深华发A(000020)ST华发B2004年年度报告摘要(英文版)
吴京 上传于 2005-04-28 06:07
SHENZHEN HUAFA ELECTRONICS CO., LTD.
SUMMARY OF ANNUAL REPORT 2004
(Overseas Version)
§1. Important Notice
1.1 The Board of Directors of Shenzhen Huafa Electronics Co., Ltd. (hereinafter
referred to as the Company) and its directors individually and collectively accept
responsibility for the correctness, accuracy and completeness of the contents of this
report and confirm that there are no material omissions nor errors which would render
any statement misleading. The summary of annual report 2004 is abstracted from the
annual report; the investors are suggested to read the full text of annual report to
understand more details.
1.2 No director stated that they couldn’t ensure the correctness, accuracy and
completeness of the contents of the Annual Report or have objection for this report.
1.3 All directors attended the Board meeting.
1.4 Shenzhen Nanfang Minhe Certified Public Accountants and Ho and Ho &
Company Certified Public Accountants audited the 2004 financial report of the
Company and issued the unq ualified Auditors’Report respectively.
1.5 Chairman of the Board of the Company Mr. Wu Dehua, General Manager Mr. Hu
Jianping and Head of Financial Department Mr. Wang Yiqing hereby confirm that the
Financial Report of the Annual Report 2004 is true and complete.
§2. Company Profile
2.1 Basic information
Short form of the stock ST HUAFA-A, ST HUAFA-B
Stock code 000020, 200020
Listed stock exchange Shenzhen Stock Exchange
Registered address and office Registered address: 411 Bldg., Huafa North Road, Futian
address District, Shenzhen
Office address: 411 Bldg., Huafa North Road, Futian
District, Shenzhen
Postcode Postcode of registered address: 518031
Postcode of office address: 518031
Internet web site of the Company http://www.hwafa.com
E-mail of the Company sz000020@163.net
2.2 Contact person and method
Secretary of the Board of Representative in charge of
Directors Securities Affairs
Name Hu Jianping Liu Yang
th
Contact address 6 Floor, 411 Bldg., Huafa North Road, Futian District, Shenzhen
Telephone (86) 755-83352207
Fax (86) 755-83323169
E-mail sz000020@163.net
1
§3. Summary of Accounting Data and Financial Indexes
3.1 Main Accounting Highlights
Unit: RMB’000
Increase/decrease
2004 2003
over last year(%)
Operating income 158,648 151,392 4.79%
Gross profit 11,780 26,018 -54.72%
Income from other operating 1,598 96 1,564.58%
Net cash arising from operating
6,215 822 656.08%
activities
At the end of At the end of Increase/decrease
2004 2003 over last year (%)
Total assets 429,708 476,381 -9.80%
Shareholders’equity 232,237 276,579 -16.03%
3.2 Financial Indexes:
Unit: RMB
Increase/decrease
2004 2003
over last year (%)
Loss per share -0.16 -0.03 -433.33%
Return on equity -19.09% -2.80% -16.29%
Net cash per share
arising from operating 0.02 0.003 566.67%
activities
Increase/decrease
At the end of 2004 At the end of 2003
over last year (%)
Net assets per share 0.82 0.98 -16.33%
3.3 Difference of the CAS and IAS
√Applicable □Inapplicable
Unit: RMB’000
CAS IAS
Net profit -44,342 -44,342
The Company is a listed company of both A-share and B-share. The Company’ s
Explanation on
net profit as calculated according to CAS and IAS and relevant system was no
difference
difference.
§4. Changes in Share Capital and Particulars about Shareholders
4.1 Statement of change in share capital
(Unit: share)
Increase/decrease of this
Before the change After the change
time (+, - )
2
Subtotal
I. Unlisted shares
1. Promoters’shares 124,925,828 0 124,925,828
Including: State-owned shares 0 0 0
Domestic legal person’s shares 124,925,828 0 124,925,828
Foreign legal person’s shares 0 0 0
Other 0 0 0
2. Raised legal person’s shares 0 0 0
3. Inner employees’shares 0 0 0
4. Preference shares or others 0 0 0
Total unlisted circulating shares 124,925,828 0 124,925,828
II. Listed shares
1. RMB ordinary shares 56,239,563 0 56,239,563
2. Domestically listed foreign
101,995,836 0 101,995,836
shares
3. Foreign listed foreign shares 0 0 0
4. Others 0 0 0
Total listed circulating shares 158,235,399 0 158,235,399
III. Total shares 283,161,227 0 283,161,227
The amount of shares offered by funds, inner employees’shares traded in the counter,
shares offered by strategic investor and shares offered ordinary juridical person should
be disclosed respectively
□Applicable √Inapplicable
4.2 Statement of shares held by the top ten shareholders and Statement of shares held
by the top ten circulating shareholders
Total number of shareholders at the end of report year 28,089
Particulars about shares held by the top ten shareholders
Number of
Increase / Holding
Type of shares share
decrease in shares at Proportion Nature of
Full name of Shareholders (Circulating/No pledged/
the report the year-end (%) shareholders
n-circulating) frozen
year (share) (share)
(share)
SHENZHEN SEG GROUP CO., LTD. 0 62,462,914 22.06% Non-circulating 62,462,914 Other
CHINA ZHENHUA ELECTRONICS
0 62,462,914 22.06% Non-circulating Other
INDUSTRIAL CO.
SEG (HONG KONG) CO., LTD. 0 16,569,560 5.85% Circulating Other
GOOD HOPE CORNET INVESTMENTS
0 13,900,000 4.91% Circulating Other
LTD
ADVANCE FUTURE GROUP LIMITED 0 3,674,410 1.30% Circulating Other
YIN GANG 225,000 945,145 0.33% Circulating Other
BINGHUA LIU 876,013 876,013 0.31% Circulating Other
DBS VICKERS (HONG KONG) LTD A/C
100,000 648,262 0.23% Circulating Other
CLIENTS
3
GUOTAI JUNAN SECURIES HONG
549,230 549,230 0.19% Circulating Other
KONG LIMITED
CHINA MERCHANTS SECURITIES
520,000 520,000 0.18% Circulating Other
(HONG KONG) CO., LTD.
Particulars about shares held by the top ten shareholders of circulation share
Shareholders’name (full name) Number of circulation shares held Type (A-share, B-share,
at the year-end H-share and other)
SEG (HONG KONG) CO., LTD. 16,569,560 B-share
GOOD HOPE CORNER INVESTMENTS LTD 13,900,000 B-share
ADVANCE FUTURE GROUP LIMITED 3,674,410 B-share
YIN GANG 945,145 B-share
BINGHUA LIU 876,013 B-share
DBS VICKERS (HONG KONG) LTD A/C CLIENTS 648,262 B-share
GUOTAI JUNAN SECURIES HONG KONG
549,230 B-share
LIMITED
CHINA MERCHANTS SECURITIES (HONG
520,000 B-share
KONG) CO., LTD.
MA JIN HUI 503,507 B-share
BOHAI SECURITIES CO., LTD. 486,099 A-share
Explanation on associated relationship SEG (Hong Kong) Co., Ltd. is overseas wholly-owned subsidiary of Shenzhen
among the top ten shareholders or SEG Group Co., Ltd.. The Company was unknown whether there exists associated
consistent action relationship or belongs to consistent action person regulated by the Management
Regulation of Information Disclosure on Change of Share Holding for Listed
Companies among the other shareholders.
4.3 Particulars about the controlling shareholders and actual controller of the
Company
4.3.1 Particulars about change in the controlling shareholders and actual controller of
the Company
□Applicable √Inapplicable
4.3.2 Introduction to especial situation for the controlling shareholder and other actual
controller
Name of the controlling shareholder: Shenzhen SEG Group Co., Ltd.
Legal representative: Sun Yulin
Date of foundation: Aug. 23, 1984
Registered capital: RMB 1,355.42 million
Business scope: Production and research of electronic products, electrical home
appliances and electronic projects; undertake various electronic system project
(Import and export business and exclusive commodities were conducted according to
regulations); raise development funds and invest credit; technology development and
information service and maintenance; high- floor sightseeing, supporting food and
drink, marketplace and exhibition of SEG Plaza.
State-owned Assets Supervision and Administration Commission of Shenzhen
Municipal People’s Government is the first largest shareholder of Shenzhen SEG
Group Co., Ltd., who holds 46.52% equity of Shenzhen SEG Group Co., Ltd..
4
4.3.3 Property right and controlling relationship between the actual controller of the
Company and the Company is as follows:
State-owned Assets Supervision and Administration Commission of Shenzhen Municipal People’
s Government
46.52%
Shenzhen SEG Group Co., Ltd.
100%
22.06% SEG (Hong Kong) Co., Ltd.
5.85%
Shenzhen Huafa Electronics Co., Ltd.
§5. Particulars About Directors, Supervisors and Senior Executives
5.1 Particulars about changes in shares held by directors, supervisors and senior
executives
Number of holding shares
(share)
Name Title Sex Age Office term
At the At the
year-begin year-end
Wu Dehua Chairman of the Board Male 59 Sep. 2004-Sep. 2007 0 0
Feng Quanbao Vice Chairman of the Board Male 59 Sep. 2004-Sep. 2007 0 0
Zhang Director, General Manager
Male 53 Sep. 2004-Mar. 2005 0 0
Yongcheng
Che Wenshen Director Male 56 Sep. 2004-Sep. 2007 0 0
Zhou Daozhi Independent Director Male 56 Sep. 2004-Sep. 2007 0 0
Zhao Junrong Independent Director Male 41 Sep. 2004-Sep. 2007 0 0
He Xiaoming Independent Director Male 34 Sep. 2004-Sep. 2007
Chairman of the Supervisory
Ye Daming Male 59 Sep. 2004-Sep. 2007 30,433 30,433
Committee
Liu Jingju Supervisor Female 50 Sep. 2004-Sep. 2007 0 0
Li Liangzhen Supervisor Male 40 Sep. 2004-Sep. 2007 0 0
Deputy General Manager,
Hu Jianping Chief Accountant, Secretary of Male 43 Sep. 2004-Mar. 2005 0 0
Board
Cai Guiyong Deputy General Manager Male 57 Sep. 2004-Sep. 2007 35,545 35,545
Sun Lei Deputy General Manager Male 40 Sep. 2004-Sep. 2007 0 0
Note: Post balance sheet event
On Mar. 5, 2005, Mr. Zhang Yongcheng submitted a written application to resign from
the posts of Director and General Manager of the Company to the Board of Directors
due to his health. On Mar. 18, 2005, the 1st provisional meeting of the Board of
Directors for 2005 accepted Zhang Yongcheng’ s resignation application, and engaged
5
Mr. Hu Jianping as General Manager of the Company, and nominated Hu Jianping as
Director Candidate of the 5th Board of Directors, which was submitted to the 2004
Shareholders’General Meeting for election.
5.2 Particulars about directors and supervisors holding the post in Shareholding
Company
√Applicable □Inapplicable
Drawing the payment
Name of Shareholding Title in Shareholding
Name Office term from the Shareholding
Company Company
Company (Yes / No)
China Zhenhua Electronics
Wu Dehua Group Co. Ltd. Shenzhen General Manager Apr. 2001 to now Yes
Electronics Co., Ltd.
Feng Quanbao Shenzhen SEG Group Co., Ltd. Deputy General Manager Jun. 1992 to now Yes
China Zhenhua Electronics Chief Accountant Aug. 2000 to now
Che Wenshen Yes
Group Co., Ltd.
Liu Jingju Shenzhen SEG Group Co., Ltd. Deputy Secretary May 1997 to now Yes
5.3 Particulars about the annual payment of directors, supervisors and senior
executives
Total annual payment RMB 1,799,700
Total annual payment of the top three directors
RMB 399,700
drawing the highest payment
Total annual payment of the top three senior
RMB 873,300
executives drawing the highest payment
Allowance of independent director per person/
RMB 36,000 per person/year
year
Other treatment of independent directors No
Name of directors and supervisors receiving no
Wu Dehua, Feng Quanbao, Che Wenshen and Liu Jingju
payment or allowance from the Company
Payment Number of persons
Under RMB 50,000 3
RMB 200,000 ~ RMB 300,000 5
Over RMB 300,000 1
§6. Report of the Board of Directors
6.1 Discussion and analysis to the whole operation in the report period
1. This year, the big increase in the price of raw materials directly resulted in the
sharp increase in production cost of circuit boards, core business of the Company. In
the report period, the sales cost level of circuit boards increased 38.92% over the same
period of the previous year; the gross profit ratio decreased nearly dozen percents; the
profitability of the core business of the Company remarkably declined.
2. This year, the property lease business went steadily, but the lease income decreased
a bit and the lease profit decreased, mainly because directly effected by SARS, the
6
operation of the majority renters went down, and this year to support partial renters
the Company debated partial rent adequately.
3. In this year, according to the accounting principles, accounting system and relevant
resolutions of the Board, the Company appropriated provision for inventory’ s
depreciation amounting to RMB 13,596,200 caused by derogation, price- falling and
other factors, and impairment losses for fixed assets amounting to RMB 265,700, and
bad debts reserve for accounts receivable amounting to RMB 8,374,500. The loss on
inventory disposal of the Company was RMB 2,642,900 at the end of the year.
6.2 Statement of main operations classified according to products
Unit: RMB’0000
Main operations classified according to industries
Increase/decrease
Income from Increase/decrease Increase/decrease
Classified Cost of main Gross in income from
main in cost of main in gross profit
according to operations profit main operations
operations operations over ratio over the last
products (RMB’0000) ratio (%) over the last year
(RMB’0000) the last year (%) year (%)
(%)
Manufacture of
electronic 12,924.59 12,778.30 1.13% 9.05% 17.16% -6.85%
products
Including:
related 0.00 0.00
transaction
Main operations classified according to products
Circuit Board 9,809.96 9,735.59 0.76% 24.97% 38.92% -9.96%
Color TV 1,697.35 1,914.78 -12.81% -39.95% -34.56% -9.31%
Plastic injection
1,417.28 1,127.93 20.42% 20.58% 16.01% 3.14%
hardware
Including:
related 0.00 0.00
transaction
Pricing rules for
related Naught
transactions
Necessity and
durative of
Naught
related
transactions
Including: In the report period, the Company did not sell products or provide labor
service to the controlling shareholder and its subsidiaries.
6.3 Particulars about main operations classified according to areas
Unit: RMB’0000
Income from main Increase/decrease in income from main
Area
operations operations over the last year (%)
7
Domestic 11,163.07 13.33%
Overseas 1,761.52 -9.07%
The products sale of the Company’
s main operations is mainly in the South China.
6.4 Particulars about the customers of purchase and sales
Unit: RMB’0000
Total amount of purchase Proportion in the total
3,080.45 38.47%
of the top five suppliers amount of purchase
Total amount of sales of Proportion in the total
8,220.59 63.60%
the top five sales customers amount of sales
6.5 Operation of share-holding companies
□Applicable √Inapplicable
6.6 Explanation on reasons of material changes in main operations and its structure
□Applicable √Inapplicable
6.7 Explanation on reasons of material changes in profitability capability of main
operations than that in the last year
√Applicable □Inapplicable
In 2004, the big increase in the price of raw materials directly resulted in the sharp
increase in production cost of circuit boards, thus, the profitability capability of the
Company’ s core operations observably declined.
6.8 Analysis to reasons of material changes in operating results and profit structure
compared with the previous year
√Applicable □Inapplicable
Net profit decreased by 473.31% year-on-year, which was mainly due to the drop of
profit from main operations by a large margin, decrease of the profit from properties
lease and the reserve for assets appropriated.
Analysis to reasons of material changes in the whole financial position than that in the
last year
□Applicable √Inapplicable
6.9 Explanation on the past, current and future important effects of the material
changes in production and operation environment, macro-policies and regulations on
the Company’ s financial position and operating results
□Applicable √Inapplicable
6.10 Completion of the profit estimation
□Applicable √Inapplicable
6.11 Completion of the business plan
□Applicable √Inapplicable
6.12 Application of the raised proceeds
□Applicable √Inapplicable
8
Particulars about the changed projects
□Applicable √Inapplicable
6.13 Application of the proceeds not raised through shares offering
□Applicable √Inapplicable
6.14 Explanation of the Board of Directors on the “Qualified Opinion” made by the
Certified Public Accountants
□Applicable √Inapplicable
6.15 Business plan as of the next year of the Board of Directors
√Applicable □Inapplicable
In 2005, the Company turned losses into profits with all efforts:
1. To promote production technology of circuit board and improve product qualities;
2. To solidify and keep enlarging output of plastic injection hardware;
3. To stop production and operation of TV sets;
4. To keep stabilizing property leasing business;
5. To strengthen operating management of the Company and implement all-around
budget management.
Profit estimation of the new report year
□Applicable √Inapplicable
6.16 The preplan on the profit distribution and capitalization of capital public reserve
of the Board of Directors
√Applicable □Inapplicable
In 2004, the Company suffered losses and didn’t distribute profit and convert capital
public reserve into share capital for 2004.
The Company did not appropriate share distribution preplan though the Company
achieved the profit in the report period
□Applicable √Inapplicable
§7. Significant Events
7.1 Purchase of assets
□Applicable √Inapplicable
7.2 Sales of assets
□Applicable √Inapplicable
7.3 Important guarantee
□Applicable √Inapplicable
7.4 Significant related transactions
7.4.1 Related purchase and sale
□Applicable √Inapplicable
7.4.2 Current related credits and liabilities
□Applicable √Inapplicable
9
7.5 Entrusted assets
□Applicable √Inapplicable
7.6 Implementation of commitment items
□Applicable √Inapplicable
7.7 Significant lawsuit and arbitration
□Applicable √Inapplicable
7.8 Particulars about the performance of obligations of Independent Directors
Particulars about the independent directors attending the Board
Name of This year times of Presence Entrusted Absence Notes
Independent attending the in person presence (Times)
Directors Board meeting (times)
Zhou Daozhi 6 5 1 0
Zhao Junrong 6 6 0 0
He Xiaoming 4 4 0 0
Particulars about the independent directors proposed different opinions about the
relevant matters of the Company
□Applicable √Inapplicable
Other relevant information
According to relevant regulations of Company Law, Administration Rules for Listed
Company, Articles of Association of the Company and Independent Director System,
Independent Director, Mr. Zhou Daozhi, Mr. Zhao Junrong and Mr. He Xiaoming
performed their duties in a patient and responsible, prudential and diligent way,
attended every meeting of the Board on time and expressed professional opinion on
the proposals of the meetings; examined the financial statement of the Company each
month and mastered the operation situation and financial status of the Company in
time; expressed the independent opinion on change of directors, supervisors and
senior executives, related transaction, external guarantee and other events, and played
a positive functions in scientific decision- making of the Board and the standardization
administration of the Company.
§8. Report of the Supervisory Committee
The Supervisory Committee believed, the Company operated by law, and financial
situation, usage of raised proceeds, purchase and sale of assets transactions, and
related transactions of the Company didn’t exist problems.
§9. Financial Report
9.1 Auditors’opinion
Auditors’opinion: standard unqualified auditor’s opinion
9.2 Financial statements
Consolidated balance sheet
As at 31st December 2004
(Amount expressed in thousands of RMB)
2004 2003
10
RMB’000 RMB’000
Assets
Non-current assets
Property, plant and equipment 273,095 290,183
Construction in progress 2,102 469
Other investments - -
Total non-current assets 275,197 290,652
Current assets
Inventories 38,188 45,192
Bill receivables 3,010 4,042
Trade receivables 60,574 63,870
Prepaid expenses and other current assets 17,337 25,355
Cash and cash equivalents 35,402 47,270
Total current assets 154,511 185,729
Total assets 429,708 476,381
Equity and liabilities
Capital and reserves
Share capital 283,161 283,161
Share premium 98,461 98,461
Property revaluation reserve 3,033 3,033
Surplus reserves 77,391 77,391
Accumulated losses (229,809) (185,467)
232,237 276,579
Current liabilities
Trade payables 46,517 42,720
Accrued expenses and other current liabilities 25,954 23,082
Bank loans –repayable within one year 125,000 134,000
Total current liabilities 197,471 199,802
Total equity and liabilities 429,708 476,381
Consolidated income statement
For the year ended 31st December 2004
(Amount expressed in thousands of Renminbi (“RMB”))
2004 2003
RMB’000 RMB’000
Revenue 158,648 151,392
Cost of sales (146,868) (125,374)
Gross profit 11,780 26,018
Other operating income 1,598 96
Selling expenses (3,871) (3,335)
Administrative expenses (43,936) (23,001)
Other operating expenses (2,707) (750)
11
Loss from operations (37,136) (972)
Finance costs, net (7,206) (6,762)
Loss before taxation (44,342) (7,734)
Income taxation - -
Loss attributable to shareholders (44,342) (7,734)
Loss per share –basic (RMB0.1566) (RMB0.0273)
Consolidated cash flow statement
For the year ended 31st December 2004
(Amount expressed in thousands of RMB)
2004 2003
RMB’000 RMB’000
Operating activities
Loss before taxation (44,342) (7,734)
Adjustments for:
Bank interest income (323) (293)
Bank interest expenses 7,261 7,131
Depreciation on property, plant and equipment 24,003 22,702
Impairment loss on property, plant and equipment 266 -
Loss (gain) on disposal of property, plant and equipment 488 (10)
Construction in progress written off 104 19
Provision for doubtful receivables 8,375 584
Provision for obsolesce inventories 13,596 3,666
Operating cash flow before movements in working capital 9,428 26,065
Increase in inventories (6,592) (3,719)
Decrease (increase) in trade and other receivables 3,970 (19,164)
Increase in trade and other payables 6,670 4,771
Cash from operations 13,476 7,953
Bank interest paid (7,261) (7,131)
Net cash from operating activities 6,215 822
Investing activities
Interest received 323 293
Acquisitions of property, plant and equipment (5,593) (2,985)
Increase in construction in progress (4,090) (6,779)
Proceeds from disposal of property, plant and equipment 277 45
Net cash used in investing activities (9,083) (9,426)
Financing activities
New bank loans granted 130,000 172,000
Repayment of bank loans (139,000) (162,000)
Net cash (used in) from financing activities (9,000) 10,000
12
(Decrease) increase in cash and cash equivalents (11,868) 1,396
Cash and cash equivalents at beginning of year 47,270 45,874
Cash and cash equivalents at end of year, analysis as:
Cash and bank balances 35,402 47,270
9.3 Explanation on changes of accounting policy, accounting estimation and
settlement compared with the latest annual report
□Applicable √Inapplicable
9.4 Contents, correct amount, reason and its influence of significant accounting errors
□Applicable √Inapplicable
9.5 Explanation on change of consolidated scope compared with the latest annual
report
□Applicable √Inapplicable
Board of Directors of
Shenzhen Huafa Electronics Co., Ltd.
Apr. 28, 2005
13