dept. of Finance Co. of Baoshi Group Co. Since June 2000, he has served as
chief accountant of the Company.
3. Posts held at corporate shareholders of the directors, supervisors and senior executives
6
Shijiazhuang Baoshi Electronic Glass Co., Ltd. Annual Report 2006
Name Unit Title Whether receiving
remuneration or
subsidy
Shang Jianbin Shijiazhuang Baoshi Electric Board chairman Yes
Group Co., Ltd
Zhou Bo Shijiazhuang Baoshi Electric Director, Yes
Group Co., Ltd General
Manager
Xie Shijiazhuang Baoshi Electric Deputy Yes
Mengxiong Group Co., Ltd secretary of
Party
committee
Fan Zhenping Shijiazhuang Baoshi Electric Deputy chief Yes
Group Co., Ltd of Public
Security
Division
Lin Xiang General Yes
China Electronic Import and Export Co. manager
assistant
Wang Zhining Deputy Yes
Zhonghua Hebei Co manager of
Finance Dept
4. Posts held at other units of the directors, supervisors and senior executives
Name Unit Title Whether receiving
remuneration or subsidy
Shang Jianbin Shijiazhuang Baoshi Electric Group Board chairman No
Co., Ltd
Zhou Bo Shijiazhuang Baoshi Electric Pin Director No
Glass Co., Ltd.
Yu Rengang Hebei Economy and Trade professor Yes
University
Han Zhiguo Zhengchen Law office Lawyer Yes
Zhang Junhao Hebei Tianhua Certified Public Project Yes
Accountants Co., Ltd manager
5. Annual remuneration
(1) The procedure of deciding the remuneration and the basis for determining
remuneration
In the report period, post skill wage system applied to the directors, supervisors and
senior executives of the Company. Their remuneration is determined according to the wage
management system of the Company. The remuneration of independent directors is
7
Shijiazhuang Baoshi Electronic Glass Co., Ltd. Annual Report 2006
determined by shareholders' general meeting.
(2) The annual remuneration of the current directors, supervisors and senior executives
Except that Shang Jianbin,Zhou Bo,Xie Mengxiong,Fan Zhenping,Lin Xiang and Wang
Zhining receive remuneration from corporate shareholders, other directors, supervisors and
senior executives all receive remuneration from the Company. The annual subsidy of
independent directors is RMB 10000 / person.
6. Change of directors, supervisors and senior executives in the report period
On September 5, 2006, the Company held 2005 annual shareholders' general meeting.
The meeting examined and adopted the Proposal for the Reelection of the Board of Directors
and the Supervisory Committee of the Company. Shang Jianbin ,Zhou Bo, Song Hongbo, Fu
Yinfang, Yu Rengang, Han Zhiguo,Han Zhiguo and Zhang Junhao were elected as directors
of the Company. Yu Rengang, Han Zhiguo and Zhang Junhao were elected as independent
directors. Xie Mengxiong, Fan Zhenping,Li Huiming, Hao Junzhe, Li Hong ,Lin Xiang and
Wang Zhining were elected as supervisors of the Company. (Refer to the announcement on
China Securities Daily, Hong Kong Commercial Daily and www.cninfo.com.cn on
September 6, 2006 for details)
On September 5, 2006, the Company held the 1st meeting of the fifth board of directors.
The meeting elected Shang Jianbin as board chairman of the Company, appointed Mr. Song
Hongbo as general manager of the Company, Wang Xiaohu, Yang Guang and Zhang Wenhai
as deputy general managers of the Company, Mr. Zhou Yumao as chief accountant of the
Company and Fu Yinfang as board secretary of the Company. (Refer to the announcement on
China Securities Daily, Hong Kong Commercial Daily and www.cninfo.com.cn on
September 6, 2006 for details)
II. Particulars about employees
As of December 31, 2006, the Company has 1001 staff members in total, including 506
production staff members, 11 sales staff members, 75 technical staff members, 8 financial
8
Shijiazhuang Baoshi Electronic Glass Co., Ltd. Annual Report 2006
staff members, 49 administrative staff members and 352 other staff members. The personnel
with university, college and secondary specialized school education accounted for 43% of the
total staff and workers. 32% of the staff had professional technical titles. The number of the
retired staff whose retirement pension is paid by the Company is 296.
Chapter 5 Corporate Administration Structure
I. Particulars about corporate administration
In the report period, in order to further improve corporate governance structure, the Company
revised rules and regulations including the Articles of Association of the Company, Rules of
Procedure of Shareholders' General Meeting, Rules of Procedure of the Board of Directors
and Rules of Procedure of the Supervisory Committee, constantly improved corporate
governance structure, perfected and improved all management regulations on corporate
governance in accordance with newly revised the Company Law and the Securities Law, the
Circular of Printing and Issuing Guidelines for the Articles of Association of Listed
Companies (Revised in 2006) issued by China Securities Regulatory Commission and
relevant laws and regulations including Stock Listing Rules of Shenzhen Stock Exchange and
Rules on Shareholders' General Meeting of Listed Companies and in the light of the actual
conditions of the Company in the report period. Shareholders' general meeting, the board of
directors, the supervisory committee and the management formed standardized and scientific
operation decision mechanism. As a result, the standardized operation of the Company was
further improved. There was no material difference between the actual status of corporate
governance and the requirements of CSRC.
II. Particulars about duty performance of independent directors
The number of independent directors in the board of directors of the Company is 3. The
proportion of the number of independent directors to total number of board members meets
9
Shijiazhuang Baoshi Electronic Glass Co., Ltd. Annual Report 2006
the requirements of Independent Director System of Listed Companies. In the report period,
three independent directors of the Company seriously and independently performed their
duties according to relevant provisions of the Articles of Association of the Company,
attended board meetings on time, investigated the proposals examined at meetings and
seriously expressed their own opinions. They expressed independent opinions on important
events including important asset sales and related transactions and gave play to their due
function. In the report period,independent directors of the Company did not make objection
to the matters examined at all previous board meetings of the Company.
Attendance at board meetings by independent directors:
Name of The supposed times Attendance Attendance
Absence
independent of attendance this in person through agent Remarks
(times)
director year (times) (times)
On
Yu Rengang 6 5 1 0
bussiness
Han Zhiguo 6 6 0 0
On
Zhang Junhao 6 5 0 1
bussiness
III. The Company has made efforts to realize separation from its controlling shareholder
in respect of business, personnel, assets, organs and finance according to relevant
requirements of CSRC. The Company and the controlling shareholder respectively have
independent and complete business and the ability of independent operation.
1. Business: The Company is independent of its controlling shareholder, owns
independent and complete production, sales and finance system and independently conducts
operation management activities within statutory business scope.
2. Personnel: The Company is completely independent in respect of labor, personnel
and wage management. The general manager, deputy general managers and other senior
executives of the Company all received remuneration from the Company, who did not held
any position at any corporate shareholder.
10
Shijiazhuang Baoshi Electronic Glass Co., Ltd. Annual Report 2006
3. Assets: The property right relationship between the Company and the controlling
shareholder is clear and the Company owns independent production system and supporting
facilities.
4. Organ: In accordance with relevant laws and regulations including the Company Law
and the Securities Law, the Company established organs including shareholders' general
meeting, the board of directors and the supervisory committee, formulated basic work
regulations including Rules of Procedure of Shareholders' General Meeting of the Company,
Rules of Procedure of the Board of Directors and Rules of Procedure of the Supervisory
Committee, established and perfected decision making system. The controlling shareholder of
the Company participated in the Company's decision making according to legal procedure
and did not affect the independence of the Company's operation management. The Company
did not work side by side with its controlling shareholder.
5. Finance: The Company has established independent finance department, independent
accounting system and financial management system and opened independent bank accounts.
It independently pays tax according to law. The accounting personnel do not hold concurrent
posts at the controlling shareholder.
The Company will continue to make improvement in above aspects according to
relevant requirements in the future.
Chapter 6 Brief Introduction to Shareholders' General Meeting
In the report period,the Company held three shareholders' general meeting and one
relevant shareholders' meeting. Relevant particulars are as follows:
The Company held the relevant shareholders' meeting in the meeting room of the office
building of the Company at 2:00 p.m. of March 6, 2006. The announcement of relevant resolutions
was published on China Securities Daily, Hong Kong Commercial Daily and www.cninfo.com.cn on
March 7, 2006.
11
Shijiazhuang Baoshi Electronic Glass Co., Ltd. Annual Report 2006
The Company held the 2006 shareholders' meeting in the meeting room of the office
building of the Company at 9:00 a.m. of September 5, 2006. The announcement of relevant
resolutions was published on China Securities Daily, Hong Kong Commercial Daily and
www.cninfo.com.cn on September 6, 2006.
The Company held the first provisional shareholders' general meeting in 2006 in the
meeting room of its office building at 9:00 a.m. of October 24, 2006. The announcement of
relevant resolutions was published on China Securities Daily, Hong Kong Commercial Daily and
www.cninfo.com.cn on October 25, 2006.
The Company held the second provisional shareholders' general meeting of the
Company in 2006 in the meeting room of its office building at 9:00 a.m. of December 28,
2006. The announcement of relevant resolutions was published on China Securities Daily, Hong Kong
Commercial Daily and www.cninfo.com.cn on December 29, 2006.
Chapter 7 Report of the Board of Directors
I. Operating status of the Company
1. The scope of main operation and its operating status
The Company is engaged in the electronic parts and components industry, mainly in the
manufacturing and sales of electronic vacuum glass devices and supporting electronic parts
and components, export of the self-produced products of the Company and the import of
mechanical equipment, parts and components, raw and auxiliary materials needed by the
Company.
In the report period, the progress of industrial upgrading concerning replacement of
traditional CRT TV by flat television gradually accelerated. The market competition of color
TV industry was fierce. The price of CRT products continued to be on low level. The price of
12
Shijiazhuang Baoshi Electronic Glass Co., Ltd. Annual Report 2006
raw materials and energy was kept on a high level. The Company faced great challenges.
Facing unfavorable situation, the Company, on the one hand, strengthened technical
renovation and innovation, constantly introduced new products according to market change to
meet market demand, paid special attention to cost control, further lowered product cost
through energy saving and consumption reduction and made efforts to guarantee the market
share of products. On the other hand, the Company swapped out the equity of SBEG through
implementation of asset reorganization to pay off debts of big amount so as to cut off loss
source, reduce loss, improve financial condition and optimize asset structure. Through the
above main measures, the Company ensured normal proceeding of production and operation.
In the report period, the output of pins, anode caps and L-35 glass tubes was 152.62
million, 17.76 million and 5689 tons respectively. The sales volume of pins, anode caps and
L-35 glass tubes was 155.09 million, 17.65 million and 5559 tons respectively. In the report
period, income from main operation, Profit of main operation ,Investment Income , from
main operation of the Company were RMB 60.3128 million, RMB 17.7781 million, RMB
–84.7322,RMB-77.9718 million respectively. The gross profit rate and market share of its
products were 30.65% and 30% respectively.
II.The Company's main operation and its operating status
(1). Table of the status of main operation in terms of business line and product(unit:RMB’0000)
Rate of Increase/decrease Increase or
In terms of Increase/decrease
Income from profit from of income from decrease of rate of
Cost of main of cost of main
business line main main main operation profit from main
operation operation over the
operation operation over the previous operation over the
previous year (%)
(%) year (%) previous year (%)
Kinescope parts 5803.16 3717.81 35.93% -7.64% -10.99% -2.41%
and components
for color TV
(2)Table of the status of main operation in terms of area (unit:RMB’0000)
Increase or
Rate of
decrease of rate
profit Increase/decrease of
Income from Increase/decrease of cost of profit from
Cost of main from income from main
main of main operation over main operation
operation main operation over the
operation the previous year (%) over the
operation previous year (%)
previous year
(%)
(%)
North 6031.28 4182.45 30.65% -23.41% -26.40% -2.82%
China
13
Shijiazhuang Baoshi Electronic Glass Co., Ltd. Annual Report 2006
3. Main suppliers and customers
The total amount of purchase from the top five suppliers accounted for 62.22% of the
total purchase amount of the year. The total amount of sales to the top five customers
accounted for 69.15% % of the total sales amount of the year.
4. In the report period, Assets structure and expenses charge(Unit:RMB)
Item 2006 2005 Increase or decrease(%)
Accounts receivable 38,727,924.63 16,780,477 130.79
Long-term equity 0 405,270,483 -100
investment
Construction-in-process 82,570.83 361,464 -77.16
Operating expenses 424,185.90 1,866,276 -77.27
Administration expenses 30,507,237.84 53,438,124 -42.91
Financial expenses 7,577,717.81 16,249,332 -53.37
Investment income -84,732,237.41 -410,936,211 79.38
Reason for change:
(1) Accounts receivable increased due to large amount of arrears for goods owed by SBEG,
an affiliated company of the Company;
(2) Long-term equity investment decreased due to sale of an affiliated company to the
controlling company through asset reorganization;
(3) Operating expenses decreased because L-35 glass tube project of the Company completed
renovation and started production in November and the amount of corresponding operating
expenses incurred by it was small;
(4) Administrative expenses decreased due to provision of big amount for bad debts in 2005;
(5) Financial expenses decreased because fund possession cost for the period from January to
June only was collected from the controlling company and that for the period from July to the
settlement day was exempted after asset reorganization;
(6) Investment income changed mainly due to the decrease of negative investment income in
the report year. An affiliated company suffered continuous operating loss. Provision of big
amount for impairment of assets was made in 2005 so that the amount of investment loss in
2005 was big;
14
Shijiazhuang Baoshi Electronic Glass Co., Ltd. Annual Report 2006
5.Cash flow from operating activities in the report period:
Item 2006 2005 Increase/decrease
(%)
Net cash flow from operating activities -32,941,408.32 -15,428,855 -113.51
Net cash flow from investing activities -1,772,541.47 37,284,474 -104.75
Net cash flow from financing activities 0 0 0
Reason for change:
(1) Net cash flows from operating activities decreased due to the Company's payment of
energy and power cost;
(2) Net cash flows from investing activities decreased mainly due to continuous investment in
the renovation of Phase-II Glass Tube Project.
6. The overhaul of the furnace of L-35 glass tube production line of the Company
The L-35 glass tube production line of the Company suspended production due to
furnace overhaul and technical renovation on October 9, 2005. During the period of
production suspense, the Company raised funds of RMB 12 million by itself and renovated
the furnace by using internationally advanced pure oxygen furnace combustion technology.
On the one hand, the problem of blockage of high-lead furnace regenerative chamber has
been thoroughly settled. On the other hand, the useful life of furnace can be effectively
prolonged and the renovated furnace is characterized by energy saving, environmental
protection and high efficiency.
According to the market condition of high-lead glass tube, the Company decided to put
renovated L-35 glass tube production line into operation in the report period. The furnace
ignition of this production line succeeded on November 18, 2006. It was put into trial
production at the beginning of December. This production line will annually produce L-35
glass tubes of over 4500 tons after it is put into production. Meanwhile, the quality of
products will be apparently enhanced. The products not only can meet the demands of
domestic market but also are expected to enter international market.
15
Shijiazhuang Baoshi Electronic Glass Co., Ltd. Annual Report 2006
7. The operating status and earnings of the controlled subsidiaries of the Company
With registered capital of RMB 540.68 million, Shijiazhuang Baoshi Color Glass Bulb Co.,
Ltd. (SBCB) is a controlled subsidiary of the Company. The Company owns 81.26% equity
of SBCB. Shijiazhuang Baoshi Electric Glass Co., Ltd. ("SBEG") established by SBCB,
Nippon Electric Glass Co., Ltd. and Nissho Iwai Corporation is mainly engaged in production,
processing and sales of glass bulb for color kinescope and display. SBCB owns 49% equity of
SBEG.
In April 2006, the Japanese joint venturer of SBEG assigned 51% equity of SBEG to
Shijiazhuang Construction Investment Co., Ltd. On December 29, 2006, SBCB set off its
debts to Baoshi Group Co. with 49% equity of SBEG held by it and claims of RMB 30.48
million on SBEG. SBCB no longer held any equity of SBEG. Due to fierce market
competition and low price of glass bulb products, SBEG faced grim situation of production
and operation and still suffered big amount of loss in the report period. In the report period,
SBCB obtained investment income of RMB -84.7320 million.
II.Financial status of the Company in the report period
Items Ending balance Beginning balance Increase or
decrease (%)
Total assets 402,812,336.84 839,028,088 -51.99
Shareholders' equity 200,203,658.09 266,183,201 -24.79
Profit from key business 17,778,098.43 21,024,620 -15.44
Total profit -95,285,182.93 -442,995,546 78.49
Net increase of cash and cash -34,713,949.79 21,855,619 -258.83
equivalents
Main reason for change:
1. Total assets decreased due to sale of 49% equity of SBEG owned by the Company to
Baoshi Group Co. to set off debts of the same amount through reorganization;
2. Shareholders' equity decreased due to the Company's operating loss;
16
Shijiazhuang Baoshi Electronic Glass Co., Ltd. Annual Report 2006
3. Profit from main operation decreased because L - 35 glass tube project of the
Company was in the stage of renovation and had no normal production and operation in the
period from January to October;
4. Total loss decreased due to big amount of loss after provision of big amount for
impairment in 2005;
5. Net increase in cash and cash equivalents decreased due to big investment of the
Company in energy and power for production.
III. Possible accounting policies, change of accounting estimate and their influence on the
Company's financial position and operating results after implementation of new accounting
standards for business enterprises:
(I) Analysis of difference between shareholders' equity calculated according to the
prevailing accounting standards and that calculated according to new standards on January 1,
2007 from which new accounting standards are implemented:
According to Cai Kuai (2006) No. 3 Circular of Printing and Issuing 38 Concrete
Standards including No. 1 Accounting Standard for Business Enterprises - Inventories issued
by Ministry of Finance on February 15, 2006, the Company should implement new
Accounting Standards for Business Enterprises from January 1, 2007. The difference between
accounting items pursuant to current accounting standards and new accounting standards on
January 1, 2007, i.e., the day of first implementation, confirmed by the Company according
to new accounting standards promulgated by Ministry of Finance is as follows:
1. Income tax
In accordance with current accounting standards, the Company formulated accounting
policies and made provision for bad debts in respect of accounts receivable and provision for
impairment of fixed assets according to such accounting policies. New accounting standards
will form the difference between book value of assets and tax base of assets (the former is
less than the latter), generated deferred income tax assets and increased retained earnings as
at January 1, 2007 by RMB 27,963,102. Owner's equity belonging to the parent company
17
Shijiazhuang Baoshi Electronic Glass Co., Ltd. Annual Report 2006
increased by RMB 27,196,490 and the owner's equity belonging to minority shareholders
increased by RMB 766,611.
2. Minority interests
Minority interests of RMB 9,208,551 of subsidiaries in the consolidated statements as at
December 31, 2006 prepared by the Company according to current accounting standards will
be accounted for as shareholders' equity according to new accounting standards. As a result,
shareholders' equity as at January 1, 2007 will increase by RMB 9,208,551. In addition, as the
equity belonging to minority shareholders in the deferred income tax assets generated by
subsidiaries' provision for bad debts is RMB 766,611, minority interests pursuant to new
accounting standards will be RMB 9,975,162.
(II) Possible accounting policies, change of accounting estimate and their influence on the
Company's financial position and operating results after implementation of new accounting
standards for business enterprises:
According to the Company's strategic goals and business plan for the next year, the
possible change of accounting policies and accounting estimate after implementation of new
accounting standards and its influence on the Company's financial position and operating
results are mainly as follows:
1. In accordance with the prevailing accounting policies, the Company shall account for
equity investment in subsidiaries on equity basis. In accordance with No.2 Accounting
Standard for Business Enterprises -- Long-term Investment, the Company shall change to
account for such investment on cost basis. Thus, the influence of operating profit and loss of
subsidiaries on the Company's investment income for current period will decrease but this
matter will not affect the Company's consolidated statements.
2. According to No. 18 Accounting Standard for Business Enterprises - Income Tax, the
Company will change tax payable method under current policies to accounting method of tax
payment influence for balance sheet, which will affect the Company's income tax expenses
for current period and thus affect its profit and shareholders' equity.
18
Shijiazhuang Baoshi Electronic Glass Co., Ltd. Annual Report 2006
3. According to new No. 9 Accounting Standard for Business Enterprises -
Remuneration of Staff and Workers, the Company shall confirm remuneration of staff and
workers payable according to actual situation and plan for welfare of staff and workers.
Administrative expenses will be adjusted according to the difference between this amount
and the welfare expenses payable originally transferred to remuneration of staff and workers
payable and the Company's profit and shareholders' equity will thus be affected.
(III) The said difference and influence may be adjusted according to the further
explanation of new accounting standards by the Ministry of Finance.
IV. Investment of the Company in the report period
1. Investment projects utilizing raised funds
The Company did not raise funds in the report period. The funds raised previously were
not carried forward into the report period for utilization.
2. Important projects utilizing non-raised funds in the report period
There were no important investment projects utilizing non-raised funds in the report
period.
V. Forecast of the Company's future development
1. Forecast of the Company's future development
Color TV market demand is expected to keep steady growth in the next several years. Though the
dominant position of CRT television has been unceasingly weakened by flat television, CRT television will
occupy half of the huge market of 200 million television sets in the world. Despite rapid growth of flat
television demand of developed countries and regions such as North America, Europe, Japan and Korea,
the consumption of many developing countries and regions including China is not on the same level. The
CRT TV demand of developing countries and countries to be developed will grow steadily in the next
period of time. In China, the price of CRT television is more attractive. Besides, the base number of CRT
television is big in China and its technological system is complete. Therefore, the speed of replacement of
CRT television by flat television is apparently slower than that in the world. CRT television is still
competitive. The Company's leading products are electronic components supporting traditional color
television. The Company has strong market competitiveness in the industry at home and abroad in respect
of technology, scale and product quality.
2. Business plan for the new year
The industry upgrading occurred in color TV industry made the Company face big
19
Shijiazhuang Baoshi Electronic Glass Co., Ltd. Annual Report 2006
opportunities and great challenges. The key work in the new year is to realize the Company's
sustainable development.
(1) To give full play to the advantage of solid technical force and superior equipment,
constantly reduce cost and develop domestic and foreign market based on continuing
technical upgrading of existing competitive products, quicken new product development,
innovate strategy, design product structure adjustment and create return to the greatest extent.
(2) To further strengthen internal management, take establishing "resource-saving
enterprise" as an objective, seek improvement of operating results through innovation of
management mode and focus on effectively controlling stock and recovering payment for
goods.
(3) To continue to plan the Company's subsequent asset reorganization, enhance its
quality as soon as possible and ensure sustainable development.
VI.Routine work of the board of directors
1. Board meetings and resolutions in the report period
In the report period, the Company held 10 board of director. Relevant particulars are as follows:
(1)The 15th meeting of the fourth board of directors of the Company was held on June 28, 2006. The
announcement of relevant resolutions was published on China Securities Daily, Hong Kong Commercial
Daily and www.cninfo.com.cn June 29, 2006.
(2)The 16th meeting of the fourth board of directors of the Company was held on August 2, 2006. The
announcement of relevant resolutions was published on China Securities Daily, Hong Kong Commercial
Daily and www.cninfo.com.cn August 3, 2006.
(3)On August 22, 2006, the fourth board of directors of the Company held the 17th
meeting. The meeting examined and adopted the proposal concerning the Company's decision
20
Shijiazhuang Baoshi Electronic Glass Co., Ltd. Annual Report 2006
to sell six houses located at Wuning Road, Putuo District, Shanghai (with total book value of
RMB 3.6 million) provided by Tianjin Jinjing Glass Bulb Co., Ltd. to pay debts in kind at
market price. Relevant resolution has been submitted Shenzhen Stock Exchange for record.
(4)(2)The 18th meeting of the fourth board of directors of the Company was held on Auguwt 24,
2006. The announcement of relevant resolutions was published on China Securities Daily, Hong Kong
Commercial Daily and www.cninfo.com.cn August 25, 2006.
(5)The 1st meeting of the fifth board of directors of the Company was held on September 5, 2006.
The announcement of relevant resolutions was published on China Securities Daily, Hong Kong
Commercial Daily and www.cninfo.com.cn September 6, 2006.
(6)The 2nd meeting of the fifth board of directors of the Company was held on September 21, 2006.
The announcement of relevant resolutions was published on China Securities Daily, Hong Kong
Commercial Daily and www.cninfo.com.cn September 22, 2006.
(7)The 3rd meeting of the fifth board of directors of the Company was held on September 29, 2006.
The announcement of relevant resolutions was published on China Securities Daily, Hong Kong
Commercial Daily and www.cninfo.com.cn September 30, 2006.
(8)The 4th meeting of the fifth board of directors of the Company was held on October 13, 2006.
The announcement of relevant resolutions was published on China Securities Daily, Hong Kong
Commercial Daily and www.cninfo.com.cn October 14, 2006.
(9)The 5th meeting of the fifth board of directors of the Company was held on September 5, 2006.The
meeting examined and adopted quarterly Report for the
Third Quarter of 2006.
(10)The 6th meeting of the fifth board of directors of the Company was held on December 12,
2006. The announcement of relevant resolutions was published on China Securities Daily, Hong Kong
Commercial Daily and www.cninfo.com.cn October 13, 2006.
2. Implementation by the board of directors of the resolutions of the shareholders'
general meeting
The board of directors duly implemented all resolutions of the shareholders' general
meeting in the report period.
21
Shijiazhuang Baoshi Electronic Glass Co., Ltd. Annual Report 2006
VII. Profit distribution preplan
As audited by Zhongxi Certified Public Accountants Co., Ltd., the net profit of the
Company for 2006 was RMB-77,971,801.20 .The board of directors of the Company has
decided neither to distribute profit nor capitalize any capital surplus for the report year. This
preplan is to be submitted to 2006 annual shareholders' general meeting for examination.
The independent directors of the Company expressed independent opinions on the above
profit distribution preplan of the Company and held the opinion that such preplan complied
with the Company's status quo and relevant accounting regulations and did not harm
shareholders' equity.
VIII. Miscellaneous
The newspapers selected by the Company for information disclosure remained China
Securities Daily and Hong Kong Commercial Daily ,No change in the report period.
IX. Indepency Opinion
According to the Circular on Certain Issues Relating to Standardization of Fund Transfer
Between Listed Companies and Their Related Parties and Guarantees Provided by Listed
Companies (ZJF (2003) No. 56 Document), we carefully examined and verified the status of
the fund transfer between Shijiazhuang Baoshi Electronic Glass Co., Ltd. and its related
parties and the guarantee provided by the Company. In our opinion:
1. The fund transfer between Shijiazhuang Baoshi Electronic Glass Co., Ltd. and its
controlling shareholder and other related parties occurred in 2005 was fund transfer formed
during normal operation;
2.Since its listing, Shijiazhuang Baoshi Electronic Glass Co., Ltd. has strictly abided by
the provisions of the Company Law, the Securities Law, Listing Rules and ZJF (2003) No. 56
Document and has not provided guarantee to its controlling shareholder and other related
parties, any unincorporate entity or individual. The amount of external guarantee provided by
the Company on accumulative basis and in current period was zero.
22
Shijiazhuang Baoshi Electronic Glass Co., Ltd. Annual Report 2006
As of the end of the report period, the accumulative amount of the Company's external
guarantee was RMB 18.8 million. The Company did not provide guarantee to the controlling
shareholder and the subsidiaries of the controlling shareholder.
Chapter 8 Report of the Supervisory Committee
I. The meetings of the supervisory committee
In the report period, the supervisory committee held 7 meetings in total. The
particulars of the meetings are as follows:
1. The fourth supervisory committee of the Company held the 8th meeting on
June 19, 2006. This meeting did not make any resolution. The supervisors
present at the meeting listened to the report of chief accountant Zhou
Yumao and board secretary Luo Lina on working progress of 2006 annual
report and suggested the board of directors and the management of the
Company to communicate with and consult auditing bodies as soon as
possible and ensure the completion of disclosure of 2005 annual report
before June 30, 2006.
2. The 9th meeting of the Fourth supervisory committee of the Company was held on June 28,
2006. The meeting examined and adopted the following:
(1) 2005 work report of the supervisory committee of the Company;
(2) 2005 annual report of the Company;
(3) Final accounting report of the Company for 2005;
(4)Report for the First Quarter of 2006
3. The 10th meeting of the Fourth supervisory committee of the Company was held
on August 24, 2006. The meeting examined and adopted 2006 semiannual
report of the Company.
23
Shijiazhuang Baoshi Electronic Glass Co., Ltd. Annual Report 2006
4.On September 5, 2006, the fifth supervisory committee of the Company held the first
meeting. The meeting elected Xie Mengxiong as chairman of the fifth supervisory committee
of the Company.
5. The 2th meeting of the Fifth supervisory committee of the Company was held on
October 13, 2006. The meeting examined and adopted the following:
(1) The meeting examined and adopted the proposal concerning the material assets
disposal and related transactions of the Company;
(2) The meeting examined and adopted the Equity Assignment Agreement to be signed
by SBCB with Baoshi Group Co., Debt Transfer Agreement to be signed by the Company
with SBCB and Baoshi Group Co. and Report on Material Assets Disposal and Related
Transactions (Draft).
6. On October 26, 2006, the fifth supervisory committee of the Company held the third
meeting. The meeting examined and adopted the Company's report for the third quarter of
2006.
7. November 13,2006, The fifth supervisory committee of the Company held the 4th meeting and
conveyed the Circular of Conducting Self Inspection of Companies issued by Hebei Securities Regulatory
Bureau. No resolution was made at the meeting.
II. The independent opinions of the supervisory committee of the Company
(1) The operation of the Company according to law
In 2006, the Company was able to operate in accordance with relevant laws and
regulations of the state, the Articles of Association of the Company and the resolutions of
shareholders' general meeting. Its decision making procedure was legal. The Company
established corresponding internal control system while gradually perfecting its corporate
administration structure. No act of the directors and managers of the Company was found to
violate the laws, regulations and the Articles of Association or harm the Company's interests
when they performed their duties.
(2)The 2006 financial reports of the Company truly reflected the financial status and
24
Shijiazhuang Baoshi Electronic Glass Co., Ltd. Annual Report 2006
operating results of the Company. Zhongxi Certified Public Accountants Co., Ltd. issued
auditor's report with highlighted points.
(3). The Company did not raise funds in the report period.
(4). The Company neither acquired nor disposed of assets in the report period.
In the report period, the Company transferred the debts payable by the Company to
Baoshi Group to SBCB, a controlled subsidiary of the Company. Meanwhile, SBCB assigned
49% equity of SBEG held by it to Baoshi Group to set off the debts owed to Baoshi Group.
After examining relevant agreements, documents and data, the supervisory committee of
the Company held the opinion that the assignment of 49% equity to SBEG to Baoshi Group
contributed to avoiding bigger loss incurred to the Company and reducing interest expenses
of fund possession cost of big amount annually payable by the Company to Baoshi Group.
The price of this transaction was based on the appraised value of 49% equity of SBEG
provided by an appraisal agency with qualification for securities business after appraisal and
determined after reduction of audited loss generated by the subject matter of assignment in
the period from the base day of appraisal to the audit day of equity delivery. The transaction
price was determined in a fair and reasonable way. A board meeting of the Company
examined and adopted the said proposal. Related directors performed the duty of absence
during vote according to law. The examination procedure of this transaction was legal and
valid. The implementation of this transaction will not harm the interests of the Company and
all shareholders.
(5). The related transactions were fair and did not harm the interests of the Company.
Chapter 9 Important Events
25
Shijiazhuang Baoshi Electronic Glass Co., Ltd. Annual Report 2006
I. Material lawsuits and arbitration
The Company was not involved in any material lawsuit or arbitration in the report
period.
II. The Company neither acquired nor disposed of assets nor was involved in any
merger by absorption in the report period.
III. Material related transactions
1. The related transactions in respect of purchase and sales of commodities and provision of
labor service
Related Contents of Transaction Pricin Mod Proportio Influence
parties transactions amount g e of n of the on the profit
(RMB) princip settl same kind of the
le eme of Company
nt transactio
n
Baoshi Group Sales of 1,680,059 Agreed Curre 2.79% Profit
Co. finished price ncy increase
(controlling products
shareholder) Sales of 25,254,159 Agreed Curre 16.97 Profit
power price ncy increase
Sales of 23,705,437 Agreed Curre 39.30% Profit
finished price ncy increase
SBEG products
(Controlled by Sales of 123,474,250 Agreed Curre 82.97 Profit
the same power price ncy
parent increase
company) Provisio 10,095,557 Agreed Curre 73.58% Profit
n of labor price ncy increase
service
Note:49% equity of SBEG held by SBCB has been assigned to Baoshi Group Co. Equity
settlement day is December 29, 2006. Relevant procedure has been settled.
As the products of the Company and the above related parties have
upstream-and-downstream relationship and their production is in the same place, the
occurrence of the above related transactions is necessary and normal. If product
structure and production site do not change, the above related transactions will continue
26
Shijiazhuang Baoshi Electronic Glass Co., Ltd. Annual Report 2006
to occur.
2. The Company was not involved in related transactions caused by assignment of assets
and equity in the report period.
In the report period, the Company transferred the debts payable by the Company to
Baoshi Group to SBCB, a controlled subsidiary of the Company. Meanwhile, SBCB assigned
49% equity of SBEG held by it to Baoshi Group to set off the debts owed to Baoshi Group.
This plan for asset reorganization was approved by CSRC. On December 28, 2006, the
second provisional shareholders' general meeting of the Company in 2006 examined and
adopted the Company's plan for asset reorganization. The settlement day of SBEG's equity is
December 29, 2006. (Refer to the announcement of the Company and Report of Shijiazhuang
Baoshi Electronic Glass Co., Ltd. on Material Assets Disposal and Related Transaction
published on China Securities Daily, Hong Kong Commercial Daily and www.cninfo.com.cn
on October 14, 2006 and December 29, 2006 for details).
3. The Company was not involved in related transactions caused by external investment
with related parties in the report period.
4. The credit (debt) relationship between the Company and related parties
Related party Amount Reason of formation Influence on the Company
(RMB’0000)
Baoshi Group Share of energy and power on the
Co. Operating debts same production site
-16,419,949
(controlling
shareholder)
SBEG Share of energy and power on the
(Controlled by Operating debts same production site
97,154,997
the same parent
company)
Note:49% equity of SBEG held by SBCB has been assigned to Baoshi Group Co.
Equity settlement day is December 29, 2006. Relevant procedure has been settled.
III. Important contracts and their performance
1. The Company did not hold in trust or contract for or lease the assets of other
27
Shijiazhuang Baoshi Electronic Glass Co., Ltd. Annual Report 2006
companies nor did other companies hold in trust, contract for or lease the assets of the
Company in the report period.
2.External guarantee
On September 18, 2006, the Company provided guarantee, together with Shijiazhuang
Baoshi Electronic Group Co., Ltd., for the application of Shijiazhuang Construction
Investment Co., Ltd. for loan of RMB 70 million) with some land and houses (with appraised
value of RMB 30.3018 million) (The valid guarantee value for the Company is RMB 18.80
million). The guarantee period is one year. The type of guarantee is mortgage guarantee.
3.The Company did not entrust others to management its cash assets in the report
IV. The commitments made by the Company and shareholders holding over 5% of the
total shares of the Company in the report period.
1. The Company published the announcement of the resolutions of the 9th meeting
of the third Board of Directors on China Securities Daily and Hong Kong
Commercial Daily on November 7, 2001. The Board of Directors of the Company
and Baoshi Group Co. has reached agreement on the competition between the
Company and Baoshi Group Co. in the same industry arising from the project of
renovating and constructing L-35 glass tube production line and will properly
solve this issue by the means of asset exchange or other means. At present, this
matter is in active discussion.
2. The Company published the announcement of the resolutions of the 11th meeting of
the third board of directors on China Securities Daily and Hong Kong Commercial Daily on
December 14, 2001. As of October 31, 2001, SBEG borrowed funds of RMB 0.26 billion
from SBCB to develop color bulb project. It plans to fully repay the loan in the next two
years. The Company will urge both parties to implement the plan. At the end of the report
period, the balance of funds borrowed by SBEG from SBCB was RMB 30.4812 million,
28
Shijiazhuang Baoshi Electronic Glass Co., Ltd. Annual Report 2006
which was transferred to Baoshi Group on December 29, 2006 to set off the debts owed by
SBCB to Baoshi Group.
V. The engagement of certified public accountants and the payment of remuneration
1. Engagement of certified public accountants
2005 annual shareholders' general meeting of the Company examined and adopted the
proposal for not continuing the engagement of Pricewaterhouse Coopers Zhongtian Certified
Public Accountants Co., Ltd. and Pricewaterhouse Coopers China Co., Ltd. as the financial
audit bodies of the Company inside and outside China in 2006. The second provisional
shareholders' general meeting of the Company in 2006 examined and adopted the proposal
for engaging Zhongxi Certified Public Accountants Co., Ltd. and H.L.S CPAs as the financial
audit bodies of the Company inside and outside China in 2006.
2. Payment of remuneration
The Company paid remuneration of RMB 0.48 million in total to Zhongxi Certified
Public Accountants Co., Ltd. and H.L.S Certified Public Accountants Co., Ltd.. in the report
period. The traveling expenses were borne by the audit bodies themselves.
3. Zhongxi Certified Public Accountants Co., Ltd. and H.L.S Certified Public Accountants
Co., Ltd. had provided audit services to the Company for 1 consecutive years.
VI. Other important events
In April 2006, Nippon Electric Glass Co., Ltd. and Sojitz Kabushiki Kaisha, the
Japanese shareholders that originally established SBEG with SBCB, a controlled subsidiary
of the Company, assigned 51% equity of SBEG held by them to Shijiazhuang Construction
Investment Co., Ltd. under Shijiazhuang State-owned Assets Commission due to strategic
adjustment of production and operation and product structure. Relevant procedure has been
settled.
VII. On May 31, 2006, the directors, supervisors and senior executives of the Company
were publicly condemned by Shenzhen Stock Exchange and investigated by CSRC due to
failure to disclose 2005 annual report of the Company within statutory time limit. On January
4, 2007, the Company received the written decision of CSRC on administrative penalty
29
Shijiazhuang Baoshi Electronic Glass Co., Ltd. Annual Report 2006
(Zheng Jian Fa Zi (2006) No. 37). In the opinion of CSRC, the Company failed to publicly
disclose 2005 annual report before April 30, 2006, which violated the provisions of Article 66
of the Securities Law and constituted "the failure to disclose information according to
relevant regulations" as described in paragraph 1 of Article 193 of the Securities Law. CSRC
decided to give a warning to the Company and Dong Qingxiang, the person directly in
charge.
VIII. The Company's share holding structure reform
The Company's plan for share holding structure reform was voted through by relevant
shareholders' meeting on March 6, 2006. The implementation of share holding structure
reform was completed on March 29, 2006.
The Company's shareholders holding non-negotiable shares will abide by laws, rules and regulations
and fulfill statutory commitments.
In addition to statutory minimum commitment, the controlling shareholder of the Company Baoshi
Group Co. made the following special commitments:
(1) Commitment concerning selling price
If non-negotiable shares held by it are sold through Shenzhen Stock Exchange within 36
months from the date of obtaining the right of negotiation, the selling price shall not be lower
than RMB 2.5 per share (In case of dividend distribution, bonus share distribution and capital
surplus capitalization, such price shall be treated on ex-right and ex-dividend basis).
If the price of the shares sold through securities exchange within the said term is lower than RMB 2.5
per share, the proceeds of selling shares shall belong to the Company.
(2) To advance the consideration to be paid by shareholders holding non-negotiable shares who have
not explicitly agreed to the plan
In order to smoothly carry out this share holding structure reform, Baoshi Group Co. promised to
advance the consideration to be paid by the shareholders holding non-negotiable shares who had not
explicitly agreed to the plan as of the stock right registration date for the implementation of this plan for
share holding structure reform for the obtainment of the right of listing and negotiation of the
non-negotiable shares held by such shareholders.
30
Shijiazhuang Baoshi Electronic Glass Co., Ltd. Annual Report 2006
In the report period, Baoshi Group Co., the controlling shareholder of the Company, and other
shareholders holding shares subject to sale restriction strictly fulfilled their commitments made in
the Company's plan for share holding structure reform.
IX.The Company's acceptance of investigation and research and interview
In the report period, the Company did not accept investigation and research or interview. The
Company answered the questions of personal investors strictly according to the Guidelines of
Shenzhen Stock Exchange for Fair Information Disclosure of Listed Companies and in the light of
the principle of openness, impartiality and fairness. It did not separately disclose its non-public
important information to specific objects in private, in advance or on selection basis and guaranteed
the fairness of information disclosure.
Chapter 10 Financial Report
. Auditor's report (attached hereinafter)
INDEPENDENT AUDITOR’S REPORT
TO THE SHAREHOLDERS OF
SHIJIAZHUANG BAOSHI ELECTRONIC GLASS COMPANY LIMITED
石家莊寶石電子玻璃股份有限公司
(Incorporated in the People’s Republic of China with limited liability)
j
We have audited the accompanying consolidated financial statements of Shi iazhuang Baoshi
Electronic Glass Company Limited (the “ Company” ) and its subsidiary (the “ Group ” ), which
comprise of the consolidated balance sheet as at December 31, 2006, the consolidated income
q
statement, consolidated statement of changes in e uity and consolidated cash flow statement
for the year then ended, and a summary of significant accounting policies and other explanatory
notes.
’ S RESPONSIBILITY FOR THE CONSOLIDATED FINANCIAL STATEMENTS
MANAGEMENT
Management is responsible for the preparation and fair presentation of these consolidated
financial statements in accordance with International Financial Reporting Standards. This
responsibility includes: designing, implementing and maintaining internal control relevant to
the preparation and fair presentation of consolidated financial statements that are free from
;
material misstatement, whether due to fraud or error selecting and applying appropriate
;
accounting policies and making accounting estimates that are reasonable in the circumstances.
’ S RESPONSIBILITY
AUDITOR
Our responsibility to express an opinion on these consolidated financial statements based on our audit and to
report our opinion solely to you, as a body, in accordance with our agreed terms of engagement and for no other
purposes. We do not assume responsibility towards or accept liability to any person for the contents of this
31
Shijiazhuang Baoshi Electronic Glass Co., Ltd. Annual Report 2006
report
We conducted our audit in accordance with International Standards on Auditing. Those standards require that
we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance whether the
consolidated financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the
consolidated financial statements. The procedures selected depend on the auditor’s judgment, including the
assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud
or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s
preparation and fair presentation of the consolidated financial statements in order to design audit procedures that
are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the
entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and
the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation
of the consolidated financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit
opinion.
OPINION
In our opinion, the consolidated financial statements give a true and fair view of the financial position of the
Group as of December 31, 2006, and of its financial performance and its cash flows for the year then ended in
accordance with International Financial Reporting Standards.
Morison Heng
Chartered Accountants
Certified Public Accountants
Hong Kong: April 9, 2007
32
CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED DECEMBER 31, 2006
Notes 2006 2005
RMB’000 RMB’000
Turnover 6 60,313 78,744
Cost of sales (42,534) (56,826)
Gross profit 17,779 21,918
Other revenue 6 10,297 18,634
Selling and marketing expenses (424) (2,760)
Administrative expenses (30,507) (53,438)
Other operating expenses (119) (163)
Loss from operations 7 (2,974) (15,809)
Interest income 1,418 3,298
Finance costs - net 9 (8,996) (19,547)
Gain on disposal of an associate 11,992 -
Share of result of an associate after income tax 16 (84,732 ) (410,93 )
6
Loss before taxation (83,292) (442,994)
Income tax 11 - -
Loss for the year (83,292) (442,99 )
4
Attributable to:
Equity holders of the parent (68,226) (363,53 )
1
Minority interests (15,066 ) (79,463 )
2
Net loss for the year (83,292) (442,99 )
4
Earnings per share
Basic per share 12 RMB(0.1 ) RMB(0.9 )
8 5
3
CONSOLIDATED BALANCE SHEET
AT DECEMBER 31, 2006
Notes 2006 2005
RMB’000 RMB’000
ASSETS
Non-currents assets
Property, plant and equipment 13 155,020 158,881
Land use right 14 13,137 13,470
Intangible assets 15 8 -
Investment in an associate 16 - 415,431
Deferred assets 17 7,723 7,712
175,888 595,494
Current assets
Inventories 18 24,469 32,158
Trade and other receivables 19 32,214 46,937
Amount due from an associate 16 - 56,544
Amounts due from related parties 21 109,972 13,401
Other long-term assets receivables within one year
22
58,000 58,000
Bank balances and cash 23 1,781 36,495
226,436 243,535
402,324 839,029
Total assets
4
CONSOLIDATED BALANCE SHEET - CONTINUED
AT DECEMBER 31, 2006
Notes 2006 2005
RMB’000 RMB’000
EQUITY AND LIABILITIES
Capital and reserves
Share capital 27 383,000 383,000
Reserves 28 569,399 569,399
Accumulated losses (754,123) (685,897)
Equity attributable to equity holders of the
parent 198,276 266,502
Minority interests 11,455 19,875
Total equity 209,731 286,377
Current liabilities
Trade and other payables 24 94,367 104,611
Amounts due to related parties 21 - 869
Amount due to the holding company 20 16,420 362,728
Current income tax liabilities (1,662) (1,662)
Borrowings 25 5,381 5,404
Other long-term liabilities due within one year 26 78,087 80,702
Total liabilities 192,593 552,652
402,324 839,029
Total equity and liabilities
Approved by the Board of Directors on April 9, 2007
DIRECTOR DIRECTOR
5
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED DECEMBER 31, 2006
Attr
Capital Statutory Statutory to
Share accumulation accumulated welfare Accumulated ho
capital funds fund fund losses the
RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RM
Balance at January 1, 2005 383,000 507,500 41,265 20,634 (322,36 ) 247
6
Net loss for the year - - - - (363,531) (
Balance at January 1, 2006 383,000 507,500 41,265 20,634 (685,897) (
Increase in minority interests arising from
the disposal of an associate - - - - -
Net loss for the year - - - - (68,226)
Balance at December 31, 2006 383,000 519,492 41,265 20,634 (754,123) (
6
CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED DECEMBER 31, 2006
2006 2005
RMB’000 RMB’000
Cash flows from operating activities
Loss before taxation (83,292 ) (442,99 )
4
Adjustments for:
Depreciation of property, plant and equipment 14,465 18,078
Amortization of land use right 333 333
(Gain)/Loss on disposal of property, plant and equipment (3,999 ) 22
Loss on written off of property, plant and equipment 5,659 -
Reversal of impairment loss (69 ) -
Interest expenses 11,631 21,444
Interest income (866 ) (2,572 )
Share of result of an associate 72,740 410,936
Operating profit before working capital changes 16,602 5,247
Increase in trade and other receivables (45,868 ) (12,416)
Decrease in inventories 7,689 18,975
Increase/(Decrease) in trade and other payable 849 (27,234)
Net cash used in operating activities (20,728 ) (15,428)
Investing activities
Purchase of property, plant and equipment (19,235) (3,442)
Proceeds on disposal of property, plant and equipment 7,040 134
Loan repayment from an associate - 20,321
Purchase of intangible assets (8) -
Interest received from an associate 866 2,572
Decrease in restricted and pledged bank deposits - 51
Dividend received - 17,699
Net cash (used in)/from investing activities (11,337) 37,335
Financing activities
Net cash from financing activities - -
Net (decrease)/increase in cash and cash equivalents (32,065) 21,907
Cash and cash equivalents at the beginning of the year 36,495 14,588
Effect on foreign exchange rate change (2,649) -
Cash and cash equivalents at the end of the year 1,781 36,495
Analysis of cash and cash equivalents at the end of the year
7
Bank balances and cash 1,781 36,495
8
GENERAL INFORMATION
Shijiazhuang Baoshi Electronic Glass Company Limited (the “Company”) was incorporated on
December 26, 1992 in Shijiazhuang, Hebei Province, the People’s Republic of China (“PRC”) as a
joint stock limited company. The address of the Company’s registered office is No.9 Yellow River
Road, High-technological development zone, Shijiazhuang. The principal activities of the
Company and its subsidiary and its associate (collectively known as the “Group”), were the
manufacture and sale of black and white television bulbs (“BW Bulbs”) and black and white
television cathode ray tubes (“BW CRTs”). In June 1997, the Company suspended production of
its primary products due to a significant adverse change in market demand for black and white
television sets. On March 30, 2000, the shareholders approved and authorized the sale of all plant
and machinery relating to production of BW Bulbs and BW CRTs together with part of the
associated liabilities to the holding company, Shijiazhuang Baoshi Electronic Group Company
Limited, in exchange for certain assets and liabilities of a division of the holding company with
the principal activities of manufacturing colour television tube components. The Company’s
principal activities therefore are the manufacture and sale of components for colour television
cathode ray tubes.
SIGNIFICANT ACCOUNTING POLICIES
Statement of compliance
The consolidated financial statements have been prepared in accordance with International
Financial Reporting Standards (“IFRS”). This basis of accounting differs from that used in the
statutory financial statements of the Group which are prepared in accordance with generally
accepted accounting principles and relevant financial regulations applicable to enterprises in
the PRC ("PRC GAAP").
The preparation of financial statements in conformity with IFRS requires the use of certain
critical accounting estimates. It also requires management to exercise its judgement in the
process of applying the Company’s accounting policies. The areas involving a higher degree
of judgement or complexity, or areas where assumptions and estimates are significant to the
consolidated financial statements are disclosed in note 4.
Adoption of new and revised standards
In the current year, the Group has adopted all of the new and revised standards and
interpretations issue by the International Accounting Standards Board (the “IASB”) and the
International Financial Reporting Interpretations Committee (the “IFRIC”) of the IASB that
are relevant to its operations and effective for annual reporting periods beginning on January
1, 2006. The adoption of these new and review standards and interpretations had no material
effect on how the results for the current or prior years have been prepared and presented.
9
2. SIGNIFICANT ACCOUNTING POLICIES – (continued)
Adoption of new and revised standards – (continued)
At the date of authorisation of these consolidated financial statements, the following standards
and interpretations were in issue but not yet effective:
IFRS 7 Financial Instruments Disclosures Effective for annual periods beginning on
or after January 1, 2007
IFRIC 8 Scope of IFRS 2 Effective for annual periods beginning on
or after May 1, 2006
IFRIC 10 Interim Financial Reporting and Effective for annual periods beginning on
Impairment or after November 1, 2006
The management anticipates that the adoption of these standards and interpretations in future
periods will have no material financial impact on the consolidated financial statements of the
Group.
Basis of preparation
The consolidated financial statements are prepared under the historical cost basis, except for
the revaluation of certain available-for-sale investments and investment properties. The
principal accounting policies are set out below.
Basis of consolidation
The consolidated financial statements incorporate the financial statements of the Company
and entities (including special purpose entities) controlled by the Company (its subsidiary).
Control is achieved where the Company has the power to govern the financial and operating
policies of an entity so as to obtain benefits from its activities.
The results of subsidiaries acquired or disposed of during the year are included in the
consolidated income statement from the effective date of acquisition or up to the effective
date of disposal, as appropriate.
Where necessary, adjustments are made to the financial statements of subsidiaries to bring
their accounting policies into line with those used by other members of the Group.
All intra-group transactions, balances, income and expenses are eliminated on consolidation.
10
2. SIGNIFICANT ACCOUNTING POLICIES – (continued)
Basis of consolidation – (continued)
Minority interests in the net assets of consolidated subsidiaries are identified separately from
the Group’s equity therein. Minority interests consist of the amount of those interests at the
date of the original business combination and the minority’s share of changes in equity since
the date of the combination. Losses applicable to the minority in excess of the minority’s
interest in the subsidiary’s equity are allocated against the interests of the Group except to the
extent that the minority has a binding obligation and is able to make an additional investment
to cover the losses.
Business combinations
Acquisitions of subsidiaries and businesses are accounted for using the purchase method. The
cost of the business combination is measured at the aggregate of the fair values (at the date of
exchange) of assets given, liabilities incurred or assumed, and equity instruments issued by
the Group in exchange for control of the acquiree, plus any costs directly attributable to the
business combination. The acquiree’s identifiable assets, liabilities and contingent liabilities
that meet the conditions for recognition under IFRS 3 Business Combinations are recognised
at their fair values at the acquisition date, except for non-current assets (or disposal groups)
that are classified as held for sale in accordance with IFRS 5 Non-current Assets Held for Sale
and Discontinued Operations, which are recognised and measured at fair value less costs to
sell.
Goodwill arising on acquisition is recognised as an asset and initially measured at cost, being
the excess of the cost of the business combination over the Group’s interest in the net fair
value of the identifiable assets, liabilities and contingent liabilities recognised. If, after
reassessment, the Group’s interest in the net fair value of the acquiree’s identifiable assets,
liabilities and contingent liabilities exceeds the cost of the business combination, the excess is
recognised immediately in profit or loss.
The interest of minority shareholders in the acquiree is initially measured at the minority’s
proportion of the net fair value of the assets, liabilities and contingent liabilities recognised.
11
2. SIGNIFICANT ACCOUNTING POLICIES – (continued)
Investments in an associate
An associate is an entity over which the Group has significant influence and that is neither a
subsidiary nor an interest in a joint venture. Significant influence is the power to participate
in the financial and operating policy decisions of the investee but is not control or joint
control over those policies.
The results and assets and liabilities of associates are incorporated in these consolidated
financial statements using the equity method of accounting, except when the investment is
classified as held for sale, in which case it is accounted for IFRS 5 Non-current Assets Held
for Sale and Discontinued Operations, or when the investment is designated as at fair value
through profit or loss upon initial recognition or is classified as held for trading, in which case
it is accounted for under IAS 39 Financial Instruments: Recognition and Measurement. Under
the equity method, investment in associates are carried in the consolidated balance sheet at
cost as adjusted for post-acquisition changes in the Group’s share of the profit or loss and of
changes in equity of the associate, less any identified impairment loss. When the Group’s
share of losses of an associate equals or exceeds its interest in that associate (which includes
any long-term interest that, in substance, form part of the Group’s net investment in the
associate), the Group discontinues recognizing its share of further losses. An additional
share of losses is provided for and a liability is recognised only to the extent that the Group
has incurred legal or constructive obligations or made payments on behalf of that associate.
Any excess of the cost of acquisition over the Group’s share of the net fair value of the
identifiable assets, liabilities and contingent liabilities of the associate recognised at the date
of acquisition is recognised as goodwill. The goodwill is included within the carrying amount
of the investment and is assessed for impairment as part of the investment. Any excess of the
Group’s share of the net fair value of the identifiable assets, liabilities and contingent
liabilities over the cost of acquisition, after reassessment, is recognised immediately in profit
or loss.
Where a group entity transacts with an associate of the Group, profits and losses are
eliminated to the extent of the Group’s interest in the relevant associate.
Revenue recognition
Revenue is measured at the fair value of the consideration received or receivable and
represents amounts receivable for goods and services provided in the normal course of
business, net of discounts and sales related taxes.
Sales of goods are recognised when goods are delivered and title has passed.
Interest income is accrued on a time basis, by reference to the principal outstanding and at the
effective interest rate applicable, which is the rate that exactly discounts estimated future cash
receipts through the expected life of the financial asset to that asset’s net carrying amount.
2. SIGNIFICANT ACCOUNTING POLICIES – (continued)
Operating leases
Leases in which a significant portion of the risks and rewards of ownership are retained by the
lessor are classified as operating leases. Payments made under operating leases (net of any
12
incentive received from the lessor) are charged to the income statement on a straight-line
basis over the lease periods .
Foreign currencies
The individual financial statements of each group entity are presented in the currency of the
primary economic environment in which the entity operates (its functional currency). For
the purpose of the consolidated financial statements, the results and financial position of each
entity are expressed in Renminbi, which is the functional currency of the Company, and the
presentation currency for the consolidated financial statements.
In preparing the financial statements of the individual entities, transactions in currencies other
than the entity’s functional currency (foreign currencies) are recorded at the rates of exchange
prevailing on the dates of the transactions. At each balance sheet date, monetary items
denominated in foreign currencies are retranslated at the rates prevailing on the balance sheet
date. Non-monetary items carried at fair value that are denominated in foreign currencies
are retranslated at the rates prevailing on the date when the fair value was determined.
Non-monetary items that are measured in terms of historical cost in a foreign currency are not
retranslated.
For the purpose of presenting consolidated financial statements, the assets and liabilities of
the Group’s foreign operations (including comparatives) are expressed in Renminbi using
exchange rates prevailing on the balance sheet date. Income and expense items (including
comparatives) are translated at the average exchange rates for the period, unless exchange
rates fluctuated significantly during that period, in which case the exchange rates at the dates
of the transactions are used. Exchange differences arising, if any, are classified as equity
and transferred to the Group’s translation reserve. Such translation differences are
recognised in profit and loss in the period in which the foreign operation is disposed of.
Borrowing costs
Borrowing costs directly attributable to the acquisition, construction or production of
qualifying assets, which are assets that necessarily take a substantial period of time to get
ready for their intended use or sale, are added to the cost of those assets, until such time as the
assets are substantially ready for their intended use or sale. Investment income earned on the
temporary investment of specific borrowings pending their expenditure on qualifying assets is
deducted from the borrowing costs eligible for capitalization.
All other borrowing costs are recognised in profit or loss in the period in which they are
incurred.
13
2. SIGNIFICANT ACCOUNTING POLICIES – (continued)
Employee benefits
The Group has to make defined contributions to the staff retirement scheme managed by the
local government in accordance with its rules and regulations. Contributions to the retirement
scheme are charged to the income statements as and when incurred.
Taxation
PRC income taxes are provided for based on the estimated assessable profits and the
applicable tax rates for the Company and other companies comprising the Group.
Deferred taxation is provided in full, using the liability method, on temporary differences
arising between the tax bases of assets and liabilities and their carrying amounts in the
accounts. Taxation rates enacted or substantively enacted by the balance sheet date are used
to determine deferred taxation.
Deferred tax assets are recognised to the extent that it is probable that future taxable profit
will be available against which the temporary differences can be utilised.
Deferred taxation is provided on temporary differences arising on investments in subsidiary
and an associate, except where the timing of the reversal of the temporary difference can be
controlled and it is probable that the temporary difference will not reverse in the foreseeable
future.
Property, plant and equipment
Buildings are depreciated over the unexpired periods of the leases or their expected useful
lives to the Group, whichever is shorter, on a straight-line basis, while other property, plant
and equipment are depreciated at rates sufficient to write off their cost less residual value, if
any, and accumulated impairment losses over their estimate useful lives on a straight-line
method at the following rates per annum:
Types Terms
Buildings 20 – 21 years
Plants and machinery 11 – 12 years
Motor vehicles 11 – 12 years
Office equipment 11 – 12 years
The gain or loss arising on the disposal or retirement of an asset is determined as the
difference between the sales proceeds and the carrying amount of the asset and is recognised
in the income statement.
14
2. SIGNIFICANT ACCOUNTING POLICIES – (continued)
Land use rights
Land use rights are lump sum upfront payments to acquire long-term interest in
lessee-occupied properties.
Lease premium for land relating to buildings of the Group are stated at cost and are amortised
over the year of the lease on the straight-line basis to the profit and loss account. Land use
right relating to investment properties and properties developed for sale are not amortised and
included as part of the cost of such properties.
Construction in progress
Construction in progress represents properties under construction and plant and equipment
under installation or testing, is stated at cost, which includes the costs of construction, the
costs of buildings, machinery and equipment and interest charges arising from borrowings
used to finance these assets during the year of construction or installation and testing. When
the assets concerned are brought into use, the costs are transferred to property, plant and
equipment and depreciated in accordance with the policy as stated above.
Inventories
Inventories are stated at the lower of cost and net realisable value. Cost comprises direct
materials and, where applicable, direct labor costs and those overheads that have been
incurred in bringing the inventories to their present locations and condition. Cost is calculated
using the weighted average method. Net realisable value represents the estimated costs of
completion and costs necessary to make the sale.
Trade receivables and other receivables
Trade receivables are carried at original invoice amount less provision made for impairment
of these receivables. A provision for impairment of trade receivables and other receivables
is established when there is an objective evidence that the Group will not be able to collect all
amounts due according to the original terms of receivables. The amount of the provision is
the difference between the carrying amount and the recoverable amount, being the present
value of expected cash flows, discounted at the market rate of interest for similar borrowers.
15
2. SIGNIFICANT ACCOUNTING POLICIES – (continued)
Intangible assets
Intangible assets acquired separately are reported at cost less accumulated amortisation and
accumulated impairment losses. Amortisation is charged on a straight-line basis over their
estimated useful lives. The estimated useful life and amortisation method are reviewed at the
end of each annual reporting period, with the effect of any changes in estimate being
accounted for on a prospective basis
Impairment of tangible and intangible assets
At each balance sheet date, the Group reviews the carrying amounts of its tangible and
intangible assets to determine whether there is any indication that those assets have suffered
an impairment loss. If any such indication exists, the recoverable amount of the asset is
estimated in order to determine the extent of the impairment loss (if any). Where it is not
possible to estimate the recoverable amount of an individual asset, the Group estimates the
recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In
assessing value in use, the estimated future cash flows are discounted to their present value
using a pre-tax discount rate that reflects current market assessments of the time value of
money and the risks specific to the asset.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its
carrying amount, the carrying amount of the asset (cash-generating unit) is reduced to its
recoverable amount. An impairment loss is recognised immediately in profit or loss, unless
the relevant asset is carried at a revalued amount, in which case the impairment loss is treated
as a revaluation decrease.
Where an impairment loss subsequently reverses, the carrying amount of the asset
(cash-generating unit) is increased to the revised estimated or its recoverable amount, but so
that the increased carrying amount does not exceed the carrying amount that would have been
determined had no impairment loss been recognised for the asset (cash-generating unit) in
prior years. A reversal of an impairment loss is recognised immediately in profit or loss,
unless the relevant asset is carried at a revalued amount, in which case the reversal of the
impairment loss is treated as a revaluation increase.
Segment reporting
Business segments provide products or services that are subject to risks and returns that are
different from those of other business segments. Geographical segments provide products or
services within a particular economic environment that is subject to risks and returns that are
different from those of components operating in other economic environments.
16
2. SIGNIFICANT ACCOUNTING POLICIES – (continued)
Share capital
Ordinary shares are classified as equity. Dividends on ordinary shares are recognised in equity
in the period in which they are declared.
Related parties
Parties are considered to be related if one party has the ability, directly or indirectly, to control
the other party or exercise significant influence over the other party in making financial and
operating decisions. Parties are also considered to be related if they are subject to common
control or common significant influence.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and demand deposits, and other short-term
highly liquid investments that are readily convertible to a known amount of cash and are
subject to an insignificant risk of changes in value.
Trade payables
Trade payables are initially measured at fair value, and are subsequently measured at
amortised cost, using the effective interest rate method.
Provision
Provisions are recognised when the Group has a present obligation as a result of a past event,
and it is probable that the Group will be required to settle that obligation. Provisions are
measured at the directors’ best estimate of the expenditure required to settle the obligation at
the balance sheet date, and are discounted to present value where the effect is material.
Financial liabilities
Interest-bearing bank loans and overdrafts are initially measured at fair value, and
subsequently measured at amortised cost, using the effective interest rate method. Any
difference between the proceeds (net of transaction costs) and the settlement or redemption of
borrowings is recognised over the term of the borrowings in accordance with the Group’s
accounting policy for borrowing cost.
17
FINANCIAL RISK MANAGEMENTS
a) Financial risk factors
The Group’s activities expose it to a variety of financial risks, including:
Foreign exchange risk
Most of the transactions of the Group were settled in Renminbi. In the opinion of the
directors, the Group does not have significant foreign currency exposure.
Credit risk
The Group has no significant concentrations of credit risk. It has policies in place to
ensure that sales of products are made to customers with an appropriate credit history. At
December 31, 2006, the trade receivables of the Group were spread among a number of
customers in the PRC. Details of amount due from the holding company and related
companies are included in Note 20 and Note 21. The other financial assets of the Group
do not represent a concentration of risk.
Interest rate risk
The interest rates and terms of repayment of borrowings are disclosed in Note 25. Other
financial assets and liabilities do not have material interest rate risk.
Liquidity risk
Prudent liquidity risk management implies maintaining sufficient cash and marketable
securities, the availability of funding through an adequate amount of committed credit
facilities. The Group aims to maintain flexibility in funding by keeping committed credit
lines available.
b) Fair value estimation
The fair values of cash and bank, trade receivables and payables, amounts due from and
to related companies, and borrowings are not materially different from their carrying
amounts.
18
CRITICAL ACCOUNTING ESTIMATES AND ASSUMPTIONS
Estimates and judgments are continually evaluated and are based on historical experience and
other factors, including expectations of future events that are believed to be reasonable under
the circumstances.
The Group makes estimates and assumptions concerning the future. The resulting
accounting estimates will, by definition, seldom equal the related actual results. The
estimates and assumptions that have a significant risk of causing a material adjustment to
the carrying amounts of assets and liabilities within the next financial year are discussed
below.
a) Useful lives of property, plant and equipment
The Group’s management determines the estimated useful lives for its property, plant and
equipment. This estimate is based on the historical experience of the actual useful lives
of property, plant and equipment of similar nature and functions. It could change
significantly as a result of technical innovations and competitor actions in response to
severe industry cycles.
Management will increase the depreciation charge where useful lives are less than
previously estimated lives, or will write-off or write-down technically obsolete or
non-strategic assets that have been abandoned or sold.
b) Impairment of receivables
The Group’s management determines the provision for impairment of trade and other
receivables. This estimate is based on the credit history of its customers and the current
market condition. Management reassesses the provision on each of the balance sheet
date.
c) Current taxation and deferred taxation
The Group is subject to taxation in the PRC. Significant judgment is required in
determining the amount of the provision for taxation and the timing of payment of the
related taxations. There are many transactions and calculations for which the ultimate
tax determination is uncertain during the ordinary course of business. Where the final
tax outcome of these matters is different from the amounts that were initially recorded,
such difference will impact the income tax and deferred tax provisions in the periods in
which such determination are made.
19
BUSINESS AND GEOGRAPHICAL SEGMENTS
The Group conducts its business within one business segment – the business of production and
sales of components for colour television cathode ray tubes in PRC. No segment statement of
income has been prepared by the Group for the year ended December 31, 2006. The Group also
mainly operates within one geographical segment because its revenue is primarily generated in the
PRC and its assets are located in the PRC. Accordingly, no geographical segment data is
presented.
TURNOVER AND REVENUE
The Group is engaged in the manufacturing and sale of components for colour television
cathode ray tubes. Revenue recognised during the year is as follows:
2006 2005
RMB’000 RMB’000
Turnover
Sales of components 58,032 62,831
Sales of glass tubes 2,281 15,913
60,313 78,744
Other revenue
Sales of raw material 687 1,164
Sales of energy 2,478 9,225
Sales of inventory held for debtors - (9)
Service of labour 33 5,475
Gain on disposal of property, plant and equipment 3,522 120
Others 3, 2,659
577
10,297 18,634
Total revenue 70,610 97,378
20
LOSS FROM OPERATIONS
Loss from operations had been arrived at after charging:
2006 2005
RMB’000 RMB’000
Depreciation and amortization:
- amortisation of land use right (Note 13) 333 333
- depreciation of property, plant and equipment (Note 14)
18,078
14,465
Total depreciation and amortisation expenses 14,789 18,411
Trade receivables:
- impairment charge for bad and doubtful debts 323 9,819
Provision for inventory obsolescence 7,773 7,219
Cost of inventories recognised as expenses 41,824 29,726
Staff costs (Note 8) 11,997 27,402
STAFF COSTS
2006 2005
RMB’000 RMB’000
Wages and salaries 11,740 15,601
Retirement benefits 257 3,948
Others - 7,853
11,997 27,402
Average number of persons employed by the Group
during the year 649 1,128
The Group participates in a government defined contribution retirement scheme. The Group
contributed to the scheme at 20% (2005:20%) of the salaries for permanent employees, up to
a maximum fixed monetary amount, as stipulated by the municipal government. Under the
scheme, retirement benefits of existing and retired employees are guaranteed by the
government Unified Retirement Fund and the Group has no further obligations beyond the
annual contribution. It is the intention of the Board of Directors to continue making such
payments in the future.
The contributions to this retirement scheme are charged to income statement in the year which
they relate.
21
FINANCE COSTS - NET
2006 2005
RMB’000 RMB’000
Interest expenses on borrowings 11,631 21,444
Foreign exchange gain, net (2,635 ) (2,297 )
Others - 400
Finance cost - net 8,996 19,547
DIRECTORS’ REMUNERATION
Particulars of the emoluments of the directors for the year were as follows:
2006 2005
RMB’000 RMB’000
Fees 166 121
INCOME TAX
2006 2005
RMB’000 RMB’000
Current tax:
- Domestic - -
Taxable income is calculated based on total revenue less deductible cost of goods sold,
expenses and other operating gains/(losses) under the existing tax regulations.
As the Group was qualified as a high-technological enterprise and was established in a
high-technological development zone, the prevailing enterprise income tax rate is 33% (2005:
15%).
No deferred tax asset has been recognised in the consolidated financial statements as it is
uncertain such an asset will crystallize in the foreseeable future (2005: Nil).
22
EARNINGS PER SHARE
2006 2005
RMB RMB
Basic earnings per share RMB(0.1 ) RMB(0.9 )
8 5
The earnings and weighted average number of ordinary shares used in the calculation of basic
earnings per share are as follows:
2006 2005
RMB’000 RMB’000
Loss for the year attributable to equity holders of the parent (68,226) (363,531)
Earnings used in the calculation of basic earnings per share (68,226) (363,531)
2006 2005
RMB’000 RMB’000
Number of ordinary shares for the purpose of basic earnings
per share (all measures) 383,000 383,000
23
PROPERTY, PLANT AND EQUIPMENT
Plant and Motor Offic
Buildings machinery vehicles equipm
RMB’000 RMB’000 RMB’000 RMB’0
COST
At January 1, 2005 186,236 165,960 2,993 5,060
Additions 146 1,037 365 1,648
CIP transfer fixed assets 126 30 - -
At January 1, 2006 186,508 167,027 3,358 6,708
Additions 143 1,018 240 58
CIP transfer fixed assets - 12,597 - -
Write off - (432 ) - (515
Disposal
(3,727
) - - -
At December 31, 2006 182,924 180,210 3,598 6,251
24
13. PROPERTY, PLANT AND EQUIPMENT – (continued)
Plant and Motor Offic
Buildings machinery vehicles equipm
RMB’000 RMB’000 RMB’000 RMB’0
ACCUMULATED DEPRECIATION AND
IMPAIRMENT
At January 1, 2005 72,053 107,882 2,559 4,510
Charge for the year 8,571 9,300 102 105
At January 1, 2006 80,624 117,182 2,661 4,615
Charge for the year 8,671 5,393 121 280
Reversal of impairment loss
- - - (69
Eliminated on write off
- (311 ) - (435
Eliminated on disposals (686 ) - - -
At December 31, 2006 88,609 122,264 2,782 4,391
NET BOOK VALUE
At December 31, 2006 94,315 57,946 816 1,860
At December 31, 2005 105,884 49,845 697 2,093
25
13. PROPERTY, PLANT AND EQUIPMENT – (continued)
The following useful lives are used in the calculation of depreciation:
Buildings 20 – 21 years
Plants and machinery 11 – 12 years
Motor vehicles 11 – 12 years
Office equipment 11 – 12 years
LAND USE RIGHT
RMB’000
COST
At January 1, 2005 and at January 1, 2006 15,997
Additions -
At December 31, 2006 15,997
ACCUMULATED AMORTISATION
At January 1, 2005 2,194
Charge for the year 333
At January 1, 2006 2,527
Charge for the year 333
At December 31, 2006 2,860
NET BOOK VALUE
At December 31, 2006 13,137
At December 31, 2005 13,470
26
INTANGIBLE ASSETS
RMB’000
COST
Additions and at December 31, 2006 8
NET BOOK VALUE
At December 31, 2006 8
The intangible assets included above have finite useful lives, over which the assets are
amortised.
`
In the opinion of Company’s directors, no amortization has been charged for the year since
the intangible assets were acquired in December 2006.
INTEREST IN AN ASSOCIATE
2006 2005
RMB’000 RMB’000
Share of net assets of an associate - 405,271
Amount due from an associate - 66,704
- 471,975
Less: Amount due within one year - (56,544 )
- 415,431
Summarised financial information in respect of the Group’s associate is set out as below:
2006 2005
RMB’000 RMB’000
Total assets 1,235,1 1,518,2
82 99
Total liabilities (570,72 ) (691,21 )
4 6
Net assets 664,458 827,083
Group’s share of associate’s net assets - 329,323
2006 2005
RMB’000 RMB’000
Total revenue 524,113 776,708
Total loss for the year (172,923) (838,645)
Share of associate’s loss for the year (84,732 ) (410,93 )
27
6
28
16. INTEREST IN AN ASSOCIATE – (continued)
During the year, the Group has disposed the associate the ultimate holding company for a
consideration of RMB 369,345,079.
DEFERRED ASSETS
2006 2005
RMB’000 RMB’000
At beginning of the year 7,712 7,712
Foreign currency exchange difference 11 -
At end of the year 7,723 7,712
INVENTORIES
2006 2005
RMB’000 RMB’000
Raw materials and low cost consumables 10,191 9,026
Work in progress 2,155 4,876
Finished goods 12,123 16,897
Spare parts - 1,359
24,469 32,158
29
TRADE AND OTHER RECEIVABLE
2006 2005
RMB’000 RMB’000
Trade receivables 44,941 46,897
Less: Provision for doubtful debts (31,787 ) (31,464 )
Trade receivables, net 13,154 15,433
Notes receivables 5,264 28,466
Prepayments 6,753 1,658
Other receivables 7,037 1,363
Prepaid expenses 6 17
32,214 46,937
Movement in the provision for doubtful debts:
2006 2005
RMB’000 RMB’000
At beginning of year 31,464 23,990
Increase in provision recognised in profit or loss 323 7,474
At end of year 31,787 31,464
AMOUNT DUE TO THE HOLDING COMPANY
The amount due is unsecured, and have no fixed terms of repayments. The related interest is
calculated at a rate equivalent to the interest rates of the shore-term bank.
AMOUNTS DUE FROM/DUE TO RELATED PARITES
These are amounts due from/to subsidiaries of the holding company. The balances are
unsecured, interest free and have no fixed terms of repayment.
OTHER LONG-TERM ASSETS RECEIVABLES WITHIN ONE YEAR
Other long-term assets receivables within one year represent the amount receivable under a
foreign currency transaction entered into by the subsidiary.
30
CASH AND CASH EQUIVALENTS
For the purposes of the consolidated cash flow statements, cash and cash equivalents include
bank balances and cash. Cash and cash equivalents at the end of the financial year as shown
in the consolidated cash flow statement can be reconciled to the related items in the
consolidated balance sheet as follows:
2006 2005
RMB’000 RMB’000
Cash and cash equivalents:
Bank balances and cash 1,781 36,495
TRADE AND OTHER PAYABLES
2006 2005
RMB’000 RMB’000
Accrued interest 38,700 37,982
Trade payables 23,110 13,234
Payables to contractors 26,971 11,259
Accrued utility expenses - 3,343
Notes payable 90 5,011
Advances from customers 1,264 1,712
Staff welfare funds 4,242 3,765
Staff welfare - 19,068
Other taxes (1,049) 2,327
Others 1,039 6,910
94,367 104,611
Trade payables principally comprise amounts outstanding for trade purchases and ongoing
costs.
The directors consider that the carrying amount of trade payables approximates their fair
value.
31
BORROWINGS
2006 2005
RMB’000 RMB’000
Short-term borrowings 5,381 5,404
Short-term borrowings comprise balances in the amounts of RMB 5,000 thousands and USD
48,795 (or RMB 404 thousands) due to the Financing Bureau of Shijiazhuang Finance Bureau
and Hebei Finance Bureau, respectively. These amounts bear interests of 12.8% and 7.2%.
The principles are overdue as of December 31, 2006 and extensions to renewal have not been
formally granted by the lenders although penalty will not be assessed.
OTHER LONG-TERM LIABILITIES DUE WITHIN ONE YEAR
In 1993, the subsidiary entered into a foreign currency swap transaction with a third party
where US$10,000,000 was exchanged in for RMB58,000,000 using the then exchange rate.
The balances are non-interest bearing and the contract expired in November 1998 where the
parties were to return the principle, in their original currencies, to the counter-party. As of
December 31, 2006, SBCB is still in the process of settling these amounts.
SHARE CAPITAL
Registered, issued and fully paid ordinary shares of RMB1 each:
2006 2005
RMB’000 RMB’000
Listed:
A shares 64,457 45,089
B shares 100,000 100,000
Total listed shares 164,457 145,089
Unlisted:
State 211,283 230,411
Senior management 21 -
Legal person shares 7,239 7,500
218,543 237,911
At the end of the year 383,000 383,000
32
27. SHARE CAPITAL – (continued)
Number of Share
shares Capital
’000 RMB’000
Fully paid ordinary shares:
At beginning of year and at end of year 383,000 383,000
RESERVES
2006 2005
RMB’000 RMB’000
Capital accumulation fund 507,500 507,500
Statutory accumulated fund 41,265 41,265
Statutory welfare fund 20,634 20,634
569,399 569,399
Capital accumulation fund
Transactions of the following nature are recorded in the capital accumulation fund:
- share premium arising from the issue of shares at a price in excess of their par value;
- donations received;
- surpluses arising from the revaluation of assets; and
- any other items required by the PRC regulations to be so treated.
Amounts in the capital accumulation fund can be utilized to offset prior years’ losses or for
issue of bonus shares.
33
28. RESERVES – (continued)
Statutory accumulated and welfare funds
The PRC Company Law requires a company to appropriate 10 percent of its profit after
taxation for the year computed in accordance with PRC accounting regulations (after
offsetting any prior years’ losses) to the Statutory accumulated fund. When the balance of sun
fund reaches 50 percent of the company’s share capital, any further appropriation is optional.
The Statutory accumulated fund can be utilized to offset prior year’s losses or for issuance of
bonus shares. However, the fund shall be maintained at a minimum amount equivalent to 25
percent of share capital after any such issuance.
The PRC Company Law also requires a company to appropriate between 5 percent and 10
percent of profit after taxation for the year to the Statutory welfare fund computed in
accordance with PRC accounting regulations. The fund shall be utilized for the collective
benefits of the workforce, including the provision of staff quarters or housing. No other
distribution shall be made from the fund other than upon liquidation of the company.
The Statutory accumulated and welfare funds represent amounts appropriated in accordance
with the PRC accounting regulations in previous years.
34
RELATED PARTY TRANSACTIONS
The ultimate parent of the Group is Shijiazhuang Baoshi Electronic Group Company Limited
(“The holding company”), a company incorporated in the People’s Republic of China.
In addition to the related party balances and transactions described elsewhere in this report,
the following significant transactions were carried out with related parties:
Related party transactions were carried out on commercial terms and conditions and at market
prices.
a) Sales of goods and services
2006 2005
RMB’000 RMB’000
Sale of goods and raw material to:
The holding company 1,680 25,124
An associate 23,705 18,119
25,385 43,243
Services and energy rendered to:
The holding company 25,649 26,483
An associate 133,570 165,114
159,219 191,597
Rental for assets leased to:
An associate 1,906 1,906
b) Purchase of goods and labour services
2006 2005
RMB’000 RMB’000
Raw material purchased from the holding company - 1,409
Labour service provided by the holding company 911 3,487
911 4,896
35
29. RELATED PARTY TRANSACTIONS – (continued)
c) Interest earned
2006 2005
RMB’000 RMB’000
Interest charged by the holding company (i) (10,167 ) (20,727 )
Interest earned by an associate 866 2,249
(9,301 ) (18,478 )
i. The Group charges interests on the amount due from the holding company, and is
charged for interests on the amount due to the holding company. The related interest is
calculated at a rate equivalent to the interest rates of the short-term bank loans and the
average monthly outstanding balance with the holding company.
d) Rental for asset
2006 2005
RMB’000 RMB’000
The holding company 2,601 2,601
BANKING FACILITIES
As at December 31, 2006, the Group pledged the land and buildings located in PRC for banking
facilities of RMB18 million granted to 石家莊市建設投資有限公司 for loans.
36
SUBSIDIARY
As at December 31, 2006, the Company directly owned equity investments in the following
subsidiary:
Place of Registered Percentage of
Name of company incorporation capital equity interest held Principal activities
RMB’000 %
Shijiazhuang Baoshi Colour PRC 540,682 81.26 Investment holding
Bulb Company Limited
(“SBCB”)
REPORTING CURRENCY
The Group’s consolidated financial statements are expressed in Renminbi.
APPROVAL OF FINANCIAL STATEMENTS
The consolidated financial statements were approved by the Board of Directors and
authorised for issue on April 9, 2007.
37
SUPPLEMENTARY INFORMATION
FOR THE YEAR ENDED DECEMBER 31, 2006
The impact of IFRS adjustments on the PRC statutory financial statements is as follows:
Net loss for Net assets
the year ended as at
December 31, 2006 December 31, 2006
RMB’ 000 RMB’000
As report under PRC statutory financial statements (95,28 ) 402,81
4 2
IFRS adjustments:
Gain on disposal of an associate 11,992 -
Reclassification of other payables to amounts due from related
companies
- 488
As restated after IFRS adjustments (83,292) 402,324
Chapter 11 List of Documents Available for Inspection
1. Financial statements bearing the seal and signature of the Company's legal
representative, financial controller and the person in charge of accounting organ.
2. The original of the auditors' report bearing the seal of the certified public
accountants and the seal and signature of C.P.A.
3. The original of all Company's documents and the original manuscripts of
announcements publicly disclosed on China Securities Daily and Hong Kong Commercial
Daily in the report period.
Chairman of the board of directors: Shang Jian Bin
Shijiazhuang Baoshi Electronic Glass Co., Ltd.
April 10,2007
38