鲁泰A(000726)鲁泰B2004年年度报告摘要(英文版)
SilkHaven 上传于 2005-02-04 06:16
LU THAI TEXTILE CO., LTD.
SUMMARY OF ANNUAL REPORT 2004
(Adjustment based on International Accounting Standards)
§1. Important Notes
1.1 The Board of Directors of Lu T hai Textile Co., Ltd. (hereinafter referred to as the
Company) and its directors hereby confirm that there are no any important omissions,
fictitious statements or serious misleading information carried in this report, and shall
take all responsibilities, individual and/or joint, for the reality, accuracy and
completion of the whole contents. The summary of annual report 2004 is abstracted
from the full text of annual report; the investors are suggested to read the full text of
annual report to understand more details.
1.2 No director stated that they couldn’ t ensure the correctness, accuracy and
completeness of the contents of the Annual Report or have objection for this report.
1.3 Name list of Director having not attended the meeting
Name of Directors having not attended Reason Assignee’name
the Board meeting
Xu Zhinan Business trip Liu Shizhen
Independent Director Hong Xiaobin Business trip Independent Director You
Shisong
1.4 Shandong Zhengyuan Hexin Certified Public Accountants and
PricewaterhouseCoopers Zhongtian Certified Public Accountants Ltd. respectively
issued the domestic and international unqualified Auditors’Report for the Company.
1.5 Chairman of the Board of the Company Mr. Liu Shizhen, Chief Accountant Mr.
Su Huasheng and Person in Charge of Financing Ms. Qu Qingfeng hereby confirm
that the Financial Report enclosed in the Annual Report is true and complete.
1.6 This annual report is written in both Chinese and English. Should there be any
difference in interpretation of the two versions, the Chinese version shall prevail.
§2. Company Profile
2.1 Basic information
Short form of the stock LUTHAI A, LUTHAI B
Stock code 000726, 200726
Listed stock exchange Shenzhen Stock Exchange
Registered address and office address Registered address: No. 11, Mingbo Road, High-tech
Industrial Development Zone, Zibo, Shandong
Office address: No. 81, Songling East Road, Zichuan
District, Zibo
Post code Post code of registered address: 255086
Post code of office address: 255100
Internet web site www.lttc.com.cn
E-mail lttc@public.zbptt.sd.cn
2.2 Contact person and method
Secretary of the Board of
Securities Affairs Representative
Directors
Name Qin Guiling Zheng Weiyin
Contact No. 81, Songling East Road, No. 81, Songling East Road, Zichuan
address Zichuan District, Zibo District, Zibo
Telephone (86)533-5285166; 5418361 (86)533-5285166; 5418361
Fax (86)533-5418833; 5282188 (86)533-5418833; 5282188
E-mail qinguiling@lttc.com.cn wyzheng@lttc.com.cn
§3. Summary of Accounting Data and Financial Indexes
3.1 Major accounting data
Unit: RMB’000
Increase/decrease
2004 2003 from the previous 2002
year(%)
Income from main operations 1,890,862 1,270,512 48.83% 950,880
Total profit 323,272 231,325 39.75% 152,986
Net profit 277,772 195,156 42.33% 128,542
Net profit after deducting
275,427 192,635 42.98% 129,482
non-recurring gains and losses
Net cash flows arising from
279,092 82,277 239.21% 269,188
operating activities
Increase/decrease
At the end At the end At the end
from the end of
of 2004 of 2003 of 2002
(%)
previous year
Total assets 3,977,156 2,584,956 53.86% 1,785,690
Shareholder’s equity (excluding
1,565,675 1,446,327 8.25% 1,356,751
minority interests)
3.2 Major financial indexes Unit: RMB
Increase/decrease
2004 2003 from the previous 2002
year(%)
Earnings per share 0.66 0.46 43.48% 0.37
Earnings per share (Note) 0.66 - - -
Return on equity (%) 17.74% 13.49% up 4.25% 9.47%
Return on equity as calculated
based on net profit after deducting 17.59% 13.32% up 4.27% 9.54%
non-recurring gains and losses (%)
Net cash flow per share arising
0.66 0.19 247.37% 0.76
from operating activities
At the end At the end Increase or decrease At the end of
of 2004 of 2003 from the end of 2002
previous year(%)
Net assets per share 3.71 3.42 8.48% 3.85
Net assets per share after
3.69 3.42 7.89% 3.84
adjustment
Items of non-recurring gains and losses
√Applicable □Inapplicable
Unit: RMB’000
Items of non-recurring gains and losses Amount
Gain/loss from disposal of fixed assets and other long-term assets -1,612
Gain/loss due to short-term investment 484
Switching back reserve of impairment over the past years 6,154
Various non-operating income/expenses after deducting reserve of
-2,593
impairment
Impact on income tax due to the aforesaid items -150
Impact on minority interests due to the aforesaid items 62
Total 2,345
3.3 Difference of net profit as audited by Chinese Accounting Standard (CAS) and
International Accounting Standard (IAS)
√Applicable □Inapplicable
Unit: In RMB’000
CAS IAS
Net profit 279,941 277,772
Increase of fixed assets translations was not been accepted
due to USD’s statement of the year 1996 was converted
into RMB’s statement 2,572
Accounts receivable over two years was reckoned into
capital reserve under CAS, while was reckoned into
Explanation on the profit and loss under IAS 252
difference Switching back amortization of goodwill under CAS 397
Long-term investment of Lu Ming confirmed according to
equity method 22
Parent company’s homemade equipment was confirmed
as deferred income and was amortized year after year
under IAS -5,411
§4. Changes in Share Capital and Particulars about Shareholders
4.1 Statement of changes in shares of the Company
Unit: shares
Increase / decrease in
Before the change this time (+, -) After the change
Subtotal
I. Unlisted shares
1. Sponsors’shares 118,232,400 0 118,232,400
Including: State-owned share 0 0 0
Domestic legal person’
s shares 59,116,200 0 59,116,200
Foreign legal person’
s shares 59,116,200 0 59,116,200
Others 0 0 0
2. Raised legal person’
s shares 0 0 0
3. Inner employees’shares 0 0 0
4. Preference shares or others 0 0 0
Total unlisted shares 118,232,400 0 118,232,400
II. Listed shares
1. RMB ordinary shares 141,960,000 0 141,960,000
2. Domestically listed foreign shares 162,240,000 0 162,240,000
3. Overseas listed foreign shares 0 0 0
4. Others 0 0 0
Total listed shares 304,200,000 0 304,200,000
III. Total shares 422,432,400 0 422,432,400
The amount of shares offered by funds, inner employees’shares traded in the counter,
shares offered by strategic investor and shares offered ordinary juridical person should
be disclosed respectively
□Applicable √Inapplicable
4.2 Particulars about change in shares held by the top ten shareholders and the top ten
shareholders of circulation share
Total number of shareholders at the end of report period 24,055
Particulars about shares held by the top ten shareholders
Increase / Number Nature of
Shares held
decrease in Type of shares of share shareholders
at the Proportion
Name of Shareholder the report (Circulating/No pledged (State-owned
year-end (%)
year n-circulating) or frozen shareholder/foreig
(share)
(share) n shareholder)
ZIBO LUCHENG TEXTILE CO.,
0 59,116,200 14.00% Non-circulating 0 Sponsor shareholder
LTD.
TAILUN TEXTILE CO., LTD. 0 59,116,200 14.00% Non-circulating 0 Foreign shareholder
XINGHUA SECURITIES
8,293,500 8,593,500 2.03% Circulating 0 A-share
INVESTMENT FUND
HTHK–VALUE PARTNERS
INTELLIGENT FD -CHINA B SHS 7,353,522 7,353,522 1.74% Circulating 0 B-share
FD
HAIFUTONG INCOME GROWTH
4,812,280 6,961,545 1.65% Circulating 0 A-share
SECURITIES INVESTMENT FUND
DBS VICKERS (HONG KONG) LTD
3,755,216 5,682,689 1.35% Circulating 0 B-share
A/C CLIENTS
ZHU SHENG DI -337,482 4,600,000 1.09% Circulating 0 B-share
SHANGHAI (HONGKONG)
3,794,650 4,267,172 1.01% Circulating 0 B-share
WANGUO SECURITIES
TOYO SECURITIES ASIA
532,282 4,262,010 1.01% Circulating 0 B-share
LIMIYED-A/C CLIENT
NATIONAL SOCIAL INSURANCE
3,922,714 3,922,714 0.93% Circulating 0 A-share
FUND 103 PORTFOLIO
Particulars about shares held by the top ten shareholders of circulation share
Shareholders’name (full name) Number of circulation share held at Type (A-share, B-share, H-share
the year-end (share) and other)
XINGHUA SECURITIES INVESTMENT FUND 8,593,500 A-share
HTHK–VALUE PARTNERS INTELLIGENT B-share
7,353,522
FD-CHINA B SHS FD
HAIFUTONG INCOME GROWTH SECURITIES A-share
6,961,545
INVESTMENT FUND
DBS VICKERS (HONG KONG) LTD A/C CLIENTS 5,682,689 B-share
ZHU SHENG DI 4,600,000 B-share
SHANGHAI (HONGKONG) WANGUO SECURITIES 4,267,172 B-share
TOYO SECURITIES ASIA LIMIYED-A/C CLIENT 4,262,010 B-share
NATIONAL SOCIAL INSURANCE FUND 103 A-share
3,922,714
PORTFOLIO
BOSHI WELL- CHOSEN STOCK SECURITIES A-share
3,697,207
INVESTMENT FUND
GINTAI SECURITIES INVESTMENT FUND 3,636,673 A-share
Explanation on associated relationship among the The Company was unknown whether there exists associated
top ten shareholders of circulation share relationship or consistent action among the top ten shareholders of
circulation share.
4.3 Particulars about controlling shareholders and actual controller of the Company
4.3.1 Particulars about change in controlling shareholders and actual controller of the
Company
√Applicable □Inapplicable
Name of new controlling Zibo Lucheng Textile Investment Co., Ltd.
shareholder
Name of new actual controller Liu Shizhen
Changing date Changing date of new controlling shareholder: Oct. 18, 2004
Changing date of new actual controller: Oct. 18, 2004
Publishing date and newspaper Oct. 20, 2004
of the controlling shareholder Securities Times, Shanghai Securities News and Ta Kung Pao
Publishing date and newspaper Oct. 20, 2004
of the actual controller Securities Times, Shanghai Securities News and Ta Kung Pao
4.3.2 Introduction to the information of the controlling shareholder and other actual
controller
Zibo Lucheng Textile Investment Co., Ltd. (hereinafter referred to as “Lucheng
Investment”)
Legal representative: Liu Zibin
Registered capital: RMB 37.34 million
Business scope: Lucheng Investment was engaged in investment textile, electric
power and pharmacy; knitwear and the relevant import and export business; retail of
lubricating oil, gas oil and diesel oil; Chinese meal and wholesale and retail of
general merchandise and etc.. Lucheng Investment is the first largest shareholder of
the Company as well as the actual controlling shareholder of the Company. The
original name of Lucheng Investment is Zibo Lucheng Textile Co., Ltd., which was
founded on Sep. 25, 1998 based on Zibo the 7th Cotton Textile Plant, sponsor of the
Company. It is a Limited Company that its shares held by natural persons. On Oct.
18, 2004, Zibo Lucheng Textile Co., Ltd. changed its registration of industry and
commerce as Zibo Lucheng Textile Investment Co., Ltd. presently with registered
capital of RMB 37.34 million, the said public notice on changing has published on
Securities Times and Shanghai Securities Times and Ta Kung Pao dated Oct. 20,
2004. Of them, Mr. Liu Shizhen held 21% equity of Lucheng Investment, and became
the first largest shareholder of Lucheng Investment as well as the actual controller of
Lucheng Investment. Basic information of Liu Shizhen: Chinese nationality, he has
not enjoy the residence power in the other country or area; he took the post of
Chairman of the Board and General Manager of the Company since 1999. As at the
end of the report period, Lucheng Investment held 59.1162 million shares of the
Company, taking 14% of total share capital of the Company (sponsors’shares), and
the said shares have not been listed for circulation. At the end of the report period, the
said shares have not been frozen and pledged.
4.3.3 P roperty right and controlling relationship between the actual controller of the
Company and the Company is as follows:
LIU SHI ZHEN
21% equity
ZIBO LUCHENG TEXTILE INVESTMENT CO., LTD.
14% equity
LUTHAI TEXTILE CO., LTD.
§5. Particulars about Directors, Supervisors and Senior Executive
5.1 Particulars about changes in shares held by directors, supervisors and senior
executives
Unit: share
Shares Shares held Reason
Name Title Sex Age Office term held at the at the of
year-begin year-end change
May 8, 2004-
Liu Shizhen Chairman of the Board Male 65 171,974 171,974
May 7, 2007
Director May 8, 2004-
Xu Zhinan Male 75 0 0
May 7, 2007
Director May 8, 2004-
Liu Zibin Male 40 0 0
May 7, 2007
Tengyuan Yingli Director May 8, 2004-
Male 65 0 0
May 7, 2007
May 8, 2004-
Chen Ruimou Director Male 61 0 0
May 7, 2007
May 8, 2004-
Su Huasheng Director Male 61 39,749 39,749
May 7, 2007
Director May 8, 2004-
Wang Fangshui Male 44 20,280 20,280
May 7, 2007
Director May 8, 2004-
Sun Zhigang Male 43 23,930 23,930
May 7, 2007
May 8, 2004-
Qin Guiling Director Female 39 24,336 24,336
May 7, 2007
May 8, 2004-
Wang Yonggui Independent director Male 35 0 0
May 7, 2007
May 8, 2004-
Hong Xiaobin Independent director Male 32 0 0
May 7, 2007
May 8, 2004-
You Shisong Independent director Male 68 0 0
May 7, 2007
May 8, 2004-
Wu Yuhua Independent director Male 61 0 0
May 7, 2007
May 8, 2004-
Zhou Zhiji Independent director Male 42 0 0
May 7, 2007
May 8, 2004-
Li Tongmin Supervisor Male 49 26,769 26,769
May 7, 2007
May 8, 2004-
Zhao Kegui Supervisor Male 58 40,560 40,560
May 7, 2007
May 8, 2004-
Zhu Lingwen Supervisor Male 51 56,784 56,784
May 7, 2007
5.2 Particulars about directors, supervisors holding the post in Shareholding Company
√Applicable □Inapplicable
Drawing the payment
Title in shareholding
Name Name of shareholding Company Office term from the Company
Company
(Yes / No)
Zibo Lucheng Textile Investment
Liu Zibin Legal representative Apr. 3, 2000 to now Yes
Co., Ltd.
Xu Zhinan Tailun Textile Co., Ltd. Legal representative Jan. 29, 1985 to now Yes
5.3 Particulars about the annual payment of directors, supervisors and senior
executives
Total annual payment RMB 5,037,300
Total annual payment of the top three directors drawing RMB 2,928,700
the highest payment
Total annual payment of the top three senior executives RMB 1,287,000
drawing the highest payment
Allowance of independent director RMB 30,000 per person/ year
Other treatment of Independent Directors The Company reimbursed the relevant expenses of
business trip.
Name of directors and supervisors received no payment All Directors and Supervisors drew their payment
or allowance from the Company from the Company
Limits of payment Number of persons
Over RMB 600,000 2
RMB 300,000 ~ RMB 350,000 5
RMB 180,000 ~ RMB 300,000 3
RMB 50,000 ~ RMB 100,000 2
§6. Report of the Board of Directors
6.1 Discussion and analysis to the whole operation in the report period
In the report period, the Company’ s whole operation was as follows: realizing income
from main operations amounting to RMB 1,890.862 million, foreign currency from
export amounting to USD 165.532 million, profit from main operations amounting to
RMB 535.487 million and net profit amounting to RMB 277.772 million, an increase
of 48.83%, 30.73%, 28.09% and 42.33% over the last year.
In the report period, the project of construction expansion of 40,000-ingot COM
spinning implemented and invested by the Company with self-owned capital
amounting to RMB 210 million, of which the 1st phased 20-000 ingots have been put
into production and operation in July 2004 while the 2nd phased 20-000 ingots were
under construction at present; it invested RMB 180 million to conduct technical
reconstruction project of high-graded yarn-dyed fabric, which was put into production
in Jul. 2004, thus resulting in the increase of 13 million meters of yarn-dyed fabric;
Lu Feng Textile Co., Ltd. with registered capital amounting to RMB 100 million, was
jointly set up by the Company and Hong Kong United Garments Manufacture Co.,
Ltd., where the Company invested RMB 75 million, accounting for 75% of its
registered capital. This company was mainly engaged in production and sales of
high-graded dyeing shirt fabric. At present, the project was in progress smoothly and
has entered into the debugging phase of equipments. It was expected that the 1st
phased 20 million meters would be put into production in the 1st quarter of 2005; the
production-line project with annual output of 2 million pieces of high-classed shirts
invested with RMB 30 million has been put into production in July 2004; the
Company’ s shirt processing capability has reached scale of 7 million pieces. Through
construction of the said projects, the Company’ s product varieties were more colorful
so as to meet demands of various kinds of customers in the market. The construction
of Zibo Limin Purified Water Company where the Company held 99.62% shares, has
put into production and operation in the 4 th quarter of 2004. This company’ s sewerage
disposal capability reached 30,000 steres per day, which would reach the national
level of water used for city viewing. The establishment of this company would set up
a good foundation for the Company’ s further development.
In the report period, the Company further expanded the input of technical renovation
and strengthened the development of new products. In 2004, under the matching of all
offices, the Company’ s science committee conducted development and research of
nine new products and gained outstanding achievements. Cotton and silk compound
fabric, cotton and bamboo compound fabric, flax fabric, leno fabric, Lisai fiber fabric
and XLA latitude spring united fabric and other various kinds of shirt fabric
researched and developed by the Company were in advance levels at home and
abroad. At present, the Company’ s products have formed over 30 series and nearly
100,000 varieties, which could meet requirements of all customers. The Company
would also further push continuous upgrading of shirt yarn-dyed fabric and better
meet the continuously increasing life demand of the people through itself technical
development and upgrading of products.
6.2 Statement of main operations classified according to industries or products
Unit: RMB’000
Main operations classified according to industries
Classified according to Income from Cost of Gross Increase/decrease Increase/decre Increase/decrease
industries or products main main profit in income from ase in cost of in gross profit
operations operations ratio (%) main operations main ratio over the last
over the last year operations year (%)
(%) over the last
year (%)
Cotton textile industry 1,709,127 1,217,543 28.76% 35.60% 43.54% -12.04%
Production and supply
of electricity, gas and 23,308 22,765 2.33% 0.00% 0.00% 0.00%
hot-water
Chinese patent
medicine and its 18,532 14,203 23.36% 0.00% 0.00% 0.00%
process business
Agriculture 139,895 103,436 26.06% 1,289.36% 1,326.90% 2.68%
Including: related
transactions
Main operations classified according to products
Cotton yarn -18.91
31,166 37,060
%
Yarn-dyed outside
1,403,913 1,018,199 27.47% 37.88% 45.57% -15.50%
material of shirts
Shirts 272,671 178,853 34.41% 24.12% 27.54% -4.84%
Lint 139,895 103,436 26.06% 1,289.36% 1,326.90% 2.68%
Chinese patent
18,532 14,203 23.36% 0.00% 0.00% 0.00%
medicine
Electricity and gas 23,308 22,765 2.33% 0.00% 0.00% 0.00%
Others 1,377 1,280 7.04% -39.02% -16.78%
Including: related
transactions
Pricing rules for related
transactions
Necessity and durative
of related transactions
6.3 Particulars about main operations classified according to areas
Unit: RMB’000
Areas Income from main operations Increase/decrease in income
from main operations over the
last year (%)
Japan and Korea 306,242 12.79%
Hong Kong 266,273 -3.34%
Southeast Asia 551,033 85.87%
Europe and America 191,260 7.78%
Others 28,727 456.40%
Mainland of China 547,327 123.90%
6.4 Particulars about the customers of purchase and sales
Unit: RMB’
0000
Total amount of purchase Proportion in the total
43,523.54 44.69%
of the top five suppliers amount of purchase
Total amount of sales of the Proportion in the total
66,543.97 35.19%
top five sales customers amount of sales
6.5 Operation of share-holding companies
√Applicable □Inapplicable
Name of share-holding company Zibo Shidanlu Cosmetic Co., Ltd.
Investment earnings contributed in the Proportion in net profit
0.43 0.0015%
period of listed company
Share-holding Business scope Cosmetic
company Net profit 4.06
6.6 Explanation on reasons of material changes in main operations and its structure
□Applicable √Inapplicable
6.7 Explanation on reasons of material changes in profitability capability of main
operations (gross profit ratio) than that in the last year
□Applicable √Inapplicable
6.8 Analysis to reasons of material changes in operating results and profit structure
compared with the previous year
□Applicable √Inapplicable
Analysis to reasons of material changes in the whole financial position than that in the
last year
□Applicable √Inapplicable
6.9 Explanation on the past, current and future important effects of the material
changes in production and operation environment, macro-policies and regulations on
the Company’ s financial position and operating results
□Applicable √Inapplicable
6.10 Completion of the profit estimation
□Applicable √Inapplicable
6.11 Completion of the business plan
□Applicable √Inapplicable
6.12 Application of the raised proceeds
□Applicable √Inapplicable
Particulars about the changed projects
□Applicable √Inapplicable
6.13 Application of the proceeds not raised through shares offering
√Applicable □Inapplicable
Unit: RMB’0000
Names of projects Amount Progress of projects Earnings of projects
of projects
Expansion project of COM The 1st phased has been Increase of COM spinning of
spinning of 40,000 ingots 21,000.00 put into production and 1157 tons
operation in July 2004
Technical renovation project It has been put into Increased of 13 million meters
18,000.00
of top grade yarn-dyed fabric production in Jul. 2004 yarn-dyed fabric
Jointly establish Lufeng It will be put into A losses of RMB 1,990,900
Textile and Dyeing Co., 10,000.00 operation in the 1st
Ltd. quarter of 2005
Production line project of It has been put into Increase of 2 million shirts
3,000.00
high-graded shirts production in Jul. 2004
Establish “Zibo Limin 1,910.00 It will be put into Naught
Purified Water Co., Ltd.” operation in the 1st
quarter of 2005
Total 53,910.00 -
6.14 Explanation of the Board of Directors on the “Qualified Opinion” made by the
Certified Public Accountants
□Applicable √Inapplicable
6.15 Business plan as of the next year of the Board of Directors
□Applicable √Inapplicable
Profit estimation of the next year
□Applicable √Inapplicable
6.16 The preplan on the profit distribution and capitalization of capital public reserve
of the Board of Directors
√Applicable □Inapplicable
The 9th meeting of the 4th Board of Directors of the Company suggested the profit
distribution preplan for year 2004 as follows: based on the total share capital
amounting to 422,432,400 shares at the end of year 2004, distributing cash dividends
amounting to RMB 3.75 (tax included) for every 10 shares, of which, for B shares, the
dividends were paid according to HKD converted from middle price of norm
exchange released by People’ s Bank of China in the next day when Annual
Shareholders’ General Meeting 2004 is held (Tax exempted according to the
provisions in GS (1993) No. 45 document).
§7. Significant Events
7.1 Purchase of assets
√Applicable □Inapplicable
Unit: RMB’0000
Contribution
Assets Debts and
to net profit of
ownership Liabilities
the Company
involved involved
Transaction The assets Date of of the assets
Sale price Related in the in the
parties purchased purchase sold from the Explain principle of
transaction assets assets
year-beginning pricing
or no transferred transferred
to the date of
or not or not
sale
the purchasing price of the
Zibo Assets of
above assets was based on
Lucheng knitting
Sep. 23, value RMB 151,401,000 of
Textile and 14,587.41 214.72 Yes
2004 the assets purchased
Investment twisting
evaluated by Shandong
Co., Ltd. thread
Bokuai, the value of fixed
assets would be confirmed
after the balance
adjustment that evaluation
value about fixed assets in
Assets Evaluation Report
reduced depreciation of the
assets according to
accounting system from Yes Yes
the standard date to prompt
date (the date that all assets
are delivered); the value of
inventories and
construction in progress
would be confirmed after
planned evaluation value
of inventories and
construction in progress
added or reduced the
change from the standard
date to prompt date.
Zichuan
Changming Share Aug. 16, Net assets Yes Yes
2,000.00 -278.66 Yes
Power Co., equity 2004
Ltd.
7.2 Sales of assets
□Applicable √Inapplicable
7.1, 7.2 Influence on consistence of business and stability of managers caused by the
issues interfered in purchase and sale
The above purchase would not cause influence on the management stability and
consistent business of the Company; Purchase of assets for knitting and twisting
thread would provide long-term material supply for the Company; Purchase of share
equity of Changming Power would provide steady supply for the Company in the
long term.
7.3 Important guarantee
√Applicable □Inapplicable
Particulars about the external guarantee of the Company (Barring the guarantee for the controlling subsidiaries)
Guarantee
Name of the Date of happening Complete
Amount of Guarantee for related
Company (date of signing Guarantee term Implementation
guarantee type party (yes or
guaranteed agreement) or not
not)
Total amount of guarantee in the report period 31,238.23
Total balance of guarantee at the end of the report period 21,324.00
Guarantee of the Company for the controlling subsidiaries
Total amount of guarantee for controlling subsidiaries in the report period 31,238.23
Total balance of guarantee for controlling subsidiaries at the end of the report
21,324.00
period
Particulars about the external guarantee of the Company (Including the guarantee for the controlling subsidiaries)
Total amount of guarantee 31,238.23
The proportion of the total amount of guarantee in the net assets of the
19.74%
Company
Particulars about the guarantees out of line
Total amount of guarantee for other related parties, which the Company or
0.00
controlling shareholders held less than 50%
The debts guarantee amount provided for the guarantee of which the
0.00
assets-liability ratio exceeded 70%
Proportion of total amount of guarantee in net assets of the Company exceeded
No
50% (Yes of No)
Total amount of guarantee breaking regulations 0.00
7.4 Significant Related Transactions
7.4.1 Related purchase and sale
√Applicable □Inapplicable
Unit: RMB’0000
Selling products and supplying labor Purchasing products and accepting labor
Related parties service to related parties service to related parties
Transaction amount Proportion in the Transaction amount Proportion in the
transaction amount transaction amount
of the same kind of the same kind
Lucheng Textile
1,800.88 12.87% 30.36 100.00%
Investment Co., Ltd.
Taimei Tie Co., Ltd. 0.37 0.02% 52.18 100.00%
Stanluian Cosmetics
0.46 0.02% 12.58 100.00%
Co., Ltd.
Lucheng Textile
23.79 10.59% 2,365.12 5.43%
Investment Co., Ltd.
Lucheng Textile
0.00 0.00% 14,587.40 100.00%
Investment Co., Ltd.
Lucheng Textile
0.00 0.00% 233.25 100.00%
Investment Co., Ltd.
Total 1,825.50 0.00% 17,280.89 0.00%
7.4.2 Related credits and liabilities current
□Applicable √Inapplicable
7.5 Entrusted assets
□Applicable √Inapplicable
7.6 Implementation of commitment items
√Applicable □Inapplicable
This year, 2003 profit distribution proposal promised by the Company was
implemented completely in May 2004. Committed investment project has been
conducted as schedule. Parial invested projects have been finished on schedule.
There are no commitments of Zibo Lucheng Textile Investment Co., Ltd. and Tailun
Textile Co., Ltd., holding over 5% shares of the Company.
7.7 Significant lawsuit and arbitration
□Applicable √Inapplicable
7.8 Particulars about the performance of obligations of Independent Directors
Particulars about the independent directors attending the Board
Name of This year Presence in Entrusted Absence Notes
Independent times of person presence (Times)
Directors attending the (times)
Board
meeting
Wu Yuhua 11 3 1 2 5 times vote by
communication
You Shisong 11 4 0 1 6 times vote by
communication
Zhou Zhiji 11 6 0 1 4 times vote by
communication
Hong Xiaobin 11 6 0 1 4 times vote by
communication
Wang Yonggui 11 3 1 2 5 times vote by
communication
Particulars about the independent directors proposed different opinions about the
relevant matters of the Company
□Applicable √Inapplicable
§8.Report of the Supervisory Committee
I. The work of the Supervisory Committee in the report period
In the report period, the Company held 5 meetings of the supervisory committee,
which attended 11 Board meetings of the Company. Particulars of every supervisory
committee were as follows:
1. On Mar. 30, 2004, the Company held 11 meeting of 3rd Supervisory Committee. 3
Supervisors should attend the meeting and actually 3 attended, which accorded with
the relevant regulations of the Company Law and the Articles of the Supervisory
Committee. The resolutions of the meeting were lawful and effective. The meeting
formed the following resolutions: “ examine and approve Work Report 2003 of the
Supervisory Committee”, “ examine and approve 2003 Annual Report of the
Company and its Summary” “examine and approve Proposal on Nominating the
candidates for the 4th Supervisory Committee of the Company, which nominated Mr.
Zhao Ke Gui and Zhu Lingwen as consecutive candidates for the Supervisory
Committee”, “examine and approve Proposal on Establishing Zibo Limin Wasted
Water Disposing Co., Ltd. with Zibo Taimei Tie Co., Ltd.. The Supervisory
Committee believed, the related transaction abided by principles of open, fair and
objective; there existed no situations which do harm to the Company and arose
competition in the same field”, “Examine and approve Proposal on internal control
system about withdrawing every item of impairment losses”, “Examine and approve
Proposal on partial inventory depreciation reserve and fixed assets impairment losses
of 2003”.
2. On May. 12, 2004, the Company held 1st meeting of the 4th Supervisory Committee
in the meeting room. 3 Supervisors should attend the meeting and actually 3 attended,
which complied with the relevant regulations of the Company law and the Articles of
the Association. The meeting elected Mr. Li Tongmin as Chairman of the 4th
Supervisory Committee of the Company.
3. On Jul. 15, 2004, the Company held 2nd meeting of the 4th Supervisory Committee
in the meeting room. 3 Supervisors should attend the meeting and actually 3 attended,
which complied with the relevant regulations of the Company law and the Articles of
the Association. The resolutions of the meeting were lawful and effective. The
meeting examined and approved Proposal on Purchasing Relevant Assets of Knitting
and Twisting Thread of Lucheng Company and Proposal on Establishing Company
invested together with Lucheng Company.
4. On Jul. 29, 2004, the Company held 3rd meeting of the 4th Supervisory Committee
in the meeting room. 3 Supervisors should attend the meeting and actually 3 attended,
which complied with the relevant regulations of the Company law and the Articles of
the Association. The resolutions of the meeting were lawful and effective. The
meeting examined and approved Semi-annual Report 2004 of the Company and its
summary.
5. On Sep. 24, 2004, the Company held 4th meeting of the 4th Supervisory Committee
in the meeting room. 3 Supervisors should attend the meeting and actually 3 attended,
which complied with the relevant regulations of the Company law and the Articles of
the Association. The resolutions of the meeting were lawful and effective. The
meeting examined and approved Proposal on the Company in line with the conditions
o f issuing convertible bonds, Proposal on Issuance Plan of Convertible Bonds,
Proposal on the Feasibility of Invested Projects with Raised Proceeds, Proposal on
Explanation about Last Raised Proceeds of the Board of the Company, and Proposal
on Supplement Agreement to the [Investment Agreement] of Luqun Textile Company
together set up by the Company and Lucheng Company.
II. Independent Opinions presented by the Supervisory Committee
1. Particulars about operation according to law
In the report period, the Supervisory Committee of the Company examined wholly
and patiently the procedure of decision-making of the Company, implementation of
internal control system and duties of directors and managers and believed that the
internal control system of the Company was perfect and the procedure of
decision-making was normative and found no actions of breaking laws, regulations
and Articles of Association or harmful of the interest of the Company.
2. Inspection of the Company’s financing
The Supervisory Committee has checked the financial reports made by Shandong
Zhengyuan Hexin Certified Public Accountants and PricewaterhouseCoopers
Zhongtian Certified Public Accountants and thought conformably the reports have
truthfully and accurately reflected the Company’ s financial status and business results.
3. The Supervisory Committee of the Company seriously checked the explanation
report of the Board of the Company about the usage of lastly raised proceeds. They
believed the usage of lastly raised proceeds basically accorded with the projected
committed. The adjusted usage for special project fulfilled the relevant procedures of
Board and Shareholders’General Meeting, which was standard and lawful. The
Supervisory Committee believed the usage of capital was good.
4. The transact ion price of the Company purchasing and selling assets is reasonable or
not
In the report period, 2nd meeting of the 4th Board of the Company and 1st Provisional
Shareholders’General Meeting of 2004 examined and approved the matter that the
Company purchased relevant assets of spinning and twisting yarn of first principal
control shareholder, Zibo Lucheng Company, and invested the assets to establish
Zobo Luqun Textile Co., Ltd.. with first principal control shareholder, Zibo Lucheng
Company. On Jun. 28, 2004, Shandong Bokuai CPAs presented BKPBZ(2004) No.
24Assets Evaluation Report of Zobo Lucheng Textile Co., Ltd.. The standard date
for the Report was May 31, 2004. The book value of assets planned to purchase of
this time was: RMB 142,760,700 and the evaluation value was RMB 151,401,000.
The transfer price was RMB 145,874,100.
The Supervisory Committee of the Company checked and witnessed all process. They
believed there was no insider transaction in purchasing assets; the purchasing price
was fair and reasonable; there existed no actions, which do harm to interests of partial
shareholders and caused no loss of assets of the Company.
In the report period, there was no selling of assets.
III. Related transaction is fair or not, whether do harm to the interests of listed
company or not
In the report period, the Company purchased relevant assets of spinning and twisting
yarn of first principal control shareholder, Zibo Lucheng Textile Investment
Company, and invested the assets to establish Zobo Luqun Textile Co., Ltd.. with first
principal control shareholder, Zibo Lucheng Company. The transaction belonged to
related transaction. Shandong Bokuai CPAs presented BKPBZ(2004) No. 24 Assets
Evaluation Report of Zobo Lucheng Textile Co., Ltd.. Independent directors of the
Company presented Independent Opinion on the purchase and establishing new
company. The Board of the Company published notice on the two related transactions.
The Supervisory Committee of the Company held 3rd meeting of the 4th Board and
specially examined the matter seriously. They believed the related transaction
accorded with relevant regulations, and principles of “ Just, Fair and Open, which did
not harm to the interests of the listed companies.
IX. Significant contracts of the Company and Implementation
1. In the report period, the matters of the Company entrusting, contracting and leasing
assets of other companies
In the report period, the Company rented land of 92.09 Mu, houses of 6484.71 square
meters and a gas station form Zibo Lucheng Textile Investment Co., Ltd.. This year
the Company paid rent RMB 2,332,572.24.
2. handong Zhengyuan Hexin Certified Public Accountants and
PricewaterhouseCoopers Zhongtian Certified Public Accountants Co., Ltd. presented
unqualified CAS and IAS auditor’ s report for the Company respectively.
§9. Financial Report (IAS)
9.1 Auditor’ s Opinion
Report of the Auditors
To the Shareholders of Luthai Textile Company Limited:
We have audited the accompanying consolidated balance sheet of Luthai Textile
Company Limited (the “Company”) and its subsidiaries (together, the “Group”) as of
31 December 2004 and the related consolidated statements of income, cash flows and
changes in shareholders’equity for the year then ended. These consolidated financial
statements set out on pages 2 to 30 are the responsibility of the Company’ s
management. Our responsibility is to express an opinion on these consolidated
financial statements based on our audit.
We conducted our audit in accordance with International Standards on Auditing.
Those Standards require that we plan and perform the audit to obtain reasonable
assurance about whether the consolidated financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting the
amounts and disclosures in the consolidated financial statements. An audit also
includes assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall consolidated financial statement
presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the accompanying consolidated financial statements give a true and
fair view of the financial position of the Group as of 31 December 2004, and of the
results of its operations and cash flows for the year then ended in accordance with
International Financial Reporting Standards.
PricewaterhouseCoopers Zhong Tian CPAs Limited Company
2 February 2005
9.2 Financial statement
LUTHAI TEXTILE COMPANY LIMITED
CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2004
Year ended 31 December
(all amounts in RMB thousands) Notes
2004 2003
Sales 2 1,890,862 1,270,512
Cost of sales (1,355,375) (852,455)
Gross profit 535,487 418,057
Other operating income 28,004 29,057
Distribution costs (63,453) (50,203)
Administrative expenses (142,189) (154,951)
Operating profit 3 357,849 241,960
Finance cost – net 4 (34,617) (10,625)
Share of results before tax of unconsolidated
subsidiaries 12 40 (10)
Profit from ordinary activities before tax 6 323,272 231,325
Income tax expense 6 (37,547) (33,721)
Group profit after tax 285,725 197,604
Minority interest 21 (7,953) (2,448)
Net profit 7 277,772 195,156
Earnings per share (basic and diluted) 7 RMB 0.66 RMB 0.46
LUTHAI TEXTILE COMPANY LIMITED
CONSOLIDATED BALANCE SHEET
AS OF 31 DECEMBER 2004
31 December 31 December
(all amounts in RMB thousands) Notes 2004 2004 2003 2003
ASSETS
Non-current assets
Property, plant and equipment 9 2,421,823 1,403,031
Land use rights 10 140,546 96,786
Intangible assets 11 36,006 9,626
Investment in unconsolidated
subsidiaries 12 5,280 431
Available-for-sale investment 13 215 215
2,603,870 1,510,089
Current assets
Inventories 14 597,991 458,271
Receivables and prepayments 15 423,937 413,839
Cash and cash equivalents 16 351,358 202,757
1,373,286 1,074,867
Total assets 3,977,156 2,584,956
LUTHAI TEXTILE COMPANY LIMITED
CONSOLIDATED BAL ANCE SHEET (CONTINUED)
AS OF 31 DECEMBER 2004
31 December 31 December
(all amounts in RMB Notes 2004 2004 2003 2003
thousands)
SHAREHOLDERS’
EQUITY
Capital and reserves
Ordinary shares 20 422,432 422,432
Share premium 20 695,390 695,390
Reserves 22 160,073 116,600
Retained earnings 287,780 211,905
1,565,675 1,446,327
Minority interest 21 163,205 96,180
LIABILITIES
Non-current
liabilities
Borrowings 18 586,177 -
Deferred Income 19 5,411 -
Other liabilities 14,659 2,673
606,247 2,673
Current liabilities
Trade and other
payables 17 513,608 310,144
Current tax liabilities 874 2,982
Borrowings 18 1,127,547 726,650
1,642,029 1,039,776
Total liabilities 2,248,276 1,042,449
Total shareholders’
equity and
liabilities 3,977,156 2,584,956
LUTHAI TEXTILE COMPANY LIMITED
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2004
Share Share Retained
(all amounts in RMB thousands) Notes capital premium Reserves earnings Total
Balance at 1 January 2003 352,027 765,795 86,878 152,051 1,356,751
Dividend relating to 2002 - - - (105,608) (105,608)
Net profit 7 - - - 195,156 195,156
Transfer to reserves 22 - - 29,694 (29,694) -
Capitalisation of share premium 20 70,405 (70,405) - - -
Currency translation difference - - 28 - 28
Balance at 31 December 2003 422,432 695,390 116,600 211,905 1,446,327
Balance at 1 January 2004 422,432 695,390 116,600 211,905 1,446, 327
Dividend relating to 2003 - - - (158,412) (158,412)
Net profit 7 - - - 277,772 277,772
Transfer to reserves 22 - - 43,485 (43,485) -
Currency translation difference - - (12) - (12)
Balance at 31 December 2004 422,432 695,390 160,073 287,780 1,565,675
LUTHAI TEXTILE COMPANY LIMITED
CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2004
Year ended 31 December
(all amounts in RMB thousands) Notes 2004 2003
Cash flow from operating activities
Net profit 277,772 195,156
Adjustments for:
Minority interest 21 7,953 2,448
Tax 6 37,547 33,721
Depreciation 9 131,757 109,162
Amortisation of land use rights 10 6,363 4,545
Amortisation of intangible assets 11 5,382 3,777
Impairment charge of property, plant and equipment 9 1,734 10,809
Loss on disposal of property, plant and equipment 3 2,950 2,803
(Reversal of)/provision for inventory provision 3 (2,861) 10,463
(Reversal of)/provision f or investment impairment 3 (1,340) 2,300
Share of results before tax in unconsolidated
subsidiaries 12 (40) 10
(Reversal of)/provision for doubtful debts provision (153) 10,522
Interest expenses 4 47,914 16,158
Interest income 4 (3,265) (2,844)
Dividend income - (8)
511,713 399,022
Changes in working capital
Inventories (129,793) (177,389)
Receivables and prepayments 4,317 (94,645)
Restricted deposits 16 (58,209) -
Trade and other payables 33,222 2,192
Cash generated from operations 361,250 129,180
Interest paid (47,914) (16,158)
Tax paid (34,244) (30,745)
Net cash generated from operating activities 279,092 82,277
LUTHAI TEXTILE COMPANY LIMITED
CONSOLIDATED CASH FLOW STATEMENT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2004
Year ended 31 December
(all amounts in RMB thousands) Notes 2004 2003
Cash flow from investing activities
Acquisition of subsidiary, net of cash acquired 23 (9,678) 25,444
Proceeds from consolidation of Luthai (Hong Kong)
Textile Co., Ltd. (“Luthai HK”) 12 - 6,367
Purchase of property, plant and equipment (973,613) (464,876)
Purchase of land use rights (10,221) (22,972)
Purchase of intangible assets (10,350) (2,329)
Proceeds from sale of property, plant and equipment 718 10,373
Proceeds from sale of investment 2,186 -
Dividend received - 8
Interest received 3,265 2,844
Net cash used in investing activities (997,693) (445,141)
Cash flow from financing activities
Proceeds from borrowings 1,974,249 864,618
Repayments of borrowings (1,030,212) (381,327)
Dividend paid to Group shareholders (158,412) (106,211)
Dividend paid to minority shareholders (2,272) (2,365)
Proceeds from minority shareholders 25,640 20,000
Net cash generated from financing activities 808,993 394,715
Increase in cash and cash equivalents 90,392 31,851
Movement in cash and cash equivalents
At beginning of the year 202,757 170,906
Increase in cash and cash equivalents 90,392 31,851
At end of the year 16 293,149 202,757
9.3 Accounting policy, accounting assessment and settlement method has no change
compared with the latest annual report.
□Applicable √Inapplicable
9.4 Contents, correct amount, reason and its influence of significant accounting errors
□Applicable √Inapplicable
9.5 Explanation on change of consolidated scope compared with the latest annual
report
√Applicable □Inapplicable
The consolidation cope of the term increased 4 controlling subsidiaries: 1. Zibo
Lufeng Co., Ltd., of which the Company held 75% share equity; 2. Zibo Liming
Water Purification Co., Ltd., of which the Company held 99.62% share equity; 3. Zibo
Luqun Textile Co., Ltd., of which the Company held 90%; 4. Zichuan Changming
Thermoelectricity Co., Ltd., of which the Company held 56.91%.
Board of Directors of
Lu Thai Textile Co., Ltd.
Feb. 4 2004