丽珠集团(000513)2005年年度报告摘要(英文版)
TitanRift 上传于 2006-02-11 06:15
Abstract of 2005 Annual Report of Livzon Pharmaceutical Group Inc.
Stock Code:000513、200513 Short form of the stock:Livzon Group, Livzon-B
Announcement no,:2006-03
Abstract of 2005 Annual Report of Livzon Pharmaceutical Group Inc.
1. IMPORTANT NOTICE
1.1. The board of directors (“the Board”), the supervisory committee, all directors and
supervisors and the senior management of Livzon Pharmaceutical Group Inc. (hereinafter referred to
as “the Company”) confirm that there are no misleading statements or misrepresentation or material
omissions contained in this report. The board of directors individually and collectively accepts
responsibility for the truthfulness, accuracy and completeness of the contents of this report. This
abstract is extracted from the text of the annual report of the Company. Investors should carefully
read the whole text of the annual report for details of the contents.
1.2 independent director An Chengxin were absent from the Board meeting and respectively
appointed independent director Hua Yizheng to attend and vote on their behalves.
1.3 A standard unqualified auditors' report has been issued for the Company by BDO
International Certified Public Accountants.
1.4 Chairman of the Company Mr. Zhu Baoguo, Financial Controller Mr. An Ning and Chief
Accountant Ms. Si Yanxia have declared that they are responsible for the truthfulness and
completeness of the financial statements in this Annual Report.
2. COMPANY PROFILES
2.1 Basic information
Short form of the
Livzon Group, Livzon-B
stock
Stock code 000513、200513
Stock exchange
Shenzhen Stock Exchange
listing
Registered address: No. 132, Guihua North Road, Gongbei, Zhuhai, Guangdong
Registered address
Office address: Livzon Bldg., No. 132 Guihua North Road, Gongbei, Zhuhai,
and Office address
Guangdong
Registered address: 519020
Postal Code
Office address: 519020
Company’s internet
http://www.livzon.com.cn
website
Email zhlivzon@pub.zhuhai.gd.cn
1
Abstract of 2005 Annual Report of Livzon Pharmaceutical Group Inc.
2.2 Contact person and correspondence
Secretary to the Board Representative of securities affairs
Name Wang Wuping Hong Lu
Livzon Building, Guihua Road North, Livzon Building, Guihua Road North,
Address
Gongbei, Zhuhai Gongbei, Zhuhai
Telephone 0756-8135888 0756-8135888
Facsimile 0756-8886002 0756-8886002
Email wangwuping@livzon.com.cn honglu@livzon.com.cn
3. ABSTRACT OF ACCOUNTING DATA AND BUSINESS SUMMARY
3.1 Major accounting data
(Unit: RMB ’000)
Items 2005 2004
Revenue 1,626,146 1,554,788
Gross profit 715,797 761,193
Share of profit of associates 749 1,791
Profit before tax 132,763 154,938
Income tax expense (15,815) (19,945)
Profit after tax 116,948 134,993
Minority interests (8,380) (10,687)
Net profit for the year 108,568 124,306
Total share capital 306,035 306,035
Capital and reserves 1,190,709 1,125,364
Total assets 2,144,977 2,173,959
Net cash from operating activities 160,878 181,747
Net increase (decrease) in cash and (172,320) (120,464)
cash equivalents
Earnings per share RMB 0.35 RMB0.41
Yield on net asset 9.12% 11.05%
Net cash flow per share from operating
0.53 0.59
activities
Note: 1. The data were audited by BDO International Certified Public Accountants according to IAS,
for reference to investors of B share only.
3.2 Difference between domestic and international accounting standards
√ Applicable □ Not Applicable
(Unit: RMB ’000)
Domestic Accounting Standard International Accounting Standard
Net profit 107,892 108,568
The Company's net profit realized for 2005 was 107,892 (RMB'000) and 108,568
(RMB'000), respectively, as audited by Reanda Certified Public Accountants according to
PRC Accounting Rules and Regulations and BDO International Certified Public
Accountants according to the International Accounting Standards. Such difference of 676
Explanation
(RMB'000) were mainly due to the corrections made to Depreciation of property, plant and
of
equipment which reduced profit by 535 (RMB'000), to Amortisation of negative goodwill
differences
which decreased profit by 39 (RMB'000), to Accruals which decreased profit by 8,599
(RMB'000), to Amortisation of goodwill which increased profit by 8,874 (RMB'000), to
Share of profit of associates which increased profit by 508 (RMB'000), and to Deferred and
prepaid expenses which increased profit by 467 (RMB'000) according to the International
2
Abstract of 2005 Annual Report of Livzon Pharmaceutical Group Inc.
Accounting Standards.
4. CHANGES IN SHARE CAPITAL AND PARTICULARS ABOUT SHAREHOLDERS
4.1 Change in share capital
Increase/decreas
Before change e during the year After change
(+,-)
Number Percentage Subtotal Number Percentage
I. Non-circulating
0
shares
1. Promoters’ shares 29,138,670 9.52% 0 29,138,670 9.52%
Including:
0 0.00% 0 0 0.00%
State-owned shares
Domestic legal
29,138,670 9.52% 0 29,138,670 9.52%
person shares
Overseas legal
0 0.00% 0 0 0.00%
person shares
Others 0 0.00% 0 0 0.00%
2. Corporate legal
38,917,518 12.72% 0 38,917,518 12.72%
person shares
3. Staff shares 0 0.00% 0 0 0.00%
4. Preference shares or
0 0.00% 0 0 0.00%
others
II. Circulating shares
1. Ordinary shares
115,672,310 37.80% 0 115,672,310 37.80%
denominated in RMB
2. Domestic listed
122,306,984 39.96% 122,306,984 39.96%
foreign shares
3. Overseas listed
0 0.00% 0 0 0.00%
foreign shares
4. Others 0 0.00% 0 0 0.00%
III. Total shares 306,035,482 100.00% 0 306,035,482 100.00%
Number of shares for fund placement shares, desk transaction company employee shares,
strategic investor placement shares and ordinary legal placement shares shall be disclosed
respectively.
□ Applicable √ Not Applicable
4.2 Particulars of shares held by the top ten shareholders and the top ten shareholders of
circulating shares
3
Abstract of 2005 Annual Report of Livzon Pharmaceutical Group Inc.
(Unit: shares)
Total number of
41,618(13,551 were holders of B Shares)
shareholders
Particulars of shares held by the top ten shareholders
Percentage Number of Number of
Full name of Nature of Number of
to total share non-circulating shares pledged
shareholders shareholders shares held
capital shares or frozen
38,917,518
Xi’an Topsun Group (3,500,000
Other 12.72% 38,917,518 38,917,518
Company Limited were judicial
refrozen)
Joincare
Pharmaceutical
Other 10.55% 32,285,116 22,379,289 0
Industry (Group)
Company Limited
First Shanghai
Foreign
Securities Company 3.51% 10,756,560 0 0
shareholder
Limited
Tiancheng Industrial Foreign
3.00% 9,178,310 0 0
Company Limited shareholder
Guangzhou Baokeli
1.98% 6,059,428 6,059,428 6,059,428
Trading Company
China Construction
Bank – Huabao
Xingye
Other 1.79% 5,487,854 0 0
Multi-strategies
Growth Securities
Investment Fund
Shenzhen Haibin
Pharmaceutical Other 1.75% 5,357,221 0 0
Company Limited
SUN INTELLIGENT Foreign
1.63% 5,000,000 0 0
LIMITED shareholder
DRACO EQUITY
Foreign
INVESTMENT 1.50% 4,580,000 0 0
shareholder
LIMITED
Bank of
Communications-
Other 1.07% 3,268,360 0 0
Kerui Securities
Investment Fund
Agricultural Bank of
China – Fuguo
Tianrui Strength
Region Prime Mix Other 1.00% 3,072,404 0 0
Open-ended
Securities
Investment Fund
Tongyi Securities
Other 0.96% 2,948,055 0 0
Investment Fund
Particulars of shares held by the top ten shareholders of circulating shares
Full name of shareholders Number of circulating shares Type of shares
First Shanghai Securities
10,756,560Domestic listed foreign shares
Company Limited
Joincare Pharmaceutical Industry Ordinary shares denominated in
9,905,877
(Group) Company Limited RMB
4
Abstract of 2005 Annual Report of Livzon Pharmaceutical Group Inc.
Tiancheng Industrial Company
9,178,310Domestic listed foreign shares
Limited
China Construction Bank –
Huabao Xingye Multi-strategies Ordinary shares denominated in
5,487,854
Growth Securities Investment RMB
Fund
Shenzhen Haibin Pharmaceutical Ordinary shares denominated in
5,357,221
Company Limited RMB
SUN INTELLIGENT LIMITED 5,000,000Domestic listed foreign shares
DRACO EQUITY INVESTMENT
4,580,000Domestic listed foreign shares
LIMITED
Bank of Communications-Kerui Ordinary shares denominated in
3,268,360
Securities Investment Fund RMB
Agricultural Bank of China –
Fuguo Tianrui Strength Region Ordinary shares denominated in
3,072,404
Prime Mix Open-ended Securities RMB
Investment Fund
Tongyi Securities Investment Ordinary shares denominated in
2,948,055
Fund RMB
(1) From 19 January to 3 February 2005, Joincare Pharmaceutical
Industry (Group) Company Limited ("Joincare Group") disposed
8.6597% of the Company's shares by way of block trade and
centralised price bidding on Shenzhen Stock Exchange, whereby
Joincare and its subsidiaries held in total 52,880,075 shares in the
Company as of 3 February 2005, representing 17.2791% of the
Company's total issued share capital. Joincare Group and Xi’an
Topsun Group Company Limited ("Topsun Group") entered into
Share Transfer Agreement and Share Mortgage Agreement on 4
February 2005, pursuant to which Topsun Group agreed to directly
transfer 38,917,518 domestic legal person shares in the Company,
representing 12.7167% of the Company’s total issued share capital,
to Joincare Group at a consideration of RMB170,000,000, and
Topsun Group shall mortgage and place on custody such shares to
Description of the connected Joincare Group prior to completion of the transfer under the name of
relations or concerted actions of
Joincare Group. On 4 February 2005, Topsun Group completed the
the aforementioned shareholders
mortgage registration for such 38,917,518 domestic legal person
shares in the Company to Joincare Group. (The said transactions
were published on the newspaper designated for information
disclosure on 5 February 2005, Announcement No.: 2005-02).
(2) Both Tiancheng Industrial Company Limited and Shenzhen
Haibin Pharmaceutical Company Limited are subsidiaries of
Joincare Pharmaceutical Industry (Group) Company Limited, which
directly and indirectly holds 100% equity interests therein.
(3) On 2 January 2004, Joincare Pharmaceutical Industry (Group)
Company Limited, Guangzhou Baokeli Trading Company and Zhuhai
Lishi Investment Company Limited entered into a Share Transfer,
Custody and Mortgage Agreement, and Joincare Pharmaceutical
Industry (Group) Company Limited and Guangzhou Baokeli Trading
Company entered into a Share Transfer and Custody Agreement
5
Abstract of 2005 Annual Report of Livzon Pharmaceutical Group Inc.
and a Share Mortgage Agreement, pursuant to which Guangzhou
Baokeli Trading Company agreed to directly transfer, place on
custody and mortgage its 6,059,428 domestic legal person shares in
the Company, representing 1.98% of the Company’s total share
capital, to Joincare Pharmaceutical Industry (Group) Company
Limited.As at 31 December 2005, Joincare Pharmaceutical Industry
(Group) Company Limited and its subsidiaries held and controlled
91,797,593 shares in the Company in aggregation, representing
29.9957% of the Company's total issued share capital, and became
the Company’s ultimate controlling shareholder.
(4) During the judicial execution of the loan and guaranty litigation
between Xi'an Commercial Bank, Gaoxin Road Branch as a party
and Julang Juice Beverage Company Limited, Yangling Qinfeng
Agricultural Science and Technology Co., Ltd. ("Yangling Qinfeng")
and Topsun Group as another party, as Topsun Group failed to fulfil
its guaranty obligation for the loans granted to Yangling Qinfeng
and its subsidiaries, Shaanxi Provincial Higher People's Court
awarded a civil ruling ((2005) SZEGZ No.25-10) on 9 May 2005,
pursuant to which the 3,500,000 domestic legal person shares in
the Company held by Topsun Group were judicial frozen with effect
from 10 May 2005 to 9 May 2006.
(5) As of 31 December 2005, among the top ten circulating
shareholders, apart from Joincare Pharmaceutical Industry (Group)
Company Limited and its connected enterprises, the Company is
not aware of any connected relations among them, nor aware of
any persons acting in concert belong to as stipulated in the
Management Method of Information Disclosure of Changes in
Shareholding of Listed Companies’ Shareholders.
4.3 Particulars of the controlling shareholder and ultimate controlling shareholders
4.3.1 Changes in controlling shareholder and ultimate controlling shareholders
□ Applicable √ Not Applicable
4.3.2 Details of controlling shareholder and ultimate controlling shareholders
Name:Joincare Pharmaceutical Industry (Group) Company Limited
Legal Representative: Zhu Baoguo
Date of establishment: 18 December 1992
Business scope: research and development and wholesale of Chinese herbs (procurement),
Chinese medicines, antibiotic raw medicines and preparations, chemical preparations, foods,
healthcare foods and cosmetics (not including Chinese herbs under the State's protection and R&D of
Chinese secret recipe medicines); wholesale, import/export and ancillary services of traditional Chinese
soluble tablets (subject to the State's regulations on relevant quota licensing and separate
administration)
Registered capital: RMB609,930,000
Equity structure: Total share capital of 609,930,000 shares, including 452,430,000 legal person
shares and 157,500,000 A shares in circulation
Details of controlling shareholder of Joincare Pharmaceutical Industry (Group) Company Limited:
Name of the controlling shareholder: Shenzhen Beiyeyuan Investment Company Limited
6
Abstract of 2005 Annual Report of Livzon Pharmaceutical Group Inc.
Legal representative: Liu Guangli
Date of establishment: 21 January 1999
Principal businesses: Investment and setting up industrial projects, domestic trading and supply
and marketing of materials
Registered capital: RMB80,000,000
Equity structure: Zhu Baoguo’s capital contribution: RMB72,000,000, constituting 90% of the total
capital amount;
Liu Guangxia’s capital contribution: RMB8,000,000, constituting 10% of the total
capital amount;
Mr. Zhu Baoguo: Chinese nationality, has no right of residence in any other country or region.
4.3.3 Illustration of Shareholdings and Controlling Relations among the Company and the Ultimate
Controlling Shareholder
Liu Guangxia Zhu Baoguo Liu Miao
100%
10% 90%
Taitai Pharmaceutical Industry Group Limited
0.1% 99.9%
Shenzhen Beiyeyuan Investment Company Hongxin Limited
Limited
55.63% 18.54%
Joincare Pharmaceutical Industry (Group)
Company Limited
100% Held 10.55% 100%
Under mortgage and on custody:
14 7%
Shenzhen Haibin Pharmaceutical Company Limited Tiancheng Industrial Company Limited
1.75% 3.00%
Livzon Pharmaceutical Group Inc.
5. Particulars of Directors, Supervisors and Senior Management
5.1 Changes in shareholding of Directors, Supervisors and Senior Management
Total
remuneration Whether
Number of
Number of received from receiving from
shares held Reasons
shares held the Company shareholders
Name Title Gender Age Term of appointment at the for the
at the end of during the or other
beginning of changes
the year reporting connected
the year
period parties
(’000)
Zhu Baoguo
Chairman Male 432005.06.26-2008.06.30 0 0 - 90Yes
Yi Zhenqiu Vice Chairman Male 612005.06.26-2008.06.30 0 0 - 555.48
Gu Yueyue Director Female 552005.06.26-2008.06.30 0 0 - 72Yes
Xiao Siyang Director, President Male 432005.06.26-2008.06.30 0 0 - 3,805.48
7
Abstract of 2005 Annual Report of Livzon Pharmaceutical Group Inc.
Wang
Director Male 542005.06.26-2008.06.30 0 0 - 444.33
Yisheng
An Ning Director,Vice President Male 332005.06.26-2008.06.30 0 0 - 575.69
Hua Yizheng Independent Director Male 602005.06.26-2008.06.30 0 0 - 72
An
Independent Director Male 662005.06.26-2008.06.30 0 0 - 72
Chengxin
Gao Dianhe Independent Director Male 622005.06.26-2008.06.30 0 0 - 72
Qiu Chairman of the
Male 342005.06.26-2008.06.30 0 0 - 42Yes
Qingfeng Supervisory Committee
Yuan Guoliu Supervisor Male 592005.06.26-2008.06.30 0 0 - 275.71
Cao Pingwei Supervisor Male 462005.06.26-2008.06.30 0 0 - 36Yes
Liu Shuqing Vice President Female 422005.06.26-2008.06.30 0 0 - 503.69
Tao
Vice President Male 412005.06.26-2008.06.30 0 0 - 511.96
Desheng
Wang
Secretary to the Board Male 392005.06.26-2008.06.30 300 300 - 418.75
Wuping
Total - - - - 300 300 - 7,547.09 -
Note: Under the Resolution on Appointment of Vice President Responsible for Research and
Technology considered and approved by the 21st meeting of the fourth Board, Mr. Tao Desheng was
decided to be engaged as Vice President of Livzon Group. In May 2005, the Company's marketing
Vice President Mr. Fu Gang tendered a resignation due to private needs.
6. Report of Directors
6.1 Discussions and analysis of overall business operation during the reporting period
Following our operation philosophy of practical, innovative and high performance, we furthered the
in-depth reform of Livzon Group in marketing and other aspects and optimised the resource allocation in
face of the considerable decrease in price of antibiotics in 2005. As a result, the competitiveness of the
Company was improved and innovation and breakthrough were seen in many aspects. Net profit for
2005 amounted to RMB107.89 million. Earnings per share amounted to RMB0.35 while the net cash
flow per share from operating activities amounted to RMB0.53. Yield on net assets amounted to 8.96%.
Revenue of major products such as anti-cold granule, Ceftriaxone, Shenqi Fuzheng for Injection,
Menotrophin, Cefurorime sodium and Compound Cinnarizine Cap. increased by 46.07%,
19.29%,12.00%,23.59%,19.32% and 45.71% respectively from last year. Furthermore, the Company
proactively increased the sales volume and cut down the cost to overcome the adverse impact from the
substantial price cut of antibiotic preparations. The growth of sales volume of Cefurorime sodium was
especially rapid. At the same time, the Company strengthened its control over operating expenses and
administrative expenses, which recorded a year-on-year decrease of 10.57% and 2.58% respectively.
8
Abstract of 2005 Annual Report of Livzon Pharmaceutical Group Inc.
6.2 Principal operations by categories or products
(Unit: RMB ’000)
Principal operations by categories
Increase
Increase
(+)/decrease (-) in
(+)/decrease (-) in
Revenue from Cost incurred by revenue from Increase (+)/decrease (-)
Profit cost incurred by
By categories or products principal principal principal in profit margin as
margin principal operations
operations operations operations as compared with last year
compared with last
compared with last
year
year
Manufacture of chemical crude Decreased by 5.02
828,270 361,116 56.40% -2.69% 9.98%
medicin percentage points
Manufacture of chemical Decreased by 3.39
500,873 448,175 10.52% 23.84% 28.72%
preparations percentage points
Chinese raw medicine & Increased by 5.53
296,472 96,544 67.44% 13.27% -3.18%
Chinese patent medicine percentage points
Decreased by 33.34
Other categories 533 395 25.89% -98.58% -97.41%
percentage points
Including: connected Decreased by 49.24
5,327 4,976 6.59% -83.84% -65.82%
transactions percentage points
Principal operations by products
Ceftriaxone 168,077 19.29%
Anti-cold granules 146,564 46.07%
Livzon Dele series 116,221 -21.93%
Shenqi Fuzheng for Injection 69,402 12.00%
Colistin Sulfate
67,437 140.22%
Sulbactam
Sodium/Cefoperazone Sodium 48,023 -19.99%
for Injection
Cefuroxime sodium for
42,018 19.32%
injection
Valaciclovir hydrochloride tab. 40,891 2.80%
Bifidobiogen Cap. 40,212 -5.49%
Menotrophin 35,116 23.59%
Including: connected
5,327 -82.87%
transactions
Pricing principles in connected
Negotiated and entered into with reference to market prices on an arm’s length and on fair and reasonable basis.
transactions
Necessity and continuity of
Connected transaction is necessary in the normal business activities of the Company.
connected transactions
Including: During the reporting period, the amount of connected transactions in relation to the sale of
products or provision of services to controlling shareholder and its subsidiaries by the Company is
5,327 (RMB ‘000).
6.3 Principal operations by geographical areas
(Unit: RMB ’000)
Increase (+)/decrease (-) in revenue from
Geographical
Revenue from principal operations principal operation as compared with last
areas
year (%)
North-eastern
11.53%
region 123,045.37
Northern region 236,788.17 -7.66%
Central region 139,612.17 -21.40%
Eastern region 283,495.34 39.76%
Southern region 436,881.14 -2.93%
South-western
-1.76%
region 202,689.02
North-western
-7.76%
region 62,013.61
Export 131,721.80 95.66%
6.4 Use of proceeds
9
Abstract of 2005 Annual Report of Livzon Pharmaceutical Group Inc.
□ Applicable √ Not Applicable
Alteration of projects
□ Applicable √ Not Applicable
6.5 Projects of non-raised funds
√ Applicable □ Not Applicable
(Unit: RMB ’000)
Project Amount Progress Profit
Increase of capital contribution from Zhuhai Livzon Industrial and commercial
57,000 -
Pharmaceutical Trading Company Limited renovations had completed
Reported to Ministry of
Increase of capital contribution to Livzon Group
5,100 Commerce pending -
Reagent Factory
approval
Transferred the land use right of the land at A contract of transfer on
Shuanglin Area, Liangang Industrial District, Zhuhai 17,934 the right of use of national -
City land was executed
Establishment of the joint venture of Datong Livzon Industry and business
700 -
Qiyuan Medicine Materials Company Limited registration had completed
Registration for the establishment of Livzon (Group) Suspension of registration
82,000 -
Fuzhou Fuxing Pharmaceutical Company Limited of new factory
Total 162,734 - -
6.6 Explanation of the Board to “non-standard views” of the accountant
□ Applicable √ Not Applicable
6.7 Directors’ proposal of profit distribution or capitalization of capital reserve for the reporting
period
√ Applicable □ Not Applicable
Pursuant to the PRC’s relevant accounting rules and based on the parent company’s net profit of
RMB82,697,396.52 for 2005 as audited by Reanda Certified Public Accountants (“Reanda”), the
Company intends to respectively appropriate 10% of the net profit (RMB8,269,739.65) as statutory
public reserve and statutory welfare fund. Subsidiaries intend to appropriate profits of
RMB10,692,160.41 in aggregation into their statutory public reserves, statutory welfare funds and
corporate development funds. A total of RMB27,231,639.71 of profits will be appropriated into surplus
reserves.
Net profit for 2005 as audited by the domestic auditor amounted to RMB107,891,938.59, pursuant to
which undistributed profit attributable to shareholders for 2005, after including the said appropriation of
surplus reserve of RMB27,231,639.71 and based on the undistributed profit of RMB118,518,935.59 at
the beginning of the year and other in-transferral of RMB248,603.80, net of payable dividends of
RMB45,905,322.30 for ordinary shares, amounted to RMB153,522,515.97. Net profit for 2005 as
audited by the overseas auditor amounted to RMB108,568,000 pursuant to which undistributed profit
attributable to shareholders for 2005, after including appropriation of surplus reserve of RMB26,983,000
and based on the undistributed profit of RMB107,528,000 at the beginning of the year and after
deducting RMB45,906,000 of dividend for 2004, amounted to RMB143,207,000..
As i) the Company has distributed a dividend of RMB107,112,418.70 in aggregation for 2002, 2003
and 2004; and ii) the Group invested in 2005 and will increase its investment in 2006 in the two key
projects including the raw medicine production base of Livzon (Group) Fuzhou Fuxing Pharmaceutical
Company Limited in Jiangyin and establishment of a new production base for Livzon Group by Livzon
(Group) Pharmaceutical Factory, no cash dividend or bonus shares or transfer of any public reserve to
10
Abstract of 2005 Annual Report of Livzon Pharmaceutical Group Inc.
the capital is recommended for 2005 so as to ensure the fund arrangement for key projects and the
sustainable development of the Company. The undistributed profit for the reporting period is retained to
next year.
Profit of the Company during the reporting period which has not yet put forth dividend and profit
distribution proposal
□ Applicable √ Not Applicable
7. Significant Events
7.1 Acquisition of assets
□ Applicable √ Not Applicable
7.2 Disposal of assets
√ Applicable □ Not Applicable
(Unit: RMB ’000)
Net profit
contributed by
Whether
the assets
Whether the transfer of
disposed to
Loss or profit Whether it is a rights of amount due to
Parties of Assets Consideration the Company Pricing
Date of disposal arising from connected assets had and from the
transaction disposed of disposal from the principle
the disposal transaction been parties of
beginning of
transferred transaction
this year to the
taken place
date of
acquisition
42.9% equity
Heyuan interest of
Huiying Fuzhou Based on
Bio-engineerin Rongqing 8 June 2005 878.7 0.00 128.6No the net Yes Yes
g Company Bio-engineeri assets
Limited ng Company
Limited
100%
Mr Wu
equity interest
Qingshi and
of Shanghai Based on
other natural
Lijin Biology & 31 August 2005 1690 -174.2 -172.9No the net Yes Yes
persons
Chemistry assets
designated by
Company
him
Limited
70% equity
Mr. Ke Yiping
interest of
and other
Guangdong Based on
natural
Central South 5 December 2005 3380 65.8 38.9No the net No No
persons
Pharmacy assets
designated by
Company
him
Limited
The influence of the matters involved in 7.1, 7.2 to the continuity of the Company’s business and
stability of management.
The above mentioned related matters of acquisition and the disposal of assets had no influence on
continuity of the Company’s business and stability of management.
7.3 Guaranty of material importance
√ Applicable □ Not Applicable
11
Abstract of 2005 Annual Report of Livzon Pharmaceutical Group Inc.
(Unit: RMB ’000)
Guaranty granted by the Company to outsider companies (excluding those granted to controlling subsidiaries)
Balance of
Whether it is a
Date of guaranty (the guaranties
Type of Term of Whether guaranty granted
Guaranty granted to signing date of as at the
guaranty guaranty expired to connected
agreement) end of the
parties (Yes/No)
period
2001.12.2
Under joint and 0-
Fuzhou Yihua Chemical Company Limited 2001-12-20 3,000 No No
several liabilities 2005.11.1
5
2001.12.2
Under joint and 0-
Fuzhou Yihua Chemical Company Limited 2001-12-20 6,000 No No
several liabilities 2006.11.1
5
Total guaranty granted during the reporting period
Balance of guaranty as at the end of the reporting period 9,000
Guaranty granted to controlling subsidiaries by the Company
Guaranty granted to controlling subsidiaries during the reporting period
Balance of guaranty granted to controlling subsidiaries as at the end of the reporting period 25,000
Total guaranty granted by the Company (including those granted to controlling subsidiaries)
Total guaranty granted 34,000
The percentage of guaranty to the net asset of the Company 2.82%
Guaranty granted to shareholders, ultimate controlling shareholders and other connected parties
Loan under guaranty directly or indirectly granted to the parties with gearing ratio over 70% 9,000
Guaranty amount over 50% of net assets
Total amount of the said guarantees 9,000
7.4 Material connected transaction
7.4.1 Connected sale and purchase
√ Applicable □ Not Applicable
(Unit: RMB ’000)
Sale of products and supply of services to connected Purchase of products and acceptance of services from
person connected person
Connected person
Percentage to the amount of Percentage to the amount of the
Transaction amount Transaction amount
the similar type of transactions similar type of transactions
Guangdong Lanbao
Pharmaceutical 3,261.84 0.201%
Company Limited
Shenzhen Haibin
Pharmaceutical 5,326.59 0.328% 8,455.79 1.08%
Company Limited
Livzon(Group)
Changzhou Kangli
8,806.38 1.12%
Pharmaceutical
Company Limited
Joincare
Pharmaceutical Industry
696.00 0.09%
(Group) Company
Limited
New Bei Jiang
Pharmaceutical Limited 474.35 0.06%
(Hong Kong)
Total 8,588.43 0.529% 18,432.52 2.35%
Including: RMB5,326,590 of connected transactions for products sold or services provided by the
Company to its controlling shareholder and subsidiaries during the reporting period
7.4.2 Amounts due to and from connected persons
√ Applicable □ Not Applicable
(Unit: RMB ’000)
12
Abstract of 2005 Annual Report of Livzon Pharmaceutical Group Inc.
Connected person provided capital to listed
Capital provided to connected person
Connected Person companies
Amount in total Balance Amount in total Balance
Guangdong Lanbao Pharmaceutical
5,953.38 0.00 0.00 0.00
Company Limited
Jiaozuo Joincare Bio-products
2,099.82 0.00 0.00 0.00
Company Limited
Livzon (Group) Guangzhou Livzon
2,710.00 1,150.00 0.00 0.00
Building Company Limited
Total 10,763.20 1,150.00 0.00 0.00
Including: RMB2,099,820 of capital provided by the Company to its controlling shareholder and
subsidiaries during the reporting period (closing balance: nil).
7.5 Asset management in trust
□ Applicable √ Not Applicable
7.6 Implementation of undertakings
√ Applicable □ Not Applicable
7.6.1 Expected schedule for State Shares Reform
Undertaking on State Shares Reform: The Company undertakes that it will embark on
the State Shares Reform not later than 30 June 2006.
7.6.2 Other undertakings
1. The Company entered into a Patent License Agreement with Korea Yiyang Medicine Company
Limited ("Yiyang"), pursuant to which both parties agreed that the Company was granted an exclusive
and irrevocable patent use right of PPI compound and the exclusive use of Yiyang’s patent in PRC
(including Hong Kong and Macau) for the relevant production, manufacture and sales. Under the
agreement, a Transfer fee of US$ 2.5 million is payable by the Company, of which US$1.575 million
have been paid and US$0.925 million (equivalent to RMB 7,464,935) remain outstanding. The
Company agreed to pay Yiyang 10% of sales in respect of this tablet product in the first three years
since the commencing date of its sales, 8% of its sales within the five years following the aforesaid
three years, and 6% of its sales until 22 July 2014 (expiring date of the agreement).
2. Pursuant to the Notice of Certain Issues in Capital Transactions between Listed Companies and
Associates thereof and Guaranties granted to Outside Companies (ZJF (2003) Circular No.56)("Circular
No.56") promulgated by CSRC, the Company undertook on 27 September 2004 that: 1) as at the date
of filing applications for share placement, no violation of Circular No.56 occurred for the Company as an
issuer; 2) after the filing date for the proposed placement, no violation of any provision set out in
Circular No.56 will occur for the Company; (3) in event of any violation of Circular No.56 during the
approval time for the proposed placement, the Company will revoke the placement application on its
own initiative.
3. Joincare Pharmaceutical Industry (Group) Company Limited (“Joincare Pharmaceutical Industry”),
the shareholder of the Company, undertook and guaranteed on 27 September 2004 as follows:
(1) As at the date of this undertaking, among the products manufactured and sold by Joincare
13
Abstract of 2005 Annual Report of Livzon Pharmaceutical Group Inc.
Pharmaceutical Industry and other controlling subsidiaries excluding Livzon Group ("other controlling
subsidiaries"), save for Ampicillin sodium/Sulbactam and Quanying being same (in terms of their
chemical structure) as Sulbactam Sodium/ Cefoperazone Sodium for Injection / New Sulbactam
Sodium/New Cefoperazone Sodium for Injection which were produced and manufactured by Livzon
Group, Joincare Pharmaceutical Industry and other controlling subsidiaries were not engaged in
production and manufacturing of any product as same as or capable of substituting the products of
Livzon Group. Joincare Pharmaceutical Industry did not operate any businesses which were
competitive with and had material impact on Livzon Group's profitability.
In event of any material impact by the said products on the profitability of Livzon Group at any time
following the date of this undertaking, Joincare Pharmaceutical Industry and other controlling
subsidiaries will adopt measures (including but not limited to paid transferal of relevant
assets/business/interest to Livzon Group and other independent third parties), so as to avoid the
competitive situation occurred to the production and manufacturing of Livzon Group as a result of the
production and sale for such products.
(2) From the date of this undertaking, Joincare Pharmaceutical Industry and other controlling
subsidiaries will not directly or indirectly engaged or involve in development or investment in any
product as same (in terms of chemical structure) as those produced or sold by Livzon Group, so as to
avoid business competition with Livzon Group either directly or indirectly. Joincare Pharmaceutical
Industry and its controlling subsidiaries will grant Livzon Group the pre-emptive right of development or
investment should there be any form of development or investment in those products capable of
substituting the products produced and sold by Livzon Group.
Approvals from half of the members or more of the independent directors shall be obtained prior to a
decision of Livzon Group as to whether the said pre-emptive right shall be exercised. Joincare
Pharmaceutical Industry and its related persons as the connected parties of Livzon Group shall abstain
from voting. Joincare Pharmaceutical Industry shall not use its controlling power or any other
relationship over Livzon Group to run any business which was harmful to benefits of Livzon Group and
other shareholders of Livzon Group.
(3) From the date of this undertaking:
1) In case of that Joincare Pharmaceutical Industry or other controlling subsidiaries conduct proprietary
researches / introduce from overseas / cooperate with others new pharmaceutical technologies which
are connected to products with major contribution to profit of Livzon Group, Livzon Group shall be
entitled to paid permission on using such technology exclusively.
2) In case of that Joincare Pharmaceutical Industry or other controlling subsidiaries intend to dispose
assets, business or interests which have material impact on Livzon Group's business, Livzon Group
shall have the right of first refusal. Joincare Pharmaceutical Industry guarantees to grant Livzon Group
the conditions which are not less favourable to those granted to any independent third parties at any
time.
In event of the above circumstances, Joincare Pharmaceutical Industry will give written notice to Livzon
Group as soon as possible and provide Livzon Group information at its reasonable request. Livzon
Group may decide whether it will exercise its right within 45 days upon receipt of the notice.
14
Abstract of 2005 Annual Report of Livzon Pharmaceutical Group Inc.
(4) Joincare Pharmaceutical Industry confirms that:
1) From the date of signature and chopping, this undertaking will bind for Joincare Pharmaceutical
Industry and other controlling subsidiaries;
2) Each undertaking stated in this undertaking is independently practicable. Invalidation or termination
of any of the undertakings shall not affect the effectiveness of any other undertakings.
4. Joincare Pharmaceutical Industry (Group) Company Limited, the controlling shareholder of the
Company, undertook on 16 September 2004 that: 1) it will subscribe by cash all the placing shares in
Livzon Group in 2004 based on the underlying shares directly or indirectly held or controlled by
Joincare Pharmaceutical Industry. As at 31 December 2003, Joincare Pharmaceutical Industry directly
or indirectly held or controlled 79,381,849 shares in the Company, representing 25.94% of total share of
the Company; 2) prior to completion of the share placement and within 12 months following the
completion, it will remain as the ultimate controlling shareholder of the Company.
5. On 27 September 2004, the Company undertook to the CSRC that: (1) within the application period
for the issuance, the Company will not offer any capital, goods or other benefits to the Approval
Committee directly or indirectly and that the Company will not affect the judgment of Approval
Committee towards the issuers by means of illegal methods; (2) the Company will not disturb the
approval work of Approval Committee by any way; (3) With response to the enquiry at the meetings with
Approval Committee, the statement and representation are true, objective, accurate and concise
without any irrelevant matters for the proposed issuance subject to approval; (4) In the event that the
Company violates any regulation mentioned above, the Company will accept all legal responsibilities
incurred therefrom.
6. Livzon Pharmaceutical Group Inc. maintained favourable performance as from its incorporation; the
fully diluted returns on net assets for 2002, 2003 and 2004 are 6.40%, 8.83% and 10.89% respectively.
On the basis of current condition of production, operation and the market, all members of the Board of
Directors of the Company undertook on 22 February 2005 that: if the Company completes the proposed
share placement in 2005, the return on net assets (fully diluted in the issuance year) will not lower than
the bank deposit rate for the same period of time.
7. All members of the Board of Directors have read the full set of application files for the proposed share
placement and undertook on 22 February 2005 that: there are no misleading statements or
misrepresentation or material omissions contained in the application files, and the Directors individually
and collectively accept responsibility for the truthfulness, accuracy and completeness of the application
files.
7.7 Arbitration of material importance
□ Applicable √ Not Applicable
8. Report of Supervisory Committee
□ Applicable √ Not Applicable
9. Financial Report
9.1 Auditing opinion
15
Abstract of 2005 Annual Report of Livzon Pharmaceutical Group Inc.
Auditing opinion: Standard unqualified auditing opinion
9.2 Financial Statement
LIVZON PHARMACEUTICAL GROUP INC.
CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 31ST DECEMBER 2005
2005 2004
RMB’000 RMB’000
Revenue 1,626,146 1,554,788
Cost of sales (910,349) (793,595)
Gross profit 715,797 761,193
Other operating income 7,007 10,042
Selling expenses (354,250) (417,779)
Administrative expenses (235,656) (213,339)
Other operating expenses (3,935) (7,090)
Profit from operations 128,963 133,027
Finance costs (16,201) (9,048)
Profit from investments 19,252 29,168
Share of profit of associates 749 1,791
Profit before tax 132,763 154,938
Income tax expense (15,815) (19,945)
Profit after tax 116,948 134,993
Minority interests (8,380) (10,687)
Net profit for the year 108,568 124,306
Dividend - -
Earnings per share – basic RMB0.35 RMB0.41
16
Abstract of 2005 Annual Report of Livzon Pharmaceutical Group Inc.
LIVZON PHARMACEUTICAL GROUP INC.
CONSOLIDATED BALANCE SHEET AT 31ST DECEMBER 2005
2005 2004
RMB’000 RMB’000
Assets
Non-current assets
Property, plant and equipment 771,753 761,970
Construction in progress 357,757 209,254
Goodwill 85,203 85,016
Intangible assets 27,493 30,342
Investments in associates 33,792 18,087
Other investments 24,758 23,981
1,300,756 1,128,650
Current assets
Inventories 238,911 212,618
Trade and other receivables 404,905 403,007
Amounts due from associates 406 11,101
Other investments 70,500 115,108
Bank balances and cash 129,499 303,475
844,221 1,045,309
Total assets 2,144,977 2,173,959
Equity and liabilities
Capital and reserves
Share capital 306,035 306,035
Reserves 884,674 819,329
1,190,709 1,125,364
Minority interests 33,548 31,710
1,224,257 1,157,074
Non-current liabilities
Bank loans – due after one year 700 90,180
Current liabilities
Trade and other payables 309,825 476,027
Amounts due to associates 16,775 818
Tax liabilities (679) 1,634
Bank loans – due within one year 594,099 448,226
920,020 926,705
Total equity and liabilities 2,144,977 2,173,959
17
Abstract of 2005 Annual Report of Livzon Pharmaceutical Group Inc.
LIVZON PHARMACEUTICAL GROUP INC.
CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31ST DECEMBER 2005
2005 2004
RMB’000 RMB’000
Operating activities:
Profit from operations 128,963 133,027
Adjustments for:
Negative goodwill released to income 39 (295)
Construction in progress written-off - 934
Amortization of intangible assets 9,812 13,110
Depreciation of property, plant and equipment 121,095 145,086
Loss/(profit) on disposal of property, plant and equipment (393) 420
Operating cash flows before movements in working capital 259,516 292,282
Movements in working capital (64,309) (99,853)
Cash generated from operations 195,207 192,429
Income tax paid (18,128) (1,634)
Interest paid (16,201) (9,048)
Net cash from operating activities 160,878 181,747
18
Abstract of 2005 Annual Report of Livzon Pharmaceutical Group Inc.
LIVZON PHARMACEUTICAL GROUP INC.
CONSOLIDATED CASH FLOW STATEMENT (CONTINUED)
FOR THE YEAR ENDED 31ST DECEMBER 2005
2005 2004
RMB’000 RMB’000
Investing activities
Movements in profit and loss from investments 9,047 9,883
Disposal of investments 164,611 241,425
Proceeds on disposal of subsidiary 4,562 -
Proceeds on disposal of property, plant and equipment,
intangible assets and other assets 10,001 11,755
Purchases of property, plant and equipment, intangible assets
and other assets (256,717) (146,481)
Purchases of investments (152,498) (281,579)
Net cash used in investing activities (220,994) (164,997)
Financing activities
Dividend and interests paid (70,136) (53,843)
New bank loans raised 779,596 941,129
Repayments of bank loans (821,664) (1,024,500)
Net cash used in financing activities (112,204) (137,214)
Net decrease in cash and cash equivalents (172,320) (120,464)
Effect of exchange differences (1,656) (133)
Cash and cash equivalents at beginning of year 303,475 424,072
Cash and cash equivalents at end of year
Bank balances and cash 129,499 303,475
19
Abstract of 2005 Annual Report of Livzon Pharmaceutical Group Inc.
9.3 Specific explanation with respect to the changes occurred in relation to accounting policy,
accounting estimation and auditing methods as compared with the latest reporting year
□ Applicable √ Not Applicable
9.4 Material accounting errors in terms of contents, corrected amounts, reasons and its impact
□ Applicable √ Not Applicable
9.5 Specific explanation in respect of the changes occurred in the scope of consolidation as
compared with latest reporting year
√ Applicable □ Not Applicable
Company Changes Reasons
Zhuhai Livzon -- Baiameng Biological Materials Co Ltd Decrease Termination of principal operations
Zhuhai Livzon Meidaxin Technology Investment Co. Ltd Decrease Termination of principal operations
Livzon Pharmaceutical Group Inc.
Chairman: Zhu Baoguo
11 February 2006
20