京东方A(000725)京东方B2005年年度报告摘要(英文版)
张献忠 上传于 2006-04-28 06:18
Stock Abbreviation: G-BOE, BOE-B Stock Code: 00725, 200725 No.: Annual Report 2005
BOE Technology Group Co., Ltd
Summary of Annual Report 2005 Overseas Version
§1. Important Notes
1.1 The Board of Directors, the Supervisory Committee as well as the directors, supervisors
and senior executives of BOE Technology Group Co., Ltd (hereinafter referred to as “the
Company”) hereby confirm that there are no false records, misleading statements or
significant omissions in this report, and would shoulder any individual or joint responsibility
concerning the authenticity, accuracy and completeness of the content. This Summary of
Annual Report had been abstracted from the full text of the Annual Report. Investors may
read the full text of the Annual Report to get more details. This Annual Report has been
compiled in both Chinese and English. Should there be any ambiguity concerning meanings
in the two versions, the Chinese one shall prevail.
1.2 No director, supervisor or senior executive declared that he/she could not guarantee the
authenticity, accuracy or completeness of the content in the Annual Report, or that he/she had
objections.
1.3 Independent Director Mr.Xie Zhihua and Mr. Li Zhaojie separately authorized
Independent Director Mr. Tai Zhonghe and Mr. Zhang Baizhe to attend and vote at the BOD
meeting.
1.4 KPMG Certified Public Accountants has provided the Company with a standard
unqualified Auditors’ Report.
1.5 Chairman of the Board and CEO Mr. Wang Dongsheng, President Mr. Liang Xinqing,
COO Mr. B.D.Choi, CFO Mr. Wang Yanjun, and Chief Accounting Officer and concurrently
Principal of Planning & Financial Dept. Ms. Sun Yun hereby declare that they can guarantee
the authenticity and completeness of the Financial Report in this Annual Report.
§2. Company Profile
2.1 Basic information
Stock abbreviation G-BOE, BOE-B
Stock code 00725, 200725
Stock Exchange listed on Shenzhen Stock Exchange
Registered address: No. 10, Jiu Xian Qiao Road, Chaoyang
District, Beijing
Registered address and office address
Office address: No. 10, Jiu Xian Qiao Road, Chaoyang District,
Beijing
Postal code of the registered address: 100016
Postal code
Postal code of the office address: 100016
Internet website of the Company http://www.boe.com.cn
E-mail of the Company Web.master@boe.com.cn
2.2 Persons to contact and means for contact
Securities Affairs
Secretary of the Board
Representative
Name Chen Yanshun Zhong Huifeng
No. 10, Jiu Xian Qiao Road, Chaoyang No. 10, Jiu Xian Qiao Road, Chaoyang
Contact address District, Beijing District, Beijing
Telephone 010-64366264, 64318888 Ext. 010-64366264, 64318888 Ext.
Fax 010-64366264 010-64366264
E-mail yschen@boe.com.cn hfzhong@boe.com.cn
§3. Accounting Data and Business Highlights
3.1 Major accounting data
Unit: RMB’000
2005 2004 Increase / 2003
1
decrease
this year
After Before compared After Before
adjustment adjustment with the adjustment adjustment
last year
(%)
Sales
revenue 13,449,713 12,441,708 12,441,708 8.10 11,180,106 11,180,106
Net profit -1,245,993 340,262 353,701 -466.19 481,946 396,016
Total assets 21,524,766 18,223,237 18,106,758 18.12 12,322,084 12,232,806
Shareholders’
equity
(excluding 5,154,384 -24.73 2,643,140 2,553,862
minority
interests) 3,967,616 5,270,862
3.2 Main financial indicators
Unit: RMB
2004 (after Increase / decrease this year
2005
adjustment) compared with the last year (%)
Earnings per share -0.57 0.23 -347.83
Return on equity -31.40% 6.46% -586.07
Net assets per share 1.81 3.60 -49.72
Note: The aforesaid diluted data of 2004 had been calculated based upon the total share
capital of 1,463,797,200 shares at the end of that year and those of 2005 upon the total share
capital of 2,195,695,800 shares at the end of the year.
3.3 Differences in domestic and overseas accounting standards
√Applicable □Inapplicable
Unit: 000RMB
CAS IAS
Net profit -1,587,087 -1,245,993
Net profit
As reported under Accounting System for Enterprise Business -1,587,087
Adjustment based on IFRS and other:
Recognition and amortisation of positive goodwill 68,412
Recognition and amortisation of negative goodwill -14,485
Government grant 4,105
Capitalised general borrowing costs, net of related depreciation 33,185
Explanation
on the Capitalised development costs, net of related depreciation 27,977
differences Gain on disposal of subsidiary 141,631
Appropriation of staff bonus and welfare fund -916
Amortisation of loans arrangement fee -3,085
Dilution gain on interest in associate 80,397
Equity accounting for interest in associates with the issuance of
convertible debentures
- Others 3,873
Balance after adjustment under IFRS -1,245,993
§4. Change in Share Capital and Particulars about Shareholders
4.1 Statement on change in shares
Unit: share
Increase / decrease during this change
Before the change After this change
(+/-)
Shares
transferred
Amount Proportion Others Subtotal Amount Proportion
with public
reserves
I. Shares
with
596,954,640 40.78 298,541,720 -77,394,612 221,147,108 818,101,748 37.26%
restrictions
on sale
1. Shares 0 0.00% 0 0 0 0 0.00%
2
held by the
State
2. Shares
held by
State-owned 590,452,200 40.34% 295,226,100 -76,784,000 218,442,100 808,894,300 36.84%
legal
persons
3. Other
domestic 6,502,440 0.44% 3,251,220 -795,812 2,455,408 8,957,848 0.41%
shares
Including:
Shares held
by domestic
6,435,000 0.44% 3,217,500 -838,300 2,379,200 8,814,200 0.40%
legal
persons
Shares held
by domestic
67,440 0.00% 33,720 42,488 76,208 143,648 0.01%
natural
persons
4. Foreign
0 0.00% 64,400 185,200 249,600 249,600 0.01%
shares
Including:
Shares held
by overseas
0 0.00% 0 0 0 0 0.00%
legal
persons
Shares held
by overseas
0 0.00% 64,400 185,200 249,600 249,600 0.01%
natural
persons
II. Shares
without
866,842,560 59.22% 433,356,880 77,394,612 510,751,492 1,377,594,052 62.74%
restrictions
on sale
1. RMB
ordinary 123,142,560 8.41% 61,571,280 77,579,812 139,151,092 262,293,652 11.95%
shares
2. B Share 743,700,000 50.81% 371,785,600 -185,200 371,600,400 1,115,300,400 50.79%
3. Overseas
listed
0 0.00% 0 0 0 0 0.00%
foreign
shares
4. Others 0 0.00% 0 0 0 0 0.00%
III. Total
share 1,463,797,200 100.00% 731,898,600 0 731,898,600 2,195,695,800 100.00%
number
Time for listing and trading of shares with restrictions on sale
Unit: share
Number of
Name of
newly
shareholders Number of
Time for increased
holding shares shares with
No. listing and shares Restrictions
with restriction on
trading available for
restrictions on sale held
listing and
sale
trading
Since the day it got the
authorization for listing and trading
in the A-share market, the BOE
legal person shares held by it would
not be traded or transferred within
Beijing BOE
12 months. After the expiration of
Investment &
1 720,197,300 Dec. 1, 2006 36,009,865 the aforesaid commitment, the
Development
former non-circulating shares sold
Co., Ltd
by it through trading at the Stock
Exchange would not exceed 5
percent of the total shares of BOE
within 12 months, and not exceed
10 percent within 24 months.
3
Dec. 1, 2007 36,009,865
Dec. 1, 2008 648,177,570
Since the day it got the
Beijing
authorization for listing and trading
Dongdian
in the A-share market, the BOE
2 Industrial 82,290,200 Dec. 1, 2006 82,290,200
legal person shares held by it would
Development
not be traded or transferred within
Company
12 months.
Since the day it got the
Beijing Yixin
authorization for listing and trading
Micro Display
in the A-share market, the BOE
3 Technology 8,814,200 Dec. 1, 2006 8,814,200
legal person shares held by it would
Development
not be traded or transferred within
Center
12 months.
Since the day it got the
authorization for listing and trading
Beijing
in the A-share market, the BOE
4 Kinescope 6,406,800 Dec. 1, 2006 6,406,800
legal person shares held by it would
General Factory
not be traded or transferred within
12 months.
4.2 Statement on the shares held by the top ten shareholders and those held by the top ten
shareholders holding shares without restrictions on sale
Unit: share
Total number of shareholders 71,341
Shares held by the top ten shareholders
Number of
Number of shares
Nature of Proportion of Total number shares
Name of shareholder with restrictions
shareholder shares held of shares held pledged or
on sale held
frozen
BEIJING BOE State-owned
INVESTMENT & legal person 32.80% 720,197,300 720,197,300 0
DEVELOPMENT CO., LTD shareholder
FIELDS PACIFIC Foreign
6.15% 135,000,000 0 0
LIMITED shareholder
BEIJING DONGDIAN
State-owned
INDUSTRIAL
legal person 3.75% 82,290,200 82,290,200 0
DEVELOPMETN
shareholder
COMPANY
EMERGING MARKETS Foreign
1.53% 33,554,952 0 0
GROWTH FUND INC shareholder
SHANGHAI HONG KONG Foreign
1.52% 33,421,443 0 0
WANGUO SECURITIES shareholder
BOCI SECURITIES Foreign
1.17% 25,764,914 0 0
LIMITED shareholder
TOP RESPECT GROUP Foreign
0.92% 20,250,000 0 0
LIMITED shareholder
BONY-DREYFUS
Foreign
PIFI-DREYFUS PREMIER 0.80% 17,551,667 0 0
shareholder
GREATER CHINA
GUOTAI JUNAN
Foreign
SECURITIES HONG 0.73% 16,004,534 0 0
shareholder
KONG LIMITED
CAPITAL
INTERNATIONAL Foreign
0.71% 15,629,925 0 0
EMERGING MARKETS shareholder
FUND
Shares held by the top ten shareholders of circulating shares
Number of circulating shares
Name of shareholder Type of shares
held
FIELDS PACIFIC LIMITED 135,000,000 B Share
EMERGING MARKETS GROWTH FUND INC 33,554,952 B Share
SHANGHAI HONG KONG WANGUO
33,421,443 B Share
SECURITIES
BOCI SECURITIES LIMITED 25,764,914 B Share
TOP RESPECT GROUP LIMITED 20,250,000 B Share
BONY-DREYFUS PIFI-DREYFUS PREMIER
17,551,667 B Share
GREATER CHINA
4
GUOTAI JUNAN SECURITIES HONG KONG
16,004,534 B Share
LIMITED
CAPITAL INTERNATIONAL EMERGING
15,629,925 B Share
MARKETS FUND
BARINGS (IRELAND) SA THE ATLANTIS
10,999,919 B Share
CHINA FUND PLC
CITIC CAPITAL SECURITIES LIMITED 10,394,249 B Share
It is unknown to the Company whether or not there were related
Explanation on the relations among the aforesaid
relations or concerted action among the top ten shareholders of
shareholders or concerted actions
circulating shares.
4.3 Information about the controlling shareholder and the actual controller
4.3.1 Particulars about change of the controlling shareholders and the actual controller
□Applicable √Inapplicable
4.3.2 Details about the controlling shareholder and the actual controller
(1) About the controlling shareholders
Beijing BOE Investment & Development Co., Ltd. holds 32.80% of the Company’s
total shares, therefore is the virtual controlling shareholder of the Company, whose
main information is as follows:
Name: Beijing BOE Investment & Development Co., Ltd.
Legal Representative: Wang Dongsheng
Date of Foundation: Apr. 21, 2005
Address: No.10 Jiuxianqiao Road, Chaoyang District, Beijing
Registered Capital: RMB 680.982 million
Type of the company: Sino-foreign Equity Joint Ventures Enterprises (proportion of
foreign-currency is lower than 25%)
Business Scope: R&D and production of electronic products, electronic raw materials
and components; the relevant technical development, technical consultation, technical
service and transfer; sales of self-produced products. (Other than projects with limit
and special provision invested by foreign investors)
(2) The actual controller
Beijing Electronics Holding Co., Ltd. held 56.25% equity of Beijing BOE Investment
& Development Co., Ltd., who is was the actual controller of the Company. Beijing
Electronics Holding Co., Ltd. belonged to state-owned holding company directly
under Beijing Municipality as well as a Beijing municipal state-owned assets
authorized operation unit. Beijing Dongdian Industrial Development Company
(holding 3.75% of the Company’s shares) and Beijing Kinescope Factory (holding
0.29% of the Company’s shares), Shareholders of the Company, both were
wholly-owned subsidiaries of Beijing Electronics Holding Co., Ltd., and belongs to
associated enterprise with Beijing BOE Investment & Development Co., Ltd.. The
main information of Beijing Electronics Holding Co., Ltd. was as follows:
Name of the enterprise: Beijing Electronics Holding Co., Ltd.
Legal Representative: Piao Shicheng
Date of Foundation: April 8, 1997
Location: No.12 Jiuxianqiao Road, Chaoyang District, Beijing
Registered Capital: RMB 1307.37 million
Type: Limited Company (State-funded Corporations)
Business scope: operation and management of state-owned assets within
authorization; communications equipments, audio & visual products for broadcasting
and television; computer and its supporting equipments and the applied products;
electronic raw material and components; home electric appliances and electronic
products; electronic surveying instruments and meters; mechanical and electric
equipments; electronic transportation products and investment in business fields other
than electronics and its management; development of real estate, lease and sales of
commodity apartments; property management.
5
4.3.3 The property right and controlling relationship between the Company and the actual
controller are as follows:
Wang Dongsheng 20%, Jiang Yukun 10%, Liang Xinqing 10%, Zhao Caiyong
6.667%, Shi Dong 6.667%, Chen Yanshun 6.667%, Song Ying 6.667%, Han
Guojian 6.667%, Gong Xiaoqing 3.333%, Wang Yanjun 3.333%, Wang Jiaheng
State-Owned Assets Supervision & Administration 3.333%, Liu Xiaodong 3.333%, Ren Jianchang 1.667%, Sun Jiping 1.667%,
Commission of Beijing People’s Government Zhang Peng 1.667%, Wang Aizhen 1.667%, Mu Chengyuan 1.667%, Xu Yan
1.667%, Hua Yulun 1.667%, Zhong Huifeng 1.667%
100%
Beijing Electronics Holding Co., Ltd. Marubeni Corporation Beijing Intelligent Kechuang Technology Development Co., Ltd
56.25% 10% 33.75%
Beijing BOE Investment & Development Co., Ltd.
32.80%
BOE Technology Group Co., Ltd.
Note: The Company regards Beijing Intelligent Kechuang Technology Development Co., Ltd.
as a platform to implement equity encouragement for wholly core engineers and management,
the aforesaid 20 subscribers are nominal shareholders, the equity of Beijing Intelligent
Kechuang Technology Development Co., Ltd. was held in common by wholly core engineers
and management.
§5. Directors, Supervisors and Senior Executives
5.1 Changes of shares held by directors, supervisors and senior executives and their
remunerations
Number Number Drawing
Beginning
of shares of remuneration
and
held at shares from
ending Reasons for
Name Title Gender Age the held at shareholding
day of the change
beginning the end units or other
office
of the of the related units
term
year year or not
Chairman of
the Board, Capitalization
Wang Chairman of Jun. 3, of public
Male 48 2004 till 11,700 24,921 reserves,
Dongsheng Executive now Split-share
Reform
Committee,
CEO
Capitalization
Vice Jun. 5,
of public
Jiang Yukun Male 52 2004 till 7,020 14,953 Yes
reserves,
Chairman of now
Split-share
6
Reform
the Board
Capitalization
Jun. 5, of public
Zhao Caiyong Director Male 58 2004 till 11,700 24,951 reserves, Yes
now Split-share
Reform
Capitalization
Sep. 5, of public
Moriko Director Male 58 2005 till 0 0 reserves, Yes
now Split-share
Reform
Capitalization
Executive
Jun. 5, of public
Liang Xinqing Director, Male 53 2004 till 4,680 9,969 reserves,
now Split-share
President Reform
Buy-in,
Executive Jun. 5,
capitalization
B.D.Choi Male 56 2004 till 0 249,600
of public
Director, COO now
reserves
Executive
Director,
Executive Jun. 5,
Cheng Yanshun Male 40 2004 till 0 0
Vice-president, now
Secretary of
the Board
Independent Jun. 5,
Tai Zhonghe Male 55 2004 till 0 0
Director now
Independent Jun. 5,
Xie Zhihua Male 46 2004 till 0 0
Director now
Independent Jun. 5,
Zhang Baizhe Male 62 2004 till 0 0
Director now
Independent Jun. 5,
Li Zhaojie Male 50 2004 till 0 0
Director now
Capitalization
Convener of
Jun. 5, of public
Xia Zhenzhi Supervisory Male 43 2004 till 750 1,598 reserves, Yes
now Split-share
Committee Reform
Capitalization
Jun. 5, of public
Mu Chengyuan Supervisor Male 38 2004 till 1,170 2,492 reserves, Yes
now Split-share
Reform
Employee Aug. 5,
Yang Anle Male 35 2005 till 0 0
Supervisor now
Capitalization
Employee Jun. 5, of public
Xu Yan Female 54 2004 till 7,020 14,953 reserves,
Supervisor now Split-share
Reform
Capitalization
Jun. 5, of public
Wang Yanjun CFO Male 36 2004 till 4,680 9,968 reserves,
now Split-share
Reform
7
Capitalization
Jun. 5, of public
Song Ying Vice president Female 48 2004 till 11,700 24,921 reserves,
now Split-share
Reform
Jun. 5,
Ren Jianchang Vice president Male 59 2004 till 0 0
now
Capitalization
Jun. 5, of public
Han Guojian Vice president Male 52 2004 till 4,680 9,968 reserves,
now Split-share
Reform
Jun. 5,
Liu Xiaodong Vice president Male 41 2004 till 0 0
now
Jun. 5,
Wang Jiaheng Vice president Male 37 2004 till 0 0
now
Capitalization
Vice-president,
Sep. 5, of public
Cao Hong Investment Male 46 2005 till 2,340 4,984 reserves,
now Split-share
Manager Reform
Sep. 5,
Feng Weidong Vice president Male 38 2004 till 0 0
now
Auditor Sep. 5,
Su Zhiwen Male 37 2004 till 0 0
General now
Technology Nov. 8,
Lin Rongzhen Male 43 2005 till 0 0
Manager now
Total - - - - 67,440 393,248 - -
§6 Report of the Board of Directors
6.1 Discussion and analyses of the management team
In the report period, the Company had spared no efforts to promote the realization of
mass production of the Beijing TFT-LCD 5G production line as planned and increase
the output quantity of TFT-LCD products. The sales revenue totaled RMB
13,449,713,000, up by 8.10% year-on-year. However, due to the price downslides in
TFT-LCD market, small production capacity, low localized raw material supplying
ratio, and increases in R&D expenses and financial expenses, the profitability of the
main operations of the Company has decreased by large margins compared with the
same period of the last year, and the losses totaled RMB1,245,993,000.
The Company plans to invest USD 90 million in the technological transformation
work for the Beijing TFT-LCD 5G production line in 2006, expand the production
scale of the Beijing TFT-LCD 5G production line from 60,000 pieces of substrate per
month to 85,000 pieces per month, improve production capacity and reduce the
depreciation level of each unit of product; actively promote the work on the localized
supplying of the upper-stream raw materials, gradually replace the raw materials
imported and cut purchase costs; speed up the adjusting of product structure, expand
the output of the products of large market demands, increase the proportion of the
products with added value of the AFFS technology and improve profitability.
6.2 Main operations classified according to industry and products
8
Breakdown of main operations classified according to products Unit: RMB’000
Increase or decrease Increase or decrease of Increase or decrease of
Gross profit
Product Sales revenue Sales cost of sales revenue sales cost year-on-year gross profit ratio
ratio
year-on-year (%) (%) year-on-year (%)
Display
terminal
products 4,612,913 4,382,124 5.00% 5.08 5.22 -1.96
Display
devices – Thin
Film
Transistor
Liquid Crystal 7,950,352 8,431,119 -6.05% 45.35 70.40 -163.48
Small-size
display
devices 682,158 565,189 17.15% -73.16 -73.92 16.35
Other
operations 1,083,246 814,380 24.82% 30.00 41.17 -19.15
Internal offset -878,956 -809,207 - - - -
Total 13,449,713 13,383,605 0.49 8.10 19.95 -95.25
6.3 Main operations classified according to regions
Unit: RMB’000
Income from main Increase or decrease of income from main operations
Region
operations compared with the last year (%)
China 6,514,081 6.21%
Other Asian countries 5,045,182 106.52%
Europe 414,566 -14.39%
America 1,309,074 -54.87%
Other regions 166,810 -65.26%
Total 13,449,713 8.10%
6.4 Use of raised proceeds
□Applicable √Inapplicable
Projects changed
□Applicable √Inapplicable
6.5 Projects invested with non-raised proceeds
√Applicable □Inapplicable
Unit: RMB’0000
Investment Progress of the Profit-making status of the
Project
amount project project
TFT-LCD 5G Production Line 274,375 831,672 Finished
One Drop Filling Equipment (ODF) 18,745 47,447 Finished
Vacuum Fluorescent Display (VFD) Production
Finished
Line Phase 5 686 12,370
Investment in Beijing Fangyi Integrated Circuit
Finished
Designing Co., Ltd 4,110 4,110
Investment in Beijing BOE Chatani Electronics
Finished
Co., Ltd 2803 2803
Investment increase in BOE Hydis Technology
Finished
Co., Ltd 1,035 125,227
Investment increase in Suzhou BOE Chatani
Finished
Electronics Co., Ltd 2,792 5,309
Total 304,546 1,028,938
6.6 Explanation given by the Board on the “qualified opinions” of the Certified Public
Accountants
□Applicable √Inapplicable
6.7 Proposal on profit distribution or capitalization of public reserves made by the Board
□Applicable √Inapplicable
There was profit made by the Company in the report period, but no cash profit distribution
preplan had been proposed:
□Applicable √Inapplicable
9
§7 Significant Events
7.1 Purchase of assets
□Applicable √Inapplicable
7.2 Sales of assets
□Applicable √Inapplicable
7.3 Important guarantees
√Applicable □Inapplicable
(1) External guarantees
The Company provided a 5% guarantee for the loan obtained by Beijing Municipal
Administration & Communications Card Co., Ltd from the Beijing Branch of the
Bank of Communications, the ceiling of the loan was RMB 120 million and the loan
required guarantee. The ceiling of the guarantee to be provided by the Company was
RMB 6 million. By Dec. 31, 2005, the Company had actually provided RMB 4.5
million guarantees for the loan totaling RMB 90 million got from the Beijing Branch
of the Bank of Communications. The loan term was from Jan. 29, 2006 to Apr. 22,
2006. This guarantee issue had exerted no significant influence on the Company.
The Company’s subordinate subsidiary Zhejiang BOE had provided guarantee for
Zhejiang Huanyu Construction Group Co., Ltd for its loan with a ceiling of RMB
50,000,000. By Dec. 31, 2005, the actual balance of this guarantee loan totaled RMB
42,100,000.
(2) Internal guarantees
In the report period, the Company had provided guarantees for the subordinate
subsidiary Zhejiang BOE’s loan of RMB 187,510,000, Vacuum Electric Equipment’s
loan of RMB 4,000,000, BOE Hyundai’s loan of RMB 21,062,768 and BOEOT’s loan
of RMB 6,037,964,000 (BOEOT had provided its fixed assets with total net value of
RMB 7,473,300,000 as mortgage.). The guarantees totaled RMB 716,896,507.
In the report period, Zhejiang BOE, the Company’s subordinate subsidiary, had
provided guarantees for its subordinate subsidiary Shaoxing BOE for a loan of RMB
9,000,000; the Company’s subsidiary Suzhou Chatani for its subordinate subsidiary
Beijing Chatani for a loan of RMB 41,700,000.
7.4 Significant related transactions
7.4.1 Related transactions concerning routine operation
√Applicable □Inapplicable
Unit: RMB’0000
Selling products and offering labor Purchasing products and accepting
service to related parties labor service from related parties
Related parties Proportion taking up the Proportion taking up the
Amount amount of the same kind Amount amount of the same kind
of transactions of transactions
Marubeni Corporation, Japan 0.00 0.00% 129,046.07 6.70%
TPV Technology Limited 246,944.53 18.34% 39,863.56 2.07%
Hyundai LCD Inc. 13,002.22 0.97% 19,960.12 1.04%
Beijing Matsushita Color CRT
7,752.45 0.58% 0.52 0.00%
Co., Ltd
Total 267,699.20 188,870.27 9.80%
An amount of RMB 460,000 occurred during the related transactions of the Company selling
products or providing labor service to the controlling shareholder or its subsidiaries in the
report period.
7.4.2 Related credits and liabilities current
√Applicable □Inapplicable
Unit: RMB’0000
Capital provided to related Capital provided to the Listed Company by
Related parties parties related parties
Amount Balance Amount Balance
Marubeni Corporation, Japan 0.00 0.00 128,634.78 6,307.76
10
Beijing Matsushita Color CRT
6,561.62 1,221.72 0.00 0.00
Co., Ltd
TPV Technology Limited 248,244.30 28,252.52 0.00 0.00
Hyundai LCD Inc. 13,005.69 4,258.61 19,960.12 4,182.27
Beijing Xingcheng Property Co.,
4,446.04 7,337.24 0.00 0.00
Ltd
Total 272,257.65 41,070.09 148,594.90 10,490.03
In the report period, the Listed Company had provided RMB 5,000,000 to the controlling
shareholder and its subsidiaries, and the balance was RMB 2,250,000.
Capital occupation and plan for clearing:
□Applicable √Inapplicable
7.5 Financing entrustment
□Applicable √Inapplicable
7.6 Implementation of commitments
7.6.1 Commitments on Split-share Reform
1. Content of the commitments
All the shareholders holding non-circulating shares of the Company had promised not
to trade or transfer the Company’s shares held by them before Nov. 29, 2006. In the
meantime, the controlling shareholder of the Company BOE Investment had made
further commitments that after the expiration of the aforesaid commitment, the total
former non-circulating shares sold by it through listing at the Stock Exchange would
not exceed 5 percent of the Company’s total share number within 12 months, and not
exceed 10 percent within 24 months.
2. Implementation of the commitments
The implementation of the Split-share Reform plan of the Company was finished on
Nov. 30, 2005. All shareholders of non-circulating shares have fulfilled their
commitments made in the Split-share Reform plan.
3. Breach of commitments
□Applicable √Inapplicable
7.6.2 Other commitments
√Applicable □Inapplicable
For details of the commitments made by the Company, please read the relevant
content on the commitments in the Notes to the Accounting Statements.
7.7 Significant lawsuits and arbitrations
√Applicable □Inapplicable
1. On Jan. 14, 2004, the Company’s subordinate subsidiary Beijing BOE Land Co.,
Ltd (hereinafter referred to as “BOE Land”) and Beijing Zhongye Anshunda
Metallurgical Corporation (hereinafter referred to as Zhongye Anshunda) signed a
Framework Agreement on Reorganizing the Beijing Zhongjin Shunda Property Co.,
Ltd (hereinafter referred to as Zhongjin Property). According to the agreement, BOE
Land and Zhongye Anshunda would hold 60 percent and 40 percent of Zhongjin
Property’s equity after the reorganization respectively. BOE Land had finished the
relevant reorganization procedures of capital injection, etc as according to the
agreement, but Zhongye Anshunda had failed to finish the capital injection as planned
due to the pledge of land. The Company had appealed to the court for the preservation
of the investment fund in this project, and the Final Judgment (2005) GMZZ No. 1020
issued by Beijing Municipal High People’s Court ruled that this Framework
Agreement and relevant supplementary agreements be terminated, and that Zhongye
Anshunda return the investment fund injected by the Company in this project. Right
now, this judgment has not been implemented.
2. In October 2005, the Company’s subordinate subsidiary, the South Korean BOE
Hydis received notices from Sharp Company, LG Philips Company, Honeywell
International Incorporation and Honeywell Intellectual Properties Incorporation,
11
proclaiming that some of their patents had been infringed and that royalties had to be
paid. The Board of Directors reckoned that this event was still under inspection and it
was difficult to estimate the potential lawsuit result, therefore no reserves had been
withdrawn in the consolidated statements for the possible liabilities that might be
caused by this issue.
§8 Report of the Supervisory Committee
√Applicable □Inapplicable
I. Meetings held and content of the resolutions
The Supervisory Committee had fulfilled their duties strictly in accordance with
relevant regulations in the Company Law and Articles of Association, etc. It had held
3 meetings in the report period and attended the Board meetings, with details as
follows:
1. On Apr. 25, 2005, the 4th meeting of the 4th Supervisory Committee was held, at
which some documents had been examined and approved, including:
1) Work Report 2004 of the Supervisory Committee;
2) Text and Summary of the Annual Report 2004;
3) 1st Quarterly Report 2005;
4) Report on the Correction of Accounting Errors for the Year 2003;
5) Explanation on the Use of the Proceeds Raised Last Time;
6) Proposal on the Routine Related Transactions of 2005.
2. On Aug. 24, 2005, the 5th meeting of the 4th Supervisory Committee was held, at
which the Semi-Annual Report 2005 had been examined and approved.
3. On Oct. 27, 2005, the 6th meeting of the 4th Supervisory Committee was held, at
which the 3rd Quarterly Report 2005 had been examined and approved.
II. Independent opinions
1. Operation
The Supervisory Committee had fulfilled its duties strictly in accordance with the
Company Law, Articles of Association and the Rules of Procedure of the Supervisory
Committee. In the report period, members of the Supervisory Committee had attended
the Board meetings and had conducted supervision over the convening procedures
and the decision-making procedures of the Shareholders’ General Meeting and the
Board of Directors, the implementation of the resolutions of the Shareholders’
General Meeting by the Board, as well as the operation of the decisions of the
Company. The Supervisory Committee believed that the various decision-making
procedures of the Company had been legal, and that, the directors and senior
executives had no behavior during their daily work that had gone against the Articles
of Association or done harm to the interests of the shareholders or the Company.
2. Finance inspection
The Supervisory Committee believed that the auditing opinions expressed by the
KPMG Certified Public Accountants and the KPMG Huazhen Certified Public
Accountants had been objective, and that the Financial Report had truly reflected the
financial status and business performance of the Company.
3. Transactions of assets purchase or sale
In the report period, the transaction prices of the assets sales had been reasonable and
the transactions had been in conformity with legal procedures. And there had been no
insides dealings or other cases that had done harm to the interests or rights of part of
the shareholders or had led to the loss of the Company’s assets.
4. Related transactions
The related transactions of the Company had all been conducted according to the
market rules and the principle of being fair and square. There were been no cases that
had done harm to the interests of the minority shareholders. The Company had
disclosed the information on the significant related transactions in time, and had also
12
engaged financial consultants for professional advices. Independent directors had
expressed their independent opinions as well.
§9. Financial Report
9.1 Auditing opinions
Auditing opinions: standard unqualified opinions
9.2 Financial statements (attached at the back)
9.3 Detailed explanation on the changes in the accounting policies, accounting estimation or
accounting methods compared with the latest Annual Report
√Applicable □Inapplicable
The implementation of the newly revised International Financial Report Standards
started on Jan. 1, 2005, and the Company has amended relevant accounting policies
according to it.
9.4 Content of significant accounting errors, amounts changed, reasons and influences
□Applicable √Inapplicable
9.5 Detailed explanation on the changes in the consolidation scope compared with the latest
Annual Report
√Applicable □Inapplicable
(1) According to the Agreement on Transferring Shares of Beijing Top Victory
Electronics Co., Ltd signed by the Company and TPV Technology Limited, the
Company transferred its 45.21 percent equity in Beijing Top Victory Electronics Co.,
Ltd to TPV Technology Limited on Nov. 30, 2005. Therefore, only the business
achievement before Nov. 30, 2005 of Beijing Top Victory Electronics Co., Ltd had
been included in the consolidation scope in the report period.
(2) Beijing BOE Chatani Electronics Co., Ltd and Beijing Fangyi Integrated Circuit
Designing Co., Ltd are companies newly established this year, and they had been
included in the consolidation scope of the accounting statements.
(3) As approved by relevant institutions, the commercial registration of Beijing BOE
TAIWA Optoelectronics Co., Ltd had been officially cancelled in 2005. Therefore, it
had not been included in the consolidation scope.
BOE Technology Group Co., Ltd
Board of Directors
Apr. 25, 2006
13
Consolidated income statement
For the year ended 31 December 2005
(Expressed in Renminbi)
2005 2004
Continuing Discontinued Continuing Discontinued
operations operation Total operations operations Total
(restated)
Note RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000
Turnover 5 8,836,800 4,612,913 13,449,713 8,051,994 4,389,714 12,441,708
Cost of sales (9,000,718) (4,382,887) (13,383,605) (6,993,079) (4,164,761) (11,157,840)
_________ _________ ________ _________ __________
_________
Gross (loss)/profit (163,918) 230,026 66,108 224,953 1,283,868
1,058,915
Other operating income/(expenses) 7 94,053 6,331 100,384 (15,524) 4,654 (10,870)
Distribution expenses (267,824) (54,924) (322,748) (258,093) (57,356) (315,449)
Administrative expenses (524,308) (29,351) (553,659) (429,110) (43,559) (472,669)
Research and development expenses (346,836) (18,981) (365,817) (304,215) (15,012) (319,227)
_________ _________ ________ _________ _______
_________
(Loss)/profit from operations (1,208,833) 133,101 (1,075,732) 51,973 113,680 165,653
Net financing costs 8(a) (463,357) (3,991) (467,348) (38,252) (8,112) (46,364)
Share of profits of associates 17 296,470 - 296,470 316,046 - 316,046
_________ _________ ________ _________ _______
_________
(Loss)/profit before tax 8 (1,375,720) 129,110 (1,246,610) 329,767 105,568 435,335
Income tax expense 9(a) (29,764) (11,965) (41,729) (4,652) (8,460) (13,112)
_________ _________ _______ _________ _______
_________
(Loss)/profit after tax but before gain (1,405,484) 117,145 (1,288,339) 325,115 97,108 422,223
on sale of discontinued operation
Gain on sale of discontinued operation net
of tax 133,753 - 133,753 - - -
_________ _________ _______ _________ _______
_________
(Loss)/profit for the year (1,271,731) 117,145 (1,154,586) 325,115 97,108 422,223
======== ========= ======== ======== ======== ========
Attributable to:
Equity shareholders of the (1,298,954) 52,961 (1,245,993) 296,359 43,903 340,262
Company
Minority interests 27,223 64,184 91,407 28,756 53,205 81,961
_________ _________ _________ _________ _________ _________
(1,271,731) 117,145 (1,154,586) 325,115 97,108 422,223
======== ========= ======== ======== ======== ========
Basic
(Loss)/earnings per share 10 (0.59) 0.02 (0.57) 0.16
0.14 0.02
======== ========= ======== ======== ======== ========
14
Consolidated balance sheet
At 31 December 2005
(Expressed in Renminbi)
Note 2005 2004
(restated)
RMB’000 RMB’000
Non-current assets
Property, plant and equipment 12 11,330,272 4,970,500
Construction in progress 13 285,244 5,065,349
Intangible assets 14 449,850 300,789
Lease prepayments 15 103,332 133,355
Investment properties 16 113,121 118,547
Interest in associates 17 2,820,463 2,209,700
Other investments 18 10,661 8,190
Deferred tax assets 19 1,940 13,220
Long term deposits 20 23,856 22,153
Other non-current assets 46,651 33,492
15,185,390 12,875,295
Current assets
Inventories 21 1,919,901 1,127,066
Trade receivables 22 1,876,294 2,042,427
Held-to-maturity securities 18 - 44,031
Prepayments, deposits and other receivables 462,501 300,130
Deposits with banks 23 916,628 298,318
Cash and cash equivalents 23 1,164,052 1,535,970
6,339,376 5,347,942
Current liabilities
Trade payables 24 1,769,720 1,975,512
Other payables 972,555 1,292,295
Current taxation 9(b) 23,211 7,172
Provisions 25 50,771 43,994
Short term bank and other loans 26 3,762,956 5,436,259
6,579,213 8,755,232
Net current liabilities (239,837) (3,407,290)
Total assets less current liabilities 14,945,553 9,468,005
15
Consolidated balance sheet (continued)
At 31 December 2005
(Expressed in Renminbi)
Note 2005 2004
(restated)
RMB’000 RMB’000
Non-current liabilities
Bank and other loans 26 9,569,710 2,493,721
Long-term notes payable 27 299,939 299,939
Employee benefits 28 17,280 19,685
Deferred tax liabilities 19 588 15
Other non-current liabilities 29 856,539 858,810
10,744,056 3,672,170
Net assets 4,201,497 5,795,835
Capital and reserves
Share capital 30 2,195,696 1,463,797
Share premium 1,552,913 2,284,812
Reserves 31 680,190 708,167
(Accumulated losses)/retained profits (461,183) 814,086
Total equity attributable to equity
shareholders of the Company 3,967,616 5,270,862
Minority interests 233,881 524,973
Total equity 4,201,497 5,795,835
Approved and authorised for issue by the board of directors on [25] April 2006.
)
)
) Directors
)
)
16
Consolidated statement of changes in equity
For the year ended 31 December 2005
(Expressed in Renminbi)
Equity attributable to equity shareholders of the company__
(Accumulated
Share Share losses)/ Minority
capital premium Reserves retained profits interests Total equity
Note RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000
At 1 January 2004
- As previously reported 659,465 1,040,984 406,358 447,055 525,602 3,079,464
- Prior year adjustments
arising from
changes
in accounting 3 - - 11,753 118,164 - 129,917
policies
_________ _________ _________ _________ _________ _________
As restated 659,465 1,040,984 418,111 565,219 525,602 3,209,381
------------- ------------- ------------- ------------- ------------- -------------
Issue of new shares 30 316,400 1,731,760 - - - 2,048,160
------------- ------------- ------------- ------------- ------------- -------------
Capitalisation of share
premium 30 487,932 (487,932) - - - -
------------- ------------- ------------- ------------- ------------- -------------
Net profit / (loss) for the
year
- As previously - - - 353,701 - 353,701
reported
- Prior year
adjustments
arising from
changes
in accounting - - - (13,439) 81,961 68,522
policies
_________ _________ _________ _________ _________ _________
As restated - - - 340,262 81,961 422,223
------------- ------------- ------------- ------------- ------------- -------------
Currency
translation 31
differences - - 208,419 - - 208,419
------------- ------------- ------------- ------------- ------------- -------------
Dividend approved
during the year 11 - - - (9,758) - (9,758)
------------- ------------- ------------- ------------- ------------- -------------
Transfer for the year 31 - - 81,637 (81,637) - -
_________ _________ _________ _________ _________ _________
Deemed disposal of
subsidiary - - - - (82,590) (82,590)
------------- ------------- ------------- ------------- ------------- -------------
At 31 December 2004 1,463,797 2,284,812 708,167 814,086 524,973 5,795,835
========= ======== ========= ======= ========
======== =
17
Consolidated statement of changes in equity (continued)
For the year ended 31 December 2005
(Expressed in Renminbi)
Equity attributable to equity shareholders of the Company
(Accumulated
Share Share losses)/retained Minority
capital premium Reserves profits interests Total equity
Note RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000
At 1 January 2005
- As previously
reported 1,463,797 2,284,812 696,414 709,361 - 5,154,384
- Prior year
adjustments from
changes in
accounting
- - 11,753 104,725 524,973 641,451
policies 3
_________ _________ _________ _________ _________ _________
As restated 1,463,797 2,284,812 708,167 814,086 524,973 5,795,835
------------- ------------- ------------- ------------- -------------
-------------
Capitalisation of
share premium 30 731,899 (731,899) - - - -
------------- ------------- ------------- ------------- -------------
-------------
Net loss for the year - - - (1,154,586) - (1,154,586)
------------- ------------- ------------- ------------- -------------
-------------
Profits attributable
to minority
interests - - - (91,407) 91,407 -
------------- ------------- ------------- ------------- -------------
-------------
Currency translation
differences 31 - - (27,977) - - (27,977)
------------- ------------- ------------- ------------- -------------
-------------
Dividend approved
during the year 11 - - - (29,276) - (29,276)
------------- ------------- ------------- ------------- -------------
-------------
Capital contributions
from minority
interests - - - - 18,529 18,529
------------- ------------- ------------- ------------- -------------
-------------
Distributions to
minority interests - - - - (5,550) (5,550)
------------- ------------- ------------- ------------- -------------
-------------
Disposal of
subsidiary 6 - - - - (395,478) (395,478)
18
------------- ------------- ------------- ------------- -------------
-------------
At 31 December
2005 2,195,696 1,552,913 680,190 (461,183) 233,881 4,201,497
19
Consolidated cash flow statement
For the year ended 31 December 2005
(Expressed in Renminbi)
Year ended 31 December
2005 2004
Note RMB’000 RMB’000
Cash flows from operating activities
435,335
(Loss)/profit before tax (1,246,610)
Adjustments for:
720,442
- Depreciation 1,229,595
- Amortisation of intangible assets 32,660 29,727
- Amortisation of lease prepayments 2,934 2,609
- (Reversed)/ impairment loss on property, plant and equipment (60) 4,738
- Impairment loss on construction in progress 19,932 340
- Impairment loss on intangible assets 407 230
- Impairment loss on held-to-maturity securities 17,961 -
- Impairment loss on unquoted equity securities - 15,688
- Provision for bad and doubtful debt 5,623 11,042
- Provision for obsolete inventories 85,411 75,961
- Share of profits of associates (296,470) (316,046)
- Interest income (51,691) (66,207)
- Other finance costs 519,039 112,571
- (Gain)/ loss on disposal of property, plant and equipment (5,697) 500
- Gain on disposal of unquoted securities (3,520) (31,421)
- Amortisation of government grant (37,583) (21,279)
Operating profit before change in working capital 271,931 974,230
Increase in inventories (1,037,363) (542,657)
Increase in trade and other receivables (1,181,452) (316,479)
Decrease in employee benefit obligations 2,405 5,102
Increase in trade and other payables 982,482 275,318
Cash generated from the operating activities (961,997) 395,514
Income taxes paid (21,562) (24,007)
371,507
Net cash from operating activities (983,559)
Cash flows from investing activities
Proceeds from sale of property, plant and equipment 36,112 49,509
Proceeds from sales of intangible assets 1,378 -
20
Proceeds from sales of investments 5,520 -
Interest income received 51,691 53,358
Acquisitions of property, plant and equipment (3,934,768) (5,422,599)
Acquisitions of intangible assets (32,082) (371,341)
Acquisitions of available-for-sale investments (8,576) -
Acquisitions of associate - (400)
Acquisitions of convertible debenture - (2,235)
Refund of investment costs 26,070 32,978
Payments for lease prepayments - -
Business combinations, net of cash acquired - (4,200)
Disposal of subsidiaries, net of cash disposed 6 (53,609) 58,197
Disposal of an associate, net of cash disposed - 66,757
Increase in long-term receivables (9,540) (105,281)
Placement of pledged deposits (618,310) 31,957
Placement of long-term fixed deposits - (220,749)
Dividend received 115,285 48,577
Net cash used in investing activities (4,420,829) (5,785,472)
Consolidated cash flow statement (continued)
For the year ended 31 December 2005
(Expressed in Renminbi)
Years ended 31 December
2005 2004
Rmb’000 Rmb’000
Cash flows from financing activities
Proceeds from government loan - 450,000
Proceeds from bank and other loans 12,421,541 10,399,068
Proceeds from issue of convertible debentures - 71,448
Proceeds from issue of corporate debentures 1,583,475 -
Proceeds from capital contribution 18,529 2,076,121
Repayments of bank and other loans (8,288,467) (7,902,354)
Dividend paid (35,675) (28,032)
Interest paid (552,157) (287,847)
Payment for other financing activities (59,474) (62,018)
Net cash from financing activities 5,087,772 4,716,386
Effect of exchange rate changes (55,302) 59,624
Net decrease in cash and cash equivalents (371,918) (637,955)
Cash and cash equivalents at 1 January 1,535,970 2,173,925
Cash and cash equivalents at 31 December 1,164,052 1,535,970
21