苏常柴B(200570)2008年年度报告(英文版)
TopazDragon 上传于 2009-04-15 06:30
Changchai Company, Limited Summary of Annual Report 2008
CHANGCHAI COMPANY, LIMITED
ANNUAL REPORT 2008
April 2009
1
Changchai Company, Limited Summary of Annual Report 2008
Important Notes
The Board of Directors, the Supervisory Committee as well as directors, supervisors and senior
executives of Changchai Company, Limited (hereinafter referred to as “the Company”) warrant
that this report does not contain any false or misleading statements or omit any material facts and
all information set forth herein was authentic, accurate and complete.
Director Xu zhenpin were absent from the Board meeting due to some reasons, and respectively
entrusted Director Shi Jianchun to vote on his behalf.
Jiangsu Gongzheng Certified Public Accountants Co., Ltd produced a standard unqualified
Auditors’ Report for the Company.
Person in charge of the Company Mr. Xue Guojun, person in charge of accounting affairs Mr. He
Jianguang and person in charge of accounting firms Mr. Tang Jianzhong hereby confirm that the
Financial Report enclosed in this Annual Report was authentic and complete.
2
Changchai Company, Limited Summary of Annual Report 2008
Contents
I. Company Profile-------------------------------------------------------------------------------4
II. Summary of Financial Highlights and Business Highlights----------------------------5
III. Changes in Share Capital and Particulars about Shareholders------------------------7
IV. Particulars about Directors, Supervisors, Senior Executives and Employees-----10
V. Corporate Governance Structure----------------------------------------------------------14
VI. Shareholders’ General Meeting----------------------------------------------------------17
VII. Report of the Board of Directors--------------------------------------------------------18
VIII. Report of the Supervisory Committee-------------------------------------------------28
IX. Significant Events--------------------------------------------------------------------------30
X. Financial Report-----------------------------------------------------------------------------34
XI. Documents Available for Reference-----------------------------------------------------87
3
Changchai Company, Limited Summary of Annual Report 2008
I. Company Profile
(I) Legal Name of the Company
In Chinese: 常柴股份有限公司
In English: CHANGCHAI COMPANY, LIMITED
Abbr.: CHANGCHAI CO., LTD.
(II) Legal Representative: Mr. Xue Guojun
(III) Secretary of the Board of Directors: Mr. Shi Jianchun
Securities Affairs Representative: Mr. He Jianjiang
Contact Address: No. 123, Huaide Middle Road, Changzhou, Jiangsu, China
Tel: (86) 519-86603656-3155, (86) 519-86610041
Fax: (86) 519-86630954
E-mail: sjc000570@changchai.com, hjj000570@changchai.com
(IV) Registered Address and Office Address: No. 123, Huaide Middle Road, Changzhou,
Jiangsu, China
Post Code: 213002
Internet Website: http://www.changchai.com.cn
E-mail: cctqm@public.cz.js.cn
(V) Newspapers Chosen for Disclosing Information of the Company: Securities Times and Ta
Kung Pao
The Place Where the Annual Report is Prepared and Placed: Secretariat of the Board
Internet Website Designated by CSRC for Publishing the Annual Report of the Company:
http://www.cninfo.com.cn
(VI) Stock Exchange Listed with: Shenzhen Stock Exchange
Short Form of the Stock: Suchangchai A Stock Code: 000570
Suchangchai B 200570
(VII) Other Relevant Information of the Company
1. Initial registration date: May 5, 1994;
The registered institution with: Changzhou Municipal Administration Bureau for Industry and
Commence
2. The changed registration date: Aug. 30, 2007
The registered institution with: Jiangsu Changzhou Provincial Administration Bureau for
Industry and Commence
3. Registered No. of the business license for enterprise legal person: 3204001104784
4. Registered number of tax: 320401137155863
5. Name and address of the Certified Public Accountants engaged by the Company:
Domestic: Jiangsu Gongzheng Certified Public Accountants Co., Ltd.
Office address: 10/F, Yingtong Commerce Building, Changzhou, Jiangsu
4
Changchai Company, Limited Summary of Annual Report 2008
II. Summary of Financial Highlights and Business Highlights
(I) Amount of total profit of this year and its breakdown
Unit: RMB Yuan
Items Amount
Operating profit -88,039,113.16
Total profit -94,317,780.91
Net profit attributable to listed companies’ shareholders -83,993,014.91
Net profit after deducting non-recurring gains and losses attributable to listed
companies’ shareholders -56,304,076.89
Net cash flow from operating activities -7,338,573.42
Note: Items of non-recurring gains and losses deducted
Items Amount
Gains and losses from disposal of non-current assets -696,556.98
Government subsidies recorded into gains and losses in current period 2,078,342.23
Gains and losses from debts restructuring 71,043.26
Gains and losses from changes of fair value of transaction financial assets and transaction
financial liabilities, investment income from disposal of transaction financial assets, -37,395,000.00
transaction financial liabilities and financial assets available for sale
Switching back impairment reserve of account receivable with single impairment test 7,501,105.20
Net non-operating income and expenses -8,223,380.70
Total -36,664,446.99
Less: Impact on income tax -8,975,508.97
Total -27,688,938.02
Difference of net profit under IFRS and PRC GAAP
Items Net profit in 2008 Net assets at the end of 2008
Under PRC GAAP -83,993,014.91 1,155,221,162.41
Under IFRS -83,993,014.91 1,155,221,162.41
Difference No difference
(II) Major accounting data and financial index over the past three years as ended the report
period
Unit: RMB Yuan
Increase/decrease
2007
year-on-year (%)
Items 2008 2006
Before the After the After the
adjustment adjustment adjustment
Operating income 1,908,283,161.97 2,042,027,051.07 2,042,027,051.07 -6.55 1,879,053,302.36
Total profit -94,317,780.91 233,959,642.84 233,959,642.84 —— 101,344,957.71
Net profit attributable to shareholders
-83,993,014.91 168,116,392.28 168,116,392.28 —— 91,918,374.43
of listed company
Net profit attributable to shareholders
of listed company after deducting -56,304,076.89 136,604,433.75 -6,001,316.70 —— 100,664,688.07
non-recurring gains and losses
Net cash flow arising from operation
-7,338,573.42 93,259,316.60 93,259,316.60 —— 181,181,682.05
activities
Increase/decrease
31 December 2007
year-on-year (%)
31 December 2008 31 December 2006
Before the After the After the
adjustment adjustment adjustment
Total assets 1,897,782,775.32 2,310,463,736.43 2,310,463,736.43 -17.86 1,951,517,075.99
Owners’ equity (shareholders’ equity) 1,147,886,088.12 1,483,136,395.02 1,483,136,395.02 -22.60 1,091,307,499.48
Share capital 374,249,551.00 374,249,551.00 374,249,551.00 0.00 374,249,551.00
5
Changchai Company, Limited Summary of Annual Report 2008
Increase/decrease
2007
year-on-year (%)
2008 2006
Before the After the After the
adjustment adjustment adjustment
Basic earnings per share -0.22 0.45 0.45 —— 0.25
Diluted earnings per share -0.22 0.45 0.45 —— 0.25
Basis earnings per share after deducting
-0.15 0.37 -0.02 —— 0.27
non-recurring gain and loss
Fully diluted return on equity -7.32% 11.34% 11.34% -18.66% 8.42%
Weighted average return on equity -6.49% 11.92% 11.92% -18.41% 9.38%
Fully diluted return on equity after
-4.91% 9.21% -0.40% -4.51% 9.22%
deducting non-recurring gain and loss
Weighted average return on equity after
-4.35% 9.69% -0.47% -3.88% 10.27%
deducting non-recurring gain and loss
Net cash flow per share arising from
-0.02 0.25 0.25 —— 0.48
operating activities
Increase/decrease
31 December 2007
year-on-year (%) 31 December
31 December 2008
Before the After the After the 2006
adjustment adjustment adjustment
Net assets per share attributable to
3.07 3.96 3.96 -22.47 2.92
shareholders of listed company
(III) Return on net assets and earnings per share calculated according to Compilation Rules for
Information Disclosure by Companies Offering Securities to the Public No.9 (Revising in 2007 )
issued by CSRC.
Supplementary Statement of Profit
Return on net assets (%) Earnings per share (Yuan/share)
Profit in the report period
Fully diluted Weighted average Fully diluted Weighted average
Net profit attributable to common shareholders of Listed
Company -7.32% -6.49% -0.22 -0.22
Net profit attributable to common shareholders of Listed
Company deducting non-recurring gains and losses -4.91% -4.35% -0.15 -0.15
6
Changchai Company, Limited Summary of Annual Report 2008
III. Changes in Share Capital and Particulars about Shareholders
(I) Changes in share capital
1. Statement on changes in shares
Before the change Increase/decrease for this time (+, -) After the change
Capitalization
Number of Proportion Issuance of of public Number of Proportion
shares % new share Bonus reserve Other Subtotal shares %
I. Shares subject to
98,926,846 26.43% -18,714,353 -18,714,353 80,212,493 21.43%
moratorium
1. Shares held by the
98,919,346 26.43% -18,712,478 -18,712,478 80,206,868 21.43%
State
2. Shares held by
state-owned
corporation
3. Other shares held
by domestic investors
Including: shares
held by domestic
corporation
Shares held by
domestic natural
person
4. Shares held by
foreign investors
Including: shares
held by foreign
corporation
Shares held by
foreign natural
person
5. Shares held by
7,500 0.00% -1,875 -1,875 5,625 0.00%
senior executives
II. Shares not subject
to trading 275,322,705 73.57% 18,714,353 18,714,353 294,037,058 78.57%
moratorium
1. RMB ordinary
175,322,705 46.85% 18,714,353 18,714,353 194,037,058 51.85%
shares
2. Domestically listed
100,000,000 26.72% 0 0 100,000,000 26.72%
foreign shares
3. Overseas listed
foreign shares
4. Others
III. Total shares 374,249,551 100.00% 0 0 374,249,551 100.00%
2. Changes in shares subject to moratorium
Shares subject Shares subject shares subject
Shares subject Reason for
to moratorium to moratorium to moratorium Date of releasing
Name of shareholder to moratorium conditional
at the released in increased in moratorium
at the year-end sales
year-begin this year this year
State-owned Assets 18,712,478 shares released
Supervision and from moratorium on 30
Commitment
Administration Jun. 2008
98,919,346 18,712,478 0 80,206,868 on share
Commission of 80,206,868 shares will be
reform
Changzhou Municipal released from moratorium
Government on 19 Jun. 2009
Frozen
Abiding by the regulations
Lu Gang 7,500 1,875 0 5,625 shares held
of stock exchange
by directors
Total 98,926,846 18,714,353 0 80,212,493
3. Issuance and listing of shares
(1) The Company had neither issued shares nor changed the share capital over the past three
years ended the report period.
7
Changchai Company, Limited Summary of Annual Report 2008
(2) In the report period, the share capital of the Company remained unchanged.
(3) There existed no inner employee’s shares in the Company.
(II) About shareholder
1. Quantity of shareholders and particulars about shares held
Total number of shareholders 71014 (including 52,598 shareholders of A-share and18,416 shareholders of B-share)
Particulars about shares held by the top ten shareholders
Proportion Shares
Nature of Total shares Non-tradable
Name of shareholders of shares pledged or
shareholders held shares held
held frozen
1. State-owned Assets Supervision
and Administration Commission of State-owned
31.43% 117,631,824 80,206,868 56,137,432
Changzhou Municipal People’s shareholder
Government
Domestic
2. Wu Yingting 1.27% 4,740,748 0 Unknown
natural person
3. LGT BANK IN
Foreign
LIECHTENSTEIN 0.58% 2,180,061 0 Unknown
corporation
AKTIENGESELLSCHAFT
4. Agricultural Bank of China Domestic
—Zhongyou Core Prime Equity non-state-owned 0.49% 1,844,600 0 Unknown
Securities Investment Fund corporation
Domestic
5. Song Mingqin 0.28% 1,055,098 0 Unknown
natural person
Domestic
6. Changzhou Wujin Benniu
non-state-owned 0.24% 900,000 0 Unknown
Agricultural Machinery Factory
corporation
Domestic
7. Yang Hongmei 0.23% 879,241 0 Unknown
natural person
Domestic
8. Cheng Shize 0.21% 780,001 0 Unknown
natural person
Domestic
9. Chen Xinqiong 0.18% 673,800 0 Unknown
natural person
Domestic
10 Song Miaofang 0.18% 660,000 0 Unkown
natural person
Particulars about shares not subject to trading moratorium held by the top ten shareholders
Shares held not subject to
Name of shareholders Type of share
trading moratorium
1. State-owned Assets Supervision and Administration A-share
Commission of Changzhou Municipal People’s 37,424,956
Government
2. Wu Yingting A-share
4,740,748
3 、 LGT BANK IN LIECHTENSTEIN
2,180,061 B-share
AKTIENGESELLSCHAFT
4. Agricultural Bank of China —Zhongyou Core Prime A-share
Equity Securities Investment Fund 1,844,600
5. Song Mingqin A-share
1,055,098
6. Changzhou Wujin Benniu Agricultural Machinery A-share
Factory 900,000
7. Yang Hongmei A-share
879,241
8. Cheng Shize A-share
780,001
9. Chen Xinqiong A-share
673,800
10. Song Miaofang A-share
660,000
It is unknown whether there was any associated relationship
among the top ten tradable shareholders and among the top ten
Explanation on associated relationship and
shareholders not subject to moratorium, or whether there is any
action-in-concert among the top ten shareholders
action-in-concert among them as described by Measures for the
Administrative of Disclosure of Shareholder Equity Changes.
8
Changchai Company, Limited Summary of Annual Report 2008
Note: (1) On 21 Aug. 2008, 56,137,432 shares, taking up 15% of total share capital of the
Company, which was pledged to Industrial & Commercial Bank of China Ltd Changzhou
Zhonglou Sub-branch by State-Owned Assets Supervision and Administrative Commission of
Changzhou Municipal Government, was released from the pelage. Meanwhile, 56,137,432
shares, taking up 15% of total share capital of the Company, was pledged to Bank of Jiangsu Co.,
Ltd ChangZhou Branch.
2. Shares subject to moratorium held by the top ten shareholders and conditional sales
Number of shares Date of Number of
Name of shareholders holding shares Conditional
No. subject to listing for additional shares
subject to moratorium sales
moratorium held trade could list for trade
State-owned Assets Supervision and
19 Jun. Legal
1 Administration Commission of Changzhou 80,206,868 80,206,868
2009 commitment
Municipal People’s Government
3. State-owned Assets Supervision and Administration Commission of Changzhou Municipal
Government was the controlling shareholder of the Company as corporate organ.
STATE-OWNED ASSETS SUPERVISION AND ADMINISTRATION
COMMISSION OF CHANGZHOU MUNICIPLE PEOPLE’S GOVERNMENG
31.43%
CHANGCHAI COMPANY, LIMITED
9
Changchai Company, Limited Summary of Annual Report 2008
IV. Particulars about Directors, Supervisors, Senior Executives and
Employees
(I) Basic information about directors, supervisors and senior executives:
Shares Shares Reason
Name Position Sex Age Office term held at held at at for
year-begin year-end change
Xue Guojun Chairman of the Board Male 45 13 Apr. 2007-13 Apr. 2010
Director, General Manager,
He Jianguang Male 44 13 Apr. 2007-13 Apr. 2010
Chief Engineer
Lu Jiaxiang Director Male 54 13 Apr. 2007-13 Apr. 2010
Director, Deputy General
Shi Jianchun Manager, Secretary of the Male 46 13 Apr. 2007-13 Apr. 2010
Board
Director, Deputy General
Zhu Xinmin Male 59 13 Apr. 2007-13 Apr. 2010
Manager
Director, Deputy General
Xu Zhenping Male 52 13 Apr. 2007-13 Apr. 2010
Manager
Yin Lihou Deputy General Manager Male 45 24 May 2007-13 Apr. 2010
Xu Yi Deputy General Manager Male 44 24 May 2007-13 Apr. 2010
Ni Shiyuan Deputy General Manager Male 52 24 May 2007-13 Apr. 2010
Qian Shufa Independent Director Male 52 13 Apr. 2007-13 Apr. 2010
He Yihua Independent Director Male 46 13 Apr. 2007-13 Apr. 2010
Lu Gang Independent Director Male 44 13 Apr. 2007-13 Apr. 2010 7500 7500
Chairman of the Supervisory
Lv Weimin Committee, Secretary of Male 54 13 Apr. 2007-13 Apr. 2010
Party Committee
Yuan Xiaodong Supervisor Female 46 5 May 2007-13 Apr. 2010
Ni Mingliang Supervisor Male 42 13 Apr. 2007-13 Apr. 2010
Lu Zhonggui Supervisor Male 41 13 Apr. 2007-13 Apr. 2010
Wu Keyun Supervisor Male 45 13 Apr. 2007-13 Apr. 2010
(II) Post or Current post of directors, supervisors, senior executives in shareholders’ companies
or other units
1. Post in Shareholders’ unit
Name Shareholders’ company Position Starting time of office term
State-owned Assets Supervision and Administration
Lu Jiaxiang Deputy Director Jun. 2007
Commission of Changzhou Municipal People’s Government
State-owned Assets Supervision and Administration
Yuan Xiaodong Chief Officer Nov. 2005
Commission of Changzhou Municipal People’s Government
2. Post in other units
Name Other units Position Starting time of the office term
Qian Shufa Nanjing University of Finance & Economics Dean 2006.6
He Yihua Jiangsu Zhongtian Assets Appraisal Office Co., Ltd. Chairman of the Board 1999.12
Lu Gang Jiangsu Changzhou Changlian Law Firm Director 2000.5
(III) Main work experience of the present directors, supervisors and senior executives in past
five years.
Xue Guojun, successively took the posts of Deputy Factory Director and Factory Director of
Foundry Branch Factory of Changchai Company, Limited, Deputy General Manager and
General Manager of Changchai Company, Limited. Now he acts as Chairman of the Board,
Deputy Secretary of Party Committee of the Company.
He Jianguang, successively took the posts of Technician and Deputy Section Chief of Design
Section in Changzhou Diesel Engine Factory, Engineer of Products Development Division in
Changzhou Diesel Engine Factory, Deputy Director of Joint Venture Office in Changchai
10
Changchai Company, Limited Summary of Annual Report 2008
Company, Limited, Director of the 2nd Board of Directors of Changchai Company, Limited,
Deputy Director of Technology Center Changchai Company, Limited, Chief Engineer of the
Company. Now he acts as Chairman of the Board, General Manager, and Chief Engineer of the
Company.
Lu Jiaxiang, successively took the posts of Deputy Section Chief of Propaganda Section and
Office Manager in Changzhou Chemical Factory; Deputy General Manager of Changzhou
Border Trade Development Corporation; Division Chief of Enterprise Administrative Division,
Division Chief of Comprehensive Administration Division, Assistant Director and full-time
Commissary in Changzhou Municipal Economic Committee; Deputy General Manager of
Changzhou Textile State-owned Assets Operation Co., Ltd., Deputy Secretary of Party
Committee, Secretary of the Discipline Inspection Committee and Deputy General Manager in
Changzhou Electromechanical State-owned Assets Operation Co., Ltd. Now he acts as Deputy
Director of State-owned Assets Supervision and Administration Commission of Changzhou
Municipal Government, Director of the Company.
Shi Jianchun, successively took posts of Teacher of Xi’an Polytechnic University, Deputy
Director of Technology Reformation Office of Changzhou Diesel Engine Factory, Deputy
Director of Changzhou Industry Promotion Planning Office, Deputy Director of Technology
Reformation Office of Changzhou Municipal Economic Committee, Deputy Chief Engineer of
Changchai Company, Limited, and General Manager of Changzhou Vehicle Co., Ltd. Now he
acts as Director, Deputy General Manager and Secretary of the Board of the Company.
Zhu Xinmin, successively took the posts of Deputy Secretary and Director of Box-body Factory
and Section Chief of Sales Section of Wujin Diesel Engine Block Factory; Deputy Manager of
Wujin Tractor Industry Company, Deputy Manager of Wujin Machinery Industry Company,
Deputy Factory Director of Wujin Diesel Engine Block Factory, Assistant to General Manager
of Changchai Company, Limited, General Manager of Changchai Yinchuan Diesel Engine Co.,
Ltd., Chairman of the Board of Changchai Yinchuan Diesel Engine Co., Ltd., Chairman of the
Board of Changchai Group Import & Export Co., Ltd. Now he acts as Director and Deputy
General Manager of the Company.
Xu Zhenping, successively took the posts of Deputy Director of Jintan Diesel Engine Factory;
Director, Deputy General Manager of Changchai Jintan Diesel Engine Co., Ltd, Director and
Assistant to General Manager, General Manager of Sales Company of Changchai Company,
Limited. Now he acts as Director, Deputy General Manager of the Company.
Yin Lihou, successively took the posts of Deputy Secretary, Secretary of the Communist Youth
League, Director of Human Resource Department of Changchai Company, Limited, Assistant to
General Manager of Changchai Company, Limited. Now he acts as Deputy General Manager of
the Company.
Xu Yi, successively took the posts of Division Chief of Product Development Department;
Deputy Section Chief and Section Chief of Technology Center, Assistant to General Manager of
Changchai Company, Limited. Now he acts as Deputy General Manager of the Company.
Ni Shiyuan, successively took the posts of Deputy Director of No.1 workshop of Foundry
Branch Factory of Changzhou Diesel Engine Factory, Deputy Section Chief of Production
Section of Changzhou Diesel Engine Factory; Deputy Director of Foundry Branch Factory of
Changchai Company, Limited, Division chief of Material Management Department of Support
Company of Changchai Company, Limited, Assistant to General Manager of Changchai
Company, Limited. Now he acts as Deputy General Manager of the Company.
Qian Shufa, successively took the posts of Deputy Secretary of Communist Youth League of
Jiangsu College of Chemistry, Under-secretary of Propaganda Section of the College’s Party
Committee, Director and Associate Professor of Social Science Department as well as Director
and Professor of Business Administration Department in Jiangsu Petroleum Chemical University.
Now he acts as Vice Dean of School of Economics in Nanjing University of Economy and
11
Changchai Company, Limited Summary of Annual Report 2008
Independent Director of the Company.
He Yihua, successively took the posts of Clerk of Propaganda & Education Section Changzhou
Municipal Finance and Tax Bureau, Officer of Education Section of Changzhou Municipal
Bureau of Finance, Section Chief of Training Section of Changzhou Municipal Finance &
Accounting Training Center, and Deputy Director of Changzhou Assets Appraisal Firm. Now he
acts as Chairman of the Board, General Manager of Jiangsu Zhongtian Assets Appraisal Firm,
and Independent Director of the Company.
Lu Gang, successively took the posts of Clerk of Changzhou Municipal Justice Bureau, Lawyer
of Changzhou No. 1 Law Firm, and Lawyer of Changzhou Union Law Firm. Now he acts as
Director of Jiangsu Changzhou Changlian Law Firm and Independent Director of the Company.
Lv Weimin, successively took the posts of Deputy Secretary of Communist Youth League, Vice
Chairman of Labor Union and Chairman of Labor Union in Changzhou Diesel Engine Factory,
Deputy Secretary of Party Committee, Secretary of Discipline Inspection Committee and
Chairman of Federation of Trade Unions in Changchai Group Co., Ltd.; and Secretary of Party
Committee in Changchai Company, Limited. Now he acts as Secretary of Party Committee of
Changchai Company, Limited and Chairman of the Supervisory Committee of the Company.
Yuan Xiaodong, successively took the posts of clerk, officer and Deputy Section Chief of
Budget Section as well as Deputy Division Chief of Budget Division and Administration
Division of Changzhou Municipal Bureau of Finance. Now he acts division chief of Check &
Appraisal Division of State-owned Assets Supervision and Administration Commission of
Changzhou Municipal People’s Government and supervisor of the Company.
Wu Keyun, successively took the posts of Technician of Shanghai Water Pump Plant; Clerk of
Preparing General Office of New Foundry Factory in Changzhou Diesel Engine Factory, officer
and Assistant to Division Chief of Supervision and Auditing Division in Changchai Company,
Limited. Now he acts as Deputy Director of Enterprise Management Department and Supervisor
of the Company.
Ni Mingliang, successively took the posts of Technician of Foundry Branch Factory in
Changzhou Diesel Engine Factory, Cadre of Labor Union in Changchai Company, Limited. Now
he acts as Vice Chairman of Labor Union and Supervisor of the Company.
Lu Zhonggui, successively took the posts of worker in the No. 1 Factory of Changzhou Diesel
Engine Factory, Cadre of Organization and Personnel Section and special Discipline Inspector of
Supervision and Auditing Department in Changchai Company, Limited. Now he acts as special
Discipline Inspector of Discipline Inspection Committee and Secretary of Organ Party General
Branch as well as supervisor of the Company.
(VI) Particulars about the annual remuneration
1. In 2008, the annual remuneration drawn by directors, supervisors and senior executives from
the Company were paid on monthly according to the relevant provisions of wage management
and rank standard established by the Company, and paid bonus at the end of the year based on
the Company’s benefit situation and checking results. Both Mr. Lu Jiaxiang, director of the
Company, and Mr. Yuan Xiaodong, supervisor of the Company, drew the payment from
shareholders’ company.
2. About annul remuneration drew by Directors, Supervisors and Senior Executives
Total annual remuneration
Name Position
(RMB’0000)
Xue Guojun Chairman of the Board 25.12
He Jianguang Director, General Manager, Chief Engineer 25.24
Director, Deputy General Manager, Secretary of the
Shi Jianchun 21.92
Board
Zhu Xinmin Director, Deputy General Manager, 22.13
Xu Zhenping Director, Deputy General Manager 21.99
Yin Lihou Deputy General Manager 20.94
12
Changchai Company, Limited Summary of Annual Report 2008
Xu Yi Deputy General Manager 20.95
Ni Shiyuan Deputy General Manager 21.06
Qian Shufa Independent Director 5
He Yihua Independent Director 5
Lu Gang Independent Director 5
Chairman of the Supervisory Committee, Secretary
Lv Weimin 25.30
of Party Committee
Ni Mingliang Supervisor 7.96
Lu Zhonggui Supervisor 7.24
Wu Keyun Supervisor 7.50
Total 242.35
(V) Directors and supervisors who were elected or resigned office, name of senior executives
who were engaged or dismissed and reasons for resign of directors and supervisors and
dissmission of senior executives in the report period
The Company held the 5th Meeting of the 5th Supervisory Committee on 19 Apr. 2008, at which
reviewed and approved proposal on change of part supervisors. Supervisor Mr. Yan Gang left his
post due to job transfer, and the Supervisory Committee nominated Ms. Yuan Xiaodong as
candidate of supervisor of the Company.
The Company held Shareholders’ General Meeting 2007 on 5 May 2008, at which reviewed and
approved proposal on change change of part supervisors and elected Ms. Yuan Xiaodong as
supervisor of the Company.
(VI) About employees
As at the end of 2008, the Company had totally 3510 employees registered in book, including
2861 production personnel; 60 salespersons; 130 technicians; 28 financial personnel, 288
administration personnel.
Education Background: 8 staff with postgraduate degree; 211 staff hold university diploma; 256
staff hold college degree; 86 persons graduated from secondary technical school; 1179 staff
graduated from senior high school and 1770 persons graduated from junior high school or lower.
No costs of retirees need be paid by the Company.
13
Changchai Company, Limited Summary of Annual Report 2008
V. Corporation Governance Structure
(I) Corporate Governance of the Company
In the reporting period, in accordance with requirements of No. 28 public notice of China
Securities Regulatory Commission and Jiangsu Securities Regulatory Bureau, the Company
further implemented the special campaign to strengthen corporate governance. In order to
consolidate the achievement of the special campaign for corporate governance and continue to
promote the campaign, the Company carefully estimated the implementation of rectification
report on the special campaign for Corporation Governance 2007 and effect of rectifying the
problems which needs continuous to improve, and formulated further rectification plan. On the
9th meeting of 5th Board of Directors, Explanation on Relevant Problems in Rectification of
Corporate Governance was examined and approved, which was submitted to Jiangsu Securities
Regulatory Bureau and Shenzhen Stock Exchange respectively and published on Securities
Times and Ta Kung Pao as well as http://www.cninfo.com.cn .
In the reporting period, the Company constantly improved corporate governance structure and
standardized operation of the Company. There was no difference between the actual status of
corporate governance of the Company and the requirements of the normative documents of listed
companies.
(II) Duty performance of independent directors
According to relevant provisions stipulated in laws and regulations, Guiding Opinions of
Independent Directors of CSRC and Articles of Association, independent directors performed
their duty earnestly, expressed the independent opinions on significant related transaction,
remuneration of directors nomination and engagement of directors and senior executives, and
significant events which other directors thought may harm the interests and rights of minority
shareholders. Independent Directors played an active role in scientific decision-making of the
Board of Directors and the operation and development of the Company. In the auditing process
of the annual report, in accordance with the requirements of relevant documents from CSRC, the
independent directors communicated thoroughly with the accounting firms and management
staff of the Company to ensure that information disclosure of the annual report is authentic,
accurate, complete and timely.
1. Particulars about Independent Directors attending the Board meeting
Times of meetings Times of meeting Times of meetings Times of Meeting
Name Note
should be attended attended in person be attended by agent absent
Qian Shufa 8 8 0 0
He Yihua 8 7 1 0
Lu Gang 8 8 0 0
2. There was no objection put forward by three independent directors on proposals from
Boarding Meeting and other meetings.
(III) Separation from the controlling shareholder in personnel, business, assets, organization and
financing
1. In respect of personnel: the Company established special HR department, formulated
independent labor personnel and remuneration system, assessed, trained, encouraged and
punished the employees through strict regulations and systems. Engagement and dismission of
the directors, supervisors and senior executives were performed in conformity with legal
procedure. Directors, supervisors, senior executives and employees in all departments of the
Company have taken no position in shareholders’ units.
2. In respect of business: the Company’s the production and operation, R&D and administration
were completely independent with controlling shareholders. There was no horizontal competition
in term of products with controlling shareholders.
14
Changchai Company, Limited Summary of Annual Report 2008
3. In respect of assets: the Company has independent production, auxiliary production system,
auxiliary facilities, land use right, industrial property right and non-patent technology;
established independent system of purchase and sale service. The assets are independent and
integral and the property right is clear.
4. In respect of organization: the establishment of the Company’s organizations is independent
and integral and the office address and the sites of production and operation of the Company are
separated from the controlling shareholder. There existed neither affiliation relationship between
the function departments of the Company and the holding shareholders nor mixed operation and
offices.
5. In respect of business: the Company set up independent financing department, has
independent accountants and bank account, paid taxes according to laws and has independent
accounting settlement system and perfect financing management system.
(IV) The establishment and perfect of internal control system
1. General appraisal of internal control of the Company
The establishment of internal control system of the Company is basically complete, which can
adapt to the requirements of the Company’s management staff and the demand for the
Company’s development, provide reasonable guarantee for a true and fair financial statement,
ensure the health operation of the Company’s various business activities and execution of the
relevant laws and regulations of country and the internal of the departments. The Company’s
various systems have been effectively implemented since their establishment.
(1) Perfected corporate governance structure. In accordance with the requirements of the law and
regulations, such as the Company Laws, the Company established and perfected rules and
decision-making procedures of the Shareholders’ General Meeting, the Board of Directors, the
Supervisory Committee and other governance organizations, and have fulfilled the duties stated
in the Company Law and Articles of Association.
(2) Standardized relationship between the Company and controlling shareholders. The Company
is separated from the controlling shareholders in aspects of organization, personnel, assets,
financing and business, which clarified that the shareholders only enjoy the right of investor in
accordance with the requirements of the laws and regulations.
(3) Organization structure of the Company: Based on its own operation, the Company has
established related functional departments to suit for its management system structure, and made
it clear the main duties of the various department. An internal control organization system of
responsible to their own job, cooperative, restrain and highly related, which played an essential
role in production organization, scale expansion, quality improvement, efficiency increase and
safety insurance.
(4) Senior executives of the Company are honest, cautious and conscientious, fair and upright,
and stick to their principals. The Chairman of the Board and General Manager have taken
long-term office in the Company. They are professional, good at leading, and able in explore and
create.
(5) Internal Audit: The Company set up Enterprise Management Department, which is
responsible for internal audit work. It is important guarantee for creating a law-abiding, fair,
righteous internal environment to strengthen internal audit supervision, and formed fine
environment of combination of responsibilities and obligations and management supervision.
2. General appraisal on internal control of the Company expressed by the Supervisory
Committee
The Supervisory Committee considered that the Company established and perfected the rules on
internal control which covered all parts and links of the Company in accordance with the
relevant regulations of CSRC and Shenzhen Stock Exchange, basing on the principals of internal
15
Changchai Company, Limited Summary of Annual Report 2008
control and its actual status, which ensured the normal operation of the Company, protected
safety and integrity of assts.
Internal control organization of the Company was completed and internal audit department as
well as personnel allocation was suitable, which ensured implementation of key activities of the
internal control and full effective supervision. In 2008, the Company had not disobeyed the
regulations of the Guidelines on Internal Control of Listed Companies and Internal Control
System of Shenzhen Stock Exchange.
3. General appraisal on internal control of the Company expressed by independent directors
The independent directors believed that the various internal control systems of the Company
were in conformity with the requirements of state relevant laws and regulations. The key
activities of internal control were carried out in line with regulations of the various internal
control systems and strict, complete and effective of the internal control concerning subsidiaries
of the Company, related transaction, external guarantee, use of raised capital, significant
investment and information disclosure ensured the operation management of the Company,
which was reasonable, complete and effective.
(V) Appraisement and incentive mechanism for senior executives of the Company
At the beginning of 2008, the Company confirmed Annual Remuneration Assessment Plan 2008
based on operation target proposed by the Board of Directors. The Board of Directors and Staff
Representative Meeting carried out performance appraisal on senior executives in accordance
with appraisal plan and the audited financial statements at the end of 2008, then encouraged or
punished them according to appraisal result.
16
Changchai Company, Limited Summary of Annual Report 2008
VI. Shareholders’ General Meeting
In the reporting period, the Company held Shareholders’ General Meeting once.
The Annual Shareholders’ General Meeting 2007 was held on 5 May 2008, at which reviewed
and approved the following events:
1. Report of the Board of Directors 2007;
2. Report of the Supervisory Committee 2007;
3. Annual Report 2007 and its Summary;
4. Profit Distribution Scheme 2007;
5. Resolution on Reengagement of Audit Institution of the Company 2008 and Remuneration
for Audit;
6. Resolution on Replacement of Some Supervisors;
Public notice on resolutions of the Shareholders’ General Meeting was published in Securities
Times and Hong Kong Ta Kung Pao on 6 May 2008.
17
Changchai Company, Limited Summary of Annual Report 2008
VII. Report of the Board of Directors
(I) Retrospection of operation of the Company in the reporting period
1. General status of operation during the reporting period
In 2008, the Company sold various diesel engines amounting to 791,200 sets, down 28.13%
year-on-year. Among which 708,400 sets were single cylinder diesel engines, down 30.2%
year-on-year and 82,700 sets of multi-cylinder diesel engine, down 2.93% year-on-year. The
Company realized independent export of 71,000 sets diesel engines, up 18% year-on-year and
foreign exchange from export amounting to USD 20,280,000, up 48% year-on-year. Sales
income including tax was RMB 211,600 million, down 8.7% year-on-year. The Company
realized profit in 2008 amounting to RMB -94,320,000, net profit being RMB -83,990,000.
During the report period, economic environment at home and abroad greatly changed, price of
raw and auxiliary materials went up and labor cost increased in the first half year when demand
of the agricultural machinery market declined sharply due to the world economic crisis in the
second half year. Sales of single cylinder diesel engines, main products of the Company, dropped
30%, which leaded to loss of the main business. Meanwhile, income from 4.5 million shares of
Foton Motor, which was held by the Company as transaction financial assets, accumulatively
increased RMB 37.395 million during the report period due to change of fair value.
Overall, macro-economic situation was complicated and changeful in the year 2008 and key
economic indicators of the Company declined with different degree. In aspect of macro-economy,
the government implemented tight monetary policy in the first half year; after the outbreak of the
global financial crisis, the domestic real economy has suffered an unprecedented shock since
September. There was a decline in the market of diesel, and a severe insufficient in the
purchasing power, making the reflow of corporate sale income more difficult. Suppliers shut
down their plants on a large scale, capital market fell dramatically, and the Company suffered a
great suspended deficit in the market value of the shares of Foton Motor. In aspect of the
development of the industry, the country has begun a tenacious battle of “energy conservation
and emission reduction” and regulations on diesel technology were getting severe, which is
unfavorable for the normal operation of the Company. However, with the constant development
of the urbanization and continuous stimulation and guide of the subsidy policy for agricultural
machinery for five years, traditional agricultural machinery products were accelerating to
develop into modern agricultural equipments and the scale is being undertaken gradually.
In 2008, the Company focused on implementation of exploiting diesel engine model 4B28TC
GIII and 4F20 GIV, aimed at auxiliary light car and exploited electric controlled VE pump diesel
engines with model 4D20TCI, 4D28TC and 4D28TCI which was in accordance with emission
standard of GIV, continued to promote masterpiece project of single cylinder diesel engine,
accelerated the access of series T and H single cylinder diesel engines into the market.
In order to improve process quality of machine of multi-cylinder diesel engines, the Company
introduced advance processing center from abroad and implemented processing base. Production
workshop of 6000 m2 has been completed and equipments has been installing. Foundry
equipments, chip production centre and grit processing project has been implementing as
scheduled.
2. About main operations of the Company and its operation
(1) In the reporting period, the breakdown of income from main operations of the Company
classified according to product is as follows:
Indexes Income from main operations Cost of main operations Profit rate of main operations
Increase Increase
Cost of main Proportion Increase
Amount (RMB) year-on-year year-on-year
operations (%) year-on-year (%)
Product (%) (%)
Diesels engine and
1,908,283,161.97 -6.55 1,750,367,812.85 -3.31 8.28 -26.58
fittings of diesels
18
Changchai Company, Limited Summary of Annual Report 2008
Total 1,908,283,161.97 -6.55 1,750,367,812.85 -3.31 8.28 -26.58
(2) In the reporting period, the breakdown of income from main operations of the Company
classified according to area is as follows:
Area Operating income (RMB) Operating profit (RMB)
East China 845,796,487.45 -43,000,318.64
Northeast 94,294,711.46 -4,793,945.94
Southwest 183,826,629.76 -9,345,751.34
Central China 178,246,124.84 -9,062,038.30
North China 140,793,106.31 -7,157,925.72
Northwest 56,919,623.65 -2,893,795.36
South China 107,818,832.52 -5,481,512.66
Export 123,993,341.92 -6,303,825.20
(3) Main suppliers and clients of the Company:
In 2008, the purchase amount of the top five suppliers of the Company took up 16.15% of annual
amount of purchase and the sales amount of the top five clients took up 25.26% of the total
amount of sales of the Company.
3. Particulars about changes in the Company’s assets structure and expenses in the reporting
period compared with the same period of last year:
Unit: RMB
Proportion in Proportion in
At the end of At the end of Increase/decrease
Items total assets at the total assets at the
2008 2007 (%)
end of 2008 (%) end of 2007(%)
Tradable financial assets 21,645,000.00 1.14% 59,040,000.00 2.56% -63.34%
Accounts receivable 204,208,036.51 10.76% 219,326,634.59 9.49% -6.89%
Other receivable 28,063,069.38 1.48% 33,677,504.81 1.46% -16.67%
Inventories 323,777,713.81 17.06% 304,592,189.76 13.18% 6.30%
Financial asset available for
174,033,250.00 9.17% 473,960,000.00 20.51% -63.28%
sale
Long-term equity investment 93,179,255.93 4.91% 93,026,880.79 4.03% 0.16%
Fixed assets 364,125,318.48 19.19% 388,310,743.34 16.81% -6.23%
Construction in process 69,705,698.81 3.67% 22,442,799.22 0.97% 210.59%
Long-term loans 51,200,000.00 2.70% 29,700,000.00 1.29% 72.39%
Long-term loans 42,000,000.00 2.21% 0 0.00% ——
Increase/decrease compared with the
2008 2007
year 2007(%)
Operating expense 85,553,636.23 61,760,030.60 38.53%
Administrative expense 151,346,365.52 151,698,903.69 -0.23%
Financial expense -20,339,625.55 -10,461,861.87 ——
Income tax -8,927,876.79 64,328,150.43 ——
Analysis on reason for changes:
(1) Large decrease of transaction financial assets and financial assets available for sale was
because in the reporting period, shares of Fonto Motor held by the Company decreased RMB
8.31 per share in secondary market in 2008.
(2) Construction in process increased over the year-begin because the Company implemented
project of technical center trial-production workshop and foundry innovation.
(3) Short-term loans increased over the year-begin because short-term loan of shareholding
subsidiaries increased during the report period.
(4) Long-term loans increased over the year-begin because loan for technical innovation of
technical center trial-production workshop of parent company.
(5) Financial expense decreased over last year because interest income of current period
19
Changchai Company, Limited Summary of Annual Report 2008
increased and interest expense decreased.
(6) Income tax decreased over last year because the Company was in loss in current period and
fair value shares of Fonto Motor held by the Company, which was listed as transaction financial
assets, dropped by a large margin and related referred income tax expense switched back.
4. Analysis on cash flow arising from operating activities, investing activities and financing
activities of the Company in the report period:
Unit: RMB
Items 2008 2007 Explanation on changes
I. Net cash flows arising from operating activities -7,338,573.42 93,259,316.60
Cash received from selling commodities and providing labor
2,196,863,357.32 2,294,133,757.17
services
Cash paid for purchasing commodities and receiving labor service 1,925,886,102.96 1,924,932,026.55
II. Net cash flows arising from investing activities -58,921,764.46 97,264,387.32
There are investment
income from sales of
Cash received from investment income 14,427,317.06 104,629,275.45
shares in 2007 , but
none in 2008.
Net cash paid for purchasing fixed, intangible and other long-term
75,118,400.31 99,113,810.65
assets
III. Net cash flows arising from financing activities 23,305,270.42 -200,036,783.08
Cash received from loans 105,700,000.00 122,700,000.00
Cash paid for settling debts Parent Company repaid
50,700,000.00 286,700,000.00 all loans from banks in
2007.
Cash paid for dividend and profit distributing or interest paying 31,694,729.58 36,036,783.08
5. About operations of major affiliated companies and controlling subsidiary companies:
Unit: RMB’0000
Proportion of
Registered Net
Name of companies Main products shares holdings Total assets
capital profit
(%)
Changchai Wanzhou Diesel Diesel engine
3500.00 60% 11606.69 8.81
Engine Co., Ltd
Changchai Benniu Diesel Parts and fittings of
3378.64 75% 11413.50 24.76
Engine Fittings Co., Ltd diesel engine
Nanjing Changli Agro-engine Agricultural
500.00 100% 503.99 -0.75
Fitting Market Co., Ltd machinery products
(II) Prospect of the Company
1. Development tendency of industry and opportunities of future development:
The central government has consecutively issued Document No.1 for in last five years on the
rural work, attaching great importance to the work relating to agriculture, rural areas and farmers.
Compensation for the purchase of agricultural engines increased year by year, from RMB 2
billion in 2007 to RMB 4 billion in 2008, and it will reach as much as RMB 10 billion in 2009.
Implementation of such policies of strengthening the agriculture and favoring the farmers has
maintained the continuous and stable development of the agricultural engines industry. In 2009,
the country formulated a series of plans to promote the economy, especially programs to adjust
and develop steel industry and car industry, actualized value added tax transformation and fuel
tax and fees reform, enhanced execution of the energy conservation and pollution reduction
policy. All these policies and measures will promote the adjustment and development of
industrial economy, highlight the advantage of the high-tech enterprises, and are good for the
development of advanced environmental protection and energy-saving diesel engines. The world
financial crisis intensified the external environment of the enterprise and uncertain factors
increased, which is unfavorable for export of the Company.
20
Changchai Company, Limited Summary of Annual Report 2008
There are highlights to expect on the development of the agricultural engines industry in the
future: Firstly, machinery related to foodstuff safety; secondly, adjustment on agricultural
structure brought development of agricultural engines; thirdly, establishment of infrastructure
brought great opportunity; fourthly, in order to realize sustainable development of agriculture,
there will be good chance for development of equipment on rebuilding grassland and
comprehensively utilizing straw.
2. Development Strategy and New Product Development of the Company
The Company has instituted the developmental strategy “base on farm machinery and make
strong momentum”, paying attention to the development of both the single-cylinder and
multi-cylinder diesel engines, as well as both automobile and industry, offering green power for
wonderful life.
In the development of single-cylinder diesel engines, the Company will focus on developing the
EH series, a new generation of single-cylinder diesel engines, by fully draw on the concept and
technology in developing multi-cylinder diesel engines. It will also speed up the market access
and overall covering of H series single-cylinder diesel engines, so that H series become the
competitive products in the single-cylinder diesel engines. Besides, vertical and air-cooled
single-cylinder diesel engines as well as small agricultural machinery products support like
horticultural machinery and rotary cultivator, will be developed by making full use of the given
product resources. As for the overseas markets, a special technical supporting system shall be
established to develop export products and further explore the overseas market, with the concept
of pursuing height and change.
In the development of multi-cylinder diesel engines, while paying close attention to EuropeⅡ
and III technology, the Company will focus on applying the automobile supporting technology,
such as internal compression and common rail technology, noise reduction technology, to
industrial machinery support, which is not designed to use on the road. A type of high power
diesel engines in real sense designed not for road use will be developed by investigation and
planning. The technical development model will be a road of integrated innovation. The
Company will keep close relationship with well-known R&D institutions at home and abroad,
engine support customers (main engine plants) and scientific research institutions, so as to
introduce, digest and assimilate advanced foreign technologies. Especially, the Company will
make use of the strategic cooperation with the British company Lisite to expand the international
market as well as its export sales in this year.
3. Operation Plan in 2009
The business target of the Company in 2009: sales of diesel engine product amount to 900,000,
creating a sales income of RMB 2 billion and earning foreign exchange of USD 20 million
through export.
To further promote the healthy development of the Company, ensure the realization of strategic
development target, the Company will carry out the work in the following aspects based on the
new situation and change of the Company’s development:
(1) To continuously implement efficient sales, actively seek new room for market development.
(2) To speed up the pace of new products R&D as well as commercialization, so as to put the
new products into mass production and carry out related supporting work as soon as possible.
(3) To further promote key projects construction and have technical reform investment
sufficiently fulfill its efficiency.
21
Changchai Company, Limited Summary of Annual Report 2008
(4) To conduct strict control over quality cost, reduce quality loss, establish and improve the
actual application platform for quality cost control procedure, as well as an effective quality
efficiency mechanism.
(5) To enhance refined management and overall budget management with cost as the focus.
(III) Investment in the Reporting Period
1. No refinancing of the Company existed during the previous three years.
2. No investment project invested with non-raised proceeds existed in the reporting period.
(IV) Routine Work of the Board of Directors
1. The Meetings and Resolutions of the Board of Directors in the Reporting Period:
The Board of Directors of the Company held 8meetings in the reporting period.
1) The 6th meeting of the 5th Board of Directors was held on Jan. 11, 2008, which mainly
reviewed and approved the following items:
(1) Guideline and target of operation in 2008;
(2) Annual report on the work of General Manager 2007;
(3) Resolution on examination and verification of senior management personnel’s remuneration
in 2008;
(4) Resolution on implementation of the examination and verification of senior management
personnel’s remuneration in 2008;
(5) Resolution on cooperation with AVL Shanghai technical center to develop the Europe IV
Project of 4F20TCI diesel engines;
(6) Resolution on canceling part of accounts receivable after verification.
2) The 7th meeting of the 5th Board of Directors was held on Apr. 9, 2008, which mainly
reviewed and approved the following items:
(1) Annual Report of 2007 and Its Summary;
(2) Annual report on the work of the Board 2007;
(3) Preplan on profit distribution 2007;
(4) Resolution on continuous appointment of the 2008 audit institute and audit expanse;
(5) Resolution on implementing the technical reform project of foundry workshop;
(6) Procedure of reviewing and approving the annual finance statement by the Audit Committee
under the Board;
(7) Work System of Independent Directors with regard to Annual Reports;
3) The 8th meeting of the 5th Board of Directors was held on Apr. 19, 2008, which mainly
reviewed and approved the first quarterly report 2008.
4) The 9th meeting of the 5th Board of Directors was held on Jul. 15, 2008, which mainly
reviewed and approved the explanation on relevant problems about the corporate governance
rectification.
5) The 10th meeting of the 5th Board of Directors was held on Jul. 28, 2008, which reviewed and
approved the following items:
(1) Self-check report on the fund transactions and appropriations with big shareholders and other
affiliated parties;
(2) Revised draft of the Articles of Association;
(3) Internal control system of finance (monetary capitals).
6) The extraordinary meeting of the 5th Board of Directors was held on Aug. 5, 2008, which
22
Changchai Company, Limited Summary of Annual Report 2008
reviewed and approved the following items:
(1) Resolution on canceling part of accounts receivable after verification.
7) The 11th meeting of the 5th Board of Directors was held on Aug. 6, 2008, which reviewed and
approved the Semi-annual Report 2008 and its Summary.
8) The 12th meeting of the 5th Board of Directors was held on Oct. 23, 2008, which reviewed and
approved the following items:
(1) The Third Quarterly Report 2008
(2) Resolution on providing guarantee for a loan of RMB 5 million by Changchai Beiniu Diesel
Engine Fitting Co., Ltd
2. Execution on resolutions of Shareholders’ General Meeting by the Board of Directors:
In the reporting period, the Board of Directors performed responsibilities seriously, operated the
Company normatively, made decisions prudently, improve legal person governance structure
continuously, and strengthen inner control and management consecutively, so that the Company
maintained a good operation.
On May 5, 2008, the Shareholder’s General Meeting 2007 examined and approved the Profit
Distribution Plan 2007, deciding to distribute cash dividends RMB 0.75 to every 10 shares.
Notice on implementation of 2007 dividends was published by the Company on May 10, 2007.
3. Summary Report on Responsibility Performance of the Audit Committee under the Board of
Directors:
During the reporting period, the Audit Committee under the Board of Directors performed its
duty according to the diligent and responsible principle, based on relevant regulations such as the
Company Law, Guidelines for the Corporate Governance of Listed Companies, the Articles of
Association as well as provisions in the Enforcement Regulation of the Audit Committee under
the Board of Director of the Company.
(1) Major works of Audit Committee in reporting period
1) Periodically examined the working plan and execution of inner control of the Company;
2) Communicated with the accountant office on plan and content of audit;
3) Urged the accountant office to summit report as scheduled;
4) The Audit Committee verified the financial statement of the Company before the audit and
after the issuance of preliminary opinion by the accountant office. After it communicated with
the accountant office on some important items as well as major accounting estimation items,
audit adjustment items and important accounting policies which were likely to have potential
influence on the financial statement, it considered that the financial statements reflected the
overall situation of the Company authentically, accurately and completely.
5) Submitted summary report on annual audit of the Company conducted by the accountant
office to the Board of Directors.
6) Advised to continue the appointment of Jiangsu Gongzheng Tianye Certified Public
Accountants Co., Ltd as the audit institution of the Company in 2009.
(2) Written opinions on financial statements of the Company issued by the Audit Committee
1) On Mar. 11, 2009, the Audit Committee examined the financial statements of the Company
before audit and issued written opinions of examination as follows: The Audit Committee
examined financial statements of the Company and considered that the statements reflected
23
Changchai Company, Limited Summary of Annual Report 2008
current financial status of the Company in all important aspects. The Audit Committee kept
communication with auditors and examined the financial statements of the Company again after
the auditor issued preliminary opinions.
2) On Apr. 8 , 2009, the Audit Committee examined the financial statement of the Company,
after the certified public accountants had issued preliminary opinion, and issued written opinions
as follows: The financial statement of the Company was made in accordance with New
Accounting Standards for Enterprise and relevant regulations of financial system, faithfully
reflected the financial status of the Company as of December 31, 2008, as well as business
achievement and cash flows in 2008 in all important aspects. The financial statement is true and
accurate.
3) With regard to the financial statement 2008 audited, on Apr. 13, 2009, the Audit Committee
made the following resolution: the Audit Committee reviewed the financial statement 2008 that it
is audited by auditors, and believed that the said financial statement faithfully reflected the
financial status of the Company as of December 31, 2008, as well as business achievement and
cash flows in 2008 in all important aspects. It agreed to submit the statement to the Board for
examination and approval.
(3) 2008 Annual Report on the Audit of the Company by the accountant office
According to the annual audit plan, which was decided by consultation between the Audit
Committee and Jiangsu Gongzheng Tianye Certified Public Accountants Co., Ltd, Jiangsu
Gongzheng Tianye Certified Public Accountants Co., Ltd began the audit on Mar. 4, 2008, based
on the actual situation of the Company, so as to ensure the 2008 annual audit will be
accomplished as scheduled.
Auditors communicated with management personnel of the Company and members of the Audit
Committee on consolidation of financial statements, accounting adjustment, accounting policy
and other accounting work to be improved, which helped both parties knew more about the
operation, finance transaction and implementation of New Accounting Standards for Business
Enterprise in the Company. With such understanding, the annual audit accountants would make
more mature judgment when issuing fair audit conclusion.
The Audit Committee held that, the accountant office conducted audit strictly in accordance with
provisions stipulated in Independent Auditing Standards for CPA of the PRC. The time of audit
was sufficient, and the auditors with excellent ability to practice were deployed reasonably. The
issued audit report fully reflected the financial status of the Company as of December 31, 2008,
as well as business achievement and cash flows in 2008, and the audit conclusion is in
accordance with actual situation of the Company.
(4) Resolution on Reappointment of the Accountant Office
The meeting of the Audit Committee was held on Apr. 13, 2008, which deliberated the issue of
audit institution appointment in 2009, and the opinions were as follows:
Jiangsu Gongzheng Tianye Certified Public Accountants Co., Ltd had accomplished the audit of
the Company 2008; the audit report reflected the actual financial status of the Company 2008
objectively and fairly.
The Audit Committee was satisfied with the audit conducted by Jiangsu Gongzheng Tianye
Certified Public Accountants Co., Ltd and decided to reappoint it as audit institution of the
24
Changchai Company, Limited Summary of Annual Report 2008
Company in 2009.
Resolution on this decision is agreed and submitted to the 14th meeting of the 5th Board of
Directors for deliberation and approval.
4. Summary Report on Responsibility performance of Remuneration & Appraisal Committee
under the Board of Directors
The Remuneration & Appraisal Committee under the Board of Directors is composed of three
Directors, including two Independent Directors and one Inner Director. Independent Director
assumes the position of Chairman of the Committee.
In the reporting period, the Remuneration & Appraisal Committee raised the resolution on
implementation of the examination and verification of senior management personnel’s
remuneration in 2008, based on the fulfillment of main financial indicators and operation targets
in 2008, which were determined in the Contract for Appraisal of Senior Management Personnel
in 2008. The Contract was reviewed and approved by the 6th meeting of the 5th Board of
Directors on Jan. 11, 2008.
In the reporting period, based on relevant regulations, the Remuneration & Appraisal Committee
examined the remuneration of the Company’s senior management personnel in 2008 and issued
opinions as follows:
The Remuneration & Appraisal Committee held that, the remuneration of the Company’s senior
management personnel in 2008 were in accordance with provisions in Contract for Appraisal of
Senior Management Personnel in 2008, as well as the laws, regulations and rules of the
Company.
(V) Profit Distribution Preplan or Preplan of Converting Capital Reserve into Share Capital:
According to the audit by Jiangsu Gongzheng Tianye Certified Public Accountants Co., Ltd, the
net profit attributable to owners of parent company for the year 2008 was RMB -83,993,014.91,
as well as the total profit available for distribution as of the year was RMB 234,663,873.15. Due
to the Company’s deficit in 2008, the Board of Directors intends to make profit distribution as
below: neither profit distribution nor capitalization of capital reserve. The balance of remained
profit of RMB 234,663,873.15 shall be carried down to the next year. The profit distribution
preplan will be submitted to Shareholders’ General Meeting 2008 for deliberation and approval.
The cash dividends in the recent three years: Unit:(RMB) Yuan
Net profit belonging to holders Percentage of cash dividends in
Amount of cash
of the parent company in the net profit belonging to holders of
Year dividends (tax
consolidated financial the parent company in the
included)
statement consolidated financial statement
2007 28,068,716.33 168,116,392.28 16.70%
2006 28,068,716.33 91,918,374.43 30.54%
2005 18,712,477.55 101,355,911.52 18.46%
The profits (RMB 74,849,910.21) which the Company has accumulatively distributed in cash in
the recent three years takes up 62.13% of the average annual distributable profits (RMB
120,463,559.41) realized in the recent three years.
(VI) The Projects Measured by Fair Value and the Possession of Foreign Financial Assets:
Unit: RMB (Yuan)
25
Changchai Company, Limited Summary of Annual Report 2008
The profit and The accumulative
The decrease of
losses on the changes in fair
Items Initial amount withdrawal in Closing amount
changes in fair value included in
the period
value equity
Financial Assets:
Including:1. The financial
assets measured by fair
value, whose variations 59,040,000.00 -37,395,000.00 21,645,000.00
are accounted into current
profits and losses
Including :Ramified
financial assets
2. Financial assets
474,486,000.00 -300,452,750.00 174,033,250.00
available for sale
Sub-total of Financial
533,526,000.00 -37,395,000.00 -300,452,750.00 195,678,250.00
Assets
Financial Liabilities:
Fixed assets for
investment
Capitalized biological
assets
Others
Total 533,526,000.00 -37,395,000.00 -300,452,750.00 195,678,250.00
1. The Company’s major project measured by fair value is the 46,125,000 legal person shares of
Foton Automobile Co., Ltd, which was acquired by the Company through asset-replacement with
the Changchai Group. All of the legal person shares now become tradable with its cost of RMB
1.16 per share.
2. On Jun. 4, 2007, the Board of Directors held an extraordinary meeting, which agreed to sell 10
million shares of Foton Automobile. The 10 million shares were measured by fair value and its
variations were accounted into current profits and losses, while the remaining 36,125,000 shares
were treated as financial assets available for sales, whose variation were accounted into profits
and losses.
3. Until Dec. 31, 2007, the Company had sold 5.5 million shares in total. In 2008, the Company
did not sell the remaining 4.5 million shares measured by fair value, and its variation of RMB
-37,395,000.00 were accounted into profits and losses in 2008. The measurement by fair value is
based on the variation of initial price and closing price of the share.
4. The Company handled the aforesaid financial assets based on relevant provisions about
approval procedure of assets sales in Listing Rules. After the Board of Directors held meetings to
fully discuss and approve the handling, the investment and development department was
entrusted to put it into detailed practice. Besides, the Company exerted strict control over the
authority of examination and approval, the transaction procedure, and fund transfer etc., so that
no behaviors breached the laws and regulations.
(VII) The Company does not hold any foreign financial assets or financial liabilities.
(VIII) Other Issues
1. The newspapers of information disclosure designated by the Company in 2008 were Securities
Times and Ta Kung Pao, which remained unchanged.
2. Jiangsu Gongzheng Certified Public Accountants Co., Ltd that provided annual report audit
service for the Company merged with Jiangsu Tianye Certified Public Accountants Co., Ltd for
26
Changchai Company, Limited Summary of Annual Report 2008
business development, and thereby it changed its name into Jiangsu Gongzheng Tianye Certified
Public Accountants Co., Ltd since Dec. 15, 2008.
27
Changchai Company, Limited Summary of Annual Report 2008
VIII. Report of the Supervisory Board
During the reporting period, according to the relevant laws and regulations such as the Company
Law and the Articles of Association of the Company, the Supervisory Board conscientiously
performed its duties by strictly and thoroughly supervising the major decisions made by the
Board of Directors and the management group, the Company’s production and operation, and its
financial management, which promoted the Company’s standardized operation and ensured the
veracity and legitimacy of its economic operation.
(Ⅰ) The meetings of the Supervisory Board
The meetings of the Supervisory Board and their resolutions during the report period are as
follows:
1. The 5th meeting of the 5th Supervisory Board of the Company was convened on 9 Apr. 2008,
which examined and approved the following:
(1) 2007 Annual report and its summary;
(2) 2007 work report of the Supervisory Board;
(3) Overall evaluation of the Company’s internal control status
(4) Proposal on the replacement of certain supervisors
2. The 6th meeting of the 5th Supervisory Board was held on 21 Apr. 2008, where the 1st Quarter
Report for 2008 was reviewed and approved.
3. The 7th meeting of the 5th Supervisory Board was held on 6 Aug. 2008, where the Semi-annual
Report for 2008 and its summary was reviewed and approved.
4. The 8th meeting of the 5th Supervisory Board was convened on 23 Oct. 2008, where the 3rd
Quarter Report for 2008 was reviewed and approved.
(Ⅱ) Independent opinions from the Supervisory Board
1. About the Company’s operation according to laws: The Supervisory Board was of the opinion
that the Board of Directors and other management personnel of the Company conscientiously
and responsibly performed their duties in strict accordance with the Company Law of the P.R.C.,
Securities Law of the P.R.C. and the Articles of Association of the Company; and that a sound
internal control system was basically in shape with a legitimate procedure of decision-making.
2. About the inspection of the Company’s financial position: Upon a thorough inspection of the
Company’s financial system and financial position, the Supervisory Board was of the opinion
that the Company’s financial report for 2008 factually represented the Company’s financial
position and operating results; and that the auditor’s opinion and assessment on relevant matters
issued by the CPA firm was considered objective and fair.
3. About associated transactions of the Company: During the reporting period, the Company
conducted no unfair associated transactions to harm the interests of the Company and its
shareholders.
4. About the Supervisory Board’s opinion on the Company’s self-evaluation of its internal
control
28
Changchai Company, Limited Summary of Annual Report 2008
In accordance with relevant regulations of China Securities Regulatory Commission and
Shenzhen Stock Exchange, as well as the basic principles of internal control combined with the
Company’s actual situation, the Company set up a sound internal control system covering all the
operation links, which ensured the normal operation activities of the Company and the safety and
completeness of the Company’s assets. And the Company enjoyed a coherent organizational
structure of internal control with complete departments and personnel for internal auditing,
which ensured the full and effective execution and supervision of the key activities of internal
control.
In the year 2008, the Company had no breach of the Guideline of Shenzhen Stock Exchange for
the Internal Controls of Listed Companies or the Company’s Internal Control System.
In conclusion, the Supervisory Board is of the opinion that the Company’s self-evaluation on its
internal control is a thorough, factual and accurate reflection of the actual situation of the
Company’s internal control.
29
Changchai Company, Limited Summary of Annual Report 2008
IX Significant Events
(Ⅰ) Lawsuits and arbitrations in the report period
The lawsuits and arbitrations in which the Company was involved in the report period were all
carried down from the previous periods, with an accumulative currency amount of RMB
60,941,000, taking up 5.28% of the Company’s net assets as at the end of the report period. And
the lawsuits and arbitrations are detailed as follows:
Involved sum
Names of defendants Date of accepting & Names of lawsuits & arbitration (RMB’0000) Remarks
hearing organs
Pending lawsuits carried down to the report period from the previous periods
1.Tongshan County Tengyu Changzhou Intermediate People’s
Agro-machinery Trade 27 Jun. 2001 Court 493.06 Settled
Center
2.Nanjing Jinwa Changzhou Intermediate People’s
Share-holding Co., Ltd. 9 Jul. 2002 Court 1,419.00 During execution
3.Shandong Hongli Group Changzhou Intermediate People’s
Co., Ltd. 27 Jun. 2001 Court 1,436.00 During bankruptcy
liquidation
4. Shandong Shuangli st
Group Co., Ltd. Jan. 2006 The 1 Intermediate People’s Court 2746.04
of Beijing
Total 6094.10
Notes on the progress of the cases:
1. About the lawsuit case of Tongshan County Tengyu Agro-Machinery Trade Center: On 13 Apr.
2002, the Company applied to Changzhou Intermediate People’s Court for compulsory execution.
But the defendant still failed to pay RMB 4,930,600 to the Company. Later Xuzhou Railroad
Transportation Court was entrusted to perform the execution. On 16 Apr. 2008, due to the lack of
property of the defendant to execute upon, Xuzhou Railroad Transportation Court terminated the
execution.
2. About the lawsuit case of Nanjing Jinwa Share-holding Co., Ltd.: The Company has signed a
settlement agreement where Lishui County Public-owned Assets Operation Co., Ltd. shall pay
the debt of RMB 14.19 million owed by Nanjing Jinwa Share-holding Co., Ltd. with 80 mu of
land. And the agreement is currently in the course of execution.
3. About the lawsuit case of Shandong Hongli Group Co., Ltd.: The accused company owed
accumulatively RMB 14.36 million to the Company. The Company sued to Changzhou
Intermediate People’s Court in 2001 and sued for compulsory execution in April, 2002. Currently,
the defendant has started the bankruptcy procedure.
4. The lawsuit case on the guarantee loan of Shangdong Shuangli Group Co., Ltd. was disclosed
in the 2006 Annual Report of the Company. Owing to the poor management of Shuangli Group,
Shangdong Liaocheng Intermediate People’s Court declared that Shuangli Group entered the
bankruptcy and debt repayment procedure. The Company applied to the bankruptcy liquidation
group of Shuangli Group for its privileged mortgage debt of RMB 27,460,400. The Company
actively exercised the land use right involving 93454.43 ㎡ of land provided by Shuangli Group
as a counter-guarantee for paying the debt. By the end of 2008, the Company had got in RMB 16
30
Changchai Company, Limited Summary of Annual Report 2008
million, with RMB 7 million recovered in the year 2008. And the outstanding debt of RMB
11,460,400 is in recovery.
(Ⅱ) Securities investment in the report period
1. Transaction monetary assets
Sequence Kind of Stock code Name of Investment Amount of Book Value at Proportion in the total Profit & loss in
No. Securities Securities amount at the shares held period-end securities investment the report
beginning (RMB) (Share) (RMB) at period-end (%) period (RMB)
1 Stock 600166 Foton Motor
5204700.00 4500000 21645000.00 100% -37395000.00
Other securities held at period-end 0 0 0
0 0
Profit & loss from securities sales at period-end
— — — — 0
Total
5204700.00 — 21645000.00 100% -37395000.00
2. Shareholdings in other listed companies
Investment Book Value at Profit & loss Change of owner’s Subject of
Stock Name of Proportion of Resource of
amount at the period-end in the report equity in the report Accounting
Code securities shareholding share
beginning (RMB) (RMB) period (RMB) period calculation
600166 Foton Motor Financial assets By exchanging
available for sale assets with
41782175.00 3.94% 173761250.00 0 -300198750.00
Changchai
Group in 1999
900953 Kaima B Long-term invest By lawsuits
ment on stocks
31706441.63 5.49% 31706441.63 0 0.00
600377 Ninghu Financial assets By agreement
90500.00 272000.00 0 -254000.00
Expressway available for sale transfer
Total 73579116.63 205739691.63 0 -300452750.00
3. Equity held by the Company in non-listed financial enterprises and companies to be listed
Name of Amount of Amount of Proportion Book value at Profits or Changes of Subject of Resource of
object initial shares held in equity period-end losses in the owners’ equity Accounting share
investment (share) of the report period in the report calculation
(RMB) company (RMB) (RMB) period
Long-term
Bank of Shareholdings
38000000.00 38000000 0.48% 38000000.00 0 0 investment on
Jiangsu of promoter
stocks
Total 38000000.00 38000000 0.48% 38000000.00 0 0
(Ⅲ) In the report period, the Company had no purchases or sales of assets.
(Ⅳ) In the report period, the Company had no major associated transactions with the controlling
shareholder or other associated companies. And there was no appropriation of the Company’s
capital for non-operating purposes by the controlling shareholder or any other associated
company.
(Ⅴ) Significant contracts and their implementation
1. In the reporting period, there were no such events as significant entrustment, contracting, lease
of other companies’ assets by the Company and vice versa.
31
Changchai Company, Limited Summary of Annual Report 2008
2. In the reporting period, the Company provided a loan guarantee of RMB 14.50 million for its
controlling subsidiary—Changchai Benniu Diesel Engine Fittings Co., Ltd.. Of the loan
guarantee, RMB 9.50 million belonged to the guarantee for the loan renewal, with a guarantee
term from 29 Oct. 2008 to 29 Oct. 2009, while the other amount of RMB 5 million was an
add-on guarantee with the guarantee term from 31 Oct. 2008 to 31 Oct. 2008.
3. During the reporting period, the Company did not entrust others to manage its cash assets.
(Ⅵ) Commitments of the Company or shareholders holding over 5% equity in the report period
or lasted till the report period
The commitments made by the original non-tradable shareholders in the share merger reform, as
well as their implementation, are detailed as follows:
Serial
Name of shareholder Commitment Implementation
No.
1. No trading or transfer of the held non-tradable shares shall be
conducted within 12 months since the date when the share merger
the State-owned Assets reform was implemented.
Supervision and 37,424,956 shares were
1 Administration Commission of 2. After the expiration of the aforesaid commitment period, the original unlocked according to
Changzhou People’s non-tradable shares could be sold through listing and trading on regulations.
Government Shenzhen Stock Exchange, but the proportion of number of shares sold
in total shares of the Company shall not exceed 5 percent within 12
months, as well as not exceed 10 percent within 24 months.
In the report period, the State-owned Assets Supervision and Administration Commission of
Changzhou People’s Government did not break its commitments made in the share merger
reform. Up until now, there has been no transfer of the shares held by the Commission.
(Ⅶ) Engagement or dismissal of certified public accountants
In the reporting period, the Company continued to engage Jiangsu Gongzheng Certified Public
Accountants Co., Ltd. as the auditor for the Company in 2008, which was reviewed and
approved in the 7th meeting of the 5th Board of Directors. And the relevant public notice was
published in Securities Times and Hong Kong Ta Kung Pao dated 11 Apr. 2008.
The auditing fee paid by the Company to Jiangsu Gongzheng Certified Public Accountants Co.,
Ltd. for the year 2008 was RMB 700,000. And the said auditing agency had provided auditing
service for the Company for 7 years in succession.
(Ⅷ) During the reporting period, the Company, as well as its directors, supervisors, senior
management personnel, actual controller and purchaser received no investigation from
authorities; no compulsory measures from judicial and discipline inspection departments; no
transfer to judicial bodies for involving criminal responsibility; no investigation, administrative
punishment, bans on the entry into the securities market or being considered as unsuitable person
by China Securities Regulatory Commission; no punishment from other administrative
management departments; and no condemn in public by stock exchanges.
(Ⅸ) Field researches, visits and interviews in the reporting period
32
Changchai Company, Limited Summary of Annual Report 2008
Main contents of discussion
Reception time Reception place Reception way Visitor
and information provided
The 3rd meeting room of the Main operation and future
8 Apr. 2008 By field research Huatai Securities
Company development of the Company
The 3rd meeting room of the Main operation and future
9 May 2008 By field research Haitong Securities
Company development of the Company
Natural person The Company’s operation in
11 Jun. 2008 The Company By telephone
shareholder the first half of 2008
Natural person The Company’s operation in
26 Jun. 2008 The Company By telephone
shareholder the first half of 2008
HK Piper Jaffray
The 3rd meeting room of the Securities, Jieda Status of the diesel engine
17 Jul. 2008 By field research
Company Investment Management industry
Co., Ltd.
The 3rd meeting room of the Main operation and future
24 Nov. 2008 By field research Morgan Stanley
Company development of the Company
Macro-economic influence on
The 3rd meeting room of the Citic-Prudential Fund
24 Dec. 2008 By field research the Company and the
Company Management Co., Ltd.
Company’s status
33
Changchai Company, Limited Summary of Annual Report 2008
X. Financial Report
TO THE SHAREHOLDERS OF CHANGCHAI COMPANY, LIMITED
We have audited the consolidated financial statements of Changchai Company, Limited (the “Company”)
which comprise the Balance sheet as at 31 December 2008, and the Income statement, Statement of changes in
equity and Cash flow statement for the year then ended, and a summary of significant accounting policies and
other explanatory notes.
Directors responsibility for the financial statements
The directors are responsible for the preparation and the true and fair presentation of these financial statements
in accordance with Accounting Standards for Business Enterprises and Accounting System for Business
Enterprises of the People’s Republic of China. These responsibilities include designing, implementing and
maintaining internal control relevant to the preparation and the true and fair presentation of financial
statements that are free from material misstatement, whether due to fraud or error; selecting and applying
appropriate accounting policies; and making accounting estimates that are reasonable in the circumstances.
Auditor’s responsibility
Our responsibility is to express an opinion on these financial statements based on our audit and to report our
opinion solely to you, as a body and for no other purpose. We do not assume responsibility towards or accept
liability to any other person for the contents of this report.
We conducted our audit in accordance with Independent Audit Standards promulgated by the Chinese Institute
of Certified Public Accountants. Those standards require that we comply with ethical requirements and plan
and perform the audit to obtain reasonable assurance as to whether the financial statements are free from
material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the
financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of
the risks of material misstatement of the financial statements, whether due to fraud or error. In making those
risk assessments, the auditor considers internal control relevant to the entity’s preparation and true and fair
presentation of the financial statements in order to design audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal
control. An audit also includes evaluating the appropriateness of accounting policies used and the
reasonableness of accounting estimates made by the directors, as well as evaluating the overall presentation of
the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our
audit opinion.
Audit opinion
In our opinion, the financial statements give a true and fair view of the state of affairs of the Company as at 31
December 2008 and of the profit and cash flows of the Company for the year then ended in accordance with
the Accounting Standards for Business Enterprise and the Accounting System for Enterprises of the People’s
Republic of China.
Jiangsu Gongzheng Tianye Certified Public Accountants
Certified Public Accountant of China CPA: Wang Wenkai
Certified Public Accountant of China CPA: Xu Yafen
China · Wuxi
13 Apr. 2009
34
Changchai Company, Limited Summary of Annual Report 2008
Financial Statement
Balance Sheet
Prepared by Changchai Company, Limited 31 Dec. 2008 Unit: RMB Yuan
Balance as at 31 Dec. 2008 Balance as at 31 Dec. 2007
Items
Consolidation Parent company Consolidation Parent company
Current assets:
Monetary funds 402,778,967.15 378,820,707.08 443,234,034.61 417,975,515.87
Settlement fund reserve
Dismantle fund
Transaction financial asset 21,645,000.00 21,645,000.00 59,040,000.00 59,040,000.00
Notes receivable 27,121,088.60 26,721,088.60 52,244,643.94 50,742,531.00
Account receivable 204,208,036.51 160,990,383.74 219,326,634.59 179,407,272.03
Account paid in advance 9,683,253.18 8,569,751.19 35,394,071.23 35,520,970.68
Premium receivables
Receivables from reinsurers
Reinsurance contract reserve
receivables
Interest receivable
Dividend receivable
Other account receivable 28,063,069.38 27,899,889.79 33,677,504.81 33,095,700.83
Financial assets purchased
under agreements to resell
Inventories 323,777,713.81 289,425,993.52 304,592,189.76 257,646,950.38
Non-current assets due
0.00 0.00 0.00 0.00
within 1 year
Other current assets 0.00 0.00 0.00 0.00
Total current assets 1,017,277,128.63 914,072,813.92 1,147,509,078.94 1,033,428,940.79
Non-current assets:
Loans and advance
Available for sale financial
174,033,250.00 174,033,250.00 474,486,000.00 474,486,000.00
assets
Held to maturity investments 0.00 0.00 0.00 0.00
Long-term account
0.00 0.00 0.00 0.00
receivable
Long-term equity
93,179,255.93 143,519,055.93 92,936,380.79 143,276,180.79
investment
Investing property 72,739,415.63 72,739,415.63 74,947,756.43 74,947,756.43
Fixed asset 364,125,318.48 308,323,648.71 388,310,743.34 332,707,583.04
Project in construction 69,705,698.81 67,525,098.81 22,442,799.22 22,108,799.22
Engineering material 0.00
Fixed asset disposal 0.00 0.00
Bearer biological asset 0.00 0.00
Oil assets 0.00 0.00
Intangible assets 106,102,470.72 103,756,831.97 108,957,970.04 106,550,100.61
Development expense 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00
Long-term expense to be
0.00 0.00 171,326.44 0.00
apportioned
Deferred tax assets 620,237.12 620,237.12 701,681.23 701,681.23
Other non-current assets 0.00 0.00 0.00
Total of non-current assets 880,505,646.69 870,517,538.17 1,162,954,657.49 1,154,778,101.32
Total assets 1,897,782,775.32 1,784,590,352.09 2,310,463,736.43 2,188,207,042.11
Current liabilities:
Short-term borrowings 51,200,000.00 0.00 29,700,000.00 0.00
35
Changchai Company, Limited Summary of Annual Report 2008
Borrowing from Central
Bank
Deposits and due to banks
and other financial
institutions
Placements from banks and
other financial institutions
Transaction financial
liabilities
Notes payable 136,103,600.00 126,990,000.00 56,300,000.00 47,000,000.00
Account payable 361,368,076.43 334,431,191.26 428,095,753.10 387,540,269.07
Account received in
24,690,165.89 24,543,763.01 45,035,644.02 44,889,241.14
advance
Financial assets sold under
agreements to repurchase
Handling charges and
commission payable
Employee’s compensation
25,369,781.88 21,831,003.69 29,946,856.38 26,228,034.16
payable
Tax payable -29,212,801.62 -27,781,020.54 -10,259,273.84 -5,772,128.42
Interest payable
dividend payable
Other account payable 88,548,123.52 89,518,212.18 105,996,952.49 100,664,577.67
Due to reinsurers
Insurance contract reserve
Customer deposits
Amount payables under
security underwriting
Non-current liabilities due
0.00 0.00 8,500,000.00 0.00
within 1 year
Other current liabilities 4,654,904.31 3,771,298.47 4,294,741.37 3,301,240.01
Total current liabilities 662,721,850.41 573,304,448.07 697,610,673.52 603,851,233.63
Non-current liabilities:
Long-term borrowings 42,000,000.00 42,000,000.00 0.00 0.00
Debentures payable
Long-term payables
Specific purpose account
690,000.00 690,000.00 90,000.00 90,000.00
payables
Provisions for contingent
liabilities
Deferred tax liabilities 37,149,762.50 37,149,762.50 121,611,700.00 121,611,700.00
Other non-current liabilities 0.00 0.00 0.00 0.00
Total non-current liabilities 79,839,762.50 79,839,762.50 121,701,700.00 121,701,700.00
Total liabilities 742,561,612.91 653,144,210.57 819,312,373.52 725,552,933.63
Owner’s equity (or
shareholders’ equity)
Paid-in capital (or share
374,249,551.00 374,249,551.00 374,249,551.00 374,249,551.00
capital)
Capital surplus 272,484,186.26 282,163,372.45 495,672,761.92 507,502,934.95
Less: Treasury Stock
Reserved fund 240,369,344.92 240,369,344.92 240,369,344.92 240,369,344.92
General risk provision
Retained earnings 260,783,005.94 234,663,873.15 372,844,737.18 340,532,277.61
Foreign exchange difference
Total owners' equity
1,147,886,088.12 1,131,446,141.52 1,483,136,395.02 1,462,654,108.48
attributable to holding
36
Changchai Company, Limited Summary of Annual Report 2008
company
Minority interest 7,335,074.29 8,014,967.89
Total owner’s equity 1,155,221,162.41 1,131,446,141.52 1,491,151,362.91 1,462,654,108.48
Total liabilities and owner’s
1,897,782,775.32 1,784,590,352.09 2,310,463,736.43 2,188,207,042.11
equity
37
Changchai Company, Limited Summary of Annual Report 2008
Income Statement
Prepared by Changchai Company, Limited Jan.- Dec. 2008 Unit: RMB Yuan
Amount in 2008 Amount in 2007
Items
Consolidation Parent company Consolidation Parent company
I. Total sales 1,908,283,161.97 1,920,243,316.68 2,042,027,051.07 2,045,641,233.66
Including: Sales 1,908,283,161.97 1,920,243,316.68 2,042,027,051.07 2,045,641,233.66
Interests income
Premium income
Handling charges and
commission income
II. Total cost of sales 1,973,597,467.33 1,976,326,932.54 2,013,719,492.70 2,020,541,018.79
Including: Cost of sales 1,750,367,812.85 1,778,369,960.83 1,810,357,382.25 1,830,553,542.04
Interests expenses
Handling charges and
commission expenses
Claim expenses-net
Provision for insurance
liability reserve
Expenses for reinsurance
accepted
Payments on surrenders
Policyholder dividends
Taxes and associate charges 630,330.96 0.00 1,494,637.63 1,196,514.77
Selling and distribution
85,553,636.23 82,266,081.37 61,760,030.60 59,539,959.43
expenses
Administrative expenses 151,346,365.52 139,795,861.68 151,698,903.69 144,888,570.38
Financial expense -20,339,625.55 -23,241,095.72 -10,461,861.87 -12,601,114.39
Impairment loss 6,038,947.32 -863,875.62 -1,129,599.60 -3,036,453.44
Add: gain/(loss) from change
-37,395,000.00 -37,395,000.00 53,835,300.00 53,835,300.00
in fair value (“-” means loss)
Gain/(loss) from investment
14,670,192.20 14,670,192.20 106,711,389.66 106,711,389.66
(“-” means loss)
Including: income form
investment on affiliated
enterprise and jointly
enterprise
Foreign exchange difference
(“-” means loss)
III. Business profit (“-” means
-88,039,113.16 -78,808,423.66 188,854,248.03 185,646,904.53
loss)
Add: non-business income 6,470,527.20 4,247,297.00 54,470,449.24 52,205,668.80
Less: non-business expense 12,749,194.95 12,505,867.36 9,365,054.43 9,309,525.76
Including: loss from
non-current asset disposal
IV. Total profit (“-” means
-94,317,780.91 -87,066,994.02 233,959,642.84 228,543,047.57
loss)
Less: Tax expense -8,927,876.79 -9,267,305.89 64,328,150.43 64,311,877.30
V. Net profit (“-” means loss) -85,389,904.12 -77,799,688.13 169,631,492.41 164,231,170.27
-Attributable to parent
-83,993,014.91 168,116,392.28
company
-Minority interest -1,396,889.21 1,515,100.13
VI. Earnings per share
(I) basic earnings per share -0.22 0.45
(II) diluted earnings per share -0.22 0.45
38
Changchai Company, Limited Summary of Annual Report 2008
Cash Flow Statement
Prepared by Changchai Company, Limited Jan.- Dec. 2008 Unit: RMB Yuan
Amount in 2008 Amount in 2007
Items
Consolidation Parent company Consolidation Parent company
1. Cash flows for operating
activities:
Cash received from sales of
2,196,863,357.32 2,174,856,968.85 2,294,133,757.17 2,334,029,019.90
goods or rending of services
Cash received on deposits
and from banks and other
financial institutions
Net increased cash received
on borrowings from central
bank
Cash received on placements
from other financial
institutions
Premium received
Cash received from
reinsurance
Net increased amount
received on policyholder
deposit and investment
Cash received from disposal
of held for trading financial
assets
Interests, handling charges
and commission received
Cash received on placements
from bank, net
Cash received under
repurchasing, net
Refund of tax and fare
22,725,789.27 21,651,599.63 13,922,215.96 12,147,451.49
received
Other cash received relating
16,542,195.39 25,515,566.99 6,685,710.74 5,681,010.74
to operating activities
Sub-total of cash inflows 2,236,131,341.98 2,222,024,135.47 2,314,741,683.87 2,351,857,482.13
Cash paid for goods and
1,925,886,102.96 1,929,883,745.83 1,924,932,026.55 2,006,651,312.56
services
Loans and advances drawn
Cash paid to central bank,
banks and other financial
institutions, net
Claims paid
Interests, handling charges
and commission paid
Dividends paid to
policyholders
Cash paid to and on behalf of
202,047,642.85 184,281,969.55 174,360,811.02 156,853,644.39
employees
Tax and fare paid 17,248,618.00 10,634,472.31 36,762,810.52 31,320,922.43
Other cash paid relating to
98,287,551.59 98,468,814.53 85,426,719.18 81,626,025.94
operating activities
Sub-total of cash outflows 2,243,469,915.40 2,223,269,002.22 2,221,482,367.27 2,276,451,905.32
Net cash flow from operating
-7,338,573.42 -1,244,866.75 93,259,316.60 75,405,576.81
activities
39
Changchai Company, Limited Summary of Annual Report 2008
2. Cash Flows from
Investment Activities:
Cash received from return of
0.00 0.00 9,301,300.00 9,301,300.00
investments
Cash received from
14,427,317.06 14,427,317.06 104,629,275.45 104,629,275.45
investment income
Net cash received from
disposal of fixed assets,
1,769,318.79 1,607,318.79 82,447,622.52 82,359,152.16
intangible assets and other
long-term assets
Proceeds from sale of
subsidiaries and other
operating units
Other cash received relating
to investment activities
Sub-total of cash inflows 16,196,635.85 16,034,635.85 196,378,197.97 196,289,727.61
Cash paid for acquiring fixed
assets, intangible assets and 75,118,400.31 67,843,985.31 99,113,810.65 93,670,690.65
other long-term assets
Cash paid for acquiring
0.00 0.00 0.00 5,000,000.00
investments
Net cash used in loans
Net cash used in acquiring
subsidiaries and other
operating units
Other cash paid relating to
investment activities
Sub-total of cash outflows 75,118,400.31 67,843,985.31 99,113,810.65 98,670,690.65
Net cash flow from investing
-58,921,764.46 -51,809,349.46 97,264,387.32 97,619,036.96
activities
3. Cash Flows from
Financing Activities:
Cash received from
absorbing investment
Including: Cash received
from increase in minority
interest
Cash received from
105,700,000.00 42,000,000.00 122,700,000.00 61,500,000.00
borrowings
Cash received from issuing
debentures
Other proceeds relating to
financing activities
Sub-total of cash inflows 105,700,000.00 42,000,000.00 122,700,000.00 61,500,000.00
Cash paid for settling debt 50,700,000.00 0.00 286,700,000.00 226,500,000.00
Cash paid for distribution of
dividends or profit or 31,694,729.58 28,100,592.58 36,036,783.08 33,595,421.08
reimbursing interest
Including: dividends or profit
paid to minority interest
Other cash payments relating
to financing activities
Sub-total of cash outflows 82,394,729.58 28,100,592.58 322,736,783.08 260,095,421.08
Net cash flow from financing
23,305,270.42 13,899,407.42 -200,036,783.08 -198,595,421.08
activities
4. Effect of foreign exchange 0.00 0.00
40
Changchai Company, Limited Summary of Annual Report 2008
rate changes
5. Increase in cash and cash
-42,955,067.46 -39,154,808.79 -9,513,079.16 -25,570,807.31
equivalents
Add : Cash and cash
443,234,034.61 417,975,515.87 452,747,113.77 443,546,323.18
equivalents at year-begin
6. Cash and cash equivalents
400,278,967.15 378,820,707.08 443,234,034.61 417,975,515.87
at the end of the year
41
Changchai Company
Statement of Change in Owners’ Equity(Consolidation)
Prepared by Changchai Company, Limited Year 2008
Amount in 2008
Owners’ equity attributable to parent company Owners’ equity a
Items Pain-up Total of Pain-up
Lessen: Surplus General Minority Lessen:
capital (or Capital Retained owners’ capital (or Capital
treasury public risk Others equity treasury
share reserve profits equity share reserve
stock reserve reserve stock
capital) capital)
374,24 495,67 240,36 372,84 1,491,1 374,24 170,61
8,014,9
I. Balance as at 31 Dec. 2007 9,551.0 2,761.9 9,344.9 4,737.1 51,362. 9,551.0 8,064.3
67.89
0 2 2 8 91 0 4
Add: Change in accounting policy
73,273,
478.00
Correction of previous accounting
errors
Other
374,24 495,67 240,36 372,84 1,491,1 374,24 243,89
8,014,9
II. Balance as at 1 Jan. 2008 9,551.0 2,761.9 9,344.9 4,737.1 51,362. 9,551.0 1,542.3
67.89
0 2 2 8 91 0 4
-223,1 -112,0 -335,9 251,78
II. Increase/decrease in 2008 (“-” -679,8
means loss) 88,575. 61,731. 30,200. 1,219.5
93.60
66 24 50 8
-83,99 -85,38
(I)Net profit
-1,396,
3,014.9 9,904.1
889.21
1 2
-223,1 -222,4 251,78
(II)Gain/loss recorded in 716,99
owners’ equity directly 88,575. 71,580. 1,219.5
5.61
66 05 8
1. Net amount on changes in -300,4 -300,4 323,24
fair value of financial assets 52,750. 52,750. 8,100.0
available for sale
00 00 0
2. Effect on changes in other
owners’ equity of invested units
2,150,9 2,150,9 596,07
under equity method 86.84 86.84 2.58
3. Effect of income tax -72,06
recorded in owners’ equity 75,113, 75,113,
2,953.0
187.50 187.50
0
Changchai Company
4. Other
716,99 716,99
5.61 5.61
-223,1 -83,99 -307,8 251,78
-679,8
Subtotal of (I) and (II) 88,575. 3,014.9 61,484. 1,219.5
93.60
66 1 17 8
(III)Input and reduced capital of
owners
1. Capital input by owners
2. Amount of shares-based
payment recorded in owner’s equity
3. Other
-28,06 -28,06
(IV)Profit distribution 8,716.3 8,716.3
3 3
1. Appropriating surplus
reserve
2. Appropriating general risk
reserve
-28,06 -28,06
3. Districtution to owners
(shareholders) 8,716.3 8,716.3
3 3
4. Other
(V)Internal carry-over of
owner’s equity
1. Transferring capital reserve
into capital (share capital)
2. Transferring surplus reserve
into capital (share capital)
3. Making up losses with
surplus reserve
4. Other
374,24 272,48 240,36 260,78 1,155,2 374,24 495,67
7,335,0
IV. Balance as at 31 Dec. 2008 9,551.0 4,186.2 9,344.9 3,005.9 21,162. 9,551.0 2,761.9
74.29
0 6 2 4 41 0 2
Changchai Company
Statement of Change in Owners’ Equity(Parent company)
Prepared by Changchai Company, Limited Year 2008
Amount in 2008
Pain-up Pain-up
Items Lessen: Surplus General Total of Lessen:
capital (or Capital Retained Minority capital (or Capital
treasury public risk Others owners’ treasury
share reserve profits equity share reserve
stock reserve reserve equity stock
capital) capital)
374,24 507,50 240,36 340,53 1,462,6 374,24 184,88
9,551.0 2,934.9 9,344.9 2,277.6 54,108. 9,551.0 4,697.0
0 5 2 1 48 0 8
I. Balance as at 31 Dec. 2007
71,433,
090.87
Add: Change in accounting policy
374,24 256,31
Correction of previous accounting
errors 9,551.0 7,787.9
0 5
Other
374,24 507,50 240,36 340,53 1,462,6 251,18
II. Balance as at 1 Jan. 2008 9,551.0 2,934.9 9,344.9 2,277.6 54,108. 5,147.0
0 5 2 1 48 0
-225,3 -105,8 -331,2
II. Increase/decrease in 2008 (“-”
means loss) 39,562. 68,404. 07,966.
50 46 96
-77,79 -77,79 251,18
(I)Net profit 9,688.1 9,688.1 5,147.0
3 3 0
-225,3 -225,3 323,24
(II)Gain/loss recorded in
owners’ equity directly 39,562. 39,562. 8,100.0
50 50 0
1. Net amount on changes in -300,4 -300,4
fair value of financial assets 52,750. 52,750.
available for sale
00 00
2. Effect on changes in other -72,06
owners’ equity of invested units 2,953.0
under equity method
0
Changchai Company
3. Effect of income tax 75,113, 75,113,
recorded in owners’ equity
187.50 187.50
251,18
4. Other 5,147.0
0
-225,3 -77,79 -303,1
Subtotal of (I) and (II) 39,562. 9,688.1 39,250.
50 3 63
(III)Input and reduced capital of
owners
1. Capital input by owners
2. Amount of shares-based
payment recorded in owner’s equity
3. Other
-28,06 -28,06
(IV)Profit distribution 8,716.3 8,716.3
3 3
1. Appropriating surplus
reserve
2. Appropriating general risk
reserve
-28,06 -28,06
3. Districtution to owners
(shareholders) 8,716.3 8,716.3
3 3
4. Other
(V)Internal carry-over of
owner’s equity
1. Transferring capital reserve
into capital (share capital)
2. Transferring surplus reserve
into capital (share capital)
3. Making up losses with
surplus reserve
374,24 507,50
4. Other 9,551.0 2,934.9
0 5
IV. Balance as at 31 Dec. 2008 374,24 282,16 240,36 234,66 1,131,4 374,24 184,88
Changchai Company
9,551.0 3,372.4 9,344.9 3,873.1 46,141. 9,551.0 4,697.0
0 5 2 5 52 0 8
Changchai Company, Limited Summary of Annual Report 2008
Notes to Financial Statement
Note 1: General information
Changchai Company Limited (the Company for short hereafter) was founded in People’s
Republic of China in 1994. The domestic A share and the overseas B share of the
Company were respectively listed in 1994 and 1996.
The Company mainly engaged in the production and sales of small and medium-sized
single cylinders and multi-cylinder diesel engine with the label of Changchai Brand. The
diesel engine produced and sold by the Company were mainly used in tractors, combine
harvest models, light commercial vehicle, small-sized construction machinery, generator
units and ships, etc.
There were such departments as Office Room of the Company, Financial Department,
Political Department, Investment and Development Department, Enterprise Management
Department, Human Recourses Department, Production Department, Procurement
Department, Sales Company, Chief Engineer Office, Technology Center, Quality
Assurance Department, Foundry Branch, Machine Processing Branch, Single-cylinder
Engineer Branch, Multi-cylinder Engineer Branch and Harvest Model Branch in the
Company .
Note 2: Declaration on following Accounting Standard for Business Enterprises
Declaration from the Company: the Financial Report made by the Company was in line
with Accounting Standard, which reflected the financial status, business result and cash
flow of the Company truly and objectively.
Note 3: Compiling foundation of financial statements
With going-concern assumption as the basis, the Company prepares its financial statement
in light of the actual transactions and matters, as well as recognition and measurement in
line with the accounting standard for business enterprise and its application guidelines
promulgated by the Ministry of Finance of PRC on 15 Feb. 2006. The financial statements
shall be presented in line with the provision in the Accounting Standard for Business
Enterprise No. 30 – Presentation of Financial Statement, in which the accounting
information shall be prepared in light of the accounting policies and accounting estimated
of the Company. Such accounting policies and accounting estimated shall be drawn up at
the accounting standard for business enterprises and the actual status of the Company.
Note 4: The main accounting policies and accounting estimation of the Company
1. Accounting periods
The accounting periods were divided into accounting year and metaphase, the accounting
year was from Jan. 1 to Dec. 31 and as the metaphase included monthly, quarterly and
semi-yearly periods.
2. Functional currency
RMB was the functional currency of the Company.
3. The items of the statements of which the measurement attributes changed and the
adopted measurement attributes in the report period.
The Company measured according to the canonical accounting measurement attributes. In
the report period, measurement attributes were not changed. The Company conducted the
47
Changchai Company, Limited Summary of Annual Report 2008
measurement of the accounting elements commonly by historical cost. If using the way of
replacement cost, net realizable value, present value and fair value, the measurement
should be on the basis of the amount of the accounting element which could be obtained
and measured reliably.
4. The standard for recognizing cash equivalent when making cash flow statement
Cash equivalent means the highly liquid, very safe investment which can be easily
converted into cash, and the company can hold it for a very short time (3 months from the
date of purchase).
5 Method of foreign currency translation
When foreign currency translation occurs, the spot exchange rate on the date of
translation (i.e., the middle price of the intraday foreign exchange rate of RMB published
by People’s Bank of China) shall be converted into RMB for keeping accounts while the
occurred foreign currency exchange or the foreign exchange transactions shall be
translated according to exchange rate adopted in actual transactions. On the balance sheet
date, the foreign currency monetary items and foreign currency non-monetary items shall
be treated in accordance with the following provisions:
The foreign currency monetary items shall be translated at the spot exchange rate on
balance sheet date, of which happen during the normal business period shall be recorded
into gains and losses at the current period; of which happen during organization period
shall be recorded into long-term deferred expense. The exchange gains or losses caused
by the borrowing belonging to acquiring fixed assets shall be treated by the capitalization
of borrowing costs. Currency monetary items refer to the currency funds, assets charged
from the fixed or confirmed amount or debt payable, including cash on hand, bank deposit,
accounts receivable, other accounts receivable, long-term accounts receivable, short-term
accounts receivable, account payable, other account payable, long-term borrowing,
debentures payable and long-term account payable, etc.
Foreign currency non-monetary items shall be translated at spot rate on the date of
transaction, not changing the amount of functional currency. Foreign currency
non-monetary items refer to the items other than the monetary ones.
The foreign currency non-monetary items measured through fair value shall be translated
at the spot rate on the date of confirming the fair value. The difference between the
amount of functional currency after translation and that of original functional currency
shall be treated as fair value fluctuation (exchange rate fluctuation), being recorded into
gains of losses at the current period.
6. The recognition and measurement of financial instruments and the transfer of the
financial instruments
1) Recognition of the financial assets
When an enterprise becomes a party to a financial instrument, it shall recognize a
financial asset or financial liability.
Where a financial asset satisfies any of the following requirements, the recognition of it
shall be terminated:
(1) Where the contractual rights for collecting the cash flow of the said financial assets are
48
Changchai Company, Limited Summary of Annual Report 2008
terminated;
(2) Where the said financial asset has been transferred and meets the conditions for
recognizing the termination of financial assets as provided for in Accounting Standard for
Business Enterprises No. 23 – Transfer of Financial Assets.
Only when the prevailing obligations of a financial liability are relieved in all or in part
may the recognition of the financial liability be terminated in all or partly.
2) The classification, recognition and measurement of financial assets and financial
liabilities
The financial assets or financial liabilities got or born by the Company are measured
according to the following classifications:
(1) The financial assets or financial liabilities which are measured at their fair value and
the variation of which is recorded into the profits and losses of the current period
The interest rate or cash dividend which was gained in the period when the financial
assets held by the Company are measured at its fair value and of which the variation is
recorded into the profits and losses in the current period shall be recognized as investment
income. On balance sheet date, the in change in the fair value of the financial asset or
financial liability which is measured at its fair value and of which the variation is recorded
into the profits and losses of the current period, shall be recorded into the profits and
losses of the current period; When the said financial assets of financial liabilities are on
disposal, the difference between the fair value and the amount in initial account shall be
recognized as investment income, meanwhile, the profits and losses arising from the
change in fair value shall be adjusted.
(2) The investments which will be held to their maturity
The investments which will be held to their maturity will regard the sum between the
gained fair value and the transaction expense thereof as the initially recognized amount.
The interest on bonds in payment, of which the mature interest is not drawn, shall be
solely recognized as the receivables.
The interest revenue which is measured and recognized by the amortized cost and actual
interest rate during the period of the investments which will be held to their maturity shall
be recorded into investment income. The actual interest rate which is recognized in the
period of gaining the investments which will be held to their maturity, shall maintain
unchanged within the predicted term of existence or within a shorter applicable term of
the said investment which will be held to their maturity. The little difference between
actual interest rate and coupon rate of which interest revenue can be measured at the
coupon rate shall be recorded into the profits of losses in the current period.
When the investments which will be held to their maturity are on disposal, the difference
between the obtained price and investment book value shall be recorded into the profits
and losses in the current period.
(3) The accounts receivables
The creditor’s right receivable formed during the Company selling commodity outside or
offering labor shall be regarded as the initially recognize amount in according with the
receivable price stipulated in the contract or agreement signed between the Company and
49
Changchai Company, Limited Summary of Annual Report 2008
the buyers.
When the Company recovers or disposes the accounts receivable, the difference between
the obtained price and the book value of the accounts receivable shall be recorded into the
profits and losses in the current period.
(4) Financial assets available for sale
The financial assets available for sale will be regarded as the initial recognized amount in
according with the sum between the fair value obtained from the said financial assets and
the transaction expense thereof. The interest on bonds of which the mature interest rate is
not drawn in the payment or the cash dividend which is declared but not extended in the
payment shall be solely recognized as the receivables.
The interest rate or cash dividend gained during the period of holding the financial assets
available for sale shall be recorded into investment income. On balance sheet date, the
financial assets shall be measured through fair value, while the change in fair value is
recorded into capital reserves (other capital reserves).
When the financial assets are on disposal, the difference between the obtained price and
the book value of the financial assets shall be recorded into investment income,
meanwhile, the amount on proposal transferring out from the accumulated amount which
is directly recorded into shareholders’ equity and arises from the variation of the fair value,
shall be recorded into investment income.
(5) Other financial liabilities
Other financial liabilities are regarded as the initial recognized amount in accordance with
the sum between the fair value and the transaction expense thereof. The Company shall
make subsequent measurement on other financial liabilities on the basis of the
post-amortization costs.
3) Main recognition method for the fair value of the financial assets or financial liabilities
(1) The quotation in the active market shall be used to recognize the fair value of the
financial assets or financial liabilities existing in active market.
(2) If the financial instruments do not exist in the active market, the fair value shall be
recognized by value appraisal techniques.
(3) As for the financial assets initially obtained of produced at source and the financial
liabilities assumed, the fair value thereof shall be determined on the basis of the
transaction price of the market.
4) Main impairment test method of the financial assets and impairment provision method
The recognition standard for impairment provision of the financial assets: the Company
shall carry out an inspection, on the balance sheet day, on the carrying amount of the
financial assets other than those measured at their fair values and of which the variation is
recorded into the profits and losses of the current period. Where there is any objective
evidence proving that such financial asset has been impaired, an impairment provision
shall be made.
The withdrawal method for impairment provision of the financial assets: as for the
50
Changchai Company, Limited Summary of Annual Report 2008
impairment provision of the financial assets is measured on the basis of post-amortization
costs, if the current value of the predicted future cash flow of the financial assets is below
the difference in the carrying amount of the said financial asset, the impairment provision
of the financial assets shall be made; as for the impairment provision of the financial
assets available for sale, if the recoverable amount is below the difference in the carrying
amount, the impairment provision shall be made. Where a sellable financial asset is
impaired, even if the recognition of the financial asset has not been terminated, the
accumulative losses arising from the decrease of the fair value of the owners’ equity
which was directly included shall be transferred out and recorded into the profits and
losses of the current period.
7. The recognition standard and the withdrawal method for the bad debt provision of the
accounts receivable
1) Receivables are considered uncollectible after liquidation with statutory procedures for
debtors are in canceling or bankrupt, due death of debtors who has no bequest and no
undertaker on obligation, or caused by debtors fail to perform their obligation to pay a
debt over three years, and it will be recognized as bad debt.
2) Allowance method shall be adopted by the company in the computation of the bad
debts.
An independent impairment test shall be carried out on the accounts receivable with
significant single amounts (including accounts receivable and other receivables, single
amount is recognized as RMB 1 million), and provision for bad debts shall be withdrawn
on the basis of the balance between the current values of the predicted future cash flow
lower than book value. The accounts receivable with significant single amounts but
without occurring impairment shall be incorporated in accounts receivable after deducting
accounts receivable with significant single amounts, and provision for bad debts shall be
withdrawn in light of the aging analysis of closing balance. In accordance with such
situations as real financial status and cash flow arising from debtors, the provision for bad
debts shall be recognized based on aging analysis combining individual recognition, and
then recorded into the gains and losses of the current period.
3) Withdrawal proportion of bad debts in every aging stage
Aging Proportion taking up the bad debt Proportion taking up the bad debt
provision for the accounts provision for the other accounts
receivable (%) receivable (%)
Within one year
2 2
1-2 years
5 5
2-3 years
15 15
3-4 years 30 30
4-5 years 60 60
Over 5 years 100 100
Withdrawal policies for bad debt reserves of related parties: according to the 9th meeting
of the 4th Board of Directors, as for the accounts receivable of the related party of the
Company with continuous operation ability, the withdrawal of bad debt reserves could not
excess 60% at most.
51
Changchai Company, Limited Summary of Annual Report 2008
8. The classification, pricing and accounting methods for inventories; the recognition
standard and withdrawal method of the inventories falling price reserves
1) Classification of the inventories: inventories refer to the raw material, packing material,
unfinished products, finished products and low-value consumption which have not been
sold and consumed in the production operation process.
2) The inventory system is on the basis of perpetual inventory method.
3) The cost of various inventories shall be measured in light of planned cost when buying
in and putting in storage, while the cost shall be recorded in light of weighted average
when issuing from the storage; the cost of good manufactured shall be carried forward at
actual cost of the current period, while sales cost shall be carried forward at weighted
average method. Low value consumables shall be amortized by employing the one-off
write-off method when claiming.
4) As for the inventory falling price reserve: the inventories at the end of the report period
will be priced according to the lower of the product cost and the net realizable value.
When all the inventories are checked roundly, those which were destroyed, outdated in all
or in part, sold at a loss, etc, shall be withdrawn the inventory falling price reserve. Where
the coat of the single inventory item is higher than the net realizable value, the inventory
falling price reserve shall be withdrawn and recorded into profits and losses of the current
period. The net realizable inventory falling price reserve refers to the value minus the
predicted expense needed in the process of completing the production and sales from the
predicted price for sale when the Company runs normally. If the value of the inventory
with inventory falling price reserve can be resumed, the inventory falling price reserve
and the current income shall be adjusted in line with the increase amount by being
resumed (the increase amount should be limited by the original withdrawal amount).
9. The method for measuring long-term equity investment
Long-term equity investment includes the equity investment to its subsidiaries by the
Company, the equity investment to the joint enterprises and the associated enterprises by
the Company, and the long-term equity investment of the Company that does not do join t
control or does not have significant influences on the invested entity, and has no offer
quotation in the active market and its fair value cannot be reliably measured.
1) Equity investment to the subsidiaries
Subsidiary refers to the invested entity that can be controlled by the Company, i.e., the
Company has the rights to decide the policies of finance and operation also can be
benefited from such operating activities. When ascertaining whether or not it is able to
control an invested entity, the Company shall take into consideration the invested entities’
current convertible corporate bonds and the current executable warrants held by the
Company, as well as other potential factors concerning the voting rights. As for the
investment to the subsidiary, the amount recognized on the basis of cost method shall be
listed in the individual financial statements of the Company, and shall be merged after
making an adjustment by employing the equity method when it works out consolidated
financial statements.
The price of a long-term equity investment measured by employing the cost method shall
be included its initial investment cost. The dividends or profits declared to distribute by
the invested entity shall be recognized as the current investment income. The recognized
52
Changchai Company, Limited Summary of Annual Report 2008
investment income shall be limited to the amount received from the accumulative net
profits or cash dividends obtained by the investing entity exceeds the aforesaid amount, it
shall be regarded as recovery of initial investment cost.
The Company purchased a few equity held by the minority shareholders of the Company.
When the Company made the consolidated financial statements, goodwill was recognized
by the difference between attributable share of the fair value of the subsidiaries’
identifiable net assets on the transaction date which was measured and recognized by
employing the new equity proportion, and the increase long-term equity investment cost
owing to buying the equity. Apart from the part for goodwill, the difference between the
increase long-term investment cost and the attributable share of the fair value of the
subsidiaries’ identifiable net assets which began to account constantly since the purchase
date (or combination date) and was measured and recognized by employing the new
equity proportion, was adjusted to capital reserves and retained earnings.
2) The investment to the joint enterprise and the associated enterprise
Where the Company and other parties do joint control over an invested entity, the invested
entity shall be their joint enterprise; where the Company is able to have significant
influences on an invested entity, the invested entity shall be its associated entity.
The initial measurement of the joint enterprise and the associated enterprise is carried out
on the basis of historical cost, and the subsequent measurement of them is conducted by
employing the equity method. If initial investment cost in more than the investing
enterprise’ attributable share of the fair value of the invested entity’s identifiable net assets
for the investment, the difference shall be included in the initial investment cost. If the
initial investment cost is less than the investing enterprise’ attributable share of the fair
value of the invested entity’s identifiable net assets for the investment, the difference shall
be included in the current profits and losses and the investment cost shall be adjusted
simultaneously.
When measuring by employing equity method, the Company firstly makes an adjustment
for the net profits and losses of the invested entity, including the adjustment on the basis
of the fair value of the invested entity’s identifiable net capital when obtaining the
investment, and the adjustment conducted during the period of unifying the accounting
and its policies, then recognized the investment profits and losses of the current period
according to the attributable share of the net profits and losses of the invested entity. The
Company shall recognize the net losses of the invested enterprise until the book value of
the long-term equity investment and other long-term rights and interests which
substantially form the net investment made to the invested entity are reduced to zero.
However, the Company has the obligation to undertake extra losses, the investment losses
and predicted liabilities shall be recognized continuously. The other change in
shareholders’ equity of the invested entity except the net profits and losses, shall be
directly recorded into capital reserve by the Company in accordance with attributable or
undertaken part measured by employing the proportion of holding equity, which are
carried out under the condition of unchanged proportion of holding equity. The Company
shall, in the light of the profits or cash dividends declared to distribute by the invested
entity, calculate the proportion it shall obtain, and shall reduce the book value of the
long-term equity investment correspondingly.
53
Changchai Company, Limited Summary of Annual Report 2008
3) Other long-term equity investment
An long-term equity investment of the Company that does not do joint control or does not
have significant influences on the invested entity, and has no offer in the active market
and its fair value cannot be reliably measured, which was measured by employing cost
method.
10. The measure of measuring investment real estates
1) The classification of investment real estate
The investment real estate includes the right to use land which has already been rented,
the right to use any land which is held and prepared for transfer after appreciation, and the
right to use any building which has already been rented.
2) The initial measurement of the investment real estate shall be made at its cost.
(1) The cost of an investment real estate by acquisition consists of the acquisition price,
relevant taxes, and other expense directly relegated to the asset.
(2) The cost of a self-built investment real estate composes of the necessary expenses for
building the asset to the hoped condition for use.
(3) The cost of an investment real estate obtained by other means shall be recognized in
accordance with the relevant accounting standards.
3) The investment real estate shall be measured by means of cost pattern on balance sheet
date, depreciation or amortization for investment real estate shall be conducted in the light
of such relevant policies as depreciation or amortization of fixed assets and intangible
assets.
11. The method of measuring fixed assets
1) The standard of fixed assets: are the houses, buildings, machines, engines, tanks,
transportation vehicles and other equipments, apparatus and instruments related to
production and operation which have been used over one year. So are the articles with
value of over RMB 2000 and over two years’ service life, which do not belonged to the
major equipments for production an operation.
2) The initial measurement of a fixed asset shall be made at its cost. The cost of a
purchased fixed asset is based on the actual expense; the cost invested to a fixed asset by
the investor shall be ascertained in accordance with the value as stipulated in the
investment contract or agreement; the cost of a self-constructed fixed asset shall be
formed by the necessary expenses incurred for bringing the asset to the expected
condition for use; the costs of fixed assets acquired through the exchange of
non-monetary assets, recombination of liabilities, merger of enterprises, and financial
leasing shall be respectively ascertained in accordance with the Accounting Standard for
Business Enterprises No. 7 - Exchange of Non-monetary Assets, the Accounting Standard
for Business Enterprises No. 12 – Debt Restructuring, the Accounting Standard for
Business Enterprises No. 21 – Leases.
3) If the relevant economic benefits are likely to flow into the enterprise and the cost of
the fixed asset can be measured reliably, the subsequent expenses related to a fixed asset
shall be included in the cost of fixed assets; otherwise, they shall be included in the
54
Changchai Company, Limited Summary of Annual Report 2008
current profits and losses.
4) The depreciation shall be made when the fixed assets reach to the expected condition
for use, which shall be measured through straight-line method. expected life and annual
depreciation rate of various fixed assets:
Fixed assets Predicted useful life Annual depreciation
(year) rate
Houses and buildings
20-30 3.33%-5%
Machine equipments
6-15 6.67%-16.67%
Transportation
5-10 10%-20%
equipments
Other equipments
5-10 10%-20%
For a fixed asset, the provision for depreciation has been made, the depreciable amount
shall be measured on the basis of deducting the accumulative amount of the provision for
impairment of the depreciated fixed asset.
5) The Company shall, at the end of each year, have a check on the useful life, expected
net salvage and depreciation method of the fixed assets. If the fixed asset is in a state of
disposal or the fixed asset is unable to generate any economic benefits through use or
disposal as expected, the recognition of the fixed assets shall be terminated. When the
Company sells, transfers or discards any fixed asset, or any fixed asset of the Company is
damaged or destroyed, the Company shall deduct the book value and relevant taxes from
the disposal income, and include the amount in the current profits and losses. If the
recoverable amount of the fixed assets is less than the book value, the book value shall be
reduced to the recoverable amount.
12. The method of measuring construction in process
The construction in process refers to the workshops, equipments and other facilities under
construction, consisting of the necessary expense for building the asset to the hoped
condition for use. The self-build one includes the material cost, direct labor, direct
equipment construction cost, and the expense of building works and erection works in
contract engineering, as well as the expense to be apportioned. The borrowing costs with
the condition of capitalization shall be handled according to Accounting Standard for
Business No. 17 – Borrowing Costs.
The construction in process, of which the fixed assets reach to the predicted condition for
use, shall carry forward fixed assets on schedule. The one that hasn’t audit the final
accounting shall recognize the cost and make depreciation in line with valuation value.
The construction in process shall adjust the original valuation value at its historical cost
but not adjust the depreciation that has been made after auditing the final accounting.
13. The pricing and amortizing method of intangible assets
1) Pricing of the intangible assets
The intangible assets shall be initially measured according to its cost.
(1) The cost of outsourcing intangible assets shall include the purchase price, relevant
taxes and other necessary expenditure directly attributable to intangible assets for the
55
Changchai Company, Limited Summary of Annual Report 2008
expected purpose.
(2) The cost of self-developed intangible assets shall include the total expenditures
incurred during the period from the time when it meets the following conditions to the
time when the expected purposes of use are realized, except that the expenditures which
have already been treated prior to the said period shall not be adjusted.
① It is feasible technically to finish intangible assets for use or sale;
② It is intended to finish and use or sell the intangible assets;
③ The usefulness of methods for intangible assets to generate economic benefits shall be
proved, including being able to prove that there is a potential market for the products
manufacturing by applying the intangible assets or there is a potential market for the
intangible assets itself or the intangible assets will be used internally.
④ It is able to finish the development of the intangible assets, and able to use or sell the
intangible assets, with the support of sufficient technologies, financial resources and other
resources;
⑤ The development expenditures of the intangible assets can be reliably measured.
(3) The cost invested into intangible assets by investors shall be determined according to
the conventional value in the investment contract or agreement.
(4) The costs of intangible assets acquired from non-monetary assets transaction, debt
recombination, government subsides, and merger of enterprises shall be determined
respectively according to the Accounting Standard for Business Enterprises No. 7 -
Non-monetary Assets, Accounting Standard for Business Enterprises No. 12 – Debt
Restructurings, Accounting Standard for Business Enterprises No. 16 – Government
Grants and Accounting Standard for Business Enterprises No. 20 – Business
Combinations.
2) Amortization of the intangible assets
(1) As for the intangible assets with limited service life, which are amortized by
straight-line method when it is available for use within the service period, shall be
recorded into the current profits and losses. The Company shall, at least at the end of each
year, check the service life and the amortization method of intangible assets with limited
service life. When the service life and the amortization method of intangible assets are
different from those before, the years and method of the amortization shall be changed.
(2) Intangible assets with uncertain service life may not be amortized. However, the
Company shall check the service life of intangible assets with uncertain service life during
each accounting period. Where there are evidences to prove the intangible assets have
limited service life, it shall be estimated of its service life, and be amortized according to
the above method mentioned in (1).
(3) The rights to use land of the Company shall be amortized according to the rest service
life.
14. The evidence and recognition method for withdraw the impairment provision of
long-term assets
(1) At the end of accounting period, the Company shall check the long-term assets. There
may be an impairment of assets when the following signs occur. The recoverable amount
shall be estimated and the asset impairment loss shall be made in light of the difference
56
Changchai Company, Limited Summary of Annual Report 2008
that the recoverable amount of assets is less than the book value when the impairment
happens. The signs are stated as follows:
(1) The current market price of assets falls, and its decrease is obviously higher than the
expected drop over time or due to the normal use;
(2) The economic, technological or legal environment in which the enterprise operates, or
the market where the assets is situated will have any significant change in the current
period or in the near future, which will cause adverse impact on the enterprise;
(3) The market interest rate or any other market investment return rate has risen in the
current period, and thus the discount rate of the enterprise for calculating the expected
future cash flow of the assets will be affected, which will result in great decline of the
recoverable amount of the assets;
(4) Any evidence shows that the assets have become obsolete or have been damaged
substantially;
(5) The assets have been or will be left unused, or terminated for use, of disposed ahead of
schedule;
(6) Any evidence in the internal report of the enterprise shows that the economic
performance of the assets has been or will be lower than the expected performance, for
example, the net cash flow created by assets or the operating profit (or loss) realized is
lower (higher) than the expected amount;
(7) Other evidence indicates that the impairment of assets has probably occurred.
2) The evidences to withdraw the impairment provision of long-term investment, fixed
assets, construction in process and intangible asset: at the end of the report period, the
Company will withdraw the asset impairment provision according to the difference that
the recoverable amount of single asset is less than the book value. The recoverable value
shall be recognized according to the high one between the net amount of fair value
deducting disposal charge and the current value of the expected future cash flow of assets.
If the recoverable amount of the single asset cannot be obtained, the recoverable amount
shall be recognized on the basis of the asset group to which the asset belongs.
3) The business reputation formed by merger of enterprises shall be distributed into the
related asset group at the end of every year, then the asset group shall have the impairment
test to measure the recoverable amount, comparing to the book value, if the recoverable
amount of the asset group is less than the book amount, the difference shall first charge
against the book value of the business reputation which is apportioned to the asset group;
if the book value of the business reputation is not enough to charge against the difference,
the uncharged balance shall be distributed by the other assets of the asset group in
accordance with the book value.
4) The recognition of the asset group under impairment test: the related minimum of asset
groups that can share the synergetic benefit brought from merger through the prediction of
the Company.
5) The above impairment losses of assets cannot be reversed as soon as they are
57
Changchai Company, Limited Summary of Annual Report 2008
recognized.
15. The amortization method of long-term deferred expenses
The long-term deferred expenses occurred in the Company shall be priced at its historical
cost and conducted average amortization at the expected beneficial period. As for the
long-term deferred expenses item that cannot bring benefit in the afterward accounting
period, the amortized value in the said item shall be recorded into the current profits and
losses in total when it is recognized.
16. Measurement method of borrowing costs
1) The borrowing costs of the Company shall include interest on borrowings, amortization
of discounts or premiums on borrowings, ancillary expenses, and exchange balance on
foreign currency borrowings.
2) Where the borrowing costs incurred to the Company can be directly attributable to the
acquisition and construction or production of assets eligible for capitalization, it shall be
capitalized and recorded into the costs of relevant assets. Other borrowing costs shall be
recognized as expenses on the basis of the actual amount incurred, and shall be recorded
into the current profits and losses.
3) The borrowing costs shall be capitalized when the asset disbursements, the borrowing
costs and the acquisition and construction or production activities which are necessary to
prepare the asset for its intended use or sale have already incurred. Where the acquisition
and construction or production of a qualified asset is interrupted abnormally and the
interruption period lasts for more than 3 months, the capitalization of the borrowing costs
shall be suspended. When the acquisition and construction assets reach the predicted
condition for use, the capitalization of the borrowing costs shall be suspended, and the
borrowing costs occur afterwards which are used in the current period shall be recognized
as profits and losses.
4) The to-be-capitalized amount in each accounting period shall be measured and
recognized on the basis of the weighted average amount of the accumulative expenses
from acquisition and construction assets and capitalization rate at the end of the current
period. As for specifically borrowed loans for the acquisition and construction or
production of assets eligible for capitalization, the to-be-capitalized amount of interests
shall be determined in light of the actual cost incurred of the specially borrowed loan at
the present period minus the income of interests earned on the unused borrowing loans as
a deposit in the bank or as a temporary investment. Where a general borrowing is used for
the acquisition and construction or production of assets eligible for capitalization, the
enterprise shall calculate and determine the to-be-capitalized amount of interests on the
general borrowing by multiplying the weighted average asset disbursement of the part of
the accumulative asset disbursements minus the general borrowing by the capitalization
rate of the general borrowing used.
17. Measurement method of estimated debts
The obligation pertinent to Contingencies shall be recognized as estimated debts when the
following conditions are satisfied simultaneously:
(1) That obligation is a current obligation of the enterprise;
58
Changchai Company, Limited Summary of Annual Report 2008
(2) It is likely to cause any economic benefit to flow out of the enterprise as a result of
performance of the obligation;
(3) The amount of the obligation can be measured in a reliable way.
The Company shall check the book value of the estimated debts on the balance sheet date.
If there is any exact evidence indicating that the book value cannot really reflect the
current best estimate, the Company will adjust the book value in accordance with the
current best estimate.
18. Measurement method of the deferred income tax assets or the deferred income tax
liabilities
Where there is difference (temporary difference) between the carrying amounts of the
assets or liabilities and its tax base, the deferred income tax assets or the deferred income
tax liabilities shall be determined. According to tax law, the deductible loss and tax
deduction which can deduct the taxable amount in the subsequent years, regarding as
temporary difference, shall be recognized as the corresponding deferred income tax assets.
As for the temporary difference arising from the initial recognition of the goodwill, the
corresponding deferred income tax liabilities. When the temporary difference is arisen
from the initial recognition of the assets or liabilities incurring in the transaction which is
not business combination and does not affect the accounting profits or the taxable amount
(or the deductible loss), the corresponding deferred income tax assets and deferred income
tax liabilities shall not recognized. On the balance sheet date, the deferred income tax
assets and deferred income tax liabilities shall be measured at the tax rate applicable to the
period during which the assets are expected to be recovered or the liabilities are expected
to be settled.
The Company shall recognize the deferred income tax assets to the extent of the amount
of the taxable income which it is likely to obtain and which can be deducted from the
deductible temporary difference, deductible loss and tax deduction.
The deferred income tax liabilities arising from the temporary differences related to the
investments of subsidiary companies, associated enterprises and joint enterprises shall be
recognized. However, the deferred tax income assets and deferred income tax liabilities
shall not recognized which meet the conditions that the Company can control the time of
the reverse of temporary differences which are likely to be reversed in the expected
future.
19. Measurement method of revenues
1) The recognition of the revenue from selling goods: the revenue from selling shall be
recognized by the following conditions: The significant risks and rewards of ownership of
the goods have been transferred to the buyer by the Company; the Company retains
neither continuous management right that usually keeps relation with the ownership nor
effective control over the sold goods; the relevant amount of revenue can be measured in
a reliable way; the relevant revenue and costs of selling goods can be measured in a
reliable way.
2) The recognition of the revenue from providing labor services: When the total revenue
and costs from providing labor can be measured in a reliable way; the relevant economic
benefits are likely to flow into the enterprise; the schedule of completion under the
transaction can be measured in a reliable way, the revenue from providing labor shall be
59
Changchai Company, Limited Summary of Annual Report 2008
recognized.
3) The recognition of the revenue from abalienating the right to use assets: When the
relevant economic benefits are likely to flow into the enterprises and the amount of
revenues can be measured in a reliable way, the revenue from abalienating the right to use
assets shall be recognized.
20. The recognition and measurement of the transfer of financial assets
1) The recognition of the transfer of financial assets: Where the Company has transferred
nearly all of the risks and rewards related to the ownership of the financial assets to the
transferee under the following circumstances, it shall recognize the transfer of the
financial assets and stop recognizing the financial asset.
(1) The Company shall sell the financial assets without the right of recourse;
(2) The Company shall sell the financial assets while signs the agreement with the buyer,
and repurchase at the fair value of the intraday financial asset during stipulated time;
(3) The Company shall sell the financial assets while signs the put option contract with
the buyer, which is regarded as a significant out-of-money option judged by the contract
items.
2) The measurement of the transfer of financial assets
(1) The measurement of the transfer of the entire financial assets: The difference between
the book value of the transferred financial asset and the sum of consideration received
from the transfer, and the accumulative amount of the changes of the faire value originally
recorded into the owners’ equity, shall be recorded into the profits and losses of the
current period.
(2) The measurement the transfer of partial financial asset: As for the transfer of partial
financial asset, the entire book value of the transferred financial asset shall, between the
portion whose recognition has been stopped and the portion whose recognition has not
been stopped, be apportioned according to their respective relative fair value, and the
difference between the book value of the portion whose recognition has been stopped and
the portion of the accumulative amount of changes in the fair value originally recorded in
the owners’ equity which corresponds to the portion whose recognition has been stopped,
shall be recognized after the apportionment of the accumulative amount according to the
relative fair value of the portion of financial asset whose recognition has been stopped the
portion of financial asset whose recognition has not been stopped.
21. The accounting treatment of income tax expense
The accounting treatment of income tax expense was adopted balance sheet debt method.
The income taxes of the current period and deferred income tax of an enterprise shall be
treated as income tax expenses or incomes, and shall be excluding the income tax incurred
under the following circumstances:
1) The business combination;
2) The transactions or events directly recognized as the owners’ rights and interests.
Note 5: Tax and its advantage
60
Changchai Company, Limited Summary of Annual Report 2008
The major tax categories and tax rates applicable to the Company are described as
follows:
(1) Turnover tax
Tax on value added: the tax rate of selling farm diesel engine shall be 13% or 17%, while
the tax rate of other sales income shall be 17%.
Business tax: the tax rate of the business tax applicable to the common labor and other
revenue shall be 5%.
(2) Tax on city maintenance and construction and extra-charges for education
Tax on city maintenance and construction, extra-charge for education: shall be paid by
measuring according to the rules of the tax paying unit which belongs to the Local
Taxation Bureau.
3) Income tax: income tax shall be measured at 25% in total. In accordance with Notice of
Ministry of Finance, State Administration for Taxation and General Administration of
Customs on the Tax Favorable Policies for Western Development, Changchai Wanzhou
Diesel Engine Co., Ltd., a subsidiary company of the Company, shall pay corporate
income tax at tax rate of 15% from 2001 to 2010.
(4) Tax on real estate: the tax rate of the real estate for self-use of which tax is measured
at 70% of the original value of the real estate at the end of last year, shall be 1.2%. The tax
rate of the real estate for renting, of which tax is measured according to the revenue from
leasing real estate, shall be 12%.
Note 6: Business merger and consolidated financial statement
1. Shareholding subsidiaries and joint-venture enterprises
1) Three shareholding subsidiaries under the Company as at 31 Dec. 2008:
(Unit: RMB ten thousand)
Legal Registered Shareholding
Name of subsidiaries Registration place Major business
representative capital proportion
Changchai Wanzhou No. 1101, Xiamen Production and sales of diesel
Road, Wanzhou, engine
Diesel Engine Co., Yin Lihou 3500 60%
Chongqing
Ltd. (Changwan)
Changzhou Nanguan Village, Production and sales of diesel
Changchai Benniu Benniu Town, engine fittings
Diesel Engine Wujin Qiang Jinlong 3378.64 75%
Fittings Co., Ltd.
(Benniu)
Nanjing Changli Economy Agricultural mechanization
Agricultural Development production, electromechanical
Machinery Fittings Zone of Lishui Xue Guojun 500 100% product, spare parts and
Co., Ltd. County, Nanjing maintenance service
2) Change in scope of the consolidated statement
As at 31 Dec. 2008, the consolidation scope of the subsidiaries and the Company
remained unchanged.
3) As at 31 Dec. 2008, there are no joint-venture enterprises in the Company.
2. Measure method of business combination
1) The business combination under the same control: the consideration paid by combining
party and the net assets obtained by the combining party shall be measured according to
61
Changchai Company, Limited Summary of Annual Report 2008
the book value. As for the balance between the carrying amount of the net assets obtained
by the combining party and the carrying amount of the consideration paid by it and the
total par value of the shares issued, the additional paid-in capital shall be adjusted. The
direct cost for the business combination of the combining party shall be recorded into the
profits and losses at the current period. The bonds issued for a business combination or
the handling fees, commissions and other expenses for assuming other liabilities shall be
recorded into the amount of initial measurement of the bonds or other debts.
2) The business combination not under the same control: the combination costs of the
acquirer and the identifiable net assets obtained by the acquirer shall be measured based
on fair value. The acquirer shall recognize the positive balance between the combination
costs and the fair value of the identifiable net assets it obtains from the acquiree as
business reputation. The combination costs are less than the fair value of the identifiable
net assets it obtains from the acquiree, it shall record the balance into the profits and
losses of the current period. The direct cost for the business combination of the combining
party shall be recorded into costs of business combination. The bonds issued for a
business combination or the handling fees, commissions and other expenses for assuming
other liabilities shall be recorded into the amount of initial measurement of the bonds or
other debts.
3. Method for compiling consolidated financial statements
The consolidation scope of the consolidated financial statements includes the Company
and its subsidiaries.
Since the actual control right of the subsidiary was obtained, the Company has started to
bring it into combination, which shall be suspended since the actual control date ends. All
the significant current balance, transactions and unrealizable profits of the Group shall be
offset when the consolidated financial statements were made. The shareholder’s interest
of the subsidiaries which doesn’t belong to the portion that the Company owns shall be
represented solely as the minority interest in the shareholders’ interest of the consolidated
financial statements.
When the accounting policies or accounting period between the Company and its
subsidiaries, when the consolidated financial statements are made, the financial
statements of the subsidiaries shall be adjusted and combined according to the accounting
policies or accounting period of the Company.
As for the subsidiaries obtained from business combination not under the same control,
when the financial statements are made, the specific financial statements shall be adjusted
on the basis of the fair value of identifiable net assts on the acquisition date. As for the
subsidiaries obtained from business combination under the same control, when the
financial statements are made, the sides anticipated in the combination shall exist at the
present situation when the final controller started to implement control.
62
Changchai Company, Limited Summary of Annual Report 2008
Note 7: Notes to major items of the consolidated financial statements
(The following amount is expressed in RMB unless otherwise special explanation)
7-01 Monetary funds
1) Items 2008-12-31 2007-12-31
Cash 181,888.70 179,743.66
Bank deposit 402,469,454.96 442,806,667.46
Other 127,623.49 247,623.49
Total 402,778,967.15 443,234,034.61
2) Foreign currency funds in the monetary funds
2008-12-31 2007-12-31
Foreign
Original Exchange Converted Original Exchang Converted
currency
currency rate into RMB currency e rate into RMB
USD 1,383,044.95 6.8346 9,452,559.01 23,441.66 7.3046 171,231.95
HKD 174.75 0.9363 163.62
EURO 148,543.65 9.659 1,434,783.12
10,887,342.13 171,395.57
7-02 Tradable financial assets
Contents 2008-12-31 2007-12-31 Explanation
4.5 million shares as at 31 Dec.
Cost of Foton Motor’s shares 5,204,700.00 5,204,700.00 2008
Change in fair value of Foton Fair value shall be accounted at
Motor’s shares 16,440,300.00 53,835,300.00 closing price as at 31 Dec. 2008
Total 21,645,000.00 59,040,000.00
Compared with the period-begin, the closing balance has decrease by 63.34%, which caused by the
larger reduction of fair value of Foton Motor’s shares at the end of period.
7-03 Notes receivable
1) Items 2008-12-31 2007-12-31
Bank acceptance bills 27,121,088.60 52,244,643.94
Total 27,121,088.60 52,244,643.94
2)No notes with overdue account that hadn’t received, mortgage or frozen account occurred at the
year-end, which would exist significant limitation to cashability.
3) Compared with the period-begin, the closing balance has decrease by 48.09%, which was because
that the Company paid payment for goods by adopting bank acceptance bills with the lesser retained
notes at the end of reporting period.
7-04 Accounts receivable
63
Changchai Company, Limited Summary of Annual Report 2008
1) Aging 2008-12-31
Withdrawal Net amount of
Proportion Bad debt
Amount proportion accounts
(%) provision
(%) receivable
Within 1 year 178,103,561.43 37.21 2.24 3,985,046.13 174,118,515.30
1-2 years 6,004,102.65 1.25 31.44 1,887,837.70 4,116,264.95
2-3 years 30,547,662.17 6.38 31.65 9,667,501.77 20,880,160.40
3-4 years 18,843,431.63 3.94 90.84 17,117,093.72 1,726,337.91
4-5 years 11,944,438.32 2.50 71.81 8,577,680.37 3,366,757.95
Over 5 years 233,219,721.86 48.72 100.00 233,219,721.86
Total 478,662,918.06 100.00 274,454,881.55 204,208,036.51
2007-12-31
Withdrawal Net amount of
Proportion Bad debt
Amount proportion accounts
(%) provision
(%) receivable
Within 1 year 143,667,120.20 27.42 4.03 5,794,040.66 137,873,079.54
1-2 years 74,069,632.56 14.14 19.92 14,757,882.46 59,311,750.10
2-3 years 88.94
18,953,654.93 3.62 16,857,974.33 2,095,680.60
3-4 years 13,955,751.31 2.66 54.63 7,623,976.25 6,331,775.06
4-5 years 32,374,343.77 6.18 63.04 20,409,994.48 11,964,349.29
Over 5 years 240,930,699.19 45.98 99.27 239,180,699.19 1,750,000.00
Total 523,951,201.96 100.00 304,624,567.37 219,326,634.59
2)Classified by account nature
2008-12-31 2007-12-31
Propor Propor
Items Bad debt Bad debt
Amount tion Amount tion
provision provision
(%) (%)
Significant
359,101,103.23 75.02 231,211,877.02 422,976,431.86 80.73 283,060,265.25
single amount
Insignificant
119,561,814.83 24.98 43,243,004.53 100,974,770.10 19.27 21,564,302.12
single amount
478,662,918.06 100.00 274,454,881.55 523,951,201.96 100.00 304,624,567.37
Accounts receivable with significant single amounts (over RMB 1,000,000 Yuan) shall be subject to
impairment test separately. There is the objective evidences indicated impairment, thus the Company
withdrew reserve for bad debt of RMB 231,211,900 as at 31 Dec. 2008
3)Foreign currency accounts receivable in accounts receivable
2008-12-31 2007-12-31
Currency Original currency RMB converted to Original currency RMB converted to
USD 1,909,749.38 13,052,372.86 1,873,414.00 13,684,539.91
Euro 38,730.00 413,129.04
Total 13,052,372.86 14,097,668.95
4)No arrearage from the shareholders holding over 5% (including 5%) of the equity of the Company
existed in the balance of accounts receivable.
5)The arrearage total of the first five arrearage entities listed in the closing balance of accounts
receivable was RMB 93,689,500, taking up 19.58% of the balance of accounts receivable.
7-05 Prepayment
2008-12-31 2007-12-31
64
Changchai Company, Limited Summary of Annual Report 2008
Proportion
1) Aging Amount Proportion (%) Amount (%)
Within 1 year 8,304,653.35 85.76 33,971,239.54 95.98
1-2 years 180,429.32 1.86 383,323.82 1.08
2-3 years 331,740.82 3.43 173,078.18 0.49
3-4 years
4-5 years
Over 5 years 866,429.69 8.95 866,429.69 2.45
Total 9,683,253.18 100.00 35,394,071.23 100.00
2) No account from shareholders holding over 5% (including 5%) of the equity of the Company
existed in the prepayments at the year-end.
3) The arrearage total of the first five arrearage entities listed in the prepayment at the end of 2008
was RMB 83,595,601,300, taking up 86.33% of the prepayment of the Company at the end of the
report period.
4) The main reason for the amount at the year-end decreased 72.64% compared to that at the
year-begin was: the price of raw material increased in a relatively large scale, the payment for
goods to paid in advance given to suppliers by the Company could ensure the production and
reduce the purchase costs.
7-06 Other receivables
1) Aging 2008-12-31
Withdrawal
Proportion Bad debt Net amount of
Amount proportion
(%) provision other receivables
(%)
Within 1 year 12,429,346.16 16.85 2 248,586.92 12,180,759.24
1-2 years 4,562,462.58 6.19 5 228,123.13 4,334,339.45
2-3 years 251,585.40 0.34 15 37,737.81 213,847.59
3-4 years 203,768.18 0.28 89.46 182,285.18 21,483.00
4-5 years 90,078.12 0.12 63.97 57,619.80 32,458.32
Over 5 years 56,210,878.37 76.22 79.93 44,930,696.59 11,280,181.78
Total 73,748,118.81 100.00 45,685,049.43 28,063,069.38
2007-12-31
Withdrawal
Proportion Bad debt Net amount of
Amount proportion
(%) provision other receivables
(%)
Within 1 year 15,140,596.93 18.40 2.11 319,237.17 14,821,359.76
1-2 years 543,165.40 0.66 5.00 27,158.27 516,007.13
2-3 years 33,711.66 0.04 26.90 9,067.82 24,643.84
3-4 years 88,258.62 0.11 34.37 30,336.56 57,922.06
4-5 years 15,075,797.60 18.32 61.19 9,225,030.76 5,850,766.84
Over 5 years 51,392,949.26 62.47 75.86 38,986,144.08 12,406,805.18
Total 82,274,479.47 100.00 48,596,974.66 33,677,504.81
1) No arrearage from the shareholders holding over 5% (including 5%) of the equity of the Company
existed in other receivables at the end of the report period.
2) The arrearage total from the first five arrearage entities was RMB 38,405,300, taking up 52.08%
of other accounts receivable of the Company at the end of report period.
3) Other accounts receivable with large amount were listed as follows:
Entity Amount Nature of account
Changzhou Vehicle Co., Ltd. 13,064,423.61 Borrowing
Changzhou Investment Group Co., Ltd. 10,000,000.00 Borrowing
Changchai Combined Harvester Co., Ltd. 7,400,908.91 Borrowing
Lanzhou Changchai Northwest Vehicle 5,000,000.00 Borrowing
65
Changchai Company, Limited Summary of Annual Report 2008
Co., Ltd.
Changzhou Compressor Co., Ltd. 2,940,000.00 Current payment
7-07 Inventory
1) Items 2008-12-31
Proportion Provision for falling Net amount of
Amount
(%) price inventory
Raw material 105,308,232.52 31.18 13,005,393.08 92,302,839.44
Consigned materials
for processing 3,038,765.60 0.90 3,038,765.60
Goods in process 98,818,047.43 29.26 98,818,047.43
Finished products 129,978,563.63 38.48 971,756.37 129,006,807.26
Low-value
consumption 611,254.08 0.18 611,254.08
Total 337,754,863.26 100.00 13,977,149.45 323,777,713.81
2007-12-31
Items Proportion Provision for falling Net amount of
Amount
(%) price inventory
Raw material 90,228,217.35 29.32 1,497,268.20 88,730,949.15
Consigned materials
for processing 4,464,264.20 1.45 4,464,264.20
Goods in process 56,317,338.23 18.30 496,218.76 55,821,119.47
Finished products 156,166,234.78 50.75 1,117,459.89 155,048,774.89
Low-value
consumption 527,082.05 0.18 527,082.05
Total 307,703,136.61 100.00 3,110,946.85 304,592,189.76
2)On balance sheet date, the inventory is measured according to the lower between cost and the net
realizable value. The inventory cost which was higher than the net realizable value should be
withdrawn falling price reverses. The net realizable value should be recognized in accordance with the
predicted price in the process of normal production and operation minus the amount of the cost which
was estimated to happen at the time of completion, the estimated sales expenses and related tax
expenses.
3)No capitalization amount of borrowing costs existed in the inventory of the Company, neither did
such inventory of which right was restricted as mortgage in the inventory at the end of the report
period.
7-08 Financial assets available for sale
Items 2008-12-31 2007-12-31 Remark
Holding 36,125,000 shares as at 31
Cost on Foton Motor Stock 41,784,000.00 41,784,000.00 Dec. 2008
Change in fair value on Foton Fair value is calculated based on the
Motor Stock 131,977,250.00 432,176,000.00 closing price as at year-end
Holding 50,000 shares as at 31 Dec.
Cost on Jiangsu Expressway 90,500.00 90,500.00 2008
Change in fair value on Fair value is calculated based on the
Jiangsu Expressway 181,500.00 435,500.00 closing price as at year-end
Total 174,033,250.00 474,486,000.00
Main reasons for decrease by 63.32% compared with the balance at the period-begin: During the
reporting period, the market price of Foton Motor Stock held by the Company has decreased by a big
margin, accordingly, resulting in the larger reduction of the change in fair value.
7-09 Long-term equity investment
66
Changchai Company, Limited Summary of Annual Report 2008
Notes: Others: RMB 20,000 was invested to Changzhou Economic and Technology Development
Ratio in
Closing
Invest the equity Initial Stock
Equity in Accumulative balance of
Name of investee units ment of the investment dividend 31 Dec. 2008
2008 equity impairment
term investee amount received
provision
units
Changzhou Fuji
Changchai Robin 1999-
33% 12,294,546.00 242,875.14 5,178,268.30 17,472,814.30
Gasoline Engine Co., 2049
Ltd.
Beijing Tsinghua
1999-
Industrial Investment 25% 2,500,000.00 -2,500,000.00 0.00
2049
Management Co., Ltd.
Shenzhen Drgama
1999-
Network System Co., 34% 2,388,157.00 5,048,232.00 7,436,389.00 0.00
2014
Ltd.
Jiangsu Bank 38,000,000.00 38,000,000.00
Lanzhou Northwest
5% 5,000,000.00 5,000,000.00
Vehicle Corporation
KAMA CO.,LTD.
5.49% 31,706,441.63 31,706,441.63
(Corporate B stock)
Yangdong Co., Ltd. 0.43% 1,000,000.00 1,000,000.00
Chengdu Changwan
Diesel Engine 510,000.00 510,000.00 0.00
Markeing Corp.
Chongqing Wanzhou
Changwan Diesel 290,000.00 290,000.00 0.00
Engine Fitting Corp.
Other 410,000.00 410,000.00 0.00
Total 94,099,144.63 242,875.14 7,726,500.30 8,646,389.00 93,179,255.93
Company, RMB 100,000 was invested to Changzhou Tractor Plant, RMB 200,000 was invested to
Industry Fund Fraternity of Changzhou Economic & Trade Commission, RMB 90,000 was invested to
Beijing Project Machine Agricultural Machinery Co., Ltd.. The above four items were hard to take
back fully withdrawn impairment provision.
Shenzhen Drgama Network System Co., Ltd. failed to do annual inspection for industry and commerce
administration for four years. It is in disorganization actually, so the Company withdrawn impairment
provision fully.
7-10 Investment properties
Name of projects 2007-12-31 Increase in 2008 Decrease in 2008 2008-12-31
Houses and buildings 87,632,571.14 87,632,571.14
Less: accumulative
12,684,814.71 2,208,340.80 14,893,155.51
depreciation
Net value of investment
74,947,756.43 72,739,415.63
properties
In the reporting year, the investment property is Changchai Mansion, which was used for lease and
shall be measured by employing historical cost.
7-11 Fixed assets
1) Increase or decrease change in fixed assets
Original value 2007-12-31 Increase in 2008 Decrease in 2008 2008-12-31
Houses and
buildings 369,025,956.80 6,601,626.31 3,125,914.12 372,501,668.99
Machinery 422,225,422.01 17,648,237.07 38,867,979.88 401,005,679.20
67
Changchai Company, Limited Summary of Annual Report 2008
equipment
Transportation
vehicle 25,064,958.24 2,117,223.04 3,995,153.20 23,187,028.08
Other equipment 39,385,447.22 1,462,410.00 1,753,259.87 39,094,597.35
855,701,784.27 27,829,496.42 47,742,307.07 835,788,973.62
Accumulative
Increase in 2008 Decrease in 2008
depreciation 2007-12-31 2008-12-31
Houses and
buildings 137,260,906.22 13,926,101.59 1,178,779.45 150,008,228.36
Machinery
equipment 273,036,716.06 23,163,366.81 32,755,921.23 263,444,161.64
Transportation
vehicle 17,751,617.85 1,617,131.45 3,867,957.17 15,500,792.13
Other equipment 26,285,521.28 3,093,771.14 1,641,028.35 27,738,264.07
454,334,761.41 41,800,370.99 39,443,686.20 456,691,446.20
Impairment
Increase in 2008 Decrease in 2008
provision 2007-12-31 2008-12-31
Houses and
buildings 7,633,328.53 3,711,268.91 11,344,597.44
Machinery
equipment 5,422,950.99 94,326.00 1,889,665.49 3,627,611.50
Transportation
vehicle
Other equipment
13,056,279.52 3,805,594.91 1,889,665.49 14,972,208.94
Net value of fixed 2007-12-31 2008-12-31
assets
Houses and buildings 224,131,722.05 211,148,843.19
Machinery equipment 143,765,754.96 133,933,906.06
Transportation vehicle 7,313,340.39 7,686,235.95
Other equipment 13,099,925.94 11,356,333.28
388,310,743.34 364,125,318.48
2) The original value of fixed assets was RMB 25,129,150.00 from the construction in progress in
2008.
3) The increase of fixed assets in 2008 is from the street properties and machinery equipment; while
the decrease is caused by the disposal of end-of-life equipment.
4) No capitalization interest amount existed in the increase of the fixed assets.
5) Mortgage of the fixed assets
31 Dec. 2008
Assets Original Net carrying Loan balance
carrying value value
Houses and
Changwan borrowed RMB 8.5 million
buildings 12614700 6745000
from Chongqin Sanxia Bank Gaosuntang
Machinery
Sub-branch
equipment 6592900 1796700
Houses and Benniu borrowed RMB 2.5 million from
buildings 7664100 3892300 ICBC Changzhou Zhonglou Sub-branch
Benniu borrowed RMB 3.2 million from
Houses and 6001000 3047700 Jiangsu Wujin Rural Commercial Bank
buildings Co., Ltd.
Benniu borrowed RMB 10 million from
Houses and Agricultural Bank of China Changzhou
buildings 14992400 7168700 Wujin Sub-branch
68
Changchai Company, Limited Summary of Annual Report 2008
47865100 22650400
6)The provision for impairment of fixed assets has increase by RMB 3,805,594.91. In accordance with
the policies stated in No. 11 of Note 4 to the consolidated financial statement, the provision for
impairment of idle houses amounting to 3,711,268.91 is withdrawn, and Changzhou Changchai Benniu
Diesel Engine Fitting Co., Ltd. made provision for impairment of machinery equipment by RMB
94,326.00. The Company withdrew the dispose end-of-life machinery equipment, which caused by
reduction of provision for impairment of fixed assets by RMB 1,889,665.49.
7-12 Construction in progress
1) Construction projects
Transferring-in
Opening balance Increase in 2008 fixed assets in Closing balance Sources of capital
2008
Expansion capacity of
11,784,770.08 11,784,770.08 Self-financing
multi-cylinder
Temporary office room 921,581.80 4,950,509.74 5,872,091.54 Self-financing
Experimental workshop
17,129,608.17 17,129,608.17 Self-financing
of technology center
Renovation of network of
855,000.00 855,000.00 Self-financing
pipes
Renovation of casting 20,760,295.15 20,760,295.15 Self-financing
Other 21,521,217.42 16,911,866.45 19,257,058.46 19,176,025.41 Self-financing
Total 22,442,799.22 72,392,049.59 25,129,150.00 69,705,698.81
2) Amount of interest capitalization in the construction in progress is RMB 521,293.50 in the reporting
period;
3)At the end of period, the construction in progress is made a overall check, there exists no situation
that the recoverable amount is lower than carrying value due to steady declines of market price,
technological obsolescence, damage, long-term idling, as a result, the provision for impairment of the
construction in progress shall not be withdrawn.
7-13 intangible assets
The rest
Closing original Opening Increase in Amortization Transferred out
Items Closing balance amortization
amount balance 2008 in 2008 in 2008
life
Land use 35..5-43.8years
131,158,184.40 108,762,672.04 2,703,795.32 106,058,876.72
right
Special
1,211,500.00 195,298.00 151,704.00 43,594.00
technology
Total
132,369,684.40 108,957,970.04 2,855,499.32 106,102,470.72
Note: At the end of period, there was no provision for impairment that need to be withdrawn.
7-14 Long-term deferred expenses
2008-12-31 2007-12-31
Category
Small transformation 171,326.44
Total 171,326.44
7-15 Deferred income tax assets
2008-12-31 2007-12-31
1) Deferred income tax assets recognized
Provision for bad debts 620,237.12 701,681.23
Total 620,237.12 701,681.23
2008-12-31 2007-12-31
2) Deductible temporary difference
Provision for bad debts 2,480,948.47 2,806,724.93
69
Changchai Company, Limited Summary of Annual Report 2008
Total 2,480,948.47 2,806,724.93
7-16 Short-term borrowing
1)Category 2008-12-31 2007-12-31
Loan on security 14,500,000.00 17,000,000.00
Collateral loan 31,700,000.00 12,700,000.00
Commission loan 5,000,000.00
Total 51,200,000.00 29,700,000.00
2)The reason for the increase of 72.39% compared with last year was due to increase of closing loans
for subsidiaries.
3)Breakdown of collateral loan
Annual
interest
Loan bank Loan condition rate Loan term Closing amount
Chongqing Sanxia Bank Mortgage and
10.458 2008.4.14-2009.4.13 1,500,000.00
Gaosuntang Sub-branch pledge
Chongqing Sanxia Bank Mortgage and
9.711 2008.5.14-2009.5.13 6,000,000.00
Gaosuntang Sub-branch pledge
Chongqing Sanxia Bank Mortgage and
9.711 2008.8.7-2009.8.6 8,500,000.00
Gaosuntang Sub-branch pledge
Agricultural Bank of
China, Changzhou Wujin Mortgage 5.544 2008.12.4-2009.6.3 7,000,000.00
Sub-branch
Agricultural Bank of
China, Changzhou Wujin Mortgage 6.633 2008.11.17-2009.2.16 3,000,000.00
Sub-branch
ICBC Changzhou
Mortgage 8.217 2008.6.5-2009.1.4 2,500,000.00
Zhonglou Sub-branch
Jiangsu Wujin Rural
Mortgage 8.0748 2008.7.23-2009.6.25 3,200,000.00
Commercial Bank Co., Ltd.
31,700,000.00
For details of mortgage, please refer to No. (5) under Note 7 fixed assets.
4 Breakdown of loan on security
Annual
interest
Loan bank Secured entity rate Loan term Closing amount
Bank of Changchai
Communications Company, Limited
6.5835 2008.10.29-2009.10.29 5,000,000.00
Changzhou Branch
Business Department
Bank of Changchai
Communications Company, Limited
6.5835 2008.10.29-2009.10.29 4,500,000.00
Changzhou Branch
Business Department
Bank of Changchai
Communications Company, Limited
6.327 2008.10.31-2009.10.31 5,000,000.00
Changzhou Branch
Business Department
14,500,000.00
5) Breakdown of commission loan
Loan bank Entrusted entity Annual Loan term Closing amount
70
Changchai Company, Limited Summary of Annual Report 2008
interest
rate
Chongqing
Chongqing Sanxia Bank Wanzhou District
9.711 2008.9.11-2009.9.10 5,000,000.00
Business Department State-owned Assets
Guaranty Co., Ltd.
5,000,000.00
6)There was no overdue loan in the short-term loan as at 31 Dec. 2008.
7-17 Notes payable
1)Category 2008-12-31 2007-12-31
Bank acceptance bills 136,103,600.00 56,300,000.00
Total 136,103,600.00 56,300,000.00
2)The main reason for the increase of closing balance by 141.75% compared to that of year-begin in
the notes payable was because the Company paid the supplier for the payment for goods mostly by the
means of bank acceptance.
7-18 Accounts payable
2008-12-31 2007-12-31
361,368,076.43 428,095,753.10
361,368,076.43 428,095,753.10
1)Classified by the nature of accounts payable
2008-12-31 2007-12-31
Amount Ratio (%) Amount Ratio (%)
Operating
accounts
payable 357,873,444.40 99.03 416,545,947.86 97.30
Accounts
payable for
engineering 3,494,632.03 0.97 11,549,805.24 2.70
361,368,076.43 100.00 428,095,753.10 100.00
2)No account which was owed to the shareholders holding over 5% (including 5%) of the Company
existed in the accounts payable.
7-19 Account collected in advance
2008-12-31 2007-12-31
24,690,165.89 45,035,644.02
24,690,165.89 45,035,644.02
1)No accounts collected in advance with large amount of which account age was over one year existed
in the balance at the period-end
2) No account which was owed to the shareholders holding over 5% (including 5%) of the Company
existed in the accounts collected in advance.
3) The closing balance has decease by 45.18% compared with period-begin, which was mainly because
that the Company collected the payment for goods in advanced from clients due to rise in price of raw
materials in last year, while the less matters happened in this reporting period.
7-20 Payroll payable
Items 2007-12-31 Increase in 2008 Decrease in 2008 2008-12-31
71
Changchai Company, Limited Summary of Annual Report 2008
Wages, bonuses, allowance and
subsidies for the employees 23,914,647.18 126,780,395.52 131,123,578.67 19,571,464.03
Welfare expenses for the employees 5,325,478.01 5,325,478.01
Trade union funds and staff training
expense 6,032,209.20 2,875,128.64 3,281,549.99 5,625,787.85
Social insurances 41,597,275.34 41,424,745.34 172,530.00
Of which: endowment insurance 28,418,324.68 28,418,324.68
Basic medical insurance 8,610,957.68 8,438,427.68 172,530.00
Unemployment insurance 2,907,367.04 2,907,367.04
Work injury insurance 956,750.00 956,750.00
Maternity insurance 703,875.94 703,875.94
Housing accumulation fund 8,669,389.00 8,669,389.00
Compensations for the cancellation of
the labor relationship with the
employees 12,241,435.50 12,241,435.50
Labor service fee 488,420.15 488,420.15
29,946,856.38 197,977,522.16 202,554,596.66 25,369,781.88
7-21 Taxes and dues payable
Items 2008-12-31 Rates of taxation in 2008 2007-12-31
VAT Note 5 under this notes to
-32,856,189.17 -22,240,100.22
financial statement
Tax for municipal
Note 5 under this notes to
maintenance and 959,173.65 830,385.67
financial statement
construction
Corporate income tax Note 5 under this notes to
487,761.58 8,063,609.57
financial statement
Housing property tax Note 5 under this notes to
347,813.99 345,780.52
financial statement
Individual income tax 14,065.47 Withhold and remit 19,287.00
Educational expenses Note 5 under this notes to
103,088.60 58.19
financial statement
Synthesis fee Note 5 under this notes to
1,731,484.26 2,721,705.43
financial statement
Total -29,212,801.62 -10,259,273.84
2) The closing balance has decrease by 184.75% over the period-begin, which was mainly because the
Company increased stock for the production in midseason, the input tax of tax on value added was
increased accordingly
7-22 Other payables
2008-12-31 2007-12-31
88,548,123.52 105,996,952.49
88,548,123.52 105,996,952.49
1)The account over one year with the larger amount mainly was margin for quality and performance
guarantees.
2)No account which was owed to the shareholders holding over 5% (including 5%) of the Company
existed in the other payables.
7-23 Non-current liabilities due within one year
Category 2008-12-31 2007-12-31
Collateral loan 8,500,000.00
72
Changchai Company, Limited Summary of Annual Report 2008
Total 8,500,000.00
7-24 Other current liabilities
Category 2008-12-31 2007-12-31
Accrued interest 576,645.48 45,247.50
Charges for disposing pollutants 180,000.00 300,000.00
Dividend on shares 3,898,258.83 3,949,493.87
Total 4,654,904.31 4,294,741.37
7-25Long-term loan
1)Category 2008-12-31 2007-12-31
Credit loan 42,000,000.00
Total 42,000,000.00
2) Breakdown of loan
Annual
Bank interest Life of loan Closing amount
rate
Changzhou Branch,
6.669 2008.10.15-2010.12.31 21,000,000.00
Bank of China
Changzhou Branch,
6.669 2008.10.15-2011.9.25 21,000,000.00
Bank of China
42,000,000.00
3)The long-term loans for 2008 is a loans borrowed by the Company for technology innovation of
experimental workshop of technology center.
7-26 Deferred income tax liabilities
2008-12-31 2007-12-31
1) Deferred income tax liabilities recognized
Gains and losses from change in fair value of
tradable financial assets 4,110,075.00 13,458,825.00
Gains and losses from change in fair value of
financial assets available for sales 33,039,687.50 108,152,875.00
Total 37,149,762.50 121,611,700.00
2008-12-31 2007-12-31
2) Temporary difference taxable
Gains and losses from change in fair value of
tradable financial assets 16,440,300.00 53,835,300.00
Gains and losses from change in fair value of
financial assets available for sales 132,158,750.00 432,611,500.00
Total 148,599,050.00 486,446,800.00
The reason for the decrease of deferred income tax liabilities in the period was because the fair value
of shares of Foton Motor and Jiangsu Expressway held by the Company has a decrease by a big
margin.
7-27 Share capital
Change in share capital in the reporting period (Unit: Share)
Items 2007-12-31 Increase in 2008 Decrease in 2008 2008-12-31
1. Shares subject to trading
moratorium 98,926,846 18,714,353 80,212,493
2. Listed circulating shares
(A-share) 175,322,705 18,714,353 194,037,058
3. Listed circulating shares
(B-share) 100,000,000 100,000,000
73
Changchai Company, Limited Summary of Annual Report 2008
Total 374,249,551 18,714,353 18,714,353 374,249,551
7-28 Capital reserve
Increase in Decrease in
Items 2007-12-31 2008 2008 2008-12-31
Premium on capital
stock 153,053,986.32 153,053,986.32
Other 342,618,775.60 2,150,986.84 225,339,562.50 119,430,199.94
Total 495,672,761.92 2,150,986.84 225,339,562.50 272,484,186.26
The capital reserve has increase by RMB 2,150,986.84 in the reporting period, which caused by
increase of capital reserve of Benniu Company. The capital reserve has decrease by RMB
225,339,562.50 in the reporting period, which caused by the changed in financial assets available for
sales (shares of Foton Motor and Jiangsu Expressway) measured at fair value and net amount of
corresponding impact of deferred income tax.
7-29 Surplus reserve
Increase in Decrease in
Items 2007-12-31 2008 2008 2008-12-31
Statutory surplus
reserves 227,212,487.02 227,212,487.02
Discretionary surplus
reserve 13,156,857.90 13,156,857.90
Total 240,369,344.92 240,369,344.92
7-30 Retained profit
Items 2008-12-31 2007-12-31
Closing balance as at 31 Dec. 2007 372,844,737.18 250,799,809.41
Add: Changes in accounting
policies 6,631,927.35
Opening balance as at 1 Jan. 2008 372,844,737.18 257,431,736.76
Add: net profit in 2008 -83,993,014.91 168,116,392.28
Profit available for distribution 288,851,722.27 425,548,129.04
Less: appropriating statutory
surplus reserve 16,423,117.03
appropriating discretionary
surplus reserve 8,211,558.51
Common stocks dividends
payable 28,068,716.33 28,068,716.32
Stock dividend transferred in
stock capital
Retained profit as at 31 Dec. 2008 260,783,005.94 372,844,737.18
Note: On 5 May 2008, the Company held the Annual Shareholders’ General Meeting 2007, at which
the profit distribution plan 2007 was adopted, namely, based on total share capital of 374,249,551
shares as at 31 Dec. 2007, the Company distributed cash dividend of RMB 0.75 (tax included) for
every 10 shares to all shareholders, totaling RMB 28,068,716.33 of cash distributed.
7-31 Minority interest
2008-12-31 2007-12-31
Minority interest 7,335,074.29 8,014,967.89
7,335,074.29 8,014,967.89
74
Changchai Company, Limited Summary of Annual Report 2008
7-32 Operating revenue
Revenue Cost
Items
2008 2007 2008 2007
Diesel engine and fittings 1,872,970,640.16 2,014,175,212.14 1,727,266,410.56 1,791,696,627.05
Subtotal of income and
cost from main operations 1,872,970,640.16 2,014,175,212.14 1,727,266,410.56 1,791,696,627.05
Sale of raw materials 32,355,865.81 24,529,577.56 20,728,967.03 16,268,028.89
Rent 2,956,656.00 3,322,261.37 2,372,435.26 2,392,726.31
Subtotal of other
operating income and
expenses 35,312,521.81 27,851,838.93 23,101,402.29 18,660,755.20
Total 1,908,283,161.97 2,042,027,051.07 1,750,367,812.85 1,810,357,382.25
The total sales income of the first five clients of the Company was RMB 473,091,600, taking up
25.26% of the Company’s income from main operation.
7-33 Business tax and extra charges
Items 2008 2007 Paying standard
Tax for municipal
Note 5 under this notes to financial
maintenance and
statement
construction 350,183.85 1,018,753.63
Note 5 under this notes to financial
Educational expenses 280,147.11 475,884.00 statement
Total 630,330.96 1,494,637.63
7-34 Financial expense
Items 2008 2007
Interest expenses 3,604,241.48 8,018,186.83
Less: interest income 13,021,723.08 3,412,119.30
Exchange gains or losses 1,929,099.51 2,096,226.60
Other -12,851,243.46 -17,164,156.00
Total -20,339,625.55 -10,461,861.87
Compared with the last year, the financial expenses has decrease by 94.42%, which was caused by
increase of interest income and decrease of interest expenses.
7-35 Loss on assets impairment
Items 2008 2007
Provision for bad debts -8,882,850.19 -1,223,925.60
Provision for falling price of
inventory 11,116,202.60
Provision for impairment of fixed
assets 3,805,594.91 94,326.00
Total 6,038,947.32 -1,129,599.60
The loss on assets impairment has increase by 634.61% over the last year, which was mainly because
the provision for impairment of inventory and fixed assets was withdrawn, some accounts receivable
was recalled in the reporting period, as a result, the corresponding provision for bad debts is switched
back.
75
Changchai Company, Limited Summary of Annual Report 2008
7-36 Gains and losses on change in fair value
Items 2008 2007
Gains and losses on change in
fair value of tradable financial
assets -37,395,000.00 53,835,300.00
It has decrease by 169.46% than that of last year, which was due to the larger drop of fair value of
Foton Motor Stock that is divided into tradable financial assets.
7-37 Investment income
Items 2008 2007
Dividend on stock under cost
method 14,427,317.06 1,900,000.00
Income measured at equity
method 242,875.14 2,582,114.21
Income form shares sold 102,229,275.45
Total 14,670,192.20 106,711,389.66
The investment income has decrease by 86.25% compared with last year, which was because of no
income from selling shares.
7-38 Non-operating income
Items 2008 2007
Income from disposal of fixed
assets 1,501,550.94 51,577,910.17
Insurance indemnity 736,519.46 155,635.69
Penalty Incomes 161,252.85 136,272.03
Subsidize revenue 2,346,889.64 1,994,764.47
Other 1,724,314.31 605,866.88
Total 6,470,527.20 54,470,449.24
1)The non-operating income has decrease by 88.12% compared with the last year, which the main
reason was: in the last year, according to city planning, the Company transferred the right to use land
and the houses and buildings of the subordinated Changyi Tools Mould Pressing Co., Ltd which was
located at No. 65 Garden Road, Changzhou to Changzhou Land Purchase Reserve Center, as well as
net revenue from compensation for removal of street buildings of the Company, while there was no
such matter in the reporting period.
2)The subsidy income in the reporting period was from appropriation RMB 12,000.00 from China
Chamber of Commerce for Import and Export of Machinery and Electronic Products received by
parent company, export brand award of RMB 80,000.00, subsidies-in-aid of RMB 160,000.00 from
Environmental Protection Agency, subsidies-in-aid of RMB 1,020,700.00 from Bureau of Finance, as
well as financial VAT refund of RMB 1,074,189.64 received by Benniu Company in accordance with
CZSJT Zi [2008] No. 133 document.
7-39 Non-operating expense
Items 2008 2007
Losses on disposal of fixed assets 2,115,022.25 1,411,528.25
Grain risk fund and price subsidy 1,208,675.61 1,870,006.95
Donated payment 600,000.00 22,151.87
Amercement outlay 110,777.22 213,302.57
Losses on debt restructuring 49,689.67 230,347.15
Flood control security funds 1,885,316.69 1,771,060.70
76
Changchai Company, Limited Summary of Annual Report 2008
Other 6,779,713.51 3,846,656.94
Total 12,749,194.95 9,365,054.43
Note: Item “Other” under the non-operating expense, RMB 4,905,161.68 is loss on
disposal of current assets.
7-40 Income tax expense
Items 2008 2007
Income tax expense of the current
period 339,429.10 7,614,195.12
Deferred income tax expense -9,267,305.89 56,713,955.31
Total -8,927,876.79 64,328,150.43
The income tax expenses has decrease by 113.88% over the last year, which was because of the deficit
in 2008, and the larger drop of fair value of Foton Motor Stock that is divided into tradable financial
assets, as a result, the corresponding deferred income tax expense is switched back.
7-41 Other cash received related to operating activities
From Jan. to Dec. 2008, the amount occurred was RMB 16,542,200, of which the items with relatively
larger amount were as below: (RMB ten thousand)
Items 2008
Interest income 1302.17
Subsidies and appropriation 189.27
7-42 Other cash paid related to operating activities
From Jan. to Dec. 2008, the amount occurred was RMB 98,287,600, of which the items with relatively
larger amount were as below: (RMB ten thousand)
Items 2008
Travel charge 1536.52
Experimental development
1355.79
cost
Freight charges and repairs
1119.54
charge
Promotional expense and
883.19
guarantee of repair
Administrative expense 648.47
7-43 Net increase of cash and cash equivalents
Items 2008 2007
Closing monetary fund 402,778,967.15 443,234,034.61
Less: pledged fixed deposit 2,500,000.00
Closing balance of cash 400,278,967.15 443,234,034.61
Opening monetary fund 443,234,034.61 452,747,113.77
Less: pledged f
Opening balance of cash 443,234,034.61 452,747,113.77
Net increase of cash and cash
equivalents -42,955,067.46 -9,513,079.16
7-44 Supplementary information to consolidated cash flow statement
77
Changchai Company, Limited Summary of Annual Report 2008
Items 2008 2007
1. Adjusting net profit into cash flow arising from
operating activities
Net profit -85,389,904.12 169,631,492.41
Plus: Provision for assets impairment 6,038,947.32 -1,129,599.60
Depreciation of fixed assets, of oil-gas assets, of 44,008,711.79 38,144,735.92
productive biological assets
Amortization of intangible assets 2,855,499.32 3,204,650.99
Amortization of long-term deferred expense 171,326.44 252,474.64
Loss on disposal of fixed assets, intangible assets and 613,471.31 -51,577,910.17
other long-term assets (income is listed as “-”)
Loss on retirement of fixed assets (income is listed as 1,411,528.25
“-”)
Losses on change in fair value (income is listed as
37,395,000.00 -53,835,300.00
“-”)
Financial expense(income is listed as “-”) 3,604,241.48 8,018,186.83
Investment losses(income is listed as “-”) -14,670,192.20 -106,711,389.66
Decrease in deferred income tax assets(increase is 81,444.11 43,255,130.31
listed as “-”)
Increase in deferred income tax liabilities(decrease is -9,348,750.00 13,458,825.00
listed as “-”)
Decrease of inventories (increase is listed as “-”) -30,051,726.65 -5,283,414.37
Decrease in operating receivables (increase is listed as 64,626,629.69 -12,985,674.65
“-”)
Increase in operating payables (decrease is listed as -27,273,271.91 47,405,580.70
“-”)
Other
Net cash flows arising from operating activities -7,338,573.42 93,259,316.60
2. Investing and financing activities that do not involving
cash receipts and payment:
Conversion of debt into capital
Convertible bond due with one year
Fixed assets financed by finance leases
3. Net increase in cash and cash equivalents:
Closing balance of cash 400,278,967.15 443,234,034.61
Less: Opening balance of cash 443,234,034.61 452,747,113.77
Add: closing balance of cash equivalents
Less: Opening balance of cash equivalents
Net increase in cash and cash equivalents -42,955,067.46 -9,513,079.16
78
Changchai Company, Limited Summary of Annual Report 2008
N o t e 8 : N o t e s t o f i n a n c i a l s t a t e m e n t o f p a re n t c o m p a n y
(The following amount is expressed in RMB unless otherwise special explanation)
8-01 Accounts receivable
2008-12-31
1)Aging Withdrawal Net amount of
Proportion Bad debt
Amount proportion accounts
(%) provision
(%) receivable
Within 1 year 126,565,462.95 29.54 3.15 3,985,046.13 122,580,416.82
1-2 years 5,855,998.83 1.37 32.11 1,880,432.51 3,975,566.32
2-3 years 23,847,353.03 5.57 40.09 9,560,697.80 14,286,655.23
3-4 years 16,957,837.57 3.96 97.60 16,551,415.50 406,422.07
4-5 years 3,398,383.19 0.79 86.02 2,923,434.05 474,949.14
Over 5 years 251,791,898.44 58.77 92.35 232,525,524.28 19,266,374.16
Total 428,416,934.01 100.00 267,426,550.27 160,990,383.74
2007-12-31
Aging Withdrawal Net amount of
Proportion Bad debt
Amount proportion accounts
(%) provision
(%) receivable
Within 1 year 143,316,189.15 29.85 4.04 5,786,635.47 137,529,553.68
1-2 years 33,285,440.66 6.93 44.20 14,711,423.44 18,574,017.22
2-3 years 17,010,069.13 3.54 96.84 16,472,159.79 537,909.34
3-4 years 5,402,687.92 1.13 76.56 4,136,484.06 1,266,203.86
4-5 years 8,420,292.16 1.75 95.28 8,022,747.99 397,544.17
Over 5 years 272,611,492.38 56.80 92.26 251,509,448.62 21,102,043.76
Total 480,046,171.40 100.00 300,638,899.37 179,407,272.03
2)Classified by account nature
2008-12-31 2007-12-31
Propor Propor
Items Bad debt Bad debt
Amount tion Amount tion
provision provision
(%) (%)
Significant
single 348,050,930.99 81.24 209,049,516.96 397,757,769.53 82.86 236,939,014.68
amount
Insignificant
single 80,366,003.02 18.76 58,377,033.31 82,288,401.87 17.14 63,699,884.69
amount
Total 428,416,934.01 100.00 267,426,550.27 480,046,171.40 100.00 300,638,899.37
Accounts receivable with significant single amounts (over RMB 1,000,000 Yuan) shall be subject to
impairment test separately. There is the objective evidences indicated impairment, thus the Company
withdrew reserve for bad debt of RMB 209,049,500 as at 31 Dec. 2008.
3)Foreign currency accounts receivable in accounts receivable
2008-12-31 2007-12-31
Currency Original currency RMB converted to Original currency RMB converted to
USD 1,909,749.38 13,052,372.86 1,873,414.00 13,684,539.91
EURO 38,730.00 413,129.04
Total 13,052,372.86 14,097,668.95
4)The arrearage total of the first five arrearage entities listed in the closing balance of accounts
receivable was RMB 130,722,100, taking up 30.51% of the balance of accounts receivable.
5)No arrearage from the shareholders holding over 5% (including 5%) of the equity of the Company
existed in the balance of accounts receivable.
8-02 Other receivables
2008-12-31
79
Changchai Company, Limited Summary of Annual Report 2008
Withdrawal
Proportion Bad debt Net amount of
1)Aging Amount proportion
(%) provision other receivables
(%)
Within 1 year 12,316,348.66 17.39 2.00 246,326.97 12,070,021.69
1-2 years 4,529,733.40 6.40 5.00 226,486.67 4,303,246.73
2-3 years 251,585.40 0.36 15.00 37,737.81 213,847.59
3-4 years 175,078.18 0.25 99.20 173,678.18 1,400.00
4-5 years 86,912.32 0.12 64.11 55,720.32 31,192.00
Over 5 years 53,456,037.14 75.48 78.90 42,175,855.36 11,280,181.78
Total 70,815,695.10 100.00 42,915,805.31 27,899,889.79
2007-12-31
Aging Withdrawal
Proportion Bad debt Net amount of
Amount proportion
(%) provision other receivables
(%)
Within 1 year 14,888,878.24 18.79 2.08 309,777.56 14,579,100.68
1-2 years 543,165.40 0.69 5.00 27,158.27 516,007.13
2-3 years 5,021.66 0.01 72.88 3,659.82 1,361.84
3-4 years 85,092.82 0.11 34.54 29,386.82 55,706.00
4-5 years 14,290,680.49 18.04 61.26 8,753,960.49 5,536,720.00
Over 5 years 49,423,225.14 62.36 74.09 37,016,419.96 12,406,805.18
Total 79,236,063.75 100.00 46,140,362.92 33,095,700.83
2)No arrearage from the shareholders holding over 5% (including 5%) of the equity of the Company
existed in other receivables at the end of the report period.
3)The arrearage total from the first five arrearage entities was RMB 38,405,300, taking up 54.23% of
other accounts receivable of the Company at the end of report period.
4) Other accounts receivable with large amount were listed as follows
Entity Amount Nature of account
Changzhou Vehicle Co., Ltd. 13,064,423.61 Borrowing
Changzhou Investment Group Co., Ltd. 10,000,000.00 Borrowing
Changchai Combined Harvester Co., Ltd. 7,400,908.91 Borrowing
Lanzhou Changchai Northwest Vehicle
Co., Ltd. 5,000,000.00 Borrowing
Changzhou Compressor Co., Ltd. 2,940,000.00 Current payment
8-03 Long-term equity investment
Ratio in
the Closing
Invest Initial Net amount as Net amount as
Name of investee equity of Increase in Decrease in balance of
ment investment at 31 Dec. at 31 Dec.
units the 2008 2008 impairment
term amount 2007 2008
investee provision
units
Changchai Wanzhou
1996-
Diesel Engine 60% 21,000,000.00 21,000,000.00 21,000,000.00
2011
Fitting Corp.
Changzhou
Changchai Benniu 1996-
75% 25,339,800.00 25,339,800.00 25,339,800.00
Diesel Engine 2011
Fittings Co., Ltd.
Nanjing Changli
Agricultural 2007-
100% 5,000,000.00 5,000,000.00 5,000,000.00
Machinery Fittings 2022
Co., Ltd.
Changzhou Fuji 1999- 33% 12,294,546.00 17,229,939.16 242,875.14 17,472,814.30
80
Changchai Company, Limited Summary of Annual Report 2008
Changchai Robin 2049
Gasoline Engine
Co., Ltd.
Beijing Tsinghua
Industrial
1999-
Investment 25% 2,500,000.00
2049
Management Co.,
Ltd.
Shenzhen Drgama
1999-
Network System 34% 2,388,157.00 7,436,389.00
2014
Co., Ltd.
Jiangsu Bank 38,000,000.00 38,000,000.00 38,000,000.00
Lanzhou Northwest
5% 5,000,000.00 5,000,000.00 5,000,000.00
Vehicle Corporation
KAMA CO.,LTD.
5.49% 31,706,441.63 31,706,441.63 31,706,441.63
(Corporate B stock)
Other 410,000.00 410,000.00
Total 143,638,944.63 143,276,180.79 242,875.14 143,519,055.93 7,846,389.00
① The reason for increase in the reporting period was because Changzhou Fuji Changchai Robin
Gasoline Engine Co., Ltd. measured at equity method, resulting in increase of investment income;
②Others: RMB 20,000 was invested to Changzhou Economic and Technology Development
Company, RMB 100,000 was invested to Changzhou Tractor Plant, RMB 200,000 was invested to
Industry Fund Fraternity of Changzhou Economic & Trade Commission, RMB 90,000 was invested to
Beijing Project Machine Agricultural Machinery Co., Ltd.. The above four items were hard to take
back fully withdrawn impairment provision.
③ Net assets of Beijing Tsinghua Industrial Investment Management Co., Ltd. was negative, therefore,
its long-term investment measured at equity method is reduced to zero;Shenzhen Drgama Network
System Co., Ltd. failed to do annual inspection for industry and commerce administration for four
years. It is in disorganization actually, so the Company withdrawn impairment provision fully.
8-04 Operating revenue
Operating revenue Operating cost
Items
2008 2007 2008 2007
Diesel engine and fittings 1,886,455,641.65 2,020,060,199.09 1,757,084,357.86 1,812,671,639.31
Total of income and cost
from main operations 1,886,455,641.65 2,020,060,199.09 1,757,084,357.86 1,812,671,639.31
Sales of raw materials 30,831,019.03 22,258,773.20 18,913,167.71 15,489,176.42
Rent 2,956,656.00 3,322,261.37 2,372,435.26 2,392,726.31
Total of other operating
income and expense 33,787,675.03 25,581,034.57 21,285,602.97 17,881,902.73
Total 1,920,243,316.68 2,045,641,233.66 1,778,369,960.83 1,830,553,542.04
The total sales income of the first five clients of the Company was RMB 473,091,600, taking up
25.08% of the Company’s income from main operations in 2008. The total sales income of the first
five clients of the Company was RMB 480,036,500, taking up 23.76% of the Company’s income from
main operations in 2007.
8-05 Investment income
Items 2008 2007
Dividend on stock under cost
method 14,427,317.06 1,900,000.00
Income measured at equity
method 242,875.14 2,582,114.21
Income form shares sold 102,229,275.45
81
Changchai Company, Limited Summary of Annual Report 2008
Total 14,670,192.20 106,711,389.66
The investment income has decrease by 86.25% compared with last year, which was because of no
income from selling shares.
8-06 Supplementary information to consolidated cash flow statement
Items 2008 2007
1. Adjusting net profit into cash flow arising from operating activities
Net profit -77,799,688.13 164,231,170.27
Plus: Provision for assets impairment -863,875.62 -3,036,453.44
Depreciation of fixed assets, of oil-gas assets, of productive biological
assets 38,026,595.26 32,570,802.86
Amortization of intangible assets 2,793,268.64 3,144,855.19
Amortization of long-term deferred expense
Loss on disposal of fixed assets, intangible assets and other long-term 988,963.07 -51,489,581.16
assets (income is listed as “-”)
Loss on retirement of fixed assets (income is listed as “-”) 1,411,528.25
Losses on change in fair value (income is listed as “-”) 37,395,000.00 -53,835,300.00
Financial expense(income is listed as “-”) 5,567,287.93
Investment losses(income is listed as “-”) -14,670,192.20 -106,711,389.66
Decrease in deferred income tax assets(increase is listed as “-”) 81,444.11 43,255,130.31
Increase in deferred income tax liabilities(decrease is listed as “-”) -9,348,750.00 13,458,825.00
Decrease of inventories (increase is listed as “-”) -39,192,044.46 8,314,277.79
Decrease in operating receivables (increase is listed as “-”) 72,760,118.42 -21,532,419.51
Increase in operating payables (decrease is listed as “-”) -11,415,705.84 40,056,842.98
Other
Net cash flows arising from operating activities -1,244,866.75 75,405,576.81
2. Investing and financing activities that do not involving cash receipts and
payment:
Conversion of debt into capital
Convertible bond due with one year
Fixed assets financed by finance leases
3. Net increase in cash and cash equivalents:
Closing balance of cash 378,820,707.08 417,975,515.87
Less: Opening balance of cash 417,975,515.87 443,546,323.18
Add: closing balance of cash equivalents
Less: Opening balance of cash equivalents
Net increase in cash and cash equivalents -39,154,808.79 -25,570,807.31
82
Changchai Company, Limited Summary of Annual Report 2008
Note 9: Relationship of related parties and associated transactions
(I) Related parties with controlling relationship
Code of
Name of enterprise Registered Main business Relationship Nature of Legal organization
address with the enterprise representative
Company
No. 1101, Production and sales of
Xiamen diesel engine Shareholding Limited Yin Lihou
Changchai Wanzhou Diesel Road,
subsidiary liabilities 20793370-5
Engine Co., Ltd. (Changwan) Wanzhou,
Chongqing
Company
Changzhou Changchai Benniu Nanguan Production and sales of
Diesel Engine Fittings Co., Ltd. Village, diesel engine fittings Shareholding Limited Qiang
(Benniu) Benniu 25083232-8
Town, Wujin subsidiary liabilities Jinlong
Company
Nanjing Changli Agricultural Economy Agricultural
Machinery Fittings Co., Ltd. Development mechanization Limited Xue Guojun
Zone of production,
Wholly-owned liabilities
Lishui electromechanical 66065240-X
subsidiary
County, product, spare parts
Nanjing and maintenance Company
service
State-owned Assets Supervision
and Administration Commission Actual
of Changzhou Municipal controller
Government
Note: As at 31 Dec. 2008, State-owned Assets Supervision and Administration Commission of
Changzhou Municipal Government holds 31.43% equities of the Company (state-owned equity),
which is actual controller.
(II) The registered capital of the aforesaid related parties with controlling relationships and its
change
Increase in Decrease in
Name of related parties 2007-12-31 2008 2008 2008-12-31
State-owned Assets Supervision and
Administration Commission of
Changzhou Municipal Government
Changchai Wanzhou Diesel Engine
35,000,000 35,000,000
Co., Ltd. (Changwan)
Changzhou Changchai Benniu Diesel
33,786,400 33,786,400
Engine Fittings Co., Ltd. (Benniu)
Nanjing Changli Agricultural
Machinery Fittings Co., Ltd. 5,000,000 5,000,000
(III) The shares or equity held by the related parties with controlling relationships and its
changes
2007-12-31 +/- 2008-12-31
Name of related parties Percen
Percent Percenta
Amount Amount tage Amount
age % ge %
%
State-owned Assets Supervision and
Administration Commission of 117,631,824 31.43 117,631,824 31.43
Changzhou Municipal Government
Changchai Wanzhou Diesel Engine
21,000,000 60 21,000,000 60
Co., Ltd. (Changwan)
Changzhou Changchai Benniu Diesel
Engine Fittings Co., Ltd. (Benniu)
25,339,800 75 25,339,800 75
Nanjing Changli Agricultural 5,000,000 100 5,000,000 100
83
Changchai Company, Limited Summary of Annual Report 2008
Machinery Fittings Co., Ltd.
(IV) Nature of related parties without controlling relationships
Related parties Relationship with the Company
Fuji Changchai Robin Diesel Engine Co., Ltd. Affiliated company of the Company
Note 10: Contingent events
(I) Lawsuits and arbitration in the reporting period
Involved sum
Names of defendants Date of accepting & Names of lawsuits & (RMB’0000) Remarks
hearing arbitration organs
Pending lawsuits carried down to the report period from the previous periods
1.Tongshan County Tengyu Changzhou Intermediate 493.06
Agro-machinery Trade 27 Jun. 2001 People’s Court Settled
Center
2.Nanjing Jinwa Changzhou Intermediate 1,419.00
Share-holding Co., Ltd. 9 Jul. 2002 People’s Court During execution
3.Shandong Hongli Group Changzhou Intermediate 1,436.00
Co., Ltd. 27 Jun. 2001 People’s Court During bankruptcy
liquidation
4. Shandong Shuangli 2,746.04
Group Co., Ltd. Jan. 2006 The 1st Intermediate
People’s Court of Beijing
Total 6,094.10
Notes on the progress of the cases:
1. About the lawsuit case of Tongshan County Tengyu Agro-Machinery Trade Center: On 13 Apr. 2002,
the Company applied to Changzhou Intermediate People’s Court for compulsory execution. But the
defendant still failed to pay RMB 4,930,600 to the Company. Later Xuzhou Railroad Transportation
Court was entrusted to perform the execution. On 16 Apr. 2008, due to the lack of property of the
defendant to execute upon, Xuzhou Railroad Transportation Court terminated the execution.
2. About the lawsuit case of Nanjing Jinwa Share-holding Co., Ltd.: The Company has signed a
settlement agreement where Lishui County Public-owned Assets Operation Co., Ltd. shall pay the debt
of RMB 14.19 million owed by Nanjing Jinwa Share-holding Co., Ltd. with 80 mu of land. And the
agreement is currently in the course of execution.
3. About the lawsuit case of Shandong Hongli Group Co., Ltd.: The accused company owed
accumulatively RMB 14.36 million to the Company. The Company sued to Changzhou Intermediate
People’s Court in 2001 and sued for compulsory execution in April, 2002. Currently, the defendant has
started the bankruptcy procedure.
4. The lawsuit case on the guarantee loan of Shangdong Shuangli Group Co., Ltd. was disclosed in the
2006 Annual Report of the Company. Owing to the poor management of Shuangli Group, Shangdong
Liaocheng Intermediate People’s Court declared that Shuangli Group entered the bankruptcy and debt
repayment procedure. The Company applied to the bankruptcy liquidation group of Shuangli Group for
its privileged mortgage debt of RMB 27,460,400. The Company actively exercised the land use right
involving 93454.43 ㎡ of land provided by Shuangli Group as a counter-guarantee for paying the debt.
By the end of 2008, the Company had got in RMB 16 million, with RMB 7 million recovered in the
year 2008. And the outstanding debt of RMB 11,460,400 is in recovery.
(II) Guarantee
In the reporting period, the Company provided a loan guarantee of RMB 14.50 million for its
controlling subsidiary—Changchai Benniu Diesel Engine Fittings Co., Ltd.. Of the loan guarantee,
RMB 9.50 million belonged to the guarantee for the loan renewal, with a guarantee term from 29 Oct.
2008 to 29 Oct. 2009, while the other amount of RMB 5 million was an add-on guarantee with the
guarantee term from 31 Oct. 2008 to 31 Oct. 2008.
N o t e 11 : N o n - a d j u s t i n g e v ent s a f t e r b a l a n c e she e t d a t e
As at 13 Apr. 2009, Fotor Motor stock that it is been divided into the tradable financial assets and held
84
Changchai Company, Limited Summary of Annual Report 2008
by the Company, totaling to 4500000 shares, has been sold out at the price of RMB 8.10 per share.
N o t e 1 2 c o m m i t m en t e v e n t s
As at Dec. 31, 2008, there was no commitment event that needed to make explanation from the
Company.
N o t e 1 3 R e t u r n o n e q u i t y ( R O E ) a n d e a r n i n g s p e r s h a re ( E P S )
1)ROE and EPS
2008 2007
Profit as of reporting
ROE(%) EPS(RMB Yuan) ROE(%) EPS(RMB Yuan)
period
Fully Weighted Basic Diluted Fully Weighted Basic Diluted
diluted average EPS EPS diluted average EPS EPS
Net profit attributed to the
ordinary shareholders of -7.32 -6.49 -0.22 -0.22 11.34 11.92 0.45 0.45
the Company
Net profit attributed to the
ordinary shareholders of
the Company after -4.91 -4.35 -0.15 -0.15 -0.40 -0.43 -0.02 -0.02
deducting non-recurring
profits and losses
(1) The numerator shall be the current net profit attributed to the ordinary shareholders of the Company
when calculating earnings per share,
2008 2007
The current net profit
attributed to the ordinary -83,993,014.91 168,116,392.28
shareholders
Total -83,993,014.91 168,116,392.28
(2) The denominator shall be the weighted average number of common shares outstanding when
calculating basic EPS, the process of measurement was as follows:
2008 2007
Number of common shares outstanding at
374,249,551.00
the year-begin 374,249,551.00
Add: weighted average number of common
shares issued in the reporting period
Less: weighted number of repurchase of
common shares in the reporting period
Number of common shares outstanding at
374,249,551.00 374,249,551.00
the year-end
(3) The denominator shall be the weighted average number of common shares outstanding when
calculating diluted EPS, the process of measurement was as follows:
2008 2007
the weighted average number of ordinary shares in
calculating the basic earnings per share
374,249,551.00 374,249,551.00
Add: weighted average of common share increasing on
supposing that the diluted potential ordinary shares
convert into ordinary shares already issued
the weighted average number of ordinary shares in
calculating the diluted earnings per share
Total 374,249,551.00 374,249,551.00
2)Extraordinary gains and losses
Items 2008 2007
Gains and losses from disposal of non-current assets -696,556.98 50,141,373.68
85
Changchai Company, Limited Summary of Annual Report 2008
Government subsidies recorded into gains and losses in
current period 2,078,342.23 1,523,073.35
Gains and losses from debts restructuring 71,043.26 -169,587.63
Gains and losses from changes of fair value of
transaction financial assets and transaction financial
liabilities, investment income from disposal of -37,395,000.00 156,064,575.45
transaction financial assets, transaction financial
liabilities and financial assets available for sale
Switching back impairment reserve of account receivable
with single impairment test 7,501,105.20
Switching back balance of welfare payable 3,958,640.89
Net non-operating income and expenses -8,223,380.70 -6,970,393.40
Total -36,664,446.99 204,547,682.34
Less: Impact on income tax -8,975,508.97 30,429,973.36
Total -27,688,938.02 174,117,708.98
(1) The above-mentioned data are extraordinary gains and losses attributable to net profit of parent
company.
(2) Gains and losses from changes of fair value of transaction financial assets and transaction financial
liabilities, investment income from disposal of transaction financial assets, transaction financial
liabilities and financial assets available for sale shall recorded in non-recurring gains and losses in
accordance with relevant provisions in Information Disclosure Interpretation Public Notice No.1 ---
Extraordinary Gains and Losses with CSRC [2008] No. 43 document. Last year amount is made
adjustment, as a result, impact on extraordinary gains and losses of last year is RMB 156,064,575.45.
86
Changchai Company, Limited Summary of Annual Report 2008
Ⅺ Documents Available For Reference
Documents available for references include the following:
1. Original Copy of the 2008 Annual Report signed by Chairman of the Board.
2. Accounting statements with the signatures and seals of the person-in-charge of the
Company, the person-in-charge of accounting affairs and the accounting organ
3. Auditor’s Report with the seal of the CPA firm, as well as the signature and seal of the
registered accountant.
4. All the originals of the Company’s documents and public notices disclosed in the
reporting period in Securities Times and Ta Kung Pao—the newspapers designated by
China Securities Regulatory Commission.
5. Articles of Association of the Company.
The aforesaid documents for reference are completely placed in the Secretariat of the
Board of Directors.
This Annual Report is prepared respectively in Chinese and English. Should there be any
difference in interpretation between the two versions, the Chinese version shall prevail.
Board of Directors of Changchai Co., Ltd.
15 Apr. 2009
87