深华发A(000020)深华发2002年年度报告(英文)
自强不息 上传于 2003-04-18 06:24
SHENZHEN HUAFA ELECTRONICS CO., LTD.
2002 ANNUAL REPORT
Important Notes: Board of Directors of SHENZHEN HUAFA ELECTRONICS CO.,
LTD. (hereinafter referred to as the Company) and its directors hereby confirm that
there are no any important omissions, fictitious statements or serious misleading
information carried in this report, and shall take all responsibilities, individual and/or
joint, for the reality, accuracy and completion of the whole contents.
Director XXX was absent from the Board meeting due to certain reason.
Zhongtian Huazheng Certified Public Accountants and Ho and Ho & Company
Certified Public Accountants audited the 2002 financial report of the Company and
issued the standard unqualified Auditors’ Report respectively.
Chairman of the Board of the Company Mr. Wu Dehua, General Manager Mr. Zhang
Yongcheng, Deputy General Manager and concurrently Chief Accountant Mr. Hu
Jianping and Head of Financial Department Mr. Wang Yiqing hereby confirm that the
Financial Report of the Annual Report is true and complete.
Contents
. Company Profile-----------------------------------------------------------------------------
. Summary of Financial Highlight and Business Highlight---------------------------
. Changes in Capital Shares and Particulars about Shareholders-------------------
. Particulars about Directors, Supervisors, Senior Executives and Employees---
. Administrative Structure-------------------------------------------------------------------
. Brief Introduction to the Shareholders’ General Meeting --------------------------
. Report of the Board of Directors ----------------------------------- ---------------------
. Report of the Supervisory Committee---------------------------------------------------
. Significant Events----------------------------------------------------------------------------
. Financial Report-----------------------------------------------------------------------------
. Documents for Reference------------------------------------------------------------------
1
I. COMPANY PROFILE
1. Name of the Company
In Chinese: 深圳华发电子股份有限公司
In English: SHENZHEN HUAFA ELECTRONICS CO., LTD.
2. Legal Representative: Wu Dehua
3. Secretary of the Board of Directors: Hu Jianping
E-mail: jphu@hwafa.com
Authorized Representative in charge of Securities affairs: Liu Yang
E-mail: lyang@hwafa.com
Contact Address: 6/F, 411 Bldg., Huafa North Road, Futian District, Shenzhen
Tel: (86) 755-83352207
Fax: (86) 755-83352207
4. Registered Address: 411 Bldg., Huafa North Road, Futian District, Shenzhen
Office Address: 6/F, 411 Bldg., Huafa North Road, Futian District, Shenzhen
Post Code: 518031
Company’s Internet Web Site: http://www.hwafa.com
5. Newspapers for Disclosing the Information of the Company:
China Securities and Ta Kung Pao
Internet Web Site for Publishing the Annual Report: http://www.cninfo.com.cn
The Place Where the Annual Report is Prepared and Placed: 6/F, 411 Bldg., Huafa
North Road, Futian District, Shenzhen
6. Stock Exchange Listed with: Shenzhen Stock Exchange
Short Form of the Stock: SHENHUAFA A, SHENHUAFA B
Stock Code: 000020, 200020
7. Other Relevant Information of the Company
Initial registered date and place or changed registered date and place:
Registered date: May 1992
Registered place: 411 Bldg., Huafa North Road, Futian District, Shenzhen
Registered number of enterprise juristic person’s business license: 100296
Registered number of tax: 113260
Name and office address of Certified Public Accountants engaged by the Company:
Name: Zhongtian Huazheng (Shenzhen) Certified Public Accountants
Address: 16/F of Aihua Mansion, Shen Nan Middle Road, Shenzhen
Name: HO and HO & Company Certified Public Accountants
Address: No. 2-12 Queen West Avenue, Hong Kong
II. FINANCIAL HIGHLIGHTS AND BUSINESS HIGHLIGHTS
(I) Major accounting data as of the year 2002
Unit: In RMB
Items Amount
Total Profit 5,360,058.98
2
Net Profit 5,360,058.98
Net profit after deducting non-recurring gains and losses 4,250,974.43
Profit from core business 8,686,620.60
Profit from other business lines 23,721,306.01
Operating profit 4,250,974.43
Investment income -
Subsidy income -
Net income/expenditure from non-operating 1,109,084.55
Net cash flows arising from operating activities 6,855,825.25
Net increase in cash and cash equivalents -7,739,783.88
Note: Item of deducting non-recurring gains and losses is net income/expenditure
from non-operating activities of RMB 1,109,084.55.
Note: Shenzhen Huafa Electronics Co., Ltd. (hereinafter referred to as the Company)
is a listed company of both A-share and B-share. The net profit of the Company as
calculated according to Chinese Accounting Standards (CAS) and International
Accounting Standards (IAS) and relevant system was no difference.
(II) Major accounting data and financial indexes over the past three years ended by
the report year
Unit: In RMB
2001 2000
Items 2002 Before After Before After
adjustment adjustment adjustment adjustment
Income from core business 128,961,237 82,861,879 82,861,879 118,411,642 118,411,642
Net profit 5,360,059 3,045,898 1,729,925 2,928,449 2,092,799
Total assets 479,016,731 450,225,732 448,074,110 466,966,588 454,531,281
Shareholders’ equity (excluding
293,985,238 290,776,801 288,625,179 299,330,560 286,895,254
minority interests)
Earnings per share 0.02 0.01 0.006 0.01 0.007
Net assets per share 1.04 1.03 1.02 1.057 1.013
Net assets per share after adjustment 0.97 0.98 1.00 0.97 0.94
Net cash flows per share arising from
0.024 0.14 0.14 0.016 0.016
operating activities
Return on equity 1.82% 1.05% 0.60% 0.98% 0.73%
(III) The Company’s return on equity as of the year 2002 as calculated in accordant
with Regulations on the Information Disclosure of Companies Publicly Issuing Shares
(No. 9) released by China Securities Regulatory Commission:
Return on equity (%)
Profit in the report period
Fully diluted Weighted average
Profit from core business 2.95 2.98
3
Operating profit 1.45 1.46
Net profit 1.82 1.85
Net profit after deducting non-recurring gains 1.45 1.46
and losses
(II) Particulars about changes in shareholders’ equity in the report year
In RMB
Statutory Total
Capital public Surplus Undistributed
Items Share capital public shareholders’
reserve public reserve profit
welfare fund equity
Amount at the period-begin 283,161,227 98,460,750 77,391,593 373,108 -170,388,391 288,625,179
Increase in the report period – – – – 5,360,059 5,360,059
Decrease in the report period – – – – – –
Amount at the period-end 283,161,227 98,460,750 77,391,593 373,108 -165,028,332 293,985,238
Reason for change: the Company realized the profit of RMB 5,360,059 as of the year
2002.
III. CHANGES IN CAPITAL SHARES AND PARTICULARS ABOUT
SHAREHOLDERS
(I) Particulars about the changes in share capital
1. Statement of change in shares
Unit: Share
Increase/decrease of this time (+, - )
Before the After the
Items Allotment Bonus Capitalization of Additional Others Subtotal
change change
of share shares public reserve issuance
I. Unlisted shares
1. Promoters’ shares
Including:
Domestic legal person’s shares 124,925,828 124,925,828
Foreign legal person’s shares 0 0
Others (Domestic legal person’s
0 0
transferred allotted shares)
2. Raised legal person’s shares
3. Inner employees’ shares
4. Preference shares or others
Total unlisted shares 124,925,828 124,925,828
II. Listed shares
1. RMB ordinary shares 56,239,563 56,239,563
2.Domestically listed foreign
shares 101,995,836 101,995,836
Total listed shares 158,235,399 158,235,399
III. Total shares 283,161,227 283,161,227
(II) Issuance and listing of shares
1. Over the past three years ended the report year, the Company issued neither new
4
shares nor derived securities.
2. In the report period, the structure of shares remained unchanged.
3. There existed no inner employees’ shares in the Company.
(III) About shareholders
1. Total number of shareholders at the end of report year
By the end of the report year, the Company had totally 29,053 shareholders, including
17,900 shareholders of A-share and 11,153 shareholder of B-share.
2. Particulars about the shares held by the top ten shareholders ended Dec. 31, 2002
Increase/Decrease Holding shares Proportion
No. Shareholders’ name in the report year at the year- end in total Type
(+/-) (share) shares (%)
Shenzhen SEG Group Co., Ltd. – 62,462,914 22.06 A share
China Zhenhua Electronics Industrial Co. – 62,462,914 22.06 A share
SEG (Hong Kong) Co., Ltd. – 16,569,560 5.85 B share
GOOD HOPE CORNET INVESTMENTS
– 13,900,000 4.91 B share
LTD
ADVANCE FUTURE GROUP LIMITED -2,524,190 7,975,810 2.82 B share
Shanghai Jiaying Real Estate
+2,060,081 2,060,081 0.73 A share
Development Co., Ltd.
Qingdao Port Bureau Qiangang Company -540,501 1,793,489 0.63 A share
Shanghai Huayi Group International Trade
+1,643,883 1,643,883 0.58 A share
Co., LTd.
Peng Huifen +1,406,234 1,406,234 0.50 A share
Shanghai Jiade Properties & Resources
-1,025,100 1,362,572 0.48 A share
Consultation Co., Ltd.
[Note 1] The top two shareholders as listed above are the legal person shareholders of
the Company and shares held by them were unlisted shares.
[Note 2] 46,542,304 A shares of legal person’s share of the Company held by
Shenzhen SEG Group Co., Ltd. was pledged for loan.
[Note 3] SEG (Hong Kong) Co., Ltd. is overseas wholly-owned subsidiary of
Shenzhen SEG Group Co., Ltd..
3. The controlling shareholder of the Company
Name of the controlling shareholder: Shenzhen SEG Group Co., Ltd.
Legal representative: Sun Yulin
Date of foundation: Aug. 23, 1984
Registered capital: RMB 319.81 million
Business scope: Production and research of electronic products, electrical home
appliances; undertake various electronic system project; raise development funds
and invest credit; development of technology and information service.
Shenzhen Investment Holding Corporation is the actual controller of Shenzhen SEG
5
Group Co., Ltd., and holds 100% equity of Shenzhen SEG Group Co., Ltd.
4. The legal person shareholders holding over 10% of the total shares
Name of the control shareholder: China Zhenhua Electronics Industrial Co.
Legal representative: Chen Jieqing
Date of foundation: Oct. 1984
Business scope: electronic information products, electronic products and machine
products and consultation of technology and trading.
Registered capital: RMB 288.52 million
IV. PARTICULARS ABOUT DIRECTORS, SUPERVISORS, SENIOR
EXECUTIVES AND EMPLOYEES
(I) Directors, supervisors and senior executives
Number of holding shares
(share)
Name Gender Age Title Office term
At the At the
year-begin year-end
Wu Dehua Male 57 Chairman of the Board Apr. 2001-Apr. 2004 0 0
Feng Quanbao Male 57 Vice Chairman of the Board Apr. 2001-Apr. 2004 0 0
Zhang Yongcheng Male 51 Director, General Manager Apr. 2001-Apr. 2004 0 0
Che Wenshen Male 54 Director Apr. 2001-Apr. 2004 0 0
Wang Chu Male 45 Director Dec. 2001-Apr. 2004 0 0
Zhou Daozhi Male 52 Independent Director Jun. 2002-Apr. 2004 0 0
Zhao Junrong Male 39 Independent Director Jun. 2002-Apr. 2004 0 0
Ye Daming Male 58 Chairman of the Apr. 2001-Apr. 2004 30,433 30,433
Supervisory Committee
Liu Jingju Female 48 Supervisor Apr. 2001-Apr. 2004 0 0
Li Liangzhen Male 38 Supervisor Jun. 2002-Apr. 2004 0 0
Cai Guiyong Male 55 Deputy General Manager Jun. 2001-Apr. 2004 33,645 33,645
Hu Jianping Male 41 Deputy General Manager, Apr. 2001-Apr. 2004 0 0
Chief Accountant, Secretary
of Board of Directors
Sun Lei Male 38 Deputy General Manager Jun. 2001-Apr. 2004 0 0
[Note 1] During the report year, there was no change in shares held by directors,
supervisors and senior executives.
[Note 2] Particulars about directors and supervisors holding the position in
Shareholding Company
Name Shareholding Company Title Office term
Wu Dehua China Zhenhua Electronics Group Co. General Manager Apr, 2001 to now
Shenzhen Electronics Co., Ltd.
Feng Shenzhen SEG Group Co., Ltd. Deputy General Jun. 1992 to now
Quanbao Manager
Che Wenshen China Zhenhua Electronics Group Co. Chief Accountant Aug. 2000 to now
6
Wang Chu Shenzhen SEG Group Co., Ltd. Assistant Manager Aug. 2001 to now
Liu Jingju Shenzhen SEG Group Co., Ltd. Deputy Secretary May 1997 to now
(II) Particulars about the annual recompense
1. The decision processes of annual recompense held by directors, supervisors and
senior executives
According to Articles of Association of the Company, shareholders’ general meeting
determined the annual recompense of directors and supervisors, and Board of
Directors determined the annual recompense of the senior executives.
2. The annual recompense of directors, supervisors and senior executives
Chairman of the Board Mr. Wu Dehua, Vice Chairman of the Board Mr. Feng
Quanbao, Director Mr. Che Wenshen and Wang Chu and Supervisor Ms. Liu Jingju
received no pay from the Company; among them, Mr. Wu Dehua and Che Wenshen
drew their recompense from China Zhenhua Electronics Group Co.; Mr. Feng
Quanbao, Mr. Wang Chu and Ms. Liu Jingju drew their payment from Shenzhen SEG
Group Co., Ltd..
The total annual recompense drew by Directors, supervisors and senior executives
from the Company amounted to RMB 1,419,000. The total amount of annual
remuneration of the top three senior executives drawing the highest payment was
RMB 708,000; the annual allowances independent directors was RMB 36,000
respectively.
The range of annual salary held by directors, supervisors and senior executives are as
follows: two enjoy the annual remuneration under RMB 50,000, five enjoy between
RMB 200, 000 and RMB 250,000 and one enjoys over RMB 250,000.
(III) Directors, supervisors and senior executives leaving the office and the reason in
the report year
1. Mr. Lin Wenjiu and Mr. Huang Junmin respectively resigned from the post of
director of the Company due to work reason.
2. Ms. Li Wanping resigned from the post of supervisor of the Company due to
retiring.
(IV) About Employees
Ended Dec. 31, 2002, the Company had 1,394 employees. Among them, production
personnel takes 81.1% of the total employees, salespersons takes 2.9% of the total
employees, technicians takes 2.7% of the total employees, administrative personnel
takes 13.3% of the total employees. Among non-production personnel, Bachelor
degree or above takes 20% of total employees, persons graduated from 3-years
regular college take 16% of the total employees. The Company needs to bear the
pensions of 121 retirees.
7
V. ADMINISTRATIVE STRUCTURE
Compared with the Administration Rules for Listed Company issued by China
Securities Regulatory Commission, in the report period, the Company amended
Articles of Association, amended and established a series of rules and systems to
improve the legal person administration structure and standardize the Company’s
business operating behaviors. At present, he legal person administration structure of
the Company is almost in conformity with the requirement of Administration Rules
for Listed Company with details as follows:
1.Shareholders and Shareholders’ General Meeting: The company amended Rules of
Procedure of the Shareholders’ General Meeting in the report period to ensure all
shareholders could fully conduct their right. Calls and holding of shareholders’
general meetings comply with legal procedures. Every Shareholders’ General Meeting
was witnessed by the present lawyer and expressed legal opinion. In the report period
there occurred no related transactions in the Company and there existed no guarantees
provided for the shareholder and related parties.
2.Control shareholder and public Company: The control shareholder has standardized
behaviors, never interferes with the Company’s decision-making directly or indirectly,
or ever damages the Company’s and the shareholders’ rights and interests.
Nomination of directors and supervisors is strictly in accordance with laws,
regulations and provisions and procedures prescribed in the Company’s Articles of
Association. The Company is absolutely independent in business, personnel, assets,
finance, and organization from its control shareholder. The Company holds
independent and complete business and has independent operating capability. The
Board of Directors, the Supervisory Committee and the internal organizations are able
to perform their respective functions independently.
3.Directors and the Board of Directors: In the report period, the Company amended
Rules of Procedure of the Board of Directors. The Company elects directors strictly
according to the regulations in its Articles of Association in the manner of openness,
fairness, equitability and independence. The Company implements its responsibilities
loyally, honestly and reliably and diligently. The formation of the Board of Directors
is in conformity with laws and regulations, and personnel are highly qualified. In the
report period, the Shareholders’ General Meeting of the Company engaged Mr. Zhou
Daozhi and Mr. Zhao Junrong as independent directors, established System of
Independent Directors and submitted financial report of the Company to the
independent directors every month.
4. Supervisors and the Supervisory Committee: In the report period, the Company
amended Rules of Procedure of the Supervisory Committee. All supervisors could
perform their duties, take responsible attitude to all shareholders, and supervise
financial affairs, performance of the Company’s directors, managers and other senior
executives in terms of compliance with the laws, regulations.
5. Performance Valuation, Encouragement and Binding Mechanism: The Company
has initially established the performance valuation criteria and encouragement for
directors, supervisors and senior executives. The appointing and removing of senior
executives conducted legal procedures according to Articles of Association and was
8
published. The proposal on their remuneration is decided by the Board of Directors.
6.Relevant Beneficiaries: The Company has been respecting the legal rights and
interests of the banks and other creditors, staffs, consumers, suppliers and other
parties of related interests, provided them with necessary information and actively
cooperated with them to promote development.
7.Information Disclosure and Transparency: The Company discloses information
promptly on the designated newspaper and website in a way of truthfulness, accuracy
and completeness according to the relevant laws and regulations.
(II) Implementation of Independent Directors’ Duties of the Company
Independent directors, Mr. Zhou Daozhi and Mr. Zhao Junrong performed their duties
according to relevant regulations of Company Law, Administration Rules for Listed
Company, Articles of Association and System of Independent Directors, mastered
timely the operation status and financial status of the Company, attended every
meetings of the Board of Directors on time, expressed speciality opinions on the
proposals of the meetings, participated in decision-making on significant events of the
Company and performed good function on the normative administration of the
Company.
(III) Separation from the Control Shareholder in Business, Personal, Assets,
Organizations and Financing.
1.Separation in business: the production and operation activities of the Company are
completely separated from the control shareholder. Although they all belong to the
electric industry, the subdivision is different and there exists no mixed operation and
completion in same industry.
2.Separation in personal: the management of labor, personal and salary of the
Company was independent. The senior executives of the Company took no
administrative posts in the companies of the control shareholders. Their salary and
allowance were paid by the Company.
3.Separation in assets: the Company had complete and independent production system,
auxiliary production system and auxiliary facilities, industry property right, trademark,
non-patent technology and system of purchase and sale.
4.Separation in organization: the institutions and organizations of the Company
operated independently and there existed no affiliation between the function
departments of the Company and all shareholders’ companies and their function
departments.
5.Separation in financing: the Company established independent financing
departments and system of accounting statement and has normative and independent
system of financing management and bank account.
VI. ABOUT THE SHAREHOLDERS’ GENERAL MEETING
(I) Particulars about the Shareholders’ General Meeting of 2002
1. Notification, convening, and holding of the meeting
The Company published a public notice on holding the Shareholders’ General
Meeting of 2000 on Securities Times and Ta Kung Pao dated Mar.26, 2002, and the
meeting was held in the Company’s seminar hall in the morning of April 26, 2002 as
9
scheduled. Altogether 11 shareholders, shareholders’ proxies, directors, supervisors
and senior executives attended the meeting who held and represented 155,459,466
shares, taking 54.9% of the Company’s total shares. Among of them, one was
shareholder and shareholders’ proxy of B share who held and represented 30,469,560
shares, taking 10.76% of the Company’s total shares.
2. Particulars about resolutions approved and disclosed
Reports and proposals were examined and approved in the Shareholders’ General
Meeting of 2001 as follows:
(1) 2001 Work Report of the Board of Directors;
(2) 2001 Work Report of the Supervisory Committee;
(3) 2001 Financial Statement Report;
(4) 2001 Profit Distribution Proposal;
(5) 2002 Financial Budget;
(6) Reengaging Zhongtian Huazheng Certified Public Accountants and Ho and Ho &
Company as Domestic and Overseas Auditor of the Company in 2002.
The resolutions of the Shareholders’ General Meeting of 2001 were published on
Securities Times and Ta Kung Pao dated April 27, 2002.
(II) Particulars about the Extraordinary Shareholders’ General Meeting of 2002
1. Notification, convening, and holding of the meeting
The Company published a public notice on holding the Extraordinary Shareholders’
General Meeting of 2002 on Securities Times and Ta Kung Pao dated May 29, 2002,
and the meeting was held in the Company’s seminar hall in the morning of June 29,
2002 as scheduled. Altogether 10 shareholders, shareholders’ proxies, directors,
supervisors and senior executives attended the meeting who held and represented
155,459,466 shares, taking 54.9% of the Company’s total shares. Among of them, one
was shareholder and shareholders’ proxy of B share who held and represented
30,469,560 shares, taking 10.76% of the Company’s total shares.
2. Particulars about resolutions approved and disclosed
Proposals were examined and approved in the Extraordinary Shareholders’ General
Meeting of 2002 as follows:
(1) Proposal on Amendment of Articles of Association;
(2) System of Independent Directors;
(3) Rules of Procedure of the Shareholders’ General Meeting;
(4) Rules of Procedure of the Supervisory Committee;
(5) Rules of Procedure of the Board of Directors;
(6) Agreed Mr. Huang Junmin and Mr. Lin Wenjiu to resign the posts as independent
directors of the Company and elect Mr. Zhou Daozhi and Mr. Zhao Junrong as
independent directors of the Company;
(7) Allowance standard of the Company’s independent directors is RMB
36,000(including tax) per person per year.
The resolutions of the Extraordinary Shareholders’ General Meeting of 2002 were
published on Securities Times and Ta Kung Pao dated July 2, 2002.
3.Ansering Mr. Huang Junmin and Mr. Lin Wenjiu’s require, they resigned the posts
10
as independent directors of the Company and Mr. Zhou Daozhi and Mr. Zhao Junrong
were elected as independent directors of the Company.
4. Due to retirement, Ms. Li Wanping resigned post as supervisors of the Company.
Through democratic election of the staffs, Mr. Li Liangzhen was elected as
supervisors of the 4th Supervisory Committee of the Company (staff representative).
VII. Report of the Board of Directors
(I) Discussion and analysis of financial report
In the financial report of the Company of the report period:
1.According to the notification of CK (2002) No. 18 document Answer on Relevant
Questions of Implementing Enterprise Accounting System and Relevant Accounting
Regulations of Ministry of Finance, commencing from Jan. 1, 2002, the Company
changed the accounting policy as follows: the Company originally did not withdraw
depreciation to fixed assets which have not been used or is not necessary for use and
now changed to withdraw depreciation to the aforesaid assets. The aforesaid change
of accounting policy impacted on the Company accumulatively amounting to RMB
2,151,600 and the Company adopted the retroactive adjustment method and adjusted
the retained earnings at the year beginning and the amount at the year beginning of
the relevant items, adjusted to reduce the net profit of 2001 amounting to RMB
1,316,000 and adjusted to reduce the retained earnings and undistributed profit at the
beginning of 2001 amounting to RMB 835,700, which made the total amount of profit
of the report period decrease by RMB 1,139,800. After the change of the aforesaid
accounting policy, for the future the Company shall withdraw depreciation to all fixed
assets.
2. At the end of the report period, the amount of inventory of the Company was RMB
78,173,700, RMB 33,034,700 was withdrew as reserve for price falling and the net
value of inventory was RMB 45,139,000. The Company considered completely and
withdrew the impairment loss of inventory due to the factors of damage,
transformation and price falling etc.
3. In the report period, the Company transferred constructions in progress into fixed
assets amounting to RMB 81,970,300, which was mainly because that PCB technical
reform project had been finished formally and had been put into application, thus
making the production capability of circuit board increase by a big margin and the
product structure improve.
4. The income from core business of the report period increased by 55.63% compared
with the previous year, which was mainly due to the increase of output of circuit
board and increase of processing volume of color TVs.
5. In the report period, the reform and optimized adjustment of business of property
lease of the Company had been accomplished basically and realized income of lease
etc. amounting to RMB 35,120,700 and profit of RMB 24,840,700, an increase of
55.15% compared with the previous year. The business of property lease shall be the
vigorous supplement of the core business and one of the stable origins of the profit of
the Company in the future.
11
(II) Operation in the report period
1. Scope of core business and its operation
(1) Particulars about core business classified according to industries and products: the
core business of the Company is production and sales of color TVs, printing and
manufacturing the electronic products of circuit boards and plastic injection hardware
etc. and the sales of products focuses on the area of South China.
Circuit Board: The production and sales volume in the report period was 417,100 sq.
m., an increase of 32.47% compared with the previous year; the sales income of the
whole year was RMB 77,293,900, an increase of 34.33% compared with the previous
year and the profit realized was RMB 8,493,600, an decrease of 19.93% compared
with the previous year.
Color TVs: The processing volume in the report period was 722,400 pieces, an
increase of 84.05% compared with the previous year; the processing income of the
whole year was RMB 17,988,300, an increase of 69% compared with the previous
year. The Company turned losses into profits in the report period and realized a
processing profit of RMB 1,196,300. The sales income of export color TVs of the
report period was RMB 23,404,800.
Precision plastic injection hardware: The production and sales volume in the report
period was 1,308.74 tons, an increase of 21.28% compared with the previous year; the
sales income was RMB 7,450,600, an increase of 16.65% compared with the previous
year and the profit realized was RMB 1,152,100, an increase of 444.21% compared
with the previous year.
(2) In the report period, the core business and its structure experienced no material
change. In terms of business of color TVs, on the one hand, the purchase order was
increased and the production volume was raised; on the other hand, the Company
strengthened the internal basic management and implemented effective cost control,
which made the processing business of color TVs be turned losses into profits. The
business of circuit board was still the main origin of the profit of the Company, but
the sharp decrease of market price of circuit board resulted in the decline of the
earnings by a big margin.
2. Operation and achievement of main holding and share-holding companies
Shenzhen Huafa Property Rent and Management Co., Ltd., whose 60% equity is held
by the Company, is mainly engaged in the lease surrogate of property and property
management of the Company with a registered capital of RMB1 million. The total
assets at the end of the report period was RMB 15,660,800 and the income from
property management expense of the Company was RMB 2,303,400 with a net profit
of RMB 99,800.
3. Major suppliers and customers
The total amount of purchase of the top five suppliers was RMB 27,803,000, taking
35.74% of the total amount of purchase.
The total amount of sales of the top five customers was RMB 79,543,600, taking
12
61.68% of the total amount of sales.
4. Difficulties and problems arising from the operation and solutions
At present, the production technology of multi-layer circuit board is in the phase of
development and the technology and quality is being gradually increased. At the same
time, to reinforce the marketing and to gradually enhance the market share is the core
emphasis of the work of the Company at present.
The market price of leading products declines year after year and partial products is in
slight profit or is close to loss. The Company strives to reinforce the internal basic
management, implements effective cost control and reduces the cost in order to offset
the loss of falling price.
(III) The Company had no proceeds raised through share offering or investment
projects in the report period
(IV) Financial status
Unit: in RMB
Item In 2002 In 2001 Increase/decrease (%)
Total mount of assets 479,016,731 448,074,110 6.91
Shareholders’ equity 293,985,238 288,625,179 1.86
Profit from core 8,686,621 2,400,648 261.84
business
Net profit 5,360,059 1,729,925 209.84
Net increase of cash -7,739,784 -13,617,174
and cash equivalents
Reason of change:
1. The increase of profit from core business was mainly due to the increase of
processing volume of color TVs in the report period and at the same time the
implementation of effective cost control and decrease of cost.
2. The increase of net profit was due to the increase of profit from core business and
increase o lease income of property.
3. The increase of shareholders’ equity was due to the realization of profit.
(V) Business plan of the new report year
The business emphasis of the year of 2003 is: to enhance the OEM processing and
production capability of color TVs, increase the production and technology level of
multi-layer circuit board and quality of products and strengthen the internal
management so as to enhance the income and reduce the expenditure and ensure the
realization of operating objectives. To seek strategic cooperation partner timely so as
to make the core business strong and large.
To confirm the year of 2003 is the year for the Company to optimize resources
and innovate the management. To enhance the management technology with the
efficiency and speed as the target of renovation through innovation of system.
To strengthen the budget management so as to ensure the realization of operating
13
objectives.
To strengthen the flow management and realize the value added of flow.
To reinforce the locale management and increase the comprehensive efficiency of
equipments.
To adjust the financial structure, improve the assets and capital structure, reinforce
the cost control and reduce all expenses.
To reinforce the effective running of international standard system of ISO9000
and ISO14000.
To implement staff reducing and efficiency enhancing, reduce the cost of human
power and establish performance examination encouragement mechanism.
To start the marketing completely. To change the marketing concept, expand the
market space, integrate the marketing resources and reduce the marketing cost.
(VI) Routine work of the Board of Directors
1. Meetings and resolutions of the Board of Directors in the report period
The 4th Board of Directors totally held five meetings in the report period and all the
meetings were presided by Chairman of the Board Mr. Wu Dehua.
(1) The 3rd Meeting of the 4th Board of Directors held on March 22, 2002 discussed
and approved: 2001 Work Report of General Manager, 2001 Annual Report, 2001
Financial Settlement Report, 2001 Profit Distribution Plan, 2002 Financial Budget
Report, Renewal of Zhongtian Huazheng Certified Public Accountants and Ho And
Ho & Company as 2002 Domestic and Overseas Auditors of the Company and
Decision of Holding 2001 Shareholders’ General Meeting on April 26, 2002.
(2) The Extraordinary Meeting held on April 26, 2002 examined and approved the 1st
Quarter Report of 2002.
(3) The Extraordinary Meeting held on May 28, 2002 approved Proposal of
Amendment of Articles of Association, Independent Director System, Rules of
Procedure of Shareholders’ General Meeting, Rules of Procedure of the Board of
Directors, Agreement of Mr. Lin Wenjiu and Mr. Huang Junmin’s Resignation from
the Post of Directors, Nomination of Mr. Zhou Daozhi and Mr. Zhao Junrong as
Candidates of Independent Director and Confirmation of Allowance Standard of
Independent Director as RMB 16,000 per person per year (tax included).
(4) The 4th Meeting of the 4th Board of Directors held on Aug. 14, 2002 discussed and
approved: Work Report of General Meeting of the First Half Year of 2002 and 2001
Semi-annual Report.
(5) The Extraordinary Meeting held on Oct. 25, 2002 examined and approved The 3rd
Quarter Report of 2002.
2. The Board of Directors implemented all resolutions of 2001 Shareholders’ General
Meeting.
(VII) The preplan of profit distribution and converting capital public reserve into
share capital: The net profit realized in 2002 was RMB 5,360,058.98, all of which was
used to offset the loss of the previous year. The Company would neither distribute
14
profit nor convert public reserve into share capital in the report period. Since the
accumulated loss of the previous year had not been offset completely, it was estimated
not to distribute profit either in 2003.
(VIII) In 2003, the domestic newspaper for information disclosure was changed to
China Securities.
VIII. REPORT OF THE SUPERVISORY COMMITTEE
(I) Work of the Supervisory Committee
In the report period, according to Company Law, Articles of Association and relevant
laws and regulations, the Supervisory Committee took responsible attitudes to all
shareholders, performed patiently the supervision function of the Supervisory
Committee, mastered the operation status and financial status of the Company through
attending and participating in every meeting of the Board of Directors, the
Shareholders’ General Meeting and important meetings on production and operation
as non-voting delegates, the Supervisory Committee, inspected and supervised over
aperiodically the operation according to laws and financing and urged the normative
operation of the Company.
In the report period, the Supervisory Committee of the Company totally held 5
meetings, which examined the following items:
1.The 3rd meeting of the 4th Supervisory Committee was held on Mar.22, 2002, which
examined and approved 2001 Annual Report and its Summary and 2001 Work Report
of the Supervisory Committee and so on.
2.The extraordinary meeting of the Supervisory Committee was held on Apr.26, 2002,
which examined and approved the 1st Quarter Report of the Company of 2002.
3.The extraordinary meeting of the Supervisory Committee was held on May 27, 2002,
which examined and approved Rules of Procedure of the Supervisory Committee and
agreed Ms. Li Wanping resigned post as supervisors of the Company.
4.The extraordinary meeting of the Supervisory Committee was held on May 28, 2002,
which examined and approved Amendment of Articles of Association and other
proposals.
5. The 4th meeting of the 4th Supervisory Committee was held on Aug.14, 2002, which
examined and approved Work Report of General Manager of the 1st Half Year of 2002
and Report of the 1st Half Year of 2002.
(II) Independent opinions of the Supervisory Committee on relevant events in 2002
1. Particulars about the Company’s operation according to law
The Supervisory Committee believed that in the report period, the Company could
operate according to Company Law, Articles of Association and relevant national
laws and regulations, the Board of Directors implemented patiently every duty
authorized by Company Law and Articles of Association, carried out
comprehensively every resolution of the Shareholders’ General Meeting and the
procedures of decision-making of the significant problems including annual
production and operation aim and consistent development measures were legal. All
members of the management team of the Company carried out patiently the
15
resolutions of the Board of Directors in a responsible way, further consummated every
internal control systems such as Personal, Financing and Material and implemented
excellently the operation aims of 2002. The directors and managers of the Company
has no actions of breaking national laws and regulations and Articles of Association
and harmful for the interest of the Company.
2.Financial inspection
The Supervisory Committee inspected and checked the financial status and operation
result of the Company and believed that 2002 Financial Report of the Company could
reflect objectively and truly the financial status and operation result of the Company.
The Auditor’s Report issued by Zhongtian Huazheng Certified Public Accountants
and Ho and Ho & Company was objective and fair.
3.According to the Supervisory Committee, the Company changed the originally
promised investment project of color monitor production lines with the latest raised
capital (dated December of 1997) to extension project of multi-layer circuit board
production lines due to market change, of which the procedures of changing and
decision-making were in line with the law. In the report period, the project has been
put into production and taken effect initially.
4. In the report period, the trading price of purchase and sale of assets of the Company
was reasonable No inside trading has been found as well as indication of damage of
shareholders’ rights and interests and runoff of the Company’s assets.
IX. SIGNIFICATN EVENTS
(I) There was no material lawsuit or arbitration in the report year.
(II) There were no events of purchase and sales of assets, merger and consolidation.
(III) There was no related transaction.
(IV) Material contracts and implementation
In the report year, the Company signed the Building Lease Contract of 1st to 4th floor
of Hua Fa Mansion with Shenzhen Wan Shang Friendship Department Store Ltd and
Wan Jia Department Store Ltd for establishing Wan Jia Department Store etc with the
total area of 22241.7m2 and lease term of 10 years. In the report period, the contract
was implemented well and brought steady lease income for the Company.
(V) The Company and the shareholders holding over 5% shares of the Company has
no commitment events in the report period.
(VI) In the report period, the Company engaged Zhongtian Huazheng Certified Public
Accountants and Ho and Ho & Company as Domestic and Overseas Auditor of the
Company. The annual remuneration of Certified Public Accountants was RMB
300,000. So far, the aforesaid Certified Public Accountants has provided auditing
service for the Company for consistent two years.
(VII) The Company, the Board of Directors and its members have neither been
checked and given administrative punishment or circular notices of criticism by the
China Securities Regulatory Commission nor been condemned publicly by the Stock
Exchange.
X. FINANCIAL REPORTS
1. Auditors’ Report (refer to enclosures)
16
2. Accounting Statements (refer to enclosures)
3. Notes of Accounting Statements (refer to enclosures)
XI. CONTENTS OF REFERENCE DOCUMENTS
1. Financial statements carried with the personal signatures and seals of legal
representative, chief accountant, accounting supervisors.
2. Original of Auditors’ Report carried with the seal of Certified Public Accountant as
well as personal signatures and seals of certified public accountants.
3. Originals of all documents and manuscripts of public notice publicly disclosed on
Securities Times and Ta Kung Pao in the report year.
4. Original of the summary of annual report disclosed outside China Mainland.
Note: This report is written in both Chinese and English. Should there be any
difference in interpretation of the two versions, the Chinese version shall prevail.
Board of Directors of
Shenzhen Huafa Electronics Co., Ltd.
Apr.18, 2003
17
SHENZHEN HUAFA ELECTRONICS CO., LIMITED
REPORT AND FINANCIAL STATEMENTS
YEAR ENDED 31ST DECEMBER 2002
REPORT OF THE AUDITORS
To the Holders of B Shares of
Shenzhen Huafa Electronics Co., Limited
(Incorporated in the People’s Republic of China with limited liability)
We have audited the financial statements on pages 2 to 24, which have been prepared in
accordance with International Financial Reporting Standards. The preparation of these financial
statements is the responsibility of the Group’s management. Our responsibility is to express an
opinion on these financial statements based on our audit.
We conducted our audit in accordance with International Standards on Auditing. Those Standards
require that we plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An audit also
includes assessing the accounting principles used and significant estimates made by the
management, as well as evaluating the overall presentation of the financial statements. We believe
that our audit provides a reasonable basis for our opinion.
In our opinion, the financial statements give a true and fair view of the state of affairs of the Group
as at 31st December 2002 and of the profit and cash flows for the year then ended and have been
prepared in accordance with International Financial Reporting Standards.
Ho and Ho & Company
Certified Public Accountants
Hong Kong
18
CONSOLIDATED INCOME STATEMENT
YEAR ENDED 31ST DECEMBER 2002
NOTE 2002 2001
RMB’000 RMB’000
Revenue 5 164,082 106,621
Cost of sales (130,555) (88,385)
Gross profit 33,527 18,236
Other revenue 486 6,454
Selling and distribution costs (1,841) (2,226)
Administrative expenses (19,070) (14,495)
Other operating expenses (497) (1,647)
Profit from operations 7 12,605 6,322
Bank interest income 361 1,415
Finance costs 8 (7,606) (7,164)
Net profit for the year 5,360 573
Earnings per share 12 RMB0.019 RMB0.002
19
CONSOLIDATED BALANCE SHEET
AS AT 31ST DECEMBER 2002
NOTE 2002 2001
RMB’000 RMB’000
ASSETS
Non-current assets
Property, plant and equipment 13 310,652 226,265
Construction in progress 14 1,256 68,586
Other investment 15 - -
311,908 294,851
Current assets
Inventories 16 45,139 46,715
Trade and other receivables 73,631 51,271
Deposits and prepayments 2,464 545
Cash and bank balances 17 45,874 53,614
167,108 152,145
Total assets 479,016 446,996
EQUITY AND LIABILITIES
Capital and reserves
Share capital 18 283,161 283,161
Reserves 19 10,824 5,464
293,985 288,625
Current liabilities
Trade and other payables 48,892 33,631
Receipt-in-advance 12,139 8,740
Bank loans 20 124,000 116,000
185,031 158,371
Total equity and liabilities 479,016 446,996
The financial statements on pages 2 to 24 were approved by the Board of Directors and authorised
for issue on and signed on its behalf by:
Director Director
20
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
YEAR ENDED 31ST DECEMBER 2002
Reserves
Share Capital Surplus Accumulate
capital reserve reserve d losses Total
RMB’000 RMB’000 RMB’000 RMB’000 RMB’000
Balance at 1st January 2001
- As previously stated 283,161 98,461 77,391 (170,126) 288,887
- Prior year adjustment
(note 3) - - - (835) (835)
- As restated 283,161 98,461 77,391 (170,961) 288,052
Net profit for the year
- As previously stated - - - 1,889 1,889
- Prior year adjustment
(note 3) - - - (1,316) (1,316)
- As restated - - - 573 573
Balance at 31st December
2001 and 1st January 283,161 98,461 77,391 (170,388) 288,625
2002
Net profit for the year - - - 5,360 5,360
Balance at 31st December
2002 283,161 98,461 77,391 (165,028) 293,985
21
CONSOLIDATED CASH FLOW STATEMENT
YEAR ENDED 31ST DECEMBER 2002
2002 2001
RMB’000 RMB’000
OPERATING ACTIVITIES
Net profit for the year 5,360 573
Adjustment:
Bank interest income (361) (1,415)
Interest expenses 7,540 7,317
Write-off of pre-operating expenses - 1,157
Depreciation 13,391 9,498
(Gain)/loss on disposals of property, plant and
equipment (156) 109
Elimination of construction-in-progress 17 -
Impairment loss on other investments - 900
Decrease in inventories 1,576 17,257
(Increase)/decrease in trade and other receivables (34,648) 12,414
(Increase)/decrease in deposits and prepayments (1,919) 2,746
Increase/(decrease) in trade and other payables 15,261 (15,728)
Increase in receipt-in-advance 3,399 1,542
Cash generated from operations 9,460 36,370
Interest paid (7,540) (7,319)
NET CASH FROM OPERATING ACTIVITIES 1,920 29,053
INVESTING ACTIVITIES
Interest received 361 1,415
Purchase of property, plant and equipment (3,950) (703)
Increase in construction in progress (14,657) (57,788)
Proceeds from disposals of property, plant and
equipment 586 3,956
NET CASH USED IN INVESTING ACTIVITIES (17,660) (53,120)
22
CONSOLIDATED CASH FLOW STATEMENT
YEAR ENDED 31ST DECEMBER 2002
2002 2001
RMB’000 RMB’000
NET CASH USED IN INVESTING ACTIVITIES (17,660) (53,120)
FINANCING ACTIVITIES
New bank loans 124,000 116,000
Repayment of bank loans (116,000) (105,550)
NET CASH FROM FINANCING ACTIVITIES 8,000 10,450
DECREASE IN CASH AND CASH EQUIVALENTS (7,740) (13,617)
CASH AND CASH EQUIVALENTS AT
BEGINNING OF YEAR 53,614 67,231
ANALYSIS OF THE BALANCES OF CASH AND
CASH EQUIVALENTS
Cash and bank balances 45,874 53,614
23
NOTES TO THE ACCOUNTS
YEAR ENDED 31ST DECEMBER 2002
1. CORPORATE INFORMATION
Shenzhen Huafa Electronics Co., LTD (the “Company”) was established in the People’s
Republic of China (the “PRC”) on 8 December 1981 and was approved and reform into a
sino-foreign joint stock limited company on 3rd December 1991. The Company’s shares
were listed and have been traded on the Shenzhen Stock Exchange since 28th April 1992.
The holding company of the company is Shenzhen Group Ltd.(the “SEG Group”), a
state-owned enterprise registered in the PRC.
The Company and its subsidiary (together referred to as the “Group”) are principally
engaged in the manufacture and sales of electronic products and property investment.
2. PRESENTATION OF FINANCIAL STATEMENTS
(a) The financial statements are presented in Renminbi (RMB), the currency in which the
majority of the Group’s transactions are denominated.
(b) The group maintains its accounting records and prepares its statutory Financial
statements in accordance with the accounting principles and the relevant Financial
regulations applicable to Foreign investment enterprises in the PRC.
(c) The financial statements have been prepared in accordance with International
Financial Reporting Standards (the “IFRS”). The accounting policies and basis adopted
to the preparation of the statutory financial statements differ in certain respects from
IAS. The differences arising from the restatement of the results of operations and the net
assets for compliance with IFRS are adjusted in financial statements but will not be
taken up in the accounting records of the Group.
3. CHANGE OF ACCOUNTING POLICIES AND PRIOR YEAR ADJUSTMENT
In the current year, the Group changed the accounting policy on depreciation on property,
plant and equipment. The new policy requires those property, plant and equipment, which
has purchased but not yet used or which have been temporarily retired, to be depreciated on
the same basis as other assets in use. In previous years, no depreciation charge has been
provided for these assets. The new policy has been applied retrospectively. In the opinion
of the Group’s management, the adoption of the new policy can reflect the value of the
Group’s assets more effectively. The adoption of the new policy resulted in the decrease in
accumulated profits as at 1st January 2001 by RMB835,000 and in profit for 2001 by
RMB1,316,000.
24
NOTES TO THE ACCOUNTS
YEAR ENDED 31ST DECEMBER 2002
4. SIGNIFICANT ACCOUNTING POLICIES
The financial statements have been prepared on the historical cost basis. The principal
accounting policies adopted are set out below:
(a) Basis of consolidation
The consolidated financial statements incorporate the financial statements of the
Company and enterprises controlled by the Company (“its subsidiaries”) made up to
31st December each year. Control is achieved where the Company has the power to
govern the financial and operating policies of an investee enterprise so as to obtain
benefits from its activities.
On acquisition, the assets and liabilities of the relevant subsidiaries are measured at
their fair values at the date of acquisition. The interest of minority shareholders is
stated at the minority’s proportion of the fair values of the assets and liabilities
recognized.
The results of subsidiaries acquired or disposed of during the year are included in the
consolidated income statement from the effective date of acquisition or up to the
effective date of disposal, as appropriate.
Where necessary, adjustments are made to the financial statements of subsidiaries to
bring the accounting policies used in line with those used by other members of the
Group.
All significant inter-company transactions and balances between group enterprises are
eliminated on consolidation.
(b) Revenue recognition
Sales of goods are recognized when goods are delivered and title has passed.
Rental income is recognized on straight-line basis during the rental period.
Interest income is accrued on a time basis, by reference to the principal outstanding
and at the effective interest rate applicable.
(c) Taxation
The charge for current taxation is based on the results for the year as adjusted for items
which are non-assessable or disallowed. It is calculated using tax rates that have been
enacted or substantively enacted by the balance sheet date.
25
NOTES TO THE ACCOUNTS
YEAR ENDED 31ST DECEMBER 2002
4. SIGNIFICANT ACCOUNTING POLICIES - continued
(c) Taxation - continued
Deferred tax is accounted for using the balance sheet liability method in respect of
temporary differences arising from differences between the carrying amount of assets
and liabilities in the financial statements and the corresponding tax basis used in the
computation of taxable profit. In principle, deferred tax liabilities are recognized for all
taxable temporary differences and deferred tax assets are recognized to the extent that
it is probable that taxable profits will be available against which deductible temporary
differences can be utilised. Such assets and liabilities are not recognized if the
temporary difference arises from goodwill (or negative goodwill) or from the initial
recognition (other than in a business combination) of other assets and liabilities in a
transaction which affects neither the tax profit nor the accounting profit.
Deferred tax liabilities are recognized for taxable temporary differences arising on
investments in subsidiaries except where the Group is able to control the reversal of
the temporary difference and it is probable that the temporary difference will not
reverse in the foreseeable future.
Deferred tax is calculated at the tax rates that are expected to apply in the period when
the asset is realized or the liability is settled. Deferred tax is charged or credited in the
income statement, except when it relates to items credited or charged directly to equity,
in which case the deferred tax is also dealt with in equity.
Deferred tax assets and liabilities are offset when they relate to income taxes levied by
the same taxation authority and the Group intends to settle its current tax assets and
liabilities on a net basis.
(d) Foreign currencies
Transactions in currencies other than Renminbi are initially recorded at the
rates of exchange prevailing on the dates of the transactions. Monetary
assets and liabilities denominated in such currencies are retranslated at the
rates prevailing on the balance sheet date. Profits and losses arising on
exchange are included in net profit or loss for the year.
26
NOTES TO THE ACCOUNTS
YEAR ENDED 31ST DECEMBER 2002
4. SIGNIFICANT ACCOUNTING POLICIES - continued
(d) Foreign currencies - continued
On consolidation, the assets and liabilities of the Group’s overseas operations are
translated at exchange rates prevailing on the balance sheet date. Income and expense
items are translated at the average exchange rates for the period. Exchange
differences arising, if any, are classified as equity and transferred to the Group’s
exchange reserve. Such translation differences are recognized as income or as
expenses in the period in which the operation is disposed of.
(e) Property, plant and equipment
(i) Investment property
Investment property, which is land and buildings held to earn rentals
and/or for capital appreciation. Investment properties are initially
recognized at cost. Cost represents the cash and cash equivalents paid
for acquisition or construction of the assets. After initial recognition,
investment properties are stated at cost less accumulated depreciation
and any impairment.
(ii) Other property, plant and equipment
Other property, plant and equipment are stated at cost less depreciation.
The cost of an asset comprises its purchase price and any directly
attributable costs of bringing the asset to its present working condition
and location for its intended use. Expenditure incurred after the asset
has been put into operation, such as repairs and maintenance and
overhaul costs, is normally charged to the income statement in the year
in which it is incurred. In situations where it can be clearly
demonstrated that the expenditure has resulted in an increase in the
future economic benefits expected to be obtained from the use of the
assets, the expenditure is capitalized as an additional cost of the asset.
The gain or loss arising on the disposal or retirement of an asset is determined as
the difference between the sales proceeds and the carrying amount of the asset
and is recognized in income.
Depreciation is calculated to write off the cost of investment properties and other
property, plant and equipment on a straight line basis over their estimated useful
lives which are as follows:-
27
NOTES TO THE ACCOUNTS
YEAR ENDED 31ST DECEMBER 2002
4. SIGNIFICANT ACCOUNTING POLICIES - continued
(e) Property, plant and equipment - continued
(ii) Other property, plant and equipment - continued
Leasehold land Over the lease terms
Buildings 20-50 years
Machinery and equipment 5-10 years
Motor vehicles 5 years
Furniture and fixtures 5 years
(f) Construction in progress
Construction in progress represents properties under construction and equipment
purchased prior to installation and is stated at cost.
Cost comprises direct cost, attributable overheads and borrowing costs capitalized in
accordance with the Group’s accounting policy. Costs on completed construction
works are transferred to the appropriate asset category. Costs incurred on
construction in progress are recognized as an expense immediately when the work is
terminated.
No depreciation is provided on construction in progress until it is completed
and put into commercial operation.
(g) Other investments
Other investments are stated at cost less any accumulated impairment loss.
(h) Inventories
Inventories are stated at the lower of cost and net realisable value. Cost
comprises direct materials and where applicable, direct labour costs and
those overheads that have been incurred in bringing the inventories to their
present location and condition. Cost is calculated using the weighted
average method. Net realisable value represents the estimated selling price
less all estimated costs to completion and costs to be incurred in marketing,
selling and distribution.
28
NOTES TO THE ACCOUNTS
YEAR ENDED 31ST DECEMBER 2002
4. SIGNIFICANT ACCOUNTING POLICIES - continued
(i) Impairment
At each balance sheet date, the Group reviews the carrying amounts of its assets to
determine whether there is any indication that those assets have suffered an impairment
loss. If any such indication exists, the recoverable amount of the asset is estimated in
order to determine the extent of the impairment loss (if any). Where it is not possible to
estimate the recoverable amount of an individual asset, the Group estimates the
recoverable amount of the cash-generating unit to which the asset belongs.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less
than its carrying amount, the carrying amount of the asset (cash-generating unit) is
reduced to its recoverable amount. Impairment loss is recognized as an expense
immediately.
Where an impairment loss subsequently reverses, the carrying amount of the asset
(cash-generating unit) is increased to the revised estimate of its recoverable amount,
but so that the increased carrying amount does not exceed the carrying amount that
would have been determined had no impairment loss been recognized for the asset
(cash-generating unit) in prior years. A reversal of an impairment loss is recognized as
income immediately.
(j) Financial instruments
Financial assets and financial liabilities are recognized on the Group’s balance sheet
when the Group has become a party to the contractual provisions of the instrument.
(i) Trade and other receivables
Trade and other receivables are stated at their nominal value as reduced by
appropriate allowances for estimated irrecoverable amounts.
(ii) Bank borrowings
Interest-bearing bank loans are recorded at the proceeds received, net of direct
issue costs. Finance charges, including premiums payable on settlement or
redemption, are accounted for on an accrual basis and are added to the carrying
amount of the instrument to the extent that they are not settled in the period in
which they arise.
29
NOTES TO THE ACCOUNTS
YEAR ENDED 31ST DECEMBER 2002
4. SIGNIFICANT ACCOUNTING POLICIES - continued
(j) Financial instruments - continued
(iii) Trade and other payables
Trade and other payables are stated at their nominal value.
(k) Provisions
Provisions are recognized when the Group has a present obligation as a
result of a past event which it is probable that it will result in an outflow of
economic benefits that can be reasonably estimated.
Provision for restructuring costs are recognized when the Group has a detailed formal
plan for the restructuring which has been notified to affected parties
(l) Related parties
Parties are considered to be related if one party has the ability, directly or indirectly, to
control the other party or exercise significant influence over the other party in making
financial and operating decisions. Parties are also considered to be related if they are
subject to common control or common significant influence. Related parties may be
individuals or corporate entities.
(m) Retirement benefit costs
The employees of the Group are members of a state-managed retirement benefit
scheme operated by the PRC government. The Scheme undertakes to assume the
retirement benefit obligations of all existing and future retired employees of the Group.
Contributions to these schemes are charged to the income statement as incurred.
(n) Cash equivalents
Cash equivalents represent short-term, highly liquid investments that are readily
convertible to a known amount of cash and which are subject to an insignificant risk of
changes in value.
30
NOTES TO THE ACCOUNTS
YEAR ENDED 31ST DECEMBER 2002
5. REVENUE
An analysis of the Group’s revenue is as follows:
2002 2001
RMB’000 RMB’000
Continuing operations:
Sales of electronic goods 128,961 80,403
Property investment 35,121 23,759
164,082 104,162
Discontinuing operations:
Operation of supermarket - 2,459
164,082 106,621
6. SEGMENTAL REPORT
(a) Business segments
For management purposes, the Group is currently organized into two operating
divisions electronic goods and property investment . These divisions are the basis on
which the Group reports its primary segment information.
Principal activities are as follows:
Electronic goods - manufacture and sales of electronic products
Property investment - leasing of property
In prior years, the Group was also engaged in the operation of supermarket. That
operation was discontinued in March 2001.
31
NOTES TO THE ACCOUNTS
YEAR ENDED 31ST DECEMBER 2002
6. SEGMENTAL REPORT - continued
(a) Business segment - continued
Segment information about these businesses is presented below:
For the year ended 31st December 2002
Discontinuing
Continuing operations operations
Consolidate
Electronic Property d
goods investment Supermarket total
RMB’000 RMB’000 RMB’000 RMB’000
REVENUE 128,961 35,121 - 164,082
RESULT
Operating (loss) /profit of (6,143) 23,922 - 17,779
segment
Unallocated corporate expenses (5,174)
Profit form operations 12,605
Bank interest income 361
Finance costs (7,606)
Net profit for the year 5,360
OTHER INFORMATON
Depreciation 10,353 2,255 - 12,608
Unallocated depreciation 783
Balance sheet as at 31st December 2002
Discontinuing
Continuing operations operations
Consolidate
Electronic Property d
goods investment Supermarket total
RMB’000 RMB’000 RMB’000 RMB’000
ASSETS
Segment assets 353,297 115,980 333 469,610
Unallocated corporate assets 9,406
Consolidated total assets 479,016
LIABILITIES
Segment liabilities 183,440 1,431 160 185,031
Unallocated corporate liabilities -
Consolidated total liabilities 185,031
32
NOTES TO THE ACCOUNTS
YEAR ENDED 31ST DECEMBER 2002
6. SEGMENTAL REPORT - continued
(a) Business segment - continued
For the year ended 31st December 2001
Discontinuing
Continuing operations operations
Electronic Property Consolidated
goods investment Supermarket total
RMB’000 RMB’000 RMB’000 RMB’000
REVENUE 80,403 23,759 2,459 106,621
RESULT
Operating profit /(loss) of segment 1,031 16,308 (2,609) 14,730
Unallocated corporate expenses (8,408)
Profit from operations 6,322
Bank interest income 1,415
Finance costs (7,164)
Net profit for the year 573
OTHER INFORMATON
Depreciation and write-off of
pre-operating expenses 6,730 3,514 411 10,655
Balance sheet as at 31st December 2001
Discontinuin
Continuing operations g
operations
Consolidate
Electronic Property d
goods investment Supermarket total
RMB’000 RMB’000 RMB’000 RMB’000
ASSETS
Segment assets 335,200 104,807 333 440,340
Unallocated corporate assets 6,656
Consolidated total assets 446,996
LIABILITIES
Segment liabilities 157,083 1,128 160 158,371
Unallocated corporate liabilities -
Consolidated total liabilities 158,371
(b) Geographical segments
Over 90% of the Group’s operations and markets are located in the PRC.
33
NOTES TO THE ACCOUNTS
YEAR ENDED 31ST DECEMBER 2002
7. PROFIT FROM OPERATIONS
Profit from operations has been arrived at after charging:
2002 2001
RMB’000 RMB’000
Retirement benefit costs 1,257 1,073
Depreciation on property, plant and equipment 13,391 9,498
Write-off of pre-operating expenses - 1,157
Impairment loss on other investments - 900
Staff costs 31,987 18,187
(Gain)/ loss on disposals of property, plant and equipment (156) 109
8. FINANCE COSTS
2002 2001
RMB’000 RMB’000
Interest expenses 7,540 7,317
Bank charges 30 12
Exchange loss/ (gain) 36 (165)
7,606 7,164
9. DISCONTINUING OPERATIONS
In March 2001, the Group resolved to cease the business operation of the supermarket. The
decision was effected in order to generate cash flow for the expansion of the Group’s other
businesses.
The operating results of the supermarket for the period from 1st January 2001 to date of
discontinuance, which have been included in the consolidated financial statements, were as
follows:
2001
RMB’000
Revenue 2,459
Cost of sales (2,148)
Gross profit 311
Other revenue 257
Selling and distribution costs (315)
Administrative expenses (2,689)
Other operating expenses (173)
Loss from operations (2,609)
34
NOTES TO THE ACCOUNTS
YEAR ENDED 31ST DECEMBER 2002
10. TAXATION
PRC income tax should be provided at 15% on the estimated assessable profit of the Group.
It has not been provided for in the financial statements as the Group has tax losses brought
forward to offset the assessable profit for the year.
Deferred taxation has not provided for in the financial statements as in the opinion of
directors, the effect of temporary timing differences is immaterial.
11. DIVIDENDS
The Board of Directors has not recommend the payment of a final dividend for
the year.
12. EARNINGS PER SHARE
The calculation of basic earnings per share is based on the following data:-
2002 2001
(As Restated)
Profit for the year RMB5,360,000 RMB573,000
Weighted average number of shares in issue 283,161,227 283,161,227
As the Company does not have any shares in issue with dilutive effect, no diluted earnings
per share is presented.
35
NOTES TO THE ACCOUNTS
YEAR ENDED 31ST DECEMBER 2002
13. PROPERTY, PLANT AND EQUIPMENT
Machinery Furniture
Investment Land and and and Motor
properties buildings equipment fixtures vehicles Total
RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’00
0
COST
At 1st January 2002 95,488 141,847 40,709 10,585 6,121 294,750
Additions 13,122 210 765 648 1,493 16,238
Transferred from
construction in progress 48 26,884 49,986 5,052 - 81,970
Disposals - - (408) - (1,414) (1,822)
At 31st December 2002 108,658 168,941 91,052 16,285 6,200 391,136
ACCUMULATED
DEPRECIATION
At 1st January 2002 (As
restated) 12,926 16,075 29,414 6,538 3,532 68,485
Charge for the year 2,235 3,342 5,328 1,913 573 13,391
Write back on disposals - - (367) - (1,025) (1,392)
At 31st December 2002 15,161 19,417 34,375 8,451 3,080 80,484
NET BOOK VALUE
At 31st December 2002 93,497 149,524 56,677 7,834 3,120 310,652
At 31st December 2001 82,562 125,772 11,295 4,047 2,589 226,265
At the balance sheet date, the Group’s investment properties and land and buildings with net
book value of approximately RMB130,346,000 (2001 : RMB136,516,000) were pledged to
banks for the bank borrowings.
The gross rental income generated from the investment properties for the year was
RMB35,121,000 (2001: RMB23,759,000) Direct operating expenses arising from the
investment properties for the year amounted to RMB 8,844,000 (2001 : RMB3,173,000).
14. CONSTRUCTION IN PROGRESS
2002 2001
RMB’000 RMB’000
Balance at 1st January 68,586 11,291
Additions 14,657 57,788
Transfer to property, plant and equipment (81,970) (493)
Other transfer (17) -
1,256 68,586
36
NOTES TO THE ACCOUNTS
YEAR ENDED 31ST DECEMBER 2002
15. OTHER INVESTMENT
2002 2001
RMB’000 RMB’000
Cost 900 900
Less: impairment loss (900) (900)
- -
16. INVENTORIES
2002 2001
RMB’000 RMB’000
Raw materials 11,077 11,258
Work-in-progress 11,278 11,672
Finished goods 22,784 23,785
45,139 46,715
The inventories were carried at net realisable value.
17. CASH AND BANK BALANCES
At the balance sheet date, cash and bank balances of RMB918,000 (2001: RMB8,339,000)
were guarantee deposits used for the purposes of opening letter of credit.
18. SHARE CAPITAL
2002 2001
RMB’000 RMB’000
Registered, issued and fully paid share capital:
181,165,391 “A” shares of RMB1.00 per share 181,165 181,165
101,995,836 “B” shares of RMB1.00 per share 101,996 101,996
283,161 283,161
“A” share and “B” share rank pari passu in terms of shareholders’ rights.
There was no movements in the Company’s shares in both 2002 and 2001.
37
NOTES TO THE ACCOUNTS
YEAR ENDED 31ST DECEMBER 2002
19. RESERVES
2002 2001
RMB’000 RMB’000
Capital reserve 98,461 98,461
Surplus reserve 77,391 77,391
Accumulated losses (165,028) (170,388)
10,824 5,464
Capital reserve
According to relevant PRC regulations, capital reserve can only be utilised to increase share
capital and to absorb losses. The amount for absorbing losses is restricted to the share
premium, cash donation, in the capital reserve.
Surplus reserves
Surplus reserve includes surplus fund and welfare fund.
According to the relevant PRC regulations, surplus fund can be used to absorb losses and to
issue bonus shares to shareholders according to their shareholding. Other than absorbing
losses, any other usage should not result in the fund balance falling below 25% of the
registered capital.
Welfare fund can only be utilised for the purposes of employee welfare facilities.
20. BANK LOANS
2002 2001
RMB’000 RMB’000
Bank loans repayable within one year:
Secured 117,000 109,000
Unsecured 7,000 7,000
124,000 116,000
The annual interest rates of the bank loans are ranged from 5.31% to 6.435% (2001: 6.14%
to 6.44%)
21. FINANCIAL INSTRUMENTS
Financial assets of the Group include cash and bank balances, trade and other receivables
and amount due from a related company. Financial liabilities of the Group include bank
loans, trade and other payables. The Group exposes to credit and interest rate risk arising
from the normal course of the Group business.
38
NOTES TO THE ACCOUNTS
YEAR ENDED 31ST DECEMBER 2002
21. FINANCIAL INSTRUMENTS - continued
(a) Credit risk
The Group has a credit policy in place and the exposure to credit risk is monitored on
an on-going basis. Credit evaluations are performed on all customers requiring credit
over a certain amount.
(b) Interest rate risk
The interest rates and terms of repayment of the bank loans of the Group are disclosed
in note 20.
(c) Fair value
The carrying amounts of significant financial assets and liabilities approximate to their
respective fair values at balance sheet date.
(i) Cash and bank balances
Cash and bank cash balances represent cash and short-term deposit in the bank.
The carrying amount of these assets approximates their fair value.
(ii) Trade and other receivables and amount due from a related company
An allowance has been made for estimated irrecoverable amounts of the trade
and other receivables, and amount due from a related company by reference to
past default experience. The Directors consider that the carrying amount of these
assets approximates their fair value.
(iii) Bank loans
The carrying amount of bank loans approximates its fair value which is based on
the borrowing rates currently available for bank loans with similar terms and
maturity.
(iv) Trade and other payables
Trade and other payables are of short-term in nature, their fair value
approximates their carrying value.
39
NOTES TO THE ACCOUNTS
YEAR ENDED 31ST DECEMBER 2002
22. DETAILS OF A SUBSIDIARY
Particulars of the Company’s subsidiary as at 31st December 2002 are as follows :
Place of
incorporation Proportion of
Name of subsidiary and operation equity interest Principal activities
Shenzhen Huafa Property Tenancy Property leasing and
PRC 60%
Management Co., Ltd. management
23. RETIREMENT BENEFIT PLANS
The employees of the Group are members of a state-managed retirement benefit scheme
operated by the PRC government. The Group is required to contribute a specified percentage
of their payroll costs to the retirement benefit scheme to fund the benefits. The only
obligations of the Group with respect to the retirement benefit scheme is to make the
specified contributions.
The total cost charged to income of RMB1,257,000 (2001: RMB1,073,000) represents
contributions payable to these plans by the group at rates specified in the rules of the plans.
24. MAJOR NON-CASH TRANSACTION
In respect of the additions of property, plant and equipment during the year, an
amount of approximately HK$12,288,000 was satisfied by a debtor to offset the
amount due to the Group.
40
NOTES TO THE ACCOUNTS
YEAR ENDED 31ST DECEMBER 2002
25. IMPACT OF THE IAS ADJUSTMENT ON THE NET PROFIT FOR THE YEAR AND
NET ASSETS
Net profit Net assets as
for the year at 31st December
2002 2001 2002 2001
RMB’000 RMB’000 RMB’000 RMB’000
(As restated) (As restated)
As reported in the financial statements
audited by the PRC auditors 5,360 1,730 293,985 288,625
IAS adjustment :-
Re-alignment for adjustment on write-
off of pre-operating expenses - (1,157) - -
As restated based on IAS 5,360 573 293,985 288,625
26. COMPARATIVE FIGURES
Certain comparative figures had been reclassified with conform to the presentation of the
financial statements during the year.
41