中鲁B(200992)ST2003年年度报告摘要(英文版)
危月燕归 上传于 2004-04-02 06:41
SHANDONG ZHONGLU OCEANIC FISHERIES CO., LTD.
SUMMARY OF ANNUAL REPORT 2003
§1. Important Notes
1.1 Board of Directors of Shandong Zhonglu Oceanic Fisheries Co., Ltd. (hereinafter
referred to as the Company) individually and collectively accept responsibility for the
correctness, accuracy and completeness of the contents of this report and confirm that
there are no material omissions nor errors which would render any statement
misleading. The summary of 2003 annual report is abstracted from the full text of
annual report; the investors are suggested to read the full text of annual report to
understand more details.
1.2 No director stated that they couldn’t ensure the correctness, accuracy and
completeness of the contents of the Annual Report or have objection for this report.
1.3 Independent director Liu Baoyu was absent from the Board meeting due to some
reasons; independent director Jiang Jin, Director Wang Zhao’an and Shao Shijie
respectively entrusted in writing independent director Wang Hanmin and Director Li
Wenyi to attend and vote on his behalf.
1.4 Hubei Da Xin Certified Public Accountants Ltd. and Horwath International CPA
Limited (China Hubei) issued an Auditors’ Report with reserved opinion and
paragraph of emphasis events. The Board of Directors and the Supervisory Committee
of the Company made explanations on the relevant matters in details, the investors are
suggested to notice the content.
1.5 Liu Changsuo, Chairman of the Board, Zhang Jinqing, CFO of the Company, and
Wu Shuxian, Person in Charge of Accounting Organ hereby confirm that the Financial
Report enclosed in the Annual Report is true and complete.
§2. Company Profile
2.1 Basic information
Short form of the stock ST ZHONGLU B
Stock code 200992
Listed stock exchange Shenzhen Stock Exchange
Registered address and office address No. 43, Heping Road, Jinan, Shandong
Post code 250014
Internet web site of the Company Nil
E-mail of the Company zlzqb@163.com
2.2 Contact person and method
Representative in charge of
Secretary of the Board of Directors
Securities Affairs
Name Zhou Feng Jiang Peng
Contact address No. 43, Heping Road, Jinan, No. 43, Heping Road, Jinan,
Shandong Shandong
Telephone (86)531-6553278 (86)531-6553276
Fax (86)531-6943084 (86)531-6943084
E-mail zlzqb@163.com zlzqb@163.com
§3. Summary of Accounting Data and Financial Indexes
3.1 Major accounting data (Unit: RMB)
Increase/decrease
2003 2002 2001
over last year(%)
Income from main operations 318,865,044.00 310,982,756.00 2.53% 332,560,732.00
Total profit -215,140,076.00 -230,549,060.00 - 7,302,234.00
Net profit -213,472,451.00 -225,282,438.00 - 5,507,444.00
Net profit after deducting
-193,771,219.00 -182,613,478.00 - 5,680,295.00
non-recurring gains and losses
Increase/decrease
At the end of At the end of At the end of
from the end of
2003 2002 2001
previous year(%)
Total assets 562,738,775.00 804,879,214.00 -30.08% 1,020,809,474.00
Shareholder’ s equity (excluding
72,396,580.00 277,937,637.00 -73.95% 496,028,469.00
minority interests)
Net cash flow arising from
-21,817,255.00 47,911,169.00 -145.54% 88,595,922.00
operating activities
3.2 Major financial indexes (Unit: RMB)
Increase/decrease over
2003 2002 2001
last year(%)
Earnings per share -0.80 -0.85 -- 0.02
Earnings per share (calculated base on new
-0.80 -- -- --
share capital if share capital was changed)
Return on equity -294.87% -81.06% -- 1.10%
Return on equity as calculated based on net
profit after deducting non-recurring gains -267.65% -65.70% -- 2.28%
and losses
Net cash flow per share arising from
-0.08 0.18 -145.56% 0.33
operating activities
Increase or decrease
At the end At the end At the end
from the end of
of 2003 of 2002 of 2001
previous year(%)
Net assets per share 0.27 1.04 -73.96% 1.86
Net assets per share after adjustment 0.25 1.02 -75.49% 1.86
3.3 Difference of net profit as audited by Chinese Accounting Standard (CAS) and
International Accounting Standard (IAS)
√Applicable □Inapplicable
Unit: In RMB’0000
CAS IAS
Net profit -21,347.25 -20,939.80
2003
Net assets Net profit
RMB’000 RMB’000
Amount of accounting statement as reported
Explanation on the
under Accounting System for Business Enterprise 72,398 -213,472
difference
Adjustment in accordance with IAS:
1. Adjustment of organization expenses of Yantai Foods - 13
2. Adjustment of unrealized loss on investment - 4,061
Amount after adjustment according to IAS 72,398 -209,398
§4. Changes in Share Capital and Particulars about Shareholders
4.1 Statement of change in share capital (Unit: share)
Before the Increase / decrease After the
change in this time (+, -) change
I. Unlisted shares
1. Sponsor’
s shares 128,071,320 0 128,071,320
Including: State-owned share 127,811,320 0 127,811,320
Domestic legal person’
s shares 260,000 0 260,000
Foreign legal person’
s shares 0 0 0
Others 0 0 0
2. Raised legal person’
s shares 0 0 0
3. Inner employees’shares 0 0 0
4. Preference shares or others 0 0 0
Total unlisted shares 128,071,320 0 128,071,320
II. Listed shares
1. RMB ordinary shares 0 0 0
2.Domestically listed foreign shares 138,000,000 0 138,000,000
3. Overseas listed foreign shares 0 0 0
4. Others 0 0 0
Total listed shares 138,000,000 0 138,000,000
III. Total shares 266,071,320 0 266,071,320
4.2 Statement of shares held by the top ten shareholders and the top ten shareholders
of circulation share
Total number of shareholders at the end of report year 21,446
Particulars about shares held by the top ten shareholders
Number of Nature of
Increase / Shares held
Type of shares share shareholders
decrease in at the Proportion
Full name of Shareholders (Circulating/No pledged/ (State-owned
the report year-end (%)
n-circulating) frozen shareholder/foreign
year (share) (share)
(share) shareholder)
Shandong Group Corporation of Fishery State-owned
0 125,731,320 47.25 Non-circulating 125,731,320
Enterprises shareholder
COREPACIFIC-YAMAICHI
Unknown 6,046,649 2.27 Circulating Unknown Foreign shareholder
NTERNATIONAL (H.K.) LIMITED
KINGSWAYFINANCIAL SERVICES
Unknown 3,353,105 1.26 Circulating Unknown Foreign shareholder
GROUP LIMITED-CLIENTS’A/C
China Heavy Automobile Group Jinan State-owned
0 1,950,000 0.73 Non-circulating Unknown
Truck Company Limited* shareholder
Liu Dan Unknown 1,498,290 0.56 Circulating Unknown Foreign shareholder
Yin Ying 0 1,078,200 0.41 Circulating Unknown Foreign shareholder
Chen Yuanfeng 0 855,200 0.32 Circulating Unknown Foreign shareholder
NATWEST SECURITIES HONG KONG
Unknown 773,230 0.29 Circulating Unknown Foreign shareholder
LIMITED
IP,HUNG FEI 349,000 700,000 0.26 Circulating Unknown Foreign shareholder
Liao Qiang 0 615,000 0.23 Circulating Unknown Foreign shareholder
Explanation on associated relationship Note: a. China Heavy Automobile Group Jinan Truck Company Limited* is sponsor’ s
among the top ten shareholders or shareholder of the Company, whose name was changed into China Heavy Automobile
consistent action Group Jinan Truck Co., Ltd. during the report period with listed in Shenzhen Stock
Exchange; its short form of the stock is *ST Heavy Auto and stock code is 000951.
b. Among the top ten shareholders, Shandong Group Corporation of Fishery Enterprises
and China Heavy Automobile Group Jinan Truck Co., Ltd. are sponsor’ s shareholders of
the Company, there exists no associated relationship between them, or they do not belong
to the consistent actor regulated by the Management Measure of Information Disclosure
on Change of Shareholding for Listed Companies; the other shareholders are ones of
domestically listed foreign shares, the Company is unknown whether there exists
associated relationship, or whether the rest shareholders belong to the consistent actor
regulated by the Management Measure of Information Disclosure on Change of
Shareholding for Listed Companies.
Particulars about shares held by the top ten shareholders of circulation share
No Name of shareholders (full name) Number of circulation shares held Type (A-share, B-share,
at the year-end (share) H-share and other)
COREPACIFIC-YAMAICHI 6,046,649
1 B-share
NTERNATIONAL(H.K.)LIMITED
KINGSWAYFINANCIAL SERVICES 3,353,105
2 B-share
GROUP LIMITED-CLIENTS’A/C
3 Liu Dan 1,498,290 B-share
4 Yin Ying 1,078,200 B-share
5 Chen Yuanfeng 855,200 B-share
NATWEST SECURITIES HONG 773,230
6 B-share
KONG LIMITED
7 IP,HUNG FEI 700,000 B-share
8 Liao Qiang 615,000 B-share
9 Liang Yuzhen 572,600 B-share
10 Weng Zhengwen 558,800 B-share
4.3 Particulars about controlling shareholders and actual controller of the Company
4.3.1 Particulars about change in controlling shareholders and actual controller of the
Company
□Applicable √Inapplicable
4.3.2 Introduction of especial situation for controlling shareholder and other actual
controller
Name of the controlling shareholder: Shandong Group Corporation of Fishery
Enterprises
Legal representative: Liu Changsuo
Date of foundation: Nov. 1988
Registered capital: RMB 380,000,000
Nature of Company: state-owned enterprise
Structure of equity: Shandong Province State-owned Assets Administration Office
holds 100% equity of Fishery Enterprise
Business scope: marine catching, aquiculture, resource development and technical
service of aquatic product; sales of aquatic products and fishery resource (excluding
special operating products); import and export business with the approval scope; sales
of steels and woods; sending of work personnel of the fishery business to overseas.
Note: In the report year, the controlling shareholder of the Company remained
unchanged.
§5. Particulars About Directors, Supervisors, Senior Executives
5.1 Particulars about changes in shares held by directors, supervisors and senior
executives
Shares held at Share held Reason
the year-begin at the for
Name Title Sex Age Office term
(share) year-end change
(share)
Chairman of the Male 0 0
Yu Fenghua 52 Sep. 2002-May 2003
Board
Wang Aimin Director Male 62 Sep. 2002-May 2003 0 0
Liu Shijun Director Male 52 Sep. 2002-May 2003 0 0
Xie Meilan Director Female 53 Sep. 2002-Jul. 2003 0 0
Liu Qingfeng Director Male 56 Sep. 2002-Jul. 2003 0 0
Liu Chairman of the Male 0 0
51 May 2003-Sep. 2005
Changsuo Board
Wang Director Male 0 0
51 Sep. 2002-Sep. 2005
Zhao’an
Li Wenyi Director Male 47 Sep. 2002-Sep. 2005 0 0
Shao Shijie Director Male 57 Sep. 2002-Sep. 2005 0 0
Wang Independent Director Male 0 0
43 Sep. 2002-Sep. 2005
Hanmin
Liu Baoyu Independent Director Male 40 Sep. 2002-Sep. 2005 0 0
Jiang Jin Independent Director Male 35 Sep. 2003-Sep. 2005 0 0
Zhou Feng Secretary of the Board Male 49 Sep. 2002-Sep. 2005 0 0
Li Junmei Supervisor Female 36 Sep. 2002-Oct. 2003 0 0
Zhang CFO Male 0 0
49 Jul. 2003-Sep. 2005
Jinqing
Yin Jixian Supervisor Male 44 Sep. 2002-Oct. 2003 0 0
Zheng Supervisor Male 0 0
60 Sep. 2002-Sep. 2005
Guimin
Shang Supervisor Female 0 0
34 Oct. 2003-Sep. 2005
Qinghua
Zhang Lei Supervisor Male 31 Sep. 2002-Jul. 2005 0 0
Huang Qi Supervisor Male 30 Sep. 2002-Sep. 2005 0 0
5.2 Particulars about directors and supervisors holding the post in Shareholding
Company
√Applicable □Inapplicable
Name Shareholding company Title Office term Drawing the payment
from the Listed
Company (Yes / No)
Liu Changsuo Shandong Group Corporation of Chairman of the Board, Apr. 2003 to now No
Fishery Enterprises General Manager
Li Wenyi Shandong Group Corporation of Deputy General Sep. 2003 to now No
Fishery Enterprises Manger
Shao Shijie Shandong Group Corporation of General Manager of Jan. 1998 to now Yes
Fishery Enterprises subsidiary company
Qingdao Ocean
Fisheries Company
Yin Jixian Shandong Group Corporation of Sector of HR Nov. 2003 to now Yes
Fishery Enterprises
5.3 Particulars about the annual payment of directors, supervisors and senior
executives
Total annual payment RMB 359,000
Total annual payment of the top three directors RMB 129,000
drawing the highest payment
Total annual payment of the top three senior RMB 129,000
executives drawing the highest payment
Allowance of independent director RMB 20,000 per person/year
Other treatment of independent directors The Company paid extra allowance of RMB 300 for based
on actual working day to independent directors when they
attended the Board meeting and shareholders’ general
meeting. The Company reimbursed reasonable expenses that
independent directors exercised their functions and powers
according to actual situation.
Name of directors and supervisors receiving no Director Shao Shijie, Supervisor Yin Jixian
payment or allowance from the Company
Payment Number of persons
RMB 45,000 ~ RMB 60,000 2
RMB 30,000 ~ RMB 45,000 3
RMB 20,000 ~ RMB 30,000 5
§6. Report of the Board of Directors
6.1 Discussion and analysis to the whole operation in the report period
In the report period, the Company further deepened the enterprise reform with
adjusting industrial structure and optimizing and integrating assets as the main line,
improved the legal person’ s administrative structure and tried hard to increase income
from main operations through reducing the redundant staffs and cutting down three
expenses. Under the situation of very shortage in cash flow, the whole economic
benefits increased obviously over the last year. The Company continued committing
itself to catching oceanic fish in the upper and middle of the layer, which has
strengthened the processing and export of aquatic products and lease and management
of refrigeration sails, and disposed fishers with low income and high cost. In the
whole year, the oceanic fishing volume reached 36,000 tons and the sales volume of
fish goods reached 39,700 tons. The Company realized income from main operations
amounting to RMB 318.87 million and profit from main operations amounting to
RMB 53.84 million, an increase of RMB 26.80 million over year 2002. In the report
period, the net profit was RMB-213.47 million, an increase of RMB 11.80 million
over year 2002.
In 2003, the Company encountered various unprecedented difficulties in the
operation: firstly, SARS impacted relatively large influence on the processing export,
resulting in whole losses in the three refrigeration processing enterprises; secondly,
the sources in the offing was further dried up, which pushed that the processing of
materials supplied from offing was transferred into the processing of materials
supplied from foreign countries, resulting in the increase in expenses and decrease in
profits. For instance, Longkou Processing Plant purchased Spanish Mackerel to be
processed, while crude fish decreased from nearly a thousand tons in previous years to
lack of a hundred tons in the last year; thirdly, international fishery organization
became tighter and tighter on the classification, supervision and control on the fishing
ground, which resulted that the fisher task and fishing ground was restricted and
volume of fish goods decreased; fourthly, the Company transferred the equity of
Double Whale Pharmaceutical, which resulted in the decrease in the income from this
assets. Besides, the negative report of all newspapers and media on the Company at
the beginning of the year resulted the banks did not provided but just withdrew loans
from us. Thus, the Company faced great pressure in the serious shortage of capital,
which resulted that the Company could not realize the predicted operating objectives.
Moreover, the large shareholder occupied the Company’ s capital in long term by large
quantities and was unable to refund it, the Company was hard to absorb the large
quantities of bad debts depending on itself force and all equity of the controlling
shareholder was frozen by the judiciary. Thus, the Company faced much larger
pressure. At present, it just can be expected to settle the said problems through
effective assets reorganization. However, due to the interest balance, the
reorganization had no progress behindhand.
6.2 Statement of main operations classified according to industries or products
Unit: RMB’0000
Classified according to Income from Cost of main Gross Increase/decrease Increase/decreas Increase/decrease
industries or products main operations profit in income from e in cost of main in gross profit ratio
operations (RMB) ratio (%) main operations operations over over the last year
(RMB) over the last year the last year (%) (%)
(%)
Fishery 15,888.00 11,940.00 24.85 -8.97 -32.69 26.76
Processing of aquatic
3,613.00 3,076.00 14.86 -32.11 -23.43 -9.80
products
Other wholesale and
9,522.00 9,235.00 3.01 125.47 155.90 -11.53
retail trade
Manufacture of
2,863.00 1,636.00 42.86 -30.17 -27.99 -1.20
biological medicine
Including: related
344.00 520.00 -51.16 -88.66 -88.97 4.16
transactions
Cod-liver oil products 2,863.00 1,636.00 42.86 -30.17 27.99 -1.71
Including: related
0.00 0.00 -- 0.00 0.00 0.00
transactions
Tunny 9,838.00 8,460.00 14.01 24.00 -8.00 29.52
Scad 3,737.00 1,894.00 49.32 6.00 -45.00 47.14
Other fish goods 9,190.00 8,271.00 10.00 117.62 129.18 -9.43
Pricing rules for related The prices of related transactions are confirmed based on the principle of “openness, fairness, justness,
transactions equivalence and with compensation”, not disobeying the standard of independent third party in the market in
principle. For those related transactions hard to compare the market price or restricted in pricing, the both
parties make confirmation with negotiations.
Necessity and durative (1) Purchase of fishing goods and sales of goods between the Company and the related parties are the most
of related transactions common business between fishery operating enterprises. In the future, the Company shall continue to
develop this kind of business with all related parties based on the principle of fair transaction with
profitability as the purpose.
(2) For businesses relevant to boats lease, though their profit take a relatively large proportion in the
Company’s total profit, the recovery of capital is comparatively slow, which easily forms relatively large
current arrearage of related parties. Thus, the Company has stopped these kind of businesses in April 2003.
6.3 Particulars about main operations classified according to areas
Unit: RMB’0000
Areas Income from main operations Increase/decrease in income
(RMB) from main operations over the
last year (%)
Mainland of China 15,267.00 858.38
Taiwan of China 6,706.00 75.69
Japan 5,117.00 24.47
Argentina 232.00 0.00
Ghana 70.00 0.00
Korea 80.00 0.00
America 766.00 0.00
Nigeria 3,648.00 3.17
6.4 Particulars about the customers of purchase and sales
Unit: RMB’0000
Total amount of purchase 7,322.00 Proportion in the total 52.00%
of the top five suppliers amount of purchase
Total amount of sales of the 14,461.00 Proportion in the total 45.00%
top five sales customers amount of sales
6.5 Operation of share-holding companies (applicable to the situation where
investment equity takes over 10% of its net profit)
□Applicable √Inapplicable
6.6 Explanation on reasons of material changes in main operations and its structure
√Applicable □Inapplicable
(1) Lease business of fishing sails. Due to slow recovery of capital and in order to
reduce the related transactions at the same time, the Company stopped a series of
lease agreements on April 1, 2003, resulting in the decrease in lease of fishing sails.
(2) Production of oceanic biological pharmaceutical and healthcare products. In the
report period, the Company sold and transferred all its equity of Qingdao Double
Whale Pharmaceutical Co., Ltd. considering from the long-term interests and reduced
the main operations of pharmaceutical and healthcare products since July 1, 2003.
Besides, there was no other great change in the main operations and their structures,
products and services in the report period.
6.7 Explanation on reasons of material changes in profitability capability of main
operations (gross profit ratio) than that in the last year
√Applicable □Inapplicable
The Company’ s gross profit ratio of main operations was 10.76% in 2002 and was
18.81% in 2003, which was mainly due to the increase in international price of fish
over the last year and selling oceanic fishing boats with relatively high fixed cost in
the period.
6.8 Analysis to reasons of material changes in operating results and profit structure
compared with the previous year
√Applicable □Inapplicable
1. In the aspect of oceanic fishing industry, due to the increase in international price of
fish over the last period, the income from sales of oceanic fishing boats increased
while its cost decreased in the period, which resulted that the profit from main
operations increased by RMB 26.80 million.
2. The provision for bad debts increased by RMB 170.92 million and impairment loss
of long-term investment was RMB 9.90 million in the period, which resulted in the
loss amounting to RMB 213.47 million in the period.
Analysis to reasons of material changes in the whole financial position than that in the
last year
√Applicable □Inapplicable
Total assets decreased by 30.08% over the last year, which was due to appropriating
provisions for bad debts and estimated liabilities to arrearages of related parties and
appropriating impairment loss of long-term equity investment of Southern Securities.
Shareholders’equity decreased by 73.95% over the last year, which was due to the
loss.
Profit from main operations increased by 84.96% over the last year, which was due to
the increase in international price of fish over the last period and sales of oceanic
fishing boats with relatively high fixed cost.
Net profit increased by 5.24% over the last year, which was due to the increase in
international price of fish over the last period and sales of oceanic fishing boats with
relatively high fixed cost.
Cash and cash equivalents decreased by 847.27% over the last year, which was due to
the refund of bank loans.
6.9 Explanation on the past, current and future important effects of the material
changes in production and operation environment, macro-policies and regulations on
the Company’ s financial position and operating results
□Applicable √Inapplicable
6.10 Completion of the profit estimation
□Applicable √Inapplicable
6.11 Completion of the business plan
□Applicable √Inapplicable
6.12 Application of the raised proceeds
Unit: RMB’0000
Total amount of raised 25,534.00 Total amount 6.00 Total amount of raised 22,213.50
proceeds of raised proceeds used
proceeds used accumulatively
in the report
year
Committed projects Planned Change Actual Accrued amount of Compliance with
amount of projects or not amount of earnings planned progress and
input input estimated earnings or
not
Project of ultra-low No No
temperature tuna long-line 4,343.00 4,474.00 -663.00
fishing in South Pacific*
Project of marine Yes Yes
pharmaceutical and healthcare 4,783.00 1,462.50 0.00
products series
Project of purse seine for tuna Yes Yes
4,991.00 0.00 0.00
fishing in Indian Ocean
Project of hooks and poles for No Yes
3,984.00 1,240.00 858.00
tuna fishing in Guinea Bay
Project of importing large No No
4,929.00 2,466.80 208.20
cold-storage boat
Project of building No Yes
4,100.00 4,102.00 735.00
refrigeration dory trawlers*
Total 27,130.00 - 13,745.30 1,138.20 -
Explanation on not reaching 1. Project of ultra-low temperature tuna long-line fishing in South Pacific. This project has been
planned progress and earnings finished in investment and has been put into production in successive. In the report period it realized
operating profit amounting to RMB 0.56 million. Since the market countries of main products such as
Japan etc. saw a successive depression in economy and the fish price declined, thus the income
declined, adding the factors of fluctuating international oil price and increase of maintenance expense
etc. resulted that the cost mounted up, which made the project incur a loss.
2. Project of building refrigeration dory trawlers. Totally four refrigeration dory trawlers were
invested and constructed in this project. During the implementation of this project, due to the change
of Russian fishery policy, the Company did not gain the fishing certificate of this fishing ground and
thus these four fishing boats could not enter into this fishing ground to do fishing. According to the
boat sales contract, the Company sold 2 of the 4 fishing boats with the price of USD 160,000. Ended
the end of the report period, the total payments recovered were USD 800,000. The other two boats
were sent to West African to do some catching in July of 2003. Ended Dec. 31, 2003, the preparation
relevant to production of the said two fishing boats in the prophase had been accomplished and they
would be put into production formally since year 2004.
Explanation on reasons and 1. Project of marine pharmaceutical and healthcare products series: This project was construction
procedures of change expansion to the original production scale of Qingdao Double Whale Pharmaceutical Co., Ltd.
(hereinafter referred to as Qingdao Double Whale) and the detailed implementation was burdened by
Qingdao Double Whale. Since the Company has transferred all the equity of Qingdao Double Whale
(For details, please refer to Public Notice on Resolutions of the 9th Meeting of the 2nd Board of
Directors dated Aug. 23, 2003 and Public Notice on Implementation of Equity Transfer dated Sept.
27, 2003 of the Company published on Securities Times and Ta Kung Pao), the capital was not
necessary to be put into this project. This project was approved for construction by Shandong Plan
Commission with LJNJZ [1998] No. 989 document on Sept. 29, 1998 and the planned amount of
input was RMB 47.83 million with predicted annual total profit amounting to RMB 13.75 million.
Ended Aug. 2003, the actual input was RMB 14.625 million and the balance of capital in this project
was RMB 33.205 million. The 11 th Meeting of the 2nd Board of Directors of the Company held on
Dec. 30, 2003 considered and approved to agree to supplement the Company’s current capital with the
partial capital, which should still be submitted to Shareholders’General Meeting for approval.
2. Project of hooks and poles for tuna fishing in Guinea Bay: In order to enhance the capital use
efficiency, after being considered and approved by Annual Shareholders’General Meeting 2000, the
Company suspended the implementation of “Project of hooks and poles for tuna fishing in Guinea
Bay” and established “Qingdao Zhonglu OUQD Aihua Pharmaceutical Co., Ltd.” with this partial
raised proceeds amounting to RMB 43.20 million.
3. Since there was capital amounting to RMB 27.44 million carried down from “Project of importing
large cold-storage boat”and rest capital optimized amounting to RMB 6.71 million from “Project of
hooks and poles for tuna fishing in Guinea Bay”, after being considered and passed by Annual
Shareholders’General Meeting 2000, the Company used the said capital to establish “Shandong
Zhonglu Oceanic Foods (Yantai) Co., Ltd.”.
Particulars about the changed projects
√Applicable □Inapplicable
Unit: RMB’0000
Total amount of capital 3,320.50
of changed investment
projects
Projects after change Corresponding Planned Actual amount Accrued Compliance with
projects committed input of input amount of planned progress
originally amount of earnings and estimated
changed earnings or not
projects
Shangdong Zhonglu There was capital Yes
Oceanic (Yantai) Foods amounting to RMB
Co., Ltd. 27.44 million carried
down from “Project of
3,415.00 0.00 0.00
importing large
cold-storage boat”and
rest capital optimized
amounting to RMB
6.71 million from
“Project of hooks and
poles for tuna fishing
in Guinea Bay”.
Qingdao Zhonglu Project of hooks and Yes
OUQD Aihua poles for tuna fishing
4,320.00 0.00 0.00
Pharmaceutical Co., in Guinea Bay
Ltd.
Supplementing current Project of marine Yes
capital pharmaceutical and
3,320.50 0.00 0.00
healthcare products
series
Total - 11,055.50 0.00 0.00 -
Explanation on not Inapplicable
reaching planned
progress and earnings
(in detailed projects)
6.13 Application of the proceeds not raised through shares offering
□Applicable √Inapplicable
6.14 Explanation of the Board of Directors on the “Qualified Opinion”made by the
Certified Public Accountants
√Applicable □Inapplicable
Since Hubei Daxin CPAs Co., Ltd. has audited the Company’ s accounting statements
in 2003 and has presented auditors’report with reservation and emphasized events,
now the Board of Directors of the Company made the following explanations on the
events involved in the auditors’report respectively:
1.Explanation on the reservation in the auditors’report: The Board of the Company
considered that the event that SGCFE Seawater Culturing Company provided
guarantee for Shandong Shanhai Fishery Business Center, a subsidiary of SGCFE was
real, which probably impacted influence on the Company’ s estimated liabilities. The
Board of the Company is actively seeking for basic approach for settling the problem
so as to protect the interests of the Company’ s shareholders from violation in a
maximum way and the Board shall timely disclose the progress of guarantee
settlement.
2. Explanation on the emphasized events in the auditors’report: At present, the
Company’ s production and operation is normal. However, since the Company
continued to incur losses in 2002 and 2003, all relevant credit banks has adopted
cautious policies of granting loans to the Company, thus the Company’ s cash flow is
restricted and shortage of operating capital is the biggest difficult the Company faces.
The Board of the Company shall actively seek for the support from the local
government, try for external reorganization and try its best to coordinate the
relationships between the bank and enterprise so as to continuously gain capital
support from the bank, ensure the Company’
s continuous operating capability and
thus realize the profitability finally.
6.15 Business plan as of the next year of the Board of Directors (If it has)
□Applicable √Inapplicable
Profit estimation of the next year (If it has)
□Applicable √Inapplicable
6.16 The preplan on the profit distribution and capitalization of capital public reserve
of the Board of Directors
Audited by Hubei Daxin CPAs Co., Ltd. and Horwath International Certified Public
Accountants (Hubei, China) according to Chinese Accounting Standards and
International Accounting Standards respectively, the net profit realized by the
Company in 2003 was RMB-213,472,451 and RMB-209,398,000 respectively and the
profit available for distribution for all shareholders in the year was RMB-416,728,523
and RMB-416,707,000 respectively.
After research, the Board of Directors decided neither to distribute profits nor convert
capital reserve into share capital. The said preplan should still be submitted to
Shareholders’General Meeting 2003 for approval.
§7. Significant Events
7.1 Purchase of assets
√ Applicable □ Inapplicable
Unit: RMB’0000
Contribution
to net profit of
Related
the Company
transaction or
of the assets
Transaction parties and Date of Purchase not (if yes,
purchased
the assets purchased purchase price identify the
from the
rated
year-beginning
principle
to the date of
purchase
Related
transaction,
The Company was Both parties
Assigned 17.31% shares conducted the
Jan.3,
of Shangdong Zhonglu 935.71 0.00 transaction
2003
Oceanic (Yantai) Food base on
Co., Ltd held by SGCFE confirmed
value after
evaluation
7.2 Sales of assets
√ Applicable □ Inapplicable
Unit: RMB’0000
Contribution to
net profit of the
Gains or Related
Transaction parties and the Date of Company of the
Sales price losses from transaction
assets sold sales assets sold from
sales or not
the year-begin to
the date of sales
The Company signed Vessel
Business Agreement with
Mar.31,
Morocco G..A.T company 298.00 58.00 -88.00 No
2003
and sold 3 vessels of Type
8154.
The Company signed Vessel
Business Agreement with
Jun.26,
Qingdao Huanhai Marine 65.00 0.00 -135.09 No
2003
Co., Ltd. to sell “Taijin”
trawler
The Company signed the
equity transfer agreement
with Zhong Chan Jing
Investment Co., Ltd. to Aug. 23,
137.50 0.00 236.78 No
transfer 95% share equity of 2003
Qingdao Double Whale
Pharmaceutical Co., Ltd. held
by the Company
The Company signed Vessel
Business Agreement with
Shadui Dulian Rolling Mill, Mar.
502.00 0.00 -370.00 No
Xinhui District, Jiangmen, 25,2003
Guangdong to sell “Taihe”
trawel
The Company signed Vessel
Business Agreement with Feb.19,
130.00 0.00 -197.01 No
Taiwan Yunman Fishing Co., 2003
Ltd. to sell “Taihui 1”trawler
Influence on consistence of business and stability of managers caused by issues about
the purchase and sale of assets
The aforesaid purchase and sale of assets facilitated optimizing the structure of
the company, reduced the factors impacting the achievements of the Company and
had no influence on the consistency of business and the stability of the management
of the Company.
7.3 Important guarantee
√ Applicable □ Inapplicable
Unit: RMB’0000
Date of
Name of the happening Guarantee for
Amount of Guarantee Complete
Company (date of Guarantee term related party or
guarantee type Implementation or not
guaranteed signing not
agreement)
Qingdao Meilai Collateral Oct.22, 2003-
Oct.22, 2003 25.00 No Yes
Foods Co., Ltd. responsibility Oct.22, 2004
Qingdao Haiyu
Fisheries Co.,
Ltd. (the
Collateral Aug.1, 2001-
subsidiary of Dec.1, 1998 2,151.00 No Yes
responsibility July1, 2003
the controlling
shareholder
SGCFE)
SGCFE
Aquaculture
Company,
which is the
predecessor of
Trading Branch
of the Company
Collateral Mar.1, 2002-
before the Mar.31, 2002 7,027.00 No Yes
responsibility Sep.1, 2003
Reorganisation
of the Group
and has not
deregistered as
required by the
reorganisation
agreement
Shangdong
Zhonglu
Collateral Jan.1, 2003-
Oceanic Jan.1, 2003 827.67 No Yes
responsibility Feb.1, 2004
(Yantai) Food
Co., Ltd
Shangdong
Zhonglu
Collateral Feb.1, 2003-
Oceanic Feb.1, 2003 3,150.00 No Yes
responsibility Oct.1, 2004
(Yantai) Food
Co., Ltd
Total amount of guarantee 13,180.67
Total balance of guarantee 13,180.67
Including: total balance of related guarantee 9,203.00
Total amount of guarantee provided by the List Company to the 3,977.67
Holding subsidiaries
The total amount of guarantee out of line 2,151.00
The proportion of the total amount of guarantee in the net assets 182.05
7.4 Related credits and liabilities transaction
√ Applicable □ Inapplicable
Unit: RMB’0000
Funds related parties supplied to the
Funds provided to related parties
Related parties Company
Occurred amount Balance Occurred amount Balance
Prodesur
-206.00 323.88 0.00 0.00
S.A.(Argentine)
Shandong Aquatic
Products Enterprise 2,733.00 21,775.50 0.00 0.00
Group Corporation
Shandong Shanhai
Aquatic Product 449.78 486.39 0.00 0.00
Trade Center
Qingdao Oceanic
-900.00 5,321.00 0.00 0.00
Fisheries Co., Ltd.
Qingdao Anning
Vessel Engineering 18.74 253.99 0.00 0.00
Co., Ltd.
Qingdao Meilai
International -49.47 316.99 0.00 0.00
Foodstuff Co., Ltd.
Shangdong Longkou
Aquatic Product 0.00 638.30 0.00 0.00
Integrated Company
Qingdao Haiyu
-62.86 803.76 0.00 0.00
Fisheries Co., Ltd.
Qingdao Aquatic
Products Machining 29.85 785.78 0.00 0.00
Factory
Qingdao Animal
-5.00 34.55 0.00 0.00
Medicine Factory
Longkou Tenglong
Aquatic Products -146.89 1,405.78 0.00 0.00
Co., Ltd.
Qingyu Haifeng
29.35 79.39 0.00 0.00
Shipping Co., Ltd.
Qingdao Lubao
Aquatic Foodstuff -0.55 40.28 0.00 0.00
Co., Ltd.
Qingdao Zhengxin
Export and Import 0.00 0.00 0.00 100.00
Co., Ltd.
Qingdao Zhengyuan
Vessel Building Co., 0.00 0.00 -10.00 15.46
Ltd.
SGCFE S.A. 81.19 2,236.25 0.00 0.00
Total 1,971.14 34,501.84 -10.00 115.46
7.5 Entrusted assets management
□ Applicable √Inapplicable
7.6 Implementation of commitment items
□ Applicable √ Inapplicable
7.7 Significant lawsuit and arbitration
√Applicable □Inapplicable
1.In the report period, the Company appealed to the court against the controlling
shareholder SGCFE because of the arrears conflict and claimed to judge the defendant
to pay back the arrearage RMB 50,232,114.37 immediately and bear the total litigate
costs. The relevant details were disclosed in the significant lawsuit public notice
published in Securities Times and Ta Kung Pao dated Feb. 28, 2003. Up to now,
according to (2003) LMC No.747 written civil ruling issued by the People’ s Court of
Lixia District, Jinan dated Aug.26, 2003, SGCFE should pay back advance RMB
50,232,114.37 and interest. The significant lawsuit availed to protect the Company
and the shareholders’interest and didn’t affect the profit of the report period and
caused little effect on the profit after the period.
2. In the report period, 3 pieces of land of the Company located in Qingdao were
sequestrated. The details were disclosed in the significant lawsuit public notice
published in Securities Times and Ta Kung Pao dated July 15,2003. Up to now, there
is no progress about the lawsuit.
3.In the report period, “Tai Xing”Trawler owned by the subsidiary of the Company
Shandong Zhonglu Oceanic Fisheries Transportation Co., Ltd, (Zhonglu
Transportation) was ordered and distraint by Qingdao Court of Admiralty. The details
were disclosed in the significant lawsuit public notice published in Securities Times
and Ta Kung Pao dated Aug. 20, 2003. This resulted in the increase of debt
$2,157,212.65 of Zhonglu Transportation. Meanwhile, the profit of the Company was
affected.
4. In the report period, the Company received the arbitration notification about
“No.G20030234 Vessel Business Agreement Dispute issued by China International
Economic and Trade Arbitration Commission (hereinafter referred as CIETAC), in
which Japan San Wa Trading Co., Ltd. claimed the Company to pay back
USD643,324.76 composing of 20% remaining payment for buying vessels in the
Vessel Business Agreement (hereinafter referred as “the agreement”) between the
Company and Japan San Wa Trading Co., Ltd. in Feb, 2001 and current payment of
small amount; Japan San Wa Trading Co., Ltd. also claimed the Company to pay
USD60,000 for interest and penalty and bear the arbitration costs etc.. However,
through the research of the Company, the Company found there existed some
problems about the quality of the vessels consigned by Japan San Wa Trading Co.,
Ltd.; some vessels fell short of the promises in the agreement; five vessels were
unable to be approved by the departments of the State to get registered in China
because of age problems; the obligations fulfilled by Japan San Wa Trading Co., Ltd.
were not complete----the documents about the vessels were not complete etc.; there
existed some problem about effectiveness of that part of the agreement. Therefore, the
Company proposed written plea and counterclaimed CIETAC to judge part of the
agreement took no effect and also counterclaimed Japan San Wa Trading Co., Ltd. to
compensate for the economic loss USD616,000. CIETAC heard the vessel business
dispute case for the fist time, and conciliated in court: to dissolve the dispute for one
and for ever the Company should pay USD450,000 to the opposite party totally. At
present both parties are still in the negotiation and conciliation beyond the court.
5. On Jan.18, 2004, the Company received (2003) QMSCZ No.378 court verdict
issued by the Middle People ‘s Court of Qingdao, Shangdong. The court judged
“Japan Pingcheng Trading Co., Ltd. recovered in the suit about the loan agreement of
$500, 000 between Qingdao Fishing Branch of the company and Japan Pingcheng
Trading Co., Ltd. at the first instance. The Company believed that the verdict deviated
from the fact because the matter occurred in the establishment of Qingdao Fishing
branch of the Company. The Company has appealed to the Supreme Court of
Shangdong Province. At present there is no progress about the lawsuit temporarily.
7.8 Particulars about the performance of obligations of Independent Directors
In the report period, strictly according to Articles of Association of the Company,
Independent Directors System and relevant regulations of CSRC, the three
independent directors of the Company fully exerted their specialty, performed duties
in an honest, diligent and independent way, attended the meetings of the Board of
Directors and the Shareholders’General Meeting, expressed independent opinions on
the significant related transactions, nomination, appointing and removing of Directors,
engagement and disengagement of senior executives and other significant events
based standpoint of independent judgement, performed active function on the
scientific decision-making and normative operation of the Board of Directors and
maintained the whole interest of the Company and legal right and interest of medium
and small shareholders.
§8. Report of the Supervisory Committee
(I) Meetings held in the report year
In the report year, the Supervisory Committee had held five meetings with the details
as follows:
1.On Apr.24, 2003, the Company held the 3rd Meeting of the 2nd Supervisory
Committee, which examined and approved:
(1) Proposal on Withdrawing Reserve for Doubtful Debts and Impairment of Assets;
(2) Work Report 2002 of the Supervisory Committee;
(3) Financial Settlement Report 2002;
(4) Profit Distribution Preplan 2002;
(5) Annual Report 2002and Summary;
(6) 1st Quarterly Report 2003.
2.On May 16, 2003, the Company held the 4th meeting of the 2nd Supervisory
Committee, which examined and approved:
(1) Proposal on Reengaging the PrincewaterCoopers Zhongtian Certified Public
Accountants as 2002 overseas and domestic auditors submitted at 2002 Shareholders’
General Meeting;
(2) Proposal on Authorizing the Board of the Company Carte Blanche to Handling the
Engagement of 2003 Certified Public Accountants as Overseas Auditors and Domestic
Auditors and Determination of the Remuneration submitted at 2002 Shareholders’
General Meeting, and later confirmed at the next Shareholders’General Meeting.
3.On July 29, 2003, the Company held the 5th meeting of the 2nd Supervisory
Committee, which examined and approved:
(1) Proposal on Semi-Annual Report 2003 of the Company and the summary;
(2) Proposal on the Resignation Application of Supervisor Mr. Zhang Lei
4.On Oct. 29, 2003, the Company held the 6th meeting of the 2nd Supervisory
Committee, which examined and approved:
(1) 3rd Quarterly Report 2003;
(2) Proposal on Resignation Application of Several Supervisors.
5.On Dec.30, 2003, the Company held the 7th meeting of the 2nd Supervisory
Committee, which examined and approved:
(1) Proposal on Adjusting Use of Part Raised Capital;
(2) Proposal on Changing Certified Public Accountants;
(II) Independent opinions expressed by the Supervisory Committee on the related
affairs of the year 2003:
1. Operation according to laws. In the report period, the significant decisions of the
Company accords with the requirements of the Articles of the Association and the
decision-making procedure abides by the law; the Company establishes perfect
internal control system in substance while there still exists certain distance towards
fulfillment and implementation, and the Company is not totally separated from the
controlling shareholder in five aspects, and one or two senior executives concurrently
take the post in the controlling shareholder’ s company; In the business ,there exists
mixed operation between the Company and the controlling shareholder’ s company.
When the directors, general manager and other senior executives performed their
duties, they were probity, autonomic, self-conscious, devoted and made contribution
for the development of the Company.
2. Inspection of financing. The Company paid attention to the work of financing,
improved consistently the quality of financial personnel and consummated the
financial management systems. Hubei Daxin Certified Public Accountants audited the
financial statements of the Company in 2003 and issued auditor’ s report with reserved
opinion and emphasizing matters. We believed that the auditor’ s report reflected the
financial status and operation result in 2003. To Auditors’Report with reserved
opinion and emphasizing matters issued by auditors in charge of the auditing of the
Company from the cautious point of view, the Supervisory Committee unanimously
agreed.
3. Use of raised capital of the Company. The raised capital from domestically listed
foreign shares in 2000 was put into use in conformity with the items disclosed in
Prospectus according to the actual situation. In the report period, the Company
adjusted use of part raised capital. We believed that it was in conformity with
Company Law, Securities Law and Articles of Association of the Company.
4. Purchase and sale of assets. Concerning the purchase and sale of assets occurred in
the report period, the transaction was fair and the price was reasonable. There found
no internal transactions or behavior of damaging the right and interest of the
shareholders.
5. Related transaction. The related transactions involved in the report period were
mainly purchase and sale of trade, receiving and paying of rent of vessel and so on.
We believed that related transaction had a distance towards standardization and up to
now the Company hadn’t got breakthroughs on the problem that there still existed
capital occupation by the big shareholders.
6. The Board of the Company gave the explanations on the auditor’ s report with
reserved opinion and emphasizing matters issued by the Certified Public Accountants.
We give assent the explanation of the Board and we will supervise and urge the Board
to propose dissolving schemes on the existent problem to protect the interests of the
shareholders of the Company utmost.
§9.Financial Report
9.1 Auditors’Report
To the Shareholders of Shandong Zhonglu Oceanic Fisheries Co., Ltd.
We were engaged to audit the accompanying consolidated balance sheet of Shandong
Zhonglu Oceanic Fisheries Co., Ltd. (the “Company”) and its subsidiaries (the
“Group”) as of 31 December 2003 and the related consolidated income statement,
statement of changes in shareholders’equity and cash flow statement for the year then
ended, prepared in accordance with International Financial Reporting Standards.
These consolidated financial statements are the responsibility of the Company’ s
management.
As of 31 December 2003, SGCFE Aquaculture Company, which is the predecessor of
Trading Brach of the Company before the Reorganisation of the Group and has not
deregistered as required by the reorganization agreement and still operate by the name
of SGCFE Aquaculture Company. As set forth in the section “Contingencies”, SGCFE
had bank borrowings of RMB 70,270 thousand guaranteed by SGCFE Aquaculture
Company. The banks may hold the group responsible for these borrowings if SGCFE
default on the repayments. We are unable to obtain evidence on whether the Group
would be held liable for the aforementioned borrowings.
Except for the aforementioned qualified matter, the consolidated financial statements
present fairly, in all material respects, the financial position of the Group as of 31st
December, 2003, the result of its operations and its cash flows for the year then ended
in accordance with International Financial Reporting Standards promulgated by the
International Accounting Standards Board.
We would mention the investor to notice that the consolidated financial statements are
prepared on the basis of going concern assumption. As set forth in the sectinon
“GOING CONCERN ASSUMPTION”, the Group incurred a net loss 209,398
thousand for the year ended 31 December 2003. As of that date, the Group’ s current
liabilities exceeded its current assets RMB209,565 thousand. Although the group has
disclosed intended improvement measures in the section “GOING CONCERN
ASSUMPTION”, it still exist material uncertainty for the Group’ s ability to continue
as a going concern.
HORWATH CHINA (HUBEI)
Certified Public Accountants
March , 2004
9.2 Financial statement (attached)
9.3 Explanation of the change on accounting policy, accounting estimation and
settlement compared with the latest annual report.
1. There is no change on accounting policy.
2. The detail explanation on accounting estimation.
According to NYF [2002] No.8 Vessel Rejection Provisional Regulation issued by the
Agriculture Department and State Administration of Work Safety and the NYF [2003]
No.20 Notification about Implementation of Vessel Rejection Provisional Regulation
and relevant problems, the Company adjusted the estimated serviceable life of vessels
serving for the fisheries and withdrew depreciation based on the adjusted estimated
serviceable life. The accounting estimation would adopt future applicable method,
which resulted in the difference of RMB –3,252,034 in the total profit of the report
year.
3. There is no change on accounting settlement.
9.4 Change of consolidation scope in the report period compared with the latest
annual report
In 2003, the Company signed the equity transfer agreement of Qingdao Double Whale
Pharmaceutical Co., Ltd. with Zhong Chan Jing Investment Co., Ltd. to transfer 95%
share equity of Qingdao Double Whale Pharmaceutical Co., Ltd. held by the
Company with the transferring price RMB 1,374,964. According to the relevant
regulations, date of transferring share equity was fixed on Jun.30, 2003, so the
consolidation scope of the financial statements in the report period includes the
income statement of Qingdao Double Whale Pharmaceutical Co., Ltd. from Jan. to
June of 2003.
Board of Directors of
Shandong Zhonglu Oceanic Fisheries Co., Ltd.
Mar. 31, 2004
CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2003
(All amounts in RMB thousands, except for (losses) earnings per share)
Note 2003 2002
Sales, net 2 317,230 309,065
Cost of sales 258,887 277,522
Gross profit 58,343 31,543
Other operating income 1,244 2,969
Distribution costs 29,269 35,385
Administrative expenses 23(c) 216,952 214,725
Other operating expenses 10,044 4,498
(Loss) profit from operations (196,678) (220,096)
Finance cost, net 3 17,075 18,649
Investment income from trading and long-term
6 23
investments
Gain on disposal of investment in a subsidiary 1,350 7,235
Subsidy income 0 1,191
(Loss) profit before tax and minority interests 4 (212,397) (230,296)
Income tax expense 5 1,654 1,059
(Loss) profit before minority interests (214,051) (231,355)
Minority interests 21 4,653 2,197
Net (loss) profit (209,398) (229,158)
(Losses) earnings per share
- Basic 6 RMB(0.79) RMB(0.86)
- Diluted
The accompanying notes are an integral part of the financial statements.
CONSOLIDATED BALANCE SHEET
FOR THE YEAR ENDED 31 DECEMBER 2003
(All amounts in RMB thousands)
Note 2003 2002
ASSETS
Non-current assets
Leasehold lands 8 9,315 9,550
Property, plant and equipment 9 303,181 349,262
Intangible assets 10 73 2,378
Long-term investments 11 23,207 33,157
335,776 394,347
Current assets
Inventories, net 12 75,060 84,252
Due from related parties, net 23(c) 76,869 214,499
Prepayments and other current assets 3,242 1,993
Other receivables, net 13 34,896 16,190
Trade receivables, net 14 20,065 38,248
Trading investments 15 56 62
Restricted bank deposits 22(b) 1,158
Cash and cash equivalents 22(b) 16,788 54,131
226,976 410,533
Total Assets 562,752 804,880
EQUITY AND LIABILITIES
Shareholders’equity
Share capital 19 266,071 266,071
Reserves 20 (193,673) 11,651
72,398 277,722
Minority interests 21 16,568 21,221
LIABILITIES
Non-current liabilities
Long-term bank borrowings, non-current portion 18 37,245 69,740
Long-term payables 136
37,245 69,876
Current liabilities
Current portion of long-term bank borrowings 18 12,415 36,290
Taxes payable 9,693 11,549
Due to related parties 23(c) 1,155 1,217
Other payables and accruals 16 83,560 42,883
Dividends payable 7 459 509
Advances from customers 5,323 9,800
Trade payables 25,176 40,431
Short-term borrowings 17 298,760 293,382
436,541 436,061
Total liabilities 473,786 505,937
Total Equity and Liabilities 562,752 804,880
Approved by the Board of Directors on 29 March 2004
Liu Chang Suo Zhang Jin Qing
Director & General Manager Director & Finance Controller
The accompanying notes are an integral part of the financial statements.
CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2003
(All amounts in RMB thousands)
Note 2003 2002
CASH FLOWS FROM OPERATING ACTIVITIES
Cash generated from operations 22(a) (19,047) 47,893
Income taxes paid (1,291) (2,727)
Interest expenses paid (18,345) (21,901)
Net cash generated from operating activities (38,683) 23,265
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property, plant and equipment (37,447) (137,117)
Purchase of intangible assets (65) (2,563)
Cash paid for trading investments (4) 0
Proceeds from disposal of subsidiary, net of cash disposed (1,364) 44,440
Proceeds from investment income of trading investments 0
Proceeds from investment income of long-term investments 1 23
Proceeds from disposal of trading investments 7 72
Proceeds from disposal of property, plant and equipment 18,050 21,757
Interest income received 1,479 1,751
Net cash used in investing activities (19,343) (71,637)
CASH FLOWS FROM FINANCING ACTIVITIES
Dividends paid 50 (7,017)
Net (decrease) increase in borrowings 22,514 40,636
Proceeds from capital injection of minority shareholder 10,822
Proceeds from acquisition of a subsidiary 0
others (1,900)
Net cash generated from financing activities 20,664 44,441
Currency translation difference 20 (11)
Net decrease in cash and cash equivalents (37,342) (3,942)
Cash and cash equivalents, beginning of year 54,131 58,073
Cash and cash equivalents, end of year 22(b) 16,789 54,131
The accompanying notes are an integral part of the financial statements.
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2003
(All amounts in RMB thousands)
Reserves
Statutory Unappro-priated
Total
Translation Statutory public profits
Share capital Capital reserve Total reserves shareholders’
reserve surplus reserve welfare (accumulated
equity
reserve losses)
(Note19) Note(20(a)) Note(20(b)) Note(20(b))
Balance as of 1 January 2003
- As previously reported 266,071.00 59.00 197,088.00 14,511.00 7,255.00 -207,262.00 11,651.00 277,722.00
- As reported 266,071.00 59.00 197,088.00 14,511.00 7,255.00 -207,262.00 11,651.00 277,722.00
Currency translation difference
Net loss for 2003 -209,398.00 -209,398.00 -209,398.00
Pricing difference associated with related party
4,074.00 4,074.00 4,074.00
transactions
Profit appropriations
- Appropriations to reserves by subsidiaries 31.00 16.00 -47.00
- Dividends (Note 7)
Balance as of 31 December 2003 266,071.00 59.00 201,162.00 14,542.00 7,271.00 -416,707.00 -193,673.00 72,398.00
The accompanying notes are an integral part of the financial statements.