粤电力A(000539)粤电力B2004年年度报告摘要(英文版)
虚名复何益 上传于 2005-03-29 06:13
GUANGDONG ELECTRIC POWER
DEVELOPMENT CO., LTD EXTRACT OF THE ANNUAL REPORT
FOR THE YEAR ENDED
31 DECEMBER 2004
Chapter 1 Important Notes ,
1.1 The Board of Directors assures that there is no significant omission of material facts,
nor untrue presentation, nor seriously misleading statements contained in the
information hereinto. The Board of Directors severally and jointly accepts
responsibility for the veracity, accuracy and completeness of the information
contained in this annual report. Extracts of the annual report is extracted from the
annual report for the year ended 31 December 2004 .The investor is advised to read
the annual report for details.
1.2 No directors claim uncertainty or dissidence on the veracity, accuracy and
completeness of the information contained in this annual
1.3 The directors absent the Board of directors Meeting:
Name reason consign
Lao Qiongjuan Fall ill None
Cao Techao Out for bussiness None
1.4 Both Pan-China Certified Public Accountants, Ltd and PricewaterhouseCooperZhong
Tian CPAs Co., Ltd.,(“PricewaterhouseCoopers”) have issued auditor’ s report with
unqualified opinion for the Company.
1.5 Chairman of the Board of Directors, Pan Li, General Manager, Liu Luoshou, Deputy
General Manager Yuan Sujie, Finance Department Manager, Liu Xuemao severally
and jointly accept responsibility for the correctness, accuracy and completeness of
the information contained in this annual report.
The reader is advised that this report has been prepared originally in Chinese.
In the event of a conflict between this report and the original Chinese version or
difference in interpretation between the versions of the report, the Chinese
language report shall prevail.
1
Chapter 2 Company Profile
1.4 General Information of the Company
Abbreviation of
Yue Dian Li A and Yue Dian Li B
Company’ s shares:
Code of
000539、200539
Company’ sshares:
Place of listing of
Shenzhen Stock Exchange
Company’ s shares:
Company’ s 10/F., Boli Commercial Centre, Guang Fa Garden, 498 Huan Shi Dong Road,
registered address Guangzhou, Guangdong Province
Company’ s office
23-26/F., Yudean Plaza, 2 Tian He Dong Road, Guangzhou, Guangdong Province
address:
Postal code of the
510075
registered address
Postal code of the
510630
office address
Company’ s Web site http://www.ged.com.cn
Company’ s E-mail
ged@ged.com.cn
address:
1.5 Correspondence
Secretary to the Board of Directors: Representatives on security issues:
Name Li Xiaoqin Liu Wei
26/F., Yudean Plaza, 2 Tian He Dong 26/F., Yudean Plaza, 2 Tian He Dong
Address
Road, Guangzhou, Guangdong Province Road, Guangzhou, Guangdong Province
Telephone (020)87570276 (020)87570251
Fax (020)85138084 (020)85138084
E-mail address lxq@ged.com.cn liuw@ged.com.cn
Chapter 3 Extracts of accounting and financial data
3.1 Accountant Highlights
Unit: RMB’000
2003 2003 2002 2002
2004 As Restated Before Restated Fluctuation % As Restated Before Restated
0preating Revenue 7,115,657 5,996,285 5,996,285 18.67% 5,586,730 5,586,730
Operating profit 1,661,992 2,013,170 2,013,170 -17.44% 2,079,422 2,060,367
Net profit 936,730 1,127,362 1,127,362 -16.91% 1,179,746 1,160,691
Net cash from
1,610,808 2,009,091 2,009,091 -19.82% 2,592,691 2,573,636
operating activities
31 December 31 December 31 December 31 December 20
31 December 2003 2003 2002 As 02 Before Restat
2004 As Restated Before Restated Fluctuation % Restated ed
Total assets 13,543,508 12,547,943 12,547,943 7.93% 11,872,826 11,853,793
Shareholders’equity
3.44% 7,397,470 7,378,397
(excluding MI) 8,165,975 7,894,096 7,894,096
3.2 Financial Highlights
2
2003 2003 2002 2002
2004 As Restated Before Restated Fluctuation % As Restated Before Restated
Earnings per
share(Rmb) 0.35 0.42 0.44 -16.67% 0.44 0.44
Earnings on net asset
(%) 11 14 15 -21.43% 16 16
Net cash flow per share
from operating activities 0.6 0.76 0.76 -21.05% 0.97 0.97
31 December 31 December 31 December 31 December 20
31 December 2003 2003 2002 As 02 Before Restat
2004 As Restated Before Restated Fluctuation % Restated ed
Net assets per
share(Rmb) 3.07 2.97 3.01 3.37% 2.77 2.77
3.3 Differences between the financial reports for domestic and overseas purposes
√ Applicable Not applicable
RMB’
000
Consolidated profit Consolidated net
attributable to the Group assets
Rmb’000 Rmb’000
As per the statutory financial statements
(audited by certified public accountants in
the PRC) 948,467 8,105,332
Impact of IFRS adjustments:
Amortization of deferred staff costs (10,219) 51,091
Difference in amortization of land use
rights (3,171) 65,970
Deferred tax (3,801) 32,171
Provision for the early retirement
obligation 12,772 (81,408)
Difference in Appropriation for Staff and
Workers’Bonus and Welfare Fund (8,793) -
Others 1,475 (7,181)
As restated after IFRS adjustments 936,730 8,165,975
Chapter 4 Changes in share capital and information about shareholders
4.1 Summary of changes in share capital
Unit: Share
Balance at Changes
beginning of during year Balance at end of
Type of Shares year (+,-) the year
I. Non-listed shares
1. Promoters’shares 1,553,175 - 1,553,175
Including:
3
-
- State-owned shares 1,375,007.4 1,375,007.4
-
- Domestic legal person shares 178,167.6 178,167.6
-
- Foreign legal person shares - -
-
- Others - -
-
2.Subscriber legal person shares 49,413 49,413
3.Employee shares - - -
4.Preferred Shares or others: - - -
-
Total of non-listed shares 1,602,588 1,602,588
II. Listed shares
-
1.Domestic listed RMB ordinary 391,476 391,476
shares
2. Domestic listed foreign shares 665,340 665,340
-
3. Overseas listed foreign shares
4. Others
Total of listed shares 1,056,816 1,056,816
-
III. Total shares 2,659,404 2,659,404
-
4.2 The top 10 shareholders and details of the share held by the 10 shareholders
Proportion Number of
Number of to total shares
Name of Changes shares held at share capital Nature of impawned or Nature of share
shareholders during year end of the year (%) shares held frozen holders
Guangdong - 1,333,800,000 50.15 Non-listed - State-owned
Electric Power enterprise
Holding Co.
China Cinda Asset - 87,750,000 3.3 Non-listed Unknown State-owned
Management enterprise
Corporation
Guangdong - 85,082,400 3.2 Non-listed - State-owned
Electric Power enterprise
Development Co.
Ltd
Guangdong - 43,875,000 1.65 Non-listed Unknown -
Guangkong
Group
CMBLSA RE FTIF 6,179,260 24,418,494 0.92 Listed Unknown Foreign
TEMPLENTON - invested
ASIAN GRW FD enterprise
GTI 5496
Naito Securities 13,768,030 20,878,536 0.79 Listed Unknown Foreign
Co., Ltd Invested
enterprise
Xiangcai Securities - 17,855,298 0.67 Listed Unknown -
4
Co., Ltd
Great Wall -10,436,253 16,843,697 0.63 Listed - -
Securities Co.,
Ltd
Toyo Securities 7,349,644 16,132,761 0.61 Foreign
Asia Limited – Listed Unknown Invested
A/C Client enterprise
TEMPLETON - 16,090,315 0.61 Listed UnknownForeign invested
WORLD enterprise
FUND,INC.
The relationship and consistent Guangdong Electric Power Development Co. Ltd, the third of the top 10
of above shareholders shareholders, is a subsidiary of Yudean, which is the No.1 shareholder; it is
unknown whether relationship exists between other shareholders.
Number of shares
Name of shareholders held at year-end Type
CMBLSA RE FTIF TEMPLENTON ASIA N GRW 24,418,494 B share
FD GTI 5496
Naito Securities Co., Ltd 20,878,536 B share
Xiangcai Securities Co., Ltd 17,855,298 A share
Great Wall Securities Co., Ltd 16,843,697 A share
TOYO SECURITIES ASIA LIMITED-A/C 16,132,761 B share
CLIENT.
TEMPLETON WORLD FUND,INC. 16,090,315 B share
AIZAWA SECTURITIES CO., LTD 11,350,959 B share
TEMPLETON DRAGON FUND,INC. 11,135,658 B share
TEMPLETON EMERGING MARKETS 10,714,365 B share
INVESTMENT TRUST
Northwest Securities Co., Ltd 9,606,841 A share
4.3 Notes to major shareholders and actual controllers
4.3.1 Changes of major shareholders and actual controllers
Applicable √ Not applicable
4.3.2 Detail information of major shareholders and actual controllers
Yudean holds 50.15% shares of the Company and is the major shareholder of the
Company.
Pursuant to the Business License issued by the Guangdong Commercial Bureau,
Yudean is a wholly state-owned limited company. Its registered capital is Rmb
12,000,000,000 and its registered address is 33-36/F., Yudean Plaza, 2 Tian He Dong
Road, Its legal representative is Mr. Pan Li. It is mainly engaged in management of
power plants and power generation assets; construction of power plants; sales of
electricity; repair and maintenance of electricity equipments; technology service on
electricity industry; electricity investment; investment planning and consulting;
information consulting service; sales of production materials (except for gold, silver,
vehicle and dangerous chemistry materials).
5
4.3.2 The chart of the shareholding relationship between the Company and its Related
control parties,
Guangdong Yudean Group
Co.,Ltd
100%
50.15% Guangdong electric power
Development Co., Ltd.
3.20%
The Company
Chapter 5 Information about the Company’s Directors, Supervisors and senior
management:
5.1 Changes in the shares held by the Company’
s Directors, Supervisors and Senior
management
√ Applicable Not applicable
Shares held
Gend Share held at Reason of
Name Position Age Period of service at opening of
er year end changes
year
Pan Li Chairman Male 50From 13/05/2002 on 0 0
Deng An Vice-Chairman Male 55From 13/05/2002 on 0 0
Hong
Director Male 47From 13/05/2002 on 0 0
Rongkun
Li
Director Male 42From 18/08/2004 on 0 0
Zhuoxain
LiuQian Director Male 50From 13/05/2002 on 0 0
Director
Liu
General Male 53From 28/10/2003 on 0 0
Luoshou
Manager
Cao
Director Male 38From 13/05/2002 on 0 0
Techao
Yao
Director Male 40From 18/08/2004 on 0 0
Jiheng
Loa Fema
Director 50From 13/05/2002 on 0 0
Qiongjuan le
Zou Xiao
Director Male 40From 13/05/2002 on 0 0
ping
Independent
Wang Jun Male 46From 13/05/2002 on 0 0
director
Zhang Independent
Male 38From 13/05/2002 on 0 0
Zhiyue director
Song Independent
Male 41From 13/05/2002 on 2,750 2,750
Xianzhong director
Cheng Independent
Male 51From 13/05/2002 on 0 0
Xinxin director
Zhu Independent
Male 42From 13/05/2002 on 0 0
Baohe director
Chairman of
Yang
Supervisory Male 39From 13/05/2002 on 0 0
Xuanxing
Committee
Xu Supervisor Male 59From 13/05/2002 on 0 0
6
Runxiong
Xin Independent
Male 41From 13/05/2002 on 0 0
Huanping supervisor
Liang Independent
Male 37From 13/05/2002 on 0 0
Ruyu supervisor
Lin
Supervisor Male 36From 13/05/2002 on 3,000 3,000
Weifeng
Chen
Supervisor Male 45From 15/05/2003 on 0 0
Chuyang
Vice-General
Xu Peijin Male 49From 28/10/2003 on 0 0
Manager
Yuan Vice-General
Male 44From 13/05/2002 on 0 0
Sujie Manager
Luo Vice-General
Male 37From 13/05/2002 on 1,128 1,128
Zhiheng Manager
Secretary to
Li Fema
the Board of 33From 15/05/2003 on 0 0
Xiaoqing le
Directors
Liu Finance Fema
49From 13/05/2002 on 0 0
Xuemao manager le
5.2 Information of the directors and supervisors of the company employed by the
shareholders
√ Applicable Not applicable
Position 9in
Remunerations/allow
Name Name of shareholder shareholders’ com Period of service
ance received (Y/N)
pany
Guangdong Yudean
Pan Li Chairman From 08/05/2001on Y
Group Co.
Guangdong Yudean
Deng An General Manager From 08/05/2001 on Y
Group Co.
Guangdong Yudean Vice-General
Hong Rongkun From 08/05/2001on Y
Group Co. Manager
Guangdong Yudean Vice-General
Li Zhuoxian From 08/05/2001 on Y
Group Co. Manager
Guangdong Yudean Vice-General
Liu Qian From 10/08/2003 on Y
Group Co. Manager
Guangdong Yudean
Cao Techao Financial Minister From 08/08/2001 on Y
Group Co.
China Cinda Asset
Management Co.,
Lao Qiongjuan Executor From 08/06/2002 on Y
Guangzhou
representative office
Guangdong
Zou Xiaoping Chairman From 08/08/2001on Y
Guangkong Group
Audit and
Inspection
Yang Xuanxing Yudean From 01/08/2001 on Y
Minister of
Yudean
5.3 Remuneration of directors, supervisors and senior managements of the Company
Unit RMB
√ Applicable Not applicable
Total remuneration 2,840,000
Total amount paid to the top 660,000
7
three directors
Total amount paid to the top
910,000
three senior managers
Allowance for independent Person per
80,000
directors annum
Other remunerations for Nil
independent directors
Name of the Directors and
supervisors who did not
Pan Li, Deng An, Hong Rongkun, Li Zhuoxian, Liu Qian, Chao Techao, Lao
receive remuneration or
Qiongjuan, Zou Xiaoping, Yang Xuanxin, and Xu Runxiong.
allowance from the
Company
Remuneration band Number of people
Above RMB 30.000 1
Between RMB10,000-
10
30,000
Below RMB 10,000 7
Chapter 6 REPORT OF THE BOARD OF DIRECTORS
6.1 Discussion and Analysis on the General Operating Activity during the Reporting Period
In the year of 2004, the Company undergone the difficult times for shortage of coal supply,
continuously rising of fuel transporting price and lack of high quality coal. The Company
ensured its coal supply through professional management and reliable supply chain, and no
suspending of electricity generation occurred; meanwhile, the Company was also aware of
generator inspection and technology innovation, in order to maintain the stable operating and
enhance the effectiveness of the generators. As a result, the Company satisfactorily
accomplished its annual electricity generating tasks and even exceeded the budget. At the
end of 2004, the total generation volume of the Company amounted to 21.887 billion KWH,
and on-grid volume totalled 20.457 billion KWH, increased by 14.85% and 15.04%
respectively as compared to those of last year.
The continuously increasing price of fuel and transporting has imposed large pressure on the
Company’ s achievement and exaltation, especially for those companies locate in remote
regions, which lack of coal resources. In 2004 the average unit price of coal increased by
40% as compared with the same period in last year, and which was resulted in turn affected
the Company’ s profit margin. To overcome those problems, the Company focuses on secure
manufacturing management, increasing electric power generating, enhancing control over
budget and cost, exploring its internal potential, accelerating its construction in process and
enlarge its profitability through manufacturing scale expansion.
With the efforts the Company has made, its financial condition, total assets and operating
income maintain at a stable level. Besides, its decrease of profit was less than increase of
cost. At the end of 2004, the Company’ s total assets amounted to RMB 13.54 billion, and net
assets amounted to RMB 8.166 billion, with 6.54% and 3.44% increase respectively, as
compared to last year’ s figure. The operating revenue amounted to RMB 7.116 billion. The
net profit was RMB 0.937 billion. As calculated on basis of 2,659,404,000 shares issued by
the Company, the earnings per share was RMB 0.35, with decrease of 16.67% in comparison
to last year’
s figure.
With the reformation of electric power system, the Company has clarified its position and
development strategy within the new industry. After more than 1 year’ s solid work, the
Company has formed a continuable development status that mainly bases on electric power
generation. Recently, the Company has 5 electric power generation projects in production
and the installed generation capacity is 3,285 MWH; 9 projects in progress and the installed
generation capacity is 2,250 MWH; 3 projects in exploration, and the installed generation
8
capacity is 7,000 MWH. The total generation capacity of projects in progress and exploration
is 2.8 times of projects in production. From that we can infer that the Company has great
continuable development ability.
Beyond those mentioned above, the Company achieved splendid performance in expanding
business into backward and forward industries. Furthermore, the Company also succeeded in
exploring business in resourceful provinces.
Although it is estimated that the shortage of electric power and coal supply, difficulty in
security production and persistent high price of coal-transporting will continuously exist, the
company still face opportunities together with challenges. The Company will consistently exert
efforts on maximizing corporation’ s value and shareholders’benefit through increasing its
competitiveness on core business and enhancing integrated continuable development ability.
6.2 Information of operating revenue by industry or by product
Unit:RMB’
000
Operating Fluctuation
GP Fluctuation Fluctuation
Industry/ revenue from Operating of the
margin of the cost of the GP
Product sales of cost revenue
(%) (%) margin (%)
power (%)
Electricity,
Steam,
Hydrother 7,115, 657 5,453, 665 23.36 18.67 36.92 -10.21
mal Water
Industry
Including:
related
- - - - - -
party
transaction
Electricity 7,115, 657 5,453, 665 23.36 18.67 36.92 -10.21
Including:
related
- - - - - -
party
transaction
Principle of transferring
Fair
price
Explanation on necessity
and persistence of related No
party transaction
6.3 Information of operating revenue by geographic segment
Unit:RMB’ 000
Net revenue generated from the Fluctuation of the revenue
Geographic segment
sales of power (%)
Guangdong Province 7,115, 657 18.67
6.4 Information of the suppliers and customers
Unit:RMB’000
Total purchase amount from the Accounting for the
3,741,318 90.78%
top five suppliers percentage of total purchase
Total sales amount to the top Accounting for the
7,115, 657 100.00%
five customers percentage of total sales
9
6.5 Information of invested companies’operation (applicable to the companies of which the
Company holds more than 10% of the equity interest)
Applicable √ Not applicable
6.6 Explanation of the significant changes in operation and its structure
Applicable √ Not applicable
6.7 Explanation on the significant change in the profitability (GP margin) as compared to last
year
Applicable √ Not applicable
Being affected by the significant rising price of coal and transportation, the Company’
s GP
margin decreased from 33. 57% to 23.36% (10. 21% decrease, in comparison to last year’ s
figure). Besides, the profitability slightly decreased too.
6.8 Analysis of the significant changes in the components of the operating results and profit
Applicable √ Not applicable
Analysis of the effects of significant change in the general financial status
Applicable √ Not applicable
6.9 Explanations on the significant changes of the operating environment, macro economic
policy and regulation, which already have affected /are affecting / will affect the
Company’ s financial status and operation results.
√ Applicable Not applicable
th
On 15 December 2004, the State Renovation and Development Committee issued a
notice [Fa Gai Jia Ge (2004) No. 2909]. It suggests building up price linkage system
between coal and eletricity. The first price linkage is supposed to base on the of electric
coal at the end of May 2004. According to the average mark-up of electric coal from June
to November, and the calculation formula of price linkage, the electric power supplying
enterprises should bear 30% of the mark-up price. This regulation will help relieve cost
pressure and allow the Company to maintain comparative stable profitability.
6.10 Information of the compliance with the profit forecast
Applicable √ Not applicable
6.11 Information of the compliance with the business plan
Applicable √ Not applicable
6.12 Information of the usage of proceeds from listing
Applicable √ Not applicable
Information of changes in project
Applicable √ Not applicable
6.13 Information of the funds other than proceeds from listing
10
√ Applicable Not applicable
Unit: RMB ’
000
Percentage of completion Proceeds from
Project name Project Amount the project
The whole project is in
progress as scheduled.
The milestone node
Shaoguan #11
39,000.00 completeness rate is Nil
generator
68.42%. It is expected to
put into trial-operation in
first half year of 2005.
Have signed construction
Maoming Thermal contracts and some ‘ 辅机
Power Plant #6 100,510.00 合同’ . Have completed Nil
Generators land acquisition and piling
in plant areas etc.
Meixian #5 and #6 0.00 The #5 generator has been The #5
generators put into operation in generator
October 2004. Its total achieved total
power generation was 0.14 power
billion KWH. The generation
construction of #6 amounted to
generator has been almost 0.14 billion
completed. It is expected KWH in 2004.
to be put into trial-
operation in 2005.
Shanwei Electric Construction of the whole
Power Plant Phase 330,890.00 project has been Nil
1 developed.
Feasibility Report of LNG
project has been approved
by the government.
Qianwan LNG
Installed generator has
Electric Power 120,900.00 Nil
been enhanced to 3*390
Plant
MW, and the company’ s
investment interest
increased to 40%.
Feasibility Report of LNG
project has been approved
Huizhou LNG
by the government.
Electric Power 210,530.00 Nil
Installed generator has
Plant
been enhanced to
3*390MW.
Feasibility Report has been
Zhanjiang Aoli Oil
183,370.00 submitted to the State Nil
Electic Power Plant
Department for approval.
Guizhou Pannan The #1 generator will be
Electric Power 62,420.00 put into trial-operation Nil
Plant before the end of 2005.
Shibei Mountain 69,510.00 Completed public bidding Nil
Wind Power Project and some construction
work.
Huilai Electric 108,120.00 Established project Nil
Power Plant company and started
prophase preparation.
Expansion project 2,030.00 Starting prophase Nil
of Meixian Electric preparation.
11
Power Plant
Maoming Bohe 1,300.00 Starting prophase Nil
Electric Power preparation.
Plant
Desulfuration 224,890.00 The #5 generator group Nil
project of Power desulfuration project has
Plant been put into operation;
the rest generator groups’
desulfuration projects are
well progress as
scheduled.
Total 1,423, 470.00 - -
6.14 Board of Directors’explanation on the qualified audit opinion of auditors.
Applicable √ Not applicable
6.15 Board of Directors’business plan for the new year(if any)
Applicable √ Not applicable
Profit forecast of 2005(if any)
Applicable √ Not applicable
6.16 Profit appropriation or capital surplus transfer plan proposed by the Board of Directors
Applicable √ Not applicable
According to the operation result of 2004 and the future requirement of the
company developement, the Board of Directors proposed following Profit
Appropriation and Dividend Distribution Plan of 2004:
The Company will set aside 10% of the net profit amounting to approximately
RMB 939,674,100 to statutory surplus reserve totalling approximately RMB
93,944,710; 25% totalling approximately RMB 234,918,500 to discretionary
surplus reserve and 5% totalling approximately RMB 46,983,700 million to
statutory public welfare fund. The distributable reserve for 2004 is approximately
RMB 563,804,500. Plus retained earning of RMB 230,419,400 brought forward
from last year, the total distributable reserve for 2004 is RMB
794,223,900(According to the audit result of PricewaterhouseCoopers, the total
distributable reserve for 2004 is RMB 765,496,400) . Board of Directors proposed
the following plan for dividends: RMB 0.18(tax inclusive) per share for A shares
and RMB 0.18 per share for B shares.
Although the Company made profit during the reporting period, it has not issued dividend
distribution plan yet.
Applicable √ Not applicable
Chapter 7 Significant Events
7.1 Acquisition of assets
Applicable √ Not applicable
7.2 Sales of assets
12
Applicable √ Not applicable
7.3 Significant guarantee
√ Applicable Not applicable
Unit: RMB ‘ 000
Guarant e Guarantee
Guarantee Guarantee Guarantee Guarante Guarantee e for related
d object day amount e period complete party(Y/N)
category d(Y/N)
1 January
st
Zhanjiang 1 Jan Normal 2002- 20
Electric 2002 1,500,000 guarantee August 2006 N N
Total incurred guarantee amount 412,000
Total residual guarantee amount 263,000
Including: total residual related party
-
guarantee amount
Total incurred guarantee amount
412,000
offered to subsidiary of listed company
Total residual guarantee amount
263,000
offered to subsidiary of listed company
Total amount of illegal guarantee -
Percentage of guarantee amount to
3.24%
net asset (%)
7.4 Capital transactions of related parties
7.4.1 Purchase and Sales to Related Parties
Applicable √ Not applicable
Unit: RMB’
000
Related Sales and service to related Purchase and service from
parties parties related parties
Amount % Amount %
Guangdong 0.00 0.00% 3,196,255.9 77.55
Electric Fuel
Co Ltd
Maoming 0.00 0.00% 26,068.7 100.00
Thermal
Power
Shaoguan 0.00 0.00% 297,274.1 7.21
Electric
Power Plant
Shaoguan 0.00 0.00% 28,472.7 85.21
Electric
Power Plant
Total 0.00 0.00% 3,548, 071.4 84.86
7.4.2 Amount due to and Amount due from related parties
Applicable √ Not applicable
13
7.5 Entrust financial management
Applicable √ Not applicable
7.6 Information of the commitments
√ Applicable Not applicable
Maoming Ruineng, a subsidiary of the Company, entered into a long-term loan contract with
Shanghai Pudong Development Bank Guangzhou Branch for an amount of RMB 650 million
on 1 March 2002. The Company issued a supporting letter for the loan and committed as
follows: (1) Unless written consent by the creditor, the Company shall maintain its 51% equity
interest in Maoming Ruineng. Before the rescission day, the disposition of the relevant equity
interests should obtain the written consent by the creditor. (2) The Company was forbidden
from any mortgage, pledge, retain or other guarantee on the direct or indirect equity interests
held in Maoming Ruineng. (3) Except for requirement by law or regulation, the Company was
forbidden from modifying the Articles of Association of Maoming Ruineng without written
consent by the creditor. The balance of borrowings is RMB 483 million as at 31 December
2004.
7.7 Significant litigation or arbitration
Applicable √ Not applicable
7.8 Information about the independent directors’work
Name of Number of Number of Number of Number Note
Independent meetings meetings meetings of
Directors should be were consigned absence
attended attended attended
Wang Jun 5 3 1 1
Zhang Zhiyue 5 5 0 0
Song Xianzhong 5 5 0 0
Cheng Xinxin 5 2 3 0
Zhu Baohe 5 3 2 0
Objection raised by independent directors
Applicable √ Not applicable
Chapter 8 Report of the Supervisory Committee
Applicable √ Not applicable
(1) Summary of the Supervisory Committee’
s work done in 2004
In 2004, the Supervisors attended five meetings of the Board of Directors, the 2003
annual General Shareholders’Meetings, and three extraordinary General Shareholders’
Meetings of 2004. Details are as follows:
The Supervisory Committee convened its first meeting of year 2004 on 8 April 2004 in
14
Shenzhen. The meeting has passed The Supervisory Committee’ s Annual Working
Report, The Company’ s Annual Report and Extracts of Annual Report of 2003, the
Proposal on Amendments of the Company’ s Article of Associations, the Proposal on the
Increase of Investment in Guangdong Yudean Holding Western Investment Co., Ltd.
(“Yudean Western”).
The Supervisory Committee convened its second meeting of year 2004 on 16 July 2004
in Guangzhou, and reviewed and approved the proposal on establishing Maoming
Zhenneng Thermal Power Ltd., Reviewed and approved the proposal on office renting in
Yudean Park.
The Supervisory Committee held its third meeting of year 2004 on 29 October 2004 in
Guangzhou, and reviewed and approved the proposal on establishing Guangdong
Yudean Jinghai Electric Power Plant; reviewed and approved the proposal on increasing
the equity proportion of the Company in Shenzhen Guangqian Ltd; Reviewed and
approved the proposal of Ruineng Ltd on purchasing fuel; Reviewed and approved the
proposal of Zhanjiang Ltd on purchasing fuel; Reviewed and approved the proposal of
Shaoguan Electric Power Plant on common production expenses apportionment;
Reviewed and approved the proposal of Shaoguan Electric Power Plant on renting Long
Huang Chong Ash Ground; Reviewed and approved the proposal on repayment of
capital occupancy fees to Yudean Group.
The Supervisors have assessed and monitored the operation of the Company
during all the above meetings and considered the control system of the
Company was efficient and the operation of the Company was prudent and
compliant with relevant laws and regulations.
In addition, the supervisors have enhanced the control on the daily operation by
the monitoring control and the internal audit. They have enhanced the
monitoring and supervision on the power of the senior management by attending
the general meeting of the management and performing the audit procedures
when there was resignation of the senior management.
(2) Independent Opinion from the Supervisory Committee
i. In accordance with relevant laws and regulations, as well as the Articles of
Association, the Supervisory Committee exerted supervisions on the
convening procedures and resolutions of Board of Directors’meetings and
shareholders’meetings, the Board of Director’ s execution for the resolutions
passed by shareholders’meetings, the performance of the Company’ s senior
management, and the management system of the Company. The
Supervisory Committee is of the opinion that during the reporting period, the
operation of the Company and its decision-making procedures were noted
legally, the system of internal controls was improved, and no illegal or
improper activities in violation of the Company’
s Articles of Association and
the interests of the Company and the shareholders by the Directors or
General Manager were noted.
ii In the Supervisory Committee’ s opinion, the auditor’ s reports with unqualified
opinion issued by Pan-China Certified Public Accountants and
PricewaterhouseCoopers Zhong Tian CPAs Co., Ltd. are true and fair, while
the financial statements are a true reflection of the Company’ s financial status
and operating results
15
iii For last 3 years, the Company did not have any other capital proceeding
events.
iv The Company had no significant acquisition or sale of assets in the reporting
period.
v The Supervisory Committee is of the opinion that related party transactions
were conducted fairly and reasonably in the reporting period, the decision-
making and information disclosure procedures was standardized, therefore,
no activities that impair the interest of the listed company were incurred.
(3) Assessment on the Company’
s operation and financial position
In 2004, the Group’ s total electricity generation volume amounted to
21,887 million KWH, achieving 101.72% of the planned annual power
generation of 21,517 million KWH, and an increase of 14.85% as
compared to 19,057 million KWH in 2003. According to the audit report
issued by Pan-China Certified Public Accountants Co Ltd., the Group’ s
total assets amounted to RMB13.304 billion in 2004, the total sales
amounted to RMB 7.151 billion. The net profit was RMB 0.948 billion.
Earnings per share was RMB 0.357. The Company has got a satisfactory
operating result in current year.
Chapter9:Financial Statement
9.1 Audit opinion:
The financial statements of 2004 has been audited by PricewaterhouseCoppers Zhong
Tian CPAs Co., Ltd, and unqualified opinion was expressed in the international
auditor’
s report
9.2 Consolidated income statement ,consolidated balance sheet, and consolidated cash flow
statement
16
9.2.1 Balance Sheet
2004 2003
(As restated)
ASSETS
Non-current assets
Property, plant and equipment 8,407,240 7,576,065
Land use rights 310,793 316,564
Intangible assets 303,053 347,594
Investments in associates 1,240,671 257,101
Loan receivables 38,800 76,115
Available-for-sale investments 75,502 76,982
Prepayments for investment in subsidiary 108,120 -
Deferred tax assets 32,171 35,972
Deferred staff costs 51,091 61,310
Long-term prepayments for coal purchases 345,000 180,000
10,912,441 8,927,703
Current assets
Materials and supplies 417,792 219,151
Trade receivables 1,064,398 835,331
Prepayments and other receivables 38,570 33,719
Due from related companies 32,662 22,540
Short-term bank deposits 270,000 314,845
Cash and cash equivalents 807,645 2,194,654
2,631,067 3,620,240
Total assets 13,543,508 12,547,943
EQUITY AND LIABILITIES
Capital and reserves
Share capital 2,659,404 2,659,404
Reserves 5,506,571 5,234,692
8,165,975 7,894,096
Minority interests 1,996,548 1,805,044
Non-current liabilities
Borrowings 1,504,740 1,473,780
Early retirement obligation 65,120 77,031
1,569,860 1,550,811
Current liabilities
Trade payables 55,079 45,698
Borrowings 539,040 283,360
Taxes payable 306,101 301,945
Other payables and accruals 241,171 275,218
Due to related companies 669,734 391,771
1,811,125 1,297,992
Total equity and liabilities 13,543,508 12,547,943
9.2.2 Income statement
17
2004 2003
(As restated)
Operating revenue, net 7,115,657 5,996,285
Operating costs:
Fuel (3,712,016) (2,269,656)
Repair and maintenance (329,764) (332,659)
Depreciation (717,610) (686,638)
Staff costs (369,316) (459,378)
Administrative expenses (216,468) (194,402)
Others (108,491) (40,382)
Total operating costs (5,453,665) (3,983,115)
Profit from operations 1,661,992 2,013,170
Other income, net 56,633 24,131
Finance costs, net (102,486) (103,966)
Share of results of associates before tax 338 1,492
Profit before tax 1,616,477 1,934,827
Income tax expense (466,008) (594,028)
Profit after tax 1,150,469 1,340,799
Minority interests (213,739) (213,437)
Net profit 936,730 1,127,362
Earnings per share
- Basic Rmb0.35 Rmb0.42
- Diluted N/A N/A
9.2.3 Cash flow statement
2004 2003
Cash flows from operating activities:
Cash generat ed from operations 2,195,007 2,749,255
Interest paid (102,486) (103,966)
18
Income tax paid (481,713) (636,198)
Net cash from operating activities 1,610,808 2,009,091
Cash flows from investing activities:
Proceeds from disposal of property, plant and
equipment 574 -
Purchases of property, plant and equipment (1,510,084) (847,870)
Purchases of intangible assets (5,488) -
Purchases of land use rights (3,189) (14,990)
Interest received 32,360 29,257
Investment in associates (985,650) (243,460)
Prepayments for investment in subsidiary (108,120) -
Dividends received from associates 2,215 2,095
Dividends received from available-for-sale investments 4,966 3,983
Loans to associates made (37,447) (68,479)
Loan repayments received 74,762 1,686
Net cash used in investing activities (2,535,101) (1,137,778)
Cash flows from financing activities:
Proceeds from /(repayments of) borrowings 286,640 (346,360)
Dividends paid to group shareholders (664,851) (611,663)
Dividends paid to minority shareholders (200,505) (189,169)
Contribution from minority shareholders 116,000 213,987
Net cash used in financing activities (462,716) (933,205)
Net decrease in cash and cash equivalents (1,387,009) (61,892)
Cash and cash equivalents at beginning of year 2,194,654 2,256,546
Cash and cash equivalents at end of year 807,645 2,194,654
9.3 Accounting policies, accounting estimated changes and related impacts
Applicable √ Not applicable
9.4 The details of the important retrospective accounting adjustment.
√ Applicable Not applicable
1 The reasons and explanation for the adjustments.
Being approved by the Fourth Board of Directors on its Eighteenth meeting , the
Company and its subsidiaries performed assets tabulation and verification ,
19
.(1) VAT and other tax receivables (education tax)amounting to RMB 19,073,417.88 made
by Shajiao Power Plant A of the Company in 1994 was identified as uncollectible and
should be written off. This is due to the changes made to the VAT policy which hasn’ t
resolved by Finance and Tax department.
(2) the material loss and fixed assets loss of the Shajiao Power Plant A was RMB
17,159,261.07; The materials loss and fixed assets loss of Zhanjiang Electric Ltd (the
company holds its 76% shares) was RMB 25,191,303.27 and the actual loss of the
company is RMB 19,145,390.49 which is based on the percentage of holding.
In view of all the above loss incurred in the past periods ,according to the related
accounting standard the Company should make the necessary adjustment .
2 Impact on the financial statement due to the adjustment made to accounting errors.
The Company has already made the necessary adjustment for the above accounting
errors
(1) The opening balance of Un-distributed profit for year 2003 reduced
RMB1,9073,417.88, Tax payable increased RMB 18,934,752.85, other payables
increased RMB 138,655.03.
(2) For year 2003 the following accounts have been made adjustment , Impairment for
inventory increased RMB 15,459,569.13 ,Administrative expenses increased RMB
15,459,569.13, impairment for fixed assets increased RMB 26,890,995.2, non-
operating expenses increased 26,890,995.21.
(3) The closing balance of the un-distributed profit decreased RMB 55,378,069.44,
The minority interest decreased RMB 6,045,912.78.
9.5 The detailed explanation regarding to changes for the scope of consolidation of the
financial statement compared to the latest annual report
20