深赤湾B(200022)2007年年度报告(英文版)
问心无愧 上传于 2008-04-10 06:31
2007 ANNUAL REPORT
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
Important Note
The Board of Directors, the Supervisory Committee as well as the directors,
supervisors and senior management staff of Shenzhen Chiwan Wharf
Holdings Limited (hereinafter referred to as “the Company”) hereby confirm
that there exists no omission, misstatement, or misleading information in this
report, and accept, individually and collectively, the responsibility for the
correctness, accuracy and completeness of the contents of this report.
This Annual Report has been reviewed and approved by the Seventh session
of the Fifth Board of Directors.
Mr. Liu Ruiqi and Mr. Ng Pock Too, independent directors of the Company
did not attend the session due to business reasons and appointed Mr. Zhang
Limin, also an independent director of the Company, as their proxy to attend
and speak at the session on their behalves. Mr. Liu Ruiqi and Mr. Ng Pock
have given their consents to the full contents of this annual report. Mr. Fan
Zhaoping,a director of the Company did not attend the session due to
business reason and appointed Mr. Yuan Yuhui,also a director of the
Company, as his proxy to attend and speak at the session on his behalf. Mr.
Fan Zhaoping has given his consents to the full contents of this annual
report.
Chairman of the Board Ms. Wang Fen, as well as Chief Financial Officer of
the Company Mr. Zhang Jianguo and Financial Manager Ms. Zhang
Yuanling hereby confirm that the Financial Report in the Annual Report is
true and complete.
The Annual Report is written in both English and Chinese. In case of any discrepancy
between the two versions, Chinese version prevails.
According to certain regulations issued by China Securities Regulatory Commission,
the Company needn’t to prepare Financial Statements under International Financial
Reporting Standards, thus all the financial data disclosed in this report was prepared
under Chinese Accounting Standards.
Table of Contents
PART I COMPANY PROFILE 1
PART II FINANCIAL AND BUSINESS HIGHLIGHTS 2
PART III CHANGES IN SHARE CAPITAL AND SHAREHOLDERS 3
PART IV DIRECTORS, SUPERVISORS, SENIOR MANAGEMENT STAFF & EMPLOYEES 9
PART V CORPORATE GOVERNANCE 13
PART VI ANNUAL GENERAL MEETING 22
PART VII REPORT OF THE BOARD OF DIRECTORS 22
PART VIII REPORT OF THE SUPERVISORY COMMITTEE 33
PART IX SIGNIFICANT EVENTS 35
PART X FINANCIAL STATEMENTS (See attached) 45
PART XI DOCUMENTS FOR REFERENCE 45
2007 Annual Report
PART I COMPANY PROFILE
A. Company's Name in Chinese 深圳赤湾港航股份有限公司(深赤湾)
Company's Name in English Shenzhen Chiwan Wharf Holdings Limited (Chiwan Wharf)
B. Legal Representative Ms. Wang Fen, Chairman
C. Company Secretary Ms. Pei Jiangyuan
Authorized Representative Ms. Bu Dan and Mr. Li Ying
Address 13/F., Chiwan Petroleum Building, Shenzhen, PRC
Tel +86 755 26694222
Fax +86 755 26684117
E-mail cwh@cndi.com
D. Place of Registration Chiwan, Shenzhen, PRC
Offices 12-13/F., Chiwan Petroleum Building,
Chiwan, Shenzhen, PRC
Postal Code 518068
E-mail address cwh@cndi.com
Internet Website http://www.szcwh.com
E. Newspaper for Information "Securities Times" and "Ta Kung Pao”
Disclosure
Website for Annual Report http://www.cninfo.com.cn
Annual Report Preparation Secretariat of the Board of Directors
F. Stock Exchange Shenzhen Stock Exchange
Stock Short Name Chiwan Wharf A/Chiwan Wharf B
Stock Code 000022/200022
G. Other information
Date of Original Registration 19 July 1990
Place of Registration Chiwan, Shenzhen
Business Registration Number 440301501124494
Tax Registration Number Guo-Shui-Shen-Zi No. 440300618832968
Di-Shui-Deng-Zi No. 440301618832968
Organization Code 61883296-8
Accounting Firm (Domestic) PricewaterhouseCoopers Zhong Tian Certified Public
Accountants
Room 3706, Di Wang Commercial Centre
5002 Shennan Road East
Shenzhen, 518068, PRC
Accounting Firm (Overseas) PricewaterhouseCoopers
22nd Floor, Prince's Building, Central, Hong Kong
-1-
2007 Annual Report
PART II FINANCIAL AND BUSINESS HIGHLIGHTS
A. Profit Breakdown for 2007 (RMB)
2007
Operating profits 1,045,573,041
Total profits 1,042,771,441
Net profit attributable to equity holders of the Company 663,872,167
Net profit attributable to equity holders of the Company 664,757,767
before extraordinary gains and losses
Net cash flows from operating activities 1,197,492,986
* Net profit for 2007 and net assets as at the end of 2007 in the Financial Report prepared under
Chinese Accounting Standards (CAS) and International Financial Reporting Standards (IFRS)
Unit: RMB
CAS IFRS
Net profit 992,504,204 992,504,204
Net assets 3,144,621,751 3,144,621,751
Reason for difference After performing new CAS for business enterprise, there existed no
difference in either net profit for the reporting period or net assets as at
the end of reporting period as set out in the Financial Report prepared
under CAS and IFRS.
* non-recurring gains and losses items
Items Amount
Net losses on disposal of non-current (3,583,718)
Other non-operating expense-net 782,118
Tax effects on extraordinary gains and losses (85,837)
Minority interests on extraordinary gains and losses 2,001,837
Total (885,600)
B. Major accounting data and indexes over the past three years up to the end of 2007 (RMB)
Items 2007 2006 2005
Revenue 2,003,562,530 1,948,638,423 1,806,093,009
Total profit 1,042,771,441 1,041,830,198 987,056,972
Net profit attributable to equity
663,872,167 626,836,148 586,342,497
holders of the Company
Net profit attributable to equity
holders of the Company, before 664,757,767 625,639,289 622,000,211
extraordinary gains and losses
Total assets 5,457,335,718 4,605,598,614 4,576,652,777
-2-
2007 Annual Report
Total equity attributable to equity
2,585,863,265 2,262,433,316 2,110,220,295
holders of the Company
Earnings per share 1.030 0.972 0.909
Net assets per share attributable to
4.011 3.509 3.273
equity holders of the Company
Net cash flows from operating
1,197,492,986 1,146,012,470 1,216,120,674
activities
Net cash flows per share from
1.857 1.777 1.886
operating activities
Return on equity 25.67% 27.71% 27.79%
C. Return on equity and earnings per share calculated in accordance with the requirements of the
“Rules for the Compilation of Information Disclosures by Public Companies (No. 9)” issued by
CSRC
Return on equity Earnings per share
Profit for 2007
Fully diluted Weighted average Fully diluted Weighted average
Net profit attributable to equity holders of
25.67% 27.83% 1.030 1.030
the Company
Net profit attributable to equity holders of
the Company before extraordinary gains 25.71% 27.86% 1.031 1.031
and losses
PART III CHANGES IN SHARE CAPITAL AND SHAREHOLDERS
A. Changes in Share Capital
1. Changes in the stock of shares of the Company
Before the Increase(+)/decrease(-) After the
change change
Issue of
Bonus Reserves
Number Percentage additional Other Subtotal Number Percentage
issue to stocks
shares
1. Shares subject to trading moratorium 371,040,524 57.54% -23,302,822 -23,302,822 347,737,702 53.933%
a. State-owned shares
b. State-owned legal person shares
c. Other domestic shares
Including:
Shares held by domestic corporations 370,802,900 57.510% -23,243,415 -23,243,415 347,559,485 53.905%
Shares held by domestic individuals 237,624 0.037% -59,407 -59,407 178,217 0.028%
d. Shares held by overseas shareholders
Including:
Shares held by overseas corporations
Shares held by overseas individuals
2. Shares not subject to trading moratorium 273,723,206 42.453% +23,302,822 +23,302,822 297,026,028 46.067%
a. Ordinary shares denominated in RMB 93,936,014 14.569% +23,275,762 +23,275,762 117,211,776 18.179%
b. Domestically listed foreign shares 179,787,192 27.884% +27,060 +27,060 179,814,252 27.888%
c. Overseas listed foreign shares
d. Others
3. Total shares 644,763,730 100% 644,763,730 100%
23,243,415 A shares of the Company held by the Company’s controlling shareholder, i.e. China
Nanshan Development (Group) Inc. (hereinafter referred to as “CND”) were released for circulation
-3-
2007 Annual Report
on 3 July 2007. Relevant announcement was disclosed on Securities Times and Ta Kung Pao dated
30 June 2007 (Announcement No. 2007-023).
Shares held by senior management staff of the Company were released for circulation in July 2007
in accordance with relevant regulations of China Securities Depository and Clearing Corporation
Limited and Shenzhen Stock Exchange.
2. Changes in shares subject to trading moratorium
Shares subject to Increased shares Shares subject
Name of trading Shares released subject to trading to trading Time of
Reason
shareholder moratorium at the in 2007 moratorium in moratorium at releasing
year beginning 2007 the year end
Released in
CND 370,802,900 23,243,415 0 347,559,485 line with 3 July 2007
provisions
Wang Fen 82,632 20,658 0 61,974 As above July 2007
Fan Zhaoping 67,077 16,770 0 50,307 As above July 2007
Yuan Yuhui 14,040 3,510 0 10,530 As above July 2007
Han Guimao 13,988 3,497 0 10,491 As above July 2007
Zheng Shaoping 25,871 6,467 0 19,404 As above July 2007
Zhang Ning 22,490 5,623 0 16,867 As above July 2007
Nie Qi 11,526 2,882 0 8,644 As above July 2007
3. Issuance and listing of shares
a. The Company was approved to issue 310,470,000 ordinary shares at a par value of RMB1.00 per
share in February 1993, with 224,470,000 being the promoter's shares; 46,000,000 shares (the "A
shares”) being issued to PRC investors (of which 6,000,000 shares were allotted to the
employees of the Company), and 40,000,000 shares (the "B shares”) being issued to overseas
investors. The A shares were issued at RMB3.10 per share and the B shares at RMB3.18 per
share, which were payable at HKD2.83 per share. On 5 May 1993, the Company's A and B
shares were listed and traded on the Shenzhen Stock Exchange.
b. In June 1994, bonus shares were issued in a proportion of "one bonus share for every ten shares”.
As a result, the total volume of the Company's shares rose to 341,517,000. On 16 June and 21
June 1994, respectively, 4,600,000 bonus A shares and 4,000,000 bonus B shares were listed and
traded on the Shenzhen Stock Exchange.
c. On 22 June 1995, the Company's promoter, China Nanshan Development (Group) Incorporation
(CND), converted all of its 22,447,000 bonus shares to B shares, which were sold to overseas
investors at an average price of HKD3.54 per share, and then listed and traded on the Shenzhen
Stock Exchange.
d. In December 1995, the Company issued 40,000,000 B shares to overseas investors at HKD2.90
per share, which were listed on the Shenzhen Stock Exchange on 15 December 1995.
Consequently, the total volume of the Company's shares rose to 381,517,000.
e. In June 2004, plan about capital reserves to share capital for 2003 was carried out as 3 shares
for every 10 shares for the total 381,517,000 shares as recorded by the end of trading on the
-4-
2007 Annual Report
Company’s record date (last trading day) June 21, 2004. After the transfer, total share capital
was increased from 381,517,000 to 495,972,100.
f. In July 2005, plan about capital reserves to share capital for 2004 was carried out as 3 shares for
every 10 shares for the total 495,972,100 shares as recorded by the end of trading on the
registration day (last trading day) July 5, 2005. After the transfer, total share capital was
increased from 495,972,100 to 644,763,730.
g. In May 2006, the Company implemented its share reform proposal, pursuant to which each
shareholder holding circulating A shares whose name appeared on the register kept by the
Shenzhen Branch of China Securities Depository & Clearing Corporation Limited after the
close of trading on the Shenzhen Stock Exchange on 29 May 2006 was allotted one share, paid
RMB 11.5 in cash and granted eight put options by CND for every ten A Shares held
(equivalent to 2.98 shares for every ten shares held). Upon the implementation of the share
reform proposal, the shareholding percentage of CND in the Company was 57.51%.
h. 23,243,415 A shares held by CND was released for circulation on 3 July 2007. In July 2007,
59,407 A and B shares of the Company held by senior management staff of the Company was
released for circulation.
i. The Company was approved to issue 6,000,000 Employees’ Shares at an issuing price of
RMB3.10 per share in February 1993. The shares were put in trust with Shenzhen Branch of
China Securities Depository & Clearing Corporation Limited in March 1993. After bonus
shares were issued in June 1994, Employees’ Shares rose to 6,600,000, among which 600,000
bonus shares were allowed to be traded on 16 June 1994. On 1st August 1994, the Company's
Employees’ Shares totaling 6,000,000 were allowed to become tradable, except those held by
Directors, Supervisory Committee Members and senior management personnel according to
relevant rules.
B. Particulars about Shareholders
1. Number of shareholders and particulars about shares held
28,403, among which 20,781 being shareholders of A shares
Total number of shareholders
and 7,622 being shareholders of B shares
Shareholdings of top ten shareholders
Percentage of Shares subject Shares
Nature of Total shares
Name of shareholders shareholding to trading pledged or
shareholders held
(%) moratorium frozen
CHINA NANSHAN DEVELOPMENT
57.51 370,802,900 347,559,485 0
(GROUP) INC.
CMBLSA RE FTIF TEMPLETON ASIAN Holder of B
3.59 23,118,299 0 N/A
GRW FD GTI 5496 shares
Holder of B
2.35 15,128,018 0 N/A
PLATINUM ASIA FUND shares
THORNBURG INVESTMENT INCOME Holder of B
2.27 14,665,727 0 N/A
BUILDER FUND shares
IBT A/C JULIUS BAER Holder of B
1.75 11,294,724 0 N/A
INTERNATIONAL EQUITY FUND shares
THORNBURG GLOBAL Holder of B
1.21 7,778,942 0 N/A
OPPORTUNITIES FUND(9P14) shares
GOVERNMENT OF SINGAPORE INV. Holder of B
1.18 7,591,634 0 N/A
CORP.- A/C "C" shares
-5-
2007 Annual Report
Holder of B
FTIF TEMPLETON BRIC FUND 1.15 7,446,322 0 N/A
shares
MORGAN STANLEY INVESTMENT
MANAGEMENT INC.---MORGAN 0.96 6,163,974 0 N/A
STANLEY CHINA A SHARE FUND
BANK OF COMMUNICATIONS - BOSHI
XINXING GROWTH STOCK 0.92 5,919,622 0 N/A
SECURITIES INVESTMENT FUND
Shareholdings of top ten shareholders holding shares not subject to trading moratorium
Number of shares not subject to Type of shares (A, B,
Name of shareholders
trading moratorium H or other shares)
CHINA NANSHAN DEVELOPMENT (GROUP) INC. 23,243,415 A shares
CMBLSA RE FTIF TEMPLETON ASIAN GRW FD GTI
23,118,299 B shares
5496
PLATINUM ASIA FUND 15,128,018 B shares
THORNBURG INVESTMENT INCOME BUILDER FUND 14,665.727 B shares
IBT A/C JULIUS BAER INTERNATIONAL EQUITY
11,294,724 B shares
FUND
THORNBURG GLOBAL OPPORTUNITIES FUND(9P14) 7,778,942 B shares
GOVERNMENT OF SINGAPORE INV. CORP.- A/C "C" 7,591,634 B shares
FTIF TEMPLETON BRIC FUND 7,446,322 B shares
MORGAN STANLEY INVESTMENT MANAGEMENT
6,163,974 A shares
INC.---MORGAN STANLEY CHINA A SHARE FUND
BANK OF COMMUNICATIONS - BOSHI FUND
XINXING GROWTH STOCK SECURITIES 5,919,622 A shares
INVESTMENT FUND
Explanation on associated The Company does not know if there is any inter-relations among the shareholders holding
relationship among the top shares not subject to trading moratorium. CND does not have any relations with the
ten shareholders: shareholders holding shares not subject to trading moratorium.
2. Trading moratorium of shares held by former shareholder holding non-tradable shares
among top ten shareholders
Name of Shares subject to trading Time for Increase of
Trading moratorium
shareholders moratorium held circulation tradable shares
May 30, 2008 23,243,415 None
CND 347,559,485
May 30, 2009 324,316,070 None
In May 2006, the Company implemented its share reform, during which CND, the controlling
shareholder of the Company, committed that nontradable shares held by CND would not be traded
or transferred within 12 months from the day when the shares obtained circulation right. CND
further committed that upon the expiration of the aforesaid period, shares sold by CND through
trading system of Shenzhen Stock Exchange would not exceed five percent of total shares of
Chiwan Wharf (excluding B shares) during the following 12 months, and not exceed ten percent
during the following 24 months.
3. Information about the controlling shareholder of the Company
-6-
2007 Annual Report
Company name: China Nanshan Development (Group) Incorporation (CND)
Legal representative: Dr. Fu Yuning
Registration Date: September 28, 1982
Business scope: Land development, port services and transportation, as well as related
bonded warehousing, industry, commerce, property and tourism and
bonded warehouse.
Registered Capital: RMB500,000,000
4. Within the reporting year, controlling shareholder of the Company remain unchanged, so did
its shareholding structure. Shares held by CND had not been pledged or frozen.
5. Shareholding structure of the Company
State-Owned Assets State-Owned Assets
Supervision and Supervision and
Administration Commission Administration Commission
of the State Council of the State Council
100% 100%
China Merchants Group State-Owned State-Owned China National Offshore Oil
Assets Assets Corporation
55.766% Supervision and Supervision 100%
Administration and
Commission of Administration
China Merchants Holdings Shenzhen Commission of
(International) Company Municipal Guangdong
Limited Government Province
100% 100% 100%
China Silverflow Shenzhen Guangdong China China HK Clifford
Merchants Co., Ltd. Investment Petro-Trade National Ocean Wong
(Nanshan) Holdings Develop- Offshore Oilfields Investment
Holdings Co., Ltd. ment Oil Services Co.,Ltd
Ltd Corporation Investment (Hong
Co.,Ltd Kong)
Limited
(COOS)
36.52% 0.50% 26.10% 23.49% 7.83% 1.64% 3.92%
China Nanshan Development (Group) Incorporation
57.51%
Public A 27.90% Public B
14.59% Shenzhen Chiwan Wharf Holdings Limited
Shares Shares
6. Shareholders of CND holding more than 5% of equity interests
Shareholder I: China Merchants Holdings (International) Company Limited
-7-
2007 Annual Report
Legal representative: Fu Yuning
Date of establishment: 28 May 1991
Business scope: investment holding and listing
Registered capital: HK$500 million
Shareholder II: Shenzhen Investment Holdings Co., Ltd.
Legal representative: Chen Hongbo
Date of establishment: 13 October 2004
Business scope: 1. provision of guarantees to state-owned enterprises in Shenzhen;
2. management of equity interests in state-owned enterprises other
than those directly supervised and managed by the State-owned
Assets Supervision and Administration Commission of Shenzhen;
3. asset restructuring, transformation and capital operation of the
relevant enterprises;
4. investment;
5. other activities authorized by the State-owned Assets Supervision
and Administration Commission of Shenzhen.
Registered capital: RMB4.6 billion
Shareholder III: Guangdong Petro-Trade Development Corporation
Legal representative: Chen Qiang
Date of establishment: 7 September 1993
Business scope: provision of comprehensive service for oil and gas exploitation;
industry investment and development; transportation agency; sale of
industrial production materials, petroleum products, construction
materials, feedstuff, wood chips, furniture and electrical appliances;
purchase of agricultural by-products.
Registered capital: RMB112,773,000
Shareholder of IV: China National Offshore Oil Corporation
Legal representative: Fu Chengyu
Date of establishment: 7 September 1993
Business scope: cooperation with foreign partners for oil and gas exploitation in
China's offshore areas
Registered capital: RMB94.9 billion
-8-
2007 Annual Report
PART IV DIRECTORS, SUPERVISORS, SENIOR MANAGEMENT STAFF &
EMPLOYEES
A. General Information
As at 31 December 2007
Receiving
Total Amount of
payments
Shares held Shares remuneration
from
Term of at the held at the Reasons for received from
Name Title Sex Age shareholding
office beginning end of the the change the Company
units or other
of the year year during the year
associated
(RMB)
units or not
Chairman of 2005.5-
Wang Fen Female 53 82,632 82,632 0 Yes
the Board 2008.5
2005.5-
Fan Zhaoping Director Male 54 67,077 53,877 Sell 0 Yes
2008.5
2005.5-
Yuan Yuhui Director Male 58 14,040 14,040 0 Yes
2008.5
2005.5-
Han Guimao Director Male 58 13,988 13,988 0 Yes
2008.5
Director,
Zheng 2005.5-
General Male 45 25,871 25,871 985,000 No
Shaoping 2008.5
Manager
Director,
Deputy 2005.5-
Zhang Ning Male 48 22,490 22,490 723,000 No
General 2008.5
Manager
Independent 2005.5-
Zhang Limin Male 53 0 0 80,000 No
Director 2008.5
Independent 2005.5-
Liu Ruiqi Male 51 0 0 80,000 No
Director 2008.5
Independent 2005.5-
Ng. Pock Too Male 63 0 0 80,000 No
Director 2008.5
Chairman of
the 2006.5-
Guo Yonggang Male 57 0 0 0 Yes
Supervisory 2008.5
Committee
Vice
Chairman of
2005.5-
Yu Liming the Male 46 0 0 0 Yes
2008.5
Supervisory
Committee
Mary-Jean 2005.5-
Supervisor Female 52 0 0 0 Yes
Wong 2008.5
2005.5-
Nie Qi Supervisor Male 46 11,526 11,526 532,000 No
2008.5
2005.5-
Ding Xiaofang Supervisor Male 52 0 0 398,000 No
2008.5
2005.5-
Zhang Jianguo CFO Male 44 0 0 606,000 No
2008.5
Company 2005.5-
Pei Jiangyuan Female 36 0 0 302,000 No
Secretary 2008.5
Total 237,624 220,946 3,786,000
B. Profiles of the Directors, Supervisors and Senior Executives
Chairman of the Board, Ms. Wang Fen, MBA, appointed as the Vice President of CND in 1994
and then Senior Vice President participating and taking charge of the development and management
of CND's investment. Presently, President of CND. Director of the Company since March 1993,
-9-
2007 Annual Report
Vice Chairman of the Company from December 1998 to August 2000, and then Chairman of the
Company since August 2000.
Director, Mr. Fan Zhaoping, got Bachelor Degree in Economics at the State's Finance University
and Master's Degree in Economics at the Research Institute of Finance Ministry of China, then
worked as assistant researcher there. As an experienced financial manager, Mr. Fan took the
position of Manager of the Finance Department of CND in 1991, then Manager of the Investment
Department and Vice President of CND. Now Senior Vice President of CND. Appointed as the
Company's Chief Financial Officer in March 1993 and resigned from the post in September 1999.
Director of the Company since April 1995.
Director, Mr. Yuan Yuhui, MBA, Worked in the Business Department of CND in 1989, and then
Director of General Manager Office. Now Senior Vice President of CND in charge of the
administration, law affairs, research and development issues of CND. Appointed as the Company
Secretary in March 1993 and resigned from the post in December 2000. Director of the Company
since April 1995.
Director, Mr. Han Guimao, graduated from Construction Department of Tsing Hua University.
Mr. Han has been working in the field of construction and engineering for over 30 years. Vice
President of CND since 1994, and presently Senior Vice President of CND in charge of general
planning, construction ,offshore petroleum services and logistic services, as well as construction
material industry of CND. Director of the Company since May 1998.
Director and General Manager, Mr. Zheng Shaoping, got Bachelor Degree in Shipping and then
graduated from Postgraduate School of Dalian Shipping University with a major in Marine Trade
Law. Previously, Deputy General Manager of the Company and General Manager of Shenzhen
Chiwan Harbor Container Co. Ltd. Now General Manger of Chiwan Container Terminal Co., Ltd.
(CCT). Appointed as Deputy General Manager of the Company in December 1998 and resigned
from the post in May 2002. Appointed again as the Company’s Deputy General Manager in April
2003. Director of the Company since May 1999 and General Manager since September 2004.
Director and Deputy General Manager, Mr. Zhang Ning, got Bachelor Degree in Wuhan
Marine Transportation Engineering Institute with a major in Mechanical Designing. Then got
Master’s Degree in Science in Wuhan Industrial University with a major in Engineering Machinery.
Previously, teacher at Wuhan University of Technology. Appointed in October 1995 as Deputy
Manager of the Operation Department of CCT, and then Manager of that Department, Assistant
General Manager of CCT. Now Deputy General Manager of CCT. Employees' representative in the
Supervisory Committee from May 1999 to December 2004. Director of the Company since May
2005 and Deputy General Manger since December 2004.
Independent Director, Mr. Zhang Limin, Got Doctor’s Degree in Accounting at Tianjin Finance
Institute. Presently Professor and Doctor Supervisor at Management Institute of Sun Yat-Sen
University. Now, he is President of the China Audit Society, Vice President of Guangdong Audit
Society, and Vice Director of the Editorial Committee of Audit Research, etc.
Independent Director, Mr. Liu Ruiqi, Got Bachelor Degree in Law at People’s University of
China, and presently lawyer at Liu & Liu Attorneys at Law,member of Shenzhen Arbitration
Committee and Guangzhou Arbitration Committee.
- 10 -
2007 Annual Report
Independent Director, Mr. Ng Pock Too, Honorary Doctor of Law Degree of University of New
Brunswick in Canada and attended Harvard Business School’s Programme for Management
Development. Former Director of the Economic Development Board of Singapore and CEO of
Trade Development Board of Singapore, Political Secretary to Prime Minister Lee Kuan Yew, CEO
of Sembawang Group, a Singapore Government-owned company. Presently, President of Hamilton
Sundstrand Asia Pacific Pte. Ltd. in charge of investment and planning.
Chairman of Supervisory Committee, Mr. Guo Yonggang, university graduate. Previously
General Manager of Shun Yip Luen Hing Company Limited, Deputy Manager of Shenzhen
Industrial Products Trading Group, Vice President, CEO and Deputy Secretary of CPC of Shenzhen
Commerce & Trade Investment Holding Co, General Manager and Deputy Secretary of CPC of
Shenzhen Investment Holding Co., Ltd and vice Chairman of CND. Now, president and Deputy
Secretary of CPC of Shenzhen Electronics Group Co., Ltd. Chairman of the Supervisory Committee
of the Company since May 2006.
Vice Chairman of Supervisory Committee, Mr. Yu Liming, Got Doctor’s Degree at
Management Institute at Fudan University. Graduated from South China University of Technology
in 1982, and Studied at Delft, IHE College and Authority of Rotterdam Port in Netherlands from
1987 to 1988. Joined China Merchants Holdings Co., Ltd. (CMH) in 1984, and presently Director
of China Merchants Holdings (Hong Kong) Co., Ltd., General Manager of Business Development
Department of CMG.
Supervisory Committee Member, Ms. Mary-Jean Wong, university graduate. Now Director of
Lucliff (Canada) Company and of Max Return Consultancy (HK) Company, Executive Director of
HK Clifford Wong Investment Company Ltd., and Director of CND. Member of the Company's
Supervisory Committee since May 1996.
Supervisory Committee Member, Mr. Nie Qi, Master’s Degree. Previously, worked for Shekou
Merchants Harbor Co., Ltd. and appointed as Assistant General Manager of the Company in 1997.
Presently, Deputy General Manager of Harbor Division of the Company and General Manager of
Shenzhen Chiwan Trans-Grains Terminal Co., Ltd.
Supervisory Committee Member, Mr. Ding Xiaofang, Master’s Degree, previously worked at
the Research and Development Department of CND, and was Deputy Manager of Earthwork
Company, Deputy General Manager of Huaxin Nantong Cement Co., Ltd, of Shenzhen Chiwan
Transportation Co., Ltd and of Shenzhen Chiwan Shipping & Transportation Co., Ltd (“SCST).
Now General Manager of SCST.
Chief Financial Officer, Mr. Zhang Jianguo, graduated from Shanxi Finance & Economics
Institute, majored in Accounting and got a Bachelor’s Degree in Economics. Previously, Financial
Manager of Shenzhen Chiwan Petroleum Supply Base Co., Ltd. Appointed as the Financial
Manager of the Company in October 1997 and Chief Financial Officer of the Company since
September 1999.
Company Secretary, Ms. Pei Jiangyuan, Got Master’s Degree from Foreign Languages School of
Jilin University. Company Secretary of the Company since March 2001.
C. Directors and Supervisors Taking Positions in CND
Position in the
Name Position in CND Office Term
Company
- 11 -
2007 Annual Report
Wang Fen Chairman of the Board President Oct.2002 till present
Fan Zhaoping Director Senior Vice President Dec.1998 till present
Yuan Yuhui Director Senior Vice President Oct.2002 till present
Han Guimao Director Senior Vice President Oct.2002 till present
Mary-Jean Wong Supervisor Director April 1995 till present
Other Positions
Name Company Position
Chiwan Container Terminal Co., Ltd. Chairman
Shenzhen Chiwan Petroleum Supply Base Co., Ltd. Director
Shenzhen Nanshan Development Co., Ltd. Chairman
Chiwan Wharf (Hong Kong) Limited. Chairman
Wang Fen Shenzhen Chiwan Habor Container Co., Ltd. Chairman
Shenzhen Chiwan International Freight Agency Co. Chairman
Shenzhen Chiwan Oriental Logistics Co., Ltd. Chairman
China Merchants Maritime and Logistics (Shenzhen) Ltd. Vice Chairman
Shenzhen Pingnan Railway Co., Ltd Vice Chairman
Chiwan Container Terminal Co., Ltd. Director
Shenzhen Nantian Oil Mills Co., Ltd. Director
Fan Zhaoping
Shenzhen Southseas Grains Industries Limited. Director
Shenzhen Chiwan Petroleum Supply Base Co., Ltd. Supervisor
Yuan Yuhui None
Han Guimao Chiwan Container Terminal Co., Ltd. Director
Executive
Shenzhen Chiwan Petroleum Supply Base Co., Ltd.
Director
- 12 -
2007 Annual Report
Chixiao Enterprise Co.,Ltd Chairman
Shenzhen Yazhi Lightsteel Housing System Limited. Chairman
Shenzhen Gangchuang Building Materials Co., Ltd. Chairman
Shenzhen Chixiao Component House Co., Ltd. Chairman
Shenzhen Chiwan Sembawang Engineering Co., Ltd. Vice Chairman
Shanghai Matsuo Steel Structure Co., Ltd. Chairman
Beijing Gangchuangruibo Building Materials Co., Ltd. Chairman
Lucliff (Canada) Company Director
Mary-Jean
Max Return (HK) Company Director
Wong
HK Clifford Wong Investment Co., Ltd. Director
D. Annual Salary
1. Except for Independent Directors, the Company’s other members of the Board of Directors and
the Supervisory Committee did not draw any remuneration, commission and others from the
Company for taking the position of director or supervisor of the Company. Among which,
Wang Fen, Fan Zhaoping, Yuan Yuhui and Han Guimao, four directors of the Company,
received their salaries from CND, while Guo Yonggang, Yu Liming and Mary-Jean Wong,
three supervisors of the Company, drew their salaries from shareholders of CND.
2. Allowance for Independent Directors was approved at the 2004 Annual Shareholders’ General
Meeting as RMB80,000/year ( tax included ) for each person.
3. All the senior management staff of the Company are appointed by the Board of Directors. The
Board set up the Company’s business and financial budget for each year and sign KPI contracts
accordingly with senior management staff. The Board then grants rewards and punishment to
senior management staff according to their respective performance during the year.
E. Directors, Supervisor and Senior Management Staff wasn’t changed during the
Reporting Period change
F. Work Force as at 31 December 2007
As at 31 December 2007, the Company had 2,140 employees, with 847 being university graduates,
78 financial clerks, 74 sales persons, 290 technicians, 90 management personnel, and the others
being staff for production. The Company needn’t to pay remuneration or any fees for retired staff.
PART V CORPORATE GOVERNANCE
A. Details of the Special Events for Corporate Governance
- 13 -
2007 Annual Report
During the reporting period, in accordance with the requirements of the Notice on Matters
concerning Carrying out a Special Campaign to Strengthen the Corporate Governance of Listed
Companies (Zheng Jian Gong Si Zi [2007] No. 28) promulgated by the CSRC, the Company carried
out the Special Campaign for corporate governance in line with the principle of seeking truth from
facts with effect from April 2007. A summary of each phrase of the Special Campaign is set out
below:
Preparation phase (Before 30 April 2007): The Company disclosed such documents relating to
corporate governance as the Articles of Association of the Company and relevant detailed working
rules on the website of the Stock Exchange and disclosed its phone numbers and established a
platform on the Company's website for the investors to submit their recommendations. The
Company also set up a leadership team for the purpose of the Special Campaign.
Self-inspection phase (1 May to 30 May): As required by the Company, each functional
department was responsible for identifying the problems and deficiencies in respect of corporate
governance structure in accordance with the requirements of the CSRC on a case-by-case basis,
analyzing the exact reasons for such problems, formulating specific rectification measures and
schedule and preparing and submitting the self-inspection report and rectification plan according to
the format guidance issued by Shenzhen Securities Regulatory Bureau.
Public comments phase (June to September): The Company received the advice and
recommendations from investors and the public on the corporate governance and rectification plan
of the Company via telephone and network platform, accepted the thorough inspection by the
Shenzhen Securities Regulatory Bureau, and received comprehensive evaluation and rectification
recommendations.
Rectification and improvement phase (October): Taking into consideration the rectification
recommendations from Shenzhen Securities Regulatory Bureau and the Shenzhen Stock Exchange
as well as the comments and suggestions from investors and the public, the Company defined the
rectification responsibilities, carried out the rectification and improved its corporate governance.
The Sixth Session of the Fifth Board of Directors was held on 23 August 2007, at which the Self-
inspection Report and Rectification Plan for Corporate Governance of the Company was reviewed
and approved. On 11 September 2007, the Company accepted the on-spot inspection relating to the
special surveys for corporate governance conducted by the Shenzhen Securities Regulatory Bureau
of the CSRC, and took rectificative measures according to the rectification recommendations on a
case-by-case basis thereafter. Rectifications were made by the Company in respect of the
deficiencies in relation to information disclosure, the Company's independence, institutionalization
and the operation of Board committees as set out in the recommendation letter issued by the
Shenzhen Securities Regulatory Bureau . In compliance with the Code on Corporate Governance
Practices and the Articles of Association, the Company duly amended the Management Rules on
Disclosure of Corporate Information, Rules on Decision-making for Connected Transactions,
Management Rules on Shares of the Company held by the Directors, Supervisors and Senior
Management of the Company and the Changes therein and Management Rules on Raised Proceeds
of the Company. The Seventh Special Session of the Fifth Board of Directors for 2007 was held on
25 October 2007, at which Rectification Report for Corporate Governance was reviewed and
approved, which is disclosed in the appointed media on 27 October. Additionally, Rules on Intra
Audit of the Company and Rules on Management of External Investment of the Company was
respectively reviewed and approved at the Seventh Session of the Fifth Board of Directors on 8
April 2008.
- 14 -
2007 Annual Report
The implementation of the special campaign for corporate governance in listed companies helps the
Company to further reinforce the construction of the Company’s governance and improve the
regulatory operating level. As recognizing the problems and the weakness exiting in the Company
through the said special campaign for corporate governance, we timely set down the specific
rectification measures which would be implemented properly. As a result, Directors, the
Supervisors and Senior Management Staff of the Company learnt hard at the securities laws and
regulations to reinforce the management base continually. With the help of the Supervision
Department and the vast investors, we would strive for efficiency, transfer the corporate governance
of the Company towards the governance mechanism with efficiency, standardization and science,
and safeguard the interest of the Company and the whole shareholders to realize the sustainable
development of the Company.
B. General information of Corporate Governance during the reporting period
In strictly implementing the PRC’s Company Law, the Securities Law as well as other laws and
regulations issued by China Securities Regulatory Commission (“CSRC”), the Company keeps on
improving the Company’s corporate governance by setting up systems for modern enterprise so as
to standardize the operation of the Company. Details are set out as follows:
1. Shareholders and general meeting
The Company ensures that all the shareholders, especially minority shareholders, are equal and
could enjoy their full rights. The Company called and held shareholders’ general meeting strictly in
compliance with the “Rules for Shareholders’ General Meeting”.
2. Relationship between the controlling shareholder and the Company
Controlling shareholder of the Company acted in line with rules during the reporting year and did
not intervene the decisions or operations of the Company directly or indirectly in exceeding the
authority of the shareholders’ general meeting.
3. Directors and the Board of Directors
The Company elected directors strictly according to the Articles of Association. Numbers and
qualifications of Directors were in accordance with relevant laws and regulations; all Directors
attended the Board meetings and shareholders’ general meeting in a positive and responsible
manner, participated enthusiastically relevant training so as to know better about laws and
regulations as well as rights and obligations of Directors. The Company set up the Audit Committee
as approved by the first special shareholders’ meeting for 2004 and the Nomination, Remuneration
and Evaluation Committee and the Strategic Committee of the Board as approved by the Annual
General Meeting for 2005.
4. Supervisors and the Supervisory Committee
Numbers and qualification of the members of the Supervisory Committee were in compliance with
requirements of laws and regulations. The supervisors performed seriously their duties, took
responsible attitudes to all the shareholders and supervised the financial affairs as well as the duties
performed by the Company’s Directors, managers and other senior executives in terms of
compliance with the laws and regulations.
5. Stakeholders
- 15 -
2007 Annual Report
The Company had been fully respecting and safeguarding the legal rights and interests of the banks
and other creditors, staff, consumers and other stakeholders so as to develop the Company in a
consistent and healthy way.
6. Information disclosure
The Company authorized the Secretary of the Board to take charge of information disclosure, and
the Chairman as well as related Directors to take charge of receiving visits and inquiries of the
shareholders. The Company disclosed relevant information in a real, accurate, complete and timely
way in strictly observing the law, regulations and the Articles of Association so as to ensure all the
shareholders having equal opportunity to obtain the information.
Ever since its establishment, the Company has been operating in a standard way according to the
requirements of the Company Law and other laws and regulations. The Company will keep on
doing so in accordance with the “Corporate Governance Principle for Listed Companies” issued by
CSRC and Finance Ministry of the State on 7 January 2002 so as to safeguard the interests of the
shareholders and relevant beneficiaries.
C. Non-compliance of corporate governance standards by the Company
As China Nanshan Development (Group) Incorporation (“CND”), a substantial shareholder of the
Company, holds 57.51% of the shares of the Company, it is required to consolidate the Company’s
financial statements in its accounts under the Enterprise Accounting Standard No. 33 -
Consolidated Financial Statements. Accordingly, CND requires the Company’s Financial
Department to submit our financial statements on or about the tenth day every month for the
purpose of the preparation of its consolidated financial statements.
At the Fifth Session of the Fifth Board of Directors of the Company held on 17 April 2007, the
Report Concerning the Submission of Monthly Financial Statements to the Substantial Shareholder
was reviewed and approved, and the Company agreed that its Financial Department shall provide
monthly financial statements to CND and such information shall be delivered to the Shenzhen
Stock Exchange for records. On 25 August 2007, the Company disclosed the details of submitting
the financial statements to substantial shareholders in the Self-inspection Report and Rectification
Plan for Corporate Governance in 2007 of Shenzhen Chiwan Wharf Holding Co., Ltd.. In
compliance with the requirements of the Shenzhen Securities Regulatory Bureau, the Company has
delivered “Undisclosed Information Provided by the Company to its Substantial Shareholders and
Actual Controllers” to the Shenzhen Securities Regulatory Bureau before the tenth day every month
from September 2007 to now, including the name list of relevant parties and relevant information.
The above-mentioned matters did not affect the Company’s independence. In the future, the
Company will disclose the relevant information in due course at the request of the regulatory
authorities.
D. Performance of Independent Directors
The Company has three independent directors. Number of the Company’s Independent Directors
complies with the stipulations of “Guiding Lines on Setting up Independent Director System in
Listed Companies” issued by CSRC, which says “independent directors should at least take one
third among all the members of the Board of Directors in Listed Companies.
During the reporting period, Independent Director Mr. Zhang Limin should attend nine Board
meetings and indeed attended eight meetings. Mr. Zhang Limin did not attend the Sixth Session of
the Fifth Board of Directors held on 23 August 2007 due to business. He had reviewed the
- 16 -
2007 Annual Report
documents before the meeting and had no objections, and entrusted Mr. Liu Ruiqi as his proxy to
attend the meeting and express opinions on his behalf. Independent Director Mr. Liu Ruiqi should
attend and indeed attended nine meetings. Independent Director Mr. Ng Pock Too should attend
and indeed attended nine meetings.
During the reporting period, Independent Directors actively participated in the discussion of reports
reviewed at board meetings and other issues of the Company, and put up constructive suggestions,
which had been endorsed by the Company. They carefully reviewed and issued independent
opinions in written form on significant events such as significant related-party transactions.
Independent Directors seriously performed their duties, monitored the Company’s business and
operation consistently, actively protected the minority shareholder’s rights, thus played significant
roles in the scientific decision-making by the Board of Directors.
E. Independence from the Controlling Shareholder
The Company is absolutely independent in personnel, assets, finance, organization and business
from its controlling shareholder. Details are set out as follows.
The Company has basically separated its staff from its controlling shareholder. Senior management
staff of the Company do not take positions at its ultimate shareholding company. No financial
clerks took corresponding jobs at the associated companies.
The Company possesses its own self-governed assets and independent operation system. Assets of
the controlling shareholder in the Company (land-use rights and fixed assets such as property and
large equipment, etc. being included) was converted through assets evaluation into stock of shares
at the latter half of 1992, which the Company has full rights to hold, use and dispose whatsoever.
The Company has set up its own financial department as well as independent normative accounting
system and the financial management system on its subsidiary companies. The Company has its
own bank accounts and does not share the same bank account with its controlling shareholder. The
Company has been paying tax in accordance with the laws and regulations on its own behalf.
Management of the Company on its human resources and staff salary is absolutely independent.
Controlling shareholder has handed its wharf-related business thoroughly to the Company to
operate and does not engage in the same market as the Company does, thus has no competition with
the Company.
F. Self-evaluation of Internal Control
1. Summary of Internal Control of the Company
During the reporting period, according to the requirements of the Notice on Matters Concerning
Carrying out a Special Campaign to Strengthen the Corporate Governance of Listed Companies
(Zheng Jian Gong Si Zi [2007] No. 28) promulgated by the CSRC and the Guidelines for the
Internal Control of Listed Companies issued by the Shenzhen Stock Exchange, the Company made
active self-inspection and rectification in compliance with the Special Campaign for the Corporate
Governance of Listed Companies, focused on the improvement and strengthening of the internal
control of the Company and fully addressed the establishment and improvement, thorough
implementation and effective control of the rules relating to internal control.
a. The Company has formulated the Rules of Procedure for General Meetings, Rules of Procedure
for Board Meetings, Working Rules for Independent Directors, Detailed Working Rules for the
- 17 -
2007 Annual Report
Audit Committee of the Board, Detailed Working Rules for the Nomination, Remuneration and
Evaluation Committees of the Board, Detailed Working Rules for the Strategic Committee of
the Board, Rules of Procedure for the Supervisory Committee, Detailed Working Rules for
General Manager, Management Rules on Investor Relations and Rules on Internal Control. On
25 October 2007, subject to approval of the Seventh Special Session of the Fifth Board of
Directors in 2007, the Company agreed to amend the Management Rules on Information
Disclosure and formulate the Rules on Decision-making for Connected Transactions,
Management Rules on the Shares held by Directors, Supervisors and Senior Management and
the Changes therein, Management Rules on Raised Funds. On 8 April 2008, the Seventh
Session of the Fifth Board of Directors reviewed and approved the Rules on Internal Audit and
Management Rules on External Investment. The above management rules together with the
Articles of Association of the Company constitute the Company's internal control system, with
the Articles of Association as the general principles and all special internal control rules as the
bases.
b. In view of the comments from the investors and the public as well as the on-site inspection of
the special campaign for corporate governance by the Shenzhen Securities Regulatory Bureau
of CRSC, the Company has proposed rectification measures in respect of corporate governance
of the Company, including internal control, and has made rectifications as required.
c. The Company established a leadership team responsible for the special campaign of corporate
governance, with the Chairman of the Board acting as the team leader. The leadership was
responsible for carrying out various works relating to internal control in compliance with
relevant requirements of Code on Corporate Governance. The Supervisory Committee and the
independent directors performed their respective duties to supervise the internal control
activities of the Company.
d. The Company has two internal auditors. Under the leadership of the Board of Directors and its
Audit Committee, the internal auditors independently supervised and monitored the
implementation of internal control rules, evaluated the scientific character and soundness of
internal control and put forward recommendations for enhancing the internal control in a timely
manner.
- 18 -
2007 Annual Report
2. Emphasis of Internal Control of the Company
a. Shareholding structure and ownership proportion of subsidiaries
Shenzhen Chiwan Wharf Holdings Limited
Shenzhen Cyber-Harbor Network Co., Ltd
China Ocean Shipping Agency Shenzhen Ltd
Shenzhen Merchants Maritime&Logistics Shenzhen Ltd
Media Port Investments Limited 50%
Shenzhen Chiwan Harbor Container Co., Ltd
Shenzhen Chiwan Terminal Co., Ltd
100%
Shenzhen Chiwan Trans-Grains Terminal Ltd
Shenzhen Chiwan Shipping&Transportation Co., Ltd
Shenzhen Chiwan Transportation Co., Ltd
Chiwan Wharf (Hong Kong) Ltd
Chiwan Shipping (Hong Kong) Ltd
Shenzhen Chiwan International Freight Agency Co., Ltd
Shenzhen Chiwan Oriental Logistics Co., Ltd
Dongguan Chiwan Wharf Co., Ltd
Crossalan Investments Limited
Chiwan Container Terminal Co., Ltd
Shenzhen Mawan Wharf Co., Ltd
Shenzhen Mawan Port Service Co., Ltd
60%
Shenzhen Mawan Terminals Co., Ltd
100%
100%
100%
100%
100%
40%
100%
100%
100%
100%
100%
55%
15%
60%
60%
37.5%
60%
100%
b. Internal control of subsidiaries
Pursuant to Rules on Internal Control, the Company adopts a flat management structure for its
wholly-owned and holding subsidiaries, whereby the functional departments of the Company
provides professional guidance, supervision and support to their counterparts in our subsidiaries.
All wholly-owned and holding subsidiaries must implement the various rules and regulations
promulgated by the Company and operate on the basis of the Company’s overall business plan to
ensure the highly centralized operation and management of the Company. Having regard to the
Guidelines for Internal Control promulgated by the Shenzhen Stock Exchange, the Company
maintained strict, sufficient and effective management and control over its wholly-owned and
holding subsidiaries. No violation of the Guidelines for Internal Control and Rules on Internal
Control of the Company has been identified.
c. Internal control of related party Transactions
The Company established and updated the Rules on Decision-making for Connected Transactions
which set out details provisions in respect of the principles of connected transactions, reltaed
parties, relationship with the related parties, decision-making and disclosure procedures of
connected transactions. The Company submitted the “Report on Daily Connected Transactions for
the Current Year” to the Board of Directors at the beginning of every year based on the Company's
business development. The connected transactions entered into each year are in full compliance
with the provisions of the Management Rules on Connected Transactions and are subject to prior
review by the independent directors, who will express their independent opinion in this
regard.Having regard to the Guidelines for Internal Control promulgated by the Shenzhen Stock
- 19 -
2007 Annual Report
Exchange, the Company maintained strict, sufficient and effective internal control over its
connected transactions. No violation of the Guidelines for Internal Control and Rules on Internal
Control of the Company has been identified.
d. Internal control of guarantees provided
The Articles of Association of the Company provides for the scope and performance procedures of
external guarantees. During the reporting period, no external guarantee was provided by the
Company. Having regard to the Guidelines for Internal Control promulgated by the Shenzhen Stock
Exchange, the Company maintained strict, sufficient and effective internal control over its external
guarantees. No violation of the Guidelines for Internal Control and Rules on Internal Control of the
Company has been identified.
e. Internal control of proceeds utilization
The Company established and updated the Management Rules on the Utilization of Raised Funds
which set out specific provisions in respect of the management and utilization of raised funds and
information disclosure. During the reporting period, there was no use of raised funds by the
Company. Having regard to the Guidelines for Internal Control promulgated by the Shenzhen Stock
Exchange, the Company maintained strict, sufficient and effective internal control over its use of
raised funds. No violation of the Guidelines for Internal Control and Rules on Internal Control of
the Company has been identified.
f. Internal control of significant investments of the Company
The Company established and updated the Management Rules on External Investments which set
out specific provisions in respect of the basic principles of external investments, approval authority
for investments, examination and approval procedures for investments and the research and
assessment of investments. Having regard to the Guidelines for Internal Control promulgated by the
Shenzhen Stock Exchange, the Company maintained strict, sufficient and effective internal control
over its significant investments. No violation of the Guidelines for Internal Control and Rules on
Internal Control of the Company has been identified.
g. Internal control of information disclosure
The Company established and updated the Management Rules on Information Disclosure to reliaze
full and effective control of the public information disclosure of the Company. This ensures the
timely, accurate, complete and fair disclosure of the Company's information. Having regard to the
Guidelines for Internal Control promulgated by the Shenzhen Stock Exchange, the Company
maintained strict, sufficient and effective internal control over its information disclosure. No
violation of the Guidelines for Internal Control and Rules on Internal Control of the Company has
been identified.
3. Problems relating to the internal control of the Company and rectification plan therefore and
the overall evaluation of internal control
The implementation of the special campaign for corporate governance in listed companies helps the
Company to further reinforce the construction of the Company’s governance and improve the
regulatory operating level. As recognizing the problems and the weakness exiting in the Company
through the said special campaign for corporate governance, we timely set down the specific
rectification measures which would be implemented properly. As a result, Directors, the
Supervisors and Senior Management Staff of the Company learnt hard at the securities laws and
- 20 -
2007 Annual Report
regulations to reinforce the management base continually. With the help of the Supervision
Department and the vast investors, we would strive for efficiency, transfer the corporate governance
of the Company towards the governance mechanism with efficiency, standardization and science,
and safeguard the interest of the Company and the whole shareholders to realize the sustainable
development of the Company.
4. Opinions about self-evaluation on the internal control expressed by the Supervisory
Committee of the Company
Pursuant to the relevant provisions of the Guidelines for Internal Control of Listed Companies and
the Circular on the Preparation of the 2007 Annual Report of Listed Companies issued by the
Shenzhen Stock Exchange, the Supervisory Committee expressed the following opinions on the
self-evaluation of the internal control of the Company:
a. According to the relevant requirements of the CSRC and Shenzhen Stock Exchange and based
on its actual conditions, the Company established and updated various rules for internal control
covering all departments of the Company in line with the basic principle of the internal control,
which ensures the normal operation of our businesses and safeguard the safety and integrity of
the Company’s assets.
b. The integral internal control structure and the existence of an internal audit department and the
availability of sufficient staff ensured the effective implementation and supervision of the main
activities of internal control of the Company.
c. In 2007, no violation of the Guidelines for Internal Control of Listed Companies and Rules on
Internal Control of the Company issued by the Shenzhen Stock Exchange was committed by
the Company.
In view of the above, the Supervisory Committee considered that the self-evaluation of internal
control of the Company was comprehensive, true and accurate and reflected the actual status of the
Company's internal control.
5. Opinions about self–evaluation on the internal control expressed by the Independent
Directors of the Company
During the reporting period, the Board of Directors amended and established a series of
management rules in respect of the internal control of the Company, which were in compliance with
the relevant PRC laws and regulations and the requirements of regulatory authorities. The main
activities of the internal control of the Company were carried out in accordance with the regulations
on the internal control of the Company, and the Company has established and updated specific rules
in respect of the internal control over subsidiaries, connected transactions, external guarantees,
utilization of raised funds, significant investments and information disclosure, so as to ensure the
normal operation of the Company’s management.
In view of the above, the Independent Directors considered that the Company's internal control are
reasonable and effective and ensures the normal operation of the Company’s businesses. The self-
evaluation of the internal control of the Company is in line with the actual status of the internal
control of the Company.
G. Performance Evaluation and Incentive Mechanism for Senior Management Staff (see D. 3
of Part IV for details)
- 21 -
2007 Annual Report
PART VI ANNUAL GENERAL MEETING
One shareholders’ general meeting was held during the year, i.e. Annual General Meeting for 2006.
The said meeting was held on 11 May 2007 in the conference room on 16/F, Chiwan Petroleum
Building, Shenzhen. Notice of the said meeting was released in Securities Times and Ta Kung Pao
on 19 April 2007 (Announcement No.: 2007-009). Announcement of the resolutions made at the
meeting was disclosed in Securities Times and Ta Kung Pao on 12 May 2007 (Announcement No.:
2007-014).
PART VII REPORT OF THE BOARD OF DIRECTORS
A. Business review for the reporting period
1. Overall business performance during the reporting period
The Company is principally engaged in the handling, warehousing and transportation of containers
and dry bulk cargoes, as well as the provision of related services.
In 2007, GDP and the foreign trade in the Pearl River Delta developed at a fast pace, contributing to
the continued stable growth in container throughput of Shenzhen Port. During the year, the
Company achieved a year-on-year increase of 14.1% in container throughput totaling 6.003
million TEUs, among which 4.359 million TEUs were handled at Chiwan Port, an increasing of
2.0% compared with that of 2006, while 1.644 million TEUs at Mawan Port, an increase of 66.2%.
The Company had a 28.5% market share in terms of container handling market in Shenzhen, the
same level as in 2006.
As for the bulk cargo business, throughput for 2007 decreased by 6.1% to 7.06 million tons due to
the decrease in fertilizers import and international transshipment, which resulted from rocketing
shipping price for international bulk cargo and increasing supply of domestic fertilizers as result of
expansion of fertilizer production capacity in China and the increase in export tax for fertilizers.
The Company has an approximately 20% market share among three major bulk terminals in
Shenzhen .
10.8 % up over 2006, total throughput of 58.94 million tons was recorded for 2007, accounting for
29.6% of the overall throughput at Shenzhen Port, down from 30.2% for 2006.
Business highlights of the Company for the past three years is set out as follows.
Business Data 2007 2006 2005
Total throughput (million ton) 58.94 53.19 42.18
Among which:Container throughput (million TEU) 6.003 5.262 4.170
Chiwan port 4.359 4.273 3.835
Mawan Port 1.644 0.989 0.335
Throughput of bulk cargo (million ton) 7.06 7.52 6.76
Trucking volume (million TEU.km) 5.97 5.40 5.08
Hours charged for tow trucks (million hours) 1.893 1.509 1.191
- 22 -
2007 Annual Report
Hours charged for tugboat 32,313 31,856 27,188
Year-on-year changes in revenue, operating profit and net profit attributable to the shareholders of
the Company (unit: RMB)
Item 2007 2006 +/- YoY Reason
1,948,638,42
Revenue 2,003,562,530 2.82% slight increase in throughput
3
1,040,422,12
Operating profit 1,045,573,041 0.50% -
8
significant increase in net profit of
associated companies;
Net profit
less income tax as a result of favorable
attributable to the
663,872,167 626,836,148 5.91% tax policy granted with effect from the
equity holders of
current period to the subsidiaries'
the company
projects which were constructed and
put into operation in phases
During the reporting period, there was no material change in business mix-up and profit breakdown
of the Company.
2. Core business and performance
a. Breakdown of operating income and operating profit (unit: RMB)
Operating Percentage Operating Percentage
Core business Industry
income (%) profit (%)
Cargo handling Cargo handling 1,846,201,686 89.34 894,901,965 85.59
Land transportation Transportation 141,743,500 6.86 23,324,339 2.23
Related
Tugboat services 71,010,868 3.44 31,195,578 2.98
Shipping
Agency Agency 7,483,197 0.36 2,586,153 0.25
Subtotal 2,066,439,251 100 952,008,035 91.05
Offset among the
business segments 62,876,721
Total 2,003,562,530 952,008,035
b. Indicators relating to core business which accounts for more than 10% of operating income and
operating profit (unit: RMB)
Operating Operating
Business YoY +/- Operating cost YoY +/- YoY +/-
income profit margin
Cargo handling 1,846,201,686 2.00% 715,077,564 7.49% 61.27% -1.97%
- 23 -
2007 Annual Report
3.Major customers
Sales to (Revenue from) the Company's top five customers totaled RMB1,368,051,791, accounting
for 68% of the Company’s operating income.
4. Financial status for the reporting period
a. Material year-on-year changes in assets mix-up and reasons therefore
To total To total
Year-on-
assets as at assets as at
year Reason
the end of the end of
change
2007 2006
Funds raised at the end of the period for the
Currency assets 14.32% 3.66% 10.66% payment of good faith deposit for proposed
projects;
Allotment for fixed assets impairment and
Fixed assets 41.65% 53.40% -11.75%
surplus of depreciation over new assets
Dividends payable 5.42% 0% 5.42% Declaration of cash dividends by non-wholly
Minority interest 10.24% 17.57% -7.33% owned subsidiaries at the end of the year
b. Measurement model adopted for major assets
Cost approach was adopted for measurement of the Company's assets, except for available-for-sale
financial assets and hedging instruments for which fair value approach was adopted.
Balance Impact on net profit
Impact on equity
at the Balance of the current period
holders’ equity
Items beginning at the end of Changes attributable to
attributable to
of the the period equity holders of the
the Company
period Company
Hedging
- 39,459,166 39,459,166 - 20,187,704
instruments (1)
Available-for-sale
- 10,520,000 10,520,000 - 7,708,000
financial assets (2)
Total - 49,979,166 49,979,166 - 27,895,704
(1) The hedging instruments represent the General Agreement on Forward Settlement of Foreign
Exchange entered into by and between Chiwan Container Terminal Co., Ltd. ("CCT", a
subsidiary of the Company) and the Bank of China Shenzhen Branch Sehkou Sub-branch in
2007 with a view to minimizing foreign exchange risks, and the Application for Forward
Settlement of Foreign Exchange accepted by the Bank of China with an option to be transacted
between September 2007 and August 2008. Based on the market quotation of the Bank of
China Shekou Sub-branch on the last trading day in 2007, i.e. 29 December 2007, the fair value
of the forward contract was determined to be RMB39,459,166.
- 24 -
2007 Annual Report
(2) The equity division reform of Jiangsu Jiangsu Expressway Company Limited was completed
on 16 May 2006. On 16 May 2007, the 1,000,000 corporate shares in Jiangsu Jiangsu
Expressway Company Limited held by the Company became negotiable. The investment cost
of RMB1,120,000 was subsequently transferred by the Company from "long-term equity
investments - other long-term equity investments" to available-for-sale financial assets. Based
on the closing price quoted on the Shanghai Stock Exchange on the last trading day in 2007,
the market capitalization of the shares in Jiangsu Expressway Company Limited held by the
Company amounted to RMB10,520,000 as at 31 December 2007.
c. Material year-on-year changes in financial data and reasons therefore
2007 2006 +/- (%) Reasons
Exchange gains on foreign currency liabilities
Finance cost 28,367,266 51,050,121 -44.43 held by the Company at the end of the year as a
result of appreciation of RMB
Impairment provision made for related assets due
Asset to proposed relocation of part of the bulk cargo
60,937,679 -181,047 33758.49
impairment loss operations to Machong Port in Dongguan from
2009 to 2010
Investment Significant increase in net profit of the associated
128,090,386 62,094,689 106.28
gain companies
Less income tax as a result of favorable tax
policy granted with effect from the current
Income tax 50,267,237 81,648,433 -38.43
period to the subsidiaries' projects which were
constructed and put into operation in phases
d. Composition of cash flows
2007 2006 +/-(%) Reason
Net cash flows from
1,197,492,986 1,146,012,470 4.49 -
operating activities
Investment in Machong, purchase of
Net cash flows from -
-179,092,950 -139.32 equipment and additional capital contribution
investing activities 428,609,285
to associated companies
Increase in borrowings and the decrease in
Net cash flows from both dividend payment by the Company and
-152,753,394 -939,169,861 83.74
financing activities in dividend payment by non-wholly owned
subsidiaries in 2007 compared with last year
Effect of exchange rate
fluctuation on cash and -3,065,644 -2,483,988 -23.42 -
cash equivalents
Net increase in cash and
613,064,663 25,265,671 2326.47 -
cash equivalents
- 25 -
2007 Annual Report
e. Differences between cash flow from operating activities and net profit of the Company for the
reporting period
2007
Net profit 992,504,204
Add: Provisions for assets impairment 60,937,679
Depreciation of fixed assets 190,560,676
Amortization of intangible assets 39,090,252
Amortization of long-term prepaid expenses 24,986,895
Loss/(Gain) on disposal of fixed assets, intangible assets and other long-term assets 793,389
Loss on scrapping of fixed assets 2,790,329
Finance expense 2,804,672
Investment income (128,090,386)
Increase in deferred income tax assets (17,749,162)
Increase in inventories (1,025,887)
Decrease/(increase) in operating receivables 13,496,275
Increase/(decrease) in operating payables 16,394,050
Net cash flows from operating activities 1,197,492,986
5. Results of wholly-owned subsidiaries and joint ventures
a. Chiwan Container Terminal Co., Ltd. (CCT)
The Company holds 55% equity interests directly and indirectly in CCT. With a registered capital
of USD95.3 million, CCT is engaged mainly in handling containers, especially in accommodating
international container lines. CCT achieved a container throughput of 3.60 million TEUs, 1.5% up
compared with 2006. As at 31 December 2007, total assets of CCT was RMB 2,884,522,308 and
net assets was RMB 1,242,925,029.
b. Shenzhen Chiwan Harbor Container Co. Ltd. (CHCC)
The Company holds 100% equity interests directly and indirectly in CHCC. With a registered
capital of RMB108.2 million, CHCC is now mainly engaged in handling containers, especially in
the accommodation service for transshipment container barges for foreign trade and for medium or
small sized international liners as well. During the reporting year, CHCC achieved a container
throughput of 486,000 TEUs, 1.6% up compared with 2006. As at 31 December 2007, total assets
of CHCC was RMB558,200,210 and net assets was RMB234,054,576.
c. Harbor Division
Being an independent accounting unit controlled by the Company but not an enterprise, Harbor
Division is engaged in handling and warehousing of imported fertilizer. During the reporting
period, throughput reached 3.4 million tons, 18.3% down compared with 2006, of which throughput
of bulk and general cargo reached 2.85 million tons, throughput of empty containers reached
- 26 -
2007 Annual Report
273,000 TEUs. As at 31 December 2007, total assets of Harbor Division was RMB313,180,091 and
net assets was RMB 295,169,398.
d. Shenzhen Chiwan Terminal Co., Ltd
The Company holds 100% equity interests directly and indirectly in this company. With a
registered capital of RMB50 million, the company is engaged mainly in the handling and stacking
of grains. During the reporting period, the company achieved a throughput of 4.21 million tons,
9.4% up compared with 2006. As at 31 December 2007, total assets of the company was
RMB140,863,075 and net assets was RMB127,011,655.
e. Shenzhen Chiwan Trans-Grains Terminal Limited (SCTGT)
The Company holds 100% equity interests in SCTGT directly and indirectly. With a registered
capital of RMB45 million, SCTGT is principally engaged in the loading and unloading,
warehousing and packaging of grains and provides related service for the loading and unloading
and storage of grains by Shenzhen Chiwan Terminal Co., Ltd. During the reporting period, stacking
volume of goods reached 29.53 million tons day, representing a decrease of 11.1% compared with
that of the previous period. As at 31 December 2007, SCTGT's total assets was RMB43,948,397
and net assets was RMB 7,418,729.
f. Chiwan Wharf (Hong Kong) Ltd. (CWHK)
Registered in Hong Kong with a registered capital of HKD1million and as a wholly owned
subsidiary of the Company, CWHK is an investment holding company which holds 4% equity
interests in CCT, 40% equity interests in CHCC, 25% equity interests in SCTC, 40% equity
interests in SCST, 25% equity interests in SCTGT, 100% equity interests in Chiwan Shipping
(Hong Kong) Ltd. and 50% equity interests in Media Port Investment Limited respectively. As at
31 December 2007, total assets of CWHK was RMB658,690,447 and net assets was RMB
424,188,626.
As approved by Shenzhen Stock Exchange, disclosure of operating income, operating profit and net
profit of the above-mentioned six subsidiaries for the year 2007 will be consolidated. revenue,
operating profit and net profit attributable to equity holders of the said six subsidiaries for 2007
were RMB2,014,899,951, RMB1,055,084,865 and RMB678,921,067 respectively.
g. Shenzhen Chiwan Transportation Co., Ltd. (SCTC)
The Company holds 100% equity interests in SCTC directly and indirectly . With a registered
capital of RMB15 million, SCTC is principally engaged in tow-truck services and road
transportation services. During the reporting period, 1.893 million hours of tow truck operations
were recorded, representing an increase of 25.4% compared with that of the previous period.
Trucking volume reached 5.97 million TEUs.km, representing an increase of 10.6% compared with
that of the previous period. As at 31 December 2007, SCTC's total assets was RMB107,811,997,
net assets RMB32,421,057, revenue RMB141,743,500, operating profit RMB 23,350,059, and net
profit RMB 19,975,131 respectively.
h. Shenzhen Chiwan Shipping & Transportation Co., Ltd. (SCST)
The Company holds 100% equity interests in SCST directly and indirectly. With a registered capital
of RMB6 million, SCST specializes in provision of tugboat services. During the reporting period,
32,313 hours were charged for tugboat services, representing an increase of 1.5% compared with
- 27 -
2007 Annual Report
that of the previous period. As at 31 December 2007, SCST's total assets was RMB122,126,325, net
assets RMB 30,576,386, operating income RMB71,010,868, revenue RMB31,195,578 and net
profit RMB 26,190,881.
6. Investments during the reporting period
a. Utilization of proceeds
No funds were raised by the Company during the reporting period. Recently raised funds had been
fully utilized by the end of 1996.
b. Other investments
During the reporting period, capital expenditure increased by RMB246.45 million to RMB437.29
million, 129% up over 2006, among which
(1) Investments in Chiwan port reached RMB211.83 million. Two quay cranes and six forklifts
were delivered early 2008. 5000-horsepower tugboat is expected to be delivered and put into
operation in August 2008.
(2) Investments in Machong Project in Dongguan reached RMB185.46 million. Progress of this
project dropped behind the schedule due to unforeseeable factors.
(3) Additional capital contribution to China Merchants Maritime & Logistics (Shenzhen) Ltd., in
which the Company holds 40% equity interests, totaled RMB40 million.
B. Reason for and impact of changes in significant accounting estimates
Part of the Company's bulk cargo handling business will be relocated to Machong Port in Dongguan
from 2009 to 2010. In order to provide more reliable and appropriate accounting information
relating to the Company's financial status, it was resolved at the first extraordinary meeting of the
Board of Directors in 2008 that the depreciation period for the assets thus involved was changed to
the end of 2010 with effect from 1 October 2007. Upon adoption of the above-mentioned changes
in accounting estimates, the owners' equity attributable to shareholders of the Company and net
profit for 2007 decreased by RMB5.33 million. The owners' equity attributable to shareholders of
the Company and net profit for each year from 2008 to 2010 is expected to decrease by RMB6.35
million.
C. Outlook for the future development of the Company
1. Development trend and competition status of the industry in which the Company is engaged
Global economy is slowing down with coming up of more and more uncertainties. Moreover,
appreciation of RMB, lower export tax rebate rate and rising costs of land, energy and labor
nationwide, all contribute to the pressure on further growth of China's foreign trade volume.
Increase in container throughput shall slow down in 2008.
While container vessels are getting larger, more and more containers begin to flow to hub ports.
Container handling business in Shenzhen Port will continue to grow, although at a lower growth
rate. Increase of container throughput will be substantial.
- 28 -
2007 Annual Report
The existing container berths of the Company are fully occupied. Due to a shortage of resources,
the growth of handling capacities will be limited. With the commencement of operation of new
container berths in major neighboring ports during the year, a net increase of some 3,000,000 TEUs
of handling capacity will be recorded in Shenzhen Port. The growth in handling capacity is
expected to outpace the growth of throughput. Due to the lower average operation intensity of
container berths in Shenzhen, container terminal business of the Company will face fierce
competition.
The bulk cargo business developed by the three ports in the western part of Shenzhen in view of
their respective strengths remained stable generally. Due to increase in output of fertilizers in China
and implementation of national policies which aim to limit the export of high polluting, high
energy-consuming and resource-intensive products, import of compound fertilizers by the Company
trends to be diminished and the import of kalium fertilizers will be relatively stable. Bulk grain
handling business will grow with slight increase of grains import in the Pearl River Delta. The
Company’s bulk cargo business will remain steady.
2. Business Plan for 2008
The Company will continue to enhance the core competitiveness of its businesses, optimize its
business structure, improve its utilization rate of resources and enhance cost control , pay attention
to the impact of price change in production elements on the Company's costs, adopt advanced
technology to save energy and reduce consumption and strive to realize steady growth of the
Company’s earnings.
a. Container handling business
The Company will continue to optimize its operating processes, improve its overall efficiency,
maximize the potential of existing available resources and optimize the business structure, thus
ensure further growth of throughput and operation results.
b. Bulk cargo handling business
The Company will continue to maintain satisfactory performance of its fertilizer and grains
handling business, keep its bulk cargo handling business as stable, speed up the construction of
Machong Project in Dongguan and accelerate the preparation for commencement of operation so as
to ensure the completion of construction and operation of the first two berths of Phase I of the
project in 2009.
c. Related services
The Company intends to focus on the development of trucking and tugboat businesses to support
and safeguard terminal business with safe, excellent and efficient services and improve the
Company’s overall competitiveness.
3. Capital requirements and expenditure plan for 2008
To implement our future development strategies and business goals, a capital expenditure of
RMB1,000 million is planned for 2008, of which RMB200 million will be invested in fixed assets
at Chiwan Port and RMB800 million will be invested in Machong Project in Dongguan. The above
capital expenditures will be mainly funded by cash inflows form operating activities of the
Company.
- 29 -
2007 Annual Report
D. Daily operations of the Board
1. Board meetings and resolutions
The Board held a total of nine meetings (including two periodic meetings and seven extraordinary
meetings) during the year. Details of the meetings are set out as follows:
a. On 26 February 2007, the First Special Session of the Fifth Board of Directors for 2007 was
held by way of telecommunication. “Report on Fixed Assets Impairment Provision for the
Related Assets in Chiwan relating to Subway Construction was approved unanimously and a
total fixed assets impairment provision of RMB9,421,338.02 for 2006 was approved.
b. On 19 March 2007, the Second Special Session of the Fifth Board of Directors for 2007 was
held by way of telecommunication. “Report on the Revision of Estimated Useful Life and
Estimated Net Residual Value relating to Subway Construction” was approved unanimously. It
was resolved that the estimated remaining useful lives and estimated residual values of the ten
items of assets involved in the subway-related clearance and removal be revised from 1-36
years to 10 months and 10% of the original capital value to 0 respectively commencing from
August 2006. The accounting treatment of impairment provision as referred to in the First
Special Session of 2007 will cease to be implemented.
c. On 17 April 2007, the Fifth Session of the Fifth Board of Directors was held. Announcement of
the resolutions passed at the meeting was disclosed in Securities Times and Ta Kung Pao on 19
April 2007 (Announcement No.: 2007-005).
d. On 26 April 2007, the Third Special Session in 2007 of the Fifth Board of Directors was held
by way of telecommunication. Announcement of the resolutions passed at the meeting was
disclosed in Securities Times and Ta Kung Pao on 27 April 2007 (Announcement No.: 2007-
012).
e. On 2 July 2007, the Fourth Special Session of the Fifth Board of Directors for 2007 was held by
way of telecommunication. Announcement of the resolutions passed at the meeting was
disclosed in Securities Times and Ta Kung Pao on 4 July 2007 (Announcement No.: 2007-024).
f. On 17 July 2007, the Fifth Special Session in 2007 of the Fifth Board of Directors was held by
way of telecommunication. Announcement of the resolutions passed at the meeting was
disclosed in Securities Times and Ta Kung Pao on 18 July 2007 (Announcement No.: 2007-
026).
g. On 23 August 2007, the Sixth Session in 2007 of the Fifth Board of Directors was held.
Announcement of the resolutions passed at the meeting was disclosed in Securities Times and
Ta Kung Pao on 25 August 2007 (Announcement No.: 2007-029).
h. On 30 August 2007, the Sixth Special Session in 2007 of the Fifth Board of Directors was held
by way of telecommunication. Announcement of the resolutions passed at the meeting was
disclosed in Securities Times and Ta Kung Pao on 31 August 2007 (Announcement No.: 2007-
034).
i. On 25 October 2007, the Seventh Special Session in 2007 of the Fifth Board of Directors was
held by way of telecommunication. Announcement of the resolutions passed at the meeting was
- 30 -
2007 Annual Report
disclosed in Securities Times on 30 October 2007 and in Ta Kung Pao on 27 October 2007
respectively (Announcement No.: 2007-038).
2. Implementation by the Board of the resolutions passed at Annual General Meeting
Profit Distribution Plan for 2006 was reviewed and approved at the Company's Annual General
Meeting for 2006 held on 11 May 2007. Based on a total share capital of 644,763,730 shares as at
the end of 2006, a cash dividend before tax of RMB 5.76 for every ten shares totalling
RMB371,383,908.48 was proposed.
The Board of the Company disclosed a notice in respect of payment of dividend for the year 2006
in Securities Times and Ta Kung Pao on 28 June 2007, and completed the dividends payment for
both A shares and B shares on 5 July and 9 July 2007 respectively.
3. Performance of Responsibilities by the Audit Committee
a. Opinions expressed two times upon review of the Company's Financial Statements for the year
ended 2007
During the reporting period, the Audit Committee expressed its audit opinions two times on the
Annual Financial Statements as required by CSRC.
The Audit Committee reviewed the Financial Statements prepared by the Company and had
conclude as follows before the Auditors started their work.
The Company was in full compliance with relevant laws, regulations and the Articles of
Association of the Company, the units and items of the Company's financial statements to be
consolidated were complete, and the consolidation basis thereof was accurate and the information
included in the Financial Statements submitted by the Company was objective, comprehensive and
true. The Company's accounting policies were properly adopted and the accounting estimates made
are reasonable. No significant mistake or omision has been identified so far.
Due to the time-lag between this review of Financial Statements and the dates of the Auditors'
Report and the Financial Statements, we suggest the Finance Department focus on and deal with
subsequent events properly in accordance with the New Enterprises Accounting Standards to ensure
fairness, truthfulness and completeness of the Financial Statements.
After the Auditors issued their preliminary audit opinions, the Audit Committee reviewed the
Financial Statements again and concluded as follows.
The Company prepared the Financial Statement in full compliance with the New Enterprise
Accounting Standards and relevant provisions of the financial control system of the Company, the
procedures for the preparation of the Financial Statements was reasonable and proper, which gave a
true and fair view of the Company's assets, liabilities, equity interests and operation results as at 31
December 2007. Information included in the Financial Statements was objective and complete.
Financial Statements for 2007 which was preliminarily audited by PricewaterhouseCoopers Zhong
Tian Certified Public Accountants may be submitted for review at the Seventh Session of the Fifth
Board of Directors.
b. Supervision over the Auditing of Accountants
- 31 -
2007 Annual Report
The Audit Committee issued letters to PricewaterhouseCoopers Zhong Tian Certified Public
Accountants on 22 February and 7 March 2008 respectively to urge them produce their audit report
in a timely manner, so as to ensure the annual audit and information disclosure proceed as
scheduled.
c. Conclusion Report on the Audit Work Performed by the Accountants for 2007
During the auditing period, the Audit Committee of the Board focused on the problems discovered
in process of audit, urged Auditors to finish the preparation of their report within a prescribed
period of time and ensured the truthfulness, accuracy and completeness of the annual report. The
Certified Public Accountant issued standard audit report without reserved opinion on 8 April 2008.
The Audit Committee considered that the Certified Public Accountant conducted their audit in
accordance with China’s Independent Auditing Standards, the audit time was sufficient, the
depoloyment of the auditors was appropriate and their practicing capability was excellent, and that
the audit report issued sufficiently reflected the the Company's financial condition as at 31
December 2007 and its operation results and cash flows for the year 2007 and audit conclusion
made was coincident with the actual situation of the Company.
d. The Audit Committee’s Resolution on the Appointment of Auditors for 2008
The Audit Committee of the Board of Directors of the Company held the First Session in 2008 on
20 March 2008. 3 members was supposed to come and 3 attended the meeting. The resolutions
approved unanimously by all the members of the Audit Committee are as follows.
(1) The Financial Statements of 2007 was reviewed and approved and was submitted to the Board
of Directors of the Company for approval;
(2) “Conclusion Report on the Audit of Shenzhen Chiwan Wharf Holdings Limited by
PricewaterhouseCoopers Zhong Tian Certified Public Accountants for 2007” was reviewed
and approved and was submitted to the Board of Directors;
(3) “Report on the Appointment of Auditors for 2008” was reviewed and approved. The Audit
Committee recommend the Board to re-appoint PricewaterhouseCoopers Zhong Tian
Certified Public Accountants as the Company's auditors for 2008;
(4) “Report on the set-up of Internal Audit Rules” was reviewed and approved and was submitted
to the Board of Directors for approval;
(5) “Report on Internal Auditing Plan of the Company for 2008” was reviewed and approved
e. Supervision over the Optimization of the Internal Control System of the Company
The Audit Committee places great emphasis on the establishment of internal control and
supervision departments of the Company and personnel deployment. The Audit Department is
required to report its work to the Audit Committee on an annual basis and report the establishment
and implementation of the internal control system, which enables the Audit Committee to
understand the implementation and effect of the internal control system. On this base, the Audit
Committee shall advise on the improvement in the Audit Department and the Company's work
relating to internal control for the next year and require the Company to set up relevant
accountability system to ensure implementation and effect thereof.
4. Performance of Responsibilities by Remuneration Committee
- 32 -
2007 Annual Report
Having reviewed summary statement of remunerations of directors, supervisors and senior
management of the Company for 2007, Remuneration Committee concluded as follows.
Allowance for Independent Directors was approved at the 2004 Annual Shareholders’ General
Meeting as RMB80,000/year ( tax included ) for each person. Except for Independent Directors, the
Company’s other members of the Board of Directors and the Supervisory Committee did not draw
any remuneration, commission and others from the Company for taking the position of director or
supervisor of the Company.
The Board set up the Company’s business and financial budget for each year and sign KPI contracts
accordingly with senior management staff. The Board then grants rewards to senior management
staff according to their respective performance during the year. Details of remunerations of
directors, supervisors and senior management as disclosed in 2007 Annual Report of the Company
were true and reasonable.
The Company has not set up equity incentive system for its directors and senior management.
Remuneration Committee will get to know any progress in setting up the system.
E. Profit Distribution Proposal for 2007
As audited by PricewaterhouseCoopers Zhongtian Certified Public Accountants Co., Ltd., net profit
of the Company for 2007 was RMB971,072,004, and retained profit at the beginning of the year
was zero after the Company made up losses with surplus reserve. In 2007, the Company had paid
common stock dividends of RMB371,383,908.48 for the year 2006, the residual profits available
for distribution was RMB 599,688,095.52.
1. In accordance with the provisions of Company Law and the Articles of Association of the
Company, the Company is going to draw 10% of net profit of the Company audited for the year
2007, namely RMB97,107,200, as statutory surplus reserve.
2. The Company would plan to distribute dividend of RMB6.78 (tax included) in cash for every 10
shares based on the total share capital of 644,763,730 as at the end of 2007, totaling
RMB437,149,808.94.
After the aforesaid distribution, the residual retained profit of the Company was
RMB65,431,086.58.
The above profit distribution proposal shall be submitted to 2007 Annual General Meeting for
review and approval.
PART VIII REPORT OF THE SUPERVISORY COMMITTEE
A. Within the reporting year, in accordance with the Company Law of the PRC and the
Company’s Articles of Association, the Supervisory Committee conducted examination and
supervision, carried out its rights and obligations as well as delegated its representatives to
attend the Board Meeting and gave its opinions upon the Company’s decision-making
regarding some significant issues. The Supervisory Committee held five meetings in 2007.
1. The First Special Session of the Fifth Supervisory Committee of the Company in 2007 was
held on 19 March 2007, in which “Report on the Revision of Expected Service Life and
Estimated Net Residual Value Relating to the Subway Construction was reviewed and
approved.
- 33 -
2007 Annual Report
2. The Fifth Session of the Fifth Supervisory Committee of the Company was held on 17 April
2007 to:
● review and approve the Working Report of the Supervisory Committee for 2006;
● review and approve the Annual Report of the Company for 2006 and its Abstract.
3. The Second Special Session of the Fifth Supervisory Committee of the Company in 2007 was
held on 26 April 2007, in which the First Quarter Report for 2007 was reviewed and approved.
4. The Sixth Session of the Fifth Supervisory Committee of the Company was held on 23 August
2007 to:
● review and approve the Semi-Annual Report for 2007 and its Abstract;
● review and approve the Self-inspection Report and Rectification Plan for Corporate
Governance of the Company.
5. The Third Special Session of the Fifth Supervisory Committee of the Company in 2007 was
held on 25 October 2007 to:
● review and approve the Third Quarter Report for 2007;
● review and approve the Rectification Report for Corporate Governance of the Company.
B. The Supervisory Committee expressed its independent opinions on the following issues.
1. By supervising the Company’s production and operation, as well as the decision-making and
management, the Committee confirmed that during the reporting period the Company did not,
in the above activities, demonstrate any behavior which might have violated the laws and
regulations of the country, and that the Company had set up perfect internal control system. By
supervising the behaviors of the Company’s Directors and senior management staff as they
were exercising their authorities, the Committee confirmed that, during the reporting period,
the Company’s Directors and senior management had not, in their daily business and
management activities, demonstrated any behavior which might have violated the laws,
regulations, the Company’s Articles of Association, or the resolutions passed at Annual
General Meetings. They had neither abused their authorities, nor infringed upon the interests of
the shareholders, the Company or its employees;
2. The standard audit report for 2007 without any opinions reserved presented by the Company’s
domestic accounting firm truly reflected the Company's financial status and business
performance;
3. No funds were raised during the reporting year. The last proceeds (by issuing 40,000,000 B
Shares in December 1995) had been used up by the end of 1996. Actual usage and amount of
the proceeds were in conformity with the original plan;
4. Related party transactions taking place during the reporting period were conducted fairly in
conformity with market prices (See Notes to the Financial Statements for details), and have not
impaired the interests of the Company.
- 34 -
2007 Annual Report
PART IX SIGNIFICANT EVENTS
A. The Company had no significant lawsuits or arbitration cases involved in 2007.
B. The Company did not acquire or sell any assets in 2007.
C. Particulars about holding the equity of other public companies
Set out below is equity interests the Company held in other public companies during the reporting
period, which were invested in previous periods.
Changes in
Gain
owners’
Initial Shareholding Book value at during
Stock equity Accounting
Stock name investment percentage in the end of the the Source of shares
code during the items
amount the company period reporting
reporting
period
period
Shares held by legal
Available-
entity, which is
Jiangsu for-sale
600377 1,120,000 0.02% 10,520,000.00 - 7,708,000.00 allowed for
Expressway financial
circulation after
assets
share reform
ShenZhen Petro- Long-term
Shares held by legal
400032 chemical Industry 3,500,000 0.26% 382,200.00 - - equity
entity
(Group) Co., Ltd. investments
GuangDong
Long-term
Guang Jian Shares held by legal
400009 27,500 0.02% 23,800.00 - - equity
Group Limited entity
investments
Company
Total 4,647,500 - 10,926,000.00 - 7,708,000.00
The amount of funds used for trading shares of other public companies, number of shares traded
and the resulting investment gain was nil during the reporting period.
D. Significant related-party transactions
1. Related party transactions relating to daily operation
a. Land lease payment
Rental for the lease of stockyard land by the Company from related party was negotiated between
the parties and settled through banks. Details of the land lease rental payable for 2007 are as
follows:
2007 2006
CND RMB33,574,399 RMB29,039,063
To meet the requirements of the Company’s daily operations, Harbor Division of the Company and
Chiwan Container Terminal Co., Ltd. ("CCT"), in which the Company holds 55% equity interests
directly and indirectly, lease several pieces of lands from CND for bulk cargo and container
stacking each year. The transactions are the Company's recurrent operations, which were conducted
in the past and will continue in the future.
- 35 -
2007 Annual Report
Relevant rental was negotiated between the parties and was substantially the same as rental for land
leases in western port area of Shenzhen for 2007. The monthly rental was RMB3 to RMB11 for
each square meter, payable on a monthly basis. In the case of overdue payment, a late payment fee
equivalent to 0.05% of monthly rental shall be charged for every day overdue.
The above transaction accounted for 65.88% of the Company's rental for stockyard and offices
during the reporting period, while the cost incurred was RMB33.57 million. Total volume of the
above transaction was expected to be RMB30 million throughout 2007, while the actual amount
was 111.90% of the estimation.
b. Income from cargo handling
By taking advantage of its bulk cargo berths and handling equipment, Shenzhen Chiwan Terminal
Co., Ltd. ("Chiwan Terminal", a wholly owned subsidiary of the Company) was able to provide
handling, storage and transportation services for certain raw materials (i.e. soybean) of Shenzhen
Nantian Oilmills Co., Ltd. ("Nantian Oilmills"), which is related party of the Company. The
transaction is part of the Company's normal business and will continue in the future. Nantian
Oilmills is one of customers for the Company's bulk cargo handling business, who provides stable
source of cargo for the Company.
Consideration for the transaction was negotiated between the parties and was substantially the same
as handling charge for imported bulk grains in Shenzhen port for 2007. Without impairing the
interests of the Company, such transaction contributed to an increase in operating income of
RMB14.21 million and operating profit of RMB6.54 million for the Company in 2007. Such
transaction with Nantian Oilmills will bring a certain amount of operating income and operating
profit for the Company each year should it continue in the long term,.
On 13 March 2007, Chiwan Terminal and Nantian Oilmills entered into “Contract on Provision of
Handling and Storage Services for Cargoes of Nantian Oilmills”(the "Contract") in respect of
daily related party transactions relating to handling for the whole year. The Contract sum was
settled through banks on a vessel-by-vessel basis according to the actual weight. Term of the
Contract is from 1 January 2007 to 31 December 2007.
The above-mentioned transaction between Nantian Oilmills and the Company during the reporting
period complied with the provisions of the Contract. Detains of the transactions in 2007 is set out as
below.
2007 2006
Shenzhen Nantian Oilmills Co.,Ltd. RMB14,211,661 RMB12,692,631
Volume of the above-mentioned transaction was expected to bring an amount of RMB12.60 million
throughout 2007, while the actual amount was 112.79% of the estimation and accounted for 0.77%
of the Company's income from handling services for 2007.
c. Income from land transportation business
Shenzhen Mawan Port Service Co., Ltd. and Shenzhen Mawan Terminals Co., Ltd. (hereinafter
referred to as “Mawan Company”) are the Company's customers for land transportation business.
land transportation business and related operations provided by the Company to Mawan Company
was part of the Company’s normal opeation, which was conducted in the past and will continue in
the future.
- 36 -
2007 Annual Report
Consideration for the transaction was negotiated between the parties and was substantially the same
as the level in the western port area of Shenzhen in 2007. Chareges are payable on a monthly basis.
The above-mentioned related party transaction between the Company and Mawan Company during
the reporting period complied with the provisions of the contract. Details of the transaction in 2007
is set out below:
2007 2006
Mawan Company RMB20,618,631 RMB13,194,999
Volume of the transaction was expected to bring an amount of RMB16.44 million throughout 2007,
while the actual amount was 125.42% of the estimation, which accounted for 14.55% of the
Company's operating income from land transportation services for the year.
2. Credits and liabilities between related parties and the Company
a. Trade receivables
31 December 2007 31 December 2006
RMB RMB
Mawan Company 1,318,892 1,548,824
Nantian Oilmills 1,436,270 230,858
Shenzhen Southseas Grains Industries Limited 1,071,885 1,099,307
3,827,047 2,878,989
The Company's receivables from the related parties for the provision of land transportation
business, handling services and leases accounted for 1.76% of the balance of account receivables as
at the end of 2007.
b. Long-term receivables
31 December 2007 31 December 2006
Media Port Investments Ltd. RMB195,834,378 RMB209,135,388
Shareholder's contribution to an associated company of the Company within the total investment
prescribed in the Joint Venture Agreement.
c. Long-term loans and Current portion of long-term loansr
31 December 2007 31 December 2006
RMB RMB
Current portion of long-term loansr
CND 226,608,800 -
Long-term loans
CND - 92,000,000
- 37 -
2007 Annual Report
The Company's loans from CND accounted for 15.16% of the total loans as at the end of 2007.
Please refer to D.3 of PART IX in this report for more details.
d. Trade payables
31 December 2007 31 December 2006
RMB RMB
Shenzhen Chixiao Engineering Construction Co., Ltd 7,312,396 6,619,849
CND 1,975,064 2,299,662
Shenzhen Haiqin Engineering Supervision &
Management Co., Ltd. 1,308,356 1,651,187
10,595,816 10,570,698
The Company's payables due to the related parties incurred as a result of land leasing and
acceptance of engineering construction and supervision service accounted for 18.52% of the
accounts payables as at the end of 2007.
e. Other payables
31 December 2007 31 December 2006
RMB RMB
CND (1) 200,006,183
Mawan Company (2) 2,251,895 4,848,354
202,258,078 4,848,354
(1) RMB200 million of the amount was interest-free borrowings obtained by the Company on 14
December 2007 from CND for the purpose of paying good faith deposit for proposed project.
As the Company withdraw from the project, the relevant good faith deposit has been returned.
Thus, the afore-said borrowings was repaid by the Company to CND on 9 January 2008;
(2) In relation to marketing activities jointly conducted by the Company and Mawan Company,
the parties shared the expenses thus incurred according to numbers of berths each had. In
relation to the mutual collection and disbursement fees incurred in the course of settlement,
the Company will confirm the collection and disbursement fees with Mawan Company after
checking accounts with customers.
The Company's other payables to related parties accounted for 68.80% of the balance of other
payables as at the end of 2007.
3. Other significant related party transactions
Borrowings
2007 2006
RMB RMB
CND
- borrow 159,188,000 92,000,000
- repay (18,728,000) (100,000,000)
- 38 -
2007 Annual Report
In September 2007, the Company repaid long-term loans of HKD20 million obtained from CND in
2006. The interest paid in respect of such loans in 2007 amounted to HKD104,208.
In July 2007, Chiwan Wharf (Hong Kong) Limited obtained from CND 17-month long-term loan of
HKD170million, bearing interest rate of 5.62% per annum. The interest paid in respect of such
borrowings in 2007 amounted to HKD4,004,827.
E. Significant contracts and execution
1. During the reporting period, the Company did not hold in trust, contract or lease any significant
assets from other companies, nor did it put in trust, contract or lease its significant assets to
other companies.
2. During the reporting period, the Company did not provide any guarantee for others, even for its
subsidiaries.
3. The Company did not entrust others with cash management during the reporting period.
F. Commitment made by the controlling shareholder in the share merger reform
Name Special Commitment Execution
Commitment on dividend policy: CND commits to keep stable Profit distribution plan for 2006 was
dividend policy as in the past, promises to put forward dividend executed with the payout ratio being
China Nanshan distribution proposal at Annual General Meeting for 2006 and 60%. Dividend payout ratio as set in
Development 2007, and the dividend payout ratio shall not be less than 50% of the profit distribution proposal for
(Group) the distributable profits achieved in respective year, and promises 2007 was 50.02%.
Incorporation to vote for it at Annual General Meeting.
Commitment on increase of its share equity at the Company: Executed.
To avoid the unreasonable fluctuation of stock price of the
Company and boost investors confidence in the Company, and at
the same time to enhance its position as controlling shareholder,
CND will, within 2 months after the share reform proposal be
approved at the Relevant Shareholders’ Meeting of A Share
Market, buy from stock market 9,406,540 shares (say 10% of all
tradable A shares not subject to trading moratorium of 94,065,400
after the execution of the share reform proposal) when the price is
not higher than RMB13.00. Within 6 months after share equity
increase plan is executed, CND will not sell any shares thus bought
according to the said plan, otherwise the income from the sale of
shares will be possessed by all shareholders.
Motivation scheme: In order to enhance shareholders’ confidence Under discussion
and boost initiatives of management team and core staff of the
Company, CND will, after the share reform proposal is executed,
choose to entrust the Board of Directors of the Company through
annual general meeting to formulate and carry out motivation
scheme according to relevant laws and regulations, thus integrate
the interests of management team with the whole shareholders of
the Company.
- 39 -
2007 Annual Report
Letter of Guarantee: CND commits that it will obtain, before the Executed.
registration date for the Relevant Shareholders’ Meeting of A
Share Market, the letter of guarantee from certain monetary
institution recognized by Shenzhen Stock Exchange, consenting to
provide complete guarantee to CND for the required amount of
money when put options granted to shareholders of tradable shares
be executed.
Keep the Company as a listed one: CND commits that the Executed.
Company is undertaking Share Reform with a view to address the
problem of balancing the interests among shareholders of
circulating and non-circulating shares, but not to quit from the
stock market. CND promises to implement actions to keep the
Company as a listed one within the period stipulated by relevant
laws, rules and regulations, and to disclose information in time, if
the shareholding structure does not conform to the requirements for
a listed company recognized by Shenzhen Stock Exchange due to
the execution of put option.
G. Appointment of accountants
Approved by the Annual General Meeting for 2006 held on 11 May 2007, the Company appointed
PricewaterhouseCoopers Zhong Tian Certified Public Accountants, which has been working for the
Company for seven years, as the Company’s domestic accounting firm for 2007.
Remunerations paid in the reporting year were set out as follows.
2007
PricewaterhouseCoopers Zhong Tian
Audit expenses RMB 1,350,000
Other expenses —
H. Interviews and visits in the reporting year
In the reporting period, the Company handled warm-heartedly investors’ phone calls and held one-
on-one meetings with investors. The Company disclosed relevant information to investors in
accordance with the Company Law, the Securities Law, the Rules on the Management of Investors
Relations and other laws and regulations. In 2007, the Secretariat of the Board of Directors received
in aggregate 33 visits, respectively from 23 domestic funds, 22 domestic security firms, 49 QFIIs
and two other institutions. The Company gave visitors an introduction to the profile of the
Company and the development of its business, and made reasonable disclosures regarding the
operations, investments and financial status of the Company that the investors were interested in.
The Company did not disclose, reveal or divulge to any specific visitors any material information
not generally available to the public. Details of such interviews and visits are as follows:
Topics
discussed and
Type Means Time Location Investor
information
provided
Promotional Roadshow of Jan., 2007 Shanghai Clients of UBS
activities UBS
- 40 -
2007 Annual Report
launched by Roadshow of April, 2007 Beijing Clients of JP Morgan
security firms JP Morgan
Chase Basic
Roadshow of Oct.,2007 Macau Clients of Citigroup information
Citigroup of operations
Roadshow of Nov.,2007 Guangzhou Clients of Merrill Lynch and
Merrill investments of
Lynch the Company
and the
investor Oral Jan., 2007 Conference Morgan Stanley, E Fund, Merrill Lynch,
financial
reception interview, room of the Guosen Securities
status of the
Telephone Feb., 2007 Company U-Builder Investment Consulting Co., Company
conference Ltd, CITICS China Securities Co., Ltd,
Guoyuan Secuirties
March, Gaohua Securities, Fullgoal Fund, Bank Information
2007 of Communications Schroders, China provided:
AMC, United Securities Co., Ltd, Brochure of
YinHua Fund, Morgan Stanley, the Company
Massachusetts Financial Services,
Ospraie Management, Perpetual
Trustee Company, Pequot Capital
Management, Maverick Capital,
Artisan partners, JP Morgan Investment
Management, GIC, Oaktree, Columbia
Management, Colonial, Gartmore
Investment Management, Fidelity
April, 2007 Guotai J&A Securities Securities Co.,
Ltd, Shenyin & Wanguo Securities
Investment Department, Research
Institute of Guoyuan Securities,
Baoying Fund Management Co., Ltd,
Shenzhen Lin Yuan Investment &
Management
June, 2007 Morgan Stanley Halbis Capital
Management(Hong Kong) limited,
Credit Agricole Asset Management
Hong Kong Ltd, New China Asset
Management Co., Ltd
July,2007 Daiwa Securities SMBC HK Ltd,
Shinko Investment Trust Co. Ltd.,
Marco Polo Investment Group,
Changjiang Securities , Haitong
Securities Co., Ltd. , Baring Asset
Management (Asia) Co., Ltd.
Aug.,2007 Abu Dhabi Investment Authority
(ADIA), Naito Securities Co., Ltd.,
Fabien Pictet & Partners Ltd,
Threadneedle Asset management
Limited, Merrill Lynch (AP) Co., Ltd.
Sep.,2007 CITIC Securities Company Limited,
China Jianyin Investment Securities
Company Ltd, CITIC-Prudential Fund
Management Company Ltd, Orient
Securities Company Limited, Huatai
Asset Management Co., Ltd., Shanghai
Mushitage Investment Advising Co.,
Ltd, Shanghai Securities Co., Ltd., Lord
- 41 -
2007 Annual Report
Abbett China Asset Management Co.,
Ltd, Yinhua Fund Management Co.,Ltd,
Guotai Junan Securities Co., Ltd,
Changsheng Fund Management Co.,Ltd,
Northern Securities Company Ltd.,
Shanghai Pudong Development Bank
Co., Ltd, Rongtong Fund Management
Co., Ltd, First State Cinda Fund
Management Co., Ltd., Fortune SGAM
Fund Management Co., LTD., Galaxy
Asset Management Co.,Ltd, Bank of
Communications Schroder Fund
Management Co.,Ltd, ABN AMRO
TEDA Fund Management Co., Ltd.,
CITIC Fund Management Co., Ltd.,
Baoying Fund Management Co., Ltd.,
Talking Asset Management Co.,Ltd,
China Asset Management Co.,Ltd., Da
Cheng Fund Management Co., Ltd,
Templeton Asset Management Ltd,
CLSA Limited
Nov.,2007 KGI Consulting Co.Ltd, PengYuan
Consulting Co.Ltd, Qilu securities
co.,ltd
Dec.,2007 Mattews International Capital
Management,Llc, Morgan Stanley asia
limited, Cazenove asia limited, Rong
tong fund management co.,ltd,
Changsheng fund management co.,ltd,
UBS securities co.limited:
I. As at 8 April 2008, the Company did not implement any equity incentive schemes.
J. During the Reporting Period, none of the Company, its Directors, Supervisors, Senior
Management, shareholders or actual controllers was subject to investigaiton by competent
authorities, enforcement measures by judicial and regulatory authorities, transfer to judicial
departments or prosecution for criminal liability, inspection or administrative punishment by
CSRC, non-admission to securities market, or punishment by other administrative departments or
public condemnation by the Shenzhen Stock Exchange as a result of being identified as an
inappropriate candicate.
On 11 September 2007, the Company accepted the on-spot inspection relating to the special surveys
for corporate governance conducted by the Shenzhen Securities Regulatory Bureau of the CSRC,
and took rectificative measures according to the rectification recommendations on a case-by-case
basis thereafter. Rectifications were made by the Company in respect of the deficiencies in relation
to information disclosure, the Company's independence, institutionalization and the operation of
Board committees as set out in the letter issued by the Shenzhen Securities Regulatory Bureau
regarding aspects to be rectified. In compliance with the Code on Corporate Governance Practices
and the Articles of Association, the Company duly amended the Management Rules on Disclosure
of Corporate Information, Rules on Decision-making for Related Party Transactions, Management
Rules on Shares of the Company held by the Directors, Supervisors and Senior Management of the
Company and the Changes therein and Management Rules on Raised Proceeds of the Company.
- 42 -
2007 Annual Report
The relevant rectification report on corporate governance was disclosed in Securities Times and Ta
Kung Pao dated 27 October 2007 (Announcement No: 2007-041);
The implementation of the special events for corporate governance helps the Company further
enhance its corporate governance and improve its disciplined operation. In relation to the problems
and deficiencies identified in such surveys, we have formulated specific rectification measures in a
timely manner and will have them duly implemented. By capitalizing on this opportunity, the
Comapny will continue to solidify its management base by enabling its Directors, Supervisors and
Senior Management to have a better understanding of the securities laws and regulations. The
Company aims to gradually turn its corporate governance structure into an efficient, disciplined and
scientific corporate governance mechanism, protect the lawful interests of the Company and its
shareholders as a whole and ensure the Company's sustainable development with the support from
the regulatory authorities and the investment community.
K. Other significant events
Date of
Events No. of announcement Newspaper and reference page Website
announcement
In performing its undertakings under the Share
Reform, China Nanshan Development
(Group) Incorporation (“CND”), the 2007-010 ST A11; CSJ B16; SSN D77
controlling shareholder of the Company,
granted each shareholder holding tradable A 2007-011 ST A11; CSJ B16; SSN D77
shares not subject to trading moratorium 2007-015 ST B8; CSJ A07; SSN D5
whose name appears on the Company's 27 April 2007 –
2007-016 ST C3;CSJ B02;SSN D18 http://www.cninfo.com.cn/
register as at 22 May 2007 eight put options 30 May 2007
for every eleven shares then held, exercisable 2007-017 ST C8;CSJ B03;SSN D18
within 5 trading days from 23 May 2007 to 29
May 2007 at an exercise price of RMB 12.344 2007-018 ST C16;CSJ B11;SSN D13
per share. No put option was exercised by the 2007-019 ST B7;CSJ A09; SSN D15
Shareholders during the exercise period of the
put options.
Shares subject to trading moratorium held by
CND, , which will be listed for trading, is
30 June 2007 2007-023 ST C22; TKP C9
23,243,415. The listing date for such shares is
3 July 2007.
- 43 -
2007 Annual Report
At the Fifth Special Session of the Fifth Board
of Directors of the Company for 2007 held on
17 July 2007, it was agreed that the Company
and China Merchants International (China)
Investment Company Limited would increase
their capital contribution to China Merchants
Maritime & Logistics (Shenzhen) Ltd.
(“Shenzhen Merchants”), which is held as
60% by China Merchants International
(China) Investment Company Limited and
40% by the Company respectively, in cash in
proportion to their respective shareholding
percentages. Such funds will be used to 18 July 2007 2007-026 ST C28; TKP C6
finance the acquisition of land and the 25 August 2007 2007-029 ST C114; TKP A21
construction of warehouses of phases 3 and 4
of Qianhai Logistics Park. The additional
capital contribution made by the Company to
Shenzhen Merchants was RMB52 million. At
the Sixth Session of the Fifth Board of
Directors of the Company held on 23 August
2007, it was resolved that the Company's
additional capital contribution to Shenzhen
Merchants be decreased from RMB52 million
to RMB40 million as the total capex of
Shenzhen Merchants for 2007 was decreased
by RMB100 million.
On 30 August 2007, the Company signed
several documents, including the Principle
Agreement on the Transfer of Equity in
Qingdao Shengtong Coast Property
Development Co., Ltd. (‘Shengtong”), with
shareholders of Shengtong , namely Shandong
Shengli Co., Ltd (“Shengli”), Qingdao
Shengxin Investment Co., Ltd. (“Shengxin”),
Qingdao Sifang Urban Development
Company and Sifang District Government of
Qingdao City. In accordance with these
documents, the Company would be transferred
31 August 2007 2007-035 ST A10; KTP B3
a total of 75% equity interests of Shengtong
24 January 2008 2008-002
held by Shengli and Shengxin.
In view of the urban development strategy of
“depending on the core of the city, developing
along the coast, layout in a group and axis-
radiation” formulated by the Qingdao
Municipal CPC Committee and the Municipal
Government of Qingdao, it is intended that the
planning and positioning of the Jiaozhou Bay
should be reviewed. As Shengtong's
reclamation area is located in the planned
area, the negotiation between the Company
and the related parties is currently suspended.
* ST refer to Securities Times, CSJ refer to China Securities Journal, SSN refer to Shanghai Securities News and
TKP refer to Ta Kung Pao.
- 44 -
2007 Annual Report
PART X FINANCIAL STATEMENTS (See attached)
PART XI DOCUMENTS FOR REFERENCE
1. Financial Statements carrying the signatures of the Company's legal representative, the Chief
Financial Officer and the person in charge of accounting;
2. Original copy of Auditor's Statement sealed by CPA and signed by registered accountants;
3. Original copies and press disclosures of all the announcements disclosed in 2007 on “Securities
Times” and “Ta Kung Pao”; and
4. Original copy of the Annual Report signed by the Chairman.
For and on behalf of the Board
Wang Fen
Chairman
Shenzhen Chiwan Wharf Holdings Limited
Dated 10 April, 2008
- 45 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
FINANCIAL STATEMENTS AND
REPORT OF THE AUDITORS
FOR THE YEAR ENDED 31 DECEMBER 2007
46
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
Financial Statements and Report of the Auditors
For the year ended 31 December 2007
[English translation for reference only]
Contents Page
The report of the auditors 1-2
Consolidated and the company’s balance sheets 3-4
Consolidated and the company’s income statements 5
Consolidated and the company’s cash flow statements 6
Consolidated statement of changes in owners’ equity 7
The company’s statement of changes in owners’ equity 8
Notes to financial statements 9 - 75
普华永道中天会计师事务所有限公司
11th Floor
PricewaterhouseCoopers Center
202 Hu Bin Road
Shanghai 200021, P.R.C.
Telephone +86 (21) 6123 8888
Facsimile +86 (21) 6123 8800
www.pwccn.com
Report of Auditors
PwC ZT Shen Zi (2008) No.10043
(Page 1 of 2)
To the shareholders of Shenzhen Chiwan Wharf Holdings Limited:
We have audited the accompanying financial statements of Shenzhen Chiwan Wharf
Holdings Limited (“Chiwan Wharf Company”) and its subsidiaries (collectively the “Chiwan
Wharf Group”) which comprise the consolidated and the company balance sheets as at 31
December 2007, the consolidated and the company income statements, the consolidated
and the company cash flow statements and the consolidated and the company statements
of changes in equity for the year then ended and the notes to these financial statements.
Management’s Responsibility for the Financial Statements
Management is responsible for the preparation of these financial statements in accordance
with the Accounting Standards for Business Enterprises. This responsibility includes:
(1) designing, implementing and maintaining internal control relevant to the preparation of
financial statements that are free from material misstatement, whether due to fraud or
error;
(2) selecting and applying appropriate accounting policies; and
(3) making accounting estimates that are reasonable in the circumstances.
Auditor’s Responsibility
Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with the China Auditing Standards. Those standards
require that we comply with ethical requirements and plan and perform the audit to obtain
reasonable assurance whether the financial statements are free from material misstatement.
-1-
PwC ZT Shen Zi (2008) No.10043
(Page 2 of 2)
An audit involves performing procedures to obtain audit evidence about the amounts and
disclosures in the financial statements. The procedures selected depend on the auditor’s
judgment, including the assessment of the risks of material misstatement of the financial
statements, whether due to fraud or error. In making those risk assessments, the auditor
considers internal control relevant to the entity’s preparation of the financial statements in
order to design audit procedures that are appropriate in the circumstances, but not for the
purpose of expressing an opinion on the effectiveness of the entity’s internal control. An
audit also includes evaluating the appropriateness of accounting policies used and the
reasonableness of accounting estimates made by management, as well as evaluating the
overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide
a basis for our audit opinion.
Opinion
In our opinion, the accompanying consolidated and the company financial statements
present fairly, in all material respects, the financial position of Chiwan Whalf Group and
Chiwan Whalf Company as of 31 December 2007, and their financial performance and their
cash flows for the year then ended in accordance with the Accounting Standards for
Business Enterprises.
PricewaterhouseCoopers Zhong Tian CPAs Limited Company
Shanghai, the People’s Republic of China
8 April 2008
-2-
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
CONSOLIDATED AND COMPANY BALANCE SHEETS
AS AT 31 DECEMBER 2007
(All amounts in RMB Yuan unless otherwise stated)
[English translation for reference only]
31 December 2006 31 December 2006
31 December 2007 The Group- 31 December 2007 The Company-
ASSETS Note The Group Restated(Note 2) The Company Restated(Note 2)
Current assets
Cash at bank and on
hand 7(1) 781,587,534 168,722,871 570,266,835 72,425,922
Notes receivable 7(2) 1,167,600 1,650,444 1,167,600 1,650,444
Dividends receivable - - 425,321,224 -
Accounts receivable 7(3), 9(1), 10(4) 217,005,190 240,323,715 9,647,134 19,943,547
Advances to suppliers 7(4) 6,272,274 3,721,650 - 118,720
Other receivables 7(3), 9(1),10(6) 9,817,791 2,765,158 146,614,365 275,062,013
Inventories 7(5) 24,629,401 23,603,514 1,034,833 804,691
Hedging instrument 7(6) 39,459,166 - - -
Total current assets 1,079,938,956 440,787,352 1,154,051,991 370,005,337
Non-current assets
Available-for-sale
financial assets 7(7) 10,520,000 - 10,520,000 -
Long-term receivables 7(8), 10(4),10(6) 195,834,378 209,135,388 217,001,724 157,001,724
Long-term equity
investments 7(9), 9(2) 335,978,363 175,833,192 786,582,728 610,816,448
Investment properties 7(10) 29,664,243 30,544,520 21,511,246 22,162,002
Fixed assets 7(11) 2,272,954,882 2,459,538,192 198,322,996 200,875,743
Construction in
progress 7(12) 288,525,812 66,601,121 944,134 9,037,487
Intangible assets 7(13) 1,138,614,622 1,177,203,873 120,356,947 125,157,888
Goodwill 7(14) 10,858,898 10,858,898 - -
Long-term prepaid
expenses 7(15) 65,424,928 23,824,604 5,839,087 546,646
Deferred tax assets 7(27) 29,020,636 11,271,474 12,639,786 9,492,997
Total non-current assets 4,377,396,762 4,164,811,262 1,373,718,648 1,135,090,935
TOTAL ASSETS 5,457,335,718 4,605,598,614 2,527,770,639 1,505,096,272
-3-
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
CONSOLIDATED AND COMPANY BALANCE SHEETS
AS AT 31 DECEMBER 2007 (CONTINUED)
(All amounts in RMB Yuan unless otherwise stated)
[English translation for reference only]
31 December 2006 31 December 2006
LIABILITIES AND 31 December 2007 The Group- 31 December 2007 The Company
OWNERS’ EQUITY Note The Group Restated(Note 2) The Company Restated(Note 2)
Current liabilities
Short-term borrowings 7(17) 1,221,310,000 968,750,000 401,160,000 218,000,000
Notes payable 7(18) 6,687,150 18,116,596 - 8,848,500
Accounts payable 7(19),10(4) 57,201,825 92,167,271 12,926,232 12,683,308
Advances from
customers 7(20) 427,561 1,741,202 - 43,738
Employee benefits
payable 7(21) 48,322,728 36,801,931 28,325,184 21,090,357
Dividends payable 7(22) 295,768,833 - - -
Taxes payable 7(23) 25,870,474 28,619,484 1,117,555 828,504
Interests payable 173,320 151,839 173,320 151,839
Other payables 7(24),10(4), 10(6) 293,955,986 67,814,251 467,181,771 235,651,545
Deferred revenue 7(25) 5,292,500 5,889,494 - -
Current portion of non-
current liabilities 7(26),10(4) 273,428,800 81,400,000 - -
Total current liabilities 2,228,439,177 1,301,452,068 910,884,062 497,297,791
Non-current liabilities
Long-term borrowings 7(26) ,10(4) - 142,000,000 - -
Deferred revenue 7(25) 79,828,541 90,716,755 - -
Deferred tax liabilities 7(27) 4,446,249 1,692,000
Total non-current liabilities 84,274,790 232,716,755 1,692,000 -
Total liabilities 2,312,713,967 1,534,168,823 912,576,062 497,297,791
Owners' equity
Paid-in capital 7(28) 644,763,730 644,763,730 644,763,730 644,763,730
Capital surplus 7(29) 168,577,210 140,004,950 157,618,828 149,910,828
Surplus reserve 7(30) 1,094,116,893 1,094,116,893 1,094,116,893 1,094,116,893
Undistributed profits 679,821,265 387,333,006 (281,304,874) (880,992,970)
Translation difference
of foreign currency
financial statements (1,415,833) (3,785,263) - -
Total equity attributable
to equity holders of
the Company 2,585,863,265 2,262,433,316 1,615,194,577 1,007,798,481
Minority interest 7(32) 558,758,486 808,996,475 - -
Total owners' equity 3,144,621,751 3,071,429,791 1,615,194,577 1,007,798,481
TOTAL LIABILITIES AND
OWNERS’ EQUITY 5,457,335,718 4,605,598,614 2,527,770,639 1,505,096,272
The accompanying notes form an integral part of these financial statements.
-4-
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
CONSOLIDATED AND COMPANY INCOME STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB Yuan unless otherwise stated)
[English translation for reference only]
2006 2006
2007 The Group 2007 The Company
Items Note The Group Restated(Note 2) The Company Restated(Note 2)
Revenue 7(33), 9(3), 10(3) 2,003,562,530 1,948,638,423 192,713,033 205,255,146
Less: Cost 7(33) (792,237,695) (730,872,853) (148,124,114) (143,826,375)
Tax and levies on
operations 7(34) (69,174,727) (66,431,623) (6,243,252) (6,439,379)
General and
administrative
expenses (135,362,508) (122,137,434) (51,631,578) (41,733,455)
Finance expenses -
net 7(35) (28,367,266) (51,050,121) (1,188,745) (32,847,414)
Asset impairment
losses 7(36) (60,937,679) 181,047 (228) 104,763
Add: Investment income 7(37),9(4) 128,090,386 62,094,689 981,763,526 657,149,625
Including: Share of
profit of associates
and joint ventures 7(37) 121,265,171 62,019,636 1,679,581 (3,234,552)
Operating profit 1,045,573,041 1,040,422,128 967,288,642 637,662,911
Add: Non-operating income 7(38) 2,674,432 2,950,598 1,661,470 156,389
Less: Non-operating
expenses 7(38) (5,476,032) (1,542,528) (520,513) (135,377)
Including: Loss on
disposals of non-
current assets (5,426,415) (1,013,509) (510,218) (125,155)
Total profit 1,042,771,441 1,041,830,198 968,429,599 637,683,923
Less: Income tax expenses 7(39) (50,267,237) (81,648,433) 2,642,405 7,052,488
Net profit 992,504,204 960,181,765 971,072,004 644,736,411
Attributable to equity
holders of the Company 663,872,167 626,836,148
Minority interest 328,632,037 333,345,617
Earnings per share
(attributable to equity
holders of the Company)
Basic earnings per share 7(40) 1.030 0.972
Diluted earnings per
share 7(40) 1.030 0.972
The accompanying notes form an integral part of these financial statements.
-5-
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
CONSOLIDATED AND COMPANY CASH FLOW STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB Yuan unless otherwise stated)
[English translation for reference only]
2006 2006
The Group The Company
2007 Restated 2007 Restated
Items Note The Group (Note 2) The Company (Note 2)
1. Cash flows from operating activities
Cash received from rendering of services 1,983,854,763 1,890,050,097 186,532,961 199,713,019
Refund of taxes and levies - 2,613,529 - -
Cash received relating to other operating
activities 22,975,474 66,488,564 43,574,019 893,736
Sub-total of cash inflows 2,006,830,237 1,959,152,190 230,106,980 200,606,755
Cash paid for goods and services (349,308,638) (315,568,039) (91,508,732) (94,396,072)
Cash paid to and on behalf of employees (189,410,725) (165,777,633) (45,335,011) (41,694,244)
Payments of taxes and levies (148,486,709) (170,794,577) (9,636,321) (11,877,064)
Cash paid relating to other operating activities 7(41) (122,131,179) (160,999,471) (5,735,673) (39,239,264)
Sub-total of cash outflows (809,337,251) (813,139,720) (152,215,737) (187,206,644)
Net cash flows from operating activities 7(41) 1,197,492,986 1,146,012,470 77,891,243 13,400,111
2. Cash flows from investing activities
Cash received from disposals of investments - - 507,000,000 398,073,265
Cash received from returns on investments 6,825,215 3,652,380 447,572,047 631,768,481
Net cash received from disposals of fixed
assets 1,857,971 8,093,491 300,977 870,152
Sub-total of cash inflows 8,683,186 11,745,871 954,873,024 1,030,711,898
Cash paid to acquire fixed assets, intangible
assets and other long-term assets (397,292,471) (150,732,025) (35,321,112) (10,383,225)
Cash paid relating to other investing activities (40,000,000) (40,106,796) (505,798,000) (512,923,540)
Sub-total of cash outflows (437,292,471) (190,838,821) (541,119,112) (523,306,765)
Net cash flows from investing activities (428,609,285) (179,092,950) 413,753,912 507,405,133
3. Cash flows from financing activities
Cash received from borrowings 2,068,094,000 1,579,620,000 911,000,000 658,200,000
Cash repayments of borrowings (1,484,924,000) (1,526,624,126) (515,000,000) (663,121,255)
Cash payments for interest expenses and
distribution of dividends or profits (735,923,394) (992,165,735) (389,231,705) (501,759,900)
Including: Cash payments for dividends or
profit to minority shareholders
of subsidiaries (299,618,406) (452,760,659) - -
Sub-total of cash outflows (2,220,847,394) (2,518,789,861) (904,231,705) (1,164,881,155)
Net cash flows from financing activities (152,753,394) (939,169,861) 6,768,295 (506,681,155)
4. Effect of foreign exchange rate changes on
cash and cash equivalents (3,065,644) (2,483,988) (572,537) -
5. Net increase in cash and cash equivalents 613,064,663 25,265,671 497,840,913 14,124,089
Add: Cash and cash equivalents at beginning
of year 7(41) 168,522,871 143,257,200 72,425,922 58,301,833
6. Cash and cash equivalent at end of year 7(41) 781,587,534 168,522,871 570,266,835 72,425,922
The accompanying notes form an integral part of these financial statements.
-6-
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
CONSOLIDATED STATEMENT OF CHANGES IN OWNERS’ EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB Yuan unless otherwise stated)
[English translation for reference only]
Attributable to equity holders of the Company
Translation
difference of
foreign currency
Capital Undistributed financial
Items Note Paid-in capital surplus Surplus reserves profits statements Minority interest Total owners' equity
Balance at 31 December 2005 644,763,730 150,436,869 848,530,962 484,831,402 (21,232,561) 928,166,071 3,035,496,473
Changes in accounting policies 13 - - - 2,889,893 - - 2,889,893
Balance at 1 January 2006 644,763,730 150,436,869 848,530,962 487,721,295 (21,232,561) 928,166,071 3,038,386,366
Movement for the year ended 31
December 2006
Net profit - - - 626,836,148 - 333,345,617 960,181,765
Gains or losses recognised
directly in owners' equity
- translation difference - - - - 17,447,298 60,508 17,507,806
- others - (10,431,919) - - - 184,938 (10,246,981
Sub-total - (10,431,919) - - 17,447,298 245,446 7,260,825
Profit appropriation
Appropriation to surplus
reserves 7(30) - - 245,585,931 (245,585,931) - - -
Profit distribution to equity
owners 7(31) - - - (481,638,506) - (452,760,659) (934,399,165
Balance at 31 December 2006 644,763,730 140,004,950 1,094,116,893 387,333,006 (3,785,263) 808,996,475 3,071,429,791
Balance at 1 January 2007 644,763,730 140,004,950 1,094,116,893 387,333,006 (3,785,263) 808,996,475 3,071,429,791
Movement for the year ended 31
December 2007
Net profit - - - 663,872,167 - 328,632,037 992,504,204
Gains or losses recognised
directly in owners' equity
- net changes in fair value
of available-for-sale
financial assets 7(29) - 7,708,000 - - - - 7,708,000
- net changes in fair value
of hedging instrument of
CCT 7(29) - 20,187,704 - - - 16,517,213 36,704,917
- translation difference - - - - 2,369,430 - 2,369,430
- others - 676,556 - - - - 676,556
Sub-total - 28,572,260 - - 2,369,430 16,517,213 47,458,903
Profit appropriation -
Appropriation to surplus
reserves 7(30) - - - - - - -
Profit distribution to equity
owners 7(31) - - (371,383,908) - (595,387,239) (966,771,147
Balance at 31 December 2007 644,763,730 168,577,210 1,094,116,893 679,821,265 (1,415,833) 558,758,486 3,144,621,751
The accompanying notes form an integral part of these financial statements.
-7-
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN OWNERS’ EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB Yuan unless otherwise stated)
[English translation for reference only]
Items Note Paid-in capital Capital surplus Surplus reserves Undistributed profits Total owners' equity
Balance at 31 December 2005 644,763,730 150,436,869 848,530,962 484,831,402 2,128,562,963
Changes in accounting policies (526,041) (1,283,336,346) (1,283,862,387)
Balance at 1 January 2006 644,763,730 149,910,828 848,530,962 (798,504,944) 844,700,576
Movement for the year ended 31 December
2006
Net profit - - - 644,736,411 644,736,411
Profit distribution
Appropriation to surplus reserves 7(30) - - 245,585,931 (245,585,931) -
Profit distribution to equity owners 7(31) - - - (481,638,506) (481,638,506)
Balance at 31 December 2006 644,763,730 149,910,828 1,094,116,893 (880,992,970) 1,007,798,481
Balance at 1 January 2007 644,763,730 149,910,828 1,094,116,893 (880,992,970) 1,007,798,481
Movement for the year ended 31 December
2007
Net profit - - - 971,072,004 971,072,004
Gains or losses recognised directly in
owners' equity
- net changes in fair value of available-
for-sale financial assets 7(29) - 7,708,000 - - 7,708,000
Profit distribution
Appropriation to surplus reserves 7(30) - - -
Profit distribution to equity owners 7(31) - - - (371,383,908) (371,383,908)
Balance at 31 December 2007 644,763,730 157,618,828 1,094,116,893 (281,304,874) 1,615,194,577
The accompanying notes form an integral part of these financial statements.
-8-
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
1 General information
Shenzhen Chiwan Wharf Holdings Limited (the “Company”) was incorporated in September 1982
in Shenzhen, the People’s Republic of China (the “PRC”), by China Nanshan Development
(Group) Ltd (the “Nanshan Group”). In January 1993, as approved by the Shenzhen municipal
government with document SFBF (1993)357, the Company was reorganized into a joint stock
limited company. In February 1993, the Company issued, by public offering, the domestic shares
(“A shares”) of 46,000,000 shares and domestically listed foreign shares (“B shares”) of
40,000,000 shares. Both shares were listed in Shenzhen Stock Exchange in May 1993.
In June 1994, 31,047,000 bonus shares were issued in a proportion of “one bonus share for every
ten shares”. In June, the bonus A shares and bonus B shares held by Nanshan Group were listed
in Shenzhen Stock Exchange. In December 1995, the Company issued additional 40,000,000 B
shares, consequently, the total volume of the Company’s shares rose to 381,517,000.
In June 2004, the directors of the Company resolved to increase the share capital by means of
capitalization of the share premium and capital reserves of the Company to the extent that 3
additional ordinary shares were issued to each shareholder holding 10 shares of the Company.
As the result, the total volume of shares was increased from 381,517,000 to 495,972,100.
In July 2005, again the directors of the Company resolved to increase the share capital by means
of capitalization of the share premium and capital reserves of the Company to the extent that 3
additional ordinary shares were issued to each shareholder holding 10 shares of the Company
Consequently, the total volume of shares was increased from 495,972,100 to 644,763,730.
Pursuant to the relevant rules and regulations issued by the PRC authorities and approval from State-owned
Asset Supervision and Administration Commission with document No. (2006)405, share segregation reform of
the Company was performed in May 2006. Nanshan Group, the non public shares shareholder of the
Company, offered RMB11.5 in cash, 1 share and 8 put options, to the holders of every 10 listed A shares. In
return the listed A shares shareholders agree to allow the non public shares held by Nanshan Group be
converted into listed A shares. From 30 May 2006, the non public A shares held by Nanshan Group (original
volume less those offered to tradable A shares shareholders) become listed with restriction on disposal for
certain lock up period. As to the put options offered by Nanshan Group, during the required exercise period
from 23 May 2007 to 29 May 2007, none was actually exercised by listed A shares shareholders.
On 3 July 2007, 23,243,415 shares of A shares held by the Nanshan Group with restriction on
disposal exceeded the lock up period and became listed A shares with no restriction on disposal
accordingly.
The Company and its subsidiaries (collectively the “Group”) are principally engaged in the
provision of cargo packing, cargo handling, container terminal, warehousing, land and sea
transportation services.
These consolidated financial statements have been approved for issue by the Board of Directors
on 8 April 2008.
-9-
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
2 Basis of preparation
Before 31 December 2006, the Group prepared financial statements in accordance with the
“Accounting System for Business Enterprises“ issued on 29 December 2000 and the Accounting
Standards for Business Enterprises and other regulations applicable to the Group that were issued
before 15 February 2006 (hereafter referred to as “Previous Accounting Standards and System”).
On 1 January 2007, the Group adopted the Basic Standard and 38 specific standards of
Accounting Standards for Business Enterprises issued by Ministry of Finance on 15 February
2006, Application Guidance of Accounting Standard for Business Enterprises, Interpretation of
Accounting Standards for Business Enterprises and other regulations issued thereafter (hereafter
referred to as “the Accounting Standard for Business Enterprises”, “China Accounting Standards”
or “CAS”). The financial statements for the year ended 31 December 2007 are the Group’s first
annual financial statements prepared in accordance with CAS.
On 1 January 2007, the first-time adoption date of CAS, the Group made retrospective adjustments
in accordance with the requirements relating to the first-time adoption of CAS stipulated in
“Accounting Standard for Business Enterprises No. 38 – First-time Adoption of Accounting
Standards for Business” and ‘’ Interpretation No. 1 of Accounting Standards for Business
Enterprises”. The comparative figures in respect of 2006 were retrospectively adjusted and
restated to reflect these adjustments in accordance with CAS. The retrospective adjustments
mainly include the following items:
(1) Deferred tax assets and deferred tax liabilities are recognised for the temporary differences arising
from the difference between the carrying amount of assets and liabilities and their tax base, and for
deductible losses and tax credits that can be carried forward to the future years.
(2) Debit balance of equity investment difference arising from purchase of minority interests is
recognized as goodwill, and will not be amortized but subject to impairment test at every year end.
(3) The long-term equity investments in subsidiaries are adjusted retrospectively in the Company’s
financial statements, as if they had been accounted for using cost method of accounting at initial
recognition.
The reconciliation between the consolidated owners’ equity as at 1 January and 31 December
2006 and the consolidated net profit for the year ended 31 December 2006 presented in
accordance with Previous Accounting Standards and System and those presented in accordance
with CAS is set out in Note 13.
3 Statement of compliance with the Accounting Standards for Business Enterprises
The consolidated and the company’s financial statements for the year ended 31 December 2007
truly and completely present the financial position of the Group and the company as of 31
December 2007, and their financial performance and their cash flows for the year then ended in
compliance with the Accounting Standards for Business Enterprises.
- 10 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
4 Summary of significant accounting policies and accounting estimates
(1) Accounting period
The Company’s accounting year starts on 1 January and ends on 31 December.
(2) Recording currency
The recording currency is Renminbi (RMB)
(3) Foreign currency translation
(a) Transactions and balances
Foreign currency transactions are translated into RMB using the exchange rates prevailing at the
dates of the transactions.
At the balance sheet date, monetary items denominated in foreign currency are translated into
RMB using the spot exchange rate at the balance sheet date. Exchange differences arising from
these translations are recognised in profit or loss for the current period, except for those
attributable to foreign currency borrowings that have been taken out specifically for the acquisition,
construction or production of qualifying assets, which are capitalised as part of the cost of those
assets. Non-monetary items denominated in foreign currency that are measured in terms of
historical cost are translated at the balance sheet date using the spot exchange rate at the date of
the transaction.
(b) Group companies
The results and financial position of all the group entities that have a functional currency different
from the presentation currency are translated into the presentation currency as follows:
(i) Assets and liabilities for each balance sheet presented are translated at the closing rate at
the date of that balance sheet;
(ii) income and expenses for each income statement are translated at average exchange rates
(unless this average is not a reasonable approximation of the cumulative effect of the rates
prevailing on the transaction dates, in which case income and expenses are translated at the
rate on the dates of the transactions);
(iii) All resulting exchange differences are recognised as a separate component of equity.
- 11 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
4 Summary of significant accounting policies and accounting estimates (continued)
(4) Cash and cash equivalents
For the purpose of the cash flow statement, cash comprises cash in hand and deposits held at call
with bank. Cash equivalents refer to short-term and highly liquid investments that are readily
convertible to known amounts of cash and which are subject to an insignificant risk of changes in
value.
(5) Financial assets
Financial assets are classified into the following categories at initial recognition: financial assets at
fair value through profit or loss, receivables, available-for-sale financial assets and held-to-maturity
investments. The classification of financial assets depends on the Group’s intention and ability to
hold the financial assets.
(a) Financial assets at fair value through profit or loss
Financial assets at fair value through profit or loss include financial assets held for the purpose of
selling in the short term, which are presented as financial assets held for trading on the balance
sheet.
(b) Receivables
Receivables, including accounts receivable and other receivables, are non-derivative financial
assets with fixed or determinable payments that are not quoted in an active market (Note 4 (7)).
(c) Available-for-sale financial assets
Available-for-sale financial assets are non-derivative financial assets that are either designated in
this category or not classified in any of the other categories at initial recognition. Available-for-sale
financial assets are included in other current assets in the balance sheet if management intends to
dispose of them within 12 months of the balance sheet date.
(d) Held-to-maturity investments
Held-to-maturity investments are non-derivative financial assets with fixed maturity and fixed or
determinable payments that management has the positive intention and ability to hold to maturity.
Held-to-maturity investments with maturities less than 12 months of the balance sheet date are
included in other current assets or current portion of non-current assets on the balance sheet.
- 12 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
4 Summary of significant accounting policies and accounting estimates (continued)
(5) Financial assets (continued)
(e) Recognition and measurement
Financial assets are recognised at fair value on the balance sheet when the Group becomes a
party to the contractual provisions of the financial instrument. In the case of financial assets at fair
value through profit or loss, related transaction costs are recognised in profit or loss for the current
period. For other financial assets, transaction costs that are attributable to the acquisition of the
financial assets are included in their initial recognition amounts. Financial assets are derecognised
when the contractual rights to receive the cash flows from the financial assets have expired, or all
substantial risks and rewards of ownership of the financial assets have been transferred to the
transferee.
Financial assets at fair value through profit or loss and available-for-sale financial assets are
subsequently measured at fair value. Investments in equity instruments are measured at cost when
they do not have a quoted market price in an active market and whose fair value cannot be reliably
measured. Receivables and held-to-maturity investments are measured at amortised cost using
the effective interest method.
A gain or loss arising from a change in fair value of an available-for-sale financial asset is
recognised directly in equity, except for impairment losses and foreign exchange gains and losses
arising from the translation of monetary financial assets, until the financial asset is derecognised, at
which time the cumulative gain or loss previously recognised in equity is recognised in profit or loss
for the current period. Interests on available-for-sale investments in debt instruments are
calculated using the effective interest method during the period in which such investments are held
and are recognised in investment income. Cash dividends on available-for-sale investments in
equity instruments are recognised in investment income when the investee declares the dividends.
(f) Impairment of financial assets
The Group assesses the carrying amount of a financial asset other than that at fair value through
profit or loss at each balance sheet date. If there is objective evidence that the financial asset is
impaired, the Group shall determine the amount of any impairment loss.
If an impairment loss on a financial asset carried at amortised cost has been incurred, the amount
of loss is measured as the difference between the asset’s carrying amount and the present value
of estimated future cash flows (excluding future credit losses that have not been incurred). If there
is objective evidence that the value of the financial asset recovered and the recovery is related
objectively to an event occurring after the impairment was recognised, the previously recognised
impairment loss is reversed and the amount of reversal is recognised in profit or loss.
- 13 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
4 Summary of significant accounting policies and accounting estimates (continued)
(5) Financial assets (continued)
(f) Impairment of financial assets (continued)
In the case of a significant or prolonged decline in the fair value of an available-for-sale financial
asset, the cumulative loss arising from the decline in fair value that had been recognised directly in
equity is removed from equity and recognised in impairment loss. For an investment in debt
instrument classified as available-for-sale on which impairment losses have been recognised, if, in
a subsequent period, its fair value increases and the increase can be objectively related to an
event occurring after the impairment loss was recognised in profit or loss, the previously
recognised impairment loss is reversed and recognised in profit or loss for the current period. For
an investment in an equity instrument classified as available-for-sale on which impairment losses
have been recognised, if, in a subsequent period, its fair value increases and the increase can be
objectively related to an event occurring after the impairment loss was recognised in profit or loss,
the previously recognised impairment loss is reversed and directly recognised in equity.
Impairment losses incurred on an investment in an equity instrument not quoted in an active
market and whose fair value cannot be reliably measured are not allowed to be reversed even if
the value of the investment is recovered in a subsequent period.
(6) Receivables
Receivables comprise accounts receivable and other receivables. Accounts receivable arising from
sale of goods or rendering of services are initially recognised at fair value by the Group in
accordance with the consideration receivable from the buyer under contract or agreement.
Receivables are presented at amortised cost using the effective interest method net of provision for
bad debts.
Receivables that are individually significant are subject to individual impairment assessment, if
there is objective evidence that the Group will not be able to collect the full amounts according to
the original terms, a provision for impairment of the receivable is established at the difference
between the carrying amount of the receivable and the present value of estimated future cash
flows.
Receivables that are not individually significant together with those receivables that have been
individually evaluated for impairment and found not to be impaired are grouped on the basis of
similar credit risk characteristics. The impairment losses for the current year are determined,
considering the current conditions, on the basis of historical loss experience for the groups of
receivables with the similar credit risk characteristics.
- 14 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
4 Summary of significant accounting policies and accounting estimates (continued)
(7) Inventories
Inventories include spare parts, fuel and low cost consumables, are stated at cost presented at the
lower of cost and net realisable value.
Inventories are initially recognized at cost. Cost of spare parts and fuel is determined using the
weighted average method. Low cost consumables are expensed upon issuance.
Provisions for declines in the value of inventories are determined when the carrying value of the
inventories is higher than their net realisable value. Net realisable value is the estimated selling
price in the ordinary course of business, less the estimated costs to completion and estimated
costs necessary to make the sale and relevant taxes.
The Group adopts the perpetual inventory system.
(8) Hedging activities
Hedges are classified as fair value hedges, cash flow hedges, and hedges of net investment in an
overseas operation. The group has cash flow hedges in this year. Cash flow hedge refers to a
hedging of the risk to changes in cash flow. Such changes in cash flow are attributable to a
particular risk associated with a recognized asset or liability or a highly probable forecast
transaction and could affect profit or loss.
The group documents at the inception of the transaction the relationship between hedging
instruments and hedged items, as well as its risk management objective and strategy for
undertaking various hedging transaction. The group also documents its assessment, both at
hedge inception and on an ongoing basis, of whether the derivatives that are used in hedging
transactions are highly effective in offsetting changes in cash flows of hedged items.
The effective portion of changes in the fair value of derivatives that are designated and qualify as
cash flow hedges is recognized in equity. The gain or loss relating to the ineffective portion is
recognised immediately in the income statement within ‘other gains/ (losses) - net’.
Amounts accumulated in equity are recycled in the income statement in the periods when the
hedged item affects profit or loss (for example, when the forecast sale that is hedged takes place).
The gain or loss relating to the ineffective portion is recognized in the income statement within
‘other gains/ (losses) - net’.
When a hedging instrument expires or is sold, or when a hedge no longer meets the criteria for
hedge accounting, any cumulative gain or loss existing in equity at that time remains in equity and
is recognised when the forecast transaction is ultimately recognised in the income statement.
When a forecast transaction is no longer expected to occur, the cumulative gain or loss that was
reported in equity is immediately transferred to the income statement within other ‘gains/(losses) –
net’.
- 15 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
4 Summary of significant accounting policies and accounting estimates (continued)
(9) Long-term equity investments
Long-term equity investments comprise the Company’s equity investments in its subsidiaries, the
Group’s equity investments in its joint ventures and associates as well as the long-term equity
investments where the Group does not have control, joint control or significant influence over the
investees, and which are not quoted in an active market and whose fair value cannot be reliably
measured.
(a) Subsidiaries
Subsidiaries are all entities over which the Group is able to control, i.e. has the power to govern the
financial and operating policies so as to obtain benefits from their operating activities. The
existence and effect of potential voting rights derived from the convertible bonds and warrants that
are currently convertible or exercisable are considered when assessing whether the Group has
control over the investee entity. The Company accounts for investments in subsidiaries using the
cost method in its individual financial statements, and makes the appropriate adjustments using
equity method when preparing the consolidated financial statements.
Under the cost method of accounting, long-term equity investments are measured at the initial
investment cost. Investment income is recognised when the investees declare cash dividends or
profit distribution. Investment income is recognised only to the extent of the distributions received
from accumulated profits of the investees arising after the investment was made. Cash dividends
or distributions received in excess of such profits are regarded as a recovery of the initial cost of
the investments.
(b) Associates
Associates are all entities over which the Group has significant influence on their financial and
operating policies.
Investments in associates are initially measured at the actual costs and subsequently accounted
for using the equity method. Where the initial investment cost exceeds the Group’s share of the fair
value of the investee’s identifiable net assets at the time of acquisition, the excess is included in
the initial investment cost. Where the initial investment cost is less than the Group’s share of the
fair value of the investee’s identifiable net assets at the time of acquisition, the difference is
included in profit or loss for the current period and the cost of the long-term equity investment is
adjusted accordingly.
When using the equity method of accounting, the Group recognised the investment income based
on its share of net profit or loss of the investee. The Group discontinues recognising its share of
net losses of an investee after the carrying amount of long-term equity investment together with
any long-term interests that, in substance, form part of the investor’s net investment in the investee
are reduced to zero. However, if the Group has incurred obligations for additional losses and the
conditions on recognition of provision are satisfied in accordance with the accounting standard on
contingencies, the Group continues recognising the investment losses and the provision.
- 16 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
4 Summary of significant accounting policies and accounting estimates (continued)
(9) Long-term equity investments (continued)
(c) Other long-term equity investments
Other long-term equity investments where the Group does not have control, joint control or
significant influence over the investee, and which are not quoted in an active market and whose fair
value cannot be reliably measured are accounted for using the cost method.
(d) Impairment of long-term equity investments
If the recoverable amount of a long-term equity investments is less than its carrying amount, the
carrying amount of the investment is written down to its recoverable amount (Note 4 (16)).
(10) Investment property
Investment property, including land use rights and buildings that have already been leased out and
land use rights held for subsequent transfer on capital appreciation, is measured initially at its
actual cost. Subsequent expenditures incurred for an investment property is included in the cost of
the investment property when it is probable that economic benefits associated with the investment
property will flow to the Group and its cost can be reliably measured, otherwise the expenditure is
recognised in profit or loss in the period in which they are incurred.
The Group adopts the cost model for subsequent measurement of the investment property.
Buildings and land use rights are depreciated or amortised to allocate the costs of these assets to
their estimated net residual values over their estimated useful lives. The estimated useful lives, the
estimated net residual values expressed as a percentage of cost and the annual depreciation
(amortisation) rates of the investment properties are as follows:
Estimated Estimated residual Annual depreciation
useful lives value (amortisation) rate
Buildings 25-33 years 10% 2.7% to 3.6%
Land use rights 8-38 years - 2.6% to 12.5%
When use of an investment property is changed to owner-occupied property, the investment
property is transferred to fixed assets or intangible assets at the date of the change. When owner-
occupied property is changed to be held to earn rental or for capital appreciation, the fixed asset or
intangible asset is transferred to investment property at the date of the change with the relevant
carrying amount at the date of transfer.
- 17 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
4 Summary of significant accounting policies and accounting estimates (continued)
(10) Investment property (continued)
The estimated useful life, the estimated net residual value of an investment property and the
depreciation (amortisation) method applied are reviewed, and adjusted if appropriate at each
financial year-end.
An investment property is derecognised on disposal or when the investment property is
permanently withdrawn from use and no future economic benefits are expected from its disposal.
The amount of proceeds on sale, transfer, retirement or damage of an investment property less its
carrying amount and related taxes and expenses is recognised in profit or loss for the current
period.
When the recoverable amount of an investment property is less than its carrying amount, the
carrying amount of the asset is written down to its recoverable amount (Note 4(16)).
(11) Fixed assets
Fixed assets comprise harbor facilities, warehouses, container yards and buildings, machinery and
equipment, motor vehicles, cargo ships and tugboats, and other equipments. Fixed assets
purchased or constructed by the Group are initially measured at cost at the time of acquisition.
Fixed assets contributed by the Chinese investors are initially recorded at the value as stated in the
investment contract or agreement
Subsequent expenditures incurred for a fixed asset are included in the cost of the asset when it is
probable that economic benefits associated with the fixed asset will flow to the Group and its cost
can be reliably measured. The carrying amount of those parts that are replaced is derecognised.
All other subsequent expenditures are recognised in profit or loss in the period in which it is
incurred.
Fixed assets are depreciated using the straight-line method to allocate the cost of the assets to
their estimated residual values over their estimated useful lives. For the fixed assets being
provided for impairment loss, the related depreciation charge is prospectively determined based
upon the adjusted carrying amounts over their remaining useful lives.
- 18 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
4 Summary of significant accounting policies and accounting estimates (continued)
(11) Fixed assets (continued)
The estimated useful lives, the estimated residual values expressed as a percentage of cost and
the annual depreciation rates are as follows:
Estimated Estimated Annual
useful lives residual value depreciation rate
Harbor facilities 5-50 years 10% 1.8%-18%
warehouses, container yards and buildings 5-40 years 10% 2.25%-18%
machinery and equipments 5-15 years 10% 6%-18%
motor vehicles, cargo ships and tugboats 5-20 years 10% 4.5%-18%
other equipments 5 years 10% 18%
The estimated useful life, the estimated net residual value of a fixed asset and the depreciation
method applied to the asset are reviewed, and adjusted if appropriate at least at each financial
year-end.
If the recoverable amount of a fixed asset is less than its carrying amount, the carrying amount of
the asset is written down to its recoverable amount (Note 4 (16)).
A fixed asset classified as an asset held for sale is presented at the lower of the carrying amount
and the fair value less costs to sell an excess of the original carrying amount over the fair value
less the costs to sell is as accounted for as an asset impairment loss.
The carry amount of a fixed asset is derecognised on disposal or when no future economic
benefits are expected from its use or disposal. The amount of proceeds on sale, transfer,
retirement or damage of a fixed asset net of its carrying amount and related taxes and expenses is
recognised in profit or loss for the current period.
(12) Construction in progress
Construction in progress is measured at actual cost. The actual cost comprises construction costs
and other costs necessarily incurred to bring construction to get ready for its intended use.
Borrowing costs that are eligible for capitalization are capitalized as part of the cost of assets until
the assets are ready for their intended use. Construction in progress is transferred to fixed assets
when the assets are ready for their intended use, and depreciation begins from the following month
If the recoverable amount of construction in progress is less than its carrying amount, the carrying
amount of the asset is written down to its recoverable amount (Note 4 (16)).
- 19 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
4 Summary of significant accounting policies and accounting estimates (continued)
(13) Intangible assets
Intangible assets including land use rights and computer software are measured at actual cost.
Intangible assets contributed by the Chinese investors are initially recorded at the value as stated
in the investment contract or agreement.
(a) Land use rights
Land use rights are amortised on the straight-line basis over the period of the land use rights of 20-
50 years. If it is impracticable to allocate the amount paid for the purchase of land use rights and
buildings between the land use rights and the buildings on a reasonable basis, the entire amount is
accounted for as fixed assets.
(b) Computer software
Computer software is amortised on a straight-line basis over periods of 3-5 years.
(c) Impairment of intangible assets
If the recoverable amount of an intangible asset is less than its carrying amount, the carrying
amount of the asset is written down to its recoverable amount (Note 4 (16)).
(d) Periodical review of useful life and amortisation method
The estimated useful life and amortization method for an intangible asset with an indefinite useful
life is reviewed, and adjusted if appropriate at each financial year-end.
- 20 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
4 Summary of significant accounting policies and accounting estimates (continued)
(14) Goodwill
Goodwill refers to the excess of the cost of an equity investment in an investee over the interest in
the fair value of the investee’s identifiable net assets at the date the investment is acquired, or the
excess of the cost of a business combination involving enterprises not under common control over
the interest in the fair value of the acquirees’ identifiable net assets acquired in the business
combination at the acquisition date.
Goodwill arising from a business combination is separately presented in consolidated financial
statements. The excess of the cost of the equity investments in acquisitions of associates and joint
ventures over the fair value of the Group’s share of the investees’ identifiable net assets at the time
of the acquisition is included in the long-term equity investments.
Goodwill arising from a business combination is tested for impairment annually at least. When
performing the impairment test, the carrying amount of goodwill is allocated to asset groups or sets
of asset groups that are expected to benefit from the synergies of the business combination.
Impairment of assets groups or sets of asset groups refers to Note 4 (16). Goodwill is presented at
cost less the cumulative impairment loss at year-end.
(15) Long-term prepaid expenses
Long-term prepaid expenses include the expenditure for improvements to fixed assets under
operating lease and other prepayments incurred but should be borne by the current and
subsequent periods and should be amortised over more than one year. Long-term prepaid
expenses are amortised on the straight-line basis over the expected beneficial period and are
presented at cost net of accumulated amortisation.
- 21 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
4 Summary of significant accounting policies and accounting estimates (continued)
(16) Impairment of assets
Goodwill that is separately presented in the financial statements is tested for impairment annually
at least, irrespective of whether there is any indication that the assets may be impaired. A fixed
asset, an intangible asset, an investment property under the cost model and a long-term equity
investment are tested for impairment if there is any indication that an asset may be impaired at the
balance date. If the result of the impairment test indicates that the recoverable amount of an asset
is less than its carrying amount, a provision for impairment and an impairment loss are recognised
for the amount by which the asset’s carrying amount exceeds its recoverable amount. The
recoverable amount is the higher of an asset’s fair value less costs to sell and the present value of
the future cash flows expected to be derived from the asset. A provision for asset Impairment is
determined and recognised on an individual asset basis. If it is not possible to estimate the
recoverable amount of an individual asset, the recoverable amount of the group of assets to which
the asset belongs is determined. A group of assets is the smallest group of assets that is able to
generate independent cash inflows.
Once an impairment loss of these assets is recognised, it is not allowed to be reversed, even if the
value of such asset is recovered in the subsequent periods.
(17) Borrowing costs
The borrowing costs that are directly attributable to the acquisition and construction of a fixed asset
that necessarily takes a substantial period of time for acquisition and construction to get ready for
its intended use are capitalized as part of the cost of the asset only when capital expenditures for
the asset and borrowing costs have been incurred, and the activities of acquisition and
construction necessary to prepare the asset for its intended use have commenced. The
capitalization of borrowing costs ceases when the asset under acquisition or construction becomes
ready for its intended use, the borrowing costs incurred thereafter are recognised in profit or loss
for the current period. Capitalization of borrowing costs is suspended during extended periods in
which the acquisition or construction of a fixed asset is interrupted abnormally and the interruption
lasts for more than 3 months, until the acquisition or construction is resumed.
The specific borrowings satisfying the requirements of capitalization constructing or production of
any qualifying assets are recognized as interest expenses incurred for specific borrowings against
interest receivables incurred for unused loan or investment income/loss incurred for temporary
investment. On the other hand, the common borrowings satisfying the requirements of
capitalization applies the value, which is equal to weighted average of excess assets payout
between cumulative assets payout and assets payout of specific borrowings multiplied by
capitalization rate of the common borrowings, to calculate the exact value of capitalized interest of
the common borrowings. The capitalization rate depends upon the weighted average rate of the
common borrowings, but nevertheless, the total amount of capitalization should not exceed
aggregate interest expenses of current borrowings.
- 22 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
4 Summary of significant accounting policies and accounting estimates (continued)
(18) Borrowings
Borrowings are recognised initially at fair value, net of transaction costs incurred, and subsequently
stated at amortised cots using the effective interest method. Borrowings that will be repaid within
12 months (12 months included) after the balance sheet date are classified as the short-term
borrowings, and the others are the long-term borrowings.
(19) Employee benefits
Employee benefits mainly include wages or salaries, bonuses, allowances and subsidies, staff
welfare, social security contributions, housing funds, labour union funds, employee education funds
and other expenditures incurred in exchange for service rendered by employees.
Employee benefits are recognised as a liability in the accounting period in which an employee has
rendered service, and as costs of assets or expenses to whichever the employee service is
attributable.
(20) Deferred tax assets and deferred tax liabilities
Deferred tax assets and deferred tax liabilities are calculated and recognised based on the
differences arising between the tax base of assets and liabilities and their carrying amount
(temporary differences). The deductible losses that can be carried forward to deduct the taxable
profit in subsequent years in accordance with the tax law are regarded as the temporary difference
and for which a deferred tax asset is recognised. A deferred tax liability is not recognised for a
temporary difference arising from the initial recognition of goodwill. For the temporary differences
resulting from the initial recognition of an asset or liability in a transaction that is not a business
combination and, at the time of the transaction, affects neither accounting profit nor taxable profit
(or deductible loss), the resulting deferred tax assets and deferred tax liabilities are not recognised.
At the balance sheet date, deferred tax assets and deferred tax liabilities are measured at the tax
rates that are expected to apply to the period when the asset is realised or the liability is settled.
Deferred tax assets are recognised for deductible temporary differences and deductible losses and
tax credits to the extent that it is probable that the Group’s future taxable profit will be available
against which the deductible temporary differences, deductible losses and tax credits can be
utilised.
Deferred tax assets and deferred tax liabilities are recognised for temporary differences arising
from investments in subsidiaries, associates, and interests in joint ventures, except where the
Group is able to control the timing of the reversal of the temporary difference, and it is probable
that the temporary difference will not reverse in the foreseeable future.
- 23 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
4 Summary of significant accounting policies and accounting estimates (continued)
(21) Revenue recognition
The amount of revenue is determined in accordance with the fair value of the consideration
received or receivable for the sale of goods and services in the ordinary course of the Group’s
activities. Revenue is shown net of value-added tax, rebates, discounts and returns.
Revenue is recognised when the amount of revenue can be reliably measured, it is probable that
future economic benefits will flow to the Group and when specific criteria have been met for each of
the Group’s activities as described below.
(a) Rendering of services
The Group provides loading/unloading, transportation, logistic agency and other related harbor
services to external customers. Revenue arising from provision of services is recognised when
services are completed and the amount of revenue and cost can be reliably measured
(b) Use by others of enterprise assets
Interest income is recognised on a time-proportion basis using the effective interest method.
Lease income from an operating lease is recognised on a straight-line basis over the period of the
lease.
(22) Leases
A finance lease is a lease that transfers substantially all the risks and rewards incidental to
ownership of an asset. An operating lease is a lease other than a finance lease.
Lease payments under an operating lease are recognised on a straight-line basis over the period
of the lease, and are either capitalized as part of the cost of another related assets, or charged as
an expense for the current period.
(23) Profit distribution
Dividends distribution to the Company’s shareholders is recognised as a liability in the period in
which the dividends are approved by the Company’s shareholders.
- 24 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
4 Summary of significant accounting policies and accounting estimates (continued)
(24) Preparation of consolidated financial statements
The scope of consolidated financial statements includes the Company and its subsidiaries.
Subsidiaries
Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They
are de-consolidated from the date that control ceases. Significant Inter-company balances,
transactions and unrealised gain on transactions between group companies are eliminated. The
portion of a subsidiary’s equity that is not attributable to the parent is treated as minority interest
and presented separately within owners’ equity in the consolidated balance sheet.
When preparing the consolidated financial statements, if the accounting policies and the
accounting period of a subsidiary are different from those of the Company, the Company will make
necessary adjustments to the financial statements of the subsidiary in accordance with the
Company’s accounting policies.
When preparing the consolidated financial statements, for a subsidiary acquired in a business
combination involving enterprises not under common control, its financial statements are adjusted
based on the fair value of identifiable net assets at the acquisition date; for a subsidiary acquired in
a business combination involving enterprises under common control, the assets, liabilities,
operating results and cash flows of the subsidiary are included in the consolidated financial
statements from the beginning of the earliest period of the reporting period, as if the business
combination had incurred at the beginning of the earliest period of the reporting period. In addition,
the subsidiary’s net profit earned before the acquisition date is separately presented in the
consolidated income statement.
Purchase of minority interests from minority shareholders of the subsidiaries
Purchase from minority interests result in goodwill, being the difference between any consideration
paid and the relevant share acquired of the fair value of the identifiable net assets of the subsidiary.
The difference between any consideration paid and the relevant share acquired of the carrying
amount of the net assets of the subsidiary which were initially measured at the acquisition date of
that subsidiary and subsequently measures on the same basis, after the recognition of the
goodwill, is directly recorded in capital reserve, to the extent to the zero balance of the capital
reserve. The remaining balance, if any, is directly charged to retained earnings.
- 25 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
4 Summary of significant accounting policies and accounting estimates (continued)
(25) Segment reporting
A business segment is a distinguishable component of the Group that is engaged in providing an
individual product or service or a group of related products or services and that is subject to risks
and returns that are different from those of other business segments. A geographical segment is a
distinguishable component of the Group that is engaged in providing products or services within a
particular economic environment and that is subject to risks and returns that are different from
those of components operating in other economic environments.
The Group identifies business segments as the primary reporting format while geographical
segments as the secondary reporting format respectively. The price of inter-segment transfers is
determined by reference to the market price. Expenses indirectly attributable to each segment are
allocated among the segments based on the proportion of segment revenue.
(26) The determination of the fair value of financial instruments
The fair value of a financial instrument that is traded in an active market is determined at the
quoted price in the active market. The fair value of a financial instrument for which the market is not
active is determined by using a valuation technique. Valuation techniques include using recent
market transactions between knowledgeable, willing parties, reference to the current fair value of
another instrument that is substantially the same, and discounted cash flow analysis. When a
valuation technique is used to establish the fair value of a financial instrument, the valuation
technique is whenever possible incorporate factors that market participants would consider, and
less relies on the Group’s entity-specific factors.
(27) Critical accounting estimates and judgments
The Group continually evaluates critical estimates and key assumption based on historical
experience and other factors, including expectations of future events that are believed to be
reasonable under the circumstances.
(a) Critical accounting estimates and assumptions
The critical accounting estimates and key assumptions that have a significant risk of causing a
material adjustment to the carrying amounts of assets and liabilities within the next financial year
are outlined below:
Accounting estimates on impairment of fixed assets
The Group tested whether certain fixed assets have suffered any impairment as there were
indications that these assets might be impaired at the balance date. As the fair value of such
assets could not be estimated reliably, the net realisable value was taken as the recoverable
amounts, discounting the estimated future cash flow arising from the assets by the discount rate of
the port industry.
- 26 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
4 Summary of significant accounting policies and accounting estimates (continued)
(27) Critical accounting estimates and judgments (continued)
(a) Critical accounting estimates and assumptions (continued)
If, as at 31 December 2008, the management revises the future cash flow estimates by 10% lower,
the Group would have recognised a further impairment against these assets by RMB 2,600,000.
If, as at 31 December 2008, the management revises the discount rate estimates by 10% higher,
the Group would have recognised a further impairment against these assets by RMB 340,000.
If the actual future cash flow higher than the estimate or the actual discount rate lower than the
estimate, the impairment is not allowed to be reversed by the Group.
(b) Changes in accounting estimates-Fixed asset depreciation period
According to the business plan of the Group, part of the general cargo business of the Company
and its subsidiary is to move to the Dongguan Machong port, and then reconstruction of the old
general cargo port is to be carried out. As a result, some related fixed assets of such business are
to be disposed of earlier than the initial estimation. Pursuant to the board resolution passed during
the 1st temporary board meeting held in 2008, in order to more accurately reflect the financial
position the Group revisited and then shortened estimated remaining useful lives of the fixes
assets, with no change in estimated residual values. This change in accounting estimate was
prospectively applied, with an effect to reduce the profit before the taxation by approximately RMB
6,830,011 for the year ended 31 December 2007.
5 Taxation
The types and rates of taxes applicable to the Group during the current year are set out below.
Type Tax rate Taxable basis
Enterprise income tax 15 and 17.5% Taxable income
Value added tax (“VAT”) 17% and 6% Taxable value added amount (Tax payable is
calculated using the taxable sales amount
multiplied by the effective tax rate less current
period’s deductible VAT input )
Business tax 3% Taxable loading and transportation income
5% Taxable warehousing , agency and rental income
- 27 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
5 Taxation (continued)
The applicable enterprise income tax rate for the Company and the subsidiaries located in
Shenzhen Special Economic Zone is 15%. The overseas subsidiaries are assessed under the
governing tax jurisdiction. On 16 March 2007, the National People’s Congress approved the
Corporate Income Tax Law of the People’s Republic of China (the “new CIT Law”), which is
effective from 1 January 2008. According to Circular of the State Council on the Implementation of
Transitional Preferential Enterprise Income Tax Policies (State Council Circular No.(2007) 39), the
applicable corporate income tax rates for the enterprises currently enjoying a preferential tax rate
at 15% will change to 25%, with a gradual phase in period of 5 years as followings: 2008: 18%,
2009: 20%, 2010: 22%, 2011: 24%, 2012: 25%.
As at 31 December 2007, several subsidiaries of the Company are still in the tax holiday of “5 year
exemption and 5 year half reduction”, as below described.
(a) Profit derived from port services in Shenzhen Chiwan Trains-Grains Terminal Company
Limited is entitled 5 years exemption from income taxes followed by 5 years of a 50% tax
reduction, commencing from the first cumulative profit-making year net of losses carried
forward. 2007 is the tenth profit –making year, and it thus subject to income tax rate of
7.5%.
(b) The profit derived from berth #10 of Chiwan Container Terminal Company Limited (the
“CCT”) is separately entitled to full exemption from income tax for five years commencing
from its first profit making year and a 50% exemption for the following five years. 2007 is
the tenth profit-making year of berth #10, enterprise income tax has been provided at a
rate of 7.5%.
(c) The profit derived from berth #11 of CCT is separately entitled to full exemption from
income tax for five years commencing from its first profit making year and a 50%
exemption for the following five years. 2007 is the seventh profit-making year of berth #11,
enterprise income tax has been provided at a rate of 7.5%.
(d) The profit derived from berth #12 of CCT is separately entitled to full exemption from
income tax for five years commencing from its first profit making year and a 50%
exemption for the following five years. 2007 is the forth profit-making year of berth #12, no
enterprise income tax has been provided.
(e) The profit derived from berth #13 of CCT is separately entitled to full exemption from
income tax for five years commencing from its first profit making year and a 50%
exemption for the following five years when certain requirement met. 2007 is the third
profit-making year of berth #13, but is the first year for it to meet the requirement of related
tax circular, no enterprise income tax has been provided. For 2005 and 2006, although
they are profit-making, they have not met the abovementioned requirement, enterprise
income tax was provided at the rate of 15%.
Chiwan Wharf Holdings (H.K.) Limited (the “WHK”) and Chiwan Shipping (H.K.) Company Limited
are subject to tax rate of 17.5% according to Hong Kong tax law.
- 28 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
6 Subsidiaries
(1) Subsidiaries of the Company acquired under common control
Registered
capita (in ten
thousand Yuan
unless % voting right
Place of otherwise Nature of business and % interest held by held by the
Name of subsidiaries registration stated) principal activities the Company Company
Direct Indirect Direct Indirect
Shenzhen Chiwan Harbour Container Shenzhen, 10,820 Container handling and 60% 40% 60% 40%
Company Limited PRC other port services
Shenzhen Chiwan Shipping and Shenzhen, 600 Cargo shipping 60% 40% 60% 40%
Transportation Company Limited PRC
Shenzhen Chiwan Transportation Shenzhen, 1500 container transportation, 75% 25% 75% 25%
Company Limited (a) PRC vehicle and port
machinery maintenance
Chiwan Container Terminal Company Shenzhen, USD95,300K Container handling and 51% 4% 51% 4%
Limited (b) PRC other port services
Chiwan Shipping (H.K.) Company Hong Kong, HKD800K Shipping agency service - 100% - 100%
Limited PRC
All above subsidiaries and the Company are controlled by Nanshan Group.
(2) Subsidiaries of the Company acquired under non-common control or in other ways
Shenzhen Chiwan International Freight Shenzhen, 500 Shipping agency service 100% - 100% -
Agency Company Limited PRC
Shenzhen Chiwan Terminal Company Shenzhen, 5,000 Port services 95% 5% 95% 5%
Limited PRC
Shenzhen Chiwan Trains-Grains Shenzhen, 4,500 Warehousing of grains 75% 25% 75% 25%
Terminal Company Limited PRC
Chiwan Wharf Holdings (H.K.) Limited Hong Kong, HKD1,000K Shipping agency service 100% - 100% -
PRC
Shenzhen Chiwan Oriental Logistics Shenzhen, 1,000 Warehousing, cargo 50% 50% 50% 50%
Company Limited PRC transportation and
delivering
Dongguan Chiwan Wharf Company Dongguan, 26,130 Port services, 25% 75% 25% 75%
Limited (c) PRC warehousing and other
logistic services
Grossalan Investments Limited British Virgin USD 1 Investing - 100% - 100%
Islands
- 29 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
6 Subsidiaries (continued)
(a) According to a resolution of the Board of Directors of Shenzhen Chiwan Transportation Company
Limited (the “CTC”) in July 2006, the registered capital of CTC increased from RMB 7,000,000 to
RMB 15,000,000, the increment is transferring in from capital surplus. The increase was verified
by certified public accountant and related registration records have been updated up to 31
December 2006.
(b) According to a resolution of the Board of Directors of CCT dated 20 March 2004, the registered
capital of the CCT increased from USD 44,000,000 to USD 63,500,000, injected in cash by the
joint investors proportionally.
According to a resolution of the Board of Directors of CCT dated 5 August 2005, the registered
capital of CCT increased again from USD63,500,000 to USD70,500,000, transferred from CCT’s
retained earnings as at 31 December 2004, based on the joint investors’ equity proportion.
According to a resolution of the Board of Directors of CCT dated 30 April 2007, the registered
capital of CCT increased again from USD70,500,000 to USD95,300,000, transferred from CCT’s
retained earnings as at 31 December 2005, based on the joint investors’ equity proportion. The
abovementioned capital increments have been verified by certified public accountants. As at 31
December 2007, related registration records in local commercial bureau have been updated.
(c) In August 2006, approved by Dongguan Bureau of Foreign Trade & Economic Cooperation with
document DWJMZ(2006)1889, Dongguan Chiwan Wharf Company Limited (the “DGCHW”) was
incorporated in Dongguan city by the Company and WHK, with registered capital of
RMB200,000,000.
According to a resolution of the Board of Directors of DGCHW dated 22 August 2007, the
registered capital of DGCHW would increase from RMB 200,000,000 to RMB 261,300,000,
injected in cash by the joint investors proportionally. As at 31 December 2007, the actually paid-in
capital increased to RMB 212,260,000, verified by certified public accountants, and related
registration records in local commercial bureau have been updated.
- 30 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
7 Notes to the consolidated financial statements
(1) Cash at bank and at hand
31 D 31 D
Cash on hand 14,175 38,403
Cash at bank 780,731,023 167,917,648
Other cash balances 842,336 766,820
781,587,534 168,722,871
The cash and bank balances foreign currency portfolio is as follows:
31 December 2007 31 December 2006
Original Exchange RMB Original Exchange RMB
currency rate equivalent currency rate equivalent
USD 5,751,162 7.30 41,983,483 1,321,934 7.80 10,311,085
HKD 93,174,853 0.94 87,584,362 53,239,499 1.00 53,239,499
129,567,845 63,550,584
(2) Notes receivable
31 D 31 D
Bank acceptance notes 1,167,600 1,650,444
(3) Accounts receivable and other receivables
(a) Accounts receivable
31 December 2006 31 December 2007
Accounts receivable 240,525,710 217,362,248
Current year Current year
additions reversals
Less: provision for bad debts (201,995) (203,613) 48,550 (357,058)
240,323,715 217,005,190
- 31 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
7 Notes to the consolidated financial statements (continued)
(3) Accounts receivable and other receivables (continued)
(a) Accounts receivable (continued)
The ageing of accounts receivable and related provisions for bad debts are analysed below:
31 December 2007 31 December 2006
% of total Provision for % of total Provision for
Amount balance bad debts Amount balance bad debts
Within 1 year 217,005,306 99.9% (175,940) 239,935,046 99.8% -
1 to 2 years 82,374 - (8,237) 333,450 0.1% (33,345)
2 to 3 years 64,425 - (19,328) 77,280 - (24,276)
Over 3 year 210,143 0.1% (153,553) 179,934 0.1% (144,374)
217,362,248 100% (357,058) 240,525,710 100% (201,995)
Accounts receivable are analysed by customer’s categories as follows:
31 December 2007 31 December 2006
Provision
% of total for bad % of % of total Provision for % of
Amount balance debts balance Amount balance bad debts balance
Receivables that
are individually
significant 152,252,344 70.0% - - 177,460,309 73.8% - -
Others 65,109,904 30.0% (357,058) 0.5% 63,065,401 26.2% (201,995) 0.3%
217,362,248 100% (357,058) 0.2% 240,525,710 100% (201,995) 0.1%
The management categorized the top five of accounts receivable in “receivables that are
individually significant”. All these accounts receivable are aged within 1 year and the management
considered no provision for bad debts is needed.
As at 31 December 2007, amount due to Fair Wind Shipping Company Limited of RMB175,940
was aged within one year. But as the customer was in dormancy and its bank account has been
frozen due to litigation, the management considered the accounts receivable due to it was
uncollectible, and 100% provision for bad debt was therefore made.
As At 31 December 2007, no balances included in above accounts receivable are due from the
shareholders of the Company who hold over 5% shares with voting right.
As at 31 December 2007, the aggregate amount of the Group’s five largest accounts receivable
balances was RMB152,252,344, being 70% of the total accounts receivable balances, all aged
within one year.
- 32 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
7 Notes to the consolidated financial statements (continued)
(3) Accounts receivable and other receivables (continued)
(a) Accounts receivable (continued)
The following balances were denominated in foreign currencies:
31 December 2007 31 December 2006
Original Exchange RMB Original Exchange RMB
currency rate equivalent currency rate equivalent
USD 6,048,599 7.30 44,154,773 9,335,100 7.80 72,813,780
HKD 104,335,367 0.94 98,075,245 95,698,758 1.00 95,698,758
142,230,018 168,512,538
(b) Other receivables
31 December 2006 31 December 2007
Payment on behalf of third parties 2,971,049 8,369,186
Staff advances 1,007,097 1,767,477
Deposits 915,046 967,056
Others 244,454 1,173,795
5,137,646 12,277,514
Current year Current year
addition reduction
Less: Provision for bad debts (2,372,488) (87,235) - (2,459,723)
2,765,158 9,817,791
The aging of other receivable and the related bad debts provision are analysed below:
31 December 2007 31 December 2006
% of total Provision for % of total Provision for
Amount balance bad debts Amount balance bad debts
Within 1 year 9,139,149 74.4% - 2,717,240 52.9% (437,351)
1 to 2 years 927,349 7.6% (481,487) 383,870 7.5% (16,548)
2 to 3 years 193,933 1.6% (41,448) 54,068 1.0% (5,420)
Over 3 years 2,017,083 16.4% (1,936,788) 1,982,468 38.6% (1,913,169)
12,277,514 100% (2,459,723) 5,137,646 100% (2,372,488)
- 33 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
7 Notes to the consolidated financial statements (continued)
(3) Accounts receivable and other receivables (continued)
(b) Other receivables (continued)
Other receivables are analysed by customer’s categories as follows:
31 December 2007 31 December 2006
Provision
% of total for bad % of % of total Provision for % of
Amount balance debts balance Amount balance bad debts balance
Receivables that
are individually
significant 5,625,681 45.8% (1,551,780) 27.6% 2,678,199 52.1% (2,071,867) 77.4%
Others 6,651,833 54.2% (907,943) 13.6% 2,459,447 47 (300,621) 12.2%
12,277,514 100% (2,459,723) 20.0% 5,137,646 100% (2,372,488) 46.2%
The management categorized the top five of other receivables in “receivables that are individually
significant”. They were all aged within 1 year and no provision was considered needed.
The group did not have any balances which were due from parties having 5% or above
shareholdings in the Company.
As at 31 December 2007, the aggregate amount of the Group’s five largest other receivable
balances was RMB5,625,681, being 46% of the total accounts receivable balances, all aged within
one year.
The following balances were denominated in foreign currencies:
31 December 2007 31 December 2006
Original Exchange RMB Original Exchange RMB
currency rate equivalent currency rate equivalent
USD 23,360 7.30 170,528 - 7.80 -
HKD 7,869,909 0.94 7,397,714 514,883 1.00 514,883
7,568,242 514,883
- 34 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
7 Notes to the consolidated financial statements (continued)
(4) Advance to suppliers
31 December 2007 31 December 2006
% of total % of total
Aging Amount balance Amount balance
Within 1 year 6,272,274 100% 3,721,650 100%
The group did not have any balances which were due to parties having 5% or above shareholdings
in the Company.
No balance of advance to suppliers is denominated in foreign currencies (2006: Nil).
(5) Inventories
31 December 2007 31 December 2006
Cost -
Spare parts 24,336,003 23,244,108
Fuel 2,956,676 2,166,660
Low cost consumables 92,795 948,819
27,385,474 26,359,587
Less: Provision for declines in the value of
inventories
Spare parts (2,756,073) (2,756,073)
24,629,401 23,603,514
No movement in balance of provision for declines in the value of inventories during the year.
- 35 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
7 Notes to the consolidated financial statements (continued)
(6) Hedging instrument
31 December 2007 31 December 2006
Foreign currency forward contract 39,459,166 -
To hedge the potential foreign currency risk, CCT, a subsidiary of the Company, entered into a
Foreign Currency Forward Contract (the “Forward Contract”) with Shenzhen Shekou branch of
Bank of China (the ”SKBOC”). According to the Forward Contract, CCT will exchange HK
800,000,000 into RMB with SKBOC during September 2007 to August 2008 at agreed exchange
rates. Up to 31 December 2007, CCT has made no such exchange of HKD. As at 31 December
2007, the fair value of the Forward Contract was RMB 39,495,166. Management considered the
Forward Contract are highly effective for hedging purpose, and hedging accounting was adopted.
Fair value of the contract was recorded in “Capital reserve–others”.
(7) Available-for-sale financial assets
31 December 2006 Current year Current year 31 December 2007
transferred in reduction
Available-for-sale equity instruments - 10,520,000 - 10,520,000
On 15 May 2006, the share segregation reform of Jiangsu Ninghu Expressway Company Limited
(the “Ninghu Expressway”) was complete. Effective from 16 May 2007, the 1,000,000 shares of
Ninghu Expressway held by the Company has no restriction on disposal. The Company then
transferred the investment cost of these stocks of RMB 1,120,000 from “Long term equity
investment – other investments” (Note 7(9(b))) to “Available for sale financial assets”. As at 31
December 2007, the market value of the stocks in Shanghai Stock Exchange was RMB
10,520,000. The Company adjusted the book value of the stocks according to this fair value and
recorded the movement of RMB 9,400,000 to “Capital reserve” (Note 7(29)).
- 36 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
7 Notes to the consolidated and the Company’s financial statements (continued)
(8) Long term receivables
31 December 2007 31 December 2006
Media Port Investments Limited 209,135,388 195,834,378
On 30 September 2002, China Merchants Holdings (International) Company Limited (the “CMHI”, a
listed company in Hong Kong) and Shenzhen South Oil (Group) Company Limited (the “SSOG”)
entered into an agreement called the “Agreement on Cooperation and Development of Mawan
Port” (the “Development Agreement”) to incorporate three joint ventures to construct and operate
the berth 0#, 5#, 6#, 7# and 8# in Mawan Port.
According to the Development Agreement, CMHI and the Group will incorporate an associate
(Note 7 (9)) Media Port Investments Limited (the “MPIL”) first with equal percentage of equity held
respectively. MPIL then incorporates the abovementioned three joint ventures together with SSOG,
at 60% and 40% equity interest therein respectively. The total investment by the shareholders in
these three Mawan joint ventures amounts to RMB 1,200,000,000.
In December 2002, the three joint ventures, Shenzhen Mawan Wharf Co., Ltd (“SMW”), Shenzhen
Mawan Port Service Co., Ltd (“SMP”), and Shenzhen Mawan Terminals Co., Ltd (“SMT”) were
incorporated. In 2005, they have been put into formal commercial operation.
In 2003, according to the arrangement under the Development Agreement, WHK, a subsidiary of
the Company, provided an interest free shareholder’s loan of HKD 169,815,000 to MPIL, and MPIL
then injected the amount to the three Mawan companies as their paid-in capital. In 2006, the
interest free shareholder’s loan was increased by HKD 39,320,388 and the increment was paid to
the three companies by MPIL as paid-in capital. As at 31 December 2007, the RMB equivalent of
the shareholder’s loan amounted to RMB 195,834,378(2006: RMB 209,135,388)
The difference between the total investment in these three companies over their paid-in capital is
financed by bank loans. As at 31 December 2007, the total paid-in capital of these three Mawan
companies is RMB 735,000,000.
The shareholder’s loans to MPIL are unsecured, interest-free and have no fixed term of repayment.
The Group has confirmed that it will not call for repayment of the loans within one year from
balance sheet date.
- 37 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
7 Notes to the consolidated financial statements (continued)
(9) Long-term equity investments
31 December 2007 31 December 2006
Associates (a) 322,062,363 160,797,192
Other long-term equity investments (b) 17,037,500 18,157,500
339,099,863 178,954,692
Less: Provision for impairment of long-term equity
investments (c) (3,121,500) (3,121,500)
335,978,363 175,833,192
The long-term equity investments of the Group are not subject to restriction on conversion into
cash or restriction on remittance of investment income.
(a) Associates
For the year ended
31 December 2007 31 December 2007
Place of Nature of Registered interest voting right Net
registration business capital held held Total assets Total liabilities Revenue profit/(loss)
Shenzhen Cyber-
harbour Network Shenzhen, Computer net RMB
Co., Ltd PRC services 5 million 37.5% 37.5% 43,770,177 8,238,805 38,119,17 6,522,12
China Merchants
Maritime & Logistics Shenzhen, RMB 300
(Shenzhen) Ltd. PRC Warehousing million 40% 40% 938,212,996 665,677,336 72,446,03 (1,692,85
British
Virgin HKD HK HK HK
MPIL Islands Investing USD 10 50% 50% 720,178,291 418,320,73 294,701,12 302,055,09
Amount of total assets, total liabilities, revenue and net profit of Shenzhen Cyber-harbour Network
Co., Ltd set out above is extracted from its financial statement prepared in accordance with the
Previous Accounting Standards and System; amount of total assets, total liabilities, revenue and
net loss of China Merchants Maritime & Logistics (Shenzhen) Ltd. set out above is extracted from its
financial statement prepared in accordance with the CAS. The Group has recognized the shares of
profit of associates based on those figures. MPIL is an investment holding company, according to its
financial statements prepared under the International Financial Reporting Standards (“IFRS”) (only
the standalone accounts of the company is prepared, no consolidated financial statement needs to
be prepared under IFRS), the above amounts of total assets, total liabilities, revenue and net profit
are extracted. The Group recognized the share of its profit based on the financial statements of MPIL
and the financial statements of MPIL’s subsidiaries.
- 38 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
7 Notes to the consolidated financial statements (continued)
9 Long-term equity investments (continued)
(a) Associates (continued)
Investment in associates is set out below:
Original Additional
investment 31 December investment in Share of profit 31 December
cost 2006 current year of associates 2007
Shenzhen Cyber-harbour Network Co.,
Ltd 1,875,000 10,967,541 - 2,356,724 13,324,265
China Merchants Maritime & Logistics
(Shenzhen) Ltd. * 80,000,000 69,691,407 40,000,000 (677,143) 109,014,264
MPIL** 139,932 80,138,244 - 119,585,590 199,723,834
82,014,932 160,797,192 40,000,000 121,265,171 322,062,363
* According to a resolution of the Board of Directors of the Company dated 23 August 2007, the
investment in China Merchants Maritime & Logistics (Shenzhen) Ltd. (the “CMML”) is to be
increased by RMB40,000,000, with no change in the percentage of equity held in CMML. Up to
31 December 2007, the increased capital has been injected.
** The Company held 50% equity in MPIL, but has no control over it. Thus MPIL was treated as
an associate of the Company.
(b) Other long-term equity investment
Name of investees 31 D Current year transfe 31 D
China Ocean Shipping Agency
(Shenzhen) Company Limited 13,510,000 - 13,510,000
Shenzhen Petro-chemical Industry
(Group) Company Limited. 3,500,000 - 3,500,000
Guangdong Guang Jian Group
Company Limited 27,500 - 27,500
Jiangsu Expressway (Note 7(7)) 1,120,000 (1,120,000) -
18,157,500 (1,120,000) 17,037,500
- 39 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
7 Notes to the consolidated financial statements (continued)
(9) Long-term equity investments (continued)
(c) Provision for impairment of long-term equity investments
31 December 2006 &
31 December 2007
Other long-term equity investment
-Shenzhen Petro-chemical Industry (Group)
Company Limited (3,117,800)
-Guangdong Guang Jian Group Company
Limited (3,700)
(3,121,500)
(10) Investment property
Land use rights Total
Buildings (Note 7(13)(a))
Cost
31 December 2006 & 31 December 2007 12,513,785 31,508,965 44,022,750
Accumulative depreciation/ amortisation
31 December 2006 (2,888,250) (10,589,980) (13,478,230)
Current year depreciation (266,511) (613,766) (880,277)
31 December 2007 (3,154,761) (11,203,746) (14,358,507)
Net book value
31 December 2007 9,359,024 20,305,219 29,664,243
31 December 2006 9,625,535 20,918,985 30,544,520
- 40 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
7 Notes to the consolidated financial statements (continued)
(11) Fixed assets
warehouses, motor vehicles,
Harbor container yards machinery and cargo ships other
facilities and buildings equipments and tugboats equipments Total
Cost
31 December 2006 909,376,089 509,270,684 1,642,573,022 265,322,889 69,705,346 3,396,248,030
Transfer from construction in
progress 14,100,761 5,310,092 17,297,413 435,463 4,026,469 41,170,198
Other current year additions 742,245 251,328 9,746,475 16,981,757 2,385,668 30,107,473
Current year disposals - (8,427,405) (11,483,172) (10,179,396) (1,331,308) (31,421,281)
31 December 2007 924,219,095 506,404,699 1,658,133,738 272,560,713 74,786,175 3,436,104,420
Accumulated depreciation
31 December 2006 146,838,772 125,886,392 535,641,899 97,038,269 31,147,171 936,552,503
Current year depreciation(a) 16,882,858 29,470,462 106,355,366 25,953,679 11,018,034 189,680,399
Current year disposals - (3,688,680) (10,181,158) (8,960,240) (1,106,002) (23,936,080)
31 December 2007 163,721,630 151,668,174 631,816,107 114,031,708 41,059,203 1,102,296,822
Provision for impairment loss
31 December 2006 - - - 157,335 - 157,335
Current year charges(a) 60,695,381 - - - 60,695,381
31 December 2007 - 60,695,381 - 157,335 - 60,852,716
Net book value
31 December 2007 760,497,465 294,041,144 1,026,317,631 158,371,670 33,726,972 2,272,954,882
31 December 2006 762,537,317 383,384,292 1,106,931,123 168,127,285 38,558,175 2,459,538,192
(a) As mentioned in Note 4(27(b)), according to the business plan of the Group, part of the general
cargo business will be moved to Dongguan Machong Port, and some of the currently used
warehouses, container yards and buildings for general cargo business are expected to be
demolished before 2010. The directors considered it was more appropriate to shorten the
estimated remaining useful lives of these fixed assets accordingly. Meanwhile, affected by the plan,
the recoverable amount of the related fixed assets is estimated to be lower than the net book
value, impairment provision (Note 4(27(a)) of RMB 57,419,469 was then made for the difference
accordingly.
As at 31 December 2007, ownership certificates of buildings (“Buildings ownership Certificates”) for
certain buildings of the Group with carrying amounts of approximately RMB 30,090,317 (cost: RMB
53,609,090) had not yet been obtained by the Group because the official certificates of the lands
on which these buildings located had not been obtained (note 7 (13)).
At 31 December 2007, the buildings and equipments with net book value of approximately RMB
21,878,932 (cost: RMB 218,789,323) were fully depreciated but still in use.
In 2007, depreciation expenses of RMB 179,216,641(2006: RMB 186,659,825) were charged to
cost of revenue, RMB 10,463,758 (2006: RMB 8,844,115) to general and administrative expenses,
respectively.
- 41 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
7 Notes to the consolidated financial statements (continued)
(12) Construction in progress
Transfer to
fixed assets
Budget 31 December Current year during the Other
Name of projects 2006 additions current year reduction
Construction projects for berth 2#& 3# at
Machong Port 199,680,000 - 118,075,186 - -
Land for berth 2# -#5 at Machong Port (a) 261,180,912 19,612,319 57,778,396 - -
Two quay cranes 91,304,000 - 46,112,657 - -
Reconstruction of stacking yard for berth
7# & 8# 20,430,000 18,387,042 1,222,818 - -
Related construction for berth 2# &3# at
Machong Port 147,695,212 3,947,300 3,473,000 - -
Tugboat 1# of Chiwan 35,000,000 3,181,523 3,941,994 - -
Renovation of wireless network 2,366,557 - 2,007,584 - -
Reconstruction of fire-fighting system at
jetty 5,965,860 4,596,953 3,685,526 (8,282,479) -
Installation of two RTGs 15,800,000 7,110,000 8,690,000 (15,800,000) -
Others - 9,765,984 22,679,324 (17,087,719) (4,571,596)
66,601,121 267,666,485 (41,170,198) (4,571,596)
- 42 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
7 Notes to the consolidated financial statements (continued)
(12) Construction in progress (continued)
(a) In March 2006, the Company entered into the agreement of “Frame contract for cooperation on usage of
Machong Port in Dongguan” with the Dongguan Humen Port Administration Commission to purchase a l
and depth of 700 meters from the front of terminal, together with the use right of 1,200 meters coast line,
Machong Port at a consideration of RMB 260,000,000. Up to 31 December 2007, the Company has paid
consideration and was applying for the related certificate of the land use right.
Borrowing costs for purchase of Tugboat 1# of Chiwan amounting to RMB 113,706 were capitalized during the yea
(2006: 3.0% - 4.7%).
(13) Intangible assets
31 December Current year Curre
Original cost 2006 additions amor
Land use rights – leased (a) 1,419,159,549 1,125,935,951 - (35,07
Land use rights– purchased (b) 52,188,988 45,926,309 - (1,04
Computer software 17,024,225 5,341,613 501,001 (2,97
1,488,372,762 1,177,203,873 501,001 (39,09
As at 31 December 2007, there was no need to make any impairment provision against the intangible assets of t
- 43 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
7 Notes to the consolidated financial statements (continued)
(13) Intangible assets (continued)
The land use rights of the Group are mainly composed of:
(a) Group has leased from Nanshan Group several plots of land with a total area of 752,699 sq.
meters within Chiwan port for a lease term of 20-50 years with up-front payments of RMB
684,453,783 made. The lands were injected by Shenzhen Investment Holding Corporation in 1982
as part of the consideration in acquiring the equity interests of Nanshan Group. As the PRC laws
prevailing at that time did not provide for a mechanism for the issuance of official certificates of the
land use rights, Nanshan Group has not obtained the land use right certificates of the leased land
so far.
In June 2003 and September 2004, CCT entered into a land use agreement with Nanshan Group
and leased two plots of land, one with an area of 117,827.2 sq. meters for 40.5 years and the other
with an area of 171,089,478 sq. meters for 39 years, at the consideration of RMB 271,002,558 and
RMB 444,832,643 respectively. Also no official certificates for such lands were obtained by
Nanshan Group.
Nanshan Group released irrevocable and unconditional letters of indemnity to the Group in March
2001, June 2003 and September 2004, undertaking to indemnify the Group against any losses
arising from or in connection with the leased land use rights.
The directors of the Company therefore consider there is no impairment risk nor any contingent
liabilities related to the above assets.
(b) In December 2000, the Company together with CMHI acquired a plot of land in Mawan port berth
8# with an area of 106,990 sq. meters through a bid. The Company owns 51% of interest in the
land at a cost of RMB 52,188,988. The related land use right transfer agreement was entered into
with the Land Bureau by the Company on behalf of both the Company and CMHI. According to the
Development agreement mentioned in Note 7(8), the land use right should be transferred to one of
the three Mawan companies established under the terms of the Development agreement within five
years starting 2002. As at 31 December 2007, the transfer is in process and the land is being used
by SMT, one of the three Mawan companies, free of charge. On 8 January 2008, the Company
entered into a contract regarding the transfer of the land use right of berth 8# in Mawan Port with
SMT, details are set out in Note 12.
- 44 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
7 Notes to the consolidated financial statements (continued)
(14) Goodwill
31 December 2007 &
31 December 2006
CCT 10,858,898
The goodwill arose from the acquisition of the minority interests in CCT, being the difference of the
additional cost of investment and the Group’s share of the fair value of the identifiable net assets in
CCT.
Goodwill is tested for impairment annually. As at 31 December 2007, the recoverable amount of
the asset group with goodwill was higher than its carrying value, the Group therefore assessed that
there was no need for any impairment against the goodwill.
(15) Long-term prepaid expenses
31 December Current year Current year 31 December Accumulative
Original cost 2006 addition amortization 2007 amortization
Port maintaines
expenditure (a) 10,617,736 2,083,393 5,930,101 (2,789,862) 5,223,632 5,394,104
Golf membership 1,995,190 930,195 - (306,939) 623,256 1,371,934
Leasehold improvement 1,358,624 569,354 - (320,568) 248,786 1,109,838
Rental for land 758,565 4,213 - (4,213) - 758,565
Firefighting facilities project 583,692 583,692 - (583,692) - 583,692
Building decoration 1,513,233 1,513,233 - (671,860) 841,373 671,860
Furnitures 1,087,127 1,109,739 - (658,986) 450,753 636,374
Construction expenditure of
Tonggu sea-road (b) 56,720,960 - 56,720,960 - 56,720,960 -
Preparation for container
yard in Front Sea area (c ) 28,197,392 16,559,507 208,888 (16,768,395) - 28,197,392
Purchase of hand shoulder 378,711 378,711 - (378,711) - 378,711
Others 3,884,150 92,567 3,727,270 (2,503,669) 1,316,168 2,567,982
107,095,380 23,824,604 66,587,219 (24,986,895) 65,424,928 41,670,452
(a) Port maintenance expenditures are capital expenditures for dredging.
(b) In early 2007, Shenzhen municipal government commenced the construction project of a public
sea-route in the western port area of Shenzhen City. As the terminal business of the Group will be
benefited from such project, the Group was required to bear a portion of the construction cost.
According to the allocation, the Group contributed RMB 56,720,960 which was recorded in long-term
prepaid expenses. The public sea-route is to put into normal operation from year 2008, as the result,
the Group will start to amortise the expenditure then over the beneficial period.
- 45 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
7 Notes to the consolidated financial statements (continued)
(15) Long-term prepaid expenses (continued)
(c) It represented the expenditure for preparation of the leased container yard, and will be
amortized during the lease period.
(16) Provision for impairment of assets
Current year
addition Current year reduction
Bad debt provisions (Note 7(3))
Provision for declines in the
value of inventories (Note 7(5))
Provision for impairment of long-
term equity investments (Note
7(9))
Provision for impairment of fixed
assets (Note 7(11)) 6
6 6
(17) Short-term borrowings
31 December 2007 31 December 2006
Bank loans - unsecured 1,221,310,000 968,750,000
The weighted average interest rate of the short-term borrowings in 2007 is 4.79% per annum
(2006: 4.89%).
(18) Notes payable
31 December 2007 31 December 2006
Bank acceptance notes 6,687,150 18,116,596
- 46 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
7 Notes to the consolidated financial statements (continued)
(19) Accounts payable
As at 31 December 2007, except for the amount due to Nanshan Group (Note 10(4)), the Group
did not have any other balances which were due to parties having 5% or above shareholdings in
the Company.
As at 31 December 2007, accounts payable with aging over 1 year amounting to RMB
9,569,501(2006: RMB 3,230,129) was mainly accounts payable for construction and purchases of
equipments. As the related construction projects have not been completed yet, the accounts have
not been settled.
The following balances were denominated in foreign currency:
31 December 2007 31 December 2006
Original Exchange RMB Original Exchange RMB
currency rate equivalent currency rate equivalent
USD 818 7.30 5,971 - 7,80 -
HKD 8,670 0.94 8,150 - 1.00 -
14,121 -
(20) Advances from customers
As at 31 December 2007, the advances from customers were all aged within 1 year, and the Group
did not have any balances which were due to parties having 5% or above shareholdings in the
Company.
The balances were substantively denominated in RMB.
- 47 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
7 Notes to the consolidated financial statements (continued)
(21) Employee benefits payable
Current year Current year 31 December
31 December 2006 additions reductions 2007
Wages and salaries, bonuses, allowances
and subsidies 33,272,458 141,035,356 (130,639,624) 43,668,190
Staff welfare 1,204,834 20,085,190 (20,145,313) 1,144,711
Social security contributions 42,599 18,256,603 (18,299,202) -
Including: Medical insurance - 3,738,536 (3,738,536) -
Basic pensions 42,599 10,611,907 (10,654,506) -
Enterprise pension fund - 2,197,259 (2,197,259)
Unemployment insurance - 222,635 (222,635) -
Work injury insurance - 1,220,045 (1,220,045) -
Maternity insurance - 266,221 (266,221) -
Housing funds - 7,782,546 (7,782,546) -
Labor union and employee education funds 2,282,040 5,970,250 (4,742,583) 3,509,707
Others - 119,722 (119,602) 120
36,801,931 193,249,667 (181,728,870) 48,322,728
(22) Dividends payable
As at 31 December 2007, dividends payables were cash dividends needed to be paid to the
minority shareholders according to profit distribution scheme of 2007 by Shenzhen Chiwan
Harbour Container Company Limited, one of our subsidiary companies (2006: N/A).
(23) Taxes payable
31 December 2007 31 December 2006
Enterprise income tax payable 19,863,217 22,884,991
Value-added-tax payable 268,528 209,788
Business tax payable 5,056,795 5,066,289
Others 681,934 458,416
25,870,474 28,619,484
- 48 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
7 Notes to the consolidated financial statements (continued)
(24) Other payables
31 December 2007 31 December 2006
Due to Nanshan Group (Note 10(4)) 200,006,183 -
Refunds of Harbor Construction Fee (a) 48,170,579 24,653,687
Temporary receipts 17,023,731 20,896,748
Security expense payable 6,882,789 -
Payable for serviced obtained 3,582,383 2,056,255
Deposits received 3,567,477 4,330,243
Payable for SST system 2,424,860 2,424,860
Rental payable 1,490,000 1,785,000
Audit fee payable 1,350,000 1,280,000
Due to employee 814,394 4,718,331
Others 8,643,590 5,669,127
293,955,986 67,814,251
(a) The amount was refunds of Port Construction Fee received by the Company and CCT from
Shenzhen Communication bureau. According to the related circular “Port construction fee
supervising method”issued by the Ministry of Finance, the use of the refunds should be
controlled strictly and separately for port facility construction.
As at 31 December 2007, except for the amount due to Nanshan Group (Note 10(4)), the Group
did not have any other payables which were due to parties having 5% or above shareholdings in
the Company.
As at 31 December 2007, other payables with aging over 1 year amounting to RMB 5,087,118
(2006: RMB 5,309,632) are mainly temporary receipts. As the creditors are in restructuring
processes and the obligations for settlement of the credits have not been clarified, the amounts
have not been settled.
Foreign currency balances in other payables:
31 December 2007 31 December 2006
Original Exchange RMB Original Exchange RMB
currency rate equivalent currency rate equivalent
USD 67,525 7.30 492,933 212,792 7.80 1,659,778
HKD 1,257,389 0.94 1,181,946 1,485,526 1.00 1,485,526
1,674,879 3,145,304
- 49 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
7 Notes to the consolidated financial statements (continued)
(25) Deferred revenue
31 December 2006
- the portion of current liabilities 5,889,494
- the portion of non-current liabilities 90,716,755
96,606,249
Amortisation (Note 7(33)) (5,655,000)
Exchange difference (5,830,208)
Less: the portion of current liabilities (5,292,500)
31 December 2007 79,828,541
Residual useful years 16-1
Deferred revenue is amortised on a straight-line basis over the expected beneficial period of 20
years and is presented at cost net of accumulated amortisation.
(26) Long-term borrowings
31 December 2007 31 December 2006
Bank borrowings(a) - unsecured 46,820,000 131,400,000
Others (Note 10(3, 4)) 226,608,800 92,000,000
273,428,800 223,400,000
Less: current portion of long-term borrowings (273,428,800) (81,400,000)
- 142,000,000
(a) Bank borrowings - unsecured
As at the 31 December 2007, the balance of bank borrowings is HKD 50,000,000, and is repayable
within 1 year. The weighted average interest rate of the long-term borrowings in 2007 is 5.05% per
annum (2006: 5.05%).
(b) Undrawn committed borrowing facilities
The Group has the following undrawn committed borrowing facilities as at 31 December 2007:
Expiring within 1 year 653,600,000
Expiring in 1 to 2 years 474,512,850
Expiring in 2 to 3 years 1,032,020,000
Expiring more than 3 years 304,370,000
2,464,502,850
The undrawn committed borrowing facilities mentioned above would be used for the commitment
capital expenditure (Note 11).
- 50 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
7 Notes to the consolidated financial statements (continued)
(26) Long-term borrowings (continued)
(b) Undrawn committed borrowing facilities (continued)
As most of the bank borrowings as at 31 December 2007 were repayable within the next 12
months, the Group had net current liabilities of RMB 1,148.5 million. The directors of the Company
are confident that the Group can roll over the current borrowings and has sufficient bank borrowing
facilities and other financial resources to repay bank borrowings when they fall due. Therefore, the
financial statements of the Group are prepared on going concern basis.
(27) Deferred tax assets and deferred tax liabilities
(a) Deferred tax assets
31 December 2007 31 December 2006
Deductible Deductible
Deferred tax temporary Deferred tax temporary
assets difference assets difference
Provision for asset impairment 12,820,915 60,695,381 72,288 481,920
Annual bonus and long-term bonus for
motivation 6,651,488 47,963,969 4,176,678 27,844,520
Depreciation of fixed assets 4,685,043 24,655,513 1,413,200 9,421,338
Compensation for Pingnan railway 4,689,545 26,053,028 5,210,605 34,737,367
Others 173,645 2,975,580 398,703 2,658,020
29,020,636 162,343,471 11,271,474 75,143,165
(b) Deferred tax liabilities
31 December 2007 31 December 2006
Taxable Taxable
Deferred tax temporary Deferred tax temporary
liabilities difference liabilities difference
Change in fair value of available for sale
equity instruments 1,692,000 9,400,000 - -
Change in fair value of hedging instrument
of CCT 2,754,249 39,459,166 - -
4,446,249 48,859,166 - -
As disclosed in Note 5, the corporate income tax rate applicable to the Company and its
subsidiaries in Shenzhen city will be changed from 1 January 2008. Since deferred tax assets are
determined using the tax rates that are expected to apply when the related assets are realized or
the related liabilities are settled, the carrying amount of deferred tax assets and deferred tax
liabilities that have been recognized before the issuance of new CIT law and are expected to be
utilized after 1 January 2008 were adjusted by the Company and its subsidiaries using the then
applicable tax rates. The difference of RMB 6,333,537 is included in income taxes for the current
year (Note 7 (39)).
- 51 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
7 Notes to the consolidated financial statements (continued)
(28) Share capital
Current year Current year
31 December 2006 addition reduction 31 December 2007
Shares with restriction on disposal:
State and PRC legal person shares
(Note 1) 370,802,900 - (23,243,415) 347,559,485
Shares held by senior management 237,624 - (59,407) 178,217
Including: PRC public shares 129,386 - (32,347) 97,039
Including: Domestically listed foreign
shares 108,238 - (27,060) 81,178
Total of shares with restriction on
disposals 371,040,524 - (23,302,822) 347,737,702
Shares without restriction on
disposals:
PRC public shares 93,936,014 23,275,762 - 117,211,776
Domestically listed foreign shares 179,787,192 27,060 - 179,814,252
Total of shares without restriction on
disposals 273,723,206 23,302,822 - 297,026,028
Total 644,763,730 23,302,822 (23,302,822) 644,763,730
(29) Capital surplus
31 December 2006 Current year additions 31 December 2007
Capital premium 142,786,083 - 142,786,083
Other capital surplus
Change in fair value of available-for-
sale financial assets (Note 7(7))
-Total (Note 7(7)) - 9,400,000 9,400,000
-Deferred tax liabilities(Note 7(27)) - (1,692,000) (1,692,000)
Change in fair value of hedging
instrument of CCT (a)
-Total - 21,702,541 21,702,541
-Deferred tax liabilities - (1,514,837) (1,514,837)
Transfer from the balance of capital
surplus recognised under previous
accounting system (b) (2,781,133) - (2,781,133)
Others - 676,556 676,556
140,004,950 28,572,260 168,577,210
(a) The fair value change of the hedge instrument of CCT (Note 7(6)) and the deferred tax
liabilities (Note 7(27)) were recognized in capital surplus by the Group in the proportion of
55%, the proportion of equity interest in CCT held by the Group.
- 52 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
7 Notes to the consolidated financial statements (continued)
(29) Capital surplus (continued)
(b) Balance of capital surplus recognized under previous accounting system is mainly including:
- During 2003 to 2005, the Group provided shareholder’s loan of RMB 100,000,000 to
Mawan companies. According to related circular CK(2001)64 regarding accounting
treatment of sales of assets between related parties issued by the Ministry of Finance,
that part of interest received that exceeded the market interest rate of RMB 7,124,745
was recorded in capital surplus.
- On 1 January 2006, CCT changed its recording currency from Hong Kong dollar to
Renminbi yuan. According to the relevant PRC regulations, the exchange differences
arising from translation of foreign capital and other equity accounts are recorded in
capital surplus. The Group debited the portion of CCT’s capital and other equity
accounts of RMB 10,086,842, calculated based on the proportion of equity interest the
Group held in CCT, to capital surplus.
(30) Surplus reserve
31 December 2006 &
31 December 2007
compulsory surplus reserve 394,710,655
general surplus reserve 699,406,238
1,094,116,893
According to the Articles of Association of the Company and the Company Law of the PRC, the
Company has to appropriate 10% of its net profit after making good of the deficit of prior years to
the statutory surplus reserve, until where the reserve balance has reached 50% of the paid in
share capital of the Company. With the approval obtained from the relevant government
authorities, the statutory surplus reserve can be utilized to offset any deficit or to increase the share
capital of the Company.
The appropriation to discretion surplus reserve is to be proposed by the board of the directors of
the Company and approved by the annual general meeting of the shareholders. The discretion
surplus reserve can be utilized to offset the deficit or increase the share capital.
As mentioned in Note 2, the Company made retrospective adjustments on the long-term equity
investments in subsidiaries etc., and the retained earnings as at 31 December 2006 was therefore
reduced by RMB1,283,336,346. In accordance with the requirements relating to the first-time
adoption of CAS, the surplus reserve as at 31 December 2006 should be retrospectively adjusted
accordingly. Given the profit appropriations in previous years were approved by the Board of
Directors of the Company and annual general meetings of the shareholders, the directors of the
Company consider no retrospective adjustment on surplus reserves needed to be made.
- 53 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
7 Notes to the consolidated financial statements (continued)
(30) Surplus reserve (continued)
In accordance with a resolution at the Board of Directors meeting dated 8 April 2008, the Company
proposes to make no retrospective adjustment on surplus reserves as mentioned above. Surplus
reserve, including discretion surplus reserve of RMB 699,406,238 and statutory surplus reserve of
RMB 181,586,732, as at 31 December 2006 are proposed to be utilized to offset the deficit of RMB
880,992,970 of the Company as at 31 December 2006. If the proposal is approved by the annual
general meeting of the shareholders, the Board of Directors will propose to appropriate 10% (2006:
10%, RMB61,396,483) of the net profit RMB 97,107,200 for the year ended 31 December 2007 to
the statutory surplus reserve and no appropriation to discretion surplus reserve for the year ended
31 December 2007 (2006: 30%, RMB184,189,448). The proposed appropriations are to be
approved by the annual general meeting of the shareholders, and have not been recorded in the
financial statements for the year ended 31 December 2007.
(31) Profit distribution
Dividend of Rmb371,383,908 in respect of 2006 was approved by the annual general meeting of
the shareholders dated 11 May 2007, and have been paid to shareholders during the year (paid in
2006: RMB 481,638,506).
In accordance with a resolution at the Board of Directors meeting dated 8 April 2008, if the
proposal on surplus reserve to offset deficit (Note 7(30)) is approved in the annual general meeting
of the shareholders, the Board of Directors will propose a dividend of RMB 6.78 for each 10 shares
of the issued shares as at 31 December 2007 which was 644,763,730 in total, with an aggregated
amount of RMB 437,149,808.94. The proposed dividend is yet to be approved by the annual
general meeting of the shareholders, and has not been recognized as a liability as at 31 December
2007.
(32) Minority Interests
Minority Interests attributing to minority interests
31 December 2007 31 December 2006
International Enterprise Co., Ltd. 310,421,38 449,442,486
Hidoney Developments Co., Ltd. 248,337,10 359,553,989
558,758,48 808,996,475
International Enterprise Co., Ltd and Hidoney Developments Co., Ltd hold 25% and 20% equity in
CCT respectively.
- 54 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
7 Notes to the consolidated financial statements (continued)
(33) Revenue and cost
31 December 2007 31 December 2006
Revenue from main operations (a) 1,948,519,701 1,905,312,912
Revenue from other operations (b) 55,042,829 43,325,511
2,003,562,530 1,948,638,423
(a) Revenue and cost from main operations:
2007 2006
Reve Co Reven C
Load and unload services 1,792,466,103 712,534,016 1,766,086,926 652,943,754
Transportation service 209,554,802 134,484,633 200,209,338 138,419,302
Agency and others services 7,279,875 - 7,114,429 -
Elimination (60,781,079) (60,781,079) (68,097,781) (68,097,781)
1,948,519,701 786,237,570 1,905,312,912 723,265,275
The service income from the top 5 customers which amounted to RMB 1,368,051,791 accounted
for 70% of the Group’s total revenue from main operation.
(b) Other revenue and cost
2007 2006
Reven Co Reven C
Other logistic services in port 12,166,049 2,275,226 11,772,786 3,433,369
Lease income 12,993,829 1,427,143 10,677,735 2,204,154
Security fee 13,089,996 - 7,328,202 -
Amortization of deferred revenue (Note 7(26)) 5,655,000 - 5,850,750 -
Sales of material 2,762,749 1,190,229 2,061,720 1,970,055
Containers management fee 2,507,060 - 2,044,450 -
Documentation fee and Others 5,868,146 1,107,527 3,589,868 -
55,042,829 6,000,125 43,325,511 7,607,578
- 55 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
7 Notes to the consolidated financial statements (continued)
(34) Tax and levies on operations
2007 2006
Business tax 68,067,390 65,717,41
City maintenance and construction tax 941,666 645,12
Educational surcharge 100,397 69,089
Others 65,274 -
69,174,727 66,431,623
(35) Finance expenses
2007 2006
Interest expenses -Interests on borrowings 64,554,136 57,855,907
Less: interest income (3,971,541) (1,560,322)
Exchange losses 31,708,873 19,352,333
Less: Exchange gains (64,819,633) (27,219,732)
Others 895,431 2,621,935
28,367,266 51,050,121
(36) Impairment losses
2007 2006
Impairment losses for bad debts provision 242,298 197,453
Impairment losses for fixed asset 60,695,381 -
Impairment losses for long-term investment - (378,500)
60,937,679 (181,047)
(37) Investment income
2007 2006
Income on available-for-sale financial assets 190,000 -
Share of profit of investees under equity method of
accounting (Note 7 (9(a))) 121,265,171 62,019,636
Profit/ cash dividends declared by investees under
cost method of accounting 6,635,215 75,053
128,090,386 62,094,689
- 56 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
7 Notes to the consolidated financial statements (continued)
(38) Non-operating income and expenses
(a) Non-operating income
2007 2006
Gain on disposal of fixed assets 1,842,697 2,716,849
Others 831,735 233,749
2,674,432 2,950,598
(b) Non-operating expenses
2007 2006
Loss on disposal/scrapping of fixed assets 5,426,415 944,479
Non-welfare donation 36,000 38,000
Penalty expenses 7,885 85,806
Fixed assets inventory shorts - 69,030
Others 5,732 405,213
5,476,032 1,542,528
- 57 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
7 Notes to the consolidated financial statements (continued)
(39) Income tax expenses
2007 2006
Current income tax 68,016,399 92,919,907
Deferred income tax (17,749,162) (11,271,474)
50,267,237 81,648,433
The tax on the Group’s profit before tax differs from the theoretical amount that would arise using
the weight average tax rate applicable to profit of the consolidated entities as follows:
2007 2006
Profit before income tax 1,042,771,441 1,041,830,198
Income tax calculated at the applicable tax rate
15% 156,415,716 156,274,530
Effect of different tax rate in other tax jurisdictions 30,510 44,660
Effect on tax losses of subsidiaries which did not
validate deferred tax 1,910,604 1,732,164
Effect of tax holidays (83,297,131) (57,791,274)
Effect of change in tax rate due to issuance of new
CIT law (note 7(27))) (6,333,537) -
Income not subject to tax (19,213,558) (9,852,739)
Utilisation of previously recognized non-deductible
expense - (7,389,518)
Expenses not deductible for tax purposes 754,633 1,244,139
Effect of tax refund for re-investment - (2,613,529)
Income tax expenses 50,267,237 81,648,433
- 58 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
7 Notes to the consolidated financial statements (continued)
(40) Earning per share
(a) Earnings per share - basic
Basic earning’s per share is calculated by dividing the profit attributable to shareholders of the
Company by the weighted average number of ordinary shares in issue during the year.
2007 2006
Consolidated profit attributable to shareholders of
the Company 663,872,167 626,836,148
Weighted average number of ordinary shares in
issue 644,763,730 644,763,730
Basic earnings per share 1.030 0.9
(b) Earnings per share - diluted
The Company had not potential dilutive outstanding equity instruments issued as at 31 December
2007 and 2006, accordingly the diluted earnings per share are the same as the basic ones.
(41) Notes to consolidated cash flow statements
(a) Reconciliation from the net profit to the cash flows from operating activities
2007 2006
Net profit 992,504,204 960,181,765
Add: Provisions for assets impairment 60,937,679 (181,047)
Depreciation of fixed assets and investment
property 190,560,676 197,858,200
Amortization of intangible assets 39,090,252 24,013,245
Amortisation of long-term prepaid expenses 24,986,895 24,014,562
Losses/(gains) on disposal of fixed assets 793,389 (1,703,340)
Losses on scrapping of fixed assets 2,790,329 -
Finance expenses 2,804,672 57,855,907
Investment income (128,090,386) (62,094,689)
Increase in deferred tax assets (17,749,162) (11,271,474)
Increase in inventories (1,025,887) (1,542,056)
Decrease/(increase) in operating receivables 13,496,275 (24,926,917)
Increase/(decrease) in operating payables 16,394,05 (16,191,686)
Net cash flows from operating activities 1,197,492,98 1,146,012,470
- 59 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
7 Notes to the consolidated financial statements (continued)
(41) Notes to consolidated cash flow statements (continued)
(b) Investing and financing activities that do not involve cash receipts and payments
2007 2006
- -
(c) Net increase in cash
2007 2006
Cash at end of year 781,587,534 168,522,871
Less: cash at beginning of year (168,522,871) (143,257,200)
Net increase in cash 613,064,663 25,265,671
(d) Cash and cash equivalents
31 December 2007 31 December 2006
Cash at bank and in hand
- Cash in hand 14,175 38,403
- Cash at bank 780,731,023 167,917,648
- Other 842,336 766,820
781,587,534 168,722,871
Less: restricted cash at bank - (200,000)
Cash and cash equivalents at end of year 781,587,534 168,522,871
- 60 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
7 Notes to the consolidated financial statements (continued)
(41) Notes to consolidated cash flow statements (continued)
(e) Cash paid relating to other operating activities
In the cash flow statement, cash paid relating to other operating activities comprises:
2007 2006
Lease expenses 61,338,093 50,609,505
Compensation for Ping Nan railway - 34,737,365
Port expenses 8,283,309 20,474,056
Office expenses & utilities 12,842,965 13,358,709
Car expenses 11,746,082 11,885,920
Asset insurance fee 7,280,186 5,522,892
Entertainment 6,814,189 7,266,308
Consulting & auditing fee 6,157,034 2,019,841
Travel & accommodation 2,737,588 2,624,713
Advertisements & exhibition expense 2,082,233 2,075,885
Bank charge - 1,535,108
Others 2,849,500 8,889,169
122,131,179 160,999,471
8 Segment information
(1) Primary reporting format - business segments
(a) Segment information as at and for the year ended 31 December 2007 is as follows:
Load and unload
operation Transportation Agency service Elimination Total
Revenue 1,846,201,686 212,754,368 7,483,197 (62,876,721) 2,003,562,530
Including: revenue from external
customers 1,846,201,686 149,877,647 7,483,197 - 2,003,562,530
Inter-segment
revenue - 62,876,721 - (62,876,721) -
Operating expenses 951,299,721 158,234,451 4,897,044 (62,876,721) 1,051,554,495
Segment results 894,901,965 54,519,917 2,586,153 - 952,008,035
Less: unallocated expenses (34,525,380)
Add: Investment income 128,090,386
Operating profit 1,045,573,041
Segment assets 4,229,394,082 225,874,542 55,403,290 (67,313,266) 4,443,358,648
Add: unallocated assets 1,013,977,070
Total assets 5,457,335,718
Segment liabilities 1,331,413,792 118,371,370 46,974,836 (67,313,266) 1,429,446,732
Add: unallocated liabilities 883,267,235
Total liabilities 2,312,713,967
Depreciation and amortization 234,083,935 20,407,758 146,130 - 254,637,823
Provisions for asset impairment 60,892,586 13,177 31,916 - 60,937,679
Capital expenditures 377,796,902 18,403,019 1,092,550 - 397,292,471
- 61 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
8 Segment information (continued)
(1) Primary reporting format - business segments (continued)
(b) Segment information as at and for the year ended 31 December 2006 is as follows:
Load and unload
operation Transportation Agency service Elimination Total
Revenue 1,808,737,796 204,665,406 7,285,789 (72,050,568) 1,948,638,423
Including: revenue from external
customers 1,808,737,796 132,614,838 7,285,789 - 1,948,638,423
Inter-segment revenue - 72,050,568 - (72,050,568) -
Operating expenses 831,122,499 159,041,722 3,049,530 (72,050,568) 921,163,183
Segment results 977,615,297 45,623,684 4,236,259 - 1,027,475,240
Less: unallocated expenses (49,147,801)
Add: Investment gains 62,094,689
Operating profit 1,040,422,128
Segment assets 3,791,406,884 220,307,905 34,374,746 (57,652,650) 3,988,436,885
Add: unallocated assets 617,161,729
Total assets 4,605,598,614
Segment liabilities 1,388,634,368 127,538,556 32,851,346 (57,652,650) 1,491,371,620
Add: unallocated liabilities 42,797,203
Total liabilities 1,534,168,823
Depreciation and amortization 229,828,220 15,954,846 102,941 - 245,886,007
Provisions for asset impairment 111,188 91,686 (5,421) - 197,453
Capital expenditures 98,582,550 38,905,026 13,244,449 150,732,025
(2) Secondary reporting format - geographical segments
Revenue from external customers 2007 2006
Mainland PRC 2,000,386,249 1,944,335,426
Hong Kong 3,176,281 4,302,997
2,003,562,530 1,948,638,423
Total assets 31 December 2007 31 December 2006
Mainland PRC 5,423,102,391 4,588,814,325
Hong Kong 34,233,327 16,784,289
5,457,335,718 4,605,598,614
- 62 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
9 Notes to the Company’s financial statements
(1) Accounts receivable and other receivables
(a) Accounts receivable
31 December 2006 31 December 2007
Accounts receivable 19,944,530 9,648,084
Current year Current year
additions reversals
Less: provision for bad debts (983) - 33 (950)
19,943,547 9,647,134
The ageing of accounts receivable and related provisions for bad debts are analysed below:
31 December 2007 31 December 2006
% of total Provision for % of total Provision for
Amount balance bad debts Amount balance bad debts
Within 1 year 9,647,134 100% - 19,943,547 100% -
Over 3 year 950 - (950) 983 - (983)
9,648,084 100% (950) 19,944,530 100% (983)
Accounts receivable are analysed by customer’s categories as follows:
31 December 2007 31 December 2006
Provision
% of total for bad % of total Provision for
Amount balance debts proportion Amount balance bad debts proportion
Receivables that
are individually
significant 5,741,865 59.5% - 14,381,982 72 -
Others 3,906,219 40.5% (950) 0.0% 5,562,548 27 (983) 0.0%
9,648,084 100% (950) 0.0% 19,944,530 100 (983) 0.0%
The managements categorized the top five of accounts receivable in “receivables that are
individually significant”. They are all aged within one year and the management considered no
provision for bad debts is needed.
The Company did not have any balances which were due from parties having 5% or above
shareholdings in the Company.
As at 31 December 2007, the aggregate amount of the Company’s five largest accounts receivable
balances was RMB 5,741,865, being 59.5% of the total accounts receivable, all aged within one
year.
- 63 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
9 Notes to the Company’s financial statements (continued)
(1) Accounts receivable and other receivables (continued)
(b) Other receivables
31 December 2006 31 December 2007
Loans to subsidiaries (Note 10(6)) 248,472,265 109,205,265
Others 28,195,248 39,014,828
276,667,513 148,220,093
Current year Current year
additions reversal
Less: provision for bad debts (1,605,500) (228) - (1,605,728)
275,062,013 146,614,365
The ageing of receivables and related provisions for bad debts are analysed below:
31 December 2007 31 December 2006
% of total Provision for % of total Provision for
Amount balance bad debts Amount balance bad debts
Within 1 year 146,526,730 98.9% - 275,369,451 99.5% (437,351)
1 to 2 years 439,351 0.3% (437,551) 99,825 - -
2 to 3 years 55,775 - - 30,000 - -
Over 3 year 1,198,237 0.8% (1,168,177) 1,168,237 0.5% (1,168,149)
148,220,093 100% (1,605,728) 276,667,513 100% (1,605,500)
Other receivables as analysed by customer’s categories as follows:
31 December 2007 31 December 2006
Provision
% of total for bad % of total Provision for
Amount balance debts proportion Amount balance bad debts proportion
Receivables that
are individually
significant 131,727,635 88.9% - 253,321,951 91.6% - -
Others 16,492,458 11.1% (1,605,728) 9.7% 23,345,562 8
.4
% (1,605,500) 6.9%
148,220,093 100% (1,605,728) 1.1% 276,667,513 100% (1,605,500) 0.6%
- 64 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
9 Notes to the Company’s financial statements (continued)
(1) Accounts receivable and other receivables (continued)
(b) Other receivables (continued)
The management categorized the top five of other receivables in “receivables that are individually
significant”. They are all aged within one year and the management considered no provision for
bad debts is needed.
The Company did not have any balances which were due from parties having 5% or above
shareholdings in the Company.
As at 31 December 2007, the aggregate amount of the Company’s five largest other receivables
balances was RMB131,727,635, being 88.9% of the total other receivables, all aged within one
year.
(2) Long-term equity investments
31 December 2007 31 December 2006
Subsidiaries (a) 650,328,199 515,121,500
Associates (b) 122,338,529 80,658,948
Other long-term equity investments (Note7(9)(b)) 17,037,500 18,157,500
Less: provision for impairment loss (Note7(9) (c)) (3,121,500) (3,121,500)
786,582,728 610,816,448
The long-term equity investments of the Company are not subject to restriction on conversion into
cash or restriction on remittance of investment income.
- 65 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
9 Notes to the Company’s financial statements (continued)
(2) Long-term equity investments (continued)
(a) Subsidiary companies
Initial
investment Subsequent 31 December Current year 31 December
costs additions 2006 addition 2007
Shenzhen Chiwan Terminal Company
Limited 47,500,000 - 47,500,000 - 47,500,000
Shenzhen Chiwan International Freight
Agency Company Limited 5,000,000 - 5,000,000 - 5,000,000
Shenzhen Chiwan Harbour Container
Company Limited 15,000,000 55,920,000 70,920,000 - 70,920,000
Shenzhen Chiwan Transportation
Company Limited 7,000,000 - 7,000,000 - 7,000,000
Chiwan Wharf Holdings (H.K.) Limited 1,070,000 - 1,070,000 - 1,070,000
Shenzhen Chiwan Shipping and
Transportation Company Limited 6,000,000 - 6,000,000 - 6,000,000
Shenzhen Chiwan Trains-Grains
Terminal Company Limited 33,750,000 - 33,750,000 - 33,750,000
Chiwan Container Terminal Company
Limited 65,201,611 258,679,889 323,881,500 97,141,699 421,023,199
Shenzhen Chiwan Oriental Logistics
Company Limited 5,000,000 - 5,000,000 5,000,000
Dongguan Chiwan Wharf Company
Limited 15,000,000 - 15,000,000 38,065,000 53,065,000
200,521,611 314,599,889 515,121,500 135,206,699 650,328,199
(b) Associates
Initial
investment 31 December Current year Share of profit 31 December
costs 2006 addition of associates 2007
Shenzhen Cyber-harbour Network Co.,
Ltd 1,875,000 10,967,541 - 2,356,724 13,324,265
China Merchants Maritime & Logistics
(Shenzhen)
Ltd. (7(9)(a)) 80,000,000 69,691,407 40,000,000 (677,143) 109,014,264
81,875,000 80,658,948 40,000,000 1,679,581 122,338,529
- 66 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
9 Notes to the Company’s financial statements (continued)
(3) Operating income and operating cost
2007 2006
Revenue from main operations (a) 183,189,359 196,489,518
Revenue from other operations (b) 9,523,674 8,765,628
192,713,033 205,255,146
(a) Revenue and cost from main operations
2007 2006
revenue cost revenue cost
load and unload operation 183,189,359 146,949,307 196,489,518 141,860,094
Revenue derived from top 5 customers was 102,171,606 in total, which represented 56% of the
main operation revenue.
(b) Other revenue and cost
2007 2006
revenue cost revenue cost
Other logistic services in port 115,439 - 297,678 -
Lease income 4,012,587 913,670 4,180,719 1,726,221
Security fee 377,841 - - -
Sales of materials 423,309 - 29,197 -
Containers management fee 2,507,060 - 2,044,450 -
Documentation fee 1,130,915 - 1,202,950 -
Others 956,523 261,137 1,010,634 240,060
9,523,674 1,174,807 8,765,628 1,966,281
(4) Investment income
2007 2006
Shares possessing of or bearing from invested
company’s net profit or loss according to Equity
Method 1,679,581 (3,234,552)
Dividend declared to be extended by invested
company according to Cost Method 971,258,197 650,487,532
Interest income for short-term loans to subsidiaries
(Note 10(6)) 8,825,748 9,896,645
981,763,526 657,149,625
- 67 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
10 Related parties and related party transactions
(1) The parent company and subsidiaries
The general information of the subsidiaries is set out in Note 6
(a) General information of the parent company
Place of registration Nature of business
Land development, port service and transportation,
Nanshan Group Shenzhen industry and commerce, tour, real estate and others
(b) Registered capital and changes in registered capital of the parent company
31 December Current year Current year 31 December
2006 additions decreases 2007
Nanshan Group 500,000,000 - - 500,000,000
(c) The proportion of interests and voting rights in the Company held by the parent company
31 December 2006 31 December 2007
% interest held % voting rights % interest held % voting rights
Nanshan Group 57.51% 57.51% 57.51% 57.51%
(2) Nature of related parties that do not control/ are not controlled by the company
Name of related party Relationship with the Group
China Petroleum Supply Base Co. Ltd (“CPSB”) a fellow subsidiary of the Company
Shenzhen Chixiao Engineering Construction Co. Ltd a fellow subsidiary of the Company
(“Chixiao Engineering”)
Shenzhen Haiqin Engineering Supervision Co. Ltd a subsidiary of the shareholder of the
(“Haiqin Engineering”) parent company
SMW, SMP and SMT (“Mawan companies”) Indirect associates of the Company, and
common key management personnel
with the Company
Shenzhen Cyber-harbour Network Co., Ltd Associate of the Company
MPIL Indirect associate of the Company
Shenzhen Nantian Oilmills Company (“Nantian common key management personnel
Oilmills”) with the Company
Shenzhen Southsea Grains Industries Limited common key management personnel
(“Southsea Grains”) with the Company
- 68 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
10 Related parties and related party transactions (continued)
(3) Related party transactions – Between the Group and related parties
(a) Expenses for operating lease
The related parties’ pricing policies on lease of container yards and office land to from Nanshan
Group and CPSB are based on negotiation.
2007 2006
Nanshan Group 33,574,399 29,039,063
CPSB 1,857,107 1,309,984
35,431,506 30,349,047
In 2007, the operating lease payment to related parties accounted for 69.52% of total operating lease payment
(2006: 59.97%)。
(b) Services received
The related parties’ pricing policies on services received are based on negotiation.
2007 2006
% of total serv % of total
Amount services
Chixiao Engineering–project 1,222,818 17,230,151 42.17%
Haiqin Engineering – project management service 2,568,039 100% 1,910,205 100%
Shenzhen Cyber-harbour Network Co., Ltd –
network service 6,506,814 100% 7,014,389 100%
10,297,671 26,154,745
(c) Services provided
The related parties’ pricing policies on services provided are based on negotiation.
2007 2006
% of total % of total
Amount services services
Mawan companies – transportation on road 20,618,631 14.55% 13,194,999 9.69%
Nantian Oilmills – load and unload service 14,211,661 0.79% 12,692,631
Southsea Grains – load and unload service 2,215,573 0.12% 1,626,559
Southsea Grains – leasing 3,656,040 28.14% 3,656,040
40,701,905 31,170,229
- 69 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
10 Related parties and related party transactions (continued)
(3) Related party transactions – Between the Group and related parties (continued)
(d) Loan
Interest rates of loans from Nanshan Group are determined based on the market interest rate.
2007 2006
Nanshan Group
- loans obtained from 159,188,000 92,000,000
- loans repaid (18,728,000) -
- short-term borrowing repaid - (100,000,000)
In September 2007, the Company repaid the loan of HKD 20,000,000 obtained from Nanshan
Group in 2006. Related interest expense paid in 2007 was RMB104,208(2006: RMB948,567).
In July 2007, WHK obtained a loan of HKD 170,000,000 with loan period of 17 months from
Nanshan Group at annual interest rate of 5.62%. Related interest expense paid in 2007 was HKD
4,004,827 (2006: HKD 1,662,137).
(e) Key management compensation
2007 2006
Key management compensation 3,546,000 3,260,000
(4) Receivables from and payables to related parties – for the Group
Accounts receivable
31 December 2007 31 December 2006
Nantian Oilmills 1,436,270 230,858
Mawan companies 1,318,892 1,548,824
Southsea Grains 1,071,885 1,099,307
3,827,047 2,878,989
As at 31 December 2007, the Group’s accounts receivable from related parties accounted for 1.8%
of total accounts receivable balances (2006: 1.1%).
Long-term receivables
31 December 2007 31 December 2006
MPIL(7(8)) 195,834,378 209,135,388
As at 31 December 2007, the Group’s long-term receivables from related parties accounted for
100% of total long-term receivable balances (2006: 100%).
- 70 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
10 Related parties and related party transactions (continued)
(4) Receivables from and payables to related parties – for the Group (continued)
Accounts payable
31 December 2007 31 December 2006
Chixiao Engineering 7,312,396 6,619,849
Nanshan Group 1,975,064 2,299,662
Haiqin Engineering 1,308,356 1,651,187
10,595,816 10,570,698
As at 31 December 2007, the Group’s accounts payable to related parties accounted for 18.5% of
total accounts payable balances (2006: 11.5%).
Other payables
31 December 2007 31 December 2006
Nanshan Group (a) 200,006,183 -
Mawan companies (b) 2,251,895 4,848,354
202,258,078 4,848,354
As at 31 December 2007, the Group’s payable to related parties accounted for 68.8% of total other
payables balances (2006: 7.15%).
(a) The amount RMB 200,000,000 is obtained from Nanshan Group on 14 December 2007 for
payment of certain bidding deposits. It was interest-free and has been repaid on 9 January
2008 because the Company has withdrawn from the bid.
(c) The Company cooperates with Mawan companies in marketing promotion activity. Some
common expenses incurred in the cooperation are allocated to both parties based on
certain reasonable criteria. For those payments and receipts made on behalf, the
Company and Mawan companies recorded the amounts in other receivables or other
payables.
Long-term loans and current portion of long-term
loans
31 December 2007 31 December 2006
Nanshan Group
- Long-term loans - 92,000,000
- Current portion of long-term loans 226,608,800 -
226,608,800 92,000,000
As at 31 December 2007, the Group’s loans from Nanshan Group accounted for 15.2% of total
loan balances (2006: 7.7%).
- 71 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
10 Related parties and related party transactions (continued)
(5) Related party transactions – between the Companies and subsidiaries
(a) Rental paid to subsidiaries
The price of operating lease of machinery and equipments from subsidiaries are determined by
negotiation.
31 December 2007 31 December 2006
Chiwan Container Terminal Company Limited 703,600 753,200
(b) Services received from subsidiaries
The pricing policies on services received from subsidiaries are based on negotiation.
31 December 2007 31 December 2006
Shenzhen Chiwan Transportation Company Limited 5,457,389 6,962,173
(6) Amounts due to/from subsidiaries – the Company
Other Receivables
31 December 2007 31 December 2006
Short-term loans to subsidiaries (a)
Chiwan Container Terminal Company Limited - 116,000,000
Shenzhen Chiwan Shipping and Transportation
Company Limited 48,145,265 44,412,265
Shenzhen Chiwan Trains-Grains Terminal
Company Limited 28,000,000 38,000,000
Shenzhen Chiwan Terminal Company Limited 17,000,000 34,000,000
Shenzhen Chiwan Transportation Company
Limited 15,000,000 15,000,000
Shenzhen Chiwan International Freight Agency
Company Limited 1,060,000 1,060,000
109,205,265 248,472,265
Others
Chiwan Wharf Holdings (H.K.) Limited 23,582,370 20,909,686
Shenzhen Chiwan Terminal Company Limited 7,440,868 -
Shenzhen Chiwan Trains-Grains Terminal
Company Limited 2,972,849 -
33,996,087 20,909,686
143,201,352 269,381,951
- 72 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
10 Related parties and related party transactions (continued)
(6) Amounts due to/from subsidiaries – the Company (continued)
(a) The interest rates of short loans to subsidiaries are set based on market interest rate. In 2007, the
Company received interest income on such loans amounting to RMB 8,825,748 (2006: RMB
9,896,645).
Long-term receivables
31 December 2007 31 December 2006
Shenzhen Chiwan Harbour Container Company
Limited 121,976,183 121,976,183
Chiwan Wharf Holdings (H.K.) Limited 11,004,284 11,004,284
Shenzhen Chiwan Transportation Company Limited 18,223,795 18,223,795
Shenzhen Chiwan Shipping and Transportation
Company Limited 5,797,462 5,797,462
Dongguan Chiwan Wharf Company Limited 60,000,000 -
217,001,724 157,001,724
The above long-term receivables are the amounts excess contribution made by the Company over
the registered capital of respective subsidiaries. They are interest-free and with no fixed term of
repayment. The Company has confirmed that it will not call for repayment of these receivables
within 12 months of the balance sheet date.
Other Payables
31 December 2007 31 December 2006
Chiwan Wharf Holdings (H.K.) Limited 6,454,967 6,454,967
11 Commitments
(1) Capital commitments
Capital expenditures contracted for at the balance sheet date but not recognised in the financial
statements are as follows:
31 December 2007 31 December 2006
Harbour facilities 216,201,134 3,222,647
Land use rights 188,242,254 241,568,593
Machinery and equipments 41,245,000 8,690,000
Motor vehicles, cargo ships and tugboats - 9,225,000
Buildings - 1,350,623
Others 1,120,050 539,000
446,808,438 264,595,863
- 73 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
11 Commitments (continued)
(2) Operating lease commitments
The future aggregate minimum lease payments due under non-cancellable operating leases are as
follows:
31 December 2007 31 December 2006
Within one year 5,466,576 35,016,055
Between 1 and 2 years 2,168,748 2,834,322
Between 2 and 3 years 1,261,548 1,913,696
More than 3 years 4,936,341 11,641,900
13,833,213 51,405,973
12 Events after the balance sheet date
On 8 January 2008, the Company entered into a contract regarding the transfer of land use right of
berth 8# in Mawan Port (the “Transfer Agreement”). According to the Transfer Agreement, the
Company agreed to sell the land use right of berth 8# in Mawan Port together with the construction
thereon at a consideration of RMB 99,508,500, same as its purchase cost (including original
purchase price of RMB 94,770,000, commission of RMB 2,843,100 and handling charge of RMB
1,895,400, of which the Company born 51% and the other bidding partner CMHI born 49%) to
SMT.
13 First-time adoption of CAS
The reconciliation between the consolidated owners’ equity at the beginning and ending of 2006
and the consolidated net profit for the year ended 31 December 2006 presented in accordance
with the previous Accounting Standards and System, and that presented in accordance with CAS
is as follows:
31 December
1 January 2006 2006 2006
Consolidated Consolidated Consolidated
owners’ equity net profit owners’ equity
Amount presented in accordance with the Previous
Accounting Standards and System 2,107,330,402 613,964,828 2,246,672,103
Transferred from minority interests 928,166,071 332,909,298 808,560,156
Reversal of amortisation of goodwill 2,602,359 2,581,960 5,184,319
Recognition of deferred tax assets - 11,271,474 11,271,474
Pre-operating expenses incurred in 2006 by a subsidiary - (545,795) (545,795)
Others 287,534 - 287,534
Amount presented in accordance with CAS 3,038,386,366 960,181,765 3,071,429,791
The above reconciliation items and their amounts are the same with the “reconciliation from
consolidated owners’ equity presented in accordance with Previous Accounting Standards and
System to those presented in accordance with CAS” disclosed in the annual report of 2006.
- 74 -
SHENZHEN CHIWAN WHARF HOLDINGS LIMITED
NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2007
(All amounts in RMB unless otherwise stated)
[English translation for reference only]
14 Net profit after extra ordinary gains and losses
2007 2006
Net profit 992,504,204 960,181,765
Plus: Net losses/(gains) on disposal of non-current 3,583,718 (1,703,340)
Less: Other non-operating expenses-net (782,118) 295,270
Tax effects on extraordinary gain and losses 85,837 211,211
Net profit before extraordinary gain to losses 995,391,641 958,984,906
- Attributable to Shareholder of the company 664,757,766 625,639,289
- Minority interests 330,633,875 333,345,617
The basis of preparation of net profit before extraordinary gains and losses reconciliation
According to the Q&A on Disclosure of Information by Public Companies No 1 – Extraordinary
gains and losses, extraordinary gain and losses are the gain and losses resulted from the
transactions/events which are not incurred by the operation of the entity, or, though incurred by the
operation, the nature, amounts or the frequency of such transactions/events will lead to a
misleading presentation of the normal performance and profitability of the operation of the entity.
- 75 -
Reconciliation from consolidated owners’ equity presented in accordance with Previous Accounting
Standards and System to those presented in accordance with CAS
Amount in annual Original amount in
Items Difference Notes
report of 2007 annual report of 2006
Owner’s equity at 31 December 2006
(presented in accordance with the Previous 2,246,672,103 2,246,672,103 -
Accounting Standards and System)
Equity investment difference - - -
Including: Equity investment difference arising
from business combination
- - -
involving enterprises under
common control
Credit balance of other equity
investment difference accounted
- - -
for using equity method of
accounting
Investment property recorded under fair value
- - -
model
Adjustment on depreciation of previous year
- - -
due to estimated fixed assets disposal plan
Provision for termination benefits committed to
- - -
employee
Share payment - - -
Provision for restructuring costs - - -
Goodwill from business combination - - -
Including: goodwill arising from business
combination involving enterprises - - -
under common control
Impairment of goodwill arising from
business combination involving
- - -
enterprises not under common
control
Financial assets at fair value through profit or
- - -
loss and available-for-sale financial assets
Financial liabilities at fair value through profit
- - -
or loss
Addition in equity arising from split of financial
- - -
instruments
Derivative financial instruments - - -
Income tax expense 10,835,155 10,835,155 -
Transferred from minority interests 808,996,475 808,996,475 -
Specific retrospective adjustment for B/H
share company
Others 4,926,058 4,926,058 -
Owner’s equity at 1 January 2007 (presented
3,071,429,791 3,071,429,791 -
in accordance with CAS )