*ST盛润B(200030)2007年年度报告(英文版)
天马行空 上传于 2008-04-15 06:30
GUANGDONG SUNRISE HOLDINGS CO., LTD.
Annual Report 2007
April 15, 2008
0
Important Notes
The Board of Directors of Guangdong Sunrise Holdings Co., Ltd. (hereinafter referred to as the
Company) and the Directors individually and collectively accepted responsibility for the
correctness, accuracy and completeness of the contents of this report and confirm that there was no
false information, misleading statement or material omissions.
Shenzhen Dahua Tiancheng Certified Public Accountants issued an auditors’ report with
disclaimer of opinion. The Board of Directors issued the special explanation on relevant events,
and the Supervisory Committee expressed the clear opinion for the special explanation issued by
the Board of Directors. Investors were requested to pay attention on it.
None of Director, Supervisor or Senior Executive stated that he/she couldn’t ensure the correctness,
accuracy and completeness of the contents of the Annual Report nor had any objection for this
report.
All Directors of the Company attended this Meeting of Board of Directors.
Chairman of the Board of the Company, Mr. Wang Jianyu; Person in charge of Accounting Affairs,
Mr. Ao Yingchun; Person in charge of Accounting Organization, Mr. Yu Deshan hereby confirmed
that the Financial Report enclosed in the Annual Report was true and complete.
1
Contents
Section I Company Profile..............................................................................................3
Section II Summary of Financial Highlights and Accounting Highlights.......................4
Section III Changes in Share Capital and Shareholders...................................................6
Section IV Particulars about the Directors, Supervisors, Senior Executives and
Employees........................................................................................................................10
Section V Corporate Governance.....................................................................................16
Section VI Shareholders’ General Meeting......................................................................21
Section VII Report of the Board of Directors..................................................................22
Section VIII Report of the Supervisory Committee.........................................................27
Section IX Important Events............................................................................................29
Section X Financial Report..............................................................................................40
Section XI Documents for Reference...............................................................................86
Note I. Auditor’s Review Opinions on Reconciliation Statement for Shareholders’ Equity
Difference between New and Old Accounting Standards and Reconciliation Statement for
Shareholders’ Equity Difference between New and Old Accounting Standards
Note II. Statement of Provision for Impairment of Assets and Changes in Owners’ Equity
(Shareholders’ Equity)
2
Section I Company Profile
I. Legal name of the Company in Chinese: 广东盛润集团股份有限公司
Legal name of the Company in English: Guangdong Sunrise Holdings Co., Ltd.
(Abbreviation: SUNRISE)
II. Legal Representative: Wang Jianyu
III. Secretary of the Board of Directors: Ao Yingchun
Contact Tel: (0755)83877511
Securities Affairs Representative: Chen Liantan
Contact Tel: (0755) 83875531
Contact Address: Secretariat, on 4th Floor East, Block 203, Tairan Industrial Zone, Chegongmiao,
Shenzhen
Fax: (0755)83875212
E-mail: lionda@mailcenter.com.cn
IV. Registered Address: Tairan Industrial Zone, Chegongmiao, Shenzhen, Guangdong, P. R. China
Office Address: 4th Floor East, Block 203, Tairan Industrial Zone, Chegongmiao, Shenzhen
Post Code: 518040
V. Newspapers Chosen for Disclosing the Information of the Company:
Securities Times and Ta Kung Pao
Internet Website Designated by CSRC for Publishing the Annual Report:
http://www.cninfo.com.cn/default.htm
The Place Where the Annual Report is Prepared and Placed: Secretariat of the Board of the
Company
VI. Stock Exchange Listed with: Shenzhen Stock Exchange
Short Form of the Stock: S*ST Sunrise A, *ST Sunrise B
Stock Code: 000030, 200030
VII. Other Relevant Information of the Company:
The initial registration of the Company: Date: Sep. 1993
Place: Jiahua Bldg., Huaqiang North Road, Shenzhen
Registered code of enterprise legal person’s business license: 4400001001658
Registered code of tax: SNTZi 440301190325278
SLTZi 440304190325278
Name of Certified Public Accountants engaged by the Company:
Shenzhen Dahua Tiancheng Certified Public Accountants
Office Address: 11th Floor, Tower B, Union Plaza, Bin He Road, Shenzhen
3
Section II Summary of Financial Highlights and Accounting Highlights
I. Major profit index of the Company in current year
1. Major profit index in current year
(Unit: RMB Yuan)
Operating profit 0
Total profit -22,075,217.13
Net profit attributable to the shareholders in listed companies -22,075,217.13
Net profit attributable to the shareholders in listed companies after deducting -24,381,666.76
non-recurring gains and losses
Net cash flow arising from operation activities -3,178,361.53
2. Items of the non-recurring gains and losses
(Unit: RMB Yuan)
Items of non-recurring gains and losses Amount
Net gains and losses on disposal of long-term investment 1,556,948.91
Provision for impairment withdrew and liabilities swishing
699,460.72
back
Net income/expense from non-operation 50,040.00
Total 2,306,449.63
3. Difference in net profit as audited under PRC GAAP and IFRS:
(Unit: RMB Yuan)
PRC GAAP IFRS
Net profit -22,075,217.13 -22,075,217.13
Net assets -1,638,393,498.52 -1,638,393,498.52
Explanation on difference PRC GAAP and IFRS were almost same , which resulted in no difference
II. Major accounting data and financial index over the past three years
1. Major accounting date
(Unit: RMB Yuan)
Increase/ decrease
Item 2007 2006 2005
than last year (%)
Before adjustment After adjustment After adjustment Before adjustment After adjustment
Operating income 0.00 81,842,030.77 81,842,030.77
Net profit -22,075,217.13 18,660,262.04 18,660,262.04 -218.30% -52,275,527.36 -52,275,527.36
Net profit attributable
to shareholders in listed -22,075,217.13 18,660,262.04 18,660,262.04 -218.30% -57,181,772.54 -57,181,772.54
company
4
Net profit attributable
to shareholders in listed
company after -24,381,666.76 -16,238,046.00 -16,238,046.00 -58.08% -65,950,923.81 -65,950,923.81
deducting non-recurring
gains and losses
Net cash flow arising
from operation -3,178,361.53 -84,197.08 -84,197.08 3,764.91% 27,499,312.61 27,499,312.61
activities
At the end of Increase/ decrease
At the end of 2006 At the end of 2005
2007 than last year (%)
Before adjustment After adjustment After adjustment Before adjustment After adjustment
Total assets 27,154,777.79 29,826,870.27 29,826,570.27 -8.96% 39,195,650.77 39,195,650.77
Owners’ equity -1,638,393,498.5
-1,616,318,281.39 -1,616,318,281.39 -1.37% -1,649,171,767.48 -1,649,171,767.48
(shareholders’ equity) 2
2. Major financial index
(Unit: RMB Yuan)
Increase/
Item 2007 2006 decrease than last 2005
year (%)
Before adjustment After adjustment After adjustment Before adjustment After adjustment
Basic earnings per share -0.0765 0.0647 0.0647 -218.24% -0.1983 -0.1983
Diluted earnings per share -0.0765 0.0647 0.0647 -218.24% -0.1983 -0.1983
Basic earnings per share after
deducting non-recurring -0.0845 -0.0563 -0.0563 58.08% -0.2287 -0.2287
gains and losses
Fully diluted return on equity
Weighted average return on
equity
Fully diluted return on equity
after deducting non-recurring
gain and loss
Weighted Average return on
equity after deducting
non-recurring gain and losses
Net cash flow per share from
-0.01 -0.0003 -0.0003 -3,433.33% 0.0953 0.0953
operating activities
Increase/
At the end of
Item At the end of 2006 decrease than last At the end of 2005
2007
year (%)
Before adjustment After adjustment After adjustment Before adjustment After adjustment
Net assets per share
attributable to listed -5.68 -5.60 -5.60 -5.7180 -5.7180
companies’ shareholders
5
Note: Because the net profit was negative in the year of 2005, 2006 and 2007, so it was no
necessary to calculate corresponding return on equity.
6
Section III Changes in Share Capital and Shareholders
I. Changes in share capital
(I) Changes in share capital
(Unit: share)
Before the change Increase/decrease in this change After the change
Capitaliza
Issuance
Bonus tion of
Number Proportion of new Others Subtotal Number Proportion
shares public
share
reserve
I. Unlisted circulation shares 208,560,000 72.31% 208,560,000 72.31%
1. Shares held by sponsors 191,400,000 66.36% 191,400,000 66.36%
Including: Shares held by state 191,400,000 66.36% 191,400,000 66.36%
domestic legal person shares
Overseas legal person shares
Others
2. Private placement of legal
17,160,000 5.95% 17,160,000 5.95%
person shares
3. Inner employee shares
4. Reference shares
II. Listed circulation shares 79,860,000 27.69% 79,860,000 27.69%
1. RMB ordinary shares 40,260,000 13.96% 40,260,000 13.96%
2. Domestically listed foreign
39,600,000 13.73% 39,600,000 13.73%
shares
3. Overseas listed foreign shares
4. Others
III. Total shares 288,420,000 100.00% 288,420,000 100.00%
(II) Share placing and listing
1. The Company issued neither new shares nor derivative securities over the previous three years as
at the end of the report period.
2. The total shares and structure of shares remained unchanged in the report period. The company
has no inner employee shares.
II. Particulars about the shareholders
1. At the end of the report period, the Company had totally 13,729 shareholders, including 5 ones
of non-tradable shares, 8,870 ones of tradable A shares, and 4,859 ones of tradable B shares.
2. The top ten shareholders (Ended Dec. 31, 2007)
(Unit: share)
7
Total number of shareholders 13,729
Shares held by the top-ten shareholders
Number of Number of
Nature of Total number
Name of shareholders Proportion non-tradable shares pledged
shareholders of shares held
shares held or frozen
State-owned
Shenzhen Lionda Group Co., Ltd. 66.36% 191,400,000 191,400,000 191,400,000
shareholder
Shenzhen Coloured Metal Financial Co. Ltd. Other 1.83% 5,280,000 5,280,000 0
Shenzhen International Trust & Investment Co., Ltd. Other 1.83% 5,280,000 5,280,000 0
Shenzhen Huachengda Investment Holding Co., Ltd. Other 1.37% 3,960,000 3,960,000 3,960,000
Shenzhen Guoyin Investment Development Co., Ltd. Other 0.92% 2,640,000 2,640,000 2,640,000
Liuzhou Jiali Real Estate Development Co., Ltd. Other 0.63% 1,810,000 0
Foreign
CHINA EVERBRIGHT HOLDINGS CO.LTD 0.50% 1,429,798 0
investor
Su Ming Other 0.38% 1,110,000 0
Foreign
Xiao Dailan 0.30% 857,878 0
investor
Foreign
Deng Zhi 0.19% 559,700 0
investor
Note (1): Shenzhen Lionda Group Co., Ltd. was the controlling shareholder of the Company, and
the shares held were state-owned legal person shares, (On Jan. 17, 2008, China Securities
Depository and Clearing Corporation Limited Shenzhen Branch changed the “state-owned shares”
to “other domestic legal person shares”, please refer to following text for detail information) which
were not listed for trade. There exists no associated relationship among top ten shareholders each
other, and there wasn’t any “action-in-concert” as described by the Administrative Measures of
Information Disclosure on Change of Shareholding for Listed Companies. The Company was
unknown whether there existed associated relationship among other shareholders with tradable
shares, or whether they were “action-in- concert” described by the Administrative Measures of
Information Disclosure on Change of Shareholding for Listed Companies.
(2) Among the top ten shareholders, Shenzhen Lionda Group Co., Ltd. held the sponsor shares still
with nature of state-owned legal person shares. The application of changing the nature of shares
from the “state-owned legal person shares’” to “social legal person shares” of Shenzhen Lionda
Group Co., Ltd. was approved by State-owned Assets Supervision and Administration Commission
of the State Council. The Company transacted the related change registration procedure with the
above approval in China Securities Depository and Clearing Corporation Limited and China
Securities Depository and Clearing Corporation Limited Shenzhen Branch changed it to “other
domestic legal person shares” on Jan. 17, 2008. For further information of above mentioned
matters, please referred to the “Suggestive Public Notice on Implementation of Share Merger
Reform with 2008-001 in Securities Times on Jan. 7, 2008 and Suggestive Public Notice on
Implementation Share Merger Reform with 2008-005 in http://www.cninfo.com.cn on Jan. 21,
2008
8
(3) In accordance with List of Top Ten Shareholders Holding Legal Person Share of List
Companies offered by China Securities Depository and Clearing Corporation Limited Shenzhen
Branch on Jan. 2, 208, the 191.40 million legal person shares of the Company held by Shenzhen
Lionda Group Co., Ltd., 3.96 million legal person shares of the Company held by Shenzhen
Huachengda Investment Holding Co., Ltd., 2.64 million legal persons’ shares of the Company held
by Shenzhen Guoyin Investment Development Co., Ltd were judicially frozen.
The information of judicially freezing 191.14 million legal person shares of the Company held by
Shenzhen Lionda Group Co., Ltd, the controlling shareholder of the Company; please refer to
Complementary Public Notice of Judicially Freezing the Equity of the Controlling Shareholder
with 2008-003 in Securities Times, Ta Kung Pao and http://www.cninfo.com.cn on Jan. 14, 2008.
3. The Company has no other shareholders holding 10% of the Company’s legal person shares.
4. Particulars about the controlling shareholder and actual controller
(1) The Controlling shareholders
Shenzhen Lionda Group Co., Ltd., the controlling shareholder of the Company, was incorporated
in Jun. 1997 with registered capital of RMB 586.49 million. Mr. Yang Fenbo was the legal
representative. The company was involved in investing and starting of industrial (subject to report
individually), domestic commerce, goods supplying (special and monopolized goods not included),
international trading (as set by the qualification certification), and developing of land No.
T306-0013.
(2) The actual controllers
Shenyang Huirong Industrial Co., Ltd. and Mr. Guo Tao were the actual controllers of the
Company. Through the self-inspection in the 3rd Quarter 2007 of the Company, 407 employees
from the union of Shenzhen Lionda Group Co., Ltd together with the union of Shenzhen Yili
Industrial Co., Ltd. held 100.00 million shares of the Shenzhen Lionda Group Co., Ltd. in total.
These 100.00 million shares of Shenzhen Lionda Group Co., Ltd. were managed by Shenyang
Huirong Industrial Co., Ltd. in trust through signing Share Transferred and Trusted Agreement on
Dec. 31, 2004, and would transact the transferred procedure once the conditions in line with the
laws and regulations qualified. Subsequently, Shenyang Huirong Industrial Co., Ltd. became the
actual controller of Shenzhen Lionda Group Co., Ltd. The investment of Shenyang Ronghui
Industrial Co., Ltd. as follows: Zhao Shufan with RMB 30.00 million, Guotao with 70.00 million,
Therefore, Shenyang Huirong Industrial Co., Ltd. and Guo Tao become the actual controller of
Guangdong Sunrise Holdings Co., Ltd. However, it was attributable to trusting conduct that 100.00
million shares of Shenzhen Lionda Group Co., Ltd. were managed by Shenyang Huirong Industrial
Co., Ltd. in trust through Share Transferred and Trusted Agreement on Dec. 31, 2007, what’s more,
the condition in lines with laws and regulations of transferring was not qualified, so the transferred
procedure with industry and commercial organization was finished not yet, Therefore, the
Company didn’t perform the duty of disclosing information on changing the actual controller. But
the Company published the actual situation on public notice ( For further information, please refer
to Rectification Report on Special Inspection on Corporate Governance of Listed Companies from
9
Shenzhen Securities Bureau on Oct. 30, 2007) with content that: On one side, the Company would
perform its duty to disclose information in line with Regulations on Takeover of Listed Companies
from CSRC, on the other side, the Company would supervise and urge Shezhen Lionda Group Co.,
Ltd., actual controller of the Company to perform obligation to disclose related information.
Information of legal actual controller: Shenyang Huirong Industrial Co., Ltd. was founded on Oct.
28, 1999 with registered capital RMB 100.00 million, the legal representative was Zhao Shuyuan.
And the scope of business included: enterprise management; production and sale of purified water,
mountain spring water, drinks, drinking water equipment, household appliance equipment;
hardware and electrical appliance, decoration materials, grocery wholesale industry, retail,
manufacture and sale of PC barrel.
(3) Chart of the property and controlling relationship between the Company and the actual
controller:
Guo Tao
70%
Shenyang Huirong Industrial Co., Ltd.
100%
Shenzhen Lionda Group Co., Ltd.
66.36%
Guangdon Sunrise Holdings Co., Ltd.
4. Particulars about the top ten shareholders of tradable shares
(Unit: Share)
Name of shareholder Amount of tradable shares Type of share
Liuzhou Jiali Real Estate Development Co., Ltd. 1,810,000 RMB ordinary share
CHINA EVERBRIGHT HOLDINGS CO.LTD 1,429,798 Domestically listed foreign share
Su Ming 1,110,000 RMB ordinary share
Xiao Dailan 857,878 Domestically Listed foreign share
Deng Zhi 559,700 Domestically listed foreign share
Wu Shuping 480,000 RMB ordinary share
Ni Min 470,000 Domestically listed foreign share
Gao Shaohua 458,100 Domestically listed foreign share
Xu Yongshan 425,900 RMB ordinary share
Li Dong 410,000 Domestically listed foreign share
10
Chen Jianxiong 393,300 Domestically listed foreign shares
The Company was unknown whether there existed associated relationship or belonged
to “action-in-concert” among top 10 tradable shareholders of the Company each other
Explanation on associated
or between the top 10 tradable shareholders and legal person shareholders; in
relationship or action-in-concert
accordance with Administrative Measures of Information Disclosure on Change of
Shareholding for Listed Companies.
Section IV Particulars about the Directors, Supervisors, Senior Executives and
Employees
I. Directors, Supervisors and Senior Executives
1. Basic information of the current Directors, Supervisors and Senior Executives
Name Title Sex Age Beginning End Number of Number Reason Amount of Stock incentive in the report period Whether
11
date of date of shares at of shares for payment received
office term office the at the change drawing from Market payment
Number of
term year-begin year-end the Number price of from
share Exercise
Company in of shares stock at related
could price
the report exercised the units
exercise
period ( Unit: period-end
RMB’0000)
Chairman of May 24, May 24,
ang Jianyu Male 42 0 0 16.20 0 0 0.00 0.00 No
the Board 2005 2008
GM,
May 24, May 24,
Yingchun Secretary of Male 39 0 0 13.40 0 0 0.00 0.00 No
2005 2008
the Board
May 24, May 24,
e Heng Director Male 36 0 0 0.50 0 0 0.00 0.00 Yes
2005 2008
May 24, May 24,
Deshan Director Male 30 0 0 10.20 0 0 0.00 0.00 No
2005 2008
Independent May 24, May 24,
o Shiping Male 50 0 0 3.00 0 0 0.00 0.00 No
Director 2005 2008
Independent May 24, May 24,
a Hong Male 40 0 0 3.00 0 0 0.00 0.00 No
Director 2005 2008
Independent May 24, May 24,
n Wu Male 62 0 0 3.00 0 0 0.00 0.00 No
Director 2005 2008
May 24, May 24,
ng Yiheng Supervisor Female 35 0 0 0.30 0 0 0.00 0.00 Yes
2005 2008
May 24, May 24,
u Suyan Supervisor Female 51 6,000 6,000 10.60 0 0 0.00 0.00 No
2005 2008
May 24, May 24,
en Hong Supervisor Female 37 0 0 9.90 0 0 0.00 0.00 No
2005 2008
Total - - - - - 6,000 6,000 - 70.10 0 0 - - -
Notes:
(1) In the report period, all Directors, Supervisors and Senior Executives did not hold shares of the
Company except that Supervisor Niu Suyan held 6000 A shares of the Company.
(2) Office title of current Directors and Supervisors taking in shareholding companies:
Director Mr. Xie Heng took the posts of Deputy Head of Investment & Development Dept. in
Shenzhen Lionda Group Co., Ltd. with the office term from Jan. 2005 up to now, and received the
payment from shareholding companies.
Chairman of the Supervisor Committee Ms. Gong Yiheng took the posts of Deputy Head of
Auditing and Inspection Dept in Shenzhen Lionda Group Co., Ltd. with the office term from Jan.
2005 up to now, and received the payment from shareholding companies.
12
2. Main work experience of Directors, Supervisors and Senior Executives and office title taken in
other companies other than shareholding companies
(1) Directors
Mr. Wang Jianyu, Chairman of the Board, male, Han nationality, born in August 1965, from
Shenyang Liaoning, CPC member, graduated as economics management major of Correspondence
College in Central Communist Party, bachelor degree, economic manager. From 1981 to 1985, he
served in the certain army of Chinese People’s Liberation Army; From Dec. 1985 to Sep. 1987,
promotion officer in the party committee of Shenyang Computer Factory; From Sep. 1987 to Jul.
1989, off-the-job training in the Party School of Shenyang of CPC; From Jul. 1989 to Nov. 1991,
director of enterprise administrative office in Shenyang Computer Factory; From Nov. 1991 to Sep.
1998, he successively took the posts of secretary to President, deputy director of President’s office,
director of party committee office in Changbai Computer Group Corporation, and secretary of the
Board in Changbai Computer Co., Ltd.; From Sep. 1998 to Sep. 2004, he successively took the
posts of director of president office, assistant to Chairman of the Board in Shenyang Dawncom
Group Co., Ltd., and assistant to Chairman of the Board and director of president office in
Shenzhen dawncom business technology and service Co.,Ltd.; From Sep. 2004 to Dec. 2004, he
acted as deputy GM of Shenzhen Angel Drinking Water Equipment Co., Ltd.; From Jan. 13, 2005
to Apr. 19, 2005, he took the post of standing deputy GM in Guangdong Sunrise Holdings Co.,
Ltd.; From Apr. 19, 2005 to May 11, 2006, he served as GM in Guangdong Sunrise Holdings Co.,
Ltd.. And now he is the Chairman of the Board of Guangdong Sunrise Holdings Co., Ltd.
Mr. Ao Yingchun, Director, GM, born in Feb. 1968, Han nationality, from Xin’gan Jiangxi, CPC
member, graduated from Mid-south University of Industry with major of automatic engineering of
automatic control engineering department, Master of engineering, engineer. From Apr. 1993 to
May 1996, assistant manager of engineering dept. in Shenzhen China Bicycle Company (Holdings)
Limited; From Jun. 1996 to May 1997, deputy director of personnel dept. in Shenzhen Teketai
Ceramic Co., Ltd.; From Jun. 1997 to Oct. 2002, director and concurrently secretary of the Board,
assistant GM, director of GM office in Shenzhen Goodyear Industrial Holdings Co., Ltd.; From
Oct. 2002 to Feb. 2005, director of the executive office in Guangdong Sunrise Holdings Co., Ltd.
From Mar. 2003 to now, Secretary of the Board in Guangdong Sunrise Holdings Co., Ltd.; From
Apr. 19, 2005 to May 11, 2006, he served as Deputy GM in Guangdong Sunrise Holdings Co., Ltd..
And now he is the GM of Guangdong Sunrise Holdings Co., Ltd.
Mr. Xie Heng, Director, male, born in Apr. 1971, Han nationality, from Shenzhen, Guangdong,
CPC member, graduated from Shenzhen University with major of economic forecast and statistics,
statistical manager. From Jun. 1994 to now, he successively worked in investment & development
dept., human resource dept. and enterprise development dept. of Shenzhen Lionda Group Co., Ltd.
Now, he acts as deputy director of investment & development dept in Shenzhen Lionda Group Co.,
Ltd.
Mr. Yu Deshan, Director, born in Apr. 1977, Han nationality, from Zunyi, Guizhou, CPC member,
graduated from Jiangxi University of Finance and Economics with major of financial management
in Accounting College. From Jul. 2000 to Oct. 2002, he worked in Finance Dep. of Shenzhen
Lionda Group Co., Ltd.; From Oct. 2002 to Apr. 2004, he served as Chief Finance Officer in
13
Shanghai Hengda Real Estate Development Co., Ltd.; From Apr. 2004 to Dec. 2004, he held a post
in Shenzhen Lionda Technology Co., Ltd. as vice minister of Finance Dep., From Dec. 2004 to
Aug. 2005, he served as Financial Supervisor in Shenzhen Yili Industrial Co., Ltd.; From Aug.
2005 to now, he has held a post in Guangdong Sunrise Holdings Co., Ltd. as Chief Finance Officer.
Mr. Guo Shiping, Independent Director, male, born in Mar. 1957, from Yinan County, Shandong,
Han nationality, CPC member, graduated from economic dept. of Wuhan University, doctor of
economics, tutor of doctorial programme, professor; From Feb. 1985 to Aug. 1988, as lecturer, vice
professor, economics department of Xiangtan University; From Sep. 1988 to Nov. 1993 teaching in
economics department of Wuhan University, standing vice director and professor of Hong Kong
Macau Taiwan Economics Research Centre of Wuhan University. From Dec. 1993 to Jul. 1995, he
successively took the posts of deputy division chief and division chief of macro adjustment
division in Political Reformation Committee of Shenzhen Municipal Government; From 1995 till
present, he is working in financial department of Shenzhen University, director of the dept., tutor
of doctorial programme, professor, chief of International Financial Institute.
Mr. Ma Hong, Independent Director, born in Aug. 1967, Han nationality, from Taishan,
Guangdong, graduated from Shenzhen University with a major of business management, college
diploma, accountant, CPA, certified tax accountant. From Jan. 1989 to Feb. 1993, he was engaged
in auditing in Shenzhen Jinpeng Certified Public Accountants; From Mar. 1993 to Nov. 1999, as
the partner in Shenzhen Huangjia Certified Public Accounants; From Dec. 1999 to Jul. 2004, as the
partner of Shenzhen Licheng Certified Public Accountants; From Jul. 2004 to now, he works in
Mahong Certified Public Accountants.
Mr. Ban Wu, Independent Director, born in Sep. 1946, from Dashiqiao, Liaoning, Han nationality,
CPC member, bachelor degree, member of International Legal Association, member of China
Legal Association, certified senior judger, director of Shenzhen Association of Judgers; From 1966
to Feb. 1968, public relationship staff in county government and CPC commission; From Mar.1968
to Jan.1982, he served as group leader, company commander, instructor, tutor, and section chief of
independent division No.2 Shenyang Military Section, guarding division No.6 and Jilin Military
Section; From Feb. 1982 to Jul. 1988, worked in Jilin Higher People’s Court. From Aug. 1988 to
Jan. 1990, transferred temporarily to Hainan Province Qiongnan Intermediate Court and took the
position of president judger of economical court; From Feb. 1990 to Jul. 2003, work in Shenzhen
Intermediate Court, and successively took the posts of presiding judge of No.1 and No.2 court, also
takes the job of commissioner of justice commission and member of Leading Group for the Unjust
Cases.
(2) Supervisors
Ms. Gong Yiheng, female, Han nationality, born in Jul. 1972, from Ruanjiang, Hunan, graduated
from Changsha University of Hunan with major of accounting, MBA of American Columbia
University, accountant. From Jul. 1994 to Jun. 1995, she took instructor in Hunan Education
University; From Jun. 1995 to Dec. 1995, she worked in Changsha Talent development Center of
Hunan; From Dec. 1995 to Aug. 1999, she worked in auditing dept. of Shenzhen Lionda Group Co.,
Ltd.; From Aug.t 1999 to Nov. 2000, she took the post of Financial Head of Shenzhen Dongxing
14
Industrial Co., Ltd.; From Nov. 2000 to Aug. 2002, she took the post of financial head of Shenzhen
Light Industry Import & Export Co., Ltd.; From 2002 to Jan. 2005, she took the post of financial
head of Shenzhen Health Industrial Co., Ltd.; From Jan. 2005 till now, she took the post of deputy
head of auditing and supervision dept. in Shenzhen Lionda Group Co., Ltd.
Ms. Chen Hong, Han nationality, born in Apr. 1970, was from Huizhou, Guangdong. She
graduated from foreign language department of Shenzhen University, undergraduate course of
economics management major of the Party School of Guangdong Province of CPC, accountant.
From Jul. 1990 to Sep. 1994, she worked in financial dept. of Shenzhen Mineral Water Plant; From
Sep. 1994 to Dec. 2000, deputy head of financial dept. in Shenzhen Health Mineral Water Co., Ltd.;
From Jan. 2001 to Feb. 2005, deputy head of financial dept. in Shenzhen Health Industrial Co.,
Ltd.; From Feb. 2005 till now, head of auditing dept. in Guangdong Sunrise Holdings Co., Ltd.
Ms. Niu Suyan, born in Dec. 1956, Han nationality, from Kaifeng, Henan, graduated from Hubei
Inspection Correspondence School, college education, CPC member, political worker. From Jan.
1974 to Feb. 1982, officer of Political Department of the 11th division commander of tank of China
People’s Liberation Army; From Mar. 1982 to Aug. 1992, inspector of Hubei Province Wuhan
Municipal Wuchang District People’s Procuratorate; From Sep. 1992 to Dec. 1999, she worked in
law dept. of Shenzhen Lionda Group Co., Ltd.; From Jan. 2000 to Apr. 2002, deputy director of
birth-planning committee and women trade union in Shenzhen Lionda Group Co., Ltd.; From Apr.
2002 to Nov. 2002, he was the director of general office in Guangdong Sunrise Holdings Co., Ltd.;
From Nov. 2002 to Sep. 2004, deputy head of party-masses relationship work dept. in Shenzhen
Lionda Group Co., Ltd.; From Oct. 2005 to now, she acts as director of general office in
Guangdong Sunrise Holdings Co., Ltd.
(3) The Senior Executives
Resumes of Mr. Wang Jianyu, Chairman of the Board, and Mr. Ao Yingchun, GM and
concurrently Secretary of the Board, were available in the list of Directors shown above.
II. Particulars about the annual remuneration
1. Decision-making procedure of annual remuneration of the Directors, Supervisors, and Senior
Executives and determination basis
In the report year, the Company paid the annual remuneration to Directors, Supervisors and Senior
Executives according to Rules of Compensation Management of the Company with their
administrative position and their length of service. The Company paid the allowance to
Independent Directors.
2. Details of the annual remuneration
There were 10 persons including Directors, Supervisors and Senior Executives in office at present.
Among them, 5 persons draw the annual remuneration from the Company, and the total annual
remuneration (including basis wage, various premium, welfare, subsidy, housing allowance and
others) received from the Company was RMB 701,000.00, one person enjoyed the annual
remuneration over RMB 150,000.00; one person enjoyed between RMB 120,000.00 and RMB
150,000.00; three person enjoyed between RMB 90,000.00 and RMB 120,000.00 respectively. The
15
total amount of annual remuneration of the top three Directors drawing the highest payment was
RMB 402,000.00; the total amount of annual remuneration of the top three Senior Executives
drawing the highest payment was RMB 402,000.00.
Among the Directors, Supervisors and Senior Executives not drawing remuneration from the
Company, Director Xie Heng and Supervisor Gong Yiheng drew remuneration from the
shareholding companies.
In the report period, the Independent Directors of the Company drew the allowance amounting to
RMB 30,000.00, some Directors of the Company drew the allowance amounting to RMB 5,000.00
and some Supervisors of the Company drew the allowance amounting to RMB 3,000.00.
III. Dismissing and engaging of Directors, Supervisors and Senior Executives of the
Company in the report period
In the report period, there was no change in Directors, Supervisors and Senior Executives of the
Company.
IV. In the report period, there were 11 employees and no retiree of the Company. The component
of the employees of the Company as follows:
Category Number Proportion (%)
Finance 2 18.18
Administration 4 36.36
Other 5 45.46
Total 11 100
Among them, 2 persons with Masters Degree, 3 with Bachelor Degree, 3 persons with college
diplomas and 3 others.
16
Section V. Corporate Governance
I. Corporate governance
In the report period, in compliance with the requirements of Company Law, Securities Law, Code
of Corporate Governance for Listed Companies, the Company perfected the corporate governance,
improved the management level of the Company, faith and transparency of the Company and
regulated the operation of the Company continuously. Including:
1. The Company established and revised the rules as below: Interim Measures of Shares held by
Directors, Supervisors and Senior Executives and its Changes, Rules on Information Disclosure
(Revised in Dec. 2007), Articles of Association (Revised in Dec. 2007), Rules of Procedure of
Shareholders’ General Meeting (Revised in Dec. 2007), Rules of Procedure of the Board of
Directors (Revised in Dec. 2007), Rules on Independent Directors (Revised in Dec. 2007), Rules of
Procedure of the Supervisory Committee (Revised in Dec. 2007), Besides, the public notices of all
rules, the relevant resolutions from the Board of Directors and the Supervisory Committee were
published in Securities Times, Ta Kung Pao and http://www.cninfo.com.cn on Dec. 27, 2007.
2. The Company carried out the special campaign of corporate governance actively and
energetically, draft out the rectification plan against with the problems found in self-inspection and
problem pointed in on-site inspection from Shenzhen Securities Bureau of CSRC, and carries out
the rectification plan.
3. In accordance with the actual situation, the Company further strengthened the construction of
management work of the investors’ relationship, set down the special telephone line and e-mail to
collect and hear the suggestion and advice of the investors and the public, took the advantage of
modern network medium to expand the interactive channel through the voting system on line of the
shareholders’ general meeting and so on, provided the better platform to communicate between the
Company and the investors.
Explanation on the special campaign of corporate governance in 2007:
The “Report of Self-inspection on Special Campaign to Strengthen the Corporate Governance of
Listed Companies” was examined and approved by the 13th Meeting of the 5th Board of Directors
held on Sep. 18, 2007 and was published in http://www.cninfo.com.cn on Sep. 19, 2007.
Subsequently, On Oct. 16, 2007, Shenzhen Securities Bureau of CSRC went forth the Supervision
Opinions on Corporate Governance of Guangdong Sunrise Holdings Co., Ltd. (Shenzhen Securities
Bureau GSZi [2007] Document No.117) to the Company after making the special inspection to the
Company on Oct. 11, 2007, which draw much attention from the Board of Director, Independent
Directors, the Supervisory Committee and Senior Executives. In accordance with the problems on
corporate governance except the ones pressed for solution which were discovered in report of
self-inspection, the Company set down the feasible rectification plan. The Board of Directors of the
Company held the 16th Meeting of the 5th Board of Directors, at which the Rectification Report of
Special Inspection on Corporate Governance of Listed Companies from Shenzhen Securities
Bureau was examined and approved; the Independent Directors and the Supervisory Committee
expressed the appraisal opinions in line with the relevant requirements. The Company published
17
the above said rectification report, public notices of the Board meeting and appraisal opinions from
the Independent Director and the Supervisory Committee in Securities Times, Hong Kong Ta Kung
Pao on Oct. 30, 2007.
II. Performance of the Independent Directors
In the report period, all of the 3 Independent Directors performed their duties faithfully and
presented the Board meeting and shareholders’ general meeting as required by the relevant
regulations. They also expressed their opinions from their professional view on the
decision-making, associated transaction, share merger reform of the Company in accordance with
the relevant laws, regulations and the Article of Association. They paid close attention on the
operation of the Company against relative laws, promoted the improving of decision-making
procedures towards scientific and standard in viewing of protecting the legal interests of the entire
shareholders.
1. Independent Directors’ attendance in the Board meetings
Attended
Times of Board Attended
Name of Independent meetings Absented
meetings to meetings by Notes
Directors personally (Times)
present proxy (Times)
(Times)
Ma Hong 7 6 1 0 Including board
meetings by
Guo Shiping 7 7 0 0 means of
communication
Ban Wu 7 7 0 0
voting
2. Objection upon relative events raised by the independent directors
In the report period, none of the Independent Directors proposed any objection upon any proposals
of the board meeting or any related matters.
III. Non-normative situation existed in corporate governance of the Company
On Oct. 16, 2007, Shenzhen Securities Bureau of CSRC went forth the Supervision Opinions on
Corporate Governance of Guangdong Sunrise Holdings Co., Ltd. (Shenzhen Securities Bureau
GSZi [2007] Document No.117) to the Company after making the special inspection to the
Company on Oct. 11, 2007, the non-normative situation pointed by Shenzhen Securities Bureau of
CSRB were as follows:
1. The transparency of the Company and the submission of non-public information
Situation of
Object of The relationship Procedure Time of
Type of information
No. information between the Company of submission or Basis of information submission
information disclosed
submission and the objects submission its frequency
publicly
18
Shenzhen Circular on Compiling Annual Not
Ruifude Enterprise Production Management attributable
Annual
Group Co., Plan 2007 (with SR[2006] to
production
Ltd. Related relationship e-mail April Document No.21) Ruifude Group information
operation
Co., Ltd arranged the rules in place needed to be
plan
of the principal shareholder and disclosed
actual controllers legally
Shenzhen Not
Circular on Compiling Annual
Ruifude attributable
Enterprise Production Management
Group Co., Annual to
Plan 2007 (with SR[2006]
Ltd. Related relationship financial e-mail April information
Document No.21) arranged the
budget needed to be
rules in place of the principal
disclosed
shareholder and actual controllers
legally
Shenzhen Not
Ruifude attributable
Group Co., Capital Represented the verbal notice on to
Ltd. Related relationship balance per e-mail Every day paying expense with large amount information
day in place of the Company needed to be
disclosed
legally
2. Content of part systems to be perfected
Provisions stipulated in Article 18 of Rules for Procedure of the Shareholders’ General Meeting of
the Company as “the shareholders or the Supervisory Committee who individually or jointly hold
more than 5% of the total shares with voting rights shall have the right to propose a extraordinary
resolution at the Shareholders’ General Meeting” did not accord with provisions stipulated in
Article 103 of the Company Law concerning extraordinary right of proposing resolution.
Provisions stipulated in Article 25 of Rules for Procedure of the Shareholders’ General Meeting of
the Company as “during the period of no meeting, the Board of Directors, dismissed certified
public accountants’ firm with legitimate reason, may engaged other certified public accountants’
firm temporarily, which would be reviewed an approved at the next Shareholders’ General
Meeting” did not accord with provisions stipulated in Article 40 of Guideline of Rules for Listed
Companies concerning the power of the engagement or dismissal of certified public accountants’
firm cannot be exercised by the Board of Directors authorized by the Shareholders’ General
Meeting.
3. Procedure of the Board of Directors, Supervisory Committee and the Shareholders’ General
Meeting to be standardized
The Company didn’t explain obviously in announcement on the Shareholders’ General Meeting:
All the shareholders have rights to attend the shareholders’ meeting and may appoint a proxy
attending the meeting and voting in written, and the proxy of the shareholder need not be a
shareholder of the Company, which didn’t accord with relevant provisions stipulated in Guideline
of Rules for Listed Companies. The independent director of the Company didn’t give a repot on
work at the Shareholders’ General Meeting 2006, which didn’t accord with Guideline of Rules for
19
Listed Companies. Minutes of the Shareholders’ General Meeting of the Company didn’t record
the outline of each resolution, and Minutes of meeting of the Board of Directors didn’t record
outline of directors, which didn’t accord with Guideline of Rules for Listed Companies.
Therefore, the Board of Directors of the Company held the 16th meeting of the 5th Board of
Directors, which reviewed and approved Rectification Report on Special Campaign to inspect the
Corporate Governance of Listed Companies promulgating by China Securities Regulatory
Commission Shanghai Office, the Independent Director and the Supervisor Committee issued
evaluation opinion in accordance with requirements of China Securities Regulatory Commission.
The above Rectification Report, public notices on resolution of the Board of Directors, Evaluation
opinion from the Independent Directors and the Supervisory Committee were published in
Securities Times, Hong Kong Ta Kung Pao and www.cninfo.com.cn dated 30 Oct. 2007. Details of
rectification were as follows:
1. The operation of the Company was very hard in recent years. Since Sep. 2005 main operations
lost, the daily expenditure of the Company maintained by rent of property. The Company is
independent in business, personnel, assets, organization and financing, however, the Company
depended the controlling shareholder in a certain extent, and need support of fund and restructuring
from the controlling shareholder. Required to pay for large expenses of audit, information
disclosure, and financial consultants of reorganization, the controlling shareholder focused on cash
balance of the Company and required us to report cash amount everyday, supply undisclosed
information as annual production and operation plan, financial budget etc, which caused
non-standardization in corporate governance of the Company. The Board of Directors, the
Supervisory Committee and Senior Executives actively communicated with controlling shareholder,
actual controller on the aforesaid problem. The Company rectificated the former non-standardized
corporate governance, such as supplying undisclosed information to controlling shareholder and
actual controller etc, and reported and submitted relevant list of informed persons strictly in
accordance with requirements stipulated in Circular on Strengthening Supervision of Supplying
Undisclosed Information to controlling shareholder and actual controller of Listed Companies
issued by CSRC with document SZJGSZ [2007] No. 11. The Company stoutly avoided other
non-standardized corporate governance, and strictly executed provisions stipulated in Circular on
Strengthening Supervision of Supplying Undisclosed Information to controlling shareholder and
actual controller of Listed Companies with document SZJGSZ [2007] No. 11 and Supplementary
Circular on Strengthening Supervision of Non-standardized Corporate Governance such as
Supplying Undisclosed Information to controlling shareholder and actual controller of Listed
Companies with document SZJGSZ [2007] No. 49. The Company didn’t supply undisclosed
information to controlling shareholder and actual controller since 1 Nov. 2007.
2. The Board of Directors held the 17th meeting of the 5th Board of Directors and the 7th meeting of
the Supervisory Committee on 26 Dec. 2006, reviewed and approved the following systems:
Provisional Measures on Share Holding and Transfer by Directors, Supervisors and Senior
Executives, Information Disclosure System (revised in Dec. 2007), Articles of Association of the
Company (revised in Dec. 2007), Rules for Procedure of the Shareholders’ General Meeting
(revised in Dec. 2007), Rules for Procedure of the Board of Directors (revised in Dec. 2007),Rules
for Independent Directors (revised in Dec. 2007) and Rules for the Supervisory Committee (revised
in Dec. 2007), and relevant public notices of relevant resolutions of the Board of Directors,
20
resolutions of the Supervisory Committee and the above rules were published in Securities Times,
Hong Kong Ta Kung Pao and www.cninfo.com.cn dated 27 Dec. 2007.
3. The meeting of the Board of Directors, the Supervisory Committee and the Shareholders’
General Meeting standardize operated strictly in accordance with relevant laws and regulations and
relevant rules for the Board of Directors, the Supervisory Committee and the Shareholders’
General Meeting of the Company after the 16th meeting of the 5th Board of Directors held on 29
Oct. 2007.
IV Self evolution on implementation of the internal control system of the Company
Owing to the loss of the main operations, the production of the Company stayed lojam in recent
years. The Company established and revised various internal control systems in the previous years,
but quite parts of system lost the foundation of implementation and evaluation. In the report period,
in accordance with the actual situation, the Company continuously revised the internal control
system, and examined implementation of the internal control system combined with the Special
Campaign on Corporate Governance of the Listed Companies. The Board of Directors held the 17th
meeting of the 5th Board of Directors and the 7th meeting of the Supervisory Committee on 26 Dec.
2006, reviewed and approved the following systems: Provisional Measures on Share Holding and
Transfer by Directors, Supervisors and Senior Executives, Information Disclosure System (revised
in Dec. 2007), Articles of Association of the Company (revised in Dec. 2007), Rules for Procedure
of the Shareholders’ General Meeting (revised in Dec. 2007), Rules for Procedure of the Board of
Directors (revised in Dec. 2007), Rules for Independent Directors (revised in Dec. 2007) and Rules
for the Supervisory Committee (revised in Dec. 2007). The Company continuously improved and
perfected internal control system, and executed the information disclosure in accordance with
provisions stipulated in laws and regulations such as the Company Law, Securities Law and Rules
for Listing Share in Shenzhen Stock Exchange.
V Excitation mechanism of Senior Executives
In the report period, the Company stayed lojam, and there was no excitation mechanism of senior
executives of the Company.
21
Section VI The Shareholders’ General Meeting
In the report period, the Company held the shareholders’ general meeting once. The following were
the details.
1. On 15 Jan. 2007, the Company held the Shareholders’ Meeting on Share Merger Reform, and
the public notices concerning the resolutions of the meeting on Share Merger Reform were
published in Securities Times dated May 11, 2006 and www.cninfo.com.cn.
2. On 29 Mar. 2007, the Company held the Shareholders’ General Meeting 2006, and the public
notices concerning the resolutions of the meeting were published in Securities Times, Hong Kong
Ta Kung Pao dated 30 May 2007 and www.cninfo.com.cn.
22
Section VII. Report of the Board of Directors
I. Discussion and analyses on the overall operation in the report period
During the report period, the Company has no main operations. In 2007, the short-term loan of the
Company reached RMB 468 million, financial expenses of the Company in the report period
reached RMB 22,675,168.75, and the administrative expenses of the Company amounted RMB
3,555,210.04, which cause the loss of the Company, and net profit amounted RMB -22,075,217.13.
But the operation result of the Company actualized profit in 2006, because the Company cleaned
up non-recurring funds of the Company for RMB 57,364,800 occupied by associated parties in the
3rd quarter 2006, the Company switched reserve for uncollectible accounts for RMB 34,537,200,
which helped the Company’s operating achievement realize profit in the last year.
During the report period, the Company actively drove share merger reform. Resolution on Share
Merger Reform was approved in the Shareholders’ Meeting of the Company through voting on 15
Jan. 2007. Owing to the 191,400,000 shares of the Company held by Shenzhen Lionda Holdings
Co., Ltd, controlling shareholder of the Company, was judicial froze, the Company cannot applied
to implement resolution on share merger reform to China Securities Depository and Clearing
Corporation Limited temporarily.
During the report period, the Company would continue to actively communicate and negotiate with
the creditors and endeavor to make some breakthroughs in the aspect of debts reorganization. The
Company would actively search for a cooperation partner of real strength, good faith and operation
capability. The Company signed Agreement to Engage as Financial Consultants with Beijing
Integrity Management Consulting Co., Ltd in Jan. 2007, so as to make a breakthrough on
recombination, and improve the capacity of continuous operation of the Company.
Nevertheless, the Company spent hard efforts in the debts reorganization and assets reorganization,
and also activity search the best share merger reform mode, however, the creditors and credit
amounts were scattered and the Company had great guarantee risks. Therefore little progress had
been made in the debts reorganization work of the Company in the report period. Meanwhile, the
controlling shareholder of the Company contacted with some restructuring partners of good faith
and real strength, however, there were no oral or written agreement reached and little progress had
been made in the assets reorganization work of the Company.
II. Operation of the Company in the report period
In the report period, the Company lost main business so there was no main business income or
main business profit. The Company maintained daily operation by debt paying and assets tapping
III. Assets Structure of the Company in the report period
2007 2006
Item Proportion in Proportion in Change range
Amount Amount
total assets total assets
23
Total assets 27,154,777.79 29,826,570.27 -8.96%
Notes receivable 0 0
Inventories 2,000,000.00 7.37% 2,000,000.00 6.70% No changes
Long-term stock
12,543,375.02 46.19% 15,311,261.02 51.33% -18.08%
investment
Net fixed assets 8,286,902.49 30.52% 8,865,524.91 29.64% -6.53%
Construction in
0 0
progress
Short-term loan 467,553,910.86 1721.81% 512,333,288.46 1717.71% -8.74%
Long-term loan 0 0
Reasons for changes: total assets decreased mainly because long-term stock investment decreased
compared with that of the last year. Long-term stock investment decreased due to disposal of
long-term stock investment. Short-term loan decreased mainly because Shenzhen Shenbao
Industrial Co., Ltd refund the loan due to joint liability caused by guarantee foe the loan of the
Company at the end of the period.
IV. Changes of major expenses in the report period
Item 2007 2006 Change range
Operating expense 0 0
Administrative expenses 3,555,210.04 3,309,973.21 7.41%
Financial expenses 22,675,168.57 21,533,570.48 5.30%
Income tax 0 0
Reasons for changes: there were no operating expenses in this period because there was no main
business. In this period, the administrative expenses had no great changes, and the financial
expenses increased in this period because the bank increased the interest.
V. Changes of cash flows in the report period
Item 2007 2006 Change range
Net cash flow arising from operating activities -3,178,361.53 -84,197.08 -3674.91%
Net cash flow arising from investing activities 3,104,000.00 74,750.00 4052.51%
Net cash flow arising from financing activities 0 0
Reasons for changes: cash flows changed mainly because the cash payment of other activities
related to operation increased compared with the last year.
VI. Investment of the Company
The Company had not raised any proceeds in the report period, nor had it used any proceeds raised
before the report period. The Company had no important projects invested with non-raised
24
proceeds or other uses of the non-raised proceeds. The Company had no investment programs in
the report period.
VII. Routine work of the Board of Directors
(I) In the report period, the Company had held 7 Board meetings, with details as follows:
1. On 17 Apr. 2007, the Company held the 11th meeting of the 5th Board of Directors, reviewed and
approved Report of the Board of Directors 2006 and Annual Report 2007, and public notices on
resolution of the meeting were published in Securities Times, Hong Kong Ta Kung Pao and
www.cninfo.com.cn dated 28 Apr. 2007.
2. On 26 Apr. 2007, the Company held the 12th meeting of the 5th Board of Directors, reviewed and
approved the 1st Quarterly Report of 2007 and the 1st Quarterly Financial Report of 2007, and
relevant public notices were published in Securities Times, Hong Kong Ta Kung Pao and
www.cninfo.com.cn dated 28 Apr. 2007.
3. On 5 Jul. 2007, the Company held the 14th meeting of the 5th Board of Directors, reviewed and
approved Resolution on the Information Disclosure System of the Company, and public notices on
resolution of the meeting were published in Securities Times, Hong Kong Ta Kung Pao and
www.cninfo.com.cn dated 9 Jul. 2007.
4. On 9 Aug. 2007, the Company held the 15th meeting of the 5th Board of Directors, reviewed and
approved Interim Report 2007 and its summary, and public notices on resolution of the meeting
were published in Securities Times, Hong Kong Ta Kung Pao and www.cninfo.com.cn dated 13
Aug. 2007.
5. On 18 Sep. 2007, the Company held the 13th meeting of the 5th Board of Directors, reviewed and
approved Self-chek Report on the Special Campaign to Strengthen the Corporate Governance of
Listed Companies, and public notices on resolution of the meeting were published in Securities
Times, Hong Kong Ta Kung Pao and www.cninfo.com.cn dated 19 Sep. 2007.
6. On 29 Oct. 2007, the Company held the 16th meeting of the 5th Board of Directors, reviewed and
approved the 1st Quarterly Report of 2007, the 1st Quarterly Financial Report of 2007 and
Rectification Report on Special Campaign to inspect the Corporate Governance of Listed
Companies promulgating by China Securities Regulatory Commission Shanghai Office, and
relevant public notices were published in Securities Times, Hong Kong Ta Kung Pao and
www.cninfo.com.cn dated 28 Apr. 2007.
7. On 26 Dec. 2007, the Company held the 17th meeting of the 5th Board of Directors, reviewed and
approved Provisional Measures on Share Holding and Transfer by Directors, Supervisors and
Senior Executives, Information Disclosure System (revised in Dec. 2007), Articles of Association
of the Company (revised in Dec. 2007), Rules for Procedure of the Shareholders’ General Meeting
(revised in Dec. 2007), Rules for Procedure of the Board of Directors (revised in Dec. 2007)and
Rules for Independent Directors (revised in Dec. 2007), and relevant public notices were published
in Securities Times, Hong Kong Ta Kung Pao and www.cninfo.com.cn dated 27 Dec. 2007.
25
(II) Implementation of the resolutions made at the Shareholders’ General Meeting
In the report period, the Board of the Company had strictly executed their duties in accordance
with the requirements stipulated in relevant laws and regulations including the Company Law,
Securities Law and the Articles of Association, etc, and, according to the resolutions and
authorization of the Shareholders’ General Meeting, had accomplished the various work stipulated
in the resolutions made at the Shareholders’ General Meeting.
On 15 Jan. 2007, the Company held the Shareholders’ Meeting on Share Merger Reform. Owing to
the 191,400,000 shares of the Company held by Shenzhen Lionda Holdings Co., Ltd, controlling
shareholder of the Company, was judicial froze, the Company cannot applied to implement
resolution on share merger reform to China Securities Depository and Clearing Corporation
Limited temporarily.
On 19 May 2007, the Company held the Shareholders’ General Meeting 2006, reviewed and
approved Profit Distribution Plan 2006; in 2006, the Company didn’t distribute any profit, nor did
it transfer any capital reserves into share capital.
(III) The Board of Directors formulated Measures for Independent Directors on Work of Annual
Report, including report system and communication system. The executives of the Company
reported overall status of operation of the Company in current year to each independent director
and arranged each independent director to on-the-spot investigation. Person in charge of finance of
the Company submitted arrangement of audit in current year and other relevant information to each
independent director before audit of certified public accountants, and arranged meeting of
independent directors and certified public accountants to discuss the problems in process of audit.
(IV) There was no special audit committee of the Board of Directors of the Company, but the
Board of Directors arranged Audit Department of the Company to check and approve the various
financial reports to be audited and audited annual financial report. As for the Financial Report of
2007, the Audit Department fully communicated with on-the-spot auditor and person in charge of
audit of Shenzhen Dahua Tiancheng Certified Public Accountants, actively examined and verified
Financial Report of 2007 issued by Shenzhen Dahua Tiancheng Certified Public Accountants,
submitted the Financial Report of 2007 after audit to the 28th Meeting of the 5th Board of Directors
for approval on 11 Apr. 2008, and advised to engage Shenzhen Dahua Tiancheng Certified Public
Accountants as the annual auditor of the Company in 2008. This resolution needed to be submitted
to the Shareholders’ General Meeting 2007 for approval.
VIII. Profit distribution preplan
As audited by Shenzhen Dahua Tiancheng Certified Public Accountants, the net profit realized by
the Company in 2007 totaled RMB -22,075,217.13 and the retained profit totaled RMB
-2,446,177,404.19. The Company did not distribute any profit, nor did it transfer any capital
reserves into share capital in 2007. This resolution would be submitted to the Shareholders’
General Meeting for examination.
IX. Explanation by the Board of the Company on the Auditors’ Report with disclaimer of opinion
26
expressed by the Certified Public Accountants
The Board explained the Auditors’ Report with disclaimer of opinion expressed by Shenzhen
Dahua Tiancheng Certified Public Accountants SH (2008) GSZ009 as follows:
(I) The content and reason analysis of the Auditor’s Report with disclaimer of opinion
Shenzhen Dahua Tiancheng Certified Public Accountants believed that, as indicated by Notes 7, 9
and 12 to the Accounting Statements, the repayment pressure of short-term liabilities of the
Company is huge. And there are lots of guarantee liabilities being sued, which would directly
influence the operation continuity of the Company if they could not be eliminated in the short run.
Financing and debt restructuring are being carried out by the Company, and the management team
believes that future operation needs could be handled after the financing and debt restructuring.
Therefore, the financial statements 2007 were prepared according to the standards of continuous
operation, and not included were the adjustments that would be made in case of failing to get the
capital needed. But the improving measures of continuous operation of the Company were still at
the initial stages, we could not get full and proper audit evidence to prove whether it could improve
continuous operation ability of the Company efficiently. So we could not judge whether drawing
financial statement 2007 in accordance with continuous operating hypothesis was proper. As the
possible influences of foresaid issue were important and comprehensive, Shenzhen Dahua
Tiancheng Certified Public Accountants unable to express opinions on the financial statement of
the Company.
(II) Explanation on this issue by the Board of Directors:
The Board of the Company believed that, even though the Company confronted with great
short-term repayment pressure and lots of guarantee lawsuits, the Company had made some
progress in debt paying and assets tapping, and that it could get the operation capital needed to
maintain the normal production and operation. The Company actively continued to communicate
and negotiate with the creditors and endeavored to make some breakthroughs in the aspect of debt
restructuring. The Company signed Agreement to Engage as Financial Consultants with Beijing
Integrity Management Consulting Co., Ltd in Jan. 2007. The controlling shareholder of the
Company contacted with some restructuring partners of good faith and real strength, although there
were no oral or written agreement reached, the Company actively enhanced debt restructuring and
assets restructuring work of the Company at all time, so as to make a breakthrough on
recombination, and improve the capacity of continuous operation of the Company.
X Other events for report
(I) Capital occupations and development of clearing capital
In the report period, the Company did not supply fund for controlling shareholders and its
subsidiary companies. The credits and liabilities between the Company and related parties were
problems left by transactions in previous years, while the capital occupations by related parties
were mainly caused by loans, guarantee or payment on behalf, etc. Capital of the Company
occupied by the controlling shareholder and its subsidiary companied had been cleared up in the 3rd
quarter of 2006.
(II) Special explanations and independent opinions given by the independent directors on the
accumulated external guarantees and the external guarantees of the period of the Company
27
According to the regulations of the Notice on the Problems of the Standardization of the Capital
Current between Listed Companies and Related Parties as Well as the External Guarantees of
Listed Companies (ZJF [2003] No. 56, hereinafter referred to as the Notice) issued by CSRC and
the Articles of Association of the Company, we, as independent directors of the Company and
taking a careful and responsible attitude, have conducted necessary inspection into the external
guarantees of the Company, and hereby express our independent opinions as follows:
By Dec. 31, 2007, the Company had provided no guarantees for the controlling shareholder or its
subsidiary companies s as the cases described in the Notice of the CSRC. The Company had
provided guarantees for the controlling shareholder and its subsidiary companies before, but those
were historically left issues. And since most of the guaranteed parties had no repayment power, the
Company had done the predicted liability arrangements for most of the guarantees in previous
years.
(III) The newspapers for information disclosure designated by the Company were the Securities
Times and Hong Kong Ta Kung Pao in the report period.
Section VIII Report of the Supervisory Committee
I. Work of the Supervisory Committee in the report period
In the report period, the Supervisory Committee held 3 meetings, with details as follows:
1. On Apr. 17, 2007, the 5th meeting of the 5th Supervisory Committee of the Company was held, at
which such events were examined and approved as Report of the Supervisory Committee of the
Company in 2006 and Report and Abstract in 2006. And the public notices about the resolutions of
this meeting were published in Securities Times, Ta Kung Pao and http://cninfo.com.cn on Apr. 28,
2007.
2. On Aug. 9, 2007, the 6th meeting of the 5th Supervisory Committee of the Company was held, at
which the Text and Abstract of the Semi-annual Report in 2007 was examined and approved. And
the public notices about the resolutions of this meeting were published in Securities Times, Ta
Kung Pao and http://cninfo.com.cn on Aug. 13, 2007.
3. On Dec. 26, 2007, the 7th meeting of the 5th Supervisory Committee of the Company was held, at
which the following proposals were examined and approved: Interim Measure for the Share of the
Company Held by the Directors, the Supervisors and the Senior Management Staffs and Its Change,
Information Disclosure System (amended in Dec., 2007), The Article of Association of the
Company (amended in Dec., 2007), Rules and Procedures of the Shareholders’ General Meeting
(amended in Dec., 2007), Rules and Procedures of the Supervisory Committee (amended in Dec.,
2007). And the public notices about the resolutions of this meeting were published in Securities
Times, Ta Kung Pao and http://cninfo.com.cn on Dec. 27, 2007.
28
II. Independent opinions of the Supervisory Committee on relevant issues of the Company in 2007.
In the report period, the Supervisory Committee had conducted effective supervision over the
finance of the Company, directors, managers and senior executives strictly in accordance with the
regulations and requirements of the Company Law, Securities Law, Listing Rules and the Articles
of Association, by concerning to the operation of the Company, and had expressed its independent
opinions on the following issues:
1. Operation of the Company by laws
The Company could timely establish and amend the related internal control system according to the
actual situation. The decision-making procedures of the operation of the Company had been legal;
while executing their duties, the directors and managers had no behavior that had gone against the
laws, regulations, or the Articles of Association, or done harm to the interests of the Company or
the interests of the shareholders. However, the Company still existed some nonstandard position in
the corporate governance, such as offering unpublicized information to the large shareholders and
actual controller and disclosing information of the actual controller. The Supervisory Committee
issued opinion on the Rectification Report on Shenzhen CSRC Conducted Special Inspection for
Corporate Governance of the Listed Company according to the requirement of the supervisory
opinion.
2. Financial inspection
The Supervisory Committee had conducted strict and careful inspection into the financial system
and financial status of the Company, and it believed that the Financial Report 2007 prepared by the
Company had truly reflected the financial status and operation achievements of the Company, and
that the comments made by Shenzhen Dahua Tiancheng Certified Public Accountants had been fair
and objective.
3. In the report period, the Company had no purchases or sales of assets, nor did it have any inside
dealings or any cases that had done harm to the interests of part of the shareholders or had led to
the loss of the Company’s assets.
4. In the report period, the Company had no raised proceeds.
5. In the report period, the Company had no related transactions.
6. Implementation of the resolutions of the Shareholders’ General Meeting by the Board
Members of the Supervisory Committee had attended the Board meetings and the Shareholders’
General Meeting, and it also had conducted supervision over the implementation of the resolutions
of the Shareholders’ General Meeting. It believed that the Board had strictly executed the various
resolutions made at the Shareholders’ General Meeting.
III. Opinions of the Supervisory Committee on the explanation given by the Board of the Company
on the Auditors’ Report without any opinions expressed by the Certified Public Accountants
29
Shenzhen Dahua Tiancheng Certified Public Accountants had furnished an Auditors’ Report but
had been unable to express any opinions for the year 2007, and the Board of the Company had
given special explanations on those issues mentioned in this Report. The Supervisory Committee
believed that the Auditors’ Report furnished by Shenzhen Dahua Tiancheng Certified Public
Accountants had truly reflected the financial status and operation achievements of the Company,
and that the explanations given by the Board on the issues mentioned in the Auditors’ Report had
fit the actual conditions of the Company. The Supervisory Committee would actively cooperate
with the Board in various works, urge the Board to strengthen the debt restructuring work and seek
for a restructuring partner of real operation strength positively, so as to try to improve the
continuous operation capacity of the Company.
Section IX Significant Events
I. Significant lawsuits and arbitration cases in the report period
1. As for the dissension case on credit line contract between China Great Wall Asset Management
Corp. Shenzhen Office and the Company with contract principal fund of RMB 21 million,
Guangdong Haifeng People’s Court accepted the appointment by Guangdong Higher People’s
Court to file a case and execute the aforesaid dissension case. Application executor --- China Great
Wall Asset Management Corp. Shenzhen Office transferred its creditor’s rights to Huizhou Daya
Bay Zhuopeng Industrial Co., Ltd. by auction on Oct. 18, 2006, and the auction fund was paid off
on Oct. 31, 2006. Executor --- China Great Wall Asset Management Corp. Shenzhen Office
applied for Haifeng People’s Court, Guangdong to change application executor into Huizhou Daya
Bay Zhuopeng Industry Co., Ltd. on Jan.18, 2007. Jan. 26, 2007, Guangdong Haifeng People’s
Court ruled the following civil judgment: change Huizhou Daya Bay Zhuopeng Industry Co., Ltd.
into the executor of this case; right and obligation of China Great Wall Asset Management Corp.
Shenzhen Office, the former executor, were succeeded by Huizhou Daya Bay Zhuopeng Industry
Co., Ltd. In course of execution, the party subject to enforcement was investigated that it has held
equities of 5 companies, and Guangdong Haifeng People’s Court, ruled the following civil
judgment on Jun. 8, 2007: Frozen 80% equity of Shenzhen Lionda Light & Textile and Chemical
Industry Co., Ltd., 95% equity of Shenzhen Lionda Electric Industry Co., Ltd., 95% equity of
Shenzhen Lionda Development Co., Ltd., Shenzhen Lionda Material Import and Export Co., Ltd.
and 70% equity of Shenzhen Lionda Time Industry Co., Ltd. held by the company subject to
enforcement. The Company withdrawn fully projected liabilities of this lawsuit event, and it
brought no effect on current profits and losses.
Please refer to sue event public notice 2007-039 with details of the above lawsuit published in
Securities Times and Hong Kong Ta Kung Pao on Jul. 31, 2007 by the Company.
2. As for the dissension case on loan contract between the Company and Bank of China Shenzhen
Branch (China Cinda Asset Management Corporation Shenzhen Office)., principal fund of this
contract was HKD 32 million, and Shenzhen Shenbao Industrial Co., Ltd. shouldered joint
liabilities for this loan. In December 2005, China Cinda Asset Management Corporation Shenzhen
Office transferred the aforesaid creditor’s right to Glenmore Investment Limited. Shenzhen
Intermediate People’s Court frozen deposit RMB 9,000,000 of Glenmore Investment Limited in
30
China Construction Bank, Shenzhen Branch, Jingyuan Sub-branch, as well as sealing up and
freezing assets of Shenzhen Shenbao Industry Co., Ltd. counted by RMB 9,000,000. Owing to
becoming reconciled between accuser of Glenmore Investment Limited and appellee Shenzhen
Shenbao Industrial Co., Ltd., Shenzhen Shenbao Industrial Co., Ltd paid RMB 29,000,000 for
Glenmore Investment Limited. Shenzhen Intermediate People’s Court ruled the following civil
judgments in accordance with laws on Jan. 10, 2007: permit Glenmore Investment Limited to
repeal the lawsuit for Shenzhen Shenbao Co., Ltd; unseal guarantee asset of Glenmore Investment
Limited; unseal the property of Shenzhen Shenbao Co., Ltd. As for the above issues, the Company
received the Civil Judgment made from Shenzhen Intermediate People’s Court on Jul, 19, 2007
with the following judgment: 1. the Company, the appellee, should pay principal fund of HKD
3,566,248 and the corresponding interest for the accuser Glenmore Investment Limited; 2. the
acceptance fee and security fee of RMB 387,968 for the case should be undertaken by the
Company. Meanwhile, according to the notice of respondence to action received by the Company
from Shenzhen Intermediate People’s Court in Jun., 2007, Shenzhen Shenbao Industrial Co., Ltd
brought civil lawsuits to Shenzhen Intermediate People’s Court because RMB 29,000,000 to be
paid substituting for the Company with request as follows: 1. the Company, the appellee, should
pay RMB 29,000,000 and the corresponding interest for the accuser, Shenzhen Shenbao Industrial
Co., Ltd; 2. the Company should undertake the legal fee. Shenzhen Intermediate People’s Court
decided to hear the case on Jun. 20, 2007. The Company would fulfill the obligations continuously
disclosed based on the progress of lawsuit. This lawsuit involved the changes of creditors and
brought no effect on current profits and losses.
Please refer to sue event public notice 2007-039 and sue event public notice 2007-069 with details
of the above lawsuit respectively published in Securities Times and Hong Kong Ta Kung Pao on
Jul. 31, 2007 and Dec. 27, 2007 by the Company.
3. As for the dissension case on loan contract between the Company and China Everbright Bank
Shenzhen Branch., principal fund of this contract was RMB 15 million. The Company received
civil judgment of abeyant execution from Shenzhen Intermediate People’s Court on Sep. 5, 2002.
China Everbright Bank Shenzhen Branch, the executor, applied for Shenzhen Intermediate
People’s Court to compellingly execute on June 16, 2005. In course of execution, Shenzhen
Intermediate People’s Court frozen and evaluated 20% equity of the Company in Shenzhen
Machine Joint Venture Co., Ltd., and it held public auction. It was failed to deal for no one
purchasing after 3 times auctions. Now, executors required to cancel out part of liabilities with base
price of RMB 1,290,000 of the third auction. Shenzhen Intermediate People’s Court ruled the
following civil judgments: cancel out liabilities of China Everbright Bank Shenzhen Branch with
RMB 1,290,000 of 20% equity of Shenzhen Jianda Joint Venture Co., Ltd. held by the company
subject to enforcement; release 20% equity of Shenzhen Jianda Joint Venture Co., Ltd. held by the
company subject to enforcement from frozen. The Company withdrawn projected liabilities of this
guarantee, so long-term equity investment disposal of this item would help projected liabilities
decrease by RMB 1.29 million, non-business income increase by RMB 1.29 million. Meanwhile, it
would bring investment losses around RMB 1.44 million. Furthermore, Shenzhen Intermediate
People’s Court legally issued the Notice to Seal up on Nov. 9, 2006 according to the application of
China Everbright Bank Shenzhen Branch, with the following details: the workshops of the
Company respectively located at F3 and F4 of Huanlianfa Complex Building, Huaqiangbei Road
31
and No. 91, Xuegangnan Road, Xuexiang Community, Buji Street, Longgang District were sealed
up in turn on Oct. 24, 2006. The Company had made bad debt provision on schedule for the said
lawsuit, which did not bring any influence on the current profits and losses.
Please refer to sue event public notice 2007-039 with details of the above lawsuit published in
Securities Times and Hong Kong Ta Kung Pao on Jul. 31, 2007 by the Company.
4. As for the dissension case on loan contract between the Company and Bank of Communication
Shenzhen Branch Overseas Chinese Town Sub-branch (China Cinda Asset Management
Corporation) and Shenzhen Jinbeisheng Investment Co., Ltd., principal fund of this contract was
RMB 2.6 million, and the Company bore joint liabilities. China Cinda Asset Management
Corporation Shenzhen Branch transferred creditor’s right and interest under this case to Crosstown
China Investment III, LLC on Dec. 27, 2005. Public notice on creditor’s right transferring was
published in Nanfang Daily on July 12, 2006. Therefore, Grosstown China Investment III, LLC
submitted written application to Guangdong Shanwei Intermediate Peoples’ Court and asked that
change itself into executor of this case. Guangdong Shanwei Intermediate Peoples’ Court ruled the
following civil judgment: Change executor of this case into Crosstown China Investment III, LLC.
The Company withdrawn fully projected liabilities of this lawsuit event, and it brought no effect on
current profits and losses.
Please refer to sue event public notice 2007-039 with details of the above lawsuit published in
Securities Times and Hong Kong Ta Kung Pao on Jul. 31, 2007 by the Company.
5. As for the three dissension cases on loan contract among the Company and Shenzhen Guoyin
Investment Group Co., Ltd and Bank of Communication Shenzhen Branch Nanshan Sub-branch,
principal funds of the contracts were respectively RMB 2 million, RMB 3 million and RMB 6
million, totaling to RMB 11 million, which were guaranteed by the Company. Shenzhen
Intermediate People’s Court respectively made civil judgment (SZFJTC Zi [2000] No. 213, 214,
215) for the three cases in Sep., Oct., Nov., 2000, which were legal in effect. Hereinafter,
application executor—Bank of Communication Shenzhen Branch Nanshan Sub-branch transferred
the relevant creditor’s rights to ADDVALUE HOLDING LIMITED, because Shenzhen Guoyin
Investment Group Co., Ltd and the Company didn’t perform the obligation confirmed in the
judgment, ADDVALUE HOLDING LIMITED applied for Shenzhen Intermediate People’s Court
to compellingly execute, and Shenzhen Intermediate People’ Court accepted the case legally. On
Jun. 11, 2007, Guangdong Higher People’s Court made Written Decision for Execution designated
in [2007] YGZZ Zi No. 377, appointing the case executed by Guangdong Heyuan Intermediate
People’s Court which would file and execute the case on Jul. 18, 2007. During the course of
execution, the applicant required Guangdong Heyuan Intermediate People’s Court to legally
auction the equity of S*ST Sunrise with 2,640,000 shares (Securities code: 000030, with nature of
shares: domestic legal person share) held by Shenzhen Guoyin Investment Group Co., Ltd. In the
opinion of Guangdong Heyuan Intermediate Court, the requirement of the applicant was in line
with laws, so on Nov. 6, 2007, a civil judgments ([2007] HZFZ Zi No. 100, 101, 102) were made
by laws: the equity of S*ST Sunrise with 2,640,000 shares (Securities code: 000030, with nature of
shares: domestic legal person share) held by Shenzhen Guoyin Investment Group Co., Ltd should
be auctioned. On Nov. 26, 2007, Guangdong Heyuan Intermediate People’s Court issued Notice to
Auction Property. Given S*ST Sunrise (the Company) had entered the procedure of share merger
32
reform, and Shenzhen Guoyin Investment Co., Ltd was one of the non-tradable shareholders of the
Company, according to the requirement mentioned in the plan of share merger reform, the
consideration of 254,810 shares paid for tradable shareholders by the non-tradable shareholder
Shenzhen Guoyin Investment Group Co., Ltd, should be paid by the large shareholder Shenzhen
Lionda Group Co., Ltd. Therefore, the Company submitted the Letter on Reserving Shares for
Paying Consideration Owing to Share Reform by Auctioning Equity of Sunrise Company Held by
Guoyin Investment to Guangdong Heyuan Intermediate People’s Court on Nov. 28, 2007,
requesting Guangdong Heyuan Intermediate People’s Court to reduce 254,810 shares for payment
of the consideration owing to share reform when entrusting to auction according equity. The
lawsuit temporarily had no affect on the current profits and losses because of the unknown result.
Please refer to sue event public notice 2007-069 with details of the above lawsuit published in
Securities Times and Hong Kong Ta Kung Pao on Dec. 27, 2007 by the Company.
6. As for the dissension case on loan contract between the Company and Shenzhen Development
Bank Shenzhen Nantou Sub-branch, principal fund of this contract was HKD 4 million, Shenzhen
Shenbao Industrial Co., Ltd offered guarantee for the loan. Shenzhen Shenbao Industrial Co., Ltd
had paid off part of the principal fund owing to several urgencies, by Aug. 30, 2007, the Company
still owed interest penalties of the loan with KHD 276,100.72, compounding interest of HKD
134,125.82. Given the unpaid result, Shenzhen Development Bank Shenzhen Nantou Sub-branch
brought a lawsuit to Shenzhen Nanshan People’s Court on Aug. 31, 2007. Shenzhen Nanshan
People’s Court heard the case on Nov. 12, 2007, and on Nov. 20, 2007 made civil judgment ([2007]
SNFMEC Zi No. 1447): the Company should pay interest penalties of the loan with HKD
276,100.72 and compounded interest of HKD 134,125.82 for Shenzhen Development Bank
Shenzhen Nantou Sub-branch, undertaking the acceptant fee of the case of RMB 3,614.5. The
Company had withdrawn interest of the short-term borrowing as for the said lawsuit, which had no
influence on the current profits and losses.
Please refer to sue event public notice 2007-069 with details of the above lawsuit published in
Securities Times and Hong Kong Ta Kung Pao on Dec. 27, 2007 by the Company.
II. Purchase, sale and brief procedure introduction of merger in the report period
In the report period, no capital purchase or sale took place or took place before but lasted to this
period, neither did any merger events.
III. In the report period, the Company did not conduct investment on securities, nor held the equity
of other listed companies and the non-listed financial enterprises.
IV. Significant related transactions in the report period:
1. The Company had no related transactions arising from merchandise purchasing or sale, nor
relevant labor source offer or acceptation in the report period.
2. The Company had no related transactions arising from transfer of assets and equity in the report
period.
3. The Company had no transactions arising from the overseas investments between the Company
33
and the related parties in the report period.
4. Creditor’s rights and debt obligation between the Company and related parties (including the
subsidiaries not brought to the consolidated scope) existed in the report period:
In the report period, the creditor’s rights and debt obligation between the Company and the related
parties were as follows:
Unit: (RMB)’ 0000
Funds provided to the listed companies
Funds provided to related parties
by related parties
Related parties
Occurred Occurred
Balance Balance
amount amount
Shenzhen Lionda Food Industry Co.,
0.00 499.87 0.00 0.00
Ltd
Shenzhen Lionda Development
-69.95 5,536.22 0.00 0.00
Co., Ltd
Shenzhen Lionda Material Import &
0.00 2,793.53 0.00 0.00
Export Co., Ltd
Shenzhen Keruite New Materials
0.00 21.40 0.00 0.00
Co., Ltd
Shenzhen Sun Pipeline Co., Ltd 0.00 2,568.67 0.00 0.00
Shenzhen Jiadeng Trade Co., Ltd 0.00 100.85 0.00 0.00
Shenzhen Yingte Enterprise Co.,
0.00 47.75 0.00 0.00
Ltd
Shenzhen Fuguanghao Industrial
69.24 99.47 0.00 0.00
Co., Ltd.
Shenzhen Lionda Group Co., Ltd. 0.00 0.00 -208.72 395.55
Shenzhen Lionda Leke Box Co.,
0.00 0.00 0.00 101.96
Ltd
Shenzhen Light Industry Import
0.00 0.00 0.00 415.00
& Export Company
Shenxin Enterprise Co., Ltd. 0.00 0.00 0.00 37.26
Total -0.71 11,667.76 -208.72 949.77
Note: (1) The above creditor’s rights and debt obligation between the Company and related parties
formed before became the issues left over by history. The main reason for the related parties to
occupy capital was borrowings, guarantee loan or payment on behalf of others.
(2) In the report period, the listed companies offered capital of RMB 0.00 to the controlling
shareholders and the subsidiaries with balance of RMB 0.00. The capital of the Company occupied
by the controlling shareholders and the subsidiary of the Company was discharged in the third
quarter of 2006.
34
5. In the report period, the Company had no other significant related transactions.
V. The significant contracts which the Company should disclose and the execution.
1. There is no trusteeship, lease or contracts of assets in other companies or trusteeship, lease or
contracts of assets in listed company by other companies in reported period or any such cases
occurring before but lasting up to this period.
2. Significant commitments
In the report period, no guarantee events occurred. The following chart was the guarantees left over
by history.
Unit: (RMB)’ 0000
External guarantees of the Company (excluding guarantees for shareholding subsidiaries)
Company guaranteed Date Amount Guarantee type Time lasting Finished or Guarantee
(agreement not for related
signing date) party or not
Shenzhen Lionda May 30, 2000 850.00 Joint - No Yes
May 30, 2000-
Bonded Trading Co., Ltd responsibility
May 30, 2001
guarantee
Shenzhen Sun Pipeline Dec. 30, 1993 4,335.00 Joint - No Yes
Dec. 30, 1993-
Co., Ltd responsibility
Dec. 30, 1998
guarantee
Shenzhen Gaokeda Mar. 10, 1994 50.00 Joint - No Yes
Mar.10, 1994 -
Electronics Co., Ltd responsibility
Mar. 10, 1995
guarantee
Shenzhen Yuda Import Jul. 8, 1998 480.00 Joint - No Yes
Jul. 8, 1998 -
& Export Co., Ltd responsibility
Jan. 25, 2000
guarantee
Shenzhen China Bicycle Dec. 19, 1995 29,116.00 Joint - No No
Dec. 19, 1995 -
Company (Holdings) responsibility
Nov. 25, 1998
Limited guarantee
Yue-Shen Light Industry Dec. 30, 1993 818.78 Joint - No Yes
Dec. 30, 1993 -
& Trading Company responsibility
Jun. 22, 1996
guarantee
Guangzhou Xufeng May 2, 1995 1,500.00 Joint - No No
May 2, 1995 -
Enterprise Group Co., responsibility
May 2, 1996
Ltd guarantee
Shenzhen Jinbeisheng Jun. 22, 1995 7,760.00 Joint - No No
Jun. 22, 1995 -
Investment Co., Ltd responsibility
Jun. 22, 1996
guarantee
Shenzhen Guoyin Dec.13, 1995 4,030.00 Joint - No Yes
Dec.13, 1995 -
Investment Group Co., responsibility
Jan. 28, 2001
Ltd guarantee
35
Shenzhen Paina Garment Apr. 30, 1998 130.00 Joint - No No
Apr. 30, 1998 -
Co., Ltd responsibility
Jan. 30, 1999
guarantee
Shenzhen Gintian Jun. 30, 1997 2,675.00 Joint - No No
Jun. 30, 1997 -
Industrial Group Co., Ltd responsibility
Dec. 31, 1999
guarantee
Shenzhen Zhongwu Apr. 30, 1997 1,679.00 Joint - No No
Apr. 30, 1997 -
Resources Import & responsibility
Apr. 30,1999
Export Co., Ltd guarantee
Shenzhen Guangyingda Sep. 25, 1995 7,897.01 Joint - No Yes
Sep. 25, 1995 -
Industrial Development responsibility
Jan. 31, 1999
Corporation guarantee
Shenzhen Ligang Aug. 15, 1996 723.38 Joint - No No
Aug. 15, 1996 -
Industrial Company responsibility
Aug. 15, 1997
guarantee
Shenzhen Maoyuan Jan. 30, 1995 856.00 Joint - No No
Jan. 30, 1995 -
Investment Development responsibility
Jan. 30, 1996
Co., Ltd guarantee
Shenzhen Xingda May 1, 1996 40.00 Joint - No No
May 1, 1996 -
Industry & Trade Co., responsibility
May 1, 1998
Ltd guarantee
Shenzhen Huasu Co., Ltd Mar. 5, 1997 1,371.00 Joint - No No
Mar. 5, 1997-
responsibility
Mar. 5, 1998
guarantee
Shenzhen Jinhai Apr. 7, 1996 350.00 Joint - No No
Apr. 7, 1996 -
Electronics Co., Ltd responsibility
Apr. 7, 1997
guarantee
Shenzhen Guanghualin May 23, 1996 1,220.00 Joint - No No
May 23, 1996 -
Investment Co., Ltd responsibility
May 23, 1997
guarantee
Shenzhen Tiantai Jun. 20, 1995 166.00 Joint - No No
Jun. 20, 1995 -
Petrochemical Co., Ltd responsibility
Jun. 20, 1996
guarantee
Shenzhen Building Mar. 1, 1998 80.00 Joint - No No
Mar.1, 1998 -
Materials Group responsibility
Mar. 1, 1999
guarantee
Shenzhen Jingyuan Apr. 30, 1997 80.00 Joint - No No
Apr. 30, 1997-
Industry & Trade responsibility
Apr. 30, 1998
Company guarantee
Hainan Wanda Industry Aug. 16, 1996 3,093.86 Joint - No No
Aug. 16, 1996 -
& Trade Co., Ltd responsibility
Aug. 16, 1997
guarantee
36
Shenzhen Xuena Co., Jun. 10,1995 112.91 Joint - No No
Jun. 10, 1995 -
Ltd responsibility
Dec. 10, 1996
guarantee
Shenzhen Light Industry Jul. 31, 1997 273.00 Joint - No Yes
Jul. 31, 1997 -
Import and Export responsibility
Dec. 31, 1999
Corporation guarantee
Jilin Lionda Company Jun. 30, 1996 350.00 Joint - No Yes
Jun. 30, 1996 -
responsibility
Dec. 30, 1997
guarantee
Shenzhen Big World Mar.1, 1996 1,402.70 Joint - No No
Mar. 1, 1996 -
Shopping Center responsibility
Mar. 1, 1997
guarantee
Shenzhen Lionda Apr. 25, 1996 781.50 Joint - No Yes
Apr. 25, 1996 -
Development Co., Ltd responsibility
Apr. 25, 1999
guarantee
Shenzhen Lionda Nov. 3, 1996 985.00 Joint - No Yes
Nov. 3, 1996-
Electric Appliance Co., responsibility
Nov. 3, 1999
Ltd guarantee
Shenzhen Paper Mar. 15, 1997 1,790.00 Joint - No Yes
Mar. 15, 1997 -
Manufacturing Company responsibility
Mar. 15, 2000
guarantee
Shenzhen Lionda Food Sep.1, 1996 2,940.00 Joint - No Yes
Sep. 1, 1996 -
Staff Co., Ltd responsibility
Mar. 1, 2000
guarantee
Shenzhen Lionda Aug.13, 1995 6,566.04 Joint - No Yes
Aug. 13, 1995 -
Material Import & responsibility
Aug. 13, 2000
Export Co., Ltd guarantee
Hunan Lionda Company Oct. 25, 1997 325.00 Joint - No Yes
Oct. 25, 1997 -
responsibility
Oct. 25, 1998
guarantee
Shenzhen Lionda Leke Jul. 4, 1996 12,850.00 Joint - No Yes
Jul. 4, 1996 -
Box Co., Ltd responsibility
Jul. 4, 1998
guarantee
Shenzhen Haima Electric Apr. 1, 1995 1,750.00 Joint - No Yes
Apr. 1, 1995 -
Appliance Co., Ltd responsibility
Apr. 1, 2000
guarantee
Total guarantee amount occurred in the report period 0.00
Total guarantee balance in the report period(A) 71,739.45
Guarantees for shareholding subsidiaries by the Company
Total guarantee amount occurred in the report period for shareholding 0.00
subsidiaries
Total guarantee balance in the report period for shareholding subsidiaries(B) 14,697.54
Total guarantee amount of the Company (including guarantees for shareholding subsidiaries)
37
Total guarantee amount(A+B) 86,436.99
Proportion of the Company’s net assets taking up the total guarantee amount -52.94%
Including:
Guarantee amount for shareholders, the actual controller or its related parties(C) 48,483.23
Guarantee amount for the debts of the guaranteed companies with an 21,118.54
asset-liability ratio of over 70%, directly or indirectly(D)
The amount by which the total guarantee amount exceeded 50 percent of the net
16,835.22
assets(E)
Total amount of the above three guarantees*(C+D+E) 86,436.99
*Note: When filling the item “total amount of the above three guarantees” (C+D+E), if a guarantee
event appeared the three situations mentioned above synchronously, the total should be measured
only once.
3. In the report period, the Company had no significant capital management or commissioned loan
entrusted by others or the one happened before by lasted up to the report period.
4. In the report period, the Company signed Financial Consultant Agreement with Beijing Zhonghe
Yingtai Management Consulting Co., Ltd in Jan., 2007, trying to make the restructuring get
somewhere. There were no other significant contracts in the Company.
VI. Committed events and corresponding performance by companies or shareholders holding
above 5% of shares in the report period or lasting up to this period
Impleme
ntation
Name of
Commitment of Note
shareholders
commit
ments
1. As the non-tradable shareholder, Shenzhen Guoyin Investment Group Because the
Co., Ltd did not express explicit opinions for the share merger reform; 191.4 million
the consideration it should pay in accordance with share merger reform shares of the
would be paid by Shenzhen Lionda Group Co., Ltd. Company held by
2. As the S*ST Sunrise shares held by non-tradable shareholder, The the controlling
Shenzhen Huashengda Investment Holdings Co., Ltd were frozen, the share shareholder
Shenzhen consideration it should pay in accordance with share merger reform merger Shenzhen Lionda
Lionda Group would be paid by Shenzhen Lionda Group Co., Ltd. after the payment, if reform Group Co., Ltd
Co., Ltd the shares listed, it should return the consideration, or get the agreement did not were frozen
of Shenzhen Lionda Group Co., Ltd. After the share merger reform, perform judicially, the
when Shenzhen Huashengda Investment Holdings Co., Ltd listed the yet. Company could
held non-tradable shares, it should get the agreement of Lionda and let not apply for the
Guangdong Sunrise Group Co., Ltd apply listing and trading of the implementation
shares to Stock Exchange. of the share
3. The related expenses of share merger reform would be paid by the first merger reform to
38
shareholder, Shenzhen Lionda Group Co., Securities
Depository &
Clearing Corp.
temporarily.
VII. In the report period, the Company had no changes in accounting policies and accounting
estimates or correction of accounting errors. After executing new accounting standard, no much
influence was brought to the operating results or financial status of the Company.
VIII. On engaging and dismissing accountant firm of the Company
In the report period, the Company continued to engage Shenzhen Dahua Tiancheng Certified
Public Accountants as the domestic financial audit entity. Audit expense paid to Shenzhen Dahua
Tiancheng Certified Public Accountants by the Company in 2007 was RMB 0.45 million.
According to Stipulations on Registered Accountants Periodic Rotation of Audit Requirements in
the Securities and Futures Business (ZJKJZ [2003 NO.13), we arranged different accountants to
rotate and not a single accountant served us overtime.
IX. In the report period, there were no inspections from CSRC, no administrative penalties,
informed criticism or public condemnation accruing among the Company, the directors, the
supervisors and the senior management staffs of the Company, as well as the shareholders of the
Company and actual controller.
X. In the report period, investigation, communication and interview of the Company:
Reception Reception Reception Reception
Main content of discussion and the provided information
time place way object
Communica
Secretariat of A share Re-list time of A share; it can re-list after state-own shares
Mar.11, 2007 tion by
the Board investor changing into legal person share.
telephone
Communica
Secretariat of A share Re-list time of A share; it can re-list after state-own shares
May 6, 2007 tion by
the Board investor changing into legal person share.
telephone
Communica
Secretariat of A share Re-list time of A share; it can re-list after state-own shares
Aug.29, 2007 tion by
the Board investor changing into legal person share.
telephone
Whether the Company existed restructuring, it was
Communica
Secretariat of B share informed that the Company strived for the progress of the
Nov.7, 2007 tion by
the Board investor restructuring work, but could not get somewhere
telephone
substantially.
XI. Other events
Share merger reform plan of the Company was voted and approved in the meeting held by the
39
relevant shareholders on Jan. 15, 2007, of which details were as follows: Non-tradable shareholders
paid 20.13 million shares to A tradable shareholders registered on the date of record of this share
merger reform with their non-tradable shares as consideration arrangement. So they could get
tradable rights of all non-tradable shares in A share market. Tradable A shareholders, who
registered on the date of record of the reform plan, would get 5 shares consideration by
non-tradable shares per 10 A tradable shares. Because the 191.4 million shares of the Company
held by the controlling shareholder Shenzhen Lionda Group Co., Ltd were frozen judicially, the
Company could not apply for the implementation of the share merger reform to Securities
Depository & Clearing Corp. temporarily.
40
Section X Financial Report
I. Auditors’ Report
Auditors’ Report
SH (2008) A. NO. 009 E
All Shareholders of Guangdong Sunrise Holdings Company Limited
We have audited the accompanying financial statements of Guangdong Sunrise Holdings Company Limited (the
“company”), which comprise the consolidated and the Company’s balance sheet as of December 31, 2007, the
consolidated and the Company’s income statement, the consolidated and the Company’s statement of changes in
equity, the consolidated the Company’s cash flow statements with the accompanied notes to the financial
statements for the year then ended 2007.
1. RESPONSIBILITY OF COMPANY’S MANAGEMENT
The preparation of the financial statements in accordance with the China Accounting Standards for Enterprises,
which issued by the Ministry of Finance of the People’s Republic of China, is the responsibility of the Company’s
management. The responsibility comprises (1) designing, implementing and maintaining the internal control
system relevant to the preparation of the financial statements, to ensure that the financial statements are free of
material misstatement due to fraud or error; (2) selecting and applying appropriate accounting policies; (3)
making accounting estimates that are reasonable in the circumstances.
2. MATTERS CAUSED TO DISCLAIMER OF OPINION
As presented in Note 7 (7) and Note 12, the Company is under significant financial burdens on short-term
repayment obligations and large amounts of liabilities caused by guarantee are indicted, which will affect the
going concern basis if the management is not able to vanish shortly. The debts and assets restructuring are still in
process, the management believes that after the reconstruction the Company will have ability to operate in the
future. As such, the financial statements have been prepared on a going concern basis. However, all the
improvement measures mentioned above are in the initial course, we are unable to obtain sufficient and
reasonable evidences to assure that the Company will succeed in debt and assets restructuring and will have
going concern ability for the future operation, therefore, we are unable to conclude whether the preparation of
financial statement for the year ended 2007 is appropriate under the going concern basis.
41
3. AUDITOR’S OPINION
Because the impact on the above matters is material, we are unable to express an opinion as to whether the
financial statements present fairly, in all material respects, the financial position of the Company as of December
31 2007 and the results of its operations and its cash flows for the year then ended.
BDO.Shenzhen Dahua Tiancheng CPAs Certified Public Accountants of China
Shenzhen, China Certified Public Accountants of China
April 11, 2008
42
Financial statement
Balance Sheet
Prepared by Guangdong Sunrise Holdings Co., Ltd. 31 Dec. 2007 Unit: RMB Yuan
Amount at the period-end Amount at the period-begin
Items Consolidation Parent company Consolidation Parent company
Current Assets:
Monetary funds 2,188.68 2,188.68 76,550.21 76,550.21
Settlement fund reserve
Dismantle fund
Transaction financial asset
Notes receivable
Account receivable
Account paid in advance
Premium receivables
Receivables from
reinsurers
Reinsurance contract
reserve receivables
Interest receivable 1,931,203.38 1,931,203.38 1,931,203.38 1,931,203.38
Other account receivable 2,391,108.22 2,391,108.22 1,642,030.75 1,642,030.75
Financial assets purchased
under agreements to resell
Inventories 2,000,000.00 2,000,000.00 2,000,000.00 2,000,000.00
Non-current assets due
within 1 year
Other current assets
Total current assets 6,324,500.28 6,324,500.28 5,649,784.34 5,649,784.34
Non-current assets:
Loans and advance
Available for sale financial
assets
Held to maturity investments
Long-term account
receivable
Long-term equity
12,543,375.02 12,543,375.02 15,311,261.02 15,311,261.02
investment
Investing property
Fixed asset 8,286,902.49 8,286,902.49 8,865,524.91 8,865,524.91
Project in construction
Engineering material
Fixed asset disposal
Bearer biological asset
43
Oil assets
Intangible assets
Development expense
Goodwill
Long-term expense to be
apportioned
Deferred tax assets
Other non-current assets
Total of non-current assets 20,830,277.51 20,830,277.51 24,176,785.93 24,176,785.93
Total assets 27,154,777.79 27,154,777.79 29,826,570.27 29,826,570.27
Current liabilities:
Short-term borrowings 467,553,910.86 467,553,910.86 512,333,288.46 512,333,288.46
Borrowing from Central
Bank
Deposits and due to banks
and other financial
institutions
Placements from banks and
other financial institutions
Transaction financial
liabilities
Notes payable
Account payable
Account received in
advance
Financial assets sold under
agreements to repurchase
Handling charges and
commission payable
Employee’s compensation
488,108.73 488,108.73 830,641.02 830,641.02
payable
Tax payable -1,752.22 -1,752.22 2,021.95 2,021.95
Interest payable 349,492,769.23 349,492,769.23 315,296,522.45 315,296,522.45
Other account payable 156,073,332.14 156,073,332.14 124,450,470.21 124,450,470.21
Due to reinsurers
Insurance contract reserve
Customer deposits
Amount payables under
security underwriting
Non-current liabilities due
within 1 year
Other current liabilities
Total current liabilities 973,606,368.74 973,606,368.74 952,912,944.09 952,912,944.09
44
Non-current liabilities:
Long-term borrowings
Debentures payable
Long-term payables
Specific purpose account
payables
Provisions for contingent
691,941,907.57 691,941,907.57 693,231,907.57 693,231,907.57
liabilities
Deferred tax liabilities
Other non-current
liabilities
Total non-current liabilities 691,941,907.57 691,941,907.57 693,231,907.57 693,231,907.57
Total liabilities 1,665,548,276.31 1,665,548,276.31 1,646,144,851.66 1,646,144,851.66
Owner’s equity
Share capital 288,420,000.00 288,420,000.00 288,420,000.00 288,420,000.00
Capital surplus 381,059,098.78 381,059,098.78 381,059,098.78 381,059,098.78
Less: Treasury Stock
Reserved fund 138,304,806.89 138,304,806.89 138,304,806.89 138,304,806.89
General risk provision
Retained earnings -2,446,177,404.19 -2,446,177,404.19 -2,424,102,187.06 -2,424,102,187.06
Foreign exchange
difference
Total owners' equity
attributable to holding -1,638,393,498.52 -1,638,393,498.52 -1,616,318,281.39 -1,616,318,281.39
company
Minority interest
Total owner’s equity -1,638,393,498.52 -1,638,393,498.52 -1,616,318,281.39 -1,616,318,281.39
Total liabilities and owner’s
27,154,777.79 27,154,777.79 29,826,570.27 29,826,570.27
equity
Income Statement
Prepared by Guangdong Sunrise Holdings Co., Ltd Jan.-Dec. 2007 Unit: RMB Yuan
Amount of this period Amount of last period
Item Consolidation Parent company Consolidation Parent
company
I. Total sales 1,802,714.10 1,802,714.10 1,261,613.22 1,261,613.22
Including: Sales
Interests income
Premium income
Handling charges and commission income
II. Total cost of sales 25,554,085.23 25,554,085.23 -9,803,658.24 -9,803,658.24
Including: Cost of sales
45
Interests expenses
Handling charges and commission expenses
Claim expenses-net
Provision for insurance liability reserve
Expenses for reinsurance accepted
Payments on surrenders
Policyholder dividends
Taxes and associate charges
Selling and distribution expenses
Administrative expenses 3,555,210.04 3,555,210.04 3,309,973.21 3,309,973.21
Financial expense 22,675,168.57 22,675,168.57 21,533,570.48 21,533,570.48
Impairment loss -676,293.38 -676,293.38 -34,647,201.93 -34,647,201.93
Add: gain/(loss) from change in fair value
(“-” means loss)
Gain/(loss) from investment (“-” means
1,626,114.00 1,626,114.00 7,234,451.66 7,234,451.66
loss)
Including: income form investment on
affiliated enterprise and jointly enterprise
Foreign exchange difference (“-” means loss)
III. Business profit (“-” means loss) -22,125,257.13 -22,125,257.13 18,299,723.12 18,299,723.12
Add: non-business income 50,040.00 50,040.00 360,538.92 360,538.92
Less: non-business expense
Including: loss from non-current asset
disposal
IV. Total profit (“-” means loss) -22,075,217.13 -22,075,217.13 18,660,262.04 18,660,262.04
Less: Tax expense
V. Net profit (“-” means loss) -22,075,217.13 -22,075,217.13 18,660,262.04 18,660,262.04
Attributable to: Parent company -22,075,217.13 -22,075,217.13 18,660,262.04 18,660,262.04
Minority interest
VI. Earnings per share
(I) basic earnings per share -0.0765 -0.0765 0.0647 0.0647
(II) diluted earnings per share -0.0765 -0.0765 0.0647 0.0647
Cash Flow Statement
Prepared by Guangdong Sunrise Holdings Co., Ltd. Jan.-Dec. 2007 Unit: RMB Yuan
Amount of this period Amount of last period
Item Consolidation Parent company Consolidation Parent
company
1. Cash flows for operating activities:
Cash received from sales of goods or rending
of services
Cash received on deposits and from banks and
46
other financial institutions
Net increased cash received on borrowings
from central bank
Cash received on placements from other
financial institutions
Premium received
Cash received from reinsurance
Net increased amount received on
policyholder deposit and investment
Cash received from disposal of held for
trading financial assets
Interests, handling charges and commission
received
Cash received on placements from bank, net
Cash received under repurchasing, net
Refund of tax and fare received
Other cash received relating to operating
5,191,651.89 5,191,651.89 4,394,374.70 4,394,374.70
activities
Sub-total of cash inflows 5,191,651.89 5,191,651.89 4,394,374.70 4,394,374.70
Cash paid for goods and services
Loans and advances drawn
Cash paid to central bank, banks and other
financial institutions, net
Claims paid
Interests, handling charges and commission
paid
Dividends paid to policyholders
Cash paid to and on behalf of employees 936,090.32 936,090.32 985,197.98 985,197.98
Tax and fare paid
Other cash paid relating to operating activities 7,433,923.10 7,433,923.10 3,493,373.80 3,493,373.80
Sub-total of cash outflows 8,370,013.42 8,370,013.42 4,478,571.78 4,478,571.78
Net cash flow from operating activities -3,178,361.53 -3,178,361.53 -84,197.08 -84,197.08
2. Cash Flows from Investment Activities:
Cash received from return of investments
Cash received from investment income 104,000.00 104,000.00 80,000.00 80,000.00
Net cash received from disposal of fixed
assets, intangible assets and other long-term
assets
Proceeds from sale of subsidiaries and other
3,000,000.00 3,000,000.00
operating units
Other cash received relating to investment
activities
Sub-total of cash inflows 3,104,000.00 3,104,000.00 80,000.00 80,000.00
47
Cash paid for acquiring fixed assets, intangible
5,250.00 5,250.00
assets and other long-term assets
Cash paid for acquiring investments
Net cash used in loans
Net cash used in acquiring subsidiaries and
other operating units
Other cash paid relating to investment
activities
Sub-total of cash outflows 5,250.00 5,250.00
Net cash flow from investing activities 3,104,000.00 3,104,000.00 74,750.00 74,750.00
3. Cash Flows from Financing Activities:
Cash received from absorbing investment
Including: Cash received from increase in
minority interest
Cash received from borrowings
Cash received from issuing debentures
Other proceeds relating to financing activities
Sub-total of cash inflows
Cash paid for settling debt
Cash paid for distribution of dividends or
profit or reimbursing interest
Including: dividends or profit paid to minority
interest
Other cash payments relating to financing
activities
Sub-total of cash outflows
Net cash flow from financing activities
4. Effect of foreign exchange rate changes
5. Increase in cash and cash equivalents -74,361.53 -74,361.53 -9,447.08 -9,447.08
Add : Cash and cash equivalents at year-begin 76,550.21 76,550.21 85,997.29 85,997.29
6.Cash and cash equivalents at the end of the
2,188.68 2,188.68 76,550.21 76,550.21
year
48
GUANGDONG SUNRISE HOLDINGS COMPANY LIMITED
STATEMENTS OF CHANGES IN EQUITY
(All amounts in RMB Yuan unless otherwise stated)
[English Translastion for Reference Only]
Items Notes 2007
Owners'equity attributable to parent company
Stock Additional Surplus Retained Total
capital paid-in capital reserve earnings Others owner’s equity
1. Balance at the
(2,424,102,187.06) (1,616,318,281.39)
end of last year 288,420,000.00 381,059,098.78 138,304,806.89 -
2. Balance at the
beginning of this (2,424,102,187.06) (1,616,318,281.39)
288,420,000.00 381,059,098.78 138,304,806.89 -
year
3. Increase/
decrease of
(22,075,217.13) (22,075,217.13)
amount in this - - - -
year
Net profit (22,075,217.13) (22,075,217.13)
- - - -
4. Balance at the
(2,446,177,404.19) (1,638,393,498.52)
end of this period 288,420,000.00 381,059,098.78 138,304,806.89 -
Legal
Person in charge of Person in charge of
epresentative:
accounting function:
accounting department:
(The accompanying notes form an integral part of these financial statements)
49
GUANGDONG SUNRISE HOLDINGS COMPANY LIMITED
NOTES OF FINANCIAL STATEMENT
FOR THE YEAR ENDED DECEMBER 31 2007
(All amounts in RMB Yuan unless otherwise stated)
[English Translation for Reference Only]
1. Basic situation of the Company
GUANGDONG SUNRISE HOLDINGS COMPANY LIMITED (hereinafter referred to as “the
Company”) is established in the People’s Republic of China as a jointly stock company as
approved by Government of Shenzhen City (Shen Fu Ban Fu (1993) No. 720) dated on June 7,
1993, the Company restructured from the original “Shenzhen Lionda Group” by raising capital
measure. On September 29 1993, upon approval by the China Securities Regulatory Commission,
the Company issued common shares in RMB (A share) and foreign capital shares (B share) listed
in Shenzhen Stock Exchange. The number of business license of the Company is 4400001001658
and the present registered capital is RMB 288,420,000. On June 13 2002, the Company renamed
from “Shenzhen Lionda Holdings Company Limited” to “Guangdong Sunrise Holdings Company
Limited”.
The major business scope of the Company includes to sale and agent second and third class
merchandise in Guangdong Province (goods list is complies with the document YUE JING
MAO (1990) 320); export goods transfer to domestic sales or import goods; to sale woodwork
(excluding woods), industrial product materials (excluding gold, silver, card and dangerous
chemistry products), textile, computers and fittings, rubber products; provide consult service
and investment.
The registered address of the Company is at 4 Floor, Block 203, Tairan Industry Zone,
Chegongmiao, Futian District, and Shenzhen China.
2. BASIS OF PREPARATION OF THE FINANCIAL STATEMENTS
The financial statements prepared by the Company are in accordance with the requirements of
China Accounting Standards for Business Enterprises (2006) issued by the Ministry of
Finance of the People’s Republic of China (hereinafter referred to as “the Ministry of
Finance”). According to China Accounting Standards for Business Enterprise, estimation and
assumptions are the requirement when preparing financial statements, which will affect the
disclosure of assets, liabilities and the contingent liabilities as of balance sheet date and the
profits/losses accounts for the year then ended.
As formulated by “Public offering Enterprise data disclosure question and answer No.
7—comparable financial information preparation and presentation in former and new
accounting standards transitional period (Zheng Jianhui Kuai Ji Zi (2007) 10), in preparation
of comparable financial statements, on the basis of implementation of new accounting
50
standards from Jan. 1, 2007, the Company recognizes the beginning balance of 2007 for
balance sheet, based on this and in accordance with the retrospective adjustment principle,
the Company recognizes the adjusted comparable balance sheet and income statements as its
financial statements .
As presented in Note 7 (7) and Note 12, the Company is under significant financial burdens on
short-term repayment obligations and large amounts of liabilities caused by guarantee are indicted,
which will affect the going concern basis if the management is not able to vanish shortly. The debts
and assets restructuring are still in process, the management believes that after the reconstruction the
Company will have ability to operate in the future. As such, the financial statements have been
prepared on a going concern basis.
3. BASIS OF CONSOLIDATION
(1) Accounting policies
The accounting policies adopted by the Company are in accordance with the China
Accounting Standards for Business Enterprises (2006) issued by the Ministry of Finance
(2) Accounting period
The accounting year of the Company is from January 1 to December 31.
(3) Recording currency
The recording currency of the Company is the RMB (Yuan), the statutory currency of the
People’s Republic of China.
(4) Basis of accounting and measurement
The Company follows the accrual basis of accounting. Assets are initially recorded at actual
costs.
(5) Accounting method for foreign currency transactions
All transactions denominated in non-recording currency are translated into RMB at the fixed
exchange rate. At the year end, the Company adjusted monetary assets denominated in
non-recording currency converted into RMB at the market foreign exchange rates of the
balance sheet date. The translation differences raised from above transactions should be
recorded into the profits and losses accounts for current period. The net exchange losses
arising form loans used for purchase fixed assets should be capitalized in accordance with
capitalization principle of loan costs.
(6) Cash and cash equivalents
The cash of the Company refers to cash on hand and deposits that are available for payment
at any time. The cash equivalents refers to short-term and highly liquid investments that are
51
readily convertible to known amounts of cash and which are subject to an insignificant risk of
change in value.
(7) Provisions for bad accounts
The Company recognizes general and specific provision for bad debts based on an
assessment of the recoverability of receivables. Specific provisions are made for those
receivables on the basis of analysis for each individual accounts which are not possibly
collectible. A general provision for the remaining receivables, which is net of accounts
for specific provision, is recorded 3% of the receivables.
The bad debt is recognized when the bad debt is determined as such when the debtor is
bankrupt or dead, and the proceeds from the bankrupt’s estates or the decreased property
are unable to cover the debt; or the debtor fails to repay the overdue debt for long period
with plain evidences to indicate his inability to do so.
(8) Inventories
Inventories include raw materials, consignment materials, work in progress, finished
goods, periodic collecting delivered finished goods, developed goods and developed cost.
Inventories are accounted for initial cost when purchased, and using moving weighted
average accounting method when issued. Perpetual inventory system is applied to
inventories. Low cost consumables are expensed when using.
On the basis of stocktaking at the end of each year, for any inventory is physical damage,
part or entire obsolescence or its sales price fall below its cost, which results the cost of the
inventory is lower than its net realizable value (the “NRV”), a provision for impairment of
inventory should be made. The provision for impairment equals to the difference between
cost and NRV for individual item. NRV is the estimated selling price in the ordinary course
of business, less the estimated costs to completion and the estimated costs necessary to
conclude the sale.
(9) Long-term investment
(a) Investments in subsidiaries
In the individual financial statements of the Company, long-term equity investment in
subsidiaries is calculated with cost method, and the cost minus evaluation provision is
calculated into the balance sheet at the end of the period. While initial confirmation, the
investment costs of long-term equity investment in subsidiaries are measured according to
the following principles:
− For long-term equity investment in subsidiaries arising from merger of enterprises under
the same control, the Company takes the share of book value of owners’ equity of the
mergered party acquired on the merger date as the initial investment costs of long-term
equity investment. For the difference between the initial investment costs of long-term equity
investment and the book value of the paid consideration, premium price of capital stock (or
premium price of capital) in capital reserves is modified; if the premium price of capital
stock (or premium price of capital) in capital reserves is insufficient to write off, the earning
52
retained is modified.
− For long-term equity investment not under the same control, the Company takes the merger
costs confirmed on purchase date as the initial investment costs of long-term equity
investment.
− For long-term equity investment in subsidiaries arising from non-corporate merger, while
initial confirmation, for long-term equity investment acquired from cash payment, the
Company takes the actually paid purchase price as the initial investment costs. For long-term
equity investment obtained from issuing equity securities, the Company takes the fair value
of stock equity as initial investment costs. For long-term equity investment invested by
investors, the Company takes the value regulated in investments contract or agreements as
initial investment costs.
(b) Investment on joint enterprises and jointly-run enterprises
Investment on joint enterprises and jointly-run enterprises Joint enterprise refers to the
enterprise to which the Company and other investors perform joint control according to
arrangement of agreements. Joint control refers to mutual control to economic activities
according to contracts, and only exists when investors that need to share control power
to important financial and operation decision relating to economic activities agree
unanimously. Jointly-run enterprise refers to the enterprise to which the Company can
perform material influence. Material influence refers to, with power of participating in
decision to finance and operation policy of the invested entity, but cannot control or
jointly control establishment of these policies with other parties.
Long-term equity investment to joint enterprises and jointly-run enterprises is calculated
with equity method, except the investment is in accordance with the conditions of
holding for sale (namely, the Company has made decision for disposal of this
investment, has signed irrevocable transfer agreement with the assignee, and this
transfer will be completed within one year). The Company measures the held-for-sale
investment to joint enterprises and jointly-run enterprises according to book value and
estimated realizable net value which is smaller, and the difference that the book value is
higher than the estimated realizable net value is confirmed as devaluation losses of
assets. When the investment to joint enterprises and jointly-run enterprises is initially
confirmed, for long-term equity investment obtained with cash payment, the Company
takes the actually paid purchase price as the initial investment costs. For long-term
equity investment obtained from issuing equity securities, the Company takes the fair
value of stock equity as initial investment costs. For long-term equity investment
invested by investors, the Company takes the value regulated in investments contract or
agreements as initial investment costs. The detailed accounting treatments of the
Company while calculating with equity method include:
− In case the initial investment costs of long-term equity investment is larger than the
53
share of fair value of recognizable net assets of the invested entity as enjoyable while
investment, the former is used as costs of long-term equity investment; In case the initial
investment costs of long-term equity investment is less than the share of fair value of
recognizable net assets of the invested entity as enjoyable while investment, the latter is
used as costs of long-term equity investment, and the difference between the costs
long-term equity investment and initial investment costs is calculated into the current
profits and losses.
− After obtaining the investment to joint enterprises and jointly-run enterprises, the
Company deducts the amount of debit balance of investment on stock equity confirmed
according to the previous accounting criteria and systems, amortized on linear
amortization method according to the previous ten years of amortization period from the
investment to joint enterprises and jointly-run enterprises as held by the Company
before firstly executing China Accounting Standards for Business Enterprises (2006),
from the enjoyable or sharable share of net profits and losses realized by the invested
entity, and then confirms investment profits and losses and modifies the book value of
long-term equity investment; the book value of long-term equity investment is
correspondingly reduced according to the distributable part calculated according to
profits or cash dividend declared for distribution by the invested entity.
While calculating the enjoyable or sharable share of net profits and losses realized by
the invested entity, the Company is based on the fair value of recognizable assets of the
invested entity when the investment is acquired, if the accounting policies or accounting
period of the invested entity are different with the Company, necessary modification has
been made to the financial statements of the invested entity according to the accounting
policies or accounting period of the Company while calculation with equity method. The
part of the internal transaction occurring between the Company and joint enterprises and
jointly-run enterprises, belonging to the Company calculated according to share holding
proportion, is set off while calculation with equity method. The unrealized losses
occurring in internal transactions are fully confirmed if any evidence shows the losses
are devaluation losses of relevant assets.
The net losses occurred by the Company to joint enterprises and jointly-run enterprises
are limited to when the book value of long-term equity investment and the long-term
equity of other net investments essentially to joint enterprises and jointly-run enterprises
are reduced to zero, except the Company bears the obligation of additional losses. If
joint enterprises and jointly-run enterprises realize net profits subsequently, the
Company recovers confirming income share amount after the income share amount
offsets the loss share amount not confirmed.
(c) Other long-term equity investments
Other long-term equity investments refer to long-term equity investments without
control, joint control or material influence to the invested entity and without quotation in
54
the active market and which fair value cannot be reliably measured. The Company
confirms the initial investment costs of this kind of investment according to the above
principles for confirmation and measurement of initial costs of investments to joint
enterprises and jointly-run enterprises, and performs subsequent measurement with cost
method.
(d) Provision for long-term investment
At each period end, for long-term investment that the market value of investee is
continually decreased or the operation condition is worse, which value is considered to
be less than the recoverable amount, a provision for impairment should be made. The
provision for impairment equals to the difference between the investment’s carrying
amount and the present value of estimated future cash flows discounted at the effective
interest rate computed at initial recognition. Impairment losses can not be reversed in
subsequent periods.
(10) Fixed assets and accumulated depreciation
Fixed assets refer to the tangible assets that the Company holds for producing goods, providing
services, lease or management and which service life is more than a accounting year.
The initial costs of the fixed assets externally purchased include purchase price, relevant taxes
and fees and the expenses belonging to the assets as occurred for making the assets to reach the
scheduled usable conditions. The initial costs of the fixed assets independently built include
materials for the project, direct labor, loan expenses in accordance with capitalized conditions
and necessary expenditures occurred before making the assets to reach the scheduled usable
conditions.
Fixed assets are depreciated using the straight-line method to write off the cost of the assets to
their estimated residual values over their estimated useful lives. The estimated residual value of
all fixed assets is 10% of their original costs. The annual depreciation rate of fixed assets and
estimated useful lives are as follows:
Category Estimated useful lives Annual depreciation rate
Buildings and plants 20-35 years 2.57%-4.50%
Machinery equipment 10-15 years 6.00%- 9.00%
Motor vehicles 5 years 18.00%
Electronic & other equipments 5 years 18.00%
Impairment of fixed assets
All fixed assets are reviewed at each period end. If at any time the recoverable amount has
declined below the carrying amount due to continuous decline of market price, negative
55
change in technology, physical damage and obsolescence, then impairment has occurred. The
provision for impairment of individual fixed assets equals to the differences between the
recoverable amount and the carrying amount of that fixed assets. Impairment losses can not
be reversed in subsequent periods.
(11) Borrowing expenses
The borrowing expenses, which are occurred by the Company and can be directly listed into
purchase, construction or production of the assets in accordance with capitalized conditions,
are capitalized and calculated into the costs of relevant assets. Except the above borrowing
expenses, other borrowing expenses are confirmed as financial expenses at the current period
of their occurrence. In the period of capitalization, the Company confirms the amount of
interest capitalization in each accounting period according to the following method (including
amortization of discounting price or premium price):
− For special loans borrowed for purchase, construction or production of the assets in
accordance with capitalized conditions, the Company confirms them with the amount of the
interest expenses of special loans calculated according to actual interest rate of the current
period, minus the interest incomes from the not used loan capital that is deposited into bank,
or minus the investment earnings acquired from temporary investment.
− For the common borrowing occupied for purchasing, constructing or producing the assets
in accordance with capitalized conditions, the Company calculates and confirms the interest
amount of common borrowings that shall be capitalized, according to the weighted average
of capital expenditures of the part that the accumulative asset expenditures exceed the special
borrowings, multiplied capitalization rate of the occupied common borrowings.
Capitalization rate is confirmed according to the weighted average actual interest rate of
common borrowings.
When the Company is confirming the actual interest rate of borrowings, the Company
discounts the future cash flow of borrowings in the anticipated existence term or any
applicable shorter term, as the interest rate used for the current book value of the borrowing.
Capitalization term refers to the term from capitalization of borrowing expenses to closing of
capitalization, exclusive of the term that the borrowing expenses suspend capitalization.
When capital expenditures and borrowing expenses have occurred, and the purchase,
construction or production activities necessary for making assets reach the scheduled usable
or available-for-sale status have commenced, capitalization of the borrowing expenses starts.
When assets purchased, constructed or produced in accordance with capitalized conditions
reach the scheduled usable or available-for-sale status, capitalization of borrowing expenses
stops. If the assets in accordance with capitalized conditions generate non-normal
interruption in the course of purchase, construction or production, and the interruption time
exceeds three months, the Company temporarily stops capitalization of borrowing expenses.
56
(12) Revenue recognition
Revenue is recognized when it is probable that the benefits will flow to the Group and
when the revenue can be measured reliably.
Sales of goods
Sales of goods are recognized when the goods are delivered and the title has passed.
Sales of properties under development are recognized when the properties developed for
sale are sold in advance of completion and the outcome of projects can be ascertained with
reasonable certainty by reference to the construction progress. Profit is recognized over the
course of the development after taking into account of allowance for contingencies.
Sales of properties are recognized when all the conditions of sale have been met and the
risks and rewards of ownership have been transferred to the buyer.
Interest income is accrued on a time proportion basis on the principal outstanding and at
the interest rate applicable.
Dividend income from investments is recognized when the shareholders’ right to receive
payment has been established.
(13) Contingent liability
The existence of the potential obligations formed by the past transactions or matters shall be
validated by occurrence or non occurrence of uncertain matters in the future; the performance
of the current obligations formed by the past transactions or matters may not likely cause
economic benefits to flow out the Group or the amount of the obligation cannot be reliably
measured, the Group will disclose the potential obligation or current obligation as contingent
liability.
(14) Income tax
Confirmation of income tax is involved with judgment to future taxation treatment of some
transactions. The Group cautiously evaluates taxation influence of various transactions and
calculates corresponding Income taxes. The Group re-evaluates the taxation influence of
these transactions on schedule according to the updated taxation regulations and rules.
Deferred income tax assets are confirmed according to deductible taxation losses and
deductible temporary difference. Deferred income tax assets are only confirmed when the
taxable incomes may be likely used for setting off relevant deferred income tax assets, so the
management should judge possibility of obtaining future taxable incomes. The Group
continually checks the judgment to deferred income taxes, if it is estimated that it may likely
obtain realizable future taxable incomes in the future, the corresponding deferred income tax
assets will be confirmed.
(15) Basis of financial statements Consolidation
57
The consolidated scope of the consolidated financial statements includes the
Company and the subsidiaries under control of the Company. Control refers to
which is entitled to decide the financial and management policies of a company
and by which interest can be obtained from the operation activities of the
company. The operation results and financial status of the subsidiaries under
control are contained in the consolidated financial statements from control
starting date to control closing date.
For any subsidiary acquired by the Company through corporate merger under the
same control, when the consolidated financial statements for the current period
are being prepared, it is deemed that the mergered subsidiaries are entered into
the merger scope of the Company when the final control party of the Company
starts to perform control to it, and the number at the beginning of the period in the
consolidated financial statements and previous comparison statement are made
corresponding modification. While the Company is preparing the consolidated
financial statements, the assets and liabilities of the mergered subsidiary and their
book values are combined into the consolidated balance sheet of the Company
and the operation results of the mergered subsidiary are combined into the
consolidated profit statement of the Company since the final control party of the
Company starts to perform control.
For any subsidiary acquired by the Company through corporate merger not under
the same control, when the consolidated financial statements for the current
period are being prepared, the financial statements of the subsidiary are modified
on the basis of recognizable assets, fair values of liabilities as confirmed on the
purchase date, and the assets, liabilities and operation results of the purchased
subsidiary are combined into the financial statements of the Company as of the
purchase date.
The consolidation scope is not including the following subsidiaries, for the
Company can not control them. Details are shown below:
Name Reason Accounting treatment
Full provision was made for
Shenzhen Lionda Paper Manufacturing It is in loss for years and terminated its
long-term investment and
Co. Limited business.
receivables
Full provision was made for
Shenzhen Lionda Food Industrial Co. It is in loss for years and terminated its
long-term investment and
Limited business.
receivables
Shenzhen Lionda Materials Import & It is in loss for years and terminated its
It is terminated business.
Export Co., Limited *3 business.
It is in loss for years and net asset is
Shenzhen Lionda Leke Suitcase Book value of long-term
negative.
58
Co.Limited investment is zero.
Book value of long-term
Shenzhen Lionda Electrical Equipment It is in loss for years and net asset is
investment is zero and balances
Co. Limited *3 negative.
are written-off.
Full provision was made for
It is in loss for years and net asset is
Shenzhen Lionda Hunan Branch long-term investment and
negative.
balances are written-off.
Shenzhen Lionda Light Textile Chemical Full provision was made for
It is terminated its business.
Industrial Co. Limited *3 long-term investment.
Shenzhen Lionda Development Book value of long-term
It is terminated its business.
Co.Limited *1*3 investment is zero
Shenzhen Lionda Property Management Full provision was made for
It is terminated its business.
Co. Limited long-term investment.
Full provision was made for
Shanghai Lionda Industrial Co. Ltd. It is terminated its business.
long-term investment.
Shenzhen Lionda Industrial Trading Co. Full provision was made for
It is terminated its business.
Ltd.*2 long-term investment.
*1 Shenzhen Lionda Development Co. Limited is passed the annual check by Industrial and
commercial office but it is ceased its operation actually. The Company provided loan
guarantee, which includes principal of RMB320 million and HKD590, contingent liabilities
was made for it amounting to 9.313 million. In addition, the Company just burdens the
responsibilities and liabilities as a shareholder under PRC law, no other liabilities or risk.
*2 Shenzhen Lionda Industrial Trading Co. Ltd. is passed the annual check by Industrial and
commercial office but it is ceased its operation actually and cannot be contacted. The
Company holds 32% equity interest and trusteeship 20% equity interest for Shenzhen Lionda
Industrial Trading Co., Ltd Labor Union. It was be consolidated in the Company by 2003
director’s resolution. According to the director’s resolution in 2005, it is not included in
the consolidation scope from 1 January 2005, for it is ceased its business.
*3 Above referred other companies are terminated business for years and cannot be contacted.
The Company was in lawsuit for guarantee for Zhongwu Materials Import and Export
Company. The Company holds 80% equity interest of Shenzhen Lionda Light Textile
Chemical Industrial Co. Limited, 95% of Shenzhen Lionda Electrical Equipment Co. Limited,
95% of Shenzhen Lionda Development Co. Limited and 95% of Shenzhen Lionda Materials
Import & Export Co., Limited respectively. The referred equity interests have been frozen by
Haifeng People Court of Guangdong Province. Details refer to Note 11.
(16) Changes in accounting policies and estimations
The Company adopted China Accounting Standards for Business Enterprises (CAS)
(2006) as of January 1, 2007. At the date of first-time adoption, the Company made
retrospective adjustments to other items in accordance with the requirements of “CAS
38 –First-time Adoption of CAS” (CAS 38). Effects for shareholder’s equity please
refer to Note 17. changes are shown as below:
59
(a) According to CAS 2- Long-term investment, in the Company’s separate
financial statements, investments in subsidiaries were accounted for using the
equity method before January 1 2007. Such investments are now accounted for
using the cost method.
(b) According to CAS 8- Assets impairment, impairment for receivables,
inventories, long-term investment and fixed assets is recorded as asset
impairment loss, not administrative.
(c) According to CAS 9- Staff cost, the Company reclassified accrued payroll,
accrued staff benefits and other payables as staff cost payable.
(d) According to CAS 18- Income tax, before January 1, 2007, income tax was
previously accounted for using tax payable method. As of January 1, 2007, it is
accounted for using the liability method. On January 1, 2007, influence on
income tax arising from temporary differences between the carrying amounts and
the tax bases of assets and liabilities were retrospectively adjusted. The relevant
2006 comparative items have been adjusted accordingly.
(e) According to CAS 30- Financial statement presentation, the Company
presents other revenue and cost as operating revenue and cost.
(f) According to CAS 33- Consolidation financial statement, the Company should
use equity method to calculate long-term investment to consolidated subsidiaries
before consolidation.
4. CHANGES IN ACCOUNTING PRINCIPLES AND RELATED EFFECTS
Changes in accounting principles Effects
Adoption CAS from January 1 2007 ---
5. TAXATION
The types of taxes applicable to the Company include value added tax (VAT), business tax,
city maintenance and construction tax and education surcharge and income tax.
Tax rates are as follow:
VAT rate 17%
Business tax rate 5%
City maintenance and construction tax rate 1% of turnover tax
Education surcharge rate 3% of turnover tax
60
Income tax rate 15%
6. HOLDING SUBSIDIARIES AND ASSOCIATED COMPANY
(1) Holding subsidiaries
Place of Investment Proportion of
Name of holding subsidiaries Registered capital Business nature
registration amount shares held
Shenzhen Paper Manufacturing & Manufacturing paper products and RMB
Shenzhen RMB 10,400,000 100%
Processing Factory printing machinery 10,400,000
Shenzhen Lionda Food Industrial Co., Production of fruit jelly, jelly sweets RMB
Shenzhen RMB 6,640,000 100%
Ltd. and high strength agar 6,640,000
Shenzhen Lionda Materials Import & Import and export of printing material RMB
Shenzhen RMB 7,000,000 100%
Export Co., Ltd. and machinery 7,000,000
Shenzhen Lionda Leke Suitcase Co., Production and sale of ABS suitcase and
Shenzhen USD 1,400,000 USD 1,400,000 100%
Ltd. artificial leather
Shenzhen Lionda Electrical Production of vacuum flasks and home RMB
Shenzhen RMB 6,000,000 100%
Equipment Co., Ltd. electrical fans 6,000,000
Shenzhen Lionda Light Textile RMB
Shenzhen RMB 10,000,000 Trading, import and export 100%
Chemical Industrial Co., Ltd. 10,000,000
Shenzhen Lionda Development Co., RMB
Shenzhen RMB 30,000,000 Property development and management 100%
Ltd. 30,000,000
RMB
Shenzhen Lionda Hunan Branch Changsha RMB 2,878,000 Import and export trading 100%
2,878,000
Shenzhen Lionda Property Property management, trading of foods RMB
Shenzhen RMB 1,600,000 100%
Management Co., Ltd. and motor car spare parts 1,600,000
RMB
Shanghai Lionda Industrial Co.,Ltd. Shanghai RMB 3,000,000 Trading in light industrial products 100%
3,000,000
Shenzhen Lionda Industrial Trading Import and export trading and property RMB
Shenzhen RMB 20,000,000 32%
Co. Ltd. management 6,400,000
* The Company’s consolidation scope is not including the above subsidiaries, details refer to
Note 3 (20).
(2) Associated companies
Proportion
Place of Investment
Name of company Registered capital Business nature of shares
registration amount
held
Shenzhen Lionda Bao Shui Trading Co., RMB
Shenzhen RMB 6,000,000 Trading 30%
Ltd. 1,800,000
Production of dry batteries and RMB
Shenzhen Golden Bell Batteries Co., Ltd. Shenzhen RMB 2,000,000 40%
electronic products 800,000
Shenzhen Anmiz Watch & Clock Co., Production of watches, clock parts, RMB
Shenzhen RMB 1,5 00,000 30%
Ltd counters and meters 450,000
61
RMB
Shenzhen Gaokeda Electronic Co. Ltd. Shenzhen RMB 3,000,000 Production of HDSL transmission lines 30%
900,000
Production, transportation and USD
Shenzhen Taiyang Tccp Co., Ltd. Shenzhen USD 9,000,000 34%
installation of steel, concrete tube 3,060,000
Shenzhen Dong Xiang Electronic Trading of electronic equipment and HKD
Shenzhen HKD 9,720,000 11%
Enterprise Co. Ltd. parts 1,110,000
RMB
Guangdong Guomin investment Co., Ltd. Guangzhou RMB 87,000,000 Investment trusts 9.9%
9,423,800
Baltic Sea Commercial Centre Latvia USD 1,300,000 Hotel operation and commercial service USD 663,000 51%
Shanghai Qingpu Yinda Property RMB
Qingpu RMB 1,500,000 Property development 30%
Development Co. 450,000
Import and export trade of light RMB
Shenzhen Zhenhua Group Co., Ltd. Shenzhen RMB 32,280,000 3.44%
industrial products and food 1,111,800
Shenzhen Guoyin Investment Group Co., RMB
Shenzhen RMB 15,000,000 Industry 5%
Ltd. 750,000
USD USD
Shenzhen Moscow (Holdings)Co., Ltd. Shenzhen Import and export trade 10%
1,400,000 140,000
RMB RMB
Chaozhou Port Develop Co.,Ltd. Shantou Development of port 12%
300,000,000 2,225,000
RMB RMB
China International Yacht Club Dalian Property development 10%
30,000,000 12,892,000
Wuxian Taihu Huaqiaocheng Developmen RMB Development and construction of RMB
Wuxi 10%
and Construction Co., Ltd. 10,000,000 Huaqiaocheng 1,000,000
RMB Provision of law consultant service and RMB
Shenzhen Yinzhizuo Club Shenzhen 40%
8,000,000 restaurant 4,000,000
RMB RMB
Yueshen Light Industry Trading Co. Shenzhen Import and export of food and textiles 50%
4,920,000 2,460,000
RMB
Yueyang Shengang Hotel Co., Ltd.*2 Yueyang RMB 4,000,000 Operation of hotel and nearby retails 75%
3,420,000
RMB
Hunan Shenli Special Alloy Co.,Ltd. Yiyang RMB 5,000,000 Production of hard alloy ware 45%
2,250,000
RMB
Others
425,000
*1 The Company lost actual control rights on this company and presented as other equity
investment calculated with the cost method.
*2 This entity translated to the Company as compensation when Shenzhen Plastics Chemical
Industrial Co., Ltd. bankruptcy liquated. The transfer registration of Yueyang Shengang Hotel Co.,
Ltd. is uncertainty, which lead to a lack of financial information of the company. Provision for
long-term investment is made by the Company.
7. Notes to Principal Financial Statement Accounts
As presented in Note 3(15), the Company didn’t prepare the consolidated financial statements,
therefore following data is both consolidated and the Company’s financial data.
62
(1) Cash and Cash Equivalents
Closing balance Opening balance
Item Currency
Original amount Exchange rate RMB Original amount Exchange rate RMB
Cash RMB 2,188.68 1.0000 2,188.68 76,550.21 1.0000 76,550.21
Total 2,188.68 76,550.21
(2) Dividends receivable
The closing balance of dividends receivable is RMB 1,931,203.38, in which the receivable from
Shenzhen Jianian Industrial Co., Ltd. is RMB 1,852,203.38. Shenzhen Jianian Industrial Co., Ltd
was an associated company of the Company and the Company transferred its stock right of
Shenzhen Jianian Industrial Co., Ltd in 2005.
(3) Other receivables
a) Closing balance of other receivables analyzed based on risk combination are presented as
below:
Closing balance Opening balance
Item Amount Rate in total Bed debt provision Amount Rate in total Bed debt provision
1. Individual accounts with
389,525,923.53 98.87% 389,525,923.53 390,225,384.25 99.07% 390,225,384.25
large amount
2. Individual accounts
without large amount but
with major risk after 3,248,223.04 0.83% 2,015,656.43 2,866,851.18 0.73% 1,632,829.57
integrated into credit risk
combination
3. Others with small amount 1,194,372.79 0.30% 35,831.18 803,499.84 0.20% 395,490.70
Total 393,968,519.36 100% 391,577,411.14 393,895,735.27 100% 392,253,704.52
Total for top 5 companies 366,662,228.02 93.07% 366,662,228.02 367,361,688.74 93.26% 367,361,688.74
Total for related parties 116,677,580.26 29.62% 115,712,762.55 349,486,333.23 88.73% 349,193,109.39
(i) After assessing of the recoverability of other receivables, specific provisions are applied to the
below companies based on the ageing of receivables.
Item Name of company Amount Bed debt provision Note
Other
Shenzhen Jijian investment Co., Ltd. 5,724,962.00 5,724,962.00 Over 3 years, unrecoverable
receivables
Shenzhen Post Office 3,000.00 3,000.00 Deposit before 1990
Zhonghua Chuangye Group 4,035,732.00 4,035,732.00 Long aging,the company switching
The company under balance ,
Shenzhen Taiyang Tccp Co., Ltd. 25,686,735.00 25,686,735.00
unrecoverable
63
Shenzhen Xiancheng Co., Ltd. 24,876,389.27 24,876,389.27 The company dismissed,unrecoverable
Shanghai Hengda Real Estate
2,137,000.00 2,137,000.00 The company dismissed,unrecoverable
Development Co., Ltd.
Shenzhen Lionda Food Industrial Co.,
4,998,701.51 4,998,701.51 The company closed
Ltd.
Shenzhen Lionda Development Co., Ltd. 55,362,158.24 55,362,158.24 Liquidation of the company
Shenzhen Keruite New Materials Co.,
214,000.00 214,000.00 The company dismissed,unrecoverable
Ltd.
The company under balance ,
Shenzhen Jiadeng Trade Co., Ltd 1,008,500.00 1,008,500.00
unrecoverable
The company under balance ,
Shenzhen Yingte Enterprise Co., Ltd. 477,539.63 477,539.63
unrecoverable
The company under balance ,
Shenzhen Lida Co., Ltd. 146,286.00 146,286.00
unrecoverable
Shenzhen China Bicycle Company The company under balance ,
232,801,657.06 232,801,657.06
(Holdings) Limited unrecoverable
Shenzhen Lionda Materials Import & The company under balance ,
27,935,288.45 27,935,288.45
Export Co., Ltd. unrecoverable
Shenzhen Haima Electric Appliance Co., The company under balance ,
285,838.32 285,838.32
Ltd. unrecoverable
Shenzhen Xingda Industry & Trade Co.,
4,958,800.00 4,958,800.00 The company closed,unrecoverable
Ltd.
Others 850,871.86 850,871.86 Long aging,unrecoverable
Total 391,503,459.34 391,503,459.34
(ii) The category of single accounts without large amount but with major risk after integrated into
credit risk combination is defined base on the characteristics of the Company, the aging of debts
over three years are with high risk to recoverable. According to that, the accounts with single
amount lower than RMB 1,000,000 and aging over three years are classified into the category.
(iii) There is no such amount belongs to shareholders who hold 5% or more than 5% voting
rights.
b) Closing balance of other receivables analyzed based on aging are presented as below:
Closing balance Opening balance
Aging
Amount Rate in total Bed debt provision Amount Rate in total Bed debt provision
Within 1 year 1,247,146.43 0.31% 204,845.12 334,240.62 0.08% 41,016.78
1 to 2 years 31,948.00 0.01% 31,948.00 5,387,944.84 1.37% 116,033.54
2 to 3 years 5,191,118.84 1.32% 4,965,769.57 2,947,081.00 0.75% 2,947,081.00
Over 3 years 387,498,306.09 98.36% 386,374,848.45 385,226,468.81 97.80% 389,149,573.20
Total 393,968,519.36 100% 391,577,411.14 393,895,735.27 100% 392,253,704.52
64
(4) Inventories and Provision
Closing balance Opening balance
Item
Book value Carrying amount Book value Carrying amount
developed cost 22,912,610.00 2,000,000.00 22,912,610.00 2,000,000.00
Total 22,912,610.00 2,000,000.00 22,912,610.00 2,000,000.00
Provision loss for
Opening balance Increase Decrease Closing balance Note
inventories
Individual analysis
developed cost 20,912,610.00 --- --- 20,912,610.00
method
Total 20,912,610.00 --- --- 20,912,610.00
(5) Long-term equity investment
Details are presented as below:
Closing balance Opening balance
Item Devaluing
Book Balance Devaluing provision Book value Book Balance Book value
provision
Investment in
10,000,000.00 --- 10,000,000.00 10,000,000.00 --- 10,000,000.00
stocks
Investment in
148,282,938.60 148,282,938.60 --- 148,282,938.60 148,282,938.60 ---
subsidiaries
Investment in
associated 6,394,619.43 4,963,089.41 1,431,530.02 9,162,505.43 4,963,089.41 4,199,416.02
companies
Other equity
28,611,930.27 27,500,085.27 1,111,845.00 41,503,930.27 40,392,085.27 1,111,845.00
investment
Total 193,289,488.30 180,746,113.28 12,543,375.02 208,949,374.30 193,638,113.28 15,311,261.02
a) Investment in stocks
Rate in
quantity of registered Initial Opening
Unit invested Item Increase Decrease Closing balance
shares capital of investment cost balance
invested unit
legal
Five Rings(Group)
representativ 2,500,000.00 1.73% 5,000,000.00 5,000,000.00 --- --- 5,000,000.00
Shareholding Co., Ltd.
e share
legal
Beijing Vantone
representativ 5,500,000.00 --- 5,000,000.00 5,000,000.00 --- --- 5,000,000.00
Industrial Co.,Ltd
e share
65
Subtotal 10,000,000.00 10,000,000.00 --- --- 10,000,000.00
* All shares presented above were sequestered by the Middle Court in Shenzhen in September
2002.
** The amount of 5,500,000.00 legal representative shares of Beijing Vantone Industrial Co.,Ltd
held by the Company were sold by auction by Court, but the auction was not finished then. As
the stocks investments were sequestered, the Company is not able to obtain any auction
information.
b) Investment in subsidiaries calculated under the cost method
Rate in
Invested registered Initial investment
Unit invested Opening balance Increase Decrease Closing balance
term capital of cost
invested unit
Shenzhen Lionda Property
--- 100% 1,600,000.00 1,600,000.00 --- --- 1,600,000.00
Management Co., Ltd.
Shenzhen Paper Manufacturing &
11 years 100% 35,059,679.80 35,059,679.80 --- --- 35,059,679.80
Processing Factory
Shenzhen Lionda Food Industrial
20 years 100% 15,400,000.00 15,400,000.00 --- --- 15,400,000.00
Co., Ltd.
Shenzhen Lionda Materials Import
20 years 100% 7,155,864.39 7,155,864.39 --- --- 7,155,864.39
& Export Co., Ltd.
Shenzhen Lionda Leke Suitcase
20 years 100% 5,685,355.45 5,685,355.45 --- --- 5,685,355.45
Co.Limited
Shenzhen Lionda Electrical
30 years 100% 6,000,000.00 6,000,000.00 --- --- 6,000,000.00
Equipment Co., Ltd.
Shenzhen Lionda Development Co.,
20 years 100% 54,806,675.03 54,806,675.03 --- --- 54,806,675.03
Ltd.
Shenzhen Lionda Light Textile
20 years 100% 11,026,863.93 11,026,863.93 --- --- 11,026,863.93
Chemical Industrial Co., Ltd.
Shenzhen Lionda Hunan Branch --- 100% 2,148,500.00 2,148,500.00 --- --- 2,148,500.00
Shenzhen Lionda Industrial Trading
--- 32% 6,400,000.00 6,400,000.00 --- --- 6,400,000.00
Co. Ltd.
Shanghai Lionda Industrial Co.,Ltd. --- 100% 3,000,000.00 3,000,000.00 --- --- 3,000,000.00
Subtotal 148,282,938.60 148,282,938.60 --- --- 148,282,938.60
c) Investment in associated companies calculated under the equity method
Rate in
Addition or
registered Initial Accumulated
Invested Opening decrease of Cash Closing
Unit invested capital of investment increase or
term balance current period dividends balance
invested cost decrease
equities
unit
Shenzhen Jianda
30 years 20% 1,570,965.81 2,733,051.09 (2,733,051.09) --- (1,570,965.81) ---
Machinery Co., Ltd. *
Shenzhen Lionda Bao Shui
10 years 30% 1,800,000.00 --- --- --- (1,800,000.00) ---
Trading Co., Ltd.
Shenzhen Golden Bell
30 years 40% 1,434,060.25 1,466,364.93 69,165.09 104,000.00 (2,530.23) 1,431,530.02
Batteries Co., Ltd.
Shenzhen Anmiz Watch & 30 years 30% 510,735.33 413,358.58 --- --- (97,376.75) 413,358.58
66
Clock Co., Ltd
Shenzhen Gaokeda
10 years 30% 900,000.00 831,720.00 --- --- (68,280.00) 831,720.00
Electronic Co. Ltd.
Shenzhen Taiyang Tccp
20 years 34% 7,825,944.20 --- --- --- (7,825,944.20) ---
Co., Ltd.
Shanghai Qingpu Yinda
--- 30% 639,886.25 639,886.25 --- --- --- 639,886.25
Property Development Co.
Shenzhen Yinzhizuo Club --- 50% 640,000.00 640,000.00 --- --- --- 640,000.00
Yueshen Light Industry
--- 50% 188,124.58 188,124.58 --- --- --- 188,124.58
Trading Co.
Hunan Shenli Special Alloy
--- 45% 2,250,000.00 2,250,000.00 --- --- --- 2,250,000.00
Co.,Ltd.
Subtotal 17,759,716.42 9,162,505.43 (2,663,886.00) 104,000.00 (11,365,096.99) 6,394,619.43
* The Company was pleaded by China Everbright Bank Shenzhen Branch due to loan guarantee for Shenzhen
Plastics Chemical Industrial Co., Ltd. According to the decree of Shenzhen Intermediate People's Court, the
Company commuted 20% of equity of Shenzhen Jianda Machinery Co., Ltd. as RMB 1,290,000 to China
Everbright Bank Shenzhen Branch in current period.
d) Other equity investment calculated under the cost method
Rate in
Invested
Unit invested registered capital Opening balance Increase Decrease Closing balance
term
of invested unit
Colin Company --- 66.67% 201,010.00 --- --- 201,010.00
Yueyang Shengang Hotel Co., Ltd. *1 --- 75% 3,420,000.00 --- --- 3,420,000.00
Hunan Lionda Property Company --- 100% 80,000.00 --- --- 80,000.00
Guangdong Guomin investment Co., Ltd. --- 9.90% 9,423,870.00 --- --- 9,423,870.00
Shenzhen Zhenhua Group Co., Ltd. 20 years 3.44% 1,111,835.00 --- --- 1,111,835.00
Shenzhen Guoyin Investment Group Co., Ltd. --- 5% 650,000.00 --- --- 650,000.00
Shenzhen Moscow(Holdings)Co., Ltd. --- 10% 607,998.68 --- --- 607,998.68
Chaozhou Port Develop Co.,Ltd. --- 12% 2,225,000.00 --- --- 2,225,000.00
China International Yacht Club *2 --- 10% 12,892,000.00 --- 12,892,000.00 ---
Wuxian Taihu Huaqiaocheng Development
--- 10% 2,000,000.00 --- --- 2,000,000.00
and Construction Co., Ltd.
Shenzhen Dong Xiang Electronic Enterprise
15 years 11% 5,379,464.94 --- --- 5,379,464.94
Co. Ltd.
Baltic Sea Commercial Centre --- 51% 3,368,751.65 --- --- 3,368,751.65
Baota Island --- --- 144,000.00 --- --- 144,000.00
Subtotal 41,503,930.27 --- 12,892,000.00 28,611,930.27
* Yueyang Shengang Hotel Co., Ltd. was transferred its interest to the Company as compensation when Shenzhen
Plastics Chemical Industrial Co., Ltd. bankruptcy liquided, the transfer registration of Yueyang Shengang Hotel
Co., Ltd. is uncertainty, which lead to a lack of financial information of the company.
** The Company entered into an agreement of equity transferring with Shenzhen Shengzhuo Industrial Co., Ltd.
on August 22 2002, the Company received interest transfer revenue in current period as translated 10% of equity
of China International Yacht Club
e) Movement in Provision
67
Current disposal
Current Transferred back Transferred out
Unit invested Opening balance Closing balance
addition due to goods due to other Total
value rise reason
Shenzhen Lionda Property Management
1,600,000.00 --- --- --- --- 1,600,000.00
Co., Ltd.
Shenzhen Paper Manufacturing &
35,059,679.80 --- --- --- --- 35,059,679.80
Processing Factory
Shenzhen Lionda Food Industrial Co.,
15,400,000.00 --- --- --- --- 15,400,000.00
Ltd.
Shenzhen Lionda Materials Import &
7,155,864.39 --- --- --- --- 7,155,864.39
Export Co., Ltd.
Shenzhen Lionda Leke Suitcase
5,685,355.45 --- --- --- --- 5,685,355.45
Co.Limited
Shenzhen Lionda Electrical Equipment
6,000,000.00 --- --- --- --- 6,000,000.00
Co., Ltd.
Shenzhen Lionda Development Co.,
54,806,675.03 --- --- --- --- 54,806,675.03
Ltd.
Shenzhen Lionda Light Textile
11,026,863.93 --- --- --- --- 11,026,863.93
Chemical Industrial Co., Ltd.
Shenzhen Lionda Hunan Branch 2,148,500.00 --- --- --- --- 2,148,500.00
Shenzhen Lionda Industrial Trading Co.
6,400,000.00 --- --- --- --- 6,400,000.00
Ltd.
Shanghai Lionda Industrial Co.,Ltd. 3,000,000.00 --- --- --- --- 3,000,000.00
Shenzhen Anmiz Watch & Clock Co.,
413,358.58 --- --- --- --- 413,358.58
Ltd
Shenzhen Gaokeda Electronic Co. Ltd. 831,720.00 --- --- --- --- 831,720.00
Shanghai Qingpu Yinda Property
639,886.25 --- --- --- --- 639,886.25
Development Co.
Shenzhen Yinzhizuo Club 640,000.00 --- --- --- --- 640,000.00
Yueshen Light Industry Trading Co. 188,124.58 --- --- --- --- 188,124.58
Hunan Shenli Special Alloy Co.,Ltd. 2,250,000.00 --- --- --- --- 2,250,000.00
Colin Company 201,000.00 --- --- --- --- 201,000.00
Yueyang Shengang Hotel Co., Ltd. 3,420,000.00 --- --- --- --- 3,420,000.00
Current disposal
Current Transferred back Transferred out
Unit invested Opening balance Closing balance
addition due to goods due to other Total
value rise reason
Hunan Lionda Property Company 80,000.00 --- --- --- --- 80,000.00
Guangdong Guomin investment Co.,
9,423,870.00 --- --- --- --- 9,423,870.00
Ltd.
Shenzhen Guoyin Investment Group
650,000.00 --- --- --- --- 650,000.00
Co., Ltd.
68
Shenzhen Moscow(Holdings)Co.,Ltd. 607,998.68 --- --- --- --- 607,998.68
Chaozhou Port Develop Co.,Ltd. 2,225,000.00 --- --- --- --- 2,225,000.00
China International Yacht Club * 12,892,000.00 --- --- 12,892,000.00 12,892,000.00 ---
Wuxian Taihu Huaqiaocheng
Development and Construction Co., 2,000,000.00 --- --- --- --- 2,000,000.00
Ltd.
Shenzhen Dong Xiang Electronic
5,379,464.94 --- --- --- --- 5,379,464.94
Enterprise Co. Ltd.
Baltic Sea Commercial Centre 3,368,751.65 --- --- --- --- 3,368,751.65
Baota Island 144,000.00 --- --- --- --- 144,000.00
合计 193,638,113.28 --- --- 12,892,000.00 12,892,000.00 180,746,113.28
* The Company entered into an agreement of equity transfer with Shenzhen Shengzhuo Industrial Co., Ltd. on
August 22 2002. As a result, the Company received stock transfer revenues in current period as translated 10% of
equity of China International Yacht Club and wrote off the investment and related provision for China
International Yacht Club.
(6) Fixed assets and accumulated depreciation
Cost of fixed asset Opening balance Increase Decrease Closing balance
Buildings and plants 14,594,116.36 --- --- 14,594,116.36
Motor vehicle 8,167,086.55 --- --- 8,167,086.55
Electronic equipment
4,026,910.50 --- --- 4,026,910.50
and others
Total 26,788,113.41 --- --- 26,788,113.41
Accumulated
depreciation
Buildings and plant 6,474,370.16 570,897.72 --- 7,045,267.88
Motor vehicle 7,760,957.43 --- --- 7,760,957.43
Electronic equipment
3,687,260.91 7,724.70 --- 3,694,985.61
and others
Total 17,922,588.50 578,622.42 --- 18,501,210.92
Net Value 8,865,524.91 8,286,902.49
* The Company’s book value of RMB 14,410,531.65 of buildings and plants didn’t achieve property certificate of
buildings and plant. Due to arrearage dispute with Shenzhen Non-ferrous Metals, the book value of RMB
6,759,920.35 of buildings and plant was frozen by Middle Court of Shenzhen on March 31, 2006.
** The Company determined that there is no fixed assets impairment loss existence, therefore there is no
provision recorded at the year end.
(7) Short-term loans
69
Closing balance Opening balance
Type of loan
Original amount Exchange rate RMB Original amount Exchange rate RMB
Loans from bank
Guarantee
RMB 55,378,000.00 1.0000 55,378,000.00 55,378,000.00 1.0000 55,378,000.00
HKD* 12,109,722.00 0.9364 11,339,543.68 16,109,722.00 1.0047 16,185,437.69
USD 10,689,262.70 7.3046 78,080,788.32 10,689,262.70 7.8087 83,469,245.65
Subtotal 144,798,332.00 155,032,683.34
Loans from other
company
RMB 237,635,500.00 1.0000 237,635,500.00 237,635,500.00 1.0000 237,635,500.00
HKD* 31,428,672.00 0.9364 29,429,808.46 59,850,280.00 1.0047 60,131,576.32
USD 7,624,000.00 7.3046 55,690,270.40 7,624,000.00 7.8087 59,533,528.80
Subtotal 322,755,578.86 357,300,605.12
Total 467,553,910.86 512,333,288.46
* All of loans presented above are overdue.
** The creditor’s right of the loan with amount of HKD 32,000,000 was transferred to China Xinda Asset
Management Corporation by Bank of China Shenzhen Branch on 31 December 2003. The China Xinda Asset
Management Corporation transferred the creditor’s right to Glenmore Investment Limited on 27 December 2005.
On February 1 2007, Glenmore Investment Limited came to an agreement with Addvalue holdings Limited to
transfer the creditor’s right to Addvalue holdings Limited.
*** The creditor’s right of the loan with amount of RMB 8,580,000 was transferred to Guangdong Finance Trust
And Investment Co.,Ltd. by Guangdong Development Bank Nanyuan Road Office.
**** The reason why a decrease of loans in HKD in current period is Shenzhen Shenbao Industrial Co., Ltd.
repaid loans for the Company due to joint liability of guarantee, in which paid Shenzhen Development Bank
Nantou Branch for a principal of HKD 4,000,000 and Glenmore Investment Limited a principal of HKD
28,421,608.00.
(8) Payroll and remunerations payable to staff
Current period Current period
Item Opening balance Closing balance
accrual payment
1.Salaries,bonuses,allowances
--- 721,014.12 721,014.12 ---
and subsidies
2.Welfare fund 355,012.41 (327,653.01) 27,359.40 ---
3. Social securities --- 89,394.79 89,394.79 ---
4. Subsidies for trade union and 475,628.61 13,770.12 1,290.00 488,108.73
70
education fund
Total 830,641.02 496,526.02 839,058.31 488,108.73
(9) Taxes payable
Taxes Closing balance Opening balance
Individual income tax (1,752.22) 2,021.95
Total (1,752.22) 2,021.95
(10) Interest payable
The closing balance of interest payable is RMB 349,492,769.23, which is the interest payable for
short loans over the years. According to one-year RMB loan interest rate, the interest payable of
the Company is RMB 34,196,246.78 in current year.
(11) Other payables
Closing balance Opening balance
Aging Amount Rate in total Amount Rate in total
Within 1 year 37,710,107.62 24.16% 10,387,880.94 8.35%
1 to 2 years 4,300,635.25 2.75% 5,301,853.46 4.26%
2 to 3 years 5,301,853.46 3.40% 19,807,058.71 15.91%
Over 3 years 108,760,735.81 69.69% 88,953,677.10 71.48%
Total 156,073,332.14 100% 124,450,470.21 100%
* The main reason why an increase of RMB 31,622,816.93 (25.41% in total) in opening balance of other
payables is the amount of payables to Shenzhen Shenbao Industrial Co., Ltd. has increased to RMB
33,652,240.56.Shenzhen Shenbao Industrial Co., Ltd. repaid loans with a principal of HKD 32,421,608.00 for the
Company due to joint liability of guarantee.
** In closing balance of accounts payable, the amount subjects to shareholders who hold 5% or more voting
rights is RMB 3,955,531.80.
The main companies of accounts receivable are presented below:
Name of company Amount Note
Shenzhen Shenbao Industrial Co., 43,703,906.42 Repaid short-term loans
Xin Gang Ao Company 29,958,573.60 Current account
Shenzhen Textile(Holdings)Co. Ltd. 24,000,000.00 Current account
Singapore Ende 19,090,000.00 Current account
Total 116,752,480.02
71
(12) Contingent liability
Item Closing balance Opening balance Note
Contingent liability 691,941,907.57 693,231,907.57 Overdue of foreign guarantee loans and most
* The Company was indicted by Shenzhen Branch China Everbright Bank due to loan
guarantee for Shenzhen Plastics Chemical Industrial Co., Ltd.. According to the decree of
Shenzhen Intermediate People's Court, the Company commuted 20% of equity of Shenzhen
Jianda Machinery Co., Ltd. as RMB 1,290,000 to China Everbright Bank Shenzhen Branch
in current period. As a result, the Company reduced the contingent liability by RMB
1,290,000.
(13) Stock capital
Current period addition(decrease)
Bonus Share from New
Item Opening balance Allotment Others Subtotal Closing balance
share public reserve issue
I. Un-traded shares
1. Founders’ shares --- --- --- --- --- --- --- ---
Included: State owned shares --- --- --- --- --- --- --- ---
State owned legal
--- --- --- --- --- --- --- ---
representative held shares
Domestic legal
17,160,000.00 --- --- --- --- --- --- 17,160,000.00
representative held shares
Others --- --- --- --- --- --- --- ---
2. Non-founders’ shares --- --- --- --- --- --- --- ---
Included: State held shares --- --- --- --- --- --- --- ---
State owned legal person
--- --- --- --- --- --- --- ---
held shares
Domestic legal
191,400,000.00 --- --- --- --- --- --- 191,400,000.00
representative held shares
Internal employee held
--- --- --- --- --- --- --- ---
shares
Domestic natural representative
--- --- --- --- --- --- --- ---
held shares
Current period addition(decrease)
Bonus Share from New
Item Opening balance Allotment Others Subtotal Closing balance
share public reserve issue
Initial share --- --- --- --- --- --- --- ---
Others --- --- --- --- --- --- --- ---
3. Preference share --- --- --- --- --- --- --- ---
Total of shares not traded 208,560,000.00 --- --- --- --- --- --- 208,560,000.00
II. Shares traded
72
1. RMB common shares domestic
40,260,000.00 --- --- --- --- --- --- 40,260,000.00
listed
2. Foreign currency shares
39,600,000.00 --- --- --- --- --- --- 39,600,000.00
domestic listed
3. Foreign currency shares
--- --- --- --- --- --- --- ---
overseas listed
4. Others --- --- --- --- --- --- --- ---
Total of shares traded 79,860,000.00 --- --- --- --- --- --- 79,860,000.00
III. Total of shares 288,420,000.00 --- --- --- --- --- --- 288,420,000.00
Above listed capital paid in has been checked by Shenzhen Zhixin Certified Public
Accountants and reported in the Capital Verification Report coded Shen Zhi Xin Yan Zi
[1996] NO.007.
(14) Additional Paid-in Capital
Item Opening balance Increase Decrease Closing balance
Share premium 234,019,470.63 --- --- 234,019,470.63
Other capital surplus 147,039,628.15 --- --- 147,039,628.15
Total 381,059,098.78 --- --- 381,059,098.78
(15) Surplus reserve
Item Opening balance Increase Decrease Closing balance
Mandatory surplus
97,683,685.99 --- --- 97,683,685.99
reserve fund
Random surplus
40,621,120.90 --- --- 40,621,120.90
reserve fund
Total 138,304,806.89 --- --- 138,304,806.89
(16) Retained Earnings
Item Current period
Net profit (22,075,217.13)
Add: Retained Earnings at beginning of the year (2,424,102,187.06)
Closing balance at the year end (2,446,177,404.19)
(17) Operating income
73
Current period Last period
Other operations Revenue Cost Profit Revenue Cost Profit
Property rental 1,802,714.10 --- 1,802,714.10 1,261,613.22 --- 1,261,613.22
(18) Finance cost
Item Current period Last period
Interest expense 34,811,882.50 29,004,836.20
Less: interest income 6,776.52 5,207.91
Exchange loss (12,130,740.75) (7,466,643.61)
Others 803.34 585.80
Total 22,675,168.57 21,533,570.48
* The interest expense in current period is increased due to the influence of interest of loans. The exchange loss
in current period is decreased due to a fall in exchange rate of US dollars and HK dollars.
(19) Asset impairment loss
Item Current period Last period
1. Bad debt loss (676,293.38) (34,647,201.93)
2. Inventory impairment loss --- ---
3. Long-term equity investments impairment
--- ---
loss
Total (676,293.38) (34,647,201.93)
The difference analysis of impairment loss between current period and prior period: the
income from prior year was because the Company reversed the provision of RMB
34,537,251.46 due to the offset of credits and debts.
(20) Investment income
Item Current period Last period
Gains from associated and joint venture company 69,165.09 (25,548.34)
Gains from transfer of equity investment 1,556,948.91 7,260,000.00
Total 1,626,114.00 7,234,451.66
(21) Non-operating income
Item Current period Last period
Gains from disposal of fixed assets --- ---
Others 50,040.00 360,538.92
Total 50,040.00 360,538.92
(22) Other cash received from operating activities
74
Item Current period
Current accounts 3,382,161.27
Rental income 1,802,714.10
Interest income 6,776.52
Total 5,191,651.89
(23) Other cash paid from operating activities
Item Current period
Motor vehicle expenses 162,518.00
Books and newspaper expenses 2,280.00
Staff training expense 1,200.00
Rental charge 193,826.88
Office expense 268,675.20
Traveling expenses 17,490.00
Business expenses 70,360.00
Water and electricity fees 14,861.83
Others 36,688.00
Public offering expenses 235,000.00
Litigation fare 387,968.00
Telephone charges 15,028.21
Audit fee 450,000.00
Board of directors meetings expenses 119,000.00
Attorney fees 50,000.00
Advisory fee on company reorganization 200,000.00
Special funds on company reorganization 257,223.00
Current accounts 4,951,803.98
Total 7,433,923.10
(24) Cash and cash equivalent
Item Current period
1. Cash 2,188.68
Include: cash on hand 2,188.68
2. Cash equivalent ---
Include: Bond investment matured in three months ---
3. Closing balance of cash and cash equivalent 2,188.68
75
Include: restricted use of cash and cash equivalent ---
8. Supplemental Information for Cash Flow Statement
Supplemental information Amount
1, Adjustments to reconcile net income to net cash
provided by operating activities:
Net income (22,075,217.13)
Impairment provision for assets (676,293.38)
Depreciation for fixed assets 578,622.42
Amortization for intangible assets ---
Amortization for long-term prepayment ---
Loss on disposal of fixed assets, intangible assets and
---
others long-term assets
loss on variance of fair value ---
Finance cost 22,681,141.75
Loss on investment (1,626,114.00)
Decrease of deferred tax assets ---
Decrease of inventories ---
Decrease of operating receivable account items 1,362,784.09
Increase of operating payable account items (3,423,285.28)
Others ---
Net cash flow from operating activities (3,178,361.53)
2.significant investing and financing activities for non
cash items:
Offering shares to specific shareholders ---
Investment from assets transfer ---
Financing leased fixed assets ---
3.net increase (decrease) for cash and cash equivalents
Ending balance for cash 2,188.68
Decrease: beginning balance for cash 76,550.21
Increase: ending balance for cash equivalents ---
Decrease: beginning balance for cash equivalents ---
Net increase (decrease) in cash and cash equivalents (74,361.53)
9. Non-operating Losses and Profits
Amount during current Amount during prior
Description
year year
1 losses/gains on disposal of non-current assets
(1)net loss/profit on disposal of fixed-assets --- ---
(2) net loss/profit on disposal of intangible assets --- ---
(3) net loss/profit on disposal of long-term investment 1,556,948.91 ---
76
Net loss/profit on disposal of non-current assets 1,556,948.91 ---
2.government subsidy recognized in current income --- ---
3.current net loss/profit generated from beginning of
year to acquisition date from subsidiaries under --- ---
common control
4.revese for recognized provision 699,460.72 34,537,251.46
5.net losses/profit from other non-operating items --- ---
(1)non-operating income 50,040.00 360,538.92
(2)decrease: non-operating expense --- ---
Net of non-operating income and expenses 50,040.00 360,538.92
Total of non-operating losses/profit before deduction
2,306,449.63 34,897,790.38
of income tax
Decrease: amount of income tax --- ---
Total of non-operating losses/profit after deduction of
2,306,449.63 34,897,790.38
income tax
Decrease: amount of minority interest --- ---
Total of non-operating loss/profit after deduction of
2,306,449.63 34,897,790.38
minority interest
10 Related Party Relationship and Transactions
(1) The related parties that don’t control or not controlled by the Company
Name of related parties Relationship with the Company
Shenzhen Investment Holding Corporation The prior controlled shareholder
Shenzhen Lionda Bao Shui Trading Co., Ltd. Associated company
Shenzhen Taiyang Tccp Co., Ltd. Associated company
Shenzhen Guangyingda Industrial Co., Ltd. The subsidiary of controlled shareholder
Xinshiji Water Technology Co., Ltd. The subsidiary of controlled shareholder
Shenzhen Oriental Enterprise Co., Ltd The subsidiary of controlled shareholder
Shenzhen Gaokeda Electronic Co. Ltd. Associated company
Yue-Shen Light Industry & Trading Company Associated company
Beijing Sun Pipeline Co., Ltd The subsidiary of controlled shareholder
Name of related parties Relationship with the Company
Shenzhen Keruite New Materials Co., Ltd. Associated company
Shenxin Enterprise Co., Ltd. Associated company
Shenzhen Jiadeng Trade Co., Ltd Subsidiary of associated company
Shenzhen Fuguanghao Industrial Co., Ltd. Subsidiary of associated company
Shenzhen Yingte Enterprise Co., Ltd. Associated company
Shenzhen Yuda Import & Export Co., Ltd. The subsidiary of controlled shareholder
77
Shenzhen Paina Garment Co., Ltd. The subsidiary of controlled shareholder
Shenzhen Xingji Industry Co., Ltd. Shareholder of subsidiary
Shenzhen Ke’Enda Technology Co., Ltd. The subsidiary of controlled shareholder
(2)The related parties that control or controlled by the Company
Controlled shareholder
Name of related Legal Registered Shares or interest Relationship with the
Business type Operating scope
parties representative capital held Company
Limited Invested in manufacture, The controlled
Shenzhen Lionda 586,490k
liability Fenbo Yang commerce and 66.36% shareholder of the
Group Co., Ltd. yuan
enterprise import/export business Company
The list for non-consolidated subsidiaries
Name of related parties Relationship with the Company
Shenzhen Lionda Light Textile Chemical
Subsidiary
Industrial Co., Ltd.
Shenzhen Lionda Hunan Branch Subsidiary
Shenzhen Lionda Electrical Equipment Co., Ltd. Subsidiary
Shenzhen Paper Manufacturing & Processing
Subsidiary
Factory
Shenzhen Lionda Leke Suitcase Co.Limited Subsidiary
Shenzhen Lionda Food Industrial Co., Ltd. Subsidiary
Shenzhen Goldstar Printing Factory Subsidiary
Shenzhen Lionda Development Co., Ltd. Subsidiary
Shenzhen Lionda Materials Import & Export
Subsidiary
Co., Ltd.
Shenzhen Lionda Property Management Co.,
Subsidiary
Ltd.
Shanghai Lionda Industrial Co.,Ltd. Subsidiary
Shenzhen Lionda Industrial Trading Co. Ltd. Subsidiary
(3) Guarantee particular list loan from related parties provided by the Company:
Hypothecated amount
Name of related parties USD HKD RMB Equivalent RMB notes
Shenzhen Lionda Bao Shui Trading Co., Ltd. --- --- 8,500,000.00 8,500,000.00 Overdue and was indicted
Shenzhen Taiyang Tccp Co., Ltd. 4,500,000.00 --- 6,000,000.00 43,350,000.00 Overdue and was indicted
Shenzhen Gaokeda Electronic Co. Ltd. --- --- 500,000.00 500,000.00 Overdue and was indicted
78
Shenzhen Yuda Import & Export Co., Ltd. --- --- 4,800,000.00 4,800,000.00 Overdue and was indicted
Shenzhen Paina Garment Co., Ltd. --- --- 1,300,000.00 1,300,000.00 Overdue and was indicted
Shenzhen Light Industry Import & Export Co., Ltd. 100,000.00 --- 1,900,000.00 2,730,000.00 Overdue and was indicted
Yue-Shen Light Industry & Trading Company --- --- 8,187,837.00 8,187,837.00 Overdue and was indicted
Shenzhen Lionda Hunan Branch --- --- 3,250,000.00 3,250,000.00 Overdue and was indicted
Shenzhen Lionda Food Industrial Co., Ltd. --- --- 29,400,000.00 29,400,000.00 Overdue and was indicted
Shenzhen Lionda Materials Import & Export Co.,
--- 11,850,000.00 52,980,959.49 65,660,459.49 Overdue and was indicted
Ltd.
Shenzhen Lionda Electrical Equipment Co., Ltd. --- --- 9,850,000.00 9,850,000.00 Overdue and was indicted
Shenzhen Paper Making Company --- --- 17,900,000.00 17,900,000.00 Overdue and was indicted
Shenzhen Guangyingda Industrial Co., Ltd. 8,336,160.00 --- 9,780,000.00 78,970,100.00 Overdue and was indicted
Shenzhen Lionda Development Co., Ltd. --- 5,900,000.00 3,000,000.00 9,313,000.00 Overdue and was indicted
Shenzhen Lionda Leke Suitcase Co. Limited --- --- 12,850,000.00 12,850,000.00 Overdue and was indicted
合计 12,936,160.00 17,750,000.00 170,198,796.49 296,561,396.49
(4) Amounts due from/to related parties
Current items Name of related parties Ending balance of the year Beginning balance of the year
Other receivables Shenzhen Lionda Materials Import & Export Co., Ltd. 27,935,288.45 27,935,288.45
Shenzhen Lionda Food Industrial Co., Ltd. 4,998,701.51 4,998,701.51
Shenzhen Lionda Development Co., Ltd. 55,362,158.24 56,061,618.96
Shenzhen China Bicycle Company (Holdings) Limited 232,801,657.06 232,801,657.06
Shenzhen Keruite New Materials Co., Ltd. 214,000.00 214,000.00
Shenzhen Taiyang Tccp Co., Ltd. 25,686,735.00 25,686,735.00
Shenzhen Jiadeng Trade Co., Ltd 1,008,500.00 1,008,500.00
Shenzhen Yingte Enterprise Co., Ltd. 477,539.63 477,539.63
Shenzhen Fuguanghao Industrial Co., Ltd. 994,657.43 302,292.62
Total 349,479,237.32 349,486,333.23
Other payables Shenzhen Lionda Group Co., Ltd. 3,955,531.80 6,042,777.49
Shenzhen Lionda Leke Suitcase Co. Limited 1,019,569.00 1,019,569.00
Shenzhen Light Industry Import & Export Co., Ltd. 4,150,000.00 4,150,000.00
Shenxin Enterprise Co., Ltd. 372,569.98 372,569.98
Total 9,497,670.78 11,584,916.47
* The interest of Shenzhen China Bicycle Company (Holdings) Limited held by the Company has been transferred
out by end of year, therefore, Shenzhen China Bicycle Company (Holdings) Limited is no longer the related party of
the Company.
11 Litigation Events
79
The litigation cases present as follows:
A, the credit limits agreement claim between the Company and representative office of China
Changcheng Property Management Company, the principal of the agreement is RMB21 million.
representative office of China Changcheng Property Management Company has transferred its related
right to Huizhou Dayawan Zhuopeng Industrial Co., Ltd. Pursuant to the court’s judgment, the interst
held by the Company has been frozen, which include 80% of interest in Shenzhen Lionda Light Textile
Chemical Industrial Co., Ltd., 95% of interest in Shenzhen Lionda Electrical Equipment Co., Ltd., 95%
of interest in Shenzhen Lionda Development Co., Ltd., 95% of interest in Shenzhen Lionda Materials
Import & Export Co., Ltd. and 70% of interest in Shenzhen Lionda Jishi Industry Co., Ltd.. The
Company recognized accrued liability accounting to RMB16.79 million for this litigation in prior
years.
B, the loan agreement controversy between the Company and Shenzhen Branch, China Evergreen Bank,
the agreement principal is RMB15 million. Pursuant to the court’s judgment, the Company transferred
its 20% of interest in Shenzhen Jianda Machinery Co., Ltd., which is translated into RMB1.29 million,
to Shenzhen Branch, China Evergreen Bank, and the loss of RMB1.44 million on long-term investment
is recognized as expense account in current year; in addition, the Company’s plants located in 3, 4Floor
Hualianfa Building Huaqingbei Road and No.91 Gangnan Road Buji Longgang Distrist was sealed up
on Oct.24, 2006.
C, the loan agreement dispute between Huaqiaocheng Branch, Bank of Communication (representative
office, China Xinda Assets management Co.) and Shenzhen Jinsheng Venture investment Co., Ltd, the
agreement principal is RMB2.6 million; the Company has cross default responsibility due to the
hypothecation. The Company fully recognized the anticipated liability in prior years.
D, loan agreement dispute between the Company and Shenzhen Branch, Bank of China and the latter
transferred its related rights to Shenzhen Representative Office, China Xinda Assets Management
Company, the agreement principal is HK$32 million, Shezhen Shenbaohua Co., Ltd Shenzhen Shenbao
Industrial Co., Ltd. provided the guarantee for the loan. In Dec. 2005, Shenzhen Representative Office,
China Xinda Assets Management Company transferred its above related rights to Glenmore Investment
Limited. Pursuant to the court’s judgment, the Company must repay the loan principal and related
interest, pay the litigation handling fee and preservation fee of RMB387,968 yuan. Shenzhen Shenbao
Industrial Co., Ltd. repaid RMB29 million on behalf of the Company, and the Company needed to pay
the Guarantor RMB29 million and related interest.
E, loan agreement dispute between Shenzhen Guoyin Investment Group Co., Ltd. and Nanshan
Sub-branch, Shenzhen Branch, Communication of Bank, the dispute involved three cases, the
principals are RMB2 million, RMB3 million and RMB6 million respectively, totaled RMB11 million,
the Company provided guarantee for above three loans. ADDVALUE HOLDINGSLIMITED applied to
the court to auction the 2640000shares of S*ST Sunrise which security No. is 000030, specific
representative domestic representative share, held by Shenzhen Guoyin Investment Group Co., Ltd.
F, loan agreement dispute between the Company and Nantou branch, Shenzhen Development Bank, the
principal is HK$4 million, Shenzhen Shenbao Industrial Co., Ltd. provided guarantee for this
borrowing. The guarantor of Shenzhen Shenbao Industrial Co., Ltd. repaid part of loan principal and
80
interest on behalf of the Company. Pursuant to the court’s judgment, the Company must repay penalty
interest of HK$276,100.72 and compound interest of HK$134,125.82 yuan, and the litigation handling
fee of RMB3614.5yuan should be paid by the Company.
12. Contingent events
The Company provided guarantee for other companies, and the amount for guarantee, overdue
guaranteed loan and indicted was USD36,009,760, HK$59,805,200 and RMB502,787,396 yuan
respectively.
The Company’s overdue loan involved amounts were USD3,729,263, HK$48,109,722 and
RMB96,908,000 yuan respectively.
13. Commitment
The Company has no significant commitments from balance sheet date to audit report date.
14. Debt Restructuring Events
To relieve the guarantee responsibility to Shenzhen China Bicycle Company (Holdings) Limited
( thereafter “Shen Zhonghua”) loan from China Huarong Asset Management Corp., the Company
entered into the agreement of “the framework agreement as to release guarantee responsibility of
Laiyanda and Shen Zhonghua restructuring event ” and “supplemental agreement”, according to the
agreement, the Company would pay RMB110 million and 88million corporate shares of Shen
Zhonghua to China Huarong Asset Management Corp., and China Huarong Asset Management Corp.
would release the Company’s guarantee responsibility to Shen Zhonghua at amount of RMB917
million debt principal and related interest. China Huarong Asset Management Corp. will be the chief
shareholder and take charge of the debt restructuring matter, the Company’s all creditor’s right to Shen
Zhonghua will be treated equally with the remained creditor’s right to China Huarong Asset
Management Corp. when debt restructure. As at December 31, 2007, the Company paid cash of
RMB110 million to China Huarong Asset Management Corp. and transfer A share of totaled
65,098,412 shares and A share of totaled 17,899,664 shares, and B share of 5,001,944 shares was
transferred whereas the transfer procedure is in progress.
15. Other significant events
The Company’s share reform has not completed as the end of year, as at December, 2006, as approved
by Stated-owned Assets Supervision Administrative Committee of Shenzhen Government(Shen Guo Zi
Wei Han (2006) No. 385) to Shenzhen Stock Exchange, principally passed the Company’s stock reform;
as at Jan. of 2007, the Company’s share reform proposal was approved by shareholders’ meeting. The
controlled shareholder of Shenzhen Lionda Group Co., Ltd. held the Company’s 191400k shares and
above shares was sealed up by middle court of Shenzhen dated on Apr. 10 of 2007, and this caused the
Company was unable to apply for share reform processing plan to Security Registration Company.
81
16. Going concern
(1) the concern matters caused to the doubt to the Company’s going concern ability and related
improvement measures:
As presented in note 7(7) and note 12, the Company is in significant repayment pressure for short-term
debt and substantive guarantee debt was indicted, these will affect the Company’s going concern if the
Company is not able to release them.
As such, the Company entered into financing consultation agreement with Beijing. ZhongheYingtai
Management Co., Ltd in Jan. 2007, ZhongheYingtai Management Co., Ltd will design the Company’s
restructuring plan, the Company would negotiation with creditor for debt and assets restructuring, and
would try to make progress for debt restructuring matter; at the same time, the Company’s controlled
shareholder of Shenzhen Lionda Group Co., Ltd. has sought the cooperator to improve the Company’s
going concern ability since Dec. 2006
The Company’s management believed that the Company would continue operation after the
restructuring, therefore the preparation of financial statements is still based on the going concern
principle.
(2) due to the uncertainty of the Company’s going concern, this could possibly cause the Company was
not able to realize cash for assets repay the debt in ordinary course of business.
17. Return on net assets
Return on net assets
Profit in report period
Fully diluted Weighted average
Amount in current year Amount in prior year Amount in current year Amount in prior year
Net profit for shareholders of common shares 1.35% (1.15%) 1.36% (0.76%)
Net profit for shareholders of common shares
1.49% 1% 1.50% 0.66%
after deduction of non-operating losses/profit
18. Earnings per share
Earnings per share
Profit in report period
Basic earnings per share Diluted earnings per share
Amount in current year Amount in prior year Amount in current year Amount in prior year
Net profit for shareholders of common shares (0.0765) 0.0647 (0.0765) 0.0647
Net profit for shareholders of common shares
(0.0845) (0.0563) (0.0845) (0.0563)
after deduction of non-operating losses/profit
82
Items Amount in current year Amount in prior year
Calculation for basic and diluted earning per share
(1) numerator:
Net profit after income tax (22,075,217.12) 18,660,262.04
Adjustment: preferred stock dividends and other instruments --- ---
Profit/loss for parent company’s common stock shareholders in basic
(22,075,217.12) 18,660,262.04
earnings per share calculation
Adjustment: diluted potential common stock dividends and related
--- ---
interest
The change of profit or expense generated from the transfer of diluted
--- ---
potential common stock
Profit/loss for common stock shareholders of parent company in diluted
(22,075,217.12) 18,660,262.04
earnings per share calculation
(2) Denominator:
Weighted average for offering common stock in current year in basic
288,420,000.00 288,420,000.00
earnings per share calculation
Add: weighted average when all diluted potential common stocks transfer
--- ---
to common stock
Weighted average for currently offering common stock in diluted earnings per
288,420,000.00 288,420,000.00
share calculation.
(3) earnings per share
Basic earnings per share
Net profit for Company’s common stock shareholders (0.0765) 0.0647
Net profit for Company’s common stock shareholders after deduction of
(0.0845) (0.0563)
non-operating items
Diluted earnings per share --- ---
Net profit for Company’s common stock shareholders (0.0765) 0.0647
Net profit for Company’s common stock shareholders after deduction of
(0.0845) (0.0563)
non-operating items
19. Owner’s equity difference adjustment table under former and new accounting principle
Originally disclosed amount
Items Name of items Disclosed amount in 2007 difference Notes
in 2006
Owner’s equity as at Dec. 31 2006 (under former accounting
(1,616,318,281.39) (1,616,318,281.39)
principle)
1 Variance in long-term investment --- ---
Therein: variance in long-term investment generated from --- ---
83
common controlled companies
Credit variance generated by using equity method to record
--- ---
long-term investment
2 The investing real estate prepare to record with fair value module --- ---
The currently recognized depreciation for prior years due to the
3 --- ---
accrual of assets discard expense
Resign compensation which is compliance to the anticipated
4 --- ---
liability recognition condition
5 Stock paid --- ---
Restructuring liability for anticipated liability compliance with
6 --- ---
recognition condition
7 Enterprise combination --- ---
Therein: carrying amount of goodwill generated from acquisition
--- ---
under common controlled company
Provision for goodwill impairment according to new accounting
--- ---
principle
Financial assets recognized by fair value and expensed in current
8 --- ---
period for variance and financial assets readily for sales
Financial liability recognized by fair value and expensed in
9 --- ---
current period for variance
10 Increased income from financial instrument split --- ---
11 Derivative financial instrument --- ---
12 Income tax --- ---
13 Minority interest --- ---
14 Special retrospective adjustment for B share and H share --- ---
15 Others --- ---
Owner’s equity as at Jan. 1 2007 (under new accounting principle) (1,616,318,281.39) (1,616,318,281.39)
84
20. Beginning balance of owner’s equity adjustment procedure and amendment table under new accounting principle
Items Paid-in capital Additional paid-in capital Surplus reserve Un
1, ending balance for prior year 288,420,000 381,059,098.78 138,304,806.89
Add: correction for prior year’s accounting error
--- --- ---
Change of prior year’s accounting principle
2, beginning balance for current year before adjustment procedure: 288,420,000 381,059,098.78 138,304,806.89
A, write off of variance in long-term investment under common controlled company --- --- ---
B, write off of credit balance for long-term investment under equity method --- --- ---
C, adjust the difference between carrying amount and fair value for investing real estate --- --- ---
D, adjust expense for previously unrecognized fixed asset discard cost and recognize depreciation expense --- --- ---
E, adjust payroll payable from resign compensation --- --- ---
F, adjust the fair value of recognized liability for stock payment in first vesting date or later --- --- ---
G, adjust restructuring liability which is compliance with the recognition condition for anticipated debt. --- --- ---
H, retrospective adjust the temporary difference between carrying amount for assets and liabilities and
--- --- ---
income tax based amount
I, write off originally recognized remaining value for goodwill under common controlled company --- --- ---
J, goodwill impairment test generated from non-common controlled company --- --- ---
K, adjust the difference between carrying amount and fair value for trading financing assets --- --- ---
L, adjust the difference between carrying amount and fair value for financing debts --- --- ---
M, others --- --- ---
3, the beginning balance after the adjustment 288,420,000 381,059,098.78 138,304,806.89
85
21. Other Significant Matters
(1) Adjustment table for difference in net profit during 2006:
Items Amount
Net profit for 2006 under former accounting principle, including
18,660,262.04
minority interest
Add: total of retrospective items ---
Therein: no amortization for long-term investment variance
---
generated from acquisition under common control
Income on variance of fair value ---
Income tax provision ---
Net profit for 2006 under new accounting principle 18,660,262.04
Reference under the assumption of implementing new accounting
principle
Add: total from other items’ effect ---
Therein: development expense ---
Amortization amount for intangible assets for uncertain period ---
Pro forma net profit for 2006 18,660,262.04
(2) Adjustment table for consolidated income statement for 2006:
Items Before adjustment After adjustment
Operating cost --- ---
Operating expenses --- ---
General and administrative expense (31,337,228.72) 3,309,973.21
Impairment loss on assets --- (34,647,201.93)
Profit/loss on variance of fair value --- ---
Investment gain 7,234,451.66 7,234,451.66
Non-operating income 360,538.92 360,538.92
Income tax --- ---
Net profit 18,660,262.04 18,660,262.04
22. The Approval of Financial Statements
The Company’s financial statement was approved by the board of directors’ meeting on Apr.11,
2008.
86
Section XI Documents for Reference
The documents for reference were located in the Secretary of the Board Room of the
Company, available for inquiring by the CSRC, Shenzhen Stock Exchange and the
shareholders of the Company, which included:
1. Accounting statements with personal signatures and seals of legal representative,
chief accountant and person in charge of accounting organization.
2. Original of Auditors’ Report with the seals of accountant office and the signatures
and seals of certified public accountant.
3. The texts of all the Company’s documents and the original of public notices
disclosed publicly in Securities Times and Ta Kung Pao in the report period.
4. Text of Annual Report in 2007 with personal signatures of the Chairman of the
Board.
Guangdong Sunrise Holding Co., Ltd.
Chairman of the Board:
Apr. 15, 2008
87