深国商B(200056)2008年年度报告(英文版)
班固 上传于 2009-04-17 06:30
SHENZHEN INTERNATIONAL ENTERPRISE CO., LTD.
ANNUAL REPORT 2008
Date to disclose: 17 Apr. 2009
Section I Important Notes, Paraphrase and Contents
I. Important Notes
The Board of Directors, the Supervisory Committee as well as directors, supervisors
and senior executives of Shenzhen International Enterprise Co., Ltd (hereinafter
referred to as “the Company”) warrant that this report does not contain any false or
misleading statements or omit any material facts and all information set forth herein
are true, accurate and complete.
Director Xiao Guangsheng was absent from the Board Meeting due to business trip to
abroad and authorized director Li Jinquan to vote on his behalf; director Li Mugui was
absent from the Board Meeting due to business trip and authorized director Li Jinquan
to vote on his behalf; independent director Chen Weihuai was absent from the Board
Meeting and authorized independent director Zhao LiJin to vote on his behalf.
Reanda Certified Public Accountants issued a standard unqualified Auditor ’s Report
for the Company.
Chairman of the Board of the Company Mr. Li Jinquan, General Manager Ms. Song
Shengjun and Person in charge of accounting work and accounting organization Mr.
Zhou Xiaoliang hereby confirm that the Financial Report of the Annual Report is true
and complete.
II. Paraphrase
Meanings of shortened forms in this report were as follows unless otherwise stated:
The Company, Company: Shenzhen International Enterprise Co., Ltd.
Maoye Emporium: Shenzhen Maoye Emporium Ltd
SDG: Shenzhen Special Economic Zone Development (Group) Co., Ltd.
Foh Chong & Sons: Malaysia Foh Chong & Sons Limited
Rongfa Company: Shenzhen Rongfa Investment Co., Ltd.
III. Contents
Section I. Important Notes, Paraphrase and Contents …………………………….…...2
Section II. Company Profile…………………………………………………..….……3
Section III. Summary of Financial Highlights and Business Highlights ……………...4
Section IV. Changes in Share Capital and Particulars about Shareholders……………5
Section V. Directors, Supervisors, Senior Executives and Employees ……………....9
Section VI. Corporate Governance Structure…………………………………..…….12
Section VII. Brief Introduction to the Shareholders’ General Meeting………………15
Section VIII. Report of the Board of Directors ………………………………………16
Section IX. Report of the Supervisory Committee ………………………………..…23
Section X. Significant Events…………………………………………………...……24
Section XI. Financial Report …………………………………………………………26
Section XII. Documents Available for Reference……………………………………27
Section II Company Profile
I. Legal Name of the Company
In Chinese: 深圳市国际企业股份有限公司
In English: SHENZHEN INTERNATIONAL ENTERPRISE CO., LTD.
II. Legal Representative: Li Jinquan
III. Secretary of the Board of Directors: Cao Jian
E-mail: cj000056@21cn.com
Securities Affairs Representative: Wu Xiaoshuang
E-mail: zhaiwu2006@21cn.com
Tel: (0755)-82281888, 82285565
Contact Address: Investment and Management Dept., 23/F, Development Center
Bldg., Renmin South Road, Shenzhen
Fax: (0755) 755-82285573
IV. Registered Address and Office Address: 23/F, Development Center Bldg., Renmin
South Road, Shenzhen
Post Code: 518001
Internet Website: http://www.china-ia.com
E-mail: sgs000056@163.com
V. Newspapers Chosen for Information Disclosure of the Company: Securities Times
and Hong Kong Ta Kung Pao
Internet Website Designated by CSRC for Publishing the Annual Report:
http://www.cninfo.com.cn
The Place Where the Annual Report is Prepared and Placed: Investment and
Management Dept. of the Company
VI. Stock Exchange Listed with: Shenzhen Stock Exchange
Short Form of the Stock: SZIEC-A SZIEC-B
Stock Code: 000056 200056
VII. Initial Registration Date: Mar. 1993; Place: Shenzhen, Guangdong
Registration Date after the Adjustment: Dec. 2002; Place: Shenzhen, Guangdong
Registration Code of Enterprise Corporate Business License: QGYSZ Zi 110114
Registration Code of Tax: SNTD Zi 440300192179083
SLT Zi 440300192179083
Domestic Accounting Firms Engaged by the Company: Reanda Certified Public
Accountants
Office Address: Room 808, Sun Dong An Plaza, No. 138, Wangfujing Av.,
Dongcheng District, Beijing
Section III Summary of Financial Highlights and Business Highlights
I. Summary of financial highlights and business highlights
Unit: RMB Yuan
Items Amount
Operating income 27,053,285.28
Operating profit
-53,394,903.67
Total profit -49,755,375.79
Net profit attributable to shareholders of listed company -25,491,736.24
Net profit attributable to shareholders of listed company after deducting non-recurring gains and losses -29,894,648.50
Net cash flow from the operation activities -154,090,402.80
[Note]: Items and amount of non-recurring gains and losses
Unit: RMB Yuan
Items Amount
Gains and losses from disposal of non-current assets, including offset listed to impairment of asset -76,615.93
Gains and losses from contingencies not relating to Company’s normal business -782,925.00
Other operating income and expense 4,499,068.81
Other non-current gains and losses in line with definition 3,806,856.35
Impact on income tax -92,502.34
Impact on minority interest -2,950,969.63
Total 4402912.26
II. Main accounting data and financial indices of the Company over the past three
years
1. Main accounting data
Unit: RMB Yuan
Increase/ decrease
2008 2007 2006
than last year (%)
Operating income 27,053,285.28 42,587,072.00 -36.48% 80,672,544.38
Net profit -49,755,375.79 52,198,977.44 -195.32% -76,918,719.43
Net profit attributable to shareholders of listed
-25,491,736.24 67,866,231.38 -137.56% -42,874,333.22
company
Net profit attributable to shareholders of listed
company after deducting non-recurrin g gains and -29,894,648.50 -12,507,353.57 139.02% -23,174,091.58
losses
Net cash flow from the operation activities -154,090,402.80 -230,704,565.63 -33.21% 27,579,780.19
Increase/ decrease
At the end of 2008 At the end of 2007 At the end of 2006
than last year (%)
Total assets 1,126,126,509.48 1,035,265,567.86 8.78% 735,350,540.68
Owners’ equity (or shareholders’ equity) 218,861,548.42 244,353,284.66 -10.43% 181,473,839.16
Share capital 220,901,184.00 220,901,184.00 0.00% 220,901,184.00
2. Main financial indices
Unit: RMB Yuan
Increase/ decrease
2008 2007 2006
than last year (%)
Basic earnings per share (Yuan/share) -0.12 0.31 -138.71% -0.19
Diluted earnings per share (Yuan/share) -0.12 0.31 -138.71% -0.19
Basis earnings per share after deducting non- recurring gains and losses
-0.14 -0.06 -11.00% -0.10
(Yuan/share)
Fully diluted return on equity (%) -11.65% 27.77% -39.42% -23.63%
Weighted average return on equity (%) -11.01% 34.13% -45.14% -22.73%
Fully diluted return on equity after deducting non- recurring gains and
-13.66% -5.12% -8.54% -12.77%
losses (%)
Weighted average return on equity after deducting non- recurring gains
-13.03% -7.10% -5.93% -27.69%
and losses(%)
Net cash flow per share arising from operating activities (Yuan/share) -0.70 -1.04 32.70% 0.12
At the end of At the end Increase/ decrease At the end of
2008 of 2007 than last year (%) 2006
Net assets per share attributable to shareholders of listed companies
0.99 1.11 -10.81% 0.82
(Yuan/share)
Section IV Changes in Share Capital and Particulars about Shareholders
I. Changes in share
1. Statement on changes in share capital (as of 31 Dec. 2008)
Unit: Share
Before the change Increase/ decrease in this change (+,-) After the change
Issuance Capitalization
Bonus
Amount Proportion of new of public Others Subtotal Amount Proportion
shares
share reserve
20,013,5 -12,443, -12,443, 7,569,59
I. Shares subject to trading moratorium 9.06% 3.43%
65 972 972 3
1. Shares held by state
18,293,8 -11,045, -11,045, 7,248,83
2. Shares held by state-owned corporation 8.28% 3.28%
93 060 060 3
1,398,91 -1,398,9 -1,398,9
3. Shares held by domestic investors 0.63%
2 12 12
Including: shares held by domestic 1,398,91 -1,398,9 -1,398,9
0.63%
non-state-owned corporation 2 12 12
Shares held by domestic natural person
4. Shares held by foreign investors
Including: shares held by foreign corporation
Shares held by foreign natural person
5. Shares held by senior executives 320,760 0.15% 320,760 0.15%
200,887, 12,443,9 12,443,9 213,331,
II. Shares not subject to trading moratorium 90.94% 96.57%
619 72 72 591
99,199,4 12,443,9 12,443,9 111,643,
1. RMB ordinary shares 44.91% 50.54%
27 72 72 399
101,688, 101,688,
2. Domestically listed foreign shares 46.03% 46.03%
192 192
3. Overseas listed foreign shares
4. Others
220,901, 220,901,
III. Total shares 100.00% 100.00%
184 184
Statement on change in shares subject to moratorium
Unit: Share
Shares subject to Shares Additional Shares subject
Date of
Name of shareholder moratorium at the released in shares in to moratorium Reason
release
year-begin current year current year at the year-end
Shenzhen Special Economic Zone Implementation of commitment 30 Jan.
18,293,893 11,045,060 - 7,248,833
Development (Group) Co., Ltd. of share merger reform 2008
Shenzhen Taitian Industrial Implementation of commitment 30 Jan.
1,398,912 1,398,912 - -
Development Co., Ltd. of share merger reform 2008
Li Jinquan 145,800 - - 145,800 Director
Song Shengjun 174,960 - - 174,960 Senior executive
Total 20,013,565 12,443,972 - 7,569,593 - -
2. Issuance and listing of shares
(1) Issuance of shares and derivative securities in the past three years: by the end of
the report, the Company didn ’t issue new shares and derivative securities in the past
three years.
(2) In the report period, the Company ’s structure of share capital changed due to
implementation of share merger reform. But total share capital remained unchanged
subsequent to implementation of share merger reform.
(3) There was inner employee shares in the Company.
II. Particulars about shareholders
1. As of Dec. 31, 2008, the Company has 21,261 shareholders in total.
2. Particulars about shares held by the top ten shareholders (as of 31 Dec. 2008)
Unit: share
Total number of shareholders 21,261
Particulars about shares held by the top ten shareholders
Total shares Shares subject to Frozen or
Name of shareholders Nature of shareholders Proportion
held moratorium held pledged share
Malaysia Foh Chong & Sons Limited Foreign corporation 13.70% 30,264,192 0 0
Shenzhen Special Economic Zone
State-owned corporation 9.76% 21,566,857 7,248,833 0
Development (Group) Co., Ltd.
Domestic non-state-owned
Shenzhen Maoye Emporium Ltd 6.15% 13,577,548 0 0
corporation
First Shanghai Securities Limited Foreign corporation 4.63% 10,231,568 0 0
F.C. (ASIA) HOLDINGS SDN. BHD. Foreign corporation 3.93% 8,684,194 0 0
Shenzhen Taitian Industrial Development Domestic non-state-owned
3.82% 8,447,602 0 0
Co., Ltd. corporation
Hong Kong Mengxing Industrial Co., Ltd. Foreign corporation 0.98% 2,170,200 0 0
Domestic non-state-owned
Dapu Foh Chong Chemical Co., Ltd. 0.85% 1,877,800 0 0
corporation
Yang Jun Foreign nature 0.71% 1,560,000 0 0
LETSCON HOLDINGS SDN. BHD. Foreign corporation 0.68% 1,497,172 0 0
Particulars about shares not subject to moratorium held by the top ten shareholders
Shares not subject to
Name of shareholders Type of shares
moratorium held
Malaysia Foh Chong & Sons Limited 30,264,192 Domestically listed foreign shares
Shenzhen Special Economic Zone Development (Group) Co., Ltd. 14,318,024 RMB ordinary shares
Shenzhen Maoye Emporium Ltd 13,577,548 RMB ordinary shares
First Shanghai Securities Limited 10,231,568 Domestically listed foreign shares
F.C. (ASIA) HOLDINGS SDN. BHD. 8,684,194 Domestically listed foreign shares
Shenzhen Taitian Industrial Development Co., Ltd. 8,447,602 RMB ordinary shares
Hong Kong Mengxing Industrial Co., Ltd. 2,170,200 Domestically listed foreign shares
Dapu Foh Chong Chemical Co., Ltd. 1,877,800 RMB ordinary shares
Yang Jun 1,560,000 RMB ordinary shares
LETSCON HOLDINGS SDN. BHD. 1,497,172 Domestically listed foreign shares
Shenzhen Maoye Emporium Ltd and UOB investment (China) Limited was person acting
in concert, they totally held 22,791,516 A shares and B shares of the Company , tanking up
Explanation on associated relationship or
10.32% of total share capital; As of 31 Dec. 2008, UOB investment (China) Limited
action-in-concert among the above
acquired 9,213,968 shares by entrust of First Shanghai Securities Limited. Besides, it is
shareholders
unknown whether there were other related relations or action-in- concert regulated in
Administrative Measures for Takeover of Listed Companies among the above shareholders.
[Note]: (1) Shenzhen Special Economic Zone Development (Group) Co., Ltd held
shares of the Company on behalf of the State.
3. The first principal shareholder of he Company
Malaysia Foh Chong & Sons Limited holds 30,264,192 shares of the Company, taking
up 13.70% of total shares capital of the Company. Malaysia Foh Chong & Sons
Limited was established in 1958, registration place is Malaysia, legal representative is
Xiao Guangsheng. Business scope includes: plantation of rubber, development of real
estate, chemical, metal wares, import & export of raw material, financial companies
and securities investment.
Property right and controlling relationship between the actual controller and the
Company are as follows:
Malaysia Foh Chong & Sons Limited
13.70%
Shenzhen International Enterprise Co., Ltd.
4. Other corporate shareholders holding over 10% (including 10%) of total share of
the Company:
Other shareholder holding over 10% of shares of the Company is Shenzhen Maoye
Emporium Ltd and its person acting in concert UOB investment (China) Limited, who
hold 22,791,516 shares of the Company, taking up 10.32% of total share capital.
Registered capital of Shenzhen Maoye Emporium Ltd is USD 170 million, legal
representative is Huang Maoru and nature belongs to company limited and it
registered in Shenzhen, Guangdong. Business scope includes: engage in property
operation and management of center square in Dongmen, operating catering, retail of
general merchandise (including sales on commission and consignment) (referred
industrial management of the state operated by license); organization export business
of domestic products; import & export business of self-supporting goods. Shenzhen
Maoye operated bowling room, chess & card room, squash room, billiard room and
instrument gymnasium; engaged in park service of Maoye Emporium Department
rd
store park lots. Set up catering branch in 7-8/F, the 3 Phase of Center Square,
Dongmen and attached retails of cigarette and wine. Engaged in hair & beauty salon
and gymnasium in 6/F, the 3 rd Phase of Center Square, Dongmen; engaged in retails
of golden and silver jewelry in No. 13, Dongmen Middle Road, Shenzhen. And retails
of food (Food sanitation license was valid till 20 Jun. 2011)
Section V. Directors, Supervisors, Senior Executives and Employees
I. Particulars about directors, supervisors and senior executives
1. Basic information
Starting date Shares held Shares Reason
Ag Ending date
Name Title Sex of office at the held at the for
e of office term
term year-begin year-end change
Li Jinquan Chairman of the Board Male 63 6 Mar. 2007 6 Mar. 2010 194,400 194,400
Song Shengjun General Manager Female 54 6 Mar. 2007 6 Mar. 2010 233,280 233,280
Zhang Jianmin Director Male 50 6 Mar. 2007 6 Mar. 2010
Xiao Guangsheng Director Male 61 6 Mar. 2007 6 Mar. 2010
Li Mugui Director Male 64 6 Mar. 2007 6 Mar. 2010
Zhao Lijin Independent director Male 70 6 Mar. 2007 6 Mar. 2010
Zhi Guozhen Independent director Male 67 6 Mar. 2007 6 Mar. 2010
Chen Weihuai Independent director Male 42 6 Mar. 2007 6 Mar. 2010
Zhou Xiaoxing Supervisor Female 52 6 Mar. 2007 6 Mar. 2010
Guo Jian Supervisor Female 44 6 Mar. 2007 27 Jun. 2008
Cui Xiaoli Supervisor Female 44 6 Mar. 2007 6 Mar. 2010
Zhang Xinliang Supervisor Male 39 27 Jun. 2008 6 Mar. 2010
Li Yuanchen Deputy General Manager Male 55 23 Apr. 2008 6 Mar. 2010
Zhou Xiaoliang CFO Male 39 14 Jan. 2008 6 Mar. 2010
Zhou Meng Secretary of the Board Male 36 6 Mar. 2007 23 Apr. 2008
Cao Jian Secretary of the Board Male 27 23 Apr. 2008 6 Mar. 2010
[Note]: Position of directors or supervisors held in shareholding company
Director Mr. Zhang Jianmin take the post of Deputy General Manager and member of
CPC in Shenzhen Special Economic Zone Development (Group) Co., Ltd; director Mr.
Xiao Guangsheng was director of Malaysia Foh Chong & Sons Limited; supervisor
Mr. Li Mugui acted as Chairman of the Board in Hong Kong Foh Chong Chemical
Co., Ltd; supervisor Mr. Zhang Xinliang served as secretary of Audit Supervision
Department, employee supervisor as well as secretary of the Board in Shenzhen
Special Economic Zone Development (Group) Co., Ltd.
2. Main work experiences and position or concurrent position in other companies
excluding the shareholder’s company
Mr. Li Jinquan: once took the post of Deputy General Manager in Shenzhen Special
Economic Zone Development Co., Ltd and President in Shenzhen Commercial &
Trading Holding Company. He worked as Manager in Shenzhen International
Marketplace in 1983, and now is Chairman of the Board of the Company. He was in
engaged in leading work of trade and commerce over 20 years and has rich
experiences in commerce management.
Ms. Song Shengjun: entered into the Company from 1984 to now, from engaging
marketplace to promoting trade, from engaging commerce, estates to disparate
operation, accumulated very rich extraordinarily abundant experiences of trade major
management and enterprise leading, and now is director and General Manager of the
Company.
Mr. Zhang Jianmin: once took posts as deputy secretary of Commission for
Disciplinary Inspection in Shantou as well as deputy secretary of CDI, manager of
auditing and supervision department and manager of law affairs department in SDG,
and now is Deputy General Manager of SDG and concurrently Chairman of the Board
of Shenzhen Communications Industry Co., Ltd and director of the Company.
Mr. Xiao Guangsheng: now is director, General Manager of Malaysia Foh Chong &
Sons Limited and director of the Company.
Mr. Li Mujia: now is director and General Manager of Hong Kong Foh Chong
Chemical Co., Ltd and member of the 10 th Commission of Dapu County, Guangdong
Province of CPPCC, and supervisor of the Company.
Zhi Guozhen, male, was born on 7 Dec. 1942 in Xian, ancestral home was Xinji City
of Hebei Province. He was member of CPC, graduated from Tsinghua University with
civil engineering major, Senior Engineer, Primary Registered Structural Engineer. He
ever took the posts of Deputy Chief Engineer of Railway Construction Engineering,
Chief Engineer of Shenzhen Construction Bureau, Chief Engineer of Qinghua Yuan
Design Company. He served as Independent Director of the Company.
Zhao Lijin, male, was born in Zhang Jiakou, Hebei on Nov. 24, 1939, graduated from
BJ University of Finance & Econmics with major of Economics Law; Certified Public
Accountant. He took the posts of Deputy Director of Guangxi Geology and Mineral
Resources Bureau of Ministry of Geology and Mineral Resources; Deputy Director of
Special Commissioners ’ Office in Shenzhen of National Audit Office; Director of
Case Investigation Department; Chief Economist of Shenzhen Energy Group Co., Ltd;
CFO of Shenzhen Nanshan Power Co., Ltd.; CFO of Shenzhen Huishen Power
Investment Co., Ltd., Deputy Superintendent of Tin Wha CPAS, Shenzhen;
Independent Director of Shenzhen International High-tech Property Exchange Co.,
Ltd.; as Independent Director of the Company from Mar. 2007.
Chen Weihuai, male, was born on Jan. 20, 1967, from Xingning, Guangdong.,
graduated from Zhongnan University of Law ( now Zhongnan University of
Economics and Law as Economics Law. He took the post in Shenzhen Special
Economic Zone Development (Group) Co., Ltd; partier and layer in Guangdong
China Commercial Law Co. He took post of Independent Director of the Company.
Ms. Zhou Xiaoxing, female, born in May 1956, from Shanghang, Fujian, associate
degree holder, began to work from 1974. She once acted as section chief in Shenzhen
Foreign Trade Chemical Machinery Import & Export Company; and now is Chairman
of the Supervisor Committee and Manager of Personnel Department of the Company.
Mr. Guo Jian, male, born in Apr. 1965, from Sichuan, Master, graduated from Harbin
Institute of Technology with major of Communication and Electric. He served as
Associate Researcher in Harbin Institute of Technology in 1989, worked in Shenzhen
Changhong Communication Equipment Co., Ltd from 1994 and successively acted as
Software Engineer, person in charge of the project; participated in Shenzhen Special
Economic Zone Development (Group) Co., Ltd in 1996, now acts as Secretary of
Enterprise Management Department. He was supervisor of the Company till 27 Jun.
2008.
Mr. Zhang Xinliang, born in Jun. 1970, maser of management, senior accountant, with
tile of economist, member of CPC, graduated from Economic School of Jinan
University with accounting major, and gained bachelor degree of economic. In Jun.
2002, he got management master degree of Accounting School of Zhongnan
University of Economics and Law. He participated in Shenzhen Special Economic
Zone Development (Group) Co., Ltd in 1997, and now acts as Secretary of Audit
Supervision Department, employ supervisor and concurrently secretary of the
Supervisor Committee in SDG. He has been supervisor of the Company since Jun.
2008.
Ms Cui Xiaoli, born in Oct. 1963, graduated from National University of Defense
Technology with computer major, is bachelor degree holder and engineer. She worked
in Wuhan Changjiang River Shipping Information Center from 1988 to 1991,
participated in the Company in 1991, has been acting as manager of Information
Department since Mar. 2007.
Mr. Zhou Meng, graduated from Rinmin University of China with major of
Investment, participated in the Company in 1993, took the posts successively as
Deputy Manager of Planning & Financing Department, Manager of Investment
Management Department, Secretary of the Board and Deputy General Manager of
Chain Commerce Company. He acted as Deputy General Manager and Secretary of
the Board of the Company till 23 Apr. 2008.
Mr. Li Yuanchen, Han nationality, born o 15 Jan. 1954, is bachelor of Economic
School of Nanjing Normal University and senior economist. He participated in SDG
in 1996, acting as manager of Development Department and manager of Enterprise
Management. From 1998 to Apr. 2007, he was Chairman and Secretary of CPC of
Shenzhen SDG Longfei Radio Communication Development Co., Ltd. He
participated in the Company in Apr. 2007. He once worked as General Manager of
Luoyang Rongfa Property Co., Ltd, now is Deputy General Manager of the Company.
Mr. Zhou Xiaoliang, Han nationality, born in 1969, 38 years old, Master of finance
management of University of Livepool, Finance manangement of Shanghai Huahong
Group Co., Ltd; CFO in Sweden New Wave Group, CFO of Aohua Medical Company,
served as CFO of the Company from Jan. 2008.
Mr. Cao Jian, born in May 1981, member of CPC, graduated from Guangdong
University of Business Studies with major of finance, is master of economy. He
worked in Investment Management of the Company in Jun. 2007, now is secretary of
the Board.
3. Particulars about annual remuneration received by directors, supervisors and
senior executives
Payment drawn from the Company in
Name Title Remarks
the report period (Unit: RMB ’0000)
Li Jinquan Chairman of the Board 36 Whole year
Song Shengjun General Manager 36.43 Whole year
Zhang Jianmin Director - Whole year
Xiao Guangsheng Director 3.00 Whole year
Li Mugui Director 3.00 Whole year
Zhao Lijin Independent director 3.00 Whole year
Zhi Guozhen Independent director 0.00 -
Chen Weihuai Independent director 3.00 Whole year
Zhou Xiaoxing Supervisor 11.41 Whole year
Guo Jian Supervisor - Whole year
Zhang Xinliang Supervisor 1 Office term in 2008
Cui Xiaoli Supervisor 11.51 Whole year
Deputy General Manager and
Zhou Meng 1.8 Office term in 2008
Secretary of the Board
Li Yuanchen Deputy General Manager 18 Whole year
Zhou Xiaoliang CFO 24 Whole year
Cao Jian Secretary of the Board 8 Whole year
Remuneration of directors and supervisors was decided by the Shareholders ’ General
Meeting while that of senior executives determined by the Board of Directors. During
the report period, all senior executives of the Company drew their remuneration from
the Company.
(1) In the report period, allowances for directors, independent directors and
supervisors were paid according to a standard determined in the Resolution on
Adjusting Remuneration of Part Directors, Independent Directors and Senior
nd
Executives examined and passed at the 2 Extraordinary Shareholders ’ General
Meeting 200t and other regulations of the Company. Directors and independent
directors taking no position in the Company drew allowance of RMB 30,000 (tax
excluded) per year from the Company; supervisors taking position in the Company
drew allowance of RMB 10,000 (tax excluded) from the Company. The Company
bore such fees as traffic fee, residence fee, investigation fee and meeting fee occurred
which Independent directors performed their duties.
Director Xiao Guangsheng, Li Mugui, Zhao Jinli, Chen Weihuai, Zhi Guozhen drew
allowance of RMB 30,000 respectively, director Zhang Jianmin and supervisor Guo
Jian didn’t draw remuneration or allowance in the Company. Other supervisors didn ’t
draw except Zhang Xinliang drew allowance RMB 10,000 in the Company. Of which
director Zhang Jianming, Xiao Guangsheng, Li Mugui and supervisors Guo Jian and
Zhang Xinlaing drew payments from shareholder company.
(2) All senior executives holding position in the Company drew their remuneration
from the Company. The remuneration of senior executives was composed of wage
(including basic wage and benefit wage), allowance and year-end bounty.
(3) Annual remuneration paid by the Company to directors, supervisors and senior
executives totaled up RMB 1,591,500.
4. Particulars about resigned directors, supervisors and senior executives in the
report period.
(1) Supervisor Mr. Guo Jian resigned from the position due to job transfer, and Mr.
Zhang Xinliang was elected as supervisor of the company, which was approved by the
Annual Shareholders’ General Meeting 2007.
(2) Deputy General Manager, also Secretary of the Board, Mr. Zhou Meng resigned
due to personal reason in Apr. 2008. The 5 th Meeting of the 5 th Board of Directors of
the Company engaged Mr. Li Yuanchen as Deputy General Manager and Mr. Cao Jian
as Secretary of the Board.
The information of all above change disclosed in Securities Times, Hong Kong Ta
Kung Pao and http://www.cninfo.com.cn.
II. Particulars about employees
As of Dec. 31, 2008, the Company had totally 284 employees. The composing of
professional and background of education and the retiree are as follows:
Composing of professional: 8 management staff, 72 technicians, 15 administrative
personnel and 126 production personnel.
Background of education: 2 postgraduates, 52 personnel with bachelor degree, 50
personnel with association degree, 23 personnel graduated from technical secondary
school and 155 personnel graduated from senior high school or below.
Section VI Corporate Governance Structure
I. Actual situation of corporate governance
In accordance with the requirements of Company Law, Securities Law and relevant
laws and statutes, the Company earnestly carried out the spirit of special campaign on
corporate governance issued by CSRC and Shenzhen Stock Exchange, further
perfected the system of corporate governance, and continuously improved the
consciousness of standard operation and level of corporate governance to standardize
operation of the Company. In line with the requirements of corporate governance and
CSRC, the Company formulated Work System on Annual Report for Independent
Directors, Work Procedure for Audit Committee, Specific Management System on
Shares Held by Directors, Supervisors and Senior Executives of Shenzhen
International Enterprise Co., Ltd and Its Change and Management System on
Prevention Capital Occupation by Shareholding Company and Related Party of
Shenzhen International Enterprise Co., Ltd, further perfected construction of internal
control system, strengthened ability to execute internal regulations.
The Shareholders ’ General Meeting, the Board of Directors and the Supervisory
Committee performed their duty independently in conformity with provisions
stipulated in related laws and statutes.
Meanwhile, in order to advance corporate governance, the Company determined
members of special committee under the Board of Directors in line with relevant
procedure.
Corporate governance of the Company was in accordance with the requirement
concerning normative documents on corporate governance of listed companies issued
by CSRC.
II. Significant activities and work to establish and perfect internal control and the
achievements
In 2008, according to requirements of Public Notice No. [2008] 27 issued by CSRC,
the Company carried out corporate governance item by item and further perfected
internal control system.
1. The Board of Directors held the 7 th meeting in Jul. 2008, reviewed and approved
Proposal concerning Explanation on Rectification of Corporate Governance, which
explained and published rectification on events listed in rectification report on
corporate governance as of 30 Jun. 2008;
2. The Company executed self-inspection on capital occupation by shareholding
company and related party. The Board of Directors held the 8 th Board Meeting in Jul.
2008, reviewed and approved Management System on Prevention Capital Occupation
by Shareholding Company and Related Party of Shenzhen International Enterprise
Co., Ltd and published Shenzhen International Enterprise Co., Ltd Self-inspection
Report on Capital Flow of Principal Shareholders and Related Parties;
3. In order to carry out work to be rectify listed in rectification report on corporate
governance, the Board of Directors held the 11 th meeting on 13 Nov. 2008, reviewed
and approved Proposal on Proper Handling Store Subscription of Staff; the Company
held the 1 st Extraordinary Shareholders ’ General Meeting on 30 Nov. 2008, reviewed
Proposal on Proper Handling Store Subscription of Staff and Proposal on Borrowing
Capital for Exploitation of Jingdao Project from Individuals, which was not approved.
III. Duty performance of Independent Directors
The Board of Director consists of three independent directors, of which one is
construction professional personnel, one is auditing expert, and another is a layer. In
the report period, independent directors attended the Board meetings and
Shareholders’ General Meetings actively, fulfilled the duties of independent directors
seriously and expressed independent opinions on the significant events of the
Company.
In the period of auditing the annual report, independent director reviewed
arrangement on audit work in current year and financial statement compiled by the
Company, which was submitted by person in charge of finance, before the certified
public accountant began to audit; heard the production and operation situation and
progress of significant events reported by the management officers, meanwhile,
discussed the problem found in process of audit with certified public accountant after
CPAs issued the primary audit opinions.
Presence of independent directors at the Board Meeting:
Name Times should be present Times of personal Presence on Times of Notes
at the Board meeting presence commission absence
Chen Weihuai 12 7 5 - -
Zhao Lijin 12 12 - - -
Zhi Guozhen 12 10 2 - On business
IV. The Company was separated from the principal shareholder in personnel, assets
financing, organization and business were independent. All companies independently
settled and undertook liabilities and risk respectively.
1. In respect of personnel, the Company is absolutely independent in management
of labor, personnel and salaries; senior executives of the Company including
Chairman of the Board, General Manager, Deputy General Manager, Financial
Principal and secretary of the Board never concurrently take specific managerial
position or draw payment from shareholder companies.
2. In respect of assets, the Company has clear property right of assets, and no assets
occupied by principal shareholders or related parties.
3. In respect of finance, the Company has established independent finance
department, established independent accounting system and financial management
system according to relevant systems, opened independent bank account and paid
taxes independently.
4. In respect of organization, the Board of Directors, the Supervisory Committee
and other internal organizations have been functioning independently. The principal
shareholder and its subsidiary organizations have neither assigned operating plan or
order to the Company or the Company ’s subsidiaries, nor impacted the independency
of the Company’s management and administration in other ways.
5. In respect of business, the Company has independent purchase and sales system
as well as independent and complete business and management capabilities.
V. Appraisal & incentive mechanism for senior executives
The Company was actively formulating effective appraisal and incentive mechanism
for senior executives.
VI. Establishment and improvement of internal control
(I) Self-appraisal report on internal control system
For details, please refer to Self-appraisal report on Internal Control 2008 of Shenzhen
International Enterprise Co., Ltd in http://www.coinfo.com.cn on 17 Apr. 2009.
(II) Appraisal opinions
1. Opinions on self-appraisal of internal control expressed by supervisors
After examination and verification, supervisors of the Company believed that: the
internal control of the Company was in accordance with requirements of Guidelines
of Shenzhen Stock Exchange for Internal Control of Listed Companies. The format of
self-appraisal report on internal control was in conformity with the requirement of
Circular on Fulfilling Annual Report 2008 of Listed Companies with document No.
SZS (2008) 168, and truly, objectively and completely reflected the implementation
and effects of internal control.
2. Opinions on self-appraisal of internal control expressed by independent directors
After examination and verification, independent directors Zhao Lijin, Zhi Guozhen,
Chen Weihuai believed that: the internal control of the Company was in accordance
with requirements of Circular on Fulfilling Annual Report 2008 of Listed Companies
with document No. SZS (2008) 168, and was also in line with provisions in Basic
Standard for Enterprise Internal Control jointly issued by Ministry of Finance, CSRC
and so on and Guidelines for Internal Control of Listed Companies issued by
Shenzhen Stock Exchange. Appraisal on internal control and procedure of appraisal
was in line with Guidelines of Shenzhen Stock Exchange for Internal Control of
Listed Companies
Section VII Brief Introduction to the Shareholders’ General Meeting
During the report period, the Company totally held three Shareholders ’ General
Meetings with details as follows:
I. The Annual Shareholders’ General Meeting for the Year 2007
The 6 th Meeting of the 5 th Board of Directors for the Year 2008 was held on 5 Jun.
2008, at which made resolution to hold the Annual Shareholders ’ General Meeting for
the Year 2007. The Annual Shareholders ’ General Meeting was held at the meeting
room of the Company on 23/F, Development Center Building, Renmin South Road,
Luohu District, Shenzhen at 10:00 am on 26 Jun. 2008. Mr. Li Jinquan, Chairman of
the Board, presided over the said meeting. Totally 12 shareholders and shareholder ’s
proxy attended the meeting, representing 73,529,200 shares, taking up 33.29% of total
share with voting rights. The Company ’s directors, supervisors, senior executives and
lawyers engaged by the Company attended the meeting. The following resolutions
were examined and approved at this meeting:
1. Annual Report 2007 and its summary;
2. Work Report of the Board of Directors for the Year 2007;
3. Work Report of the Supervisory Committee for the Year 2007;
4. Reports on Final Finance Account for the Year 2007;
5. Profit Distribution Plan of 2007;
6. Proposal on Reengagement of domestic Accounting Firm;
7. Proposal on Replacement of Supervisors
Public notice on resolutions of the meeting was published in Securities Times, Hong
Kong Ta Kung Pao and http://www.cninfo.com.cn dated 28 Jun. 2008.
II. The 1st Extraordinary Shareholders’ General Meeting 2008
The 11th Meeting of the 5 th Board of Directors for the Year 2008 was held on 13 Nov.
2008, at which made resolution to hold the 1 st Extraordinary Shareholders ’ General
Meeting 2008. The 1 st Extraordinary Shareholders’ General Meeting 2008 was held at
the meeting room of the Company on 23/F, Development Center Building, Renmin
South Road, Luohu District, Shenzhen at 9:00 am on 29 Nov. 2008. Mr. Li Jinquan,
Chairman of the Board, presided over the said meeting. Totally 35 shareholders and
shareholder’s proxy attended the meeting, representing 93,032,124 shares, taking up
42% of total share with voting rights. The Company ’s directors, supervisors, senior
executives and lawyers engaged by the Company attended the meeting. The following
resolutions were examined and approved at this meeting:
1. Proposal on Revising Articles of Association
2. Proposal on Proper Handling Store Subscription of Staff
3. Proposal on Borrowings for Supplement of Exploitation Fund of Project.
The aforesaid three proposals didn’t be approved.
Public notice on resolutions of the meeting was published in Securities Times, Hong
Kong Ta Kung Pao and http://www.cninfo.com.cn dated 2 Dec. 2008.
Section VIII Report of the Board of Directors
I. Operation status in the report period
1. Overall operation
In 2008, the Company continued to develop two core projects mainly: Jingdao
shopping center and forestry project, which developed rapidly with efforts of staff of
the Company. In the report period, the Company realized operating income to RMB
27,053,285.28, down -36.48% year-on-year; operating profit amounting to RMB
-53,394,903.67, down -204.12% year-on-year; realized net profit RMB -49,847,878.13,
down -136.30% year-on-year, of which attributable to listed company was RMB
-25,491,736.24, down -137.56% year-on-year. Profit in current year decreased by a
large margin, which was mainly because:
(1) The Company was in progress of transition, wholly seceded from the traditional
retail general merchandise industry, vigorously developed large shopping center and
forestry. The two projects was in input period, and has not profited yet.
(2) The Company withdrawal of impairment of accountants receivable according to
relevant regulations.
In 2008, international economic environment and domestic economic status was
severe. From the international point of view, outburst of subprime mortgaging crisis in
the USA of last year triggered global economic financial crisis and further spread to
real economy. Otherwise, our country had experienced uncommon snow disaster and
Sichuan earthquake. Influenced by this, development of economy in our country
slowed down, capital market and price of assets fluctuated fiercely. However,
economy in China still kept active. Its largest market, stable political environment as
well as investment and domestic demand, the two factors pulling economy, and the
macro adjustment measure was trending to mature, which guaranteed durative and
rapid development of economy.
In 2008, the Company continue to carry out strategic guideline, and actively advanced
IA Mall (that is Jindao international shopping center) and forestry. At present, project
of IA MALL has completed, and was in period of refined decoration and as made
acceptance; in order to build Jingdao as shinning point in Shenzhen, in respect of
invitation of investment, the Company discussed and cooperated with international
famous brand and continuously extend advantages of project.
The Company stably advanced all woks of forestry companies, continued to develop
three bases in Wengyuan, Wuhua and Xingning, then exploited two bases in Zijin and
Ganzhou; up to 2008, the Company has planted fast-growing and high-yield forest
about 100,000 mu; as at the end of 2008, land expropriation of the Company
amounted to 101,887 mu, which offered enough land reserve for afforestation of 2010.
Meanwhile, the Company put in time and effort on establish work team and basic
management. The Company recruited 27 staff, and replenished technicians and senior
engineers for forestry companies and bases, perfected working teams and established
Ganzhou Office. On the other side, in order to improve quality of staff, forestry
company developed off-the-job training for staff and improved professional technical
level and management level by frontline lead ship training and technology &
management training. Moreover, the Company cooperated with Central South
Forestry University to development of forestry soft.
2. Main business and operation status in the report period
(1) Main business classified according to industries:
Unit: RMB’0000 Yuan
Main business classified according to industries
Operating Increase/decrease of Increase/decrease Increase/decrease of
Operating Operating
Industries or products profit Rate operating income of operating cost operating profit rate
income Cost
(%) than last year (%) than last year (%) than last year (%)
Sales of commodity 182.00 135.20 25.71% -0.61% 24.90% -37.12%
Sales of real estate 1,208.48 1,318.51 -9.10% 7.07% 13.66% -134.34%
(2) Income from main business classified according to regions
Region Operating income Increase/decrease of operating income than last year (%)
Shenzhen 2,705.33 -36.48%
(3) Principal supplier and customers
Amount of this year (RMB Yuan) Amount of last year (RMB Yuan)
Name of customer Proportion in total Proportion in total
Sales amount Sales amount
sales amount sales amount
Total sales income of the tope five customers 11,850,460.00 43.80% 10,465,752.00 24.57%
3. Composing of assets of the Company in the report period
2008 2007 Proportion
Proportio of
Items Proportion in Reason
Amount (Yuan) Amount (Yuan) n in total increase/decr
total assets
assets ease (%)
Accounts receivable 1,287,719.72 0.11% 1,328,901.67 0.13% -15.38% —
Recognize of IA MALL according
Inventories 965,170,729.88 85.71% 826,728,755.33 79.86% 7.33%
to progress
Investing property 1,755,450.46 0.16% 9,684,331.58 0.94% -82.98% Revitalization of property
Long-term equity
6,570,262.84 0.58% 6,570,262.84 0.63% -7.94% —
investment
Disposal of fixed assets and sales
Fixed assets 75,972,488.11 6.75% 80,372,214.68 7.76% -13.02%
of real estate
Short-term
8,000,000.00 0.71% — — 100% Increase of loan
borrowings
Long-term Increase of loan, which was used
418,000,000.00 37.12% 274,918,800.00 26.56% 39.56%
Borrowings in development of IA Mall
Long-term deferred
240,000.00 0.02% 13,345,514.72 1.29% 98.45% -
expense
4. Expense of the Company in the report period
Proportion of
Items 2008 2007 Reason
increase/decrease (%)
Sales expense 21,222,151.97 21,298,572.87 -0.36% —
Administrative expense 19,508,122.14 20,822,122.49 -6.31% —
Financial expense 5,925,391.14 -3,077,474.27 232.54% Expense increased due to increase of loan
The Company was in the period of transition,
Investment income 0 86,047,999.77 -100%
income decreased.
5. Composition of cash flow
Proportion of
Items 2008 2007 Reason
increase/decrease (%)
Net cash flow from operating activities -154,090,402.80 -230,704,565.63 -33.21% Decrease of operating activities
Net cash flow from investing activities 40,062,751.24 69,403,789.82 -42.28% Note 1
Net cash flow from financing activities 121,099,537.53 196,597,497.20 -38.4% Repayment of loan
Increase of cash and cash equivalent 7,071,885.97 35,296,721.39 -79.96% Influence of the above
Note 1: The Company was in the period of transition. The Company wholly seceded
from traditional retail general merchandise industry after sales of equity of Shenzhen
International Arcade in 2007, and mainly built IA MALL, which caused decrease of
net cash flow from investing activities.
6. Operation and achievements of principal holding companies and share-holding
companies
(1) Shenzhen Rongfa Investment Co., Ltd, whose 60% equity is held by the Company,
is mainly engaged in development of real estate with registered capital of USD 5
million. In the report period, total assets was RMB 1,055,286,326.67, realized
operating income amounting to RMB 2,803,680, operating profit amounting to RMB
-63,735,061.47.
(2) Shenzhen International Arcade Forestry Development Co., Ltd is the
wholly-owned subsidiary of Shenzhen Rongfa Investment Co., Ltd, which is the
subsidiary of the Company. It has registered capital of RMB 10,000,000, and mainly
engages in farming and forestry projects. During the reporting period, its total assets
reached RMB 128,465,246.57, with income from major business of RMB 0, and
profit from major business of RMB -1,740,775.33.
(3) Shenzhen SIEC Property Management Co., Ltd, whose 61% equity is held by the
Company, mainly engages in property management with registered capital of RMB 7
million. In the reporting period, its total assets reached RMB 24,462,178.97, with
income from major business of RMB 18,401,445.28, and profit from major business
of RMB -146,113.86.
II. Operation Plan of 2009
(I) Development Trend of the Industry
In 2009, the Central Government set several tasks of maintaining stable growth of
economy, expanding domestic demand as well as optimizing economic structure, and
released measures such as an investment of 4 trillion, to ensure the rapid and stable
growth of economy. As the frontline of reform and opening up, Shenzhen
continuously reform and innovate, making every effort to become the center of
finance, exhibitions, logistics and new high-tech industries in Pearl River Delta.
Under such economic situation, the development and operation of the Company is
facing with many favorable factors as well as challenges.
1. In 2008, the total output value of Shenzhen was RMB 780,654,000,000, up by
12.1% compared with that of last year. The average per capital output value,
calculated based on the average annual permanent residents of the area, was RMB
89,814, up by 10.2% compared with that of last year, ranking among the top in the
country. The rapid developing economy and leading per capita income of Shenzhen
will be powerful guarantee of demand for high and medium level consumption in
retail business industry. After years ’ construction, the centre area of Shenzhen is
becoming better and better, with the high-end hotels and office buildings near
IA-MALL put into operation one after another. The stream of people of exhibitions,
high-end business, and metro-stations will provide sufficient passenger flow for the
shopping center. Besides, the construction of subway station and underground railway
station will significantly promote the sound development and improve the market
valuation of IA-MALL in the future.
With the change of retail industry, the development of large shopping centre will
become one of the future trends. Currently, there have already been several large
shopping centers, which have already opened or will soon open, in Shenzhen. Such
situation will pose a challenge to the operation of IA-MALL after it starts business.
The Company will base itself on the excellent geographical location of the Project,
make appropriate market orientation, focus on attracting the targeted customer base
and stick to the operation guideline of alienation. Besides, it takes a long time for
large shopping centers to gain reasonable profits, which, as a result, will pose some
pressure on the business achievement of the Company in short term.
2. In Jul. 2008, the Central Committee of CPC and the State Council issued the
Opinion on Promoting Overall Reform of Collective Forest Property Right System, to
push forward the reform of forest property right. The issuance of the Opinion has
extremely important policy significance for the forestry project of the Company. Later,
relevant supporting measures were released to specify the property reform of the
forestry project and expand the financing channel for the forestry project.
Although the Company has made some achievements in the forestry project, yet
large-scale plantation in the forestry project is still a huge challenge to the Company ’s
capability of operation and management. Since 2008, the Company will launch
off-job training among the team regularly, build up teams of forestry rangers at local
areas, and cooperate with forest schools to develop software for forestry
informatization, so as to improve the management level of forestry industry.
(II) Future Development Strategy
In 2009, the Company will stick to the goal of efficiency and focus on the two core
events of IA MALL and Forestry, so as to realize a new leap in development of the
Company.
1. To make every effort to ensure IA MALL starts business smoothly. Since 2005, the
Company has invested a large amount of money into the project IA MALL, which has
been accomplished now. The Company will concentrated on attracting business,
conduct overall activities, and accomplish the work of every section based on the
orientation and overall arrangement of the project. It aims at making a medium and
high level shopping mall through sound and overall preparation as well as propagation
for opening business.
2. Forestry is the one of the starting points of the Company ’s strategic transition,
therefore the project is a new profit growth point of Shenzhen International Arcade,
and it is also a firm step forward that the Company strides for long-term development.
After 5 years ’ exploration in afforestration, it is currently of primary importance
among priorities to buy more land and better land within limited time, so as to ensure
sufficient land reserve for afforestration in 2010. According to the Company ’s plan,
the preparation for 100,000 mu afforestration will begin in early Sep. 2009. Besides,
the eucalyptuses planted in the first period will soon enter the harvest time, and the
Company will make sure the sale of 12000 mu that meet the requirement of being cut
down, including the sale of logs and process of planks, is done well, so as to raise
capital in cash for the operation of the forestry company. In order to complete the
forestry industrial chain, the Company plans to establish fertilizer plants and Rough
Machining Plant of Wood through means of joint-stock, equity participation, and
purchase etc. in 2009.
3. To improve corporate governance and build a stable team of the Company. The
Company will further improve internal competitive mechanism, clearly specify the
responsibility and rights of each position, as well as establish scientific and orderly
management mode. It will strengthen talent cultivation, promote some backbones of
staff in transparent way as well as adopt trainings in new manners and forms, so as to
improve the quality of the team.
4. To actively and steadily carry forward the introduction of strategic cooperative
partner of IA MALL. The Company will further emancipate the mind, renew the
thoughts, stick to the path of combining capital operation with industry development,
and grasp the opportunity of strategic transformation, so as to realize a leap-forward
development of the Company.
(III) Capital Requirement and Financing Plan
In 2009, the Company’s demand for capital will mainly be the continuous investment
in IA-MALL project and the forestry project, and major expenses include financing
expenses in project financing and investment in project funds.
In 2009, the Company ’s main sources of capital will include rents from the operation
of IA-MALL project and sales income from the realization of forestry project. Besides,
the Company will apply for operating loans against collateral from banks, based on
the progress of IA-MALL project.
III. Investment in the Reporting Period
1. Use of Raised Proceeds in the Reporting Period
There was no raised proceed in the reporting period, and the proceeds raised last time
has been used up in the previous periods.
2. Investment with Non-Raised Proceeds in the Reporting Period
In the reporting period, the non-raised proceeds of the Company were mainly used to
invest in the construction of the IA MALL project in the Shenzhen Central District.
The Company formally obtained the land use right of the project in 2002. Based on
that, the Company engaged RTKL International Co., Ltd. of America to conduct
architectural design, as well as a design company of Japan to conduct landscape
design. A foundation was formally laid for the project on Jan.17, 2005, and the project
has been accomplished, with fine fitment in progress now.
IV. Changes in Accounting Policy and Accounting Estimation, as well as Correction
of Accounting Errors
1. Changes in Accounting Policy
There was no change in accounting policy in the reporting period.
2. Changes in Accounting Estimation
There was no change in accounting estimation in the reporting period.
3. Correction of Accounting Errors
There was no correction of accounting errors in the reporting period.
V. Routine Work of the Board
In the reporting period, the Company totally held 12 Board meetings with details as
follows:
1. The 1 st meeting of the 5 th
Board in 2008 was held at meeting room on 23/F,
Development Center Building, Renmin South Road, Shenzhen at 10:00 on Jan. 14,
2008. There were 8 Directors in the Company and 8 Directors actually exercising
voting right. The meeting deliberated and approved the following resolutions:
(1) Resolution of Deciding the Staff in the Special Committees under the Board
(2) Resolution of Handling Equity of Xinnuo Co., Ltd
(3) Resolution of Approving the Resignation of Cai Yanhong as Chief Financial
Officer
(4) Resolution of Shenzhen Rongfa Investment Co., Ltd Establishing Project and
Commerce Management Company
Public notice on the meeting resolutions was published on Securities Times and Ta
Kung Pao and http:// www.cninfo.com.cn on Jan. 15, 2008.
2. The 2 nd meeting of the 5 th Board in 2008 was held at meeting room on 23/F,
Development Center Building, Renmin South Road, Shenzhen at 10:00 on Jan. 31,
2008. There were 8 Directors in the Company and 8 Directors actually exercising
voting right. The meeting deliberated and approved the following resolutions:
(1) Resolution of Implementing the Notice on Rectification of CSRC
(2) Resolution of Adjusting the Staff in the Special Committees under the Board
Public notice on the meeting resolutions was published on Securities Times and Ta
Kung Pao and http:// www.cninfo.com.cn on Feb. 1, 2008.
3. The 3 rd meeting of the 5 th Board in 2008 was held by communication means on Feb.
5, 2008. There were 8 Directors in the Company and 8 Directors actually exercising
voting right. The meeting deliberated and approved the following resolutions:
(1) Resolution of Providing Guarantee for Shenzhen International Arcade Forestry
Development Co., Ltd
4. The 4th meeting of the 5th Board in 2008 was held by communication means on Apr.
2, 2008. There were 8 Directors in the Company and 8 Directors actually exercising
voting right. The meeting deliberated and approved the following resolutions:
(1) Resolution of Independent Directors Work System about Annual Report
(2) Resolution of Working Regulation for the Audit Committee
Public notice on the meeting resolutions was published on Securities Times and Ta
Kung Pao and http:// www.cninfo.com.cn on Apr. 3, 2008.
5. The 5 th meeting of the 5 th Board in 2008 was held at meeting room on 23/F,
Development Center Building, Renmin South Road, Shenzhen at 9:30 on Apr. 22,
2008. There were 8 Directors in the Company and 8 Directors actually exercising
voting right. The meeting deliberated and approved the following resolutions:
(1) 2007 Annual Report on the Work of the Board
(2) 2007 Annual Report on the Work of General Managers
(3) 2007 Annual Report and Its Summery
(4) 2007 Annual Auditing Report
(5) 2007 Profit Distribution Plan
(6) Resolution of Reappointment of the Certified Public Accountant
(7) The First Quarterly Report 2008 and Its Summery
(8) Resolution of Appointment of Secretary of the Board
(9) Resolution of Appointment of Deputy General Manager
(10) Resolution of Handling Equity of Shenzhen Xinnuo Co., Ltd
(11) Resolution of Self-Appraisal Report on Internal Control of the Company
(12) Resolution of Correction of Accounting Errors
Public notice on the meeting resolutions was published on Securities Times and Ta
Kung Pao and http:// www.cninfo.com.cn on Apr. 23, 2008.
6. The 6th meeting of the 5th Board in 2008 was held by communication means on Jun.
5, 2008. There were 8 Directors in the Company and 8 Directors actually exercising
voting right. The meeting deliberated and approved the following resolutions:
(1) Resolution of Convening 2007 Shareholders’ General Meeting
Public notice on the meeting resolutions was published on Securities Times and Ta
Kung Pao and http:// www.cninfo.com.cn on Jun. 6, 2008.
7. The 7 th meeting of the 5 th Board in 2008 was held by communication means on Jul.
18, 2008. There were 8 Directors in the Company and 7 Directors actually exercising
voting right. The meeting deliberated and approved the following resolutions:
(1) Resolution of Shenzhen International Arcade Forestry Development Co., Ltd
putting certificate of forest rights in pledge for a loan
(2) Resolution of Explanation on Rectification of Corporate Governance
(3) Resolution of Borrowing from Mr. Zheng Kaide
(4) Resolution of Special Management System over Shares Held by Directors,
Supervisors, and Senior Executives of Shenzhen International Arcade Forestry
Development Co., Ltd and Their Changes
Public notice on the meeting resolutions was published on Securities Times and Ta
Kung Pao and http:// www.cninfo.com.cn on Jul. 19, 2008.
8. The 8 th meeting of the 5 th Board in 2008 was held by communication means on Jul.
30, 2008. There were 8 Directors in the Company and 7 Directors actually exercising
voting right. The meeting deliberated and approved the following resolutions:
(1) Resolution of Self-Check Report on Capital Transaction of Big Shareholders and
Affiliated Parties in Shenzhen International Enterprise Co., Ltd
(2) Resolution of Management System Preventing Controlling Shareholders and
Affiliated Parties Appropriating Capital of Shenzhen International Enterprise Co., Ltd
Public notice on the meeting resolutions was published on Securities Times and Ta
Kung Pao and http:// www.cninfo.com.cn on Jul. 31, 2008.
9. The 9 th meeting of the 5 th Board in 2008 was held at meeting room on 23/F,
Development Center Building, Renmin South Road, Shenzhen at 10:00 on Aug. 26,
2008. There were 8 Directors in the Company and 8 Directors actually exercising
voting right. The meeting deliberated and approved the following resolutions:
(1) 2008 Semi-Annual Report and Its Summery
(2) Resolution of Approving Shenzhen Rongfa Investment Co., Ltd to Get a Loan
from China Construction Bank
(3) Resolution of Establishing Ganzhou Forestry Company
(4) Resolution of Convening the 1 st Extraordinary Shareholders ’ General Meeting in
2008
Public notice on the meeting resolutions was published on Securities Times and Ta
Kung Pao and http:// www.cninfo.com.cn on Aug. 27, 2008.
10. The 10 th meeting of the 5 th Board in 2008 was held by communication means on
Oct. 24, 2008. There were 8 Directors in the Company and 8 Directors actually
exercising voting right. The meeting deliberated and approved the following
resolutions:
(1) Resolution of the Third Quarterly Report 2008
11. The 11 th meeting of the 5 th Board in 2008 was held at meeting room on 23/F,
Development Center Building, Renmin South Road, Shenzhen at 10:00 on Nov. 13,
2008. There were 8 Directors in the Company and 8 Directors actually exercising
voting right. The meeting deliberated and approved the following resolutions:
(1) Resolution of Revising the Articles of Association
(2) Resolution of Properly Handling Subscription of Retail Shops by the Staff
(3) Resolution of Convening the 1 st Extraordinary Shareholders ’ General Meeting in
2008
Public notice on the meeting resolutions was published on Securities Times and Ta
Kung Pao and http:// www.cninfo.com.cn on Nov. 14, 2008.
12. The 12 th meeting of the 5 th Board in 2008 was held by communication means on
Dec. 18, 2008. There were 8 Directors in the Company and 8 Directors actually
exercising voting right. The meeting deliberated and approved the following
resolutions:
(1) Resolution of Approving the Transfer of Property Mutoulong No. 38
(II) Execution of Resolutions at Shareholders ’ General Meeting by the Board of
Directors
In the reporting period, the Board of Directors stringently followed the resolutions at
the Shareholders ’ General Meeting, arranged related staff to execute the resolutions
with positive attitude, which has safeguarded shareholders’ interests quite well.
(III) Summary Report on Performance of the Audit Committee
The Audit Committee under the Board of Directors was consisted of 5 people,
including 3 Independent Directors, who were mainly responsible for examination over
communication and supervision of the Company ’s internal and external audit, as well
as examination over annual report:
1. During the examination of annual report, the Audit Committee and the Independent
Directors fulfilled their duties seriously according to the relevant requirement of
CSRC on properly handling the work of annual report. Before the audit institution
began auditing, the Audit Committee, Independent Directors and CPAs responsible
for the Company ’s Annual Audit took the procedure of meeting each other,
deliberated and discussed the time, plan and preliminary scheme for the annual
auditing, and formed the preliminary opinion as well.
2. According to the related regulations, the financial statements of the Company were
reviewed before the CPAs began annual audit.
3. After the CPAs began annual audit, the Audit Committee and Independent Directors
actively communicated with the CPAs, paid close attention to the progress of auditing,
and made sure the auditing progressed as scheduled. After the audit institution issued
the preliminary opinion, the Audit Committee and the Independent Directors
communicated with the CPAs responsible for the Company ’s Annual Audit again in
Apr.2009. After hearing the audit institution ’s opinion on the Company ’s Annual
Report, the Audit Committee again audited the financial report, which had been
audited, and formed opinions that agreed to prepare the 2008 Annual Report of the
Company and Its Abstract based on these financial data.
4. The Audit Committee submitted the suggestion on reappointment of Reanda
Certified Public Accountants in 2009 to the Board of Directors of the Company
(IV) Summary Report on the Performance of the Remuneration and Appraisal
Committee
The Remuneration and Appraisal Committee under the Board of Directors was
consisted of 5 Directors, including 3 Independent Directors. In the reporting period,
the Remuneration and Appraisal Committee examined the remuneration of the
Directors, Supervisors and Senior Executives of the Company, and expressed the
following opinions:
1. The remuneration of the Directors, Supervisors and Senior Executives of the
Company disclosed in 2008 Annual Report was in accordance with the actual
situation.
2. So far, the Company hasn ’t established equity incentive mechanism, but the
Company will continuously improve the internal incentive and constraint mechanism,
and gradually establish the incentive mechanism combining short-term with long-term,
so as to promote the integration of the Management Team and the interest of the
Company and its shareholders.
VI. 2008 Profit Distribution Preplan
(1) Based on the auditing conducted by Reanda Certified Public Accountants
according to domestic accounting principles, the profit of the Company after tax was
RMB -25,491,736.24 as of Dec. 31, 2008. According to the principle of profit
distribution, since the withdrawal statutory surplus reserves was RMB 0 , withdrawal
of statutory common welfare fund was RMB 0 and the undistributed retained profit at
the end of 2007 was RMB -174,793,080.88, the total profit available for distribution
to shareholders was RMB -200,284,817.12. The 2008 Profit Distribution Preplan of
the Company is: the Company decided not to conduct profit distribution or
capitalization of capital reserves. The Distribution Preplan will be implemented after
examination and approval at the Shareholders’ General Meeting.
(2) Dividends of the Company in the Last Three Years
Amount of cash Percentage
Year Net profit of the year
dividends (tax included) (%)
2007 0 67,866,231.38 0
2006 0 -42,874,333.22 0
2005 0 -34,683,774.66 0
VII. The newspaper designated by the Company for information disclosure were
Securities Times and Hong Kong Ta Kung Pao in 2008.
Section IX Report of the Supervisory Board
I. Work of Supervisory Board of the Company in the reporting period
Besides attending the meetings of the Board of Directors, the Supervisory Board
convened a total of 4 meetings in the reporting period.
1. The 1 st meeting of the 5 th Supervisory Board in 2008 was convened at the meeting
room of the Company at 11 a.m. on 31 Jan., with the supposed attendances of 3
supervisors and the actual attendances of 2 supervisors. The Circular on Implementing
the Rectification as Required by CSRC was examined and approved.
2. The 2 nd meeting of the 5 th Supervisory Board in 2008 was convened at the meeting
room of the Company at 11 a.m. on 22 Apr., with the supposed attendances of 3
supervisors and the actual attendances of 2 supervisors. And the following proposals
were examined and approved at the meeting:
(1) Full-text of 2007 Annual Report and its Summary
(2) Proposal on the 1st Quarterly Report in 2008 and its Summary
(3) Proposal on Electing Supervisor Candidates
(4) Proposal on the Company’s Self-assessment of its Internal Control
(5) Proposal on Rectifying Accounting Errors
(6) Proposal on Work Report of Supervisory Board
The resolutions made at the meeting were published in Securities Times, Ta Kung Pao
(HK) and http://www.cninfo.com.cn dated 23 Apr. 2008.
3. The 3 rd meeting of the 5 th Supervisory Board in 2008 was convened by means of
telecommunication on 30 Jul., with the supposed attendances of 3 supervisors and the
actual attendances of 2 supervisors. The Self-Examination Report on Fund Flow
between Controlling Shareholder or Other Related Parties and Shenzhen International
Enterprise Co., Ltd. was reviewed and approved at the meeting.
The resolutions made at the meeting were published in Securities Times, Ta Kung Pao
(HK) and http://www.cninfo.com.cn dated 30 Jul. 2008.
th th
4. The 4 meeting of the 5 Supervisory Board in 2008 was convened by means of
telecommunication on 24 Oct., with the supposed attendances of 3 supervisors and the
rd
actual attendances of the same number of supervisors. The Full-text of the 3
Quarterly Report in 2008 was reviewed and approved at the meeting.
II. Independent opinions of Supervisory Board on the Company’s operation
1. The Company’s operation according to laws
In the reporting period, the Supervisory Board conducted supervisions on the
Company’s operation according to laws. And it was of the opinion that the Company
strictly abided by the Company Law and other relevant laws and regulations, and
conscientiously applied the principles of legality, supervision, self-discipline and
standardization put forward by the CSRC. The Company timely and completely
disclosed its relevant information, with no irregular cases. Meanwhile, it adopted a
legitimate procedure of decision-making, with a sound internal control system. The
Company’s directors, General Manager and other senior management personnel
diligently, responsibly and faithfully performed their duties and executed the
resolutions made at the shareholders ’ general meetings during the reporting period.
And it was found that they conducted no acts in violation to laws, regulations and the
Company’s Articles of Association, as well as no acts harmful to the interests of the
Company and its shareholders.
2. The Company’s Finance
The Supervisory Board conducted careful examinations on the Company ’s financial
structure and financial status. And it was of the opinion that the Company followed
the relevant financial standards and accounting systems, with its quarterly financial
reports, semi-yearly financial report and annual financial report factually and
objectively presenting the Company ’s financial status, as well as its production and
operation results. Rwanda Certified Public Accountants issued the unqualified audit
report for the Company in 2008, which was also an objective presentation of the
Company’s financial status and its production and operation results.
3. In the reporting period, the Company did not raise and use proceeds.
4. Purchases and sales of assets by the Company in the reporting period
In the reporting period, the Company conducted purchases and sales of assets for the
need of its normal operation business with reasonable transaction prices. There
existed no insider dealings, no damage to the rights and interests of certain
shareholders, and no causing the loss of the Company’s assets.
5. Related transactions in the reporting period
In the reporting period, the Company conducted no related transactions.
6. Auditor’s report on the Company’s financial matters
Reanda Certified Public Accountants conducted the audit on the Company ’s 2008
Annual Financial Report and issued the unqualified audit opinion.
Section X Significant Events
I. Significant lawsuits and arbitrations
(1) Concerning the case of loan dissension between Shenzhen Mingxing Industry
Development Co., Ltd. (hereinafter referred to as Mingxing Industry) and the
Company’s subsidiary —Shenzhen Rongfa Investment Co., Ltd. (hereinafter referred
to as Rongfa Company), Shenzhen Intermediate People ’s Court gave the verdict
[ (2005) SZFMEC Zi No. 327] on 17 Nov. 2005 by overruling the claim of Mingxing
Industry. Mingxing Industry appealed to Guangdong Higher People ’s Court against
the decision. And Guangdong Higher People’s Court made a judgment of the case and
issued Civil Judgment [ (2006) YGFMEZ Zi No. 73] on 23 Jun. 2006.
Unsatisfied with the judgment, Mingxing Industry lodged another appeal. In the
course of the appeal, Mingxing Industry and Rongfa Company reached reconciliation
where Rongfa Company should paid RMB 5 million to Mingxing Industry as the
settlement of the case. RMB 1 million should be paid before 20 Jan. 2008 as the first
phase, RMB 2 million before 20 Mar. 2008 as the second phase, and RMB 2 million
before 20 Jun. 2008 as the final phase. The Company received the mediation
agreement on 1 Jan. 2008, which came into effect immediately. So far, the Company
has finished the execution of the reconciliation agreement by paying all the
above-mentioned sums to Mingxing Industry (For details, please refer to the Public
Notice on Progress of Major Lawsuits of Shenzhen International Enterprise Co., Ltd.
published in Securities Times, Ta Kung Pao and http://www.cninfo.com.cn dated 10
Oct. 2008, with Public Notice No. 2008-42).
(2) The case where the Company was involved as the guarantee provider, Shangbu
Sub-Branch subordinate to Shenzhen Branch of Bank of China (Shangbu BOC) as the
lender and Shum Kong Industry & Trade as the borrower
In Sept. 2009, Shenzhen Intermediate People ’s Court issued the Civil Final Judgment
(2005) SZFMEZ Zi No. 22 concerning the retrial case where the Company was
involved as the guarantee provider, Shangbu BOC as the lender and Shum Kong
Industry & Trade as the borrower; According to the judgment, the Company should
shoulder joint liabilities for the loan of Shum Kong Industry & Trade in 1999
(principal RMB 6 million and overdue interest). Later, the loan was listed by the bank
as a non-performing loan, China Orient Asset Management Corp. was appointed to
execute the creditor ’s right. Now the case has been transferred to Yangxi Court
designated by Guangdong Higher People ’s Court. And the Company is currently in
negotiation with China Orient Asset Management Corp..
In accordance with the principle of prudence, the Company included the aforesaid
guaranteed amount of 8,670,209.16 (including the principle and the overdue interest)
into the item of projected liabilities in 2004, with the estimated interest reaching
782,925.00 during 2005 to 2008.
II. Significant acquisitions and sales of assets of the Company in the reporting
period
In the reporting period, the Company conducted no significant acquisitions and sales
of assets.
III. The Company conducted no significant related transactions in the reporting
period.
IV. Important contracts in the reporting period and their implementation
(Ⅰ) Shenzhen Rongfa Investment Co., Ltd. (Rongfa Investment) and Shenzhen
International Shopping Mall Co., Ltd. signed the Contract of Share Transfer with
Shenzhen Baotian Investment and Development Co., Ltd. (Baotian Investment) on 31
Jan. 2007. According to the contract, the 85% and 10% shares of Shenzhen Gangyi
Oriental Club Industrial Co., Ltd. (Gangyi Oriental Club) respectively held by Rongfa
Investment and Shenzhen International Shopping Mall were to be transferred to
Baotian Investment. After the share transfer, Baotian Investment and Rongfa
Investment respectively held 95% and 5% stocks of Gangyi Oriental Club. Upon the
acceptance of the transferred 95% shares, Baotian Investment should, within a 6-year
term of operation, transfer the said shares at the price of RMB 1 million to Rongfa
Investment or a party designated by Rongfa Investment. Later, Rongfa Investment and
Baotian Investment signed the Supplementary Agreement to the Contract of Share
Transfer. As stated in the agreement, Rongfa Investment agreed to give up the profits
which were brought or would be brought by its 5% shares of Gangyi Oriental Club,
i.e. after the share transfer, Rongfa Investment would not share, within a 6-year term
of operation, the profits and losses of Gangyi Oriental Club.
On 31 Jan. 2007, Rongfa Investment and Baotian Investment signed the Transfer
Constract of the Use Right of Housing Properties. According to the contract, Rongfa
Investment transferred to Baotian Investment the use right of the 1 st -4 th floors of its
Gangyi Haoting Building, as well as the use right of all the auxiliary decoration and
facilities (i.e. the operation site of Gangyi Oriental Club, the warehouse, the staff
canteen, etc.) for a 6-year term from 1 Mar. 2007 to 28 Feb. 2013. And the transfer fee
should be paid according to the schedule of RMB 600,000 per month for the fist year,
RMB 700,000 per month for the second and third year, RMB 800,000 per month for
the fourth and fifth year, and RMB 850,000 per month for the sixth year. Meanwhile,
both parties agreed and promised that with the moment of the actual handover of the
building as a dividing point, Rongfa Investment should be responsible for the
liabilities incurred before the moment, while Baotian Investment should be
responsible for the liabilities, creditor ’s rights and operation expenses incurred after
the moment. The registeration procedure of the stock transfer was already
accomplished in 2007. And Rongfa Investment received the stock transfer fee and
guarantee deposit from Baotian Investment. Due to dispute in the execution of the
contract, Baotian investment refused to pay the rents to Rongfa Investment and the
two parties are now in the process of lawsuit.
(Ⅱ) Important guarantee contracts of the Company in the report period
1. According to the conventions of the sales of commercial housing through mortgage
among real estate companies, the subsidiary Rongfa Company provided guarantees
for the mortgages for the sales of the properties developed by itself. By Dec. 31, 2008,
the balance of the mortgage guarantees provided by Rongfa Company stood at RMB
40,120,600.
2. According to the conventions of the sales of commercial housing through mortgage
among real estate companies, the subsidiary Huizhou Rongfa Industrial Investment
Co., Ltd (hereinafter referred to as Huizhou Rongfa) provided guarantees for the
mortgages for the sales of the properties developed by itself. By Dec. 31, 2008, the
balance of the mortgage guarantees provided by Huizhou Rongfa was RMB
11,652,700.
3. In the reporting period, according to the decision-making procedure as prescribed
in the Articles of Association, the Company provided new guarantees for its
subsidiaries as follows:
(1) In 2008, Huizhou Rongfa and Aihua Sub-branch subordinate to Shenzhen Branch
of China Construction Bank signed a contract involving a loan of RMB 150 million
from the bank. And the Company provided the joint responsibility guarantee for
Huizhou Rongfa.
(2) In 2008, Shenzhen International Enterprise Forestry Development Co., Ltd. and
Guomao Sub-branch subordinate to Shenzhen Branch of the Agricultural Bank of
China signed a one-year contract involving a loan of RMB 8 million from the bank.
The Company provided a guarantee for the said subsidiary company with the pledge
of its own property—the 23rd floor of the Development Center Building.
3. In the reporting period, the Company did not entrust other parties to manage its
cash and assets, or to get loans.
4. The Company had no other significant contracts in the reporting period.
Ⅴ. No commitments made by the Company or shareholders holding over 5%
equity were disclosed in newspapers or websites in the reporting period.
Ⅵ. In the reporting period, Reanda Certified Public Accountants (a domestic
CPA firm) was engaged by the Company.
Reanda Certified Public Accountants Co., Ltd. has been providing audit service for
the Company since 2001. And in 2008, the Company paid RMB 720,000 to the CPA
firm as the audit fee.
Ⅶ. In the reporting period, the Company ’s Board of Directors, Supervisory
Board, directors, supervisors and other senior management personnel received
no investigations, administrative punishments or notices of criticism form the
CSRC, as well as no public criticism from the Shenzhen Stock Exchange.
Ⅷ. Other significant events
Shenzhen Maoye Commercial Building Co., Ltd. and its concerted party Dahua
Investment (China) Co., Ltd. started to purchase the Company ’s stocks in Oct. 2008,
with the Company ’s A-shares and B-shares held by them totaled 22,791,516 shares,
taking up 10.32% of the Company’s total shares (For details, please refer to the public
notices on Securities Times, Ta Kung Pao (HK) and http://www.cninfo.com.cn on 4
Nov., 5 Nov., and 17 Dec. in the year 2008.
Section XI. Financial Report
I. Auditor’s Report (see the attachment)
II. Financial Statements (see the attachment)
III. Notes to the Financial Statements (see the attachment)
Auditors' Report
REANDA SHEN ZI[2009] No.1119
To the Shareholders of Shenzhen International Enterprise Co., Ltd
We have audited the accompanying financial statements of Shenzhen International Enterprise Co.,
Ltd. (“The Company”), which comprise the consolidated balance sheet as at December 31, 2008,
and the consolidated income statement, consolidated cash flow statement for the year then end,
and a summary of significant accounting policies and other explanatory notes.
Management’s Responsibility for the Financial Statements
The Company ’s management is responsible for the preparation of these financial statements in
accordance with the Enterprises Accounting Standards of China. This responsibility includes: (1)
designing, implementing and maintaining internal control relevant to the preparation of financial
statements that are free from material misstatement, whether due to fraud or error; (2) selecting
and applying appropriate accounting policies; (3) making accounting estimates that are reasonable
in the circumstances.
Auditor’s Responsibility
our responsibility is to express an opinion on these financial statements based on our audit. We
conducted our audit in accordance with the Chinese Certified Public Accountants' Auditing
Standards. These standards require that we comply with ethical requirements and plan and
perform the audit to obtain reasonable assurance whether the financial statements are free from
material misstatement.
An audit involves performing procedures to obtain audit evidence about the amount and
disclosures in the financial statements. The procedures selected depend on the auditor’s judgment,
including the assessment of the risks of material misstatement of the financial statements, whether
due to fraud or error. In making those risk assessments, the auditor considers internal control
relevant to the entity ’s preparation of the financial statements in order to design audit procedures
that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the
effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness
of accounting policies used and reasonableness of accounting estimates made by management, as
well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a
basis for our audit opinion.
Auditing opinion
In our opinion, the financial statements have been prepared in accordance with the
requirements of the Enterprises Accounting Standards promulgated by the People ’s Republic
of China, and present fairly, in all material respects, the financial position of Shenzhen
International Enterprise Co., Ltd as at December 31, 2008, and the results of its operations
and its cash flows for the year then ended.
Reanda Certified Public Accountants Co., Ltd.
Certified Public Accountant
Beijing, China
Certified Public Accountant
April 15, 2009
Consolidated Balance Sheet(1/2)
December 31st, 2008
Prepared by:Shenzhen International Enterprise Co., Ltd Monetary unit : ( RMB) Yuan
Asset Note 31/12/2008 31/12/2007
Current assets:
Monetary funds Ⅷ、1 68,414,884.06 61,342,998.09
Tradable financial assets
Note receivable
Accounts receivable Ⅷ、2 1,287,719.72 1,328,901.67
Advance to suppliers Ⅷ、3 816,795.00 1,309,621.00
Interests receivable
Dividend receivable
Other accounts receivables Ⅷ、4 5,898,179.41 34,582,967.95
Inventories Ⅷ、5 965,170,729.88 826,728,755.33
Non-current assets due
within one year
Other current assets
Total current assets 1,041,588,308.07 925,293,244.04
Non-current assets:
Available-for-sale financial
assets
Held-to-maturity
investment
Long-term accounts
receivable
Long-term equity
investment Ⅷ、6 6,570,262.84 6,570,262.84
Investment property Ⅷ、7 1,755,450.46 9,684,331.58
Fixed assets Ⅷ、8 75,972,488.11 80,372,214.68
Construction in process
Construction materials
Liquidation of fixed assets
Production biology assets
Oil and gas assets
Intangible assets
Development expenses
Goodwill
Long-term deferred assets Ⅷ、9 240,000.00 13,345,514.72
Deferred income tax assets
Other non-current assets
Total non-current assets 84,538,201.41 109,972,323.82
Total assets 1,126,126,509.48 1,035,265,567.86
Legal representative : Chief accountant of accounting department: Manager of accounting department :
Consolidated Balance Sheet(2/2)
Prepared by:Shenzhen International Enterprise Co., Ltd Monetary unit : ( RMB) Yuan
Liabilities and
Shareholders' equities Note 31/12/2008 31/12/2007
Current liability:
Ⅷ、
Short-term loan 12 8,000,000.00
Tradable financial
liabilities
Notes payable
Ⅷ、
Accounts payable 13 243,472,627.76 253,682,750.53
Ⅷ、
Advance from customers 14 59,411,157.15 46,068,971.75
Ⅷ、
Payroll payable 15 3,357,743.19 3,287,503.55
Ⅷ、
Tax payable 16 17,096.76 394,064.95
Interests payable 1,002,787.50 562,100.00
Ⅷ、
Dividend payable 17 5,127,701.36 5,127,701.36
Ⅷ、
Other accounts payable 18 210,873,595.06 222,645,749.05
Non-current liabilities due Ⅷ、
within one year 19 14,992,300.00 17,229,760.00
Other current liabilities
Total current liabilities 546,255,008.78 548,998,601.19
Non-current liabilities:
Ⅷ、
Long-term borrowings 20 418,000,000.00 274,918,800.00
Bonds payable
Long-term accounts
payable
Deferred income
Ⅷ、
Accrued liabilties 21 11,801,909.16 11,018,984.16
Deferred income tax
liabilities
Other non-current Ⅷ、
liabilities 22 1,440,994.95 1,852,707.79
Total non-current
liabilities 431,242,904.11 287,790,491.95
Total liabilities 977,497,912.89 836,789,093.14
Shareholders' equity:
Ⅷ、
Share capital 23 220,901,184.00 220,901,184.00
Ⅷ、
Capital reserve 24 72,315,347.06 72,315,347.06
Less: inventory shares
Ⅷ、
Surplus reserve 25 125,929,834.48 125,929,834.48
Ⅷ、
Retained earnings 26 -200,284,817.12 -174,793,080.88
Exchange difference of
foreign currency financial
statements translation
Shareholders' equity
attributable to parent
company: 218,861,548.42 244,353,284.66
Ⅷ、
Minority interests 27 -70,232,951.83 -45,876,809.94
Total shareholders’
equities 148,628,596.59 198,476,474.72
Total liabilities and
shareholders’ equities 1,126,126,509.48 1,035,265,567.86
Legal representative: Chief accountant of accounting department: Manager of accounting department :
Balance Sheet(1/2)
December 31st, 2008
Prepared by:Shenzhen International Enterprise Co., Ltd Monetary unit : ( RMB) Yuan
Asset Note 31/12/2008 31/12/2007
Current assets:
Monetary funds 26,129,141.95 11,369,551.37
Tradable financial assets
Note receivable
Accounts receivable
Advance to suppliers 180,000.00 180,000.00
Interests receivable
Dividend receivable
Other accounts receivables Ⅸ、1 158,069,588.23 257,258,130.51
Inventories 164,920.02
Non-current assets due within one year
Other current assets
Total current assets 184,378,730.18 268,972,601.90
Non-current assets:
Available-for-sale financial assets
Held-to-maturity investment
Long-term accounts receivable
Long-term equity investment Ⅸ、2 65,944,253.87 65,944,253.87
Investment property 1,365,055.94 7,744,828.67
Fixed assets 24,754,990.04 26,680,701.23
Construction in process
Construction materials
Liquidation of fixed assets
Production biology assets
Oil and gas assets
Intangible assets
Development expenses
Goodwill
Long-term deferred assets 240,000.00 210,000.00
Deferred income tax assets
Other non-current assets
Total non-current assets 92,304,299.85 100,579,783.77
Total assets 276,683,030.03 369,552,385.67
Legal representative: Chief accountant of accounting department: Manager of accounting department :
Balance Sheet(2/2)
Prepared by:Shenzhen International Enterprise Co., Ltd Monetary unit : ( RMB) Yuan
Liabilities and Shareholders' equities Note 31/12/2008 31/12/2007
Current liability:
Short-term loan
Tradable financial liabilities
Notes payable
Accounts payable
Advance from customers 13,412,185.40 70,000.00
Payroll payable 1,318,426.30 1,621,727.06
Tax payable 2,453,401.54 2,624,676.14
Interests payable
Dividend payable 5,127,701.36 5,127,701.36
Other accounts payable 44,692,535.39 72,695,222.70
Non-current liabilities due within one year 14,992,300.00 17,229,760.00
Other current liabilities
Total current liabilities 81,996,549.99 99,369,087.26
Non-current liabilities:
Long-term borrowings 15,918,800.00
Bonds payable
Long-term accounts payable
Deferred income
Accrued liabilties 11,801,909.16 11,018,984.16
Deferred income tax liabilities
Other non-current liabilities
Total non-current liabilities 11,801,909.16 26,937,784.16
Total liabilities 93,798,459.15 126,306,871.42
Shareholders' equity:
Share capital 220,901,184.00 220,901,184.00
Capital reserve 64,951,444.59 64,951,444.59
Less: inventory shares
Surplus reserve 96,841,026.39 96,841,026.39
Retained earnings -199,809,084.10 -139,448,140.73
Total shareholders’ equities 182,884,570.88 243,245,514.25
Total liabilities and shareholders’ equities 276,683,030.03 369,552,385.67
Legal representative: Chief accountant of accounting department: Manager of accounting depa
Consolidated Income Statement
Prepared by:Shenzhen International
Enterprise Co., Ltd 2008 Monetary unit : ( RMB) Yuan
Item Note 2008 2007
1. Total operating income Ⅷ、28 27,053,285.28 42,587,072.00
Minus: operating cost Ⅷ、28 22,305,564.61 28,359,968.76
Business taxes and surtax 547,764.24 1,520,203.37
Selling expense 21,222,151.97 21,298,572.87
Administration expense 19,508,122.14 20,822,122.49
Financial expenses Ⅷ、29 5,925,391.14 -3,077,474.27
Impairment loss of assets Ⅷ、30 10,939,194.85 1,838,286.28
Add: profits from the fair value
changes (The loss is listed
beginning with “-“)
Investment income (The loss is
listed beginning with “-“) Ⅷ、31 79,458,098.90
Including: the investment income
from associated and joint ventures
enterprises
II. Operating profit -53,394,903.67 51,283,491.40
Add: non-operating income Ⅷ、32 5,207,075.90 10,908,241.29
Less: non-operating expense Ⅷ、33 1,567,548.02 9,992,755.25
Including: loss from disposal of
non-current assets
III. Total profits (The loss is listed
beginning with “-“) -49,755,375.79 52,198,977.44
Less: income tax expense Ⅷ、34 92,502.34 438,402.97
IV. Net profits (the net loss is
listed beginning with “-”) -49,847,878.13 51,760,574.47
Net profits attributable to parent
company -25,491,736.24 67,866,231.38
Minority interests -24,356,141.89 -16,105,656.91
V. Earnings per share
1.Basic earnings per share ⅩⅥ、(1) -0.12 0.31
2.Diluted earnings per share ⅩⅥ、(2) -0.12 0.31
Legal representative: Chief accountant of accounting department :
Manager of accounting department:
Income Statement
Prepared by:Shenzhen International Enterprise Co., Ltd 2008 Monetary unit : ( RMB) Yuan
Item
Note 2008 2007
1. Total operating
income IX、3 5,848,160.00 749,150.00
Minus: operating cost IX、3 6,068,381.52 45,214.39
Business taxes and
surtax
Selling expense
Administration expense 11,245,075.95 5,204,606.18
Financial expenses -23,118,244.12 -15,686,016.54
Impairment loss of
assets 72,576,381.35 44,979,994.56
Add: profits from the
fair value changes (The
loss is listed beginning
with “-“)
Investment income (The
loss is listed beginning
with “-“) 36,547,552.95
Including: the
investment income from
associated and joint
ventures enterprises
II. Operating profit -60,923,434.70 2,752,904.36
Add: non-operating
income 1,512,229.33 2,961,251.59
Less: non-operating
expense 949,738.00 3,089,206.04
Including: loss from
disposal of non-current
assets
III. Total profits (The
loss is listed beginning
with “-“) -60,360,943.37 2,624,949.91
Less: income tax
expense
IV. Net profits (the net
loss is listed beginning
with “-”) -60,360,943.37 2,624,949.91
V. Earnings per
share
1.Basic earnings per
share
2.Diluted earnings per
share
Legal representative: Chief accountant of accounting department : Manager of accounting department :
Consolidated Cash Flow Statement
Prepared by:Shenzhen International Enterprise Co., Ltd 2008 Monetary unit : ( RMB) Yuan
Item Note 2008 2007
I. Cash flows from operating activities
52,934,921
14,303,252.05
Cash received from sales of goods or rendering of services .13
Tax refund
65,453,356
22,580,463.30
Cash received related to other operating activities .37
Subtotal of cash inflow from operating activities 36,883,715.35 118,388,27
7.50
290,921,11
110,155,398.46
Cash received from sales of goods or rendering of services 0.55
11,728,768
14,882,310.26
Cash paid to and on behalf of employees .22
4,633,059.
3,101,887.48
Tax payments 01
41,809,905
62,834,521.95
Other cashes paid to operating activities .35
349,092,84
190,974,118.15
Subtotal of Cash outflow from operating activities 3.13
Ⅷ、35 -230,704,5
-154,090,402.80
Net cash flow from operating activities 65.63
II. Cash flow from investment activities:
Cash received from investments 730,000.00
Cash dividents received from investment
Net cash received from disposal of fixed assets, intangible assets 2,674,354.
24,020,325.40
and other long-term assets 11
Net cash amount received from the disposal of subsidiaries an 71,080,000
16,000,000.00
other business units .00
Cash received related to other investment activities
73,754,354
40,750,325.40
Subtotal of cash inflow from the investment activities .11
Cash paid to acquire and construct fixed assets, intangible assets and 4,350,564.
687,574.16
other long-term assets 29
Cash paid to acquire investments
Net cash amount paid to acquire the subsidiaries and other business
units
Cash paid related to other investment activities
4,350,564.
687,574.16
Subtotal of Cash outflow from investment activities 29
69,403,789
40,062,751.24
Net cash flow from investment activities .82
III. Cash flow from financing activities:
Cash received from investors
259,000,00
167,000,000.00
Cash received from loans 0.00
Cash received related to other financing activities
259,000,00
167,000,000.00
Subtotal of cash inflow from the financing activities 0.00
45,898,739
16,823,322.57
repayment of loans .84
16,503,762
25,227,139.90
Cash dividends, profits and interests paid .96
Cash payments related to other financing activities 3,850,000.00
62,402,502
45,900,462.47
Sub-total of cash outflow from the financing activities .80
196,597,49
121,099,537.53
Net cash flow from finacing activities 7.20
IV. Effect of Foreign Exchange Rate Changes on Cash and cash
equivalents
35,296,721
7,071,885.97
V. Net increase in cash and cash equivalents .39
26,046,276
61,342,998.09
Add: beginning balance of cash and cash equivalents .70
61,342,998
68,414,884.06
VI ending balance of cash and cash equivalents .09
Legal representative: Chief accountant of accounting department : Manager of accounting
department:
Cash Flow Statement
2008
Prepared by:Shenzhen International Enterprise Co., Ltd
Item Note 2008 2007
I. Cash flows from operating
activities
Cash received from sales of goods or
rendering of services 518,160.00 749,150.00
Tax refund
Cash received related to other
operating activities 93,033,206.64 150,187,116.36
Subtotal of cash inflow from
operating activities 93,551,366.64 150,936,266.36
Cash received from sales of goods or
rendering of services 11,445.66 26,971.89
Cash paid to and on behalf of
employees 4,257,398.29 2,803,066.99
Tax payments 943,981.26 1,733,507.26
Other cashes paid to operating
activities 90,047,352.63 159,425,229.88
Subtotal of Cash outflow from
operating activities 95,260,177.84 163,988,776.02
Net cash flow from operating
activities -1,708,811.20 -13,052,509.66
II. Cash flow from investment
activities:
Cash received from investments 730,000.00
Cash dividents received from
investment
Net cash received from disposal of
fixed assets, intangible assets and
other long-term assets 18,027,175.40 2,935,849.53
Net cash amount received from the
disposal of subsidiaries an other
business units 16,000,000.00 71,080,000.00
Cash received related to other
investment activities
Subtotal of cash inflow from the
investment activities 34,757,175.40 74,015,849.53
Cash paid to acquire and construct
fixed assets, intangible assets and 182,808.00 1,597,525.00
other long-term assets
Cash paid to acquire investments
Net cash amount paid to acquire the
subsidiaries and other business units
Cash paid related to other
investment activities
Subtotal of Cash outflow from
investment activities 182,808.00 1,597,525.00
Net cash flow from investment
activities 34,574,367.40 72,418,324.53
III. Cash flow from financing
activities:
Cash received from investors
Cash received from loans
Cash received related to other
financing activities
Subtotal of cash inflow from the
financing activities
repayment of loans 16,823,322.57 44,008,739.84
Cash dividends, profits and interests
paid 1,282,643.05 4,896,318.26
Cash payments related to other
financing activities
Sub-total of cash outflow from the
financing activities 18,105,965.62 48,905,058.10
Net cash flow from finacing
activities -18,105,965.62 -48,905,058.10
IV. Effect of Foreign Exchange
Rate Changes on Cash and cash
equivalents
V. Net increase in cash and cash
equivalents 14,759,590.58 10,460,756.77
Add: beginning balance of cash
and cash equivalents 11,369,551.37 908,794.60
VI ending balance of cash and
cash equivalents 26,129,141.95 11,369,551.37
Legal representative: Chief accountant of accounting department: Manager of accounting department :
Shenzhen International Enterprise Co., Ltd
Notes to Financial Statements
For the year of 2008
(All amounts are expressed in RMB yuan unless otherwise stated)
Ⅰ、Corporation Information
1、History of the company
Shenzhen International Enterprise Co., Ltd. (“the Company”) was incorporated in 1983 in the
People’s Republic of China and was restructured as a stock limited company in 1993and issued
41,701,800 shares. In 2004 on the approval of Securities Administration Office ShenZhen the
Company issued 41,701,800 bonus shares by the ratio 10:10. In 2005 on the approval of
Document No. 48 [1995] ShenFuBanHan the company issued 50,000,000 B shares and lisited in
the in the Shenzhen Stock Exchange. In 2006 on the approval of Document No. 99 [1996]
ZhengJianFaShen Zi which issued by China Securities Regulatory Commission the company the
company issued 20,000,000 A shares and lisited in the Shenzhen Stock Exchange. In May 1997 on
the approval of board of directors and Securities Administration Office ShenZhen the company
issued bonus shares by the ratio 10:1 and the capital fund transferred to share capital by the ratio
10:1, in the total of 30,680,720 shares. In May 1998 on the approval of board of directors and
Securities Administration Office ShenZhen that the share capital of company increased
36,816,864 shares by the transfer of the capital fund by the ratio 10:2, by now the shares of the
company are increased to 220,901,184. The company has acquired the QIGUYUEZONG business
license with NO 110114, the total registered share capital of the compnay is 220,901,184 Yuan.
Legal representative:Jinquan Li
Registered Address:Luohu District ShenZhen
2、The Industry
The company operates within Real estate, commercial retail, forestry industry
3、Scope of business
The approved business scop: Merchandise retail, real estate, purchasing, distribution, plant,
tree sales, import and export.
II、Basis for preparation
The company maintain their accounting record and prepare their statutory financial statement
base on the assumption of going concern, accordance to transaction and item’s substance and
economic reality, and according to the New Enterprise Accounting Standard issued by the
Ministry of Finance on 15 February 2006, and also accordance to those Accounting policy and
Accounting estimate that described in the notes.
III、 Declaration of Compliance with the Enterprise Accounting Standards
The Company ’s financial statements prepared meet the requirements of the Enterprise
Accounting Standards; fairly and completely present the financial position, operation result and
cash flow, and other relevant information of the company.
IV 、 Summary of Significant accounting policies and accounting estimates and
methods of preparation of consolidated financial statements
1、Accounting year
The company employs a period of calendar days from January 1 to December 31 each year as
accounting year.
2、Reporting currency
The Company’s reporting currency is Renminbi (“RMB”).
3、Measurement characters
The Company commonly measures accounting factors by historical cost method; if the
determined accounting factor amount can be obtained or reliably measured, the replacement cost, net
realizable value, net value and fair value method may be employed.
4、Standard of cash equivalents
In preparing cash flow statement, cash equivalents of the company include the investments
with short term (it usually expires within three months from the purchase date), highly liquidity,
easy to convert into known amount of cash, and low-risk of changes in value. Equity investments
shall not deem as cash equivalents.
5、Foreign currency transactions
Foreign currency (currency other than the reporting currency) transactions are translated
into reporting currency at spot exchange rates prevailing on the day in which the transactions
take place. Monetary assets and liabilities denominated in such currencies are translated at the
rates prevailing at the balance sheet date. The exchange differences between the spot exchange
rate at balance sheet date and initial recongnition rate or spot exchange rate at previous balance
sheet date are accounted for as profit and loss account for the current period.
The exchange gains and losses arising from foreign currency borrowings especially related to
the purchase or construction of fixed assets refer to Enterprise Accounting Standards –
Borrowing Costs.
6、Financial assets and financial liabilities
(1) The recognition of the financial instruments:
The company should recognize a financial asset or a financial liability on its balance sheet
when, and only when the entity becomes a party to the contractual provision of the instrument.
(2) Classification of financial assets and financial liabilities:
Financial assets and liabilities include financial assets and liabilities held for trading, and
financial asset or financial liability at fair value through profit or loss; held-to-maturity
investments; loans and accounts receivable; available-for-sale financial assets; and other financial
liabilities.
①Financial asset or financial liabilities at fair value through profit or loss which including
tradable financial assets or liability and designated financial asset or financial liability at fair
value through profit or loss.
The tradable financial asset or liability is financial assets or liability meets one of the
following criteria:
a、The purpose of the obtaining the financial asset or liability is for sale or repurchase in the
near future.
b、Forming a part of the identifiable combination of financial instruments which are
managed in a centralized way and for which there are objective evidences proving that the
enterprise may manage the combination by way of short term profit making in the near future;
c、Being a derivative instrument, excluding the designated derivative instrument which are
effective hedging instruments, or derivative instruments to financial guarantee contracts, and the
derivative instruments which are connected with the equity instrument investments for which
there is no quoted price in the active market, whose fair value cannot be reliably measured, and
which shall be settled by delivering the said equity instruments.
The financial assets or financial liabilities meeting any of the following requirements can be
designated, when they are initially recognized, as financial assets or financial liabilities as
measured at its fair value and of which the variation is included in the current profits and losses:
a、The designation is able to eliminate or obviously reduce the discrepancies in the
recognition or measurement of relevant gains or losses arisen from the different basis of
measurement of the financial assets or financial liabilities;
b、The official written documents on risk management or investment strategies of the
enterprise concerned have recorded that the combination of said financial assets, the combination
of said financial liabilities, or the combination of said financial assets and financial liabilities will
be managed and evaluated on the basis of their fair values and be reported to the key
management personnel.
②held-to-maturity investment" refers to a non-derivative financial asset with a fixed date of
maturity, a fixed or determinable amount of reportable price and which the enterprise holds for a
definite purpose or the enterprise is able to hold until its maturity.
③Loans and accounts receivable" refers to the non-derivative financial assets for which
there is no quoted price in the active market and of which the repo amount is fixed or
determinable.
④The "sellable financial assets" refers to the non-derivative financial assets which are
designated as sellable when they are initially recognized as well as the financial assets other than
those as described below:
(1) Loans and accounts receivables;
(2) Investments held until their maturity; and
(3) Financial assets measured at their fair values and of which the variation is recorded into
the profits and losses of the current period.
⑤Other financial liability refers to financial liability are not measured at fair value through
profit and loss.
(3) Measurement of Financial Instruments
The financial assets and financial liabilities initially recognized by an enterprise shall be
measured at their fair values. For the financial assets and liabilities measured at their fair values
and of which the variation is recorded into the profits and losses of the current period, the
transaction expenses thereof shall be directly recorded into the profits and losses of the current
period.
The subsequent measurement of the financial assets and financial liability:
①The financial asset and liability at fair value through profit and loss are subsequently
measured at fair value, the profit and loss caused by changes in the fair value and de-recognition
of the financial asset and liability should be recorded in the profit and loss accounts.
②The investments held until their maturity, are measured on the basis of the
post-amortization costs by adopting the actual interest rate method; the profit and loss caused by
de-recognition, impairment or amortization are recorded in the profit and loss account of the
current period.
③The accounts receivable are measured on the basis of the post-amortization costs by
adopting the actual interest rate method; the profit and losses caused by de-recognition,
impairment or amortization is recorded in the profit and loss account of the current period.
④Available for sale financial asset, subsequently measured at fair value, the profit and
losses caused by changes in fair value are recorded in the Capital reserve. The differences
between purchase value and book value as disposal of available for sale financial asset should be
recognized in the profit and loss on investments. At the same time, roll out the amount of the
disposal part corresponding with the cumulative amount of the changes in the fair value
recognized in the owner’s equity into the Capital reserve. The interest and cash dividend received
during hold for available for sale financial asset, are recognized in the profit and loss on
investments.
⑤Other financial liability , the derivative instruments which are connected with the equity
instrument investments for which there is no quoted price in the active market, whose fair value
cannot be reliably measured, and which shall be settled by delivering the said equity instruments
For the financial guarantee contracts which are not designated as a financial liability
measured at its fair value and the variation thereof is recorded into the profits and losses of the
current period, and for the commitments to grant loans which are not designated to be measured
at the fair value and of which the variation is recorded into the profits and losses of the current
period and which will enjoy an interest rate lower than that of the market, a subsequent
measurement shall be made after they are initially recognized according to the higher one of the
following:
a、 the amount as determined according to the Accounting Standards forEnterprises No. 13 -
Contingencies; or
b、 The surplus after accumulative amortization as determined according to the principles of
the Accounting Standards for Enterprises No. 14 - Revenues is subtracted from the initial
recognized amount
Other financial liabilities are measured on the basis of the post-amortization costs by
adopting the actual interest rate method; the profit and losses caused by de-recognition,
impairment or amortizations are recorded in the profit and loss account of the current period.
⑥The "fair value" refers to the amount, at which both parties to a transaction who are
familiar with the condition exchange their assets or clear off their debts under fair conditions. In a
fair transaction, both parties to it shall be enterprises in continuous operation, and do not plan or
do not need to carry out any liquidation, significantly reduce their operational scale or carry out
transactions notwithstanding the unfavorable conditions they face.
⑦Amortized cost
Preferred term for the apportionment (charging or writing off) of the cost of an intangible
asset as an operational cost over the asset's estimated useful life. It is identical to depreciation, the
preferred term for tangible assets. The purpose of both terms is to (1) reflect reduction in the
book value of the asset due to usage and/or obsolescence, (2) spread a large expenditure
proportionately over a fixed period, and thereby (3) reduce the taxable income (not the actual or
cash income) of a firm. In effect, it is a process by which invested capital of a firm is recovered
by gradual sale of the firm's asset(s) to its customers over the years.
⑧Effective interest methods refers to a financial Asset (including a group of financial assets)
or financial liability (including a group of financial liabilities), means a method of— calculating
the amortized cost of the asset or liability, as the case may be; and allocating the interest income
and interest expense of the asset or the interest income and interest expense of the liability, as the
case may be, over the expected life of the asset or liability, as the case may be.
(4) Transfers and derecognize of financial assets
① Derecognize financial asset if, and only if, meets one of the following three conditions:
a、the contractual rights to the cash flows from the financial basset expire;
b、the financial assets have been transferred, and the ownership of financial assets of almost
all the risks and rewards transfer to other party;
c、The financial assets have been transferred, but the company neither retains the ownership
of financial assets of almost all the risks and rewards, nor gives up control of the financial assets.
② When derecognize condition of entire transferred assets has been satisfied, the differences
between the amounts of following two items shall be accounted for profits and losses of current
period.
a、The book value of transferred financial assets;
b、The sum of consideration received from the transfer, and the accumulative amount of the
changes of the fair value originally recorded in the shareholders ’ equities (in the event that the
financial asset involved in the transfer is a financial asset available-for-sale)
③ If the transfer of partial financial assets satisfies the conditions of derecognize the entire
book value of the transferred financial asset shall, between the portion whose derecognize and the
recognized portion (under such circumstance, the service asset retained shall be deemed as a
portion of financial asset whose derecognize), be apportioned according to their respective relative
fair value, and the difference between the amounts of the following two items shall be accounted
for the profits and losses of the current period .
a、The portion book value derecognized;
b、The sum of consideration of the portion whose derecognize and the portion of
accumulative amount of the changes in the fair value originally recorded in the shareholders ’
equity which is corresponding to the portion whose derecognized ( in the event that the financial
assets involved in the transfer is a financial assets available-for-sale).
④ If the Company fails to satisfy the conditions of de-recognition for transferred financial
assets, it shall continue to recognize the entire financial assets to be transferred and shall
recognize the consideration it receives as a financial liability.
(5) Impairment of financial assets
The Company assesses the financial assets that carry at fair value, and those financial assets
which changes of fair value are recognized in profit and loss accounts at the balance sheet date. If
there is objective evidence that the one or several financial assets are impaired, the Company
shall determine the amount of any impairment loss.
① Accounts receivable
At the end of the period, the balance of individual accounts receivable and individual other
receivable more than 1 million Yuan (include 1million Yuan) is considered as individual
significant amounts, One by one to carry out impairment test, if there is objective evidence that
the accounts receivable have been impaired, the impairment loss shall be recognized based on the
difference of the book values higher than the present value of future cash flows.
At the end of the period, for those individual accounts receivable with not significant
amounts, if there is objective evidence that the accounts receivable have been impaired,
recognize impairment loss alone.
For other individual the amount of non-significant receivables, classification primarily on
the basis of account age, and those accounts receivable ’s account age more than one year will be
classified as non-significant in amount but in accordance with the characteristics of credit risk
portfolio, the risk of the portfolio is high, others classified as other non-significant receivables.
For those account receivables classified as non-significant in amount but in accordance with the
characteristics of credit risk portfolio, the risk of the portfolio is high, as well as other individual
non-significant receivable accounts that not impaired after impairment test, these account
receivables will carry out age analysis by the company and consider the debtor ’s actual business
situation and cash flow to determine the recoverable amount of receivables, a reasonable estimate
of bad debts.On the basis of the actual loss rate of receivable accounts, with same or similar
credit risk characteristics of accounts receivable package in previous year, the Company also
considers current situation and determine the percentage of bad debt provision ,the provison for
the bad debt are as following:
Age Percentage
Within 1 year 5%
1-2years 10%
2-3years 15%
3-4years 20%
4-5years 25%
Over 5years 30-100%
②Held-to-maturity investment
The measurement of impairment loss of held-to-maturity investment, please refer to
impairment loss treatment of accounts receivable.
③ Available-for-sale financial assets
If there is objective evidence that available-for-sale financial assets have significant
depreciated, or after considering various relevant factors, this downward tendency is deemed as
not temporary, the impairment loss shall be recognized based on the difference between the
expected cash inflow values and book values.
In case of impairment loss of available-for-sale financial assets recognized, it can not be
written back.
7、Inventory
(1)Inventory categories: finished goods, consigned goods, development costs, development
products, low-value consumable supplies, package materials, and consumable biology assets etc.
(2)Inventories stock physical count system:
Perpetual inventory method.
(3)Valuation methods of inventories input and output
The acquired inventory of the company to be initially measured at cost, the inventory
includes costs of purchase and processing costs and other costs.
①Retail merchandise is accounted for by purchase price..
②All direct and indirect costs incurred in development process for real estate development
enterprise are accounted for development costs, and transfer to development products when the
projects are completed. Among of them:
a、Land used in development: Land is entirely transferred to work-in-process when the
whole project is developed; Land is transferred partially to work-in-process when the project is
developed by installment, and undeveloped land is still accounted for inventory.
b、Public facilities: Public facilities are initially accounted for as development costs by
actual cost, and transferred to salable properties such as residences etc when the projects are
completed. If the public facilities own their operation values and developers own the right of profit
inflows from the public facilities, then those public facilities are accounted for lease development
products or finished development products by individually.
(4)Low consumable supplies or package materials are amortized at one time when they
are issued.
(5)Amortization method for lease development products and turnover properties: amortize
by straight-line method on predicted useful lives.
(6)Impairment loss of inventories
For inventories at balance sheet date, the evaluation criteria should base on the lower value
between costs and net values that can be converted into cash. When net values that can be
converted into cash are lower than costs, provision for impairment loss of inventories shall be
made.
Consumable forest assets are not made impairment loss provision before the trees are grown
to cut for sales. The Company assesses consumable forest assets which are available to cut for
sales at least once a year at balance sheet date for any impairment loss indications.
If the consumable forest assets are suffered by natural disasters, plant diseases, or animal
epidemic diseases, and are resulted from the lower net values that converted into cash than costs,
then the differences between net values that converted into cash and costs are accounted for
impairment loss of inventories provision.
8、Recognition and measurement of Long-term Equity Investment
Long-term equity investment including the equity investments held by the company, who
can able to exercise control, joint control or significant influence to the invested entity, or the
company do not have control, joint control or significant influence on the invested entity, and
there is no active market quotation, the fair value measurement should not reliable.
(1)Initial measurement
①Long-term Equity Investment Including the company's investment that was able to
exercise control, joint control or equity investment which may have significant influence on the
invested company or the Company’s investment does not have control, joint control or significant
influence on the invested company, and there is no active market quotation, the fair value can not
be reliably measured.
a、 For the merger of enterprises under the same control, if the consideration of the merging
enterprise is that it makes payment in cash, transfers non-cash assets or bear its debts, it shall, on
the date of merger, regard the share of the book value of the owner's equity of the merged
enterprise as the initial cost of the long-term equity investment. The difference between the initial
cost of the long-term equity investment and the payment in cash, non-cash assets transferred as
well as the book value of the debts borne by the merging party shall offset against the capital
reserve. If the capital reserve is insufficient to dilute, the retained earnings shall be adjusted. If
the consideration of the merging enterprise is that it issues equity securities, it shall, on the date
of merger, regard the share of the book value of the owner's equity of the merged enterprise as
the initial cost of the long-term equity investment. The total face value of the stocks issued shall
be regarded as the capital stock, while the difference between the initial cost of the long-term
equity investment and total face value of the shares issued shall offset against the capital reserve.
If the capital reserve is insufficient to dilute, the retained earnings shall be adjusted.
b、For obtaining subsidiary not under common control, the cost of long-term equity
investment is fair value of assets paid or liabilities undertaken by the Company. Where the cost
of a business combination exceeds the acquirer ’s interest in the fair value of the acquiree ’s
identifiable net assets, the difference shall be recognized as goodwill, goodwill shall be measured
at cost less accumulated impairment losses. Where the cost of combination is less than the
acquirer’s interest in the fair value of the acquiree’s identifiable net assets, after reassessment, the
difference shall be recognized in profit or loss for the current period.
Other types of long-term equity investment
Besides the long-term equity investments formed by the merger of
②Enterprises, the initial cost of a long -term equity investment obtained by other means
shall be ascertained in accordance with the provisions as follows:
a、The initial cost of a long-term equity investment obtained by making payment in cash
shall be the purchase cost which is actually paid. The initial cost consists of the expenses directly
relevant to the obtainment of the long term equity investment, taxes and other necessary
expenses.
b、The initial cost of a long-term equity investment obtained on the basis of issuing equity
securities shall be the fair value of the equity securities issued.
c、 The initial cost of a long-term equity investment of an investor shall be the value
stipulated in the investment contract or agreement except the unfair value stipulated in the
contract or agreement.
d、 The initial cost of a long-term investment obtained by the exchange of nonmonetary
assets shall be ascertained in accordance with the Accounting Standards for Enterprises No. 7
– Exchange of Non-monetary Assets.
e、The initial cost of a long-term equity investment obtained by recombination of liabilities
shall be ascertained in accordance with Accounting Standards for Enterprises No. 12 – Debt
Restructuring.
(2) Subsequent measurement
The cost method is employed to calculate the long-term equity investment of subsidiaries
and will be adjusted in accordance with the equity method in the preparation of the consolidated
financial statements.
The Company uses cost method for the following conditions: a long-term equity investment
where the investing enterprise can exercise control over the investee, or the investing enterprise
does not have joint control or significant influence over the investee, the investment is not quoted
in an active market and its fair value can’t be reliably measured.
When an investing enterprise can exercise joint control or significant influence over the
investee, a long-term equity investment shall be treated as a recovery of initial investment cost.
a、When using cost method, cash dividends or profit distributions declared by the investee
shall be recognized as investment income in the current period. However, investment Income
recognized by the investing enterprise shall be limited to the amount distributed to it out of
accumulated net profits of the investee arising after the investment was made. Any cash
dividends or distributions received in excess of this amount shall be treated as a recovery of
initial investment cost.
b、When using equity method, after the investing enterprise has acquired a long-term equity
investment, it shall recognize its share of net profits or losses made by the investee as investment
income or losses, and adjust the carrying amount of the investment accordingly. The carrying
amount of the investment shall be reduced by the portion of any profit distributions or cash
dividends declared by the investee that is attributed to the investing enterprise.
The impairment of a long-term equity investment which is measured by employing the cost
method as prescribed in these Standards, for which there is no offer in the active market and of
which the fair value cannot be reliably measured, its impairment shall be disposed in accordance
with the Accounting Standards for Enterprises No. 22 – Recognition and Measurement of
Financial Instruments. The impairment of any other long-term equity investment measured in
accordance with these Standards shall be disposed in accordance with the Accounting Standards
for Enterprises No. 8 – Asset Impairment.
9、Investment property
Investment property is held to earn rentals or for capital appreciation or for both. Investment
property includes leased or ready to transfer after capital appreciation land use rights and leased
buildings.
Property investment is measured by cost model, according to its expected useful life and net
residual rate on buildings and land-use right to calculate depreciation or amortization. The
company’s expected useful life, net residual rate and annual depreciation rate of investment
property as follow:
Expected useful Annual depreciation
Categories Expected residual rate
life(years) (amortization) rate
Building 10% 30 3%
At the end of the balance date, if there is any evidence indicates that the Investment property
has been impaired then the impairment provision should be provided in accordance with Note 4,
15.
10、Recognition and measurement of fixed asset
(1)Fixed assets refer to simultaneously have the following characteristics of tangible assets:
for the production of merchandise, and providing labor services, lease or operation and
management of holdings; life of more than one fiscal year.
(2)Fixed assets are tangible assets that are held for use in production or supply of goods or
services, for rental to others, or for administrative purpose, and have useful lives more than one
accounting year. Fixed assets shall be recognized if they meet the following conditions:
①The economic benefits related to fixed asset probably flows to the enterprise;
②The cost of fixed asset may be reliably measured.
If the subsequent expenditure related to fixed assets, if they meet the above conditions then
should be recognized in the cost of the fixed assets if not should be recognized in the profit
and loss.
(3) Fixed assets shall be initially measured at cost method. The cost of fixed asset comprises
purchase price, relate tax or duties, and any directly attributable cost of bringing the asset to
working condition for its intended use, such as delivery cost, insurance etc.
(4)Depreciation method of fixed assets
The estimated useful lives and annual depreciation rate of various types fixed assets are listed
as follows:
Category Expected residual rate Estimated useful lives (years) Annual depreciation rate
Building and structures 10% 30 years 3%
Vehicles 10% 5 years 18%
Electronic device and other facilities 10% 5 years 18%
(5)The fixed asset would be recognized as idle fixed assets if the fixed asset be unused in
6months (except for seasonal disable), the deprecation method of idle fixed assets is in line with
other types of fixed assets.
(6) If there is evidence provide that the value of fixed asset is imparied on each balance
sheet date, the method of provision for the imparment would be prepared according to the
method in Note 4.15 impairment of assets.
When the depreciation provided for the fixed asset which impairment provison has been
provided the depreciation rate and depreciation amount should be remeasured according to their
book value and remaining life, if the value of the impaired fixed asset could be recovered then
the depreciation rate and depreciation amount should be remeasured in accordance with its
recovered value and remaining life, for the fixed asset that full impairment provision has been
provided then no longer be depreciated.
11、Construction in progress
(1)Construction in progress shall be calculated based on the classification of proposed
projects.
(2)Construction in progress is measured at actual cost. Construction in progress is
transferred to fixed assets when the project is substantially ready for its intended use. Borrowing
costs relating to construction in progress are measured according to borrowing costs
measurement method.
(3)At the end of period, the company makes judgment if any provision of impairment loss is
necessary. If the project has been stopped for a long time and will not be constructed within three
years, the impairment loss for such construction in progress shall be made based on the
differences between recoverable amount and book values. Once impairment loss is made, it can
not be written back.
12、Recognition and Initial Measurement of Biological Assets
(1)The biological assets of the company refer to consumable biological assets, productive
biological assets and public welfare biological assets
(2)The initial measurement shall be made to the biological asset at its cost. The cost of a
purchased biological asset consists of the purchase price, the relevant taxes, freight, insurance
premium and other expenses that may bedirectly attributable to the purchase of this asset. An
investor shall ascertain the cost of biological asset inaccordance with the value as stipulated in
the investment contract or agreement, unless the unfair value is stipulated in the contract or
agreement. The cost of consumptive biological asset and the public welfare biological assets
self-cultivating forest consists of the necessary expenses for forestation, forest tending, forest
operating facilities, testing of good species, investigation and design, indirect apportionment. The
cost of self-planting productive biological assets as forests consists of the necessary expenses for
forestation, forest tending, forest operating facilities, testing of good species, investigation and
design, indirect apportionment, etc., before accomplishing the expected objective of
productionand operation.
The subsequent expenses for the management and protection or for the breeding of a
biological asset after canopy closure or after the accomplishment 2/2 of the expected objective of
production and operation shall be included in the current profits and losses.
(3)At the end of each year, the company examines the consumptive biological assets and
productive biological assets. If any wellestablished evidence indicates that the realizable net
value of any consumptive biological asset or the recoverable amount of any productive biological
asset is lower than its book value as a result of natural disaster, plant diseases and insect pests,
animal disease or change of market demand, the enterprise shall,based on the difference between
the realizable net value or the recoverable amount and the relevant book value, make provision
for the loss on decline in value of or for the impairment of the biological asset and shall include it
in 3/3 the current profits and losses. The aforesaid realizable net value and recoverable amount
shall be ascertained in accordance with the AccountingStandards for Enterprises No. 1 –
Inventories and Accounting Standards forEnterprises No. 8 – Asset Impairment, respectively.
If the factors causing any impairment of a consumptive biological asset have disappeared,
the amount of write-down shall be resumed and shall be reversed fromthe provision for the loss
on decline in value of the consumptive biological asset that has been made. The reversed amount
shall be included in the current profits and losses.
Once the provision for impairment of a productive biological asset is made, it shall not be
reversed.
13、 Intangible Assets
(1)Intangible asset are recognize initially at cost.
(2)Period of intangible asset that could bring future economic benefit inflow to company
could determined reasonably according to the judgment according to reason of contract right or
other legal right, condition in same industry, history experience, and demonstrate of expert would
be recognize as finite useful years asset. Otherwise, the asset would be recognizing as infinite
useful years asset.
(3)To estimate the life of finite useful year’s asset would consider factor of:
①The life cycle of the asset to produce product, and the information of similar asset;
②The development of craftwork and technology, and the estimate of future development
trend
③The demand condition in market of the product produced by the asset;
④The estimate action would be taken by competitor or potential competitor;
⑤The expense expects to maintain the asset to bring future economic benefit and the ability
of the company to pay for it.
⑥The relate law restriction on control period of the asset or other similar re striction such as
franchise, lease period.
⑦Relation with other asset holds by company.
(4)The intangible asset with finite useful years should be amortization on a systematic and
rational basic according its economic benefit achievement plan. A straight line method would be
used if the plan could not define. Intangible asset with infinite useful years would not amortize,
but would conduct impairment test every year.
(5)Conduct test to ability of the asset to bring future economic benefit on balance sheet
date, and make provision for impairment of intangible asset according to method describe in
Notes 15.
(6)Internal organizational research expenses are accounted through profit and loss in
current period; development costs which are recognized as intangible assets shall satisfy the
following conditions: It is technical feasible for use or sales upon the completion of the
intangible assets; it is intended for use or sales upon the completion of the intangible assets; the
manner to provide that expect future economic benefits that are attributable the intangible assets
including a market is exist for the asset or product of the asset or provide evidence of serviceable
if asset are inside used; the entity should have enough technology, financial and other resources
to support the completion of development, and have ability to use or sale the intangible assets;
the cost of intangible asset can be measured reliably.
14、Long-term deferred expenses
The Long-term deferred expenses are defined as those expenses in this year but should be
allocated in flowing years. The amount transfer to the account are the amount actual paid, and
allocate equally in project period.
15、Impairment of Assets
(1)No matter whether there is any sign of possible assets impairment, the goodwill formed
by the merger of enterprises and intangible assets with uncertain service lives shall be subject to
impairment test every year. Fixed assets, construction in progress, intangible assets, the
investment properties measured by cost method and long-term equity investments, if there is any
indication for impairment at balance sheet date then impairment test need to be taken
Where any evidence shows that there is possible assets impairment, the recoverable amount
of the assets shall be estimated. The recoverable amount shall be determined in light of the higher
one of the net amount of the fair value of the assets minus the disposal expenses and the current
value of the expected future cash flow of the assets. The disposal expenses shall include the
relevant legal expenses, relevant taxes, truck age as well as the direct expenses for bringing the
assets into a marketable state. Where there is any evidence indicating a possible impairment of
assets, the enterprise shall, on the basis of single item assets, estimate the recoverable amount.
Where it is difficult to do so, it shall determine the recoverable amount of the group assets on the
basis of the asset group to which the asset belongs.
(2)The recognition of the impairment
①The current market price of a ssets falls, and its decrease is obviously higher than the
expected drop over time or due to the normal use;
②The economic, technological or legal environment in which the enterprise operates, or the
market where the assets is situated will have any significant change in the current period or in the
near future, which will cause adverse impact on the enterprise;
③The market interest rate or any other market investment return rate has risen in the current
period, and thus the discount rate of the enterprise for calculating the expected future cash flow
of the assets will be affected, which will result in great decline of the recoverable amount of the
assets;
④Any evidence shows that the assets have become obsolete or have been damaged
substantially;
⑤The asse ts have been or will be left unused, or terminated for use, or disposed ahead of
schedule;
⑥Any evidence in the internal report of the enterprise shows that the economic
performance of the assets have been or will be lower than the expected performance, for example,
the net cash flow created by assets or the operating profit (or loss) realized is lower (higher) than
the excepted amount, etc.; and Other evidence indicates that the impairment of assets has
probably occurred.
(3)The recognition of an asset group shall base on whether the main cash inflow generated
by the asset group is independent of those generated by other assets or other group assets.
Simultaneously, when recognizing an asset group, the enterprise shall take into consideration
how its managers manage the production and business activities (for example, according to the
production lines, business varieties or according to the regions or areas), and the ways of
decision-making for the continuous use or disposal of the assets, etc
Where there is an active market for the products manufactured by (or other outputs of) a
combination of several assets, even if some or all of these products (or other outputs) are
provided for the internal use, the enterprise shall also recognize this combination of assets as an
asset group on the condition that the provisions of the preceding paragraph are accorded with
Where the cash inflow of the asset group is affected by the internal transfer price, the future
cash flow of the asset group shall be determined on the basis of the best available estimate made
by the managers of the enterprise for the future price in the fair transaction.
Once an asset group is recognized, it shall be kept consistent during different accounting
periods, and not be changed at will.
16、 Measurement and recognition of employee Compensation
(1) Employee Compensation
Employee compensation refers to all kinds of payments and other relevant expenditures
given by enterprises in exchange of the services offered by the employees. The employee
compensation shall include:
① Wages, bonuses, allowances and subsidies for the employees;
② Welfare expenses for the employees;
③ Medical insurance, endowment insurance, unemployment insurance, work injury
insurance, maternity insurance and other social insurances;
④ Housing accumulation fund;
⑤Labor union expenditure and employee education expenses;
⑥Non-monetary welfare;
⑦ Compensations for the cancellation of the labor relationship with the employees; and
⑧ Other relevant expenditures of services offered by the employees
(2) If an enterprise cancels the labor relationship with any employee prior to the expiration
of the relevant labor contract or brings forward any compensation proposal for the purpose of
encouraging the employee to accept a layoff, and the following conditions are met concurrently,
the enterprise shall recognize the expected liabilities incurred due to the compensation for the
cancellation of the labor relationship with the employee, and shall simultaneously record them
into the profit or loss for the current period:
①Where the enterprise has formulated a formal plan on the cancellation of labor
relationship or has brought forward a proposal on voluntary layoff and will execute it soon. This
plan or proposal shall include the department at which the employee to be laid off works, the post
of the employee and the number of the employees to be laid off, the amount of compensation for
the cancellation of labor relationship or for layoff as determined on the basis of the job category
or post according to the relevant provisions, and the planned time for the cancellation of labor
relationship or layoff.
②The enterprise is unable to unilaterally withdraw the plan on the cancellation of labor
relationship or the layoff proposal.
17、The recognition and measurement of Share-based Payments
(1) Cash-settled Share-based Payments
A cash-settled share-based payment shall be measured in accordance with the fair value of
liability calculated and confirmed based on the shares or other equity instruments undertaken by
an enterprise.
As to a cash-settled share-based payment instruments, if the right may be exercised
immediately after the grant, the fair value of the liability undertaken by the enterprise shall, on
the date of the grant, be included in therelevant costs or expenses, and the liabilities shall be
increased accordingly.
As to a cash-settled share-based payment, if the right may not beexercised until the vesting
period comes to an end or until the specified performance conditions are met, on each balance
sheet date within the vesting period, the services obtained in the current period shall, based on
the best estimate of the information about the exercisable right, be included in the relevant costs
or expenses and the corresponding liabilities at the fair value of the liability undertaken by the
enterprise.
(2)Equity-settled Share-based Payments
The equity-settled share-based payment in return for employee services shall be measured at
the fair value of the equity instruments granted to the employees
As to an equity-settled share-based payment in return for services of employees, if the right
may be exercised immediately after the grant, the fair value of the equity instruments shall, on
the date of the grant; be included in the relevant cost or expense and the capital reserves shall be
increased accordingly.
As to a equity-settled share-based payment in return for employee services, if the right
cannot be exercised until the vesting period comes to an end or until the prescribed performance
conditions are met, then on each balance sheet date within the vesting period, the services
obtained in the current period shall, based on the best estimate of the number of vested equity
instruments, be included in the relevant costs or expenses and the capital reserves at the fair value
of the equities instruments on the date of the grant.
18、Accrued liabilities
(1) Principle of accrued liabilities
The obligations related to some items that meet the following conditions at the same time
will be confirmed as the liabilities:
①This obligation is the current obligation of the company;
② The performance of this obligation will probably cause the economic benefits to flow out
of the company;
③The amount of this obligation can be reliably calculated.
(2) The measurement of accrued liabilities
The accrued liabilities are initially measured in accordance with the best estimated outflow
of economic benefits to fulfill the current obligation as well as related risks regarding the
contingencies, uncertainties and time value of money. Significant impact on the time value of
money the best estimation is determined through the related discounted future cash outflows. The
increase of book value of accrued liability caused due to the passage of time is recognized as
interest.
(3)Optimum evaluation of accrued liabilities
If the necessary payments have scopes, the optimum evaluation shall be determined based
on the average amount between the upper and lower limit amount of scope ; if the necessary
payments do not have such scopes, the optimum evaluation shall be determined in the following
method:
① If the contingent event is involved in an individual project, the optimum evaluation
amount will be determined based on the possible amount;
② If the contingent event is involved in some projects, the optimum evaluation amount
shall be determined based on possible amount and occurrence probability. In case of all or part of
payments about the confirmed liquidation liabilities are expected to be compensated by the third
parties or other parties, and the compensation amounts are surely received, then such amounts
shall be separately recognized. The confirmed compensation amounts shall not exceed book
values of confirmed liabilities.
19、The recognition and measurement of transfer financial assets
(1) The Company shall derecognize financial assets when all the risks and rewards have
been transferred to other party. The company differentiates the transfer of financial assets into
entire transfer and the partial transfer of financial asset.
When derecogniziton condition of entire transferred assets has been satisfied, the differences
between the amounts of following two items shall be accounted for profits and losses of current
period.
①The book value of transferred financial assets;
②The sum of consideration received from the transfer, and the accumulative amount of the
changes of the fair value originally recorded in the shareholders ’ equities (in the event that the
financial asset involved in the transfer is a financial asset available-for-sale)
20、Revenue recognition
(1) Recognition principle and method of Estate Revenue:
①The project has been completed, sale contract has been signed or any other notice of
settlement has been received, the company has completed its obligation mention in the contract,
and received payment from buyers, or the one sold under mortgage, which has satisfied with the
mortgage condition, and cost of the project can be measured reliably.
② under installm
Sales ent payment: Revenue shall be recognized on each installment
payment date as the contract said.
③ Construction of buildings or construction projects: Revenue shall be recognized when
the construction settlement bills are handed to consignor(s).
(2)Income from rental properties: the income is recognized by straight-line method under
the contract signed.
(3) Recognition principle and method of other business:
①Sale of goods
Revenue from the sale of goods shall be recognized when all of the following conditions are
satisfied:
a、the entity has transferred the significant risks and rewards of ownership of goods to the
buyer;
b、the entity retains neither continuing managerial involvement to the degree usually
associated with ownership nor effective control over goods sold;
c、the amount of revenue can be measured reliably;
d、The associated costs incurred or to be incurred can be measured reliably.
② Rendering of services
The entity recognize revenue from rendering of service when come out of rendering of
service can be measured reliably at balance sheet date, and adopt percentage of completion
method in recognition of revenue. When the outcome of rendering of service can not be
measured reliably at balance sheet date, revenue shall be recognized to the extent of costs
incurred that are expected to be recoverable.
③ Other business: The entity recognizes revenue when the related economic benefit shall
probably flow into the company; and related income and cost can be measured reliably.
21、Government Subsidies
(1)No government subsidy may be recognized unless the following conditions are met
simultaneously as follows:
① The enterprise can meet the conditions for the government subsidies; and
②The enterprise can obtain the government subsidies.
(2) If a government subsidy is a monetary asset, it shall be measured in the light of the
received or receivable amount. If a government subsidy is a non-monetary asset, it shall be
measured at its fair value. If its fair value cannot be obtained in a reliable way, it shall be
measured at its nominal amount.
①The government subs idies pertinent to assets shall be recognized as deferred income,
equally distributed within the useful lives of the relevant assets, and included in the current
profits and losses. But the government subsidies measured at their nominal amounts shall be
directly included in the current profits and losses.
②The government subsidies pertinent to incomes shall be treated respectively in accordance
with the circumstances as follows:
a、Those subsidies used for compensating the related future expenses or losses of the
enterprise shall be recognized as deferred income and shall included in the current profits and
losses during the period when the relevant expenses are recognized; or
b、Those subsidies used for compensating the related expenses or losses incurred to the
enterprise shall be directly included in the current profits and losses.
(3) If it is necessary to refund any government subsidy which has been recognized, it shall
be treated respectively in accordance with the circumstances as follows:
①If there is the deferred income concerned, the book balance of the deferred income shall
be offset against, but the excessive part shall be included in the current profits and losses; and
② If there is no deferred income concerned to the government subsidy, it shall be directly
included in the current profits and losses.
22、Measurement and recognition of borrowing cost
(1)Principle of capitalization of borrowing cost
Borrowing costs may be attributable to the construction and productions of assets and
complied with the capitalization conditions, they shall be capitalized and accounted for as cost of
assets; other borrowing costs shall be recognized as expenses when incurred and accounted for
current profit and loss account. The assets complying with the capitalization conditions mean
assets such as fixed assets, investment properties and inventories etc, that require a long time of
construction and production activities before being intended for use or for sales.
The capitalization of borrowing costs shall satisfy the following conditions:
①The expenditure of assets has been incurred;
②The borrowing costs have been incurred;
③Activities relating to acquisition, construction or production that are necessary to the
assets being intended for use or sales have been launched.
Capitalization of borrowing costs shall be suspended during periods in which acquisition,
construction or production of assets is interrupted abnormally, and is interrupted for a continuous
period of three months.
(2)Capitalization period
Capitalization of borrowing costs shall be suspended during periods in which acquisition,
construction or production of assets is interrupted abnormally, and is interrupted for a continuous
period of three months.
Capitalization of borrowing costs also shall be suspended when the acquisition, construction
or production of assets are prepared being intended for use or sales.
Borrowing costs which are incurred by the acquisition, construction or production of assets,
and are satisfied with the aforesaid capitalization conditions, are recognized as cost of assets
before those assets are intended for use or sales. Any borrowing costs incurred after those assets
are intended for use or sales, are recognized as financial costs.
(3) Where a general borrowing is used for the acquisition and construction or production of
assets eligible for capitalization, the enterprise shall calculate and determine the to-be-capitalized
amount of interests on the general borrowing by multiplying the weighted average asset
disbursement of the part of the accumulative asset disbursements minus the general borrowing by
the capitalization rate of the general borrowing used. The capitalization rate shall be calculated
and determined in light of the weighted average interest rate of the general borrowing. The
capitalization period shall refer to the period from the commencement to the cessation of
capitalization of the borrowing costs, excluding the period of suspension of capitalization of the
borrowing costs. During the period of capitalization, the amount of interest capitalized during
each accounting period shall not exceed the amount of interest actually incurred to the relevant
borrowings in the current period. During the period of capitalization, the exchange balance on
foreign currency borrowings shall be capitalized, and shall be recorded into the cost of assets
eligible for capitalization. For the ancillary expense incurred to a specifically borrowed loan,
those incurred before a qualified asset under acquisition, construction or production is ready for
the intended use or sale shall be capitalized at the incurred amount when they are incurred, and
shall be recorded into the costs of the asset eligible for capitalization; those incurred after a
qualified asset under acquisition and construction or production is ready for the intended use or
sale shall be recognized as expenses on the basis of the incurred amount when they are incurred,
and shall be recorded into the profits and losses of the current period. The ancillary expenses
arising from a general borrowing shall be recognized as expenses at their incurred amount when
they are incurred, and shall be recorded into the profits and losses of the current period.
23、 Measurement and recognition of income taxes
(1)The company uses deferred income tax liability method in calculation of income taxes
(2) Where the company obtains assets or liabilities, it shall determine its tax base. Where
there is difference between the carrying amount of the assets or liabilities and its tax base, the
deferred income tax assets or the deferred income tax liabilities shall be determined.
(3) The recognition of the deferred income tax assets
① The company should recognize the deferred in come tax liabilities arising from a
deductible temporary difference to the extent of the amount of the taxable income which it is
most likely to obtain and which can be deducted from the deductible temporary difference.
However, the deferred income tax assets, which are arising from the initial recognition of assets
or liabilities during a transaction which is simultaneously featured by the following, shall not be
recognized:
a、The transaction is not business combination;
b、 At the time of transaction, the accounting profits will not be affected, nor will the
taxable amount (or the deductible loss) be affected
② Where the deductible temporary difference related to the investment s of the subsidiary
companies, associated enterprises and joint enterprises can meet the following requirements
simultaneously, the enterprise shall recognize the corresponding deferred income tax assets:
a、The temporary differences are likely to be reversed in the expected future; and
b、It is likely to acquire any amount of taxable income tax that may be used for making up
the deductible temporary differences.
③ As for any deductible loss or tax deduction that can be carried forward to the next year,
the corresponding deferred income tax assets shall be determined to the extent that the amount of
future taxable income to be offset by the deductible loss or tax deduction to be likely obtained
(4)Deferred income tax liabilities
Deferred tax liabilities shall be recognized for all taxable temporary differences, except to
the extent that the deferred tax liabilities arise from:
① the initial recognition of good will;
② the initial recognition of assets or liabilities arising from the following transactions which
are simultaneously featured by the following:
a、The transaction is not business combination;
b、At the time of transaction, the accounting profits will not be affected, nor will the taxable
amount (or the deductible loss) be affected.
③The taxable temporary differences related to the investments of subsidiary companies,
associated enterprises and joint enterprises shall recognize corresponding deferred income tax
liabilities. However, those that can simultaneously meet the following conditions shall be
excluded:
a、 The investing enterprise can control the time of the reverse of temporary differences;
and
b、The temporary differences are unlikely to be reversed in the excepted future.
(5)The carrying amount of deferred income tax assets shall be reexamined on balance
sheet day. If it is unlikely to obtain sufficient taxable income taxes to offset the benefit of the
deferred income tax assets, the carrying amount of the deferred income tax assets shall be written
down.
When it is probable to obtain sufficient taxable income taxes, such write down amount
shall be subsequently reversed.
(6) The company and its subsidiary without sufficient taxable income in the foreseeable
future to offset the timing differences therefore deferred income tax assets has been recognized.
24、Basis of Consolidation
(1)The recognition scope of the consolidation
The consolidated financial statements prepared are in accordance with the No. 33 Enterprise
Accounting Standards – Consolidated Financial Statement issued in February, 2006. The
recognition of the scope of the consolidated financial statement based on control bases the
consolidation including the company, subsidiaries directly or indirectly controlled by the
company and special-purpose financial statements of the entity. Control refers to the Company
has the right to decide financial and operating policies of the invested company, and to obtain
benefits from the business activities.
Company is not included in the scope of consolidation if there is evidence shows that the
parent company can not exercise control over it.
(2)Purchase or sale of subsidiary share holding
The purchase and sale date will be confirmed with the time that major related risks and
rewards of equity ownership have been transferred. For the acquisition or sale of a subsidiary
under the different control of the consolidation, the operating results and cash flows have been
properly included in the consolidated Income Statement and Consolidated Statements of Cash
Flows before the sales day and after the purchase day. For the acquisition or sale of a subsidiary
under the same control of the consolidation the operating results and cash flows have been
properly included in the consolidated Income Statement and Consolidated Statements of Cash
Flows and shown separately. The corresponding adjustments have been made for Comparative
figures of the consolidated financial statements
(3)Where necessary, adjustments are made to the financial statements of subsidiaries to
bring the accounting policies used into line with those used by other members of the group.
If the accounting policy and accounting period of the subsidiary are inconsistent with the
Company, financial statements of subsidiaries have been adjusted accordingly in accordance with
the Company's accounting policies as preparation consolidated financial statements, for the
subsidiary acquired under different control consolidation, financial statements of subsidiaries
have been adjusted accordingly in accordance with fair value of subsidiary's identifiable assets,
liabilities and contingent liabilities at purchase day.
(4)The method of consolidation
All significant intercompany transaction and balances between group enterprises are
eliminated on consolidation. The part of net assets of consolidated subsidiaries belongs to the
part of minority interests should be reported separately in equity of consolidated financial
statements.
V.Change in accounting policies, accounting estimates and correct previous accounting
period errors:
(1)Change in accounting policies
There are no changes in accounting in accounting period of 2008.
(2)Change in accounting estimates。
There are no changes in accounting estimates in accounting period of 2008.
(3)Correction of accounting errors
There are no accounting errors in accounting period of 2008.
VI. Taxation
Types Basis of taxation Tax rate
Value-Add-Tax(VAT) Income from sales of products 17%
land value increment tax Income from selling Estate -deductible items 30% - 60%
Business Tax Income from Estate, Leasing and Rendering of service 5%
Enterprise Income Tax Taxable Income 18%、25% (Note)
VAT payable, consumption tax payable and business tax
City Construction fee 1%
payable
VAT payable, consumption tax payable and business tax
Education fee 3%
payable
Note:(
1)Shenzhen Special Economic Zone:The applicable Enterprise Income Tax rate
in Shenzhen Special Economic Zone is 18% in 2008 , 20% in 2009,22% in 2010 ,24% in 2022,
25% in 2012(2)Other City: The applicable Enterprise Income Tax rate in other city is 25%.
VII. Corporate consolidate and the scope of consolidated financial statements
1. Subsidiaries were obtained through combination
Percentage
Legal Registration Registered Interest
Company’s name of voting Principal activities
Representative Place capital held
right
Shenzhen ShenGuoShang Business
Song, Shengjun Shenzhen 15,000,000.00 100% 100% Retail store
ManagementCo., Ltd.
Shenzhen International Arcade Chain
Zhou,Xiaoxing Shenzhen 10,000,000.00 100% 100% Retail store
Store
Shenzhen International Arcade
Zhang,Zengkuan Shenzhen 7,000,000.00 61% 61% Property management
Property Management Co., Ltd.
Shenzhen Rongfa Investment Co.,
Song, Shengjun Shenzhen USD5,000,000.00 60% 60% Real estate development
Ltd.(”Shenzhen Rongfa”)
Huizhou Rongfa Industry Investment
Song, Shengjun Huizhou 6,000,000.0054.90% 100% Real estate development
Co., Ltd. (“Huizhou Rongfa”)
Wengyuan Guoshanglinhai
Long,Teng Wengyuan 7,000,000.00 60% 100% Afforestation
Development Co., Ltd.
Wuhua Guoshanglinye Development
Zhou,Yalin Wuhua 1,000,000.00 60% 100% Afforestation
Co., Ltd.
Lumber purchase and
Shenzhen Guoshanglinye
Zhou,Yalin Shenzhen 10,000,000.00 60% 100% sale, Industrial
Development Co., Ltd.
establishment
Shenzhen Longgang International
Zhou,Meng Shenzhen 3,000,000.00 90% 100% Retail store
Arcade Enterprise Co., Ltd.
XingningGuoshanglineye
Afforestation, and lumber
Development Co., Ltd Song,Shengjun Xingning 5,000,000.00 60% 100%
sales
(“Xingning Guoshang”)
Real estate development and
Luoyang Rongfazhiye Co., Ltd
Song,Shengjun Luoyang 10,000,000.00 60% 100% sales, property
(“Luoyang Rongfa”)
management and rental
Note:Shenzhen ShenGuoShang Business Management Co. Ltd.was formly known as
Shenzhen Longgang International Arcade Enterprise Co., Ltd, the name has been changed in 2008
2. Subsidiaries were not obtained through combination
Legal Registration Interest Percentage of
Company’s name Registered capital Principal activities
representative Place Held voting right
Shenzhen International Arcade trading
Song, Shenjun Shenzhen 5,600,000.00 98.75% 100% International trade
Co., Ltd (Note 1)
Medicine and
Shenzhen Chunhua Medicine Uni ted
Song, Shenjun Shenzhen 3,000,000.00 75% 75% medical
Co., Ltd. (Note 1)
machineries
Shenzhen Guoshang Medicine Co., Medicine and
Ltd. Song, Shenjun Shenzhen 3,000,000.00 98% 100% medical
(Note 1) machineries
Healthy message,
ShenZhen Royal aristocracy Co., Ltd
Song, Shenjun Shenzhen 5,000,000.00 64% 5% industrial
( “Shenzhen Gangyi”) Note 2
establishment
Note 1:Shenzhen International Arcade trading Co., Ltd, Shenzhen Chunhua Medicine United
Co., Ltd. and Shenzhen Guoshang Medicine Co., Ltd have suspended their business for several
years, and their registration of have been cancelled due to no renewal of registration certificates,
and not included in the scope of financial statements consolidation in current period.
Note 2: As stated in the Notes XIV.1. According to agreement signed by both parties, the
substance of this transfer is Shenzhen Baotian Investment Development Co., Ltd ( “Shenzhen
Baotian”) shall lease Shenzhen Gangyi ’s business qualification and business loation in future six
years, and Shenzhen Rongfa shall not control Shenzhen Gangyi’s business operation and financial
activities in the six years, so the Company accounts for it using Cost method. According to the
agreement, Shenzhen Rongfa accepted Shenzheng Gangyi ’s assets and liabilities before the
transferring date.。According to agreement signed by both parties, the substance of this transfer is
Shenzhen Baotian Investment Development Co., Ltd ( “Shenzhen Baotian”) shall lease Shenzhen
Gangyi’s business qualification and business loation in future six years, and Shenzhen Rongfa
shall not control Shenzhen Gangyi’s business operation and financial activities in the six years, so
the Company accounts for it using Cost method. According to the agreement, Shenzhen Rongfa
accepted Shenzheng Gangyi ’s assets and liabilities before the transferring date, after the equity
transfer the Shenzhen Gangyi Oriental Club Industrial Co., Ltd was renamed as ShenZhen Royal
aristocracy Co., Ltd
3. The change of scope of consolidated financial statements
There is no change on the scope of consolidated financial statements for the current period.
VIII .Main items of consolidated financial statements
1. Monetary Funds
Items 2008.12.31 2007.12.31
Cash on hand 132,394.91 339,495.03
Bank deposit 68,142,428.15 60,883,503.06
Other monetary fund 140,061.00 120,000.00
Total 68,414,884.06 61,342,998.09
2. Account receivable
(1)Classification by credit risk characters
2008.12.31 2007.12.31
Closing Proportio Bad debt Closing Bad debt
Net amount Proportion Net amount
Items balance n provision balance provision
Individual transaction with
significant amount 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Individual transaction with
not so significant amount but 305,072.38 19.90% 91,521.71 213,550.67 376,218.36 24.38% 111,565.51 264,652.85
significant recoverable risk
Other transaction with no
significant amount 1,228,049.51 80.10% 153,880.46 1,074,169.05 1,167,109.19 75.62% 102,860.37 1,064,248.82
Total 1,533,121.89 100.00% 245,402.17 1,287,719.72 1,543,327.55 100.00% 214,425.88 1,328,901.67
Note: The recognition standard for Individual transaction with significant amount and
non-significant in amount but in accordance with the characteristics of credit risk portfolio, the
risk of the portfolio is high refers to note 6、(5)①
(2)Ages analysis
2008.12.31 2007.12.31
Age Proportion Bad debt Closing Proportion Bad debt
Closing balance Net amount Net amount
provision balance provision
Within 1
year 156,786.71 10.23% 7,839.34 148,947.37 292,966.16 18.98% 14,648.31 278,317.85
1-2 years 292,966.16 19.11% 29,296.62 263,669.54 858,187.81 55.61% 85,818.78 772,369.03
2-3 years 778,296.64 50.76% 116,744.50 661,552.14 15,955.22 1.04% 2,393.28 13,561.94
3-4 years 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4-5 years 0.00 0.00 0.00 0.00 26,000.00 1.68% 6,500.00 19,500.00
over 5 years 305,072.38 19.90% 91,521.71 213,550.67 350,218.36 22.69% 105,065.51 245,152.85
Total 1,533,121.89 100.00% 245,402.17 1,287,719.72 1,543,327.55 100.00% 214,425.88 1,328,901.67
(3)Up to December 31,2008, there is no accounts receivable balance due from shareholders
who owns 5% or over 5% of voting right shares.
3、Payment in advance
(1)Age analysis
Age 2008.12.31 Percentage 2007.12.31 Percentage
Within 1 year 109,720.00 13.43% 621,638.00 47.47%
1-2Years 21,092.00 2.58% 187,983.00 14.35%
2-3Years 187,983.00 23.01% 500,000.00 38.18%
3Years 498,000.00 60.98% 0.00 0.00
Total 816,795.00 100.00% 1,309,621.00 100.00%
(2)The age of payment in advance more than year are mainly the advanced payment for
mountain lease.
(3)The siginificant closing balance of the individual payment in advance account is the
account that accounted for the total amount of the advance payment at the 30% and above.
Name Amounts Details
Wengyuan County Seedling Forestry Station 498,000.00 Deposit
Total 498,000.00 Advanced payment for mountain lease.
(4)Up to December 31,2008, there is no payment in advance balance owed by shareholders
who owns 5% or over 5% of voting right shares.
4、Other accounts receivable
(1)Classification by credit risk characters
2008.12.31 2007.12.31
Item Proportion Bad debt Proportion Bad debt
Closing balance Net amount Closing balance Net amount
provision provision
Individual transaction with
significant amount 32,204,475.27 84.63% 30,691,975.27 1,512,500.00 56,530,394.64 93.97% 24,307,131.01 32,223,263.63
Individual transaction with
not so signi ficant amount
1,765,998.20 4.64% 1,115,134.56 650,863.64 1,479,474.22 2.46% 1,073,792.27 405,681.95
but significant recoverable
risk
Other transaction with no
significant amount 4,083,044.69 10.73% 348,228.92 3,734,815.77 2,150,033.85 3.57% 196,011.48 1,954,022.37
Total 38,053,518.16 100.00% 32,155,338.75 5,898,179.41 60,159,902.71 100.00% 25,576,934.76 34,582,967.95
Note: The recognition standard for Individual transaction with significant amount and
non-significant in amount but in accordance with the characteristics of credit risk portfolio, the risk
of the portfolio is high refers to note 6 、(
5)①.
(2)Other accounts receivable with significant amount
Company’s Name Amount due Proportion Age Reason
Shenzhen Yahaoyuan Investment Co.,Ltd 16,676,740.27 43.82% Over 5years Note 1
Shenzhen Shengang Gongmao Import and Export
Over 5years Note 2
Co.,Ltd 10,180,249.93 26.75%
Total 26,856,990.20 70.57%
Note 1: The Company ’s subsidiary Shenzhen Rongfa Investment Co., Ltd ( “Shenzhen
Rongfa”) signed an equity transfer contract with Shenzhen Yahaoyuan Investment Co., Ltd
(“Yahaoyuan”) in 2001 in relation to transfer its 75% equity interests in Shenzhen Longgang
Rongfa Investment Co., Ltd (“Longgang Rongfa”) to Yahaoyuan. The consideration for this equity
transaction was 54.19 millions, meanwhile, Yahaoyuan agreed to reimburse 133.81 millions for
Longgang Rongfa to Shenzhen Rongfa for construction prepayment. Up to December 31, 2008,
the company received 171,323,259.73f rom Yahaoyuan for equity transfer price and repayment.
Note 2: the amount is due to existing historical issues between the Group and Shenzhen
Shengang Gongmao Import and Export Co., Ltd ( “Gongmao”) in relation to the lender Shenzhen
Development Bank, Shennandonglu Branch ( “the Bank”) sued the Group and filed a claim at the
Intermediate People's Court of Shenzhen (“the Court”) in 2000 and requested the Group shall has
joint repayment liability to a guaranteed loan with 11 millions loan principal and the overdue
interests. On February 27, 2001, the court ruled the Group has joint repayment liability to the
above-mentioned guaranteed loan.
On December 30, 2002, under the intermediation by the court, The Group and the Bank
reached reconciliation, and agreed that, the Group would repay the loan principal and interests for
Gongmao, meanwhile, the Group would claim the repayment from Gongmao. Gongmao promised
to the Group except in assistance of transfer of its ownership on the sun house in top floor of
Shengang haoyuan mingshang loft to the Group, also provided its land in Baoan Nan road in
Luohu district (4000 square meters) and jointed construction for buildings with the Group. The
joint operation was: the Group contributed capital for development, and the initial profits after
completion of development shall used for repayment of the debts. The Group accounted for the
estimated losses for the guaranteed loan which amounted to 3,403,456.00 as non-operating
expense in 2002.
In 2004, during the claim of Gongmao for repayment of debts, the Group had confirmed that
ownership of the above-mentioned property and land use right were unable to transfer, and
Gongmao had no other executive property. Therefore, the Group decided to made full bad debt
provision for unrecognized loss of 10,180,249.93.
(3)The details of full amount of bad debt provision:
Company Amount Content Provision Amount Proportion Reason
Shenzhen Yahaoyuan
Investment Co.,Ltd 16,676,740.27 Equity transfer price 16,676,740.27 Over 5 years Probable for non-receivable
Shenzhen Shengang
Gongmao Import and
Export Co.,Ltd 10,180,249.93Guarantee for debt repayment 10,180,249.93 Over 5 years Details refer to notes VIII.4(2)-note 2
Guangzhou Sun Star Co.,
Ltd 900,000.00 Current account 900,000.00 Over 5 years Probable for non-receivable
Total 27,756,990.20 27,756,990.20
(4)Age analysis
2008.12.31 2007.12.31
Age Closing Proportion Bad debt Closing Proportion Bad debt
Net amount Net amount
balance provision balance provision
Within1 2,054,341.14 5.40% 102,717.06 1,951,624.08 18,103,325.36 30.09% 905,166.27 17,198,159.09
year
1-2 years 1,175,873.42 3.09% 117,587.34 1,058,286.08 3,768,138.72 6.26% 376,813.87 3,391,324.85
2-3 years 1,502,830.13 3.95% 225,424.52 1,277,405.61 1,772,943.16 2.95% 265,941.48 1,507,001.68
3-4 years 1,646,649.09 4.33% 329,329.82 1,317,319.27 500.00 0.00% 100.00 400.00
4-5 years 0.00 0.00 0.00 0.00 4,100,000.00 6.82% 4,100,000.00 0.00
over 5 years 31,673,824.38 83.23% 31,380,280.01 293,544.37 32,414,995.47 53.88% 19,928,913.14 12,486,082.33
Total 38,053,518.16 100.00% 32,155,338.75 5,898,179.41 60,159,902.71 100.00% 25,576,934.76 34,582,967.95
(5)The actual write-off of other account receivables in the current period
Name write-off amount Nature reason Related party
Beijing Daosen Real Estate Co.,Ltd 4,100,000.00 for joint project Unrecoverable No
Shenzhen Land Bureau Longgang Unrecoverable
Current account No
branch 150,000.00
Shenzhen Jiajiahao Co., Ltd 79,814.57 Current account Unrecoverable No
Total 4,329,814.57
(6)Up to December 31,2008, there is no other accounts receivable balance due from
shareholders who owns 5% or over 5% of voting right shares.
(7) The balance of other account receivable has decreased in comparison with last year, this
mainly caused by the balance of the equity transfer 16 million has been received from Shenzhen
Baima Garment Co., Ltd.
5、Inventory
(1)Listed by category
2008.12.31 2007.12.31
Impairment los Impairment los
Items
Closing balance s Closing balance s
Net amount Net amount
provision provision
Finished goods 0.00 0.00 0.00 273,587.72 0.00 273,587.72
Consumable forest
555,524.86 0.00 555,524.86 0.00 0.00 0.00
assets
Development costs 63,018,804.10 0.00 63,018,804.10 37,387,045.27 0.00 37,387,045.27
Development
830,251,397.47 16,631,692.55 813,619,704.92 714,942,486.03 16,631,692.55 698,310,793.48
products
Lease development
35,240,279.76 0.00 35,240,279.76 35,240,279.76 0.00 35,240,279.76
products
Total 52,736,416.24 0.00 52,736,416.24 55,517,049.10 0.00 55,517,049.10
Finished goods 981,802,422.43 16,631,692.55 965,170,729.88 843,360,447.88 16,631,692.55 826,728,755.33
① Development Costs
Impairment loss Impairment los
Items Start Date Estimated Estimated 2007.12.31 2008.12.31 s
completed date investment provision provision
Bantian
industrial estate 47,643,003.15 16,631,692.55 47,893,568.15 16,631,692.55
Rongfu Garden
phase II 6,448,481.22 0.00 6,448,481.22 0.00
Futian Central
District Jan 2003 2009 0.9 billions 660,851,001.66 0.00 775,909,348.10 0.00
Total 714,942,486.03 16,631,692.55 830,251,397.47 16,631,692.55
②Development Products
Impairment Loss Impairment
Item Completed Date 2007.12.31 2008.12.31
Provision Loss Provision
Gangyihaoting December 2000 35,240,279.76 0.00 35,240,279.76 0.00
Total 35,240,279.76 0.00 35,240,279.76 0.00
③Lease development Products
Item 2007.12.31 Increment Amortization Decrement 2008.12.31 emaining amortization life
Gangyihaoting 47,420,648.95 0.00 1,265,614.13 1,351,996.77 44,803,038.05 33-43Years
Guoqi Building 2,508,261.40 0.00 69,935.57 0.00 2,438,325.83 39years
Huizhou Sunshine 100 5,588,138.75 0.00 93,086.39 0.00 5,495,052.36 59years
Total 55,517,049.10 0.00 1,428,636.09 1,351,996.77 52,736,416.24
(2)Ttal amount of cpitalization of borrowing costs this year is 37,759,060.18 yuan
(3)Inventory impairment loss provision
Item 2007.12.31 Increment Decrement 2008.12.31
Development Products 16,631,692.55 0.00 0.00 16,631,692.55
Total 16,631,692.55 0.00 0.00 16,631,692.55
Note1:The company pledged the industrial land of BanTian to the bank as guaranty for
borrowings, the book value of the land is 31,261,875.60 Yuan。
Note2:The company pledged some of retail shops of GangYiHaoTing to the bank as guaranty
for borrowings, the book value of the those retail shops is 10,719,041.28 Yuan。
Note3:The company pledged Futian Central District to the bank as guaranty for borrowings,
the book value of the those retail shops is 775,909,348.10 Yuan
Note4:The company pledged consumptive forestry assets to the bank as guaranty for
borrowings, the book value of the those retail shops is 25,215,211.99 Yuan
6、Long-term equity investment
(1)long-term equity investment and impairment loss provision
2008.12.31 2007.12.31
Item Balance of book Impairment Balance of book Impairment
Book value Book value
value loss provision value loss provision
long-term equity
18,999,737.16 18,999,737.16
investment 25,570,000.00 6,570,262.84 25,570,000.00 6,570,262.84
Include:Investment in
subsidiary 15,570,000.00 8,999,737.16 6,570,262.84 15,570,000.00 8,999,737.16 6,570,262.84
Investment in Other
10,000,000.00 10,000,000.00 0.00 10,000,000.00 10,000,000.00 0.00
Companies
(2)Long-term equity investment measured by cost method
Investee Initial investment 2007.12.31 Increment Decrement 2008.12.31
① subsidiary
Shenzhen Chunhua Medicine United Co.,
Ltd. 2,250,000.00 2,250,000.00 0.00 0.00 2,250,000.00
Shenzhen Guoshang Medicine Co., Ltd. 3,000,000.00 3,000,000.00 0.00 0.00 3,000,000.00
Shenzhen International Enterprise Trade
Co., Ltd. 5,320,000.00 5,320,000.00 0.00 0.00 5,320,000.00
Shenzhen Grace East Union Industry Co.,
Ltd. 5,000,000.00 5,000,000.00 0.00 0.00 5,000,000.00
Subtotal 15,570,000.00 15,570,000.00 0.00 0.00 15,570,000.00
② Other company
Shenzhen Xinnuo Communication Co.,Ltd 10,000,000.00 10,000,000.00 0.00 0.00 10,000,000.00
Subtotal 10,000,000.00 10,000,000.00 0.00 0.00 10,000,000.00
Total 25,570,000.00 25,570,000.00 0.00 0.00 25,570,000.00
Notes: The registration of Shenzhen International Arcade Trading Co., Ltd, Shenzhen Chunhua Medical
Union Enterprise Co., Ltd and Shenzhen International Arcade Medical Co., Ltd have been cancelled due to no
renewal of registration certificates, and not included in the scope of financial statements consolidation in current
period. An amount of 3,999,737.16 impairment loss provision has been made for the long-term equity investment.
(3)Long-term equity investment impairment loss provision
Investee Initial investment 2007.12.31 Increment Decrement
Shenzhen Chunhua Medical Union
Enterprise Co., Ltd 418,949.38 0.00 0.00 418,949.38
Shenzhen Guoshang Medicine Co., Ltd. 504,857.76 0.00 0.00 504,857.76
Shenzhen International Enterprise
Trade Co., Ltd. 3,075,930.02 0.00 0.00 3,075,930.02
Shenzhen Grace East Union Industry
Co., Ltd. 5,000,000.00 0.00 0.00 5,000,000.00
Shenzhen Xinnuo Communication
Co.,Ltd 10,000,000.00 0.00 0.00 10,000,000.00
Total 18,999,737.16 0.00 0.00 18,999,737.16
Note: The investee company Shenzhen Xinnuo TeleCom Co., Ltd ( “Xinnuo”) was incurring
financial difficulties. Up to December 31, 2004, the net book value of Xinnuo was 29.16 millions,
including 2.916 million attributed to the Company. However, Xinnuo still owed huge amount of
bank loan, and cash generated from inventories and creditors was quite low, the Company
considered that the recoverable from the investment was very low, therefore, the Company
decided to make full amount of impairment loss provision for this long-term equity investment.
Up to December 31, 2007, the financial situation of Xinnuo still has no change. 。In 2008 the
company has transferred the Xinnuo ’s equity to Wangjun in the price of 750000 Yuan and signed
Equity Transfer Agreement, up to 31/12/2008 Procedures for transfer of shares has been in
processing.
7、Investment Properties
Items
2007.12.31 Increment Decrement 2008.12.31
A. Total original price 17,509,107.92 0.00 13,984,469.81 3,524,638.11
1.Buildings and structures 17,509,107.92 0.00 13,984,469.81 3,524,638.11
2.Land use right 0.00 0.00 0.00 0.00
B.Total of Accumulated Depreciation
and Accumulated Amortization 7,824,776.34 412,937.47 6,468,526.16 1,769,187.65
1.Buildings and structures 7,824,776.34 412,937.47 6,468,526.16 1,769,187.65
2.Land use right 0.00 0.00 0.00 0.00
C. Total impairment loss provision of
investment property 0.00 0.00 0.00 0.00
1.Buildings and structures 0.00 0.00 0.00 0.00
2.Land use right 0.00 0.00 0.00 0.00
D. Total book value of investment
property 9,684,331.58 0.00 0.00 1,755,450.46
1.Buildings and structures 9,684,331.58 0.00 0.00 1,755,450.46
2.Land use right 0.00 0.00 0.00 0.00
8、Fixed assets and Accumulated depreciation
(1)Details
Items 2007.12.31 Increment Decrement 2008.12.31
A. total original price of fixed assets 127,618,682.63 687,574.16 1,675,150.22 126,631,106.57
Buildings and structures 114,796,017.19 0.00 0.00 114,796,017.19
Vehicles 5,892,815.00 178,915.00 563,000.00 5,508,730.00
Electronic and other devices 6,929,850.44 508,659.16 1,112,150.22 6,326,359.38
B.Total Accumulated Depreciation 35,529,573.76 4,657,795.94 1,245,645.43 38,941,724.27
Buildings and structures 30,090,392.81 2,812,557.08 0.00 32,902,949.89
Vehicles 1,761,503.22 892,010.00 393,420.00 2,260,093.22
Electronic and other devices 3,677,677.73 953,228.86 852,225.43 3,778,681.16
C. Impairment loss provision of fixed
assets 11,716,894.19 0.00 0.00 11,716,894.19
Buildings and structures 11,716,894.19 0.00 0.00 11,716,894.19
Vehicles 0.00 0.00 0.00 0.00
Electronic and other devices 0.00 0.00 0.00 0.00
D. Net value of the fixed assets 80,372,214.68 0.00 0.00 75,972,488.11
Buildings and structures 72,988,730.19 0.00 0.00 70,176,173.11
Vehicles 4,131,311.78 0.00 0.00 3,248,636.78
Electronic and other devices 3,252,172.71 0.00 0.00 2,547,678.22
(2)proposed disposal of fixed assets
original price of fixed Accumulated Impairment loss
Item Book value
assets Depreciation provision of fixed assets
Buildings and
8,161,441.83 4,631,358.76 0.00 3,530,083.07
structures
Total 8,161,441.83 4,631,358.76 0.00 3,530,083.07
Note: Up to 31/12/2008, The company has signed the agreement with the buyer company
and received par of the payment, the transfer of the title has been in processing.
(3)The book value of Buildings and structures as guaranties for short-term borrowings is
11,179,224.19 Yuan.
9、Long-term deferred expense
Accumulated
Types Original Amount 2007.12.31 Increment Amortization Transfer out Amortization 2008.12.31
Furnishing Cost 24,863,537.36 13,135,514.72 0.00 13,135,514.72 0.00 24,863,537.36 0.00
Other 300,000.00 210,000.00 90,000.00 60,000.00 0.00 60,000.00 240,000.00
Total 25,163,537.36 13,345,514.72 90,000.00 13,195,514.72 0.00 24,923,537.36 240,000.00
10、Impairment loss provision
Decrement
Items 2007.12.31 Increment 2008.12.31
Reversal Reversal
Bad debt provision 25,791,360.64 10,939,194.85 0.00 4,329,814.57 32,400,740.92
Impairment provision for inventory 16,631,692.55 0.00 0.00 0.00 16,631,692.55
Impairment provision for long-term
investment 18,999,737.16 0.00 0.00 0.00 18,999,737.16
Impairment provision for fixed asset 11,716,894.19 0.00 0.00 0.00 11,716,894.19
Total 73,139,684.54 10,939,194.85 0.00 4,329,814.57 79,749,064.82
11、Restricted assets
(1)Reason
Assets are pledged to obtain bank loans.
(2)List of restricted assets
Book value at the Book value at the end of
Types of restricted assets beginning of the period Increment Decrement the period
A. Pledged assets 734,569,664.24 134,645,675.80 14,930,638.88 854,284,701.16
1.Fixed assets-buildings and structures 1,798,535.71 9,380,688.48 0.00 11,179,224.19
2.Inventories-Development products 25,649,680.16 0.00 14,930,638.88 10,719,041.28
3.Inventories-Development costs 691,862,312.26 115,308,911.44 0.00 807,171,223.70
4.Consumable forest assets 15,259,136.11 9,956,075.88 0.00 25,215,211.99
Total 734,569,664.24 134,645,675.80 14,930,638.88 854,284,701.16
12、Short-term Loan
Loan condition 2008.12.31 2007.12.31
Pledge loan 8,000,000.00 0.00
Total 8,000,000.00 0.00
13、Accounts payable
(1)Age analysis
Age 2008.12.31 2007.12.31
Within one year 61,515,737.73 251,872,953.50
Over one year 181,956,890.03 1,809,797.03
Total 243,472,627.76 253,682,750.53
(2)Account payable balance which age is over one year is mainly payment for Futian central
project.
(3)There is no accounts payable balance due to shareholders who owns 5% or over 5% of
voting right shares.
14、Advance from customers
(1)Age analysis
Age 2008.12.31 2007.12.31
Within one year 13,362,185.40 10,477,238.63
Over one year 46,048,971.75 35,591,733.12
Total 59,411,157.15 46,068,971.75
(2)The year end balance of advanced from customers, which age is over one year, is mainly
due to the amount received from selling the shops in Gangyihaoting. Because of the buyer has
reselling option, and they are not satisfied with revenue recognition principle
(3)Advance from customers related to real estate projects:
Item 2008.12.31 2007.12.31 Completed date Content
Gangyihaoting 35,467,753.05 35,467,753.05 December 2000 Sales of shops
Total 35,467,753.05 35,467,753.05
(4)There is no advance from customers balance due to shareholders who owns 5% or over
5% of voting right shares.
15、Payroll payable
Items 2007.12.31 Increment Pay out 2008.12.31
A. Salary, bonus and allowance 1,335,785.27 11,896,814.21 11,912,128.11 1,320,471.37
B. Employment welfare 0.00 905,927.08 905,927.08 0.00
C. Social insurance 0.00 1,780,468.17 1,780,468.17 0.00
Including:
1.Medical insurance 0.00 970,546.02 970,546.02 0.00
2.Basic retirement insurance 0.00 621,868.67 621,868.67 0.00
3.Disability employment fund 0.00 5,250.66 5,250.66 0.00
4.Unemployment insurance 0.00 40,467.34 40,467.34 0.00
5.Injury insurance 0.00 125,918.14 125,918.14 0.00
6.Pregnancy insurance 0.00 16,417.34 16,417.34 0.00
D. Housing accumulation fund 0.00 0.00 0.00 0.00
E. Labor union fee and employee education
fee 1,951,718.28 369,340.44 283,786.90 2,037,271.82
F. Non-monetary benefit 0.00 0.00 0.00 0.00
G. Redemption for termination of labor
contract 0.00 0.00 0.00 0.00
H.Other 0.00 0.00 0.00 0.00
Including:share payment by cash 0.00 0.00 0.00 0.00
Total 3,287,503.55 14,952,549.90 14,882,310.26 3,357,743.19
16、Tax payable
Types 2008.12.31 2007.12.31
Add-Value Tax(VAT) - 96,187.62 24,856.77
Business Tax - 1,833,479.92 - 1,778,244.29
Consumption Tax -3 1,516.27 - 13,345.07
City maintenance construction fee 145,029.69 147,490.97
Enterprise Income Tax 1,548,888.51 1,741,005.25
Property tax 271,202.96 200,808.57
Personal income Tax 8,710.67 10,234.52
Education fee 1,811.29 4,938.12
Others 2,637.45 56,320.11
Total 17,096.76 394,064.95
17、Dividend Payable
Investors 2008.12.31 2007.12.31
Legal person shareholders 5,127,701.36 5,127,701.36
Total 5,127,701.36 5,127,701.36
18、Other accounts payable
(1)Age analysis
Age 2008.12.31 2007.12.31
Within 1 year 22,286,382.20 74,623,976.78
1-2 years 48,143,644.82 80,941,194.57
2-3 years 77,148,453.89 35,098,757.00
Over 3 years 63,295,114.15 31,981,820.70
Total 210,873,595.06 222,645,749.05
(2)Please refer to Notes X.3.(2) for the detail about the amount of other accounts payable
due to shareholders who own 5% or more than 5% voting right shares until December 31, 2008.
(3)Significant amount of other accounts payable:
Name of Entities Balance Age Proportion Nature or Content
Employee
borrowings 41,837,483.01 Year 2005 19.84% Note 14.3
Bao Tong Wei 22,619,765.35 Year2006 10.73% Borrowings Note 1
Jian Qi Chen 30,964,617.38 Year2006 14.68% Borrowings Note 1
Wan Ying Lin 36,386,218.08 Year2006 17.25% Borrowings Note 1
Kai De Zheng 3,000,000.00 Year2007 1.42% Borrowings Note 2
Total 134,808,083.82 63.92%
Note 1:According to the agreement signed with Bao Tong Wei, Jian Qi Chen and Wan Ying
Lin, the Company shall pay interests calculating at 10‰ interest rate monthly.
Note 2: No interest is involved in the borrowings from Kai De Zheng.
19、Non-current liabilities due within one year
Item 2008.12.31 2007.12.31
Long-term borrowings due within one year 14,992,300.00 17,229,760.00
Total 14,992,300.00 17,229,760.00
20、Long-term Borrowings
(1)Types
Type 2008.12.31 2007.12.31
Pledge loan 18,000,000.00 0.00
Pledge and assure loan 400,000,000.00 274,918,800.00
Total 418,000,000.00 274,918,800.00
(2)List of Creditors
Lender Amount Annual interest rate Loan condition
Construction bank of China,Shenzhen Aihua Branch 250,000,000.00 Pledged
Note:2
Construction bank of China,Shenzhen Shangbu Branch 150,000,000.00 Pledged
Note:2
Wengyuan Rural Credit Cooperatives 9,000,000.00 8.0154%-8.6634% Pledged
Wengyuan Rural Credit Cooperatives 9,000,000.00 10.584% Pledged
Total 418,000,000.00
Note 1:The long-term borrowing has increased in comparison with last year, this is mainly
due to the subsidiary- Shenzhen Rongfa borrowed money for the Jingdao Project in Futian Central
District。
Note 2:annual interest rate for long-term borrowings is on the benchmark interest rates go up
10%
Note 3: Details of the pledged assets are referring to Notes VIII 、5, VIII、8 and VIII、11.
21、Accrued liabilities
Items 2007.12.31 Increment Decrement 2008.12.31 Reason
Guarantee liabilities 11,018,984.16 782,925.00 0.00 11,801,909.16 Loan guarantee
Total 11,018,984.16 782,925.00 0.00 11,801,909.16
Ⅰ for details.
Note: Please refer to Note X.3
22、Deferred Income
Items 2008.12.31 2007.12.31
Unrecognized leaseback income 1,440,994.95 1,852,707.79
Total 1,440,994.95 1,852,707.79
Note: The unrecognized leaseback income is the unrecognized income from leaseback of
shops in Gangyihaoting.
23、Share Capital
Current changes (+.-)
Share Bonus Capitalization Other Sub-total
Items 2007.12.31 Unit: share
Right Shares of public
reserve
① Restricted shares
Including:
shares held by states 0.00 0.00 0.00 0.00 0.00 0.00 0.00
shares held by
states 19,692,807.00 0.00 0.00 0.00 -12,443,974.00 -12,443,974.00 7,248,833.00
Shares held by
overseas legal
persons 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Sub-total 19,692,807.00 0.00 0.00 0.00 -12,443,974.00 -12,443,974.00 7,248,833.00
② Unrestricted
shares
1. Ordinary shares
listed in mainland 129,208,377.00 0.00 0.00 0.00 12,443,974.00 12,443,974.00 141,652,351.00
2. Foreign shares
listed in mainland 72,000,000.00 0.00 0.00 0.00 0.00 0.00 72,000,000.00
3. Foreign shares
listed in overseas 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4. Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total listed shares 201,208,377.00 0.00 0.00 0.00 12,443,974.00 12,443,974.00 213,652,351.00
Total shares 220,901,184.00 0.00 0.00 0.00 0.00 0.00 220,901,184.00
The share capital has been verified by Zhongqing Certified Public Accountants and issued a
Capital Verification Report with Yanqianzi[1998]No.S006.
24. Capital Reserves
Types 2007.12.31 Increment Decrement 2008.12.31
Share premium 50,995,056.63 0.00 0.00 50,995,056.63
Other capital
reserves 21,320,290.43 0.00 0.00 21,320,290.43
Total 72,315,347.06 0.00 0.00 72,315,347.06
25、Retianed earning
Types 2007.12.31 Increment Decrement 2008.12.31
Statutory surplus reserves 84,526,481.13 0.00 0.00 84,526,481.13
Other surplus reserves 41,403,353.35 0.00 0.00 41,403,353.35
Total 125,929,834.48 0.00 0.00 125,929,834.48
26、Retained Earnings
Items 2008 2007
Balance at the beginning of the year of 2008 -174,793,080.88 -242,659,312.26
Add:Consolidated net profit - 25,491,736.24 67,866,231.38
Withdrawal of statuary surplus reserve 0.00 0.00
Withdrawal of employees ’ reward and welfare
fund 0.00 0.00
Withdrawal of reserve fund 0.00 0.00
Withdrawal of Enterprise development fund 0.00 0.00
Reimbursement of investment 0.00 0.00
Less: dividends payable for preference shares 0.00 0.00
Withdrawal of surplus reserves 0.00 0.00
Dividends payable for ordinary shares 0.00 0.00
Dividends for ordinary shares transfer into
capital 0.00 0.00
Balance at the end of the year 2008 -200,284,817.12 -174,793,080.88
27. Minority Interest
Proportion of Beginning balance of Closing balance of
Name of investee
minority interest Minority interest Minority interest
Shenzhen Guomao Property Management Co., Ltd 39.00% -3,719,643.31 -3,621,575.21
Shenzhen Rongfa Investment Co.,Ltd 40.00% -66,513,308.52 -42,255,234.73
Total -70,232,951.83 -45,876,809.94
28、Operating revenue and operating costs
(1)Operating revenue and operating costs
2008 2007
Items Operating Operating
Operating revenue Operating cost Operating revenue Operating cost
profit profit
1. Revenue from main operation 13,904,820.34 14,537,067.40 -632,247.06 35,779,620.56 27,984,973.72 7,794,646.84
Income from sales of goods 0.00 0.00 0.00 15,285,911.96 13,684,690.61 1,601,221.35
Income from sales of property 1,820,000.00 1,351,996.77 468,003.23 1,831,164.00 1,082,407.30 748,756.70
Property management income 12,084,820.34 13,185,070.63 -1,100,250.29 13,004,281.01 11,600,841.71 1,403,439.30
service income 0.00 0.00 0.00 5,658,263.59 1,617,034.10 4,041,229.49
2. Revenue from other operation 13,148,464.94 7,768,497.21 5,379,967.73 6,807,451.44 374,995.04 6,432,456.40
Disposal of investment property 11,322,800.00 7,576,469.93 3,746,330.07 0.00 0.00 0.00
Rental income 1,825,664.94 192,027.28 1,633,637.66 6,807,451.44 374,995.04 6,432,456.40
Total 27,053,285.28 22,305,564.61 4,747,720.67 42,587,072.00 28,359,968.76 14,227,103.24
(2)Listed by segments or areas
2008 2007
Items
Operating revenue Operating cost Operating profit Operating revenue Operating cost Operating profit
Shenzhen
city 27,053,285.28 22,305,564.61 4,747,720.67 42,587,072.00 28,359,968.76 14,227,103.24
Total 27,053,285.28 22,305,564.61 4,747,720.67 42,587,072.00 28,359,968.76 14,227,103.24
(3)Sales revenue from top five clients
2008 2007
Name
Sales Proportion to total sales Sales Proportion to total sales
Total sales from top five clients 11,850,460.00 43.80% 10,465,752.00 24.57%
29、Financial costs
Items 2008 2007
Interest expenses 7,436,498.40 0.00
Less: interest income 115,926.07 451,728.63
Exchange losses 0.00 0.00
Less: Exchange gains 1,517,603.74 2,717,856.15
Bank charges 32,676.22 12,110.51
Others 89,746.33 80,000.00
Total 5,925,391.14 -3,077,474.27
30、Impairment loss for assets
Item 2008 2007
Bad debts provision 10,939,194.85 1,838,286.28
Total 10,939,194.85 1,838,286.28
31、Investment income
Items 2008 2007
Investment income from stocks, material funds, bonds 0.00 0.00
Distributed profits from associated or joint-venture company 0.00 0.00
Net increase/decrease of equity for investee companies at year
end 0.00 0.00
Gains from transfer of equity investment 0.00 79,458,098.90
Amortization of equity investment differences 0.00 0.00
Impaired loss provisions for investments 0.00 0.00
Gains/losses from disposals of long-term equity investments 0.00 0.00
Total 0.00 79,458,098.90
Note: The gains from transfer of equity investment of last year for 79,458,098.90, is due from
the gains from sales of the Company’s subsidiary of Shenzhen International Arcade Co., Ltd.
32、Non-operating income
Items 2008 2007
Gains from disposal of fixed assets 16,420.00 3,016,402.00
Income from debts restructure 0.00 5,002,090.40
Income from Reimbursement 3,690,238.01 0.00
Other 1,500,417.89 2,889,748.89
Total 5,207,075.90 10,908,241.29
Note: Income from Reimbursement refer to Note ⅩⅣ、2 for details.
33、Non-operating expenses
Items 2008 2007
Losses from disposal of fixed assets 93,035.93 344,413.75
Losses from disposal of intangible assets 0.00 0.00
Income from debts restructure 0.00 7,883,244.61
Payout for guarantee 782,925.00 782,925.00
Other 691,587.09 982,171.89
Total 1,567,548.02 9,992,755.25
Note: Payout for guarantee refer to Note X Ⅰ、3 for details.
34、Income tax
Item 2008 2007
Income tax for current period 92,502.34 438,402.97
Total 92,502.34 438,402.97
35、Supplemental information for cash flow statement
Supplementary information 2008 2007
1. Adjusting net profits into cash flows from operating activities:
Net profits -49,847,878.13 51,760,574.47
Add: Impairment loss provision of assets 10,939,194.85 1,838,286.28
Depreciation of fixed assets 、oil and gas assets and production biological
assets 5,070,733.41 5,319,263.57
Amortization of intangible assets 0.00 0.00
Amortization of Long-term deferred expenses 13,195,514.72 5,801,859.65
Loss on disposal of fixed assets、intangible assets and other long-term
-3,730,240.42 -2,671,988.25
deferred assets(Loss/Gain +/-)
Loss from written off assets(Loss/Gain +/-) 0.00 0.00
Loss of fair value fluctuation on assets (Loss/Gain +/-) 0.00 0.00
Financial cost(Loss/Gain +/-) 5,918,894.66 -2,717,856.15
Loss on investment(Loss/Gain +/-) 0.00 -79,458,098.90
Decrease of deferred income tax assets (Decrease/Increase +/-) 0.00 0.00
Increase of deferred income tax liabilities(Increase/Decrease +/-) 0.00 0.00
Decrease of inventories (Decrease/Increase +/-) -100,682,914.37 -265,770,677.07
Decrease of operating receivables (Decrease/Increase +/-) 2,279,601.64 26,823,736.68
Increase of operating payables(Increase/Decrease +/-) -37,233,309.16 25,489,179.87
Losses on Debts restructure(Losses/Gains +/-) 0.00 2,881,154.21
Net cash flows arising from operating activities -154,090,402.80 -230,704,565.63
2. Significant investing and financing activities that not involving cash flows:
Conversion of debts into capital 0.00 0.00
Convertible corporate bond due within 1 year 0.00 0.00
Finance leased fixed assets 0.00 0.00
3. Net increase (decrease) of cash and cash equivalents
Ending balance of cash 68,414,884.06 61,342,998.09
Less: Beginning balance of cash 61,342,998.09 26,046,276.70
Add : Ending balance of cash equivalents 0.00 0.00
Less: Beginning balance of cash equivalents 0.00 0.00
Ending balance of cash and cash equivalents 7,071,885.97 35,296,721.39
36、Cash and cash equivalents
Items 2008 2007
1. Cash 68,414,884.06 61,342,998.09
Including: Cash on hand 132,394.91 339,495.03
unrestricted bank deposits 68,142,428.15 60,883,503.06
unrestricted other monetary funds 140,061.00 120,000.00
Unrestricted central bank deposits 0.00 0.00
2.Cash equivalents 0.00 0.00
Including: Bond investment within three month 0.00 0.00
3. Ending balance of cash and cash equivalents 68,414,884.06 61,342,998.09
Including: restricted cash and cash equivalents for the parent or subsidiaries in the
Group 0.00 0.00
XI. Notes to financial statements of the Parent company
1、Other receivable
(1)Classification by credit risk
2008.12.31 2007.12.31
Item Balance Proportion Bad debts Book value Balance Proportion Bad debts Book value
provision provision
Individual
account with
significant
amount 360,087,001.43 99.63% 202,412,208.64 157,674,792.79 386,851,746.07 99.69% 130,043,213.97 256,808,532.10
Individual
transaction with
not so significant
916,702.05 0.25% 905,010.62 11,691.43 0.00 0.00 0.00 0.00
amount but
significant
recoverable risk
Other transaction
with no
significant
amount 425,762.65 0.12% 42,658.64 383,104.01 1,189,880.99 0.31% 740,282.58 449,598.41
Total 361,429,466.13 100.00% 203,359,877.90 158,069,588.23 388,041,627.06 100.00% 130,783,496.55 257,258,130.51
(2)Age analysis:
31/12/2008 31/12/2007
Age Bad debts Bad debts
Closing balance Proportion Book value Closing balance Proportion Book value
provision provision
Within one year 143,390,123.01 39.67% 73,383,023.15 70,007,099.86 376,977,073.19 97.15% 119,878,242.89 257,098,830.30
1-2 years 206,984,414.36 57.27% 119,066,464.04 87,917,950.32 89,065.00 0.02% 8,906.50 80,158.50
2-3 years 89,065.00 0.02% 13,359.75 75,705.25 71,426.71 0.02% 10,714.01 60,712.70
3-4 years 71,426.71 0.02% 14,285.34 57,141.37 0.00 0.00 0.00 0.00
4-5 years 0.00 0.00 0.00 0.00 1,467,789.82 0.38% 1,467,789.82 0.00
Over 5 years 10,894,437.05 3.02% 10,882,745.62 11,691.43 9,436,272.34 2.43% 9,417,843.33 18,429.01
Total 361,429,466.13 100.00% 203,359,877.90 158,069,588.23 388,041,627.06 100.00% 130,783,496.55 257,258,130.51
2、Long-term equity investments
(1)Long-term equity investments and provision for impairment loss
2008.12.31 2007.12.31
Items Provision for Provision for
Closing balance Book value Closing balance Book value
Impairment loss Impairment loss
Long-termequity investments 89,943,991.03 23,999,737.16 65,944,253.87 89,943,991.03 23,999,737.16 65,944,253.87
Including : investment to 79,943,991.03 13,999,737.16 65,944,253.87 79,943,991.03 13,999,737.16 65,944,253.87
subsidiaries
investment to other company 10,000,000.00 10,000,000.00 0.00 10,000,000.00 10,000,000.00 0.00
(2)Accounted for by cost method
Name of investees Initial Opening balance Addition Deduction Closing balance
① Sub
Shenzhen Chunhua Medicine United Co., Ltd. 2,250,000.00 2,250,000.00 0.00 0.00 2,250,000.00
Shenzhen Guoshang Medicine Co., Ltd. 2,850,000.00 2,850,000.00 0.00 0.00 2,850,000.00
Shenzhen International trade enterprise Co., Ltd 5,320,000.00 5,320,000.00 0.00 0.00 5,320,000.00
Shenzhen International Arcade Property Management Co.,
Ltd 2,800,000.00 2,800,000.00 0.00 0.00 2,800,000.00
Shenzhen Rongfa Investment Co., Ltd. 35,296,718.10 35,296,718.10 0.00 0.00 35,296,718.10
Shenzhen Longgang International Arcade Enterprise Co.,
Ltd. 21,427,272.93 21,427,272.93 0.00 0.00 21,427,272.93
Shenzhen International Arcade Chain Store 10,000,000.00 10,000,000.00 0.00 0.00 10,000,000.00
Subtotal 79,943,991.03 79,943,991.03 0.00 0.00 79,943,991.03
② other company
Shenzhen Xinnuo Communication Co., Ltd 10,000,000.00 10,000,000.00 0.00 0.00 10,000,000.00
Subtotal 10,000,000.00 10,000,000.00 0.00 0.00 10,000,000.00
Total 89,943,991.03 89,943,991.03 0.00 0.00 89,943,991.03
(3)Provision for impairment loss of long-term equity investment
Investment project 2007.12.31 Increase Decrease 2008.12.31
Shenzhen Xinnuo Communication Co., Ltd 10,000,000.00 0.00 0.00 10,000,000.00
Shenzhen Chunhua Medicine United Co., Ltd 418,949.38 0.00 0.00 418,949.38
Shenzhen Guoshang Medicine Co., Ltd. 504,857.76 0.00 0.00 504,857.76
Shenzhen International trade enterprise Co.,
Ltd 3,075,930.02 0.00 0.00 3,075,930.02
Shenzhen International Arcade Chain Store 10,000,000.00 0.00 0.00 10,000,000.00
Total 23,999,737.16 0.00 0.00 23,999,737.16
3、Operating revenue and operating costs
(1)Listed by items
2008 2007
Item
Operating Operating
Operating costs Operating profits Operating costs Operating profits
revenue revenue
rental income 518,160.00 42,410.90 475,749.10 749,150.00 45,214.39 703,935.61
Disposal of investment property 5,330,000.00 6,025,970.62 -695,970.62 0.00 0.00 0.00
Total 5,848,160.00 6,068,381.52 -220,221.52 749,150.00 45,214.39 703,935.61
(2)Listed by business or geography
2008 2007
Item Operating Operating Operating Operating Operating Operating
revenue costs profits revenue costs profits
Shenzhen city 5,848,160.00 6,068,381.52 -220,221.52 749,150.00 45,214.39 703,935.61
Total 5,848,160.00 6,068,381.52 -220,221.52 749,150.00 45,214.39 703,935.61
X. Related party and related party transactions
1、Confirmation related parties
The Company has control, jointly control or significant influence on the other party, or is
under same party’s control, jointly control or significant influence with other company, is deemed
as related parties.
2、 The relationship of related parties
Related party with non-controllable relationship
Company’s name Relationship with the Company
Malaysia Foh Chong & Sons SDN.BHD. Holding 13.70% of the Company’s equity interests
ShenzhenTeFa Group Limited Holding9.76%of the Company’s equity interests
Shenzhen MaoYeShangXia Co., Ltd. Holding6.15% of the Company’s equity interests
DaHua Investment (China) Co., Ltd. Holding4.17%of the Company’s equity interests
(1)Because the Company ’s equity structure is quite decentralizing, and has no absolute
controlshareholder for the Company, the Company lists Malaysia Foh Chong & Sons
SDNBHD ,Shenzhen SDG Co., Ltd, Shenzhen MaoYeShangXia Co., Ltd. and DaHua Investment
(China) Co ., Ltd. as related parties with non-controllable relationship.
(2)Shenzhen MaoYeShangXia Co., Ltd. and DaHua Investment (China) Co., Ltd. behave in
the concerted action, totally they hold 10.32% of the Company’s equity interests.
3、 Related party transactions
(1)Related party transaction:
Up to 31/12/2008 The company has provided guarantee for the flowing subsidiaries:
Company Type Amount Borrowing period
Shenzhen Forestry Dev elopment Co., Short term borrowing 8,000,000.00 2008.2.27 to 2009.2.27
Ltd.
Shenzhen RongFa Investment Co.,
Ltd. Long-term borrowing 150,000,000.00 2008.9.10 to 2010.9.9
Shenzhen RongFa Investment Co.,
Ltd. Long-term borrowing 250,000,000.00 2007.4.16 to 2010.2.15
Total 408,000,000.00
(2)Balance of account receivable and payable for related parties
2008.12.31 2007.12.31
Name of enterprise
Balance Proportion Balance Proportion
Other payables:
Malaysia Foh Chong & Sons SDN.BHD. 27,084,045.25 12.84% 25,449,040.65 11.43%
Shenzhen Chunhua Medicine United Co., Ltd. 2,090,239.43 0.99% 2,090,239.43 0.94%
Shenzhen Guoshang Medicine Co., Ltd. 1,479,767.33 0.70% 1,491,767.33 0.67%
Shenzhen International trade enterprise Co., Ltd 4,160,185.75 1.97% 4,160,185.75 1.87%
Total 34,814,237.76 16.50% 33,191,233.16 14.91%
XI. Contingency
1. Guarantee
(1) According to common practices of the sale of mortgage properties in the property
investment industry, the Company ’s subsidiary Shenzhen Rongfa Investment Co., Ltd. provides
guarantees for those mortgage property sales which developed by itself. Until December 31, 2008,
Shenzhen Rongfa Investment Co., Ltd. provides guarantees for mortgage property sales for
40,120,610.84Yuan.
(2)According to common practices of the sale of mortgage properties in the property
investment industry, the Company ’s subsidiary Huizhou Rongfa Investment Co., Ltd. provides
guarantees for those mortgage property sales which developed by itself. Until December 31, 2008,
Huizhou Rongfa Investment Co., Ltd provides guarantees for mortgage property sales for
11,652,694.59yuan.
2. Pledge
The Company has no other pledge event except mentioned in Notes to financial statements
VIII.5. VIII. 8 and VIII, 11.
3. Litigation
In September 2005, Shenzhen Intermediate People ’s Court issued Review Order [2005]
SZMFZ No.22, ruled that the Group has joint liability to a guaranteed loan (RMB6 million and
related overdue interest) borrowed from Bank of China, Shenzhen Shangbu branch by Shenzhen
Shengang Gongmao Co., Ltd. (“Shengang Gongmao”) in 1999.
In accordance with conservative principle, the Company accounted for guaranteed loan
principal and its interest r 8,670,209.16 as accrued liabilities, and accrued interests for 782,925.00
for the year of 2005, 2006 ,2007and 2008.
XII. Commitment
Until December 31, 2008, The Company signed non-revocable operating lease contracts with
third party as follows:
Maturity Rental payable Deferred investment income
Within one year 6,638,751.38 411,712.84
1-2 years 5,835,233.36 411,712.84
2-3 years 0.00 411,712.84
Over three years 0.00 205,856.43
Total 12,473,984.74 1,440,994.95
XIII. Non-adjustment event after balance sheet date
The Company has no after balance sheet date event to disclose as at the reporting date.
ⅩⅣ.Other Significant events
1、Shenzhen Rongfa and International Arcade signed an repurchase equity transfer contract
with Shenzhen Baotian Investment Development Co.,Ltd (Shenzhen Baotian ) on 31 January 2007.
According to the contract, Shenzhen Rongfa and International Arcade would transfer their holding
interests of 85% and 10% respectively in Shenzhen Gangyi to Shenzhen Baotian. After the equity
transfer transaction, Shenzhen Baotian and Shenzhen Rongfa will hold 95% and 5% shares in
Shenzhen Gangyi respectively. The contract requires that Shenzhen Baotian shall transfer the
equity interests back to ShenzhenRongfa or designated party by Shenzhen Rongfa for RMB 1
million no later than six years since the contratct signed. Shenzhen Rongfa and Baotian
Investment signed a supplementary agreement of equity transfer contract late after, Shenzhen
Rongfa agreed to give up the current or future benefits from its 5% interests in Shenzhen Gangyi,
that is, Shenzhen Rongfa will not participate in any profit distribution or bear any loss from
Shenzhen Gangyi within the six years after the equity transfer.
On January 31, 2007, Shenzhen Rongfa investment Co.,Ltd(Shenzhen Rongfa ) signed
Transfer Of House Using Right Agreement with Shenzhen Baotian Investment Development
Co.,Ltd (Shenzhen Baotian ), according to the agreement Shenzhen Rongfa will transfer the
using right of 1st-4th floor and its attachment which are the place of operation of GANGYI
Dongfang , storage and Staff Cafeteria, of GangyiHaoting to Shenzhen Baotian, the total period
for 6 years from 1/3/2007 to 28/2/2007。
The installments of transfer payment: 600,000 per month in the first year, 700,000 per month
in the second and third year, 800,000 per month in the fourth and fifth year,850,000 per month in
the sixth year。Both two parties agreed that the actual time for transfer the venue to be recorded as
the cut-off point, Rongfa will be liable for the liability which incurred before the cut-off point and
Tianbao will be responsible for liability, creditor's rights and operating costs which incurred after
the cut-off point. In 2007 the procedures for the transfer of equity has been completed.
2、on 17/4/2008 ,intermediate court of ShenZhen issued SHENZHONGFAZHIZI NO.70
Closing Notice : The dispute in the quality of construction and installation contract among the
executor (Rongfa) executee(China Railway Construction Engineering Group Co., Ltd. Shenzhen
Branch andChina Railway Construction Engineering Group Corporation Shenzhen Co.),
Guangdong Provincial Higher People's Court (2006) Guangdong Supreme People's Court has the
final word that applicants seeking the Court to enforce the defendant. In April 2008, the court paid
executive payment 3,690,238.01 to the applicants, and then the dispute was closed.
In April 2008, the court paid executive payment 3,690,238.01 to Rongfa , this amount was
recorded as non-operating income.
3、shop subscribe by employee
In order to supplement the Jingdao Island project development funds, In March 2005,
according to the market situation the company signed the Subscription Agreement for the retail
shop of JingDao with employees by the way of internal subscription, in the price of 15000 Yuan
per square meter, totally raise fund 34,400,984.61 Yuan. If a company transfer or seizure of the
premises resulted in the company could not be delivered to shops, people can subscribe for 20%
return of principal and payment of compensation。The matter has been the second time in 2007 the
Board of Trustees of the fifth resolution, but not submitted to shareholders of the General
Assembly to consider。Shopping malls operated by the special needs, in addition to JingDao Island
has not yet been completed, the Board of Directors in all aspects of the comprehensive
considerations of the staff decided to give up the implementation of the incentive planIn
November 29, 2008 was held in 2008 the first provisional shareholders meeting to consider the
motion has not been adopted.。Employees for the proper settlement of the follow-up section of the
subscription, the company will be based on the actual operation of the company's research and the
development of feasible options after the relevant decision-making to be considered for adoption.
According to the principle of caution, at the end of bank loans in accordance with the same period
of 5.85 percent benchmark interest rate and the agreed compensation is higher 20% of the
principle of 7,436,498.40 yuan provision for interest, finance charges included in this year.
ⅩⅤ、Net profits after deduction of non-recurring profits and losses
Item 2008
Net profit -25,491,736.24
Add:(1) Profit and loss from disposal of non-current assets, including the offset part of the impaired assets; -3,730,240.42
(2) Unauthorized examination and approval, or lack of official approval documents, or occasional tax revenue return
0.00
and abatement;
(3) Governmental subsidies counted into the current profit and loss, except for the one closely related with the
normal operation of the company and gained constantly at a fixed amount or quantity according to certain standard 0.00
based on state policies;
(4) Capital occupation fees charged to the non-financial enterprises and counted into the current profit and loss; - 0.00
(5) Gains when the investment cost of acquiring a subsidy, an allied enterprise and a joint venture is less than the
0.00
fair value of the identifiable net assets of the invested entity;
(6) Profit and loss from non-monetary assets exchange 0.00
(7) Profit and loss from entrusting others for investment or asset management 0.00
(8) Retained asset impairment provisions resulting from force majeure such as natural disasters 0.00
(9) Profit and loss from debt restruction 0.00
Item 2008
(10) Enterprises ’ reorganization fees, such as staffing expenses and integration fees 0.00
(11) Profit and loss that exceeds the fair value in transaction with unfair price 0.00
(12) Current net profit and loss of the subsidies established by merger of enterprises under unified control from the 0.00
beginning of the period to the merger day
(13) Profit and loss on contingency that has no relation with the normal operation of the company 782,925.00
(14) Profit or loss from change in fair value by holding tradable financial assets and liabilities, and investment
income from disposal of tradable financial assets and liabilities as well as salable financial assets, excluding the 0.00
effective hedging businesses related with the normal operations of the company
(15) Switch -back of impairment provisions of accounts receivable that have undergone impairment test alone; 0.00
(16) rofit and loss from outward entrusted loaning 0.00
(17) Profit and loss from the change of investment property ’ s fair value by follow-up measurement in fair value
0.00
mode
(18) Impact on the current profit and loss by one-off adjustment to the current profit and loss according to the
0.00
requirements of the tax as well as accounting laws and rules
(19) Custody fees of entrusted operation; 0.00
(20) Other non-operating income and expenses besides the above items
-4,499,068.81
(21) Other items that conform to the definition of extraordinary profit and loss 0.00
Subtotal -7,446,384.23
Add:Amount influenced by income tax 92,502.34
Add:Non-recurring profit attributable to minority interest 2,950,969.63
Non-recurring profit attributable to Parent company -29,894,648.50
ⅩⅥ、Supplementary Information
Return on equity and earnings per share
earnings per share
Return on equity
(Yuan/Share)
Net profits of year 2008 Profit per
Full Weighted Basic profit
share after
dilution average per share
dilution
Net profits attributable to ordinary
shareholders -25,491,736.24 -11.65% -11.01% -0.12 -0.12
Net profits or net profits after
deduction of non-recurring profits
and losses attributable to ordinary
shareholders -29,894,648.50 -13.66% -13.03% -0.14 -0.14
Calculation of earning per share: :
(1)Basic earning per share:
2008 2007
Items calculation After deduction of after deduction
Amount Amount
non-recurring of non-recurring
Net profit attributable to ordinary shareholder
(1)
of the Company -25,491,736.24 -29,894,648.50 67,866,231.38 -12,410,242.68
The number of shares issued to the public at the 220,901,184.0
(2)
beginning of the period 220,901,184.00 220,901,184.00 0 220,901,184.00
The number of shares newly issued in the
(3)
current period 0.00 0.00 0.00 0.00
The number of shares repurchase in the current
(4)
period 0.00 0.00 0.00 0.00
The weighted average number of ordinary (5)=(2)+(3)-(4 220,901,184.0
220,901,184.00 220,901,184.00 220,901,184.00
shares issued to the public ) 0
Basic earning per share (6)=(1)÷(5) -0.12 -0.14 0.31 -0.06
(2)Diluted earning per share:
2008 2007
Items calculation After deduction of After deduction
Amount Amount
non-recurring of non-recurring
Net profit attributable to ordinary shareholder
(1) -25,491,736.24 -29,894,648.50 67,866,231.38 -12,410,242.68
of the Company
The interest of the potential diluted ordinary
shares determined to be expenses in the (2) 0.00 0.00 0.00 0.00
current period
The gains or expenses to be resulted from
(3) 0.00 0.00 0.00 0.00
conversion of diluted ordinary shares
Income tax rate (4) 0.00 0.00 0.00 0.00
The adjustment of the net profit attributable to
×[1-(4)]
(5)=(1)+[(2)-(3)] -25,491,736.24 -29,894,648.50 67,866,231.38 -12,410,242.68
ordinary shareholder of the Company
Total number of ordinary shares (6) 220,901,184.00 220,901,184.00 220,901,184.00 220,901,184.00
Assumed that the dilution of potential ordinary
shares converted into ordinary shares in issue
(7) 0.00 0.00 0.00 0.00
increased the weighted average number of
ordinary shares
Total number of diluted ordinary shares (8)=(6)+(7) 220,901,184.00 220,901,184.00 220,901,184.00 220,901,184.00
Diluted earning per share (9)=(5)÷(8) -0.12 -0.14 0.31 -0.06
ⅩⅦ、Approval of financial statements
The consolidated financial statements for the year of 2008 are approved and authorized for
issuance by the Board of Directors on April 15, 2009.
Shenzhen International Enterprise Co., Ltd
Financial statement and the Notes is signature by:
Legal representative:LI JINQUAN Chief accountant of accounting Manager of accounting department :
department:SONG SHENJUN ZHOU XIAOLIANG
Date:15/4/2009 Date:15/4/2009 Date:15/4/2009
Section XII. Documents Available for Reference
1. Accounting statements with the signatures and seals of the Legal Representative,
the person in charge of the accounting work and the person in charge of the
accounting agency.
2. Original of the Auditor ’s Report with the seals of the CPA firm, as well as the
signatures and seals of the CPAs.
3. Reserved copies of all the documents of the Company disclosed in the Securities
Times, Ta Kung Pao (HK) and http://www.cninfo.com.cn in the reporting period, as
well as the originals of the public notices.
This report has been prepared in both Chinese and English. Should there be any
difference in interpretation between the two versions, the Chinese version shall
prevail.
Signature of the Chairman of the Board: Li Jinquan
Shenzhen International Enterprise Co., Ltd
Board of Directors
17 Apr. 2009