*ST中华A(000017)ST中华B2003年年度报告(英文版)
星河回信片 上传于 2004-04-21 06:19
SHENZHEN CHINA BICYCLE COMPANY
(HOLDINGS) LIMITED
2003 ANNUAL REPORT
Content
Ⅰ. Important Notes-------------------------------------------------------------------------------
Ⅱ. Company Profile------------------------------------------------------------------------------
Ⅲ. Summary of Financial Highlight and Business Highlight-------------------------------
Ⅳ. Changes in Share Capital and Particulars about Shareholders--------------------------
Ⅴ. Particulars about Director, Supervisor and Senior Executives and Employees----
Ⅵ. Administrative Structure---------------------------------------------
Ⅶ. Brief Introduction to the Shareholders’ General Meeting--------------------
Ⅷ. Report of the Board of Directors---------------------------------------
Ⅸ. Report of the Supervisory Committee-----------------------------------
Ⅹ. Significant Events--------------------------------------------------
Ⅺ. Financial Report----------------------------------------------------
Ⅻ. Documents Available for Reference------------------------------------
1
SECTION I. IMPORTANT NOTICES:
Board of Directors of the Shenzhen China Bicycle Company (Holdings) Limited
(hereinafter referred to as the Company) and its members individually and
collectively accept responsibility for the correctness, accuracy and completeness of
the contents of this report and confirm that there are no material omissions nor errors
which would render any statement misleading.
No director stated that they couldn’t ensure the correctness, accuracy and
completeness of the contents of the Annual Report or have objection for this report.
Due to business, Director Mr. Shi Zhanxiong and Mr. Wan Nianqing were absent from
the Board meeting, in which the 2003 Annual Report was examined, and respectively
entrusted Mr. Li Hai and Mr. Yi Xiaoming to execute on his behalf.
K.C.OH & Company Certified Public Accountants issued a qualified Auditors’ Report
with reservation, the Board of Directors and the Supervisory Committee of the
Company made explanations on the relevant matters in details; the investors are
suggested to notice the content.
Mr. Zhang Xiaofeng, Chairman of the Board, Mr. Liu Linfeng, General Manager and
Ms. Hu Eryi, Chief Accountant hereby confirm that the Financial Report of the
Annual Report is true and complete.
SECTION II. COMPANY PROFILE
1. Legal Name of the Company
In Chinese: 深圳中华自行车(集团)股份有限公司
In English: SHENZHEN CHINA BICYCLE COMPANY (HOLDINGS) LIMITED
Short form of English Name: CBC
2. Legal Representative: Mr. Zhang Xiaofeng
3. Secretary of the Board of Directors: Mr. Li Hai
Liaison Address: No. 3008, Buxin Road, Shenzhen, Guangdong Provice, PRC
Tel: (86) 755 – 25516998
Fax: (86) 755 – 25516620
E-mail: dmc@szcbc.com
4. Registered Address and Office Address:
No. 3008, Buxin Road, Shenzhen, Guangdong Provice, PRC
Post Code: 518019
The Company’s Internet Website: www.cbc.com.cn
E-mail: cbc@szcbc.com
5. Newspapers Chosen for Disclosing the Information: Securities Times and Ta Kung
Pao
Internet Website Designated for Publishing the Annual Report: www.cninfo.com.cn
2
Place Where the Annual Report is Prepared and Placed:
Secretariat of the Board of Directors, No. 3008 Buxin Road, Shenzhen
6. Stock Exchange Listed with, Short Form of the Stock and Stock Code:
Stock Exchange Listed with: Shenzhen Stock Exchange
Short Form of the Stock: ST ZHONGHUA – A, ST ZHONGHUA – B
Stock Code: 000017, 200017
7. Other Information about the Company
Initial registered date: Aug. 24, 1984
Initial registered place: Buxin Road, Shenzhen
Registration number for business license of corporation: 101165
Registration number of tax: 01001163
Name of the Certified Public Accountants engaged by the Company:
Domestic: Shenzhen Dahua Tiancheng Certified Public Accountants
Address: Room 1102-1103, on 11th Floor, Tower B, United Plaza, No. 5022, Binhai
Av., Futian District, Shenzhen
International: K.C.OH & Company Certified Public Accountants
Address: 8/F., New Henry House, No. 10 Ice House Street, Central, Hong Kong
SECTION III. SUMMARY OF FINANCIAL HIGHLIGHTS AND BUSINESS
HIGHLIGHTS
1. Major profit indexes as of the year 2003 Unit: RMB’000
Total Profit 340,767
Net Profit 340,820
Profit from main operations 8,052
Operating profit -9,479
Investment income -1,679
Net non-operating income/expenses 6,720
Net cash flow arising from operating activities -10,495
Net increase in cash and cash equivalents -1,215
Note: Explanations on difference of auditing results: net profit as audited by domestic
certified public accountants and overseas certified public accountants was RMB
–32,947,808.38 and RMB 340,820,454.52 respectively, a difference of RMB
373,768,262.90 existing. There existed a bigger difference between the auditing result
of domestic certified public accountant and the auditing result of overseas certified
public accountant, resulted from the different accounting methods of IAS and CAS on
accounting interest exempted by domestic financial institutions in debts
reorganization. IAS accounted that part as income, while CAS as capital reserve.
Note: Items of net profit after deducting non-recurring gains and losses and related
amounts: (Unit: RMB’000)
Item Amount
Estimated loss on guarantee offered 0
Withdrew reserve for impairment of fixed assets 0
3
Withdrew reserve for impairment of construction-in-progress 0
Gains and losses on disposal of fixed assets 12,178
Other -5,458
Total 6,720
2. Major accounting data and financial indexes over the recent three year at the end of
report year
Unit: RMB’000
2002 2001
Item 2003 Before After
adjustment adjustment
Income from main operations 99,015 71,590 71,590 51,875
Net profit 340,820 6,780 8,191 -2,013,356
Total assets 431,741 484,429 499,868 558,088
Shareholder’s equity (excluding -1,687,614 -2,028,434 -1,985,702 -1,993,893
minority interests)
Earnings per share (Fully diluted) 0.711 0.014 0.017 -4.2
(RMB)
Earnings per share (Weighted 0.711 0.014 0.017 -4.2
average) (RMB)
Net assets per share (RMB) -3.52 -4.23 -4.14 -4.16
Net cash flow per share arising from -0.0025 0.0081 0.0081 -0.065
operating activities (RMB)
3. Supplemental statement of profit (return on equity and earnings per share) in the
report year
Return on equity (%) Earnings per share (RMB)
Profit as of the year 2003 Fully Weighted Fully Weighted
diluted average diluted average
Profit from main operations -0.477 -0.477 0.017 0.017
Operating profit 0.562 0.562 -0.020 -0.020
Net profit -20.195 -20.195 0.711 0.711
4. Changes in shareholders’ equity in the report period (Unit: RMB’000)
Items Share capital Reserve
Amount at the year-begin 479,433 -2,507,867
Increase in the report period 0 340,820
Decrease in the report period 0 0
Amount at the year-end 479,433 -2,167,047
SECTION IV. CHANGES IN SHARE CAPITAL AND PARTICULARS ABOUT
SHAREHOLDERS
(I) Particulars about change in share capital
1. Change in shares
4
Unit: share
Increase/decrease of this time (+, - )
Before the After the
Items Rationed Bonus Capitalization of Additional
change Others Sub- total change
share shares public reserve issuance
I. Unlisted Shares
1. Sponsors’ shares 224,060,354 -19,447,518 -19,447,518 204,747,836
Including: State-owned share
Domestic legal person’s shares 111,607,002 111,607,002
Foreign legal person’s shares 112,453,352 -19,447,518 -19,447,518 93,005,834
Others
2. Raised legal person’s shares
3. Inner employees’ shares 135,000 135,000
4. Preference shares or others
Total unlisted shares 224,195,354 -19,447,518 -19,447,518 204,747,836
II. Listed Shares
1. RMB ordinary shares 76,617,000 76,617,000
2. Domestically listed foreign 178,620,649 +19,447,518 +19,447,518 198,068,167
shares
3. Overseas listed foreign shares
4. Others
Total Listed shares 255,237,649 +19,447,518 +19,447,518 274,685,167
III. Total shares 479,433,003 479,433,003
2. Issuance and listing of the share:
(1) The Company has not issued new shares over the recent three years at the end of
the report period.
(2) In the report period, the Company had never conducted any activities in
connection with distributing bonus shares, transferring public reserve into shares
capital, rationed share, additional issuance of new shares, consolidation by merger,
transferring convertible bonds into shares, capital reduction, listing of employee’s
shares and whatsoever.
(3) The Company issued 5.3 million employee’s shares at the issuance price of RMB
3.75 per share dated Dec. 28, 1991, of them, 135,000 shares were held by directors of
the Company and were entrusted to Shenzhen Securities Registration Co., Ltd. for
trustee; the rest 5,165,000 shares were listed for trading.
(II) About shareholders at the report period
1. Ended Dec. 31, 2003, the Company had 46,256 shareholders in total, including
30,170 shareholders of A-share and 19,979 shareholders of B-share.
2. Particulars about shares held by the top ten shareholders (Unit: share)
Shares held Proportion
Increase / Pledged or
No. Shareholders at the in total Types
decrease Frozen
year-end shares
China Huarong Assets Management 0 65,098,412 13.58% State-owned 0
1
Company shareholder
5
Hong Kong Zhuorun Technology Co., 0 62,003,890 12.93% Foreign 57,899,644
2
Ltd. shareholder
Hong Kong (Link) Bicycles Limited 0 26,000,000 5.42% Foreign 26,000,000
3
shareholder
Guangdong Sunrise Group Co., Ltd. 18,968,590 3.96% State-owned 18,968,590
4
shareholder
STEPHEN &PARTNERS LIMITED -8,169,646 11,277,872 2.35% Foreign 0
5
shareholder
Shanghai Xinliyi Investment 11,200,000 2.34% State-owned 0
6
Management Co., Ltd. shareholder
Airline Trust and Investment Co., Ltd. 0 10,340,000 2.16% State-owned 0
7
shareholder
Shenzhen International Trust & 0 6,000,000 1.25% State-owned 0
8
Investment Co., Ltd. shareholder
Jingchao Investment Co., Ltd. 5,001,944 1.04% Foreign 0
9
shareholder
XAMMAX INTERNATIONAL +1,645,563 1,645,563 0.34% Foreign 0
10
LIMIT shareholder
Note: Among the top ten shareholders, Guangdong Sunrise Group Co., Ltd. and
Shenzhen International Trust & Investment are subsidiary companies of Shenzhen
Investment Holding Corporation; Hong Kong Zhuorun Technology Co., Ltd. is
subsidiary company indirectly controlled by Shenzhen Investment Holding
Corporation. Except for that, there exists no associated relationship among the top ten
shareholders.
3. The controlling shareholder and the actual controller of the Company remained
unchanged in the report period.
4. Introduction of the controlling shareholder or actual controller of the Company
China Huarong Assets Management Company is a state-owned sole company limited,
which was wholly-owned company possessed by the Ministry of Finance of PRC. Its
registered capital is RMB 10 billion; legal representative is Mr. Yang Kaisheng. China
Huarong Assets Management Company was located in No. 10, Baiyun Road, Xicheng
District, Beijing. Business scope: purchase and operation of bad assets peeled off
from China Industrial and Commercial Bank, recovery of debts, replacement of assets,
transfer and sale; reorganization of debts and enterprise; debt-to-equity; staggered
holding share, securitization of assets, listing recommendation, underwriting of bond
and shares in the scope of assets management; direct investment; issuance of bond;
commercial loan; loan from finance organization, application of reloan from People’s
Bank of China; investment, finance and law consultation; evaluation of assets and
project; bankruptcy liquidation and enterprise auditing; and the other business
approved by the financial supervisory department.
6
5. Legal person shareholder holding over 10% (including 10%) of total shares
Hong Kong Zhuorun Technology Co., Ltd.
Legal representative: Zhang Hanke
Date of foundation: In Sep. 2000
Business scope: IT industry, development of Internet, international trading and
investment.
6. The top ten circulating shareholders of the Company:
Name of shareholders Circulating shareholders Types of circulating shares
held in the year-end (share) (A-share, B-share, H-share or
others)
CHEN YUAN FENG 1,631,040 B-share
JIANG LAN 1,200,000 B-share
CHEN XIONG 1,074,868 B-share
WANG LI SI 1,001,803 B-share
HUANG CAI XIANG 1,000,000 B-share
NGAI KWOK PAN 747,600 B-share
LIAO XIAO YAN 742,228 B-share
GU SHU MING 700,050 B-share
DENG GE 685,999 B-share
DBS VICKERS (HONG 647,600 B-share
KONG) LTD A/C CLIENTS
The Company was unaware of whether there existed any associated relationship
among the top ten circulation shareholders and whether there existed consistent
actionist regulated in the Management Measure of Information Disclosure on Change
of Shareholding for Listed Companies.
SECTION V. PARTICULARS ABOUT DIRECTOR, SUPERVISOR, SENIOR
EXECUTIVES AND STAFF
(I) Basis condition
1. Directors, supervisors and senior executives
Holding shares Holding
Name Title Gender Age Office term at the shares at the
year-begin year-end
Zhang Xiaofeng Chairman of the Board Male 33 Apr. 2002 – 0 0
May 2004
Pan Shiming Vice chairman of the Male 33 May 2001 – 0 0
Board May 2004
Liu Linfeng Director, General Manager Male 47 May 2001 – 0 0
May 2004
Ye Qing Director, Standing Deputy Male 42 Apr. 2002 – 0 0
General Manager May 2004
Hu Eryi Director, Deputy General Female 40 May. 2001 – 0 0
Manager May 2004
Shi Zhanxiong Director Male 60 May 2001 – 75,000 75,000
7
May 2004
Yi Xiaoming Director Male 43 Apr. 2002 – 0 0
May 2004
Wan Nianqing Director Male 30 Sep. 2003– 0 0
May 2004
Yang Lixun Independent Director Male 40 May 2001 – 0 0
May 2004
Wang Fuqing Independent Director Male 37 Sep. 2003– 0 0
May 2004
Ma Hong Independent Director Male 37 Sep. 2003– 0 0
May 2004
He Xiongsen Convener of the Male 44 Jun. 2002 – 0 0
Supervisory Committee Jun. 2005
Lan Qihua Supervisor, Chairman of Male 53 Jun. 2002 – 0 0
Labor Union Jun. 2005
Peng Tiesheng Supervisor Male 54 Jun. 2002 – 0 0
Jun. 2005
Note: (1) There was no change about shares of the Company held by directors,
supervisors, and senior executives of the Company in the report period.
(2) Particulars about directors or supervisors holding the position in Shareholding
Company
Drawing the payment
Title in Shareholding
Name Name of Shareholding Company Office term from the Shareholding
Company
Company (Yes / No)
China Huarong Assets Management
Huang Junmin Senior Manager Since Apr. 2001 Yes
Company, Shenzhen Office
Pan Shiming Guangdong Sunrise Group Co., Ltd. General Manager Since May 2002 Yes
China Huarong Assets Management
Yi Xiaoming Senior Manager Since Sep. 2000 Yes
Company, Shenzhen Office
China Huarong Assets Management
Wan Nianqing Deputy Manager Since Nov. 2001 Yes
Company, Shenzhen Office
China Huarong Assets Management
He Xiongsen Senior Manager Since Jan. 2002 Yes
Company, Shenzhen Office
2. Particulars about the annual salary of directors, supervisors and senior executives
Referring to the standard of the same industry and local salary situation, the Company
decided the annual salary of the above personnel integrated the operating
achievements of the Company.
(1) The total annual salary of directors, supervisors and senior executives received
from the Company was RMB 637,071, the total annual payment of the top three
directors drawing the highest payment was RMB 435,828, the total annual payment of
the top three senior executives drawing the highest payment was RMB 435,828.
(2) The Company paid the allowance of independent director of RMB 20,000
respectively. The Company reimbursed the expenses for business trips according to
8
the actual situation, which independent directors attended the Board meeting and
shareholders’ general meeting.
(3) Of them, one enjoyed the annual salary over RMB 150,000; 3 enjoyed the annual
salary between RMB 100,000 and RMB 150,000 respectively, one enjoyed below
RMB 100,000.
(4) There were 14 directors, supervisors and senior executives, of which 9 persons
didn’t draw salary from the Company; Director Zhang Xiaofeng, Director Pan
Shiming, Director Yi Xiaoming, Director Wan Nianqing and Convener of the
Supervisory Committee Mr. He Xiongsen drew salary from the controlling
shareholder’s company.
3. Directors, supervisors and senior executives leaving the office and the reason in the
report year
Elected and approved by the 1st extraordinary shareholders’ general meeting 2003,
Director Mr. Huang Junmin resigned the posts of Director and Chairman of the Board
due to work demand and Mr. Xie Ruxian resigned the posts of Director and Vice
Chairman of the Board due to work change and Mr. Li Zhenping resigned the post of
Independent Director due to work reason; Mr. Wan Nianqing was supplemented as
Director of the 5th Board of Directors of the Company and Mr. Wang Fuqing and Ma
Hong were engaged as the Independent Director of the 5th Board of Directors of the
Company.
4. Engagement of senior executives:
Elected by the 16th meeting of the 5th Board of Directors of the Company, Director
Zhang Xiaofeng took the post of Chairman of the 5th Board of Directors of the
Company and Director Pan Shiming took the post of Vice Chairman of the Board.
(II) About staff
1. The Company has totally 542 employees at present, including:
(1) Classified according to professional/occupational composition: 419 production
personnel; 22 salespersons; 17 technicians; 16 financial personnel and 68
administrative personnel.
(2) Classified according to the educational background: master degree or above
(including the professionals who have once had advanced study abroad): 7 persons,
bachelor degree: 37 persons; junior college graduates: 62 persons. Proportion of the
personnel with education background of junior college or above in the whole staff:
11.23%.
2. The Company needs to bear the cost of 4 retirees.
SECTION VI. ADMINISTRATIVE STRUCTURE
(I) Administration of the Company
Pursuant to the guiding spirit of normative documents issued by CSRC including
Administrative Rules for Listed Companies, Guide Lines of Articles of Association
for Listed Companies, Normative Opinions of the Shareholders’ General Meeting of
Listed Companies etc. and in comparison with the Company’s actual conditions, the
Company believed that there existed no significant difference between the actual
administration status and the requirements of above documents. In 2003, the work of
9
Shareholders’ General Meeting, the Board, Supervisory Committee and the
management of the company operated normatively according to the above documents
and the requirements of the rules and systems. This year, the Board of the Company
supplemented the independent director and strengthened the investeeship of
management and consummated the administrative structure in further step.
1. Shareholders and the Shareholders’ General Meeting:
The Company operates in a standardized way, and has been practically safeguarding
the interests of medium and small shareholders, ensuring all shareholders fully
implement their own rights, and could convene and hold the Shareholders’ General
Meeting strictly according to the normative requirements for the Shareholders’
General Meeting.
2. Relationship Between the Controlling Shareholder and the Company:
The controlling shareholder behaviors in a standardized way, and hasn’t overstepped
the Shareholders’ General Meeting to directly or indirectly interfere in the Company’s
decision-making and management activities; The Company has pursued the “Five
Separations” from the controlling shareholder in respect of business, personnel, assets,
organization and finance; The Board of Directors, the Supervisory Committee and
internal organizations could function independently.
3. Directors and the Board of Directors:
The Company elected directors strictly according to the stated procedures in the
Articles of Association; The number of members of the Board and its formation are in
line with requirements of law and regulations; Every director could attend relevant
trainings enthusiastically, get familiar with relevant laws and legislations, obtain an
understanding of the rights, obligations and responsibilities of director, attend Board
meeting and the Shareholders’ General Meeting with a conscientious attitude, and
seriously perform the obligations of director of listed company.
4. Supervisors and the Supervisory Committee:
The number of supervisors and the formation are in line with requirements of laws
and legislations; Every supervisor could perform his obligations seriously, and make
supervision on the Company’s finance and performance of directors and other senior
executives in terms of compliance with laws in the principle of being responsible to
shareholders.
5. Information Disclosures and Transparency:
The Company could disclose information in a true, accurate, complete and timely
manner strictly according to regulations of laws, legislations and the Articles of
Association and ensure equal chance for all shareholders to obtain information.
(II) Performance of Obligations by Independent Directors
The Company has established independent director system and engaged 3
independent directors in the Board of Directors. The independent directors performed
their rights and obligations in their office term strictly according to the Articles of
Association of the Company and the Guide Opinions of Establishing Independent
Director System in Listed Company issued by CSRC, attended the Board Meeting and
Shareholders’ General Meeting actively and seriously and expressed independent
10
opinions regarding the Company’s administration and operation status. The three
independent directors fulfilled the obligations better.
(III) Separation from the Controlling Company in Respect of Business, Personnel,
Organization and Finance etc.
1. In respect of business: The Company is absolutely separated from the controlling
shareholder in business and has independent and integrated business system and
self-management capability. The Company has independent production, sales and
service system as well as its own leading industry. The Company is not competing
with the controlling shareholder and related parties in the same domain. The
Company has been carrying out management activities all along in the name of
independent legal person enterprise.
2. In respect of personnel: The Company is absolutely independent in management of
labor, human affairs and salaries, and has established independent function
department of labor and personnel administration as well as a series of corresponding
administration systems.
3. In respect of assets: The Company is strictly separated from its controlling
shareholder in assets, and they conduct wholly independent management. The
Company holds integrated and independent purchase system, production system, sales
system and corresponding service system, and intangible assets such as industrial
property right, trademark and non-patent technologies all belong to the Company
independently.
4. In respect of finance: The Company has established independent financial and
accounting department as well as a complete set of integrated accounting systems and
financial management systems. The Company is independent in making financial
decisions, and the controlling shareholder hasn’t interfered in operation of funds. The
Company has opened independent bank account, and never deposited money in the
financial company or settlement center controlled by big shareholder or other related
parties. The Company pays taxes according to law.
5. In respect of organization: The Company establishes organizations according to the
normative requirements for listed company and the Company’s actual business
features, which have independent offices.
(IV) Establishment and Implementation of Performance Evaluation and
Encouragement Mechanism and Relevant Rewarding System for Senior Executives
The Company has established open and transparent performance evaluation criteria
and encouragement and binding mechanism for directors, supervisors and managers.
Engagement of managers is open and transparent, which is in accordance with law.
SECTION VII. INTRODUCTION TO SHAREHOLDERS’ GENERAL
MEETING
In the report period, the Company totally held three shareholders’ general meetings
with details as follows:
I. Annual Shareholders’ General Meeting 2002
11
According to the decision of the 14th Meeting of the 5th Board of Directors of the
Company, the Company published notice on holding Annual Shareholders’ General
Meeting 2002 on Securities Times and Ta Kung Pao dated June 30, 2003. Annual
Shareholders’ General Meeting 2002 was held in Conference Room, 3/F, headquarter
of the Company as scheduled at 9:30 A.M. on July 31, 2003. 2 shareholders and
authorized representatives attended the Meeting, representing 151,072,836 shares,
taking 31.51% in total share capital of the Company, including: 84,067,002 shares
held by shareholders of A shares, taking 17.53% in total share capital of the Company
and 67,005,834 shares held by shareholders of B shares, taking 13.98% in total share
capital of the Company. Shenzhen Dadi Law Firm has issued Legal Opinion on this
Shareholders’ General Meeting. The following proposals have been considered and
passed by means of signed voting at the Meeting:
1. Work Report of the Board of Directors 2002
2. Work Report of the Supervisory Committee 2002
3. Financial Settlement Report 2002
4. Profit and Profit Distribution Preplan 2002
5. Proposal on Amending the Articles of Association of the Company
The said resolutions were published on Securities Times and Ta Kung Pao dated Aug.
1, 2003.
II. The 1st Provisional Shareholders’ General Meeting 2003
According to the decision of the 16th Meeting of the 5th Board of Directors of the
Company, the Company published notice on holding the 1st Provisional Shareholders’
General Meeting 2003 on Securities Times and Ta Kung Pao dated Aug. 29, 2003.
The 1st Provisional Shareholders’ General Meeting 2003 was held in Conference
Room, 3/F, headquarter of the Company as scheduled at 9:30 A.M. on Sept. 29, 2003.
2 shareholders and authorized representatives attended the Meeting, representing
151,072,836 shares, taking 31.51% in total share capital of the Company, including:
84,067,002 shares held by shareholders of A shares, taking 17.53% in total share
capital of the Company and 67,005,834 shares held by shareholders of B shares,
taking 13.98% in total share capital of the Company. Shenzhen Dadi Law Firm has
issued Legal Opinion on this Shareholders’ General Meeting.
Proposal on Changing Partial Directors in the 5th Board of Directors of the Company
has been considered and passed at the Meeting by means of signed voting item by
item:
1. Agreeing Mr. Huang Junmin to resign from the position of Director in the 5th Board
of Directors of the Company due to business need
2. Agreeing Mr. Xie Ruxian to resign from the position of Director in the 5th Board of
Directors of the Company due to business change
3. Agreeing Mr. Li Zhenping to resign from the position of Director in the 5th Board
of Directors of the Company due to business reason
4. Agreeing to elect Mr. Wan Nianqing as Director in the 5th Board of Directors of the
Company
5. Agreeing to elect Mr. Wang Fuqing as Independent Director in the 5th Board of
12
Directors of the Company
6. Agreeing to elect Mr. Ma Hong as Independent Director in the 5th Board of
Directors of the Company
The said resolutions were published on Securities Times and Ta Kung Pao dated Sept.
30, 2003.
III. The 2nd Provisional Shareholders’ General Meeting 2003
According to the decision of the 18th Meeting of the 5th Board of Directors of the
Company, the Company published notice on holding the 2nd Provisional Shareholders’
General Meeting 2003 on Securities Times and Ta Kung Pao dated Nov. 25, 2003.
The 2nd Provisional Shareholders’ General Meeting 2003 was held in Conference
Room, 3/F, headquarter of the Company as scheduled at 9:30 A.M. on Dec. 26, 2003.
2 shareholders and authorized representatives attended the Meeting, representing
151,072,836 shares, taking 31.51% in total share capital of the Company, including:
84,067,002 shares held by shareholders of A shares, taking 17.53% in total share
capital of the Company and 67,005,834 shares held by shareholders of B shares,
taking 13.98% in total share capital of the Company. Guangdong Shendadi Law Firm
has issued Legal Opinion on this Shareholders’ General Meeting.
The following proposals have been considered and passed at the Meeting by means of
signed voting item by item:
1. Proposal on Engaging Domestic and Foreign Auditors of the Company in 2003
2. Proposal on Amending the Articles of Association of the Company
The said resolutions were published on Securities Times and Ta Kung Pao dated Dec.
27, 2003.
SECTION VIII. REPORT OF THE BOARD OF DIRECTORS
I. Discussion and analysis to the whole operation in the report period
1. Scope of main operations and management:
The Company was mainly engaged in the production and sales of production and
sales of bicycles and accessories and fittings. In 2003, the Company faced the market
and firmly implemented the mode of production, supply and sales of “Confirming
production with sales, confirming supply with production and ready money and
merchandise on hand”. In the whole year, totally 25,288 pieces of electric bicycles
and 187,000 pieces of bicycles were sold respectively, an increase of 61% and 85%
respectively compared with the last year. At the same time, piercing progress was
gained in the liabilities reorganization. The Company’s financial institutions and
creditors’ cutting liabilities had no obstacle in policies. At present, the said creditors
has exempted and stopped calculating all interests owed by the Company amounting
to RMB 392 million. However, the operating results in the whole year was still not
satisfactory since the whole operating environment of the Company was not improved
basically. The Company realized income from main operations amounting to RMB
99.015 million, profit from main operations amounting to RMB 8.052 million and
profit amounting to RMB 340.820 million.
13
(1) Statement of main operations classified according to industries and products
Unit: RMB’0000
Products Income Cost of Gross Increase/decrease Increase/decrease Increase/decrease
from main profit of income from of cost of main of gross profit ratio
main operations ratio main operations operations compared with the
operations (%) compared with the compared with the last year (%)
last year (%) last year (%)
Bicycles 4,232.00 4172.00 1.44 19.87 45.49 -92.22
Electric bicycles 5,240.00 4570.00 14.66 73.05 113.36 -49.90
Including: related Naught Naught Naught Naught Naught Naught
transaction
Principle of Naught
pricing of related
transaction
Explanation of Naught
necessity and
durative of related
transaction
(2) Particulars about main operations classified according to areas
Unit: RMB’0000
Areas Income from main operations Increase/decrease of income
from main operations
compared with the last year
(%)
Shangdong 2,187.00 54.12
Jiangsu 1,429.00 62.55
2. Major suppliers and customers
Statement of major sales customers in 2003 (the top five)
Order Name of customers Sales amount Total (RMB’0000) Proportion in the
(RMB’0000) total sales amount
1 Nantong Double-Wheel Automobile Co., Ltd. 433.00
2 Yangzhou Jinshan Electric Bicycles Co., Ltd. 304.00
3 Qufu Great Nature Trade Firm 236.00 1,351.00 14%
4 Nantong Department Stores Building Co., Ltd. 190.00
5 Suzhou Jiaxin Economic & Trade Company 188.00
Statement of major suppliers in 2003 (the top five)
Order Name of suppliers Name of supply Amount Total Proportion in the
commodities (RMB’0000) (RMB’0000) total purchase
amount
1 Shanghai Weixing Electric Engine Electric engine 832.00
Factory
14
2 Zhejiang Changxing Natural Engergy Batteries 662.00
Electric Co., Ltd.
3 Nanhai Yanbu Yale Vehicle Materials Bicycle materials 237.00 1,980.00 66%
Co., Ltd.
4 Shenzhen Chennuo Eletric Technology Chargers 136.00
Company
5 Shenzhen Longgang Minhuan Industrial Vehicle materials 113.00
Co., Ltd.
4. Problems and difficulties from the operation and their solutions
(1) At present, the main operations have still not reached the operating scale
supporting itself in the realistic sense.
(2) Under the great background of reorganization of Shenzhonghua, uncertain factors
were still excessive.
Facing the said problems, on the one hand, the Company would actively expand the
product sales, especially the production and sales of electric bicycles with relatively
high added value; on the other hand, the Company would actively push the whole
reorganization progress including liabilities reorganization.
5. Explanation on reasons of material changes in profitability capability (Gross profit
ratio) of main operations compared with the last year
In the year, there was no great adjustment in the Company’s product structure
compared with last year and there was great change in the profitability capability of
main operations (Gross profit ratio) compared with the last year.
II. Investment of the Company
In the report period, the Company did not raise proceeds or had no material
investment.
III. Financial position and operating results of the Company
Schedule of main indexes of financial position of the Company (Unit: RMB’000)
In 2003 In 2002 Increase/decrease Increase/decrease rate Main reasons for
After Before amount (%) changes
adjustment adjustment
Total assets 431,741 484,429 499,868 -52,688 -10.88 Settlement in the 2nd
stage of Zhonghua
Long-term 1,650,309 1,945,083 1,938,290 -294,774 -15.15 Interests exemption of
liabilities Huarong
Shareholders’ -1,687,614 -2,028,434 -1,985,702 340,820 -16.80 Interests exemption of
equity the domestic financial
institutions and losses
at that year
Profit from 8,052 7,312 8,139 740 10.12 Increase in sales scale
main
15
operations
Net profit 340,820 6,780 8,191 334,040 4926.84 Interests exemption of
domestic financial
institutions
Cash 5,585 6,800 6,800 -1,095 -16.39 Expanding productive
scale and occupying
large cash amount
Net increase in -1,215 3,506 3,506 -4,721 -134.65 Expanding productive
cash scale and occupying
equivalents large cash amount
IV. Explanation of the Board of Directors on auditors’ report with reservation
presented by K.C.Oh & Company Certified Public Accountants
The Board of the Company agreed the auditors’ report presented by K.C.Oh &
Company Certified Public Accountants. Since the Company’s liabilities
reorganization was still not accomplished finally in 2003 and liabilities risks with
great amount still existed, the Certified Public Accountants expressed doubt to the
Company’s sustainable operating capability in the auditors’ report and expressed
reserved opinion. Thus, the Board of the Company made explanation as follows:
Since China Huarong Assets Management Company, the largest creditor of the
Company, occupied Shenzhonghua formally since Mar. 2002, based on gaining
progress in the last year, the Company has gained piercing progress again in the
liabilities reorganization, namely the Company’s financial institutions and creditors’
cutting liabilities had no obstacle in policies. At present, the said creditors has
exempted and stopped calculating all interests owed by the Company amounting to
RMB 392 million. While gaining progress of liabilities reorganization, the Company’s
main operations also had increase by great margin and main operations continued to
realize profitability.
Thus, the Board of the Company considered that the Company’s pressure in
short-term payments was reduced greatly and the sustainable operating capability had
been improved in a relatively great margin. Along with the continuous progress of the
Company’s liabilities and assets reorganization and the continuous increase in the
Company’s achievements, the Company’s operating environment and operating
position would be further improved.
V. Business plan of the new year of the Board of Directors
1. Quicken the general reorganization progress including liabilities reorganization in
order to improve the wicked internal and external operating environment of the
Company in the several years.
2. Further enlarge the present scale of production and sale of main business and make
efforts to realize the increase with high speed of main business.
3. Strengthen the power of technology research and development of electric bicycles;
quicken the step of research and development.
4. Continue to quicken liquidizing the present remnant assets to supple current capital
for the production and operation and further relax the intense situation of current
16
capital.
5. Further perfect legal person administration structure and establish high-efficiency
encouragement and binding mechanism.
VI. Routine work of the Board of Directors
In the report period, the Board of Directors totally held seven meetings.
(I) The meetings and the content of the resolutions of the Company in the report
period:
1. The 12th meeting of the 5th Board of Directors was held on Apr. 23, 2003 and the
meeting examined and approved the following proposals: Annual Report 2002, Work
Report of General Meeting, Financial Settlement Report 2002, Financial Budget
Proposal 2003, Independent Directors System, Proposal on Authorization of Assets
Disposal and Operation Rule for Asset Disposal of the Company.
The public notice of relevant resolutions was published on Securities Times and Ta
Kung Pao dated Apr. 24, 2003.
2. The 13th meeting of the 5th Board of Directors was held on Apr. 8, 2003 and the
meeting examined and approved the 1st Quarterly Report of 2003 and Explanation on
Financial Situation of the 1st Quarterly Report of 2003.
The public notice of relevant resolutions was published on Securities Times and Ta
Kung Pao dated Apr. 30, 2003.
3. The 14th meeting of the 5th Board of Directors was held on June 30, 2003 and the
meeting examined and approved Proposal on Amendment of Articles of Association
of the Company and confirmed the time of holding the 12th Shareholders’ General
Meeting.
The public notice of relevant resolutions was published on Securities Times and Ta
Kung Pao dated July 1, 2003.
4. The 15th meeting of the 5th Board of Directors was held on Aug. 18, 2003 and
examined and approved Semiannual Report 2003.
The public notice of relevant resolutions was published on Securities Times and Ta
Kung Pao dated Aug. 20, 2003.
5. The 16th meeting of the 5th Board of Directors was held on Aug. 28, 2003,
examined and approved Proposal on Change of Partial Directors of the 5th Board of
Directors and Proposal on Commending New Chairman of the Board and Deputy
Chairman of the Board of the 5th Board of Directors and confirmed the time of
holding the 1st Provisional Shareholders’ General Meeting in 2003.
The public notice of relevant resolutions was published on Securities Times and Ta
Kung Pao dated Aug. 29, 2003.
6. The 17th meeting of the 5th Board of Directors was held on Oct. 23, 2003, examined
and approved the 3rd Quarterly Report of 2003.
7. The 18th meeting of the 5th Board of Directors was held on Nov. 24, 2003,
examined and approved Proposal on Engagement of Domestic and Foreign Certified
Public Accountants of the Company in 2003 and Proposal on Amendment of Articles
of Association of the Company and confirmed the time of holding the 2nd Provisional
Shareholders’ General Meeting in 2003.
The public notice of relevant resolutions was published on Securities Times and Ta
17
Kung Pao dated Nov. 25, 2003.
(II) Implementation of resolutions of Shareholders’ General Meeting by the Board of
Directors
1. The Board of Directors strictly implemented all resolutions of Shareholders’
General Meeting in the report period with no material warps and errors.
2.In the report period, the Company had no profit appropriation plan, plan of
converting public reserve into share capital, proposal on shares allotment or proposal
on additionally issuing new shares.
VII. Profit appropriation plan or preplan of capitalization
As audited by Hong Kong K.C. Oh & Certified Public Accountants Company, the
Company realized profit amounting to RMB 340,820,000 in 2003 and has neither
distribution nor transfer from capital public reserve into share capital. The proposal
should be approved by the Shareholders’ General Meeting.
VIII. Other issues
The Company designated Securities Times and Hong Kong Ta Kung Pao as
newspapers for information disclosures.
SECTION IX. REPORT OF THE SUPERVISORY COMMITTEE
In the spirit of being responsible to shareholders and strictly according to according to
regulations in PRC Company Law and the Articles of Association, the Supervisory
Committee has been loyally performing its obligations endowed by relevant laws and
legislations, carrying out work positively and hard, safeguarding the legal rights and
interests of the Company and shareholders, could put forward its opinions and
suggestions promptly towards significant decisions made for productions,
management and investment, has carried out supervision on the behaviors of directors
and senior executives in terms of implementation of their obligations.
I. Work of the Supervisory Committee in the Report Year
In the report year, the Company held altogether two meetings of the Supervisory
Committee.
1. The 3rd meeting of the 4th Supervisory Committee was held on Apr. 23, 2003 and
the meeting examined and approved Annual Report 2002.
2. The 4th meeting of the 4th Supervisory Committee was held on Aug. 18, 2003 and
the meeting examined and approved Semiannual Report.
II. Opinions on Relevant Issues in 2003 Expressed by the Supervisory Committee
1. Operation according to law:
Pursuant to relevant national laws and legislations, the Supervisory Committee has
carried out superintendence on the holding procedures of Shareholders’ General
Meetings and Board meetings, resolution events, implementation of resolutions of
Shareholders’ General Meetings by the Board of Directors, performance of duties of
senior executives as well as the Company’s administration system etc.; It believed that
in 2002, the Board of Directors strictly complied with PRC Company Law, Securities
Law, Rules for Stock Listing, Articles of Association and other relevant systems,
operated in a standardized manner, worked conscientiously, conducted business and
made decisions in a scientific and reasonable way, and further improved internal
18
administration and internal control system; The directors and managers haven’t
violated law, legislation, the Articles of Association or damaged the interests of the
Company and shareholders when performing duties.
2. Financial Inspection
In the report period, Hong Kong K.C. Oh & Company Certified Public Accountants
issued qualified auditor’s report for the financial statement of the Company in 2003.
The auditor’s report of the Company objectively and truly reflected the financial
situation and operation result of the Company in this year.
3. Use of raised funds:
The Company had no issue regarding raised funds in the report year.
4. Purchase and sales of assets:
In the report period, the Company had no object purchase and sale of assets.
5. Opinions towards correlative transactions
The Company conducted fair correlative transactions, haven’t damaged the interests
of listed company, and there was no inside trading.
6.Opinoin on auditor’s report with reservation opinion issued by Hong Kong K.C.Oh
& Company Certified Public Accountants
The Supervisory Committee agreed the explanation on auditor’s report with
reservation opinion issued by Hong Kong K.C.Oh & Company Certified Public
Accountants by the Board of Directors.
SECTION X. SIGNIFICATN EVENTS
I. Material Lawsuit and Arbitration in the Report Year:
The Company had no new material lawsuit or arbitration in the report year; Details
about the material lawsuit or arbitration that occurred in the previous years see the
notes of financial statement.
II. The Company had no active purchase and sales of assets in the report year
III. Significant Correlative Transactions in the Report Year
In the report year, there was no new significant correlative transaction; Details about
the significant correlative transactions that occurred in the previous years see the
notes of financial statement.
IV. Significant Contracts and Implementation of Contracts
1. In the report year, the Company hadn’t kept as custodian, contracted and leased any
other company’s assets and vice versa.
2. In the report year, the Company had no new offering of guarantee; Details about the
significant guarantee events that occurred in the previous year see the notes of
financial statement.
3. In the report year, the Company hadn’t entrusted any other party to manage assets.
V. Commitment of the Company and the shareholders holding more than 5% equity in
the report period or lasting in the report period
The Company or the shareholders holding more than 5% equity had no commitment
happened in the report period or happened in previous period but carried forward to
the report period that possibly had significant influence on the operation result and
financial situation of the Company.
VI. Engagement and Disengagement of Certified Public Accountants of the Company
19
In the report period, the Company engaged Hong Kong K.C.Oh & Company Certified
Public Accountants as foreign audit organization and it has provided service for the
Company for six years and the Company paid the audit expense amounting to RMB
0.23 million to it in 2003.
VII. In the report period, the Board of Directors of the Company and the directors
have neither been checked, given administrative punishment and public criticism by
CSRC and publicly condemned by Stock Exchange.
(VII) Other Significant Events:
In the report period, the Company published the occurred significant events on
Securities Times and Ta Kung Pao dated Jan. 15, 2003, June 20, 2003 and Oct. 23,
2003 as follows:
1. The unlisted foreign share of 19,447,518 shares held by STEPHEN & PARTNERS
LIMITED, the sponsor’s shareholder of the Company has been authorized by CSRC
(ZJGSZ [2002] NO. 2) to be changed into listed foreign share in circulation and was
listed and circulated in B-share market of Shenzhen Stock Exchange on Jan. 20, 2003.
2. CSRC has authorized the unlisted foreign share amounting to 62,003,890 shares
held by the second shareholder of the Company, Hong Kong Zhuorun Technology Co.,
Ltd. to be changed into B share on June 18, 2003 and listed and circulated in B-share
market of Shenzhen Stock Exchange after one year since June 18. The equity has
57,899,644 shares pledged and frozen at present.
3. Receiving the notification of the shareholder, China Huarong Asset Management
Corporation as authorized by the state authorization organizations, the financial
creditors of the Company have right to negotiate with the Company to derate partial
liabilities.
SECTION XI. FINANCIAL REPORT
(Attachment)
SECTION XII. DOCUMENTS AVALIABLE FOR REFERENCE
1. Accounting statements carried with the personal signatures and seals of legal
representative, person in charge of the accounting affairs and person in charge of the
accounting department.
2. Original of auditors’ report carried with seal of the Certified Public Accountants as
well as personal signatures and seals of certified public accountants.
3. Originals of all documents and public notices disclosed in public on the newspapers
as designated by China Securities Regulatory Commission in the report period.
4. Annual reports disclosed in other securities markets.
The Company will provide the above documents for reference timely provided that
CSRC or Stock Exchange demands or shareholders requires according to the
regulations and Articles of Association.
Board of Director of
Shenzhen China Bicycle Company (Holdings) Limited
April 21, 2004
20
Shenzhen China Bicycle Company (Holdings) Limited
(A joint stock limited company incorporated
in the People’s Republic of China)
Auditors’ report and financial statements
for the year ended December 31, 2003
Shenzhen China Bicycle Company (Holdings) Limited
(A joint stock limited company incorporated
in the People’s Republic of China)
Contents Pages
Report of the auditors 1
Consolidated income statement 2
Consolidated balance sheet 3
Consolidated statement of changes in equity 4
Consolidated cash flow statement 5-6
Notes to the financial statements 7 - 24
- 21 -
Report of the auditors to the members of
Shenzhen China Bicycle Company (Holdings) Limited
(A joint stock limited company incorporated in the People’s Republic of China)
We have audited the accompanying balance sheet of the Group as of December 31, 2003 and
the related statements of income, cash flows and changes in equity for the year then ended.
These financial statements are the responsibility of the Group’s management. Our
responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with International Standards on Auditing. Those
Standards require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and significant
estimates made by the management, as well as evaluating the overall financial statement
presentation. We believe that our audit provides a reasonable basis for our opinion.
However, the evidence available to us was limited in the following manner. As explained in
note 2 to the financial statements, the company’s adoption of going concern basis is based on
the probable outcome of the debt restructuring as well as the resulting improvement in the
financial position. As we were unable to obtain sufficient evidence and explanation to assess
the adequacy of the going concern basis, our opinion is qualified in this respect. In addition,
we were unable to estimate the financial impact on the Group should the going concern basis
not be adopted.
Except for the matter as referred to above, in our opinion, the financial statements present
fairly, in all material respects, the financial position of the Group as of December 31, 2003
and the results of its operations and its cash flows for the year then ended, in accordance with
International Financial Reporting Standards.
K. C. Oh & Company
Certified Public Accountants
Hong Kong : April 19, 2004
- 22 -
Shenzhen China Bicycle Company (Holdings) Limited
Consolidated income statement for the year ended December 31, 2003
Note 2003 2002
RMB’000 RMB’000
Restated
Turnover (5) 99,015 71,590
Cost of sales ( 90,963 ) ( 64,278 )
Gross profit 8,052 7,312
Other revenue 19,932 49,362
27,984 56,674
Distribution costs ( 9,104 ) ( 8,713 )
Administrative expenses ( 27,882 ) ( 30,892 )
Other operating expenses ( 477 ) ( 190 )
Operating profit/(loss) ( 9,479 ) 16,879
Finance costs ( 3,906 ) ( 21,278 )
Operating loss before exceptional items (6) ( 13,385 ) ( 4,399 )
Exceptional items (7) 355,831 12,625
Operating profit after exceptional items 342,446 8,226
Share of loss from associates ( 1,679 ) ( 1,419 )
Profit before taxation 340,767 6,807
Taxation (8) ( 2) -
Profit after taxation 340,765 6,807
Minority interests 55 ( 27 )
Profit for the year 340,820 6,780
Earnings per share (9) RMB0.7109 RMB0.0141
- 23 -
Shenzhen China Bicycle Company (Holdings) Limited
Consolidated balance sheet as at December 31, 2003
Note 2003 2002
RMB’000 RMB’000
Restated
Non-current assets
Fixed assets (10) 262,108 310,919
Interests in associates (11) 19,059 20,738
Other investments (12) 6,903 8,603
288,070 340,260
Current assets
Inventories (13) 68,882 73,441
Accounts receivable (14) 8,887 14,477
Others receivable and prepayments (15) 60,042 49,301
Amounts due from related companies (16) - -
Bills receivable 275 150
Cash and bank balances 5,585 6,800
143,671 144,169
Total assets 431,741 484,429
Capital and reserves
Share capital (17) 479,433 479,433
Reserves ( 2,167,047 ) ( 2,507,867 )
( 1,687,614 ) ( 2,028,434 )
Minority interests (18) - -
Non-current liabilities
Long-term loans due to related companies (19) 951,063 1,177,321
Loan-term borrowings (20) 532,975 601,491
Provision for loss on guarantees (21) 166,271 166,271
1,650,309 1,945,083
Current liabilities
Amounts due to related companies 59,408 59,408
Accounts payable 120,738 118,497
Bills payable 716 -
Others payable and receipts in advance 210,292 190,108
Accruals 44,156 165,991
Tax payable 33,736 33,776
469,046 567,780
Total equity and liabilities 431,741 484,429
The financial statements on pages 2 to 24 were
approved and authorised for issue by the board of
directors on April 19, 2004 and are signed on its
behalf by :
Director Director
- 24 -
Shenzhen China Bicycle Company (Holdings) Limited
Consolidated statement of changes in equity for the year ended December 31, 2003
Capital
Share Statutory surplus Discretionary Statutory p
reserve
capital reserve surplus reserve welfare
RMB’000 RMB’000 RMB’000 RMB’000 RMB
Balance as at January 1, 2002 479,433 588,205 185,011 24,284 32
Prior period adjustments (note 24) - - - -
Restated balance 479,433 588,205 185,011 24,284 32
Profit for the year - - - -
Reclassification - ( 588,205 ) ( 185,011 ) ( 24,284 )
Balance as at December 31, 2002 479,433 - - - 32
Balance as at January 1, 2003 479,433 - - - 32
Prior year adjustment (note 24) - - - -
Restated balance 479,433 - - - 32
Profit for the year - - - -
Balance as at December 31, 2003 479,433 - - - 32
According to the Company’s Articles of Association and the PRC’s relevant laws and policies, as well as after making up the Company’s loss, the Company is required to m
determined in accordance with the PRC accounting standards, of the Company to the statutory surplus reserve until the reserve balance has reached 50% of the registered capital
also required to transfer 5% from the profit after taxation to the statutory public welfare fund.
The statutory surplus reserve and the capital reserve may be applied only for the following purposes :
i may be used to make up loss; and
ii may be converted into share capital by the issue of new shares to shareholders in proportion to their existing shareholdings or by increasing the par value of the shares currently
into share capital, the amount remaining in the reserve shall be no less than 25% of the newly increased registered capital.
In 2002, the directors approved to make up the accumulated loss by transferring all balances from capital reserve, statutory surplus reserve and discretionary surplus reserve. The d
of the year ended December 31, 2003.
The statutory public welfare fund shall only be applied for the collective welfare of the Company’s employees, and upon utilisation, an amount equal to expenditure spent on the co
welfare fund to discretionary surplus reserve.
Prior to making up the Company’s loss and the relevant appropriations to the statutory surplus reserve and the statutory public welfare fund, no dividend shall be payable.
- 25 -
Shenzhen China Bicycle Company (Holdings) Limited
Consolidated cash flow statement for the year ended December 31, 2003
2003 2002
RMB’000 RMB’000
Restated
Cash flow from operating activities
Operating profit before taxation 340,767 6,807
Adjustment items :
Interest income ( 38 ) ( 32 )
Interest expense 3,906 20,719
Depreciation 15,914 18,699
Debt restructuring income ( 374,993 ) -
Share of loss from associates 1,679 1,419
Provision for impairment loss of property, plant and
equipment reversed - ( 3)
Profit on disposal of property, plant and equipment ( 10,773 ) ( 40,086 )
Provision for impairment loss of construction in progress
reversed ( 2,320 ) -
Provision for impairment loss of other investments 1,700 40
Provision for impairment loss of obsolete inventories
made/(reversed) 3,909 ( 10,407 )
Provision for doubtful debts made/(reversed) 9,518 ( 2,203 )
Provision for loss on minority interests made/(reversed) 55 ( 27 )
Net operating cash outflow before movement in working
capital ( 10,676 ) ( 5,074 )
Decrease in amounts due from associates - 2,892
Decrease in inventories 650 125
(Increase)/decrease in accounts receivable 4,452 ( 5,670 )
(Increase)/decrease in others receivable and prepayments ( 18,820 ) 2,125
(Increase)/decrease in amounts due from related companies ( 281 ) 13,655
Increase in bills receivable ( 125 ) -
Increase in amounts due to related companies - 10,028
Increase in accounts payable 2,241 6,701
Increase/(decrease) in bills payable 716 ( 100 )
Increase/(decrease) in others payable and
receipts in advance 12,684 ( 17,655 )
Decrease in accruals ( 1,116 ) ( 239,146 )
Net cash outflow from operating activities before
interest and income tax payments ( 10,275 ) ( 232,119 )
Interest paid ( 178 ) -
Income taxes recovered/(paid) ( 42 ) 40
Net cash outflow from operating activities c/f ( 10,495 ) ( 232,079 )
(to be cont’d)
- 26 -
Shenzhen China Bicycle Company (Holdings) Limited
Consolidated cash flow statement for the year ended December 31, 2003
(cont’d)
2003 2002
RMB’000 RMB’000
Restated
Net cash outflow from operating activities b/f ( 10,495 ) ( 232,079 )
Investing activities
Interest received 38 32
Proceeds from disposal of property, plant and equipment 1,516 75,556
Payment for acquisition of property, plant and equipment ( 594 ) ( 905 )
Proceeds from construction in progress 2,320 -
Net cash inflow from investing activities 3,280 74,683
Net cash outflow before financing activities ( 7,215 ) ( 157,396 )
Financing activities (*)
Increase in long-term loans due to related companies 6,000 161,630
Decrease in long-term borrowings - ( 728 )
Net cash inflow from financing activities 6,000 160,902
Increase/(decrease) in cash and cash equivalents ( 1,215 ) 3,506
Cash and cash equivalents as at beginning of the year 6,800 3,294
Cash and cash equivalents as at end of the year 5,585 6,800
(*) Cash flow from financing
Long-term loans due Long-term
to related companies borrowings
RMB’000 RMB’000
Balance as at beginning of the year 1,170,528 601,491
Cash flows from financing activities 6,000 -
Debt restructuring income (note 7) ( 243,346 ) -
Increase in others payable 11,088 ( 18,088 )
Proceeds from disposal of property, plant and
Equipment - ( 50,428 )
Balance as at end of the year 944,270 532,975
- 27 -
Shenzhen China Bicycle Company (Holdings) Limited
Notes to the financial statements for the year ended December 31, 2003
1. Corporate information
Shenzhen China Bicycle Company (Holdings) Limited (the “Company”) is established in the
People’s Republic of China (the “PRC”) as a joint stock limited company. The principal activities of
the Company are manufacture of bicycles and investment holding.
2. Basis of presentation of the financial statements
The consolidated financial statements have been prepared in accordance with the International
Financial Reporting Standards (“IFRS”) issued by the International Federation of Accountants.
These accounting standards differ from those used in the preparation of the PRC statutory financial
statements, which are prepared in accordance with the PRC Accounting Standards. To conform to
IFRS, adjustments have been made to the PRC statutory financial statements. Details of the impact
of such adjustments on the net asset value as at December 31, 2003 and on the operating results for
the year then ended are included in notes 26 and 27 to the financial statements. In addition, the
financial statements have been prepared under the historical cost convention.
The principal activity of the Group is production and sales of “deluxe” bicycles to overseas
customers. However, owing to the worldwide anti-dumping measures, the turnover has dropped
drastically for the past few years, leading to repeatedly operating losses and significant liabilities.
Commencing 2001, the major shareholder China Huarong Asset Management Corporation has taken
over the management of the Group and has taken active measures to carry out market research and
explore new product lines with an expectation of a remarkable improvement in the principal activity.
It is anticipated that the operating result will improve in the future. In addition, the Group is
currently keen on the debt restructuring process and the waiver of outstanding debts is expected to
come soon. The Group is also now seeking external funding process and is confident that new funds
will be raised to meet the working capital requirements in the future. In view of the above, the
financial statements have been prepared on a going concern basis.
3. Basis of consolidation
The consolidated financial statements incorporate the audited financial statements of the Company
and its subsidiaries made up to December 31, 2003 and include the Group’s attributable share of
post-acquisition results of its associates. Results of subsidiaries and associates acquired or disposed
of during the year are consolidated/equity accounted for from or to their effective dates of
acquisition or disposal, respectively. Except for those subsidiaries not consolidated for the reason
stated below, all significant inter-company transactions and balances within the Group have been
eliminated on consolidation.
- 28 -
Shenzhen China Bicycle Company (Holdings) Limited
Notes to the financial statements for the year ended December 31, 2003
(cont’d)
3. Basis of consolidation (cont’d)
(a) Subsidiaries (cont’d)
A subsidiary is a company in which the company holds, directly or indirectly, more than
50% of the equity interest as a long-term investment and/or has the power to cast the
majority of votes at meetings of the board of directors/management committee.
i) Subsidiaries consolidated
Place of Effective
establishment/ equity held
Company name operation by the Group Principal activities
China Bicycles (Hong Kong) Hong Kong 100% Bicycle and spare part
Co., Limited distribution
Shenzhen Augule Property PRC 100% Property management
Management Co., Ltd.
Shenzhen China Bicycle PRC 80% Bicycle and spare part
(Gansu) Distribution distribution
Co., Ltd.
Shenzhen China Bicycle PRC 70% Bicycle and spare part
(Shanxi) Distribution distribution
Co., Ltd.
Shenzhen China Bicycle PRC 60% Bicycle and spare part
(Harbin) Distribution distribution
Co., Ltd.
ii) Subsidiaries not consolidated
Place of Effective
establishment/ equity held
Company name operation by the Group Principal activities
Jiu Jiang Hua Tian Property PRC 100% Property development
Co., Ltd.
Shenzhen China Bicycle PRC 100% Bicycle and spare part
(Guangzhou) Distribution distribution
Co., Ltd.
Zoria Pte. Ltd. Singapore 100% Bicycle and spare part
distribution
Well Gain Enterprise PRC 98% Material supplies
(Shenzhen) Co., Ltd.
Shenzhen China Bicycle PRC 70% Bicycle and spare part
(Hainan) Distribution Co., Ltd. distribution
Shenzhen China Bicycle PRC 55% Bicycle and spare part
(Jiangxi) Distribution Co., Ltd. distribution
- 29 -
Shenzhen China Bicycle Company (Holdings) Limited
Notes to the financial statements for the year ended December 31, 2003
(cont’d)
3. Basis of consolidation (cont’d)
(a) Subsidiaries (cont’d)
ii) Subsidiaries not consolidated (cont’d)
Place of Effective
establishment/ equity held
Company name operation by the Group Principal activities
Huangzhou Chung Jiang PRC 51% Property development
Industrial Co., Ltd.
Jiangxi Hong Ji Property PRC 51% Property development
Development Co., Ltd.
The board of directors is of the opinion that there is no need to consolidate the above
subsidiaries as they have ceased the business, are under liquidation or are unable to transfer
funds to the parent because of long-term restrictions over their operations. The directors
consider that their operating results and net assets have no significant effect on the Group.
After being taken into consideration the expected impairment loss, investments in above
companies are accounted for at cost less provision for diminution in value.
(b) Associates
An associate is a company, not being a subsidiary, in which the Company holds,
directly or indirectly, not less than 20% and not more than 50% equity interest as a
long-term investment and is able to exercise significant influence on this company.
Investment in associates is stated at cost plus the Group’s share of post-acquisition
reserves. Profit/loss from associates represents the Group’s share of post-acquisition
results by the associates during the year.
The details of the Group’s principal associates are as follows :
Place of Effective
establishment/ equity held
Company name operation by the Group Principal activities
Jiang Xi Li Hua Enterprise PRC 39.83% Commercial service
Ltd.
Shenzhen Jinhuan Print Plate PRC 38% Manufacture of bicycle
Co., Ltd. and motorcycle
spare parts
Shan Tou Special Economic Zone PRC 30% Manufacture of bicycle
Da Peng Industrial Co., Ltd. aluminum spare parts
Shenzhen Canghai Enterprise PRC 30% Manufacture of
Co., Ltd. machinery
- 30 -
Shenzhen China Bicycle Company (Holdings) Limited
Notes to the financial statements for the year ended December 31, 2003
(cont’d)
3. Basis of consolidation (cont’d)
(b) Associates (cont’d)
Place of Effective
establishment/ equity held
Company name operation by the Group Principal activities
Yang Zhou Xing Hua Bicycle PRC 30% Manufacture of bicycle
Parts Co., Ltd. spare parts and
motors, etc.
Jian Xu Huai Yin Huayu PRC 25% Manufacture of bicycle
Bicycle Parts Co., Ltd. spare parts
Shenzhen Tange Bicycle PRC 20% Manufacture of bicycle
Parts Co., Ltd. spare parts
4. Summary of significant accounting policies
(a) Turnover
Turnover represents income from customers outside the group in respect of the sales of
the goods and the property management, net of returns, discounts and sales tax.
(b) Revenue recognition
(i) Sales of goods are recognised when the goods are delivered and the title has passed.
(ii) Rental income under operating leases is accounted for on a straight-line basis
over the terms of the respective leases.
(iii) Interest income from bank deposits is accrued on a time basis, by reference to
the principal outstanding and at the interest rate applicable.
(iv) Dividend income from investments is recognised when the shareholders’ right to
receive payment has been established.
(c) Property, plant, equipment and depreciation
Such assets are stated at cost less accumulated depreciation. The cost of an asset
comprises its purchase price and any directly attributable cost of bringing the asset to its
working condition and location for its intended use. Expenditures incurred after the assets
have been put into operation, such as repairs and maintenance and overhaul costs, are
charged to consolidated income statement in the period in which they are incurred. In
situations where it can be clearly demonstrated that the expenditures have resulted in an
increase in the future economic benefits expected to be obtained from the use of the
assets, the expenditures are capitalised as an additional cost of the assets.
- 31 -
Shenzhen China Bicycle Company (Holdings) Limited
Notes to the financial statements for the year ended December 31, 2003
(cont’d)
4. Summary of significant accounting policies (cont’d)
(c) Property, plant, equipment and depreciation (cont’d)
When assets are sold or retired, their cost and accumulated depreciation are eliminated
from the accounts and any profit or loss resulting form their disposal is included in
consolidated income statement.
Depreciation is provided to write off the cost of depreciable assets, after taking into
account of their estimated residual values, over their estimated useful lives on a
straight-line basis.
The estimated useful lives of property, plant and equipment are as follows :
Land and buildings 20 years
Plant and machinery 10 years
Office equipment 5 years
Transport equipment 5 years
Others 5 years
(d) Construction in progress
Construction in progress represents properties under construction and equipment
purchased prior to installation and is stated at cost. Cost comprises direct costs,
attributable overheads and where applicable finance expenses arising from borrowings
used specifically to finance the construction of the properties and the acquisition of the
equipment until the construction or installation is completed.
The cost of completed construction work is transferred to appropriate category of
property, plant and equipment, and depreciation commences when the assets are ready for
their intended use. However, for construction in progress that is pending for further
process and is functionally or technologically obsolete, its carrying amount is reduced to
its recoverable amount by reference to the impairment loss.
(e) Investments
Long-term investments are stated at cost less provision for diminution in value that is
other than temporary whilst short-term investments are stated at the lower of cost and
market value or net realizable value. Income from investments is accounted for to the
extent of dividend and/or interest income received or receivable.
- 32 -
Shenzhen China Bicycle Company (Holdings) Limited
Notes to the financial statements for the year ended December 31, 2003
(cont’d)
4. Summary of significant accounting policies (cont’d)
(f) Inventories and work in progress
Inventories are stated at the lower of cost, on the weighted average method, and net
realisable value. The cost of finished goods and work in progress includes the actual costs
of direct materials and direct labour together with an appropriate proportion of production
overheads. Net realisable value is based on the estimated selling prices less further costs
expected to be incurred to completion and disposal.
(g) Capitalisation of borrowing costs
Borrowing costs directly attributable to the acquisition, construction or production of
qualifying assets, i.e. assets that necessarily take a substantial period of time to get ready
for their intended use or sale, are capitalised as part of the cost of these assets.
Capitalisation of such borrowing costs ceases when the assets are substantially ready for
their intended use or sale. Investment income earned on the temporary investment of
specific borrowings pending their expenditure on qualifying assets is deducted from
borrowing costs capitalised.
(h) Operating leases
Leases under which all the risks and rewards of ownership of assets substantially remain
with the lessor are accounted for as operating leases. Annual rentals applicable to such
operating leases are charged to consolidated income statement on a straight-line basis
over the lease terms.
(i) Foreign currency transactions
The PRC group companies maintain their books and records in Renminbi. Foreign
currency transactions are translated into Renminbi at the applicable rates of exchange
prevailing on the first of January every year. Monetary assets and liabilities denominated
in foreign currencies are translated into Renminbi at the applicable rates of exchange
prevailing as at the balance sheet date. Exchange differences arising from changes of
exchange rates subsequent to the dates of transactions are included in the determination
of the current year’s results.
(j) Related companies
A related company is a company, not being a subsidiary or an associate, in which the
major shareholders or directors of the Company or its group companies have a beneficial
interest therein, or are in a position to exercise significant influence over that company.
- 33 -
Shenzhen China Bicycle Company (Holdings) Limited
Notes to the financial statements for the year ended December 31, 2003
(cont’d)
4. Summary of significant accounting policies (cont’d)
(k) Cash equivalents
Cash equivalents are short-term, highly liquid investments that are readily convertible
into known amounts of cash and which are subject to an insignificant risk of changes in
value.
(l) Impairment loss
As at each balance sheet date, the Group reviews the carrying amounts of its assets to
determine whether there is any indication that those assets have suffered an impairment
loss. If any such indication exists, the recoverable amount of the asset is estimated in
order to determine the extent of the impairment loss, if any. Where it is not possible to
estimate the recoverable amount of an individual asset, the Group estimates the
recoverable amount of the cash-generating unit to which the asset belongs.
If the recoverable amount of an asset is estimated to be less than its carrying amount, the
carrying amount of the asset is reduced to its recoverable amount. Any impairment loss
arising is recognised as an expense immediately.
A reversal of impairment loss is limited to the asset’s carrying amount that would have
been determined had no impairment loss been recognised in prior years. Reversals of
impairment loss are credited to the income statement in the year in which the reversals are
recognised.
(m) Provisions
Provisions are recognised when the Group has a present legal or constructive obligation
subsequent to a past event, which will result in a probable outflow of economic benefits
that can be reasonably estimated.
(n) Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs
from net profit as reported in the income statement because it excludes items of income
or expense that are taxable or deductible in other years and it further excludes items that
are never taxable or deductible. The Group’s liability for current tax is calculated using
tax rates that have been enacted or substantively enacted by the balance sheet date.
Deferred tax is the tax expected to be payable or recoverable on differences between the
carrying amounts of assets and liabilities in the financial statements and the
corresponding tax bases used in the computation of taxable profit, and is accounted for
using the balance sheet liability method.
- 34 -
Shenzhen China Bicycle Company (Holdings) Limited
Notes to the financial statements for the year ended December 31, 2003
(cont’d)
4. Summary of significant accounting policies (cont’d)
(n) Taxation (cont’d)
Deferred tax liabilities are generally recognised for all taxable temporary differences and
deferred tax assets are recognised to the extent that it is probable that taxable profit will
be available against which deductible temporary differences can be utilised. Such assets
and liabilities are not recognised if the temporary difference arises from goodwill (or
negative goodwill) or from the initial recognition (other than in a business combination)
of other assets and liabilities in a transaction that affects neither the tax profit nor the
accounting profit.
Deferred tax liabilities are recognised for taxable temporary differences arising on
investments in subsidiaries and associates, and interests in joint ventures, except where
the Group is able to control the reversal of the temporary difference and it is probable that
the temporary difference will not reverse in the foreseeable future.
The carrying amount of deferred tax assets is reviewed as at each balance sheet date and
reduced to the extent that it is no longer probable that sufficient taxable profit will be
available to allow all or part of the asset to be recovered.
Deferred tax is calculated at the tax rates that are expected to apply in the period when the
liability is settled or the asset realised. Deferred tax is charged or credited in the income
statement, except when it relates to items charged or credited directly to equity, in which
case the deferred tax is also dealt with in equity.
Tax assets and liabilities are offset when they relate to income taxes levied by the same
taxation authority and the Group intends to settle its current tax assets and liabilities on a
net basis.
5. Segment analysis of turnover and results
The turnover and results of the Group, analysed by business activity are as follows :
2003 2002
RMB’000 RMB’000
Restated
Turnover
Sales of goods 95,380 68,527
Property management 3,062 2,264
Others 573 799
99,015 71,590
Gross profit
Sales of goods 7,083 6,381
Property management 835 625
Others 134 306
8,052 7,312
- 35 -
Shenzhen China Bicycle Company (Holdings) Limited
Notes to the financial statements for the year ended December 31, 2003
(cont’d)
6. Operating loss before exceptional items
2003 2002
RMB’000 RMB’000
Restated
The Group’s operating loss before exceptional
items is arrived at after crediting
Interest income 38 32
Profit on disposal of property, plant and equipment 10,773 40,086
License fee income from trademark 706 363
Rental income 7,374 8,073
And after charging
Depreciation 15,914 18,699
Exchange loss - 556
Interest expense 3,906 20,719
7. Exceptional items
2003 2002
RMB’000 RMB’000
Restated
Exceptional items comprise
Debt restructuring income (*) 374,993 25
Surcharge imposed by the Customs (**) ( 6,300 ) -
Provision for impairment loss of construction
in progress reversed 2,320 -
Provision for impairment loss of other investments ( 1,700 ) ( 40 )
Provision for impairment loss of other assets
(made)/reversed ( 13,427 ) 12,613
Provision for loss on minority interests (made)/reversed ( 55 ) 27
355,831 12,625
(*) According to the Announcement No. 6 in 2004 issued by the Office of the China Banking
Supervisory Committee on January 7, 2004, various banks and financial institutions were
required to waive the interest expense of the Group for a period of three years commencing
January 1, 2002. In addition, all interest (including interest penalty) outstanding and accrued
by the Group as at December 31, 2001 was also waived. The above stated debt restructuring
income has been classified as an exceptional item for the year, with details as follows :
2003 2002
RMB’000 RMB’000
Interest expense waived by China Huarong Asset
Management Corporation 243,346 -
Waiver of interest expense by bankers, financial
Institutions and interest over-provided in prior years 131,647 25
374,993 25
- 36 -
Shenzhen China Bicycle Company (Holdings) Limited
Notes to the financial statements for the year ended December 31, 2003
(cont’d)
7. Exceptional items (cont’d)
(**) The Group had under-reported imported processing materials when carrying out the
subcontracting services. Apart from the imported duty that was demanded (note 24), a
surcharge of RMB6,300,000 was imposed on the Group during the year.
8. Taxation
PRC income tax is determined by reference to the profit reported in the audited financial statements
under PRC Accounting Standards, and after adjustments for income and expense items that are not
assessable or deductible for income tax purposes.
2003 2002
RMB’000 RMB’000
Income tax
Company and subsidiaries 2 -
Associates - -
2 -
Deferred tax - -
2 -
The reconciliation between tax expense and accounting profit is as follows :
2003 2002
RMB’000 RMB’000
Restated
Profit before taxation 340,767 6,807
Tax at the income tax rate of 15% (2002 - 15%) 51,115 1,021
Tax effect of disallowable surcharge 945 -
Tax effect of certain tax-exempted
Debt restructuring income ( 56,249 ) ( 4)
Tax effect of unrecognised tax losses 4,189 ( 1,017 )
Effect of different tax rates for subsidiaries operating
in different jurisdictions 2 -
Current tax expense 2 -
9. Earnings per share
The calculation of the basic earnings per share is based on the current year’s profit of RMB340,820,000
(2002 - RMB6,780,000) attributable to the shareholders and on the existing number of 479,433,003
shares that are in issue.
- 37 -
Shenzhen China Bicycle Company (Holdings) Limited
Notes to the financial statements for the year ended December 31, 2003
10. Fixed assets
Land and Plant and Office Transport
buildings machinery equipment equipment
RMB’000 RMB’000 RMB’000 RMB’000
Cost
Balance as at January 1, 2003 471,523 255,384 19,044 8,011
Reclassification ( 394 ) - 287 135 (
Additions - - 462 -
Disposals ( 35,734 ) - ( 35 ) - (
Balance as at December 31, 2003 435,395 255,384 19,758 8,146
Accumulated depreciation/provision
for impairment loss
Balance as at January 1, 2003 ( 167,572 ) ( 238,461 ) ( 16,522 ) ( 7,090 ) (
Prior period adjustments (note 24) ( 15,439 ) - - -
Restated balance ( 183,011 ) ( 238,461 ) ( 16,522 ) ( 7,090 ) (
Reclassification ( 551 ) - ( 358 ) 477
Charged for the year ( 15,412 ) ( 41 ) ( 232 ) ( 94 ) (
Written back on disposals 2,305 - 7 -
Balance as at December 31, 2003 ( 196,669 ) ( 238,502 ) ( 17,105 ) ( 6,707 ) (
Net book value
Balance as at December 31, 2003 238,726 16,882 2,653 1,439
Balance as at December 31, 2002 288,512 16,923 2,522 921
A portion of the Group’s land and buildings and plant and machinery had been taken for auction sale in order to repay the relevant secured loans. The title of these assets had not
was well below their net book value, the Group had made a provision for impairment loss of RMB76,569,000.
A portion of the Group’s land and buildings with an area of 15,740 square metres have been secured to the banker to obtain export bill facilities.
- 38 -
Shenzhen China Bicycle Company (Holdings) Limited
Notes to the financial statements for the year ended December 31, 2003
(cont’d)
11. Interests in associates
2003 2002
RMB’000 RMB’000
Capital contributions, at cost 64,704 64,704
Share of post-acquisition loss ( 14,597 ) ( 12,918 )
Share of net assets of associates 50,107 51,786
Provision for impairment loss ( 17,939 ) ( 17,939 )
32,168 33,847
Amounts due to associates ( 13,109 ) ( 13,109 )
19,059 20,738
12. Other investments
2003 2002
RMB’000 RMB’000
Subsidiaries not consolidated, at cost 18,743 18,743
Unlisted equity investments, at cost 9,304 9,304
28,047 28,047
Provision for impairment loss ( 21,144 ) ( 19,444 )
6,903 8,603
13. Inventories
2003 2002
RMB’000 RMB’000
Raw materials 254,580 265,109
Work in progress 3,615 3,616
Finished goods 76,762 66,962
Consumable stores 2,185 2,105
Provision for diminution in value of obsolete inventories ( 268,260 ) ( 264,351 )
68,882 73,441
- 39 -
Shenzhen China Bicycle Company (Holdings) Limited
Notes to the financial statements for the year ended December 31, 2003
(cont’d)
14. Accounts receivable
2003 2002
RMB’000 RMB’000
Amounts receivable 638,118 642,570
Provision for doubtful debts ( 629,231 ) ( 628,093 )
8,887 14,477
15. Others receivable and prepayments
2003 2002
RMB’000 RMB’000
Others receivable 414,432 395,504
Advance payments 2,588 2,824
Prepayments 630 482
417,650 398,810
Provision for doubtful debts ( 357,608 ) ( 349,509 )
60,042 49,301
16. Amounts due from related companies
2003 2002
RMB’000 RMB’000
Amounts due from related companies 1,108,207 1,107,926
Provision for doubtful debts ( 1,108,207 ) ( 1,107,926 )
- -
17. Share capital
2003 2002
RMB’000 RMB’000
Registered, issued and fully paid capital,
at par value of RMB1 each
224,435,655 (2002 - 224,435,655) domestic shares 224,435 224,435
76,376,700 (2002 - 76,376,700) “A” shares 76,377 76,377
178,620,648 (2002 - 178,620,648) “B” shares 178,621 178,621
479,433 479,433
- 40 -
Shenzhen China Bicycle Company (Holdings) Limited
Notes to the financial statements for the year ended December 31, 2003
(cont’d)
18. Minority interests
2003 2002
RMB’000 RMB’000
Minority interests ( 2,865 ) ( 2,810 )
Absorption of loss 2,865 2,810
- -
19. Long-term loans due to related companies
2003 2002
RMB’000 RMB’000
Restated
China Huarong Asset Management Corporation 718,656 964,313
Guangdong Sunrise Holdings Company Limited * 232,407 213,008
951,063 1,177,321
* Formerly known as Shenzhen Lionda Holdings Company Limited
20. Long-term borrowings
2003 2002
RMB’000 RMB’000
Secured bank loans 78,850 327,187
Guaranteed bank loans 454,125 223,876
Other loans - 50,428
532,975 601,491
The above borrowings are repayable as follows :
Overdue but pending, and are expected for
restructuring soon 532,975 551,063
More than one year - 50,428
532,975 601,491
The Group’s bank loans are secured by the properties of the Group and the guarantees
from the related companies.
- 41 -
Shenzhen China Bicycle Company (Holdings) Limited
Notes to the financial statements for the year ended December 31, 2003
(cont’d)
21. Contingent liabilities and losses
As at December 31, 2003, the Group had contingent liabilities and losses as follows :
2003 2002
RMB’000 RMB’000
Guarantees given to bankers, in respect
of banking facilities utilised by subsidiaries,
associates and related companies 191,542 191,542
Contingent loss on guarantees provided ( 166,271 ) ( 166,271 )
Contingent liabilities not provided 25,271 25,271
22. Assets under security
As at December 31, 2003, the buildings and the machinery of the Group at net book value
of 217,200,000 (2002 - RMB267,027,000) together with the guarantees from related
companies were used to secure the borrowings of RMB534,890,000 (2002 -
RMB534,890,000) made available to the Group. However, the Group’s collateral with net
book value of RMB38,408,000 (2002 - RMB38,408,000) was disposed of under auction
sales and the transfer of ownership had not yet been completed by the end of this financial
year.
23. Related party transactions
During the year, the Group had material transactions with the following related parties :
2003 2002
Related parties Transactions RMB’000 RMB’000
Guangdong Sunrise Holdings Repayment of bank loan
Company Limited * on behalf of the Group 19,399 -
China Huarong Asset Management Loan advanced to
Corporation the Group 6,000 -
Debt restructuring -
waiver of interest
expense 243,346 -
* Formerly known as Shenzhen Lionda Holdings Company Limited
- 42 -
Shenzhen China Bicycle Company (Holdings) Limited
Notes to the financial statements for the year ended December 31, 2003
(cont’d)
24. Prior period adjustments
2003 2002
RMB’000 RMB’000
Restated
Import duty under-accrued ( 20,500 ) ( 20,500 )
Interest under-provided ( 6,793 ) ( 6,793 )
Depreciation under-provided ( 15,439 ) ( 14,028 )
( 42,732 ) ( 41,321 )
(a) Pursuant to the "Additional Duty Demand Notice" issued by the Office of Shenzhen
Customs on March 15, 1999, the Group was required to pay for the import duty
totalling RMB21,000,000 in respect of six imported processing materials under
category 95(01) during the period from December 29, 1995 to March 14, 1998
because the import values of these items were under-reported. The Group had
paid the sum of RMB500,000. However, the remaining balance payable of
RMB20,500,000 was not recorded due to the oversight by the accounting
department. To remedy this error, the Group has made a retrospective adjustment
when preparing the financial statements. As a result of this adjustment, the
brought-forward accumulated loss for both years 2002 and 2003 increased by
RMB20,500,000.
(b) During the year, the Group discovered that the loan interest payable to Guangdong
Sunrise Holdings Company Limited* in prior years was under-provided by
RMB6,793,661. To remedy this error, the Group has made a retrospective
adjustment when preparing the financial statements. As a result of this
adjustment, the brought-forward accumulated loss for both years 2002 and
2003 increased by RMB6,793,661.
* Formerly known as Shenzhen Lionda Holdings Company Limited
(c) During the year, the Group discovered that no amortisation was made for the land use
right in relation to a piece of land that had an area of 108,242 square meters. The
period of the land use right was from July 1990 to June 2040. To remedy this
error, the Group has made a retrospective adjustment when preparing the
financial statements. As a result of this adjustment, the brought-forward
accumulated loss for years 2002 and 2003 increased by RMB14,028,085 and
RMB15,438,795 respectively and the profit for the both years 2002 and 2003
decreased by RMB1,410,710.
25. Financial instruments
The financial assets of the group include cash and bank balances, bills receivable, accounts
receivable, others receivable, prepayments and amounts due from related companies. The
financial liabilities include bank and other loans, bills payable, accounts payable, others
payable, receipts in advance, amounts due to related companies and accruals.
- 43 -
Shenzhen China Bicycle Company (Holdings) Limited
Notes to the financial statements for the year ended December 31, 2003
(cont’d)
25. Financial instruments (cont’d)
(A) Credit risk
Cash and bank balances: the group’s bank balances are mainly deposited in the
banks and financial institutions situated in the PRC. They do not have a
significant exposure to credit risk.
Accounts receivable: as adequate provision has been made, the group does not
have a significant exposure to any individual customer or counterpart. The major
concentrations of credit risk arise from exposures to a substantial number of
accounts receivable that are mainly located in the PRC.
(b) Fair value
The fair value of financial assets and financial liabilities is not materially
different from their carrying amount.
The carrying value of short-term borrowings is estimated to approximate its fair
value based on the borrowing terms and rates of similar loans. The fair value of
long-term borrowings is estimated, by applying discounted cash flow method
using carrying market interest rates for similar financial instruments, to
approximate its carrying value.
Fair value estimates are made at a specific point in time and based on relevant
market information and information about the financial instruments. These
estimates are subjective in nature and involve uncertainties on matters of
significant judgement, and therefore cannot be determined with precision.
Changes in assumptions could significantly affect the estimates.
26. Impact of IFRS adjustments on profit/loss attributable to shareholders
2003 2002
RMB’000 RMB’000
Restated
As reported by PRC Certified Public Accountants ( 32,948 ) 22,163
Adjustments to conform to IFRS
Debt restructuring income 357,994 25
Interest expense waived 16,999 ( 16,999 )
Absorption of operating loss in a subsidiary ( 1,170 ) ( 814 )
Reversal of loss from minority interests ( 55 ) 27
Write-back of deferred assets - 2,378
As restated in conformity with IFRS 340,820 6,780
- 44 -
Shenzhen China Bicycle Company (Holdings) Limited
Notes to the financial statements for the year ended December 31, 2003
(cont’d)
27. Impact of IFRS adjustments on net assets
2003 2002
RMB’000 RMB’000
Restated
As reported by PRC Certified Public Accountants ( 1,684,749 ) ( 2,008,625 )
Adjustments to conform to IFRS
Interest expense waived - ( 16,999 )
Absorption of loss from minority interests ( 2,865 ) ( 2,810 )
As restated in conformity with IFRS ( 1,687,614 ) ( 2,028,434 )
28. Language
The translated English version of financial statements is for reference only. Should any
disagreement arise, the Chinese version shall prevail.
29. Comparative figures
As a result of prior period adjustments and in order to conform to the current year’s
presentation, certain comparative figures have been reclassified.
- 45 -