武锅B退(200770)武锅B2003年年度报告(英文版)
忍一时风平浪静 上传于 2004-04-01 06:00
Stock code: 200770 Short form of Stock: Wuguo B
WUHAN BOILER COMPANY LIMITED
ANNUAL REPORT 2003
Disclosing Newspaper: Securities Times and Ta Kung Pao
Disclosing Date: Apr. 1, 2004
Contents
Ⅰ. Important Notes--------------------------------------------------------------------------------------------
Ⅱ. Company Profile--------------------------------------------------------------------------------------------
Ⅲ. Summary of Accounting Highlight and Business Highlight---------------------------------------
Ⅳ. Changes in Share Capital and Particulars about Shareholders----------------------------------
Ⅴ. Particulars about Directors, Supervisors and Senior Executives and Employees-------------
Ⅵ. Administrative Structure---------------------------------------------------------------------------------
Ⅶ. Brief Introduction to the Shareholders’ General Meeting ----------------------------------------
Ⅷ. Report of the Board of Directors -----------------------------------------------------------------------
Ⅸ. Report of the Supervisory Committee------------------------------------------------------------------
Ⅹ. Significant Events------------------------------------------------------------------------------------------
Ⅺ. Financial Report--------------------------------------------------------------------------------------------
Ⅻ. Documents for Reference---------------------------------------------------------------------------------
SECTION I. IMPORTANT NOTES
The Board of Directors of Wuhan Boiler Co., Ltd. (hereinafter referred to as the
Company) and its directors individually and collectively accept responsibility for the
correctness, accuracy and completeness of the contents of this report and confirm that
there are no material omissions nor errors which would render any statement
misleading.
Wuhan Zhonghuan Certified Public Accountants Ltd. and PricewaterhouseCoopers
Zhongtian Certified Public Accountants Ltd. audited the financial report of the
Company and issued domestic and international unqualified Auditors’ Report for the
Company respectively.
Chairman of the Board of the Company Mr. Chen Bohu, General Manager and
concurrently CFO Mr. Xiang Rongwei and Person in Charge of Accounting Organ
Ms. Qin Shanlan hereby confirm that the Financial Report enclosed in Annual Report
is true and complete.
The business in Chinese Mainland managed by PricewaterhouseCoopers (China)
Certified Public Accountants Ltd. has been uniformly handled by
PricewaterhouseCooper Zhongtian Certified Public Accountants Ltd., thus Auditors’
Report of the Company as at Dec. 31, 2003 was produced by PricewaterhouseCooper
Zhongtian Certified Public Accountants Ltd..
SECTION II. COMPANY PROFILE
1. Legal Name of the Company
In Chinese: 武汉锅炉股份有限公司
In English: WUHAN BOILER COMPANY LIMITED
2. Legal Representative: Chen Bohu
3. Secretary of the Board of Directors: Liu Chengxiang
Authorized Representative in Charge of Securities Affairs: Xu Youlan
Contact Address: No. 586, Wuluo Road, Wuhan, Hubei
Contact Tel: (86) 27-87652719
Contact Fax: (86) 27-87655152
E-mail: wbgchw@public.wh.hb.cn
4. Registered Address and Office Address: No. 586, Wuluo Road, Wuhan, Hubei
Post Code: 430070
Internet Web Site: http://www.wbcl.com.cn
E-mail: wbgchw@public.wh.hb.cn
5. Newspapers Chosen for Disclosing the Information of the Company:
Securities Times (Domestic), Ta Kung Pao (Overseas)
Internet Website for Publishing the Annual Report: http://www.cninfo.com.cn
Place Where the Annual Report is Prepared and Placed: Securities Department of
the Company
6. Stock Exchange Listed with: Shenzhen Stock Exchange
Short Form of the Stock: WUGUO – B
Stock Code: 200770
7. Other Information of the Company
Initial registered date: On Apr. 8, 1998, the Company was formally incorporated.
Initial registered place: No. 586, Wuluo Road, Wuhan, Hubei
New registered date: On Nov. 16, 1998, the Company changed its registration with
Hubei Province Administration Bureau of Industry and Commerce as a
Sino-foreign joint stock limited company.
New registered place: No. 586, Wuluo Road, Wuhan, Hubei
Registered number of enterprise legal person’s business license: QGEZ Zi No.:
002591
Registered number of taxation: 420106271756432
The Certified Public Accountants engaged by the Company:
Domestic: Wuhan Zhonghuan Certified Public Accountants
Address: 16/F, Tower B, Wuhan International Mansion
Overseas: PricewaterhouseCoopers Zhongtian Certified Public Accountants Ltd.
Address: 18/F, Yian Plaza, No.33, Jianshe 6th Road, Guangzhou
SECTION III. SUMMARY OF ACCOUNTING HIGHLIGHTS AND
BUSINESS HIGHLIGHTS
(I) Accounting data of the Company as of the year 2003
Unit: In RMB
Total profit 46,693,895.83
Net profit 29,851,616.19
Net profit after deducting non-recurring gains and losses 30,994,425.62
Profit from main operations 182,630,928.64
Other operating profit 3,606,491.58
Operating profit 47,909,504.79
Investment income 484,707.30
Subsidy income 890.35
Net non-operating income/expenses -1,701,206.61
Net cash flow arising from operating activities 119,052,060.66
Net increase/decrease of cash and cash equivalents 43,321,741.42
Note: Item of deducting non-recurring gains and losses and the amount involved (Unit:
In RMB)
Disposal of losses from long-term equity investment, fixed assets, construction in progress, 27,198.96
intangible assets and other long-term assets
Other non-operating income after deducting reserve for devaluation of assets withdrew by -24,474.43
the Company daily based on regulations of Accounting System for Business Enterprise
Other non-operating expenses after deducting reserve for devaluation of assets withdrew 1,167,185.61
by the Company daily based on regulations of Accounting System for Business Enterprise
Reversal of various reserve for devaluation withdrew over the past years -30,101.71
Total 1,139,808.43
The impact on the PRC statutory financial statements adjusted by
PricewaterhouseCooper Zhongtian Certified Public Accountants Ltd. based on
International Accounting Standards (“IAS”) and others are as follows (Dec. 31,
2003):
Net profit Net assets
(RMB’000) (RMB’000)
As reported by PRC statutory financial statements 29,851 545,183
Adjustment based on IAC and others
(1) Writing off long-term investment revaluation - (2,227)
increment
(2) Deferred tax (52) 2,527
(3) Not need pay client’s funds received in advance 1,800 -
(4) Others (143) (633)
As restated after IAS and other adjustments 31,742 544,850
Note: The reason of discrepancy is because it’s unnecessary to pay client’s funds
received in advance.
(II) Financial indexes of the Company over previous three years ended the report
period
1. The following data were calculated and listed based on the consolidated accounting
statement
Unit: RMB
Items 2003 2002 2001
Income from main operations 1,237,739,269.58 630,500,780.63 404,267,135.91
Net profit 29,851,616.19 20,140,959.02 18,010,499.03
Total assets 2,204,893,156.02 1,740,339,336.03 1,276,848,449.24
Shareholders’ equity (excluding
545,183,405.34 523,151,336.56 503,010,377.54
minority interest)
Earnings per share 0.10 0.068 0.061
Earnings per share (calculated based on
0.10 0.068 0.061
monthly weighted average)
Earnings per share after deducting
0.10 0.069 0.051
non-recurring gains and losses
Net assets per share 1.863 1.726 1.694
Net assets per share after adjustment 1.726 1.632 1.6677
Net cash flow per share arising from
0.40 0.53 0.247
operating activities
Return on equity (%) 5.48% 3.93% 3.581%
2. In accordance with Regulations on the Information Disclosure of Companies
Publicly Issuing Shares (No. 9) released by CSRC, the Company’s return on equity
and earning per share as of the year 2003 are calculated based on fully diluted method
and weighted average method are as follows:
Supplemental statement of profit as of report period
Return on equity (%) Earnings per share (RMB)
Profit as of the report period Fully Weighted Fully Weighted
diluted average diluted average
Profit from main operations 33.50 33.94 0.61 0.61
Operating profit 8.79 8.90 0.16 0.16
Net profit 5.48 5.55 0.10 0.10
Net profit after deducting non-recurring
5.68 5.76 0.10 0.10
gains and losses
(III) Particulars about changes in shareholders’ equity and the reasons during the
report period (Unit: RMB)
Share capital Capital reserve Surplus Statutory public Retained Total
Items reserve welfare fund profit shareholders’
equity
Amount at the
297,000,000 149,674,951.34 10,056,052.09 10,056,052.09 56,364,281.04 523,151,336.57
period-begin
Increase in this report 0 2,575,452.59 3,572,712.86 3,572,712.86 29,854,616.19 39,575,494.50
period
Decrease in this report
0 17,540,425.72 17,540,425.72
period
Amount at the
297,000,000 152,250,403.93 13,628,764.95 13,628,764.95 68,675,471.51 545,183,405.34
year-period
Reason for changes Converting
Increase of net
balance of Withdrawal Withdrawal Increase of
profit as of
foreign currency from net profit from net profit profit
report year
capital
SECTION IV. CHANGES IN SHARE CAPITAL AND PARTICULARS ABOUT
SHAREHOLDERS
(I) Changes in Share Capital Unit: Share
Increase / decrease in this time (+ / -)
Before the After the
Rationed Bonus Capitalization of
change Others Subtotal change
share share public reserve
I. Unlisted shares
1. Sponsors’ shares
Including:
State-owned shares
Domestic legal person’s shares 172000000 172000000
Foreign legal person’s shares
Others
2. Raised legal person’s shares
3. Inner employees’ shares
4. Preference shares or others
Total unlisted shares 172000000 172000000
II. Listed shares
1. RMB ordinary shares
2. Domestically listed foreign shares 125000000 125000000
3. Overseas listed foreign shares
4. Others
Total listed shares 125000000 125000000
III. Total shares 297000000 297000000
(II) Issuance and listing of shares
1. On Mar. 20, 1998, the Company placed 125,000,000 domestically listed foreign
shares (B shares) to foreign investors at the issuing price of HKD 1.496 per share. The
shares were listed in Shenzhen Stock Exchange for trade on Apr. 15, 1998 with the
stock code as 200770.
2. In the report period, there are no changes in the total number of share and structure
of share capital of the Company.
3. About profit distribution during the report period
On July 7, 2003, the Company distributed cash dividend to all shareholders at the rate
of RMB 0.35 (tax included) for every 10 shares and amounted to RMB 10.395 million
in total.
(III) About shareholders
1. Ended Dec. 31, 2003, the Company had totally 19,496 shareholders, including 1
sponsor shareholder, namely Wuhan Boiler Group Co., Ltd; 19,495 shareholders of
domestically listed foreign shares.
2. Particulars about shares held by the principal shareholders
Ended Dec. 31, 2003, the top ten shareholders holding shares of the Company are as
follows:
Shares held at Increase/ Proportion
Pledged or
No. Name of shareholders the period-end decrease in total Type of share
frozen
(share) (+,-) shares (%)
1 WUHAN BOILER GROUP CO., 172,000,000 0 57.9 No Domestic legal person’s
LTD share
2 WANG JIA YI 2,230,000 2,230,000 0.75 Unknown Circulation share (B-Share)
3 GT PRC FUND 1,789,491 1,789,491 0.60 Unknown Circulation share (B-Share)
4 SHANGHAI (HK) WANGUO 1,133,900 1,133,900 0.38 Unknown
Circulation share (B-Share)
SECURITES
5 TONGCHENG INVESTMENT 1,051,562 1,051,562 0.35 Unknown
Circulation share (B-Share)
CO., LTD
6 CHEN QIAN FEN 625,800 3100 0.21 Unknown Circulation share (B-Share)
7 DBS VICKERS (HONGKONG) Unknown
619,400 619,400 0.21 Circulation share (B-Share)
LTD A/C CLIENTS
8 BEST RELIANCE 545,800 -90,800 0.18 Unknown
Circulation share (B-Share)
INVESTMENTS LTD
9 WANG YAN GUANG 450,000 0 0.15 Unknown Circulation share (B-Share)
10 ZHU RU BO 439,481 439,481 0.15 Unknown Circulation share (B-Share)
11 CUI KAI 393,200 10,445 0.13 Unknown Circulation share (B-Share)
Note: On Oct. 16, 2003, Shanghai Municipal Higher People’s Court unfrozen 91.4006
million domestic legal person’s shares (Wuguo B) of the Company held by Wuhan
Boiler Group Co., Ltd..
Among the top ten shareholders of the Company, Wuhan Boiler Group Co., Ltd., the
first largest shareholder of the Company, with holding non-circulation shares, and
shares held by it remained unchanged in the report period; the rest nine shareholders,
social public shareholders, held circulation shares (B shares), and the change of shares
held by them was due to the transaction of the Company’s shares in the second market
in the report period.
Among the top ten shareholders of the Company, there exists no association
relationship between Wuhan Boiler Group Co., Ltd. and the other shareholders of
circulation share, and it doesn’t belong to the consistent actionist regulated by the
Management Regulation of Information Disclosure on Change of Share Holding for
Listed Companies with the other shareholders. The Company is not aware of their
associated relationship among the other shareholders of circulation share, whether
belongs to the consistent actionist.
3. The holding shareholder
Wuhan Boiler Group Co., Ltd. (“the Group Company”) is the holding shareholder of
the Company, as well as the only shareholder holding over 10% of total shares of the
Company. Ended Dec. 31, 2003, the Group Company held 172 million shares of the
Company, taking 57.9% of total shares.
The Group Company was founded on Aug. 8, 1995, whose legal representative is Mr.
Huang Jiang; registered capital is RMB 90.596 million; registered number of
enterprise legal person’s business license: 4201001100902; registered place: No. 586
of Wuluo Road, Wuhan, Hubei; business scope: invest and operate the state assets
based on the authorization for operation and management; development, design and
whole set installing of boiler, pressure vessels and related mechanical and electrical
products, and the import and export businesses subject to state for approval; truck
transportation; (including the business scope of the subsidiaries) (For the projects as
specified by state, the Company can only do the businesses subject to the
authorization).
Wuhan Boiler Group Co., Ltd., the state-owned sole corporation, is wholly-owned
subsidiary company of Wuhan Municipal State-owned Assets Supervisory
Administration Committee, which took the capital operating and assets management
as its primary task.
SECTION V. PARTICULARS ABOUT DIRECTORS, SUPERVISORS,
SENIOR EXECUTIVES AND EMPLOYEES
(I) Basic information of directors, supervisors and senior executives
1. Particulars about Directors
Holding share (share)
Name Gender Age Title Office term
Period-begin Period-end
Chen Bohu Male 40 Chairman of the Board Apr. 2001-Apr. 2004 0 0
Xiang Rongwei Male 50 Director Apr. 2001-Apr. 2004 0 0
Li Jun Male 45 Director Apr. 2001-Apr. 2004 0 0
Chen Helin Male 54 Director Apr. 2001-Apr. 2004 0 0
Liu Chengxiang Male 55 Director Apr. 2001-Apr. 2004 0 0
Jin Taozhi Female 54 Director Apr. 2001-Apr. 2004 0 0
Wang Zongjun Male 40 Independent Director Apr. 2001-Apr. 2004 0 0
Zhou Maorong Male 58 Independent Director Apr. 2001-Apr. 2004 0 0
Li Donghui Male 36 Independent Director Apr. 2001-Apr. 2004 0 0
2. Particulars about supervisors
Holding share (share)
Title Office term
Name Gender Age Period-begin Period-end
Zhang Haiqing Male 54 Convener Apr. 2001-Apr. 2004 0 0
Zeng Xianping Male 54 Supervisor Apr. 2001-Apr. 2004 0 0
Wang Haisu Male 49 Supervisor Apr. 2001-Apr. 2004 0 0
(3) Particulars about senior executives
Holding share (share)
Name Gender Age Title Office term
Period-begin Period-end
Xiang Rongwei Male 50 General Manager Apr. 2001-Apr. 2004 0 0
Bai Xixin Male 40 Deputy General Manager Apr. 2001-Apr. 2004 0 0
Hua Lixin Male 39 Deputy General Manager Apr. 2001-Apr. 2004 0 0
Jin Zhicheng Male 44 Deputy General Manager Apr. 2001-Apr. 2004 0 0
Pei Hanhua Male 44 Deputy General Manager Apr. 2001-Apr. 2004 0 0
Liu Chengxiang Male 55 Secretary of the Board Apr. 2001-Apr. 2004 0 0
(4) Notes:
1. Directors, supervisors and senior executives of the Company didn’t hold the share
of the Company.
2. The holding shareholder of the Company is Wuhan Boiler Group Co., Ltd..
Supervisor of the Company Mr. Zeng Xianping took the post of deputy chief
accountant of Wuhan Boiler Group Co., Ltd.. The other directors, supervisors and
senior executives of the Company had no position in the Shareholding Company.
(II) Particulars about the annual payment received by directors, supervisors and senior
executives
1.The Board of Directors determined the payment of directors, supervisors and senior
executives based on the wage distribution system and the merit system of economic
duty. In 2003, the Company implemented wage distribution system based on the
framework wage distribution system taking position and skill wage as main basis; the
monthly bonus was determined according to the merit system of economic duty and
the completion of various economic indexes and technical targets monthly, and the
annual bonus was determined based on the completion of various economic indexes
and technical targets and major work yearly.
2. The total amount and range of annual payment
There were 11 directors, supervisors and senior executives drew the annual payment
from the Company, and the total annual payment drew by them was RMB 457,000.
The total payment of the top three directors drawing the highest payment was RMB
152,000, and the total payment of the top three senior executives drawing the highest
payment was RMB 132,000.
The range of annual salary: RMB 50,000 to RMB 60,000 2 persons
RMB 40,000 to RMB 50,000 2 persons
RMB 25,000 to RMB 40,000 7 persons
3. Directors, supervisors and senior executives received no pay from the Company
Independent Director: Wang Zongjun, Zhou Maorong and Li Donghui
Supervisor: Wang Haili and Zeng Xianping
(III) Particulars about change in directors, supervisor and senior executives in the
report period
In the report period, directors, supervisors and senior executives of the Company
remained unchanged.
(IV) About employees
The Company had totally 2761 employees at the end of the report period; the specific
information is as follows:
Profession/occupation composition:
Items Number of person Proportion (%)
Production personnel 1812 65.63
Sales personnel 36 1.30
Technical personnel 356 12.89
Financial personnel 43 1.56
Administration personnel 514 18.62
Total 2761 100
Education Background:
Items Number of person Proportion (%)
Undergraduate or above 294 10.65
3-year regular college graduate 654 23.69
Senior high school (including technical 1337 48.42
secondary school and technical school)
Junior high school or lower 476 17.24
Total 2761 100
Note: At present, the Company had no retiree. The decrease of employees is due to
the expiration of employee’s labor contract.
SECTION VI. COMPANY ADMINISTRATION STRUCTURE
(I) Company Administration
Strictly according to Company Law, Securities Law, Rules of Listing Share in
Shenzhen Stock Exchange, Administration Rules of Listed Companies and other
relevant laws and regulations, the Company perfected consistently legal person
administration structure of the Company and standardized the Company’s operation.
In the report period, according to the documents on Propelling Listed Companies to
Strengthen the Management Work of Investor’s Relationship promulgated by CSRC,
the Company formed the Management Regulation of Investor’s Relationship of
Wuhan Boiler Company Limited, open the topic on the management of investor’s
relationship at the website of the Company, reinforced the communications with
investors and potential investors, further improved the Company’s administration.
(II) Implementation of duties of independent directors
In the report period, the Company has 3 independent directors in accordance with the
requirement of Guide Opinion on Establishing Modern Enterprise System in Listed
Companies promulgated by CSRC. The independent directors of the Company
implemented patiently their duties, checked patiently the investment items and
significant events examined by the Board of Directors, consulted and heard actively
the opinions of the directors, supervisors and senior executives, expressed
independent opinions in the meetings of the Board of Directors and performed a good
and active function in the scientific decision-making of the Board of the Company.
(III) Separation from the holding shareholder in personal, assets, finance, organization
and business.
The Company has independent personal, finance, organization and business and
complete assets compared with the holding shareholder, Wuhan Boiler Group Co., Ltd.
The Company conducted settlement and undertook responsibilities and risks
independently.
In respect of personal, the Company established independent labor, personal and
salary management system. Senior executives of the Company had full time jobs and
received salaries in the Company and there existed no part-time job in the control
shareholder. Appointing and removing of personal was conducted strictly according to
the regulations of Company Law and Articles of Association.
In respect of assets, the relationship of property right between the Company and the
control shareholders is clear and there existed no occupation by control shareholder in
terms of assets, capital and other resources.
In respect of finance, the Company established independent financing and accounting
department and financial settlement system and financial management system, made
financing decision independently, conducted upright management of the subsidiaries’
financing according to the requirement of strict accounting system of listed companies.
The Company had independent bank account and paid tax independently according to
law.
In respect of organization, the establishment of organization was independent, integral,
and the Company possessed the good efficiency and mechanism of operation; the
duties of every organization were clear; the establishment and operation of
administration structure of legal person was strictly in accordance with Articles of
Association; the production operation and the administration management was
completely separate from the holding shareholders. The Company has established
organization in accordance with the demand of self-development.
In respect of business, the Company has independent, integral business and the ability
of self-operation. The Company has independent systems of purchase, sale and
production, and can complete purchase, production, and sale through our own system
of purchase, production and sale. There is no competition relationship in the same
industry between the Company and the holding shareholder.
(IV) Evaluation and encouragement mechanism of senior executives
For the purpose of long-term development, the Company established the mechanism
of evaluation for senior executives as far as 2000 and principally evaluated the duties’
implementation and achievement of operation and management. In 2003, salary and
implementation encouragement for the senior executives will be realized in terms of
the evaluation standard based on the economic benefits of the Company and the
accomplishment of the evaluating indexes.
SECTION VII. BRIEF INTRODUCTION OF SHAREHOLDERS’ GENERAL
MEETING
(I) Notification, convening and holding of the Shareholders’ General Meeting
In the report period, the Company held two shareholder’s general meetings,
composing of an extraordinary shareholder’s general meeting and the annual
shareholder’ s general meeting. The names, notification, convening, holding,
resolutions and information disclosure of the two shareholder’s general meetings were
summarized as follows:
1. 2003 1st Extraordinary Shareholder’s General Meeting
The Company held 1st Extraordinary Shareholder’s General Meeting 2003 in the
meeting room of the Company on Jan. 10, 2003. Total 2 shareholders and proxies
attended the meeting, representing 172,000,000 state-owned legal person shares
(domestic shares) and 5,000 B shares in circulation (foreign shares), taking 57.92% of
the company's total share capital, which was in conformity with the requirements of
the PRC Company Law and Articles of Association. The meeting was presided by
Chairman of the Board, Mr. Chen Bohu and all directors attended the meeting. The
meeting formed the following resolutions by signed votes.
(1) Examined and approved the Proposal on Prolonging Another Year Period of
Validity of the Proposal on Application for issuing additional RMB Common Share to
Public approved at 2001 Annual Shareholders’ General Meeting on the Basis of the
Former Half-year Period (since the Approval Date at the 2001 Annual Shareholders’
General Meeting). The voting result was: 172,000,000 state-owned legal person
shares and 5,000 B-shares agreed, taking 100% of the total shares of presenting shares
in Shareholder’s General Meeting; 0 share opposed; 0 share waived.
The Extraordinary Shareholders’ General Meeting was witnessed and issued legal
opinion file by Lawyer Peng Bo of Hubei Tianyuan Brother Law Firm who
considered that the procedure of convening and holding was in conformity with the
regulations of Company Law, Articles of Association and Standard Opinion of the
Shareholders’ General Meeting of Listed Companies. The said public notice was
published in Securities Times and Ta Kung Pao dated Jan. 11, 2003.
2. Annual Shareholders’ General Meeting 2002
The Company held Annual Shareholder’s General Meeting 2002 on May 16, 2003.
The Public Notice about convening time, place, examining issues and other issues of
the meeting was published in Securities Times and Ta kung Pao on May 17, 2003.
Annual Shareholders’ General Meeting 2002 was held in the meeting room of the
Company. Total 1 shareholder and proxy attended the meeting, representing
172,000,000 state-owned legal person shares (domestic shares), taking 57.92% of the
company's total share capital, which was in conformity with the Company Law and
Articles of Association of the Company. The meeting was presided by Chairman of
the Board, Mr. Chen Bohu and all directors attended the meeting. The meeting formed
the following resolutions by signed votes.
1. Examined and approved 2002 Annual Report and its Summary;
2. Examined and approved 2002 Work Report of the Board of Directors;
3. Examined and approved 2002 Work Report of the Supervisory Committee;
4. Examined and approved 2002 Financial Report;
5. Examined and approved 2002 Profit Distribution Proposal;
6. Examined and approved 2003 Profit Distribution Policy;
7. Examined and approved the Amendment of the Articles of Association of Wuhan
Boiler Company Limited by special resolution;
8. Examined and approved Rules of Procedure of the Special Committee of the Board;
9. Examined and approved Detail Rules of Work of the Strategic Committee of the
Board;
10. Examined and approved Detail Rules of Work of the Remuneration Committee of
the Board;
11. Examined and approved Detail Rules of Work of the Nomination Committee of
the Board;
12. Examined and approved Detail Rules of Work of the Audit Committee of the
Board;
13. Examined and approved Proposal on Reengaging Wuhan Zhonghuan Certified
Public Accountants Co., Ltd. and PricewaterhouseCoopers (China) Certified Public
Accountants as the Audit Organization of the Company in 2003 and their Reward;.
The said Shareholders’ General Meeting was witnessed and issued legal opinion file
by Lawyer Peng Bo of Hubei Tianyuan Brother Law Firm who considered that the
procedure of convening and holding was in conformity with the regulations of
Company Law, Articles of Association and Standard Opinion of the Shareholders’
General Meeting of Listed Companies.
(II) Election and change of the directors and supervisors of the Company
In the report period, 9 directors and 3 supervisors of the Company remained
unchanged.
Section VIII. Report of the Board of Directors
2003 was the year that the Company has made favorable achievements in production,
sales, profit and development since the Company got listed in 1998. Along with the
increase of growth speed of the domestic power, the Company actively grasped the
opportunity and occupied market and won biggish market share. According to the
guidance idea of Exploiting Internal Potential and Expending Externally, the
Company carefully organized all production tasks and improved labor productivity
gradually, thus the yield of boiler products reached highest record. At the same time,
the Company retained positive and steady work style, strengthened uniform
management of capital, which made the operation of the Company in a good order,
put across the operation objects of the whole year and maintained the persistent and
steady development of the Company.
In 2003, the Company gained Certificate of Appointed Demonstration Unit of Credit
System of China Foreign Trade Enterprises in 2003 that was issued collectively by
Ministry of Commerce of the PRC, China Shippers' Association and Credit System
Experts Syndic Committee of China Association of Foreign Economics and Trade
Enterprises; gained certificate of Attestation of Professional Healthy Management
System and Attestation of Environment System that were issued by the Safety
Scientific Technology Research Center of State Administration of Work Safety; And
also gained certificate of Hubei Fine Enterprises with Foreign investments issued by
Hubei People’s Government.
II. Operation of the Company
(1) Scope of main operations and its operating status
The Company is mainly engaged in the development, production and sales of power
station boilers, special boilers, desulfuration equipments and other pressure vessels as
well as auxiliary equipments.
In the report period, under the correct decision-making of the Board of Directors and
the collective efforts of the whole employees, the Company realized an income from
principle business of RMB 1,237,739,269.58, an increase of 96.31% compared with
the previous year, a profit from main operations of RMB 182,630,928.64, an increase
of 35.30% compared with the last year and a net profit of RMB 29,851,616.19, an
increase of 48.21% compared with the last year.
1. Distribution of the main operations classified according to industry:
Industry Income from main operations Profit from main operations
Machinery Manufacturing RMB 1,237,739,269.58 RMB 182,630,928.64
The Company belongs to the industry of machinery manufacturing that provides
special equipments for energy and environmental industries.
2. Distribution of main operations classified according to area:
Area Income from main Proportion in Profit from main Proportion in
operations income from main operations profit from
operations main operations
North area RMB 920,169,830.22 74.34% RMB 142,222,505.41 77.87%
South area RMB 317,569,439.36 25.66% RMB 40,408,423.23 22.13%
Total RMB 1,237,739,269.58 100% RMB 182,630,928.64 100%
3. Distribution of main operations classified according to product:
Product Income from main Proportion in Profit from main Proportion in
operations income from main operations profit from
operations main operations
Boiler RMB 1,237,739,269.58 100% RMB 182,630,928.64 100%
4. Briefs about main products:
Product Market share Sales income Sales cost Gross profit rate
Boiler 18% RMB 1,237,739,269.58 RMB 1,055,108,340.94 14.94%
(2) Operation and achievement of major holding companies and share-holding
companies
In the report period, the Company totally had three holding companies, namely
Wuhan Special Boiler Whole Set Equipment Co., Ltd. (hereinafter referred to as
“Special Boiler Company), Wuhan Lanxiang Energy and Environmental Technology
Co., Ltd. (hereinafter referred to as “Lanxiang Company”), and Wuhan Wuguo Zhixin
Environmental Equipment Manufacture Co., Ltd. (hereinafter referred to as “Zhixin
Company”). The basic situation and operating achievement of the said three holding
companies was as follows:
1.Special Boiler Company
Special Boiler Company was established on Jan.3, 1991. In Apr. 2001, the Company
purchased 90% of this company’s equity at the price of RMB 10.51 million. The
register code is 4201001102649; the register capital is RMB 11.68 million. The
business scope of this company includes: contract of various projects and sales of
whole set equipments and auxiliary equipments of various boilers. In the report period,
this company realized income from main operations of RMB 66.11 million with the
net profit of RMB 1.60 million. Ended the report period, the total amount of assets of
this company was RMB 105.80 million and net assets RMB 13.55 million.
2.Lanxiang Company
This company was established on Jun. 4, 2002 and the Company holds 70% of its
equity. This company’s register code is 4201001102912 with its registered capital of
RMB 20 million. The business scope of this company includes: technology research,
design, technology consultation and technology service of boilers, energy and
environmental protection products, steel structure, heat energy products and its
auxiliary equipments, sales of development products and contract and technology
service (The special-purpose projects of the state is to be operated subject to
examination and approval) of energy projects (non-land-construction projects). In the
report period, Lanxiang Company’s income from main operations was RMB 19.89
million with the net profit of RMB 4.54 million. Ended the report period, the total
amount of assets of this company was RMB 35.07 million, and the net asset was
RMB 25.82 million.
3.Zhixin Company
Zhixin Company was established on Jun.13, 2003. In the report period the Company
invested RMB 5.1 million of its own capital to establish Wuhan Wuguo Zhixin
Environmental Protection Equipment Manufactory Co., Ltd., the Company held 51%
of its equity. This company’s register code is 4201001171169 with its registered
capital of RMB 10 million. The business scope of this company includes: production
and sales of gas combined circulating residual heat boiler, circulating fluidized bed
boiler, alkali reclaim boiler, boiler combustion instruments, boiler components and
environment and energy saving instrument; Steel structure, production and sales of
metal (implement according to the special regulation of China if there is such special
regulation). In the report period, Zhixin Company’s income from main operations was
RMB 7.60 million with the net profit of RMB 0.18 million. Ended the report period,
the total amount of assets of this company was RMB 15.36 million, and the net asset
was RMB 10.18 million.
The Company had no constituent company, share-holding company and other joint
venture companies.
III. Major suppliers and customers
The total purchase amount of the top five suppliers of the Company was RMB
429.577 million, taking 40.55% of the total annual amount of purchase of the
Company and the total sales amount of the top five customers was RMB 524.139
million, taking 42.35% of the total annual amount of sales of the Company.
IV. Problems and difficulties arising from the operation and solutions
At present the domestic power market is in the phase of resuscitating and the market
prospect is very favorable. Due to the increase in the order of the Company, firstly
add up the load of the production capacity and instrument, and add up the pressure of
the products’ production cycle and safety operation of instruments; secondly shortage
of technician meet the requirement of production; thirdly the significant increase in
the price of material, the Company’s costing down plan was effected to certain degree.
Aim at the above mentioned problems and difficulties, the Company adopted
following measures:
1.Strengthen the organization and coordination of the production, make more close
production plan and capital distribution plan, strengthen cooperation between all
departments and production units of products distribution and increase the input and
out put.
2.Strengthen internal management, especially on material purchase, implement
contrasting price purchase, fix the material stock rationally and effectively, strengthen
cost budget analysis and check, increase the use rate of material.
3.Strengthen to train of technician required by production, increase the synthetic
diathesis of the staff and make the human resource structure take to rational and
science.
V. Investment of the Company in the report period
1.In the report period, the Company had no proceeds raised through share offering or
the application of proceeds raised through previous share offering continued to the
report period.
2.Investment of proceeds not raised through share offering
1) In the report period, in order to adapt the change of market and search for long term
development, the Company needs to increase its technique input, optimize industrial
and products’ structure according to the Company’s plan of strategic structure
adjustment,, at the same time build up the Company’s core competition power and
new profit growth point through import technique, self development and research,
market exploitation of high technical and environmental protection new energy
products and based on the idea of developing to large scaled circulating fluidized bed
boiler. After careful research on the technical school of the main circulating fluidized
bed boiler in the scope of the world and combined with the Company’s specialty, the
Company signed with France Alstom Company (ALSTOM-EVT) Agreement on
Certificate, Technique Transfer and Assistance of circulating fluidized bed boiler
which is 220t/h, 410t/h and 135MW, and paid USD 2.05 million (conversion of RMB
16.94 million) for the technique transfer to the technical remise party, transfer scope is
circulating fluidized bed and boiler land, fit to burn soft coal, deficient coal, anthracite,
coal mud, coal waste, oil shale, lignite, wood crapes, evaporated coal mud and
anthracite residua.
2) In the report period, the Company invested and established Wuhan Wuguo Zhixin
Environmental Equipment Manufactory Co., Ltd. with its self-owned capital of RMB
5.1 million. The procedures of commercial and industrial registration and taxation
registration of this company were completed on June 13, 2003 with a registered
capital of RMB 10 million. The registration number of the corporation’s legal
person’s business license was: 4201001171169 and the registration address was: No.
586, Wuluo Road, Wuchang District, Wuhan City. The business scope of this
company is: production and sales of gas combination circulation residual heat boiler,
circulating fluidized bed boiler, alkali reclaim boiler, boiler combustion instruments,
boiler components and environment and energy saving instrument; steel structure and
production and sales of metal (implement according to the special regulation of China
if there is special regulation). The Company held 51% of its equity.
In the report period, the main operation status of Zhixin Company’s was, its income
from main operations was RMB 7.60 million with the net profit of RMB 0.18 million.
Ended the report period, the total amount of assets of this company was RMB 15.36
million, and the net asset was RMB 10.18 million.
VI. Financial position of the Company
Unit: RMB
Items Dec. 31, 2003 Dec. 31, 2002 Increase/decrease (%)
Total assets 2,204,893,156.02 1,740,339,336.03 26.69
Shareholders’ equity 545,183,405.35 523,151,336.56 4.2
In 2003 In 2002 Increase/decrease (%)
Profit from main
182,630,928.64 134,984,482.59 35.30
operations
Net profit 29,851,616.19 20,140,959.02 48.21
Net increase in cash and
43,321,741.42 308,487,057.45 -85.96
cash equivalents
Explanation on reasons of changes in financial position:
1. The increase in total assets was mainly due to the expansion of scale of production
and operation
2. The increase in shareholders’ equity was mainly due to the increase in net profit.
3. The increase in profit from main operations was mainly due to the increase in sales
income.
4. The increase in net profit was mainly due to the increase in sales income and the
control in cost and expenditure.
5. The decrease in net increase in cash and cash equivalents was mainly due to the
increase in volume of purchase order resulting in the increase in advancing in paying
current capital.
VII. Business plan of 2004
The general business thought of the Company in 2004 is, make meeting the
requirement of the market as the core, and strengthen innovation of labor employment
system and distribution system; intensify management of objective cost, technical
innovation and operation; quicken the pace of structure adjustment; strengthen the
culture construction of enterprises focused on executive, push the Company’s
transnormal and consistent development The main measures are:
1.Recognize the position and erect confidence. The domestic economic development
trend forced us to quicken development pace. Act according to the trend is the
enterprise’s strategy, due to the increase of the prosperity index of power industry, the
favorable operation position guarantee the continuous increase of the Company’s sales
income;
2.Intensify the innovation of labor employment and distribution system;
3.Strengthen objective cost management, and other basic management.
4.Raise money through various financing method, satisfy the requirement for fund for
the Company’s general development;
5.Quicken the pace of strategic adjustment of structure;
6.Strengthen the culture construction of enterprises focused on executive; increase the
Company’s core competitive power.
VIII. Routine work of the Board of Directors
1. Holding, resolutions and information disclosure of the meetings of the Board of
Directors in the report period
In the report period, the Board of Directors of the Company totally held 9 meetings
with the details as follows:
1) On Jan. 24, 2003, the 10th Meeting of the 2nd Board of Directors was held in the
method of communication. 9 Directors should be present and actually 9 attended the
Meeting, including 3 independent directors. The members of the Supervisory
Committee and Senior Executives attended the Meeting as nonvoting delegates,
which was in accordance with the regulation of Company Law and Articles of
Association. Chairman of the Board of Directors Mr. Chen Bohu presided at the
Meeting and the following resolution was approved after discussed fully by the
present Directors:
(1) The Correction Report on the Problems Found by Wuhan Securities Regulatory
Office in their Circuit Examination.
The public notice of the resolution of the Meeting was published on Securities Times
and Ta Kung Pao dated Jan. 25, 2003.
2) On Mar. 28, 2003, the 11th Meeting of the 2nd Board of Directors was held in the
Conference Room of the Company. 9 Directors should be present and actually 9
attended the Meeting, including 3 Independent Directors. Members of Supervisory
Committee and senior executives attended the Meeting as nonvoting delegates, which
was in compliance with the regulations of Company Law and Articles of Association.
Chairman of the Board of Directors Mr. Chen Bohu presided at the Meeting and the
following resolutions were examined and approved in the Meeting:
(1) Work Report 2002
(2) Annual Report and its Summary 2002
(3) Work Report 2002 of the Board of Directors
(4) Financial Report 2002
(5) Profit Distribution Preplan 2002
(6) Profit Distribution Policy 2002
(7) The Articles of Association of Wuhan Boiler Company Limited
(8) Rules of Procedure of Special Committee of the Board of Directors
(9) Detailed Rules on work of Strategy Committee of the Board of Directors
(10) Detailed Rules on work of Salary Committee of the Board of Directors
(11) Detailed Rules on work of Nomination Committee of the Board of Directors
(12) Detailed Rules on work of Audit Committee of the Board of Directors
(13) Detailed Rules on the Work of General Manager
(14) Detailed Rules on the work of Secretary of the Board of Directors
(15) Proposal on Remuneration for the Company’s Directors, Supervisors and Senior
Executives in 2002
(16) Proposal on Renewal of Wuhan Zhonghuan Certified Public Accountants Ltd.
and PriceWaterhouseCoopers Certified Public Accountants as Auditors of 2003
and Their Remuneration
(17) Proposal on Requesting of Holding Shareholders’ General Meeting 2002
The public notices of resolutions of the Meeting were published in Securities Times
and Ta Kung Pao dated Apr. 3, 2003.
th nd
3) On April 18, 2003, the 12 Meeting of the 2 Board of Directors was held in the
Conference Room of the Company. 9 Directors should be present and actually 8
attended the Meeting including 2 Independent Directors. One Independent Director
went abroad due to business reasons. Members of Supervisory Committee and senior
executives attended the Meeting as nonvoting delegates, which was in compliance
with the regulations of Company Law and Articles of Association. Chairman of the
Board of Directors Mr. Chen Bohu presided at the Meeting and the following
resolution was examined and approved in the Meeting:
(1) The 1st Quarterly Report and Finance Report of 2003
The public notice of resolution of the Meeting was published in Securities Times and
Ta Kung Pao dated April 21, 2003.
4) On May 28, 2003, the 13th Meeting of 2nd Board of Directors was held in the
Conference Room of the Company. 9 Directors should be present and actually 9
Directors attended the Meeting, including 3 Independent Directors. Members in
Supervisory Committee and senior executives attended the Meeting as nonvoting
delegates, which was in accordance with the regulations of Company Law and
Articles of Association. Chairman of the Board of Directors Mr. Chen Bohu presided
at the Meeting and the following resolution was examined and approved in the
Meeting:
(1) Proposal on investing and establishing Wuhan Wuguo Zhixin Environmental
Equipment Manufacture Co., Ltd. (preparation)
The resolution of the Meeting and relevant materials have been reported to
Management Department of Shenzhen Stock Exchange.
5) The 14th Meeting of the 2nd Board of Directors of the Company was held in the
Conference Room of the Company on Aug. 1, 2003. 9 directors should be present and
actually all of them attended the Meeting, including 3 independent directors. The
members in the Supervisory Committee and senior executives attended the Meeting as
non-voting delegates, in compliance with the provisions in Company Law of the
P.R.C. and the Articles of Association of the Company. The following resolutions
have been considered and passed in the Meeting, presided by Mr. Chen Bohu,
Chairman of the Board:
(1) Semi-annual Report and Financial Report 2003
The resolution of the Board was published on Securities Times and Ta Kung Pao
dated Aug. 6, 2003.
6) The 15th Meeting of the 2nd Board of Directors of the Company was held in the
Conference Room of the Company on Sept. 10, 2003. 9 directors should be present
and actually all of them attended the Meeting, including 3 independent directors. The
members in the Supervisory Committee and senior executives attended the Meeting as
non-voting delegates, in compliance with the provisions in Company Law of the
P.R.C. and the Articles of Association of the Company. The following resolutions
have been considered and passed in the Meeting, presided by Mr. Chen Bohu,
Chairman of the Board:
(1) Proposal on Conducting Capital Lease to China National Foreign Trade Financial
& Leasing Corporation
(2) Proposal on Providing Guarantee for China National Foreign Trade Financial &
Leasing Corporation to Gain Loans from China Merchants Bank Beijing Branch
The resolutions of the Board and their relevant materials have been reported to the
Management Department in Shenzhen Stock Exchange.
7) The 16th Meeting of the 2nd Board of Directors of the Company was held in the
Conference Room of the Company on Oct. 27, 2003. 9 directors should be present
and actually all of them attended the Meeting, including 3 independent directors. The
members in the Supervisory Committee and senior executives attended the Meeting as
non-voting delegates, in compliance with the provisions in Company Law of the
P.R.C. and the Articles of Association of the Company. The following resolutions
have been considered and passed in the Meeting, presided by Mr. Chen Bohu,
Chairman of the Board:
(1) The 3rd Quarterly Report and Financial Report 2003
The resolution of the Board was published on Securities Times and Ta Kung Pao
dated Oct. 29, 2003.
8) The 17th Meeting of the 2nd Board of Directors of the Company was held in the
Conference Room of the Company on Nov. 28, 2003. 9 directors should be present
but actually 6 of them attended the Meeting, since 3 independent directors went out
for business trips. The members in the Supervisory Committee and senior executives
attended the Meeting as non-voting delegates, in compliance with the provisions in
Company Law of the P.R.C. and the Articles of Association of the Company. The
following resolutions have been considered and passed in the Meeting, presided by
Mr. Chen Bohu, Chairman of the Board:
(1) Proposal on Project of Technical Reform in 3# Snake Pipelines and Accessory
Facilities
Explanation: The detailed implementation on the Proposal shall be conducted in 2004.
9) The 18th Meeting of the 2nd Board of Directors of the Company was held in the
Conference Room of the Company on Dec. 2, 2003. 9 directors should be present but
actually 6 of them attended the Meeting, since 3 independent directors went out for
business trips. The members in the Supervisory Committee and senior executives
attended the Meeting as non-voting delegates, in compliance with the provisions in
Company Law of the P.R.C. and the Articles of Association of the Company. The
following resolutions have been considered and passed in the Meeting, presided by
Mr. Chen Bohu, Chairman of the Board:
(1) Proposal on Spreading Introduction and Cooperation of 600MW-graded
Compulsive Circulating Boiler Technology with ALSTORM Powerinc in France
Explanation: The detailed implementation on the Proposal shall be conducted in 2004.
3. Implementation of the Board on the resolutions of the Shareholders’ General
Meeting
In the report period, according to the requirements in relevant laws and regulations, in
compliance with the resolutions and authorization of the Shareholders’ General
Meeting, the Board seriously implemented relevant resolutions passed by the
Shareholders’ General Meeting with details as follows:
1) Organizing to implement profit distribution scheme for 2002. The Company
published Letter on Dividends Distribution of Wuhan Boiler Company Limited on
Securities Times and Ta Kung Pao respectively on June 27, 2003. The scheme was
finished in implementation on July 7, 2003.
2) For the Proposal on Extending the Period of Validity in Proposal on the Company’s
Applying for Additionally Issuing RMB Ordinary Shares through Public Offer in
2001 Passed by the Annual Shareholders’ General Meeting 2001 for Another One
Year from Originally Half a Year Since the Date of Approval by Shareholders’
General Meeting, the said financing plan was still under examination.
IX. The profit distribution scheme and predetermined profit distribution policy for
year 2004
1. Profit distribution scheme for 2003
Audited by Wuhan Zhonghuan Certified Public Accountants Ltd. to the financial
statements of the Company according to Chinese Accounting Standards, the
Company’s net profit was RMB 29,851,616.19 in 2003. Statutory reserve amounting
to RMB 3,572,712.86 and statutory welfare amounting to RMB 3,572,712.86 was
appropriated respectively according to 10% and 10% of the net profit in the year
respectively. The profit available for distribution in the year was RMB 68,675,471.51.
The Company planned to allot cash at the rate of RMB 0.40 for every 10 shares to all
shareholders based on total share capital amounting to 297,000,000 shares on Dec. 31,
2003, which totally amounted to RMB 11,880,000.00, and the balance of retained
earnings was carried forward to the next year for distribution. The Company would
not convert capital reserve into share capital in the year. The said preplan should be
submitted to Annual Shareholders’ General Meeting 2003 for consideration.
2. Predetermined profit distribution policy for 2004
The proportion used for dividends distribution by the Company according to the net
profit realized in 2004 and retained earnings in 2003 was 15%-30%. The profit
distribution scheme for 2004 would be distributed by means of cash dividends.
During the detailed implementation, it should be submitted to Shareholders’ General
Meeting for consideration and approval by the Board of Directors in the form of
distribution preplan. The Board of Directors of the Company reserved the right of
adjusting the said policy according to the Company’s actual situation.
X. Other disclosure events
1. The Company selected Securities Times and Ta Kung Pao as the appointed
newspapers for information disclosure in 2003. In the report period, the appointed
newspapers for information disclosure remained unchanged.
2. Special explanation of certified public accountant on the controlling shareholder
and other related parties
According to the requirements in Circular on Standardizing Listed Companies’
Capital Current with Related Parties, External Guarantees and Other Several
Problems released by CSRC, Wuhan Zhonghuan Certified Public Accountants Ltd.
has presented Special Explanation of Wuhan Boiler Company Limited on the Capital
Occupied by the Controlling Shareholder and Other Related Parties. The accountant
considers: ended Dec. 31, 2003, except for the normal operating capital current
between the Company and its controlling shareholder and other related parties, there
existed no capital of WUGUO B illegally occupied by the controlling shareholder and
other related parties of WUGUO B as stated in the Circular.
3. Special explanations and independent opinions of independent directors on the
accumulative and current external guarantees of the Company
The independent directors consider: ended Dec. 31, 2003, the Company only provided
a guarantee for China National Foreign Trade Financial & Leasing Corporation to
gain loans from China Merchants Bank Beijing Branch. There existed no related
relationships or other relationships between the Company and China National Foreign
Trade Financial & Leasing Corporation. The said loan was that the Company
conducted capital lease to China National Foreign Trade Financial & Leasing
Corporation according to the need for adjusting the strategic structure, and then China
National Foreign Trade Financial & Leasing Corporation got the loan amounting to
RMB 42 million from the bank to purchase and lease a batch of special equipments to
the Company, who paid the rent annually and used the said batch of equipments. The
procedures of examination and approval in the said external guarantee were legal,
which was beneficial for the Company’s future development eventually.
Section IX. Report of the Supervisory Committee
I. Work of the Supervisory Committee in the report period
In 2003, according to Company Law of the P.R.C., Securities Law of the P.R.C. and
Articles of Association of the Company, based on the spirit of being responsible for
all shareholders, the Supervisory Committee of the Company seriously implemented
the duties and exerted the supervising function in compliance with relevant laws and
regulations. In the year, the Supervisory Committee totally held five meetings, which
examined relevant proposals in the annual report and interim report of the Company,
supervised and urged the Board of Directors and the Management to operate
according to laws in order to ensure the normative operation of the Company’s
finance.
II. In the report period, holding, resolutions and information disclosure of the
meetings of the Supervisory Committee
In the report period, the Supervisory Committee of the Company totally held two
meetings with details in name, holding, resolutions and information disclosure of all
meetings as follows:
1. The 7th Meeting of the 2nd Supervisory Committee was held in the Conference
Room of the Company on Mar. 28, 2003. 3 supervisors should be present and actually
all of them attended the Meeting, in compliance with the provisions in Company Law
of the P.R.C. and Articles of Association of the Company. Mr. Zhang Haiqing, the
convener of the Supervisory Committee, presided at the Meeting, in which the
following resolutions have been considered and passed:
(1) Work Report of the Supervisory Committee 2002
(2) Annual Report and its Summary 2002
(3) Financial Report 2002
(4) Profit Distribution Preplan 2002, Profit Distribution Policy 2003, Amending the
Articles of Association of Wuhan Boiler Company Limited, Detailed Rules on Work
of General Manager, Detailed Rules on Work of Secretary of the Board of Directors,
Proposal on Rules of Procedure of Special Committee of the Board of Directors,
Proposal on Detailed Rules on Work of Strategy Committee of the Board of Directors,
Proposal on Detailed Rules on Work of Remuneration and Assessment Committee of
the Board of Directors, Proposal on Detailed Rules on Work of Nominating
Committee of the Board of Directors, Proposal on Detailed Rules on Work of
Auditing Committee of the Board of Directors, Proposal on Continuing to Engage
Wuhan Zhonghuan Certified Public Accountants Ltd. and PricewaterhouseCoopers
Certified Public Accountants as the Company’s Auditors in 2003 and their
Remunerations, Proposal on Annual Remunerations of Directors, Supervisors and
Senior Executives of the Company in 2002 and Proposal on Requesting for Holding
Annual Shareholders’ General Meeting 2002
The resolutions of the Meeting were published on Securities Times and Ta Kung Pao
dated April 3, 2003.
2. The 8th Meeting of the 2nd Supervisory Committee was held in the Conference
Room of the Company on Aug. 1, 2003. 3 supervisors should be present and actually
2 of them attended the Meeting, since one supervisor went abroad due to business, in
compliance with the provisions in Company Law of the P.R.C. and Articles of
Association of the Company. Mr. Zhang Haiqing, the convener of the Supervisory
Committee, presided at the Meeting, in which the following resolutions have been
considered and passed:
(1) Semi-annual Report and Financial Report of the Company 2003
The resolution of the Meeting was Securities Times and Ta Kung Pao dated Aug. 6,
2003.
III. Operation of the Company according to laws
According to relevant laws and regulations of the State, the Supervisory Committee of
the Company supervised the holding procedures and resolutions of the Shareholders’
General Meeting and the Board of Directors, implementations of the Board on
Resolutions of the Shareholders’ General Meeting, duties performance of the senior
executives and the management system of the Company and considered that the
Board of Directors of the Company could conduct normative operations strictly in
accordance with Company Law of the P.R.C., Securities Law of the P.R.C., Listing
Rules, the Articles of Association of the Company and other relevant regulations and
systems in the work in year 2003 with serious and responsible work and scientific and
reasonable operation and decision-making, further improved the interior management
and interior control system and established inner-control mechanism. The Company’s
chairman of the Board, directors, managers and senior executives did not disobey
laws and regulations of the State and the Articles of Association of the Company or
damage the interests of the Company while implementing their duties.
IV. Inspecting the Company’s finance
The Supervisory Committee of the Company conducted regular inspection on the
Company’s financial system and financial status and considered that the Company’s
financial report in 2003 could truly reflect the Company’s financial status and
operating results. The auditing opinions presented by Wuhan Zhonghuan Certified
Public Accountants Ltd. and PricewaterhouseCoopers Certified Public Accountants
have reflected the Company’s financial status and operating results in 2003 truly,
objectively and fairly.
V. Inspecting the use of raised proceeds of the Company
Within the recent three years (including the report period), the Company had no raised
proceeds.
VI. Related transactions on acquisition and sales of assets
In the report period, the Company had no related transaction on acquisition and sales
of assets.
VII. Inspecting the related transactions of the Company
The pricing of the Company’s related transactions was reasonable and fair, not
damaging the interests of the listed company.
SECTION X. SIGNIFICANT EVENTS
I. Significant lawsuits and arbitration
In the report period, the Company has no significant lawsuits and arbitration.
II. Purchase and sale of assets, consolidation and merge of assets
In the report period, the Company has no purchase and sale of assets, consolidation
and merge of assets.
III. Related transactions
1.Relation of related parties
(1) Related party with control relationship
Registered Relation with Company Legal
Name of company Main business
address the Company type representative
Technology development,
design and manufacture of The parent State-owned
Wuhan Boiler No.586, Wuluo
boiler, pressure vessels company of limited Huang Jiang
Group Co., Ltd. Road, Wuhan
and related mechanical the Company company
and electrical products
Custody of boiler project,
Wuhan Special No.586, Wuluo Subsidiary of Limited
sale of boiler and auxiliary Ruan Xiangfu
Boiler Co., Ltd. Road, Wuhan the Company company
machine
Wuhan Lanxiang No.586, Wuluo Technology research, Subsidiary of Limited Hua Lixin
Energy and Road, Wuchang design, technology the Company company
Environmental District consultation and
Protection Science technology service of
and Technology boilers, energy and
Co., Ltd. environmental protection
products, steel structure,
heat energy products and
its auxiliary equipments,
sales of development
products and contract and
technology service of
energy projects
(non-land-construction
projects)
Manufacture and sale of
united circulating gas
left-heating boiler,
circulating fluidized bed
Wuhan Boiler
boiler, alkali reclaiming
Zhixin
boiler and boiler burning
Environmental No.586, Wuluo
instrument, boiler’s units Subsidiary of Limited
Protection Road, Wuchang Chen Shiyu
and environment-friendly the Company company
Equipment District
and energy-saving
Manufacture Co.,
equipments; manufacture
Ltd.
and sale of steel units and
metals (perform according
to the national regulation
if has)
(2) Registered capital of related party with control relation and its change
Amount at the Increase in this Decrease in this Amount at the
Name of company
year-beginning year year year-end
Wuhan Boiler
90,596,000.00 90,596,000.00
Group Co., Ltd.
Wuhan Special
11,680,000.00 11,680,000.00
Boiler Co., Ltd.
Wuhan Lanxiang
Energy and
Environmental
20,000,000.00 20,000,000.00
Protection Science
and Technology
Co., Ltd.
Wuhan Boiler
Zhixin 10,000,000.00 10,000,000.00
Environmental
Protection
Equipment
Manufacture Co.,
Ltd.
(3) Shares (equity) held by related party with control relationship and the change
Amount at the
Name of Increase in this year Decrease in this year Amount at the year-end
year-beginning
enterprise
Amount % Amount % Amount % Amount %
Wuhan Boiler
172,000,000.00 57.91 172,000,000.00 57.91
Group Co., Ltd.
Wuhan Special
10,514,900.00 90 10,514,900.00 90
Boiler Co., Ltd.
Wuhan Lanxiang
Energy and
Environmental
14,000,000.00 70 14,000,000.00 70
Protection Science
and Technology
Co., Ltd.
Wuhan Boiler
Zhixin
Environmental
Protection 5,100,000.00 51 5,100,000.00 51
Equipment
Manufacture Co.,
Ltd.
(4) Related parties with no control relationship
Name of companies Relationship with the Company
Wuhan Boiler (Group) Valve Manufacture Co., Ltd. Controlled by Wuhan Boiler Group
Wuhan Boiler (Group) Boyu Complementary Mechanism of
Controlled by Wuhan Boiler Group
Electronic Station Co., Ltd.
Wuhan Boiler (Group) Yuntong Co., Ltd. Controlled by Wuhan Boiler Group
Wuhan Boiler (Group) Boiler Installation Co. Controlled by Wuhan Boiler Group
Wuhan Chengxin Boiler Automatic Control Equipment Co., Ltd. Controlled by Wuhan Boiler Group
Wuhan Jiangxia Real Estate Company Controlled by Wuhan Boiler Group
2. Related transaction
(1) Purchasing of goods
The details of acquirement of the components and accessories from following related
parties based on the cost price (Unit: RMB’0000)
Name of Company Amounts of 2003 Amounts of 2002
Wuhan Boiler (Group) Valve Manufacture Co., Ltd. 1,052.74 1,794.21
Wuhan Boiler (Group) Boyu Complementary
229.54 601.73
Mechanism of Electronic Station Co., Ltd.
Wuhan Chengxin Boiler Automatic Control
1,115.65 95.60
Equipment Co., Ltd.
Total 2,397.93 2,491.54
(2) Sale of goods
Details of goods and materials sold to related parties in 2003 and 2002 are as follows:
(Unit: RMB’0000)
Amounts in Amounts in
Name of Company
2003 2002
Wuhan Boiler Group Co., Ltd. 47.51 1,270.86
Wuhan Boiler (Group) Valve Manufacture Co., Ltd. 459.86 0.01
Wuhan Boiler (Group) Boyu Complementary Mechanism of Electronic
1.56 0.02
Station Co., Ltd.
Wuhan Boiler (Group) Boiler Installation Co. 2.55
Wuhan Chengxin Boiler Automatic Control Equipment Co., Ltd. 12.19
Total 523.67 1,270.89
(3) The balance of receivable and payable of related parties
Balance at the year-end
Items
2003 2002
Accounts receivable:
Wuhan Boiler Group Co., Ltd. 1,942,966.00 22,933,328.51
Wuhan Boiler (Group) Boyu Complementary Mechanism of
87,200.00
Electronic Station Co., Ltd.
Other receivable:
Wuhan Boiler (Group) Yuntong Co., Ltd. 808,359.53
Wuhan Boiler (Group) Boiler Installation Co. 151,314.00
Accounts payable:
Wuhan Boiler (Group) Boiler Installation Co. 34,941.50
Wuhan Boiler (Group) Valve Manufacture Co., Ltd. 9,086,199.00
Wuhan Chengxin Boiler Automatic Control Equipment Co., Ltd. 1,876,464.50
Accounts prepaid:
Wuhan Boiler (Group) Boyu Complementary Mechanism of
10,344,501.81 1,476,992.00
Electronic Station Co., Ltd.
Wuhan Boiler (Group) Boiler Installation Co. 151,314.00
Wuhan Chengxin Boiler Automatic Control Equipment Co., Ltd. 243,849.15 2,114,700.00
Wuhan Boiler (Group) Valve Manufacture Co., Ltd. 19,208,634.87
Other payable:
Wuhan Boiler Group Co., Ltd. 9,998,359.50
Wuhan Jiangxia Real Estate Company 407,200.00
Wuhan Boiler (Group) Valve Manufacture Co., Ltd. 322,455.00
Wuhan Boiler (Group) Yuntong Co., Ltd. 3,088,857.99
(4) The Guarantee and pledge of the Company offered by the related parties
Wuhan Boiler Group Co., Ltd. offered the guarantee for the short-term loans of RMB
255,798,000.00 of the Company.
Wuhan Boiler Group Co., Ltd. offered the guarantee for the short-term loans of USD
4,450,000 (converting into RMB 36,831,315.00) of the Company.
Wuhan Jiangxia Real Estate Company offered the pledge for the short-term loans of RMB
5,000,000.00 of the Company in property.
(5) Transportation services offered by the related company
Wuhan Boiler (Group) Yuntong Co., Ltd. offered the transportation services for the
Company and the transportation expense this year and last year was respectively
RMB 30,425,300 and RMB 4.400,000.
(6) The Company rent the land for production of Wuhan Boiler Group Co., Ltd., the
related company of the Company, and the amounts of rent for the year was RMB
1,452,000.
(7) The Company received the expense of assets’ leasing totally RMB 2 million from
Wuhan Boiler Group Co., Ltd., the related company of the Company in 2004.
IV. Significant contracts and implementation
1.In the report period, neither the Company has entrusted, contracted or leased other
companies’ assets nor other companies have entrusted, contracted or leased the
Company’s assets.
2. In the report period, the Company has neither significant guarantees for others nor
guarantees for share-controlling subsidiaries.
3. In the report period, the Company has not entrusted others to conduct cash assets
management.
4. In the report period, the Company has no significant contracts.
V. In the report period, the Company and the shareholders holding over 5% equity
have no commitment items published on non-designated newspapers, magazines and
web sites.
VI. Engagement, disengagement of certified public accountants
In the report period, the Company continued to engage Wuhan Zhonghuan Certified
Public Accountants Co., Ltd. and PricewaterhouseCoopers Zhongtian Certified Public
Accountants Co., Ltd. as the audit organization. The reward the Company paid to the
certified public accountants in the latest two years is as follows:
Annual audit fee of financial report 2003 2002
Overseas: PricewaterhouseCoopers
Zhongtian Certified Public Accountants USD 80,000 USD 75,000
Co., Ltd.
Domestic: Wuhan Zhonghuan Certified
RMB 550,000 RMB 500,000
Public Accountants Co., Ltd.
The expense of food and accommodation, business journey, communication, copy and
etc. in the process of the audit by Wuhan Zhonghuan Certified Public Accountants Co.,
Ltd. and PricewaterhouseCoopers Zhongtian Certified Public Accountants Co., Ltd. is
undertaken by themselves. In the report period, the Company has paid all audit fee of
financial report for 2003 to the domestic and foreign Certified Public Accountants.
Wuhan Zhonghuan Certified Public Accountants Co., Ltd. and
PricewaterhouseCoopers Zhongtian Certified Public Accountants Co., Ltd. has
provided consistently audit service for the Company for six accounting years
including the report period.
VII. Being checked and punished
In the report period, there was no administration punishment and public criticism by
the CSRC, public condemn of the Exchange Stock for the Company, Board of
Director, Directors and senior executives.
In the report period, the Company was consecutively chosen excellent company in
information disclosure of listed companies by Shenzhen Stock Exchange in 2002 and
2003.
VIII. The Company has no other significant events in the report period.
IX. Contingent events
The Company provided guarantee for the loan with amount of RMB 42 million and
term of one year of China Foreign Trade Financial Leasing Co., Ltd. from China
Merchants Bank. It is estimated that the guarantee has no significant payment
possibility.
X. Item after report period
From the report period-end to the disclosure date of the report, the Company has no
items after report period needed to be disclosed.
Section 11. Auditor’s Report
I. Audit opinion
The financial report of the Company for 2003 was audited by Wuhan Zhonghuan
Certified Public Accountants Co., Ltd. and PricewaterhouseCoopers Zhongtian
Certified Public Accountants Co., Ltd. and was issued the standard unqualified
Auditor’s Report.
1. Auditor’s Report (attached)
2. Financial statement and attachment (attached)
Section 12. Documents for Reference
1. Accounting statement carried with personal signature and seal of legal
representative, chief accountant and person in charge of the accounting affairs.
2. As audited by Wuhan Zhong Huan Certified Public Accountants, original of
Auditor’s Report carried with signature and seal of Chinese certified public
accountants;
3. Original of all documents and manuscripts of Public Notices of the Company
disclosed on Securities Times and Ta kung Pao;
4. Original of 2003 Annual Report.
This report is prepared in two versions of Chinese and English. When there are
various interpretations in the understanding of two versions, Chinese is standard.
Wuhan Boiler Co., Ltd.
Chairman of the Board: Chen Bohu
April 1, 2004
WUHAN BOILER COMPANY LIMITED
(Incorporated in the People’s Republic of China with limited liability)
CONSOLIDATED FINANCIAL STATEMENTS AND
INTERNATIONAL AUDITORS’ REPORT
FOR THE YEAR ENDED
31 DECEMBER 2003
WUHAN BOILER COMPANY LIMITED
(Incorporated in the People’s Republic of China with limited liability)
CONSOLIDATED FINANCIAL STATEMENTS AND
INTERNATIONAL AUDITORS’ REPORT
FOR THE YEAR ENDED 31 DECEMBER 2003
Contents Pages
International auditors’ report 1
Consolidated income statement 2
Consolidated balance sheet 3
Consolidated statement of changes in shareholders’ equity 4
Consolidated cash flow statement 5
Consolidated notes to the financial statements 6 to 30
Supplementary information 31
Facsimile +86 (21) 6386 3300
PricewaterhouseCoopers Zhong
Tian CPAs Company Limited
12th Floor, Shui On Plaza
333 Huai Hai Zhong Lu
Shanghai 200021
People's Republic of China
Telephone +86 (21) 6386 3388
International Auditors’ Report
To the shareholders of Wuhan Boiler Company Limited
(Incorporated in the People’s Republic of China with limited liability)
We have audited the accompanying consolidated balance sheet of Wuhan Boiler Company
Limited (the “Company”) and its subsidiaries (the “Group”) as at 31 December 2003 and the
related consolidated statements of income, cash flows and changes in shareholders’ equity for
the year then ended. These consolidated financial statements set out on pages 2 to 30 are
the responsibility of the Company’s management. Our responsibility is to express an opinion
on these consolidated financial statements based on our audit.
We conducted our audit in accordance with International Standards on Auditing. Those
Standards require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion the accompanying consolidated financial statements give a true and fair view of
the consolidated financial position of the Group as at 31 December 2003 and of the
consolidated results of its operations and consolidated cash flows for the year then ended in
accordance with International Financial Reporting Standards.
PricewaterhouseCoopers
26 March 2004
Business is undertaken in the registered name of 普 华 永 道 中 天 会 计 师 事 务 所 有 限 公 司 .
WUHAN BOILER COMPANY LIMITED
CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2003
2003 2002
Notes RMB’000 RMB’000
Sales 3 1,237,739 630,501
Cost of sales (1,057,391) (496,999)
Gross profit 180,348 133,502
Other operating income, net 3,650 3,257
Selling expenses (31,758) (15,875)
Administrative expenses (80,381) (68,719)
Operating profit 4 71,859 52,165
Finance costs, net 6 (23,224) (18,950)
Profit before tax 48,635 33,215
Income tax 7 (15,285) (10,789)
Profit from ordinary activities after tax 33,350 22,426
Minority interests 22 (1,608) (511)
Net profit 31,742 21,915
Basic and diluted earnings per share 8 RMB0.107 RMB0.074
The notes on pages 6 to 30 form an integral part of these financial statements.
-2-
WUHAN BOILER COMPANY LIMITED
CONSOLIDATED BALANCE SHEET
AS AT 31 DECEMBER 2003
2003 2002
Notes RMB’000 RMB’000
ASSETS
Non-current assets
Property, plant and equipment 9 177,869 171,163
Construction in progress 10 7,883 5,114
Prepaid lease 3,688 3,838
Intangible assets 11 34,679 21,682
Available-for-sale investment 12 15,937 15,937
Deferred tax assets 13 2,527 2,579
242,583 220,313
Current assets
Inventories 14 218,745 76,879
Due from contract customers 15 419,774 307,363
Accounts receivable 16 489,278 285,117
Amount due from parent company 24 - 20,580
Amounts due from fellow subsidiaries 17 51,351 26,340
Other receivables, deposits and prepayments 18 287,130 79,805
Cash and bank balances 19 533,745 501,268
2,000,023 1,297,352
Total assets 2,242,606 1,517,665
SHAREHOLDERS’ EQUITY
Share capital 20 297,000 297,000
Reserves 21 247,850 226,503
Total shareholders’ equity 544,850 523,503
Minority interests 22 14,088 7,580
LIABILITIES
Non-current liabilities
Borrowings 26 34,667 13,333
Current liabilities
Bills payable 375,774 165,703
Accounts payable 153,760 192,739
Other payables and accrued charges 23 76,636 64,440
Due to contract customers 15 133,287 35,050
Amount due to parent company 24 10,649 -
Amounts due to fellow subsidiaries 25 3,691 8,757
Deposits received from customers 521,882 111,204
Income tax payable 8,368 12,015
Borrowings 26 364,954 383,341
1,649,001 973,249
Total liabilities 1,683,668 986,582
Total equity and liabilities 2,242,606 1,517,665
The notes on pages 6 to 30 form an integral part of these financial statements.
-3-
WUHAN BOILER COMPANY LIMITED
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2003
Reserves
Statutory Statutory
Share Capital Share surplus public Retained
capital reserve premium reserve funds welfare funds earnings Total
(Note 20) (Note 21(a)) (Note 21(a)) (Note 21(b)) (Note 21(b)) (Note 21(c))
RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000
Year ended 31 December 2002
Balance at 1 January 2002 297,000 89,890 54,741 7,833 7,833 51,716 509,013
Net profit - - - - - 21,915 21,915
Transfer from retained earnings to
other reserves - - - 2,223 2,223 (4,446) -
Dividends (Note 21 (d)) - - - - - (7,425) (7,425)
Balance at 31 December 2002 297,000 89,890 54,741 10,056 10,056 61,760 523,503
Year ended 31 December 2003
Balance at 1 January 2003 297,000 89,890 54,741 10,056 10,056 61,760 523,503
Net profit - - - - - 31,742 31,742
Forfeited customer deposits
(Note 21 (a)) - 1,800 - - - (1,800) -
Transfer from retained earnings to
other reserves - - - 3,573 3,572 (7,145) -
Dividends (Note 21 (d)) - - - - - (10,395) (10,395)
Balance at 31 December 2003 297,000 91,690 54,741 13,629 13,628 74,162 544,850
The notes on pages 6 to 30 form an integral part of these financial statements.
-4-
WUHAN BOILER COMPANY LIMITED
CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2003
2003 2002
Notes RMB’000 RMB’000
Cash flows from operating activities
Cash generated from operations 27(a) 124,246 136,594
Interest paid (27,226) (24,604)
Tax paid (18,880) (184)
Net cash from operating activities 78,140 111,806
Cash flows from investing activities
Purchase of property, plant and equipment 27(b) (11,422) (5,126)
Purchase of proprietary technology and patent (17,817) -
Payments for construction in progress (19,147) (8,240)
Proceeds from disposal of property, plant
and equipment 855 10
Proceeds from disposal of available-for-sale
investment - 17,099
Interest received 4,688 8,971
Dividends received 698 948
Net cash (used in)/ from investing activities (42,145) 13,662
Cash flows from financing activities
Cash injection by a minority shareholder 27(b) 3,930 6,000
Decrease/(increase) in deposits used as
collaterals 10,845 (134,861)
Proceeds from borrowings 576,791 543,661
Repayments of borrowings (573,844) (359,217)
Dividends paid (10,395) (7,425)
Net cash from financing activities 7,327 48,158
Net increase in cash and cash equivalents 43,322 173,626
Cash and cash equivalents at beginning of year 250,678 77,052
Cash and cash equivalents at end of year 19 294,000 250,678
The notes on pages 6 to 30 form an integral part of these financial statements.
-5-
WUHAN BOILER COMPANY LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS AT AND FOR THE YEAR ENDED 31 DECEMBER 2003
1. General
Wuhan Boiler Company Limited (the “Company”) is a joint stock limited company
incorporated in the People’s Republic of China (“PRC”) on 8 April 1998. The Company
and its subsidiaries (the "Group") are mainly engaged in the manufacturing and sale of
boilers within PRC.
The Company is listed on the Shenzhen Stock Exchange.
2. Accounting policies
The principal accounting policies adopted in the preparation of these consolidated
financial statements are set out below:
(a) Basis of preparation
The consolidated financial statements have been prepared in accordance with
International Financial Reporting Standards ("IFRS") including International Accounting
Standards and Interpretations issued by the International Accounting Standards Board.
This basis of accounting differs from that used in the preparation of the Company's
statutory financial statements (“PRC statutory financial statements”). The PRC
statutory financial statements of the Company and its subsidiaries comprising the Group
have been prepared in accordance with relevant accounting principles and regulations
applicable to them, as appropriate in the PRC. Appropriate adjustments have been
made to the PRC statutory financial statements to conform with IFRS. Differences
arising from the restatement have not been incorporated in the statutory accounting
records of the Group.
The consolidated financial statements are prepared under the historical cost convention
as modified by the revaluation of available-for-sale investments. The preparation of
financial statements requires the use of estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of revenues
and expenses during the reporting period. Although these estimates are based on
management’s best knowledge of current events and actions, actual results ultimately
may differ from those estimates.
(b) Consolidation
Subsidiaries, which are those entities in which the Group has an interest of more than
one half of the voting rights or otherwise has power to govern the financial and operating
policies are consolidated.
The existence and effect of potential voting rights that are presently exercisable or
presently convertible are considered when assessing whether the Group controls
another entity.
-6-
WUHAN BOILER COMPANY LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS AT AND FOR THE YEAR ENDED 31 DECEMBER 2003
2. Accounting policies (Cont’d)
(b) Consolidation (Cont’d)
Subsidiaries are consolidated from the date on which control is transferred to the Group
and are no longer consolidated from the date that control ceases. The purchase method
of accounting is used to account for the acquisition of subsidiaries. The cost of an
acquisition is measured as the fair value of the assets given up, shares issued or
liabilities undertaken at the date of acquisition plus costs directly attributable to the
acquisition. The excess of the cost of acquisition over the fair value of the net assets of
the subsidiary acquired is recorded as goodwill. See Note 2(g) for the accounting policy
on goodwill. Intercompany transactions, balances and unrealised gains on transactions
between group companies are eliminated; unrealised losses are also eliminated unless
cost cannot be recovered.
Details of the Group’s subsidiaries are set out in Note 33.
(c) Foreign currency translation
(1) Measurement currency
Items included in the financial statements of each entity in the Group are measured
using the currency that best reflects the economic substance of the underlying
events and circumstances relevant to that entity (“the measurement currency”). The
consolidated financial statements are presented in Renminbi (“RMB”), which is the
measurement currency of the Group.
(2) Transactions and balances
Transactions denominated in foreign currencies are translated into RMB at the
exchange rates stipulated by the People’s Bank of China prevailing on the first day
of the month in which the transactions took place. Monetary assets and liabilities
denominated in foreign currencies are translated into RMB at the exchange rates
quoted by the People’s Bank of China ruling at the balance sheet date. Exchange
differences are included in the consolidated income statement.
(d) Property, plant and equipment
All property, plant and equipment is stated at historical cost less accumulated
depreciation and accumulated impairment losses.
Depreciation is calculated to write off the cost of the assets on a straight-line basis over
their expected useful lives, taking into account their estimated residual value. The
principal annual rates used are:
Plant and office premises 3 – 6.5%
Production equipment and machinery 5 – 14%
Motor vehicles 16%
Furniture, fixtures and office equipment 19 – 24%
WUHAN BOILER COMPANY LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS AT AND FOR THE YEAR ENDED 31 DECEMBER 2003
2. Accounting policies (Cont’d)
(d) Property, plant and equipment (Cont’d)
The gain or loss on disposal of property, plant and equipment is the difference between
the net sales proceeds and the carrying amount of the relevant asset, and is recognised
in the consolidated income statement.
Repairs and maintenance are charged to the consolidated income statement during the
financial period in which they are incurred. The cost of major renovations is included in
the carrying amount of the asset when it is probable that future economic benefits in
excess of the originally assessed standard of performance of the existing asset will flow
to the Group. Major renovations are depreciated over the remaining useful life of the
related asset.
(e) Construction in progress
Construction in progress represents premises under construction and production plants,
machinery and other equipment under installation and is stated at cost. Cost includes
the cost of construction, purchase cost of plant and machinery as well as interest
expenses arising from borrowings used to finance the construction during the
construction period.
Construction in progress for production plants and machinery is transferred to fixed
assets on the commissioning date. Plant and machinery are considered to be
commissioned when they are capable of producing saleable quality output in commercial
quantities on an ongoing basis.
(f) Prepaid lease
Prepaid lease represents the cost of acquiring rights to use the transformer substation for
the Group’s operations which has been recognised as an expense on a straight-line
basis over the expected useful life of 30 years.
(g) Intangible assets
(1) Goodwill
Goodwill represents the excess of the cost of an acquisition over the fair value of the
Group’s share of the net assets of the acquired subsidiary at the date of acquisition.
Goodwill is amortised on a straight-line basis over its estimated useful life of not
more than 10 years. Management determines the estimated useful life of goodwill
based on its evaluation of the respective companies at the time of the acquisition,
considering factors such as existing market share, potential growth and other factors
inherent in the acquired companies. At each balance sheet date, the Group
assesses whether there is any indication of impairment. If such indications exist, an
analysis is performed to assess whether the carrying amount of goodwill is fully
recoverable. A write down is made if the carrying amount exceeds the recoverable
amount.
WUHAN BOILER COMPANY LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS AT AND FOR THE YEAR ENDED 31 DECEMBER 2003
2. Accounting policies (Cont’d)
(g) Intangible assets (Cont’d)
(2) Proprietary technology and patent
Expenditure on acquired proprietary technology and patent is capitalised and
amortised using the straight-line method over their useful lives of not more than 15
years. The carrying amount of each proprietary technology and patent is reviewed
annually and adjusted for permanent impairment when it is considered necessary.
(3) Research and development
Research expenditure is recognised as an expense as incurred. Costs incurred on
development projects (relating to the design and testing of new or improved
products) are recognised as intangible assets when it is probable that the project will
be a success considering its commercial and technological feasibility, and only if the
cost can be measured reliably. Other development expenditures are recognised as
an expense as incurred. Development costs previously recognised as an expense
are not recognised as an asset in a subsequent period. Development costs that
have been capitalised are amortised from the commencement of the commercial
production of the product on a straight-line basis over the period of its expected
benefit, not exceeding five years.
(h) Impairment of long lived assets
Property, plant and equipment, construction in progress and prepaid lease are reviewed
for impairment losses whenever events or changes in circumstances indicate that the
carrying amount may not be recoverable. An impairment loss is recognised for the
amount by which the carrying amount of the asset exceeds its recoverable amount which
is the higher of an asset’s net selling price and value in use. For the purposes of
assessing impairment, assets are grouped at the lowest level for which there are
separately identifiable cash flows.
(i) Available-for-sale investments
Investments intended to be held for an indefinite period of time, which may be sold in
response to needs for liquidity or changes in interest rates, are classified as
available-for-sale investments; and are included in non-current assets unless
management has the express intention of holding the investment for less than 12 months
from the balance sheet date or unless they will need to be sold to raise operating capital,
in which case they are included in current assets.
Purchases and sales of investments are recognised on the trade date, which is the date
that the Group commits to purchase or sell the asset. Cost of purchase includes
transaction costs. Available-for-sale investments are subsequently carried at fair value.
Fair values for unlisted equity securities are estimated using applicable price/earnings or
price/cash flow ratios refined to reflect the specific circumstances of the issuer. Equity
securities for which fair values cannot be measured reliably are recognised at cost less
impairment. When securities classified as available-for-sale investments are sold or
impaired, the accumulated fair value adjustments are included in the consolidated
income statement as gains and losses from investment securities.
WUHAN BOILER COMPANY LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS AT AND FOR THE YEAR ENDED 31 DECEMBER 2003
2. Accounting policies (Cont’d)
(j) Leases
(1) A group company is the lessee
Leases of property, plant and equipment where the Group has substantially all the
risks and rewards of ownership are classified as finance leases. Finance leases are
capitalised at the inception of the lease at the lower of the fair value of the leased
property or the present value of the minimum lease payments. Each lease payment
is allocated between the liability and finance charges so as to achieve a constant
rate on the finance balance outstanding. The corresponding rental obligations, net of
finance charges, are included in borrowings. The interest element of the finance cost
is charged to the consolidated income statement over the lease period so as to
produce a constant periodic rate of interest on the remaining balance of the liability
for each period. If there is reasonable certainty that the lessee will obtain ownership
by the end of the lease term, the property, plant and equipment acquired under
finance leases is depreciated over the useful life of the asset; otherwise the property,
plant and equipment is depreciated over the shorter of the lease term and its useful
life.
Leases where a significant portion of the risks and rewards of ownership are
retained by the lessor are classified as operating leases. Payments made under
operating leases (net of any incentives received from the lessor) are charged to the
consolidated income statement on a straight-line basis over the period of relevant
leases.
(2) A group company is the lessor
Assets leased out under operating leases are included in property, plant and
equipment in the consolidated balance sheet. They are depreciated over their
expected useful lives on a basis consistent with similar owned property, plant and
equipment. Rental income (net of any incentives given to lessees) is recognised on
a straight-line basis over the lease term.
(k) Inventories
Inventories are stated at the lower of cost or net realisable value. Cost of raw materials
represents invoiced price calculated using the weighted average costing method. Net
realisable value is the estimate of the selling price in the ordinary course of business, less
the costs of completion and selling expenses.
(l) Construction contracts
A construction contract is a contract specifically negotiated for the construction of an asset
or a combination of assets that are closely interrelated or interdependent in terms of their
design, technology and functions or their ultimate purpose or use.
When the outcome of a construction contract cannot be estimated reliably, contract
revenue is recognised only to the extent of contract costs incurred where it is probable
those costs will be recoverable. Contract costs are recognised when incurred.
WUHAN BOILER COMPANY LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS AT AND FOR THE YEAR ENDED 31 DECEMBER 2003
2. Accounting policies (Cont’d)
(l) Construction contracts (Cont’d)
When the outcome of a construction contract can be estimated reliably, contract revenue
and contract costs are recognised over the period of the contract, respectively, as revenue
and expenses. The Group uses the percentage of completion method to determine the
appropriate amount of revenue and costs to recognise in a given period; the percentage of
completion is measured by reference to the relationship that contract costs incurred for
work performed to date bear to the estimated total costs for the contract. When it is
probable that total contract costs will exceed total contract revenue, the expected loss is
recognised as an expense immediately.
Construction contract cost includes direct materials, subcontracting cost, direct labor and
an appropriate proportion of variable and fixed production overheads. In determining costs
incurred up to the year-end, any costs relating to future activity on a contract are excluded
and shown as contract work in progress. The aggregate of the costs incurred plus the profit
less losses recognised on each contract is compared against the progress billings up to
the balance sheet date. Where contract costs incurred plus recognised profits less
recognised losses exceed progress billings, the balance is shown as due from contract
customers. Where progress billings exceed contract costs incurred plus recognised profits
less recognised losses, the balance is shown as due to contract customers.
(m) Accounts receivable
Accounts receivable include progress billings in accordance with the contracts terms and
retention monies receivable.
Accounts receivable are carried at original invoice amount less provision made for
impairment of these receivables. A provision for impairment of accounts receivable is
established when there is an objective evidence that the Group will not be able to collect all
amounts due according to the original terms of receivables. The amount of the provision is
the difference between the carrying amount and the recoverable amount, being the
present value of expected cash flows, discounted at the market rate of interest for similar
borrowers.
(n) Cash and cash equivalents
Cash and cash equivalents are carried in the consolidated balance sheet at cost. For the
purposes of the consolidated cash flow statement, cash and cash equivalents comprise
cash on hand and deposits held at call with banks.
(o) Borrowing costs
Borrowing costs that are directly attributable to the acquisition, construction or production
of an asset that necessarily takes a substantial period of time to get ready for its intended
use or sale are capitalised as part of the cost of that asset. All other borrowing costs are
charged to the consolidated income statement in the year in which they are incurred.
WUHAN BOILER COMPANY LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS AT AND FOR THE YEAR ENDED 31 DECEMBER 2003
2. Accounting policies (Cont’d)
(p) Taxation
PRC income taxes are provided for based on the estimated assessable profits and tax
rates applicable to the Company and the subsidiaries comprising the Group.
Deferred income tax is provided in full, using the liability method, on temporary
differences arising between the tax bases of assets and liabilities and their carrying
amounts in the consolidated financial statements. Current enacted tax rates are used in
the determination of deferred income tax.
Deferred tax assets are recognised to the extent that it is probable that future taxable
profit will be available against which the temporary differences can be utilised.
(q) Retirement scheme
The Group has to make defined contributions to a staff retirement scheme in accordance
with the rules and regulations set by the local government. Contributions to the
retirement scheme are charged to the consolidated income statement in the period to
which the contributions are related.
(r) Warranty
The Group recognises the estimated liability to repair or replace products still under
warranty at the balance sheet date. This provision is calculated based on certain
percentage of the completed contract cost which is determined by reference to past
history of the level of repairs and replacements.
(s) Revenue recognition
Revenue from construction contracts is based on the stage of completion determined by
reference to the cost incurred to date as a percentage of total cost to be incurred. Refer
to Note 2(l) for sales recognition in relation to construction.
Interest income is recognised on a time proportion basis, taking account of the principal
outstanding and the effective rate over the period to maturity, when it is determined that
such income will accrue to the Group.
Investment income is recognised when the right to receive dividends or other payments is
established.
(t) Dividends
Final dividends are recorded in the Group’s consolidated financial statements in the
period in which they are approved by the Group’s shareholders.
(u) Comparatives
Where necessary, comparative figures have been adjusted to conform with changes in
presentation in the current year.
WUHAN BOILER COMPANY LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS AT AND FOR THE YEAR ENDED 31 DECEMBER 2003
2. Accounting policies (Cont’d)
(v) Financial instruments
Financial instruments carried on the consolidated balance sheet include cash and bank
balances, available-for-sale investments, due from/(to) contract customers, receivables,
prepayments, payables and borrowings. Available-for-sale investments and accounts
receivable are stated at carrying amounts determined in accordance with Notes 2(i) and
2(m) respectively. Other financial assets and financial liabilities without a quoted market
price in an active market are measured at cost subject to impairment review.
Disclosures of financial risk managements are provided in Note 28.
3. Sales
Sales recognised in 2003 and 2002 arised from the sale of boilers under long-term
contracts within the PRC.
4. Operating profit
The following items have been included in arriving at operating profit:
2003 2002
RMB’000 RMB’000
Depreciation on property, plant and equipment (Note 9, 27)
– owned assets 20,744 21,866
– leased assets under finance lease 452 -
Reversal of impairment loss of property, plant and
equipment (Note 9, 27) (45) (24)
Impairment loss of construction in progress (Note 10, 27) - 90
Loss on disposal of property, plant and equipment
(Note 27) 58 201
Repairs and maintenance expenditure 8,738 8,064
Amortisation of intangible assets (Note 11, 27) 4,820 4,529
Research and development expenditure * 13,939 13,919
Operating lease rentals in respect of property 1,745 1,606
Provision for bad and doubtful debts 7,339 7,134
Staff costs (Note 5) 70,718 52,796
Warranty (Note 23) 18,914 10,140
* Included in the research and development expenditure are staff emoluments and
depreciation totalling RMB 7,582,000 (2002:RMB7,469,000), which have also been
included in staff costs and depreciation disclosed above.
WUHAN BOILER COMPANY LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS AT AND FOR THE YEAR ENDED 31 DECEMBER 2003
5. Staff costs
2003 2002
RMB’000 RMB’000
Wages and salaries 53,280 37,458
Retirement benefits (Note 29) 7,325 7,432
Other social security costs 10,113 7,906
70,718 52,796
Average number of persons employed by the Group
during the year 2,980 2,690
6. Finance costs, net
2003 2002
RMB’000 RMB’000
Interest income arising from
- bank deposits 4,688 2,575
- other deposits - 194
4,688 2,769
Investment
- dividend income 698 948
- gain on disposal of an available-for-sale investment - 699
698 1,647
Net foreign exchange transaction gains 580 24
Interest expenses in relation to
- bank borrowings (25,860) (18,973)
- finance lease (558) -
- loan from a finance lease company (1,567) -
- other payables - (3,688)
(27,985) (22,661)
Bank charges (1,205) (729)
(23,224) (18,950)
WUHAN BOILER COMPANY LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS AT AND FOR THE YEAR ENDED 31 DECEMBER 2003
7. Income tax
2003 2002
RMB’000 RMB’000
Current tax 15,233 12,560
Deferred tax (Note 13) 52 (1,771)
Tax charge 15,285 10,789
Income tax has been calculated based on the estimated assessable profits using the tax
rates applicable to the Company and the subsidiaries comprising the Group,
respectively.
Pursuant to a document “Shui Shou Erzi [1998] No.12” issued by the Wuhan Local Tax
Bureau regarding collective payment of income tax, income tax of the Company is
collectively paid through Wuhan Boiler (Group) Company Limited (“WHBG”), the parent
of the Company.
The tax on the Group’s profit before tax differs from the theoretical amount that would
arise using the effective tax rate of the Company is analysed as follows:
2003 2002
RMB’000 RMB’000
Profit before tax 48,635 33,215
Tax calculated at the effective rate of 33% (2002: 33%) 16,050 10,961
Effect of different tax rate applicable to a subsidiary * (1,497) (424)
Dividend income not subject to tax (230) (313)
Expenses not deductible for tax purposes 962 565
Tax charge 15,285 10,789
* A subsidiary in the PRC enjoyed income tax exemption for the two years ended 31
December 2003 and 2002.
8. Earnings per share
The calculation of earnings per share is based on the consolidated profit after tax and
after minority interests for the year of RMB31,742,000 (2002: RMB21,915,000) and the
weighted average number of shares in issue during the year of 297,000,000 (2002:
297,000,000). The Company has no dilutive ordinary shares and as a result basic and
diluted earnings per share are the same.
WUHAN BOILER COMPANY LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS AT AND FOR THE YEAR ENDED 31 DECEMBER 2003
9. Property, plant and equipment
Production Furniture,
Plant and equipment fixtures
office and Motor and office
premises machinery vehicles equipment Total
RMB’000 RMB’000 RMB’000 RMB’000 RMB’000
Year ended 31 December 2003
Opening net book value 90,844 73,598 3,779 2,942 171,163
Additions 2,779 20,777 3,468 1,746 28,770
Disposals (430) (351) (87) (45) (913)
Reversal of impairment /
(impairment charge)
(Note 4, 27) - 103 - (58) 45
Depreciation charge
(Note 4, 27) (5,345) (13,726) (847) (1,278) (21,196)
Closing net book value 87,848 80,401 6,313 3,307 177,869
At 31 December 2003
Cost 162,704 238,296 13,384 9,961 424,345
Accumulated depreciation
(74,856) (157,895) (7,071) (6,568) (246,390)
Impairment charge - - (86) (86)
-
Net book value 87,848 80,401 6,313 3,307 177,869
The Company’s plant and office premises are located in Wuhan city, Hubei Province, the
PRC. The land where the properties are situated is leased from WHBG for a period of
50 years at an annual rental of RMB1,320,000 payable during the period from the date of
incorporation of the Company to 2001. Thereafter, the rental charge is subject to an
upward review of 10% every 5 years. The rental charge for 2003 was RMB1,452,000.
Additions include assets leased under finance lease of RMB11,025,000 (2002: Nil).
Plant and office premises of the Company have been pledged to a bank for securing loan
facilities granted to the Company, totalling RMB45,000,000.
Impairment charge relates to an idle equipment which would not be used by the
Company in the foreseeable future and was calculated based on its estimated
recoverable amount.
The information in relation to the cost and accumulated depreciation of production
equipment, where the Group is lessee under a finance lease, is set forth below:
2003 2002
RMB’000 RMB’00
Cost – capitalised finance lease 11,025 -
Accumulated depreciation (452) -
Net book amount 10,573 -
The finance lease arrangement for production equipment, which has been guaranteed by
WHBG, is engaged with a finance lease company in the PRC.
WUHAN BOILER COMPANY LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS AT AND FOR THE YEAR ENDED 31 DECEMBER 2003
10. Construction in progress
2003 2002
RMB’000 RMB’000
Opening net book value 5,114 3,100
Additions 19,147 8,240
Transfer to property, plant and equipment (16,378) (6,136)
Impairment charge - (90)
Closing net book value 7,883 5,114
Construction in progress represents production equipment under installation and is stated
at cost.
No interest expenses were capitalised in the current year (2002: Nil).
11. Intangible assets
Proprietary
technology
Goodwill and patent Total
RMB’000 RMB’000 RMB’000
Year ended 31 December 2003
Opening net book value 1,332 20,350 21,682
Addition - 17,817 17,817
Amortisation charges (Note 4, 27) (213) (4,607) (4,820)
Closing net book value 1,119 33,560 34,679
At 31 December 2003
Cost 1,683 46,117 47,800
Accumulated amortisation (564) (12,557) (13,121)
Net book value 1,119 33,560 34,679
The Directors of the Company are of the opinion that the underlying fair value of the
intangible assets was not less than its carrying amount as at 31 December 2003.
WUHAN BOILER COMPANY LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS AT AND FOR THE YEAR ENDED 31 DECEMBER 2003
12. Available-for-sale investment
2003 2002
RMB’000 RMB’000
Unlisted investment 15,937 15,937
As at 31 December 2003, the Company held certain legal person shares, representing
approximately 3% equity interest (2002: 3%), in Haibowan Joint Stock Company Limited,
a company established in Inner Mongolia Autonomous Region of the PRC. This
company is engaged in the operation of power plants.
Available-for-sale investment is classified as non-current asset, unless it is expected to
be realised within twelve months of the balance sheet date or unless it will need to be
sold to raise operating capital.
Available-for-sale investment of the Group has neither a quoted market price in an active
market nor a fixed maturity. The Directors of the Company are of the opinion that the
underlying fair value of the unlisted investment approximated its carrying amount as at
31 December 2003.
13. Deferred tax assets
Deferred taxation is calculated on all temporary differences under the liability method
using an enacted tax rate of 33% (2002: 33%).
The movement on the deferred taxation account is as follows:
2003 2002
RMB’000 RMB’000
At beginning of year 2,579 808
Income statement (charge)/credit (Note 7) (52) 1,771
At end of year 2,527 2,579
Deferred tax assets and deferred tax credit in the consolidated income statement are
attributable to the following items:
(Charge)/credit
to income
2002 statement 2003
RMB’000 RMB’000 RMB’000
Deferred income tax assets
- Temporary difference in respect of
provision for impairment loss of fixed
assets 74 (15) 59
- Temporary difference in respect of
provision for inventories 15 63 78
- Temporary difference in respect of
provision for bad and doubtful debts 2,490 (100) 2,390
2,579 (52) 2,527
WUHAN BOILER COMPANY LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS AT AND FOR THE YEAR ENDED 31 DECEMBER 2003
14. Inventories
2003 2002
RMB’000 RMB’000
Raw materials (at cost) 215,211 72,964
Raw materials (at net realisable value) 3,534 3,915
218,745 76,879
Certain raw materials have been written down by RMB1,653,000 (2002: RMB1,463,000)
to their estimated net realizable value.
15. Construction contract work in progress
2003 2002
RMB’000 RMB’000
Contract costs incurred and recognised profits (less
losses) 747,917 468,431
Progress billings (461,430) (196,118)
286,487 272,313
Comprising:
- Due from contract customers 419,774 307,363
- Due to contract customers (133,287) (35,050)
286,487 272,313
16. Accounts receivable
2003 2002
RMB’000 RMB’000
Accounts receivable 517,139 306,104
Less: Provision for bad and doubtful debts (27,861) (20,987)
489,278 285,117
Included in accounts receivable balance as at year-end were retention monies of
RMB204,693,000 (2002: RMB67,253,000).
17. Amounts due from fellow subsidiaries
2003 2002
RMB’000 RMB’000
Wuhan Boiler (Group) Boyu Complementary
Mechanism of Electronic Station Co., Ltd. 10,426 1,477
Wuhan Boiler (Group) Valve Company Limited 18,886 -
Wuhan Boiler (Group) Boiler Accessories
Manufacturing Company Limited 20,832 23,545
Wuhan Chengxin Boiler Automatic Control
Equipment Manufacturing Company Limited - 1,318
Others 1,207 -
51,351 26,340
WUHAN BOILER COMPANY LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS AT AND FOR THE YEAR ENDED 31 DECEMBER 2003
Amounts due from fellow subsidiaries are substantially derived from normal trading
transactions. The amounts are unsecured, non-interest bearing and with no fixed
repayment terms.
WUHAN BOILER COMPANY LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS AT AND FOR THE YEAR ENDED 31 DECEMBER 2003
18. Other receivables, deposits and prepayments
2003 2002
RMB’000 RMB’000
Other receivables 10,289 9,900
Deposits * 14,860 18,380
Purchase deposits and other prepayments 261,981 51,525
287,130 79,805
* Represent deposits with an insurance company totalling RMB14,860,000 (2002:
18,380,000), which have been pledged to a bank to guarantee notes payable issued
by the Company of RMB30,800,000. The deposits can be withdrawn within one year
and bear annual interest rates ranging from 1% to 2.5%.
19. Cash and bank balances
2003 2002
RMB’000 RMB’000
Cash at bank and in hand 172,184 190,045
Fixed deposits * 165,605 91,093
Bank guarantee deposits ** 195,956 220,130
533,745 501,268
* The weighted average effective interest rate on fixed deposits was 1.72% (2002:
1.5%); Fixed deposits have an average maturity of 365 days (2002: 310 days).
Fixed deposits totalling RMB13,000,000 (2002: RMB30,460,000) have been
pledged to a bank to secure loans totalling RMB20,000,000 (2002: RMB29,000,000)
provided to the Company.
Fixed deposits totalling USD3,720,000 (2002: Nil) have been pledged to a bank to
guarantee notes payable issued by the Company.
** Bank guarantee deposits have been pledged to banks to guarantee notes payable
issued by the Company and the letters of guarantee issued by the banks.
For the purposes of the cash flow statement, cash and cash equivalents comprise the
following:
2003 2002
RMB’000 RMB’000
Cash and bank balances 533,745 501,268
Fixed deposits for securing bank loans and notes payable (43,789) (30,460)
Bank guarantee deposits (195,956) (220,130)
294,000 250,678
WUHAN BOILER COMPANY LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS AT AND FOR THE YEAR ENDED 31 DECEMBER 2003
20. Share capital
2003 2002
RMB’000 RMB’000
Registered, issued and fully paid of RMB1 each
Domestic legal person shares 172,000 172,000
B shares, listed 125,000 125,000
297,000 297,000
Pursuant to Articles 31 and 35 of the Company's Articles of Association, domestic legal
person shares and B shares are registered ordinary shares carrying equal rights.
Domestic legal person shares are not listed and not freely transferable, unless
specifically approved by the relevant government authorities.
21. Reserves
(a) Capital reserve and share premium
Capital reserve comprises surplus arising on the difference between the nominal value of
state shares issued to WHBG, the parent company, in exchange for the value of the
transfer of boiler business related assets and liabilities to the Company and the
non-distributable reserve arising from the forfeiture of deposits from customers. Share
premium represents the premium on the issue of B shares to the foreign investors.
Pursuant to the relevant PRC regulations, capital reserve and share premium can only
be used to increase share capital.
Pursuant to the Accounting System for Business Enterprises of the PRC, any gains
arising from forfeiture of deposits from customers are directly reflected in capital reserve
and therefore not distributable. Accordingly, a transfer has been made from retained
earnings to reflect its non-distributable nature.
(b) Reserve funds
In accordance with the relevant PRC regulations applicable to joint stock limited
companies and the Company’s Articles of Association, the Group is required to allocate
its profit after tax to the following reserves:
(i) Statutory surplus reserve funds
The Group is required each year to transfer 10% of the profit after tax as reported
under the PRC statutory financial statements to the statutory surplus reserve
funds until the balance reaches 50% of the registered share capital. This
reserve can be used to make up any losses incurred or to increase share capital.
Except for the reduction of losses incurred, any other application should not
result in this reserve balance falling below 25% of the registered capital.
WUHAN BOILER COMPANY LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS AT AND FOR THE YEAR ENDED 31 DECEMBER 2003
21. Reserves (Cont’d)
(b) Reserve funds (Cont’d)
(ii) Statutory public welfare funds
The Group is required each year to transfer 10% of the profit after taxation as
reported under the PRC statutory financial statements to the statutory public
welfare funds. This reserve is restricted to capital expenditure for employees'
collective welfare facilities that are owned by the Group. The statutory public
welfare funds are not available for distribution to shareholders (except on
liquidation). According to a document issued by the Ministry of Finance, when the
statutory public welfare fund is utilised, an amount equal to the lower of cost of
the assets and the balance of the statutory public welfare fund is transferred from
the statutory public welfare fund to the discretionary surplus reserve. On
disposal of the relevant assets, the original transfers from the statutory public
welfare fund are reversed.
(c) Profit distributable to shareholders
Pursuant to a document issued by the Ministry of Finance, the profit after appropriation to
reserves and available for distribution as dividend shall be the lower of the amount as
stated in the PRC statutory financial statements and the financial statements prepared
under IFRS. At 31 December 2003, the Group's retained earnings according to the PRC
statutory financial statements amounted to RMB68,675,000 (2002: RMB45,969,000).
The Company was transformed from a state-owned enterprise to a joint stock limited
company on 8 April 1998 under a reorganisation scheme. Pursuant to a Board resolution
of WHBG on 27 November 1997, the profits generated from 1 October 1997 (the
completion date of the reorganisation) and onwards are distributable to all shareholders
and profits generated before 1 October 1997 are distributable to WHBG only. Retained
earnings as at 31 December 2003 include RMB28,515,000 of profits generated before 1
October 1997.
(d) Dividend
Pursuant to a Board resolution on 28 March 2003, a cash dividend of RMB0.035 per
share for the fiscal year 2002, amounting to dividends totalling RMB10,395,000, was
declared and paid during the year. (2002: RMB7,425,000)
Pursuant to a Board resolution on 26 March 2004, a cash dividend of RMB0.04 per share
for the fiscal year 2003, amounting to dividends totalling RMB11,880,000, was declared.
The consolidated financial statements have not reflected this dividend payable, which will
be accounted for in shareholders’ equity as an appropriation of retained earnings in
2004.
WUHAN BOILER COMPANY LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS AT AND FOR THE YEAR ENDED 31 DECEMBER 2003
22. Minority interests
2003 2002
RMB’000 RMB’000
At beginning of year 7,580 1,069
Set up of new subsidiary (Note 33) 4,900 6,000
Share of net profit of subsidiaries 1,608 511
At end of year 14,088 7,580
23. Other payables and accrued charges
2003 2002
RMB’000 RMB’000
Other payables 54,767 55,040
Warranty provision * 19,434 8,194
Accrued charges 2,435 1,206
76,636 64,440
* The Company provides one to three years’ warranties in respect of the sale of boilers
and undertakes to repair or replace items that fail to perform satisfactorily. The
provision is estimated by reference to the expected warranty claims calculated at
certain percentage of the completed construction contract cost, after taking into
account the past experience of the level of repairs and returns.
The movement of warranty provision is as follows:
2003 2002
RMB’000 RMB’000
Opening net book value 8,194 3,686
Accruals (Note 4) 18,914 10,140
Utilisation (7,674) (5,632)
Closing net book value 19,434 8,194
24. Amount due from / (to) parent company
The amount due from / (to) parent company, WHBG, was derived from the transactions
as set out in Note 32. The amount is unsecured, non-interest bearing and with no fixed
repayment terms.
WUHAN BOILER COMPANY LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS AT AND FOR THE YEAR ENDED 31 DECEMBER 2003
25. Amounts due to fellow subsidiaries
These represent current account balances arising on transactions entered into in the
normal course of business. The amounts are unsecured, non-interest bearing and with
no fixed repayment terms.
2003 2002
RMB’000 RMB’000
Wuhan Chengxin Boiler Automatic Control Equipment
Manufacturing Company 3,284 -
Wuhan Jiangxia Real Estate Company 407 -
Wuhan Boiler (Group) Valve Company Limited - 5,086
Wuhan Boiler (Group) Yuntong Company Limited - 3,102
Others - 569
3,691 8,757
26. Borrowings
2003 2002
RMB’000 RMB’000
Current
- Secured bank borrowings 58,322 111,656
- Unsecured bank borrowings 292,632 271,685
- Unsecured finance lease liability * 3,675 -
- Unsecured loan from a finance lease company * 10,325 -
364,954 383,341
Non-current
- Secured bank borrowings 6,667 13,333
- Unsecured finance lease liability * 7,350 -
- Unsecured loan from a finance lease company * 20,650 -
34,667 13,333
Total borrowings 399,621 396,674
* The Company has given a guarantee amounting to Rmb42,000,000 (2002: Nil) to a
bank in favor of a finance lease company which has provided assets under finance
lease arrangement and a loan in the amount of RMB30,975,000 to the Company.
The details of the finance lease arrangement are set forth in Note 9.
The borrowings include secured bank borrowings totalling RMB64,989,000 (2002:
RMB124,989,000). The bank borrowings are secured over certain buildings of the Group
(Note 9), certain buildings of Wuhan Jiangxia Real Estate Company amounting to
RMB15,797,000 and fixed deposits of the Company (Note 19).
WUHAN BOILER COMPANY LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS AT AND FOR THE YEAR ENDED 31 DECEMBER 2003
26. Borrowings (Cont’d)
The unsecured borrowings are supported by guarantees provided by the following
parties:
2003 2002
RMB’000 RMB’000
Parent company - WHBG 334,334 236,620
Third party - Shandong Weiqiao Textile (Group)
Company Limited - 35,000
Other 298 65
Total guaranteed borrowings 334,632 271,685
The interest rate exposure of the borrowings of the Group is as follows:
2003 2002
RMB’000 RMB’000
At fixed rates 357,621 396,674
At floating rate * 42,000 -
Total borrowings 399,621 396,674
Weighted average effective interest rate
- bank borrowings 6.02% 5.52%
- finance lease liability 7.99% -
- loan from a finance lease company 7.99% -
* The finance lease liability and loan from a finance lease company bear interest at the
rate stipulated by the People’s Bank of China for long-term bank loans of 3 years
plus 2.5% per annum.
There are no material differences between the fair value and carrying amount of the
Group’s borrowings. The fair values are based on discounted cash flows using a
discount rate similar to the borrowing rate that the Directors believe would be available to
the Group at the balance sheet date.
Maturity of non-current borrowings (excluding finance lease liability):
2003 2002
RMB’000 RMB’000
Between 1 and 2 years 16,992 6,666
Between 2 and 5 years 10,325 6,667
27,317 13,333
WUHAN BOILER COMPANY LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS AT AND FOR THE YEAR ENDED 31 DECEMBER 2003
26. Borrowings (Cont’d)
Finance lease liability – minimum lease payments:
2003 2002
RMB’000 RMB’000
Not later than 1 year * 4,398 -
Later than 1 year and not later than 5 years * 7,899 -
12,297
Future finance charges on finance lease * (1,272) -
Present value of finance lease liability 11,025 -
* The minimum lease payments and future finance charges on finance lease are
calculated with the interest rate that the finance lease liability bears at the balance
sheet date.
The present value of finance lease liability is as follows:
2003 2002
RMB’000 RMB’000
Not later than 1 year 3,675 -
Later than 1 year and not later than 5 years 7,350 -
11,025 -
WUHAN BOILER COMPANY LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS AT AND FOR THE YEAR ENDED 31 DECEMBER 2003
27. Cash generated from operations
(a) Reconciliation of net profit to cash generated from operations
2003 2002
RMB’000 RMB’000
Net profit 31,742 21,915
Adjustments for:
Minority interest (Note 22) 1,608 511
Tax charge (Note 7) 15,285 10,789
Depreciation (Note 9) 21,196 21,866
Cost of prepaid lease recognised as expenses 150 150
Reversal of impairment loss on property, plant and
equipment (Note 9) (45) (24)
Impairment loss on construction in progress (Note 10) - 90
Loss on disposal of property, plant and equipment
(Note 4) 58 201
Amortisation of intangible assets (Note 11) 4,820 4,529
Investment income (Note 6) (698) (1,647)
Interest expenses (Note 6) 27,985 22,661
Interest income (Note 6) (4,688) (2,769)
Changes in working capital:
(Increase) / decrease in inventories (141,866) 34,769
Increase in due from contract customers, accounts
receivable, amount due from parent company,
amounts due from fellow subsidiaries, other
receivables, deposits and prepayments (528,328) (141,834)
Increase in due to contract customers, bills payable,
accounts payable, amounts due to fellow
subsidiaries, deposits received from customers, other
payables and accrued charges 697,027 165,387
Cash generated from operations 124,246 136,594
(b) Major non-cash item
Fixed assets totalling RMB970,000 were injected into the Group as capital contribution
by a minority shareholder. The details are set out in Note 33.
WUHAN BOILER COMPANY LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS AT AND FOR THE YEAR ENDED 31 DECEMBER 2003
28. Financial risk managements
(a) Interest rate risk
The interest rates and repayment terms of bank borrowings are disclosed in Note 26.
Other financial assets and financial liabilities do not have material interest rate risk.
(b) Credit risk
The Group has no significant concentrations of credit risks. Amounts due from contract
customers and accounts receivable of the Group are spread among a number of
customers in the PRC and cash is deposited with registered banks in the PRC. The
carrying amounts of the financial assets after deducting the provision for bad and
doubtful debts best represent their maximum credit risk exposure as at 31 December
2003.
(c) Foreign currency risk
Transactions of the Group are mainly settled in Renminbi. In the opinion of the
Directors of the Company, the Group does not have significant foreign currency risk
exposure.
(d) Fair value
The carrying amounts of the following financial instruments approximate to their fair
values: cash and bank balances, due from/(to) contract customers, receivables,
payables, prepayments and borrowings. Information on the fair value of borrowings and
interest rate exposure is included in Note 26.
29. Retirement scheme
The Group participates in a defined contribution retirement scheme organised by the
Wuhan Municipal Government for all employees. The Group's contribution to the
scheme is provided at 20% (2002: 20%) of the prior year’s total salary for permanent
employees. The contribution to the retirement scheme for the year ended 31 December
2003 amounted to RMB7,325,000 (2002: RMB7,432,000). Other than the above, the
Group has no other retirement benefit obligations.
30. Contingent liability
Except for the guarantee provided to a finance lease company as disclosed in Note 26,
as at 31 December 2003, the Group had no material contingent liability.
WUHAN BOILER COMPANY LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS AT AND FOR THE YEAR ENDED 31 DECEMBER 2003
31. Commitments
Capital commitments
Capital expenditure contracted for at the balance sheet date but not recognised in the
consolidated financial statements is as follows:
2003 2002
RMB’000 RMB’000
Construction in progress 11,138 6,243
Operating lease commitments
The future total minimum lease payments under non-cancellable operating leases mainly
in respect of the leasing arrangement as mentioned in Note 9 are as follows:
2003 2002
RMB’000 RMB’000
Not later than 1 year 1,585 1,721
Later than 1 year and not later than 5 years 6,100 6,065
Later than 5 years 88,133 89,730
95,818 97,516
32. Related party transactions and relationships
(a) Apart from those related party transactions disclosed in other notes above, the Group
had the following material transactions with its related parties during the year:
2003 2002
RMB’000 RMB’000
WHBG
- Sale of boilers * 470 12,829
- Operating lease payment * 1,452 1,452
- Assignment of debts to WHBG - 2,329
- Payments of income tax through WHBG 19,141 -
- Payments by WHBG on behalf of the Company 6,803 6,990
- Rental income * 2,000 2,000
Subsidiaries of WHBG
- Purchases of boiler parts and sub-contracting charges
paid * 32,844 26,299
- Sales of boilers, raw materials and boiler parts * 7,473 4,175
- Payments for installation and transportation services * 30,425 6,291
* In the opinion of the Directors of the Company, these transactions were carried out on
normal commercial terms and the prices as agreed between the contracting parties.
WUHAN BOILER COMPANY LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS AT AND FOR THE YEAR ENDED 31 DECEMBER 2003
32. Related party transactions and relationships (Cont’d)
(b) Relationships
In the opinion of the Directors of the Company, the ultimate parent company of the
Company is WHBG, a state-owned enterprise incorporated in the PRC.
(c) Directors’ remuneration
A listing of the members of the Board of Directors is shown in 2003 Annual Report. The
total remuneration of the Directors approximated RMB268,000 for the year (2002:
RMB208,000).
33. Subsidiaries
As at the balance sheet date, the Company directly held equity interests in the following
PRC established subsidiaries:
Attributable
Name equity interest Principal activities
2003 2002
% %
Wuhan Special Boiler Complete 90 90 Manufacturing and
Equipment Engineering Company sale of special boilers
Limited
Wuhan Lan Xiang Power Environmental 70 70 Consultancy, research
Protection Technology Company and design of boilers
Limited and environmental
projects.
WuHan WuGuo ZhiXin Environmental 51 - Manufacturing and
Protection Equipment Manufacturing sale of environmental
Co., Ltd. ("Zhi Xin") * protection boilers,
components and steel
structures.
* Zhi Xin was founded by the Company and an unrelated individual. The Company
contributed fixed assets, raw materials and cash totalling RMB5,100,000 and the
individual contributed fixed assets and cash totalling RMB4,900,000, representing
51% and 49% of the equity interests in Zhi Xin, respectively.
34. Approval of consolidated financial statements
The consolidated financial statements were approved by the Board of Directors on 26
March 2004.
WUHAN BOILER COMPANY LIMITED
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
AS AT AND FOR THE YEAR ENDED 31 DECEMBER 2003
The impact of IFRS adjustments on the PRC statutory consolidated financial
statements is as follows:
Net profit Net assets
RMB’000 RMB’000
As per the PRC statutory consolidated financial statements 29,851 545,183
IFRS and other adjustments
- Reversal of investment revaluation gain - (2,227)
- Deferred tax (52) 2,527
- Forfeited customer deposits 1,800 -
- Others 143 (633)
As restated after IFRS adjustments 31,742 544,850