深物业B(200011)2007年年度报告(英文版)
AngularAcolyte 上传于 2008-04-15 06:30
SHENZHEN PROPERTIES & RESOURCES
DEVELOPMENT (GROUP) LTD.
ANNUAL REPORT 2007
April, 2008
Section I. Important Notes and Contents
1/109
Important Notes: Board of Directors, Supervisory Committee, as well as directors,
supervisors and senior executives of Shenzhen Properties & Resources Development
(Group) Ltd. (hereinafter referred to as the Company) warrant that this report does not
contain any false or misleading statements or omit any material facts and hereby accept,
individually and collectively, responsibility for the truth, accuracy and completeness of
the contents of this report.
No director, supervisor or senior management stated that he (she) could not ensure the
correctness, accuracy and completeness of the contents of this annual Report or has
objection for this report.
Mr. Chen Yugang, Chairman of the Board of the Company, Mr. Wang Hangjun, Person
in Charge of Accounting Work and Ms. Shen Xueying, Manager of Financial Department,
hereby confirm that the Financial Report enclosed in the Annual Report 2007 is true and
complete.
This report has been prepared in Chinese version and English version respectively. In the
event of difference in interpretation between the two versions, the Chinese version shall
prevail.
2/109
Contents
SectionⅠ. Important Notes--------------------------------------------------------------------------- 2
SectionⅡ. Company Profile-------------------------------------------------------------------------- 3
SectionⅢ. Summary of Accounting Highlight and Business Highlight------------------------ 4
SectionⅣ. Changes in Share Capital and Particulars about Shareholders--------------------- 7
SectionⅤ. Particulars about Directors, Supervisors and Senior Executives and Employees 6
SectionⅥ. Corporate Governance-------------------------------------------------------------------9
SectionⅦ. Brief Introduction to the Shareholders’ General Meeting ------------------------ 10
SectionⅧ. Report of the Board of Directors ----------------------------------------------------- 10
SectionⅨ. Report of the Supervisory Committee------------------------------------------------ 14
SectionⅩ . Significant Events----------------------------------------------------------------------- 15
SectionⅪ . Financial Report------------------------------------------------------------------------- 17
SectionⅫ. Documents for Reference-------------------------------------------------------------- 18
3/109
Section II. Company Profile
1. Name of the Company
In Chinese: 深圳市物业(发展)集团股份有限公司
Abbr. in Chinese: 物业集团
In English: ShenZhen Properties & Resources Development (Group) Ltd. (PRD)
2. Legal Representative: Chen Yugang
3. Secretary of the Board: Guo Yumei
Tel: (86) 755-8221 1020
Fax: (86) 755-8221 0610, 8221 2043
Contact Address: 42nd Floor, International Trade Center, Renmin South Road,
Shenzhen
E-mail: 000011touzizhe@163.com
4. Registered Address and Office Address: 39th and 42nd Floor, International Trade Center,
Renmin South Road, Shenzhen
Post Code: 518014
Internet Web Site of the Company: www.szwuye.com.cn
5. Media Designated for Disclosing Information of the Company:
A-Share: Securities Times, B-Share: Ta Kung Pao
Internet Website Designated by CSRC for Publishing the Annual Report:
http://www.cninfo.com.cn
Place Where the Annual Report is Prepared and Placed: Office of Board of Directors,
on 42nd Floor, International Trade Center, Renmin South Road, Shenzhen
6. Stock Exchange Listed with: Shenzhen Stock Exchange
Short Form of Stock and Stock Code: S Shen Wuye A (000011)
Shen Wuye B (200011)
7. Registration data: Jan. 17, 1983
Address: Industrial and Commercial Administration Bureau of Shenzhen Municipal
Government
Registration code of enterprise legal person’s business license: 4403011027229
Registered number of taxation: 440301192174135
Organization code: 19217413-5
Name and address of Certified Public Accountants engaged by the Company:
Domestic: Wuhan Zhonghuan Certified Public Accountants Ltd.
Address: 16th - 18th Floor, Tower B, Wuhan International Mansion
4/109
Section III. Summary of Accounting Highlights and Business Highlights
I. Accounting data as of the year 2007
Unit: RMB
Items Amount
Operating profit -50,291,856.39
Total profit -29,055,405.80
Net profit attributable to shareholders of the listed companies -27,377,663.77
Net profit after deducting non-current profit and loss attributable
-75,169,089.90
to shareholders of the listed companies
Net cash flow arising from operating activities -121,568,768.77
Items of non-recurring gains and losses deducted and the relevant amount:
Unit: RMB
Items of non-recurring gains and losses Amount
1. Gain/loss from disposal of non-current assets 13,782,532.36
2. Gain/loss from accrued liabilities not related with
14,163,977.25
main operation of the Company
3. Net amount of non-operating income and expense
1,882,995.07
except the aforesaid items
4. Other non-recurring gains and losses recognized by
20,567,442.61
CSRC
5. Impact on income tax -2,605,521.16
Total 47,791,426.13
Note: Other non-recurring gains and losses recognized by CSRC refer to change in fair value of
tradable financial assets and gain/loss from disposal of tradable financial assets.
II Major accounting date and financial indexes over the past three years ended the report
period
1. Major accounting data
Unit: RMB Yuan
Increase/
2007 2006 decrease than 2005
last year(%)
Before After Before After
After adjustment
adjustment adjustment adjustment adjustment
Operating income 332,985,105.29 311,948,669.86 323,027,334.95 3.08% 963,481,024.09 971,340,069.27
Total profit -29,055,405.80 -45,165,869.75 -45,137,369.68 -35.63% 98,831,515.24 96,488,376.00
Net profit
attributable to
-27,377,663.77 -46,054,221.12 -45,092,615.78 -39.29% 78,419,748.81 76,076,609.57
shareholders of
listed company
Net profit after
deducting
non-recurring gain
and loss -75,169,089.90 -67,283,745.29 -36,726,896.81 114.97% 51,621,073.23 78,066,435.23
attributable to
shareholders of
listed company
Net cash flow
-121,568,768.77 -118,610,560.96 -119,001,313.20 2.16% 220,842,222.05 219,810,590.56
arising from
5/109
operating activities
Increase/decrease
At the end of
At the end of 2006 than the end of At the end of 2005
2007
last year(%
Before After Before After
adjustment adjustment After adjustment adjustment adjustment
Total assets 1,885,257,743.24 1,643,924,822.20 1,652,218,377.68 14.10% 1,812,640,711.92 1,817,497,319.01
Owners’ equity
(shareholders’ 565,896,202.38 583,920,212.60 590,341,298.69 -4.14% 629,910,751.72 636,935,954.74
equity)
2、Relevant financial indexes Unit: RMB
Increase/
2007 2006 decrease than 2005
last year(%)
Before After Before After
After adjustment
adjustment adjustment adjustment adjustment
Basic earnings per share -0.0505 -0.0850 -0.0832 -39.29% 0.1447 0.1404
Diluted earnings per share -0.0505 -0.0850 -0.0832 -39.29% 0.1447 0.1404
Basis earnings per share after
deducting non-recurring gain -0.1387 -0.1242 -0.0678 114.97% 0.0953 0.1441
and loss
Fully diluted return on equity -4.84% -7.89% -7.64% -36.66% 12.45% 11.94%
Weighted average return on
-4.75% -7.59% -7.34% -35.56% 13.22% 12.67%
equity
Fully diluted return on equity
after deducting non-recurring -13.30% -11.52% -6.22% 124.25% 8.19% 12.26%
gain and loss
Weighted average return on
equity after deducting -13.04% -11.09% -5.98% 128.17% 8.70% 13.00%
non-recurring gain and loss
Net cash flow per share arising
-0.2244 -0.2189 -0.2196 2.16% 0.4076 0.4057
from operating activities
At the Increase/decrease
end of At the end of 2006 than the end of At the end of 2005
2007 last year(%
Before After Before After
After adjustment
adjustment adjustment adjustment adjustment
Net assets per share
attributable to shareholders of 1.0445 1.0777 1.0896 -4.14% 1.1626 1.1756
listed company
6/109
Section IV. Changes in Share Capital and Particulars about the Shareholders
(I) Particulars about changes in share capital as of the year 2007
1. Statement of change in shares
Unit: Share
Prior to the change Increase/decrease (+/-) Subsequent to the change
Number of Proportion Other Subtotal Number of Proportion
shares Issuance Capitalization shares
Bonus
of new of public
shares
shares reserve
I. Nontradable shares Naught Naught Naught Naught Naught
1. Sponsors’ shares
Including: Shares held by
323,747,713 59.75% 323,747,713 59.75%
the State
Share held by domestic
65,200,850 12.04% 65,200,850 12.04%
legal person
Share held by foreign
legal person
2. Raised legal person’s
shares
3. Inner employees shares
4. Preference shares or
others
Total nontradable shares 388,948,563 71.79% 388,948,563 71.79%
II. Tradable shares Naught Naught Naught Naught
1. RMB ordinary shares 91,364,150 16.863% 1149 91,365,299 16.863%
2. Domestically listed
61,449,412 11.34% 1250 61,450,662 11.341%
foreign shares
3. Overseas listed foreign
shares
4. Shares held by senior
37,050 0.007% -2399 34,651 0.006%
executives frozen
Total tradable share 152,850,612 28.21% 152,850,612 28.21%
III. Total shares 541,799,175 Naught Naught Naught Naught 541,799,175
Note: Explanation on change in “Other” under “Increase/Decrease in this time” of “II.
Tradable shares”:
1. The reasons are as follows why RMB ordinary shares increased by 1149 shares:
a. Liu Jiake, a supervisor of the Company, sold 1250 A shares of the Company held by him,
please refer to “Statement of Change in Shares Subject to Trading Moratorium” for
details;
b.101 A shares of the Company held by Guo Lusi, a new supervisor of the Company, were
frozen for moratorium.
2. The reasons are as follows why domestically listed foreign shares increased by 1250
shares:
a. Liu Jiake, a supervisor of the Company, dealt with B shares of the Company held by him,
please refer to the temporary public notice published in Securities Times, Hong Kong Ta
Kung Pao and http://www.cninfo.com.cn on 26 May 2007 for details.
b. 4900 B shares of the Company held by Guo Lusi, a new supervisor of the Company,
were frozen for moratorium.
3. The reasons are as follows why shares held by senior executives decreased by 2399
shares:
a. Liu Jiake, a supervisor of the Company, dealt with A shares and B shares of the
Company held by him, please refer to the temporary public notice published in Securities
Times, Hong Kong Ta Kung Pao and http://www.cninfo.com.cn on 26 May 2007 for
7/109
details.
b. A shares and B shares of the Company held by Guo Lusi, a new supervisor of the
Company, were frozen for moratorium. Please refer to “Statement of Change in Shares
Subject to Trading Moratorium” for details;
Statement of change in shares subject to trading moratorium
Number of Number of
shares subject shares subject
Name of Released Increased this Date of
to trading to trading Reason
shareholder this year year releasing
moratorium at moratorium at
the year-begin the year-end
Shares held by
Li Zhen A-share: 4000 0 0 A-share:4000
director
Zha Shares held by
A-share: 18150 0 0 A-share:18150
Shengming director
A-share: 5000 A-share: 3750 Shares held by
Liu Jiake 0 0
B-share: 9900 B-share: 3750 supervisor
A-share:101 A-share:101 Share held by
Guo Lusi 0
B-share: 4900 B-share: 4900 new supervisor
A-share: 27150 A-share:101 A-share:26001
Total 0
B-share: 9900 B-share: 4900 B-share: 8650
2. Issuance and listing of shares
① Over the previous three years as at end of the report period, the Company issued
neither new shares nor derived securities; and there were changes in neither total shares
nor the structure of shares due to bonus shares and rationed shares.
② In the report period, the Share Merger Reform Plan examined and approved by the
relevant shareholders’ general meeting failed to implement, therefore, the Company’s
share capital remained unchanged.
(II) About shareholders
1. Particulars about the numbers of shareholders and shares held by shareholders
In accordance with the name list for registration provided by China Securities Depository
& Clearing Corporation Limited Shenzhen Branch to the Company, shares held by the top
ten shareholders and the top ten tradable shareholders as at 31 Dec. 2007:
Unit: share
By the end of the report period, the Company has 25,845
Total number of shareholders shareholders in total, including 18,004 ones of A-share, 7,841 ones
of B-share
Particulars about shares held by the top ten shareholders
Total Number of Share
Type of
Full name of Shareholder Proportion (%) number of non-tradable pledged or
shareholders
shares held shares held frozen
SHENZHEN
CONSTRUCTION State-owned
59.75 323747713 323747713 0
INVESTMENT HOLDINGS share
CORPORATION
SHENZHEN INVESTMENT Directional
MANAGEMENT corporate 10.45 56628000 56628000 0
CORPORATION shares
CHINA MINSHENG
BANKING CORP.,LTD. –
ORIENT WELL CHOSEN Tradable A
1.197% 6486643 0 0
MIX OPEN-END shares
SECURITIES INVESTMENT
FUND
ZENG YING B shares 0.6 3248178 0 0
8/109
LABOR UNION OF
SHENZHEN
Directional
INTERNATIONAL TRADE
corporate 0.46 2516800 2516800 0
PROPERTY
shares
MANAGERMENT
COMPANY
SHENZHEN SPECIAL ZONE Directional
DUTY-FREE COMMODITY corporate 0.29 1573000 1573000 0
CO. shares
SHANGHAI ZHAODA Directional
INVESTMENT corporate 0.19 1010000 1010000 0
CONSULTANT CO., LTD. shares
YUNNAN YUNDIAN
Tradable A
FINANCE FUNDS 0.18 1000000 0
shares
MANAGEMENT CO., LTD.
CHINA EAGLE SECURITIES 786500
CO., LTD. Directional shares
corporate 0.15 786500 786500 were
shares frozen
judicially
XIA QIAN RU B shares 0.1366 740000 0 0
The first and second principal shareholders of the Company are managed by Shenzhen
Explanation on associated Investment Holding Co., Ltd., the actual controlling shareholder of the Company. The
relationship among the above fifth shareholder is labor union of wholly-owned subsidiary company indirectly
shareholders or consistent controlled by the Company. Except for these, the Company is not aware of whether
action there exists associated relationship or consistent action among the top ten shareholders
holding trade shares or not.
Particulars about shares held by the top ten tradable shareholder
Name of shareholders Numbers of circulation share held Type of share
CHINA MINSHENG BANKING CORP.,
LTD. – ORIENT WELL CHOSEN MIX
6486643 Tradable A shares
OPEN-END SECURITIES INVESTMENT
FUND
ZENG YING 3248178 B shares
YUNNAN YUNDIAN FINANCE FUNDS
1000000 Tradable A shares
MANAGEMENT CO., LTD.
XIA QIAN RU 740000 B shares
YUE ZHI YU 640701 Tradable A shares
HUANG SHENG FANG 594889 B shares
SHENZHEN HAOWANJIA
INDUSTRIAL DEVELOPMENT CO., 570000 Tradable A shares
LTD.
LU HUI QIAN 550000 Tradable A shares
LI HONG JUN 520857 B shares
ZHU YONG 503737 B shares
Explanation on associated relationship The Company is not aware of whether there exists associated relationship
among the above shareholders of or consistent action among the top ten shareholders holding trade shares or
circulation share or consistent action not.
Note:
① Shenzhen Construction Investment Holdings Corporation still holds 485,899
corporate shares of the Company.
② The shares held by Shenzhen Construction Investment Holdings Corporation was
neither pledging or freezing in the report period.
2. About the controlling shareholder of the Company
At the end of report period, the controlling shareholder of the Company is still Shenzhen
Construction Investment Holdings Corporation (“the holding company”) in register book.
In 2004, Shenzhen Municipal Government incorporated Shenzhen Construction
Investment Holdings with the other two municipal companies, namely Shenzhen
9/109
Investment Holding Corporation and Shenzhen Trade and Business Corporation, and
established Shenzhen Investment Holding Co., Ltd.. Thus, the Company’s actual
controlling shareholder is Shenzhen Investment Holding Co., Ltd., a sole state-funded
limited company, who was established in Oct. 13, 2004; its legal representative is Mr.
Chen Hongbo and the registered capital is RMB 4 billion. Main business scope: providing
guarantee to municipal state-owned enterprises, management of state-owned equity, assets
reorganization of enterprises, reformation and assets operation, and equity investment and
etc.. As a government department, State-owned Assets Supervision and Administration
Commission of Shenzhen implemented management for Shenzhen Investment Holding
Co., Ltd. on behalf of Shenzhen municipal government. Thus, the final controller of the
Company is State-owned Assets Supervision and Administration Commission of
Shenzhen with locating at Investment Bldg., Shen Nan Av., Futian District, Shenzhen and
postcode of “518026”.
3.The controlling relationship between the Company and the actual controller is as
follows:
State-owned Assets Supervision and
Administration Commission of Shenzhen 100%
Shenzhen Investment Holding Co., Ltd. 70.3%
The Company
4. The second largest shareholder of the Company is Shenzhen Investment Holding
Corporation (holding 10.45% equity of the Company), who was established in Feb. 1988,
and its legal representative is Mr. Li Heihu, as well as registered capital of RMB 2 billion.
It is an assets management company owned by the whole people. In accordance with the
document of SGZW [2004] No. 223 “Decision on Establishing Shenzhen Investment
Holding Co., Ltd.”, in 2004, Shenzhen Investment Holding Corporation incorporated with
Shenzhen Construction Investment Holdings and Shenzhen Trade and Business
Corporation. The corporate shares of the Company held by the aforesaid three companies
were held by new company after incorporation — Shenzhen Investment Holdings Co.,
Ltd..
10/109
Section V. Particulars about Directors, Supervisors, Senior Executives and
Employees
(I) About director, supervisor and senior executives
1. Basis information
Holding Holding Reason
Name Title Sex Age Office term shares at the shares at the +/- s of
year-begin year-end change
Chen Yu Gang Chairman of the Male
50 Dec 2007 – Dec 2010 0 0 0
Board
Director, Male
Wei Zhi Standing Deputy 50 Dec 2007 – Dec 2010 0 0 0
General Manger
Director, Male
Liu Guangxin Chairman of Labor 49 Dec 2007 – Dec 2010 0 0 0
Union
Wang Peng Director Male 39 Dec 2007 – Dec 2010 0 0 0
Wen Li Director Female 38 Dec 2007 – Dec 2010 0 0 0
Guo Liwei Director Male 35 Dec 2007 – Dec 2010 0 0 0
Li Xiaofan Independent Director Male 55 Dec 2007 – Dec 2010 0 0 0
Zha Zhenxiang Independent Director Male 52 Dec 2007 – Dec 2010 0 0 0
Dong Zhiguang Independent Director Male 51 Dec 2007 – Dec 2010 0 0 0
Chairman of the Male
Cao Ziyang Supervisory 57 Dec 2007 – Dec 2010 0 0 0
Committee
Supervisor,
Wang Qiping Deputy Manger of Female 38 Dec 2007 – Dec 2010 0 0 0
Management Dept.
101 A shares 101 A shares
Guo Lusi Supervisor Female 44 Dec 2007 – Dec 2010 0
4900 B shares 4900 B shares
Supervisor, Deputy Male
Zhang Gejian Manager of Auditing 32 Dec 2007 – Dec 2010 0 0 0
Department
Chen Maxing Supervisor Male 46 Dec 2007 – Dec 2010 0 0 0
Wang Hangjun Deputy GM Male 41 Dec 2007 – Dec 2010 0 0 0
Liu Yinhua Deputy GM Male 47 Dec 2007 – Dec 2010 0 0 0
Li Zipeng Deputy GM Male 41 Dec 2007 – Dec 2010 0 0 0
Luo Rurong General Manager Male 50 2005.4- 0 0
Wei Yuxin CFO Female 48 2005.4- 0 0
Secretary of the
Guo Yumei Board, Director of the Female 48 Dec 2007 – Dec 2010 0 0 0
Board Office
2. Working experience of Directors, Supervisors and Senior Executives
Members of the Board of Directors
Mr. Chen Yugang, was born in September 1957, Postgraduate degree, senior Political
Worker. He gains rich experience in government administrative management and
enterprise management over 20 years. He held some important posts in many municipal
departments. He served as GM and Secretary of the CPC in Shenzhen Shenhua Group
Company. Also, he served as GM and Vice Secretary of the CPC in Shenzhen Xianke
Enterprise Group, and Deputy General Manager of Shenzhen Investment Holding Co.,
Ltd.. From May 2006, he has served as Secretary of CPC in the Company. And And in
June 2006, he was elevated to be Chairman of the Board of the Company. Now he acts as
Secretary of CPC and Chairman of the Board in the Company.
Mr. Weizhi, was born in November 1957, Bachelor Degree, and held the title of
interpretation. He gains rich experience in enterprise management over 20 years. He ever
worked in Shenzhen International Engineering Co., Ltd. as Deputy Manager of Overseas
Department, in Shenzhen Zhongshen Overseas Development Company as Manage of
Labor Affairs Department and Deputy General Manager, in China Shenzhen International
11/109
Cooperation (Group) Co., Ltd. Hong Kong Liyuan Company as Director and General
Manageer, in Shenzhen Construction Investment Holdings Corporation as Deputy
Manager of Overseas Department, in Shenzhen Construction Investment Holdings
Corporation as Deputy Manager of Contract Department, in Shenzhen Tonge (Group) Co.,
Ltd as Assistant General Manager and Deputy General Manager, in Tonge Real Estates
Development Company as Chairman of the Board and General Manager. Since October
2007, he took the posts of the Vice Secretary of CPC and Standing Deputy General
Manager in the Company. Since 20 Dec. 2007, he held the posts of Director of the
Company. Now he acts as Vice Secretary of CPC, Director and Standing Deputy General
Manger of the Company.
Mr. Liu Guangxin, was born in May 1958, Diploma, Economist. He gains experience in
enterprise management over 10 years. Since May 1989, he held a job in the Company as
Director of the Office in Properties Engineering Development Company, General
Manager of International Trade Industrial Development Company, General Manager of
International Trade Food Company, Deputy Director and Director of the GM Office of
the Company, as well as Manager of Operation and Management Department of the
Company. Since October 2007, he took the posts of Vice Secretary of CPC and Secretary
of Discipline Inspection Committee in the Company. Since November 2007, he was
appointed as Chairman of the Labor Union of the Company. Now he acts as Vice
Secretary of CPC, Director, Secretary of Discipline Inspection Committee as well as
Chairman of Labor Union in the Company.
Mr. Wang Peng, was born in 1969 and he got the master degree. In the past, he held
posts in Shenzhen Construction Investment Holdings Corporation as Economist of
Investment Department and Manager Assistant of Assets Sales Department. Also, he
served as Deputy GM of Enterprise Reform Department in Shenzhen Investment Holding
Corporation. From Oct. 2004, he has taken a job in Shenzhen Investment Holding
Corporation as Deputy Department Director of Property Right Management Department.
Now, he holds posts in Shenzhen Investment Holding Co., Ltd. as Deputy Director of
BOD Office and Director of the Company.
Ms. Wen Li, was born in December 1969, Postgraduate Degree, Master Degree,
Economist as well as Engineer. She gains experience in enterprise management over 10
years. She ever worked in Shenzhen Fantasia Investment Development as Assistant of
Standing Deputy General Manger, Manager of Project Department, as well as Manager of
Market Planning Department. Now she acts as Deputy Department Director of Investment
Department of Shenzhen Investment Holding Co., Ltd., Director of Shenzhen Special
Economic Zone Real Estate & Properties (Group) Co., Ltd., as well as Director of the
Company.
Mr. Guo Liwei, was born in 1973, Postgraduate Degree, Master of Law. In the past, he
successively held the posts in General Department of Ping An Insurance (Group)
Company of China as legal consultant, and Shenzhen Investment Management
Corporation as Business Manager of Legal Affairs Department. Since October 2004, he
worked in Shenzhen Investment Holding Corporation as Deputy GM of Legal Affairs
Department. He now acts as Manager of the First Enterprise Management in Shenzhen
Investment Holding Corporation and Director of the Company.
Members of Independent Directors:
Mr. Li Xiaofan, was born in 1953. He got Master-degree of economics with register
management consultant and international professional training officer. In the past, he
successively held posts in Shenzhen System Restructuring as Vice Section Director of
Enterprise Office, Chief Officer of Macro-control Office, Chief Officer of Market System
12/109
Office, and Director of European office of shenzhen Governmentin Nurnberg, inspector
of Economic & Trade Bureau. From 2002 to now, he has held posts in Shenzhen Urban
Development Research Center (Research Center of Development & Reform Burean) as
researcher; China Consultants of Accounting and Financial Management Co. Ltd. as
researcher; in China Productive Power Commission as Administrative Syndic and Deputy
Secretary-general, also, the Independent Director of the Company.
Mr. Zha Zhenxiang, was born in November 1955, Doctor Degree, title of Professor, and
enjoys special allowance from Government of the State Council. Mr. Zha has profound
theoretical basis in business management. He ever held the posts of Vice Dean in College
of Economics and Management of China Agricultural University, Director of
Development and Research Center of China Bao’an Group Co., Ltd., Chief Economist of
Nanhai Nengxing Development Group Co., Ltd.. Now he took the posts of Dean in
College of Economics and Management of Shenzhen Polytechnic and concurrently
Director of Social Development Research Center, as well as Supervisor of the Company.
Mr. Dong Zhiguang, was born in February 1957, Bachelor Degree, Senior Accountant,
CPA. He gains experience in enterprise management over 20 years. He ever took the
posts of Deputy Division Chief and Division Chief of China Construction Bank
Heilongjiang Branch, General Manager of Planning & Financial Department, Chief
Accountant and Director in Southern Securities Co., Ltd., and President of China Antai
Group Co., Ltd.. Now he acts as Chairman of the Board in Shenzhen Osgate Trading Co.,
Ltd., Independent Director of Zhongti Industrial Group Co., Ltd. and of the Company.
Members of the Supervisory Committee
Mr. Cao Ziyang, was born in Mar. 1951, Diploma, Senior Political Worker. He gains
experience in enterprise management over 30 years. He’s experienced in serving in the
army. He ever took the posts of Department Director of HR Department in Shenzhen
Eastern Development Group Corporation, Secretary of CPC in Government Office, and
Chairman of Labor Union in the Group, as well as Director of CPC Office in Shenzhen
Construction Investment Holding Corporation. He was transferred to the Company in Apr.
1998 and ever took the posts of Director and Deputy General Manager of the Company.
He now acts as Chairman of the Supervisory Committee of the Company.
Ms. Wang Qiuping, was born in January 1970, Bachelor Degree, Senior Economist. She
worked in the Company since from 1992, and was engaged in integrated operation
management and planning management in GM Office, Planning and Financial
Department and Operation Management Department. Now she was appointed as
Supervisor of the Company and Deputy Manager of Operation Management Department.
Ms. Guo Lusi, was born in August 1963, Bachelor Degree, Senior Political Workers. She
worked in CPC Office of the Company from 2000 to now, and held the post of Secretary
of Youth League Committee and was concurrently engaged in organization work in CPC
Office of the Company, commissary of the First Party general branch of Government
Office. She now acts as Supervisor of the Company.
Mr. Zhang Gejian, was born in September 1975, Bachelor Degree, Accountant, as well
as Auditor. He was engaged in internal auditing work in Audit Department of the
Company since July 1997. Now he acts as Supervisor of the Company and concurrently
Deputy Manager of Audit Department.
Mr. Chen Maxing, was born in July 1961, Bachelor Degree. He worked in Shenzhen
Investment Management Corporation from July 1998 to September 2004, and ever took
the posts of Senior Manager of Discipline Inspection Office and of Supervision
Department. Since the year 2004, he worked in Shenzhen Investment Holding
Corporation, and ever took the posts of Department Director of Audit & Supervision
13/109
Department and of Director of Financial Supervision Center. Now he acts as Chairman of
the Board in Shenzhen Shenlao Human Resource Development Co., Ltd. and Supervisor
of the Company.
Senior executives
Mr. Wang Hangjun, was born in Nov. 1966, Postgraduate Students from Zhongnan
University of Economics and Law, Master of Economics and Senior Auditor. He gains
experience in enterprise management over 20 years. He ever took the posts of Deputy
Section Chief of Audit Bureau of Nanshan District, Shenzhen, Deputy Department
Director and Department Director of Audit Department in Shenzhen Investment Holding
Corporation; Deputy Department Director and Department Director of Supervision
Department in Shenzhen Investment Holding Corporation; as well as Department Director
of Audit Supervision Department in Shenzhen Investment Holding Co., Ltd. From
October 2007, he was appointed as Deputy General Manager of the Company.
Mr. Liu Yinhua, was born in May 1960, Doctor Degree of Tongji University, Senior
Engineer. He has experience in technology and administration in the field of construction.
He was transferred to the Company in Sep. 1996 and took the posts of Deputy Head of
Engineering Dept., General Manager of Property Management Company and Vice-Chief
Engineer, as well as Chief Engineer of the Company early and late. From October 2007,
he was appointed as Deputy General Manager of the Company.
Mr. Li Zipeng, was born in May 1966, Bachelor Degree from Civil Department of
Huazhong University of Science and Technology. He successfully held the posts of
Section Chief of Engineering, Field Manager of Real Estate Project, Principal of Housing
Sale Department, Assistant General Manager, Deputy General Manager as well as
General Manager in Shenzhen Huangcheng Properties Co., Ltd. (shareholding subsidiary
company of the Company). From October 2007, he was appointed as Deputy General
Manager of the Company and concurrently General Manger of Shenzhen Huangcheng
Properties Co., Ltd. (shareholding subsidiary company of the Company).
Mr. Luo Rurong, was born in Oct. 1956, MBA. Mr. Luo has management experience in
real estate industry for many years, has solid qualified experience in enterprise operation
and financial management, and is familiar with the development and operation of land
project in Hong Kong and Chinese Mainland. Mr. Luo ever took the post in HongKong
Land for nearly twenty years. Now he serves in HongKong Kowloon Development
Company Limited and acts as of Market and Sale General Manager. In Apr. 2005, he took
the post of General Manager of the Company in a period of transition according to the
relevant regulations of the Agreement on Shares Transfer of ShenZhen Properties &
Resources Development (Group) Ltd. and its attachment signed.
Ms. Wei Yuxin, 48 years of age, holds bachelor degree of business awarded by
Australian Melbourne Monash University. She is Associate Member of Hong Kong
Institute of Certified Public Accountants, Fellow Member of the Association of Chartered
Certified Accountants and Associated Member of Australian Society of Certified
Practising Accountants. Ms. Wei has rich experience in financial management and
company management for many years, and ever took the post in Association of
International Accountants for eight years; during eight years, Ms. Wei provided the
professional service for many Multi National Corporations and companies listed in Hong
Kong. Now, Ms. Wei served in Hong Kong Kowloon Development Company Limited
and took the posts of Assistant General Manager, Company Secretary, which is in charge
of daily financial management work. In Apr. 2005, she took a post as CFO of the
Company in the interim.
Ms. Guo Yumei, was born in Oct. 1959, Bachelor degree, and held the title of
14/109
interpretation. She gains experience in enterprise management over 20 years. She ever
worked in Shannxi Management Bureau of CAAC; she worked in the Company since
1985 and took the posts of Translator of GM Office, Translator of Overseas Department,
Section Chief of Operation in BOD Office, and Deputy Manager of Capital Dept, as well
as Deputy Director of BOD Office early and late. From August 2000, she took the posts
of Secretary of the Board and Director and concurrently Director of BOD Office in the
Company.
3. Particulars about the annual remuneration of the Company’s directors, supervisors and
senior executives
Particulars about the annual remuneration drawn by the Company’s directors, supervisors
and senior executives in the year 2007 are as follows (before tax):
No Name Annual remuneration Remark
Title
(RMB’0000)
Chen Yu Gang Drawing remuneration
1 Chairman of the Board from controlling
company
Director, Drawing salary from the
2 Wei Zhi Standing Deputy General 2.85 Company since Nov. 2007
Manger
Director,
3 Liu Guangxin Chairman of Labor 22.53
Union
Drawing remuneration
4 Wang Peng Director from controlling
company
Drawing remuneration
5 Guo Liwei Director from controlling
company
Drawing remuneration
6 Wen Li Director from controlling
company
Independent Director Including allowance from
7 Li Xiaofan 5.26
July 2006 to Dec. 2007
Independent Director Taking this position from 20
8 Zha Zhenxiang 0
Dec. 2007
Independent Director Taking this position from 20
9 Dong Zhiguang 0
Dec. 2007
Chairman of the
10 Cao Ziyang 37.68
Supervisory Committee
Supervisor, Deputy
11 Wang Qiping Manager of Management 14.55
Department
12 Guo Lusi Supervisor 19.09
Supervisor, Deputy
13 Zhang Gejian Manager of Auditing 11.51
Department
Drawing remuneration
14 Chen Maxing Supervisor, from controlling
company
15 Luo Rurong General Manager 0
16 Wei Yuxin CFO 0
Drawing remuneration
17 Wang Hangjun Deputy GM from controlling
company
18 Liu Yinhua Deputy GM 28.26
Drawing salary from
19 Li Zipeng Deputy GM 33.63 Huangcheng Properties
Company from Jan. to Oct.
15/109
2007, while drawing salary
from the Group since Nov.
2007.
20 Guo Yumei Secretary of the Board 22.4
Total 197.76
The new Borad of Directors and Supervisors were established on 20,Dec.2007, the
aboved remuneration only stands for the new directors, supercisors and senior executives .
The remuneration for the other important administrations ,please see the attachments (十
一)3、(2).
The remuneration standard of the Company’s directors, supervisors and senior executives
were determined in accordance with the Trial Measure on Wage Reformation of PRD
examined and approved by the Shareholders’ General Meeting of the Company.
4. Change in directors, supervisors and senior executives in the reporting period and
reason for change
① On 26 Oct. 2007, the Board of Director engaged Wei Zhi, Wang Hangjun, Liu Yinhua
and Li Zipeng as Deputy General Manager of the Company respectively, and dismissed
Zha Shengming, Yang Shuncheng, Luo Junde from the post of Deputy General Manager
of the Company.
② In the reporting period, the 5th Board of Directors has expired. On 20 Dec. 2007, the
Company held the 1st Extraordinary Shareholders’ General Manager, at which the 6th
Board of Directors was elected. Members of the 6th Board of Directors are as follows:
Chen Yugang, Wei Zhi, Liu Guangxin, Wang Peng, Wen Li (female), Guo Liwei, Li
Xiaofan (independent director), Zha Zhenxiang (independent director) and Dong
Zhiguang (independent director). On 20 Dec. 2007, the 6th Board of Directors held the 1st
Session, at which Mr. Chen Yugang was elected as Chairman of the Board of the
Company.
Due to reelection, Li Zhen, Wang Huimin, Zha Shengming, Yang Shuncheng, Zhang
Jianjun and Jiang Changlong no longer took the post of Director or Independent Director
of the Company respectively.
③In the reporting period, the 5th Supervisory Committee has expired. On 20 Dec. 2007,
the Company held the 1st Extraordinary Shareholders’ General Manager, at which the 6th
Supervisory Committee was elected. Members of the 6th Supervisory Committee are as
follows: Cao Ziyang, Wang Qiuping (female), Guo Lusi (female), Zhang Gejian and
Chen Maxing. On 20 Dec. 2007, the 6th Supervisory Committee held the 1st Session, at
which Mr. Cao Ziyang was elected as Chairman of the Supervisory Committee of the
Company.
Due to reelection, Ma Deqin, Jin Chengui and Liu Jiake no longer took the post of
Supervisor of the Company respectively.
④ On 20 Dec. 2007, the 6th Board of Director held the 1st Session to reengage Mr. Wei
Zhi as Standing Deputy General Manager of the Company, reengage Mr. Wang Hangjun,
Mr. Liu Yinhua and Mr. Li Zipeng as Deputy General Manager of the Company
respectively, and reengage Ms. Guo Yumei as Secretary of the Board of the Company.
As to change in directors, supervisors and senior executives, please refer to the temporary
public notice published in Securities Times, Ta Kung Pao as well as
http://www.cninfo.com.cn dated 27 Oct. 2007 and 21 Dec. 2007 respectively for details.
(II) About employees
The Company has totally 2631 employees in office at present, including 1734 production
16/109
personnel, 137 salespersons, 548 technicians, 78 financial personnel and 134
administrative personnel. 1219 persons graduated from 3-year regular collage or above.
Presently, the Company needs to bear the expenses of 125 retirees.
17/109
Section VI. Corporate Governance
I. Actual situation of corporate governance
In the report period, in accordance with the requirement of the Code of Corporate
Governance for Listed Companies, the Company regulated and perfected the legal person
administration structure continuously, deepened the normative operation of the Company.
In the special campaign of corporate governance in listed companies, the Company
received the professional guide from Shenzhen Securities Supervisory Bureau and carried
out the special campaign of corporate governance of the Company from Apr. 2007 to Oct.
2007. The Company set down the plan of special campaign of corporate governance,
defined the target in all phases, established the special telephone and internet platform,
heard the advices and suggestion from the investors and the public, and received the
on-site inspection from Shenzhen Securities Supervisory Bureau. What’ more, the
Company produced the rectification plan against the non-normative operation found in
process of the self-inspection of the Company and on-site inspection from Shenzhen
Securities Supervisory Bureau, also appointed the person who was in charge of
rectification and limited the rectification time to ensure that the rectification measure can
be implemented faithfully. Then the Company disclosed the work plan for special
campaign, self-inspection report, rectification plan and implementation of rectification in
time and accepted the public comment. Through the special campaign of corporate
governance, the Company further strengthened the construction of the rules on corporate
governance, perfected the system of the rules on corporate governance, and improved the
level of the normative operation of the corporate governance.
In the report period, the Company established the Management Rules on Holding,
Purchasing and Selling the Shares held by Senior Executives, Working Rules on
Reception and Popularization, Working Rules for Strategic Development & Investment
Committee of the Board of Directors, Working Rules for Nomination Committee of the
Board of Directors, revised the Management Rules on Information Disclosure. Four
special committee of the 6th Board of Directors were established, which set down the
feasible regulation system of the corporate governance with complete structure and
rigorous logic, operated the efficient supervision, control and guides.
1. Shareholders and shareholders’ general meeting
The convening, holding and decision-making procedure was in line with the requirement
of the Rules on Shareholders’ General Meeting of Listed Companies, Articles of
Association, and Rules of Procedure of the Shareholders’ General Meeting. All
shareholders of the Company were equal and no difference; furthermore, there were no
controlling shareholders who done harm to other small and medium- shareholders.
2. Directors and the Board of Directors
The Company held the Board meetings and shaped the resolutions in compliance with the
regulation of the Articles of Association, Rules of Procedure of the Board of Directors.
The Company allowed enough time for Directors to perform their duty seriously. All
Directors attended the meetings earnestly and expressed the clear opinion on matters
discussed. In a word, the Directors operated the diligent and honest obligation and
18/109
implemented the resolutions from the shareholders’ general meeting and run their power
legally.
In Dec. 2007, the Company held the regular election of Directors and elected the member
of the 6th Board of Directors.
3. Supervisors and the Supervisory Committee
The Supervisory Committee of the Company run the supervisory power in conformity
with the Company Law, Articles of Association, Rules of Procedure of the Supervisory
Committee, implemented the supervisory duty through the way of holding the meetings of
the Supervisory Committee, attending the meetings of the Supervisory Committee, so as
to safeguard the right and interest of the small and medium- shareholders
4. Information disclosure and transparency
The Company established the Management Rules on Information Disclosure Affairs to
strengthen the management work of information disclosure, systemized and regulated the
working rules on information disclosure, and safeguarded the function of the investors’
right to know. The information disclosed in time and normatively. Among 92 public
notices in 2007, there was no situation occurring that been criticized by the supervisory
organization for disclosing non-normative information.
The Company established the Working Rules on Reception and Popularization, set up the
special telephone line and e-mail to construct the communication platform for the
Company and the investors, besides, there were special person responsible for the
communication with the investors, and answering the enquiry from the investors, and all
above said was helpful to strengthen the transparency of the Company.
II. Problems existing in corporate governance and the rectification
The problems found through the special campaign of corporate governance as follows,
and the relevant rectification:
1. The subordinate committee of the Board of Directors still was established not yet.
Rectification: the rectification was finished. There were 4 special committees of the Board
of Directors on Dec. 2007 which were the Strategic Development & Investment
Committee of the Board of Directors, Audit Committee of the Board of Directors,
Domination Committee of the Board of Directors, Remuneration and Examination
Committee of the Board of Directors respectively and established the relevant working
rules.
2. The Company didn’t offer the treatment for the Secretary of the Board of Directors as
Senior Executives
Rectification: the rectification was finished. The Company offered the treatment for the
Secretary of the Board of Directors as Senior Executive since Nov. 2007.
3. There was situation that Directors, Supervisors got out of line to purchase and sell
shares of the Company.
19/109
Some Directors and Supervisors of the Company acquired little knowledge on securities
and bad weak regulation consciousness.
(1) In 2005, Li Zhen, Director of the Company purchased the 4000 shares of “Shen Wuye
A”; the reason was that Li Zhen’s relatives didn’t know the policy that the Director
couldn’t purchase the shares of its own company at that time, and purchased 4000 shares
of the Company under the Li Zhen’s securities account. These 4000 shares were frozen by
Depository Department of China Securities Depository and Cleaning Corporation
Limited.
Rectification: This matter was published in the regular report; the Board of Directors
reiterated the relevant regulations issued by securities supervisory organization,
demanded related personnel to abide by it strictly.
(2) Liu Jiake, Supervisor of the Company purchased 5000 shares of “Shen Wuye A”,
9900 shares of “Shen Wuye B” accumulatively during 2006 to 2007, then sold “Shen
Wuye B” twice in Mar. 2007 and May 2007 amounting to 9900 shares, which draw much
attention from Shenzhen Stock Exchange and Shenzhen Securities Supervisory Bureau,
who demanded the Company published temporary public notice on this issue and
submitted the self-inspection report respectively..
Rectification: The Company circulated an internal notice of criticism on conduct of get
out o line to purchase and sell the shares of the Company, took over his benefits arising
from disobeying the regulation to transact the shares of the Company.
4. There existed situation that the Company made the short-term investment on
non-ledger stock assets
The implementation of rules on internal control was not very perfect and there existed
situation that the Company mad the short-term investment on non-ledger stock assets for
several years.
Rectification: The Company accomplished the rectification. The Company engaged the
professional organization to take charge the work of clearing the stock assets
comprehensively and all short-term stock was measured into the financial accounting
statements.
5. There existed the non-normative operation of the corporate governance.
In the report period, there still existed the situation that the Company submitted the
property report to Shenzhen Investment Holding Co., Ltd which was the actual
controlling shareholder of the Company, there were 16 property reports submitted by the
Company aperiodically with the Company’s seal and signature of the major leaders,
which covered the issues of loans, guarantees, investment, regular election, sale of
subordinate units’ equity.
The controlling shareholder of the Company operated the shareholders’ right in the
decision-making process of the Board meeting and shareholders’ general meeting as the
investor. It never happened that the controlling shareholder misapplied the control right,
20/109
divulged the low-down information, transacted the low-down trade. The decision-making
of the internal operation was independent from the controlling shareholder.
Rectification: The Company perfected the preparation work on low-down information’s
insiders and submitted the related insider name list and information content to Shenzhen
Securities Supervisory Bureau in fixed periods when approached the non-public
information, which was also convenient for supervisory bureau to learn the Company’s
situation. Besides, the controlling shareholder signed the Commitment Letter on
Strengthen the Management of Non-public Information.
6. Rules on internal control needed to be neatened and revised
Rectification: The Company recognized clearly that the sound rules would play key roles
to safeguard the Company’s operation. The professional consulting organization was
engaged by the Company for providing the full scale enterprise consulting service, which
covered the adjusting the operation structure, reasonably deploying the Company’
resource, regulating the work flow etc. Based on the adjustment of operation structure, the
Company would establish and perfect a series of internal control system which should be
suitable in new rules and new environment.
III. Duty performance of Independent Directors
In the report period, the Independent Directors performed their obligation seriously and
earnestly with honesty and integrity in compliance with the requirement of the Articles of
Association, Code of Corporate Governance for Listed Companies, and Guiding Opinions
on the Establishment of Independent Directors System in Listed Companies. They
attended the Board meeting and shareholders’ general meeting on time and expressed the
independent opinions on relevant issues, played efficient and active function against the
risks.
Attendance of Independent Directors:
Times of Times of meetings Times of meetings Times of
Objection
Name meetings should be attended in be attended by meetings
proposed
be attended person proxy absent
Zhang Jianjun 13 12 1 None
Jiang Changlong 13 12 1 None
Cha Zhenxiang 1 1 None
Dong Zhiguang 1 1 None
Li Xiaofan 14 14 None
IV. The Company’s five separations from the controlling shareholder
The Company was independent from the controlling shareholder in business, personnel,
organization and finance to realize that independent personnel, independent finance,
complete assets, independent organization and independent business.
(I) In aspect of business: The Company was independent from the controlling shareholder
with independent and complete business and independent operation capability. There was
no business which was same or competitive with the controlling shareholder.
(II) In aspect of personnel: The Company was complete independent from the controlling
shareholder in terms of labor and personnel, management on remuneration. All Senior
21/109
Executives drew the remuneration from the Company.
(III) In aspect of asset: The Company’s assets were complete and independent, the
property relationship was clear.
(IV) In aspect of organization: The Company’s organization was independent, the
shareholders’ general meeting, the Board of Director, the Supervisory Committee
operated independently. The controlling shareholder never disturbed the organization’s
setting of the Company.
(V) In aspect of finance: The Company’s finance was independent with independent
finance department. The Company established the independent finance settling system
and financial management system, had its own finance account and paid the tax in line
with laws, run finance decision-making independently.
The controlling shareholder of the Company performed normatively with no conduct that
intervened with the operation decision-making and operation activities directly or
indirectly over the shareholders’ general meeting, however, the controlling shareholder
could influence on the significant decision-making through the shares holding.
V. Self-evaluation of internal control
1. Summary
In accordance with Company Law, Articles of Association, and other relevant laws and
regulations, the requirement of the modern enterprise system, the Company set down a
series of management rules on internal control, produced the complete system of internal
control. The Company established the audit department which was responsible for
supervising the implementation of the rules on internal control, appraising the validity of
internal control and took charge of duty to correct the errors and put forwards related
suggestions.
2. The key activities of internal control in 2007
① The Board of Directors established the Strategic Development & Investment
Decision-making Committee, Nomination Committee, Audit Committee and
Remuneration and Examination Committee, and set up the relevant working rules for
these 4 special committees.
② Exerted the function of the internal audit department, carried out all kinds of internal
audit work
The internal audit department offered the reasonable data for the Company’s profit
examination and annual operation plan 2007 through auditing the implementation of 3
subsidiaries companies’ annual financial responsibility agreement;
The internal audit department made the exit audit to the person at the wheel of 2
subsidiaries companies, submitted the audit appraisal opinions and put forwards the
suggestion;
The internal audit department made the special audit to 3 subsidiaries companies in
remuneration rules and the “Blue Island Shore” project of Hainan Xinda Co., Ltd.,
audited and researched the assets appraisal report of Hua Jing Glass Bottle Co., Ltd.
22/109
The internal control system was more perfect, the company established the operating
mechanism basically which restrained mutually inside of the Company to realize the
institutionalization and standardization.
3. Key control activities
(1) Proportion of shares held by the controlling subsidiaries of the Company
Proportion of
No. Name of the company
shares held
1 Shenzhen Huangcheng Real Estate Co., Ltd. 100%
2 Shenzhen Property & Resource Construction and Development Company 100%
3 Shenzhen Guomao Automobile Industry Company 100%
4 Shenzhen Guomao Property Management Co., Ltd. 100%
5 Hainan Xinda Development General Corporation 100%
6 Shenzhen Property Engineering Project Management Co., Ltd. 100%
7 Shenzhen Guomao Catering Co., Ltd. 100%
8 Shanghai Shenzhen Property Development Co., Ltd. 100%
9 Shenzhen Real Estate Exchange 100%
10 Shenye Land Development Co., Ltd. 100%
11 Zhanjiang Shenzhen Property Development Co., Ltd. 100%
12 Shenzhen Guomao Mall Co., Ltd. 100%
13 Shenzhen Speedy Automobile Driver Training Center Co., Ltd. 100%
Note: ①Shenzhen Guomao Tian’an Property & Resources Co., Ltd., Shenzhen Guomao Tian’an
Building Property Management Co., Ltd and Shenzhen Property Jifa Warehouse Co., Ltd. had no
actual control power and didn’t bring into consolidated statement, therefore, all these three companies
was not listed in above table.
② Shenzhen Real Estate Exchange was managed by Shenzhen Guomao Property Management Co.,
Ltd. in trust.
(2) Internal control on controlling subsidiaries
According to the Articles of Association, the Company appointed and removed the person
who was in charge of the wholly-owned subsidiaries, commended the Directors,
Supervisors, Financial principal of the controlling subsidiaries. All subsidiaries were
relatively independent in organization setting, personnel’s employment, and arranged the
annual operation plan in line with the general operating plan of the Company. The
internal audit department investigated and audited the subsidiaries of the Company
aperiodically, related function department examined the subsidiaries annual performance.
(3) Internal control on related transaction
In the report period, there was no related transaction between the Company and the
shareholders. The Company regulated the related decision-making procedure, disclosing
procedure of the related transaction to make illicit related transaction impossible.
(4) Internal control on external guarantee
23/109
In the report period, the Company offered the guarantee as follows:
① The Company pledged the its own property and all property of Shenzhen Guomao
Tian’an Property & Resources Co., Ltd, joint stock company of the Company to apply the
loan amounting to RMB 69.00 million from Shenzhen Branch of Bank of China Limited.
This loan was transacted as refunding.
② The Company pledged the all property of Shenzhen Guomao Tian’an Property &
Resources Co., Ltd., joint stock company, to apply the loan amounting to RMB 150.0
million from Shenzhen Zhenhua branch of China Construction Bank.
③ The wholly-owned subsidiaries-Shenzhen Huangcheng Real Estate Co., Ltd. applied
the loan amounting to RMB 250.0 million for its project of Land B of Huangyu Garden C
District in development from Shenzhen Zhenhua branch of China Construction Bank. The
Company offered the guarantee for Huangcheng Real Estate Co., Ltd. which pledged the
Huangcheng Square with values of RMB 50.00 million.
④ The Company pledged the all property of Shenzhen Guomao Tian’an Property &
Resources Co., Ltd, joint stock company, to apply the loan amounting to RMB 15.00
million from Shenzhen Baihua Branch of Guangdong Development Bank. This loan was
transacted as refunding.
⑤ The Company pledged the its own property to apply the loan amounting to RMB
100.00 million from China Merchants Bank. This loan was transacted as refunding.
All above said guarantee was in conformity with Company Law, Articles of Association,
Circular on Regulating the External Guaranties Provided by Listed Companies, strictly
abiding by approval and authorization procedure, among which, the guarantee of ②③
was examined and approved by the Board of Directors then carried out after approving by
the shareholders’ general meeting. The guarantee of ①④⑤ was refunding and carried
out after approving by the Board of Directors. The Company strictly controlled the
external guarantee risk and performed the duty of information disclosure.
(5) Internal control on use of raised proceeds
After the allotment of shares in 1993, the Company didn’t financing through the
secondary market till now. In the report period, the Company didn’t disobey the
regulation on use of raised proceed of Guidelines on Internal Control issued by Shenzhen
Stock Exchange.
(6) Internal control on significant investment
In the report period, the wholly-owned subsidiaries-Shenzhen Guomao Automobile
Industry Company (hereinafter referred as to “Guomao Automobile Company”) planed to
participate in the bit of Shenzhen car’s license plate, and the apply this issue and
submitted the report for feasibility study to the Company. In view of the strategic target of
long-term development, the management of the Company believed that this bit was
operable after analyzing the market seriously and calculating the plan in details. Finally,
Guomao Automobile Company participated in the bit after approved by the Board of
Directors. Guomao Automobile Company won the bid of 100 license plates with RMB
542,500.00 on Oct. 30. The Company disclosed the results of winning the bid on Nov.1,
24/109
2007.
In addition, there was no other significant investment. The internal control of the
Company on investment was efficient and sufficient and no situation happened to disobey
the requirement on significant investment in Guidelines on Internal Control issued by
Shenzhen Stock Exchange.
(7) Internal control on information disclosure
In order to improve the standardization of information disclosure, safeguard the legal
right and benefits of the investors, the Company established the Management Rules on
Information Disclosure Affairs to strengthen the management of information disclosure,
further improve the quality of information disclosure, all information disclosed was true,
accurate, complete, timely and fair.
4. Problems existing and rectification plan
In the report period, the Company revised and perfected the rules on internal control to
realize relatively perfect degree. The Company decided to settle a series of company rules
including the rules on internal control from 2008 in line with the market environment and
requirement changed constantly of further development of the Company.
5. General appraisal on internal control
The Company established the legal person governance structure and internal organization
in keeping with the requirement of modern management, the duty of shareholders’ general
meeting, the Board of Directors, the Supervisory Committee was clear with normative
operation. The rules on internal control covered the all parts and links of the operation of
the Company with complete system, prevented the corrected the errors in operation,
safeguarded the assets of the Company, ensured all accounting records was true, complete
and accurate. The internal control system was more perfect, the company established the
operating mechanism basically which restrained mutually inside of the Company to
realize the institutionalization and standardization.
6. Opinions on self-evaluation on internal control of the Company expressed by the
Independent Directors
In the report period, the Company established and revised the all management rules,
perfected the procedure of internal management, formed relatively strict rules on internal
control of the Company. The present rules on internal control covered all parts and links
of the Company in compliance with the national relevant laws, regulation and
requirement of the supervisory organization, which controlled efficiently and sufficiently
on the subsidiaries, related transaction, external guarantee, significant investment and
information disclosure to ensure the normative operation of the Company, which was in
line with actual situation with rationality and validity.
As the Independent Directors of the Company, we believed that: the self-evaluation on
internal control of the Company was in compliance with the actual situation of the
25/109
Company.
7. Opinions on self-evaluation on internal control of the Company expressed by the
Supervisory Committee
In accordance with the relevant regulation of the Guidelines on Internal Control of Listed
Companies and Circular on Fulfilling the Work of Annual Report 2007 of Listed
Companies issued by Shenzhen Stock Exchange, the Supervisors of the Company
expressed opinions as follows:
(1) In accordance with relevant regulation of CSRC and Shenzhen Stock Exchange,
abiding by the basic principle of internal control, the Company established the complete
internal control in line with its actual situation to ensure the operation activities operated
normatively.
(2) The completeness of internal control organization ensured the implementation of the
key control activities and the sufficient supervision.
(3) The internal control in the subsidiaries, related transaction, external guarantee,
significant investment and information disclosure was strict, sufficient and efficient.
(4) In 2007, there was no situation disobeying the Guidelines on Internal Control of
Listed Companies issued by Shenzhen Stock Exchange and Rules on Internal Control.
To sum up, the Supervisory Committee believed that: the self-evaluation on internal
control reflected the actual situation of the Company completely, truly and accurately.
VI. Establishment and implementation of performance appraisement and incentive
mechanisms for senior executives
In the report period, the annual operating target plan was went forth to the management
by the Board of Directors, at the end of the year, the implementation of profit
achievement of the management and the plan of bonus distribution for the senior
executives was submitted to the Board of Directors for approval after examining by
Remuneration and Examination Committee under the Board of Directors, also submitted
to shareholders’ general meeting for approval then carried out.
26/109
Section VII. Shareholders’ General Meeting
In the report period, the Company held the shareholders’ general meetings twice, which
were Shareholders’ General Meeting 2006 and the 1st Temporary Shareholders’ General
Meeting 2007. The convening and holding of the meetings was in line with the
requirement of Company Law, Articles of Association and relevant laws and regulations.
I. Shareholders’ General Meeting 2006
The Shareholders’ General Meeting 2006 was held at 39/F Conference room, Guomao
Building at Renmin South Road, Shenzhen on Jun. 29, 2007. The resolutions from the
meeting were published in Securities Times, Ta Kung Pao and website appointed for
information disclosure: http://cninfo.com.cn on Jun. 30, 2007.
II. The 1st Temporary Shareholders’ General Meeting 2007
The 1st Temporary Shareholders’ General Meeting 2007 was held at 39/F Conference
room, Guomao Building at Renmin South Road, Shenzhen on Dec. 21, 2007. The
resolutions from the meeting were published in Securities Times, Ta Kung Pao and
website appointed for information disclosure: http://cninfo.com.cn on Dec. 21, 2007.
27/109
Section VIII. Report of the Board of Directors
I. Review of the operation condition in the report period
1. Analysis of market environment
Under the influence of America subprime mortgage crisis, the global economic growth
rate declined, and some countries even signs of a recession. China, as one part of the
global economy, but also be affected to a certain extent. In order to curb inflation, prevent
the asset prices to rise rapidly and continuously, the state has adopted a tight monetary
policy, and strictly controlled the scale of credit, further strictly controlled particularly
Marco-policy in the real estate, which had a negative impact to the real estate
development of the Company.
In 2007, the property market in Shenzhe, Guangzhou was greatly impacted by the
Marco-policy, especially including the Company that the major business centralized in
Shenzhen. In the first half of this year, the house price continued to rise, so that the
trading volume enlarged correspondingly. From July of this year, a series of national and
local measures to control the property issued successively, the housing guarantee policy,
the policy to regulate the sale of commercial housing and restraining order was issued in
Shenzhen; meanwhile, from second half of this year, the national financial austerity
policies speeded up, against investment overheating, excess liquidity of the market,
increasing pressure on issues such as inflation, the central bank raised the second homes
loan down payment and loan interest ratio measures through increasing interest rate, the
introduction of new management measure, to curb real estate investment and speculative
demand. What’s more, the cumulative strength from all aspects gradually released to
impact and change the market, resulting in evident different operation of the property
market in the second half in Shenzhen from that of the first half completely, the general
level of prices went down, the trading volume decreased, therefore, the market gradually
return to the rationality.
The management of the Company believed that: As the steady growth of national
economy and the income of residents, the continuing influx of people from outside, the
scarcity of land resources in Shenzhen showed obviously, demand in the housing of
Shenzhen was strong and person in Shenzhen also had a strong purchasing power. The
consumer’s wait-to-see attitude was dominated by policy expected, the optimistic trend of
Shenzhen real estate industry was not changed in the long term, but the impact of
regulation and control policy would be unavoidable in the short term. In the long run, the
adjustment was more beneficial for the whole industry’s development and integration in
the future.
2. General operation condition
In the report period, the Company’s the realized operation income was RMB
332,985,105.29, increased by 3.08% compared with that of the same period of the last
year amounting to RMB 323,027,334.95; the total profit was RMB -29,055,405.80,
decreased by RMB 16,081,963.88 compared with the that of the same period of the last
year amounting to RMB -45,137,369.68; the net profit was RMB -27,381,215.98,
28/109
decreased loss by RMB 17,712,994.90 compared with that of the same period of the last
year. The operating income was almost same with the last year; The increase of the total
profit and the net profit was because of discharging from the interests on arrears, decrease
of other expense, disposal of minority idle assets which was no business with the owners.
3. Operation condition of major business
(1) Operation condition and scope of major business
The Company was a professional real estate company with the real estate development as
major business, taxi transportations and catering industry as diversifying business. Annual
income of major business was RMB 314.00 million; profit of major business was RMB
59.15 million. The components of income of major business and total profit were as
below:
Classified by industries:
Income of real estate development was RMB 102.56 million; total profit of that was RMB
-8.92 million.
Income of property management and lease industry was RMB 147.08 million; total profit
of that was RMB -72.44 million.
Income of taxi transportations was RMB 37.62 million; total profit of that was RMB 2.83
million.
Income of commercial operation was RMB 20.77 million; total profit of that was RMB
0.12 million.
Income of tourism and meal was RMB 14.53 million; total profit of that was RMB-0.30
million.
Classified by the area:
Income in Shenzhen was RMB 320.00 million.
Income in East China was RMB 0.56 million.
Income in Hainan was RMB 2.20 million
.
In view of the business of the Company distributed by the industry and area, the major
business of the Company stressed on real estate in Shenzhen, which represented a large
proportion to total income of the whole group.
(2) The components of major business:
The major product represented over 10% of income or profit of major business, and their
sale income, sale cost and gross interest rate: (Unit: RMB ’000)
Industry Income form main Cost of main operations Gross profit ratio
operations
Amount Increase/decrease Amount Increase/decrease Profit Increase/decrease
compared to last compared to last ratio compared to last
year (%) year (%) (%) year (%)
Real estate 102,557 -7.76 81,972 5.45 20.07 -10.01
development
29/109
Property 147,080 9.39 126,262 4.73 14.15 3.82
management
and lease
Taxi passenger 37,621 -6.43 18,947 11.23 49.64 -8.00
transport
Commercial 20,775 21.16 19,659 21.49 5.37 -0.26
operation
Tourism and 14,535 9.76 6,881 6.65 52.66 1.38
food
Explanation on the decrease of profitability of major business in the report period over the
corresponding period of last year:
The income from the major business of the Company in 2007 was RMB 314,357,056.17,
almost no change from that of last year; the profit from major business was RMB
59,146,664.46, almost no change from that of last year. They were mainly because:
a. Parts of the projects of real estate in progress were presold, which hadn’t reached the
condition for completion settlement, so the total profit was to the bad;
b. In 2007, owing to the large amount of buildings in progress of the Company and the
considerable financial expenses arising from the special-purpose loan for real estate
projects, the management expenses decreased on the year-on-year basis.
(3) Particulars about suppliers and customers
When the Company engaged in the business of real estate development, the developed
real estate projects would be contracted to the bid winning companies be means of bid of
projects, of construction materials were purchased by the construction enterprises with
responsibility.
The objects of the sales of commercial housing of the Company were almost the personal
customers to purchase house, generally existing no customers to purchase in batch. The
sales amount of the first five customers took up 2% of the total sales amount of the
Company.
4. The change compared to the same period of last year formed by the assets of the
Company the main reason for the change in the report period
(1) Change compared to the same period of last year formed by the assets
Item Dec. 31, 2007 Dec. 31, 2006 Increase/decrease Increase/decrease
Amount (RMB) Proportion Amount (RMB) Proportion taking of the proportion of the proportion
taking up the up the total assets taking up the total taking up the
total assets (%) (%) assets (%) total assets (%)
Currency capital 242,161,687.34 12.85 98,467,039.17 5.96 6.89 145.93
Accounts 66,415,218.51 3.52 67,280,936.04 4.07 -0.55 -1.29
30/109
receivable
Inventory 974,256,614.17 51.68 919,351,851.69 55.64 -3.97 5.97
Investment 174,233,469.26 9.24 169,125,985.20 10.24 -0.99 3.02
properties
Long-term equity 72,204,803.43 3.83 71,192,742.37 4.13 -0.48 1.42
investment
Fixed assets 112,616,882.32 5.97 138,329,807.28 8.37 -2.40 -18.59
Short-term 286,640,774.90 15.20 409,889,914.94 24.81 -9.60 -30.07
borrowings
Accounts payable 78,261,460.46 4.15 188,916,595.28 11.43 -7.28 -58.57
Accounts paid in 135,947,584.01 7.21 11,802,982.03 0.71 6.50 1051.81
advance
Long-term 186,803,081.28 9.91 49,723,313.87 3.01 6.90 275.69
borrowings
Total assets 1,885,257,743.24 100 1,652,218,377.68 100 -- 14.10
Explanation on the change:
① The currency capital increased by 145.93% compared to the same period of last year,
mainly because of the increase of the advance real estate receipts of Shenzhen
Huangcheng Estate Co., Ltd, the subsidiary of the Company.
② The inventory increased by 5.97% compared to the same period of last year, mainly
because of the increase of the payment of construction for the project in progress in the
report period.
③ The investment properties increased by 3.02% compared to the same period of last
year, mainly because the fixed assets and land for renting were transferred in within the
report period.
④ The fixed assets decreased by 18.59% compared to the same period of last year,
mainly because the fixed assets were transferred into investment propertied for measuring
in the report period.
⑤ The short-term borrowings decreased by 30.07% compared to the same period of last
year, mainly because the borrowings were returned and part of it was transferred into
long-term borrowings.
⑥ The accounts payable decreased by 58.57% compared to the same period of last year,
mainly because the accounts of Hong Kong Hopewell Company were returned in the
report period.
⑦ The accounts paid in advance increased by 1,051.81% compared to the same period of
last year, mainly because of the increase of the advance real estate receipts of Shenzhen
Huangcheng Estate Co., Ltd, the subsidiary of the Company.
31/109
⑧ The long-term borrowings increased by 275.69% compared to the same period of last
year, mainly because the parent company and its subsidiaries increased projects loan and
part of the short-term borrowings was transferred into long-term borrowings.
⑨ Long-term equity investment increased by 1.42% compared to the same period of last
year, mainly because the profit of invested companies was increased by equity method
and the change in accounts receivable compared to the same period of last year was not so
obvious in the report period.
⑩ The total assets increased by 14.10% compared to the same period of last year, mainly
because the Company enlarged the size of the project development.
Measurement attributes of the main assets of the Company
The base of account of the accounting calculation of the Company was accrual basis. The
trading financial assets and the financial assets available for sale were measured at fair
value, as other assets were measured by employing historical cost. As for those adopted
the way of replacement cost, net realizable value, present value and fair value, the
measurement should be on the basis of the amount of the accounting element which could
be obtained and measured reliably.
The trading financial assets (listed circulation shares) and the financial assets available for
sale (shares of ST Changcheng Steel) were measured by the market price in Shenzhen
Stock Exchange (as the fair value).
(2) Changes in operating expenses, management expenses, financial expenses and income
tax compared to the same period of last year and the main reason for the changes:
Item Jan. – Dec., 2007 (RMB) Jan. – Dec., 2006 (RMB) Increase/decrease
compared to the same
period (±%)
Operating expenses 15,923,457.32 17,104,451.96 -6.90
Management expenses 86,870,710.57 96,913,198.52 -10.36
Financial expenses 26,413,569.23 15,274,086.61 72.93
Income tax expenses -1,674,189.82 -43,158.80 3779.14
Explanation:
① The main reason for the decrease of operating was the Company reduced expenses
owing to strengthening the control on expenses in the report period.
② The main reason for the decrease of management was the Company saved expenses
owing to intensifying management in the report period.
③ The main reason for the increase of financial expenses was the increase total
borrowings in 2007 over the corresponding period of last year and the increase interest
32/109
rate of bank loan in 2007.
④ The main reason for the decrease of income tax expenses was the decrease of deferred
income tax expenses and the increase of the deferred income tax income of the Company
in the report period.
5. Changes in main items of cash flow statement compared to the same period of last year
and its reasons in the report period
Item 2007 (RMB) 2006 (RMB) Increase/decrease (%)
I. Cash flows arising from
operating activities
Subtotal of cash inflows 514,025,886.91 324,545,188.39 58.38
Subtotal of cash outflows 635,594,655.68 443,546,501.59 43.30
Net cash flows arising -121,568,768.77 -119,001,313.20 2.16
from operating activities
II. Cash flows arising
from investing activities
Subtotal of cash inflows 55,375,875.61 1,479,263.53 3643.48
Subtotal of cash outflows 8,078,776.56 1,072,028.65 653.60
Net cash flows arising 47,297,099.05 407,234.88 11514.21
from investing activities
III. Cash flows arising
from financing activities
Subtotal of cash inflows 725,912,364.56 244,747,228.00 196.60
Subtotal of cash outflows 507,789,522.99 274,655,965.22 84.88
Net cash flows arising 218,122,841.57 -29,908,737.22 -829.29
from financing activities
Explanation:
① The decrease of the net cash flows arising from operating activities on the
year-on-year basis was mainly because the payment for project development of the
Company was increased compared to the same period of last year in the report period.
② The increase of the net cash flows arising from investing activities on the year-on-year
basis was mainly because the cash flow from selling shares held by the Company was
increased compared to the same period of last year in the report period.
③ The increase of the net cash flows arising from financing activities on the
year-on-year basis was mainly because the project development loan of the Company was
increased compared to the same period of last year in the report period.
In the report period, the net cash flows arising from operating activities of the Company
were RMB -121,568,768.77, existing greater difference with net profit as of report period
33/109
amounting to RMB -27,381,215.98, the reasons were as follows:
① Amount of “Cash paid due to purchasing commodities and receiving labor service” in
cash flow statement of the Company was more than amount of “Cost of main operations”
(after deducting labor cost) in income statement, the reason was to pay the payment of
construction, but the construction project hadn’t not reached the settlement condition.
② “Depreciation allotted” in income statement amounting to RMB 23.74 million did not
pay on cash.
③ “Interests expense deducted” amounting to RMB 26.78 million and “ investment
income” of RMB 33.47 million in income statement were not belong to cash flows arising
from operating activities.
④ “Assets depreciation reserve” in income statement amounting to RMB 5.05 million
did not brought cash disbursement.
6. Changes in sales of products and major technicians and the information about business
of the Company.
In the report period, no significant changes in major sales and technicians of the Company
occurred.
7. About operation status of main subsidiary companies and share-holding company and
analysis on achievement outstanding
Unit: RMB’ 000
Company Main Registered Total assets Net assets Total assets Net assets
name products capital Amount Increase/ Amount Increase/ Amount Increase/ Amount Increase/
decrease decrease decrease decrease
compared compared compared compare
to last year to last to last year d to last
(%) year (%) (%) year (%)
Shenzhen Development, 30000 856891 16.11 462017 1.98 -4980 -152.23 8813 -
Huangcheng construction,
Real Estate operation,
Co., Ltd and
management
of
supporting
commercial
service
facilities at
Huanggang
Port
Shenzhen Automobile 29850 230914 84.60 37447 7.72 3065 -30.68 2683 -25.19
34/109
Guomao transportation
Automobile of
Industry passengers,
Company and lease of
automobiles
8. Special purpose entity controlled by the Company
The Company didn’t exist the special purpose entity controlled by the Company.
II. Prospect of the future development of the Company
1. Risk and countermeasure the Company faced
(1) Political risk
In 2007, the control policy and measure on the nationwide and parochial real estate were
introduced so frequently that the efficiency of the accumulated control strength appeared,
which controlled the investment of real estate and the speculation demand in a certain
extent. The wait-and-see atmosphere of the consumers in Shenzhen would still last for
some time owing to the influence of the early control policy, which would brought some
pressure for the sales work of the Company.
On the basis of the full investigation on the real estate market in Shenzhen and the study
on market segmentation, the Company made and implement the strategic target of
“developing masterpieces and creating brand”, making good use of the existed land
resource by capitalizing on its potential to realize the maximum value of the existed
resource, which could reduce the adverse impact on control policy to minimum in a
certain extent
(2) Financial risk
In 2008, with the all-round start of part of the real estate projects, the Company would
face biggish fund pressure. The tight monetary policy made it difficult for the real estate
enterprises to make use of capital, also the higher loan interest rate increased the financial
expenses of the Company.
The Company would lighten the fund pressure of the Company and reduce the financial
risk by strengthening the sales of real estate, stimulating deposit assets and increasing
capital inflows through heighten the rental income of the profitability property.
(3) Operation risk
① The inflation influence was relatively great, especially the price of construction
material. In the report period, with the influence of inflation influence, such cost as labor,
capital, construction material and selling expenses maintained growing, which made the
difficulty of cost control on real estate projects of the Company enlarge and the profit
space of the Company would face some challenge. In 2008, the continuous growth of the
price of the construction material would directly affect the profit of the Company.
35/109
The Company would mitigate the adverse impact on the profit of the Company brought
by the growing price of construction material by improving management level on projects,
cutting expenditure, reinforcing cost control.
② Sales risk. As the large investment demand stimulated the real estate price grew, all
the asset price besides real estate were up with the background of appreciation of RMB
and the enlargement of monetary liquidity. In the latter half of 2007, the contraction in
bank housing loans and the market trade volume of the second-hand commercial housing
in Shenzhen started to drop, therefore, the trade volume of new houses also began to
appear setback, making the market turn quiet and the wait-and-see atmosphere more
serious. The drop in the real estate market would directly influence the sales price and
sales progress of the products of the Company, as well as the increase income of the
Company.
The Company would promote the sales by means of strengthening management
integration and innovative sales way.
2. The competitive strengths and potential of the Company
The real estate industry possessed obvious territorial restriction, so the actual competition
would be played within a certain limit, which existed kinds of segment markets. Because
of the emergence of the competition between cities and the one between neighboring
buildings, the location became the crucial factor.
So far, the land reserve of the Company mainly located in Huanggang and Caitian, Futian
District of Shenzhen, Longhua, Baoan District of Shenzhen, where the traffic was
convenient, the set facilities in the field of commerce and education were perfect, and the
value and the gold-content of the projects were rather high, being the advantage on the
operation and development of the Company.
3. The plan in 2008
The Company expected the income from main business will be RMB 640 million, with
expenses and cost of RMB 540 million. The continuous change in the sales of real estate
projects of the Company may probably cause the change in the related plan data. The
Company will make and implement the strategic plan suitable for the development of the
Company and consolidate the operating pattern which focuses on the real estate
development in close conjunction with the theme of “development and reform”.
Furthermore, the Company will seize the opportunity to develop real estate, standardize
and reinforce the internal management to quicken the real estate development progress,
strengthen marketing and withdraw fund with a quick pace by enhancing the product
quality and economic benefit.
The projects in progress and the new-built ones were Huangyuyuan·Yu Garden,
Shengang No.1, Langqiao Residence, Fengherili Tianhuoyuan, Caitianyise, with areas
available for sale of more than 0.2 million sq.m.. New project were all in construction,
36/109
demanding a large amount of capital. In order to guarantee the schedule of every project,
the Company took the following measure:
(1) Concern to the changes in state macro-control policy, research countermeasure
positively to meet changes.
(2) Ensure the constructing schedule important real estates, strictly supervise the cost of
the projects, ensure the profit growth of the group's main real estate development business,
and grasp the profit-pursuing life line of the real estate development companies.
(3) Strengthen marketing, stimulate deposit assets.
(4) Seek land recourse, reserves, and establish the foundation of the group's sustainable
development.
(5) Create masterpiece, arise brand awareness, reinforce internal management of the
Company.
2008 is a year full of challenge for the Company, so we will go all out, face with
matchless courage, work with joint efforts, overcome difficulty, as to realize the target of
the Company to make up the deficits and maintain the business good momentums for
growth.
4. Demand for capital, usage plan and capital resource.
The Company will enter the phase of developing and constructing on a large scale. As a
result, the Company will demand a large amount of capital in 2008, anticipating the total
investment for the started projects of over RMB 2 billion, and the capital used in 2008 of
over RMB 0.6 billion. To ensure the supply of capital and meet the demand for the
business development of the Company, the Company will solve the problems on funds by
such means as bank increased loan and sales circle-fund from projects.
III. Investment in the report period
1. There were no raised proceeds of the Company in the report period, neither was the
continuous usage of the early raised proceeds.
2. Significant investment projects from funds from non-financial activities, and their
progress and benefit.
Unit: RMB’ 000
Project Investment in 2007 Proportion of Project progress Profit-making
investment status
increase/decrease
compared to last
year (%)
A section in C block of 141,235 366.44 Topped off, started --
37/109
Huangyuyuan to presell
(Huangyuyuan Project)
B section in C block of 68,754 2785.11 Completion of pile --
Huangyuyuan foundation
(Huangyuyuan Project)
C section in C block of 57,436 705.62 Construction of pile --
Huangyuyuan foundation
(Huangyuyuan Project)
Fengherili 22,945 -5.29 Construction of --
Tiankuoyuan (B team basement
of Fengherili)
Total 290,370 -- -- --
3. During the report period, the State put out lots of
IV The accounting policies and changes in accounting estimates of the Company made by
the Board of Directors, or the reason for the correction of the significant accounting errors
and the analysis of its influence
1. Changes in accounting policies
In the report period, the Company executed new accounting standard system for the first
time. According to Accounting Standard for Business Enterprises No.38 – First time
adoption of Accounting Standard for Business Enterprises, Questions and Answers on the
Standards for Information Disclosure by Companies That Offer Securities the Public No.
7 - Preparation and Disclosure of Financial and Accounting Information for Comparison
During the Period of Transition from the Old Accounting Standards the New Accounting
Standards (ZJKJ Zi [2007] No.10), Interpretation No.1 to Accounting Standard for
Business Enterprises (CK [2007] No.14) and , Expert View on Implementation Issues of
New CACs, the periodic beginning in balance sheet and income statements, the
comparable data in the same period in cash flow statement were made retroactive
restatement, and the regarded the balance sheet, income statement and cash flow
statement after adjustment as the financial statements in the comparable period to be
represented. The events which were made retroactive modulation were stated as follows:
(1) Trading financial assets
According to the regulation of Accounting Standard for Business Enterprises No. 22 –
Transfer of financial assets, in 2007, the Company changed the way of measuring trading
financial assets from according to the lower of cost and market price to the fair value. The
changes in accounting policies were adopted retrospective adjustment method, and the
comparative financial statements in 2007 were restated again. The accumulated affected
amount of the changes in accounting policies measured retrospectively by employing new
accounting policies was RMB 5,923,150.98, increasing retained earnings at the beginning
of 2006 of RMB 0. The owners’ net profit in 2006 attributed to the parent company was
increased by RMB 5,923,150.98 as the retained earnings at the beginning of 2007 were
increased by RMB 5,923,150.98, of which the retained profit was increased by RMB
38/109
5,923,150.98. The influence on the profits and losses in the Annual Report of 2007 was to
reduce the net profit by RMB 6,302,833.24 owing to the changes in accounting policies,
of which the owners’ net profit attributed to the parent company was reduced by RMB
6,302,833.24.
(2) Deferred income tax assets and deferred income tax liabilities
Accounting to Accounting Standard for Business Enterprises No. 18 – Income Tax, the
Company changed the way of accounting treatment for income tax from taxes payable
method to balance sheet liability method in 2007. The changes in accounting policies
were adopted retrospective adjustment method, and the comparative financial statements
in 2007 were restated again. The accumulated affected amount of the changes in
accounting policies measured retrospectively by employing new accounting policies was
RMB 7,835,781.02, increasing retained earnings at the beginning of 2006 of RMB
6,904,270.85. The owners’ net profit in 2006 attributed to the parent company was
increased by RMB 931,510.17 as the retained earnings at the beginning of 2007 were
increased by RMB 7,835,781.02, of which the retained profit was increased by RMB
7,835,781.02. The influence on the profits and losses in the Annual Report of 2007 was to
reduce the net profit by RMB 2,608,356.05 owing to the changes in accounting policies,
of which the owners’ net profit attributed to the parent company was reduced by RMB
2,608,356.05.
(3) Long-term equity investment
According to new accounting standard and the related complementary regulation, the joint
venture measured by equity method correspondingly adjusted the book value of long-term
equity investment by employing retrospective adjustment method when executing new
accounting standard, restating the comparative financial statements in 2007 again. The
accumulated affected amount of the changes in accounting policies measured
retrospectively by employing new accounting policies was RMB 647,927.35, increasing
retained earnings at the beginning of 2006 of RMB 804,195.41. The owners’ net profit in
2006 attributed to the parent company was increased by RMB 156,268.06 as the retained
earnings at the beginning of 2007 were increased by RMB 647,927.35, of which the
retained profit was increased by RMB 647,927.35.
(4) Changes in consolidated financial statements scope
According to new accounting standard and the related complementary regulation,
Shenzhen Real Estate Exchange, Shenye Estate Development Co., Ltd and such
subsidiaries as Zhanjiang Shenzhen Property & Resources Development Co., Ltd,
Shenzhen Guomao Mall Co., Ltd and Shenzhen Speedy Automobile Driver Training
Center Co., Ltd were added into the consolidated financial statement scope by the
Company. The changes in accounting policies were adopted retrospective adjustment
method, and the comparative financial statements in 2007 were restated again. The
accumulated affected amount of the changes in accounting policies measured
retrospectively by employing new accounting policies was RMB -7,125,009.29, reducing
retained earnings at the beginning of 2006 of RMB 2,359,206.53. The converted
39/109
difference in foreign currency of 2006 at the period-begin was adjusted to increase by
RMB 1,675,943.29, so was the minority interest of 2006 ate the period-begin by RMB
862,359.07. However, the owners’ net profit in 2006 attributed to the parent company and
the profits and losses of minority shareholders in 2006 were respectively adjusted to
reduce by RMB 5,736,787.75 and RMB 1,595.10, so was the retained earnings of 2007 at
the period-begin by RMB 8,095,994.28, of which the retained profit was reduced by
RMB 8,095,994.28. Meanwhile, the converted difference in foreign currency of 2007 at
the period-begin was adjusted to increase by RMB 110,221.02, so was the minority
interest of 2007 at the period-begin by RMB 860,763.97. The influence on the profits and
losses in the Annual Report of 2007 was to reduce the net profit by RMB 1,081,482.32
owing to the changes in accounting policies, of which the owners’ net profit attributed to
the parent company was reduced by RMB 1,077,930.11.
2. In the report period, there were no corrections of accounting estimates occurring in the
Company.
3. In the report period, there were no corrections of significant accounting errors
occurring in the Company.
V. Routine work of the Board of Directors
(I) Particulars about the meetings of the Board in the report period
In the report period, the Board of Directors held 14 meetings in total.
(1). The meeting of the Board of Directors of the Company was held on Mar. 12, 2007, at
which the Proposal on Solving Problems of Investment on Stock Left over by History was
examined and approved.
(2) The meeting of the Board of Directors of the Company was held on Apr. 25, 2007,
and the public notices about the resolution of this meeting of the Board were published in
Securities Times, Ta Kung Pao and the designated website for information disclosure
(http://cninfo.com.cn) on Apr. 28, 2007.
(3) The meeting of the Board of Directors of the Company was held on Apr. 26, 2007, at
which the 1st Quarterly Report of the Company 2007 was examined and approved.
(4) The meeting of the Board of Directors of the Company was held on Jun. 8, 2007, and
the public notices about the resolution of this meeting of the Board were published in
Securities Times, Ta Kung Pao and the designated website for information disclosure
(http://cninfo.com.cn) on Jun. 9, 2007.
(5) The meeting of the Board of Directors of the Company was held on Aug. 13, 2007.
The Semi-annual Report of the Company 2007 was examined and approved, which was
published in Securities Times, Ta Kung Pao and the designated website for information
disclosure (http://cninfo.com.cn) on Aug.14,2007.
40/109
(6) The meeting of the Board of Directors of the Company was held on Aug. 15, 2007, at
which the Proposal on Solving Problems of Haidian Island Item.
(7) The meeting of the Board of Directors of the Company was held on Aug. 29, 2007,
and the public notices about the resolution of this meeting of the Board were published in
Securities Times, Ta Kung Pao and the designated website for information disclosure
(http://cninfo.com.cn) on Aug. 30, 2007.
(8) The meeting of the Board of Directors of the Company was held on Oct. 17, 2007, at
which the such three proposals were examined and approved as Proposal on Business
Plan in 2007, Proposal on Treatment Measure for Land of Sihui and Proposal on
Treatment Measure for Land of Sihui.
(9) The meeting of the Board of Directors of the Company was held on Oct. 26, 2007, and
the public notices about the resolution of this meeting of the Board were published in
Securities Times, Ta Kung Pao and the designated website for information disclosure
(http://cninfo.com.cn) on Oct. 27, 2007.
(10) The meeting of the Board of Directors of the Company was held on Oct. 29, 2007,
and the public notices about the resolution of this meeting of the Board were published in
Securities Times, Ta Kung Pao and the designated website for information disclosure
(http://cninfo.com.cn) on Oct. 31, 2007.
(11) The meeting of the Board of Directors of the Company was held on Oct. 30, 2007, at
which the Proposal on Participating the Bid for Taxi License was examined and approved.
(12) The meeting of the Board of Directors of the Company was held on Nov. 30, 2007,
and such three proposals were examined and approved as Proposal on Transferring the
Equity of the Holding Enterprise Fulin Co., Ltd, Proposal on Transferring the Equity of
the Holding Enterprise Hua Jing Glass Bottle Co., Ltd and Proposal on Enterprise
Annuities Scheme of the Company.
(13) The meeting of the Board of Directors of the Company was held on Dec.3, 2007, and
the public notices about the resolution of this meeting of the Board were published in
Securities Times, Ta Kung Pao and the designated website for information disclosure
(http://cninfo.com.cn) on Dec. 5, 2007.
(14) The meeting of the Board of Directors of the Company was held on Dec. 12, 2007,
and the public notices about the resolution of this meeting of the Board were published in
Securities Times, Ta Kung Pao and the designated website for information disclosure
(http://cninfo.com.cn) on Dec. 21, 2007.
(II) Particular about the execution by the Board of Directors for the resolution at
41/109
Shareholders’ General Meeting.
Within the report period, the resolutions at Shareholders’ General Meeting were executed
effectively.
(1) The Annual Shareholders’ General Meeting 2006 examined and approved the
following proposals: Work Report of the Board of Directors in 2006, Work Report of the
Supervisory Committee in 2006, Financial Final Accounts Report in 2006, Annual Report
in 2006, Proposal on Profit Distribution in 2006, Proposal on the Loan of RMB 150
Million, Proposal on Loan Guarantee of 250 Million, Proposal on Engagement of
Accountant Firm in 2007.
The related events of the above proposals were well carried out.
(2) The 1st meeting of Extraordinary Shareholders’ General Meeting 2007 examined and
approved the following proposals: Proposal on Amending the Article of Association of
the Company, Proposal on Electing Members of the 6th Board of Directors, Proposal on
Electing Members of the 6th Supervisory Committee, and Proposal on Selling Shares of
*ST Changcheng Steel.
The Board of Directors finished such tasks as amending the Article of Association,
completing election at expiration of office term for the Board of Directors, selling
1,302,839 shares of *ST Changcheng Steel, which affected the profit of the Company in
the report period increased by RMB 8,593,054.09. So the resolutions at the Shareholders’
General Meeting could be executed preferably.
(III) Summary for the performance of the Audit Committee of the Board of Directors
The Audit Committee of the Board of Directors of the Company was set up on Dec. 20,
2007, according to the requirement of CSRC and Shenzhen Stock Exchange and the Work
Rules for the Audit Committee of the Board of Directors of the Company, the Audit
Committee had fulfilled the following duties with diligence and responsibility.
1. Before the accountant firm’ formal entry, the Audit Committee consulted and decided
the work plan for auditing financial report in 2007 with the accountant firm and
supervised the accountant firm submitted the auditors’ report on schedule by cooperating
with the Company.
2. The Audit Committee come up with the first opinion after reviewing the financial
statements complied by the Company: the Financial Statements of the Company in 2007
had been complied on the basis of the regulation of Accounting Standard for Business
Enterprises and Accounting System for Business Enterprises, reflecting the actual
operating situation and financial status of the Company. It was expected that the
managements of the Company could cooperate with Wuhan Zhonghuan Certified Public
Accountants to carry out the auditing work for the financial statements in 2007.
3. After the CPAs for yearly audit entered, the Audit Committee of the Board of Directors
42/109
communicated with the CPAs for yearly audit of the Company on the problems
discovered in the auditing process. The Audit Committee of the Board of Directors come
up with the second opinion after reviewing the Financial Statements of the Company as
soon as the accountant firm issued the preliminary audit opinion: the Financial Statements
of the Company in 2007 was complied by strictly following the regulation of Accounting
Standard for Business Enterprises and Accounting System for Business Enterprises,
complying with Questions and Answers on the Standards for Information Disclosure by
Companies That Offer Securities the Public No. 7 - Preparation and Disclosure of
Financial and Accounting Information for Comparison During the Period of Transition
from the Old Accounting Standards the New Accounting Standards (ZJKJ Zi [2007]
No.10) issued by CSRC and the provision in the related documents published by the
Ministry of Finance after the implementation of new accounting standard. The annotation
to the financial statements was complied in line with the Standards for Information
Disclosure by Companies That Offer Securities the Public No 15 – General Rules for
Financial Report and the related regulations published by CSRC. The financial statements
and the annotation to financial statements objectively and fairly reflected the financial
status, operating results and cash flow of the Company on Dec. 31, 2007. It was required
that the accountant firm completed the auditing work as soon as possible based on the
plan in order to ensure the Company could disclose the Annual Report 2007.
4. In the opinion of the Audit Committee, the Financial Report in 2007 was allowed to be
submitted to the Board of Directors for auditing because the first draft of the Auditors’
Report of 2007 was complied according to the requirement of new accounting standard
and the actual situation of the Company. The Audit Committee approved the summary of
the auditing work in 2007 done by Wuhan Zhonghuan Certified Public Accountants, as
well as issuing opinion on whether to engage Wuhan Zhonghuan Certified Public
Accountants as the audit institution of the Company in 2008.
The Audit Committee of the Board of Directors performed well with great responsibility
at the Financial Report of the Company in 2007, playing a role as supervisor to maintain
the audit independence.
(IV) Summary for the performance of the Remuneration and Appraisal Committee of the
Board of Directors
The Remuneration and Appraisal Committee of the Board of Directors was set up on Dec.
20, 2007, the Remuneration and Approval Committee fulfilled duties with diligence and
responsibility in accordance with Code of Corporate Governance for Listed Companies
and Work Rule for Remuneration and Appraisal Committee. After the report period,
Special Meeting was held by Remuneration and Appraisal Committee, at which the
Remuneration and Appraisal Committee deeply knew the remuneration system of the
Company, the establishment of the annual business objective for management by the
Board of Directors, and the salary standard of the directors and the senior management
staffs. In light with the plan scheme of the annual business objective made by the Board
of Directors for the managements at the year-begin, the Remuneration and Appraisal
43/109
Committee conducted audit for the completion of the major business index and operating
profits in 2007 of the managements and premium distribution scheme for the senior
management staffs, and came up with audit opinion which was submitted to the Board of
Directors for examination and approval.
VI. Draft proposal on profit distribution of the Company for 2007
Audited by Wuhan Zhonghuan Certified Public Accountants Co., Ltd, the consolidated
net profit of the Company attributed to shareholders of the parent company was RMB
-27,377,663.77 in 2007, the consolidated retained profit at the beginning of 2007 of the
Company was RMB -39,820,155.96. The cumulative consolidated retained profit of the
Company by the end of 31 Dec. 2007 was RMB -67,197,819.73; the net profit of parent
company was RMB -27,611,609.45 in 2007, and the retained profit of parent company at
the beginning of 2007 was RMB -373,961,267.95. The cumulated retained profit of parent
company by the end of 31 Dec. 2007 was RMB -401,572,877.40.
The Company executed New Accounting Standards for Enterprise since 1 Jan. 2007. In
accordance with the new accounting standards, adopted method of cost check-up on
investment of subsidiary company, the profit of subsidiary company undeclared dividend
would not calculated into the profit of parent company, therefore, there are obvious
difference in profit statement of parent company and consolidated profit statement. But in
accordance with provisions stipulated in the Company Law, profit distribution and
withdrawal of public reserve fund were subjected to parent company. In view of the above
situation, the Company would not distribute profit or withdraw capital reserves as share
capital in 2007. The profit distribution preplan needed to be submitted to Shareholders’
General Meeting.
In view of the above situation, the Company didn’t distribute profit or withdraw capital
reserves as share capital in 2007.
VII. Other report events
In the report period, the Company designated Securities Times and Ta Kung Pao as the
newspapers for information disclosure, there are no changes.
44/109
Section IX Report of the Supervisory Committee
I. Work of the Supervisory Committee
In 2007, the Supervisory Committee held 9 meetings in total:
(I) The first meeting was held on 25 Apr. 2007, at which examined the Report of the
Supervisory Committee 2006, Annual Report 2006 and the Summary, examined issues
which caused qualified opinion and emphasized issues in audit report, examined
explanation on correction, retrospection and adjustment of significant accounting error,
unanimously approved the meeting proposals, and disclosed information in relevant
media.
(II) The second meeting was held on 26 Apr. 2007, at which examined the First Quarterly
Report 2007, and the Supervisory Committee expressed the opinions.
(III) The third meeting was held on 29 Apr. 2007, at which examined remaining
historical securities investment issue.
(IV) The fourth meeting was held on 29 May 2007, at which discussed behavior of illegal
trading shares of the Company made by the supervisor.
(V) The fifth meeting was held on 13 Aug. 2007, at which examined the Semi-annual
Report 2007 and the Summary.
(VI) The sixth meeting was held on 29 Aug. 2007, at which examined each content in
Self-inspection Report on Carrying out a Special Campaign to Strengthen the Corporate
Governance of Listed Company and Self-inspection Report and Rectification Plan on
Corporate Governance.
(VII) The seventh meeting was held on 29 Oct. 2007, at which examined the Third
Quarterly Report 2007 and Supervision Opinion on Carrying out Corporate Governance
and Report on Rectification Measures.
(VIII) The eighth meeting was held on 4 Dec. 2007, at which examined recommendation
of supervisors of the 6th Supervisory Committee.
(IX)The ninth meeting was held on 20 Dec. 2007, at which elected the Chairman of the
6th Supervisory Committee, which all supervisors unanimously elected Mr. Cao Ziyang as
the Chairman of the 6th Supervisory Committee.
All supervisors attended each meeting of the Board as non-voting delegate. In accordance
with Company Law, Administrative Rules for Listed Companies and the Articles of
Association of the Company, the members of the Supervisory Committee conducted
supervision over the Board’s and the management team’s operation in line with the laws,
reviewed information concerning the Company’s important economic activities and
dutifully fulfilled their supervision duties.
II. Independent opinions given by the Supervisory Committee on relevant issues of the
Company
Independent opinions given by the Supervisory Committee on relevant issues of the
Company are as follows:
1. Operation: According to the Company’s various works in 2007, the operation of both
the Board and the management team was in conformity with the Company Law, the
Administrative Rules for Listed Companies and the Articles of Association, and the
resolutions of the Shareholders’ General Meeting was executed effectively. While
performing their duties, neither the Board nor the senior managements had committed and
behavior that went against any law, regulation or the Articles of Association. And no
power abuse or harm done to the Company’s interests had been detected.
45/109
2. Financial status: After checking up the Company’s financial accounting information
and relevant rules, the accounting calculation for this year was in compliance with the
financial system of listed companies; various reserves had been withdrawn strictly
according to the inner control system of the Company, and necessary application
procedures had been conducted. As audited by the Certified Public Accountants, the
Financial Report of the Company had faithfully, objectively and accurately reflected the
financial status and operating achievements of the Company.
3. In course of the activities of assets integration and sales, no transactions unfair, inner
transactions or other behavior that had done harm to the interests of part of the
shareholders or led to assets loss of the Company had been detected.
46/109
Section X. Significant Events
I. The significant lawsuits or arbitrations
1. During the reporting period, there was no new significant lawsuit or arbitration.
2. During the reporting period, progress of the significant lawsuits or arbitrations
disclosed over the previous years:
(1) About the “Haiyi Company” case disclosed in the Annual Report 2006 and
Semi-annual Report 2007, the Company submitted petition for retrial to the Supreme
Court and the case is still in the trial process.
(2) About the “Jiyong Company” case disclosed in the Annual Report during 2000 and
2006 and Semi-annual Report 2007, the other sealed real estate of Jiabing Mansion the
Company applied for sealing up in this case was released automatically. The Company
has applied for resumption of execution. At present, the case is under pending review
from the Court.
(3) About the case of the Company sued Guomao Jewelry Co., Ltd. located in Shengfeng
Road, Shenzhen, which was disclosed in the Annual Report 2005 and 2006 and
Semi-annual Report 2007, Shenzhen Intermediate People’s Court has made the trial of
first instance in Sep. 2007, which Guomao Jewelry Co., Ltd. would bear debts of RMB
32,524,650.45, and Liu Ruohua, legal representative of Guomao Jewelry Co., Ltd., would
undertake joint discharge responsibility within the scope of RMB 10,053,000. The
progress of the said case was disclosed by the Company through the temporary public
notice on 13 Sep. 2007. At present, the said case has become effective, but Guomao
Jewelry and Lin Ruohua did not execute the judgment.
(4) About the contract dispute on “Duokuai Elevator” disclosed in Annual Report 2006
and Semi-annual Report 2007, Shenzhen Intermediate People’s Court made the civil
judgment with (2006) SZFMWC Zi No. 116, however, Huangcheng Real Estate appealed
for revision, People’s Procuratorate of Shenzhen issued Prosecutorial Advisory Letter
with SJMXJ (2007) No. 5, which it advised Shenzhen Intermediate People’s Court to
make retrial on the said case because it believed that the facts verified in the original
judgment are unclear.
(5) About “Meisi Company Lawsuit” disclosed by the Company in Annual Report 2004,
Temporary Public Notice on Apr.15, 2006, Temporary Public Notice on Aug. 5, 2006,
Temporary Public Notice on Apr.11, 2007, the Annual Report 2006, Temporary Public
Notice on May 19, 2007 and Semi-annual Report 2007, the Administrative Office for
Reconsideration of Shenzhen Municipal People’s Government issued an Administrative
Decisions for Reconsideration (SFFJ [2007] No. 255) in Sep. 2007, which made
administrative decision for reconsideration on Reconsideration Application that the
Company appealed for abolishing the administrative behavior made by Shenzhen
Property Right Registration Center in the Decision on Abolishing Property Right
Certificate of SFD Zi No. 3000119899 and No. 3000320987 with [2007] No. 27, and
sustained the aforesaid special administrative behavior from Shenzhen Property Right
Registration Center. The property right of Meiling workshop and comprehensive building
and use right of land-occupying of 11500 sq.m. were still owned by the Company. The
progress of the said case was disclosed by the Company via the temporary public notice
47/109
on 13 Sep. 2007.
Meisi Company sued Shenzhen Municipal Bureau of Land Resources and Housing
Management to the People’s Court of Futian District of Shenzhen on 26 Nov. 2007. Then
the People’s Court of Futian District of Shenzhen opened court sessions to hear the said
case on 8 Jan. 2008 without judgment. On 26 Feb. 2008, Meisi Company sued Shenzhen
Municipal Bureau of Land Resources and Housing Management again, and the People’s
Court of Futian District of Shenzhen accepted and heard the said lawsuit and decided to
open court sessions to hear on 20 Mar. 2008. The progress of the said case was disclosed
by the Company via the temporary public notice on 28 Feb. 2008.
(6) About case of “Guarantee for Gintian”, in accordance with the Agreement on Mutual
Guarantee, the Company refunded debts of RMB 48 million to Cinda Assets Company
Changchun Office instead of Gintian Industrial (Group) Co., Ltd. (hereinafter referred to
as “Gintian Company”). The Company appealed a Payment Order to Shenzhen Court of
Luohu District, which the Company asked Gintian Company to repay RMB 48 million,
the Court of Luohu District serviced of Payment Order with (2005) SLFLD Zi No. 8 in
line with laws. The said Payment Order has become effective. At present, the said case is
under execution.
In accordance with the Agreement on Mutual Guarantee, the Company refunded debts of
RMB 6 million and relevant expenses to Agricultural Bank of China Shenzhen Branch
instead of Gintian Company, the Company would recourse against Gintian Company in
line with laws.
II. Equity of other listed companies held and traded by the Company
1. Securities investment
Proportion
Initial Number of total
Type of Securiti Short form of Book value in Gains/losses in the
investment of shares securities in
securities es code securities period-end report period
amount (Yuan) held period-end
(%)
China Overseas
HK Stock 688 Land & 58.94% 1,099,536.10
Investment Ltd. 656,088.66 202,500 3,060,482.94
Shenzhen
SZ A Stock 000001 27.26% 836,992.35
Development A 793,620.71 36,300 1,415,700.00
HK Stock 144 China Merchant 62,926.08 4,000 182,036.16 3.51% 64,832.74
China State
Construction
HK Stock 3311 2.68% 96,860.89
International
Holdings Limited 36,332.32 12,000 139,336.32
HK Stock 014 HYSAN DEV 107,873.28 6,000 125,290.32 2.41% 11,355.44
48/109
HK Stock 415 COVEC 0808 0.00 16,875 67,315.46 1.30% 69,770.41
SZ A Stock 000030 ST Sunrise 268,735.50 20,000 58,400.00 1.12% -400.00
SZ A Stock 031003 SFC2 0.00 1,650 44,632.50 0.86% 44,632.50
Yunnan
HK Stock 455 Enterprises 13,577.80 50,000 39,328.80 0.76% 16,499.35
Holdings Limited
HKR
HK Stock 480 International 15,450.60 4,400 30,736.39 0.59% 15,715.15
Limited
Other securities investments held at the
23,819.55 7,100 29,431.63 0.57% 5,884.15
period-end
gain/loss from securities investment sold out — — — —
18,271,005.58
in the period
Total 1,978,424.50 — 5,192,690.52 100.00% 20,532,684.65
2. Equity of other listed companies held by the Company
Equity
Change in the
Initial proportion Book value Profit and loss Subject for
Stock Short form of owners’ Source of
investment in that of at the in the report accounting
code stock equity in the shares
amount this period-end period calculation
report period
company
*ST Purchasing
Available-for-sale legal person
000569 Changcheng 3,116,559.55 0.13% 9,200,018.40 8,593,054.09 4,946,544.56
financial assets shares
Special Steel directionally
Purchasing
Long-term
legal person
000509 S*ST T.H. 2,962,500.00 0.33% 802,199.55 0.00 0.00 equity
shares
investment
directionally
Total 6,079,059.55 - 10,002,217.95 8,593,054.09 4,946,544.56
Equity of other listed companies bought and sold by the Company
Number of
Number of
Number of shares
shares at Amount of Investment
Items Name of stock shares at the bought and
the funds used income
period-begin sole in the
period-end
report period
Buy-in
China Overseas Land &
180,000 22,500 202,500 94,810.50
Investment Ltd
49/109
China State Construction
International Holdings 10,000 2,000 12,000 18,728.00
Limited
Shenzhen Development A 30,000 6,300 36,300 144,607.65
Shenzhen Development
1,650 1,650 0.00
SFC2
CHINA SHIPPING
1,000 1,000 6,620.00
CONTAINER LINES
Shenzhen Development
3,300 0.00
SFC1
PETROCHINA 2,000 33,400.00
ETERNAL ASIA 500 12,445.00
GRANDBUY, Guangzhou 500 5,840.00
CHINA RAILWAY 3,000 14,400.00
Sell-out
Meida Stock 74,515 74,515 0 184,387.41
Shaoneng Stock 82,425 82,425 0 269,479.47
GREATWALL
13,937 13,937 0 102,553.71
INFORMATION
Shen HuafaB 21,178 21,178 0 -16,060.50
Tellus B 26,400 26,400 0 -6,784.75
Shen Shenfang B 9,600 9,600 0 59.05
ST Sunrise B 26,400 26,400 0 -62,029.07
Shen Development SFC1 3,300 0 81,906.00
PETROCHINA 2,000 0 55,148.08
ETERNAL ASIA 500 0 15,152.38
GRANDBUY, Guangzhou 500 0 13,299.15
CHINA RAILWAY 3,000 0 17,132.59
Min Tsann Kuen B 60,128 60,128 0 62,966.85
ST Sunrise B 26,400 26,400 0 -44,207.97
China Merchants B 17,424 17,424 0 294,330.74
Shen Shenbao B 39,600 39,600 0 102,651.58
Shen Chiwan B 37,180 37,180 0 468,404.72
Shen ShenfangB 60,000 60,000 0 73,971.23
Shen Vanke B 255,879 383,818 0 7,321,058.10
Shen Gintian B 7,105 7,105 0 -37,919.24
Hua Xia Bank 4,680 4,680 0 28,548.45
S Southern Airlines 4,000 4,000 0 14,041.24
Changjiu Biochemical 2,160 2,160 0 5,940.88
50/109
Huafang Textile 1,330 1,330 0 1,374.40
Huafa Gufen 1,690 1,690 0 24,156.37
Guanhao Hi-tech 1,320 1,320 0 4,426.71
Huaguang Gufen 2,048 2,048 0 23,337.24
Sinochem International 3,966 3,966 0 41,224.60
ST Fangda 1,000 2,210 0 6,717.33
Xin Sai Gufen 1,584 1,584 0 4,019.93
China Satcom Guomai 29,700 29,700 0 83,936.12
Shanghai Petrochemical 50,000 50,000 0 31,588.96
Yangtze Power 4,669 4,669 0 38,003.55
Xidan Market 68,445 68,445 0 203,486.89
North China Pharmaceutical 100,510 100,510 0 207,013.34
Orient Group 141,570 141,570 0 1,325,269.85
Yangtze Power CWB1 700 700 0 5,105.14
Fund Hongfei 52,748 52,748 0 -277,706.84
Tong Jun Ge 25,186 38,953 0 310,446.47
Daxian Gufen 151,231 151,231 0 963,190.67
Nanjing Port 2,080 2,080 0 9,430.89
Cangzhou Chemical
80,400 80,400 0 11,046.80
Industrial
Shen Changcheng 41,872 41,872 0 388,130.42
Wuhan Department Store A 166,443 166,443 0 819,419.77
BIRD Gufen 11,040 11,040 0 43,441.12
仕奇实业(Huaye Realestate) 2,300 2,300 0 24,146.97
ORIENT
INTERNATIONAL 2,700 2,700 0 29,894.73
ENTERPRISE
Xin Sai Gufen 1,584 1,584 0 7,952.26
GUANGJU ENERGY 4,352 4,352 0 26,573.21
麦 科 特(Yihua Real
1,800 1,800 0 9,171.30
Estate)
Sichuan Chemical 1,320 1,320 0 7,651.59
INTERNATIONAL
2,936 2,936 0 14,409.12
INDUSTRY
YONGAN FORESTRY 74,880 74,880 0 522,525.74
Xin CHALKIS 1,330 1,330 0 27,580.06
Foshan Plastics Gufen 2,055 2,055 0 8,287.22
KOYO Group 1,750 1,750 0 440.85
Shen Development A 83,710 92,081 0 3,399,377.05
51/109
Shen Development A
13,812 0 331,210.05
allotment of share warrant
Dalian Market 87,945 87,945 0 4,292,713.73
Fangda A 46,070 50,677 0 -131,647.01
*ST Petrochemical 20,000 20,000 0 -234,229.41
ST Wohuan 19,000 19,000 0 -221,992.40
Fund Yuze 300,000 300,000 0 241,543.88
Fund Puhua 100,000 240,833 0 -57,923.95
Fund Rongxin 187,500 187,500 0 -358,810.85
Su ChangchaiA 51,480 51,480 0 135,719.16
Weifu High-technology 158,184 158,184 0 1,328,906.24
China United
19,200 19,200 0 166,989.80
Telecommunications
Hua Xia Bank 3,120 3,120 0 45,948.88
Sanyuan Gufen 1,420 1,420 0 8,122.49
Changli Gufen 3,510 3,510 0 25,312.69
SHANGHAI ELECTRIC
1,320 1,320 0 6,478.96
POWER
CHUTIAN EXPRESSWAY 1,000 1,215 0 7,721.94
KAILUAN Gufen 1,530 1,530 0 55,064.68
MODERN
3,750 3,750 0 38,897.67
PHARMACEUTICAL
Zhongyuan
3,924 4,591 0 20,439.41
Expressway
Guoyang New Energy 1,300 1,300 0 56,215.00
XWTEC 2,340 2,340 0 18,473.30
Sanyuan Gufen 1,420 1,420 0 5,819.47
Ji En Nickel Industry 1,524 1,524 0 138,863.85
SHANGHAI AIRLINES 1,950 1,950 0 21,521.11
Longxi Gufen 1,300 1,300 0 16,570.26
BRIGHT DAIRY & FOOD 1,600 1,792 0 11,774.38
FORTUNE NG FUNG 1,430 1,430 0 6,082.87
Hangmin Gufen 1,480 1,480 0 3,401.24
III. Important purchases, sales of assets, or mergers of the Company in the report period
During the reporting period, there was no significant purchase and sale of assets, or
restructuring in the Company.
IV. Equity incentive plan
During the reporting period, the Company failed to implemented equity incentive plan.
52/109
V. Significant related transactions
1. There was no significant related transaction occurred in the Company in the reporting
period.
2. Credits or debts between the Company and related parties and guarantee
As to the current of credits or debts between the Company and related parties by the end
of report period, please refer to “3 (3) Balance of accounts receivable from and payable to
related parties” under Note XI to Financial Report. As to Guarantee, please refer to 3 (1)
under Note XI to Financial Report. The aforesaid funds were used based on normal
demands for production and operation, which formed in historical time.
VI. Significant contract and the fulfillment
(I) Significant transaction, trust, contract or lease of assets
1. During the reporting period, the Company did not hold in trust, contract or lease any
significant assets from other companies, nor did it put in trust, contract or lease its
significant assets to other companies.
2. Fulfillment on significant contract
Huangcheng Properties Company (Part A), the subsidiary company of the Company,
signed the Agreement on Releasing Agreement on Cooperatively Establishing and
Developing and Operating Shenzhen Huanggang Port-of-Entry Service District and
several supplementary provisions with Hong Kong Hehe Huanggang Development Co.,
Ltd. and Guangdong Railways Construction (the both parties hereinafter referred to as
“Part B”), in which the both parties decided to release the said cooperation. The said
agreement took effect after official reply with SWJMZF [2002] No. 2027 document from
Bureau of Foreign Trade Economic Cooperation of Shenzhen. In accordance with the said
agreement and its supplementary provisions, Huangcheng Properties Company should
return the investment principal and the relevant interest amounting to RMB 433,880,000
to Hehe Company within 48 months since the agreement came into effect. Meanwhile, the
payment amount, payment term, and the calculation method for interest overdue payment
term were also stipulated in the said agreement. After paying by installments,
Huangcheng Properties Company basically discharged the overdue arrears. By the end of
reporting period, only the overdue arrears of RMB 18,022.07 failed to be discharged.
Through amicable negotiations by both Part A and Part B, the both parties reached an
agreement on 15 Jan. 2008, and signed the Memorandum. In accordance with the
stipulation in the Memorandum, Part A shall pay RMB 5 million (after tax) to Part B on
18 Jan. 2008 for settling overdue penalty interest, while Part B shall agree that it will not
recover other losses (including other penalty interest) on accounts under the Releasing
Agreement overdue paid by Part A from Part A. On 18 Jan. 2008, Shenzhen Huangcheng
Properties Development Company (Part A) paid the rest arrears and penalty interests
totaling to RMB 5,018,022.07 (after tax) to Part B. Up to now, the Agreement on
Releasing Agreement on Cooperatively Establishing and Developing and Operating
Shenzhen Huanggang Port-of-Entry Service District and several supplementary
provisions singed by both parties had been completed fully. The said event was disclosed
by the Company through the temporary public notice published in Securities Times and
53/109
Ta Kung Pao and http://www.cninfo.com.cn on 28 Mar. 2008.
(II) Significant guarantee
1. Guarantee for Gintian Company
In the reporting period, the Company provided a guarantee for loan of RMB 2.6 million
of Gintian Industrial (Group) Co., Ltd. (hereinafter referred to as “Gintian Company”)
from China Construction Bank Shenzhen Branch.
In Dec. 1998, China Construction Bank Shenzhen Branch (hereinafter referred to as
“CCB”) signed a Contract on Loan with Gintian Company, which promised that Gintian
Company borrowed RMB 2.6 million from CCB, and the Company undertook the joint
guarantee responsibility for it. Afterward, Gintian Company did not refund such loan to
CCB in line with the Contract, and the Company did not perform guarantee responsibility
yet. Therefor, CCB filed lawsuit with the Court of Luohu District to appeal Gintian
Company to repay the principal and relevant interests, meanwhile, the Company
undertook the joint guarantee liability. In May 2001, the Court judged Gintian Company
to repay the principal and interests to CCB, and the Company born the joint guarantee
responsibility. The Company has withdrawn relevant loss of RMB 2.6 million over the
past years. In Jun. 2004, CCB has transferred all creditor’s right and other rights of the
above loan to China Cinda Assets Management Co., Ltd. Shenzhen Office. In 2006,
China Cinda Assets Management Co., Ltd. Shenzhen Office has applied for resumption of
execution of the Civil Judgment with (2001) SLFJEC Zi No. 441, which asked the
Company to repay the loan principal of RMB 2.6 million and relevant interests, as well as
litigation fees. China Cinda Assets Management Co., Ltd. Shenzhen Office gave Shangzi
Industrial (Shenzhen) Co., Ltd. a free hand to handle the matter.
On 6 Jul. 2007, the Company and Shangzi Industrial (Shenzhen) Co., Ltd. reached the
agreement for repaying, which the Company paid compensation of RMB 2.6 million for
guarantee on 15 Jul. 2007. In 2007, the Company’s accounts receivable from Gintian
increased by RMB 2.6 million, and the Company withdrew reserve for impairment in full.
By the end of report period, the Company has withdrawn reserve for bad debts for losses
of RMB 56.6 million for loan guarantee to Gintian Company, and is actively looking for
executable property from Gintian Company.
2. Guarantee with the Group
A. Shenzhen Investment Holding Co., Ltd. and the subsidiary company --- Shenzhen
Huangcheng Properties Development Co., Ltd. jointly provided the joint guarantee
responsibility for long-term loan of RMB 150 million of the Company from China
Construction Bank Shenzhen Branch. The balance as at the period-end of the said was
RMB 149.45 million.
B. Shenzhen Properties Engineering Development Company provided the guarantee with
its plot A824-0097 of Fenghe Rili Project as mortgage for long-term loan of the Company
from China Construction Bank Zhenhua Sub-branch. The line of credit of the said loan
was RMB 100 million, as well as the balance as at the period-end of RMB 80 million.
54/109
C. The Company provided the guarantee for long-term loan of Shenzhen Huangcheng
Properties Development Co., Ltd. from Agricultural Bank of China Dongbu Sub-branch.
The line of credit of the said loan was RMB 160 million, as well as the balance as at the
period-end of RMB 159,992,300.
3. Guarantee for
The Company and its inferior subsidiary provided credited loan guarantee from bank for
commercial residential building buyer. Ended 31 Dec. 2007, there was non-settlement
guarantee amount amounting to RMB 78.77 million in total. It was a common
phenomenon in industry that developer of real estate provided guarantee for commercial
residential building purchased by small tenement.
(III) Cash assets management the Company trusted other parties
There were no events of trusteeship of cash assets management in the reporting period.
VII. Commitment made by the Company or shareholders holding over 5% of shares of the
Company
In the reporting period, the Company received the Commitment on Strengthening
Non-public Information Management from Shenzhen Investment Holding Co., Ltd. (the
actual controller), in which it expressed that it would establish and perfect the internal
control for non-public information of listed company that it has gained, supervise insider
not to buy and sell securities of the Company with non-public information, and it would
not advise other persons to buy and sell securities of the Company, and did not betray
non-public information; it would offer name list of insiders timely, truly, exactly and
completely, which was submitted by the Company to Shenzhen Securities Regulatory
Bureau and Shenzhen Stock Exchange for recordation. Please refer to the temporary
public notice published in Securities Times, Hong Kong Ta Kung Pao and
http://www.cninfo.com.cn on 18 Dec. 2007 for details. In the reporting period, none of
situations that actual controller or insiders of information buy and sell stocks of the
Company with non-public information occurred. The Company submitted non-public
information to Shenzhen Securities Regulatory Bureau as the documents for reference by
month.
VIII. Engagement and dismission of Certified Public Accountants
In the reporting period, the Company still engaged Wuhan Zhonghuan Certified Public
Accountants Ltd to do the auditing work for the year 2007. Since the first agreement
signed on the auditing work, Wuhan Zhonghuan Certified Public Accountants has
providing auditing service for 6 report years for the Company in succession. The annual
auditing fees for 2007 totaled RMB 480,000 (including business trip expenses).
IX. Punishment to the Company, its Directors, Supervisors and Senior Management and
rectification in the reporting period
During the Reporting Period, none of the Company, its Directors, Supervisors, Senior
Management, shareholders or actual controllers was subject to investigation by competent
55/109
authorities, enforcement measures by judicial and regulatory authorities, transfer to
judicial departments or prosecution for criminal liability, inspection or administrative
punishment by CSRC, non-admission to securities market, or punishment by other
administrative departments or public condemnation by the Shenzhen Stock Exchange as a
result of being identified as an inappropriate candidate.
X. In the reporting period, significant events listed in Article 67 of Securities Law and
Article 17 in Detailed Rules for Implementation of Information Disclosure by Companies
Publicly Issuing Stock
1. On 25 Apr. 2007, the Company published the temporary public notice with the
Notification on Ending Equity Transfer of Shen Wuye with STK [2007] No. 181 from
Shenzhen Investment Holding Co, Ltd. (the actual controller). Relevant public notice was
published in Securities Times and Ta Kung Pao, as well as http://www.cninfo.com.cn.
2. On 19 Jun. 2007, the Company published the temporary public notice with Arbitration
Proposed by the Company on Transferring Equity of Shen Wuye. Relevant public notice
was published in Securities Times and Ta Kung Pao, as well as
http://www.cninfo.com.cn.
3. On 25 Aug. 2007, the Company published the temporary public notice with the
Cooperation Agreement between Bank and Enterprise signed between the Company and
China Construction Bank Shenzhen Branch. Relevant public notice was published in
Securities Times and Ta Kung Pao, as well as http://www.cninfo.com.cn.
4. On 26 Oct. 2007, the Company held the Board meeting, passed the Proposal on
Reviewing Engagement and Dismission of Deputy General Manager. The Company made
disclosure by the temporary public notice on 27 Oct. 2007, which was published in
Securities Times and Ta Kung Pao, as well as http://www.cninfo.com.cn.
5. On 31 Oct. 2007, the Company published the temporary public notice with the
Arbitration Result on Equity Transfer. Relevant public notice was published in Securities
Times and Ta Kung Pao, as well as http://www.cninfo.com.cn.
6. On 1 Nov. 2007, the Company published the temporary public notice with the
subsidiary company of the Company wining a bid on Taxi Operation Licenses. Relevant
public notice was published in Securities Times and Ta Kung Pao, as well as
http://www.cninfo.com.cn.
7. On 21 Dec. 2007, the company published the temporary public notice on Resolution of
the Reelection of the Board of Directors and the Supervisory Committee made at the
Shareholders’ General Meeting. Relevant public notice was published in Securities Times
and Ta Kung Pao, as well as http://www.cninfo.com.cn.
XI. Other significant event
56/109
Liu Jiake, the supervisor of the 5th Supervisory Committee, get out o line to deal with
stocks of the Company, which was paid more attention from securities supervision and
regulatory institutions. The Company disclosed the temporary public notice on the said
issue on 26 May 2007, and took over his benefits arising from disobeying the regulation
to deal with the shares of the Company. In the reporting period, Liu Jiake failed to pay his
benefits, however, Liu Jiake, under the supervision of the Company, has paid RMB
28,013 (based on exchange rate of HKD to RMB on 10 Mar. 2008) to the Company on 10
Mar. 2008.
XII. Interviews and visits in the reporting period
1. In the reporting period, the Company did not receive any institution investor.
2. In the reporting period, the Company received individual investors by telephone,
facsimile and e-mail. The Company cannot enumerate one by one due to numerous
telephones, facsimiles and e-mails from investors. The general problems paid attention by
investors focused on the following aspects:
(1) To know course of share merger reform, and inquire when will the Company
implement the share merger reform;
(2) To know progress of equity transfer and arbitration;
(3) To know land reserve of the Company, pay attention that whether the production and
operation is normal or not;
(4) To know progress of Yu Garden project and particulars about sales of properties of Yu
Garden;
(5) To inquire whether International Trade Mall is under business or not, and influence on
operation performance of the Company due to shutout of the Mall;
(6) To suggest the Company to restructure through input assets;
(7) To know judgment on case of “Guomao Jewelry” and execution;
(8) To pay attention to realizable profits from “ST Changcheng Special Steel” held by the
Company, and suggest the Company realized profit from the stock as soon as possible to
put into main operation;
(9) To inquire development plan on real estate projects.
While receiving the telephone consultation, the Company abided by the requirement of
Guidelines on Fair Information Disclosure of Listed Companies, strictly adhered to the
principle of fair information disclosure, protected the investors’ rights to acquire the
information fairly, and did not treat the investors differently or disclose the non-public
information.
57/109
X. Financial Report (attached)
XI. Documents for Reference
1. Accounting Statements with the signatures and seals of the Legal Representative and
the Manager of the Finance Department.
2. Originals of the Auditors’ Reports with the seals of the auditing agencies, and the
signatures and seals of the CPAs.
3. Texts and originals of the public notices disclosed in the certain media within the report
period.
Board of Directors of
Shenzhen Properties & Resources Development (Group) Ltd
Apr. 15, 2008
58/109
ZHONG HUAN Wuhan Office: 16/F, Wuhan International Building, Dandong RD, Wuhan
China ,
CERTIFIED PUBLIC ACCOUNTANTS zipcoad430022 Tel(86)(27)85826771 Fax(86)(27) 85424329
Auditor's Report
ZHSZ(2008)325
TO THE SHAREHOLDERS OF SHENZHEN PROPERTIES & RESOURCES
DEVELOPMENT (GROUP) LTD.:
We have audited the accompanying financial statements of Shenzhen Properties & Resources
Development (Group) Ltd. (hereinafter referred to as “the Company”), which comprise the balance
sheet and the consolidated balance sheet as at December 31 2007, the income statement and the
consolidated income statement, the statement of change in equity and the consolidated statement of
change in equity, the cash flow statement and the consolidated cash flow statement for the year then
ended, and a summary of significant accounting policies and other explanatory notes.
Management's responsibility for the financial statements
Preparing financial statements in compliance with Chinese Accounting Standards (2006) is the
responsibility of the Company’s management. This responsibility includes (1) designing,
implementing and maintaining internal controls pertaining to the preparation of these financial
statements to prevent these financial statements from material misstatement arising from frauds and
errors; (2) selecting and applying proper accounting policies; and (3) making reasonable accounting
estimates.
Auditor's responsibility
Our responsibility is to express an opinion on these financial statements based on our audits. We
conducted our audit in accordance with China’s Independent Auditing Standards. Those Standards
require that we comply with relevant ethical requirements and plan and perform the audit to obtain
reasonable assurance as to whether the financial statements are free of material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in
the financial statements. The audit procedures selected depend on our judgement, including the
assessment of the risks of material misstatement of the financial statements, whether due to fraud or
error. In making those risk assessments, we consider internal control relevant to the entity’s
preparation and fair presentation of the financial statements in order to design audit procedures that are
59/109
appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness
of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting
principles used and the reasonableness of accounting estimates made by the directors, as well as
evaluating the overall presentation of the financial statements.
We believe that the audit evidences we have obtained are sufficient and effective, providing a
reasonable basis for our opinion.
Opinion
In our opinion, the financial statements comply with Chinese Accounting Standards (2006), and
present fairly the financial position of the Company as of December 31 2007 and the results of its
operations and its cash flows for the year then ended.
BDO Wuhan Zhonghuan CPAs Co., Ltd CPA
CPA
Wuhan, China April 14, 2008
60/109
NOTES TO THE FINANCIAL STATEMENTS
As of December 31, 2007
Note I Corporate information
Shenzhen Properties & Resources Development (Group) Ltd. (herein after referred to as “the
Company”) was incorporated based on the reconstruction of Shenzhen Properties & Resources
Development Co., Ltd. after obtaining approval of ZFBF [1991] No. 831from People’s Government of
Shenzhen Municipality. The registration number of Business License for Enterprises as Legal Person
is ZQFZ No. 00166.
1、 Registered capital of the Company
The registered capital of the Company is RMB541,799,175 after bonus issue of shares on the basis of
one share for every existing 10 shares based on existing paid-in capital of the Company in 1996.
2、 Registered office, organization form and headquarter address of the Company
Registered office: Shenzhen Municipal, Guangdong Province, PRC
Organization form: joint-stock company with limited liability
Headquarter address: 39th and 42nd Floor, International Trade Center, Renmin South Road, Shenzhen.
3、 Nature of the business and main business scope of the Company
The business scope of the Company and its subsidiaries includes development and sale of property,
construction and management of buildings, lease of properties, supervision of construction, domestic
trading and materials supply and marketing (excluding exclusive dealing and monopoly sold products
and commodities under special control to purchase)
4、 About the controlling shareholder of the Company and the Group
At the end of report period, the controlling shareholder of the Company is still Shenzhen Construction
Investment Holdings in register book. In 2004, People’s Government of Shenzhen Municipality
incorporated Shenzhen Construction Investment Holdings with the other two municipal asset
management companies, namely Shenzhen Investment Holding Corporation and Shenzhen Trade and
Business Corporation, and established Shenzhen Investment Holdings Corporation. Thus, the
Company’s actual controlling shareholder is Shenzhen Investment Holdings Corporation, a sole
state-funded limited company, who was established in Oct. 13, 2004; its legal representative is Mr.
Chen Hongbo and the registered capital is RMB 4 billion. Its main business scope is providing
guarantee to municipal state-owned enterprises, management of state-owned equity, assets
15/109
reorganization, reformation, capital operation, and equity investment of enterprises and etc. As a
government department, Shenzhen State-owned Assets Supervision and Administration Commission
manage Shenzhen Investment Holdings Corporation on behalf of People’s Government of Shenzhen
Municipality. Thus, the final controller of the Company is Shenzhen State-owned Assets Supervision
and Administration Commission.
5、 Authorization and date of issuing the financial statements
The financial statements were approved and authorised for issue by the second session of the 6th
conference of the Company’s board of directors on 14 April 2008.
Note II Basis of preparation of the financial statements
The company recognizes and measures transactions occurred according to Chinese Accounting
Standards (2006) – Basic standard and other related accounting standards, prepares the financial
statements based on accrual accounting and the underlying assumption of going concern.
According to the provisions in Document No.10 [2007], CSRC Accounting “Circular on Issuing the
No.7 Questions and Responses of Information Disclosure Standards of Public Companies --
Compilation and Disclosure of the Comparative Financial Accounting Information during the
Transition Period between the New and Old Accounting Standards”, Article No. 5 to No. 19 of
“Chinese Accounting Standards (2006) No. 38 -- First time adoption of Chinese Accounting
Standards (2006) ” and the related documents promulgated by Ministry of Finance after new Chinese
Accounting Standards (2006) are adopted, the Company retrospectively restates comparative figures
of balance sheet, income statement and cash flow statement and discloses those comparative figures in
the financial statements.
Note III The financial statements in accordance with Chinese Accounting Standards (2006)
reflect truly and completely the financial position, the results of operations and cash flows of the
Company.
Note IV Significant accounting policies and accounting estimates of the Company
1. Fiscal year
16/109
The Company adopts the Gregorian calendar for its accounting period, starting on January 1 and
ending on December 31 of the year.
2. Functional currency
The financial statements are presented in Renminbi Yuan, which is the Company’s functional
currency.
3. Basis and principle of accounting policy
The measurement basis used in the preparation of the financial statements is the historical cost basis,
except for accounting elements measured using replacement cost, net realisable value, present value or
fair value, which are measured on the basis that those accounting elements can be reliably measured.
4. Cash equivalent
Cash equivalent is defined as the short-term, highly liquid investment that is readily convertible to
known amounts of cash and are subject to an insignificant risk of changes in value.
5. Foreign currency translation
The Company accounts for foreign currency transactions using the exchange rate which is determined
in a systematic and reasonable way and is approximate to the spot exchange rate ruling at the
transaction date (opening exchange rate).
(1) Foreign exchange difference
On balance sheet date, the Company accounts for monetary and non-monetary items denominated in
foreign currencies as follows: a) monetary items denominated in foreign currencies are translated at the
foreign exchange rates ruling at the balance sheet date. Foreign exchange gains and losses arising from
the difference between the balance sheet date exchange rate and the exchange rate ruling at the time of
initial recognition or the exchange rate ruling at the last balance sheet date are recognised in income
statement; b) Non-monetary items that are measured in terms of historical cost in a foreign currency
are translated using the foreign exchange rates ruling at the transaction dates. Non-monetary items
denominated in foreign currencies that are stated at fair value are translated using the foreign exchange
rates ruling at the dates the fair value was determined, the difference between the amount of functional
17/109
currency after translation and the original amount of functional currency is treated as part of change in
fair value and recognised in income statement. During the capitalization period, exchange differences
arising from foreign currency borrowings are capitalized as part of the cost of the capitalized assets.
(2) Translation of foreign currency financial statements
The Company translates the financial statements of its foreign operation in accordance with the
following provisions: a) the asset and liability items in the balance sheets shall be translated at a spot
exchange rate ruling at the balance sheet date. Among the owner's equity items, except the ones as
"retained earnings", others shall be translated at the spot exchange rate ruling at the time when they
occurred; b) The income and expense items in the income statements shall be translated at a spot
exchange rate which is determined in a systematic and reasonable way and is approximate to the spot
exchange rate ruling at the transaction date. The foreign exchange difference arisen from the
translation of foreign currency financial statements shall be presented separately under the owner's
equity in the balance sheet. The translation of comparative financial statements shall be subject to the
aforesaid provisions.
6. Recognition and measurement of financial instruments
(1) Recognition of financial instruments
When the Company becomes a party to a financial instrument contract, it shall recognize a financial
asset or financial liability.
(2) Classification and measurement of financial assets
1) The Company classifies the financial assets hold into the following four categories: a) the
financial assets at fair value through profit or loss; b) investment held to maturity; c) loans and
receivables and d) available-for-sale financial assets.
2) Upon initial recognition, financial assets are measured at fair value. For the financial assets at fair
value through profit or loss, the transaction expenses thereof shall be directly recognized in profit or
loss; for other categories of financial assets, the transaction expenses thereof shall be included in the
initially recognized amount.
18/109
3) Subsequent Measurement of Financial Assets
A. Financial assets at fair value through profit or loss, including trading financial assets and the
financial asset that upon initial recognition are designated by the Company as at fair value through
profit or loss, are measured at fair value after initial recognition. Gains or losses arising from changes
in the fair value of financial assets at fair value through profit or loss, including held for trading
financial assets are recognized in profit or loss during current period.
B. Held to maturity investment are measured at amortised cost using the effective interest method
after initial recognition, gains or losses arising from derecognition, impairment and amortisation are
recognized in profit or loss during current period.
C. Loans and receivables are measured at amortised cost using the effective interest method after
initial recognition, gains or losses arising from derecognition, impairment and amortisation are
recognized in profit or loss during current period.
D. Available-for-sale financial assets are measured at fair value after initial recognition. A gain or
loss on an available-for-sale financial asset shall be recognised directly in Capital surplus until the
financial asset is impaired or derecognized, at which time the cumulative gain or loss previously
recognised in equity shall be recognised in profit or loss. However, interest calculated using the
effective interest method is recognised in profit or loss. Dividends on an available-for-sale equity
instrument are recognised in profit or loss when the entity's right to receive payment is established.
4) Impairment of financial assets
A. The Company assesses the carrying amount of the financial assets except the financial asset at fair
value through profit or loss at each balance sheet date, if there is any objective evidence that a financial
asset or group of financial assets is impaired, the Company shall recognize impairment loss.
B. Objective evidence that a financial asset or group of assets is impaired includes the following
event:
a) significant financial difficulty of the issuer or obligor;
b) a breach of contract, such as a default or delinquency in interest or principal payments;
c) the lender, for economic or legal reasons relating to the borrower's financial difficulty, granting to
the borrower a concession that the lender would not otherwise consider;
19/109
d) it becoming probable that the borrower will enter bankruptcy or other financial reorganization;
e) the disappearance of an active market for that financial asset because of financial difficulties of
issuer;
f) observable data indicating that there is a measurable decrease in the estimated future cash flows
from a group of financial assets since the initial recognition of those assets, although the decrease
cannot yet be identified with the individual financial assets in the group, including: (i) adverse changes
in the payment status of borrowers in the group or (ii) an increase in the unemployment rate in the
geographical area of the borrowers, a decrease in property prices for mortgages in the relevant area, or
adverse changes in industry conditions that affect the borrowers.
g) significant changes with an adverse effect that have taken place in the technological, market,
economic or legal environment in which the borrower operates, and indicates that the cost of the
investment in the equity instrument may not be recovered;
h) a significant or non-temporary decrease in fair value of equity instrument investment;
i) Other objective evidences showing the impairment of the financial assets.
C. Measurement of impairment loss of financial assets
a) investment held to maturity and loans and receivables
If there is objective evidence that an impairment loss on loans and receivables or investment held to
maturity carried at amortised cost has been incurred, the amount of the loss is measured as the
difference between the financial asset's carrying amount and the present value of estimated future cash
flows. The amount of the loss shall be recognised in profit or loss.
The Company assesses whether objective evidence of impairment exists individually for financial
assets that are individually significant, and individually or collectively for financial assets that are not
individually significant. For financial assets that are not individually significant, they shall be
individually assessed or be included in a group of financial assets with similar credit risk
characteristics for impairment assessment. If the Company determines that no objective evidence of
impairment exists for an individually assessed financial asset, whether significant or not, it includes the
asset in a group of financial assets with similar credit risk characteristics and collectively assesses them
for impairment. Assets that are individually assessed for impairment and for which an impairment loss
is or continues to be recognised are not included in a collective assessment of impairment.
The Company assesses receivables for impairment and provides bad debt provisions at the balance
20/109
sheet date. The Company assesses whether objective evidence of impairment exists individually for
receivables that are individually significant, or for receivables that are not individually significant. If
there is objective evidence showing that the receivable is impaired, an impairment loss measured as the
difference between the financial asset's carrying amount and the present value of estimated future cash
flows shall be recognized and a bad debt provision shall be provided.
If, in a subsequent period, the amount of the impairment loss of financial assets carried at amortised
cost decreases and the decrease can be related objectively to an event occurring after the impairment
was recognised, the previously recognised impairment loss shall be reversed. The amount of the
reversal shall be recognised in profit or loss.
b) available-for-sale financial assets
When a non-temporary decline in the fair value of an available-for-sale financial asset has been
recognised directly in equity and there is objective evidence that the asset is impaired, the cumulative
loss that had been recognised directly in equity shall be removed from equity and recognised in profit
or loss even though the financial asset has not been derecognized.
Where an available-for-sale equity instrument investment for which there is no quoted price in the
active market and whose fair value cannot be reliably measured, or a derivative financial asset which is
connected with the equity instrument and which must be settled by delivering the equity instrument,
suffers from any impairment, the difference between the carrying amount of the equity instrument
investment or the derivative financial asset and the present value of estimated future cash flow
discounted at the current market rate of return for a similar financial asset shall be recognized as
impairment loss, with the amount of the impairment loss recognised in profit or loss.
If, in a subsequent period, the fair value of a debt instrument classified as available for sale increases
and the increase can be objectively related to an event occurring after the impairment loss was
recognised in profit or loss, the impairment loss shall be reversed, with the amount of the reversal
recognised in profit or loss.
Impairment losses recognised in profit or loss for an investment in an equity instrument classified as
available for sale shall not be reversed through profit or loss. However, impairment loss of an equity
instrument investment for which there is no quoted price in the active market and whose fair value
cannot be reliably measured, or impairment loss of a derivative financial asset which is connected with
the said equity instrument and which shall be settled by delivering the said equity instrument, cannot
21/109
be reversed.
(3) Classification and measure of financial liabilities
1) The Company classifies financial liabilities hold as financial liabilities at fair value through profit
or loss and other financial liabilities.
2) Upon initial recognition, financial liabilities are measured at fair value. For the financial liabilities
at fair value through profit or loss, the transaction expenses thereof shall be directly recognized in
profit or loss; for other financial liabilities, the transaction expenses thereof shall be included in the
initially recognized amount.
3) Subsequent measurement of financial liabilities
A. Financial liabilities at fair value through profit or loss, including held for trading financial
liabilities and the financial liabilities that upon initial recognition are designated by the Company as at
fair value through profit or loss, are measured at fair value after initial recognition. Gains or losses
arising from changes in the fair value of financial liabilities are recognized in profit or loss.
B. Other financial liabilities are measured at amortised cost using the effective interest method after
initial recognition.
(4) Fair Value Measurement Considerations
1) Where an active market for a financial instrument exists, the published price quotation in the
active market is the fair value of said financial instrument.
2) Where an active market for a financial instrument does not exist, the Company establishes fair
value by using a valuation technique.
7. Recognition and measurement of financial assets transfer
(1) The Company derecognizes financial assets when the Company transfers substantially all the risks
and rewards of ownership of the financial assets.
If the transfer of a financial asset in its entirety qualifies for derecognition, the follows is recognized in
profit or loss during the current period:
1) the carrying amount of the financial asset transferred and
22/109
2) the sum of (a) the consideration received and (b) any cumulative gain or loss that had been
recognised directly in owner’s equity (in the event that the financial asset involved in the transfer is
available for sale financial asset).
If the transferred asset is part of a larger financial asset and the part transferred qualifies for
derecognition in its entirety, the previous carrying amount of the larger financial asset shall be
allocated between the part that continues to be recognised and the part that is derecognized, based on
the relative fair values of those parts on the date of the transfer. the follows is recognized in profit or
loss during the current period:
(a) the carrying amount allocated to the part derecognized and
(b) the sum of (i) the consideration received for the part derecognized and (ii) any cumulative gain or
loss allocated to it that had been recognised directly in equity (in the event that the financial asset
involved in the transfer is available for sale financial asset).
A cumulative gain or loss that had been recognised in equity is allocated between the part that
continues to be recognised and the part that is derecognized, based on the relative fair values of those
parts.
(2) If a transfer does not qualify for derecognition, the Company shall continue to recognize the
transferred asset in its entirety and shall recognize a financial liability for the consideration received.
When the Company continues to recognize a financial asset to the extent of its continuing involvement,
the entity also recognizes an associated liability. The transferred asset and the associated liability are
measured on a basis that reflects the rights and obligations that the Company has retained.
8. Classification and measurement of inventories
(1) Inventories of the Company include raw materials, finished goods, low-value consumption goods,
land use right held for property development, properties under development, completed properties for
sale, properties for rent and owner-occupied properties.
(2) Recognition of inventories:
The Company recognizes inventories when the following conditions are satisfied:
1) it is probable that future economic benefits associated with the inventories will flow to the
23/109
Company entity; and
2) the cost of the inventories can be measured reliably.
(3) Measurement of inventories: property inventories are measured at actual cost incurred,
comprising the borrowing cost designated for property development before completion of developing
properties. Completed saleable property inventories are measured using specific identification method.
Other kinds of inventories are measured at actual cost incurred, in determining the cost of inventories
transferred out or issued for use, the costs are determined by weighted average cost method.
(4) The Company adopts equal-split amortization method for low-value consumption goods.
(5) Inventories shall be measured at the lower of cost and net realisable value at the balance sheet
date. Where the net realizable value is lower than the cost, the difference shall be recognized as
provision for impairment of inventories and charged to profit or loss.
1) Estimation of net realizable value
Estimates of net realisable value are based on the most reliable evidence available at the time the
estimates are made, of the amount the inventories are expected to realize. These estimates take into
consideration the purpose for which the inventory is held and the influence of post balance sheet
events.
Materials and other supplies held for use in the production are measured at cost if the net realizable
value of the finished goods in which they will be incorporated is higher than their cost. However, when
a decline in the price of materials indicates that the cost of the finished products will exceed their net
realisable value, the materials are measured at net realisable value.
The net realisable value of inventories held to satisfy sales or service contracts is generally based on
the contract price. If the quantity specified in sales contracts is less than the inventory quantities held
by the Company, the net realisable value of the excess shall be based on general selling prices.
2) Provision for impairment of inventories shall be determined on an item-by-item basis. For large
quantity and low value items of inventories, provision may be made based on classes of inventories.
(6) The Company adopts perpetual inventory system for its inventory taking.
9. Long-term equity investment
24/109
(1) Initial measurement
The Company initially measures long-term equity investments under two conditions:
1) For long-term equity investment arising from business combination under the common control,
the cost is recognised under the following principles.
A. If the business combination is under the common control and the acquirer obtains long-term
equity investment in the consideration of cash, non-monetary asset exchange and bearing acquiree’s
liabilities, the initial cost is the proportion of the acquiree’s net asset at the acquisition date. The
difference between the consideration and the cost should be adjusted by capital reserve. If the capital
reserve is not sufficient for adjustment, retained earning is adjusted respectively. The Company
recognizes the business combination costs directly attributable to the combination, such as professional
fees paid to accountants, legal advisers, valuers and so on in profit or loss of the current period when it
occurred.
If the acquirer issuing equity shares as consideration, the initial cost is the proportion of carrying
amount of the acquiree’s net asset at the acquisition date. Amount of share capital equal to the par
value of the issued shares. The difference between consideration and par value of issued shares is
adjusted to capital reserve. If the capital reserve is not sufficient for adjustment, retained earning is
adjusted respectively. The costs occurred in business combination such as charges of security issuing,
commissions are deducted from premium of equity instruments. If the premium is not sufficient for
adjustment, retained earning is adjusted respectively.
B. If the business combination is not under the common control, the acquirer recognizes the initial
cost of combination under the following principles.
a) When business combination is achieved through a single exchange transaction, the cost of a
business combination is the aggregate of the fair values, at the date of exchange, of assets given,
liabilities incurred or assumed, and equity instruments issued by the acquirer, in exchange for control
of the acquiree;
b) For the business combination involved more than one exchange transaction, the cost of the
combination is the aggregate cost of the individual transactions;
c) The costs directly attributed to business combination are included in the cost of combination;
d) When a business combination agreement provides for an adjustment to the cost of the
25/109
combination contingent on future events, the Company includes the amount of that adjustment in the
cost of the combination at the acquisition date if the adjustment is probable and can be measured
reliably.
2) For the long-term investment obtained in any method other than business combination, the initial
cost is recognised as below.
A. If the long-term equity investment is obtained in cash consideration, the initial cost is the actual
purchase payment which includes directly related expenses, tax and other necessary expense.
B. If the long-term investment is obtained by issuing equity instruments, the initial cost is the fair value
of the issued equity shares. However, cash dividends declared but unpaid or profits are not included in
the cost. Direct costs attributed to issue equity instrument such as handling charges and commissions
are deducted from premium of equity instruments. If the premium is not sufficient for adjustment,
reserved fund and retained earnings is adjusted respectively.
C. For the long-term investment invested by investors, the initial cost is the agreed value of the
investment agreement or contract unless the agreed value is not fair.
D. For the long-term investment obtained by non-monetary asset exchange, the initial cost is
recognised according to “Chinese Accounting Standards (2006) No. 7: Non-monetary asset
exchange”.
E. For the long-term investment obtained by restructuring, the initial cost is recognised according to
“Chinese Accounting Standards (2006) No. 12: Debt restructuring”.
3) For the price paid including cash dividends or profits declared but unpaid, it is recognised as
receivables separately rather than as initial cost of long-term equity instruments no matter which
method it is obtained.
(2) Subsequent measurement
The Company adopts either cost method or equity method for the long-term equity investment
according to the extent of influence, existence of active market and availability of fair value. The
equity method is used when the Company has joint control or significant influence over the investee
enterprise. The cost method is used when the Company has the control or does not have joint control or
26/109
significant influence over the investee enterprise and there is no quote price in active market or there is
no reliable fair value.
1) For the long-term investment under cost method, declared cash dividends or profits are
recognised as investment income for the current period when it incurred. The amount of investment
income recognised by the Company is limited to the amount distributed out of the accumulated net
profits of the investee enterprise that arose after the investment was made. The amount of profits or
declared cash dividends by the investee enterprise in excess of the above threshold is treated as return
of investment cost.
2) For long-term equity investment under equity method, the Company adjusts carrying amount of
the long-term equity investment and recognizes investment income according to the proportion of net
profit or loss after acquisition. The Company reduces carrying amount of the long-term investment
regarding to declared cash dividend or profit distribution.
For long-term equity investment under equity method, the Company recognizes net losses incurred by
the investee enterprise to the extent that the carrying amount and the substantial net investment of the
long-term equity investment is reduced to zero except there is further obligation of the excess losses. If
the investee enterprise realizes net profits in subsequent periods, the Company increase the carrying
amount of the investment above zero at the amount at which its share of profits exceeds its share of
previously unrecognized losses.
3) The Company adopts the same manner of financial instrument for the impairment of long-term
equity investment which is measured under cost method and there is no quote price in active market or
there is no reliable fair value. Impairment of long-term equity investments other than above refers to
accounting policy “Impairment of assets” of the Company.
4) On disposal of an equity investment, the difference between the carrying amount of the
investment and the sale proceeds actually received is recognised as an investment gain or loss for the
current period. When the equity method is adopted, change in equity other than profit or loss is
recorded in equity. On disposal of the equity investment, amount of change which is recorded in equity
previously is transferred to profit or loss for the current period regarding to the proportion of disposal.
27/109
10. Recognition and measurement of investment properties
(1) Investment properties of the Company are properties held to earn rentals or for capital appreciation
or both, mainly comprising:
1) land use right which has already been rented;
2) land use right which is held for transfer out after appreciation; and
3) property which has already been rented.
(2) Investment property shall be recognised as an asset when the following conditions are satisfied:
1) it is probable that the future economic benefits that are associated with the investment property
will flow to the Company; and
2) the cost of the investment property can be measured reliably.
(3) Initial measurement
An investment property is measured initially at its cost.
1) The cost of a purchased investment property comprises its purchase price, related tax expenses
and any directly attributable expenditure.
2) The cost of a self-constructed investment property comprises all necessary construction
expenditures incurred before the property is ready for its intended use.
3) The cost of a property acquired by other means shall be recognized according to relevant
accounting standards.
(4) Subsequent measurement
After initial recognition, the Company adopts the cost model to measure its investment properties.
The Company amortizes or depreciates its investment properties measured using cost model in the
same way as fixed assets and intangible assets.
The Company values the investment property measured using cost model at the lower of its cost and its
recoverable amount at the end of the period. Where the cost exceeds the recoverable amount, the
difference shall be recognized as impairment loss. Once a provision for impairment loss is made, it
cannot be reversed.
11. Recognition and measurement of fixed assets
Fixed assets are assets that: 1) are held for use in the production or supply of goods or services, for
28/109
rental to others, or for administrative purposes; and 2) have useful life more than one year.
(1) A fixed asset shall be initially recognized at cost when the following condition are satisfied:
1) it is probable that future economic benefits associated with the assets will flow to the Company;
and
2) the cost of the assets can be measured reliably.
(2) Depreciation
Subsequent expenditure relating to a fixed asset shall be added to the carrying amount of the asset
when the expenditure qualifies for capitalization. Subsequent expenditure that does not qualify for
capitalization shall be recognized as an expense for the current period.
The depreciation method adopted by the Company is straight-line method.
The estimated useful lives, residual value and annual depreciation rate of fixed assets are shown as
follows:
Estimated Useful Residual value Annual Depreciation
The categories
Lives (years) (%) Rate (%)
Property and buildings 20-25 5-10 3.8-4.5
Machineries 10 5 9.5
Vehicles 5 5 19
Electronic and other equipments 5 5 19
Decoration 5 20
The Company reviews the useful life, estimated residual value and depreciation method of a fixed
asset at the end of each financial year. If expectations are significantly different from previous
estimates, the useful life shall be revised accordingly. If expectations are significantly different from
previous estimates, the estimated residual value also shall be revised accordingly. If there has been a
significant change in the expected realization pattern of economic benefits from those assets, the
depreciation method shall be changed accordingly. The changes in useful life, estimated residual value
and depreciation method shall be treated as change in accounting estimates.
(3) Fixed assets acquired under finance lease
The Company identifies a lease of asset as finance lease when substantially all the risks and rewards
incidental to legal ownership of the asset are transferred.
A fixed asset acquired under finance lease shall be valued at the lower of the fair value of the leased
29/109
asset and the present value of the minimum lease payments at the inception of lease.
The depreciation method of fixed assets acquired under finance lease is consistent with that for
depreciable assets owned by the Company. If the Company can reasonably confirm that it will obtain
the ownership of leased asset at the end of lease term, the leased asset shall be depreciated during the
useful life of the leased asset. If the Company cannot reasonably confirm that it will obtain the
ownership of leased asset at the end of lease term, the leased asset shall be depreciated during shorter
of the useful life of the leased asset and the lease term.
(4) Impairment of fixed asset refers to accounting policy “Impairment of assets” of the Company.
12. Recognition and measurement of intangible assets
Intangible assets are identifiable non-monetary asset that are owned or controlled by the Company and
are without physical substance.
(1) Recognition of intangible assets
The Company recognizes an intangible asset when that intangible asset fulfills both of the following
conditions:
1) it is probable that the economic benefits associated with that asset will flow to the Company; and
2) the cost of that asset can be measured reliably.
Expenditures incurred during the research phase of an internal project shall be recognised as expenses
in the period in which they are incurred. Expenditures incurred during the development phase of an
internal project shall be recognized as an intangible asset if, and only if, the Company can demonstrate
all of the following:
1) the technical feasibility of completing the intangible asset so that it will be available for use or
sale;
2) its intention to complete the intangible asset and use or sell it;
3) the method that the intangible asset will generate probable future economic benefits. Among other
things, the Company can demonstrate the existence of a market for the output of the intangible asset or
the intangible asset itself or, if it is to be used internally, the usefulness of the intangible asset;
4) the availability of adequate technical, financial and other resources to complete the development
and to use or sell the intangible asset; and
5) its ability to measure reliably the expenditure attributable to the intangible asset during its
30/109
development
(2) Measurement of intangible assets
1) An intangible asset is measured initially at its cost.
2) Subsequent measurement of intangible assets
A. For an intangible asset with finite useful life, the Company estimates its useful life at the time of
acquisition and amortizes it during its useful life in a reasonable and systematic way. The amount of
amortization is allocated to relevant costs and expenses according to the nature of beneficial items. The
Company does not amortize intangible asset with infinite useful life.
B. Impairment of intangible assets refers to accounting policy “Impairment of assets” of the
Company.
13. Impairment of assets
In assessing whether there is any indication that an asset may be impaired, the Company shall consider,
as a minimum, the following indications:
(1) during the period, an asset's market value has declined significantly more than it would be
expected as a result of the passage of time or normal use;
(2) significant changes with an adverse effect on the Company have taken place during the period, or
will take place in the near future, in the technological, market, economic or legal environment in which
the Company operates or in the market to which an asset is dedicated;
(3) market interest rates or other market rates of return on investments have increased during the
period, and those increases are likely to affect the discount rate used in calculating an asset's value in
use and decrease the asset's recoverable amount materially;
(4) evidence is available of obsolescence or physical damage of an asset;
(5) the asset becomes idle, or the Company plans to discontinue or to dispose of an asset before the
previously expected date;
(6) evidence is available from internal reporting that indicates that the economic performance of an
asset is, or will be, worse than expected, for example, the net cash flow generated from assets or the
operating profit (or loss) realized by assets is lower (higher) than the excepted amount, etc.; and
(7) Other evidence indicates that assets may be impaired.
The Company assesses long-term equity investment, fixed assets, construction materials, constructions
31/109
in progress and intangible assets (except for those with uncertain useful life) that apply Chinese
Accounting Standard (2006) No. 8 - Impairment of assets at the balance sheet date. If there is any
indication that an asset may be impaired, the Company shall assess the asset for impairment and
estimate the recoverable amount of the impaired asset.
Recoverable amount is measured as the higher of an asset's fair value less costs to sell and the present
value of estimated future cash flows from continuing use of the asset. If carrying amount of an asset is
higher than its recoverable amount, the carrying amount of this asset shall be written down to its
recoverable amount with the difference recognized as impairment loss and charged to profit or loss
accordingly. Simultaneously a provision for impairment loss shall be made.
There is any indication that an asset may be impaired, the Company usually estimates its recoverable
amount on an individual item basis. However if it’s not possible to estimate recoverable amount of the
individual asset, the Company shall determine the recoverable amount of the cash-generating unit to
which the asset belongs.
An asset's cash-generating unit is the smallest group of assets that includes the asset and generates cash
inflows that are largely independent of the cash inflows from other assets or groups of assets.
Identification of cash-generating unit is based on whether the cash inflows generated by the
cash-generating unit are largely independent of the cash inflows from other assets or groups of assets.
The Company assesses goodwill acquired in a business combination and intangible assets with
uncertain useful life for impairment each year no matter whether indication that an asset may be
impaired exists or not. Impairment assessment of goodwill is carried together with the impairment
assessment of related cash-generating unit or group of cash-generating units.
Once impairment loss is recognized, it cannot be reversed in subsequent financial period.
14. Recognition and measurement of borrowing cost
(1) Capitalization and capitalization period of borrowing costs
The costs of borrowings designated for acquisition or construction of qualifying assets shall be
capitalized as part of the cost of the assets. Capitalization of borrowing costs shall start when a) the
capital expenditures have incurred, b) the borrowing costs have incurred and c) the acquisition and
construction activities that are necessary to bring the asset to its expected usable condition have
commenced. Other borrowing costs that do not qualify for capitalization shall be expensed off during
32/109
current period.
Capitalization of borrowing costs shall be suspended during periods in which the acquisition or
construction is interrupted abnormally, and the interruption period is three months or longer. These
borrowing costs shall be recognized directly in profit or loss during the current period. However,
capitalization of borrowing costs during the suspended periods shall continue when the interruption is
a necessary part of the process of bringing the asset to working condition for its intended use.
Capitalization of borrowing costs ceases when the qualifying asset being acquired or constructed is
substantially ready for its intended use. Subsequent borrowing costs shall be expensed off during the
period in which they are incurred.
(2) Calculation method of capitalization for borrowing costs
To the extent that funds are borrowed specifically for the purpose of acquiring or constructing a
qualifying asset, the amount of borrowing costs eligible for capitalization on that asset is determined as
the actual borrowing costs incurred on that borrowing during the period less any investment income on
the temporary investment of the borrowing.
To the extent that funds are borrowed generally and used for the purpose of acquiring or constructing a
qualifying asset, the amount of borrowing costs eligible for capitalization shall be determined by
applying a capitalization rate to the weighted average of excess of accumulated expenditures on
qualifying asset over that on specific purpose borrowing. The capitalization rate is the weighted
average of the borrowing costs applicable to the borrowings of the Company that are outstanding
during the period, other than borrowings made specifically for the purpose of acquiring or constructing
a qualifying asset.
15. Share-based payment
Recognition and measurement of share-based payment are based on true, complete and valid
share-based payment agreement. Share-based payment transaction comprises equity-settled
share-based payment transactions and cash-settled share-based payment transactions.
(1) equity-settled share-based payment transactions
Equity-settled share-based payment transactions in which the Company receives employee’s services
as consideration for equity instruments of the Company are measured as fair value of the equity
instrument granted to the employees. As to an equity-settled share-based payment in return for services
33/109
of employees, if the right may be exercised immediately after the grant, the fair value of the equity
instruments shall, on the date of the grant, be included in the relevant cost or expense and the capital
surplus shall be increased accordingly. As to a equity-settled share-based payment in return for
employee services, if the right cannot be exercised until the vesting period comes to an end or until the
prescribed performance conditions are met, then on each balance sheet date within the vesting period,
the services obtained during the current period shall, based on the best estimate of the number of
vested equity instruments, be included in the relevant costs or expenses and capital surplus at the fair
value of the equity instruments on the date of the grant.
(2) cash-settled share-based payment transactions
Cash-settled share-based payment is measured in accordance with the fair value of liability undertaken
by the Company that is calculated based on the shares or other equity instruments. As to a cash-settled
share-based payment, if the right may be exercised immediately after the grant, the fair value of the
liability undertaken by the Company, on the date of the grant, is included in the relevant costs or
expenses, and the liabilities shall be increased accordingly. As to a cash-settled share-based payment,
if the right may not be exercised until the vesting period comes to an end or until the specified
performance conditions are met, on each balance sheet date within the vesting period, the services
obtained during the current period shall, based on the best estimate of the information about the
exercisable right, be included in the relevant costs or expenses and the corresponding liabilities at the
fair value of the liability undertaken by the enterprise.
16. Revenue recognition
(1) Revenue from the sale of goods is recognized when all of the following conditions have been
satisfied:
1) The Company has transferred to the buyer the significant risks and rewards of ownership of the
goods;
2) The Company retains neither continuing managerial involvement to the degree usually associated
with ownership nor effective control over the goods sold;
3) The economic benefits associated with the transaction will flow to the Company; and
4) The relevant amount of revenue and costs can be measured reliably.
(2) Revenue from the sale of properties is recognized upon a) final acceptance of the construction of
34/109
property is completed and the property is transferred to buyer, b) buyer receives and accepts the
settlement billing and c) the Company receives all considerations of sale of property (down payment
and mortgage received from bank for property purchasing by installments) and the conditions for
obtaining certificate of title to house property are satisfied.
(3) Revenue from leasing of property is recognized when a) the economic benefits associated with
leasing of property will flow to the Company and b) the amount of revenue can be measured reliably.
(4) Revenue from rendering of services (excluding long-term contract) is by reference to the
percentage of completion of the service at closing date when the outcome of transaction can be reliably
estimated. The outcome of transaction can be reliably estimated when a) the total revenue and cost can
be reliably measured, b) the percentage of completion can be determined reliably and c) the economic
benefit pertaining to the service will flow to the Company. If the outcome of transaction cannot be
reliably estimated, the Company shall recognize revenue to the extent of costs incurred that are
expected to be recoverable and charge an equivalent amount of cost to profit or loss.
(5) Revenue arising from the Company’s assets used by others is recognised when (a) it is probable
that the economic benefits associated with the transaction will flow to the Company and (b) the
amount of the revenue can be measured reliably. Interest revenue should be measured based on the
length of time for which the Company's cash is used by others and the applicable interest rate. Royalty
revenue should be measured in accordance with the period and method of charging as stipulated in the
relevant contract or agreement.
(6) Recognition of construction contract revenue
1) When the outcome of a construction contract can be reliably estimated, construction contract
revenue is recognized by reference to the percentage of completion of the contract activity at closing
date. The outcome of a construction contract can be reliably estimated when a) total contract revenue
and contract costs incurred can be measured reliably, b) both the contract costs to complete the
contract and the percentage of completion can be measured reliably and c) it is probable that the
economic benefits associated with the contract will flow to the Company. The percentage of
completion of a contract is determined as the proportion that actual contract costs incurred to date
bears to the estimated total contract costs.
2) When the outcome of a construction contract cannot be estimated reliably, contract revenue should
be recognised to the extent of contract costs that can be recovered and contract costs should be
35/109
recognized as expense in the period in which they are incurred.
3) If total estimated contract costs will exceed total contract revenue, the estimated loss should be
recognised immediately as an expense during the current period.
17. Income tax
The Company adopts the balance sheet liability method for income tax expenses.
(1) Deferred tax asset
1) Where there are deductible temporary differences between the carrying amount of assets or
liabilities in the balance sheet and their tax bases, a deferred tax asset shall be recognised for all those
deductible temporary differences to the extent that it is probable that taxable profit will be available
against which the deductible temporary difference can be utilized. Deferred tax assets should be
measured at the tax rates that are expected to apply to the period when the asset is realized or the
liability is settled.
2) At the balance sheet date, where there is strong evidence showing that sufficient taxable profit will
be available against which the deductible temporary difference can be utilized, the deferred tax asset
unrecognized in prior period shall be recognized.
3) The Company assesses the carrying amount of deferred tax asset at the balance sheet date. If it’s
probable that sufficient taxable profit will not be available against which the deductible temporary
difference can be utilized, the Company shall write down the carrying amount of deferred tax asset, or
reverse the amount written down later when it’s probable that sufficient taxable profit will be
available.
(2) Deferred tax liability
A deferred tax liability shall be recognized for all taxable temporary differences, which are differences
between the carrying amount of an asset or liability in the balance sheet and its tax base, and measured
at the tax rates that are expected to apply to the period when the asset is realized or the liability is
settled.
18. Basis of consolidation
(1) Scope of consolidation
The scope of consolidated financial statements of the Company is identified based on the concept of
36/109
control.
When the parent owns, directly or indirectly through subsidiaries, more than half of the voting power
of investee company, the investee company is regarding as subsidiary and included consolidated
financial statements. If the parent owns half or less of the voting power of an entity when there is any
following condition incurred, the investee company is regarding as subsidiary and included
consolidated financial statements.
1) power over more than half of the voting rights by virtue of an agreement with other investors;
2) power to govern the financial and operating policies of the entity under a statute or an agreement;
3) power to appoint or remove the majority of the members of the board of directors or equivalent
governing body;
4) power to cast the majority of votes at meetings of the board of directors or equivalent governing
body and control of the entity is by that board or body.
If there is evidence suggesting that no control of Investee Company exists, the investee company does
not be included in the consolidated financial statements.
(2) Principle of consolidation
The consolidated financial statements are based on the financial statements of individual subsidiaries
which are included in the consolidation scope and prepared after adjustment of long-term equity
investment under equity method and elimination effect of intragroup transaction.
(3) Minority interests
Minority interest in the consolidated balance sheet is that portion of the net asset of a subsidiary
attributable to equity interests that are not owned, directly or indirectly through subsidiaries, by the
parent.
Minority interest in the consolidated income statement is that portion of the profit or loss of a
subsidiary attributable to equity interests that are not owned, directly or indirectly through subsidiaries,
by the parent.
(4) Excess losses
The amount which losses of subsidiaries during the period exceeds the proportion of minority’s
obligation is offset minority interest as agreed in the subsidiaries’ association or agreement and
minorities have ability to bear the excess losses. Otherwise, the excess losses are offset equity of the
parent company. Profits made afterward by subsidiaries are attributable to equity of the parent
company before recovery of excess losses.
37/109
(5) Increase or decrease of the subsidiaries
For any subsidiary acquired by the Company through business combination under the common control,
when the consolidated balance sheet for the current period are being prepared, the amount at the
beginning of the period in the consolidated balance sheet is made corresponding modification. For
addition business combination not under common control during the reporting period, the Company
makes no adjustment for the amount at the beginning of the period in the consolidated balance sheet.
When disposing subsidiary during the reporting period, the Company makes no adjustment for the
amount at the beginning of the period in the consolidated balance sheet.
For any subsidiary acquired by the Company through business combination under the common control,
when the consolidated income statement for the current period are being prepared, revenue, expense
and profit for the period from the beginning of the consolidated period to the year end of the reporting
period are included in the consolidated income statement. For addition business combination not under
common control during the reporting period, revenue, expense and profit for the period from
acquisition date to the year end of the reporting period is included in the consolidated income
statement. When disposing subsidiary during the reporting period, revenue, expense and profit for the
period from the beginning to the disposal date are included in the consolidated income statement.
For any subsidiary acquired by the Company through business combination under the common control,
when the consolidated cash flow statement for the current period are being prepared, cash flow for the
period from the beginning of the consolidated period to the year end of the reporting period is included
in the consolidated cash flow statement. For addition business combination not under common control
during the reporting period, cashflow for the period from acquisition date to the year end of the
reporting period is included in the consolidated cashflow statement. When disposing subsidiary during
the reporting period, cash flow for the period from the beginning to the disposal date is included in the
consolidated cashflow statement.
19. Content and significant change of the annuity plan of the Company
The Company hands in its annuity to Shenzhen Security Insurance Bureau Pension Management
Center. The Company will reach an agreement with Ping An Insurance (Group) Company of China,
Ltd. in 2008 and engage it to manage annuity fund for the Company. This intended agreement has been
authorized by Congress of Workers and Staff.
38/109
Note V Changes in accounting policies and estimates, and correction of errors
1. Changes in accounting policies
It is the first time for the Company to adopt the new accounting standards system during current
financial reporting period, the Company has retrospectively restates comparative figures of balance
sheet, income statement and cash flow statement and discloses those comparative figures in the
financial statements according to “Chinese Accounting Standards (2006) No. 38 -- First time
adoption of Chinese Accounting Standards (2006) ”, Document No.10 [2007], CSRC Accounting
“Circular on Issuing the No.7 Questions and Responses of Information Disclosure Standards of Public
Companies -- Compilation and Disclosure of the Comparative Financial Accounting Information
during the Transition Period between the New and Old Accounting Standards”, CaiKuai [2007] No. 14
“Interpretation No.1 to the Chinese Accounting Standards (2006) ” and “Suggestion from Accountant
Expert Team on Implementation of Chinese Accounting Standards (2006) ”. The retrospectively
restated items are as follows:
(1) Trading financial asset
According to “Chinese Accounting Standard (2006) No. 22 - Recognition and measurement of
financial instruments”, the Company measures its trading financial assets at fair value instead of at
lower of cost and market price in 2007. Retrospective restatement method has been adopted for this
change in accounting policy; comparative figures in the financial statements for the financial year 2007
have been restated. The accumulative effect of the change in accounting policy on financial statements
after retrospective restatement using new accounting standards is RMB5,923,150.98. As a result of
retrospective restatement, the opening retained earning of the financial year 2006 is not changed; net
profit attributable to equity holders of the parent company for the financial year 2006 is increased by
RMB5,923,150.98; the opening retained earning of the financial year 2007 is increased by
RMB5,923,150.98, including an increase amounting to RMB5,923,150.98 in retained earnings. As a
result of the change in accounting policy, net profit for the financial year 2007 is decreased by
RMB6,302,833.24, including a decrease amounting to RMB6,302,833.24 in net profit attributable to
equity holders of the parent company.
(2) Deferred tax asset and liability
According to “Chinese Accounting Standard (2006) No. 18 – Income Tax”, the Company adopts
39/109
balance sheet liability method instead of tax payable method for income tax expense. Retrospective
restatement method has been adopted for this change in accounting policy; comparative figures in the
financial statements for the financial year 2007 have been restated. The accumulative effect of the
change in accounting policy on financial statements after retrospective restatement using new
accounting standards is RMB7,835,781.02. As a result of retrospective restatement, the opening
retained earning of the financial year 2006 is increased by RMB6,904,270.85; net profit attributable to
equity holders of the parent company for the financial year 2006 is increased by RMB931,510.17; the
opening retained earning of the financial year 2007 is increased by RMB7,835,781.02, including an
increase amounting to RMB7,835,781.02 in retained earnings. As a result of the change in accounting
policy, net profit for the financial year 2007 is increased by RMB2,608,356.05, including an increase
amounting to RMB2,608,356.05 in net profit attributable to equity holders of the parent company.
(3) Long-term equity investment
According to new accounting standards and relevant supplementary regulations, the Company shall
adjust the carrying amount of long-term equity investment when accounting for joint venture measured
using equity method. Retrospective restatement method has been adopted for this change in accounting
policy; comparative figures in the financial statements for the financial year 2007 have been restated.
The accumulative effect of the change in accounting policy on financial statements after retrospective
restatement using new accounting standards is RMB647,927.35. As a result of retrospective
restatement, the opening retained earning of the financial year 2006 is increased by RMB804,195.41;
net profit attributable to equity holders of the parent company for the financial year 2006 is decreased
by RMB156,268.06; the opening retained earning of the financial year 2007 is increased by
RMB647,927.35, including an increase amounting to RMB647,927.35 in retained earnings.
(4) Change in scope of consolidation
According to new accounting standards and relevant supplementary regulations, Shenzhen Real Estate
Exchange, Shenye Land Development Co., Ltd and its subsidiary, Zhanjiang Shenzhen Properties
Development Co., Ltd, Shenzhen International Trade Shopping Mall Co., Ltd and Shenzhen Tesu
Motor Vehicle Driver Training Center Co., Ltd are included in consolidation scope during the financial
year 2007. Retrospective restatement method has been adopted for this change in accounting policy;
comparative figures in the financial statements for the financial year 2007 have been restated. The
accumulative effect of the change in accounting policy on financial statements after retrospective
40/109
restatement using new accounting standards is RMB7,125,009.29 in negative. As a result of
retrospective restatement, the opening retained earning of the financial year 2006 is decreased by
RMB2,359,206.53; the opening foreign exchange difference from translation of foreign currency
financial statement of the financial year 2006 is increased by RMB1,675,943.29; the opening minority
interest of the financial year 2006 is increased by RMB862,359.07; net profit attributable to equity
holders of the parent company for the financial year 2006 is decreased by RMB5,736,787.75; net profit
attributable to minority interest for the financial year 2006 is decreased by RMB1,595.10; the opening
retained earning of the financial year 2007 is decreased by RMB8,095,994.28, including an decrease
amounting to RMB8,095,994.28 in retained earnings; the opening foreign exchange difference from
translation of foreign currency financial statement of the financial year 2007 is increased by
RMB110,221.02; the opening minority interest of the financial year 2007 is increased by
RMB860,763.97. As a result of the change in accounting policy, net profit for the financial year 2007
is decreased by RMB1,081,482.32, including a decrease amounting to RMB1,077,930.11 in net profit
attributable to equity holders of the parent company.
2. There is no change in accounting estimate during the financial period.
3. There is no event which requires errors correction during the fiscal year.
Note VI Taxation
1. Value Added Tax rate is 13% or 17%, paid by deducting value added input tax.
2. The business tax rate is 3% or 5% of operating revenue.
3. Urban maintenance and construction tax is 1% or 7% of turnover tax payable.
4. Education surtax is 3% of turnover tax payable.
5. The income tax expense rate is 15% or 33%.
6. Land value appreciation tax is levied in four progressive levels with the tax rate ranging from 30%
to 60%.
Note VII Business combination and consolidated financial statements
1. Subsidiaries
41/109
Details of subsidiaries directly or indirectly controlled by the Company as at December 31, 2007 is
shown as below:
Registered
Business
Subsidiaries capital Principal activities
nature
(0’000)
(1)subsidiaries acquired through
business combination
A. Business combination under
common control
None
B. Business combination without
common control
None
(2)subsidiaries acquired through
other methods other than business
combination
Hainan Xinda Development Co., Ltd Property 2,000 Property development, decoration
development engineering,; planting; import-export
practice
Shenzhen ITC Restaurant Limited Restaurant 200 Retail sales of Chinese meal, western-style
operation and food and wine
wine
merchandise
Shenzhen Property and Construction Property 3,095 Land development, property operation;
Development Company development construction supervision; property
management
Shanghai Shenzhen Properties Property 5,000 Property management; construction
Development Company Limited development material; property development
Shenzhen ITC Property Management Property 2,000 Property rent and management
Company management
Shenzhen ITC Vehicles Services Transportation 2,985 Motor transport and motor rent
Company and vehicles
rental service
Shenzhen Huangcheng Real Estate Property 3,000 Development, construction, operation and
Company Limited development management of commercial service
facilities relevant to Huanggang port
Sichuan Tianhe Industry Co., Ltd Trading 800 Wholesale in domestic market
Shanghai Shenzhen Properties Property 30 Property management and consultant
Management Company management
Shenzhen ITC Property Management Service 120 Domestic commerce; material supply;
Engineering Equipment Company maintenance of electric equipment
Limited
Shenzhen Tianque Elevator Service 500 Maintenance of elevator and air condition
Technology Company Limited
Chongqing Shenzhen ITC Property Property 500 Property management and agency
Management Company Limited management
Chongqing Ao’bo Elevator Company Service 200 Installing, restricting and repairing the
Limited elevator; sales of elevator and accessories
42/109
Registered
Business
Subsidiaries capital Principal activities
nature
(0’000)
Shenzhen ITC Petroleum Company Trading 850 Sales of gasoline, diesel oil, lube and coal
Limited oil
Shenzhen ITC Vehicle Industry Service 150 Motor maintenance; sales of motor and
Company Garage auto cycle fittings
Shenzhen Tesu Vehicle Driver Service 200 Driver training
Training Center Limited
Shenzhen Huangcheng Real Estate Property 500 Property management; court virescence
Management Company Limited management and cleansing services
Zhanjiang Shenzhen Estate Property 253 Property development and sales
Development Company Limited development
Shenzhen Property Construction Construction 300 Supervision of general industrial and civil
Supervision Company Limited Supervision construction engineering
Shenzhen International Trade Plaza Trading 1,200 Investing in commercial, material and
supplying company
Shenzhen Real Estate Exchange Service 138 Providing property information, property
agency and evaluation
Shum Yip Properties Development Property Property agency and investment
Limited development HKD2,000
Wayhang Development Limited Property Property development
development HKD0.0002
Chief Link Properties Limited Property Property agency and investment
development HKD0.01
Syndis Investment Company Limited Property Property investment
development HKD0.0004
Subsidiaries Contribution Shareholding Consolidated
(0’000) Direct Indirect (Y/N)
Hainan Xinda Development Headquarter Company 2,000 100% Y
Shenzhen ITC Restaurant Limited 200 80% 20% Y
Shenzhen Property and Construction Development 3,095 100% Y
Company
Shanghai Shenzhen Properties Development Company 5,000 90% 10% Y
Limited
Shenzhen ITC Property Management Company 2,000 95% 5% Y
Shenzhen ITC Vehicles Services Company 2,985 90% 10% Y
Shenzhen Huangcheng Real Estate Company Limited 3,000 95% 5% Y
Sichuan Tianhe Industry Co., Ltd 800 100% Y
43/109
Subsidiaries Contribution Shareholding Consolidated
(0’000) Direct Indirect (Y/N)
Shanghai Shenzhen Properties Management Company 30 100% Y
Shenzhen ITC Property Management Engineering 120 100% Y
Equipment Company Limited
Shenzhen Tianque Elevator Technology Company Limited 500 100% Y
Chongqing Ao’bo Elevator Company Limited 200 100% Y
Shenzhen ITC Petroleum Company Limited 850 100% Y
Shenzhen ITC Vehicle Industry Company Garage 150 100% Y
Shenzhen Huangcheng Real Estate Management Company 500 100% Y
Limited
Shenzhen Property Construction Supervision Company 300 93% 7% Y
Limited
Shenzhen Tesu Vehicle Driver Training Center Limited 200 100% Y
Zhanjiang Shenzhen Estate Development Company Limited 253 100% Y
Shenzhen International Trade Plaza 1,200 95% 5% Y
Shenzhen Real Estate Exchange 138 100% Y
Shum Yip Properties Development Limited HKD2,000 100% Y
Wayhang Development Limited HKD0.0002 100% Y
Chief Link Properties Limited HKD0.01 70% Y
Syndis Investment Company Limited(*) HKD0.0004 100% Y
* Syndis Investment Company Limited is the wholly-owned subsidiary of Chief Link Properties
Limited
2. Changing of Consolidation Scope
Subsidiary newly consolidated in the reporting period:
Name Reason of Date of Net profit for the Net assets at the end of
changing changing period period
Chongqing Ao’bo Elevator Newly March 29,
0.00 2,000,000.00
Company Limited established 2007
3. Information of Minority Interest (MI) of subsidiaries
44/109
Amount of minority Balance after deduction of losses
interest in income of subsidiaries during the period
Name MI statement deducted exceeding the proportion of
from minority interest minority shareholders from equity
of parent company
Chief Link Properties 857,211.76
Limited
Note VIII Joint ventures, associates and other invested companies
Up to December 31 2007, the main joint ventures, associates and other invested companies the
Company directly or indirectly invested are listed as follows:
Name Business Registered Business scope
nature capital
(0’000)
Shenzhen ITC Tian’an Properties Hotel USD888 Constructing and operating the Tian’an
Co., Ltd services International Building
Shenzhen ITC Tian’an Property Property 300 Property management
Management Co., Ltd management
Shenzhen Jifa Warehouse Company Services 5,415 Warehousing; developing sea-front industry;
Limited road freight; sales of motor fittings
Shenzhen ITC Industrial Services HKD3,280 Biquan Restaurant; snooker, bowling, karaoke;
Development Co., Ltd cleaning
Anhui Nanpeng Papermaking Co., Industry USD800 Production and sales of copperplate paper,
Ltd culture paper, and wrapping paper
Shenzhen Wufang Pottery & Industry USD12,500 Production and export of top grade construction
Porcelain Industrial Co., Ltd tile
Shenzhen Huajing Glass Bottle Industry 4,800 Producing kinds of glass bottles used in the
Company Limited wrapping the medicine, beer, food and drinks or
other special glass bottles; providing economic
information and technical consulting services
Shenzhen Fulin Industrial Co., Ltd. Services 19,429.92 Touring, hotel, restaurant, wholesales and
retails; property construction development and
operation under approval; passenger transport
Guangzhou Lishifeng Motor Services 2,000 Taxi transportation; domestic commerce and
Company Limited materials supply (besides the goods that the
government controlled)
Name Contribution Shareholdings
(0’000) Direct Indirect
Shenzhen ITC Tian’an Properties Co., Ltd 2,318.61 50%
Shenzhen ITC Tian’an Property Management Co., Ltd 150 50%
45/109
Name Contribution Shareholdings
(0’000) Direct Indirect
Shenzhen Jifa Warehouse Company Limited 3,064.51 50%
Shenzhen ITC Industrial Development Co., Ltd 2,015.48 38.33%
Anhui Nanpeng Papermaking Co., Ltd 1,382.40 30%
Shenzhen Wufang Pottery & Porcelain Industrial Co., Ltd 1,898.36 26%
Shenzhen Huajing Glass Bottle Company Limited 760 15.83%
Shenzhen Fulin Industrial Co., Ltd. 2,118.10 10.59%
Guangzhou Lishifeng Motor Company Limited 600 30%
Note IX Notes to the main subjects in consolidated financial statements
(Unless otherwise stated, the closing balance and the opening balance refer to the balance at December
31, 2007 and December 31, 2006 respectively. All amounts are presented in RMB.)
1. Cash and cash equivalents
Item Closing balance Opening balance
Cash on hand 275,617.49 444,708.58
Bank deposit 227,564,009.28 78,992,190.79
Other cash and cash equivalents 14,322,060.57 19,030,139.80
Total 242,161,687.34 98,467,039.17
Closing balance
Item
Currency Original currency Exchange rate RMB
Cash on hand RMB 252,522.75 1.0000 252,522.75
USD 863.58 7.3046 6,308.11
HKD 17,926.56 0.9364 16,786.43
Sub-Total — — 275,617.29
Bank deposit RMB 225,510,890.57 1.0000 225,510,890.57
USD 1,514.31 7.3046 11,061.43
HKD 2,180,753.18 0.9364 2,042,057.28
Sub-Total — — 227,564,009.28
Other cash and cash RMB 14,251,382.67 1.0000 14,251,382.65
equivalents USD — 7.3046 —
HKD 75,478.34 0.9364 70,677.92
Sub-Total — — 14,322,060.57
Total 242,161,687.34
46/109
Opening balance
Item
Currency Original currency Exchange rate RMB
Cash on hand RMB 356,783.46 1.0000 356,783.46
USD 863.58 7.8087 6,743.44
HKD 14,271.89 1.0047 14,338.97
Sub-Total — — 444,708.58
Bank deposit RMB 76,690,736.78 1.0000 76,690,736.78
USD 1,525.11 7.8087 11,909.13
HKD 2,278,834.43 1.0047 2,289,544.88
Sub-Total — — 78,992,190.79
Other cash and cash RMB 16,530,364.77 1.0000 16,530,364.77
equivalents USD — 7.8087 —
HKD 2,488,081.05 1.0047 2,499,775.03
Sub-Total — — 19,030,139.80
Total 98,467,039.17
Note:The closing balance was increased by 145.93% comparing to the opening balance, which was
due to the increase in advance from customers of housing payment of Shenzhen Huangcheng Real
Estate Company Limited that is subsidiary of the Company.
2. Trading financial assets
Item Fair value at the end of Fair value at the beginning
the financial year of the financial year
Held-for-trading equity instrument 5,192,690.52 21,111,831.04
Total 5,192,690.52 21,111,831.04
Note:The market price at the end of the financial year was determined at the closing price at
December 31, 2007 declared by Stock Exchange. There is no significant restriction on realization of
trading financial assets.
3. Accounts receivables
(1) Aging analysis of accounts receivables is as follows
Aging Closing balance
47/109
Amount Proportion Bad debt provision
Within 1 year(including 1 year) 10,516,741.85 7.94% 199,986.92
1-2 years(including 2 years) 30,047.21 0.02% 69,599.13
2-3 years(including 3 years) 40,733.00 0.03% 35,099.82
Over 3 years 121,945,331.26 92.01% 65,812,948.94
Total 132,532,853.32 100.00% 66,117,634.81
Aging Opening balance
Amount Proportion Bad debt provision
Within 1 year(including 1 year) 10,978,040.85 8.22% 407,458.48
1-2 years(including 2 years) 91,187.04 0.07% 7,400.00
2-3 years(including 3 years) 113,858.12 0.09% 90,357.03
Over 3 years 122,293,506.37 91.62% 65,690,440.83
Total 133,476,592.38 100.00% 66,195,656.34
(2) Accounts receivables by Categories are as follows:
Closing balance
Categories Bad debt
Amount Proportion
provision
Individually significant receivables 120,240,552.39 90.73% 64,240,552.39
Individually insignificant receivables with high
credit risk in group assessment
Other insignificant amount 12,292,300.93 9.27% 1,877,082.42
Total 132,532,853.32 100.00% 66,117,634.81
Opening balance
Categories Bad debt
Amount Proportion
provision
Individually significant receivables 120,240,552.39 90.08% 64,240,552.39
Individually insignificant receivables with high
credit risk in group assessment
Other insignificant amount 13,236,039.99 9.92% 1,955,103.95
Total 133,476,592.38 100.00% 66,195,656.34
48/109
Individually significant receivable is regarded as risky receivable, of which the collectability is
uncertain and of which the recoverable amount can only be determined after effective assessment.
Individually insignificant receivable with high credit risk in group assessment is regarded as receivable,
of which the collectability may be certain for single item, but the collectability of group of the
receivables with same credit risk characteristic is uncertain and the recoverable amount of the group of
receivables can only be determined after effective assessment.
(3) Details of individually significant accounts receivable
Name of company Closing balance Bad debt Aging Reason for provision
provision
Shenzhen Jiyong Properties & 98,611,328.05 42,611,328.05 Over 3 years Involved in lawsuit, refer to
Resources Development Company Note XII.1.(2) and Note
XV.2
HongKong Lianfahang International 15,663,680.00 15,663,680.00 Over 3 years Uncollectible for a long
Development Co.,Ltd. period
Shenzhen Tewei Industry Co.,Ltd. 2,836,561.00 2,836,561.00 Over 3 years Uncollectible for a long
period
Shenzhen Lunan Industry 2,818,284.84 2,818,284.84 Over 3 years Poor operational status
Development Co.,Ltd.
Total 119,929,853.89 63,929,853.89
(4) There was no accounts receivable due from shareholders with more than 5% (including 5%) of
the voting shares of the Company.
(5) There was no accounts receivable due from related parties.
(6) The details of significant accounts receivable are as follows:
Name of company Amount Proportion to total Occurrence
accounts receivables period
Shenzhen Jiyong Properties & Resources 98,611,328.05 74.41% Over 3 years
Development Company
HongKong Lianfahang International 15,663,680.00 11.82% Over 3 years
Development Co.,Ltd.
Shenzhen Tewei Industry Co.,Ltd. 2,836,561.00 2.14% Over 3 years
Shenzhen Lunan Industry Development 2,818,284.84 2.13% Over 3 years
Co.,Ltd.
Total 119,929,853.89 90.50%
(7) The total amount of top 5 accounts receivables is RMB121,937,311.99, accounting for 92.01% of
49/109
the closing balance.
4. Other receivables
(1) Aging analysis of other receivables is as follows:
Aging Closing balance
Amount Proportion Bad debt provision
Within 1 year(including 1 year) 6,399,091.66 3.53% 2,808,590.24
1-2 years(including 2 years) 12,281,340.72 6.77% 681,749.90
2-3 years(including 3 years) 17,106,515.75 9.43% 12,552,917.40
Over 3 years 145,682,848.33 80.27% 89,462,013.78
Total 181,469,796.46 100.00% 105,505,271.32
Aging Opening balance
Amount Proportion Bad debt provision
Within 1 year(including 1 year) 13,037,187.62 7.26% 791,204.15
1-2 years(including 2 years) 19,228,060.50 10.71% 12,553,129.53
2-3 years(including 3 years) 50,123,296.49 27.91% 48,152,654.42
Over 3 years 97,225,915.91 54.12% 41,398,763.63
Total 179,614,460.52 100.00% 102,895,751.73
(2) Other receivables by Categories are as follows:
Closing balance
Categories Amount Proportion Bad debt
provision
Individually significant receivables 119,989,970.57 66.12% 104,596,220.99
Individually insignificant receivables with high credit
risk in group assessment
Other insignificant amount 61,479,825.89 33.88% 909,050.33
Total 181,469,796.46 100.00% 105,505,271.32
Aging Opening balance
Amount Proportion Bad debt
provision
50/109
Individually significant receivables 117,574,689.75 64.87% 102,081,330.32
Individually insignificant receivables with high
credit risk in group assessment
Other insignificant amount 62,039,470.77 35.13% 814,421.41
Total 179,614,160.52 100.00% 102,895,751.73
Individually significant receivable is regarded as risky receivable, of which the collectability is
uncertain and of which the recoverable amount can only be determined after effective assessment.
Individually insignificant receivable with high credit risk in group assessment is regarded as receivable,
of which the collectability may be certain for single item, but the collectability of group of the
receivables with same credit risk characteristic is uncertain and the recoverable amount of the group of
receivables can only be determined after effective assessment.
(3) Details of individually significant other receivables:
Name of company Closing balance Bad debt Age Reason for provision
provision
Gintian Industry (Group) Co.,Ltd. 56,600,000.00 56,600,000.00 Within 1 year to Payment for discharging
over 3 years of guaranty responsibility
that was difficult to be
recollected
Anhui Nanpeng Papermaking Co., Ltd 10,572,704.00 10,572,704.00 Over 3 years Uncollectible for a long
period
Shenzhen Shengfenglu ITC Jewel & 10,199,186.28 6,532,519.60 2-3 years There is no asset to
Gold Co., Ltd execute the verdict, thus
lead to uncollectibility,
refer to Note XII.1.(3) for
details
Shanghai Yutong Property 5,676,000.00 5,676,000.00 Over 3 years Uncollectibility for the
Development Co., Ltd reason of verdict
Wuliangye Restaurant 5,523,057.70 5,523,057.70 Over 3 years Has been liquidated
HongKong Yueheng Development Co., 3,271,931.42 3,271,931.42 Over 3 years Has been liquidated
Ltd
Elevated Train Project 2,542,332.43 2,542,332.43 Over 3 years Suspended project
Dameisha Tourism Center 2,576,445.69 2,576,445.69 Over 3 years Suspended project
Shenzhen ITC Food Enterprise Co.,Ltd. 2,431,652.48 2,431,652.48 Over 3 years Insolvency
Shenzhen Wufang Pottery & Porcelain 1,747,264.25 1,747,264.25 Over 3 years Poor operation status
Industrial Co., Ltd
Duokuai Elevator (Far East) Co., Ltd. 11,726,693.00 2-3 years No provision provided,
refer to Note XII.1.(4) for
details
Total 112,867,267.25 97,473,907.57
(4) There was no other receivable due from shareholders with more than 5% (including 5%) of the
voting shares of the Company.
(5) Details of top 5 other receivables are as follows:
51/109
Name of company Amount Proportion to total Occurrence period
other receivables
Gintian Industry (Group) Co.,Ltd. 56,600,000.00 31.29% Within 1 year to
over 3 years
Shenzhen ITC Tian’an Properties 29,705,931.45 16.42% Over 3 years
Co., Ltd
Shenzhen Municipal Planning and 12,024,387.70 6.65% Over 3 years
Land Resource Bureau Longgang
Breach
Duokuai Elevator (Far East) Co., Ltd. 11,726,693.00 6.48% Over 3 years
Anhui Nanpeng Papermaking Co., Ltd 10,572,704.00 5.84% Over 3 years
Total 120,629,716.15 66.68%
(6) Amount due from related parties in other receivables is RMB44,457,552.18, accounting for
24.57% of the closing balance.
5. Prepayment
(1) The aging analysis of prepayment is as follows:
Closing balance Opening balance
Aging
Amount Proportion Amount Proportion
Within 1 year(including 1 year) 68,099,090.89 99.72% 3,846,762.43 90.11%
1-2 years(including 2 years) 65,736.33 0.10% 278,223.00 6.52%
2-3 years(including 3 years) 105,590.00 0.15% 33,123.00 0.78%
Over 3 years 17,856.80 0.03% 110,916.80 2.59%
Total 68,288,274.02 100.00% 4,269,025.23 100.00%
(2) Notes to prepayment
1) Prepayments with aging over 1 year are mainly construction payments to be settled.
2) There was no amount due from shareholders with more than 5% (including 5%) of the voting
shares of the Company in prepayment.
6. Inventories
(1) The details of inventory are as follows:
52/109
The
proportion of
reversal of
Including:
provision for
Categories Opening balance Increase Decrease Closing balance Capitalized
impairment
borrowing cost
of inventories
to closing
balance
Raw materials 2,049,170.69 4,753,235.78 4,517,234.53 2,285,171.94
Finished products 1,079,934.34 20,089,850.84 20,110,803.67 1,058,981.51
low-value consumption 275,716.70 615,022.31 591,060.95 299,678.06
goods
land use right held for 437,016,767.54 3,379,975.97 187,528,624.22 252,868,119.29 0.82%
property development
properties under 217,474,006.31 320,548,150.06 538,022,156.37 31,140,651.58
development
completed properties 389,247,725.61 81,637,165.00 307,610,560.61 0.53%
for sale
properties for leasing 3,221,508.64 3,221,508.64
owner-occupied 11,341,815.59 300,992.62 11,040,822.97
properties
Total 1,061,706,645.42 349,386,234.96 297,907,389.63 1,113,185,490.75 31,140,651.58 1.35%
(2) Provision for impairment of inventories:
Categories Opening Increase Decrease Closing
balance balance
Reversal Written off
Raw materials 1,069,438.04 33,097.46 1,036,340.58
land use right 107,419,175.81 5,769,577.11 2,326,120.69 2,309,000.00 108,553,632.23
held for property
development
properties under 220,006.96 220,006.96
development
completed 33,646,172.92 1,640,691.00 2,886,585.11 29,118,896.81
properties for sale
Total 142,354,793.73 5,769,577.11 3,966,811.69 5,228,682.57 138,928,876.58
Note A:The reason for providing provision for impairment of inventories on land use right held for
property development during the current period is provided regarding the use right of the Land
Fuchang Second Term on the ground that the Land Fuchang Second Term stand idle over a long period
of time and the Company did not complete the related land use procedure according to the reply from
Branch of Bureau of Land Resources and Housing Management of Shenzhen Municipality. Hence
100% provision for impairment on it was provided.
Note B: The reversal of provision for impairment of inventories on land use right held for property
development during the current period arose from the translation of foreign currency financial
statement of the Company’s foreign subsidiary, Shum Yip Properties Development Limited.
53/109
Note C:The reason for writing off of provision for impairment of inventories on land use right held for
property development during the current period is that the former subsidiary of the Company,
Shenzhen ITC Industrial Development Co., Ltd, transferred the use right of a land in Huiyang
Qiuchang Town to the Company during the course of liquidation on May 1999. The Company has not
finished related land use procedure because the lack of materials. The Company cancelled the above
mentioned land use right transferring contract with the liquidating group and wrote off related
provision for impairment of inventories.
Note D:The reversal of provision for impairment of inventories on completed properties for sale
during the current period was due to the increase in the net realizable value of Rihao Garden.
Note E:The writing off of provision for impairment of inventories on completed properties for sale
during the current period was because that the third floor of Hainan Xinda Commercial Building has
been sold and the related provision was written off.
(3) The details are as follows:
1) land use right held for property development
Closing balance Opening balance
Item Amount provision for Amount provision for
impairment of impairment of
inventories inventories
Huanggang Port Land 69,801,944.96 226,681,968.99
Pinghu Land 40,642,168.99 38,242,168.99 40,642,168.99 38,242,168.99
Hainan Qiongshan Land 6,648,404.13 6,648,404.13 6,648,404.13 6,648,404.13
Huiyang Qiuchang Town Land 2,309,000.00 2,309,000.00
Shenhui Garden 33,082,128.89 26,002,128.89 33,082,128.89 26,002,128.89
Haidian Island Land 0 18,293,552.53 0
Donggua Ridge Land 43,495,342.10 0 43,264,393.10 0
Sihui Land 3,000,000.00
Fuchang Second Term Land 5,769,577.11 5,769,577.11 5,769,577.11
Hong Kong Tingjiu Land 53,428,553.11 31,891,353.11 57,325,573.80 34,217,473.80
Total 252,868,119.29 108,553,632.23 437,016,767.54 107,419,175.81
2) Properties under development
Project name Starting Expected Expected total Closing Opening
54/109
time completion investment balance balance
time
Imperial Garden (original HuangYu 2005.4 2008.10 311,000,000.00 217,479,111.09 76,244,916.63
Garden District C-A)
Shenwuye – Shengang No.1 (original 2006.7 2009.12 388,000,000.00 72,887,915.79 4,133,817.71
HuangYu Garden District C-B)
HuangYu Garden-Langqiao Residence 2005.12 2009.12 420,000,000.00 70,796,828.80 13,360,804.71
(original HuangYu Garden District
D)
Shenwuye – FHRL (original FHRL 2005.9 2009.10 422,280,000.00 144,148,924.86 121,203,964.98
Group B)
Haikou Landao Shore 2007.6 2008.7 60,000,000.00 29,655,289.05
Sundry project 3,054,086.78 2,530,502.28
Total 538,022,156.37 217,474,006.31
3) Completed properties for sale
Item Completion time Opening Increase Decrease Closing provision for
balance balance impairment of
inventories
ITC Plaza 1995.12 83,505,415.48 83,505,415.48
Huangyu Garden 2001.06 1,413,751.45 -1,954,967.11 3,368,718.56
District A
Huangyu Garden 2003.12 37,433,451.11 20,773,845.10 16,659,606.01
District B
Huangcheng Plaza 1997.05 240,903,032.84 57,126,289.67 183,776,743.17 29,118,896.81
Xinda Building 2001.10 7,929,205.28 4,784,163.11 3,145,042.17
Fenrun Garden 1998.02 339,542.36 339,542.36 0
Property Times New 1997.12 1,853,924.88 1,853,924.88 0
Residence
Rihao Garden 4,654,651.00 0 4,654,651.00
Meisi Workshop 3,885,469.40 3,885,469.40
Fuming Building 2001.10 553,526.23 553,526.23 0
Garden City No. 5 2004.7 354,308.00 354,308.00
Fuchang 6,421,447.63 0 6,421,447.63 0
Comprehensive
Building
Total 389,247,725.66 81,637,165.00 307,610,560.66 29,118,896.81
7. Available-for-sale financial assets:
Item Fair value at the end of Fair value at the beginning of
the year the year
Available-for-sale equity instruments 9,200,018.40 7,342,950.20
Total 9,200,018.40 7,342,950.20
55/109
Note:The Available-for-sale equity instruments at the beginning of the financial year is 2,302,839
conditional tradable shares of Pangang Group Sichuan Changcheng Special Steel Co., Ltd held by the
Company, at the end of the financial year is 1,000,002 shares (that have been circulated in the market)
of Pangang Group Sichuan Changcheng Special Steel Co., Ltd held by the Company.
8. Investment held to maturity:
Item Closing balance Opening balance
Investments on bond 3,000.00 3,000.00
Total 3,000.00 3,000.00
9. Long-term equity investment
Categories Closing balance Opening balance
Long-term equity investment accounted using equity method 63,490,577.32 62,478,516.26
Long-term equity investment accounted using cost method 92,751,755.80 93,109,470.52
Sub-Total 156,242,333.12 155,587,986.78
Less:Provision for impairment of long-term equity investment 84,037,529.69 84,395,244.41
Total 72,204,803.43 71,192,742.37
(1) The details of significant joint ventures and associates refer to Note VIII.
(2) Long-term equity investment accounted using equity method
Investment Amount of Opening Increase Decrease Closing Cash
initial balance balance dividends
investment received
during the
current
period
Shenzhen ITC Tian’an 23,186,124.00 35,667,579.01 26,251.16 35,693,830.17
Properties
Co., Ltd
Shenzhen Jifa 30,645,056.04 25,044,945.88 953,768.17 25,998,714.05
Warehouse Company
Limited
Shenzhen Tian’an 1,999,892.79 1,765,991.37 32,041.73 1,798,033.10
International Building
Property
Management Co., Ltd
Total 55,831,072.83 62,478,516.26 1,012,061.06 63,490,577.32
(3) Long-term equity investment accounted using cost method
Investment Opening Increase Decrease Closing
balance balance
56/109
Investment Opening Increase Decrease Closing
balance balance
Shenzhen ITC Industrial Development Co., 3,682,972.55 3,682,972.55
Ltd
Shenzhen Fulin Industrial Co., Ltd. 21,181,023.36 21,181,023.36
Anhui Nanpeng Papermaking Co., Ltd 13,824,000.00 13,824,000.00
Shenzhen Wufang Pottery & Porcelain 18,983,614.14 18,983,614.14
Industrial Co., Ltd
Shenzhen Huajing Glass Bottle Company 7,600,000.00 7,600,000.00
Limited
Shensan Co.,Ltd. 17,695.09 17,695.09
China T.H. Co.,Ltd. 2,962,500.00 2,962,500.00
North Machinery (Group) Co.,Ltd. 3,465,000.00 3,465,000.00
Guangdong Huayue Real Estate Co.,Ltd. 8,780,645.20 8,780,645.20
Guangzhou Shilifeng Automobile Co.,Ltd. 6,000,000.00 6,000,000.00
Sanya East Travel Co.,Ltd. Legal persons 1,350,000.00 1,350,000.00
shares
Macao Huashen Enterprise Co.,Ltd. 97,543.69 6,631.07 90,912.62
Saipan Project 2,204,648.37 149,873.08 2,054,775.29
Chongqing Guangfa Property Development 2,959,828.12 201,210.57 2,758,617.55
Co.,Ltd.
Total 93,109,470.52 357,714.72 92,751,755.80
(4) Provision for impairment of long-term equity investment
Investment Opening Increase Decrease Closing
balance balance
Shenzhen ITC Industrial Development Co., 3,682,972.55 3,682,972.55
Ltd
Shenzhen Fulin Industrial Co., Ltd. 21,041,503.00 21,041,503.00
Anhui Nanpeng Papermaking Co., Ltd 13,824,000.00 13,824,000.00
Shenzhen Wufang Pottery & Porcelain 18,983,614.14 18,983,614.14
Industrial Co., Ltd
Shenzhen Huajing Glass Bottle Company 6,608,139.00 6,608,139.00
Limited
Shensan Co.,Ltd. 17,695.09 17,695.09
China T.H. Co.,Ltd. 2,160,300.45 2,160,300.45
North Machinery (Group) Co.,Ltd. 3,465,000.00 3,465,000.00
Guangdong Huayue Real Estate Co.,Ltd. 8,000,000.00 8,000,000.00
Sanya East Travel Co.,Ltd. Legal persons 1,350,000.00 1,350,000.00
shares
57/109
Investment Opening Increase Decrease Closing
balance balance
Macao Huashen Enterprise Co.,Ltd. 97,543.69 6,631.07 90,912.62
Saipan Project 2,204,648.37 149,873.08 2,054,775.29
Chongqing Guangfa Property Development 2,959,828.12 201,210.57 2,758,617.55
Co.,Ltd.
Total 84,395,244.41 357,714.72 84,037,529.69
Note:The decrease of Provision for impairment of long-term equity investment during the current
financial period is due to the translation of the foreign currency financial statement of the Company’s
subsidiaries, Shum Yip Properties Development Limited.
10. Investment property
(1) The details of investment properties are as follows:
Item Opening balance Increase Decrease Closing balance
Cost 222,398,016.67 17,331,823.47 625,261.98 239,104,578.16
Including:Property and building 222,398,016.67 14,331,823.47 625,261.98 236,104,578.16
Land use right 3,000,000.00 3,000,000.00
Accumulated depreciation and 53,272,031.47 11,734,034.03 134,956.60 64,871,108.90
amortisation
Including:Property and building 53,272,031.47 11,682,010.91 134,956.60 64,819,085.78
Land use right 52,023.12 52,023.12
Impairment loss
Including:Property and building
Land use right
Carrying amount 169,125,985.20 5,597,789.44 490,305.38 174,233,469.26
Including:Property and building 169,125,985.20 2,649,812.56 490,305.38 171,285,492.38
Land use right 2,947,976.88 2,947,976.88
(2) The increase of property and building during the current period was due to the investment
property transferred from fixed assets under leasing.
(3) The increase of land use right during the current period was due to the use right of Land Sikuai
transferred that are held by the Company’s subsidiary, Shenzhen Huangcheng Real Estate Company
58/109
Limited, with a purposes of capital appreciation.
(4) The decrease of property and building during the current period was due to the transferring of
property and building that is not held for leasing to fixed assets and the translation of foreign currency
financial statement of the Company’s foreign operation.
11. Fixed assets
(1) The details of fixed assets is as follows:
Categories Opening balance Increase Decrease Closing balance
Cost 255,011,584.00 2,065,849.74 19,672,496.37 237,404,937.37
Including: Property and 193,769,862.21 249,985.96 16,226,498.24 177,793,349.93
buildings
Machineries 2,990.00 2,990.00
Vehicles 43,199,702.93 522,891.00 1,734,490.00 41,988,103.93
Electronic and other 13,781,618.27 1,292,972.78 1,711,508.13 13,363,082.92
equipment
Decoration 4,257,410.59 4,257,410.59
Depreciation 116,606,059.56 14,941,784.56 6,864,952.87 124,682,891.25
Including: Property and 79,031,298.13 6,922,915.70 3,614,955.31 82,339,258.52
buildings
Machineries 2,838.00 2,838.00
Vehicles 24,472,307.62 6,284,552.34 1,628,835.36 29,128,024.60
Electronic and other 10,770,920.59 1,115,108.08 1,429,077.03 10,456,951.64
equipment
Decoration 2,328,695.22 619,208.44 192,085.17 2,755,818.49
Impairment loss 75,717.16 29,446.64 105,163.80
Including: Property and
buildings
Machineries
Vehicles
Electronic and other 75,717.16 29,446.64 105,163.80
equipment
Decoration
Carrying amount 138,329,807.28 -12,905,381.46 12,807,543.50 112,616,882.32
Including: Property and 114,738,564.08 -6,672,929.74 12,611,542.93 95,454,091.41
buildings
Machineries 152.00 152.00
Vehicles 18,727,395.31 -5,761,661.34 105,654.64 12,860,079.33
59/109
Categories Opening balance Increase Decrease Closing balance
Electronic and other 2,934,980.52 148,418.06 282,431.10 2,800,967.48
equipment
Decoration 1,928,715.37 -619,208.44 -192,085.17 1,501,592.10
(2) The details of temporarily idle fixed assets are as follows:
Categories Cost Accumulated Impairment Carrying Expected date for
depreciation loss amount put into usage
Property and 74,812,261.65 36,408,557.76 38,403,703.89
building
Total 74,812,261.65 36,408,557.76 38,403,703.89
Note:The temporarily idle property and buildings are properties that are neither leased out nor used for
self-occupation. No provision for impairment was made because its market price was in excess of its
cost.
12. Intangible assets
The details of intangible assets are as follows:
Categories Opening Increase Decrease Closing balance
balance
Cost 90,559,036.18 6,333,644.13 96,892,680.31
-Land use right 4,084,485.00 4,084,485.00
-Operating license plate 84,631,143.70 5,970,000.00 90,601,143.70
-Repurchased operating right of taxi’s
operating license plate 1,667,447.48 279,906.13 1,947,353.61
-Golden Butterfly Finance System Software 175,960.00 83,738.00 259,698.00
Accumulated amortization 20,538,791.18 2,287,472.07 22,826,263.25
-Land use right 1,542,932.65 136,140.00 1,679,072.65
-Operating license plate 18,825,401.67 1,795,570.20 20,620,971.87
-Repurchased operating right of taxi’s
operating license plate 170,456.86 96,063.87 266,520.73
-Golden Butterfly Finance System Software 259,698.00 259,698.00
Impairment loss
-Land use right
-Operating license plate
60/109
Categories Opening Increase Decrease Closing balance
balance
-Repurchased operating right of taxi’s
operating license plate
-Golden Butterfly Finance System Software
Carrying amount 70,020,245.00 4,046,172.06 74,066,417.06
-Land use right 2,541,552.35 -136,140.00 2,405,412.35
-Operating license plate 65,805,742.03 4,174,429.80 69,980,171.83
-Repurchased operating right of taxi’s
operating license plate 1,496,990.62 183,842.26 1,680,832.88
-Golden Butterfly Finance System Software 175,960.00 -175,960.00
13. Deferred tax assets and liabilities
(1) Assets and liabilities giving rise to temporary difference
Item Temporary difference
Closing balance Opening balance
Deductible temporary difference giving rise to
deferred tax assets
1.Carrying amount of inventories less than its tax 29,118,896.81 29,118,896.81
base
2.Carrying amount of accounts payable greater than 5,395,722.66 19,541,677.87
its tax base
3.Unused tax losses 21,810,112.03 9,501,116.47
Total 56,324,731.50 58,161,691.15
Taxable temporary difference giving rise to
deferred tax liabilities
1.Carrying amount of trading financial assets greater 672,121.83 5,923,151.00
than its tax base
2.Carrying amount of available-for-sale financial 6,036,569.89
assets greater than its tax base
Total 6,708,691.72 5,923,151.00
(2) Recognized deferred tax assets and liabilities
Item Closing Opening
balance balance
Deferred tax assets
61/109
1.Carrying amount of inventories less than its tax base 5,241,401.43 4,367,834.52
2.Carrying amount of accounts payable greater than its tax base 971,230.08 2,931,251.68
3.Unused tax losses 4,231,505.56 1,425,167.47
Total 10,444,137.07 8,724,253.67
Deferred tax liabilities
1.Carrying amount of trading financial assets greater than its tax 120,981.92 888,472.65
base
2.Carrying amount of available-for-sale financial assets greater 1,090,025.33
than its tax base
Total 1,211,007.25 888,472.65
14. Impairment loss
Categories Opening Increase Decrease Closing
balance balance
Reversal Written off
Provision for bad debt 169,091,408.07 2,531,498.06 171,622,906.13
Including:Accounts receivables 66,195,656.34 -78,021.53 66,117,634.81
Other receivables 102,895,751.73 2,609,519.59 105,505,271.32
Provision for impairment of 142,354,793.73 5,769,577.11 3,966,811.69 5,228,682.57 138,928,876.58
inventories
Impairment loss of long-term 84,395,244.41 -357,714.72 84,037,529.69
equity investment
Total 395,841,446.21 7,943,360.45 3,966,811.69 5,228,682.57 394,589,312.40
Note A:The reason for providing provision for bad debt on other receivables during the current
financial period is that the Company paid guaranty compensation amounting to RMB2,600,000 for
Gintian Industry (Group) Co.,Ltd. and accordingly a 100% provision for bad debt on that payment was
made. The details refer to Note XII.3. (1).
Note B:The details of reversal and written off of Provision for impairment of inventories refers to
Note IX.6. (2).
Note C:The details of reversal and written off of provision for impairment of long-term equity
investment refers to Note IX. 9. (4).
15. Assets with restriction on ownership
(1) The reason for restriction on ownership
1) The subsidiary of the Company, Shenzhen ITC Vehicles Services Company, mortgaged its office
62/109
on level 27th of Huangcheng Plaza for a short-term bank loan amounting to RMB4,000,000, the
closing balance of said short-term bank loan at the end of the financial year was RMB4,000,000.
The subsidiary pledged 112 certificates of title of operating license plate for a short-term bank loan
amounting to RMB43,000,000, and the closing balance of said short-term bank loan at the end of the
financial year was RMB41,600,000.
The subsidiary pledged 99 certificates of title of operating license plate for a long-term bank loan
amounting to RMB41,150,000.00, and the closing balance of said long-term bank loan at the end of
the financial year was RMB37,353,081.28.
2) The Company mortgaged Land No. A824-0097(Land FHRL Group B)for a long-term bank loan,
and the closing balance of said long-term bank loan at the end of the financial year was
RMB80,000,000.
The Company jointly mortgaged Room 101, 102, 103, 104, -1-01 and -1-02 in ITC District A, 1st floor,
Room 1-02, 1-03, 1-06, 1-07, 2-14, 2-21 and 4-19 in District B, Room 2-13, 4-05 and 49th floor in ITC
District B, Heping Shop No. 101 and Heping Single Building Floor 3 to 7 for a long-term bank loan
amounting to RMB150,000,000.00, and the closing balance of said long-term bank loan at the end of
the financial year was RMB149,450,000.00.
The Company jointly mortgaged Room 302A, 323, 401A, 401B, 403A, 403B, 407 and 408 in ITC
Plaza (second phase), 2nd Floor of ITC Center Plaza District A (that is a fixed asset of the Company)
and 80 premises in ITC Commercial Building (that are fixed assets of the Company) for a short-term
bank loan amounting to RMB130,000,000.00, and the closing balance of said short-term bank loan at
the end of the financial year was RMB100,000,000.00.
The Company jointly mortgaged Room 302, 501, 502, 602 and 603 in Tian’an Plaza owned by its joint
venture, Shenzhen ITC Tian’an Properties Co., Ltd, for a short-term bank loan amounting to
RMB15,000,000.00, and the closing balance of said bank loan at the end of the financial year was
RMB15,000,000.00.
The Company jointly mortgaged Room B2-07, 16, 20, Floor A5 in ITC, A1901-08 in Tian’an Building,
39th, 42nd, 48th floor and Room 2-19, 3-05 in ITC Building District B, some premises in ITC
Commercial Building and Shop No. 401 in Tian’an International Building District A owned by joint
63/109
venture of the Company, Shenzhen ITC Tian’an Properties Co., Ltd, for a short-term bank loan
amounting to RMB69,000,000.00, and the closing balance of said bank loan at the end of the financial
year was RMB49,000,000.00.
3) The subsidiary of the Company, Shenzhen Huangcheng Real Estate Company Limited,
mortgaged Room 4-01 on 3rd floor of ITC Building District A for a short-term bank loan amounting to
RMB63,000,000, and the closing balance of said bank loan at the end of the financial year was
RMB63,000,000.
(2) Details of the assets with restriction on ownership are as follows:
Categories Opening Increase Decrease Closing
balance balance
Assets used as mortgage in guarantee 216,418,747.43 9,371,796.60 207,046,950.83
Including : Fixed asset - property and 141,513,953.53 8,203,352.44 133,310,601.09
building
Inventories - land use right 30,114,434.00 30,114,434.00
Intangible asset - operating 44,790,359.90 1,168,444.16 43,621,915.74
license plate
Total 216,418,747.43 9,371,796.60 207,046,950.83
16. Short-term borrowings
The details of Short-term borrowings are as follows:
Categories Closing balance Opening balance
Credit loan 14,040,774.90 13,220,446.21
Secured loan 14,000,000.00
Mortgaged loan 231,000,000.00 373,889,468.73
Pledged loan 41,600,000.00 8,780,000.00
Total 286,640,774.90 409,889,914.94
17. Trade payable
Item Closing balance Opening balance
Amount 78,261,460.46 188,916,595.28
Note:There was no amount due to shareholders with more than 5% (including 5%) of the voting
64/109
shares of the Company in trade payables.
18. Advance from customers
Item Closing balance Opening balance
Amount 135,947,584.01 11,802,982.03
Note A:The closing balance was increased by 1,051.81% comparing to the opening balance, which
was due to the increase in advance from customers of housing payment of the company’s subsidiary
company, Shenzhen Huangcheng Real Estate Company Limited.
Note B:The details of advance from customers on main projects of properties for sale are as follows:
Item Aging Closing balance Opening balance Estimated date
of completion
Imperial Garden Within 1 year 115,919,352.19 3,163,681.41 October 2008
Huangcheng Plaza Within 1 year 6,228,220.09 4,636,288.85 completed
Hainan Xinda Building Over 3 years 10,000.00 1,107,578.00 completed
Fengrun Garden 1-2 years 128,254.00 128,254.00 completed
Fuming Building 0 239,599.00 completed
Garden City Within 1 year 11,121,808.84 540,617.70 completed
Total 133,407,635.12 9,816,018.96
Note C:There was no amount due to shareholders with more than 5% (including 5%) of the voting
shares of the Company in advance from customers.
19. Payroll payable
The details of payroll payable are as follows:
Categories Opening Increase Decrease Closing
balance balance
Salary, bonus, allowance, 14,326,807.49 126,428,383.85 114,096,369.38 26,658,821.96
subsidy
Employee welfare 13,364,823.21 6,251,314.50 19,477,780.66 138,357.05
Social insurance 24,019,444.02 24,014,147.67 5,296.35
Including: 6,253,118.09 6,253,118.09
1. Medical insurance
2. Basic retirement insurance 13,570,850.48 13,570,850.48
3. Annuity fee 2,867,841.00 2,867,841.00
65/109
Categories Opening Increase Decrease Closing
balance balance
4. Unemployment insurance 195,716.82 195,716.82
5. Injury insurance 631,563.31 631,563.31
6. Pregnancy insurance 274,956.60 276,996.87 -2,040.27
7. Labor cooperation medical 142,259.60 142,259.60
care
8. Other social insurance 83,138.12 75,801.50 7,336.62
Public housing fund 73,754.34 113,888.00 113,888.00 73,754.34
Labour union fee and employee 2,186,333.83 3,697,521.01 2,968,156.28 2,915,698.56
education fee
Redemption for termination of 1,924,594.00 10,000.00 1,914,594.00
labor contract
Total 29,951,718.87 162,435,145.38 160,680,341.99 31,706,522.26
20. Taxes payable
Categories Closing balance Opening balance
1. VAT -52,984.38 46,434.01
2. Business tax 5,034,260.02 1,786,334.59
3. Others 838.53 1,608,456.13
4. Income tax expense 169,875.08 1,281,832.34
5. Stamp tax 21,905.78
6. Education surtax 151,471.46 54,158.07
7. Land value appreciation tax 31,050,220.22 29,502,228.27
8. Urban maintenance and construction tax 65,121.69 28,931.79
9. Property tax 721,262.62 8,598.56
10. Land use tax 43,525.56 21,762.78
11. individual income tax 1,754,126.47 5,289,419.52
Total 38,959,623.05 39,628,156.06
21. Other payables
Item Closing balance Opening balance
Other payables 153,712,806.26 124,981,185.14
Note A:The details of significant other payables are as follows:
66/109
Item Amount Nature
Accrued Land value appreciation tax 56,303,627.40 Accrued Land value appreciation tax
Rent deposit 14,155,179.81 Deposit
Shenzhen Fulin Industrial Co., Ltd. 9,528,506.00 Current account
Total 79,987,313.21
Note B:There was no amount due to shareholders with more than 5% (including 5%) of the voting
shares of the Company in other payables.
22. Non-current liabilities due within 1 year
(1) Details
Item Closing balance Opening balance
Long-term borrowings 239,992,263.87
Total 239,992,263.87
(2) Long-term borrowings due within 1 year
Item Closing balance Opening balance
Credit borrowings
Guarantee borrowings 159,992,263.87
Mortgage borrowings 80,000,000.00
Pledge borrowings
Total 239,992,263.87
23. Long-term borrowings
Borrowing terms Closing balance Opening balance
Mortgage borrowings 149,450,000.00 20,000,000.00
Pledge borrowings 37,353,081.28 14,656,085.87
Guarantee borrowings 15,067,228.00
Total 186,803,081.28 49,723,313.87
24. Provision for contingent liabilities
Item Opening Increase Decrease Closing
balance balance
Pending action of Haiyi case 41,772,906.07 41,772,906.07
67/109
Item Opening Increase Decrease Closing
balance balance
Undertaking the guarantee for Jintian 2,600,000.00 2,600,000.00
Company
Contingent penalty payable to 19,541,677.84 19,541,677.84
Hongkong Hehe Company
Total 63,914,583.91 22,141,677.84 41,772,906.07
Note A: Pending litigation “Haiyi”
Guangdong Higher Court overruled the application from the Company of retrial of litigation on Real
Estate Purchasing and Sale Contract against such eight owners as Haiyi Industrial (Shenzhen) Co., Ltd.
and etc. The Company has estimated relevant losses amounting to RMB41,772,906.07 in the financial
year 2003 according to the carrying amount of the property drawn and the Court Judgement YGFMZZ
(1998). No. 284-317. Details of this litigation refer to Note XII. 1(1).
Note B: Providing guarantee to Gintian Industry (Group) Co.,Ltd
Since Gintian Industry (Group) Co., Ltd (hereinafter referred to as Gintian Company) did not repay the
bank loan amounting to RMB2,600,000 to China Construction Bank Shenzhen Branch on schedule
(hereinafter referred to as Construction Bank), the Court adjudged that Gintian Company should repay
the principal and interest to Construction Bank and the Company should take joint discharge liability.
Construction Bank has applied for execution, the Company had made a provision amounting to
RMB2,600,000 on this contingent liability in the financial year 2004. On July 6, 2007, the Company
paid the guarantee compensation amounting to RMB2,600,000. Details refer to Note XII. 4(1).
Note C: The subsidiary of the Company, Shenzhen Huangcheng Real Estate Company Limited
(hereinafter referred to as Real Estate Company) did not repay HongKong Hehe Huanggang
Development Co., Ltd. and Guangdong Railways Construction (the two parties hereinafter referred to
as “Hehe Company”) on schedule and should take responsibility for breach of contract. Till December
31, 2006, the Company prospected to pay the penalty interest amounting to RMB 19,541,677.84 to
Hehe Company. On January 15, 2008, On January 15 2008, Real Estate Company and the Hehe
Company signed an agreement that Real Estate Company should pay RMB5 million (net of income tax,
amounted to RMB5.3957 million before income tax) on January 18 2008 as the settlement of penalty
overdue. The Hehe Company agreed not to pursue to Real Estate Company for other losses (including
other penalty). On January 18, 2008, Real Estate Company paid to the Hehe Company the overdue
68/109
penalty amounting to RMB5.3957 million. Based on aforesaid agreement, the Company reversed
contingent liability recognized at the beginning of the financial period and recognized the penalty
interest payable in trade payable. Details of this transaction refer to Note XII.2.
25. Other non-current liabilities
Item Closing balance Opening balance
1.Utility specific fund 21,825,468.62 51,430,252.51
2.Housing principle fund 9,889,289.85 9,336,968.75
3.House warming deposit 8,390,572.82 8,259,328.06
4.Electric Equipment Maintenance fund 4,019,415.44 4,019,415.44
5.Deputed Maintenance fund 25,951,984.15 26,348,603.06
6.Taxi Deposit 28,569,625.00 20,003,862.30
7.Lease income of taxi license to be written off 19,345,899.01 20,962,962.32
8.Others 4,917,000.00
Total 122,909,254.89 140,361,392.44
Note: “Others” is borrowing of Shenzhen ITC Automobile Industry Co., Ltd due to the drivers.
26. Paid-in capital
Before Increase/Decrease (+/-) After
Item Quantity Proportion Issuing Quantity Proportion Issuing Quantity
new new
(0’000) (%) shares (0’000) (%) shares (0’000)
A. Unlisted shares
1. Sponsors' shares 38,894.86 71.79 38,894.86 71.79
Including: State
owned shares 32,374.77 59.76 32,374.77 59.76
Shares held by
domestic legal
persons 6,520.09 12.03 6,520.09 12.03
Shares held by
overseas legal
persons
Others
2. Raised shares held
by legal persons
3. Shares held by
employees
69/109
Before Increase/Decrease (+/-) After
Item Quantity Proportion Issuing Quantity Proportion Issuing Quantity
new new
(0’000) (%) shares (0’000) (%) shares (0’000)
4. Preference shares
and others
Including:
Transferred allotted
shares
Subtotal 38,894.86 71.79 38,894.86 71.79
B. Listed shares
1.RMB-denominated 9,139.13 16.87 9,139.13 16.87
ordinary shares
2. Domestically 6,145.93 11.34 6,145.93 11.34
listed foreign shares
3. Overseas listed
foreign shares
4.Others
Subtotal 15,285.06 28.21 15,285.06 28.21
Total 54,179.92 100.00 54,179.92 100.00
27. Capital surplus
Item Opening Increase Decrease Closing
balance balance
Share premium
Others 25,332,931.52 4,946,544.56 30,279,476.08
Including:①Effects on changes in other 25,332,931.52 2,422,343.41 27,755,274.93
shareholders' equity of
invested companies under
equity method
② changes in fair value of 2,524,201.15 2,524,201.15
financial assets available for
sale
Total 25,332,931.52 4,946,544.56 30,279,476.08
28. Reserved fund
Item Opening balance Increase Decrease Closing balance
Legal reserve 62,919,127.11 62,919,127.11
Total 62,919,127.11 62,919,127.11
29. Retained earnings
70/109
Item Amounts
Retained earnings at the beginning of the year before adjustment -46,131,021.03
Adjustment on retained earnings at the beginning of the year 6,310,865.07
Retained earnings at the beginning of the year after adjustment -39,820,155.96
Plus: Net profit for the year -27,377,663.77
Retained earnings at the end of the year -67,197,819.73
30. Revenue and Cost of Sales
(1) Revenue
Item 2007 2006
1.Sales 314,357,056.17 312,375,549.25
2.Other operating income 18,628,049.12 10,651,785.70
Total 332,985,105.29 323,027,334.95
(2) Cost of sales
Item 2007 2006
1.Cost of sales 255,210,411.71 232,496,521.16
2.Other operating cost 5,986,208.43 6,355,169.49
Total 261,196,620.14 238,851,690.65
(3) Listed by the categories of production or business:
Categories Revenue Cost of sales Margin profit
Hotel and restaurant 14,534,763.61 6,880,534.87 7,654,228.74
operations
Sale of properties 102,556,628.00 81,972,088.53 20,584,539.47
Transportation services 37,621,434.85 18,947,354.98 18,674,079.87
Sale of goods 20,774,546.64 19,659,497.46 1,115,049.18
Property rental and management services 147,079,632.43 126,261,622.44 20,818,009.99
income
Others 15,426,152.25 5,810,921.87 9,615,230.38
Elimination -23,636,101.61 -4,321,608.44 -19,314,493.17
Total 314,357,056.17 255,210,411.71 59,146,644.46
(4) Details of revenue
71/109
Business segment 2007 2006
Hotel and restaurant operations 14,534,763.61 13,241,870.20
Sale of properties 102,556,628.00 111,182,569.95
Transportation services 37,621,434.85 40,208,163.62
Sale of goods 20,774,546.64 17,146,798.36
Property rental and management services income 147,079,632.43 134,449,638.84
Others 15,426,152.25 8,878,796.92
Subtotal 337,993,157.78 325,107,837.89
Elimination -23,636,101.61 -12,732,288.64
Total 314,357,056.17 312,375,549.25
(5) Details of cost of sales
Business segment 2007 2006
Hotel and restaurant operations 6,880,534.87 6,451,232.04
Sale of properties 81,972,088.53 77,732,496.15
Transportation services 18,947,354.98 17,033,891.58
Sale of goods 19,659,497.46 16,182,381.40
Property rental and management services income 126,261,622.44 120,555,373.76
Others 5,810,921.87 5,793,138.39
Subtotal 259,532,020.15 243,748,513.32
Elimination -4,321,608.44 -11,251,992.16
Total 255,210,411.71 232,496,521.16
31. Business taxes and surcharges
Item 2007 2006 Base of payment
Business tax 16,004,066.86 15,464,686.82 3% or 5% of taxable income
Urban maintenance and 265,261.48 278,922.39 1% or 7% of VAT and Business
construction tax tax
Additional education Fees 496,739.91 524,944.93 3% of VAT and Business tax
Land appreciation tax 2,222,360.58 5,164,588.90 30% - 60% four level
progressive rates
Others 13,938.07
Total 18,988,428.83 21,447,081.11
32. Financial costs
72/109
Item 2007 2006
Interest expense 27,390,481.68 16,110,849.04
Less: Interest income 1,060,270.20 1,315,782.97
Exchange loss 129,941.08 731,088.65
Less: Exchange gain 738,753.87 700,889.68
Others 692,170.54 448,821.57
Total 26,413,569.23 15,274,086.61
Note: Financial costs in 2007 increased by 72.93% than that in 2006, mainly due to the increase of the
amount of loan and the bank loan interest rate.
33. Impairment loss
Item 2007 2006
Bad debt -68,501.94 -1,822,394.00
Depreciation of inventory 4,095,788.65 -23,570,826.63
Depreciation of long-term equity investment 0 -5,480,891.94
Depreciation of fixed assets 29,446.64
Total 4,056,733.35 -30,874,112.57
34. Gain/loss on change in fair value
Source 2007 2006
Trading financial assets -2,921,691.70 13,172,444.57
Total -2,921,691.70 13,172,444.57
35. Gain/loss on investment
(1) The source of gain/loss on investment
Source 2007 2006
1.Gain on investment under equity method 1,012,061.06 882,710.01
2. Gain on investment from disposal of trading financial assets 23,489,134.31 1,536,475.41
3. Gain on investment from disposal of available-for-sale financial 8,593,054.09
assets
Total 33,094,249.46 2,419,185.42
Note A. Gain/loss on investment in 2007 increased by 1402.32% than that in 2006, mainly due to the
73/109
disposal of trading financial assets and available-for-sale financial assets.
Note B. There is not significant restriction on the remittance of gain on investment.
36. Non-operating income
Item 2007 2006
1.Income from disposal of non-current assets 5,224,333.58 18,006.00
Including: Disposal of fixed assets 5,224,333.58 18,006.00
2.Government subsidy 1,402,244.27 473,571.96
3.Others 1,445,882.91 399,014.42
Including: Debts unable to pay 1,045,063.98
Penalty of House rental deposit 9,671.95 169,256.00
Forfeit 110,000.00
Total 8,072,460.76 890,592.38
37. Non-operating expense
Item 2007 2006
1. Expense from disposal of non-current
assets 34,855.31 14,259.33
Including: Disposal of fixed assets 34,855.31 14,259.33
Disposal of intangible assets
2.Litigation indemnity 3,947,838.75
3.Tax late fee and forfeit 760,018.76 2,179,357.95
4.Compensation 209,100.66
5.Contingent liability -14,163,977.25 19,541,677.84
6.Others 205,113.35 38,296.09
Total -13,163,989.83 25,930,530.62
38. Income tax expense
Item 2007 2006
Income tax for the current period 813,184.31 888,351.37
Plus: Deferred tax expense 120,981.92 888,472.65
Less: Deferred tax income 2,608,356.05 1,819,982.82
Income tax expense -1,674,189.82 -43,158.80
39. Non-recurring profit and loss (“-” for loss)
74/109
Item 2007
Gain/loss on disposal of non-current assets 13,782,532.36
Gain/loss on contingent liabilities irrelevant with the sales 14,163,977.25
Non-operation income/expense, net (except for the above issues) 1,882,995.07
Other non-recurring profit/loss recognized by the China Securities Regulatory Commission 20,567,442.61
The effect on income tax after deduction of non-recurring profit/loss -2,605,521.16
Total 47,791,426.13
Note: “Other non-recurring profit/loss recognized by the China Securities Regulatory Commission”
means the change in fair value of and the disposal of trading financial assets.
40. Relevant information about cash flow statement
(1) Other cash received from operating activities
Item 2007 2006
Other cash received from operating activities 41,121,875.28 17,001,543.29
Including: Receiving significant fund flow 36,122,899.00 9,528,506.00
Housing maintenance fund 3,769,861.29
(2) Other cash paid relating to operating activities
Item 2007 2006
Other cash paid relating to operating activities 50,562,079.15 34,409,089.16
Including: Administrative expenses 6,911,490.35 16,819,087.81
Distribution expenses 6,252,293.58 11,290,274.87
Payment of late fee and forfeit 2,179,357.95
Payment of housing utility specific fund 26,248,597.32
(3) Supplementary information of cash flow statement
Supplementary information 2007 2006
1. Adjustment from net profit to cash flows from operating
activities
Net profit -27,381,215.98 -45,094,210.88
Plus: Provision for impairment of assets 4,056,733.35 -30,652,188.09
Depreciation of fixed assets, Oil-gas assets and Productive 23,744,263.33 23,397,564.27
biological assets
Amortization of intangible assets 2,287,472.07 1,947,302.88
Amortization of long-term deferred expense 69,996.00 118,945.76
Loss on disposal of fixed assets, intangible assets and other -5,189,478.27 -3,746.67
75/109
Supplementary information 2007 2006
non-current assets(“-” for gain)
Loss on fixed assets retirement (“-” for gain) 0 0.00
Loss on change in fair value(“-” for gain) 3,305,940.85 -13,267,114.57
Financial costs(“-” for gain) 26,781,668.89 16,110,849.04
Loss on investment(“-” for gain) -33,478,498.61 -2,324,515.42
Decrease of deferred tax assets(“-” for increase) -1,719,883.40 -1,819,982.82
Increase of deferred tax liabilities(“-” for decrease) -767,490.73 888,472.65
Decrease of inventory(“-” for increase) -47,715,838.17 20,843,403.69
Decrease in operating receivables(“-” for increase) -68,108,886.73 30,841,602.38
Increase in operating payables(“-” for decrease) 2,546,448.63 -119,987,695.42
Others 0.00
Net cash flow from operating activities -121,568,768.77 -119,001,313.2
2.Significant investment and financing activities irrelevant to
cash flow
Debt transferred to capital
Changeable corporation bond due within 1 year
Fixed assets acquired under finance leases
3.Changing in cash and cash equivalents
Cash at the end of the period 242,161,687.34 98,467,039.17
Less: Cash at the beginning of the period 98,467,039.17 247,068,969.91
Plus: Cash equivalents at the end of the period
Less: Cash equivalents at the beginning of the period
Increase in cash and cash equivalents 143,694,648.17 -148,601,930.74
(4) Cash and cash equivalents
Item 2007 2006
Cash 242,161,687.34 98,467,039.17
Including: Cash on hand 275,617.49 444,708.58
Bank deposit on demand 227,564,009.28 78,992,190.79
Other monetary assets on demand 14,322,060.57 19,030,139.80
Cash and cash equivalents at the end of the period 242,161,687.34 98,467,039.17
Including: Restricted Cash and cash equivalents held by parent
company or subsidiaries
76/109
41. Segment report
Item Sale of properties Property rental and management Transportation
services
2007 2006 2007 2006 2007
I. Revenue 102,556,628.00 108,791,586.66 147,079,632.43 141,549,041.64 37,621,434.85 38
Including: external 102,556,628.00 108,791,586.66 131,830,226.91 125,413,626.15 37,621,434.85 38
revenue
Revenue from segment 15,249,405.52 16,135,415.49
II. Cost 111,480,724.78 117,315,220.21 219,516,978.67 201,747,411.04 34,792,126.40 34
III. Operating profit -8,924,096.78 -8,523,633.55 -72,437,346.24 -60,198,369.40 2,829,308.45 4
(“-”for loss)
IV. Total assets 1,378,862,455.89 1,247,800,322.75 426,357,000.13 401,734,007.53 209,676,023.15 112
V. Total liabilities 923,627,428.01 810,607,662.44 172,161,730.35 171,851,660.43 193,312,024.67 89
VI. Supplementary
information
1.Depreciation and 882,356.67 1,062,920.51 15,239,263.83 12,612,320.13 8,437,730.77 8
amortization
2.Capital expenditure
3.Non-cash expense
except for depreciation
and amortization
77/109
Item Hotel and restaurant operations Others Elimination
2007 2006 2007 2006 2007 2006
I. Revenue 14,534,763.61 13,241,870.20 34,054,201.37 25,412,218.46 -23,636,101.61 -21,965,23
Including: external 13,533,555.61 12,323,942.20 26,668,713.28 20,500,327.30
revenue
Revenue from 1,001,208.00 917,928.00 7,385,488.09 4,911,891.16 -23,636,101.61 -21,965,23
segment
II. Cost 14,838,082.93 15,059,985.75 27,804,703.52 23,890,074.07 -19,690,101.61 -19,990,91
III. Operating -303,319.32 -1,818,115.55 6,249,497.85 1,522,144.39 -3,946,000.00 -1,974,32
profit
(“-”for loss)
IV. Total assets 2,439,882.75 2,491,754.02 630,355,570.98 535,023,323.64 -783,018,378.29 -654,347,76
V. Total liabilities 3,288,029.48 4,050,513.83 705,671,658.06 587,673,441.64 -679,522,130.35 -603,315,06
VI. Supplementary
information
1.Depreciation and 552,954.58 552,963.04 740,293.33 205,170.18
amortization
2.Capital
expenditure
3.Non-cash expense
except for
depreciation and
amortization
78/109
Note X Notes to the financial statements of the Company
1. Accounts receivables
(1) Aging analysis of accounts receivables is as follows:
Aging Closing balance
Amount Proportion Bad debt provision
Over 3 years 117,192,064.40 100% 61,165,949.40
Total 117,192,064.40 100% 61,165,949.40
Aging Opening balance
Amount Proportion Bad debt provision
Over 3 years 117,192,064.40 100% 61,165,949.40
Total 117,192,064.40 100% 61,165,949.40
(2) Accounts receivables by Categories are as follows:
Closing balance
Categories Bad debt
Amount Proportion
provision
Individually significant receivables 117,165,949.40 100.00% 61,165,949.40
Other insignificant amount 26,115.00 0.00%
Total 117,192,064.40 100.00% 61,165,949.40
Opening balance
Categories Bad debt
Amount Proportion
provision
Individually significant receivables 117,165,949.40 100.00% 61,165,949.40
Other insignificant amount 26,115.00 0.00%
Total 117,192,064.40 100.00% 61,165,949.40
(3) Notes to individually significant accounts receivables:
79
Name of company Closing balance Bad debt Age Reason for provision
provision
Shenzhen Jiyong Property 98,611,328.05 42,611,328.05 Over 3 Involved in lawsuit, refer to Note
Development Co., Ltd years XII.1.(2) and Note XV.2
HongKong Lianfahang 15,663,680.00 15,663,680.00 Over 3 Uncollectible for a long
International Development years period
Co.,Ltd.
Shenzhen Tewei Industry 2,836,561.00 2,836,561.00 Over 3 Uncollectible for a long
Co.,Ltd. years period
Total 117,111,569.05 61,111,569.05
(4) The details of significant accounts receivables are as follows:
Name of company Amount Proportion to total Occurrence period
accounts
receivables
Shenzhen Jiyong Property Development 98,611,328.05 84.15% Over 3 years
Co., Ltd
HongKong Lianfahang International 15,663,680.00 13.37% Over 3 years
Development Co.,Ltd.
Shenzhen Tewei Industry Co.,Ltd. 2,836,561.00 2.42% Over 3 years
Total 117,111,569.05 99.94%
2. Other receivables
(1) Aging analysis of other receivables is as follows:
Aging Closing balance
Amount Proportion Bad debt provision
Within 1 year(including 1 year) 217,382,823.63 36.49% 2,600,000.00
1-2 years(including 2 years) 778,274.84 0.13% 601,762.21
2-3 years(including 3 years) 17,588,103.50 2.95% 12,532,519.60
Over 3 years 359,993,302.12 60.43% 187,453,670.00
Total 595,742,504.09 100.00% 203,187,951.81
80
Aging Opening balance
Amount Proportion Bad debt provision
Within 1 year(including 1 year) 2,479,425.04 0.51% 601,762.21
1-2 years(including 2 years) 69,528,043.91 14.44% 12,532,519.60
2-3 years(including 3 years) 111,901,514.05 23.24% 48,000,000.00
Over 3 years 297,568,962.05 61.81% 152,653,909.41
Total 481,477,945.05 100.00% 213,788,191.22
(2) Other receivables by Categories are as follows:
Aging Closing balance
Amount Proportion Bad debt provision
Individually significant receivables 274,671,751.60 46.11% 203,187,951.81
Other insignificant amount 321,070,752.49 53.89%
Total 595,742,504.09 100.00% 203,187,951.81
Aging Opening balance
Amount Proportion Bad debt provision
Individually significant receivables 286,153,227.11 59.43% 213,788,191.22
Other insignificant amount 195,324,717.94 40.57%
Total 481,477,945.05 100.00% 213,788,191.22
(3) Notes to individually significant other receivables:
Name of company Closing Bad debt Age Reason for provision
balance provision
Shum Yip Properties Development 117,575,038.40 75,375,946.59 Over 3 years Uncollectible for a long
Limited period
Gintian Industry (Group) Co.,Ltd. 56,600,000.00 56,600,000.00 Within 1 year to over Payment for discharging of
3 years guaranty responsibility that
was difficult to be
recollected
Hainan Xinda Development 66,542,434.54 Within 1 year to over Uncollectible for a long
Headquarter Company 39,364,470.07 3 years period
Anhui Nanpeng Papermaking Co., 10,572,704.00 10,572,704.00 Over 3 years Uncollectible for a long
Ltd period
Shenzhen Shengfenglu ITC Jewel 10,199,186.28 6,532,519.60 2-3 years There is no asset to execute
& Gold Co., Ltd the verdict, thus lead to
uncollectibility, refer to Note
XII.1.(3) for details
81
Name of company Closing Bad debt Age Reason for provision
balance provision
HongKong Yueheng Development 3,271,931.42 3,271,931.42 Over 3 years Has been liquidated
Co., Ltd
Elevated Train Project 2,542,332.43 2,542,332.43 Over 3 years Suspended
Dameisha Tourism Center 2,576,445.69 2,576,445.69 Over 3 years Suspended
Shenzhen ITC Food Enterprise 2,431,652.48 2,431,652.48 Over 3 years Insolvency
Co.,Ltd.
Shenzhen Wufang Pottery & 1,747,264.25 1,747,264.25 Over 3 years Poor operation status
Porcelain Industrial Co., Ltd
Total 274,058,989.49 201,015,266.53
(4) The details of significant other receivables are as follows:
Name of company Amount Proportion to total other Occurrence period
receivables
Shum Yip Properties Development Limited 117,575,038.40 19.75% Over 3 years
Hainan Xinda Development Headquarter Within 1 year to
Company 66,542,434.54 11.18% over 3 years
Within 1 year to
Gintian Industry (Group) Co.,Ltd. 56,600,000.00 9.51% over 3 years
Shenzhen ITC Tian’an Property Co., Ltd 29,705,931.45 4.99% Over 3 years
Shenzhen Municipal Planning and Land Resource
Bureau Longgang Breach 12,024,387.70 2.02% Over 3 years
Anhui Nanpeng Papermaking Co., Ltd 10,572,704.00 1.78% Over 3 years
Total 293,020,496.09 49.23%
3. Long-term equity investment
Categories Closing balance Opening balance
Long-term equity investment accounted using equity method 63,490,577.32 62,478,516.26
Long-term equity investment accounted using cost method 296,141,450.34 295,141,450.34
Sub-Total 359,632,027.66 357,619,966.60
Less:Provision for impairment of long-term equity investment 126,291,591.60 126,291,591.60
Total 233,340,436.06 231,328,375.00
(1) Long-term equity investment accounted using equity method
Investment Amount of Opening Increase Decrease Closing Cash dividends
initial balance balance received during
investment the current
period
Shenzhen ITC 23,186,124.00 35,667,579.01 26,251.16 35,693,830.17
Tian’an Property
Co., Ltd
82
Investment Amount of Opening Increase Decrease Closing Cash dividends
initial balance balance received during
investment the current
period
Shenzhen Jifa 30,645,056.04 25,044,945.88 953,768.17 25,998,714.05
Warehouse
Company Limited
Shenzhen ITC 1,500,000.00 1,765,991.37 32,041.73 1,798,033.10
Tian’an Properties
Management Co.,
Ltd
Total 55,331,180.04 62,478,516.26 1,012,061.06 63,490,577.32
(2) Long-term equity investment accounted using cost method
Investment Initial Opening balance Increase Decrease Closing balance
investment
Shenzhen ITC Vehicles Services 29,850,000.00 29,850,000.00 29,850,000.00
Company
Hainan Xinda Development 20,000,000.00 20,000,000.00 20,000,000.00
Headquarter Company
Shenzhen Property and 30,950,000.00 30,950,000.00 30,950,000.00
Construction Development
Company
Shanghai Shenzhen Properties 50,000,000.00 50,000,000.00 50,000,000.00
Development Company Limited
Shenzhen Huangcheng Real Estate 28,500,000.00 28,500,000.00 28,500,000.00
Company Limited
Shenzhen ITC Property 20,000,000.00 20,000,000.00 20,000,000.00
Management Company
Shenzhen ITC Food Co.,Ltd. 1,600,000.00 1,600,000.00 1,600,000.00
Shenzhen Property Construction 2,000,000.00 2,000,000.00 1,000,000.00 3,000,000.00
Supervision Company Limited
Shenzhen International Trade Plaza 12,000,000.00 12,000,000.00 12,000,000.00
Shenzhen Real Estate Exchange 1,380,000.00 1,380,000.00 1,380,000.00
Shensan Co.,Ltd. 17,695.09 17,695.09 17,695.09
Hong Kong Shum Yip Properties 15,834,000.00 15,834,000.00 15,834,000.00
Development Limited
Zhanjiang Shenzhen Estate 2,530,000.00 2,530,000.00 2,530,000.00
Development Company Limited
China T.H. Co.,Ltd. 2,962,500.00 2,962,500.00 2,962,500.00
North Machinery (Group) Co.,Ltd. 3,465,000.00 3,465,000.00 3,465,000.00
Guangdong Huayue Real Estate 8,780,645.20 8,780,645.20 8,780,645.20
Co.,Ltd.
Shenzhen Huajing Glass Bottle 7,600,000.00 7,600,000.00 7,600,000.00
Company Limited
Shenzhen Fulin Industrial Co., Ltd. 21,181,023.36 21,181,023.36 21,181,023.36
Anhui Nanpeng Papermaking Co., 13,824,000.00 13,824,000.00 13,824,000.00
83
Investment Initial Opening balance Increase Decrease Closing balance
investment
Ltd
Shenzhen Wufang Pottery & 18,983,614.14 18,983,614.14 18,983,614.14
Porcelain Industrial Co., Ltd
Shenzhen ITC Industrial 20,154,840.79 3,682,972.55 3,682,972.55
Development Co., Ltd
Total 311,613,318.58 295,141,450.34 1,000,000.00 296,141,450.34
(3) Provision for impairment of long-term equity investment
Item Opening balance Increase Decrease Closing balance
Anhui Nanpeng Papermaking Co., Ltd 13,824,000.00 13,824,000.00
Shenzhen Wufang Pottery & Porcelain Industrial Co., Ltd 18,983,614.14 18,983,614.14
Shenzhen Huajing Glass Bottle Company Limited 6,608,139.00 6,608,139.00
Shenzhen ITC Industrial Development Co., Ltd 3,682,972.55 3,682,972.55
Guangdong Huayue Real Estate Co.,Ltd. 8,000,000.00 8,000,000.00
Shenzhen Fulin Industrial Co., Ltd. 21,041,503.00 21,041,503.00
North Machinery (Group) Co.,Ltd. 3,465,000.00 3,465,000.00
China T.H. Co.,Ltd. 2,160,300.45 2,160,300.45
Shensan Co.,Ltd. 17,695.09 17,695.09
Shenzhen ITC Food Co.,Ltd. 1,600,000.00 1,600,000.00
Hainan Xinda Development Headquarter Company 20,000,000.00 20,000,000.00
Zhanjiang Shenzhen Estate Development Company Limited 2,530,000.00 2,530,000.00
Hong Kong Shum Yip Properties Development Limited 15,834,000.00 15,834,000.00
Shenzhen International Trade Plaza 8,544,367.37 8,544,367.37
Total 126,291,591.60 126,291,591.60
4. Revenue and cost of sales
(1) Details:
Item 2007 2006
1.Sales 20,822,123.59 20,878,827.32
2.Other operating income
Total 20,822,123.59 20,878,827.32
Item 2007 2006
1.Cost of sales 7,826,270.43 10,502,189.30
2.Other operating cost
84
Total 7,826,270.43 10,502,189.30
(2) Listed by the categories of production or business:
Categories Revenue Cost of sales Margin profit
Sale of properties 789,674.00 553,526.23 236,147.77
Property rental and management services income 20,032,449.59 7,272,744.20 12,759,705.39
Total 20,822,123.59 7,826,270.43 12,995,853.16
5. Gain/loss on investment
The source of gain/loss on investment:
Source 2007 2006
1. Gain on investment under equity method 1,012,061.06 882,710.01
2.Gain on investment from disposal of trading financial assets 22,800,132.83 274,205.92
3.Gain on investment from disposal of available-for-sale financial assets 8,593,054.09
Total 32,405,247.98 1,156,915.93
Note XI Related party relationship and transactions
1. Identification of related party of the Company
According to Chinese Accounting Standards (2006) and the related regulations of China Securities
Regulatory Commission, the related party is defined as “when a party controls, jointly controls or exercises
significant influence over another party, or when two or more parties are under the common control, joint
control or significant influence of the same party, the related party relationships are constituted.”
2. Related party relationship
(1) Related party with control relationship
1) Information of parent company
Registered Relation Legal
Name Business scope Nature
address ship person
Shenzhen Shenzhen, Providing guarantee for city state-owned Parent Limited Chen
Investment China enterprises; Managing the state-owned company liability Hongbo
Holdings shareholdings except for which is company
Corporation monitored directly by State-owned (state-owned)
85
Assets Supervision and Administration
Commission of Shenzhen Municiple
Government; Managing the
reconstruction, system renovation and
capital operation over the affiliates;
investing; other business authorized by
State-owned Assets Supervision and
Administration Commission of Shenzhen
Municiple Government.
The registered controlling shareholders of the Company for the moment is Shenzhen Construction
Investment Holdings, the details refer to Note I.4.
2) Subsidiaries with control relationship
Information about subsidiaries of the Company refers to Note VII.1.
(2) The registered capital and changes of related party with control relationship
1) The registered capital and changes of shareholder with control relationship
(Unit: RMB0’000)
Name Opening balance Increase Decrease Closing balance
Shenzhen Investment Holdings
Corporation 400,000.00 400,000.00
2) The registered capital of subsidiaries with control relationship refers to Note VII.1.
(3) The shareholdings held by the related party with control relationship and the changes in shareholdings
(All amounts are presented in RMB, unless otherwise stated.)
Name Opening balance Increase/Decrease Closing balance
Amount % Amount % Amount %
Shenzhen Investment Holdings 323,747,713.00 59.75 323,747,713.00 59.75
Corporation
Hainan Xinda Development Headquarter 20,000,000.00 100 20,000,000.00 100
Company
Shenzhen ITC Restaurant Limited 2,000,000.00 100 2,000,000.00 100
Shenzhen Property and Construction 30,950,000.00 100 30,950,000.00 100
Development Company
Shanghai Shenzhen Properties 50,000,000.00 100 50,000,000.00 100
Development Company Limited
Shenzhen ITC Property Management 20,000,000.00 100 20,000,000.00 100
Company
86
Name Opening balance Increase/Decrease Closing balance
Amount % Amount % Amount %
Shenzhen ITC Vehicles Services 29,850,000.00 100 29,850,000.00 100
Company
Shenzhen Huangcheng Real Estate 30,000,000.00 100 30,000,000.00 100
Company Limited
Sichuan Tianhe Industry Co., Ltd 8,000,000.00 100 8,000,000.00 100
Shanghai Shenzhen Properties 300,000.00 100 300,000.00 100
Management Company
Shenzhen ITC Property Management 1,200,000.00 100 1,200,000.00 100
Engineering Equipment Company
Limited
Shenzhen Tianque Elevator Technology 5,000,000.00 100 5,000,000.00 100
Company Limited
Chongqing Shenzhen ITC Property 5,000,000.00 100 5,000,000.00 100
Management Company Limited
Chongqing Ao’bo Elevator Company 2,000,000.00 100 2,000,000.00 100
Limited
Shenzhen ITC Petroleum Company 8,500,000.00 100 8,500,000.00 100
Limited
Shenzhen ITC Vehicle Industry 1,500,000.00 100 1,500,000.00 100
Company Garage
Shenzhen Tesu Vehicle Driver Training 2,000,000.00 100 2,000,000.00 100
Center Limited
Shenzhen Huangcheng Real Estate 5,000,000.00 100 5,000,000.00 100
Management Company Limited
Zhanjiang Shenzhen Estate 2,530,000.00 100 2,530,000.00 100
Development Company Limited
Shenzhen Property Construction 2,000,000.00 100 1,000,000.00 100 3,000,000.00 100
Supervision Company Limited
Shenzhen International Trade Plaza 12,000,000.00 100 12,000,000.00 100
Shenzhen Real Estate Exchange 1,380,000.00 100 1,380,000.00 100
Shum Yip Properties Development HKD20,000,000.00 100 HKD20,000,000.00 100
Limited
Wayhang Development Limited HKD2.00 100 HKD2.00 100
Chief Link Properties Limited HKD100.00 70 HKD100.00 70
Syndis Investment Company Limited HKD4.00 100 HKD4.00 100
(4) Other related parties
Name Relationship
Shenzhen Jifa Warehouse Company Limited Joint venture
Shenzhen ITC Tian’an Property Co., Ltd Joint venture
Anhui Nanpeng Papermaking Co., Ltd 30% shareholdings held by the Company
87
Shenzhen Fulin Industrial Co., Ltd. 10.59% shareholdings held by the Company
Shenzhen Wufang Pottery & Porcelain Industrial Co., Ltd 26% shareholdings held by the Company
Shenzhen ITC Industrial Development Co., Ltd 38.33% shareholdings held by the Company
3. Related Party Transactions
(1) Receiving guarantee
1) Shenzhen ITC Tian’an Property Co., Ltd provides guarantee for the Company’s short-term borrowings
amounting to RMB15 million from Guangdong Development Bank Co., Ltd Shenzhen Baihua Garden
Branch with the mortgage of the stores No. 302, No.501, No. 502, No.602, and No.603 of Tian’an Plaza.
The closing balance of the loan at the end of the period is RMB15 million.
2) Shenzhen ITC Tian’an Property Co., Ltd provides guarantee for the Company’s short-term borrowings
amounting to RMB69 million from China Bank Shenzhen Branch with the mortgage of the store No. 401
of Tian’an Plaza. The guarantee amount is RMB21 million. The closing balance of the loan at the end of
the period is RMB49 million.
3) Shenzhen Huangcheng Real Estate Company Limited and Shenzhen Investment Holdings Corporation
provide joint liability guarantee for the Company’s long-term loan amounting to RMB150 million from
China Construction Bank Shenzhen Branch. The closing balance of the loan at the end of the period is
RMB149.45 million.
(2) Remuneration of key management
In 2007 the Company paid RMB3.1618 million (including IIT) to key management, including the
remuneration for last year amounting to RMB1.0806 million (including IIT) and total remuneration of key
management in charge till December 31, 2007 amounting to RMB1.6416 million (including IIT). In 2006
the Company paid RMB8.2446 million (including IIT) to key management.
(3) Amount due to/from related parties
Name Balances %
2007-12-31 2006-12-31 2007-12-31 2006-12-31
Other receivables:
Shenzhen ITC Tian’an Property Co., 29,705,931.45 29,705,931.45 5.24 9.69
Ltd
88
Name Balances %
2007-12-31 2006-12-31 2007-12-31 2006-12-31
Anhui Nanpeng Papermaking Co., 10,572,704.00 10,572,704.00 1.87 3.45
Ltd
Shenzhen ITC Industrial 2,431,652.48 2,431,652.48 0.43 0.79
Development Co., Ltd
Shenzhen Wufang Pottery & 1,747,264.25 1,747,264.25 0.31 0.57
Porcelain Industrial Co., Ltd
Short-term borrowings:
Shenzhen Investment Holdings 14,040,774.90 13,220,446.21 7.89 3.23
Corporation
Other payables:
Shenzhen Fulin Industrial Co., Ltd. 9,528,506.00 9,528,506.00 3.16 16.09
Shenzhen Jifa Warehouse Company 1,558,256.00 1,825,428.00 0.52 3.08
Limited
Note XII Contingencies
1. Pending litigations
(1) In Dec. 1997, such eight owners as Haiyi Industrial (Shenzhen) Co., Ltd. and etc. prosecuted the
Company and Shenzhen International Trade Plaza Property Development Co., Ltd, a subsidiary of the
Company, to Shenzhen Intermediate People’s Court (hereinafter referred to as Shenzhen Intermediate
Court) due to the Company’s overdue transfer of property, requested to cancel the Property Purchasing and
Sale Contract and asked for returning the consideration for house purchasing and together with a penalty
totally amounting to RMB 0.3 billion. The Company took the counterclaim due to the prosecutor’s unpaid
fees of property, Shenzhen Intermediate Court judged that the Company won the lawsuit. The prosecutor
did not accept and proceeded with an appeal to Guangdong Higher People’s Court (hereinafter referred to
as Guangdong Higher Court). Guangdong Higher Court made the final judgment in April 1999 and judged
that the Contract on Purchasing and Sale of Real Estate of Shenzhen City signed between the both parties
was effective, the opposing party has paid off all considerations of property, and the Company should pay
penalty, compensation and legal fare totally amounting to HKD79.16 million to the opposing party. The
said eight companies applied to Shenzhen Intermediate Court for the execution in June 1999. Because the
judgment of second instance unclearly cognized truth and improperly applied for laws, Guangdong Higher
89
Court decided to retry the case in Aug. 1999 under the Company’s application. According to the decision of
the retrial, Shenzhen Intermediate Court ended the execution of the case after the Company provided
possession’s drawing. At the end of 2003, Guangdong Higher Court overruled the application of the
Company after check. The Company has estimated relevant losses amounting to RMB41,772,906.07
according to the carrying amount of the property drawn.
(2) In 1993, the Company signed Right of Development Transfer Contract of Jiabin Building (name of
Jiabin Building has been changed to Jinlihua Building) with Shenzhen Haibin Property Development Co.,
Ltd. (name of which has been changed to Shenzhen Jiyong Property Development Co., Ltd., hereinafter
referred to as Jiyong Company). In January 1999, Jiyong Company prosecuted the company to Guangdong
Higher People’s Court on the ground that the area of premises was in discrepancy with the contract, asked
to terminate the transfer contract and get back the transfer consideration paid and construction payment
made. With respect to this, the company counterclaimed the opposing party to pay back the rest transfer
consideration and applied for sealing up the property with an area of 28,000 sq. m.
On July 29, 2001, Guangdong Higher People’s Court issued Civil Court Judgement YGFM (1999) No. 3
(hereinafter referred to as Judgement No. 3) to judge that the Company should transfer the title of land use
right specified in the transfer contract to Jiyong Company within 30 days from the date the judgement
taking into effect and Jiyong Company should pay off the transfer consideration amounting to
RMB143,860,000 within 60 days from the date the Company transferred the title of land use right. On Nov.
27, 2001, the Company applied to Guangdong Higher People’s Court for forcible execution, however since
Industrial & Commercial Bank of China Zhejiang Branch had objected on the sealing of the properties,
Guangdong Higher People’s Court judged to release the Company’s sealing of property of Jiyong
Company with an area of approximately 10,000 sq. m.
In January 2006, Guangdong Higher People’s Court issued Civil Court Judgement YGFZ (2002) No. 1 to
judge that since the Company has not yet transferred the title of land use right specified in the transfer
contract to Jiyong Company and Jiyong Company cannot provide other properties to execute the judgement
and the Company also cannot provide the property under the judgement, judge no. 2 of Judgement No. 3
“Jiyong Company should pay off the transfer consideration amounting to RMB143,860,000 within 60 days
90
from the date the Company transferred the title of land use right” is canceled. When the reasons of
canceling the judge no. 2 are eliminated, the judge no. 2 still should be executed.
In March 2006, according to the ordain of Guangdong Higher People’s Court, the properties in Jiabin
Building that have been sealed up in this case have been leased automatically. Till the end of the period, the
Company has applied to the Court for re-executing the judgement, at present the Company is waiting the
Court for investigation.
(3) On December 5, 2005, the Company prosecuted Jinhang Company to Shenzhen Intermediate People’s
Court for overdue rent, management fee and power charge amounting to RMB34,357,599.60 for a period
from February 2004 to September 2005 together with a joint liability amounting to RMB10,053,000.00
from legal representative of Jinhang Company, Linruohua, for the overdue payment of Jinhang Company
according to the contract signed by both parties. On Oct 2007, Shenzhen Intermediate People’s Court made
a first-instance judgement that Jinhang Company should pay RMB32,524,650.45 to the Company and legal
representative of Jinhang Company, Linruohua, should take joint discharge liability within the bound
amounting to RMB10,053,000.00. This judgement has taken into effect.
Since Jinhang Company and Linruohua did not execute the judgement, and Jinhang Company cannot
provide properties that can be used to execute the judgement, the Company made a bad debt provision on
receivables amounting to RMB6,532,519.60 from Jinhang Company that is recognized by deducting the
deposit received from management fee receivables and advance money for Jinhang Company.
(4) Duokuai Elevator Case
1) On July 11, 2002, Shenzhen Huangcheng Real Estate Co., Ltd., a subsidiary of the Company,
(hereinafter referred to as Real Estate Company) and Duokuai Elevator (Far East) Co., Ltd. (Hereinafter
referred to as Duokuai Company) signed Elevator Equipment Contract and House Mortgage and
Purchasing Contract to purchase the elevators for Huang Yu Yuan District B from Duokuai Company,
Taoboming agreed to provide guaranty with a mortgage of his own properties to Real Estate Company to
ensure that Duokuai Company would supply the elevators on time. On December 6, 2004, Real Estate
Company applied to Shenzhen Arbitration Committee for arbitration to cancel the contract on the ground
91
that Duokuai Company did not supply the elevators, and demanded from the Elevator Company a double
repayment of the deposit paid amounting to RMB7,539,000.00, the consideration paid amounting to
RMB15,904,000.00 and a compensation amounting to RMB277,268.51. On November 24, 2005, Shenzhen
Arbitration Committee made an arbitration that Duokuai Company should make a double repayment of the
deposit paid by Real Estate Company amounting to RMB7,539,000.00 together with a repayment of the
consideration paid by Real Estate Company amounting to RMB15,904,000.00 and Taoboming should take
joint discharge liability within the bound of the value of the properties mortgaged.
Duokuai Company and Taoboming refused to accept the arbitration and applied to Shenzhen Intermediate
People’s Court for revoking the arbitration on December 7, 2005. In 2006, Shenzhen Intermediate People’s
Court issued Civil Ruling Paper SZFMSCZ (2006) No. 18 and 19 to adjudge that the application of
revoking the Arbitration SZCZ (2005) No. 1227 made by Shenzhen Arbitration Committee from Shenzhen
Arbitration Committee was overruled. On November 11, 2006, Real Estate Company reported the
condition of execution to Shenzhen Intermediate People’s Court and applied to it for an auction of the
properties mortgaged.
Since Duokuai Company has provided the properties of Taoboming (including premises located at
Shenzhen Huangchen Plaza and Shimao Plaza with total areas of 957.31 sq. m and a premise located in
Hong Kong) as mortgage; Real Estate Company has received part of the equipments and at the end of the
period the Company did not pay off the payables to Duokuai Company, its related party and its warrantor,
the Company estimated that this contingency would not incur a heavy loss to the Company and a provision
for bad debt on receivable from Duokuai Company was not made by the Company.
2) On August 3, 2006, Hainan Duokuai Elevator Maintenance (Far East) Co., Ltd. Shenzhen Branch
(hereinafter referred to as Duokuai Shenzhen Company) prosecuted Shenzhen Huangcheng Real Estate
Management Co., Ltd, a subsidiary of the Company, (hereinafter referred to as Huangcheng Management
Company) to Shenzhen Futian People’s Court and asked Huangcheng Management Company to pay off the
unpaid maintenance expenses. In the process of investigation, Duokuai Shenzhen Company applied for
adding Real Estate Company as joint defendant and asked Real Estate Company to take joint discharge
liability for aforesaid instance. On January 26, 2007, Shenzhen Futian People’s Court issued the Judgement
SFFMECZ (2006) No. 1977 to adjudge that Real Estate Company and Huangcheng Management Company
92
should pay the maintenance expenses amounting to RMB925,500.00 and RMB1,105,130.00 respectively
together with a compensation on related interest loss to Duokuai Shenzhen Company. Real Estate Company
and Huangcheng Management Company appealed on the ground of non liquet and violation of legal
procedure. On January 28, 2008, Shenzhen Intermediate People’s Court issued Civil Court Judgement
SZFMEZZ (2007) No. 827 to adjudge that Real Estate Company and Huangcheng Management Company
should pay the maintenance expenses amounting to RMB893,100.00 and RMB1,102,730.00 respectively
together with a compensation on related interest loss to Duokuai Shenzhen Company. Real Estate Company
and Huangcheng Management Company have recognized relevant expenses in the financial statements.
3) In July 2002 and January 2003, Real Estate Company signed Shenzhen Real Estates Purchasing and
Sale Contracts with Taoboming to sell District A 4-2901 and 6-901 to him respectively. Taoboming applied
a mortgage from Industrial and Commercial Bank of China Futian Breach after paying down payment.
Since Taoboming’s prosecuting Real Estate Company for handling the Property Ownership Certificates of
8 premises (including aforesaid 2 premises) is overruled by the Court, Taoboming appealed to the Court on
the ground that he cannot exercise the right pertaining to aforesaid premises and asked for termination of
the Shenzhen Real Estates Purchasing and Sale Contracts signed with Real Estate Company and the
Individual House Mortgage Contract signed with Industrial and Commercial Bank of China Futian Breach
and a repayment of all considerations he paid, interest, insurance and survey fee from Real Estate
Company.
On November 11,2007, Shenzhen Intermediate People’s Court issued the Judgements SZFMWCZ (2007)
No. 79 and SFFMSCZ (2007) No.1022 to adjudge that a) the Shenzhen Real Estates Purchasing and Sale
Contracts signed by Real Estate Company and Taoboming should be overruled; b) Real Estate Company
should repay the consideration for purchasing the premises amounting to RMB3,549,323.00 together with
interest paid to the bank amounting to RMB158,066.98 to Taoboming; c) Real Estate Company should
compensate Taoboming insurance and survey fee amounting to RMB19,872.00; d) Individual House
Mortgage Contract is overruled; e) Taoboming should pay off the principal and interest amounting to
RMB811,521.42 to Industrial and Commercial Bank of China Futian Branch, Real Estate Company should
take joint discharge liability for this payment; f) Industrial and Commercial Bank of China Futian Breach
should have priority of claim for the premises involved; g) Real Estate Company should pay litigation fee
93
amounting to RMB35,367.76 and RMB14,002.20 for Taoboming and Industrial and Commercial Bank of
China Futian Branch respectively. Real Estate Company has reversed the relevant revenue, cost of sale and
taxes recognized in aforesaid transaction during the current financial year according to the Judgements and
recognized losses accordingly.
4) Part of the elevators and accessories purchased by Real Estate Company from Duokuai Company are
supplied by Duokuai (Jiangyin) Elevator Manufacturing Co., Ltd Shenzhen Branch (hereinafter referred to
as Duokuai Jiangyin Company). Duokuai Jiangyin Company prosecuted Real Estate Company to Shenzhen
Intermediate People’s Court for its overdue payment and asked for a payment for elevator accessories
amounting to RMB8,159,880 and an overdue penalty amounting to RMB205,971.69 from Real Estate
Company. On June 28, 2007, Shenzhen Intermediate People’s Court issued Civil Court Judgement
SZFMSCZ (2007) No. 22 to overrule Duokuai Jiangyin Company’s prosecution. Duokuai Jiangyin
Company refused to accept the Judgement and appealed to Guangdong Higher Court. On January 30, 2008,
Guangdong Higher Court issued Civil Court Judgement YGFMSZZ (2007) No. 18 to reject the appeal and
sustain the original judgement.
5) In June 2004, Shenzhen Meisi Industrial Co., Ltd. (hereinafter referred to as Meisi Company)
prosecuted Shenzhen Luohu Economic Development Co., Ltd and the Company to Shenzhen Intermediate
People’s Court for illegal use of land that is owned by it and asked to cease the infringing act and to receive
a compensation amounting to RMB8 million. In March 2005, Shenzhen Intermediate People’s Court issued
Civil Court Judgement SZFMCZ (2004) No. 108 to adjudge that the Company should return the land with
an area of 4,782 sq. m to Meisi Company within 3 months and other claim of Meisi Company is overruled.
The Company refused to accept the Judgement and appealed to Guangdong Higher Court. On November
25, 2005, Guangdong Higher Court adjudged that the Civil Court Judgement SZFMCZ (2004) No. 108
issued by Shenzhen Intermediate People’s Court should be cancelled and the prosecution of Meisi
Company should be overruled.
During the process of trial of second instance, Meisi Company applied to Registration Center for Property
of Real Estate of Shenzhen Municipality for revoking Property Ownership Certificates SFDZ No.
3000320987 and No. 300119899 owned by the Company. On July 7, 2005, Registration Center for
94
Property of Real Estate of Shenzhen Municipality issued the reply of SFDH (2005) No. 84 to Meisi
Company and judged that aforesaid certificates are legal and effective and should not be revoked. Meisi
Company disagreed with this judgement and instituted the administrative reconsideration to the People's
Government of Shenzhen Municipality. On October 8, 2005, the People's Government of Shenzhen
Municipality issued Decision on Administrative Reconsideration SFFJ (2005) No. 294 and judged that
aforesaid 2 certificates were registered illegally and should be revoked, reply of SFDH (2005) No. 84 was
canceled accordingly.
The Company refused to accept Decision on Administrative Reconsideration SFFJ (2005) No. 294 and
instituted an administrative litigation to Shenzhen Intermediate People’s Court on October 20, 2005.
Shenzhen Intermediate People’s Court issued Administrative Judgement SZFXCZ (2005) No. 23 to
adjudge that Decision on Administrative Reconsideration SFFJ (2005) No. 294 is sustained. The Company
disagreed with this administrative judgement and appealed to Guangdong Higher Court on August 2, 2006.
Guangdong Higher Court issued Administrative Judgement YGFXZZ (2006) No. 154 to reject the appeal
and sustain Administrative Judgement SZFXCZ (2005) No. 23. According to this Judgement, Shenzhen
Municipal Bureau of Land Resources and Housing Management would reconsider the requirement of Meisi
Company to revoke the Property Ownership Certificate SFDZ No. 3000320987 and No. 3000119899 of the
Company.
On May 15,2007, Registration Center for Property of Real Estate of Shenzhen Municipality issued
Decision on Revoking the Property Ownership Certificate SFDZ No. 3000119899 and No. 3000320987
(SFZ (2007) No. 27). Registration Center for Property of Real Estate of Shenzhen Municipality decided to
revoke property ownership certificate SFDZ No. 3000119899 and No. 3000320987 owned by the Company
that indicating the ownership and use right of Meilin Workshop, Comprehensive Building and the land
occupied with an area of 11,500 sq. m and restore the registration of Meilin Workshop, Comprehensive
Building and use right of land occupied to property ownership certificate of SFDZ No. 0103142 and No.
0103139. The Company had ownership of the use right of Meilin Workshop, Comprehensive Building and
the land occupied with an area of 11,500 sq. m according to original property ownership certificate.
On July 9,2007, the Company instituted the administrative reconsideration to the Administrative
Reconsideration Office of the People's Government of Shenzhen Municipality, which considered that those
95
action that Registration Center for Property and Real Estate of Shenzhen Municipality revoked property
ownership certificate SFDZ No. 3000119899 and No. 3000320987 owned by the Company and restore the
registration of Meilin Workshop, Comprehensive Building and use right of land occupied to property
ownership certificate SFDZ No. 0103142 and No. 0103139 went against the provisions of the Decision on
Strengthening Land Market Management and further Enlivening and Standardizing Real Estate Market (SF
(2001) No. 94) promulgated by People’s Government of Shenzhen Municipality, and requested People’s
Government of Shenzhen Municipality to rescind the Decision on Revoking the Property Ownership
Certificate SFDZ No. 3000119899 and No. 3000320987 (SFZ (2007) No. 27). On September 6, 2007, the
People's Government of Shenzhen Municipality issued Decision on Administrative Reconsideration SFFJ
(2007) No. 255 to sustain the administrative decision of Shenzhen Municipal Bureau of Land Resources
and Housing Management.
In November 2007, Shenzhen Municipal Bureau of Land Resources and Housing Management rejected
again the application of Meisi Company for revoking Property Ownership Certificate SFDZ No. 0103142
and No. 0103139. Meisi Company instituted an administrative litigation to Shenzhen Futian People’s Court
to ask for revoking said administrative decision of Shenzhen Municipal Bureau of Land Resources and
Housing Management. The Company intervened as third party. Court session started on January 8, 2008,
no verdict has been issued. The Company believed the rights of land and buildings listed on the Property
Ownership Certificates were valid and the Company would protect the legal rights of its own through laws.
2. Significant agreement breached
From 2000 to 2002, the subsidiary of the Company, Shenzhen Huangcheng Real Estate Company Limited
(hereinafter as “Real Estate Company”), signed the Agreement of Relieving the Agreement of Jointly
Developing and Operating the Shenzhen Huanggang Port Service District and several supplementary
agreements with Hong Kong Hehe Huanggang Development Company Limited and Guangdong Provincial
Road Construction Company (hereinafter the two companies combined as the “Hehe Company”),
terminating the partner relationship. The agreement took effective under the approval of Shenzhen Foreign
Trade and Economic Cooperation Bureau with document SWJMZF [2002] No.2027. According to the
agreement and supplementary agreements, Real Estate Company should pay back the principle and
interests amounting to RMB433,880,000 to the Hehe Company within 48 months after the agreement
taking effective. And the amount of repayments in different phases, the time limit and the penalty
calculation method were confirmed in the agreement. Real Estate Company failed to pay the arrearage
96
according to the agreement, and recognized Contingent Liabilities amounting to RMB19.5417 million at
the end of 2006 based on the penalty of interest at the moment. Up to December 31 2007, Real Estate
Company had paid back total principle and interests. On January 15 2008, Real Estate Company and the
Hehe Company signed an agreement that Real Estate Company should pay RMB5 million (net of income
tax, amounted to RMB5.3957 million before income tax) on January 18 2008 as the settlement of penalty
of interest overdue. The Hehe Company agreed not to pursue to Real Estate Company for other losses
(including other penalty of interest). On January 18 2008 Real Estate Company paid to the Hehe Company
the overdue penalty of interest amounting to RMB5.3957 million.
3. Guarantee
(1) Guarantee for Jintian Company
At the beginning of the report period, the Company provided security to Jintian Industry (Group) Co., Ltd
(hereinafter as “Jintian Company”) for its bank loans amounting to RMB2,600,000.00 from China
Construction Bank Shenzhen Branch (hereinafter as the “Construction Bank”).
On December 1998 the Construction Bank signed a loan contract with Jintian Company for the bank loan
amounting to RMB2.6 million, and the Company was commanded to undertake joint liability for the loan.
Since Jintian Company did not pay back the loan and the Company did not undertake the joint liability
either, the Construction Bank appealed to Luohu Court, applying for Jintian Company paying back the
principle and interests, and asking for the Company undertaking joint liability. On May 2001, the court
adjudicated Jintian Company paying back the principle and interests, and the Company undertaking joint
liability. The Company made a contingent loss amounting to RMB2.6 million in the prior years. On June
2004 the Construction Bank transferred the debt rights and other relevant rights to China Xinda Asset
Management Corporation Shenzhen Branch (hereinafter as the “China Xinda”). In 2006 the China Xinda
applied for resuming the execution of the Civil Judgement (2001) SLFJECZ No.441, requiring the
Company paying the principal amounting to RMB2.6 million and relevant interests and legal costs. The
China Xinda consigned the above debt right entirely to Shangzi Industry (Shenzhen) Company Limited.
On July 6 2007, the Company reached an agreement with Shangzi Industry (Shenzhen) Company Limited,
and paid the guarantee compensation amounting to RMB2.6 million on July 15 2007. This year the
Company increased the receivables amounting to RMB2.6 million due from Jintian Company, and made
the entire provision of bad debt.
97
Up to the end of this period, the Company had undertaken the guarantee losses amounting to RMB56.6
million and made the entire provision of bad debt. The Company was seeking for the executable property
of Jintian Company.
(2) Internal Guarantee
1) Shenzhen Huangcheng Real Estate Company Limited provided joint liability security to Shenzhen
ITC Vehicles Services Company for a short-term borrowings amounting to RMB15 million from China
Construction Bank Shenzhen Zhenghua Branch and another short-term borrowings amounting to RMB28
million from Huaxia Bank Shenzhen Nanyuan Branch. The balance of the above loans at the period end
amounting to RMB13.6 million and RMB28 million respectively.
2) Shenzhen Huangcheng Real Estate Company Limited and Shenzhen Investment Holdings Corporation
provided joint liability security to the Company for the long-term loan amounting to RMB150 million from
China Construction Bank Shenzhen Branch. The balance of the above loan at the period end amounted to
RMB149.45 million.
3) Shenzhen Property Construction Development Company provided security and guarantee for the
Company’s long-term loan from China Construction Bank Shenzhen Zhenghua Branch with the mortgage
of the unit land A824-0097 in Project FHRL. The credit limit of the loan was RMB100 million and the
closing balance was RMB80 million.
4) The Company provided security to its subsidiary Shenzhen Huangcheng Real Estate Company
Limited for its long-term loan from China Agriculture Bank East Bank. The credit limit of the loan was
RMB160 million and the closing balance was RMB159.9923 million.
5) The Company pledged the shop 4-01 at the 3rd floor, District A, International Trade Center for its
subsidiary Shenzhen Huangcheng Real Estate Company Limited for the short-term borrowings amounting
to RMB63 million. The closing balance of the loan was RMB63 million.
98
(3) Guarantee for the proprietors
The Company and its subsidiaries provided housing credited loan guarantee for the commodity houses
purchasers. Up to December 31 2007, the guarantee amount unsettled was RMB 78.77 million. That the
real estate developer provides guarantee to petty proprietor for the purchasing of commodity houses of the
developer is a common phenomenon in this business of line.
4. Contingent assets
(1) Hubei Foreign Trade and Economic Cooperation Bureau Shenzhen Office (hereinafter as the “Office”)
appealed to Shenzhen Intermediate People’s Court on July 2000 due to the Company’s overdue transfer of
building, to cancel the Agreement signed by the Office and the Company for purchasing houses of 4000 sq.
m. used as office in Jiabing Building (now as Jinlihua Building), and require the Company return the fee
for house purchasing amounting to RMB10.8 million and compensate for its losses amounting to
RMB18.6756 million. As stated in the judgment of (2002) YGFMYZZ No. 90 document, Guangdong
Higher People’s Court (hereinafter as the “Higher Court”) judged the Company to return construction fee
amounting to RMB 10.8 million and corresponding bank interest to the Office.
The Office has applied for execution to Guangdong Higher People’s Court. On January 2005 Guangdong
Railage Intermediate Court (hereinafter as the “Railage Court”) was appointed by the Higher Court to
execute the case. The Railage Court delivered the seal-up order to the liquidation team of Luohu Hotel,
sealing up the debt right amounting to RMB 23 million allocated to the Company.
The Company rejected the judgment and applied for retrial to the Supreme Court of the P.R.C. On August
2005, the Supreme Court issued the (2004) MEJZ No.146-1 Civil Judgment and ruled that the Higher Court
should give the case second instance and the execution should be suspended during the second instance. On
May 12 2006 the Higher Court made the judgment that the original judgment should be sustained and the
execution be resumed. The Office applied to the Railage Court for the payment and bank interest in the
second trial period, while the Company applied for the suspension of execution. On 30 June 2006, the
(2004) GTZFZZ No. 225-4 Civil Judgment was issued by the Railage Court, which ruled that: (i) Being
lack of facts and legal basic, the Company’s applying for the suspension of execution should be denied; (ii)
It was legal for the Office applying for the payment and the Railage Court decided to transfer the above
RMB 23 million after deduction of execution fees to the Office; (iii) The Office’s applying for the bank
99
interest in the second trial period should be denied; (iv) The repayment liability of the Company ruled by
the Judgement No.90 should be legally executed; (v) the execution of Judgement No.90 was terminated.
The Company recognized losses based on the above judgements, and increased the receivables due from
Jiyong Company and made provision for bad debts accordingly. The Company considered that there is
error existing in cognizance of fact and application of the law when second trial judgement was made and
appealed to the Supreme People's Court. The Supreme People's Court issued the Civil Ruling Paper MEJZ
(2004) No. 146-3 to rule that this litigation would be retried by the Supreme People's Court. Up to the end
of this period, the property rights of the Jiabing Building in this case had not been approved by related
government department or authorities.
(2) On May 25 2006, the People's Government of Shenzhen Municipality announced the Notice on
Transferrable Plan of Shenzhen Community Facilities and Public Services Houses (SFB [2006] No.79),
which stipulated that the scope of the transfer covers (i) the buildings built for resident committees and
junior and senior schools (excluding that the land contract clearly indicates the property right belongs to
land development entity), since the scheme of payment-transfer of land use right has been executed on
January 3 1998, and (ii) public services building such as kindergarten that should been transferred to the
government according to the land contract or other agreements but not, since the scheme of
payment-transfer of land use right has been executed on January 3 1998. If the buildings built for resident
committees and junior and senior schools were not definite in the contracts that whether the property rights
belonged to the government or whether these buildings were transferred government at cost price, the
government would take the buildings back at cost price. The cost price should be based on information
price and costing index publicized in the construction costing management station at the completion year.
The auditing department should perform review on the pricing scheme.
Base on the statistics, the Company and its subsidiaries have transferred to related government department
the community facilities and public services houses of the building area 29,609.17 ㎡, which complied
with the above scheme, and would be able to receive the compensation at the cost price. However, in these
community facilities, part of the buildings have not been mapped, so the building area finally recognized by
the government would be different from the figure above. According to the accounting standards, the cost
of these community facilities have been charged into the development products, and been carried forward
into profit and loss account along with the sales of the development products. Therefore, the compensation
100
at cost price will increase the Company’s net asset. At the moment the Company has already worked on the
application of the compensation from government. But the timing of obtaining approval from the
Government and recovering the cost is uncertain, and the Company also cannot measure the amount that
can be recovered reliably, thus the Company did not recognize the above contingent assets in the financial
statements.
Note XIII Events after balance sheet date
1. On January 29 2008, the Company’s subsidiary Shenzhen ITC Vehicles Services Company (hereinafter
as the “Vehicles Company”) signed a gas station lease contract with Shenzhen Guanghong Investment
Company Limited. The Vehicles Company rented a gas station, which was located in east of Agriculture
Technology Centre, Beihuan Road, FuTian District, Shenzhen, and the related right of operation and
management, to Shenzhen Guanghong Investment Company Limited, with the lease period of 15 years and
the rentals amounting to RMB21 million in total.
2. On January 16, 2008, the Company processed “Borrowing the New and Paying the Former” procedure at
business department of China Merchants Bank head office regarding its short-term borrowing in CMB. The
amount repaid is RMB100,000,000.00 and the amount borrowed (in term of short-term borrowing) is
RMB100,000,000.00. The maturity date of this short-term borrowing is January 16, 2009.
3. On February 14, 2008, the Company processed “Borrowing the New and Paying the Former” procedure
at Bank of China Shenzhen Branch regarding its short-term borrowing in Bank of China. The amount
repaid during January and February 2008 is RMB49,000,000.00 and the amount borrowed (in term of
short-term borrowing) is RMB30,000,000.00. The maturity date of this short-term borrowing is February
14, 2009.
Note XIV Measures to improve going concern and operation management ability
Due to the continued losses in year 2006 and 2007, the Company’s stock has the risk of suspending the
listing in stock market. The losses of the Company was mainly caused by that: The profit in real-estate part
reduced because the sales was mainly from on the remaining houses built and unsold in prior years; The
gross margin rate was lower than the average level in the market; and the gross margin was not enough to
101
compensate the Company’s operation expenses and financial expenses, etc. However, the Company does
not find any significant issues on financial position, operation and other aspects that might lead to
questioning on the Company’s going concern ability. The strategy of the Company is that the Company
will continue to operate focusing on property development and in property leasing and jitney motor car
operation industry as supplement to improve the profitability ability and the profit level for the purpose of
stable and sustainable development of the Company.
The Company will adopt the following measures to improve the operation in 2008:
1. Keeping the building construction process on schedule to ensure the Huangyu Garden“Imperial Garden”
project (land unit A of C zone in Huangyu Garden) able to complete construction at end of the year,
meanwhile setting up good distribution channel, and reaching the sales target;
2. Strengthening the efforts to recruit the investment to ensure the grand opening of International Trade
Plaza before the 30th anniversary celebration of Reform and Open-Door Policy in Shenzhen.
3. Through the scale operation, ensuring the increasing taxi transport capacity becoming the new profit
growing point.
Note XV Other significant events
1. On April 1 2005, the top 2 controlling shareholders Shenzhen Construction Investment Holdings
Company and Shenzhen Investment Management Company (hereinafter combined the two companies as
the “Investment Holdings”) signed a Shareholdings Transfer Agreement with Zhuojian Investment
Company Limited (hereinafter as “Zhuojian Investment”), transferring 70.3% of shareholdings of the
Company to Zhuojian Investment. On April 2006, Zhuojian Investment received the feedback of ZJGSZ
[2006] No. 97 from China Securities Regulatory Commission (CSRC), in which the CSRC refused the
application of exemption from performing the tender offer obligation due to holding the shares of the
Company. Zhuojian Investment was required to make a general tender offer within 15 days after receiving
the feedback. On May 2006, Zhuojian Investment received the notice of ZJGSZ [2006] No. 97 from CSRC,
which stated that according to the opinion of national state-owned assets administration authorities, due to
some issues needed to be confirmed concerning the takeover of the Company's legal shares for Zhuojian
102
Investment, the takeover issue was suspended to be reviewed.
On April 23, 2007, the Investment Holdings delivered a Notice (STK [2007] No.181) of Terminating the
Transfer Shareholdings of Shenzhen Properties & Recourses Development (Group) Ltd, deciding to
unilaterally terminate the transfer of shareholdings and collateral agreement. On April 25, 2007, Zhuojian
Investment responded to the Company with the Response to the Investment Holdings’ Unilateral
Termination the Transfer of Shareholdings of Shenzhen Properties & Recourses Development (Group) Ltd,
disagree with the Investment Holdings. Both two parties applied to China International Economic and
Trade Arbitration Commission (the CIETAC) for arbitration. The CIETAC made the award on October 25,
2007 that the Shareholdings Transfer Agreement signed on April 1, 2005 was legal and effective, should be
continued. Zhuojian Investment should perform the tender offer obligation before June 30, 2008. If the
tender offer is not performed till expiration, the agreement would be terminated immediately.
Up to the reporting date, the above shareholdings are still registered under the title of the Investment
Holdings. Owing to the above situation, the non-tradable shares reform of the Company has not been
executed up to the reporting date.
2. The Company accrued land appreciation fees concerning to Jinlihua Building amounting to
RMB56,303,627.4 in prior years. It is regulated by the document SGT[2001]No. 314 that the land
appreciation fees not paid or owned could be exempted. Owing to the land use right is not transferred, the
Company will actively working on the related procedures of exemption of land appreciation fees
amounting to RMB56,303,627.40. After obtaining the related approval, the Company will write off the
accrued land appreciation fees amounting to RMB56,303,627.40.
The Company made bad debt provision amounting to RMB44.0143 million over the accounts receivable
amounting to RMB100.0143 million due from Shenzhen Jiyong Property Development Company Limited
concerning Jinlihua Building. The net amount of the accounts receivable was RMB56 million. According
to the regulation of Shenzhen government about the treatment of 52 “Questioned Buildings”, up to
September 30 2006, if the projects were still not handled with the reconstruction registration on time, the
government would legally take back the land use right and the ground building of Jinlihua Building.
103
3. In 2006 the Company checked trading securities (equaling to “trading financial assets” under new
accounting standard) and made retrospective restatement as previous accounting errors. Due to the lacking
of relevant documents, the auditor issued a qualified opinion in 2006. On July 12 2007, Wuhan Zhonghuan
Certified Public Accountants issued a Specific Review Report on Trading Securities out of Book of
Shenzhen Properties & Recourses Development (Group) Ltd (hereinafter as the “Report”). On April 14
2008 the board meeting was called and made the following resolution: Based on the present information,
the Company believed that the Report is objective and decided to carry through the accounting treatment in
compliance with the Report. As for RMB5,279,032.80 of the securities deposit transferred in and
RMB5,651,120.00 of the securities deposit transferred out which are lack of original vouchers, the
Company decided to treated it as Other Payables amounting to RMB5,279,032.80 and Other Receivables
amounting to RMB5,651,120.00 respectively and planned to deal with it after acquiring further
information.
4. On October 30, 2007, Shenzhen ITC Vehicles Services Company won a bid of 100 “red taxi” operating
licenses with a consideration amounting to RMB542,500. Till the reporting date, the transfer of title of
these operating licenses is still in process.
Note XVI Supplementary information
1. According to “Regulation on the Preparation of Information Disclosures of Companies Issuing Public
Shares No. 9: Calculation and disclosure of ROE and EPS (2007 revised)” issued by the CSRC, ROE and
EPS are calculated as follows:
ROE EPS
2007 Weighted Diluted
Fully diluted
average Basic EPS EPS
Net profit attributable to ordinary shareholders -4.84% -4.75% -0.05 -0.05
Net profit attributable to ordinary shareholders -13.30% -13.04% -0.14 -0.14
after deducting extraordinary gain or loss
2006 ROE EPS
104
Weighted Diluted
Fully diluted
average Basic EPS EPS
Net profit attributable to ordinary shareholders -7.64% -7.34% -0.08 -0.08
Net profit attributable to ordinary shareholders -6.22% -5.98% -0.07 -0.07
after deducting extraordinary gain or loss
Calculation process:
Item 2007 2006
Net profit attributable to ordinary shareholders -27,377,663.77 -45,092,615.78
Extraordinary gain or loss (Gain: negative) -47,791,426.13 8,365,718.97
Net profit attributable to ordinary shareholders after deducting -75,169,089.90 -36,726,896.81
extraordinary gain or loss
Opening balance of net asset attributable to ordinary 590,341,298.69 636,935,954.74
shareholders
Net profit attributable to ordinary shareholders -27,377,663.77 -45,092,615.78
Increase of capital surplus (negative: decrease) 4,946,544.56 63,682.00
Increase of reserved fund (negative: decrease)
Increase/(decrease) in foreign exchange difference arisen from
the translation of foreign currency financial statements -2,013,977.10 -1,565,722.27
Closing balance of net assets attributable to ordinary 565,896,202.38 590,341,298.69
shareholders
Opening balance of paid-in capital 541,799,175.00 541,799,175.00
Closing balance of paid-in capital 541,799,175.00 541,799,175.00
Weighted average paid-in capital 541,799,175.00 541,799,175.00
2. Comparative financial information between the previous and new accounting standards
(1) Restated items in comparative income statement (income statement for the financial year 2006) are as
follows:
Item Before restatement After restatement
Revenue 311,948,669.86 323,027,334.95
105
Item Before restatement After restatement
Cost of sales 235,266,935.67 238,851,690.65
Business taxes and surcharges 21,063,433.72 21,447,081.11
Other operation profit 4,296,616.21
Distribution expenses 17,104,451.96 17,104,451.96
Administrative expenses 56,395,204.55 96,913,198.52
Financial costs 15,268,770.72 15,274,086.61
Impairment loss -35,863,981.77
Net gain from change in fair value 13,172,444.57
Gain on investments 8,727,579.14 -2,570,683.78
Non-operating income 890,592.28 890,592.28
Non-operating expense 25,930,530.62 25,930,530.62
Income tax expense 888,351.37 -43,158.80
Net profit -46,054,221.12 -45,094,210.88
(2) Reconciliation of net profit for the financial year 2006 is as follows:
Item Amount
Net profit for the financial year 2006 (under the previous accounting standard) -46,054,221.12
Accumulative effect of retrospectively restated items 960,010.24
Including: Revenue 11,078,665.09
Cost of sales 3,584,754.98
Business taxes and surcharges 383,647.39
Other operation profit -4,296,616.21
Administrative expenses 40,517,993.97
Financial costs 5,315.89
Impairment loss -35,863,981.77
Net gain from change in fair value 13,172,444.57
Gain on investments -11,298,262.92
Income tax expense -931,510.17
Net profit for the financial year 2006 under new accounting standards -45,094,210.88
106
Reference information assuming fully adoption of new accounting standards
Accumulative effect of other items
Including: Borrowing costs -6,056,032.09
Welfare fund payable -1,836,614.96
Reversal of impairment loss on long-term equity investment (excluding write off) -2,480,891.94
Effect of aforesaid restatements on income tax expense 908,404.81
Simulative net profit for the financial year 2006 -54,559,345.06
Nature and amount of retrospective restatements of the net profit for the financial year 2006 refer to Note
V.1
(3) Restatement of the shareholders’ equity under previous accounting standards in accordance with
Chinese Accounting Standards (2006)
a) Restatements of shareholders’ equity as at January 1, 2006
Item Before After restatement
restatement
Paid-in capital 541,799,175.00 541,799,175.00
Capital surplus 25,269,249.52 25,269,249.52
Reserved fund 62,919,127.11 62,919,127.11
Retained earnings -76,799.91 5,272,459.82
foreign exchange difference arisen from the translation of foreign 1,675,943.29
currency financial statements
Minority interests 862,359.07
Total shareholders’ equity 629,910,751.72 637,798,313.81
Reasons of restatements: (decrease is shown as negative figure)
Adjusting events Amount Restated items
Shareholders’ equity as at January 1, 2006 (under previous 629,910,751.72 Refer to Note V.1
accounting standard)
Income tax expense 6,904,270.85
Others 983,291.24
107
Shareholders’ equity as at January 1, 2006 (under Chinese 637,798,313.81
Accounting Standards (2006) )
b) Restatements of shareholders’ equity as at December 31, 2006
Before
Item restatement After restatement
Paid-in capital 541,799,175.00 541,799,175.00
Capital surplus 25,332,931.52 25,332,931.52
Reserved fund 62,919,127.11 62,919,127.11
Retained earnings -46,131,021.03 -39,820,155.96
foreign exchange difference arisen from the translation of foreign
currency financial statements 110,221.02
Minority interests 860,763.97
Total shareholders’ equity 583,920,212.60 591,202,062.66
Reasons of restatements: (decrease is shown as negative figure)
Adjusting events Amount Restated items
Shareholders’ equity as at December 31, 2006 (under previous 583,920,212.60 Refer to Note
accounting standard) V.1
Financial asset at fair value through profit or loss and 5,923,150.98
available-for-sale financial asset
Income tax expense 7,835,781.02
Others -6,477,081.94
Shareholders’ equity as at December 31, 2006 (under Chinese 591,202,062.66
Accounting Standards (2006) )
(4) Comparison of shareholders’ equity under previous and new accounting standards
No. Item Amount in Amount in Difference Explanation
financial financial
statement of statement of
2007 2006 without
restatement
Shareholders’ equity as at 583,920,212.60 583,920,212.60
December 31, 2006 (under
108
No. Item Amount in Amount in Difference Explanation
financial financial
statement of statement of
2007 2006 without
restatement
previous accounting standard)
1 Financial asset at fair value 5,923,150.98 5,923,150.98
through profit or loss and
available-for-sale financial
asset
2 Income tax expense 7,835,781.02 8,724,253.67 -888,472.65 Note A
3 Others -6,477,081.94 -7,125,009.29 647,927.35 Note B
Shareholders’ equity as at 591,202,062.66 591,442,607.96 -240,545.30
January 1, 2007 (under Chinese
Accounting Standards (2006) )
Note A: a deferred tax liability amounting to RMB888,472.65 has been recognized for the excess of
carrying amount of trading financial asset of the Company over its tax base.
Note B: the carrying amount of long-term equity investment was increased by RMB647,927.35 because
equity method is used in accounting for joint venture in accordance with Chinese Accounting Standards
(2006) .
Legal representative: Senior accountant Chief financial officer:
109
Consolidated Balance Sheet (Assets)
Shenzhen Properties & Resourses Development (Group) Ltd
Assets Note December 31 2007
Current Assets:
Cash and cash equivalents IX.1 242,161,687.3
Settlement fund
Outgoing call loan
Trading finanical assets IX.2 5,192,690.5
Notes receivable
Accounts receivable IX.3 66,415,218.5
Prepayment IX.5 68,288,274.0
Insurance receivables
Reinsurance Receivable
Provision of reinsurance contract reserve receivable
Interests receivable
Other receivables IX.4 75,964,525.1
Financial assets purchased under agreement to resell
Inventories IX.6 974,256,614.1
Non-current assets due within 1 year
Other current assets
Total current assets 1,432,279,009.7
Non-current assets:
Loan and payment on other's behalf disbursed
110
Available-for-sale financial assets IX.7 9,200,018.4
Investment held to maturity IX.8 3,000.0
Long-term receivables
Long-term equity investment IX.9 72,204,803.4
Investment property IX.10 174,233,469.2
Fixed assets IX.11 112,616,882.3
Construction in progess
Engieering materials
Disposal of fixed assets
Production biological assets
Oil-gas assets
Intangible assets IX.12 74,066,417.0
R&D expenses
Goodwill
Long-term deferred expenses 210,006.0
Deferred tax assets IX.13 10,444,137.0
Other non-current assets
Total non-current assets 452,978,733.5
Total assets 1,885,257,743.2
Delegate in Law: Chief accountant:
official:
111
Consolidated Balance Sheet(Liabilities and Equities)
Shenzhen Properties & Resourses Development (Group) Ltd
Liabilities and Shareholders' Equity Note December 31 2007
Current Liabilities:
Short-term borrowings IX.16 286,640,774.9
Borrowings from Central Bank
Deposits and due to bank and other financial institutions
Dismantle fund
Financial liabilities held for trading
Notes payable
Trade payable IX.17 78,261,460.4
Advance from customers IX.18 135,947,584.0
Financial assets sold under agreements to repurchase
Service charge and commission payables
Payroll payable IX.19 31,706,522.2
Taxes payable IX.20 38,959,623.0
Interests payable 587,044.8
Other payables IX.21 153,712,806.2
Amount due to reinsurance
Insurance contract reserve
Customer deposits
Underwriting proceeds payables
Non-current liabilities due within 1 year IX.22 239,992,263.8
Other current liabilities
112
Total Current Liabilities 965,808,079.6
Non-current Liabilities:
Long-term borrowings IX.23 186,803,081.2
Bonds payable
Long-term payables
Specific purpose account payables
Provision for contingent liabilities IX.24 41,772,906.0
Deferred tax liabilities IX.13 1,211,007.2
Other non-current liabilities IX.25 122,909,254.8
Total Non-current Liabilities 352,696,249.4
TOTAL LIABILITIES 1,318,504,329.1
Shareholders’Equity:
Paid-in capital IX.26 541,799,175.0
Capital surplus IX.27 30,279,476.0
Less: Treasury stock
Reserved fund IX.28 62,919,127.1
General risk provision
Retained earnings IX.29 -67,197,819.7
Foreign exchange difference -1,903,756.0
Total shareholders' equity attributable to holding company 565,896,202.3
Minority interest 857,211.7
TOTAL SHAREHOLDERS’ EQUITY 566,753,414.1
TOTAL LIABILITIES & SHAREHOLDERS’EQUITY 1,885,257,743.2
Delegate in Law: Chief accountant:
official:
113
Consolidated Income Statement
Shenzhen Properties & Resourses Development (Group) Ltd
Item N
I. Total renenue
Including: renenue IX
Interests income
Insurance fee income
Fee and commission income
II. Total cost of sales
Including: Cost of sales IX
Interests expenses
Service charge and commission income
Insurance discharge payment
Claim expenses-net
Provision for insurance contract reserve-net
Insurance policy dividend paid
Reinsurance expense
Business taxes and surcharges IX
Distribution expenses
Administrative expenses
114
Financial costs IX
Impairment loss IX
Plus: gain/loss on change in fair value (“-”for loss) IX
gain/loss on investment(“-”for loss) IX
Including: income from investment on associates and jointly ventures
Gain or loss on foreign exchange difference (“-”for loss)
III. Operating profit(“-”for loss)
Plus: non-operating income IX
Less: non-operating expense IX
Including: loss from disposal of non-current asset
IV. Total profit(“-”for loss)
Less: income tax expense IX
V. Net profit(“-”for loss)
Including:Attributable to equity holders of the parent company
Minority interest
VI. Earnings per share
(I) basic earnings per share
(II) diluted earnings per share
Delegate in Law: Chief accountant:
official:
115
Consoliated Cashflow Statemen
Shenzhen Properties & Resourses Development (Group) Ltd
Item
1. Cash flows from operating activities
Cash received from sales of goods or rending of services
Net increase of deposits received and held for others
Net increase of loans from central bank
Net increase of inter-bank loans from other financial assets
Cash received against original insurance contract
Net Cash received from reinsurance
Net increase of client deposit and investment
Cash received from disposal of held-for-trading financial assets
Cash received as Interests, fees and commissions received
Net increase of inter-bank fund received
Cash received under repurchasing, net
Tax returned
Other cash received from operating activities
Sub-total of cash inflow from operating activities
Cash paid for goods and services
Net increase of loans and advances
Net increase of deposit in central bank,banks and other financial institutions
Cash paid for original contract claim
Cash paid for interests, fees and commission
Cash paid for policy dividend
Cash paid to and for employees
Cash paid for all types of taxes
Other cash paid relating to operating activities
Sub-total of cash outflows
Net cash outflow in operating activities
2. Cash Flows from Investing Activities
Cash received from return of investments
Cash received from investment income
Net cash received from disposal of fixed assets, intangible assets and other long-term assets
116
Net cash received from disposal of subsidiaries and other operating units
Other cash received relating to investing activities
Sub-total of cash inflows of investing activities
Cash paid for acquisition of fixed assets, intangible assets and other long-term assets
Cash paid for acquisition of investments
Net increase of pledge loans
Net cash paid for acquisition of subsidiaries and other operating units
Other cash paid relating to investing activities
Sub-total of cash outflows of investing activities
Net cash inflow from investing activities
3. Cash Flows from Financing Activities:
Cash received from investment
Including: Cash received from minority shareholders of subsidiaries
Cash received from borrowings
Cash received from bonds issuing
Cash received relating to financing activities
Sub-total of cash inflows of financing activities
Cash paid for repayments of borrowings
Cash paid for dividends, profit distribution or interest
Including: dividends or profits paid to minority shareholders by subsidiaries
Other cash paid relating to financing activities
Sub-total of cash outflows of financing activities
Net cash inflow from financing activities
4. Effect of foreign exchange rate changes
5. Net decrease in cash and cash equivalents
Add : Cash and cash equivalents at the beginning of the year
6. Cash and cash equivalents at the end of the year
Delegate in Law: Chief accountant:
official:
117
Conso
Shenzhen Properties & Resourses Development (Group) Ltd
Item
Share capital Capital
I. Balance at 31 December, 2006 541,799,175.00 2
Plus: change in accounting policies
Correction of errors in previous period
II. Balance at 1 January, 2007 541,799,175.00 2
III. Increase/ decrease during the financial year (“-”for loss)
(I) Net profit
(II) Gain and loss recognised directly in equity
1. Net changes in fair value of available-for-sale financial assets
2. Effects on changes in equity of invested companies under equity
method
3. Deffered tax effect
4. Others
Subtotal of (I)and (II)
(III) Contributions and decrease of capital
1. Contributions by shareholders
2. Equity settled share-based payment
3. Others
(IV) Profit distribution
1. Surplus reserve accrued
2. General risk provision accrued
3. Distribution to shareholders
4. Others
(V) Transfer within shareholders' equity
118
1. Captial reserve transferred to capital (share capital)
2. Surplus reserve transferred to capital (share capital)
3. Surplus reserve offsetting losses
4. Others
IV. Balance at 31 December, 2007 541,799,175.00 3
* "Others" are "Foreign exchange difference".
Delegate in law: Chief accountant:
- -
Conso
Preparer:Shenzhen Properties & Resourses Development (Group) Ltd
Item
Paid-in capital Capital
I. Balance at 31 December, 2005 541,799,175.00 2
Plus: change in accounting policies
Correction of errors in previous period
II. Balance at 1 January, 2006 541,799,175.00 2
III. Increase/ decrease during the financial year (“-”for loss)
(I) Net profit
(II) Gain and loss recognised directly in equity
1. Net changes in fair value of available-for-sale financial assets
2. Effects on changes in equity of invested companies under equity
method
3. Deffered tax effect
4. Others
119
Subtotal of (I)and (II)
(III) Contributions and decrease of capital
1. Contributions by shareholders
2. Equity settled share-based payment
3. Others
(IV) Profit distribution
1. Surplus reserve accrued
2. General risk provision accrued
3. Distribution to shareholders
4. Others
(V) Transfer within shareholders' equity
1. Captial reserve transferred to capital (share capital)
2. Surplus reserve transferred to capital (share capital)
3. Surplus reserve offsetting losses
4. Others
IV. Balance at 31 December, 2006 541,799,175.00 2
* "Others" are "Foreign exchange difference".
Delegate in law: Chief accountant:
120
Balance Sheet (Assets)
Shenzhen Properties & Resourses Development (Group) Ltd
Assets Note Decem
Current assets
Cash and cash equivalents
Trading finanical assets
Notes receivable
Accounts receivable X.1
Prepayment
Interest receivables
Dividend receivables
Other receivables X.2
Inventories
Non-current assets due within 1-year
Other current assets
Total current assets
Non-current assets:
Available-for-sale financial assets
Investment held to maturity
Long-term receivables
121
Long-term equity investment X.3
Investment property
Fixed assets
Construction in progess
Engieering materials
Disposal of fixed assets
Production biological assets
Oil-gas assets
Intangible assets
R&D expenses
Goodwill
Long-term deferred expenses
Deferred tax
Other non-current assets
Total non-current assets
Total assets 1
Delegate in Law: Chief accountant:
official:
Balance Sheet(Liabilities and Equities)
Shenzhen Properties & Resourses Development (Group) Ltd
122
Liabilities and Shareholders' Equity Note Decem
Current liabilities:
Short-term loan
Trading financial liabilities
Notes payable
Accounts payable
Advance from customers
Payroll payable
Taxes payable
Interests payable
Dividend payables
Other payables
Non-current liabilities due within 1-year
Other current liabilities
Total current liabilities:
Non-current liabilities:
Long-term loans
Bonds payable
Long-term payables
Specific payables
Provision for liabilities
Deferred taxes liabilities
Other non-current liabilities
123
Total non-current liabilities:
Total liabilities
Shareholders' Equity:
Share capital
Capital surplus
Less:Treasury Stock
Surplus reserve
Retained earning
Total shareholders' equity:
Total liabilities and shareholders' equity: 1
Delegate in Law: Chief accountant:
official:
124