威孚高科(000581)苏威孚B2005年年度报告(英文版)
FloatNone 上传于 2006-04-21 06:02
WEIFU HIGH-TECHNOLOGY CO., LTD.
ANNUAL REPORT 2005
April 21, 2006
1
Contents
Section I. Important Notes--------------------------------------------------------3
Section II. Company Profile------------------------------------------------------3
Section III. Summary of Accounting and Business Data---------------------5
Section IV. Changes in Share Capital and Shareholders----------------------6
Section V. Particulars about Directors, Supervisors, Senior
Administrative Personnel and Workers----------------------------9
Section VI. Management of the Company-------------------------------------15
Section VII. Particulars about Shareholders’ General Meeting-------------17
Section VIII. Report of the Board of Directors-------------------------------17
Section IX. Report of the Supervisory Committee---------------------------23
Section X. Significant Events---------------------------------------------------24
Section XI. Financial Report----------------------------------------------------26
Section XII. Documents for Reference----------------------------------------78
2
WEIFU HIGH-TECHNOLOGY CO., LTD.
ANNUAL REPORT 2005
Section I. Important Notes
Board of Directors and Supervisory of Committee of Weifu High-Technology Co., Ltd.
(hereinafter referred to as the Company) and its directors, supervisors and senior
executives collectively and individually accept full responsibility for the authenticity,
accuracy and completeness of the information contained in this report and confirm that
there are no false statements and material omissions which would make any statement
in this report misleading.
The domestic Jiangsu Gongzheng Certified Public Accountants Co., Ltd. and the
overseas PricewaterhouseCoopers Zhongtian Certified Public Accountants Co., Ltd.
issued the unqualified Auditors’ Report for the Company respectively.
Mr. Xu Liangfei, legal representative of the Company, Mr. Han Jiangming, General
Manager of the Company, and Ms. Sun Qingxian, Deputy General Manager as well as
person in charge of Financing confirm that the Financial Report enclosed in the Annual
Report 2005 is authentic and complete.
Section II. Company Profile
1. Legal Name of the Company:
In Chinese: 无锡威孚高科技股份有限公司
Abbreviation: G高科、苏威孚B
In English: WEIFU HIGH-TECHNOLOGY CO., LTD.
Abbreviation: WFHT, SU WF-B
2. Legal Representative: Mr. Xu Liangfei
3. Secretary of Board of Directors: Mr. Zhou Weixing
Authorized Representative of Stock Affairs: Mr. Gu Yiming
Contact Address: No.107, Renmin (W) Road, Wuxi, Jiangsu, China
Tel: (86) 510-82719579
Fax: (86) 510-82751025
E-mail: wfjt @ public1.wx.js.cn
4. Registered Address: Plot 46, Wuxi National High-Tech Industrial Development Zone
Head Office: No.107, Renmin West Road, Wuxi
Postal Code: 214031
Homepage: http://www.weifu.com.cn
E-mail: web@weifu.com.cn
5. Information Disclosure Media: Securities Times, China Securities and Wen Wei Po
Internet Web Site Designated by CSRC for Publishing the Annual Report:
http://www.cninfo.com.cn
The Place Where the Annual Report Is Prepared and Placed: Securities Dept. of the
Company
3
6. Stock Exchange Listed with: Shenzhen Stock Exchange
Short Form of the Stock: Weifu High- Tech, Su Weifu-B
Stock Code: 000581, 200581
7. Other Related Information of the Company
(1) Initial registration date: Oct. 22, 1988
Address: No.107, Renmin West Road, Wuxi
Registration Date after Change: Sep. 28, 1995
Address: Plot 46, Wuxi National High-Tech Industrial Development Zone
(2) Registration Number of enterprise legal person’s business license: 3200001103404
(2/2)
(3) Registration Number of taxation: 320208250456967
(4) Certified Public Accountants engaged by the Company:
Domestic: Jiangsu Gongzheng Certified Public Accountants Co., Ltd.
Address: No.28, Liangxi Road, Wuxi
Overseas: PricewaterhouseCoopers Zhongtian Certified Public Accountants Co., Ltd.
Address: 12th Floor, Shui On Plaza, 333 Huaihai (M). Road, Shanghai, P.R.C.
4
Section III. Summary of Accounting and Business Data
I. Major accounting data
1. Major accounting data of 2005 Unit: RMB’000
Total profit 236,141
Net profit 183,379
Profit from main operations 639,418
Other operating profit -21,748
Operating profit 290,076
Investment income 25,556
Subsidy income -
Net non-operating income/expenses -
Net cash flow arising from operating activities -491,007
Net increase in cash and cash equivalents -140,441
2. Balance of net profit calculated according to international and domestic accounting
standards and regulations, and explanations
Unit: RMB’000
As reported in the statutory accounts 181,905
Adjustment on income/(loss) from associates 3,050
Reversal of amortisation of goodwill in accordance with IFRS 3 4,590
Amortisation of investment tax credit recognised as deferred
income 647
Government grant not recognised as income -6,785
Provision for deferred tax 5,421
Negative goodwill recognised in income statement 3,018
Unrealized profit result from purchase of goods from the
unconsolidated subsidiaries -6,461
Staff welfare fund appropriated -615
Effect on minority interests as a result of the above adjustments -1,391
As restated under IFRS 183,379
II. Key accounting data and financial indexes over the previous three years
Indexes/ items Unit 2005 2004 2003
Income from main operations RMB’000 2,842,021 2118745 1640793
Net profit RMB’000 183,379 227,287 239,557
Total assets RMB’000 4,482,217 4,195,117 2,888,951
Shareholder’s equity (excluding RMB’000 2,186,558 2,046,544
minority interests) 2,326,301
Earnings per share (Diluted) RMB/share 0.32 0.52 0.55
Earnings per share (Weighted) RMB/share 0.37 0.52 0.55
Net assets per share 4.10 5.01 4.69
Net assets per share after adjustment RMB/share 4.10 5.01 4.69
Net cash flow per share arising RMB/share
-0.87 0.41 0.02
operating activities
Return on net assets (diluted) % 7.30 10.39 11.71
(weighted) % 8.12 10.74 12.16
Net cash rising from operation RMB’000 -491,007 179,736 8,659
activities
5
Note: 2005 Annual Shareholders’ General Meeting of the Company approved plan on
distribution of 2005, that is: offering 3 shares for each 10 shares held as well as
distributing cash bonus RMB 1.00 (tax included), so change occurred in total share
equity.
III. Weighted average return on net assets calculated based on the net profit after
deducting non-recurring gains and losses of 2005 in accordance with Editing and
Reporting Rules No. 9 Regarding Information Disclosure for Companies Publicly
Issuing Securities promulgated by China Securities Regulatory Commission
Earnings per share
Return on net assets (%)
Profit in the report period (RMB)
Items
(RMB’000) Fully Weighted Fully Weighted
diluted average diluted average
Profit from main
639,418
operations 25.44% % 1.13 1.27
Operating profit 290,076 11.54% % 0.51 0.58
Net profit 183,379 7.30% % 0.32 0.37
IV. Changes in shareholders’ equity and relevant explanations
Unit: RMB’000
Total
Share Surplus Statutory
Items Capital reserve Retained profit shareholder’s
capital reserve welfare funds
equity
Amount at the
436,366 911,496 222,716 73.694 615,980 2,186,558
period-begin
Increase in this
130,910 44,733 14,328 138,646 183,379
period
Decrease in this
- 174,546 43,636
period
Amount at the
567,276 911,496 267,449 88,022 580080 2,326,301
Period-end
Reason for Share Increased Withdrawal Withdrawal in Payoff and
change offering consolidated in 2005 2005 distribution in
statement 2005
Section IV. Changes in Share Capital and Shareholders
I. Change in shares Unit: share
Before the change Increase or decrease of this time (+) After the change
Capitalization
Items Additional Share of
Amount Proportion Others Subtotal Amount Proportion
issuance offering public
reserve
I. Unlisted
131966150 30.24 39589845 39589845 171555995 30.24
shares
1. Sponsors’
121566150 27.86 36469845 36469845 158035995 27.86
shares
Including
state-owned 121566150 27.86 36469845 36469845 158035995 27.86
share
Domestic
legal person’s
share
Foreign legal
person’s share
6
Other
2. Raised legal
10400000 2.38 3120000 3120000 13520000 2.38
person’s share
3. Inner
employees’
share
4. Preference
share or others
II. Listed
304400000 69.76 91320000 91320000 395720000 69.76
shares
1. RMB
ordinary 215921900 49.48 64776570 6290 64782860 280704760 49.48
shares
2.
Domestically
88400000 20.26 26520000 26520000 114920000 20.26
listed foreign
shares
3. Overseas
listed foreign
shares
4. Others
(senior
administrative 78100 0.02 23430 -6290 17140 95240 0.02
personnel’s
shares)
III. Total
436366150 100 130909845 130909845 567275995 100
shares
II. Particulars about issuance and listing of shares
1. The previous three year ended the period-end; the Company issued neither new share
nor derived securities.
2. In July 2005, the Company implemented the distribution plan of offering 3 shares fro
each 10 shares held as well as dividends RMB 1.00 (Tax included) so that the total
share equity increased from 436366150 shares up to 567275995 shares.
3. There existed no inner employees’ shares in the Company.
III. Particulars about shareholders
1. Total Number of Shareholders at the end of report period: 54821
2. Ended Dec. 31, 2005, particulars about the top ten shareholders of the Company:
(unit: share)
Total number of shareholders 54821
Particulars about shares held by the top ten shareholders
Pledged or
Nature of Proportion of Total number Non-circulating
Name of shareholders frozen
shareholders shares held shares held shares held
shares
WUXI WEIFU GROUP State-owned
27.86% 158,035,995 158,035,995
COMPANY LIMITED shareholder
Foreign
ROBERT BOSCH GMBH 3.24% 18,387,200
shareholder
YINFENG SECURITIES
Other 1.96% 11,129,284
INVESTMENT FUNDS
FORTIS HAITONG Other
INCOME INCREASE
1.76%
SECURITIES
INVESTMENT FUNDS 10,000,000
7
CMBLSA RE FTIF
Foreign
TEMPLETON ASIAN GRW 1.50% 8,508,087
shareholder
FD GTI 5496
BOSHI SELECTED
STOCKSECURITIES Other 1.50% 8,489,687
INVESTMENT FUNDS
SYWG BNP PARIBAS
SHENGLI SELECTED
Other 1.38% 7,827,461
SECURITIES
INVESTMENT FUNDS
LION BALANCE
SECURIITIES Other 1.25% 7,116,304
INVESTMENT FUNDS
YULONG SECURITIES
Other 1.00% 5,682,524
INVESTMENT FUNDS
BAO STEEL FINANCE
Other 1.00% 5,681,060
CO., LTD
Particulars about shares held the top ten shareholders of tradable shares
Shareholders’ name Holding circulated shares Type
ROBERT BOSCH GMBH 18,387,200 B-share
YINFENG SECURITIES
11,129,284 A-share
INVESTMENT FUNDS
FORTIS HAITONG INCOME
INCREASE SECURITIES 10,000,000 A-share
INVESTMENT FUNDS
CMBLSA RE FTIF TEMPLETON
8,508,087 B-share
ASIAN GRW FD GTI 5496
BOSHI SELECTED
STOCKSECURITIES 8,489,687 A-share
INVESTMENT FUNDS
SYWG BNP PARIBAS SHENGLI
SELECTED SECURITIES 7,827,461 A-share
INVESTMENT FUNDS
LION BALANCE SECURIITIES
7,116,304 A-share
INVESTMENT FUNDS
YULONG SECURITIES
5,682,524 A-share
INVESTMENT FUNDS
BAO STEEL FINANCE CO., LTD 5,681,060 A-share
HTHK/CMG FSGUFP-CMG
FIRST STATE CHINA GROWTH 5,431,701 B-share
FD
Explanations on associate BOSHI SELECTED STOCKSECURITIES INVESTMENT FUNDS and
relationship among the above YULONG SECURITIES INVESTMENT FUNDS belong to the same fund
shareholders management company among the top ten shareholders.
3. Particulars about the holding shareholder and actual controller of the Company
A shareholder who has the actual holding right to the Company is Wuxi Weifu Group
Company Limited, as well as state-owned sole enterprise, whose legal representative is
Mr. Xu Liangfei. The said company was founded on Dec. 14, 1994, its registered
capital was RMB 134,830,000, and it was mainly engaged in Processing and
manufacturing of general machinery, instruments and meters, import and export. In the
report period, the holding shareholder remained unchanged.
Block diagram for property right and controlling relationship among actual controllers
and the Company:
8
State-owned Assets Supervision & Administration Commission
of Wuxi Municipality of Jiangsu Province
↓100%
Wuxi Weifu Group Company Limited
↓27.86%
Weifu High-technology Co., Ltd.
Section V. Particulars about Directors, Supervisors, Senior
Administrative Personnel and Workers
I. Directors, supervisors and senior administrative personnel
1. Basic information
Shares
Total
Office Shares held at held at Reason for
Name Gender Age Position payment
term the year-begin the change
(RMB’0000)
year-end
Xu Male 61 Chairman of Jun. 2005 - 12800 16640 Share Drew no
Liangfei the Board Jun. 2008 offering payment in
the Company
Han Male 54 Vice Jun. 2005 - 12800 16640 Share 20.2
Jiangming Chairman of Jun. 2008 offering
the Board &
General
Manager
Wang Male 40 Director Jun. 2005 - 8000 10400 Share Drew no
Weiliang Jun. 2008 offering payment in
the Company
Gao Male 51 Director Jun. 2005 - 6500 8450 Share Drew no
Guoyuan Jun. 2008 offering payment in
the Company
Ge Male 51 Director Jun. 2005 - 0 20900 Purchase-in Drew no
Songping Jun. 2008 payment in
the Company
Shi Male 43 Director & Jun. 2005 - 2000 2600 Share 16.2
Xingyuan Deputy Jun. 2008 offering
General
Manager
Chen Male 48 Director Jun. 2005 - - - Drew no
Zhaolin Jun. 2008 payment in
the Company
Zhang Male 61 Independent Jun. 2005 - - - 5
Xiaoyu director Jun. 2008
Ouyang Male 47 Independent Jun. 2005 - - - 5
Minggao director Jun. 2008
Chen Male 55 Independent Jun. 2005 - - - 5
Qilong director Jun. 2008
Chen Male 66 Independent Jun. 2005 - - - 5
Juchang director Jun. 2008
Chen Male 38 Chairman of Jun. 2005 - 2000 2000 Share 16.1
9
Xuejun the Jun. 2008 offering
Supervisory
Committee
Li Male 56 Supervisor Jun. 2005 - - - Drew no
Guodong Jun. 2008 payment in
the Company
Zhang Male 36 Supervisor Jun. 2005 - - - Drew no
Jiming Jun. 2008 payment in
the Company
Ou Male 39 Supervisor Jun. 2005 - 0 500 Purchase-in Drew no
Jianbin Jun. 2008 payment in
the Company
You Male 38 Supervisor Jun. 2005 - 6400 8320 Share 4.7
Jianzhong Jun. 2008 offering
Sun Female 52 Deputy Jun. 2005 - - - 16.3
Qingxian General Jun. 2008
Manager &
Financial
Chief
Miao Male 42 Deputy Jun. 2005 - - - 16.2
Yuming General Jun. 2008
Manager
Wang Male 50 Chief Jun. 2005 - 16.8
Yawei engineer Jun. 2008
Deng Male 42 Deputy Jun. 2005 - 4800 6240 Share 14.4
Xijiang General Jun. 2008 offering
Manager
Zhou Male 42 Secretary of Jun. 2005 - 1500 1950 Share 9.5
Weixing the Board Jun. 2008 offering
2. Directors and Supervisors holding the position in Shareholding Companies
Name Shareholding companies Position in shareholding companies Office
term
Xu Liangfei Wuxi Weifu Group Company Limited Chairman of the Board, General Manager Till now
Wang Weiliang Wuxi Weifu Group Company Limited Director, Deputy General Manager Till now
Gao Guoyuan Wuxi Weifu Group Company Limited Director, Deputy General Manager Till now
Ge Songping Wuxi Weifu Group Company Limited Director, Deputy General Manager Till now
Chen Zhaolin Bosch (China) Investment Co., Ltd. CEO Till now
Li Guodong Wuxi Guolian Development Group Manager of the Investment Management Till now
Co., Ltd. Dept.
Zhang Jiming State Investment Machinery and Light Senior Manager of Automobile Parts Till now
Industrial Co., Ltd. Investment Dept.
3. Main work experiences of the directors, supervisors and senior administrative
personnel in the latest five years and position and part-time job in other organ
excluding shareholder’s company
(1) Main work experiences in the latest five years
Mr. Xu Liangfei: he has served successively as the Chairman of the Board, General
Manager and Secretary of CPC of Wuxi Weifu Group Co., Ltd.; now he took post of
Chairman of the Board of the Company, Chairman of the Board, General Manager,
Secretary of CPC of Wuxi Weifu Group Co., Ltd and Deputy to the National People’s
Congress.
Mr. Han Jiangming: he has successively as Vice Chairman of the Board and General
Manager of the Company; he is now in charge of Vice Chairman of the Board and
General Manager of the Company.
10
Mr. Wang Weiliang: Director: He has served successively as Director and concurrently
Deputy General Manager of Wuxi Weifu Group Co., Ltd.; now he is in charge of
Director and concurrently Deputy General Manager of Wuxi Weifu Group Co., Ltd. and
Director of the Company.
Mr. Gao Guoyuan: he has served successively as Deputy General Manager of the
Company and Director and concurrently Deputy General Manager of Director Wuxi
Weifu Group Co., Ltd.; At present, he is Director and Deputy General Manager of Wuxi
Weifu Group Co., Ltd. and Director of the Company.
Mr. Ge Songping: he has served successively as Deputy General Manger of the
Company and Director & concurrently Deputy General Manager of Wuxi Weifu Group
Co., Ltd.; At present, he is Director and Deputy General Manager of Wuxi Weifu Group
Co., Ltd. and Director of the Company.
Mr. Shi Xingyuan: he has served successively as Director and concurrently Deputy
General Manger of the Company; he is now Director and Deputy General Manager of
the Company.
Chen Zhaolin: he has served successively as Director of the Company and General
Supervisor of Business Development of Bosch (China) Investment Co., Ltd.; He now is
Director of the Company and General Supervisor of Business Development of Bosch
(China) Investment Co., Ltd.
Mr. Zhang Xiaoyu: he has served successively as Independent Director of the Company,
Executive Vice-president of China Machinery Industry Federation, Director-General of
Society of Automobile Engineers of China (SAE China), Honorary Director General of
China Association of Automobile Manufacturers, Director General of Chinese Society
for Internal Combustion Engines (CSICE) and Committee member of China
Association for Science & Technology; now he is Independent Director of the
Company, Executive Vice-president of China Machinery Industry Federation,
Director-General of Society of Automobile Engineers of China (SAE China), Honorary
Director General of China Association of Automobile Manufacturers, Director General
of Chinese Society for Internal Combustion Engines (CSICE) and Committee member
of China Association for Science & Technology.
Mr. Ouyang Minggao: he has served successively as Independent Director of the
Company, Appointed Professor of Cheung Kung Scholars of Ministry of Education of
PRC, Dean of the Automobile Engineering Department of Tsinghua University,
Director of the State-level Lab of Automotive Security and Energy-Saving, and
concurrently Director of Engine Institute of SAE China and as well as member of the
(Electricity-Powered Automobile) Priority Expert Group of the “10th Five-Year Plan”
863 Program; now he is in charge of Independent Director of the Company, Appointed
Professor of Cheung Kung Scholars of Ministry of Education of PRC, Dean of the
11
Automobile Engineering Department of Tsinghua University, Director of the State-level
Lab of Automotive Security and Energy-Saving, and concurrently Director of Engine
Institute of SAE China and as well as member of the (Electricity-Powered Automobile)
Priority Expert Group of the “10th Five-Year Plan” 863 Program and standing member
of committee of CPPCC National Committee.
Mr. Chen Qilong: he has served successively as Independent Director of the Company
and General Manager of Wuxi United Small and Medium Enterprises Guarantee
Company; and now he is Independent Director of the Company and General Manager
of Wuxi United Small and Medium Enterprises Guarantee Company.
Mr. Chen Juchang, he has served successively as Independent Director of the Company
and President of Wuxi Association of Automobile Manufacturers; he is now in charge
of Independent Director of the Company and President of Wuxi Association of
Automobile Manufacturers.
Mr. Chen Xujun: he has served successively as Chairman of Supervisory Committee,
Secretary of CPC, and Secretary of the Commission for Disciplinary Inspection of the
Company; he now took post of Chairman of Supervisory Committee, Secretary of CPC,
and Secretary of the Commission for Disciplinary Inspection of the Company.
Mr. Li Guodong: he has served successively as supervisor of the Company and General
of Investment Management Department of State-owned Assets Investment &
Development Corporation of Wuxi Municipality; now he holds the post of supervisor of
the Company and General of Investment Management Department of State-owned
Assets Investment & Development Corporation of Wuxi Municipality.
Mr. Zhang Jiming: he has served successively as Supervisor of the Company and
Senior General of State Investment Machinery and Light Industrial Co., Ltd.; he now
holds the post of Supervisor of the Company and Senior General of State Investment
Machinery and Light Industrial Co., Ltd.
Mr. Ou Jianbin: he has served successively as Chairman of the Board and General
Manager of Wuxi Weifu Lida Catalytic Converter Co., Ltd.; now he is in charge of
Supervisor of the Company and General Manager of Wuxi Weifu Lida Catalytic
Converter Co., Ltd.
Mr. You Jianzhong: he has served successively as Supervisor of the Company, Branch
Union President of Oil Pump Plant; now he takes the post of Supervisor of the
Company, Branch Union President of Oil Pump Plant.
Ms. Sun Qingxian: she has served successively as Deputy General Manager and
concurrently financial charger of the Company; now she is Deputy General Manager
and concurrently financial charger of the Company.
12
Mr. Miao Yuming: he has served successively as Assistant to the General Manager and
Deputy General Manager of the Company; he now takes the post of Deputy General
Manager of the Company.
Mr. Deng Xijiang: he has served successively Supervisor, assistant to General Manager
and Deputy General Manager of the Company; now he is Deputy General Manager of
the Company.
Mr. Zhou Weixing: he has served as chief director of Securities Department of the
Company; now he is Secretary of the Board and chief director of Securities Department
of the Company.
(2) Position and part-time job in other organ excluding shareholder’s company:
Relationship with the
Name Position and part-time job organ Title
Company
Wuxi Weifu Automotive Diesel System Co., Ltd. Holding subsidiary of the Chairman of the Board
Company
Nanjing Weifu Jinning Co., Ltd. Holding subsidiary of the Chairman of the Board
Company
Wuxi Weifu Lida Catalytic Converter Co., Ltd Holding subsidiary of the Vice Chairman of the Board
Company
Bosch Automotive Diesel System Co., Ltd. Joint stock company of the Chairman of the Board
Xu Liangfei
Company
Wuxi Weifu World Trade Co., Ltd Joint stock company of the Chairman of the Board
Company
Zhonglian Automotive Electronic Systems Co., Joint stock company of the Vice Chairman of the Board
Ltd. Company
Wuxi Wandi Power Engineering Group Co., Ltd. No relation Chairman of the Board
Wuxi Weifu Automotive Diesel System Co., Ltd. Holding subsidiary of the Director
Company
Nanjing Weifu Jinning Co., Ltd. Holding subsidiary of the Vice Chairman of the Board
Company
Wuxi Weifu Lida Catalytic Converter Co., Ltd Holding subsidiary of the Director
Han Jiangming
Company
Wuxi Weifu Mashan Fuel Injection Equipment Co., Holding subsidiary of the Director
Ltd. Company
Bosch Automotive Diesel System Co., Ltd. Joint stock company of the Director
Company
Wang Weiliang Wuxi Weifu Automotive Diesel System Co., Ltd. Holding subsidiary of the Director
Company
Bosch Automotive Diesel System Co., Ltd. Joint stock company of the Director
Company
Gao Guoyuan Wuxi Weifu World Trade Co., Ltd Joint stock company of the Director & General Manager
Company
Wuxi Weifu Lida Catalytic Converter Co., Ltd Holding subsidiary of the Director
Company
Bosch Automotive Diesel System Co., Ltd. Joint stock company of the Supervisor
Ge Songping
Company
Wuxi Wandi Power Engineering Group Co., Ltd. No relation Director
Wuxi Xitong Property Management Co., Ltd No relation Chairman of the Board
Shi Xingyuan Nanjing Weifu Jinning Co., Ltd. Holding subsidiary of the
Director
Company
Wuxi Weifu Chang’an Fuel Injection Equipment Holding subsidiary of the Director
Sun Qingxian
Co., Ltd. Company
13
Wuxi Weifu Lida Catalytic Converter Co., Ltd Holding subsidiary of the Director
Company
Wuxi Weifu Automotive Diesel System Co., Ltd. Holding subsidiary of the Director
Company
Nanjing Weifu Jinning Co., Ltd. Holding subsidiary of the Supervisor
Company
Wuxi Weifu Mashan Fuel Injection Equipment Co., Holding subsidiary of the Supervisor
Ltd. Company
Miao Yuming Wuxi Weifu Automotive Diesel System Co., Ltd. Holding subsidiary of the
Director
Company
Deng Xijiang Wuxi Weifu World Trade Co., Ltd Joint stock company of the
Director
Company
Chen Xuejun Nanjing Weifu Jinning Co., Ltd. Holding subsidiary of the Director
Company
Wuxi Weifu Automotive Diesel System Co., Ltd. Holding subsidiary of the Supervisor
Company
Ou Jianbin Nanjing Weifu Jinning Co., Ltd. Holding subsidiary of the Director & General Manager
Company
Wuxi Weifu World Trade Co., Ltd Joint stock company of the Director
Company
4. Annual Remuneration for Directors, Supervisors and Senior Executives
(1) Procedure and reference of decision-making for directors, supervisors and senior
executives:
Payments for senior executives of the Company depends on relevant wages and
remuneration policy of state and province and performance situation of the Company’s
benefit, confirmed referring to measures of assessment on state-owned large and
medium enterprise of city government. Annual remuneration was divided into two parts
of post wages and wages based on benefits. The former is confirmed by post title and
the later is directly connected to economic benefits and paying according to various
benefit indexes performance situations.
(2) In the report period, there were 9 directors, supervisors and senior executives drew
remuneration from the Company and totaled to RMB 1.304 million.
(3) In the report period annual allowance of independent directors amounted to RMB
50,000 (After tax), applying for reimburse of traveling charges for attending Board
meeting and Shareholders’ General Meeting on fact.
5. Changes on Directors and Supervisors
On May 10, 2005 the 9th Union Executive Meeting of the Company elected Mr. Chen
Xuejun and Mr. You Jianzhong as employees’ supervisor of the Company. The public
notice has been published on China Securities, Securities Times and Ta Kung Pao and
website (www.cninfo.com.cn) dated June 10, 2005.
On June 9, 2005, Annual Shareholders’ General Meeting for 2004 of the Company
examined and approved Proposal on Nomination of Candidate of the 5th Board of the
Company, Proposal on Nomination of Candidate of the 5th Supervisory Committee,
elected the members of the 5th Board of Directors as follows: Mr. Xu Liangfei, Mr.
Hanjiang, Mr. Wang Weiliang, Mr. Gao Guoyuan, Mr. Ge Songping, Mr. Shi Xingyuan,
Mr. Chen Zhaolin, Mr. Zhang Xiaoyu, Mr. Ouyang Minggao, Mr. Chen Juchang and Mr.
Chen Qilong (including: Mr. Zhang Xiaoyu, Mr. Ouyang Minggao, Mr. Chen Juchang
and Mr. Chen Qilong are independent directors); elected members of the 5th
Supervisory Committee as follows: Mr. Li Guodong, Mr. Zhang Jiming and Mr. Ou
14
Jianbin, shareholder supervisors Mr. Li Guodong, Mr. Zhang Jiming and Mr. Ou
Jianbin which elected from Shareholders’ General Meeting and employees’ supervisors
Mr. Chen Xuejun and Mr. You Jianzhong which elected from the 9th Union Executive
Meeting of the Company both make up the 5th Supervisory Committee; public notice
has been published on China Securities, Securities Times and Ta Kung Pao and website
(www.cninfo.com.cn) dated June 10, 2005. The 1st Meeting of the 5th Board of the
Company elected Mr. Xu Liangfei as Chairman of the Board, Mr. Han Jiangming as
Vice Chairman of the Board; engaged Mr. Han Jiangming as General Manager, Mr. Shi
Xingyuan, Mr. Sun Qingxian, Mr. Miao Yuming, Mr. Wang Yaguang and Mr. Deng
Xijiang as Deputy General Manager, Mr. Zhou Weixing as Secretary of the Board, Mr.
Gu Yiming as Securities Representative; the 1st Meeting of Supervisory Committee of
the Company elected Mr. Chen Xuejun as Chairman of Supervisory Committee; public
notice has been published on China Securities, Securities Times and Ta Kung Pao and
website (www.cninfo.com.cn) dated June 10, 2005.
II. Staff of the Company
1. Numbers of the staff
Dated Dec.31, 2005, the total number of the registered workers of the Company was
2766.
2. Classification of the staff Unit: person
Classification Number of the staff Percentage (%)
Production 2063 74.58
Sales and marketing 171 6.18
Technology 218 7.88
Finance 25 0.90
Administration 158 5.71
Others 131 4.74
3. Education degree of the staff
Education degree Number of staff Percentage (%)
Senior high school 931 33.66
Technical secondary school 1279 46.24
Junior college 359 9.36
Bachelor 176 6.36
Master 21 0.76
Doctor
4. Particulars about the retirees
The payments for the retirees are born by the society endowment insurance.
SECTION VI. Management of the Company
I. Supervisory system profile
Conformity to the requirements by the Company Law, the Securities Law and the
relevant laws and regulations promulgated by the State Securities Regulatory
Commission, the Company has amended and improved its Articles of Association, and
set up the corresponding normative systems of Corporate Supervisory. Therefore the
Company has been up to the relevant requirements on listed companies by the State
Securities Regulatory Commission in terms of the corporate supervisory system.
15
Performance of the Independent Directors
II. Conformity to the requirements by Administration rules on Listed Companies and
the Guideline Opinion for Establishing Independent Director System among Listed
Companies, the Company has engaged 4 independent directors. In accordance with the
requirement of “the Guideline Opinion”, the independent directors of the Company
could consciously performed their duties to express independent opinions with regard
to the significant policy decision upon attending the Board meetings and relevant
meetings in 2005.
Particulars about independent directors attending Board Meeting:
Times are supposed Present in Entrusted
Name Absence Remark
to be attended person presence
Zhang Xiaoyu 4 4 0 0
Ouyang 4 2 2 0 Due to
Minggao business
Chen Juchang 4 4 0 0
Chen Qilong 4 4 0 0
Particulars about objection on relevant issues presented by independent director:
Issues presented
Name Contents of the objection presented Remark
objection
Zhang Xiaoyu Naught Naught
Ouyang Minggao Naught Naught
Chen Juchang Naught Naught
Chen Qilong Naught Naught
III. Separation between the Company and principal shareholders in business, assets,
personnel, organizations, and finance
1) Business Independence
The Company has its own completed production system, supply chain and sales
channels. It has the ability to operate facing to the market. It’s not been restricted by
principal shareholders.
2) Assets Independence
At the time of the Company’s B Shares issuance in 1995, definition and transfer on
assets were made clearly, and relevant registration procedures for properties were
finished accordingly. As a result, explicit assets relations have been formed between the
Company and Wuxi Weifu Group Co., Ltd.
3) Financial Independence
With an integral financial department, the Company has installed and maintained a
complete accounting and financial system for internal control and subsidiaries
management. The relevant financial functions have been performed independently,
including opening accounts with banks, paying taxations as well as making financial
decisions.
4) Personnel
The Company has its own independent operational and administrative departments
(including labor, personnel and wages management). Senior executives, including
16
marketing manager, principal treasurer and secretary of the board of directors, all hold
full-time positions and received payment accordingly from the Company. Appointments
of directors have all been conducted subject to the nomination by the board of directors
and approved by the shareholders’ meeting, and there existed no Directors or General
Manager nominated by government institutions; there existed no intervention about the
engagement and disengagement decision-making of the Board of Directors and
Shareholders’ General Meeting by Wuxi Weifu Group Co., Ltd. and government
institutions.
5) Functional Organization
As a legal person, the Company has installed a well-functioned internal organization
for its daily operation.
4. Performance Assessment and Incentive Mechanism
The Company democratically conducted the performance assessments for its senior
managements personnel with emphasis on the innovation and working results. The
payment was confirmed by the assessing result.
SECTION VII Particulars about Shareholders’ General Meeting
In the report period, the Company held one Shareholders’ General Meeting with
contents as follows:
On June 9, 2005 the Company held 2004 Annual Shareholders’ General Meeting and
the public notice has been published on China Securities, Securities Times and Ta Kung
Pao and website (www.cninfo.com.cn) dated June 10, 2005.
SECTION VIII REPORT OF THE BOARD OF DIRECTORS
I. Discussion of the Board of Directors
1. Review on operations in the report period
In 2005, influenced by various elements the state’s macro regulations and control
adjustment, rising petroleum price, tightening administration of overloading, etc., so
structure adjustment of automotive industry was further enhanced. Heavy duty truck
which takes diesel as power material fully entered adjustment period after experiencing
high speed development in 2004 and dropped down to 38% compared with the same
period of last year, which resulted in server challenge to production operation of the
Company. In order to ensure the sustainable and steady development of the Company,
the Board of Director carried out arrangement on time, adjusted products structure of
the Company and reasonably allotted various production elements, overcame rising
material price and short-term benefit pressure resulting from joint stock and
cooperation so as to maintain comparatively steady of economic benefits of the
Company.
2. Particulars about core business and operations of the Company
The Company belongs to machinery manufacturer enterprise, mainly engaging in
production and sales of diesel & fuel oil injection system products.
The Company realized income from core business and profit from core business
respectively amounting to (RMB’000)2,842,021 and (RMB’000) 639,418 in the full year,
increased by 34.14% and 35.08% respectively over last year, and realized net profit
amounting to (RMB’000) 183,379and decreased by 19.32% over last year.
17
Income from core business increased by 34.14% was because subsidiary Wuxi Weifu
Automotive Diesel System Co., Ltd in consolidated statement increased income from
core business by RMB 736,537,900. Profit from core business increased by 29.86%
was because Wuxi Weifu Automotive Diesel System Co., Ltd increased profit from
core business realized in the full year. Net profit decreased by 22.62% was due to: ①
rising price in raw material; ② Decrease of investment benefits, Bosch Automotive
Diesel System Co., Ltd invested by the Company still under construction, the said
company contributed investment benefits amounting to RMB 59,034,000 in 2004 and
undertook investment losses amounting to RMB 35.1 million.
(I) Main operations classified according to products
Unit: RMB’0000
Increase/decrease Increase/decreas Increase/decrease
Income from Gross in income from
Cost of main e in cost of main in gross profit ratio
Items main profit main operations
operations operations over over the last year
operations ratio (%) over the last year
the last year (%) (%)
(%)
Fittings and accessories
of internal combustion 266,587.39 206,322.39 22.61 32.33 33.26 -0.54
engine
Catalyst and muffler 12,507.66 9,990.37 20.13 65.57 78.98 -5.98
(II) Formation of main operations and its market share
Unit: RMB’0000
Categories Income from main Market share (%) Place in the industry
operations
PS 7100 86,002.17 No. 1
50.35
PW 2000 22,262.76 No. 1
PW pump 15,871.13 47.84 No. 1
VE pump 49,706.58 100 No. 1
A pump 16,218.58 54.65 No. 1
I pump (including PL, 25,611.89 41.80 No. 2
IW and PM pump)
Single plunger pump 5,695.68 27.59 No. 2
Injector 23,399.98 22.93 No. 1
Precision pump parts 18,603.57 31.09 No. 1
Data Source: Statistics Association of China’s Machinery Industry, Fuel Injection
Sub-branch (2005) Statistical Data Collection in Fuel Injection Equipment Industry
(III) Main suppliers and customers
Unit: RMB’000
The total purchase
Accounting for total
amount from the top five 1,257,233 55.61
purchase amount %
suppliers
The total sales amount to Accounting for total sales
1,376,427 49.32
the top five customers amount %
18
3. Explanation on assets composition and material change in items of profit statement
in the report period
(1) Account receivable: amount at period-end amounting to (RMB’000) 765,952
increased 178,654 over period-begin, mainly because subsidiary Wuxi Weifu
Automotive Diesel System Co., Ltd in consolidated statement increased account
receivable with sales income in 2005.
(2) Account pay in advance: amount at period-end amounting to (RMB’000) 10,217
decreased 22,275 over period-begin, mainly because technological reform transferred
into construction in progress after it finished.
(3) Construction in progress: amount at period-end amounting to (RMB’000) 68,878
decreased 35,402 over period-begin, mainly because technological reform transferred
into fixed assets after it finished.
(4) Short-term loans: amount at period-end amounting to (RMB’000) 1,088,914
increased 536,084 over period-begin, mainly because Wuxi Weifu Automotive Diesel
System Co., Ltd increased capital demands with business expansion.
(5) Account payable: amount at period-end amounting to (RMB’000) 304,473 decreased
534,793 over period-begin, mainly because subsidiary Wuxi Weifu Automotive Diesel
System Co., Ltd in consolidated statement paid loans to Germany Bosch Corporation in
time in 2005.
(6) Long-term liability within one year: amount at period-end amounting to RMB 145
million increased RMB110 million over period-begin, mainly because parent company
paid off the long-term loans within one year in the report period.
(7) Cost from main operation: amounting to (RMB’000) 2,202,603 increased (RMB’000)
557,220 over the same period of last year, mainly due to increase of income from main
operation.
(8) Operation expenses: amounting to (RMB’000) 85,140 increased (RMB’000) 4,869
over the same period of last year, mainly due to subsidiary Wuxi Weifu Automotive
Diesel System Co., Ltd in consolidated statement.
(9) Administration expenses: amounting to (RMB’000) 248,832 increased (RMB’000)
60,221 over the same period of last year, mainly due to subsidiary Wuxi Weifu
Automotive Diesel System Co., Ltd in consolidated statement and Nanjing Weifu
Jinning Co., Ltd.
(10) Financial expenses: amounting to (RMB’000) 63,851 increased (RMB’000) 32,595
over the same period of last year, mainly due to increase of liability of consolidated
basis.
4. Material change in cash flow composition in the report period
(1) Net cash flow rising from operation activities: amounting to (RMB’000) –491,007
but amounted to (RMB’000) 179,736 in last year. Mainly because huge change occurred
in diesel automobile market so as to influence the market of fuel injection system
products, account receivable increased (RMB’000) 178,654 over the same period of last
year in the report period as well account payable decreased (RMB’000) 534,793 over
the same period of last year.
(2) Net cash flow rising from investment activities: amounting to (RMB’000) –110,204
but amounted to (RMB’000) –327,421 in last year. Mainly due to decrease of fixed
assets investment in the report period.
19
(3) Net cash flow rising from finance activities: amounting to (RMB’000) 460,770, but
amounted to (RMB’000) 443,590 in last year. Mainly due to return partial loans of bank
5. Utilization of equipments, obtain of orders, sales or backlog of products and change
of technology personnel
(1) In the report period, production equipments worked well and operating factor of
main equipments was up to 95%.
(2) In the report period, the products inventory of the Company increased (RMB’000)
50,091 at period-begin.
(3) In the report period, technology personnel of the Company remain unchanged.
6. Main operation of holding company and joint stock company
(1) Nanjing Weifu Jinning Co.,Ltd., whose 80% equity was held by the Company, was
mainly engaged in the production of diesel and fuel injecting system products (the core
product was VE distribution pump) with its registered capital amounting to RMB 256
million. At the end of year 2005 its total assets amounted to RMB 25,600 ten thousand
and its net profit was RMB 2,816.07 ten thousand in 2005.
(2) Wuxi Weifu Lida Catalytic Converter Co., Ltd, whose 94.81% equity was held by
the Company, was mainly engaged in the production of such products as cleaners and
mufflers of tail gas etc. with registered capital amounting to RMB 260 million. At the
end of 2005, its total assets amounted to RMB 28,095.64 ten thousand and its net profit
was RMB 153.23 ten thousand in 2005.
(3) Bosch Automobile Diesel System Co.,. Ltd., whose 31.5% equity was held by the
Company, It was mainly engaged in the production of electrical control diesel oil
system series, and P and S series injectors and nozzles with registered capital
amounting to USD 200 million, total capital amounting to RMB 226,832.84 ten
thousand at the end of 2005, and it realized net profit amounting to -11,054.50 ten
thousand in 2005.
(4) Zhonglian Automobile Electronics Co., whose 20% equity was held by the
Company, was mainly engaged in the production of automobile electronic control
system products with registered capital amounting to RMB 600.62 million. Total capital
amounted to RMB 108,042.43 ten thousand at the end of 2005 and its net profit was
RMB 27,929.08 ten thousand in 2005.
(5) Wuxi Weifu Automotive Diesel System Co., Ltd., whose 70% equity was held by
the Company, was mainly engaged in the production of fuel spray series products, with
registered capital amounting to RMB 200 million. At the end of 2005, its total assets
amounted to RMB 103,162.71 ten thousand and its net profit was RMB 12,035.33 ten
thousand in 2005.
(II) Outlook on future development of the Company
1. Analysis on industry trends
The Company belongs to machinery manufacturer enterprise, its products fuel injection
system is core part of diesel automotive engine, is typical technology-intensive and
capital-intensive industry. At present, comprehensive market share of products of the
Company accounting for 50% or so. With gradually strict of the state’s emission
regulations and real demand of energy saving, bring out new opportunity for
development of the Company. Due to existing in the upgrading stage of industry
technology platform, the said industry still remains turning point of development.
20
2. Future developing strategy of the Company
According to arrangement of implementation of the state’s emission regulations and
real demand of energy saving, it estimated that China would performance nation’s
No.III Emission Regulation in 2007. The Company started to fully cooperate with
German Bosch in order to meeting implementation of the nation’s No.III Emission
Regulation and demand of energy saving in 2004, so as to establish joint stock
enterprise, to produce products satisfying the nation’s No.III Emission Regulation or
above, at present investment and various technology all set. Through cooperation with
Bosch Corporation, the Company’s own technology platform also obtained upgrading,
shortening the distance with international multinational corporation and laying the
foundation for further development of the Company.
3. Capital demand for future development of the Company, financing and utilization
plan
Because projects of future development of the Company had been put in, so there is no
capital demand in the near future, capitalized expenses in every year could be solved
through its own accumulation; nowadays the Company establishes close relationship
with bank so that current assets demanding for production could be completely solved
through bank.
4. Risks existed in future development
Fuel Injection System industry and automotive industry both severely influenced by
nation’s policy, in 2005 influenced by nation’s overload administration and macro
regulations & adjustment, the market of heavy duty truck started to slippery slope so
that the whole said market glided down to 38%, time of duration was unprecedented,
which brought difficulty to production operation of the Company in 2005.
The continuous rising of the raw material increased the cost of the Company and
influenced the operation achievements of the Company.
The shortage of the energy and rising of price directly influenced the needs of
commercial vehicles, thus influenced the sales of the Company.
According to the aforesaid risks and disadvantages, the Company took the following
measures:
(1) In regarding of the changes of the national policy, the Company will strengthen the
analysis to the tendency of the changes of the national macro-policy, timely grasp the
policy guide and establish the correspondent countermeasures.
Transform the marketing idea, strengthen the quality senses, and strive for winning
customers with products of high quality and service.
(2) Further perfect the work of Invitation to Tender (Submission of Tender) on Material
Purchase, establish the long-term stable strategic partnership with the suppliers of high
quality, and reduce the cost on the purchase of the raw material.
(3) Perfect the product designing, further reduce the energy consumption to meet the
demands on energy-saving of the customer on the basis of improving the reliability of
products.
II. Investment
In the report period, the Company’s total investment in the technical reform projects
21
and external investment was RMB 192.7376 million.
1. Use of the raised proceeds
In the report period, the Company didn’t raise proceeds. Raised proceeds last time were
all used in the relevant investment projects approved by Shareholders’ General
Meeting.
2. Investment with non-raised proceeds
In the report period, the investments of non-raised proceeds of the Company were as
follows:
(1)On July, 2005, Wuxi Weifu Mashan Fuel Injection Equipment Co., Ltd, which is the
controlling subsidiary of the Company, increased capital and share, of which the
registered capital increased from RMB 12.2376 million to RMB 45 million. And the
equity proportion of the Company adjusted from 72.78% to 92.60%.
(2) In July, 2005, Wuxi Weifu Chang’an Fuel Injection Equipment Co., Ltd, which is
the controlling subsidiary of the Company, increased capital and share, of which the
registered capital increased from RMB 21.49 million to RMB 60 million. And the
equity proportion of the Company adjusted from 85% to 94.63%.
(3) In August, 2005, the Company and American Autocam set up Sino-foreign joint
venture Wuxi Weifu Autocam Precision Machinery Co., Ltd with the registered capital
of USD 6 million and the equity ratio of 50% held by the Company. Ended as Dec. 31,
2005, the paicl-up capital of the Company was USD 900,000, the Company invested
USD 450,000. The company is still on the preparation.
(4) In Sep. 2005, Wuxi Weifu Precision Machinery Manufacture Co., Ltd, which is the
shareholding subsidiary of the Company, increased capital and share, of which the
registered capital increased from RMB 6.9 million to RMB10 million. And the invested
proportion of the Company adjusted from 28.99% to 20%.
III. Routine work of the Board of Directors
(I) Meetings and resolutions of the Board
1. On April 19, 2005, Board of Directors of the Company held the 20th meeting of the
4th Board of Directors, the resolutions were published on China Securities, Securities
Times, Ta Kung Pao and www.cninfo.com.cn dated April 22, 2005.
2. On June 9, 2005, Board of Directors of the Company held the 1st meeting of the 5th
Board of Directors, the resolutions were published on China Securities, Securities
Times, Ta Kung Pao and www.cninfo.com.cn dated June 10, 2005.
3. On August 16, 2005, Board of Directors of the Company held the 2nd meeting of the
5th Board of Directors, the resolutions were published on China Securities, Securities
Times, Ta Kung Pao and www.cninfo.com.cn dated August 18, 2005.
4. On October 24, 2005, Board of Directors of the Company held the 3rd meeting of the
5th Board of Directors, the resolutions were published on China Securities, Securities
Times, Ta Kung Pao and www.cninfo.com.cn dated October 26, 2005.
(II) Implementations of resolutions of the Shareholders’ General Meeting
The proposal of distribution of bonus and dividend confirmed by 2004 Annual
Shareholders’ General Meeting was implemented on July 22, 2005.
IV. Profit distribution preplan for 2005
22
As audited by Jiangsu Gongzheng Certified Public Accountants Co., Ltd., the Company
realized net profit totally RMB 181,905,000 in 2005, plus the retained profit at the end
of 2004 amounting to RMB 619,996,400, the distributable profit for shareholders is
RMB 801,901,400 in 2005. According to the regulation of Articles of Association of the
Company, in the report period, 10% was appropriated as public reserve amounting to
RMB 28,655,300 and 5% was appropriated as welfare fund amounting to RMB
14,327,700. In addition, Lida Environment Protection Corporation withdrew totally
RMB 2,364,600 according to the accumulative distributable profits, of which 10% were
appropriated as the reserve fund, 50% as rewards fund for workers and staff, and 5% as
fund for enterprise development. After withdrawal of the aforesaid funds, according to
the legal account in accordance with CAS, the distributable profits for the shareholder
amounted to RMB 756,553,800. In 2005, the Company realized the profit distribution
amounting to RMB 174,546,500; at the end of 2005, the surplus undistributed profit
amounted to RMB 582,007,300.
The preplan for 2005 profit distribution: The Company plan to take the total shares at
the end of 2005 amounting to 567,275,995 as the cardinal number, and distribute 4 cash
bonus for each 10 share to all the shareholders (including the tax).
Section IX. Report of the Supervisory Committee
I. Work of the Supervisory Committee
The Supervisory Committee held three meetings in the report period:
1. The 8th meeting of the 4th Supervisory Committee was held on Apr. 18, 2005 and the
examined topics were Work Report of the Supervisory Committee 2004, 2004 Annual
Report of the Company and its Summary, Report of Financial Settlement and Profit
Distribution Preplan for 2004 of the Company and the 1st Quarterly Report in 2005 of
the Company;
2. The 1st meeting of the 5th Supervisory Committee was held on June 9, 2005 and Mr.
Chen Xuejun was elected as the Chairman of the 5th Supervisory Committee.
3. The 2nd meeting of the 5th Supervisory Committee was held on Aug. 16, 2005 and the
examined topics were Semi-annual Report in 2005 of the Company and its Summary
and Report of Profit Distribution Preplan in the 1st Half Year of 2005.
II. Independent opinion expressed by the Supervisory Committee for the following
events:
1. Operations according to law.
The Supervisory Committee believed that every decision-making procedure of the
Company in the report period had been in accordance with laws, regulations and
Articles of Association. While the Company’s directors and senior executives executed
authorities, there found neither behavior of breaking laws, regulations and Articles of
Association nor abusing authorities and damaging the interest of the Company and the
Shareholders.
2. Check of the Company’s financial status. The members of the Supervisory
Committee attended every meeting of the Board of Directors this year and examined
annual, semiannual and quarterly report and other documents submitted by the Board of
Directors. The Supervisory Committee believed that the financial report in every period
23
reflected objectively and truly the financial situation and operation result of the
Company.
3. Related transactions. The Supervisory Committee believes the related transaction
occurred in the report period had been conducted according to the Related Transactions
Agreement signed between Wuxi Weifu Group Co., Ltd and the Company. And with the
approval of the Shareholders’ General Meeting, related transactions could reflect the
principle of market trading and had not done harm to the interest of the Company.
Section X. Significant Events
I. In the report period, the Company has no significant lawsuits and arbitrations.
II. In the report period, the Company has no significant purchase, sale and disposal of
assets.
III. Significant related transactions between the Company and its principal shareholder,
Wuxi Weifu Group Co., Ltd. in 2005
Unit:’0000
Items Amount in 2005 Amount in 2004
Purchase of goods 3,399.80 1,948.50
Sales of goods 21,473.60 19,484.00
Sales of fixed assets - 916.40
Land and trademark fees 490.30 450.10
Guarantee amount for the loans of 42,000.00 37,800.00
Company and subsidiaries
Guarantee amount for the bank - 1,960.00
acceptance furnished by the Company
The above associated transactions were executed strictly according to the associated
contracts signed by the two parties and had no change in the respect of trading price,
trading way and settlement.
IV Significant contracts and implementation
1. In the report period, the Company had no entrustment, contracting or leasing from
other companies; or other companies had no entrustment, contracting or leasing from
the Company;
2. In the report period, the Company provided guarantee amounting to RMB 110
million for its controlling subsidiary Nanjing Weifu Jinning Co., Ltd, provided
guarantee amounting to RMB 50 million for Wuxi Weifu Chang’an Fuel Injection
Equipment Co., Ltd; thus the total amount for guarantee the Company provided was
RMB 160 million. And there was no breaking guarantee.
3. In the report period, the Company did not entrust others to conduct management of
cash and assets.
V. Commitment events of the principal shareholder
The principal shareholders holding over 5% equity of the Company had no
commitment events in the report period or lasting in the report period.
VI. Engagement and disengagement of Certified Public Accountants
24
In the report period, Jiangsu Gongzheng Certified Public Accountants Co., Ltd. and
PricewaterhouseCoopers Zhongtian Certified Public Accountants Co., Ltd. were
reengaged as auditing institutions of the Company in 2005 and the remuneration that
the Company paid to the Certified Public Accountants was: the auditing expense of
2005 (all expenses) for Jiangsu Gongzheng Certified Public Accountants Co., Ltd. was
RMB 500,000 and it had provided services for the Company for 14 years; the auditing
expense of 2005 (all expenses) for PricewaterhouseCoopers Zhongtian Certified Public
Accountants Co., Ltd. was RMB 1 million and it provided service for the Company for
10 years
25
Section XI. Financial Report
TO THE SHAREHOLDERS OF
WEIFU HIGH-TECHNOLOGY COMPANY LIMITED
We have audited the accompanying consolidated balance sheet of Weifu High-Technology
Company Limited (hereinafter referred to as “the Company”) and its subsidiaries (hereinafter
together with the Company referred to as “the Group”) as of 31 December 2005 and the related
consolidated statements of income, changes in equity and cash flows for the year then ended.
These consolidated financial statements set out on pages 2 to 52 are the responsibility of the
Company’s management. Our responsibility is to express an opinion on these consolidated financial
statements based on our audit.
We conducted our audit in accordance with International Standards on Auditing. Those Standards
require that we plan and perform the audit to obtain reasonable assurance about whether the
consolidated financial statements are free of material misstatement. An audit includes examining, on
a test basis, evidence supporting the amounts and disclosures in the consolidated financial
statements. An audit also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall consolidated financial statements
presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the accompanying consolidated financial statements present fairly, in all material
respects, the financial position of the Group as of 31 December 2005 and of the results of its
operations and its cash flows for the year then ended in accordance with International Financial
Reporting Standards.
PricewaterhouseCoopers Zhong Tian Certified Public Accountants Ltd. Co.
18 April 2006
Shanghai, The People's Republic of China
26
CONSOLIDATED BALANCE SHEET
AS OF 31 DECEMBER 2005
(All amounts in RMB thousands)
31 December 31 December
Notes 2005 2004
ASSETS
Non-current assets
Leasehold land 5 71,577 73,614
Property, plant and equipment 6 947,416 854,015
Intangible assets 7 72,520 70,207
Investments in associates 8 761,387 802,093
Investments in unconsolidated subsidiaries 9 113,310 46,678
Available-for-sale investments 10 75,360 29,520
Held-to-maturity investments - 3,000
Deferred tax assets 23(b) 11,272 5,851
Total non-current assets 2,052,842 1,884,978
Current assets
Inventories 11 720,762 670,671
Due from related parties 27(e) 16,882 27,760
Dividend receivable - 91,173
Prepayments 10,217 32,492
Trade and other receivables 12 903,683 673,081
Cash and bank deposits 26(b) 777,831 814,962
Total current assets 2,429,375 2,310,139
Total Assets 4,482,217 4,195,117
27
CONSOLIDATED BALANCE SHEET (CONTINUED)
AS OF 31 DECEMBER 2005
(All amounts in RMB thousands)
31 December 31 December
Notes 2005 2004
EQUITY
Capital and reserves attributable to equity
holders of the Company
Ordinary shares 13 567,276 436,366
Reserves 14 1,178,945 1,134,212
Retained earnings 15 580,080 615,980
2,326,301 2,186,558
Minority interests 187,116 143,974
Total Equity 2,513,417 2,330,532
LIABILITIES
Non-current liabilities
Long-term bank borrowings 18(b) 73,000 225,000
Long-term payables 19 47,827 56,822
Total non-current liabilities 120,827 281,822
Current liabilities
Trade and other payables 16 568,631 1,000,747
Current tax liabilities (3,368) (28,991)
Due to related parties 27(e) 30,035 7,780
Dividend payable 416 416
Short-term bank borrowings 18(a) 1,088,914 552,830
Accruals and other current liabilities 17 18,345 14,981
Current portion of long-term bank
borrowings 18(b) 145,000 35,000
Total current liabilities 1,847,973 1,582,763
Total liabilities 1,968,800 1,864,585
Total Equity and Liabilities 4,482,217 4,195,117
28
CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2005
(All amounts in Renminbi (“RMB”) thousands, except for earnings per share)
Notes 2005 2004
Revenue, net 20,27 2,842,021 2,118,745
Cost of sales (2,202,603) (1,645,383)
Gross profit 639,418 473,362
Other operating income 20 6,378 6,015
Distribution costs (85,140) (80,271)
Administrative expenses (248,832) (188,611)
Other operating expenses (21,748) (52,997)
Profit from operations 22 290,076 157,498
Finance costs, net 21 (63,851) (31,256)
Share of results of associates 8 25,556 141,333
Income/(loss) from unconsolidated
subsidiaries 9 (4,640) 4,909
Impairment loss of investments 10 (11,000) (19,000)
Profit before income tax 236,141 253,484
Income tax expense 23(b) (9,620) (19,533)
Profit for the year 226,521 233,951
Attributable to:
Equity holders of the Company 183,379 227,287
Minority interests 43,142 6,664
226,521 233,951
Earnings per share for profit attributable to
the equity holders of the company
- Basic 24 RMB 0.32 RMB 0.40
- Diluted Not applicable Not applicable
29
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2005
(All amounts in RMB thousands)
Attributable to equity holders of the company
Statutory
Statutory public Discretion-
Share Capital surplus welfare ary surplus Total Retained Minority
capital surplus reserve fund fund reserve fund reserves earnings interests Total equity
Note 13 Note14(a) Note 14(b) Note 14(c) Note 15
Balance as at 1
January, 2004 436,366 911,496 120,701 60,425 1,785 1,094,407 515,771 77,310 2,123,854
Dividends declared
after 1 January, 2004
from retained
earnings as of 31
December 2003 - - - - - - (87,273) - (87,273)
Net profit for 2004 - - - - - - 227,287 6,664 233,951
Appropriations:
- statutory surplus
reserve fund - - 26,536 - - 26,536 (26,536) - -
- statutory public
welfare fund - - - 13,269 - 13,269 (13,269) - -
Capital
injection from
Minority
shareholders - - - - - - - 60,000 60,000
Balance as at 31
December 2004 436,366 911,496 147,237 73,694 1,785 1,134,212 615,980 143,974 2,330,532
Dividends declared
after 1 January, 2005
from retained
earnings as of 31
December 2004
(Note 25) 130,910 - - - - - (174,546) - (43,636)
Net profit for 2005 - - - - - - 183,379 43,142 226,521
Appropriations:
- statutory surplus
reserve fund - - 30,405 - - 30,405 (30,405) - -
- statutory public
welfare fund - - - 14,328 - 14,328 (14,328) - -
Balance as at 31
December 2005 567,276 911,496 177,642 88,022 1,785 1,178,945 580,080 187,116 2,513,417
30
CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2005
(All amounts in RMB thousands)
Notes 2005 2004
CASH FLOWS FROM OPERATING
ACTIVITIES:
Cash generated from/(used in) operations 26(a) (410,974) 227,508
Interest paid (62,216) (28,414)
Income tax paid (17,817) (19,358)
Net cash generated from/(used in) operating
activities (491,007) 179,736
CASH FLOWS FROM INVESTING
ACTIVITIES:
Purchase of leasehold land - (25,612)
Purchase of Intangible assets (6,502) (8,575)
Purchase of property, plant and equipment (154,031) (217,478)
Proceeds from disposals of property, plant and
equipment 26(c) 7,150 6,875
Increase in investments in unconsolidated
subsidiaries 9 (71,272) -
Increase in investments in associates 8 - (152,732)
Increase in available-for-sale investments 10 (56,940) (5,000)
Proceeds from disposal of available-for-sale
investments 10 100 -
Purchase of held-to-maturity investments - (3,000)
Proceeds from disposals of held-to-maturity
investments 3,107 -
Interest received 9,997 7,496
Dividends received 158,187 70,605
Net cash used in investing activities (110,204) (327,421)
CASH FLOWS FROM FINANCING
ACTIVITIES:
Net increase in short-term bank borrowings 536,084 357,330
Net increase/(decrease) in long-term bank
borrowings (42,000) 100,000
Cash injection from minority shareholders - 60,000
Dividends paid (43,636) (87,273)
Cash received from government grants 9,182 11,823
Increase in long-term payables 1,140 1,710
Net cash from financing activities 460,770 443,590
Net increase/(decrease) in cash and cash
equivalents (140,441) 295,905
Cash and cash equivalents at beginning of year 783,162 487,257
Cash and cash equivalents at end of year 26(b) 642,721 783,162
31
1. GENERAL INFORMATION
Weifu High-technology Company Limited (the “Company”) was incorporated in the
People’s Republic of China (the “PRC”) on 22 October 1992 as a joint stock limited
company. The Company is principally engaged in the manufacture and sale of fuel
injection pumps for use in diesel engines and injectors and components for fuel injection
pumps. The registered office of the Company is No.46, Wuxi State Hi-tech Industrial
Development Zone, Jiangsu Province, and the Company has approximately 2,480 and 2,520
employees as of 31 December 2005 and 2004 respectively.
The Company’s domestic listed foreign investment shares (“B share”) and domestic
Renminbi ordinary shares (“A share”) are listed on the Shenzhen Stock Exchange.
The Company together with its consolidated subsidiaries are hereinafter collectively referred
to as “the Group”.
2. ACCOUNTING POLICIES
The principal accounting policies adopted in preparation of these consolidated financial
statements of the Group are set out below.
(a) Basis of preparation
The consolidated financial statements have been prepared in accordance with International
Financial Reporting Standards (“IFRS”, which includes International Accounting Standards
and Interpretations) as published by the International Accounting Standards Board. These
consolidated financial statements have been prepared under the historical cost conversion
with the exception of fair value measurement of certain financial instruments.
This basis of accounting differs from that used in Group’s statutory accounts (“Statutory
Accounts”) which are prepared in accordance with PRC Accounting Standards for Business
Enterprises and the Accounting System for Business Enterprises.
The preparation of financial statements in conformity with IFRS requires the use of certain
critical accounting estimates. It also requires management to exercise its judgement in the
process of applying the Group’s accounting policies. The areas involving a higher degree of
judgement or complexity, or areas where assumptions and estimates are significant to the
financial information are disclosed in Note 4.
32
2. ACCOUNTING POLICIES (Continued)
(a) Basis of preparation (Continued)
Standards, interpretations and amendments to published standards effective in 2005.
In 2005, the Group adopted the new/revised standards and interpretations of IFRS below,
which are relevant to its operations. The comparatives of prior years have been amended as
required, in accordance with the relevant requirements.
IAS 1 Presentation of Financial Statements
IAS 2 Inventories
IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors
IAS 10 Events after the Balance Sheet Date
IAS 16 Property, Plant and Equipment
IAS 17 Leases
IAS 21 The Effects of Changes in Foreign Exchange Rates
IAS 24 Related Party Disclosures
IAS 27 Consolidated and Separate Financial Statements
IAS 28 Investments in Associates
IAS 32 Financial Instruments: Disclosures and Presentation
IAS 33 Earnings per Share
IAS 36 Impairment of Assets
IAS 38 Intangible Assets
IAS 39 Financial Instruments: Recognition and Measurement
IFRS 2 Share-based payments
IFRS 3 Business Combinations
The adoption of new/revised IASs 1, 2, 8, 10, 16, 17, 21, 24, 27, 28, 32, 33, 39 and IFRS 2
did not result in substantial changes to the Group’s accounting policies. In summary:
- IAS 1 has affected the presentation of minority interest, share of net results of associates
and other disclosures.
- IASs 2, 8, 10, 16, 17, 27, 28, 32, 33, 39 and IFRS 2 had no material effect on the Group’s
policies.
- IAS 21 had no material effect on the Group’s policy. The functional currency of each of
the consolidated entities has been re-evaluated based on the guidance to the revised
standard. All the Group entities have the same functional currency as the presentation
currency for respective entity financial statements.
- IAS 24 has affected the identification of related parties and some other related-party
disclosures.
33
The adoption of IFRS 3, IAS 36 and IAS 38 results in a change in the accounting policy for
goodwill. Until 31 December 2004, goodwill was:
- Amortised on a straight line basis over its estimated useful life of one to five
years if arising from business combination for which the agreement dated before
31 March 2004;
2. ACCOUNTING POLICIES (Continued)
(a) Basis of preparation (Continued)
- Not amortised if arising from business combination for which the agreement
dated after 31 March 2004; and
- Assessed for an indication of impairment at each balance sheet date.
In accordance with the provision of IFRS 3 (see Note 2(g)):
- The Group ceased amortisation of goodwill from 1 January 2005;
- Accumulated amortisation as at 31 December 2004 has been eliminated with a
corresponding decrease in the cost of goodwill;
- From the year ended 31 December 2004 onwards, goodwill is tested annually for
impairment, as well as when there is indication of impairment.
The Group has reassessed the useful lives of its intangible assets in accordance with the
provisions of IAS 38. No adjustment resulted from this reassessment.
All changes in the accounting policies have been retrospectively made in accordance with the
respective transitional provisions, wherever required or allowed. The accounting policies set
out below have been consistently applied throughout the relevant years, other than:
IAS 39 - generally does not permit to recognise, derecognise and measure financial assets
and liabilities in accordance with this standard on a retrospective basis.
IFRS 3 - prospectively after 1 January 2005.
Standards, interpretations and amendments to published standards that are not yet effective.
Certain new standards, amendments and interpretations to existing standards have been
published that are mandatory for the Group’s accounting periods beginning on or after 1
January 2006 or later periods but which the Group has not early adopted, as follows:
IAS 1 Amendment − Capital Disclosures
IAS 19 Amendment – Actuarial Gains and Losses, Group Plans and Disclosures
34
IAS 39 Amendment − Cash Flow Hedge Accounting of Forecast Intragroup
Transactions
IAS 39 Amendment – The Fair Value Option
IAS 39 Amendment – Transition and Initial Recognition of Financial Assets and
Financial Liabilities
IAS 39 and IFRS 4 Amendment − Financial Guarantee Contracts
IFRS 1 − First-time Adoption of IFRS, and IFRS 6 Amendment
IFRS 6 − Exploration for and Evaluation of Mineral Resources
IFRS 7 – Financial Instruments: Disclosures
2. ACCOUNTING POLICIES (Continued)
(a) Basis of preparation (Continued)
IFRIC amendment to SIC 12 – Scope of SIC 12 Consolidation – Special Purpose
Entities
IFRIC 1 – Changes in Existing Decommissioning, Restoration and Similar Liabilities
IFRIC 2 − Members’ Shares in Co-operative Entities and Similar Instruments
IFRIC 3 − Emission Rights (withdrawn in June 2005)
IFRIC 4 − Determining whether an Arrangement contains a Lease
IFRIC 5 − Rights to Interests arising from Decommissioning, Restoration and
Environmental Rehabilitation Funds
IFRIC 6 - Liabilities arising from Participating in a Specific Market: Waste
Electrical and Electronic Equipment
The Group is still assessing the impact of these standards, amendments and interpretations on
its results of operations and financial position.
(b) Group accounting
(1) Subsidiaries
Subsidiaries are all entities (including special purpose entities) over which the Group has
the power to govern the financial and operating policies generally accompanying a
shareholding of more than one half of the voting rights. The existence and effect of
potential voting rights that are currently exercisable or convertible are considered when
assessing whether the Group controls another entity. Subsidiaries are fully consolidated
from the date on which control is transferred to the Group. They are de-consolidated from
the date that control ceases.
The Group adopted IFRS 3 “Business Combinations” to account for the acquisition of
subsidiaries by the Group for which the agreement date is on or after 31 March 2004. In
35
applying the purchase method of accounting as determined by IFRS 3, the cost of an
acquisition is measured as the fair value of the assets given, equity instruments issued and
liabilities incurred or assumed at the date of exchange, plus costs directly attributable to
the acquisition. Identifiable assets acquired and liabilities and contingent liabilities
assumed in a business combination are measured initially at their fair values at the
acquisition date, irrespective of the extent of any minority interest. The excess of the cost
of acquisition over the fair value of the Group’s share of the identifiable net assets
acquired is recorded as goodwill. If the cost of acquisition is less than the fair value of the
net assets of the subsidiary acquired, the difference is recognised directly in the income
statement (See Note 2(g)(3)).
2. ACCOUNTING POLICIES (Continued)
(b) Group accounting (Continued)
(1) Subsidiaries (Continued)
Intercompany transactions, balances and unrealised gains on transactions between group
companies are eliminated; unrealised losses are also eliminated unless the transaction
provides evidence of an impairment of the asset transferred. Where necessary,
accounting policies of subsidiaries have been changed to ensure consistency with the
policies adopted by the Group.
(2) Associates
Associates are all entities over which the Group has significant influence but
not control, generally accompanying a shareholding of between 20% and
50% of the voting rights. Investments in associates are accounted for by the
equity method of accounting and are initially recognised at cost. The Group’s
investment in associates includes goodwill identified on acquisition.
The Group’s share of its associates’ post-acquisition profits or losses is
recognised in the income statement, and its share of post-acquisition
movements in reserves is recognised in reserves. The cumulative
post-acquisition movements are adjusted against the carrying amount of the
investment. When the Group’s share of losses in an associate equals or
exceeds its interest in the associate, including any other unsecured
receivables, the Group does not recognise further losses, unless it has
incurred obligations or made payments on behalf of the associate.
Unrealised gains on transactions between the Group and its associates are
eliminated to the extent of the Group’s interest in the associates. Unrealised
losses are also eliminated unless the transaction provides evidence of an
36
impairment of the asset transferred. Accounting policies of associates have
been changed where necessary to ensure consistency with the policies
adopted by the Group.
(3) Joint ventures
A jointly controlled entity is a joint venture in respect of which a contractual
arrangement is established between the participating venturers and whereby
the Group together with the other venturers undertake an economic activity
which is subject to joint control and none of the venturers has unilateral
control over the economic activity.
2. ACCOUNTING POLICIES (Continued)
(b) Group accounting (Continued)
(3) Joint ventures (Continued)
The Group’s interests in jointly controlled entities are accounted for by
proportionate consolidation. Under this method the Group combines its share of
the joint ventures’ individual income and expenses, assets and liabilities and cash
flows on a line-by-line basis with similar items in the Group’s consolidated
financial statements. The Group recognises the portion of gains or losses on the
sale of assets by the Group to the joint venture that is attributable to the other
venturers. The Group does not recognise its share of profits or losses from the
joint venture that result from the purchase of assets by the Group from the joint
venture until it resells the assets to an independent party. However, if a loss on
the transaction provides evidence of a reduction in the net realisable value of
current assets or an impairment loss, the loss is recognised immediately.
(c) Foreign currency translation
(1) Functional and presentation currency
Items included in the financial statements of each entity in the Group are measured using the
currency that best reflects the economic substance of the underlying events and
circumstances relevant to that entity (“the functional currency”). The consolidated financial
statements are presented in RMB, which is the functional and presentation currency of each
entity in the Group.
(2) Transactions and balances
Transactions in other currencies are translated into RMB at the exchange rates prevailing at
37
the dates of transactions. Monetary assets and liabilities denominated in other currencies at
the consolidated balance sheet date are re-translated at exchange rates prevailing at that date.
Non-monetary assets and liabilities in other currencies are translated at historical rates.
Exchange differences arising from changes in exchange rates subsequent to the transaction
dates are included in consolidated income statement.
(d) Leasehold land
Leasehold land represents land use fees paid for long term leasehold land and is classified as
operating leases. The prepaid lease payments are amortized over the lease period (thirty to
fifty years) on a straight-line basis.
2 ACCOUNTING POLICIES (Continued)
(e) Property, plant and equipment and depreciation
Property, plant and equipment are stated at cost less accumulated depreciation and
accumulated impairment loss. The initial cost of an asset comprises its purchase price,
construction cost and any directly attributable costs of bringing the asset to its working
condition and location for its intended use.
Depreciation is calculated using the straight-line method to write off the cost, after taken into
account the estimated residual value at 3% of cost, of each asset over its expected useful life.
The expected useful lives are as follows:
Buildings 20-35 years
Machinery and equipment 10-16 years
The useful lives of assets and depreciation method are reviewed periodically to ensure that
the method and period of depreciation are consistent with the expected pattern of economic
benefit from items of property, plant and equipment.
Expenditures incurred after the property, plant and equipment have become ready for its
intended use, such as repairs and maintenance and overhaul costs, are recognised as expense
in the period in which they are incurred. In situations where it is probable that the
expenditures have resulted in an increase in the future economic benefits expected to be
obtained from the use of the asset beyond its originally assessed standard of performance, the
expenditures are capitalised as an additional cost of the asset.
When assets are sold or retired, their costs and accumulated depreciation and accumulated
impairment losses are eliminated from the accounts and any gain or loss resulting from their
disposal is included in the consolidated income statement.
38
Where the carrying amount of an asset is greater than its estimated recoverable amount, it is
written down immediately to its recoverable amount.
(f) Construction-in-progress
Construction-in-progress represents properties and plant under construction and machinery
and equipment under installation and testing, and is stated at cost. This includes cost of
construction, site restoration cost, plant and equipment and other direct costs plus borrowing
costs which mainly include interest charges arising from borrowings used to finance these
projects during the construction period.
Construction-in-progress is not depreciated until such time as the assets are completed and
ready for their intended use.
2. ACCOUNTING POLICIES (Continued)
(g) Intangible assets
Intangible assets are recognised if it is probable that the future economic benefits that are
attributable to the assets will flow to the Group; and the cost of the asset can be measured
reliably. Intangible assets are measured initially at cost. Cost includes the fair value of the
consideration given to acquire the assets and any costs directly attributable to the transaction.
After initial recognition, intangible assets are carried at cost less any accumulated
amortisation, when applicable, and any accumulated impairment losses. Intangible assets are
amortized unless they have an indefinite useful life. Amortisation is calculated on a
straight-line basis over the best estimate of the useful lives of the intangible assets. The
useful lives and the amortisation method are re-assessed at every year end to ensure its
consistency with the expected pattern of economic benefits from intangible assets. Intangible
assets with definite useful lives are considered for impairment where there is an indicator
that the asset has been impaired. Intangible assets with indefinite useful lives should be
tested annually for impairment and whenever there is an indication of impairment.
(1) Trademarks, licences, proprietary technologies and computer software
Trademarks, licences, proprietary technologies and computer software are initially
measured at historical cost, which comprises its purchase price and other directly
attributable costs.
Trademarks, licences, proprietary technologies and computer software have a definite
useful life and are carried at cost less accumulated amortisation. Amortisation is
calculated using the straight-line method to allocate the cost of trademarks, licences,
proprietary technologies and computer software over their estimated useful lives (5-30
years).
39
The trademark was purchased from the related party – Wuxi Weifu Group Co., Ltd. by
the Company’s subsidiary – Nanjing Weifu Jinning Company Limited and is registered
with an unlimited usage period. The management considers the useful life of the
trademark will not be less than 30 years, which is the operating period of Nanjing
Weifu.
(2) Research and development costs
Expenditure for research is recognised as an expense when incurred. Expenditure on
development is charged against income in the period incurred except for project
development costs, which comply strictly with all of the following criteria:
• the product or process is clearly defined and costs are separately identified and
measured reliably;
• the technical feasibility of the product is demonstrated;
2 ACCOUNTING POLICIES (Continued)
(g) Intangible assets (Continued)
(2) Research and development costs (Continued)
• the product or process will be sold or used in-house;
• the assets will generate future economic benefits (e.g. a potential market exists for
the product or its usefulness in the case of internal use is demonstrated); and
• adequate technical, financial and other resources required for completion of the
project are available.
Capitalization of costs starts when the above criteria are first met. Expenditure
recognised as an expense in previous accounting periods is not reinstated.
The recoverable amount of development costs is estimated whenever there is an
indication that the asset has been impaired or that the impairment losses recognised in
previous years no longer exist.
In the year ended 31 December 2005, there was no capitalized expenditure on
development.
40
(3) Goodwill
Goodwill represents the excess of the cost of an acquisition over the fair
value of the Group’s share of the net assets of the acquired subsidiary /
associate at the date of acquisition. Goodwill on acquisition of subsidiaries is
included in intangible assets. Goodwill on acquisition of associates is
included in investments in associate.
In accordance with the transitional provision of IFRS 3, from 1 January 2005, the
Group discontinued the amortisation of those previously recognised goodwill and
eliminated the carrying amount of the related accumulated amortisation with a
corresponding decrease in Goodwill. In addition, they are tested annually for
impairment thereafter. Goodwill arising from business combinations for which the
agreement date is on or after 31 March 2004 is not amortized but tested annually for
impairment and carried at cost less accumulated impairment losses.
Goodwill is allocated to cash-generating units (“CGUs”) for the purpose of impairment
testing.
2 ACCOUNTING POLICIES (Continued)
(g) Intangible assets (Continued)
(3) Goodwill (Continued)
Negative goodwill represents the excess of the fair value of the Group’s share of the net
assets of the acquired subsidiary / associate over the cost of an acquisition. In accordance
with the transitional provision of IFRS 3, the negative goodwill previously recognised is
derecognised on 1 January 2005, with a corresponding adjustment to the retained earnings as
at 1 January 2005. For negative goodwill arising from business combinations for which the
agreement date is on or after 31 March 2004, the Group reassesses the identification and
measurement of the identifiable assets and liabilities and contingent liabilities and the
measurement of the cost of the combination. Any excess of the fair value of the Group’s
share of net assets of the subsidiary / associate over the cost of the acquisition after that
reassessment is recognised immediately in profit or loss.
(h) Impairment of assets
Assets that have an indefinite useful life are not subject to amortisation and are tested
annually for impairment. Assets that are subject to amortisation are reviewed for impairment
whenever events or changes in circumstances indicate that the carrying amount may not be
recoverable. An impairment loss is recognised for the amount by which the asset’s carrying
amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s
41
fair value less costs to sell and value in use. For the purposes of assessing impairment, assets
are grouped at the lowest levels for which there are separately identifiable cash flows.
2 ACCOUNTING POLICIES (Continued)
(i) Investments
The Group classified its investments in debt and equity securities into the following
categories: trading, held-to-maturity and available-for-sale. The classification is dependent
on the purpose for which the investments were acquired. Management determines the
classification of its investments at the time of the purchase and re-evaluates such designation
on a regular basis.
Investments that are acquired principally for the purpose of generating a profit from
short-term fluctuations in price are classified as trading investments and included in current
assets; for the purpose of these consolidated financial statements short term is defined as 3
months. Investments with a fixed maturity that management has the intent and ability to hold
to maturity are classified as held-to-maturity and are included in non-current assets, except
for maturities within 12 months from the balance sheet date which are classified as current
assets. Investments intended to be held for an indefinite period of time, which may be sold in
response to needs for liquidity or changes in interest rates, are classified as available-for-sale;
and are included in non-current assets unless management has the express intention of
holding the investment for less than 12 months from the balance sheet date or unless they
will need to be sold to raise operating capital, in which case they are included in current
assets.
Purchases and sales of investments are recognised on the trade date, which is the date that the
Group commits to purchase or sell the asset. Cost of purchase includes transaction costs.
Trading and available-for-sale investments are subsequently carried at fair value. Held-to
maturity investments are carried at amortised cost using the effective yield method. Realised
and unrealised gains and losses arising from changes in the fair value of trading investments
are included in the consolidated income statement in the period in which they arise.
Unrealised gain and losses arising from changes in the fair value of securities classified as
available-for-sale are recognised in equity. For the available-for-sales investments that have a
quoted market price in an active market, the fair value is based on quoted bid prices; for
available-for-sale investments that does not have a quoted market price, but the fair value can
be reliably determined, the fair value is constructed on the basis of the market price of the
similar financial instrument or derived from cash flow models; for available-for-sales
investments that the fair value can not be reliably determined, are carried at cost less
impairment.
When securities classified as available-for-sale are sold or impaired, the accumulated fair
value adjustments are included in the income statement as gains and losses from investment
securities.
42
2 ACCOUNTING POLICIES (Continued)
(j) Operating leases
Leases where a significant portion of the risks and rewards of ownership are retained by the
lessor are classified as operating leases. Payments made under operating leases (net of any
incentives received from the lessor) are charged to the consolidated income statement on a
straight-line basis over the period of the lease.
(k) Inventories
Inventories are stated at the lower of cost and net realisable value. Cost, calculated on the
weighted average basis, comprises all costs of purchase, costs of conversion and other costs
incurred in bringing the inventories to their present location and condition. Net realisable
value is the estimated selling price in the ordinary course of business less the estimated costs
of completion and the estimated costs necessary to make the sale.
(l) Trade receivables
Trade receivables are carried at original invoice amount less provision made for impairment
of these receivables. A provision for impairment of trade receivables is established when
there is an objective evidence that the Group will not be able to collect all amounts due
according to the original terms of receivables.
The amount of the provision is the difference between the carrying amount and the
recoverable amount, being the present value of expected cash flows, discounted at the market
rate of interest for similar borrowers.
(m) Cash and cash equivalents
For the purposes of the cash flow statement, cash represents cash on hand and deposits with
banks, which can be withdrawn on demand. Cash equivalents represent short-term, highly
liquid investments, which are readily convertible into known amounts of cash with original
maturity period of three months or less and are subject to an insignificant risk of change in
value.
2 ACCOUNTING POLICIES (Continued)
(n) Borrowings and borrowing costs
Borrowings are initially recognised at the proceeds received, net of transaction
costs incurred. They are subsequently stated at amortised costs using the
43
effective yield method; any difference between net proceeds and redemption
value is recognised in the consolidated income statement over the period of the
borrowings.
Borrowing costs include interest charges and other costs incurred in connection with
arranging borrowings and exchange differences arising from foreign currency borrowings to
the extent that they are regarded as an adjustment to interest costs.
Borrowing costs are expensed as incurred, except when they are directly attributable to the
acquisition, construction or production of the property, plant and equipment that necessarily
take a substantial period of time to get ready for its intended use in which case they are
capitalized as part of the cost of that asset. Capitalization of borrowing costs commences
when expenditures for the asset and borrowing costs are being incurred and the activities to
prepare the asset for its intended use are in progress. Borrowing costs are capitalized at the
weighted average cost of the related borrowings until the asset is ready for its intended use.
If the resulting carrying amount of the asset exceeds its recoverable amount, an impairment
loss is recorded.
(o) Deferred income taxes
Deferred income tax is provided in full, using the liability method, on temporary differences
arising between the tax bases of assets and liabilities and their carrying amounts in the
financial statements. However, if the deferred income tax arises from initial recognition of an
asset or liability in a transaction other than a business combination that at the time of the
transaction affects neither accounting nor taxable profit or loss, it is not accounted for.
Deferred income tax is determined using tax rates that have been enacted or substantially
enacted by the balance sheet date and are expected to apply when the related deferred income
tax asset is realised or the deferred income tax liability is settled. Deferred tax assets are
recognised to the extent that it is probable that future taxable profit will be available against
which the temporary differences can be utilised.
(p) Pension scheme
Pursuant to the PRC laws and regulations, contributions to the basic old age insurance for the
Group’s local staff are made monthly to a government agency based on certain percentage of
the standard salary set by the provincial government. The government agency is responsible
for the pension liabilities relating to such staff on their retirement.
The Group has no obligation for the payment of pension benefits beyond the contribution
described above. These defined contributions are recognised as employee benefit expense
when they are due.
44
2 ACCOUNTING POLICIES (Continued)
(q) Government grants
Grants from the government are recognised in the consolidated balance sheet at their fair
value where there is a reasonable assurance that the grant will be received and the Group will
comply with all attached conditions.
Government grants relating to costs are deferred and recognised in the consolidated income
statement over the period necessary to match them with the costs they are intended to
compensate.
Government grants relating to the acquisition of property, plant and equipment are set off
against their initial cost, resulting in being effectively credited to the consolidated income
statement over the periods and in the proportions in which depreciation on these assets is
charged.
(r) Provisions
A provision is recognised when, and only when the Group has a present obligation (legal or
constructive) as a result of a past event and it is probable (i.e. more likely than not) that an
outflow of resources embodying economic benefits will be required to settle the obligation,
and a reliable estimate can be made of the amount of the obligation. Provisions are
reviewed at each balance sheet date and adjusted to reflect the current best estimate. Where
the effect of the time value of money is material, the amount of a provision is the present
value of the expenditures expected to be required to settle the obligation.
When a provision is no longer probable that an outflow of resources embodying economic
benefit will be required to settle the obligation, the provision will be reversed.
(s) Revenue recognition
Revenue comprises the invoiced value for the sales of goods net off value-added tax, volume
rebates and trade discounts, and after eliminating sales within the Group.
Provided it is probable that the economic benefits associated with a transaction will flow to
the Group and the revenue and costs, if applicable, can be measured reliably, revenue is
recognised on the following basis:
(i) Sales of goods
Revenue is recognised when the significant risks and rewards of ownership of goods
and materials have been transferred to the buyer.
45
2 ACCOUNTING POLICIES (Continued)
(s) Revenue recognition (Continued)
(ii) Interest income
Interest income is recognised on a time proportion basis, taking account of the principal
outstanding and the effective rate over the period to maturity.
(iii) Dividend income
Dividend income is recognised when the right to receive payment is established.
(t) Dividends
Dividends are recorded in the Group’s consolidated financial statements as liability in the
period in which they are approved by the Group’s shareholders.
(u) Segments
A business segment is a group of assets and operations engaged in providing products or
services that are subject to risks and returns that are different from those of other business
segments. A geographical segment is engaged in providing products or services within a
particular economic environment that is subject to risks and returns that are different from
those of components operating in other economic environments.
(v) Subsequent events
Post year-end events that provide additional information about the Group’s
position at the balance sheet date or those that indicate the going concern
assumption is not appropriate (adjusting events), are reflected in the
consolidated financial statements. Post year-end events that are not adjusting
events are disclosed in the notes when material.
(w) Contingencies
Contingent liabilities are not recognised in the consolidated financial statements.
They are disclosed unless the possibility of an outflow of resources embodying
economic benefits is remote.
A contingent asset is not recognised in the consolidated financial statements but disclosed
when an inflow of economic benefits is probable.
46
3 FINANCIAL RISK MANAGEMENT
(a) Financial risk factors and financial risk management
The Group activities expose it to a variety of financial risks, including credit risk, liquidity
risk, interest rate risk and foreign exchange risk. The Group’s overall risk management
programme focuses on the unpredictability of financial markets and seeks to minimise
potential adverse effects on the financial performance of the Group.
(1) Credit risks
The Group has no significant concentration of credit risk with any single counter party
or group counter parties. The Group has policies in place to ensure that sales of
products are made to customers with an appropriate credit history. The Group has
policies that deposits are put in reputable banks and limit the amount of credit exposure
to any financial institution.
(2) Liquidity risks
Prudent liquidity risk management implies maintaining sufficient cash and marketable
securities, the availability of funding through an adequate amount of committed credit
facilities and the ability to close out market positions.
(3) Interest rate risk
The Group’s income and operating cash flows are substantially independent of changes
in market interest rates. The Group has no significant long-term interest-bearing assets.
The Group policy is to maintain all its borrowings in fixed rate instruments. The
interest rates of borrowings are disclosed in Note 18. The Group has not used any
interest rate swaps to hedge its exposure to interest rate risk.
(4) Foreign exchange risk
The Group purchases certain raw materials from Germany, therefore, the Group is
exposed to foreign exchange risk primarily with respect to the EUR dollar (”EUR”).
Foreign exchange risk arises from future commercial transactions, recognised liabilities
denominated in EUR. To manage their foreign exchange risk arising from future
commercial transactions and recognized liabilities, the Group uses forward contracts.
As at 31 December 2005, the Group had no unsettled forward contracts.
47
3 FINANCIAL RISK MANAGEMENT (Continued)
(b) Accounting for derivative financial instruments
Derivatives are initially recognised at fair value on the date a derivative contract is entered
into and are subsequently re-measured at their fair value. Changes in the fair value of the
derivative instruments that do not quality for hedge accounting are recognised immediately
in the income statement.
An embedded derivative is separated from the host contract and accounted for as a derivative
only if:
(i) the economic characteristics and risks of the embedded derivative are not
closely related to the economic characteristics and risks of the host contract;
(ii) a separate instrument with the same terms as the embedded derivative would
meet the definition of a derivative; and
(iii) the hybrid instrument is not measured at fair value with changes in fair value
recognised in profit or loss.
If the fair value of an embedded derivative can not be determined reliably, the entire hybrid
instrument are treated as held for trading and carried at fair value.
(c) Fair value estimation
The fair value of publicly traded trading securities is based on quoted market prices at the
balance sheet date.
In assessing the fair value of non-traded financial instruments, the Group uses a variety of
methods and makes assumptions that are based on market conditions existing at each balance
sheet date. Quoted market prices or dealer quotes for the specific or similar instruments are
used for long-term borrowings. Other techniques, such as estimated discounted value of
future cash flows, are used to determine fair value for the remaining financial instruments.
The face values less any estimated credit adjustments for financial assets and liabilities with a
maturity of less than one year are assumed to approximate their fair values. The fair value of
financial liabilities for disclosure purposes is estimated by discounting the future contractual
cash flows at the current market interest rate available to the Group for similar financial
instruments.
4 CRITICAL ACCOUNTING ESTIMATES
Estimates and judgements are continually evaluated and are based on historical experiences
48
and other factors, including expectations of future events that are believed to be reasonable
under the circumstances.
The Group makes estimates and assumptions concerning the future. The resulting accounting
estimates will, by definition, seldom equal the related actual results. The estimates and
assumptions that have a significant risk of causing a material adjustment to the carrying
amounts of assets and liabilities within the next financial year are discussed below.
(a) Useful lives of property, plant and equipment
The Group’s management determines the estimated useful lives for its property, plant and
equipment. This estimate is based on the historical experience of the actual useful lives of
property, plant and equipment of similar nature and functions. It could change significantly
as a result of technical innovations and competitor actions in response to severe industry
cycles.
Management will increase the depreciation charge where useful lives are less than previously
estimated lives, or will write-off or write-down technically obsolete or non-strategic assets
that have been abandoned or sold.
(b) Impairment of goodwill
The Group tests annually whether goodwill has suffered any impairment, in accordance with
the accounting policy stated in Note 2(g). The recoverable amounts of cash-generated units
have been determined based on value-in-use calculations. These calculations require the
use of estimates.
(c) Impairment of receivables
The Group’s management determines the provision for impairment of trade and other
receivables. This estimate is based on the credit history of its customers and the current
market condition. Management reassess the provision on each of the balance sheet date.
(d) Impairment of property, plant and equipment
The impairment loss for property, plant and equipment is recognised for the amount by which
the carrying amount exceeds its recoverable amount in accordance with the accounting policy
stated in Note 2(e). The recoverable amount is the higher of an asset’s value in use and fair
value less costs to sell, which is based on the best information available to reflect the amount
that is obtainable at each of the balance sheet date, from the disposal of the asset in an arm’s
length transaction between knowledgeable, willing parties, after deducting the costs to
disposal, or cash to be generated from continuously using the assets.
49
4 CRITICAL ACCOUNTING ESTIMATES (Continued)
(e) Deferred tax assets
Deferred tax is determined using tax rates that have been enacted or substantially enacted by
the balance sheet date and are expected to apply when the related deferred tax assets is
realised or the deferred tax liability is settled. Deferred tax assets are recognized to the extent
that it is probable that future taxable profit will be available against which the temporary
differences can be utilised.
The Group’s management determines the deferred tax assets based on the enacted or
substantially enacted tax rates and best knowledge of profit projections of the Group for
coming years during which the deferred tax assets are expected to be utilised. Management
will revise the assumptions and profit projections by the balance sheet date.
5 Leasehold land
2005 2004
Cost
Beginning of year 82,036 56,424
Additions - 25,612
End of year 82,036 82,036
Accumulated amortisation
Beginning of year 8,422 6,718
Charge for the year 2,037 1,704
End of year 10,459 8,422
Net book value
End of year 71,577 73,614
Beginning of year 73,614 49,706
Leasehold land represents land use fees paid for the right to use the parcels of land where the
Group’s factory buildings in Wuxi and Nanjing are located.
Since all land in the PRC is owned by the state or is subject to collective ownership, the risks
50
and rewards of the parcel of land remain with the state. As a result, such lease payment is
accounted for under operating leases and is charged to the income statement on a
straight-line basis over lease terms of thirty to fifty years.
6 Property, plant and equipment
2005
Machinery and Construction-in-
Buildings equipment progress Total
Cost
Beginning of year 277,446 748,718 104,280 1,130,444
Additions 16,166 18,967 144,057 179,190
Disposals - (23,741) (215) (23,956)
Transfer from construction in
progress 61,735 117,509 (179,244) -
End of year 355,347 861,453 68,878 1,285,678
Accumulated depreciation
Beginning of year 54,795 214,000 - 268,795
Charge for the year 8,191 66,058 - 74,249
Disposals - (11,173) - (11,173)
End of year 62,986 268,885 - 331,871
Accumulated Impairment losses
Beginning of year - 7,634 - 7,634
Additions - 43 - 43
Disposals - (1,286) - (1,286)
End of year - 6,391 - 6,391
Net book value
End of year 292,361 586,177 68,878 947,416
Beginning of year 222,651 527,084 104,280 854,015
For the year ended 31 December 2005, borrowing cost (2005: interest rate 5.59% per annum;
51
2004: interest rate 5.51% per annum) attributable to property, plant and equipment amounted
to approximately RMB 1,491,000 (2004: RMB 2,310,000), which was offset with the
government grants relating to the acquisition of property, plant and equipment (Note 19) as a
reduction of initial cost of related construction in progress.
For the year ended 31 December 2005, government grants relating to the acquisition of
property, plant and equipment credited to the depreciation on related fixed assets amounted to
approximately RMB 7,308,000 (Note 19) (2004: nil).
6 Property, plant and equipment (Continued)
2004
Machinery and Construction-in-pr
Buildings equipment ogress Total
Cost
Beginning of year 202,894 787,122 236,672 1,226,688
Additions 35 92,701 211,023 303,759
Disposals (10) (396,225) (3,768) (400,003)
Transfer from construction in
progress 74,527 265,120 (339,647) -
End of year 277,446 748,718 104,280 1,130,444
Accumulated depreciation
Beginning of year 48,287 252,062 - 300,349
Charge for the year 6,508 71,266 - 77,774
Disposals - (109,328) - (109,328)
End of year 54,795 214,000 - 268,795
Accumulated impairment losses
Beginning of year - 20,337 - 20,337
Reversals - (5,100) - (5,100)
Disposals - (7,603) - (7,603)
End of year - 7,634 - 7,634
Net book value
52
End of year 222,651 527,084 104,280 854,015
Beginning of year 154,607 514,723 236,672 906,002
7 Intangible assets
2005
Trade- Proprietary Computer
mark Goodwill Licences technology Software Total
Note(iii) Note(i) Note(ii) Note(iv)
Cost
Beginning of year, as
previously reported 26,356 23,926 34,216 8,575 - 93,073
Adjustment due to
change of
accounting policy - (15,552) - - - (15,552)
Beginning of year, as
adjusted 26,356 8,374 34,216 8,575 - 77,521
Additions - - 2,894 - 5,308 8,202
End of year 26,356 8,374 37,110 8,575 5,308 85,723
Accumulated
amortisation
Beginning of year, as
previously reported 5,329 15,552 1,711 274 - 22,866
Adjustment due to
change of
accounting policy - (15,552) - - - (15,552)
Beginning of year, as
adjusted 5,329 - 1,711 274 - 7,314
Charge for the year 876 - 3,856 858 299 5,889
End of year 6,205 - 5,567 1,132 299 13,203
Net book value
End of year 20,151 8,374 31,543 7,443 5,009 72,520
53
Beginning of year 21,027 8,374 32,505 8,301 - 70,207
i. Pursuant to an agreement entered between the Company and Robert Bosch GmbH (“Bosch”), the
Company shall pay to Bosch to acquire the right to manufacture certain licensed products for 10
years from July 2004 to July 2014.
ii. The Group’s joint venture – Wuxi Weifu Environmental Catalyst Co., Ltd. ( “ Weifu
Environmental Catalyst ” ) paid RMB 17,500,000 to acquire the proprietary technology in relation
to the production of environmental catalyst products. The amount included in the consolidated
balance sheet represents the Group’s 49% share of the intangible asset. Management estimated the
useful life of the proprietary technology is 10 years.
7 Intangible assets(Continued)
iii. Goodwill was resulted from the acquisition of Weifu Leader in December 2003. In accordance
with the provision of IFRS 3, from 1 January 2005, the Group discontinued the amortisation of
those previously recognised goodwill and eliminated the carrying amount of the related
accumulated amortisation.
iv. Computer software was SAP and other financial management software, which was amortized
using the straight-line method over 5 years.
2004
Trade- Proprietary Computer
mark Goodwill Licences technology Software Total
Cost
Beginning of year 26,356 23,926 - - - 50,282
Additions - - 34,216 8,575 - 42,791
End of year 26,356 23,926 34,216 8,575 - 93,073
Accumulated
amortisation
Beginning of year 4,453 13,459 - - - 17,912
Charge for the year 876 2,093 1,711 274 - 4,954
54
End of year 5,329 15,552 1,711 274 - 22,866
Net book value
End of year 21,027 8,374 32,505 8,301 - 70,207
Beginning of year 21,903 10,467 - - - 32,370
8 Investments in associates
2005 2004
Beginning of year 802,093 475,365
Addition in investments in associates - 346,408
Share of results 25,556 141,333
Dividend declared (66,262) (161,013)
End of year 761,387 802,093
As of 31 December 2005, the Group had the following associates:
Place of
Name registration Principal activities Carrying amount Percentage of equity interest
31 December 31 December 31 December 31 December
2005 2004 2005 2004
Directly Indirectly Directly Indirectly
Bosch Automotive Diesel Wuxi, PRC Development, 527,300 559,352 30% 1.5% 30% 1.5%
Systems Co., Ltd. manufacture and sale
(“RBCD”, formerly of Diesel system.
known as Wuxi Europe
Asia Diesel Fuel
Injection Co., Ltd.
“Wuxi Europe Asia”
(note (i))
Zhonglian Automobile Shanghai, Manufacture and sale 226,631 236,748 20% - 20% -
Electronics Co., Ltd. PRC of automobile
electronic equipment
55
Wuxi Weifu Mechanism Wuxi, PRC Manufacture and sale 4,112 3,126 20% - 28.98% -
Manufacturing Co., Ltd. of diesel fuel
(“Weifu Mechanism injection, automotive
Manufacturing”) components
Wuxi Weifu Wuxi, PRC Import and export of 3,044 2,667 15% 30% 15% 30%
International Trading commodities and
Co., Ltd. technologies
(“Weifu International
trading”)
Wuxi Long Sheng Wuxi, PRC Development, 300 200 - 20% - 20%
technology Co., Ltd. manufacture and sale
(‘Wuxi Long Sheng”) of automotive
components
761,387 802,093
(i) The excess of the cost of the investment over the fair value of the Group’s
share of the associate’s identifiable net assets, amounting to RMB 6,801,187,
is recorded as goodwill and included in the carrying amount of the investment.
In accordance with the provision of IFRS 3, the goodwill is not amortised and
included in the entire carrying amount of the investment for impairment testing.
9 Investments in unconsolidated subsidiaries
2005 2004
Beginning of year 46,678 41,769
Capital injection 71,272 -
Share of results (4,640) 4,909
End of year 113,310 46,678
As of 31 December 2005, the Group had the following unconsolidated
subsidiaries:
Place of
Name registration Principal activities Carrying amount Percentage of equity interest
31 December 31 December 31 December 31 December
2005 2004 2005 2004
56
Directly Indirectly Directly Indirectly
Wuxi Weifu Mashan Fuel
Injection Equipment Manufacture and sale
Factory (“ Weifu of fuel injection
Mashan “) Wuxi, PRC equipment 40,828 10,924 92.6% 7.4% 72.78% 12.22%
Wuxi Weifu Chang’an Manufacture and sale
Fuel Injection Co., Ltd. of injection
(“ Weifu Chang’an “) equipment for
Wuxi, PRC diesel 70,871 33,716 94.63% 5.37% 85% -
Wuxi Weifu Jida New Manufacture and
Material Development development of
Co., Ltd. (“ Weifu metallic and
Jida ”) non-metallic
Wuxi, PRC materials 1,611 2,038 70% - 70% -
113,310 46,678
10 Available-for-sale investments
2005 2004
Beginning of year 62,686 57,686
Additions 56,940 5,000
Disposal (100) -
End of year 119,526 62,686
Less: Accumulated impairment losses (44,166) (33,166)
75,360 29,520
Available-for-sale investments comprise investments in unlisted equity
instruments, whose fair value cannot be reliably determined and are therefore
carried at cost less accumulated impairment. As of 31 December 2005,
impairments provided to those available-for-sale investments amounted to RMB
44,166,437.
11 Inventories
31 December 31 December
2005 2004
57
Raw materials 187,621 130,252
Work-in-progress 89,168 108,728
Finished goods 443,973 431,691
720,762 670,671
12 Trade and other receivables
31 December 31 December
2005 2004
Notes receivables 171 111,
Accounts receivables 765,952 587,298
Other receivables 40,924 35,739
978,677 734,478
Less: Provision for bad and doubtful debts (74,994) (61,397)
903,683 673,081
13 Ordinary shares
As of 31 December 2005 and 2004, the details of share capital (par value of RMB 1 each)
were as follows:
Number of shares Amount
31 December 31 December 31 December 31 December
2005 2004 2005 2004
State-owned legal person shares 158,035,995 121,566,150 158,036 121,566
Legal person shares 13,520,000 10,400,000 13,520 10,400
Employee shares 31,200,000 24,000,000 31,200 24,000
A shares 249,600,000 192,000,000 249,600 192,000
B shares 114,920,000 88,400,000 114,920 88,400
567,275,995 436,366,150 567,276 436,366
58
14 Reserves
(a) Capital surplus
31 December 31 December
2005 2004
Share premium 908,919 908,919
Other capital surplus 2,577 2,577
911,496 911,496
In accordance with the provisions of the Company’s articles of association, the Company
shall record the following as capital surplus:
(i) Share premium arising from the issue of shares in excess of par value;
(ii) Surpluses arising from revaluation of assets; and
(iii) Other items in accordance with the Company’s articles of association and relevant
regulations in the PRC.
Share premium mainly represents total proceeds from the issuance of A and B shares and
the rights issue in excess of par value, net of expenses relating to the issuance of the shares
such as underwriting commissions, fees for professional advisors and promotional expenses.
Share premium can be utilised to offset prior years’ losses or to issue bonus shares.
Other capital surplus mainly represents the Company’s share of post – acquisition
movements in reserves of the subsidiaries. These capital surplus can be utilized to issue
bonus share when the Company disposes its investments in relevant subsidiaries.
(b) Statutory reserves
In accordance with the Company Law and the Company’s articles of association, the
Company and its subsidiaries shall appropriate 10% of their annual statutory
net profit (after offsetting any prior years’ losses) to the statutory surplus reserve fund
account. When the balance of such reserve reaches 50% of each entity’s share capital, any
further appropriation is optional. The statutory surplus reserve can only be utilised, upon
approval by the relevant authority, to offset prior years’ losses or increase capital.
However, such statutory surplus reserve must be maintained at a minimum of 25% of share
capital after such issuance.
14 Reserves (Continued)
(c) Statutory public welfare fund
59
According to the relevant financial regulations of the PRC and the articles of association of
the Company, the Company and its subsidiaries are also required to appropriate 5% to 10%
of their annual statutory net profit (after offsetting any prior year’s losses) to a statutory
public welfare fund to be utilised to build or acquire capital items, such as dormitories and
other facilities for the Company and its
subsidiaries’ employees, and can not be used to pay for staff welfare expenses. Title to
these capital items will remain with the Company and its subsidiaries.
15 Retained earnings
According to the articles of association of the Company, the earnings available for
distribution are the lower of the amount determined under the PRC accounting standards
and the amount determined under IFRS.
As of 31 December 2005, the earnings available for distribution were RMB 580,080,000
(2004: RMB 615,980,000)
16 Trade and other payables
31 December 31 December
2005 2004
Notes payable 178 72,
Trade payables 304,473 839,266
Other payables 86,048 89,374
568,631 1,000,747
17 Accruals and other current liabilities
31 December 31 December
2005 2004
Accrued expenses 4,3 4,9
Salary and welfare payable 8,817 4,400
Advances from customers 3,025 3,428
Other levies payable 2,183 2,179
18,345 14,981
60
18 Borrowings
(a) Short-term bank borrowings
31 December 31 December
2005 2004
Unsecured bank borrowings 842 434
Secured bank borrowings (i) 205,000 118,000
Collateralised bank borrowings (ii) 41,868 -
1,088,914 552,830
Short-term bank borrowings bear interest at rates ranging from 2.89% to 5.75%
(2004: 4.35% to 5.58%) per annum.
(i) These short-term bank borrowings are guaranteed by a related company – Weifu Group
Co., Ltd. (“WFGC”) (2004: RMB 118,000,000 were guaranteed by WFGC).
(ii) These short-term borrowings are collateralised by bank deposits of RMB 45,000,000
(2004: nil).
(b) Long-term bank borrowings
31 December 31 December
2005 2004
Secured bank borrowings (i) 215 260
Collateralised bank borrowings (ii) 3,000 -
Less: Amounts due within one year
- Secured (145,000) (35,000)
73,000 225,000
Long-term bank borrowings bear interest at rates ranging from 5.49% to 5.76% (2004: 5.49%
to 5.58%) per annum.
61
(i) These long-term bank borrowings are guaranteed by WFGC. The long-term borrowings
are repayable within the period from year 2006 to year 2007.
(ii) These long-term borrowings are collateralised by bank deposits of RMB 3,400,000. The
long-term borrowings are repayable within year 2007.
As at 31 December 2005, the carrying amount of long-tem bank borrowings
approximates their fair value as these borrowings bear quoted market interest rates.
19 Long-term payables
31 December 31 December
2005 2004
Deferred government grants (i) 30, 35,
Deferred income (ii) 5,177 5,824
Leasehold land payables (iii) 7,000 12,000
Long-term government borrowings 4,730 3,590
47,827 56,822
(i) Government grants represent funds received relating to acquisition and construction of
property, plant and equipment as well as expenditures relating to certain research and
development projects. The movement of government grants for the year ended 31 December
2005 were as follows:
2005 2004
Beginning of year 35,408 30,658
Receipt during the year 9,182 11,823
Amount recognised as income (4,871) (4,763)
Amount allocated to offsetting initial costs of related
construction-in-progress. (1,491) (2,310)
Amount allocated to credit depreciation
of related fixed assets. (7,308) -
End of year 30,920 35,408
(ii) Deferred income represents investment tax credit granted to the Company on purchase of
certain qualified equipments. It is recognised as income over the periods and in the
62
proportions in which depreciation on these assets is charged. The movement of deferred
income for the year ended 31 December 2005 was as follows:
2005 2004
Beginning of year 5,824 -
Granted during the year - 6,471
Recognised as income (647) (647)
End of year 5,177 5,824
(iii) The Group acquired a parcel of leasehold land in Nanjing Hi-tech Development Zone at the
cost of RMB 19,500,000, of which 7,000,000 will be repayable within the year of 2007.
20 Revenue and other operating income
2005 2004
Sales of goods 2,842,021 2,118,745
Other operating income -
Government Grant ( Note 19) 5,518 5,410
Income from disposal of held-to-maturity
investments 107 -
Dividend income 753 605
6,378 6,015
The Group conducts the business within one business segment and the Group also operates
within one geographical segment because its revenue are primarily generated in the PRC and
its assets are located in the PRC.
21 Finance costs, net
2005 2004
Interest income
- Bank deposits 9,997 7,496
Interest on
- Bank borrowings 62,216 28,414
Less: amount capitalized in construction-in-progress (1,491) (2,310)
63
(Note 6)
60,725 26,104
- Cash discount on sales 13,123 12,648
73,848 38,752
(63,851) (31,256)
22 Profit from operation
The following items have been included in arriving at profit from operations:
2005 2004
Depreciation on property, plant and equipment (Note
6) 66,941 77,774
Provision for (reversal of) impairment of property,
plant and equipment (Note 6) 43 (5,100)
Loss on disposal of property plant and equipment
( included in “ Other operating expenses ”)(Note 26
(c) ) 554 23,899
Amortisation of intangible assets
- Goodwill (Note 7) - 2,093
- Trademark (Note 7) 876 876
- Licences (Note 7) 3,856 1,711
- Proprietary technology (Note 7) 858 274
- Computer software (Note 7) 299 -
Amortisation of leasehold land (Note 5) 2,037 1,704
Research and development expenditures 44,752 24,248
Repairs and maintenance and overhaul costs of
property, plant and equipment 8,295 29,535
Foreign exchange losses ( included in “ Other
operating expenses ” ) 10,998 21,566
Operating lease rental payable-plant and machinery 689 5,727
Inventory
- Cost of inventories recognised as expense 2,049,040 1,286,211
- Write-down (reversal) of inventory cost 19,437 (2,909)
Impairment charge for bad and doubtful debts 15,793 8,215
Staff costs
- Salaries and wages 118,361 121,450
- Staff and workers’ welfare fund 16,399 19,042
- Contribution to statutory pension scheme 24,942 25,179
- Provision for housing fund 10,394 11,725
64
The Company and its subsidiaries provide for staff welfare and contributions to
the statutory pension fund based on a certain percentage of the total salaries.
Staff welfare consists of staff welfare fund, medical insurance fund, housing fund,
and unemployment insurance etc. The relevant percentages are as follows:
Percentage
Staff welfare fund 14%
Medical insurance fund(included in Staff welfare fund) 8%
Housing fund 8%~12%
Unemployment fund 2%
Statutory pension fund 21%-22%
23 Taxation
(a) Value-added Tax (“VAT”)
The Company and its subsidiaries are subject to VAT, which is charged on top of the selling
price at a general rate of 17%. Input VAT from purchase of raw materials and other
production materials can be net off against output VAT from sales. VAT payable or receivable
is the net difference between periodic output and deductible input VAT.
(b) Enterprise Income Tax (“EIT”)
(1) Income tax expense in the consolidated income statement comprised:
2005 2004
Current tax 15,041 25,384
Deferred tax (Note 23 (b) (3)) (5,421) (5,851)
Income tax expense 9,620 19,533
The Company and its subsidiaries - Wuxi Weifu Leader Catalytic Converter Company
Limited. ( “ Weifu Leader ” ) and Wuxi Weifu Automotive Diesel System Company
Limited. ( “ WADS ”) are high-technology enterprises registered in Wuxi Hi-tech
Industrial Development Zone and are subject to EIT at a reduced rate of 15%. In
accordance with Su Guo Shui Fa [2003] No.101 issued by local tax bureau on 20 May
2003, WADS, being a high-technology company incorporated in Wuxi Hi-tech
Industrial Development Zone, is entitled to two years’ exemption from income taxes
commencing from the first cumulative profit-making year net off losses carried forward.
WADS’s first cumulative profit-making year was 2005, therefore, the applicable EIT
65
rate is zero for the year ended 31 December 2005.
The Company’s Subsidiary - Nanjing Weifu Jinning Company Limited. ( “ Nanjing
Weifu ” ), being a high-technology company registered in Nanjing Hi-tech
Development Zone is also subject to EIT at a reduced rate of 15%.
23 Taxation (Continued)
(b) Enterprise Income Tax (“EIT”) (Continued)
(2) The reconciliation of the applicable tax rate to the effective tax rate is as
follows:
2005 2004
Accounting profit before tax 236,141 253,484
Tax calculated at the applicable tax rate of 15%
(2004: 15%) 35,421 38,023
Tax effect of utilisation of tax losses of
subsidiaries 27 467
Tax effect of expenses that are not deductible in
determining taxable profit (2,696) 733
Tax effect of income that are not taxable in
determining taxable profit (23,132) (19,690)
9,620 19,533
(3) Deferred income taxes are calculated in full on temporary differences under
the liability method using the tax rates which are enacted or substantively
enacted by the balance sheet date.
The movement of the deferred tax assets is as follows:
2005 2004
As at 1 January 2005 5,851 -
Income statement credit 5,421 5,851
As at 31 December 2005 11,272 5,851
66
Provided for in respect of :
Provision for impairment of receivables 4,408 2,517
Write-down of inventory 3,937 923
Provision for impairment of property, plant and
equipment 511 704
Write-down of pre-operating expenses 186 198
Housing subsidies not deductible for tax 1,067 459
Accrued expenses not deductible for tax 1,163 1,050
11,272 5,851
23 Taxation (Continued)
(b) Enterprise Income Tax (“EIT”) (Continued)
The amounts shown in the balance sheet include the following:
2005 2004
-Deferred tax assets to be recovered after more than
12 months 1,524 1,055
-Deferred tax assets to be recovered within 12
months 9,748 4,796
11,272 5,851
24 Earnings per share
Basic earnings per share is calculated by dividing the net profit attributable to equity holders
of the Company by the weighted average number of ordinary shares in issue during the year.
2005 2004
Net profit 183,379 227,287
Weighted average number of ordinary shares in issue
(“ 000” ) 567,276 436,366
Number of bonus shares issued (“ 000” ) - 130,910
567,276 567,276
Basic earnings per share (RMB yuan) 0.32 0.40
The diluted earnings per share was not calculated, because no potential dilutive
shares existed during the year.
25 Dividends
67
At the meeting of the board of directors dated 18 April 2006, the directors proposed a final
dividend of RMB 0.4 per share, totalling RMB 226,910,398 (Note 32). These consolidated
financial statements do not reflect this dividend payable, which will be accounted for in
shareholders’ equity as an appropriation of retained earnings in the year ending 31 December
2006.
The dividends declared in respect of 2004 were RMB 174,546,460, including cash dividend
of RMB 43,636,615 and bonus shares of RMB 130,909,845.
26 Cash generated from operations
(a) Reconciliation from net profit to cash generated from operations:
2005 2004
Net profit 183,379 227,287
Adjustments for:
Minority interest 43,142 6,664
Income tax 9,620 19,533
Provision for doubtful debts and write-off of
uncollectible accounts receivable 15,793 8,215
Write-down (reversal ) of inventory 19,437 (2,909)
Loss on disposal of property, plant and
equipment 554 23,899
Depreciation of property, plant and equipment 66,941 77,774
Provision for (reversal of ) impairment loss of
property, plant and equipment 43 (5,100)
Amortisation of intangible assets 5,889 4,954
Amortisation of leasehold land 2,037 1,704
Government grants recognised as income (5,518) (5,410)
Share of results of associates (25,556) (141,333)
Loss/(income) from unconsolidated subsidiaries 4,640 (4,909)
Income from held-to-maturity investments (107) -
Provision for impairment loss of
available-for-sale investments 11,000 19,000
Dividend income (753) (605)
Interest expense 60,725 26,104
Interest income (9,997) (7,496)
Changes in working capital 381,269 247,372
Increase in inventories (69,528) (312,917)
Increase in pledged deposits (103,310) (31,800)
68
Increase in trade and other receivables (246,395) (189,536)
Decrease/(increase) in prepayments 22,275 (27,460)
Decrease/(increase) in due from related parties 11,438 (8,962)
Increase/(decrease) in trade and other payables (432,532) 622,312
Increase/(decrease) in due to related companies 25,904 (1,784)
Increase/(decrease) in taxes payable 28,399 (34,393)
Decrease in accrual and other current liabilities (28,494) (35,324)
Cash generated from/(used in) operations (410,974) 227,508
26 Cash generated from operations (Continued)
(b) Analysis of the balances of cash and cash equivalents
31 December 31 December
2005 2004
Cash on hand
145 151
Bank deposits 777,686 814,811
777,831 814,962
Less: Pledged deposits (135,110) (31,800)
Cash and cash equivalents 642,721 783,162
The Group’s bank deposits of amount of RMB 86,710,000 were pledged as
security for issuing notes payables and amount of RMB 48,400,000 were pledged
as security for bank loans.
(c) Other information
Proceeds from disposal of property, plant and equipment comprise
2005 2004
Net book value 11,497 283,072
Less: Loss on sales of property, plant and
equipment (554) (23,899)
Increase in trade and other receivables - (18,547)
Increase in due from related parties (560) (3,857)
Decrease in trade and other payable - (36,218)
Decrease in due to related parties (3,233) -
69
In exchange of shares of an associate - (193,676)
Proceeds from disposal of property, plant and
equipment 7,150 6,875
27 Related party transactions
Parties are considered to be related if one party has the ability, directly or indirectly, to
control the other party, or exercise significant influence over the other party in making
financial and operating decisions. Parties are also considered to be related if they are
subject to common control or common significant influence.
(a) Name of related companies and relationship
Name Relationship
WFGC Shareholder which owns a 27.86%
equity share of the Company
RBCD Associated company
Zhonglian Automobile Electronics Company Associated company
Limited
Weifu Mechanism Manufacturing Associated company
Weifu International Trading Associated company
Weifu Longsheng Associated company
Weifu Mashan Unconsolidated subsidiaries
Weifu Chang’an Unconsolidated subsidiaries
Weifu Jida Unconsolidated subsidiaries
(b) The Company and WFGC have entered into the following agreements:
(1) Trademark licensing agreement
The agreement is for a twenty-year term with effect from 1 May 1995. The
Company shall pay WFGC a license fee of 0.3% of the sales value of the
Company’s products bearing the licensed trademark, with an annual minimum fee
of RMB 1,200,000.
(2) Land use right leasing agreement
The agreement is for a term of 50 years with effect from 1 March 1995. The
annual rental for the first year is RMB 327,285, which is subject to an annual
increment of 10%.
70
The agreement was revised at the meeting of the Board of Directors dated 19 April
2005. According to the revised agreement, the Group will pay an annual leasing
fee of RMB 1,200,000 for the period from 1 January 2005 to 31 December 2014
and any leasing fees for the subsequent periods are to be determined according to
the market price then.
27 Related party transactions (Continued)
(c) Significant transactions with WFGC for the year ended 31 December 2005 are as
follows:
Except as disclosed in Note 18, significant transactions with WFGC for the year ended 31
December 2005 are as follows:
2005 2004
Purchases of materials 32,481 19,485
Sales of products 214,736 194,840
Purchases of services 1,517 -
Sales of property, plant and equipment - 9,164
Fees for use of land and trademark 4,903 4,501
Bank deposits of WFGC pledged as security
for the Company to issue notes payable - 19,600
(d) Significant transactions with other related companies for the year ended 31
December 2005 are as follows:
2005 2004
Purchase of materials from
- Weifu Mechanism Manufacturing 95,296 85,552
- Weifu Mashan 95,308 71,812
- Weifu Chang’an 123,859 121,557
- RBCD 136,809 112,302
- Weifu International Trading 1,019 243
- Other state-owned companies 28,153 19,814
Sales of products to
- Weifu Mechanism Manufacturing 19,554 24,068
- Weifu Mashan 10,447 21,035
71
- Weifu Chang’an 13,785 17,114
- RBCD 10,664 95,907
- Weifu International Trading 1,643 -
- Other state-owned companies 1,800,108 1,265,372
Rental of equipments and machineries from
- RBCD 689 -
Rental of equipments and machineries to
- RBCD - 5,727
27 Related party transactions (Continued)
(d) Significant transactions with other related companies for the year ended 31
December 2005 (Continued)
2005 2004
Sales of property, plant and equipment to
- Weifu Mechanism Manufacturing 622 3,510
- Weifu Mashan 2,032 -
- Weifu Chang’an 102 5,890
Purchases of property, plant and equipment from
- RBCD - 3,879
- Other state-owned companies 19,292 39,682
Guarantee for loan
- Weifu Chang’an 47,000 50,000
Bank deposits of the Company pledged as security to
issue notes payable
- Weifu Chang’an 3,000 -
Sales of services
- RBCD 4,000 -
Purchase of services
- Weifu Mechanism Manufacturing 483 -
- Weifu International Trading 361 -
- RBCD 6,319 -
Interest income
- State-owned bank 9,997 7,496
Interest expenses paid
- State-owned bank 60,725 26,104
72
27 Related party transactions (Continued)
(e) Balances with related parties
31 December 31 December
2005 2004
Due to related parties
- WFGC 13,879 7,371
- Weifu Chang’an 96 -
- Weifu Mashan 12,542 -
- Weifu International Trading 128 -
- RBCD 2,991 -
- Weifu Jida 399 409
30,035 7,780
31 December 31 December
2005 2004
Due from related parties
- Weifu Mechanism Manufacturing 10,241 2,502
- Weifu Chang’an 6,465 14,463
- Weifu Mashan - 9,037
- RBCD 176 1,758
16,882 27,760
31 December 31 December
2005 2004
Due from other state-owned companies 494,710 378,776
Less: Provision for bad and doubtful debts (18,914) (18,941)
475,796 359,835
Due to other state-owned companies 46 -
Bank deposits balance
- State-owned bank 777,831 814,962
73
28 Principal subsidiaries
The results of operations and net assets of certain subsidiary companies are not material to
those of the group; hence, they have been excluded from consolidation. Investments in
subsidiaries that are excluded from consolidated financial statements are accounted for by the
equity method.
As of 31 December 2005, the consolidated financial statements include the financial
statements of the subsidiaries as follows:
Place of
Name of subsidiary registration Principal activities Registered capital Percentage of equity interest
Consolidated 2005 2004 Directly Indirectly
Nanjing Weifu Jinning Nanjing, Manufacture and sale of diesel 256,000 256,000 80% -
Company Limited. PRC engines, machinery, electronic
(“Nanjing Weifu”) products and automotive
components.
Wuxi Weifu Leader Wuxi, PRC Manufacture and sale of catalytic 260,000 260,000 94.81% -
Catalytic Converter converter, catalyzer and
Company Limited (“Weifu automotive components
Leader”)
Jiangsu Weifu Nanometer Wuxi, PRC Manufacture and sale of 30,000 30,000 80% -
Technology Company nanometer material and products
Limited (“Weifu
Nanometer”)
Wuxi Weifu Automotive Wuxi,PRC Manufacture and sale of diesel 200,000 200,000 70% -
Diesel System Company engines, development of
Limited mechanical technology
(“WADS”)
Place of
Name of subsidiary registration Principal activities Registered capital Percentage of equity interest
unconsolidated 2005 2004 2005 2004
Directly Indirectly Directly Indirectly
Wuxi Weifu Mashan Wuxi, PRC Manufacture and 45,000 12,237 92.6% 7.4% 72.78% 12.22%
Fuel Injection sale of fuel injection
Equipment Factory equipment
74
(“Weifu Mashan”)
Wuxi Weifu Chang’an Wuxi, PRC Manufacture and 60,000 21,490 94.63% 5.37% 85% -
Fuel Injection Co., sale of injection
Ltd. (“ Weifu equipment for
Chang’an”) diesel
Wuxi Weifu Jida New Wuxi, PRC Manufacture and 5,000 5,000 70% - 70% -
Material Development development of
Co., Ltd. (“Weifu metallic and
Jida”) non-metallic
materials
29 Interest in joint venture
As of 31 December 2005, the consolidated financial statements include the
Group’s share of the assets and liabilities, and income and expenses and cash
flows of its joint ventures as follows:
Place of
(i) Name of the joint venture registration Principal activities Registered capital Percentage of equity interest
2005 2004 Directly Indirectly
Wuxi Weifu Environmental Wuxi PRC Development, 50,000 50,000 - 49%
Catalyst Co., Ltd. Manufacture and sale of
(“Weifu Environmental Catalyst”) environmental catalyst
products
The following amounts represent the Group’s 49% share of the assets and liabilities, and sales
and results of the joint venture:
2005 2004
Assets:
Property, plant and equipment 7,219 5,293
Intangible assets 7,443 8,301
Current assets 25,307 14,796
39,969 28,390
Liabilities:
Current liabilities 3,782 1,381
Net assets 36,187 27,009
Revenue 46,386 13,337
75
Expenses (36,592) (10,829)
Profit after income tax 9,794 2,508
Proportionate interest in joint venture’s commitments - -
Place of Registered capital
(ii) Name of the joint venture registration Principal activities (USD’000) Percentage of equity interest
2005 2004 Directly Indirectly
Wuxi Weifu Autocam Wuxi PRC Development, 6,000 - 50% -
Precision Machinery Co., Ltd. Manufacture and sale of
Precision accessory for
automobile
29 Interest in joint venture (Continued)
The following amounts represent the Group’s 50% share of the assets and liabilities, and sales
and results of the joint venture:
2005 2004
Assets:
Current assets 3,639 -
Liabilities: -
Net assets 3,639 -
Revenue - -
Expenses - -
Profit after income tax - -
Proportionate interest in joint venture’s commitments - -
There are no contingent liabilities relating to the Group’s interest in the joint venture, and no
contingent liabilities of the venturer itself.
30 Contingent and liabilities
Except as disclosed in Note 27(d), the Group had no significant contingent liabilities
as of 31 December 2005.
31 Commitments
76
Except as disclosed in Note 27(b), as of 31 December 2005, the Group had the following
significant commitments:
(1) Commitment to acquire property, plant and equipment amounting to approximately RMB
132,860,000 (2004: RMB 82,700,000).
(2) Commitment of investment in the joint venture – Wuxi Weifu Autocam Precision Machinery
Co., Ltd of USD 3,000,000 (2004: nil), of which USD 450,000 had been injected as of 31
December 2005.
32 Subsequent events
On 21st March, 2006, the group’s proposal on share merger reform was approved by the
State-owned Assets Supervision and Administration Commission of the Provincial
Government of Jiangsu Province (Su Guo Zi Fu[2006] No.61) and passed by the A-share
shareholders' meeting on 27th March, 2006 and implemented formally on 5th April, 2006.
The abbreviation of the share was renamed from “Weifu High-tech” to “G-Weifu”.
At the meeting of the Board of Directors dated 18th April, 2006, the directors proposed a
final dividend of RMB 0.4 per share, totalling RMB 226,910,398 (Note 25).
33 Approval of financial statements
The consolidated financial statements were approved for issuance by the Board of Directors
of the Company on 18 April 2006.
Impact of IFRS adjustments on net profit and net assets attributable to equity holders
of the Company
Net profit Shareholders’ equity
31 December 31 December
2005 2004 2005 2004
As reported in the statutory
accounts 181,905 235,069 2,341,982 2,201,310
Adjustment on income/(loss)
from associates 3,050 8,537 15,352 12,302
Adjustment for investment in
associates arises from setting off
government grant against the
initial cost of leasehold land of - - (10,618) (10,618)
77
an associate
Reversal of amortisation of
goodwill in accordance with
IFRS 3 4,590 1,324 5,914 1,324
Loss on disposal of property,
plant and equipment in
exchange for the share capital of
the associate - (5,966) (5,966) (5,966)
Amortisation of investment tax
credit recognised as deferred
income 647 (5,824) (5,177) (5,824)
Government grant not recognised
as income (6,785) (11,091) (17,876) (11,091)
Provision for deferred tax 5,421 5,851 11,272 5,851
Negative goodwill recognised in
income statement 3,018 230 - -
Unrealized profit result from
purchase of goods from the
unconsolidated subsidiaries (6,461) - (6,461) -
Staff welfare fund appropriated (615) - - -
Effect on minority interests as a
result of the above adjustments (1,391) (843) (2,121) (730)
As restated under IFRS 183,379 227,287 2,326,301 2,186,558
SECTION XII DOCUMENTS FOR REFERENCE
1. Financial Statements carrying the signatures and seals of the Company’s legal
representative, person in charge of financial affairs and person in charge of
accounting;
2. Original Auditors’ Report carrying the seals of the accounting firms, the signatures
and seals of the certified public accountants;
3. Originals of all released documents and announcements disclosed on the
newspapers designated by the State Securities Regulatory Commission during this
report period.
Board of Directors of
Wuxi Weifu High-Technology Co., Ltd.
Apr. 21, 2006
78