丽珠集团(000513)2005年年度报告(英文版)
四顾何茫茫 上传于 2006-02-11 06:00
LIVZON PHARMACEUTICAL GROUP INC.
2005 Annual Report
February 2006
Content
I. IMPORTANT NOTICE
II. COMPANY PROFILE
III. ACCOUNTING DATA AND BUSINESS SUMMARY
IV. CHANGES IN SHARE CAPITAL AND PARTICULARS ABOUT SHAREHOLDERS
V. PARTICULARS OF DIRECTORS, SUPERVISORS, SENIOR MANAGEMENT AND
EMPLOYEES
VI. CORPORATE GOVERNANCE STRUCTURE
VII. BRIEF INFORMATION OF SHAREHOLDERS’ GENERAL MEETING
VIII.REPORT OF DIRECTORS
IX. REPORT OF THE SUPERVISORY COMMITTEE
X. SIGNIFICANT EVENTS
XI. FINANCIAL REPORT
XII. DOCUMENTS AVAILABLE FOR INSPECTION
1
I. IMPORTANT NOTICE
Important Notice: The board of directors (“the Board”), the supervisory committee, all directors
and supervisors and the senior management of Livzon Pharmaceutical Group Inc. (hereinafter
referred to as “the Company”) confirm that there are no misleading statements or
misrepresentation or material omissions contained in this report. The board of directors
individually and collectively accepts responsibility for the truthfulness, accuracy and completeness
of the contents of this report.
Chairman of the Company Mr. Zhu Baoguo, Financial Controller Mr. An Ning and Chief Accountant
Ms. Si Yanxia have declared that they are responsible for the truthfulness and completeness of the
financial statements in this Annual Report.
A standard unqualified auditors' report has been issued for the Company by BDO International
Certified Public Accountants.
This Annual Report is published in Chinese and English versions. In the event of inconsistency,
the Chinese version shall prevail.
2
II. COMPANY PROFILE
1. Legal name of the Company
In Chinese: 丽珠医药集团股份有限公司
In English: Livzon Pharmaceutical Group Inc.
Short form in Chinese: 丽珠集团
Short form in English: LIVZON GROUP
2. Legal representative: Zhu Baoguo
President: Xiao Siyang
3. Secretary to the Board of Directors: Wang Wuping
Representative in charge of securities affairs: Hong Lu
Tel: (0756) 8135888
Fax: (0756) 8886002
Email: wangwuping@livzon.com.cn, honglu@livzon.com.cn
Contact Address: Livzon Bldg., Guihua North Road, Gongbei, Zhuhai, Guangdong
4. Registered address: No. 132, Guihua North Road, Gongbei, Zhuhai, Guangdong
Office address: Livzon Bldg., No. 132 Guihua North Road, Gongbei, Zhuhai, Guangdong
Postal code: 519020
Internet website: http://www.livzon.com
E-mail: zhlivzon@pub.zhuhai.gd.cn
5. Newspapers designated for disclosure of the Company’s information:
Securities Times, Shanghai Securities News, Wen Wei Pao (Hong Kong) (in Chinese), The
Standard (Hong Kong) (in English)
Internet Website Designated by China Securities Regulatory Commission for Publishing the
Annual Report: http://www.cninfo.com.cn
The Place where the Annual Report is available for inspection: Secretariat of the Board of
Directors of Livzon Group
6. Stock exchange listing: Shenzhen Securities Exchange
Short form of the stock and stock code: Livzon Group (000513) Livzon B (200513)
7. Other relevant information of the Company
Initial registration date: 26 January 1985
Changed registration date: 13 September 2002
Company’s registrar: Administrative Bureau for Industries & Commerce of Zhuhai Municipal
Registration number of the Company’s corporate business license: QGYZZ Zi No.: 001111
Registration number of taxation: 440401617488309
8. Domestic certified public accountants engaged by the Company: Reanda Certified Public
Accountants Co., Ltd.
3
Office address: No. 215, Xing Ye Road, Zhuhai
International certified public accountants engaged by the Company: BDO International
Certified Public Accountants
Office address: Unit 2008, Zhu Bang 2000 Building, Ba Li Zhuang, Chaoyang District, Beijing
III. ACCOUNTING DATA AND BUSINESS SUMMARY
1. Major Accounting Data
(Unit: RMB'000)
Items 2005 2004
Revenue 1,626,146 1,554,788
Gross profit 715,797 761,193
Share of profit of associates 749 1,791
Profit before tax 132,763 154,938
Income tax expense (15,815) (19,945)
Profit after tax 116,948 134,993
Minority interests (8,380) (10,687)
Net profit for the year 108,568 124,306
Share capital 306,035 306,035
Capital and reserves 1,190,709 1,125,364
Total assets 2,144,977 2,173,959
Net cash from operating activities 160,878 181,747
Net decrease in cash and cash (172,320) (120,464)
equivalents
Earnings per share - basic RMB 0.35 RMB0.41
Note: The data were audited by BDO International Certified Public Accountants according to IAS,
for reference to investors of B share only.
2. Differences in Auditing of Net Profit
The Company's net profit realized for 2005 was 107,892 (RMB'000) and 108,568 (RMB'000),
respectively, as audited by Reanda Certified Public Accountants according to PRC Accounting
Rules and Regulations and BDO International Certified Public Accountants according to the
International Accounting Standards. Such difference of 676 (RMB'000) were mainly due to the
corrections made to Depreciation of property, plant and equipment which reduced profit by 535
(RMB'000), to Amortisation of negative goodwill which decreased profit by 39 (RMB'000), to
Accruals which decreased profit by 8,599 (RMB'000), to Amortisation of goodwill which increased
profit by 8,874 (RMB'000),to Share of profit of associates which increased profit by 508
(RMB'000), and to Deferred and prepaid expenses which increased profit by 467 (RMB'000)
according to the International Accounting Standards.
3. Major Accounting Data and Financial Indicators over the Past Three Year
(Unit: RMB’000)
4
Major accounting data 2005 2004 2003
Revenue 1,626,146 1,554,788 1,811,914
Net profit 108,568 124,306 93,923
Capital and reserves 1,190,709 1,125,364 1,029,958
Total assets 2,144,977 2,173,959 2,101,070
Major financial indicators
Net assets per share 3.89 3.68 3.37
Yield on Net assets 9.12% 11.05% 9.12%
Net cash flow from operating
0.53 0.59 0.97
activities per share
Earnings per share 0.35 0.41 0.31
4. Change in Shareholders’ Fund
(Unit: RMB’000)
Properties Other Foreign
Share Share revaluation capital exchange Surplus Retained
capital premium reserve reserve reserve Reserve profit Total
Balance at 1st January 2005 306,035 417,689 8,004 5,881 466 279,761 107,528 1,125,364
Net profit for the year - - - - - - 108,568 108,568
Transfer to surplus from
- - - - - 26,983 (26,983) -
retained profits
Dividend paid for 2004 - - - - - - (45,906) (45,906)
Transfer for the year - - - 5,736 (3,053) - - 2,683
Balance at 31st December 2005 306,035 417,689 8,004 11,617 (2,587) 306,744 143,207 1,190,709
IV. CHANGES IN SHARE CAPITAL AND PARTICULARS ABOUT SHAREHOLDERS
1. Change in Share Capital
(1) Table of changes in share capital (as at 31 December 2005)
Unit: share
Before the change Increase/decrease during the year (+, - ) After the change
Shares
Percentage Share converted Percentage to
Number of to total share placem Bonus from public Additional Number of total share
shares capital ent issue reserve issuance Others Subtotal shares capital
I. Unlisted
non-circulating
shares
1. Promoters'
shares
29,138,670 9.52% 29,138,670 9.52%
Including:
State-owned
shares
5
Domestic
legal person
shares 29,138,670 9.52% 29,138,670 9.52%
Overseas
legal person
shares
Others
2. Corporate
shares
38,917,518 12.72% 38,917,518 12.72%
3. Staff shares
4. Preference
share or others
Total
non-circulating
shares
68,056,188 22.24% 68,056,188 22.24%
II. Listed
circulating shares
1. Ordinary
shares
denominated in
RMB 115,672,310 37.80% 115,672,310 37.80%
2. Domestic
listed foreign
shares
122,306,984 39.96% 122,306,984 39.96%
3. Overseas
listed foreign
shares
4. Others
Total listed
circulating
shares
237,979,294 77.76% 237,979,294 77.76%
III. Total shares
306,035,482 100.00% 306,035,482 100.00%
(2) Share issue and listing of shares over the recent three years
The structure of the Company’s share capital remained unchanged over the recent three years
and the total share capital was 306,035,482 shares.
2. Details of Shareholders
(1) As at 31 December 2005, the total number of shareholders was 41,618, of which 13,551 were
holders of B shares).
(2) Particulars of shares held by the top ten shareholders (including the top ten shareholders of
circulating shares) (as at 31 December 2005)
Number of
Increase / Percentage Number of
shares held at Class of shares
decrease in the to total share shares pledged/ Nature of
Full name of shareholders the end of the (Circulating or
year capital frozen shareholder
year Non-circulating)
(share) (%) (share)
(share)
6
38,917,518,
Xi’an Topsun Group including
0 38,917,518 12.72 Non-circulating
Company Limited 3,500,000 under
judicial re-frozen
Non-circulating:
Joincare Pharmaceutical
22,379,239
Industry (Group) Company 0 32,285,116 10.55 0
A shares in circulation:
Limited
9,905,877
First Shanghai Securities Foreign
+10,756,560 10,756,560 3.51 B shares in circulation 0
Limited shareholder
Tiancheng Industrial Foreign
-25,106,560 9,178,310 3.00 B shares in circulation 0
Company Limited shareholder
Guangzhou Baokeli Trading
0 6,059,428 1.98 Non-circulating 6,059,428 State-owned
Company
China Construction Bank -
Huabao Xingye
-1,557,798 5,487,854 1.79 A Shares in circulation 0
Multi-strategies Growth
Securities Investment Fund
Shenzhen Haibin
Pharmaceutical Company -1,395,214 5,357,221 1.75 A Shares in circulation 0
Limited
SUN INTELLIGENT Foreign
+5,000,000 5,000,000 1.63 B shares in circulation 0
LIMITED shareholder
DRACO EQUITY Foreign
+4,580,000 4,580,000 1.50 B shares in circulation 0
INVESTMENT LIMITED shareholder
Bank of Communications - 0
Kerui Securities Investment +3,268,360 3,268,360 1.07 A Shares in circulation
Fund
Agricultural Bank of China – 0
Fuguo Tianrui Strength
Region Prime Mix +3,072,404 3,072,404 1.00 A Shares in circulation
Open-ended Securities
Investment Fund
Tongyi Securities Investment 0
+2,069,764 2,948,055 0.96 A Shares in circulation
Fund
Notes:
1) From 19 January to 3 February 2005, Joincare Pharmaceutical Industry (Group) Company
Limited ("Joincare Group") disposed 8.6597% of the Company's shares by way of block trade and
centralised price bidding on Shenzhen Stock Exchange, whereby Joincare and its subsidiaries
held in total 52,880,075 shares in the Company as of 3 February 2005, representing 17.2791% of
the Company's total issued share capital.
Joincare Group and Xi’an Topsun Group Company Limited ("Topsun Group") entered into Share
Transfer Agreement and Share Mortgage Agreement on 4 February 2005, pursuant to which
Topsun Group agreed to directly transfer 38,917,518 domestic legal person shares in the
Company, representing 12.7167% of the Company’s total issued share capital, to Joincare Group
at a consideration of RMB170,000,000, and Topsun Group shall mortgage and place on custody
such shares to Joincare Group prior to completion of the transfer under the name of Joincare
Group. On 4 February 2005, Topsun Group completed the mortgage registration for such
38,917,518 domestic legal person shares in the Company to Joincare Group. (The said
transactions were published on the newspaper designated for information disclosure on 5
February 2005, Announcement No.: 2005-02).
7
2) Both Tiancheng Industrial Company Limited and Shenzhen Haibin Pharmaceutical Company
Limited are subsidiaries of Joincare Pharmaceutical Industry (Group) Company Limited, which
directly and indirectly holds 100% equity interests therein.
3) On 2 January 2004, Joincare Pharmaceutical Industry (Group) Company Limited, Guangzhou
Baokeli Trading Company and Zhuhai Lishi Investment Company Limited entered into a Share
Transfer, Custody and Mortgage Agreement, and Joincare Pharmaceutical Industry (Group)
Company Limited and Guangzhou Baokeli Trading Company entered into a Share Transfer and
Custody Agreement and a Share Mortgage Agreement, pursuant to which Guangzhou Baokeli
Trading Company agreed to directly transfer, place on custody and mortgage its 6,059,428
domestic legal person shares in the Company, representing 1.98% of the Company’s total share
capital, to Joincare Pharmaceutical Industry (Group) Company Limited.
As at 31 December 2005, Joincare Pharmaceutical Industry (Group) Company Limited and its
subsidiaries held and controlled 91,797,593 shares in the Company in aggregation, representing
29.9957% of the Company's total issued share capital, and became the Company’s ultimate
controlling shareholder.
4) During the judicial execution of the loan and guaranty litigation between Xi'an Commercial Bank,
Gaoxin Road Branch as a party and Julang Juice Beverage Company Limited, Yangling Qinfeng
Agricultural Science and Technology Co., Ltd. ("Yangling Qinfeng") and Topsun Group as another
party, as Topsun Group failed to fulfil its guaranty obligation for the loans granted to Yangling
Qinfeng and its subsidiaries, Shaanxi Provincial Higher People's Court awarded a civil ruling
((2005) SZEGZ No.25-10) on 9 May 2005, pursuant to which the 3,500,000 domestic legal person
shares in the Company held by Topsun Group were judicial frozen with effect from 10 May 2005 to
9 May 2006.
(3) Particulars of the Controlling Shareholder
Name: Joincare Pharmaceutical Industry (Group) Company Limited
Legal representative: Zhu Baoguo
Date of establishment: 18 December 1992
Business scope: research and development and wholesale of Chinese herbs (procurement),
Chinese medicines, antibiotic raw medicines and preparations, chemical preparations, foods,
healthcare foods and cosmetics (not including Chinese herbs under the State's protection and
R&D of Chinese secret recipe medicines); wholesale, import/export and ancillary services of
traditional Chinese soluble tablets (subject to the State's regulations on relevant quota licensing
and separate administration).
Registered capital: RMB609,930,000
8
Equity structure: Total share capital of 609,930,000 shares, including 452,430,000 legal person
shares and 157,500,000 A shares in circulation.
(4) Details of controlling shareholder of Joincare Pharmaceutical Industry (Group) Company
Limited
Name of the controlling shareholder: Shenzhen Beiyeyuan Investment Company Limited
Legal representative: Liu Guangli
Date of establishment: 21 January 1999
Principal businesses: investment and setting up industrial projects, domestic trading and supply
and marketing of materials
Registered capital: RMB80,000,000
Equity structure: Zhu Baoguo’s capital contribution: RMB72,000,000, constituting 90% of the total
capital amount; Liu Guangxia’s capital contribution: RMB8,000,000, constituting 10% of the total
capital amount.
Mr. Zhu Baoguo: Chinese nationality, has no right of residence in any other country or region.
(5) Illustration of Shareholdings and Controlling Relations among the Company and the Ultimate
Controlling Shareholder
Liu Gangxia Zhu Baoguo Liu Miao
100%
10% 90%
Taitai Pharmaceutical Industry Group Limited
0.1%
99.9%
Shenzhen Beiyeyuan Investment Company Hongxin Limited
55.63% 18.54%
Joincare Pharmaceutical Industry (Group)
100% Hold: 10.55% 100%
Under mortgage and on custody:
Shenzhen Haibin Pharmaceutical Company Limited Tiancheng Industrial Company Limited
1.75% 3.00%
Livzon Pharmaceutical Group Inc.
(6) Particulars of other legal person shareholder holding over 10% of the total number of shares
Xi’an Topsun Group Company Limited was established on 25 December 1996, with its legal
9
representative Mr. Guo Jiaxue and registered capital of RMB150,000,000. It is mainly engaged in
development, research, production and sale of scientific instrument and technological services;
research and development (not including production and sale) of Chinese medicine, chemical
medicine and narcotic drugs, healthcare food, beverage, birth-control product, medical equipment
and sporting goods; planting of Chinese herb (only for its branches), investment in high-tech
enterprise, etc. It is owned as to 72.74% by Guo Jiaxue, 18.42% by Zhang Bin and 8.84% by
Wang Ling.
(7) Other Shareholders among the top ten shareholders of circulating shares with connected
relationship
As at 31 December 2005, other than Joincare Pharmaceutical Industry (Group) Company Limited
and its connected persons, the Company is not aware of any connected relationship among the
Company's top ten shareholders nor any parties acting in concert as defined in Measures for
Management on Information Disclosure of Changes in Shareholdings of Listed Company's
Shareholders.
V. PARTICULARS OF DIRECTORS, SUPERVISORS, SENIOR MANAGEMENT AND
EMPLOYEES
I. Details of Directors, Supervisors and Senior Management
(1) Basic information
(as at 31 December 2005)
10
Number Annual
of shares Number of remuneration
held at shares Reasons from the
Gen
Name Title Age Term of appointment the held at the for the Company
der
beginnin end of the changes (RMB'000)
g of the year
year
Zhu Mal
Chairman 43 2005.07-2008.06 0 0 - 90
Baoguo e
Mal
Yi Zhenqiu Vice Chairman 61 2005.07-2008.06 0 0 - 555.48
e
Fe
Director
Gu Yueyue mal 55 2005.07-2008.06 0 0 - 72
e
Director, Mal
Xiao Siyang 43 2005.07-2008.06 0 0 - 3805.48
President e
Wang Mal
Director 54 2005.07-2008.06 0 0 - 444.33
Yisheng e
Director,Vice Mal
An Ning 33 2005.07-2008.06 0 0 - 575.69
President e
Hua Independent Mal
60 2005.07-2008.06 0 0 - 72
Yizheng Director e
An Independent Mal
66 2005.07-2008.06 0 0 - 72
Chengxin Director e
Independent Mal
Gao Dianhe 62 2005.07-2008.06 0 0 - 72
Director e
Chairman of the
Qiu Mal
Supervisory 34 2005.07-2008.06 0 0 - 42
Qingfeng e
Committee
Yuan Mal
Supervisor 59 2005.07-2008.06 0 0 - 275.71
Guoliu e
Cao Mal
Supervisor 46 2005.07-2008.06 0 0 - 36
Pingwei e
Fe
Liu Shuqing Vice President mal 42 2005.07-2008.06 0 0 - 503.69
e
Tao Mal
Vice President 41 2005.07-2008.06 0 0 - 511.96
Desheng e
Wang Secretary to the Mal
39 2005.07-2008.06 300 300 - 418.75
Wuping board of directors e
Total 7547.09
Note: The remunerations of directors, supervisors and senior management members set out
above represent the annual target salaries (inclusive of tax). The actual amounts are subject to
appraisal on their performance.
Particulars of directors and supervisors holding position in holders or trustees of the Company's
shares
Whether receiving
Name of holders (or trustees) of the Company's
Name Position held Term of appointment allowance or not (Yes /
shares
No)
Joincare Pharmaceutical Industry (Group)
Zhu Baoguo Chairman From November 1999 Yes
Company Limited
Joincare Pharmaceutical Industry (Group) Deputy General
Gu Yueyue From October 1997 Yes
Company Limited Manager
Joincare Pharmaceutical Industry (Group) Secretary to the
Qiu Qingfeng From November 1999 Yes
Company Limited board of directors
11
Joincare Pharmaceutical Industry (Group) Deputy General
Cao Pingwei From January 1993 Yes
Company Limited Manager
(II) Work experience of Directors, Supervisors and Senior Management
1. Mr. Zhu Baoguo, Chairman of the Company. From 1986 to 1990 he was the Head of Henan
Xinxiang Water Resin Institution, and from 1990 to 1992 has was the general manager of Henan
Fenglong Fine Chemical Product Company Limited. He is the founder of and currently the
Chairman of Joincare Pharmaceutical Industry (Group) Company Limited. He is also a vice
chairman of the 4th council of Shenzhen Chambers of Commerce, and a member the 3rd
Shenzhen Municipal Committee of CPPCC. In 2003 he was listed as one of "2002 Top 10 Private
Entrepreneurs"; in 2004 he was awarded the Gold Prize for his contribution by Shenzhen
Guangcai Association; in 2004 he was honoured as an "Entrepreneur actively supporting the
Communist Party" by Shenzhen Private Economy Commission. He was elected as the Chairman
of the fourth Board of the Company in 2002. Since June 2005 he has been the Chairman of the
fifth Board of the Company.
2. Mr. Yi Zhenqiu, Vice Chairman of the Board. From 1968 to 1970 he served in Guangdong
Jiangmen Chemical Factory, and from 1971 to 1987 he had been deputy office head, deputy chief
secretary and deputy party secretary of Jiangmen Municipal Commission of China Communist
Party. From 1988 to 1996 he had been the head of Guangdong Provincial Reform Commission
and the head of Securities Regulatory Commission; from 1997 to 2001 he was the chief
investment officer of China Everbright (Group) Corporation. In 1998 he was elected as Chairman
of the Company. He is currently the Chairman of Livzon (Hong Kong) Company Limited and a
director of Antao (Hong Kong) Development Company Limited. He was elected as the Vice
Chairman of the fourth Board of the Company in 2002. Since June 2005 he has been the Vice
Chairman of the fifth Board of the Company.
3. Ms. Gu Yueyue, Director of the Company. From 1989 to 1994 she had been the manager of
Marketing Department and the manager of New Business Development of Unilever (Taiwan); from
1994 to 1997 she had been the chief marketing officer of Smithkline International Group; from
1997 she was the vice managing director and marketing controller of Shenzhen TAITAI
Pharmaceutical Industry Company Limited. She is currently the deputy general manager and chief
marketing officer of Joincare Pharmaceutical Industry (Group) Company Limited. She was elected
as a director of the fourth Board of the Company in 2002. Since June 2005 she has been a director
of the fifth Board of the Company.
4. Mr. Xiao Siyang, Director and President of the Company. From 1989 to 1995 he had been the
product manager and the major client manager of Individual Clean Product, the national major
client manager of food department and customer service manager of Unilever (Taiwan); from 1995
to 1996 he was the sale development manager of Tianjing Smith Kline & French Laboratories
Limited. From 1996 to 1998 he had been the business development manager and the national
sale operating manager of Unilever Sales Company Limited; from 1998 to 2002 he had been the
Great China District General Manager of Consumer Product Department and the General
Manager of Bayer Sino-western Home Consumer Product Company Limited. He is currently the
12
President of the Company. He was elected as a director of the fourth Board of the Company in
2003. Since June 2005 he has been a director of the fifth Board of the Company.
5. Mr. Wang Xuan, Director of the Company. He is currently the general manager of Livzon (Hong
Kong) Company Limited and the Chairman of Antao (Hong Kong) Development Company Limited,
a special assistant to Chairman of the Company and the head of Beijing Office of the Company. He
was elected as a director of the fourth Board of the Company in 2003. Since June 2005 he has
been a director of the fifth Board of the Company.
6. Mr. An Ning, Director and Vice President of the Company. In 2001 he was the deputy general
manger of Shanghai Meike Investment Management Company Limited; from 2001 to 2003 he
served as financial controller of Joincare Pharmaceutical Industry (Group) Company Limited.
Since 2003 he has been the financial controller and vice president of the Company. He was
elected as a director of the fourth Board of the Company in 2003. Since June 2005 he has been a
director of the fifth Board of the Company.
7. Mr. An Chengxin, Independent Director of the Company. From 1993 to 2000 he was the vice
chairman of China Council for the Promotion of International Trade; he is currently the chairman of
Aoqi Power Technology Company Limited. He was elected as an independent director of the
fourth Board of the Company in 2002. Since June 2005 he has been an independent director of
the fifth Board of the Company.
8. Mr. Hua Yizheng, Independent Director of the Company. From 1981 to 1988 he had been a
lecturer of Chemical Department and Management Science School of Fudan University; from
1988 to 1993 he was a full-time lawyer of Shenzhen Foreign Economic Law Firm; since 1994 he
has been a partner of Guangdong Gaozhi Law office. He was a member of the 1st and 2nd
Shenzhen Municipal Committee of CPPCC. He was elected as an independent director of the
fourth Board of the Company in 2003. Since June 2005 he has been an independent director of
the fifth Board of the Company.
9. Mr. Gao Dianhe, Independent Director of the Company. From 2002 he has been a partner of
Shenzhen Zhongzhou Certified Public Accountants Company Limited. He was elected as an
independent director of the fourth Board of the Company in 2002. Since June 2005 he has been
an independent director of the fifth Board of the Company.
10. Mr. Qiu Qingfeng, Chairman of the Supervisor Committee of the Company. From 1993 to 1996
he served in Tianjing 1st Machine Tool General Factory; in 1996 he joined in Shenzhen TAITAI
Pharmaceutical Industry Company Limited. He is currently the secretary to the board of directors
of Joincare Pharmaceutical Industry (Group) Company Limited. He was elected as the Chairman
of the fourth Supervisor Committee of the Company in 2002. He has been the Chairman of the fifth
Supervisor Committee of the Company since June 2005.
11. Mr. Yuan Guoliu, Supervisor of the Company. He has served as the head of General Manger's
Office, manager of Personal Department, chief information officer and chief administration officer
13
of the Company. He was elected as the Chairman of the fourth Supervisor Committee of the
Company in 2002. He has been a supervisor of the fifth Supervisor Committee of the Company
since June 2005.
12. Mr. Cao Pingwei, Supervisor of the Company. From 1982 to 1990 he was an accountant in
Financial Department and from 1990 to 1992 the deputy head of Financial Division of Henan
Xinxiang Machine Tool Factory. From 1999 he was the vice general manager of Financial
Department and is currently a director, vice general manger and chief financial officer of Joincare
Pharmaceutical Industry (Group) Company Limited. He was elected as a supervisor of the fourth
Supervisor Committee of the Company in 2003. He has been a supervisor of the fifth Supervisor
Committee of the Company since June 2005.
13. Ms. Liu Shuqing, Vice President of the Company. In 1989 she joined in the Company and had
been the general manger of Livzon Financial Consultant Company Limited, manager of Equity and
Securities Department of the Company, vice president of Livzon America Anshi Company and
Assistant President of Livzon Group. Since 2003 she has been a Vice President of the Company.
She was elected as a member of the 6th Zhuhai Municipal Committee of CPPCC.
14. Mr. Tao Desheng, Vice President of the Company since June 2005. He was graduated from
Drugs and Chemicals Department of Nanjing College of Pharmacy in 1985. He has been deputy
head of research institute of Guangdong Limin Pharmaceutical Factory, deputy chief of
Technology Division of Livzon Pharmaceutical Factory, manager of Advertisement Department of
Livzon Group, general manager of Livzon (Group) Advertisement Company Limited, manager of
Marketing Department of Livzon Group, deputy head of Livzon (Group) Limin Pharmaceutical
Factory, chief Chinese medicine officer of Livzon Group and head of Livzon (Group) Limin
Pharmaceutical Factory.
15. Mr. Wang Wuping, Secretary to the Board. In 1993 he joined in the Company and had been the
manager of Equity and Securities Department and the general manager of Planning and
Investment Management General Department. Since 1998 he has been the Secretary to the
Board. Since 2005 he has also been the general manager of Guangdong New Bei Jiang
Pharmaceutical Company Limited.
(3) Details of annual remuneration
The standards on allowance of directors and independent directors were established under the
Resolution on Directors' Allowance of Livzon Group considered and approved at the 2nd meeting
of the fourth Board. The standards on allowance of supervisors were established under the
Resolution on Supervisors' Allowance of Livzon Group considered and approved at the 2nd
meeting of the fourth Supervisory Committee.
Under the Resolution on Senior Management's Remuneration of the Company considered and
approved at the 19th meeting of the fourth Board, the annual remunerations for 2004, 2005 and
onwards of senior management including President Mr. Xiao Siyang, Vice President Mr. An Ning,
Vice President Ms. Liu Shuqing and Secretary to the Board Mr. Wang Wuping were determined,
14
and the remunerations for 2003 were considered and ratified.
The annual remunerations of the senior management following 2005 are subject to adjustment
within ±20% of the annual remuneration for 2005, based on their performance reviewed by
Chairman as authorised by the Board. Adjustment beyond such ±20% range is subject to
consideration and approval by the Board.
(4) Details of resignation and appointment
Under the Resolution on Appointment of Vice President Responsible for Research and
Technology considered and approved by the 21st meeting of the fourth Board, Mr. Tao Desheng
was decided to be engaged as Vice President of Livzon Group.
In May 2005, the Company's marketing Vice President Mr. Fu Gang tendered a resignation due to
private needs.
2. Details of Employees
As at 31 December 2005, the Company had 4,353 employees (including subsidiaries in scope of
consolidation) and had to bear the cost for 106 retired employees. Among the employees, 1,751
are involved in production, 869 are sales personnel, 754 are technicians and related personnel,
and 323 are administrative personnel. Among them, 1.8% of the total employees hold master or
higher degrees, 19.1% of the total employees hold bachelor degrees, 19.3% of the total
employees hold tertiary education degrees and 59.8% of the total employees hold degrees below
tertiary education.
VI. CORPORATE GOVERNACE STRUCTURE
1. Corporate Governance
In strict compliance with the relevant requirements of laws and regulations including the Company
Law, the Securities Law and the Guidance in Establishment of Independent Directors System for
Listed Companies, the Company gradually improved various rules, regulations and corporate
governance system including Rules of Procedures of General Meetings, further refined the
Company’s corporate governance structure and established a modern enterprise system to
standardise its operations and strengthen information disclosure.
2. Discharge of Duties by Independent Directors
During the reporting period, the 5 Independent Directors in the fourth Board and the 3 Independent
Directors in the fifth Board of the Company were able to fully discharge their duties, focus on the
operations and financial status of the Company and the corporate governance structure, and
proactively participated in the decision making of the Company and learned about its status in the
form of seminars. They had provided their independent opinions on the changes in senior
management, capital transactions between the Company and its connected parties, guaranties
granted to outside company and connected transactions, and fully implemented their functions as
15
Independent Directors, and safeguarded the interest of the Company as a whole and the legal
interests of the medium and minority shareholders.
1) Attendance of Independent Directors in the fourth Board to the Board Meetings
Name of Independent
Director Board Meetings Required to Attend Attendance in Person Attendance by Proxy Absence
An Chengxin 3 2 1
Gao Dianhe 3 3
Hua Yizheng 3 3
Jiang Jian 3 1 2
Qi Zhan 3 3
Attendance of Independent Directors in the fifth Board to the Board Meetings
Name of Independent
Director Board Meetings Required to Attend Attendance in Person Attendance by Proxy Absence
An Chengxin 3 3
Gao Dianhe 3 3
Hua Yizheng 3 3
2) During the reporting period, none of the Independent Directors has any objection to relevant
events of the Company.
3. Segregation of the Company with the Controlling Shareholder in terms of Business,
Personnel, Assets, Organisation and Finance
The Company is entirely independent from its controlling shareholder in terms of business,
personnel, assets, organisation and finance.
With respect to business, the operation of the Company is entirely independent, and has its own
production, purchase and sales systems. The purchase, production and sales the Company are
conducted through its own production, purchase and sales systems;
With respect to personnel, the labour, personnel and salary management of the Company are
segregated from those of the controlling shareholders;
With respect to assets, there is a clear delineation in property title between the Company and the
controlling shareholder. The Company has a complete control in assets and independent system
in production, supply and sales respectively;
With respect to organisation, the Company has its own independent and complete institutional
establishments, which are strictly segregated from those of the controlling shareholders;
With respect to finance, the Company has its independent financial department and established
an independent financial auditing system, and a standardized and independent accounting system
16
as well as a finance management system for its subsidiaries.
4. Establishment and Implementation of Evaluation and Incentive Encouragement
Mechanism for Senior Management
In 2005, the Company continued to implement annual target salary system for the senior
management, pegging their annual salary to their personal performance and achievement of the
Company's operation targets and payable on a floating basis. Salaries of senior management are
divided into two parts of 77% and 23%, payable at the end of each month and following the
assessment at the end of year respectively.
VII. BRIEF INFORMATION OF SHAREHOLDERS' GENERAL MEETING
1. Holding of Shareholders’ General Meetings
The 2004 Annual General Meeting (“AGM”) of the Company was convened at Zhuhai Holiday
Resort Hotel on 30 June 2005, resolutions of which were published on the designated newspapers
for disclosure of the Company’s information including Securities Times, Shanghai Securities News,
Wen Wei Po (Hong Kong) (in Chinese) and The Standard (Hong Kong) (in English)
(Announcement No.: 2005-17) on 1 July 2005.
2. Details of Election and Change of the Company’s Directors and Supervisors
At the 21st meeting of the fourth Board of the Company, the Proposal for Re-election of the Board
of Directors was considered and approved, pursuant to which Zhu Baoguo, Yi Zhenqiu, Gu
Yueyue, Xiao Siyang, Wang Yisheng and An Ning were approved as director candidates and An
Chengxin, Gao Dianhe and Hua Yizheng as independent director candidates. The proposal was
approved at the 2004 AGM on 30 June 2005 and the aforesaid candidates became Directors or
Independent Directors of the fifth Board of the Company.
On 30 June 2005, the Proposal for Re-election of the Supervisory Committee was considered and
approved at the 2004 AGM, pursuant to which Cao Pingwei and Qiu Qingfeng were approved as
supervisor from shareholder representatives of the fifth Supervisory Committee. On 27 May 2005,
Yuan Guoliu was elected as the supervisor from staff representatives of the fifth Supervisory
Committee at the meeting of staff representatives.
VIII. REPORT OF DIRECTORS
1. Discussions and Analysis on Business Operation
Following our operation philosophy of practical, innovative and high performance, we furthered the
in-depth reform of Livzon Group in marketing and other aspects and optimised the resource
allocation in face of the considerable decrease in price of antibiotics in 2005. As a result, the
competitiveness of the Company was improved and innovation and breakthrough were seen in
many aspects. Net profit for 2005 amounted to RMB107.89 million. Earnings per share amounted
17
to RMB0.35 while the net cash flow per share from operating activities amounted to RMB0.53.
Yield on net assets amounted to 8.96%.
Revenue of major products such as anti-cold granule, Ceftriaxone, Shenqi Fuzheng for Injection,
Menotrophin, Cefurorime sodium and Compound Cinnarizine Cap. increased by 46.07%,
19.29%,12.00%,23.59%,19.32% and 45.71% respectively from last year. Furthermore, the
Company proactively increased the sales volume and cut down the cost to overcome the adverse
impact from the substantial price cut of antibiotic preparations. The growth of sales volume of
Cefurorime sodium was especially rapid. At the same time, the Company strengthened its control
over operating expenses and administrative expenses, which recorded a year-on-year decrease
of 10.57% and 2.58% respectively.
2. Operation of the Company
(1) Scope of Principal Business and the Operation Performance
The Company is principally engaged in production, operation and sales and technological
research of medicines. Its principal products include preparations such as Livzon Dele (generic
name Colloidal Bismuth Citrate Granule/Cap./Tab.) series, anti-cold granule, Shenqi Fuzheng for
Injection, Sulbactam Sodium/Cefoperazone Sodium for Injection, Bifidobiogen Cap., Valaciclovir
Hydrochloride Tab., Prostant Suppository, and Compound Cinnarizine Cap.; and raw medicine
such as Ceftriaxone, Mevastatin, Provastatin, Cefuroxime sodium, etc. Its products involve about
300 varieties covering the categories of chemical medicines, biochemical medicines,
bio-engineering medicines, microzoology preparation, Chinese patent medicine, testing diagnosis
reagent and chemical raw medicines.
Revenue from principal operations of the Company by geographical areas: (including
wholly-owned and controlling subsidiaries)
Revenue from principal Revenue from principal Percentage (%) of revenue Profit from principal
Geographical
operations in 2005 operations in 2004 from principal operations operations in 2005
areas
(RMB'000) (RMB'000) increase (+)/ decrease (-) (RMB'000)
North-eastern
123,045.37 110,320.80 11.53% 36,425.95
region
Northern region 236,788.17 256,417.83 -7.66% 96,943.23
Central region 139,612.17 177,623.47 -21.40% 62,534.87
Eastern region 283,495.34 202,846.57 39.76% 95,754.34
Southern region 436,881.14 450,078.91 -2.93% 137,470.95
South-western
202,689.02 206,311.00 -1.76% 105,655.09
region
North-western
62,013.61 67,228.35 -7.76% 33,449.70
region
Export 131,721.80 67,321.22 95.66% 10,646.93
Revenue from principal operations of the Company during the reporting period by category
(Unit: RMB'000)
18
Revenue from Cost incurred by Revenue from Cost incurred by
principal principal principal principal
Category
operations in operations in operations in operations in
2005 2005 2004 2004
Digestive products 191,736 29,526 223,345 33,522
Cardio & cerebrovascular
86,950 20,705 65,094 10,206
products
Chemical
Antibiotics products 274,276 146,749 289,131 125,306
medicine
Hormonal products 45,792 19,395 36,872 14,506
preparations
Vascular & hematopoietic system
35,729 14,915 33,316 13,999
products
Others 193,787 129,826 203,379 130,794
Raw medicines 500,873 448,175 404,446 348,183
Chinese medicine preparations 296,472 96,544 261,734 99,716
Agency of imported products 533 395 37,470 15,277
Including: connected transactions (amounts
5,327 4,976 32,957 14,558
included in revenue from principal operations)
Total 1,626,146 906,231 1,554,788 791,508
Revenue from principal operations of the Company by product
Percentage (%) of
Revenue from principal Revenue from principal
revenue from principal
Product operations in 2005 operations in 2004
operations increase (+)/
(RMB'000) (RMB'000)
decrease (-)
Ceftriaxone 168,077 140,894 19.29%
Anti-cold granules 146,564 100,341 46.07%
Livzon Dele series 116,221 148,867 -21.93%
Shenqi Fuzheng for Injection 69,402 61,966 12.00%
Colistin Sulfate
67,437 28,073 140.22%
Sulbactam
Sodium/Cefoperazone
Sodium for Injection 48,023 60,020 -19.99%
Cefuroxime sodium for
injection 42,018 35,214 19.32%
Valaciclovir hydrochloride tab. 40,891 39,775 2.80%
Bifidobiogen Cap. 40,212 42,550 -5.49%
Menotrophin 35,116 28,413 23.59%
6apa 33,316 54,866 -39.28%
Ampicillin 32,070 59,531 -46.13%
Including: connected
transactions 5,327 31,096 -82.87%
Note: Cost of products is of business secret of the Company and hence an application of a waiver
from disclosure has been granted by Shenzhen Stock Exchange.
(2) Operation and Results of the Major Subsidiaries and Investee Companies
a) Zhuhai Free Trade Zone Integrated Pharmacy Manufacturing Company Limited is mainly
engaged in production and operation of chemical crude medicine with a registered capital of
RMB102.28 million and its main products are Cefuroxime sodium, Ceftriaxone sodium, etc. Total
assets amounted to RMB279.39 million as of 31 December 2005. For the whole year of 2005, it
19
recorded revenue from principal operations of RMB339.35 million and profit from principal
operations of RMB30.54 million. Net profit amounted to RMB21.99 million.
b) Sichuan Everbright Pharmaceutical Company Limited is mainly engaged in the production
and sale of Chinese patent medicine and development of new medicine with a registered capital of
RMB66 million and its main products are Anti-cold Granule, De-stomatitis, etc. Total assets
amounted to RMB148.27 million as of 31 December 2005. For the whole year of 2005, it recorded
revenue from principal operations of RMB169.50 million and profit from principal operations of
RMB96.03 million. Net profit amounted to RMB16.21 million.
c) Livzon Group Limin Pharmaceutical Factory is mainly engaged in the production and
operation of Chinese medical preparation and pharmaceutical crude materials with a registered
capital of RMB53.44 million and its main products are Shenqi Fuzheng for Injection,
Xueshuantong Injection, etc. Total assets amounted to RMB132.92 million as of 31 December
2005. For the whole year of 2005, it recorded revenue from principal operations of RMB111.86
million and profit from principal operations of RMB72.25 million. Net profit amounted to RMB44.77
million.
d) Guangdong New Bei Jiang Pharmacy Manufacturing Company Limited is mainly engaged
in operations of self-produced products and export and production of relevant technology, with a
registered capital of RMB134.93 million and its main product is Provastatin, etc. The total assets
amounted to RMB272.12 million as of 31 December 2005 and the net profit realised for the whole
year of 2004 was –RMB1.65 million. The considerable fluctuation in operating results is
attributable to the substantial reduction in sales and gross profit of Mevastatin raw products.
e) Livzon (Group) Pharmaceutical Factory is mainly engaged in production and operation of
Livzon Dele series, Bifidobiogen Cap. and Sulbactam Sodium/Cefoperazone Sodium for Injection,
with a registered capital of RMB140.32 million. The total assets amounted to RMB381.83 million
as of 31 December 2005, and the net profit realised for the whole year of 2005 amounted to
RMB7.26 million.
f) Lizhu Pharmaceutical Trading Company Limited is mainly engaged in import and export of
Chinese and chemical medicine preparations and raw materials and intermediates, with a
registered capital of RMB60 million and the main products under its operation include Valaciclovir
Hydrochloride Tab., Prostant Suppository and Compound Cinnarizine Cap. Total assets amounted
to RMB255.95 million as of 31 December 2005, and the net profit realised for the whole year of
2005 amounted to -RMB13.51 million.
g) Livzon (Group) Fuzhou Fuxing Pharmaceutical Company Limited is mainly engaged in
production of chemical raw materials for antibiotic raw medicine, intermediates and preparations
and production of medicine with a registered capital of RMB2.92 million and its main products are
Colistin Sulfate, Kanamycin Monosulfate, etc. Total assets amounted to RMB304.52 million as of
31 December 2005, and the net profit realised for the whole year of 2005 amounted to -RMB8.29
million.
20
h) Zhuhai Free Trade Zone Lida Pharmaceutical Company Limited is mainly engaged in
production, processing and sale of self-produced chemical raw medicine with a registered capital
of RMB26 million and its main product is CBS raw materials. Total assets amounted to
RMB84.76 million as of 31 December 2005, and the net profit realised for the whole year of 2005
amounted to RMB7.02 million.
i) Livzon Group Reagent Factory is mainly engaged in production and sale of testing diagnosis
reagent and its main products are diagnostic kits of chlamydia trachomatis antigen and diagnostic
kits of HIV antibody with a registered capital of RMB5.68 million. Total assets amounted to
RMB42.31 million as of 31 December 2005, and the net profit realised for the whole year of 2005
amounted to RMB4.90 million.
j) Shanghai Livzon Pharmaceutical Company Limited is mainly engaged in production of
bio-chemical and polypeptide raw medicine and its main products are bio-chemical raw medicines
including Livzon Saile with a registered capital of RMB87.33 million. Total assets amounted to
RMB101.54 million as of 31 December 2005, and the net profit realised for the whole year of 2005
amounted to -RMB9.95 million.
(3) Sales Customers and Suppliers
During the year, the total amount of sales to the top five customers was RMB143,033,744.27,
representing 8.80% of the total annual sales of the Company, and the total amount of purchase
from the top five suppliers was RMB203,335,885.48, representing 25.92% of the total annual
purchase of the Company.
3. Investment during Reporting Period
(1) Use of Proceeds
During the reporting period, the Company made no attempt to raise fund from the securities
market.
(2) Investment
During the reporting period, the net outflow of cash generated by investment activities of the
Company (as audited by Reanda Certified Public Accountants according to PRC Accounting
Rules and Regulations) amounted to RMB221.47 million, representing an increase of RMB56.49
million or 34.24% compared with the RMB164.98 million in 2004. The major investment activities
are as follows:
a) The 18th meeting of the Investment Decision Committee of Livzon Group considered and
approved the Proposal for Further Investment in Livzon Group Reagent Factory, pursuant to which
Livzon Group is approved to increase capital contribution of RMB5.1 million in Livzon Group
Reagent Factory and Livzon Group Reagent Factory was approved to establish new production
bases for its removal. Upon completion of the further investment, the registered capital of Livzon
Group Reagent Factory will increase to RMB20 million, upon which Livzon Group will hold 51%
equity interest, and Chuangan (Hong Kong) Limited will hold 49% equity interest. Therefore, the
21
enterprise will be transformed from a domestic-invested enterprise into a Sino-foreign joint venture.
Up to date, the relevant matters have been filed with the Ministry of Commerce for approval.
b) The 19th meeting of the Investment Decision Committee of Livzon Group considered and
approved the Proposal for Purchase of Land for Establishment of the Production Base of Livzon
Group, pursuant to which Livzon Group is approved to invest RMB17.93 million to acquire the land
use right of the land at Shuanglin Area, Liangang Industrial District, Zhuhai City with an area of
approximately 427,000 square metres for establishment of the production base by Livzon
Pharmaceutical Group Inc. Currently, the Company has signed the contract on transfer of
state-owned land use right with relevant authorities.
c) The 20th meeting of the Investment Decision Committee of Livzon Group considered and
approved the Proposal for Establishment of a Joint Venture in Hunyuan County, Shanxi, pursuant
to which Livzon Group Limin Pharmaceutical Factory, a subsidiary of the Group, is approved to
establish a joint venture in Hunyuan County, Shanxi engaging in plantation and processing of
Radix astragali as well as acquisition and operation of Chinese medicine materials. The
registered capital of the joint venture is RMB1 million, of which Livzon Group Limin Pharmaceutical
Factory, Hunyuan Hengxin Agricultural Technology Promotion Company Limited and Hunyuan
Hengqi Product Trading Company Limited will contribute RMB700,000, RMB75,000 and
RMB225,000, representing 70%, 7.5% and 22.5% equity interests in the joint venture respectively.
Currently, the relevant registration procedures have been completed. The registered name of the
joint venture is Datong Livzon Qiyuan Medicine Materials Company Limited.
d) The 22nd meeting of the Investment Decision Committee of Livzon Group considered and
approved the Proposal for Registration of a Company in Fuzhou to Establish Jiangyin Factory,
pursuant to which Livzon Group and Antao (Hong Kong) Company Limited are approved to
establish a joint venture Livzon (Group) Fuzhou Lixing Pharmaceutical Company Limited in
Fuzhou. The registered capital of the joint venture is RMB82 million, of which Livzon Group and
Antao (Hong Kong) Company Limited will contribute RMB61.50 and RMB20.50 million,
representing 75% and 25% of the total registered capital respectively. The registration of the new
factory is postponed.
e) The 23rd meeting of the Investment Decision Committee of Livzon Group considered and
approved the Proposal on Change in Shareholder of and Increase in Capital Contribution in Lizhu
Pharmaceutical Trading Company Limited, pursuant to which Lizhu Pharmaceutical Trading
Company Limited is approved to change the shareholder Wang Hao to Livzon (Group)
Pharmaceutical Factory. Upon completion of change of the shareholder, the two shareholders
Livzon Group and Livzon (Group) Pharmaceutical Factory will, based on their current shareholding,
invest additional RMB57 million in Lizhu Pharmaceutical Trading Company Limited, i.e. RMB38
million and RMB19 million respectively. Upon completion of change of the shareholder and
increase in capital contribution, the registered capital of Lizhu Pharmaceutical Trading Company
Limited will increase to RMB60 million, upon which Livzon Group and Livzon (Group)
Pharmaceutical Factory will hold 66.7% and 33.3% equity interest respectively. Currently, the
relevant registration procedures have been completed.
4. Analysis of Financial Status
22
As at the end of the reporting period, total assets of the Company decreased by RMB38.26 million
or 1.74% to RMB2,163.64 million from RMB2,201.89 million at the beginning of the year. This is
attributable to the decrease in bank balances and cash by RMB173.98 million as compared with
beginning of the year to RMB129.50 million (mainly due to investment in Fuxing Pharmaceutical
and repayment of due bills), which offsets the increase of RMB147.47 million in construction in
progress (given considerable investments in establishment of Jiangyin production base for raw
medicine by Livzon (Group) Fuzhou Fuxing Pharmaceutical Company Limited, establishment of a
new production base by Livzon (Group) Pharmaceutical Factory, project of cephalosporin
workshop of Zhuhai Free Trade Zone Lida Pharmaceutical Company Limited, and project of
clavulanic acid (Lovastatin) workshop of Guangdong New Bei Jiang Pharmacy Manufacturing
Company Limited). As at the end of the reporting period, shareholders' fund increased by
RMB64.67 million or 5.67% to RMB1,204.39 million from RMB1,139.72 million at the beginning of
the year, which is attributable to the increased net profit for the reporting period. The net decrease
in cash and cash equivalents for the reporting period fell by RMB53.38 million or 44.26% to
RMB173.98 million when compared to the net decrease of RMB120.60 million in 2004. The
decrease is attributable to the decreased net cash flow in the operating activities and the
increased net cash outflow of financing activities.
During the reporting period, revenue from principal operations increased by RMB71.36 million to
RMB1,626.15 million from RMB1,554.79 million in 2004 while it decreased by RMB32.32 million or
2.08%, net of the contribution from Fuxing Pharmaceutical. This is primarily attributable to the
falling price of antibiotic preparations, the decline in sales volume of Livzon Dele series, expiry of
agency sale of Dages and the decrease in the sales revenue of raw medicines Mevastatin,
Ampicillin and 6-APA. During the third quarter of 2005, sales volume of LivzonDele (56 doses)
decreased considerably, resulting in the year-on-year decrease of RMB29.23 million in the amount
of sales for the reporting period. However, during the fourth quarter, the Company efficiently
adjusted the strategy for Livzon Dele (56 doses), as a result of which sales volume increased by
730,000 boxes from the third quarter and the sales increased by 156.05%. Sales revenue of
antibiotics products under price cut impact presented a year-on-year decrease of RMB12.46
million (decreased by RMB53.70 million due to price cut and increased by RMB41.24 million due
to the rising sales volume). Expiry of agency sale of Dages decreased sales revenue by
RMB34.40 million. Net the contribution from Fuxing Pharmaceutical, sales revenue of raw
medicines decreased by RMB6.38 million compared with last year. Sale of Chinese medicine
preparations increased by 13.27% compared with last year, mainly arising from anti-cold granule
and Shenqi Fuzheng Injection.
Profit realized from principal operations for the reporting period decreased by RMB45.40 million or
5.96% to RMB715.80 million from RMB761.19 million of last year. Expenses for the period
decreased by RMB42.17 million (or RMB65.86 million, net the contribution from Fuxing
Pharmaceutical) to RMB597.95 million as compared with last year and the major 3-expense ratio
recorded a year-on-year decrease of 4.40% (or 3.45%, net the contribution from Fuxing
Pharmaceutical). This is primarily attributable to the decreased three promotion expenses
resulting in the decrease of 10.57% and 3.60% in operating expenses and the operating expenses
ratio respectively, and the decreased advertising expenses resulting in the decrease of 2.58% and
1.08% in administrative expenses and the administrative expenses ratio respectively. Operating
23
profit for the reporting period decreased by RMB5.99 million, or 4.73%, as compared with the
same period last year. This is mainly attributable to reduced expenses which offset the adverse
impact from the decreased price of antibiotic preparations and sales volume of Livzon Dele series.
Investment income decreased by RMB19.83 million to RMB11.13 million, which is mainly
attributable to the decrease in income from equity transfer. Net profit for the reporting period
decreased by RMB16.17 million, or 13.03% to RMB107.89 million from RMB124.06 million in 2004,
which is primarily attributable to the decrease in extraordinary investment income.
5. Outlook and Business Plan for New Year
(1) Industry Outlook and its Impact
The growth of the pharmaceutical industry is higher than that of GDP although it slacked towards a
stable growth in recent years. During January to September 2005, the pharmaceutical industry
witnessed rising loss and lower economic efficiency despite the great increase in sales revenue in
the industry. Losses of the loss-making enterprises totalled RMB2,762 million, a year-on-year
increase of 17.59%.
Due to the sluggish growth of medicines in the global market, the emphasis on the PRC medicine
market and the enhanced expansion of multinational pharmaceutical enterprises and groups into
the PRC market, there have been a total of 17 times of price cut for medicine since 1997. On 18
September 2005, National Development and Reform Commission issued Fa Gai Jia Ge (2005)
Circular No.1762 (National Development and Reform Commission: Notice on Lowering Retail
Prices of 22 Categories of Medicine including Cefuroxime Sodium) that the highest retail prices of
22 categories of medicine including Cefuroxime sodium shall be decreased by approximately 40%.
Hence, based on their current sales volume, it is estimated that sales revenue will decrease by
approximately RMB4,000 million. This is the 17th round and the largest price cut of medicine in
China. (The above is abstracted from on Estimation on China Pharmaceutical Economy in 2006
issued by South Economy Research Institute).
Amongst the 22 categories of medicine, Livzon products are involved in 13 categories in total, of
which, prices of Sulbactam Sodium, Cefuroxime sodium and Levofloxacin decreased by 34%,
32% and 26% respectively, resulting in the decrease of RMB15.37 million, RMB16.70 million and
RMB4.66 million in their respective gross profit. The decrease in gross profit arising from price cut
of such 13 categories of antibiotics is expected to aggregate RMB53.70 million. As such, the
Company took initiatives in sales expansion and cost reduction to work off the adverse impact
from price cut. As a result, gross profit was increased by MRB12.97 million and RMB11.56 million
respectively. Thanks to such favourable measures, for 2005, gross profit of the Company's
antibiotics products involving in such price cut decreased by RMB29.17 compared with last year.
(2) Risk Analysis and Countermeasures
According to the officer of the Price Department of National Development and Reform Commission
("NDRC"), despite the great decrease in medicine prices in 2005, prices of many medicines would
go down further. NDRC will improve its supervision on medicine prices to cut down retail prices of
medicine. Meanwhile, it will cooperate with relevant authorities to implement the in-depth reform
and integrated management of medicine prices aiming at both temporary and permanent cures to
relieve the medical burden on the public. According to South Economy Research Institute,
NDRC will tag medicine prices and include all prescription drugs into its management, thus further
lowering medicine prices and the profit margin in the industry in 2006.
24
In view of that, the Company is taking effort to increase the percentage of self-pricing medicines in
the total sales revenue by polishing the Livzon brand, developing new varieties and changing the
dosage form and dosage for its current products, thereby minimising the risk from decrease in
medicine prices with a high gross profit margin. Given the shrink in profitability due to the decrease
in antibiotics prices, pharmaceutical enterprises had to focus their competitions on medicine
procurement tendering and sales networks. With its remarkable advantages in the sales network
of prescription drugs, the Company will strengthen the maintenance of sales network with better
dealer service, while enhancing its integrated strengths and fostering advantages in medicine
procurement tendering to boost sales and shrug off the adverse impact from price cut.
(3) Strategic Outlook
By 2010, Livzon Group is expected to build itself into a pharmaceutical enterprise group with
innovative leadership in the PRC and international competitiveness in terms of production,
technology and management. It is our strategic target that Livzon Group will advance into the top
five PRC pharmaceutical enterprises by 2010. Focusing on key products such as anti-cold granule,
Shenqi Fuzheng Injection, rat NGF, FSH, Dele series (including Livzon Dele and Jindele),
Esaprazole Cap. (IY-81149), Gemifloxacin Cap., new Compound Cinnarizine Cap. and Prostant
Suppository, we strive to roll out 8 brands with sales more than RMB100 million (including 1 brand
exceeding RMB300 million, 2 brands exceeding RMB200 million and 5 brands exceeding RMB100
million). Therapy medicines including digestive medicines and cephalosporin antibiotics are
expected to stand among the top three in the PRC while anti-virus and proconceptive drugs hold
steadily the first position in the PRC.
(4) Fund Requirement
In achieving the Group's development strategies, the Company plans to use fund in the following
way in coming years:
Investment of RMB215.75 million in expansion of the phase I project of Livzon (Group)
Pharmaceutical Factory - the construction project of the production line for dry-freezing powder Inj.
and powder Inj.
Investment of RMB35 million in the phase II project of Zhuhai Free Trade Zone Integrated
Pharmacy Manufacturing Company Limited
Investment of RMB39.029 million in high technology industrialization demonstration construction
project for Shenqi Fuzheng Injection
Investment of RMB28.68 million in the technology renovation project for production lines of
Lovastatin category medicine
Investment of RMB74.82 million in establishment of Jiangyin production base for raw medicine by
Livzon (Group) Fuzhou Fuxing Pharmaceutical Company Limited
Investment of RMB66.04 million in the industrialization project for the new medicine IY-81149
Investment of RMB63.36 million in the industrialization project for the new medicine Zn-5-ASA
Investment of RMB49.73 million in the industrialization project for injection liquid Leuprorelin
micropheres
The above-mentioned projects will be financed by self-owned funds or stocks or loans.
(5) Business Plan for New Year
Aiming to the above strategic targets, the Company's business plan for 2006 is set out as follows:
25
a) Quantitative deployments
Under its general business plan for 2006, the Company aims to realise principal operating revenue
of RMB1,797 million and net profit of RMB133 million, representing a year-on-year increase of
10.52% and 23.15% respectively.
b) More efforts in key fields and brands
In light of its fundamental R&D and innovation strategy focusing on four major fields including
chemical medicine, Chinese medicine, biological medicine and raw medicine, the Company will
adopt the following strategies in line with the strategic targets set for Year 2010:
For medicine preparations, the Company will continue its marketing strategy of brand highlighting
and cohesion with more expenses on key brand promotion to cover the target markets. A Brand
Management Committee will be set up. The marketing team will be built into a professional,
clear-cut, transparent and efficient organisation focusing on each variety. The brand mix
comprises anti-cold granule, Shenqi Fuzheng Injection, rat NGF, FSH, Dele series (including
Livzon Dele and Jindele), Esaprazole Cap. (IY-81149), Gemifloxacin Cap., new Compound
Cinnarizine Cap. and Prostant Suppository. In addition, it will balance production capability and
technology, properly utilising resources to strengthen product competitiveness and profitability.
For antibiotics, Lovastatin category medicines and aminoglycoside raw medicines, capitalising on
its advantageous human resources and technology, the Company will proactively introduce and
develop new product lines, especially promising hi-end products with rigorous technical barriers,
so as to foster the characteristic, large-scale and low-cost advantages and improve the core
competitiveness of raw medicines. Meanwhile, the Company strives to expand the domestic and
overseas markets to enhance the sale of raw medicines.
c) Highlight research and technology
The Company will put more effort in implementation of TPM (Total Productive Maintenance)
project, technology updating project and cost reduction project and engagement of research staff
to improve research equipment, environment and procedures. Taking full use of its experience in
innovation of characteristic Chinese medicines including Shenqi Fuzheng Injection and its
cooperation with overseas partners, the Company strives to develop the independency and
creativeness of its research staff so as to foster its advantages in R&D and product diversity.
d) Enhance performance assessment mechanism and accountability
In realising its strategic targets, the Group will further strengthen the performance assessment
mechanism and accountability for senior management members from all aspects. Responsibilities
will be allocated reasonably. The senior management members will be supervised to undertake
the responsibility for figures output, performance and project outcomes as well as the operation
and development of the Group, with better execution force of the management.
e) Reinforce budget management
Since the execution of the budget management, resource utilisation of the Company has been
obviously optimised and the control on administrative expenses and operating expenses has been
improved. In 2006, the Company will continue to reinforce the budget management and to
optimise the utilisation efficiency of expenses and improve the use of expenses.
26
6. Daily work of the Board
During the reporting period, there are a total of 3 meetings (the 19th to the 21st session) held by
the 4th Board of the Company, 3 meetings (the 1st to 3rd session) held by the 5th Board of the
Company and 9 meetings (the 18th to 26th session) held by Investment Decision Committee, the
details of which are as follows:
On 18 February 2005, the 19th meeting of the fourth Board of the Company was held at 9:00 a.m.
at Shenzhen Kapok Hotel, resolutions of which were published in the designated newspapers for
disclosure of the Company's information on 22 February 2005 (Announcement No:2005-03).
On 13 April 2005, the 20th meeting of the fourth Board of the Company was convened by way of
telecommunication, resolutions of which were published in the designated newspapers for
disclosure of the Company's information on 15 April 2005 (Announcement No:2005-08).
On 28 May 2005, the 21st meeting of the fourth Board of the Company was held at 9:00 a.m. at
Shenzhen Kapok Hotel, resolutions of which were published in the designated newspapers for
disclosure of the Company's information on 31 May 2005 (Announcement No:2005-12).
On 30 June 2005, the 1st meeting of the fifth Board of the Company was held at Zhuhai Holiday
Resort Hotel, resolutions of which were published in the designated newspapers for disclosure of
the Company's information on 1 July 2005 (Announcement No:2005-18).
On 7 August 2005, the 2nd meeting of the fifth Board of the Company was convened by way of
telecommunication, resolutions of which were published in the designated newspapers for
disclosure of the Company's information on 9 August 2005 (Announcement No:2005-21).
On 20 October 2005, the 3rd meeting of the fifth Board of the Company was convened by way of
telecommunication, resolutions of which were published in the designated newspapers for
disclosure of the Company's information on 22 October 2005 (Announcement No:2005-25).
On 19 January 2005, the 18th meeting of the Investment Decision Committee was convened by
way of telecommunication. At the meeting, the Proposal for Further Investment in Livzon Group
Reagent Factory was considered and approved.
On 18 April 2005, the 19th meeting of the Investment Decision Committee was convened by way of
telecommunication. At the meeting, the Proposal on Purchase of Land for Establishment of
Production Base of Livzon Group was considered and approved.
On 17 May 2005, the 20th meeting of the Investment Decision Committee was convened by way of
telecommunication. At the meeting, the Proposal for Establishment of a Joint Venture in Hunyuan
County, Shanxi was considered and approved.
On 8 June 2005, the 21st meeting of the Investment Decision Committee was convened by way of
telecommunication. At the meeting, the Proposal for Cancellation and Liquidation of Gutian Keleli
Bio-engineering Company Limited and the Proposal for Transfer of Equity Interest in Fuzhou
Rongqing Bio-engineering Company Limited were considered and approved.
On 11 July 2005, the 22nd meeting of the Investment Decision Committee was convened by way of
telecommunication. At the meeting, the Proposal on Registration of a Company in Fuzhou for
Establishment of a New Factory in Jiangyin was considered and approved.
On 22 August 2005, the 23rd meeting of the Investment Decision Committee was convened by way
of telecommunication. At the meeting, the Proposal on Change in Shareholder of and Capital
27
Increase in Lizhu Pharmaceutical Trading Company Limited was considered and approved.
On 12 September 2005, the 24th meeting of the Investment Decision Committee was convened by
telecommunication. At the meeting, the Proposal for Transfer of Equity Interests in Shanghai Lijin
Bio-chemical Product Company Limited was considered and approved.
On 2 November 2005, the 25th meeting of the Investment Decision Committee was convened by
telecommunication. At the meeting, the Proposal for Transfer of Equity Interests in Zhuhai
Commercial Bank was considered and approved.
On 5 December 2005, the 26th meeting of the Investment Decision Committee was convened by
telecommunication. At the meeting, the Proposal for Transfer of Equity Interests in Guangdong
Central South Pharmacy Co., Ltd. and the Proposal for Transfer of Equity Interests in Fuzhou Kaili
were considered and approved.
Investment Decision Committee of Livzon Group is established with authorisation by the Board,
which is responsible for making investment decisions in accordance with Approval Procedures of
the Board of Livzon Group and Work Rules of President of Livzon Group. Investment Decision
Committee is entitled to considerate and approve capital operations including investments,
acquisition or merges and asset disposal with an amount up to 10% (inclusive) of the Company’s
latest audited net assets. Investment Decision Committee reports to the Board and is subject to its
supervision. All the decisions are filed for the Board. The aforesaid meetings of Investment
Decision Committee in 2005 have been reported to the Board and filed.
7. Directors’ Implementation of Resolutions of General Meetings
In strict compliance with Articles of Association and the relevant PRC’s laws and regulations, the
Board have implemented with due diligence the resolutions which were considered and approved
at the general meetings in the reporting period.
(1) Implementation of Profit Distribution Proposal
On 30 June 2005, a proposal of profit distribution for 2004 was considered and approved at the
Company’s 2004 AGM, pursuant to which RMB1.5 of cash (before tax) for every 10 shares will be
distributed to all shareholders on a basis of the Company’s 306,035,482 shares in total.
Accordingly, cash dividend of RMB45,905,322.3 (before tax) in aggregation will be distributed.
Currently, no tax is charged on B share. Since the Company will deduct individual income tax for
the State based on a tax rate of 10%, the actual cash dividend with respect to individual holders
and trust fund of A public shares is RMB1.35 for every 10 shares. For holders of B shares,
institutional holders of A shares and holders of non-circulating domestic legal person shares
(including trustees of trust shares), the actual cash dividend is RMB1.50 for every 10 shares. The
date of record for A share is 2 August 2005, and the ex dividend date is 3 August 2005. For B
share, the last trading day is 2 August 2005, and the ex dividend date is 3 August 2005 while the
date of record is 5 August 2005.
(2) Authorisation to the Board for handling affairs regarding the share placement
28
The Company's application materials for share placement, Supplementary Document for 2004
Annual Report and Updated Supplementary Prospectus of Share Placement, were filed to China
Securities Regulatory Commission respectively on 22 February 2005 and 25 April 2005.
Implementation of share placement is subject to completion of the state-owned share reform of the
Company.
8. Directors’ Proposal of Profit Distribution for the Reporting Period
Pursuant to the PRC’s relevant accounting rules and based on the parent company’s net profit of
RMB82,697,396.52 for 2005 as audited by Reanda Certified Public Accountants (“Reanda”), the
Company intends to respectively appropriate 10% of the net profit (RMB8,269,739.65) as statutory
public reserve and statutory welfare fund. Subsidiaries intend to appropriate profits of
RMB10,692,160.41 in aggregation into their statutory public reserves, statutory welfare funds and
corporate development funds. A total of RMB27,231,639.71 of profits will be appropriated into
surplus reserves.
Net profit for 2005 as audited by the domestic auditor amounted to RMB107,891,938.59, pursuant
to which undistributed profit attributable to shareholders for 2005, after including the said
appropriation of surplus reserve of RMB27,231,639.71 and based on the undistributed profit of
RMB118,518,935.59 at the beginning of the year and other in-transferral of RMB248,603.80, net
of payable dividends of RMB45,905,322.30 for ordinary shares, amounted to RMB153,522,515.97.
Net profit for 2005 as audited by the overseas auditor amounted to RMB108,568,000 pursuant to
which undistributed profit attributable to shareholders for 2005, after including appropriation of
surplus reserve of RMB26,983,000 and based on the undistributed profit of RMB107,528,000 at
the beginning of the year and after deducting RMB45,906,000 of dividend for 2004, amounted to
RMB143,207,000.
As i) the Company has distributed a dividend of RMB107,112,418.70 in aggregation for 2002,
2003 and 2004; and ii) the Group invested in 2005 and will increase its investment in 2006 in the
two key projects including the raw medicine production base of Livzon (Group) Fuzhou Fuxing
Pharmaceutical Company Limited in Jiangyin and establishment of a new production base for
Livzon Group by Livzon (Group) Pharmaceutical Factory, no cash dividend or bonus shares or
transfer of any public reserve to the capital is recommended for 2005 so as to ensure the fund
arrangement for key projects and the sustainable development of the Company. The undistributed
profit for the reporting period is retained to next year.
9. Guaranties
The Company's independent directors hereby make the special statement and provide their
independent opinion with respect to the Notice of Regulation on Guaranties Granted to Outside
Companies by Listed Companies (ZJF[2005] Circular No.120):
In accordance with relevant laws and regulations including the Notice of Regulation on Guaranties
Granted to Outside Companies by Listed Companies (the "Notice", ZJF[2005] Circular No.120)
promulgated by China Securities Regulatory Commission ("CSRC") and China Banking
29
Regulatory Commission on 1 January 2006, which took effect on the same day, and the Guidance
in Establishment of Independent Directors System for Listed Companies as well as the Articles of
Association, we act as independent directors of Livzon Group to perform prudent inspection in a
practicable and justice manner on the Company's funds occupied by its controlling shareholder
and other connected parties and guaranties granted to outside companies. Details are set out as
follows:
a) According to the special statement of Reanda Certified Public Accountants Company Limited
engaged by the Company with respect to the Company's funds occupied by its controlling
shareholder and other connected parties, we are of opinion that there is no material violation of the
aforesaid requirements in the Notice of CSRC in respect of the Company's funds occupied by its
controlling shareholder and other connected parties.
b) The guaranty of the Company granted to outside company (excluding those to subsidiaries)
represent the incurred guaranties granted by Fuzhou Fuxing Pharmaceutical Company Limited
(now change to: Livzon (Group) Fuzhou Fuxing Pharmaceutical Company Limited, hereinafter
referred to as "Fuxing Pharmaceutical") to outside companies arising from the acquisition by the
Company。No guaranty occurred in the reporting period and the balance of guaranties as at the
end of period amounted to RMB9 million.
(Unit: RMB
million)
Balance of
guaranties as Whether
Guaranty granted to Term of Loan under guaranty Type of Guaranty
at the end of expired
the period
Under joint and
Fuzhou Yihua Chemical Company Limitedq 2001.12.20-2005.11.15 3.00 No
several liabilities
Under joint and
Fuzhou Yihua Chemical Company Limited 2001.12.20-2006.11.15 6.00 No
several liabilities
Total ------- 9.00 ------- -------
i) The guaranty of RMB1 million granted to Fuzhou Boiler Factory, the guaranty of RMB20.71
million granted to Fujian Yatong New Material Technology Company Limited and the guaranty of
RMB3 million granted to Fuzhou Yihua Chemical Company Limited (the term of loan is from 20
December 2001 to 15 November 2004) by former Livzon (Group) Fuzhou Fuxing Pharmaceutical
Company Limited have been released.
iii) For the above-mentioned guaranties, the Company has adopted corresponding arrangements
to control and avoid exposure to risks as follows:
We understand the debt to assets ratio of Fuzhou Yihua Chemical Company Limited was 71.92%
based on its unaudited balance sheet as at 31 December 2005. In accordance with the Notice, the
Company shall not directly or indirectly grant guaranty for debt of any party with a debt to assets
ratio above 70%. Accordingly, the guaranty granted to Fuzhou Yihua Chemical Company Limited
by Fuxing Pharmaceutical is in violation of the above requirement. The guaranty amounted to
RMB9 million, representing 0.75% of the Company's net assets. For the guaranty granted to
30
Fuzhou Yihua Chemical Company Limited, Livzon (Group) Fuzhou Fuxing Pharmaceutical
Company Limited has entered into a counter-guarantee agreement with Fuzhou Yihua Group
Company Limited. Under the support from Fuzhou Municipal Government, Livzon (Group) Fuzhou
Fuxing Pharmaceutical Company Limited, a wholly-owned subsidiary of the Company, has
proposed to release the mutual-guarantee relationship between itself and Fuzhou Yihua Chemical
Company Limited by transforming the guaranteed loan of Fuzhou Yihua Chemical Company
Limited with Industrial and Commercial Bank of China, Yongtaixing Branch into a mortgage loan
with Industrial and Commercial Bank of China, Mindu Branch. Currently, the assets valuation for
the mortgage loan is in progress. Upon completion of the transformation procedures for the loan,
the said guaranty may be released.
c) During the reporting period, guaranties granted by the Company to its subsidiaries are as
follows: (Unit: RMB million)
Balance of Balance of
Increase Decrease
Guaranty granted guaranties as at guaranties as at Type of
Term of Loan under guaranty during the during the
to the beginning of the end of the Guaranty
period period
period period
Guangdong New
Under joint
Bei Jiang
2005.11.11-2006.11.07 25.00 0 0 25.00 and several
Pharmacy
liabilities
Company Limited
Under joint
Fujian Gutian
2004.1.29-2007.1.28 14.90 0 14.90 0 and several
Antibiotics Factory
liabilities
Note: Fujian Gutian Antibiotics Factory is a wholly-owned subsidiary of Fuxing Pharmaceutical.
As at 31 December 2005, the Company's guaranties granted to outside companies and its
subsidiaries aggregated to RMB34 million, of which guaranties granted to outside companies
accounted for RMB9 million, representing 0.75% of the Company's audited net assets in 2005,
and guaranties granted to the Company's subsidiaries accounted for RMB25 million, representing
2.08% of the Company's audited net assets in 2005.
d) Save as aforesaid guaranties, the Company provided no other guaranty to any of its
shareholders, the de facto controller or connected parties. Nor did it provide, directly or indirectly,
any guaranty to a company with a gearing ratio exceeding 70%. Total loans under guarantee did
not exceed 50% of the last audited net assets while there is no single loan under guarantee
exceeding 10% of the last audited net assets. In view of the above, we are of opinion that the
Company's guaranty granted to outside companies was a historical problem left from acquisition of
Fuxing Pharmaceutical, for which the Company has already and will continue to take initiatives to
effectively control and avoid exposure to risk. Therefore, the Company's capabilities of sustainable
operation will not be impacted and the shareholders' legal interests will be effectively protected.
IX. REPORT OF THE SUPERVISORY COMMITTEE
1. Work of the Supervisory Committee
a) On 18 February 2005, the 8th meeting of the fourth Supervisory Committee was held in
31
Shenzhen Kapok Hotel. At the meeting, the 2004 Annual Report of Livzon Pharmaceutical Group
Inc. and the 2004 Work Report of Supervisory Committee were considered and approved.
b) On 13 April 2005, the 9th meeting of the fourth Supervisory Committee was convened by way of
telecommunication. At the meeting, the 2005 1st Quarterly Report of Livzon Pharmaceutical Group
Inc. was considered and approved.
c) On 28 May 2005, the 10th meeting of the fourth Supervisory Committee was held in Shenzhen
Kapok Hotel. At the meeting, Proposal for Amendment to Rules of Procedures of Supervisory
Meeting and Proposal for Change and Re-election of the Supervisory Committee were considered
and approved.
2. Independent opinions of the Supervisory Committee
a) The Company’s operations under relevant laws
Pursuant to the power given by Company Law, Securities Law and Articles of Association, the
Supervisory Committee has performed inspection on the Company's operations under the relevant
laws. The inspection demonstrated that the Company has established an internal control system
for provision of impairment of assets and dealing with losses, and rules of management, With
which the procedures for general meeting of the Company as well as the convention and
decision-making of the board are legally effective. The directors and senior executives have
perform their duties with due diligence in compliance with the relevant laws. No breach of laws,
regulations or Articles of Association or any damage to the interest of the Company and its
shareholders is found.
b) The Supervisory Committed performed due supervision and inspection on the Company’s
financial positions and results. No qualification were made in the audit reports with respect to the
Company’s financial report for 2005 as audited respectively by Reanda and BDO International
under domestic and overseas accounting standards. The financial report reflected the Company’s
financial positions and results on a true, fair and accurate basis.
c) No fund has been raised by the Company from the securities market for the past three years.
d) Prices on asset acquisition and disposal of the Company are decided on market, arm's length,
fair, open and unbiased basis. No insider transaction or damage to certain shareholders’ interest
or any outflow of the Company’s assets is found.
e) Connected transactions were entered into by the Company on arm’s length bases and with
reasonable considerations, and independent directors have expressed their independent opinions
thereof. Connected directors have waived their rights on poll. No damage to the interest of the
Company and its shareholders is found in relation to the connected transactions which are legally
effective.
X. SIGNIFICANT EVENTS
1. The Company was not involved in any litigation or arbitration of material importance
during the year.
2. Other Significant Events
(1) The 21st meeting of Investment Decision Committee of Livzon Group considered and approved:
1) Proposal for Cancellation and Liquidation of Gutian Keleli Bio-engineering Company Limited,
32
pursuant to which the Company was approved to liquidate and cancel the registration of Gutian
Keleli Bio-engineering Company Limited. The liquidation and cancellation was completed and filed
with registration authorities in April 2005; and 2) Proposal for Transfer of Equity Interest in Fuzhou
Rongqing Bio-engineering Company Limited, pursuant to which Livzon (Group) Fuzhou Fuxing
Pharmaceutical Company Limited was approved to transfer all its equity interest in Fuzhou
Rongqing Bio-engineering Company Limited to Heyuan Huiying Bio-engineering Company Limited,
at a consideration of RMB878,718.58, and acquire all fixed assets (save for office computers) of
Fuzhou Fuxing Pharmaceutical Company Limited, at a consideration of RMB554,199.39, while
providing free of charge to Fuzhou Fuxing Pharmaceutical Company Limited certain idle
equipments as compensation for relocation. Currently the procedures for registration change have
been completed.
(2) The 24th meeting of Investment Decision Committee of Livzon Group considered and approved
Proposal for Transfer of Equity Interest in Shanghai Lijin, pursuant to which certain Livzon (Group)
subsidiaries were approved to transfer to Mr Wu Qingshi and other natural persons designated by
him all equity interest in Shanghai Lijin Biology & Chemistry Company Limited held by the Livzon
(Group) subsidiaries, at a consideration of RMB1.69 million. The 89% equity interest held by
Shanghai Livzon Pharmaceutical Company Limited was transferred at a consideration of
RMB1.50 million; the 11% equity interest held by Livzon Pharmaceutical Factory was transferred
at a consideration of 185.9 (RMB'000). Currently the procedures for registration change have been
completed.
(3) The 25th meeting of Investment Decision Committee of Livzon Group considered and approved
Proposal for Transfer of Equity Interest in Zhuhai Commercial Bank, pursuant to which Livzon
(Group) Pharmaceutical Factory was approved to transfer its legal person share of 20,000,000
shares in Zhuhai Commercial Bank, at a consideration no less than RMB12.0 million. Currently the
equity interest transfer agreement has not been signed.
(4) The 26th meeting of Investment Decision Committee of Livzon Group considered and approved:
1) Proposal for Transfer of Equity Interest in Guangdong Central South Pharmacy Company
Limited, pursuant to which Livzon Group was approved to transfer its equity interest of 70% in
Guangdong Central South Pharmacy Company Limited to Mr Ke Yiping and other natural persons
designated by him, at a consideration of RMB3.38 million. 2) Proposal for Transfer of Equity
Interest in Fuzhou Kaili, pursuant to which Livzon (Group) Fuzhou Fuxing Pharmaceutical
Company Limited was approved to transfer its equity interest of 20% in Fuzhou Kaili Biological
Product Company Limited to Mr Lin Lidong, at a consideration of RMB1. Currently the procedures
of registration change are in progress.
(5) The 11th meeting of Investment Decision Committee of Livzon Group considered and approved
Proposal for Cooperation with President Chain Store Corporation (Taiwan) and Disposal of Zhuhai
Livzon Drugstore Chain Company Limited, pursuant to which the Company was approved to
cooperate with President Chain Store Corporation (Taiwan) and found a joint venture "Tongyi
Kangshimei Commercial Chain (Shenzhen) Company Limited" (details disclosed in 2004 annual
report). In August 2005, Lizhu Pharmaceutical Trading Company Limited and Mr Wang Hao (as
shareholder proxy of Livzon Group), being shareholders of Zhuhai Livzon Drugstore Chain
Company Limited ("Drugstore Chain"), transferred their respective equity interest of 90% and 10%
in Drugstore Chain to Tongyi Kangshimei Commercial Chain (Shenzhen) Company Limited and
natural person Ms Luo Liping, at respective consideration of RMB3.78 million and RMB0.42 million.
33
Currently the procedures of registration change have been completed.
(6) The 11th meeting of Investment Decision Committee of Livzon Group considered and approved
Proposal for Acquisition of Equity Interest in Shanghai Livzon Dongfeng Biotechnical Company
Limited and the Liquidation thereof (disclosed in 2004 annual report). The acquisition of equity
interest was completed in 2004 and Shanghai Livzon Dongfeng Biotechnical Company Limited
was cancelled and liquidated upon approval by registration authorities in June 2005.
(7) Fujian Gutian Antibiotics Factory ("Gutian Antibiotics"), a state-owned enterprise, was a
wholly-owned subsidiary 100% owned by Livzon (Group) Fuzhou Fuxing Pharmaceutical
Company Limited ("Fuxing Pharmaceutical"). To streamline its shareholding structure and
safeguard investors' legal interest in compliance with regulations, in August 2005 Fuxing
Pharmaceutical carried out restructuring for Gutian Antibiotics. After the restructuring, Gutian
Antibiotics became a company with limited responsibilities and was changed to Gutian Fuxing
Pharmaceutical Company Limited. Based on the former paid-up capital, its original registered
capital of RMB28.50 million was changed to RMB26.70 million. As Fuxing Pharmaceutical
transferred 25% of Gutian Antibiotics' equity interest to Livzon (Group) Pharmaceutical Factory,
the structure of equity interest of Gutian Antibiotics was changed into: a contribution of
RMB20.025 million or 75% from Fuxing Pharmaceutical; a contribution of RMB6.675 million or
25% from Livzon (Group) Pharmaceutical Factory.
(8) On 15 March 2004, the 12th meeting of the Investment Decision Committee of the Company
considered and approved Proposal for Restructuring and Registration of Livzon (Group)
Guangzhou Livzon Building Company Limited (disclosed in 2004 annual report). The said
restructuring was completed in June 2005, and the company was changed from a
collectively-owned enterprise to a company with limited liabilities. As a result, the shareholding
was changed into: a contribution of RMB0.90 million or 90% from Lizhu Pharmaceutical Trading
Company Limited, and 10% equity interest held by Mr Wang Hao as shareholder proxy of Lizhu
Pharmaceutical Trading Company Limited. The total registered capital was RMB1 million.
3. Connected Transactions (according to the PRC Accounting Rules and regulations)
(1) Sales of Products
(Unit: RMB)
Connected Person 2005 2004
Amount Percentage in the Amount Percentage in the
total annual sales total annual sales
Guangdong Lanbao Pharmaceutical
Company Limited 52,430.57 0.0032% 29,343,556.60 1.89%
Shenzhen Haibin Pharmaceutical Company
Limited 5,326,585.48 0.3276% 6,316,897.44 0.41%
Total 5,379,016.05 0.3308% 35,660,454.04 2.29%
Including: RMB5,326,585.48 of connected transactions for products sold or services provided by
the Company to its controlling shareholder and subsidiaries during the reporting period
(2) Purchase of Products (Unit: RMB)
2005 2004
Amount Percentage in the Amount Percentage in the
Connected Person
total annual total annual
purchase purchase
Livzon(Group) Changzhou Kangli
8,806,376.06 16,960,209.04 2.08%
Pharmaceutical Company Limited 1.12%
34
Shenzhen Haibin Pharmaceutical Company
8,455,794.91 7,385,237.66 0.90%
Limited 1.08%
Joincare Pharmaceutical Industry (Group)
695,999.98 —— ——
Company Limited 0.09%
New Bei Jiang Pharmaceutical Limited (Hong
474,349.02 —— ——
Kong) 0.06%
Total 18,432,519.97 2.35% 24,345,446.70 2.98%
(3) Supply of Service (water, electricity and power)
(Unit: RMB)
Connected Person 2005 2004
Guangdong Lanbao Pharmaceutical Company 3,209,406.00 ——
Limited
(4) Disposal of Fixed Assets and Intangible Assets
(Unit: RMB)
Connected Person 2005 2004
Guangdong Lanbao Pharmaceutical Company 2,075,921.43 ——
Limited
(5) Amounts due to and from connected persons
(Unit: RMB)
Amount due from connected persons Amount due to connected persons
Connected Connection Reason for
person occupied fund Amounts in total Balance Amounts in total Balance
Guangdong Supply of
An associated
Lanbao services and
company of a 5,953,383.46 ----- ----- -----
Pharmaceutical transfer of fixed
subsidiary
Company Limited assets
Livzon (Group)
Guangzhou
Subsidiary Venue fee 2,710,000.00 1,150,000.00 -----
Livzon Building -----
Company Limited
Jiaozuo Joincare A subsidiary of
Bio-products the controlling Fund transfer 2,099,819.45 ----- ----- -----
Company Limited shareholder
Total 10,763,202.91 1,150,000.00 ----- -----
Including: RMB2,099,819.45 of non-trading working capital provided by the Company to its
controlling shareholder and subsidiaries during the reporting period (closing balance: nil)
(6) Pricing Policy and Basis
The policy of pricing is: on the market-oriented principle, both parties shall determine framework
price with reference to market price. The pricing is based on various means such as enquiry,
negotiation or market situation.
(7) Transaction Purpose and Effect on the Company
As such connected transactions are required in the normal course of the Company's business,
The Company expects that the connected transactions will continue in its future production and
operation. The connected transactions are conducted on a fair, impartial and transparent basis
without detriment to the Company's interests as a whole. As the connected transactions accounted
for a small part of the Company's total sales revenue or total procurement, the financial position
and operating results of the Company for the period or in the future or its independency was not
35
affected. The connected transactions will not result in the dependence of the Company on the
connected parties.
4. Undertakings
1. The Company entered into a Patent License Agreement with Korea Yiyang Medicine Company
Limited ("Yiyang"), pursuant to which both parties agreed that the Company was granted an
exclusive and irrevocable patent use right of PPI compound and the exclusive use of Yiyang’s
patent in PRC (including Hong Kong and Macau) for the relevant production, manufacture and
sales. Under the agreement, a Transfer fee of US$ 2.5 million is payable by the Company, of which
US$1.575 million have been paid and US$0.925 million (equivalent to RMB 7,464,935) remain
outstanding. The Company agreed to pay Yiyang 10% of sales in respect of this tablet product in
the first three years since the commencing date of its sales, 8% of its sales within the five years
following the aforesaid three years, and 6% of its sales until 22 July 2014 (expiring date of the
agreement).
2. Pursuant to the Notice of Certain Issues in Capital Transactions between Listed Companies and
Associates thereof and Guaranties granted to Outside Companies (ZJF (2003) Circular
No.56)("Circular No.56") promulgated by CSRC, the Company undertook on 27 September 2004
that: 1) as at the date of filing applications for share placement, no violation of Circular No.56
occurred for the Company as an issuer; 2) after the filing date for the proposed placement, no
violation of any provision set out in Circular No.56 will occur for the Company; (3) in event of any
violation of Circular No.56 during the approval time for the proposed placement, the Company will
revoke the placement application on its own initiative.
3. Joincare Pharmaceutical Industry (Group) Company Limited (“Joincare Pharmaceutical
Industry”), the shareholder of the Company, undertook and guaranteed on 27 September 2004 as
follows:
(1) As at the date of this undertaking, among the products manufactured and sold by Joincare
Pharmaceutical Industry and other controlling subsidiaries excluding Livzon Group ("other
controlling subsidiaries"), save for Ampicillin sodium/Sulbactam and Quanying being same (in
terms of their chemical structure) as Sulbactam Sodium/ Cefoperazone Sodium for Injection / New
Sulbactam Sodium/New Cefoperazone Sodium for Injection which were produced and
manufactured by Livzon Group, Joincare Pharmaceutical Industry and other controlling
subsidiaries were not engaged in production and manufacturing of any product as same as or
capable of substituting the products of Livzon Group. Joincare Pharmaceutical Industry did not
operate any businesses which were competitive with and had material impact on Livzon Group's
profitability.
In event of any material impact by the said products on the profitability of Livzon Group at any time
following the date of this undertaking, Joincare Pharmaceutical Industry and other controlling
subsidiaries will adopt measures (including but not limited to paid transferal of relevant
assets/business/interest to Livzon Group and other independent third parties), so as to avoid the
competitive situation occurred to the production and manufacturing of Livzon Group as a result of
the production and sale for such products.
36
(2) From the date of this undertaking, Joincare Pharmaceutical Industry and other controlling
subsidiaries will not directly or indirectly engaged or involve in development or investment in any
product as same (in terms of chemical structure) as those produced or sold by Livzon Group, so
as to avoid business competition with Livzon Group either directly or indirectly. Joincare
Pharmaceutical Industry and its controlling subsidiaries will grant Livzon Group the pre-emptive
right of development or investment should there be any form of development or investment in
those products capable of substituting the products produced and sold by Livzon Group.
Approvals from half of the members or more of the independent directors shall be obtained prior to
a decision of Livzon Group as to whether the said pre-emptive right shall be exercised. Joincare
Pharmaceutical Industry and its related persons as the connected parties of Livzon Group shall
abstain from voting. Joincare Pharmaceutical Industry shall not use its controlling power or any
other relationship over Livzon Group to run any business which was harmful to benefits of Livzon
Group and other shareholders of Livzon Group.
(3) From the date of this undertaking:
1) In case of that Joincare Pharmaceutical Industry or other controlling subsidiaries conduct
proprietary researches / introduce from overseas / cooperate with others new pharmaceutical
technologies which are connected to products with major contribution to profit of Livzon Group,
Livzon Group shall be entitled to paid permission on using such technology exclusively.
2) In case of that Joincare Pharmaceutical Industry or other controlling subsidiaries intend to
dispose assets, business or interests which have material impact on Livzon Group's business,
Livzon Group shall have the right of first refusal. Joincare Pharmaceutical Industry guarantees to
grant Livzon Group the conditions which are not less favourable to those granted to any
independent third parties at any time.
In event of the above circumstances, Joincare Pharmaceutical Industry will give written notice to
Livzon Group as soon as possible and provide Livzon Group information at its reasonable request.
Livzon Group may decide whether it will exercise its right within 45 days upon receipt of the notice.
(4) Joincare Pharmaceutical Industry confirms that:
1) From the date of signature and chopping, this undertaking will bind for Joincare Pharmaceutical
Industry and other controlling subsidiaries;
2) Each undertaking stated in this undertaking is independently practicable. Invalidation or
termination of any of the undertakings shall not affect the effectiveness of any other undertakings.
4. Joincare Pharmaceutical Industry (Group) Company Limited, the controlling shareholder of the
Company, undertook on 16 September 2004 that: 1) it will subscribe by cash all the placing shares
in Livzon Group in 2004 based on the underlying shares directly or indirectly held or controlled by
Joincare Pharmaceutical Industry. As at 31 December 2003, Joincare Pharmaceutical Industry
directly or indirectly held or controlled 79,381,849 shares in the Company, representing 25.94% of
total share of the Company; 2) prior to completion of the share placement and within 12 months
37
following the completion, it will remain as the ultimate controlling shareholder of the Company.
5. On 27 September 2004, the Company undertook to the CSRC that: (1) within the application
period for the issuance, the Company will not offer any capital, goods or other benefits to the
Approval Committee directly or indirectly and that the Company will not affect the judgment of
Approval Committee towards the issuers by means of illegal methods; (2) the Company will not
disturb the approval work of Approval Committee by any way; (3) With response to the enquiry at
the meetings with Approval Committee, the statement and representation are true, objective,
accurate and concise without any irrelevant matters for the proposed issuance subject to approval;
(4) In the event that the Company violates any regulation mentioned above, the Company will
accept all legal responsibilities incurred therefrom.
6. Livzon Pharmaceutical Group Inc. maintained favourable performance as from its incorporation;
the fully diluted returns on net assets for 2002, 2003 and 2004 are 6.40%, 8.83% and 10.89%
respectively. On the basis of current condition of production, operation and the market, all
members of the Board of Directors of the Company undertook on 22 February 2005 that: if the
Company completes the proposed share placement in 2005, the return on net assets (fully diluted
in the issuance year) will not lower than the bank deposit rate for the same period of time.
7. All members of the Board of Directors have read the full set of application files for the proposed
share placement and undertook on 22 February 2005 that: there are no misleading statements or
misrepresentation or material omissions contained in the application files, and the Directors
individually and collectively accept responsibility for the truthfulness, accuracy and completeness
of the application files.
8. Undertaking on State Shares Reform: The Company undertakes that it will embark on the State
Shares Reform not later than 30 June 2006.
5. Appointment and Dismissal of Domestic and Overseas Accountants
As considered and approved by the 19th meeting of the fourth Board and 2004 Annual General
Meeting, the Company determined to retain Reanda Certified Public Accountants Company
Limited and BDO International Certified Public Accountants (Hong Kong) as its domestic and
overseas accountants respectively for 2005. Remunerations paid during the reporting period by
the Company to the domestic and overseas accountants for the 2004 auditing were 600 (RMB'000)
and 300 (RMB'000) respectively.
Reanda Certified Public Accountants Company Limited has been appointed as domestic
accountant since 1997. BDO International Certified Public Accountants (Hong Kong) has been
appointed as overseas accountant since its engagement for 2003 auditing as approved at the 11th
meeting of the fourth Board.
6. Material Contract
(1) On 17 August 2005, Livzon Group entered into an Agreement of Licensing and Supply of
Products in relation to Gemifloxacin with LG Life Sciences, Ltd (Korea) ("LG Life") in Seoul, the
capital of Korea. Pursuant to the agreement, LG Life shall grant Livzon Group a sole and exclusive
license that Livzon Group is entitled to use of patent, know-how and GSK patent of LG Life, and is
granted the right in the PRC (including Hong Kong and Macau) of exclusive production and
38
distribution of Gemifloxacin Cap. (Commodity name: Jisuxing). The agreement is effective from 17
August 2005 to 31 December 2015.
Subsequent to the signature of the agreement Livzon Group shall pay in instalment totalling US$1
million (after tax) as license fee. Within 10 business days following coming into effect of the
agreement and 10 business days following receipt of Import Drug License of Gemifloxacin Cap.,
Livzon Group shall pay to LG Life US$0.5 million (after tax) as license fee; over the effective
period of the agreement, Livzon Group shall pay to LG Life 1.5% of net sales (after tax) as royalty
fee within 30 days following the end of each quarter; in case that the sales volume of the product
reaches 4.5 million tablets, LG Life shall in a lump repay US$0.5 million (after tax) to Livzon Group
within two months following Livzon Group's produce of written evidence of the said sales volume.
(2) On 19 December 2005, Livzon Group duly entered into the Agreement of Licensing and Supply
of Products in relation to Gemifloxacin with LG Life. Pursuant to the agreement, LG Life shall grant
Livzon Group a sole and exclusive license that Livzon Group is entitled to use of patent, know-how
and GSK patent of LG Life, and is granted the right in the PRC (including Hong Kong and Macao)
of exclusive development, production and distribution of Gemifloxacin for injection made from
Gemifloxacin raw materials supplied by LG Life under the agreement. The agreement is effective
from 9 December 2005 to 31 December 2019.
Subsequent to the signature of the agreement Livzon Group shall pay in instalment totalling US$1
million (after tax) as license fee, comprising US$0.5 million (after tax) within 3 months following
coming into effect of the agreement and US$0.5 million (after tax) within 3 months thereafter.
During the first five years of sales, Livzon Group shall pay to LG Life a royalty fee amounting to
10% of net sales (after tax) within 30 days from the end of each calendar quarter; during the period
from the sixth year to the expiration or termination date of the agreement, Livzon Group shall pay
to LG Life a royalty fee amounting to 6% of net sales (after tax) within 30 days from the end of
each calendar quarter.
7. During the reporting period, none of the Company, the Board of Directors or any of the
Directors had been a subject of investigation or any administrative penalty or public
criticism by China Securities Regulatory Commission or received any public censure by
any securities exchange of the PRC.
8. Others
On 1 July 2005 the announcement of resolution passed at the general meeting of the Company on
amendment to the Articles of Association, Rules of Procedures of General Meetings, Rules of
Procedures of the Board and Rules of Procedures of Supervisory Committee was disclosed on
newspapers designated for information disclosure and the web pages of CNINFO
(http://www.cninfo.com.cn), and full text (amended) thereof was disclosed on the web pages of
CNINFO on the same day.
39
XI. FINANCIAL REPORT
REPORT OF THE AUDITORS
BDO Reanda (2006) No.1012B
To the shareholders of B shares of
Livzon Pharmaceutical Group Inc.
麗珠醫藥集團股份有限公司
(incorporated in the People’s Republic of China
with limited liability)
We have audited the accompanying consolidated balance sheet of Livzon Pharmaceutical Group Inc., (“the
Group”) as at 31st December 2005 and the related consolidated statements of income, cash flows and
changes in equity for the year then ended. These financial statements are the responsibility of the Group’s
management. Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with International Standards on Auditing. These standards require
that we plan and perform the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis, the evidence supporting the
amounts and disclosures in the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by the management, as well as evaluating the overall
presentation of financial statements. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the financial statements presents fairly, in all material aspects, the financial position of the
Group as at 31st December 2005 and the results of its operations and its cash flows for the year then ended,
in accordance with International Financial Reporting Standards.
BDO Reanda
Certified Public Accountants
Beijing, China, 9th, February 2006
40
LIVZON PHARMACEUTICAL GROUP INC.
麗珠醫藥集團股份有限公司
CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 31ST DECEMBER 2005
NOTES 2005 2004
RMB’000 RMB’000
Revenue (4) 1,626,146 1,554,788
Cost of sales (910,349) (793,595)
Gross profit 715,797 761,193
Other operating income 7,007 10,042
Selling expenses (354,250) (417,779)
Administrative expenses (235,656) (213,339)
Other operating expenses (3,935) (7,090)
Profit from operations (6) 128,963 133,027
Finance costs (7) (16,201) (9,048)
Profit from investments (8) 19,252 29,168
Share of profit of associates 749 1,791
Profit before tax 132,763 154,938
Income tax expense (9) (15,815) (19,945)
Profit after tax 116,948 134,993
Minority interests (8,380) (10,687)
Net profit for the year 108,568 124,306
Dividend (10) - -
Earnings per share – basic (11) RMB0.35 RMB0.41
41
LIVZON PHARMACEUTICAL GROUP INC.
麗珠醫藥集團股份有限公司
CONSOLIDATED BALANCE SHEET AT 31ST DECEMBER 2005
NOTES 2005 2004
RMB’000 RMB’000
Assets
Non-current assets
Property, plant and equipment (12) 771,753 761,970
Construction in progress (13) 357,757 209,254
Goodwill (14) 85,203 85,016
Intangible assets (15) 27,493 30,342
Investments in associates (17) 33,792 18,087
Other investments (18) 24,758 23,981
1,300,756 1,128,650
Current assets
Inventories (19) 238,911 212,618
Trade and other receivables (20) 404,905 403,007
Amounts due from associates 406 11,101
Other investments (18) 70,500 115,108
Bank balances and cash (20) 129,499 303,475
844,221 1,045,309
Total assets 2,144,977 2,173,959
Equity and liabilities
Capital and reserves
Share capital (21) 306,035 306,035
Reserves (22) 884,674 819,329
1,190,709 1,125,364
Minority interests 33,548 31,710
1,224,257 1,157,074
Non-current liabilities
Bank loans – due after one year (23) 700 90,180
Current liabilities
Trade and other payables (25) 309,825 476,027
Amounts due to associates 16,775 818
Tax liabilities (679) 1,634
Bank loans – due within one year (23) 594,099 448,226
920,020 926,705
Total equity and liabilities 2,144,977 2,173,959
The financial statements on pages 2 to 36 were approved and authorized for issue by the Board of Directors
on 9th February 2006 and are signed on its behalf by:
Director Director
42
LIVZON PHARMACEUTICAL GROUP INC.
麗珠醫藥集團股份有限公司
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31ST DECEMBER 2005
Properties Other Foreign
Share Share revaluation capital exchange S
capital premium reserve reserve reserve R
RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RM
Balance at 1st January 2005 306,035 417,689 8,004 5,881 466 2
Net profit for the year - - - - -
Transfer to surplus from
- - - - -
retained profits
Dividend paid for 2004 - - - - -
Transfer for the year - - - 5,736 (3,053)
Balance at 31st December 2005 306,035 417,689 8,004 11,617 (2,587) 3
43
LIVZON PHARMACEUTICAL GROUP INC.
麗珠醫藥集團股份有限公司
CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31ST DECEMBER 2005
2005 2004
RMB’000 RMB’000
Operating activities:
Profit from operations 128,963 133,027
Adjustments for:
Negative goodwill released to income 39 (295)
Construction in progress written-off - 934
Amortization of intangible assets 9,812 13,110
Depreciation of property, plant and equipment 121,095 145,086
Loss/(profit) on disposal of property, plant and equipment (393) 420
Operating cash flows before movements in working capital 259,516 292,282
Movements in working capital (64,309) (99,853)
Cash generated from operations 195,207 192,429
Income tax paid (18,128) (1,634)
Interest paid (16,201) (9,048)
Net cash from operating activities 160,878 181,747
44
LIVZON PHARMACEUTICAL GROUP INC.
麗珠醫藥集團股份有限公司
CONSOLIDATED CASH FLOW STATEMENT (CONTINUED)
FOR THE YEAR ENDED 31ST DECEMBER 2005
2005 2004
RMB’000 RMB’000
Investing activities
Movements in profit and loss from investments 9,047 9,883
Disposal of investments 164,611 241,425
Proceeds on disposal of subsidiary 4,562 -
Proceeds on disposal of property, plant and equipment,
intangible assets and other assets 10,001 11,755
Purchases of property, plant and equipment, intangible assets
and other assets (256,717) (146,481)
Purchases of investments (152,498) (281,579)
Net cash used in investing activities (220,994) (164,997)
Financing activities
Dividend and interests paid (70,136) (53,843)
New bank loans raised 779,596 941,129
Repayments of bank loans (821,664) (1,024,500)
Net cash used in financing activities (112,204) (137,214)
Net decrease in cash and cash equivalents (172,320) (120,464)
Effect of exchange differences (1,656) (133)
Cash and cash equivalents at beginning of year 303,475 424,072
Cash and cash equivalents at end of year
Bank balances and cash 129,499 303,475
45
LIVZON PHARMACEUTICAL GROUP INC.
麗珠醫藥集團股份有限公司
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2005
1. CORPORATE INFORMATION
Livzon Pharmaceutical Group Inc. (the “Company”) is a joint stock company incorporated in
the People’s Republic of China (the “PRC”) and its A shares and B shares are listed on the Shenzhen
Stock Exchange. The Company and its subsidiaries (together referred to as the “Group”) are
principally engaged in the production and sales of medical products and the trading of imported
medical products in the PRC.
The largest shareholder of the Company is Jian Kang Yuan Pharmaceutical Group Inc. Limited,
a limited company incorporated in PRC and listed in Shenzhen Stock Exchange.
2. BASIS OF PREPARATION OF FINANCIAL STATEMENTS
The consolidated financial statements have been prepared in Renminbi (“RMB”), being the
currency in which the majority of the Group’s transactions are denominated.
The Group maintains its accounting records and prepares its statutory financial statements in
accordance with the accounting principles and the relevant financial regulations applicable to foreign
investment enterprises in the PRC.
These consolidated financial statements have been prepared in accordance with International
Financial Reporting Standards (“IFRS”). The accounting policies and basis adopted for the
preparation of the statutory financial statements differ in certain respects from IFRS. The differences
arising from the restatement of the results of operations and the net assets for compliance with IFRS
are adjusted in these financial statements but will not be taken up in the accounting records of the
Group.
46
LIVZON PHARMACEUTICAL GROUP INC.
麗珠醫藥集團股份有限公司
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2005
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The financial statements have been prepared on the historical basis. The principal
accounting policies adopted are set out below:
(a) Basis of consolidation
The consolidated financial statements incorporate the financial statements of
the Company and enterprises controlled by the Company (“its subsidiaries”) made
up to 31st December each year. Control is achieved where the Company has the
power to govern its financial and operating policies of an investee enterprise so as
to obtain benefits from its activities.
On acquisition of subsidiaries, the assets and liabilities are stated at the fair
value at the date of acquisition. The interest of minority shareholders is stated at
the minority’s proportion of the fair values of the assets and liabilities recognised.
The results of subsidiaries acquired or disposed of during the year are included
in the consolidated income statement from the effective date of acquisition or up to
the effective date of disposal, as appropriate.
Where necessary, adjustments are made to the financial statements of
subsidiaries to bring the accounting policies used into line with those used by other
members of the Group.
All significant intercompany transactions and balances between the Group are
eliminated on consolidation.
(b) Investments in associates
An associate is an enterprise over which the Group is in a position to exercise significant
influence, but not control, through participation in the financial and operating policy decisions
of the investee.
The operating results, assets and liabilities of associates are incorporated in these financial
statements using the equity method of accounting. Investments in associates are carried in the
balance sheet at cost as adjusted by post-acquisition changes in the Group’s share of the net
assets of the associate, less any impairment in the value of individual investments.
47
LIVZON PHARMACEUTICAL GROUP INC.
麗珠醫藥集團股份有限公司
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2005
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued
(b) Investments in associates - continued
Where the Group transacts with an associate of the Group, unrealised profits and losses
are eliminated to the extent of the Group’s interest in the relevant associate.
(c) Goodwill
Goodwill arising from consolidation represents the excess of the cost of acquisition over
the Group’s interest in the fair value of the identifiable assets and liabilities of subsidiary or
associate at the date of acquisition.
Goodwill arising on the acquisition of an associate is included within the carrying amount
of the associate. Goodwill arising on the acquisition of subsidiaries is presented separately in
the balance sheet.
On disposal of a subsidiary or an associate, the attributable amount of unamortised
goodwill is included in the determination of the profit or loss on disposal.
For the purpose of impairment testing, goodwill is allocated to each of the Group’s
cash-generating units expected to benefit from the synergies of the combination.
Cash-generating units to which goodwill has been allocated are tested for impairment annually,
or more frequently when there is an indication that the unit may be impaired. If the recoverable
amount of the cash-generating unit is less than the carrying amount of the unit, the impairment
loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and
then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in
the unit. An impairment loss recognized for goodwill is not reversed in a subsequent period.
(d) Negative goodwill
Negative goodwill represents the excess of the Group’s interest in the fair value of the
identifiable assets and liabilities of a subsidiary or associate at the date of acquisition over the
cost of acquisition. Negative goodwill is recognized immediately in the income statement as a
gain.
LIVZON PHARMACEUTICAL GROUP INC.
麗珠醫藥集團股份有限公司
48
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2005
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued
(e) Revenue recognition
Sales of goods are recognised when goods are delivered and title has passed.
Interest income is accrued on a time basis, by reference to the principal outstanding and
at the interest rate applicable.
Dividend income from investments is recognised when the shareholders’ rights to receive
payment have been established.
(f) Foreign currencies
Transactions in currencies other than RMB are initially recorded at the rates of exchange
prevailing on the dates of the transactions. Monetary assets and liabilities denominated in
foreign currencies are translated at the rates prevailing on the balance sheet date. Profits and
losses arising on exchange are included in net profit or loss for the year.
On consolidation, the assets and liabilities of the Group’s overseas operations are
translated at exchange rates prevailing on the balance sheet date. Income and expense items are
translated at the average exchange rates for the year. Exchange differences arising, if any, are
classified as equity and transferred to the Group’s translation reserve. Such translation
differences are recognised as income or as expenses in the year in which the operation is
disposed of.
Goodwill and fair value adjustments arising on the acquisition of a foreign entity are
treated as assets and liabilities of the foreign entity and translated at the closing rate.
(g) Borrowing costs
Borrowing costs attributable directly to the acquisition, construction or production of
qualifying assets, which are assets that necessarily take a substantial period of time to get ready
for their intended use or sale, are added to the cost of those assets, until such time as the assets
are substantially ready for their intended use or sale. Investment income earned on the
temporary investment of specific borrowings pending their expenditure on qualifying assets is
deducted from borrowing costs eligible for capitalisation.
All other borrowing costs are recognised as expenses in the period in which they are
incurred.
49
LIVZON PHARMACEUTICAL GROUP INC.
麗珠醫藥集團股份有限公司
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2005
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued
(h) Retirement benefit costs
Payments to defined contribution retirement benefit plans are charged as an expense as
they fall due. Payments made to state-managed retirement benefit schemes are dealt with as
payments to defined contribution plans where the Group’s obligations under the schemes are
equivalent to those arising in a defined contribution retirement benefit plan
(i) Government grants
Government grants subsidizing the Group’s research project are recognised as income.
Government grants subsidizing the purchase of assets are deducting from the purchase
cost of such asset.
(j) Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs
from net profit as reported in the income statement because it excludes items of income or
expense that are taxable or deductible in other years and it further excludes items that are never
taxable or deductible. The Group’s liability for current tax is calculated using tax rates that
have been enacted or substantively enacted by the balance sheet date
Deferred tax is the tax expected to be payable or recoverable on differences between the
carrying amount of assets and liabilities in the financial statements and the corresponding tax
basis used in the computation of taxable profit, and is accounted for using the balance sheet
liability method. Deferred tax liabilities are generally recognised for all taxable temporary
differences and deferred tax assets are recognised to the extent that it is probable that taxable
profits will be available against which deductible temporary differences can be utilised. Such
assets and liabilities are not recognised if the temporary difference arises from goodwill (or
negative goodwill) or from the initial recognition (other than in a business combination) of other
assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
50
LIVZON PHARMACEUTICAL GROUP INC.
麗珠醫藥集團股份有限公司
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2005
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued
(j) Taxation - continued
Deferred tax liabilities are recognised for taxable temporary differences arising from
investments in subsidiaries and associates except where the Group is able to control the reversal
of the temporary difference and it is probable that the temporary difference will not reverse in
the foreseeable future.
The carrying amount of deferred tax assets is reviewed at each balance sheet date and
reduced to the extent that it is no larger probable that sufficient taxable profit will be available
to allow all or part of the asset to be recovered.
Deferred tax is calculated at the tax rates that are expected to apply in the period when the
liability is settled or the asset is realised. Deferred tax is charged or credited in the income
statement, except when it relates to items charged or credited directly to equity, in which case
the deferred tax is also dealt with in equity.
Deferred tax assets and liabilities are offset when they relate to income taxes levied by the
same taxation authority and the Group intends to settle its current tax assets and liabilities on a
net basis.
(k) Property, plant and equipment
Property, plant and equipment are stated at cost less accumulated depreciation and
accumulated impairment loss.
Depreciation is charged so as to write off the cost of assets over their estimated useful
lives, using the straight-line method, on the following bases :
Buildings 5%
Machinery 10%
Electronic equipment 20%
Transport equipment 20%
Other equipment 20%
The gain or loss arising from disposal or retirement of an asset is
determined as the difference between the sales proceeds and the
carrying amount of the asset and is recognised in the income statement.
51
LIVZON PHARMACEUTICAL GROUP INC.
麗珠醫藥集團股份有限公司
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2005
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -
continued
(l) Construction in progress
Construction in progress represents properties under construction for
production, rental or administrative purposes, or for purposes not yet determined
and equipment purchased prior to installation and is stated at cost less any
recognised impairment loss. Cost comprises direct costs and, where applicable,
professional fees and borrowing costs capitalised in accordance with the Group’s
accounting policy. Costs on completed construction works are transferred to the
appropriate asset category. Costs incurred on construction in progress are
recognised as an expense immediately when the work is terminated.
No depreciation is provided on construction in progress until it is completed
and put into commercial operation
(m) Intangible assets - research and development expenditure
Expenditure on research activities is recognised as an expense in the year in
which it is incurred.
Development expenditure arising from the Group’s development is recognised
as an asset only if all of the following conditions are met:
‧it is probable that the asset created will generate future economic benefits;
and
•the development cost of the asset can be measured reliably.
Otherwise, development expenditure is recognized as an expense in the year in which it is
incurred. The development expenditure recognized as an assets are amortised on a
straight-line basis over their useful lives.
(n) Impairment
At each balance sheet date, the Group reviews the carrying amounts of its
tangible and intangible assets to determine whether there is any indication that those
assets have suffered an impairment loss. If any such indication exists, the
recoverable amount of the asset is estimated in order to determine the extent of the
impairment loss. Where it is not possible to estimate the recoverable amount of an
individual asset, the Group estimates the recoverable amount of the cash-generating
52
unit to which the asset belongs.
53
LIVZON PHARMACEUTICAL GROUP INC.
麗珠醫藥集團股份有限公司
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2005
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES -
continued
(n) Impairment - continued
Recoverable amount is the greater of net selling price and value in use. In
assessing the value in use, the estimated future cash flows are discounted to their
present value using a pre-tax discount rate that reflects current market assessment of
the time value of money and the risks specific to the assets.
If the recoverable amount of an asset (or cash-generating unit) is estimated to
be less than its carrying amount, the carrying amount of the asset (cash-generating
unit) is reduced to its recoverable amount. Impairment losses are recognised as an
expense immediately.
Where an impairment loss subsequently reverses, the carrying amount of the
asset (cash-generating unit) is increased to the revised estimate of its recoverable
amount, but so that the increased carrying amount does not exceed the carrying
amount that would have been determined as no impairment loss had been
recognised for the asset (cash-generating unit) in prior years. A reversal of an
impairment loss is recognised as income immediately.
(o) Inventories
Inventories are stated at the lower of cost and net realisable value. Cost comprises direct
materials and, where applicable, direct labour costs and those overheads that have been incurred
in bringing the inventories to their present location and condition. Cost is calculated using the
weighted average method. Net realisable value represents the estimated selling prices less all
estimated costs to completion and costs to be incurred in marketing, selling and distribution.
(p) Financial instruments
Financial assets and financial liabilities are recognised on the Group’s balance sheet when
the Group becomes a party to the contractual provisions of the instrument.
(i) Trade and other receivables
Trade receivables are stated at their nominal value as reduced by appropriate
allowances for estimated irrecoverable amounts.
54
LIVZON PHARMACEUTICAL GROUP INC.
麗珠醫藥集團股份有限公司
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2005
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued
(p) Financial instruments - continued
(ii) Investments
Investments are recognised on a trade-date basis and are initially measured at cost.
Investments other than held-to-maturity debt securities are classified as either
held-for-trading or available-for-sale, and are measured at subsequent reporting dates at
fair value. Where securities are held for trading purposes, gains and losses arising from
changes in fair value are included in net profit or loss for the period. For
available-for-sale investments, gains and losses arising from changes in fair value are
recognised directly in equity, until the security is disposed of or is determined to be
impaired, at which time the cumulative gain or loss previously recognised in equity is
included in the net profit or loss for the period.
(iii) Bank borrowings
Interest-bearing bank loans and overdrafts are recorded at the proceeds received, net
of direct issue costs. Finance charges, including premiums payable on settlement or
redemption, are accounted for on an accrual basis and are added to the carrying amount of
the instrument to the extent that they are not settled in the period in which they arise.
(iv) Trade and other payables
Trade payables are stated at their nominal value.
(q) Provisions
Provisions are recognised when the Group has a present obligation as a result of a past
event which it is probable will result in an outflow of economic benefits that can be reasonably
estimated.
(r) Cash equivalents
Cash equivalents represent short-term, highly liquid investments that are
readily convertible to a known amount of cash and subject to an insignificant risk of
changes in value.
55
LIVZON PHARMACEUTICAL GROUP INC.
麗珠醫藥集團股份有限公司
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2005
4. REVENUE
2005 2004
RMB’000 RMB’000
Sales of medical products 1,626,146 1,554,788
5. BUSINESS AND GEOGRAPHICAL SEGMENTS
As the Group is engaged only in the production and sales of medical products and
the trading of imported medical products in the PRC, no segment information is
presented.
6. PROFIT FROM OPERATIONS
Profit from operations has been arrived at after charging / (crediting):
2005 2004
RMB’000 RMB’000
Depreciation of property, plant and equipment 121,095 145,086
Amortization of intangible assets 9,812 13,110
Loss/(profit) on disposal of property, plant and equipment (393) 420
Release of negative goodwill to income 39 (295)
Staff costs 220,106 183,349
Research and development costs 13,796 11,384
Government grants (1,390) (1,657)
7. FINANCE COSTS
2005 2004
RMB’000 RMB’000
Interest on bank loans 20,511 10,267
mounts included in the cost of qualifying assets (4,310) (1,219)
16,201 9,048
Borrowing cost included in the cost of qualifying assets during the year arose on the general
borrowing pool and are calculated by applying a capitalization rate of 5.18% (2004: 5%) on
expenditure on such assets.
56
LIVZON PHARMACEUTICAL GROUP INC.
麗珠醫藥集團股份有限公司
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2005
8. PROFIT FROM INVESTMENTS
2005 2004
RMB’000 RMB’000
Interests on bank deposits 23,275 8,036
Dividends from other investments 28,709 47,719
Provision for impairment loss of investments in associates (7,260) (14,724)
Provision for impairment loss of long-term other investments (26,981) (32,993)
Profit on partial disposal of interests in subsidiaries (5,409) 26,441
Profit on investment in subsidiaries 8,874 -
Profit on disposal of other investments (1,956) (5,311)
19,252 29,168
9. INCOME TAX EXPENSE
2005 2004
RMB’000 RMB’000
Income tax 15,815 19,945
The basis tax rate applicable to the Group is 15%. According to the relevant tax policies of
PRC, income tax of Livzon (Group) Pharmaceutical Co., Ltd is charged at 10 % on its estimated
assessable profit, Livzon (Group) Liman Chemical Pharmaceutical Factory is charged at 24% on its
estimated assessable profit, Li Wei Branch of Lizhu Pharmaceutical Trading Co., Ltd. are charged at
33% on their estimated assessable profit, Livzon Fuzhou Fuxing Pharmaceutics Co., Ltd are charged
at 27% on their estimated assessable profit, Gutian Fuxing Pharmaceutics Co., Ltd are charged at
23% on their estimated assessable profit. And other subsidiaries are at 15%.
As the tax effect on temporary timing difference is insignificant, no deferred taxation is
provided.
LIVZON PHARMACEUTICAL GROUP INC.
麗珠醫藥集團股份有限公司
57
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2005
10. DIVIDEND
There is no the cash dividend to be distributed for 2005.
11. EARNINGS PER SHARE
The earnings per share is calculated based on the Group’s profit attributable to shareholders of
RMB108,568,000 (2004: RMB124,306,000), and 306,035,482 shares (2004: 306,035,482 shares) in
issue during the year.
As the Group did not have diluting instrument in issue, no diluted earnings per share
information is presented.
58
LIVZON PHARMACEUTICAL GROUP INC.
麗珠醫藥集團股份有限公司
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2005
12. PROPERTY, PLANT AND EQUIPMENT
Land and Transport Electronic and
buildings Machinery equipment Other equipment
RMB’000 RMB’000 RMB’000 RMB’000
COST
At 1st January 2005 693,592 517,623 21,067 91,777
Additions 18,895 52,807 6,286 18,464
Transfer from construction in progress 34,530 39,507 243 2,935
Other transfer in 11,744 - - -
Disposal or reduction (36,676) (42,821) (3,548) (12,629)
At 31st December 2005 722,085 567,116 24,048 100,547
ACCUMULATED DEPRECIATION
At 1st January 2005 245,544 249,847 13,294 53,404
Charge for the year 34,934 64,981 2,964 18,216
Eliminated on disposals (19,917) (28,555) (781) (9,145)
Transfer in (out) 17,257 - - -
At 31st December 2005 277,818 286,273 15,477 62,475
CARRYING AMOUNT
At 31st December 2005 444,267 280,843 8,571 38,072
At 31st December 2004 448,048 267,776 7,773 38,373
59
Livzon Group 2005 Annual Report
LIVZON PHARMACEUTICAL GROUP INC.
麗珠醫藥集團股份有限公司
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2005
13. CONSTRUCTION IN PROGRESS
2005 2004
RMB’000 RMB’000
At 1st January 211,572 61,450
Acquired on acquisition of a subsidiary - 101,529
Additions 235,685 130,695
Interest capitalized 3,127 2,036
Transfer to property, plant and equipment (77,215) (68,542)
Others (13,904) (16,530)
Written-off - 934
At 31st December 360,075 211,572
Accumulated impairment loss (2,318) (2,318)
357,757 209,254
As at 31st December 2005, the construction in progress includes the capitalized interest of RMB
3,127,000. (2003: RMB 20,630,000).
14. GOODWILL
RMB’000
COST
At 1st January 2005 92,405
Additions 536
Adjustments (349)
At 31st December 2005 92,592
AMORTISATION
At 1st January 2005 7,389
At 31st December 2005 7,389
CARRYING AMOUNT
At 31st December 2005 85,203
At 31st December 2004 85,016
LIVZON PHARMACEUTICAL GROUP INC.
麗珠醫藥集團股份有限公司
60
Livzon Group 2005 Annual Report
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2005
15. INTANGIBLE ASSETS
2005 2004
RMB’000 RMB’000
COST
At 1st January 61,731
78,306
Additions 11,425 5,675
Acquired on acquisition of a subsidiary - 11,603
Transfer (4,462) (703)
At 31st December 85,269 78,306
AMORTISATION
At 1st January 34,854
47,964
Charge for the year 9,812 13,110
At 31st December 57,776 47,964
CARRYING AMOUNT
At 31st December 27,493 30,342
At 31st December 2005, intangible assets represent costs for acquisition of technical
knowhow and other expenses incurred in developing new pharmaceutical products.
61
Livzon Group 2005 Annual Report
LIVZON PHARMACEUTICAL GROUP INC.
麗珠醫藥集團股份有限公司
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2005
16. SUBSIDIARIES
(a) Consolidated subsidiaries
Place of Proportion of
incorporation ownership Principal
Name of subsidiary and operation interest Activity
Ando Development Limited Hong Kong, 100% Sale of pharmaceutical products
PRC
Lizhu (Hong Kong) Co., Limited Hong Kong, 100% Sale of pharmaceutical products
PRC
Zhuhai Modern Medicine Zhuhai, PRC 100% Research and development of
Technology Co., Ltd medicine and pharmaceutical
technology, technological
consulting and project
investment
Livzon (Group) Livzon Chinese Zhuhai, PRC 100% Manufacture and sale of
Medicine Factory *1 medicine and medical
equipment.
Livzon (Group) Pharmaceutical Zhuhai, PRC 100% Production of biological tablets,
Factory *1 hard capsules and powder
Livzon (Group) Livzon Marketing Zhuhai, PRC 100% Sale of manufactured products.
Co., Ltd
Livzon (Group) Biotechnology Zhuhai, PRC 100% Manufacture and sale of
Pharmaceutical Factory *1 products made from microbio
fermentation, blood products,
recombinant DNA products and
biochemical reagent
Lizhu Pharmaceutical Trading Co., Ltd Zhuhai, PRC 100% Import and Export of medical
*2 materials and products.
Livzon (Group) Libao Biochemical Zhuhai, PRC 100% Manufacture and sale of
& Pharmaceutical Co., Ltd. *1 pharmaceutical products
Zhuhai Likang Medicine Co., Ltd Zhuhai, PRC 100% Production and sale of
*1 antibiotics products.
Sichuan Everbright Pharmaceutical Pangzhou, 100% Manufacture and sale of
Co., Ltd. PRC pharmaceutical products
62
Livzon Group 2005 Annual Report
LIVZON PHARMACEUTICAL GROUP INC.
麗珠醫藥集團股份有限公司
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2005
16. SUBSIDIARIES – continued
Guangdong Central South Pharmacy Shenzhen, 70% Retail and wholesale of
Co., Ltd. *3 PRC medicines
Livzon Chainstore Operation Co., Zhuhai, PRC 90% Investment, chain store
Ltd. *3 operation, economic and
technological operation,
consulting and technological
service
Shanghai Livzon Pharmaceutical Shanghai, 100% Manufacture and sale of
Co., Ltd. PRC pharmaceutical products
Guangdong Xinbeijiang Qingyuan, 92.14% Export and domestic sale of
Pharmaceutics Co., Ltd PRC manufactured products.
Zhuhai Free Trade Zone Livzon Zhuhai, PRC 100% Manufacture and sale of
Pharmaceutics Co., Ltd pharmaceutical products
Zhuhai Livzon Reagent Co., Ltd Zhuhai, PRC 51% Research and development of
medicine and pharmaceutical
technology, technological
consulting and project
investment
Livzon Limin Pharmaceutics Co., Shaoguan, PRC 86.281% Manufacture and sale of
Ltd pharmaceutical products
Shenzhen Takun Information and Shenzhen, PRC 52.5% Provision of consultation service
Consulting Co., Ltd *3
Shenzhen Sanxin Medicine Shenzhen, PRC 63% Retailing of pharmaceutical
Chain-store Co., Ltd *3 products
Zhuhai Free Trade Zone Lida Zhuhai, PRC 100% Production and sale of
Pharmaceutics Co., Ltd manufactured products.
Livzon Fuzhou Fuxing Fuzhou, PRC 100% Manufacture and sale of
Pharmaceutics Co., Ltd pharmaceutical products
Livzon Lijin Biology & Chemistry Shanghai, PRC 100% Manufacture and sale of
Co., Ltd *3 pharmaceutical products
Gutian Fuxing Pharmaceutics Co., Gutian, PRC 100% Manufacture and sale of
Ltd *4 pharmaceutical products
63
Livzon Group 2005 Annual Report
LIVZON PHARMACEUTICAL GROUP INC.
麗珠醫藥集團股份有限公司
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2005
16. SUBSIDIARIES – continued
*1 According to Zhuhai Foreign Economy and Trade Bureau [2005]11“Approval of Livzon (Group)
Pharmaceutical Factory acquired four companies i.e. Livzon (Group) Livzon Chinese Medicine Factory etc”,
Livzon (Group) Livzon Chinese Medicine Factory 、 Livzon (Group) Biotechnology Pharmaceutical
Factory、 Livzon (Group) Libao Biochemical & Pharmaceutical Co., Ltd.、Zhuhai Likang Medicine Co., Ltd
were acquired by Livzon (Group) Pharmaceutical Factory, their assets and liabilities were transferred to
Livzon (Group) Pharmaceutical Factory, the four companies’ Income Statement were consolidated in the
Consolidate Income Statement of Livzon Group. The authorized share capital of Livzon (Group)
Pharmaceutical Factory were increased from RMB30,000,000 to RMB 143,010,851.90.
*2 The authorized share capital of Lizhu Pharmaceutical Trading Co., Ltd were increased from
RMB3,000,000 to RMB60,000,000, including its own RMB40,000,000 and Livzon (Group) Pharmaceutical
Factory’s RMB20,000,000.
*3 The shareholding of Guangdong Central South Pharmacy Co., Ltd.( Shenzhen Takun Information and
Consulting Co., Ltd and Shenzhen Sanxin Medicine Chain-store Co., Ltd)、Livzon Chainstore Operation
Co., Ltd. 、 Livzon Lijin Biology & Chemistry Co., Ltd were transferred out, their Income Statements (from
the beginning of the year to the date of disposal) were consolidated, their Balance Sheet were not
consolidated.
*4 Fujian province Gutian Bacteriophage Factory has changed its name to Gutian Fuxing Pharmaceutics
Co., Ltd.
LIVZON PHARMACEUTICAL GROUP INC.
麗珠醫藥集團股份有限公司
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2005
16. SUBSIDIARIES – continued
(b) Unconsolidated subsidiaries
1. Livzon Shanghai Biology & Chemistry Co., Ltd was deregistered.
64
Livzon Group 2005 Annual Report
2. Chuangnian Hongkong Co., Ltd has ceased operation, and the whole investment in this company has
provided for as impairment loss on long term investment, hence it has not been consolidated.
3. Livzon Zhuhai Baiameng Co., Ltd、Livzon Zhuhai Meidaxin Co., Ltd have ceased operation, their
assets were mainly within Livzon Group, hence they have not been consolidated.
4. Livzon Group Guangzhou Co., Ltd has reorganised from Livzon Pharmaceutical Group Guangzhou
Co., Ltd. All of its assets, revenues, net profit were smaller than 10% of the Group and subsidiaries.
According to the Finance Bureau [1996] 2, it has not been consolidated.
5. Livzon Shiyuan Shanxi Datong Co., Ltd were during in the period of starting up, so it has not been
consolidated.
(c) The effect of disposal subsidiary on cash flow is:
2005
RMB’000
Disposal of assets
Property, plant and equipment 1,503
Intangible assets and other assets 368
Inventories 5,187
Trade receivables 33,569
Bank and cash balances 4,286
Retirement benefit obligation (341)
Tax payable (9)
Trade payables (37,321)
Total consideration 7,242
Cash consideration (4,286)
Bank balances and cash disposed 2,956
LIVZON PHARMACEUTICAL GROUP INC.
麗珠醫藥集團股份有限公司
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2005
17. INVESTMENTS IN ASSOCIATES
2005 2004
RMB’000 RMB’000
Cost of investment 33,792 18,087
Details of the Group’s associates at 31st December 2005 are as follows :-
Place of Proportion
incorporation of ownership Princ ipal
Name of associate and operation interest Activity
65
Livzon Group 2005 Annual Report
Guangdong Lanbao Manufacture and sale of
Pharmaceutical Co., Ltd Qingyuan, PRC 35.91% biochemical products
Livzon Electomedical Zhuhai, PRC 28% Manufacture and sale of
Instrument Co., Ltd. electromedical instrument
Livzon Group Changzhou Changzhou, Manufacture and sale of
Kangli Pharmaceutical Co., PRC 30% pharmaceutical products
Ltd.
Xinbei Jiang Pharmaceutical Hong Kong 50% Sale of pharmaceutical
Co., Ltd. products
President Cosmed Chainstore Shenzhen, PRC 35% Sale , import and export of
(Shenzhen) Co., Ltd. general merchandise,
Fujian Gutian Huamin Gutian, PRC 24% Manufacture and sale of
Antibiotics Co., LTd antibiotics products
Tianjia Livzon Biology & Hong Kong, Manufacture and sale of
Technology Co., Ltd PRC 30% biochemical products
18. OTHER INVESTMENTS
Non-current investments
2005 2004
RMB’000 RMB’000
Investment in unconsolidated subsidiaries 7,098 -
Other investment 17,660 23,981
24,758 23,981
Current investments
2005 2004
RMB’000 RMB’000
Other investment 70,500 115,108
LIVZON PHARMACEUTICAL GROUP INC.
麗珠醫藥集團股份有限公司
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2005
18. OTHER INVESTMENTS - continued
The investments included above represent investments in listed and unlisted equity securities that
contribute the Group with dividend income and trading gains. The fair value of listed securities are based
on quoted market prices.
19. INVENTORIES
2005 2004
RMB’000 RMB’000
Raw materials 53,936 54,518
Work in progress 60,915 39,651
Finished goods 124,060 118,449
66
Livzon Group 2005 Annual Report
238,911 212,618
The above inventories are carried at net realizable value. The provision for inventories of 2004 is RMB
9,498,500.39 (2004: RMB11,033,000)
20. OTHER FINANCIAL ASSETS
Trade and other receivables at the balance sheet date comprise gross amounts receivable from the
sale of goods of RMB516,533,000 (2004: RMB530,920,000).
An allowance of RMB111,628 (2004: RMB127,913,000) has been made for estimated irrecoverable
amounts from the sale of goods. This allowance has been determined by reference to past default
experience.
The directors consider that the carrying amount of trade and other receivables approximates their fair
value.
The Group’s average credit period in 2005 is 89 days (2004: 90 days).
Bank balances and cash comprise cash held by the Group and short-term bank deposits with an original
maturity of three months or less. The carrying amount of these assets approximates their fair value.
LIVZON PHARMACEUTICAL GROUP INC.
麗珠醫藥集團股份有限公司
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2005
20. OTHER FINANCIAL ASSETS - continued
The Group’s credit risk is primarily attributable to its trade receivables. The amounts presented in the
balance sheet are net of allowances for doubtful receivables, estimated by the Group’s management based on
past experience and the current economic environment.
The Group has no significant concentration of credit risk, with exposure spread over a large number of
counterparties and customers.
21. SHARE CAPITAL
2005 2004
No. of No. of
shares shares
’000 RMB’000 ’000 RMB’000
67
Livzon Group 2005 Annual Report
Registered, issued and fully paid :
A shares of RMB1 each 183,728 183,728 183,728 183,728
B shares of RMB1 each 122,307 122,307 122,307 122,307
306,035 306,035 306,035 306,035
There were no movements in the share capital of the Company in either the 2004 or 2005.
22. RESERVES
2005 2004
RMB’000 RMB’000
Share premium 417,689 417,689
Properties revaluation reserve 8,004 8,004
Other capital reserve 11,617 5,881
Exchange difference (2,587) 466
Surplus reserve 306,744 279,761
Retained profits 108,568 107,528
884,674 819,329
LIVZON PHARMACEUTICAL GROUP INC.
麗珠醫藥集團股份有限公司
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2005
22. RESERVES - continued
According to the PRC companies’ law, the reserve available for distribution is the lower of the amount
determined under PRC Accounting Regulations and the amount determined under IFRS.
Notes:
(a) Statutory surplus reserve
The Companies incorporated in PRC are required under the laws and regulations of the PRC to
transfer an amount of 10% of its profit for the year, determined under PRC accounting regulations for
companies limited by shares, to the statutory surplus reserve, until the balance of the statutory surplus
reserve is equal to 50% of the Company’s issued share capital.
In accordance with the laws and regulations, the statutory reserves can be utilized as follows :
(i) to make up losses of the Company;
(ii) to distribute to shareholders in the form of a bonus issue which is subject to approval in the
general meeting. The balance of the statutory surplus reserve after such distribution is not less
than 25% of the issued share capital of the Company.
68
Livzon Group 2005 Annual Report
(b) Discretionary surplus reserve
The Companies incorporated in PRC may transfer an amount from its profit for the year
calculated under PRC accounting regulations for companies limited by shares to the discretionary
surplus reserve in accordance with the resolutions of shareholders in the general meeting. The
discretionary surplus reserve can be utilised to make up losses of the Company and to distribute to
shareholders in the form of bonus issue.
(c) Public welfare fund
According to the law and regulations of the PRC, the Companies incorporated in PRC are
required to transfer 5-10% of its profit after tax calculated under PRC accounting regulations for
companies limited by shares to the public welfare fund. The public welfare fund can only be used for
the collective benefits of the Company’s employees.
69
Livzon Group 2005 Annual Report
LIVZON PHARMACEUTICAL GROUP INC.
麗珠醫藥集團股份有限公司
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2005
23. BANK LOANS
2005 2004
RMB’000 RMB’000
Secured - 242,120
Unsecured 594,799 296,286
594,799 538,406
2005 2004
RMB’000 RMB’000
The borrowings are all denominated in RMB and
repayable as follows :
On demand or within one year 594,099 448,226
In the second year 700 90,180
594,799 538,406
Less: Amount due from settlement within one year
(shown under current liabilities) (594,099) (448,226)
Amount due for settlement after one year 700 90,180
2005 2004
Interest rates 4.7%-5.7% 4.2%-7.6%
At 31st December 2005, all the bank loans of the Group were arranged at fixed interest rates.
24. PLEDGE OF ASSETS
At the balance sheet date, the bank loans granted to the Group do not include the pledged assets as
security. (2004: RMB5,756,000)
70
Livzon Group 2005 Annual Report
LIVZON PHARMACEUTICAL GROUP INC.
麗珠醫藥集團股份有限公司
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2005
25. OTHER FINANCIAL LIABILITIES
Trade and other payables principally comprise amounts outstanding for trade purchases and ongoing
costs. The directors consider that the carrying amount of trade payables approximates to their fair value.
The average credit period taken for trade payables is 154days (2004: 198).
26. CAPITAL COMMITMENTS
2005 2004
RMB’000 RMB’000
Capital expenditure contracted for but not provided
in respect of :
Purchase of intangible assets 11,425 7,656
27. OPERATING LEASE COMMITMENTS
2005 2004
RMB’000 RMB’000
Minimum lease payments under operating leases recognized
8,859 11,569
as expenses for the year
At the balance sheet date, the Group had outstanding commitments under non-cancelable operating
leases, which fall due as follows:-
2005 2004
RMB’000 RMB’000
Within one year 6,646 9,356
In the second to fifth years inclusive 2,213 2,213
After five year - -
8,859 11,569
Operating lease payments represent rentals payable by the Group for its office properties.
71
Livzon Group 2005 Annual Report
LIVZON PHARMACEUTICAL GROUP INC.
麗珠醫藥集團股份有限公司
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2005
28. CONTINGENT ASSETS
A subsidiary of the Group has commenced legal proceeding against a Guangzhou Taixing
Pharmaceutical Co., Ltd. for the payments of RMB 43,638,596.44 in the Guangzhou Intermediate People’s
Court on July 9, 2003. The court outcome was determined that the defendant should make a repayment of
RMB 30,498,178.74 and the overdue penalty (from January 12, 2000 to the judged date of repayment, based
on the one year loan interest rate of the People’s Bank of China of the same year.) to the plaintiff. At the
balance sheet date, the subsidiary has not received this amount yet.
29. GUARANTEE
A subsidiary has provided guarantee to the followings:
Warrantee Amount Bank Period
Fuzhou Yihua Chemosmosis Industry and Commerce 2001/12/20-2005/11/15
3,000,000.00
Co., Ltd Bank-Yongtaixing Branch
Fuzhou Yihua Chemosmosis Industry and Commerce 2001/12/20-2006/11/15
6,000,000.00
Co., Ltd Bank-Yongtaixing Branch
Total 9,000,000.00
Fuzhou Yihua Group provided the counter guarantee to the above items.
30. COMMITMENT
The group signed an exclusive and irrevocable patent use agreement for PPI chemical product with
Yiyang (Korea) Co., Ltd., allowing the Group to manufacture and sell this patented product in China
including Hong Kong and Macao. According to the agreement, an admission fee of US$2,500,000 is required.
US$1,570,500 has been paid by the Group and the balance of US$925,000 is to be paid. The Group will pay
Yiyang 10% of its revenue for the first three years from the commencement of the sale of the product. In the
subsequent next five years, the payment ratio will be to 8%. For the rest of the years until July 22th , 2014
(expiration date of the agreement) the ratio will be 6%.
LIVZON PHARMACEUTICAL GROUP INC.
麗珠醫藥集團股份有限公司
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
72
Livzon Group 2005 Annual Report
FOR THE YEAR ENDED 31ST DECEMBER 2005
31. SIGNIFICANT EVENTS
(a) Transfer of shareholdings
A contract for transfer of shareholdings was signed with President Cosmed Chainstore (Shenzhen) Co.,
Ltd. on June 7th, 2004. The 90%shareholdings in Livzon Zhuhai Chainstore Co., Ltd was transferred to
President Cosmed Chainstore (Shenzhen) Co., Ltd, at a price of RMB 3,780,000, the whole amount has
been received during the reporting period.
A contract for transfer of shareholdings was signed between Livzon (Group) Livzon Pharmaceutical
Factory and Cai Weifang on August 31th, 2005. The 11%shareholdings in Livzon Lijin Biology &
Chemistry Co., Ltd was transferred to Cai Weifang, at a price of RMB 185,900; A contract for transfer of
shareholdings was signed between Livzon (Group) Shanghai Pharmaceutical Factory and Wu Qingshi. The
89% shareholdings of Livzon Lijin Biology & Chemistry Co., Ltd was transferred to Wu Qingshi, at a
price of RMB 1,504,100. The whole amount has been received during the reporting period.
A contract for transfer of shareholdings was signed with Ke Yiping on December 5th, 2005. The
70%shareholdings of Guangdong Midsouth Pharmaceutical Co., Ltd was transferred to Ke Yiping, at a price
of RMB 3,380,000, the amount of RMB 3,37,800 has been received during the reporting period.
(b) Foreign Investment
On April 9th, 2004, the Group and a BVI Tongyi Chaoshang Yaozhuang China Holding Company agreed
to establish a joint-venture President Cosmed Chainstore (Shenzhen) Co., Ltd, with total investment of
RMB120 million and total registered capital of RMB50 million. The joint-venture has been officially
incorporated during the year. Of the total registered capital, RMB17.5 million was paid by the Group,
accounting to 35% of the total.
32. RETIREMENT BENEFIT PLANS
The employees in the PRC companies of the Group are the qualifying member of the state-managed
retirement benefit scheme, which required the Group to contribute a standard proportion of salaries paid to
the government department. The Group’s obligation under the schemes is required to contribute the amount
of the standard proportion in the above.
LIVZON PHARMACEUTICAL GROUP INC.
麗珠醫藥集團股份有限公司
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2005
32. RETIREMENT BENEFIT PLANS - continued
The Group also operates defined contribution retirement benefit plans for all qualifying employees in
73
Livzon Group 2005 Annual Report
Hong Kong of the Group. The assets of the plans are held separately from those of the Group in funds under
the control of trustees. Where there are employees who leave the plans prior to vesting fully in the
contributions, the contributions payable by the Group are reduced by the amount of forfeited contributions.
The total cost charged to income of RMB 15,283,000 (2004:RMB15,346,000) represents contributions
payable to these plans by the Group at rates specified in the rules of the plans. As at 31 December 2003,
contributions of RMB3,496,000 (2004:RMB5,143,000)due in respect of the current reporting period had not
been paid over to the plans.
33. RELATED PARTY TRANSACTIONS
(a)The Group entered into the following transactions with the associate during the year:
2005 2004
RMB’000 RMB’000
Sales of goods 5,379 35,660
Purchase of goods 18,433 25,552
Service income 3,209 -
Sales of fixed assets 2,076 -
The amounts due from associates represent advances and payments made on behalf which are unsecured,
interest-free and have no fixed terms of repayment.
LIVZON PHARMACEUTICAL GROUP INC.
麗珠醫藥集團股份有限公司
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2005
32. RELATED PARTY TRANSACTIONS - continued
(b) Balances with related parties
2005 2004
RMB’000 RMB’000
Trade receivables:
Guangdong Lanbao Pharmaceutical Co., Ltd - 3,975
Shenzhen Haibin Pharmaceutical Co., Ltd 1,252 381
1,252 4,356
Other receivables:
Xinbei Jiang Pharmaceutical Co., Ltd - 30
Livzon Shanghai Dongfeng Biology & Technology Co., Ltd - 604
74
Livzon Group 2005 Annual Report
Livzon (Group) Guangzhou Livzon Building Co., Ltd 1,150 -
1,150 634
Trade payables:
Livzon Group Changzhou Kangli Pharmaceutical Co., Ltd 958 18
Shenzhen Haibin Pharmaceutical Co., Ltd 1,603 450
Xinbei Jiang Pharmaceutical Co., Ltd 546 -
3,107 468
Other payables:
Livzon Group Changzhou Kangli Pharmaceutical Co., Ltd - 50
HongKong Chuangnian Co., Ltd - 41
Livzon (Group) Zhuhai Baiameng Biology Co., Ltd 6,474 -
Livzon (Group) Zhuhai Meidaxin Technology Co., Ltd 939 -
7,413 91
Dividend payable:
Jiankangyuan Pharmaceutical Co., Ltd 1,125 -
75
Livzon Group 2005 Annual Report
LIVZON PHARMACEUTICAL GROUP INC.
麗珠醫藥集團股份有限公司
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2005
34. RECONCILIATION
The Group prepared a separate set of accounts for the year ended 31st December 2005 in accordance
with the PRC accounting standards. The reconciliation between the accounts prepared under the PRC
Accounting Standards and those under IFRS are summarised as follows:
2005 2004
Assets Net Assets Net
Net Profit Value Net Profit Value
RMB’000 RMB’000 RMB’000 RMB’000
Under PRC accounting standards 107,892 1,204,386 124,058 1,139,715
Adjustments:
Elimination of interest capitalized for
property, plant and equipment - (25,354) - (25,354)
Depreciation on property, plant and
equipment (535) (2,890) (535) (2,355)
Negative goodwill arising from purchasing
subsidiaries - (1,182) - (1,182)
Negative goodwill arising from partial
purchasing of interest in subsidiaries - 1,068 - 1,068
Negative goodwill arising from purchasing
associates - (497) - (497)
Goodwill arising from purchasing
subsidiaries - 1,894 - 1,894
Disposal of subsidiaries - 12 - 12
Partial disposal of interest in subsidiaries
- (137) - (137)
Amortization of goodwill 8,874 5,937 (2,937)
Amortization of negative goodwill (39) 2,991 295 3,032
Share of results of associates 508 - - (508)
Long-term prepayment - - 488 -
Deferred expenditure 467 - - (467)
Accruals (8,599) 4,881 - 13,480
Advance from customers - (400) - (400)
Profit from investments for associates - - - -
676 (13,677) 248 (14,351)
Under IFRS: 108,568 1,190,709 124,306 1,125,364
76
Livzon Group 2005 Annual Report
XII. DOCUMENTS AVAILABLE FOR INSPECTION
1. Documents Available for Inspection:
(1) The financial statements with the signature and chop of the legal representative, financial controller
and chief accountant of the Company.
(2) The original copy of auditor’s report with chop of accountant firm and signature and chop of certified
public accountants.
(3) Original copies of all documents and text of all announcements of the Company which are publicly
disclosed on newspapers designated by China Securities Regulatory Commission during the reporting
period.
LIVZON PHARMACEUTICAL GROUP INC.
Chairman: Zhu Baoguo
11 February 2006
77