本钢板材(000761)2007年年度报告(英文版)
迭戈德阿尔马格罗 上传于 2008-04-25 06:30
B E N G A N G S T E E L P L AT E S C O . , LT D .
Annual Report 2007
April 23, 2008
Important Statement
The Board of Directors and the directors of the Company guarantee that there are no significant
omissions, fictitious or misleading statements carried in the Report and we will accept individual and
joint responsibilities for the truthfulness, accuracy and completeness of the Report.
None of the directors, supervisors, and senior executives demonstrated uncertainty or disagreement
about the truthfulness, accuracy, and completeness of this report.
Chairman Yu Tianchen absented the meeting for he’s on business trip, he entrusted vice Chairman Li
Mohua to vote on his behalf. Independent director absented the meeting for he’s on business trip, and
he entrusted Ms. Zhong Tianli to vote on his behalf. Director Liang Guangde absented the meeting due
to health problem.
Beijing TIN WHA Zhongxing CPAs issued the standard auditing report without qualified opinion for
the Company.
Chairman of the Board – Mr. Yu Tianchen, Chief Financial Officer – Mr. Li Mohua, and Head of
Accounting Dept. – Mr. Zuo Zhanguo hereby declare: the authenticity and integrality of the report are
guaranteed.
This report is prepared both in English and Chinese. Should any conflict in interpreting, the Chinese
version shall prevail.
7
Table of Contents
I. Company Profile ................................................................................................................................... 9
II. Financial Highlight ............................................................................................................................ 10
III. Particulars About the Capital Share and Shareholders ..................................................................... 13
IV. Particulars about the Directors, Supervisors, Senior Management and Employees ......................... 17
V. Administrative Structure .................................................................................................................... 22
VI. Particulars about the Shareholders’ Meeting.................................................................................... 28
VII. Report of the Board of Directors .................................................................................................... 28
VIII. Report of the Supervisory Committee ........................................................................................... 36
IX. Significant Events ............................................................................................................................ 38
X. Financial Report ................................................................................................................................ 50
XI. Documents For Reference............................................................................................................. 50
8
I. Company Profile
1. Name of the Company in Chinese: 本钢板材股份有限公司
In English: BENGANG STEEL PLATES CO., LTD.
Legal name in short form: BSP
2. Legal Representative: Mr. Yu Tianchen
3. Secretary of the Board: Mr. Liang Guangde
Liaison of stock affair: Mr. Lu Xiaoyong
Address: No.16, Renmin Road, Pingshan District, Benxi City, Liaoning Province
Tel: 0414-7828360 7828010 Fax: 0414-7824158 7827004
E-mail: bgbcgdl@online.ln.cn
4. Registered address: 18th Gangtie Road, Pingshan, Benxi, Liaoning
Office address: 16th Renmin Rd., Pingshan, Benxi, Liaoning
Post Code: 117000
E-mail: bgbctwg@mail.bxptt.ln.cn
5. Information disclosure media stipulated by the company:
China Securities Journal, Security Times, Hong Kong Commercial Daily
Annual reports also published online at: http://www.cninfo.com.cn
Place where the annual report is prepared and ready for reference: Stock Affair Department, 16th
Renmin Rd., Pingshan, Benxi, Liaoning
6. Stock listed in: Shenzhen Stock Exchange
(1) Short Form of B-Shares: BENGANGBAN-B Stock Code: 200761
(2) Short Form of the Stock of A-Shares: BENGANGBANCAI Stock Code: 000761
Misc. information:
Initial business registration on: June 27 1997
Business registration renewed on: June 15, 2007
Business registration renewed with: Liaoning Commerce & Industry Administration Bureau
Business license number: 2100001049024
Taxation registration number: 210502242690243
Public accountant engaged by the Company:
Beijing TIN WHA Zhongxing CPA Ltd.
Address: 17th Floor, Zhonghua Building, A2 Fuxingmenwai Street, Beijing
9
II. Financial Highlight
1. Gross profit and composition
In RMB
Items Indices
Total profit 2,164,911,653.58
Net profit 1,698,949,701.78
Net profit deducted non-recurring gain/loss 1,633,258,814.28
Main business profit 4,692,104,079.54
Other business profit 84,477,136.97
Operation profit 2,130,142,783.24
None business income / expense, net 34,768,870.34
Cash flow generated by business operation, net 2,745,350,761.29
Net increasing of cash and cash equivalents 2,184,200,692.94
Note: Non-recurring gain/loss excluded are
Gain/loss of non-current assets -52,235,627.66
Government subsidy counted into current gain/loss
4,816,987.03
account
Gain/loss from debt reorganization 49,853,832.64
Net amount of non-operational gain/loss other than
32,333,678.33
the above
Carry back of welfare payable 63,602,977.38
Impact of income tax -32,680,960.22
Total 65,690,887.50
10
2. Major accounting data and finance indices in the latest 3 years
In RMB Yuan
3.1 Major accounting data
Increase/decrease
Year 2007 Year 2006 Year 2005
(%)
Not adjusted Adjusted Adjusted Not adjusted Adjusted
Turnover 31,351,596,494.84 26,711,849,276.37 26,711,849,276.37 17.37% 20,483,155,602.09 20,483,155,602.09
Total profit 2,164,911,653.58 2,031,835,341.06 2,031,835,341.06 6.55% 908,992,696.43 908,992,696.43
Net profit
attributable to the
1,698,949,701.79 1,651,359,285.62 1,625,954,120.51 4.49% 632,216,696.89 606,811,531.78
shareholders of the
listed company
Net profit
attributable to
shareholders of
listed company 1,633,258,814.28 1,624,134,970.34 1,635,658,145.75 -0.15% 634,205,447.21 608,800,282.10
after deducting of
non-recurring
gain/loss
Cash flow
generated by
2,745,350,761.29 2,108,712,699.89 2,108,712,699.89 30.19% 1,387,889,891.36 1,387,889,891.36
business operation,
net
Increase/decrease
End of 2007 End of 2006 End of 2005
(%)
Not adjusted Adjusted Adjusted Not adjusted Adjusted
Gross Assets 29,356,299,029.54 26,954,121,899.21 27,164,567,536.69 8.07% 7,674,992,160.18 7,885,437,797.66
Owners’
(shareholders’) 16,740,762,529.86 16,037,701,834.45 15,982,612,828.08 4.74% 5,308,918,458.11 5,253,829,451.74
equity
2.2 Major financial indices
Increase/decrease
Year 2007 Year 2006 Year 2005
(%)
Not Not
Adjusted Adjusted Adjusted
adjusted adjusted
Basic gains per share 0.5418 0.7172 0.7061 -23.27% 0.5565 0.5342
Diluted gains per share 0.5418 0.5266 0.5185 4.49% 0.5565 0.5342
Basic earning per share after deducting of
non-recurring gains/losses 0.5208 0.7053 0.7103 -26.68% 0.5577 0.5359
Net income on asset, fully diluted 10.15% 10.30% 10.17% -0.02% 11.91% 11.55%
Net income on asset, weighted 10.38% 11.91% 13.67% -3.29% 12.38% 12.02%
Net income on asset, fully diluted and
deducted non-recurring gain/loss 9.76% 10.13% 10.23% -0.47% 11.95% 11.59%
Net income on asset after deducting of
10.16% 11.93% 13.44% -3.28% 12.41% 12.05%
non-recurring gain/loss
Net Cash flow per share generated by
0.8754 0.6724 0.6724 30.19% 1.2217 1.2217
business operation
End of Increase/decrease
End of 2006 End of 2005
2007 (%)
Not Not
Adjusted Adjusted Adjusted
adjusted adjusted
Net asset per share attributable to
5.3383 5.1141 5.0965 4.74% 4.6733 4.6248
shareholders of the Company
11
3. Supplementary form of the Cash Flow Statement
Year 2007 Year 2006
Net return on equity Earnings per share Net return on equity
Profit of the report (%) (RMB) (%) Earnings per share
period
On full On full On full On full
amortizing weighted amortizing weighted amortizing weighted amortizing weighted
basis average basis average basis average basis average
Net profit 10.15 10.38 0.5418 0.5418 10.17 13.67 0.5185 0.7061
Earnings per share
after deducting of
non-recurring
gain/loss 9.76 9.98 0.5208 0.5208 10.22 13.73 0.5207 0.7091
4. Change in shareholders’ equity
In RMB
Total of
Surplus Incl. Statutory
Items Share capital Capital reserves Retained profit shareholders’
reserves public welfare
equity
Beginning
3,136,000,000.00 8,705,011,134.76 744,828,960.83 744,828,960.83 3,396,772,732.49 15,982,612,828.08
of term
Increased
169,460,146.99 169,460,146.99 1,698,949,701.78 1,698,949,701.78
this year
Decreased
1,110,260,146.99 1,110,260,146.99
this year
At the end
3,136,000,000.00 8,705,011,134.76 914,289,107.82 914,289,107.82 3,985,462,287.28 16,740,761,529.86
of term
(3) Causations of change in surplus reserves and statutory public welfare: provided at 10% of the net
profit of current term.
(4) Changes of attributable profit: the increase was caused by carry in of net profit
RMB169,894,9701.78 from the end of last year; the decrease was caused by providing of statutory
surplus reserves of RMB169,460,146.99. Meanwhile, according to the dividend plan adopted by the
Shareholders’ Annual Meeting 2006, upon the total capital shares of 3,136,000,000 at December 31st
2006, cash dividend of RMB3.00 (tax included) was distributed to each 10 shares. The dividend was
amounted to RMB940,800,000.00 in total.
12
III. Particulars About the Capital Share and Shareholders
1. Statement of change in capital shares
Statement of change in capital shares (Ended Dec. 31, 2007, in shares)
Before the change Changed (+,-) After the change
Issuing Transferred
Bonus
Amount Proportion of new from Others Sub-total Amount Proportion
shares
shares reserves
I. Shares with
conditional 2,575,226,800 82.12% -6,700 -6,700 2,575,220,100 82.12%
subscription
1. State-owned
shares
2. State-owned
2,575,200,000 82.12% 2,575,200,000 82.12%
legal person shares
3. Other domestic
26,800 0.00% -6,700 -6,700 20,100 0.00%
shares
Incl.
Non-government
domestic legal
person shares
Domestic natural
26,800 -6,700 -6,700 20,100 0.00%
person shares
4. Share held by
foreign investors
Incl. Shares held
by foreign legal
persons
Foreign natural
person shares
II. Shares with
unconditional 560,773,200 17.88% 6,700 6,700 560,779,900 17.88%
subscription
1. Common shares
160,773,200 5.13% 6,700 6,700 160,779,900 5.13%
in RMB
2. Foreign shares
400,000,000 12.76% 400,000,000 12.76%
in domestic market
3. Foreign shares
in overseas market
4. Others
III. Total of capital
3,136,000,000 100.00% 3,136,000,000 100.00%
shares
13
Change of conditional shares
In shares
Conditional Conditional
Name of the Released Increased Reason of Date of
shares at shares at end of
shareholder this year this year condition releasing
beginning of year year
Benxi Steel State-owned Dec 31,
2,575,220,100 0 0 2,575,220,100
(Group) Ltd. legal person 2010
Total 2,575,220,100 0 0 2,575,220,100 - -
2. Placing and listing of shares
The previous three times of share placing prior to the end of the report term.
1) The Company issued domestic listing foreign capitals share (B-share) 400 million shares in
Shenzhen Stock Exchange, the placing price is HKD2.38 on Oct. 12th 1997, the listing date was on
July 8 , 1997 and the quantity was 400 million shares that got permission to be listed circulating.
On November 3, 1997, issued the domestic listing RMB common stock (A-Share) 120 million
shares in Shenzhen Stock Exchange, issue price was RMB5.40, listing date was January 15th, 1998.
On July 16th 1998, the 108 million employees’ shares were approved to be listed in the stock
exchange.
2) On June 30, 2006, the Company issued 2 billion A shares privately to Bengang Group and use the
proceeds to purchase the steel & iron assets of the Group. It was approved by China Securities
Regulatory Commission on June 30th 2006. On August 28 2006, as approved by China Securities
Depository & Clearing Corporation Ltd. Shenzhen Office, the registration and conditional placing
procedures of the 2 billion new shares were completed. On September 28 2006, the privately
placed shares were approved by Shenzhen Stock Exchange to be placed in the stock market on
October 9th 2006. Category of the share: Renminbi common shares (A shares); amount placed: 2
billion shares; subscribing price: RMB4.6733 yuan/share; The newly placed shares are conditional
shares. They are not able to be transferred in 36 months since the date when they are registered to
the name of Bengang Group, i.e. August 28 2006,
14
3. Particulars about the shareholders and substantial controller
(1) Number of shareholders at the end of report term was 65,731
(2) Shareholding status of the top 10 shareholders
Top 10 Shareholders
Pledged
Properties of Share Conditional
Name of the shareholder Total shares or
shareholder proportion % shares
frozen
State-owned legal
Benxi Steel (Group) Ltd. 82.12% 2,575,200,000 2,575,200,000
person
BONY-DREYFUS PIFI-DREYFUS Overseas natural
1.75% 55,015,030
PREMIER GREATER CHINA person
Overseas natural
BB/BARING HONG KONG FUND 0.90% 28,372,200
person
GOVERNMENT OF SINGAPORE Overseas natural
0.77% 24,005,673
INV.CORP.- A/C "C" person
GSIC A/C MONETARY AUTHORITY OF Overseas natural
0.38% 11,877,633
SINGAPORE person
HTHK-VALUE PARTNERS Overseas natural
0.34% 10,638,182
INTELLIGENT FD-CHINA B SHS FD person
FLEDGELING NOMINEES Overseas natural
0.32% 10,001,024
INTERNATIONAL LIMITED person
Overseas natural
EXCEL CHINA FUND 0.29% 9,107,917
person
GSI S/A ACRU CHINA+ ABSOLUTE Overseas natural
0.29% 9,025,668
RETURN FUND LIMITED person
CREDIT SUISSE (HONG KONG) Overseas natural
0.28% 8,645,917
LIMITED person
Top 10 holders of unconditional shares
Name of the shareholder Unconditional shares Category of shares
BONY-DREYFUS
PIFI-DREYFUS PREMIER 55,015,030 Foreign shares placed in domestic exchange
GREATER CHINA
BB/BARING HONG KONG
28,372,200 Foreign shares placed in domestic exchange
FUND
GOVERNMENT OF SINGAPORE
24,005,673 Foreign shares placed in domestic exchange
INV.CORP.- A/C "C"
GSIC A/C MONETARY
11,877,633 Foreign shares placed in domestic exchange
AUTHORITY OF SINGAPORE
HTHK-VALUE PARTNERS
INTELLIGENT FD-CHINA B SHS 10,638,182 Foreign shares placed in domestic exchange
FD
FLEDGELING NOMINEES
10,001,024 Foreign shares placed in domestic exchange
INTERNATIONAL LIMITED
EXCEL CHINA FUND 9,107,917 Foreign shares placed in domestic exchange
GSI S/A ACRU CHINA+
ABSOLUTE RETURN FUND 9,025,668 Foreign shares placed in domestic exchange
LIMITED
CREDIT SUISSE (HONG KONG)
8,645,917 Foreign shares placed in domestic exchange
LIMITED
China Construction Bank – Huaxia
Dividend Mixed Open Stock 8,443,997 RMB common shares
Investment Fund
It is unknown to the Company whether there is any related connection or ‘Action
Notes to relationship or “action in
in Concert’ as described by Rules of Information Disclosing Regarding Changing
concert” among the top ten
of Shareholding Status of Listed Companies existing among the above
shareholders.
shareholders.
15
4. Particulars about the controlling shareholder
Name of controlling shareholder: Benxi Steel (Group) Co., Ltd.
Legal representative: Yu Tianchen
Established date: July 10th 1996
Registration Capital: RMB5.368 billion
Company's classification: State-own proprietorship, Authorized Business
Business scope: steel smelt, mine exploitation, panel rolling, oxygen manufacturing, pipe
manufacturing, power generating, coal industry, special steel material manufacturing, heating, supply
of the water, electricity, wind and gas, metal processing, electro mechanics builds, device
manufacturing, architecture installation, railway, highway transportation, import and export trade,
traveling industry, construction material , refractory material , counting device instrument , goods and
materials supply and marketing, development of real estate , scientific research , design , information
service ,etc.. Authorized operate and manage state-own assets.
The property right and control relationship between the Company and substantial controller are shown
as the following chart:
Liao Ning State-owned Asset Administration Committee
100%
Benxi Steel (Group) Co. Ltd.
82.12%
Bengang Steel Plate Co. Ltd
(1) There is no legal person shareholders holding shares more than 10% (including 10%) except for the
controlling shareholder - Benxi Steel (Group) Co. Ltd.
(2) Top 10 holders of conditional shares
In
shares
Shares with Date when
Name of Newly added
No. conditioned trading is Conditions
the holder tradable shares
subscription allowed
2008-03-14 56,800,000 Not to place or sell the shares
Benxi Steel
2009-03-14 480,000,000 in 24 months since the day of
1 (Group) 2,575,200,000
share equity relocation is
Ltd. 2011-01-01 2,038,400,000
completed.
16
IV. Particulars about the Directors, Supervisors, Senior
Management and Employees
1. Profiles of the directors, supervisors and senior executives of the
Company, and their annual remunerations
Remuneration Incentive shares granted Take
Shares Shares
accepted Market remuneration
held at held at Cause
Job Job from the Rate price from
Name Position Sex Age the the of Executible Executed
started ended company in of at end shareholding
beginning end of change shares shares
report term shares of or related
of term term
(RMB0’000) term parties?
July May
Yu Director,
M 55 26, 18, 13,400 13,400 0.00 0 0 0.00 0.00 Yes
Tianchen Chairman
2003 2010
Director,
July May
Li vice
M 59 26, 18, 0 0 46.80 0 0 0.00 0.00 No
Mohua Chairman,
2003 2010
GM
Director, July May
Liang
Secretary of M 53 26, 18, 13,400 13,400 10.68 0 0 0.00 0.00 No
Guangde
the Board 2003 2010
April May
Zhao
Director M 48 26, 18, 0 0 0.00 0 0 0.00 0.00 Yes
Wei
2007 2010
July May
Zhong Independent
F 52 26, 18, 0 0 2.40 0 0 0.00 0.00 No
Tianli Director
2003 2010
July May
Xue Independent
M 54 26, 18, 0 0 2.40 0 0 0.00 0.00 No
Xiangxin Director
2003 2010
April May
Tian Independent
M 59 26, 18, 0 0 2.40 0 0 0.00 0.00 No
Binfu Director
2007 2010
Supervisor,
Chairman July May
Liu
of M 55 26, 18, 0 0 0.00 0 0 0.00 0.00 Yes
Junyou
Supervisory 2003 2010
Committee
May May
Cao
Supervisor M 41 18, 18, 0 0 0.00 0 0 0.00 0.00 Yes
Aimin
2007 2010
May May
Zhang
Supervisor M 51 18, 18, 0 0 0.00 0 0 0.00 0.00 Yes
Jichen
2007 2010
May May
Liu
Supervisor M 53 18, 18, 0 0 0.00 0 0 0.00 0.00 Yes
Engquan
2007 2010
May May
Li
Supervisor M 42 25, 18, 0 0 5.06 0 0 0.00 0.00 No
Binqiang
2004 2010
Vice Mar May
Zhang
General M 55 17, 18, 0 0 10.37 0 0 0.00 0.00 No
guohua
Manager 2005 2010
Kang Vice Nov May
M 53 0 0 8.55 0 0 0.00 0.00 No
Wei General 6, 18,
17
Manager 2007 2010
Vice Nov May
Li
General M 43 6, 18, 0 0 17.87 0 0 0.00 0.00 No
Mingwen
Manager 2007 2010
Vice Nov May
Zhang
General M 53 6, 18, 0 0 11.16 0 0 0.00 0.00 No
Qingbo
Manager 2007 2010
Vice Nov May
Feng
General M 56 6, 18, 0 0 11.14 0 0 0.00 0.00 No
Jianmin
Manager 2007 2010
Total - - - - - 26,800 26,800 - 128.83 0 0 - - -
Note: Annual remunerations for directors, supervisors, and senior executives were distributed
according to the Ben-Ban-Fa (2007) No.56 formulated by the Company.
2. Profiles of directors and supervisors
Directors:
Yu Tianchen, Male, doctorial degree, senior engineer, Mr. Yu once held the position of head of PR
department of Bengang No.2 Steel Factory; secretary and vice secretary of Party Committee of
Bengang Construction Company; General Manager of No.3 Construction Company; secretary of Party
Committee and chairman of the board of Bengang Construction Co.; Vice General manager of Bengang
Group Co; Mr. Yu is now taking the position of Vice chairman of the board, general manager and vice
secretary of Party Committee of Bengang Group Co. (since January 2007) and chairman of the board
of Bengang Co., Ltd.
Li Mohua, Male, university education, senior engineer. Mr. Li once held the position of vice director of
Bengang No.2 Steel Factory; Manager and secretary of Party Committee of Bengang Roller Factory
and Roller Casting Company; director and secretary of Party Committee of Bengang Group Co. No.2
Steel Factory; the standing commissioner of Party Committee and vice general manager of Bengang
Group Co.; Mr. Li now is taking the position of the standing commissioner of Party Committee and
director of Bengang Group Co. (since April 1996 up to present) and the vice chairman of the board and
general manager of Bengang Steel Plate Co., Ltd..
Zhao Wei, male, master degree, certified senior engineer. Once he was the chief of mould workshop of
No.2 steel-making factory, director of technical department, office manager of chief engineer, director
of technical quality division, and head of operation planning department of Bengang Group. At present,
he’s the head of development strategy department of Bengang Group.
Liang Guangde, Male, postgraduate degree, senior engineer, Mr. Liang once held the position of vice
factory director and director of Bengang No. 2 steel-making Factory; factory director of Cold-rolled
sheet metal Factory of Bengang Group; factory director of Hot Continuous Rolling factory of Bengang
Steel Plate Co., Ltd.; Mr. Liang is now taking the position of vice general manager and secretary of the
Board of Directors of Bengang Steel Plate Co., Ltd.
Independent Directors:
Zhong Tianli, Female, she is the professor of North-east University Business School and president of
Financial Management Institute. She was studied in the finance of the Northeastern finance and
economics university from September of 1978 to July of 1982, obtained the bachelor's degree of
economics; Studied as a graduate student in the Northeastern accountancy department of finance and
economics university from September of 1986 to July of 1989, obtained the economics master's degree;
Between Sept. 2000 and June 2003, she’s studying in Northeast University in doctorial course and got
doctorial degree thereafter.Took the post as Singaporean Nanyang Technology University (NTU) Asia
and commercial visiting researcher of research center from March of 1995 to March of 1996.
Xue Xiangxin, male, a steel metallurgical doctoral supervisor of Northeastern University now,
18
scientific and technical place division chief , Northeastern University material and metallurgical
resources of metallurgical institute and chief of research institute of environmental project of
Northeastern University. He was studied an academic program of metallurgical physical chemistry in
the colored metallurgy of the Northeastern technical college (Northeastern University now) from 1974
to 1977. Left the school to receive training and take the post as the assistant in 1977, studied for the
master's degree in the Northeastern technical college from 1980 to 1983, and obtained the master's
degree in May of 1983; enter the Northeastern surface process technology research institute of
technical college and work, take the post as the assistant after graduating. Studied for the doctorate,
was promoted to a lecturer in 1988 in the metallurgical specialty of Northeastern technical college steel
in April of 1985, and obtained the engineering doctorate in June of 1990; Promoted to the associate
professor in June of 1991; Promoted to professor in 1998.
Tian Bingfu, male, chief secretary of Liaoning Public Company Association. 1986-1990, he’s the vice
chief of overseas Chinese office of Liaoning Provincial Government. 1990-1993, vice director of
policy study office of Shenyang CCP Committee. 1993-1999, director of Shenyang Securities
Regulatory Commission. 1999-2003, investigator of Liaoning Securities Regulatory Commission.
2003- present, Liaoning Public Company Association
Supervisors:
Liu Junyou, male, university eduction, senior political profession. Mr. Liu once held the position of
directors of Party Committee of Benxi Subordinate Institution of municipal Party committee of the
Communist Party of China; propaganda ministers and committee members of the Benxi Communist
Party of China municipal Party subordinate committee of working committee of organization,; director
of Supervisory Bureau of Benxi , member of leading Party group; vice director of management
committee of hot spring development district, member of leading Party; director of Benxi office of
building materials industry, member of Party Committee; vice Secretary, member of leading Party
group of Benxi Gongyuan cement (group); vice secretary and director of Supervisory Bureau of
discipline inspection commission of Benxi; Mr. Liu is now taking the position of the standing
commissioner of Party Committee, ministry of office and discipline committee director of Bengang
Group (since August 2000), chairman of the Supervisory Committee of the Company.
Cao Aimin, male, postgraduate degree, senior accountant. Once head of capital division of finance
department of Bengang Group, and director of department, currently he’s the head of financial
department. (since December 2005).
Zhang Jichen, male, postgraduate degree, senior engineer. Once vice manager of Fire-resistant Material
Factory and Company of Bengang Group, vice chief secretary of the CCP committee, manager; chief
secretary of CCP committee of Labor Service Co. of Bengang Group, chief secretary of the CCP
committee of Residue Co., of the Company, currently he’s the vide director of planning department of
Bengang Group. (Since November 2004)
Liu Enquan, male, college graduate, senior political profession. Once the chief of CCP committee
office of No.2 Iron Factory, director of organization division, secretary of discipline committee.
Currently he’s the vice director of personnel department of Bengang Group. (Since November 2004)
Li Bingqiang, Male, university degree, he was once held the position of vice director, director of
casting workshop and vice director of production department of the Company; director of sheet metal
mold arrangement office of casting factory. He’s now the chief of Workshop No.2 of steel making
factory.
Executives:
Zhang Guohua, Male, univerisity graduate, certified accountant. Mr. Zhang was once the director of the
accounting dept. of Bengang Group, assistant to the Chief, and Deputy Chief. He is now the Deputy
General Manager and Chief of Securities Dept. of the Company.
19
Kang Wei, male, college graduate, economist. He once served Bengang Group Co., Ltd. as the vice
chief secretary of CCP committee of Coking Plant, vice head of Coking Plant, head and vice chief
secretary of CCP committee of Coking Plant; and served the Company as head and vice chief secretary
of CCP committee of Coking Plant, vice general manager of the Company and head of Coking Plant; at
present he’s the vice general manager of the Company.
Mr. Li Mingwen, male, higher education background, senior engineer. Once he served Bengang Group
as the head of asset operation department, head of asset operation department and vice head of finance
department, deputy head of finance department and head of asset operation department, manager of
International Trade Co. and director of sales division; served the Company as the director of sales
department. At present he’s the vice general manager and director of sales department of the Company.
Mr. Zhang Qingbo, male, higher education background, senior engineer. Once he served Bengang
Group as the assistant to head of Production Dept. and director of control center; chairman and
manager of Iron Co., director of Production Dept.; served the Company as director of Production Dept.
At present he’s the vice general manager and director of Production Dept. of the Company.
Feng Jianmin, male, higher education background. Once he served Bengang Group as the director of
Computer Control Division; served the Company as director of Equipment Dept. At present he’s the
vice general manager and director of Equipment Dept. of the Company.
Note: None of the current directors (independent directors are not included) and supervisors is working
full time or part time for organizations other than shareholding organizations.
3. Directors and supervisors elected or resigned, executives employed or
dismissed in the report term
(1) As elected on the Shareholders’ Annual Meeting 2006 held on May 18 2007, Mr. Zhao Wei was
elected the director of the 4th term of Board, Mr. Tian Binfu was elected the independent director
of the 4th term of Board. Mr. Cao Aimin, Mr. Zhang Jichen, and Mr. Liu Enquan were elected the
supervisors of the 4th term of Supervisory Committee. Mr. Li Yu and Mr. Zhang Guiyu no longer
take the jobs as directors. Mr. He Xusheng, Mr. Zhang Fuchen, and Ms. Yu Ping no longer take the
jobs as supervisors. Resolutions of the meeting were released with May 19 2007 issues of China
Securities Journal, Securities Times, and Hong Kong Commercial Daily.
(2) On May 18, 2007, as elected at the 1st meeting of the 4th term of Board, Mr. Yu Tianchen was
engaged the Chairman of the 4th term of Board, Mr. Li Mohua was engaged the Vice Chairman of
the Board. At the same day, as elected at the 1st meeting of the 4th term of Supervisory Committee,
Mr. Liu Junyou was engaged the Chairman of the 4th term of Supervisory Committee. The
resolutions were released by China Securities Journal, Securities Times, and Hong Kong
Commercial Daily dated May 19, 2007.
(3) On November 6, 2007, as nominated by General Manger Li Mohua, and passed at the 4th meeting
of the 4th term of Board, Mr. Kang Wei, Mr. Li Mingwen, Mr. Zhang Qingbo, and Mr. Feng
Jianmin were engaged the Vice General Manager of the Company. Mr. Liang Guangde was
dismissed from the position of Vice General Manager. The resolutions were released by China
Securities Journal, Securities Times, and Hong Kong Commercial Daily dated November 7, 2007.
4. Particulars about the employees
There are 25035 employees in position by the end of the report term.
(1) Classified by occupations: production people are 21412, count for 85.53%; sales people are 145,
count for 0.58%; technology people are 1172, count for 4.68%; finance people are 161, count for
20
0.64% and administration people are 2146, count for 8.57%.
(2) Classified by education level: postgraduate graduate 242, university graduates 2555, count for
10.21%; college graduates 5152, count for 20.58%; secondary vocational, technical and high
school degree are 6627, count for 26.47%;others are 10459and count for 41.77%.
(3) There are 14756 retired employees get retirement pay form the Company
21
V. Administrative Structure
1. Company Administration
The Company unceasingly makes progress on legal person administration structure, establishing
modern organization system and operation in legally by according to the regulations and requirements
of Company Law, Securities Law, Listing Company administration Principle and the Guiding Opinion
of Establishing Independent Director System in Listing Company, as well as The Notification of Lift
Up the Quality of Listed Companies issued by China Securities Regulatory Commission and
trans-approved by the National Government.
The controlling shareholder was acting its rights as sponsor legally. Basically no competition was
conducted against the Company’s business operation. The Company has established a long-term
controlling shareholder behaving system. The shareholders’ meetings have been operated with clear
responsibilities and clear meeting criteria. Regulations were established to give convenient to the
public investors to participate in decision making process. Online voting system was opened to public
shareholders to vote on major issues of the Company. Shareholders’ meetings were held legally
according to the laws, regulations, regulatory regulations, and the Articles of Association.
The Board of Directors, Supervisory Committee, and executives were working with clear
responsibilities and meeting criteria. All of the directors, supervisors, and executives were fulfilling
their duties. Administrative systems have been established regarding internal controlling, finance,
decision-making over major investment, decision-making over related transactions, and other internal
criteria. The systems are reviewed and assessed periodically, and relative information is released. The
Company has also established internal restricting mechanism and responsibility tracking mechanism.
Responsibilities are clearly undertaken and invalid decision-making is effectively restricted.
Information disclosure regulations were established and executed to ensure authentic, precise, complete,
timely, and fair information disclosure.
Special administrative operation of the Company’s administration.
According to the requirements of exclusive administration, the Company established professional
activity leading group, designated a responsible department, organized directors, supervisors and high
managers to learn relevant documents about exclusive administration. The company realized the
exclusive administration activities could promote the regulation of company and improve the quality of
listed company, and also could stand the basis to promote the capital market to continuously develop,
and there were a important opportunity of improving the Company’s quality to conduct the exclusive
administration. according to the documents of the China Securities Regulatory Commission and
Liaoning Securities Regulatory Commission, the Company evaluated itself strictly and summarized the
Company’s exclusive administration activities and analyzed the issues, the main issues were: the
Company had not established professional committee under the Board, the employee representative
proportion in the supervisor committee were not more than one third, capital raising system needed to
be consummated, and set up regulative measures separately, collected the suggestion and opinion to the
exclusive administration activity strictly.
At the end of Oct 2007, the Liaoning Securities Regulatory Commission had a exclusive evaluation on
the Company’s administration, and issued a Liaoning Securities Regulatory Commission document
(Liaoning Securities Regulatory 2007.93) named the Opinion to The Administration of the Bengang
Steel Board Company.“ According to the requirements of the Note of Enhancing the Exclusive
Administration Activity of Listed Company (securities regulatory 2007.29), we evaluated your
company’s administration. Considering with the routine supervise, we think the information release,
22
operation and internal control system of the Shareholder’s General Meeting and the Board of Directors
are in accordance with the related regulations on listed company issued by the China Securities
Regulatory Commission. But you Company’s Board of Directors has not established professional
committees, the employee representative proportion in the supervisor committee are not more than one
third, capital raising system need to be consummated. Your company should quickly promote the above
works in time.” Notified by the Liaoning Securities Regulatory Commission, the Company put
attention on fasten working procedures, will implement the above works in 2007 Shareholders’ General
Meeting.
2. Function of independent directors.
Independent director attended the entire shareholder meeting and the board meeting and played an
important role on important strategy, routine work and maintenance the legality right of the Company
and entireness shareholder by according to the law, regulation and Article Association's given
responsibility in reporting term.
Independent directors’ presenting of board meetings
Name of
Times of board Presented Presented by
Independent Absent Note
meetings to present personally proxy
Director
Zhong Tianli 5 5 0 0
Out for business,
Xue Xiangxin 5 4 1 0 entrusted Zhong Tianli to
vote
Tian Binfu 4 4 0 0
Note: The independent director has not put forward the objection to relevant items that the Company
passed.
3. Separation status in such aspects as personnel, assets, financial affairs,
institution, business, etc between the Company and controlling
shareholders.
The Company is separated from the controlling shareholder in aspects of personnel, assets, financial
affairs, institution, business, etc. and has its own independent and complete business operation.
1) In business operation: the Company has its own production and business planning, financial
affairs check and calculate, personnel, raw material supplies and products selling business system
independently and completely, .
2) In personnel: The Company and controlling shareholder are separate in such aspects as labor,
personnel and salary management. Such senior executives as company's chairman, general
manager, vice general manager, secretary of Board of Directors, etc. get salary from the Company,
and have not held the important position beyond a director in shareholder's unit.
3) In Asset: The Company is separated from the controlling shareholder's clearly in asset. The
Company has its own independent purchase, production, and marketing system.
4) In organization: The internal operations of the Company are independent; organization structuring
and working function are totally independent.
5) In finance: The company has independent financial & accounting department, the accounting and
financial management system were are complete and operated independently, and has bank
23
account and pay taxes independently.
4. Self evaluation on internal control system.
(1) According to the Company Law, Security Law, Regulation on Listed Company Releasing
Information, Guide for Listed Company on Shenzhen Stock Exchange, Administrative Criteria for
Listed Company, the Company composed the Rule of Shareholders’ General Meeting, Rule of the
Board of Directors, Rule of Supervisor Meeting, Rule of General Manager and other major rules and
regulations, which defined the responsibilities and working procedure of shareholders’ general meeting,
the Board of Directors, Supervisory Committee and the management. The Shareholder’s General
Meeting, the Board of Directors, the Supervisory Committee and other major decision activities were
legal, reasonable, actual, effective; which established and completed series of the Company’s internal
control systems, and formed a complete and effective administrative rules system; which included the
whole administrative procedures on manufacturing, finance management, information release, anti-risk
solutions and etc which assure all the procedures could fit laws separately. These internal control
systems were conducted effectively in the actual administration which had effective management,
control, supervising on the Company’s operation.
Control on the Company’s organization.
A. The Company have a complete corporative administrative structure, the Shareholders’ General
Meeting are the Company’s highest power organization and manage, supervise the Company through
the Board of Directors. leaded by the Board of Directors, the general manager is responsible for the
Company’s routine work, and the Supervisory Committee is the Company’s supervising organization
which responsible for the activities of directors and managers and also the finance of the Company.
Considering the actual characteristics, the Company established internal organization and
manufacturing department according to the criteria of balance each other.
B. Major changes which involved asset, debt, finance, employee and etc were decided under the
Company’s regulations.
C. To prevent and find error and malpractices of employee conducting responsibility, the Company
composed series of detail responsibility descriptions for each operative departments and procedures.
D. the Company employed qualified person on the key work station, who has good professional quality
and professional morality, and changed the key station employees termly on currency business,
purchasing, payment.
E. The internal audit depart was responsible for the Board of Directors, and supervised and examined
the finance status of the Company and its subsidiaries and reported works to the Board of Directors.
(2) Establishment and execution of internal control system.
A. On control of manufacturing operation
On control of manufacturing operation, the Company composed rules of Management of Contract,
Detail Management of Subsidiaries, Management of Purchasing Cost, Management of Purchasing
Capital, Management of Stock Products, Management of Related price, Internal Control System and
Information Release Rule and other internal control rules, the Company controlled the decision,
execution, evaluation, feedback on the operation of the Company and subsidiaries, and controlled the
operations on the aspects of manufacturing, supply, sale to ensure the normal, effective running of
operation.
B. On control of finance management, the Company composed Management of Accounting Seal,
Management of Cost Budget, Internal Control Management Procedure of Fixed Asset, Regulations on
Constructing Project and Technology Upgrade Project, Internal Audit System, Accounting
Recalculation Management and etc, the Company controlled the capital risk and totally utilized capitals
by internal bank (unitive capital distribution), unitive designation of finance responsible person,
conditional authorization entrust, and controlled the actual finance status by internal audit system.
C. On information Release: the Company composed Information Release Regulation, Information
24
Safety Management in which the Company designated the first responsible persons as the first
reporters of the Company and subsidiaries separately. And also defined the report responsibility to
ensure the smooth and safe information transfer.
During the establishment of the internal control system, the Company entirely considered the industrial
characteristics and the Company’s years’ management experiences, so the internal control system fit
the Company’s operation and had effective effect against operation risks.
(3) Emphasized control activities.
A. Engineering project internal control.
To enhance the Engineering project internal control, and prevent the errors and malpractices inside the
project management, improve the capital utilizing efficiency, the Company established engineering
project internal control system according to own characteristics.
The Company established engineering project station responsibility, the responsibilities of suggestion,
feasibility research, decision, budget, evaluation, conduction, payment, audit were conducted by
different responsible persons, there were no station responsibility confusion.
The Company established detail regulations on engineering project approval, and strictly evaluated and
approved projects in operation, there were no non-authorization approval.
The Company established control system of project decision, collective decision system, project
decision and implementation system which were executed strictly.
The Company established project budget control system, which defined the audit and evaluation of
budget to ensure the budget scientific and reasonable, and organized corresponding professionals to
audit the budget in the departments of engineering, technology, finance to ensure the budget actual,
complete and accurate.
The Company established payment control system during the engineering project step, which defined
the payment condition, method, recalculation procedure, and the engineering payment, material
payment and other expenses were in accordance with relevant regulation of rule, system, contract.
The Company established control system on financial completion final accounts, which defined
completion clearance, completion final accounts, completion audit, completion evaluation, the
completion final accounts and audit were conducted timely after finishing engineering project.
B. Raising capital internal control.
(1) Basis on comparison of raising methods and raising expense, the Company raised capital using
optimal capital structure which decided how to raise capital. For raising capital exceed 15% of net asset,
the Board of Directors must evaluate and approve before conduction, the raising capital low than 15%
of the net asset should be approved by the chairman of the Board. There were no major flaw and
irregular affairs.
(2). Contract, agreement, decision about capital raising must be authenticated and approved by
responsible person which has authorization to approve capital raising business. The company’s law
department should evaluate the above documents and propose opinions to be referred as needed when
approve. There were no dissension case on raising capital.
(3). The finance department enhanced evaluating the realness, legality, accuracy, completion of all the
raw documents needed in the procedure of raising capital according to the Internal Control System on
Raising Capital. And also established professional accounting subject on raising capital based on
relevant accounting system, recalculated the capital raising business according to accounting system by
establishing regulative accounting subject, and record the raising capital procedure in detail, supervised
the accounting recalculation to effectively responsible for the raising capital recalculation and
supervision.
25
(4). Raising capital activity were supervised by the Supervisory Committee. There were no one person
responsible for the whole raising capital procedure, and the authorization approval procedure was
complete and there were no non-authorization approval.
C. Guaranteeinternal control
(1). To enhance the Guaranteeinternal control and regulate Guaranteeactivity to prevent risk, the
Company established internal control system according to own characteristics.
(2) The Company established station responsibility for Guaranteebusiness, the evaluation and approval
of Guaranteebusiness, the approval and execution of Guaranteebusiness were conducted separately by
different person in which there were no station confusion.
(3) The Company established detail regulations on Guaranteeauthentication approval, collectively
evaluated and approved the Guaranteebusinesses, and established Guaranteebusiness procedures, and
strictly evaluated and approved Guaranteebusiness in operation, there were no non-authorization
approval.
(4). The Company established the supervising report system on Guaranteebusiness execution,. Which
executed routine supervision on warrantee finance risk and Guaranteeexecution. Formed periodic
written report, timely deployed effective measures to solve possible issues.
(5). The Company designated professional department and person to responsible for keeping guaranty
and keeping record, and kept certificate of guaranty and rights to keep the documents complete.
D. Control on related transactions.
The Company strictly controlled related transactions according to relevant regulations. For possible
large related transactions, the Company asked independence director’s opinions in advance and
submitted for approval to the Board or the Shareholders’ General Meeting. When approval by the
Board or the Shareholders’ General Meeting, the Company strictly obeyed obviation to ensure the
fairness and justness. Simultaneously, the Company obeyed relevant regulations to timely release
related information to ensure the publicity of the transactions.
During the period, all the happened related transactions were subjected to relevant rules and the
Company’s regulations.
The Company’s internal control system were affirmed on the aspects of legality, harmony, reasonability,
economy, effective feedback, and integrity. The internal control system were very rigorous to assure the
execution which had positive and effective effect on management, regulating operation, improving
economic benefit and long term development.
(4) Opinions on self-evaluation on internal control system by the supervisory Committee
A. According to the regulations of the China Securities Regulatory Commission and the Shenzhen
Stock Exchange, the Company obeyed internal control criteria, established complete internal control
system according to own characteristics to ensure the routine operation to keep the asset safe and
integrate.
B. The Company had a complete internal control system, and qualified employees in internal audit
department to ensure the complete supervision on the Company’s internal main operations.
C. In 2007 there were no disobey of the Guide for Listed Company issued by the Shenzhen Stock
Exchange.
Summarily, the Board thought the self evaluation of the Company’s internal control system completely,
actually, accurately reflected the Company’s actual operations.
(5) Opinions on self-evaluation on internal control system by the independence director
During the period, the Board of Directors revised and evaluated series of administrative rules, the
26
internal control system was complete. The Company’s internal control activities were conducted based
on the internal control rules, the Company strictly controlled on asset management, related transaction,
engineering projects, major capital raising, external sponsion, information release which completely,
effectively assured the normal operations. The self evaluation on internal control system were in
accordance with the Company’s realness.
5. During the period, the Company had not established evaluation and
incentive system.
27
VI. Particulars about the Shareholders’ Meeting
The Company held shareholders’ annual meeting once in the report term, and no special meeting was
convened..
The Shareholders’ Annual Meeting 2006 was held on May 18, 2007, the resolutions were released by
China Securities Journal, Securities Times, and Hong Kong Commercial Daily dated May 19, 2007.
VII. Report of the Board of Directors
1. Review of operation during the report period.
(1). In 2007, the Company persisted in the basis of scientific development, establishment of learning,
innovative, energy saving, environment friendly and powerful enterprise; together with all the
employees, the company worked hard to face the sophisticated market status, and persisted in the
center of economic benefit, adjusting the operation policies, overcome the difficulties of special snow
crisis, absence of raw materials, interference between manufacturing and upgrade, achieved a
developing success. It mainly consists of:
The adjustment of structure of products and customers achieved obvious effect. Centralized on the
research and manufacturing of “double high” products, promoting the adjustment of structure of
products and customers, the Company’s way of development had a major change and the sale income
increased a lot. The steel of manufacturing container was honored as the china famous brand among the
evaluation among all the Chinese famous brand products which was the first one “china famous brand”
in the Company.
The Company enhanced the basic routine work of the Company’s administration. The company also
persisted in information which led the industrialization to fasten the ERP construction. Centralizing on
balance between material and energy media on the manufacturing management, the Company
improved the manufacturing management to be scientific management and precision management by
high-value added products manufacturing, enhancing basic management and plan management,
arranging properly the upgrade of manufacture project and maintenance of the main procedures. Also
on the finance management, the Company centralized on the capital management to promote the first
level accounting recalculation and promote direct purchasing, promote capital management network to
fast the recycling of capital and efficiency of using the capitals. The Company deeply dig out the
potentials of each procedure which led to continuous decreasing procedure costs. On the equipment
management, the Company centralized on the target of “zero False, Zero Impaction” to enhance the
responsibilities and evaluation.
There was new step progress on safety manufacturing. According to the requirement of continuously
improving the management system, the professional health management system was evaluated and
passed basing on strict evaluation and worked well. The Company continuously regulated and
enhanced basic works. And achieved the target of “three zero” on major fault of personal safety,
equipment, fire safety.
The Company continuously deepen into the recycling economic development. According to the
requirement of entire, harmonious and continuous development, the Company deeply exploited the
area of developing recycling economy and worked well on energy saving and waste reducing. The
Company seriously compiled the energy plan of “eleventh five years” and implemented it. By digging
28
out potentials and overcoming bottlenecks, the Company implemented 19 main projects of upgrading
energy saving and achieved a year profit of RMB29,810,000.Among the 40 targets of procedure energy
consumption, 33 were achieved. The company promoted the speed of environment protection. Basing
on the “three together” criteria of environment protection, the Company invested more than RMB300
millions to deal with main waste sources.
The Company further enhanced the company’s innovation. Basing on listing of steel business, the
Company further consummated and smoothed the administrative structure. According to direct
management and structure optimization and regulations for listed company, the Company finished the
reconstruction of human resource, organization and business which led to obvious effect.
In the report term, the Company has realized steel output of 7.06 million ton, increased by 1.00% over
the same period of last year; hot rolled plate of 6.72 million ton, increased by 10.53% over the same
period of last year. Revenue of the year was RMB31.352 billion, increased by 17.00% over the same
period of year, operational profit of RMB2.130 billion, increased by 4.34% over the same period of last
year; net profit of RMB1.699 billion, increased by 4.49%.
(2) Main business and operation
The Company engages in metallurgy, the main businesses are steel smelt and extensive processing.
During the period, the company’s products had no main change. The following is the main businesses
and their structures, main businesses’ profit capacity, market information, asset, profit, cash flow
structure,
A. Main business types based on industry and product.
In RMB 10 thousand Yuan
Distribution on industries
Change of
On Change of Change of
Operation Operation operation profit
industry or Turnover income over cost over last
cost profit ratio ratio over last year
product last year % year %
%
Steel
rolling 3,135,159.65 2,639,042.00 15.82% 17.37% 11.21% 41.63%
business
Distribution on products
Steel plate 2,745,107.34 2,271,684.10 17.25% 30.84% 24.35% 33.41%
Steel billet 8,122.17 6,320.92 22.18% -92.57% -93.78% 211.52%
Others 381,930.14 361,036.98 5.47% 62.70% 55.80% 324.03%
B. Geographic segment of major products in term of revenue and profit
Major business Proportion in major Main business Proportion in major
Regions turnover business income profit business profit
Northeast 1,212,106.66 38.66% 171,887.48 34.65%
North 459,157.95 14.65% 76,965.74 15.51%
East 944,372.37 30.12% 158,084.06 31.86%
Northwest 18,888.71 0.60% 3,302.76 0.67%
Southwest 185.06 0.01% 32.36 0.01%
Mid-south 89,119.46 2.84% 13,922.78 2.81%
Export
411,329.43 13.12% 71,922.46 14.50%
Total
3,135,159.65 100.00% 496,117.65 100.00%
29
C. Geographic segment of major businesses
In RMB 10 thousand Yuan
Regions Turnover Change of income over last year %
Northeast 1,212,106.66 36.73%
North 459,157.95 -7.82%
East 944,372.37 5.35%
Northwest 18,888.71 416.38%
Southwest 185.06 25.40%
Mid-south 89,119.46 -46.17%
Export 411,329.43 3.85%
Total 3,135,159.65 10.14%
D. Major suppliers and clients
Total of purchases from top 5 suppliers Portion in total purchasing
Total of sales to top 5 buyers 11,307,068,413.70 Portion in total sales 36.07%
E. Asset and profit composition
Year 2007 Year 2006 Changed over the
Items
Amount Portion % Amount Portion % previous year %
Gross Assets 29,356,299,029.54 —— 27,164,567,536.69 —— 8.07
Account receivable 817,330,942.52 2.78 1,370,755,073.38 5.05 -44.83
Other account receivable 110,954,057.98 0.38 142,692,425.58 0.53 -28.05
Inventories 4,605,043,499.66 15.69 3,801,489,862.83 13.99 12.09
Fixed assets 13,708,841,478.55 46.70 15,785,815,399.11 58.11 -19.64
Construction in process 3,399,717,103.88 11.58 1,404,708,197.29 5.17 142.02
Short-term loans 2,639,685,960.00 8.99 1,879,261,000.00 6.92 29.93
Long-term borrowings 1,935,210,198.02 6.59 1,452,690,098.25 5.35 23.27
Items Year 2007 Year 2006 Changed over the previous year %
Sales expense 556,170,341.63 281,136,491.61 97.83%
Administrative expense 1,804,725,007.28 399,680,337.37 316.88%
Financial expenses 292,943,331.06 119,379,356.68 145.39%
Income tax 465,961,951.80 405,881,220.55 14.80%
Note: cause of changes.
The sales expenses of year 2007 was RMB556,170,341.63, which increased by RMB275,033,850.02
and 97.83%. This was caused by expanding of sales and relative expenses after purchasing of the major
business assets of the Group in June 2006.
The administrative expenses of year 2007 was RMB1,738,707,568.74, which increased by
RMB1,305,799,293.03 and 301.63%. This was caused by expanding of production and sales expenses
after purchasing of the major business assets of the Group in June 2006.
Financial expenses has increased by RMB17,356,000, which was caused by increasing of loans and
30
caused increase in interest payment.
Increase of income tax was caused by increase of total profit.
F. Cash flow compositions
Increase / Decrease over the
Items Year 2007 Year 2006 previous year
Cash flow generated by business
30.19%
operation, net 2,745,350,761.29 2,108,712,699.89
Net cash flow generated by
105.14%
investment -2,619,662,110.59 -1,277,040,200.65
Net cash flow generated by
-83.61%
financing -91,060,212.48 -555,522,525.43
G. Operations of the holding companies.
Tianjin Bengang Steel Trade Co., Ltd, Wuxi Steel Trade Co., Ltd, Nanjing Bengang Material Co., Ltd
and other seven trading companies all were exclusively invested subsidiaries after acquiring the
Bengang Group, or the subsidiaries held stock shares each other.
Engaged in tradings of metal and steel materials.
H. Technology innovation, energy saving and waste reducing during the period.
In 2007, the Company continuously improved the competitive power, fasten the precision steel board
base construction, and promoted comprehensively the upgrade of industry structure optimization
according to the requirements of “good and fast”. The Company persisted in innovating the traditional
industry using high-tech technologies, and expanded the civil market and international market by self
innovation, digestion, absorb, re-innovation, and adjusting products structure. The Company
continuously improved the proportion of good products in the manufacture, and implemented the
change from low end products to high end products, deeply exploited the recycling area and energy
saving and waste reducing according to the requirements of entire, harmony, continuous development.
The Company totally implemented 19 main energy saving projects with profit of RMB29,800,000.The
main productive procedures has been improved to a new level, the comprehensive energy consumption
for each steel ton, new water consumption for each steel ton, iron and steel consumption in converter
have decreased a lot. Enhanced the environment protection construction according to the requirements
of ISO14001 environment protection system. The company invested RMB 309.95 millions to
continuously deal with the main waste pollution sources. And finished series of dealing with smoke
projects of upgrading the anti-smoke system of the converter output. Achieved “zero waste
distribution” of steel waste. Simultaneously, the year pollution facts distribution eligibility achieved
95.66% which increased 0.95% compared to last year, and the enterprise environment improved further
which well support developing environmental steel board.
2. Perspective of future development.
(1). Opportunities and challenges.
Viewed from the external environment, the international steel market kept continuous requirement, and
the civil steel consumption industries all kept high progress which well support the steel consumption.
Simultaneously, the government continue to deploy macroscopical economic adjustment to enhance
eliminate slow companies, which give large companies developing opportunity and policy support.
Viewed from the internal environments, after couples of years development, the Company’s anti-risk
power and market change adaptive power have increased obviously, the main technology equipments
has reached the international advanced level, and has formed the “double high ” products system which
centered with home appliance board, vehicle board, container board and pipe steel, and the Company
31
has established a direct customer group who interested with high-end products which led to further
regulative operation for the Company. At the same time, the employee’s personal quality increased
obviously, and they has formed the intention of quickly establishing the precision steel board base and
establishing the modern enterprise with international competition. The above are the powerful
guarantee for facing challenges and quick development.
(2). Operation targets for 2008.
Entirely centralizing with scientific development and economic benefit, the Company will enhance on
changing developing way, fasten promotion of product structure adjustment, improve self innovation
power to promote the construction of “five style” enterprise. The Company will persist in
self-innovation, promote new products research and manufacturing emphasized on high quality, high
value added products, persist in maximum benefit, and holding the market status, persist in technology
to assure the main technology upgrade projects success with high quality and high level; persist in
continuous development, promote recycling economy and energy saving and waste reducing with civil
advanced level; persist in innovation and optimizing organization structures to well support
administrative basis to achieve the safety manufacturing standard of “three zero”. According to the
targets above, the Company will emphasize on the works as following:
Arranging scientific manufacturing directed by the market.
Enhancing self-innovation, optimizing products structure and customer structure.
Promoting main projects construction and implementing projects in high quality and high speed.
Developing recycling economy to achieve the target of energy saving and waste reducing.
Consolidating the criteria of safety first and strictly implementing measures.
Deepening internal innovation to fasten system innovation.
(3). Capital requirement , using plan and capital source.
In 2008, the expenses is mainly the operation cash output with estimation of RMB30 trillions.
Engineering projects output is RMB3 trillions. Which mainly used for upgrading converter and moving
converter.
The operation and investing capital is mainly from sales income and bank loans.
(4). Main risks and solutions.
Risk from market price fluctuation: although the steel market is on increasing, the competition is tough
so the market price still has risks.
Upriver raw material price fluctuation: compared with the down river products increasing price, the
upriver raw materials have price increasing risks especially with the price increasing of aboard iron ore,
which definitely lead to the risk of civil raw material price increasing.
To face the risks, the Company will enhance the internal administration, improve the product quality to
keep the market shares and expand the sale. At the same time , the Company will adjust the product
structure to improve the manufacturing the “double high” products, and improve the product quality to
ensure the income increasing points under the market environments. The Company will continuously
deploy standard cost control to further put effort on procedure cost and expand integrate bidding
purchasing to reduce purchasing cost to form cost advantages and improve competition.
(5). Investment.
A. Operations of the holding companies.
32
Relationship
Company Legal Registered Shareholding Consolidated
Reg. Add. Business Scope to the
invested in representative Capital % or not
Company
Wholesale and
retaining of metal
Xiamen
materials, steel, pig
Bengang
iron, 500K
Steel & Xiamen Bai Yu 100 Subsidiary Consolidated
electro-mechanic Yuan
Iron Sales
products,
Ltd.
hardware,
electronics
Sales of steel, pig
iron, chemical
Tianjin materials (except
Bengang for dangerous
Steel & chemicals and 3 mil.
Tianjin Zhang Yu 100 Subsidiary Consolidated
Iron easy-to-make Yuan
Trading poison chemicals),
Ltd. construction
materials, and
mineral products
Sales of metal
materials, chemical
materials and
products
Wuxi (dangerous
Bengang products
Pang 1 mil.
Steel & Wuxi excluded), general 100 Subsidiary Consolidated
Zonghua Yuan
Iron Sales machinery and
Co., Ltd. accessory,
electronic
machinery and
instruments, and
hardware
Sales of
construction
materials, chemical
materials
(dangerous
products
Nanjing excluded),
Bengang Pang hardware, (exclude 1.15 mil
Nanjin 100 Subsidiary Consolidated
Material Zonghua gas engine Yuan
Sales Ltd. scooters),
electronic
products, hot rolled
plate, cool rolled
plate, and pig iron.
Process of metal
materials.
Wholesale,
retailing,
construction
Yantai
materials,
Bengang
fire-resistance 500K
Iron and Yantai Wang Peng 100 Subsidiary Consolidated
materials, steel, Yuan
Steel Sales
chemical products
Ltd.
(except for
dangerous
products)
Harbin Zhang Metal materials, 500K
Harbin 100 Subsidiary Consolidated
Bengang Guoming construction Yuan
33
Steel & materials,
Iron Sales hardware (except
Ltd. for wireless phone
equipment),
electro-mechanic
products, home
electronics.
Sales of steel, pig
Changchun iron, electronic
Bengang machinery and
500K
Iron and Changchun Li Zhichao instruments, 100 Subsidiary Consolidated
Yuan
Steel Sales general machinery,
Ltd. construction
material
B. Using of non-raised capitals during the period.
In 2007, the Company conducted the investment of RMB 3,157,250,000 on technology upgrade.
(1). 4#LF converter precision refinery project: total investing plan of RMB50,060,000 and began in
2006.In 2007, the actual value invested was RMB28,870,000, accumulated amount of RMB45,720,000
till the end of 2007.And had finished in 2007.
(2). 6#、7# coke oven converter project: total investing plan of RMB137,130,000 and began in 2005.In
2007, the actual value invested was RMB83,900,000, accumulated amount of RMB112,550,000 till the
end of 2007.And had finished in 2007.
(3). Special steel 800/650 large roll mill upgrade project: total investing plan of RMB677,430,000 and
began from 2005.In 2007, the actual value invested was RMB451,910,000, accumulated amount of
RMB674,740,000 till the end of 2007.And had finished in 2007.
(4). Super thin cool roll board upgrade project: total investing plan of RMB1,126,190,000 and began
from 2006.accumulated amount of RMB805,180,000 till the end of 2007Plan to be finished in 2008.
(5). Eliminating old converter with upgrading move project: total investing plan of RMB2,172,580,000
and began from 2006.accumulated amount of RMB923,160,000 till the end of 2007Plan to be finished
in 2008.
(6). Iron material lot environment protecting project: total investing plan of RMB733,160,000 and
began from 2005.accumulated amount of RMB324,730,000 till the end of 2007, Plan to be finished in
2008.
(7). Information project: investment plan of RMB120,000,000 and began in 2005.In 2007, the actual
value invested was RMB16,640,000, accumulated amount of RMB49,890,000 till the end of 2007.Plan
to be finished in 2009.
(8). 180 tons converter project: total investing plan of RMB1,500,000,000 and began in 2003.In 2007,
the actual value invested was RMB127,970,000, accumulated amount of RMB413,460,000 till the end
of 2007(ongoing project fixed asset of RMB930,960,000), Plan to be finished in 2008.
(9). Continuing upgrade project: total investing plan of RMB210,930,000 and began in 2003.In 2007,
the actual value invested was RMB22,440,000, accumulated amount of RMB197,490,000 till the end
of 2007.Plan to be finished in 2008.
(10). Eliminating old converter with upgrading move (8#9# coke ovens) project: total investing plan of
RMB1,302,990,000 and began from 2006.accumulated amount of RMB141,490,000 till the end of
2007Plan to be finished in 2009.
(11). Model and casting equipment upgrade project: total investing plan of RMB1,500,000,000 and
began from 2007.accumulated amount of RMB12,910,000 till the end of 2007Plan to be finished in
2009.
(12). Converter system energy saving and waste reducing project: total investing plan of
RMB811,540,000 and began from 2007accumulated amount of RMB322,410,000 till the end of 2007,
Plan to be finished in 2009.
34
1700 rolls procedure of Hot roll upgrade project: total investing plan of RMB188,800,000 and began
from 2007accumulated amount of RMB100,970,000 till the end of 2007, Plan to be finished in 2008.
(6) Beijing Tianhua Zhongxing PCA issued audit repot with qualified opinions. During the period,
the Company had no Correction of errors caused by accounting policy, accounting estimation
and of main previous errors.
(7). Routine works of the Board
A. Meetings and decisions.
The Board held five meetings during the report period.
The 20th meeting of the 3rd term of Board of Directors was held on April 24 2007. The decisions were
published by Apr 26 2007 issues of Securities Times, China Securities Journal, and Hong Kong
Commercial Daily
The 1st meeting of the 4th term of Board of Directors was held on May 18 2007. The decisions were
published by May 19 2007 issues of Securities Times, China Securities Journal, and Hong Kong
Commercial Daily
The 2nd meeting of the 4th term of Board of Directors was held on Aug 24 2007. The decisions were
published by Aug 28 2007 issues of Securities Times, China Securities Journal, and Hong Kong
Commercial Daily
The 3rd meeting of the 4th term of Board of Directors was held on Oct 23 2007. The decisions were
published by Oct 25 2007 issues of Securities Times, China Securities Journal, and Hong Kong
Commercial Daily
The 4th meeting of the 4th term of Board of Directors was held on Nov 6 2007. The decisions were
published by Nov 7 2007 issues of Securities Times, China Securities Journal, and Hong Kong
Commercial Daily
B. Executing of the resolutions of Shareholders’ General Meeting by the Board of Directors
Executing of the profit distribution of 2006.
Evaluated and passed by the 2006 Shareholder’s General Meeting on May18 2007, the profit
distribution plan was: basing on the total stock shares of 3,136,000,000, distributed cash RMB3 to all
stock holders for each 10 stock shares (tax included, actually RMB2.7 for each 10 shares for A stock
shareholders and investing organizations after tax).For bonus cash to the aboard shareholders (B stock),
according to the Company’s regulations, the bonus cash was based on the rate (1HK$=RMB0.9803) of
the Bank of China on the first work day (May 21 2007) after the decision day by the Shareholders
General Meeting.
The Board of Directors has published and conducted the “2005 profit distribution implementation
note” by May 29 2007 issues of Securities Times, China Securities Journal, and Hong Kong
Commercial Daily
Functions of Audit Committee, Remuneration Committee of the Board of Directors.
There were no audit committee, nomination committee, remuneration committee, stratagem committee
and other professional committees, and will be established before the end of May in 2008 to
completely use the positive effect of the professional committees to improve the Board’s efficiency,
quality and science of decisions.
35
(8) Profit distribution and public fund reserve Turning to increase subscribed capital
As audited by Beijing TIN WAH Zhongxing CPAs Ltd. the net profit of year 2007 is
RMB1,698,949,701.79. According to the Articles of Association, 10% of the net profit, amounted to
RMB169,894,970.18 will be provided as legal common reserves. Plus the retained profit of
RMB3,394,970,950.76 carried over from year 2006,after deducting of the legal common reserves
provided for the current year and the practical dividend paid for the previous year, the attributable
profit for year 2007 is RMB 3,983,660,505.36.
The dividend plan for year 2007 is: upon the total capital shares amounted to 3,136,000,000 shares at
December 31st 2007, RMB3.20 (tax included) of dividend will be distributed upon each 10 shares to
the whole shareholders. The dividend for common shares is totaled to RMB1,003,520,000.00 at this
time. The balance of RMB2,980,140,505.36 will be carried over to the next fiscal year.
(9) Other affairs
A. The newspapers for releasing information was Securities Times, China Securities Journal, and Hong
Kong Commercial Daily, which had no change during the period.
B. Description of main shareholders and other relevant occupying capitals by PCA
According to the requirement of Note of Regulating Capital between Listed Company and relevant
entity and External Sponsion of Listed Company (Security supervisor issue 2003.56), the audit
organization issued the Exclusive Note of Bengang Company Shareholder and Other Relevant Entity
Occupying Capitals, which said till the end of Dec 31 2007, there was no existence of Bengang
Company shareholder and other relevant entity occupying capitals
C. Opinions of independent directors.
As we checked, the Bengang Board Material Co.,Ltd had zero external sponsion and there was no
irregular sponsion; the capital transactions between the Company and shareholders and other relevant
entities were regular business transactions, there were no irregular capital occupied.”
VIII. Report of the Supervisory Committee
1. Works of the Supervisory Committee in the report term
The Supervisory Committee convened 4 meetings during the report term:
The 15th meeting of the 3rd term of Supervisory Committee was held on April 24, 2007, the
resolutions adopted were the followings:
Supervisory Committee’s Work Report 2006;
Board of Directors’ Work Report 2006;
Annual Report 2006 and the Summary
Financial Settlement Report 2006;
Profit Distribution Plan 2006;
Proposal of Employing the CPAs for Year 2007;
Proposal on Routine Related Transactions;
Proposal of investment framework of year 2007;
36
Proposal on Revising of the Articles of Association;
Proposal on nominating of the candidates for the 4th term of Supervisory Committee;
Proposal on convening of the Shareholders’ Annual Meeting 2006.
The resolutions were released by China Securities Journal, Securities Times, and Hong Kong
Commercial Daily dated April 25, 2007.
The 1st meeting of the 4th term of Supervisory Committee was held on May 18, 2007, Mr. Liu
Junyou was elected Chairman of the 4th term of Supervisory Committee.
The 2nd meeting of the 4th term of Supervisory Committee was held on August 24, 2007, the
resolutions adopted were the followings:
Interim Report;
Self-investigation report and improving plan;
Administrative regulations of information disclosure.
The 3rd meeting of the 4th term of Supervisory Committee was held on October 23, 2007, the 3rd
Quarterly Report was adopted at the meeting.
2. Independent opinions of the Supervisory Committee on the relative
issues of year 2007
The Supervisory Committee of the Company performed its duties according to the Company Law,
Securities Law and the Articles of Association focusing on legality of daily operation, financial
operation, etc. It was to protect the overall interests of the Company and the masses of shareholders,
the Supervisory Committee issued the independent opinion on the relevant issues in report term as
follows:
(1) Legality of business operation
The Supervisory Committee attended and observed Company's shareholder meetings and every
conference of Board of Directors, and played an important role on resolution’s formulated,
implemented guarantee function during the report term. The Supervisory Committee of the Company
considered that the production of the Company was in good condition of operation. Company directors
accorded with Company’s article and regulation while carrying out company's work and did not violate
laws and regulations, Article Association or any behavior that harmful to the interests of the Company
and shareholder. The Supervisory Committee of the Company considered, the Company’s management
of production and operation had responsible as devoted to their duty, had not violated laws and
regulations, Article Association or any behavior harmful to the interests of the Company and
shareholder while carrying out company's work, the Company made the proper strategy of business and
Company’s management is doing well and with high-efficient.
(2) Inspection on financial operation
The finance statement was audited by Beijing TIN WHA CPAs and they issued standard auditor’s
report without qualified opinion, the finance report of the Company was frankly, objectively, and
precisely reflecting the status of finance and business performance of the Company.
(3) Related transactions
Related transactions were done on fair base according to contracts or agreements, no interest of the
Company was violated.
37
IX. Significant Events
1. In the report period, the Company didn’t involve in any material lawsuits or
arbitrations.
2. No bankruptcy or reorganizing issues occurred in the report term needs to be
disclosed.
3. In the report term, the Company holds no shares of other PLCs, nor shares of
financial institutions such as commercial banks, security dealers, insurance
companies, trust companies, or future companies, and made no trading of other
PLCs’ shares.
4. In the report term, the Company conducted none of purchasing, selling of assets,
nor merger of enterprises.
5. In the report term, the Company conducted no implementation of share option
incentive program.
6. Material related transactions in the report term:
(1) Relationships with the related parties
Benxi Iron & Steel (Group) Co., Ltd. is the parent company and substantial controller of the Company,
this hasn’t been changed in the report term.
1) Controlling Related Parties
Registered Share portion Voting rights Organization
Name of the subsidiaries Reg. Add.
capital % % code
Benxi Steel (Group) Co., Ltd. Benxi 5.369 bil yuan 82.12 82.12
Xiamen Bengang Steel Sales Ltd. Xiamen 0.5 mil 100.00 100.00
Wuxi Bengang Steel Sales Ltd. Wuxi 1 mil 100.00 100.00
Tianjin Bengang Steel Trading Ltd. Tianjin 3 mil 100.00 100.00
Nanjing Bengang Material Sales 100.00 100.00
Ltd.
Nanjin 1.15 mil
Yantai Bengang Steel Sales Ltd. Yantai 0.5 mil 100.00 100.00
HarbinBengang Steel&Iron SalesLtd. Harbin 0.5 mil 100.00 100.00
Changchun Bengang Steel Sales 100.00 100.00
Ltd.
Changchun 0.5 mil
2) Registered capital of the related parties with controlling relationship and their changes
Name of the subsidiaries Beginning of termIncreased this termDecreased this termAt the end of term
Benxi Steel (Group) Co., Ltd. 4.7 bil 5.369 bil
Xiamen Bengang Steel Sales Ltd. 0.5 mil 0.5 mil
38
Wuxi Bengang Steel Sales Ltd. 1 mil 1 mil
Tianjin Bengang Steel Trading Ltd. 3 mil 3 mil
Nanjing Bengang Material Sales Ltd. 1.15 mil 1.15 mil
Yantai Bengang Steel Sales Ltd. 0.5 mil 0.5 mil
HarbinBengang Steel&Iron SalesLtd. 0.5 mil 0.5 mil
Changchun Bengang Steel Sales Ltd. 0.5 mil 0.5 mil
3) Shareholding of Related Parties with Controlling Relationship
Beginning of Proportion Increased Decreased At the end of
Name of the subsidiaries Proportion
term this term this term term
Benxi Steel (Group) Co., Ltd. 2.57520 bil 82.12 2.57520 bil 82.12
Xiamen Bengang Steel Sales Ltd. 0.5 mil 100.00 0.5 mil 100.00
Wuxi Bengang Steel Sales Ltd. 1 mil 100.00 1 mil 100.00
Tianjin Bengang Steel Trading Ltd. 3 mil 100.00 3 mil 100.00
Nanjing Bengang Material Sales Ltd. 1.15 mil 100.00 1.15 mil 100.00
Yantai Bengang Steel Sales Ltd. 0.5 mil 100.00 0.5 mil 100.00
Harbin Bengang Steel & Iron Sales 100.00 100.00
Ltd. 0.5 mil 0.5 mil
Changchun Bengang Steel Sales Ltd. 0.5 mil 100.00 0.5 mil 100.00
4) Related Parties without Controlling Relationship
Relation with the
Names of the related parties
Company
Benxi Steel (Group) Machinery Co., Ltd. Same parent
Bengang Group International Trading Ltd. Same parent
Benxi Steel (Group) Tengda Holdings Ltd. Same parent
Guangshou Free Trade Zone Bengang Sales Co., Ltd. Same parent
Shanghai Bengang Steel & Iron Trading Co., Ltd. Same parent
Shanghai Bengang Steel Goods Ltd. Same parent
Liaoning Bengang Steel & Iron Trading Co., Ltd. Same parent
Dalian Boluole Steel Tube Ltd. Same parent
Shenyang North Bengang Sales Ltd. Same parent
Benxi Steel (Group) Steel Process and Logistics Co., Ltd. Same parent
Benxi Steel (Group) Construction & Repairing Co., Ltd. Same parent
Bengang Fire-resistance Material Co. Same parent
Benxi Steel (Group) Metallurgy Residues Co., Ltd. Same parent
Liaoning Metallurgy Technician College Same parent
Benxi Steel (Group) Industrial Development Co., Ltd. Same parent
Benxi Steel (Group) Construction Co., Ltd. Same parent
Yinkou Bengang International Logistics Co., Ltd. Same parent
Benxi Steel (Group) Real-estate Development Co., Ltd. Same parent
Benxi Steel (Group) Education Center Same parent
Benxi Steel (Group) Drilling Tools Co., Ltd. Same parent
Benxi Iron & Steel (Group) Designing and Research Institute Same parent
Benxi Iron & Steel (Group) Information and Automatic Technologies Co.,
Ltd. Same parent
Benxi Steel (Group) News Center Same parent
39
Benxi Steel (Group) New Industrial Development Co., Ltd. Same parent
Benxi Steel (Group) Mining Co., Ltd. Same parent
Benxi Steel (Group) Electronics Co., Ltd. Same parent
Benxi Steel (Group) Thermal Power Development Co., Ltd. Same parent
Bengang Puxiang Cool Rolling Steel Sheet Co., Ltd. Same parent
Benxi Steel & Iron (Group) Inspection Co., Ltd. Same parent
(2) Related transactions
1) Pricing policies
Transactions between the Company and related parties were conducted according to the related
agreements or normal market trade terms.
2) Related transaction agreements
(1) On December 28, 2005, the Company entered a comprehensive service agreement with Bengang
Group, by which Bengang Group supplies the Company with raw materials, auxiliary materials,
supporting services, and property leasing, meanwhile, the Company supplies Bengang Group with raw
materials, auxiliary materials, power, spare parts, trademark and patents, supporting services and waste
materials. According to the agreement, the pricing principles are:
A: The pricing of subjects purchased from Bengang Group :
Pricing of raw materials:
Price of fine iron ore will not higher than the average customs C&F price from countries like Brazil
and Australia in the last half year, plus inland freight, port fee, and quality adjustment price.
Quality adjustment on prices will be basing on the weighted average of imported fine iron ore in the
first half of year, and on the basis of 10 yuan per ton to 1% of quality difference.
The price for iron ore pellets shall not higher than the weighted average price offered by the 3rd parties
during the previous half-year. The price will be adjusted each half-year.
The price for recycled steel will not be higher than the weighted average of the recycled steel the
Company purchased from the independent 3rd parties in the previous month, and to be decided upon
negotiation.
Pricing of auxiliary materials: limestone, fire resistance material and auxiliary materials provided by
Bengang Group will be at market price.
Pricing of spare parts: the spare parts manufactured by the Group itself will be at market price.
Trucking service: on market price.
Pricing of the heating service of the dwelling house for staff and workers: carried out according to the
price set forth by the national government.
Workshop and equipment maintaining services: maintaining services are priced upon negotiation.
Designing and engineering service will be at national government price.
Construction service: construction services provided by Bengang Group to the Company will be at
market price.
Printing, newspapers, media and other publications: on national government price.
Education facilities and services: education facilities, vocational education programs, and onsite
training courses provided by Bengang Group are at market price.
40
Pricing of agency service: The export business was entrusted to Bengang Group before the Company
obtains its own export business license. All business involved are conducted according to normal
commercial practices. Agency fees are determined through negotiation between the two parties case by
case and within the range of 0.5% to 1.5% of the total value of the trade.
When the Company is authorized to do import & export trade, the agent service can be terminated on
beforehand notice. Bengang Group is not the sole agent of the Company, namely the Company has the
right to choose another party to do the agent.
Pricing of telephone, fax and the TV service: carried out according to the price set forth by the national
government.
Office spaces: on market price during the effective period of this agreement.
Car service: on market price during the effective period of this agreement.
Property management: on market price during the effective period of this agreement.
Packing service: on market price during the effective period of this agreement.
Labor safety services: on market price during the effective period of this agreement.
Pricing of trademark: Bengang Group allows the Company to use “Bengang” trademark by free.
However the Company can’t allow any other parties to use it. The Company has the right to register its
own trademark at any time.
B: Pricing of the products sold to Bengang Group
Hot-rolled steel sheet: carried out according to the weighting average price of the same quality
products which our company sold to the independent third party in the previous month.
Pricing of public service: Power from the Group was on the market price plus transferring cost. The
supplies from the Company to Bengang Group, i.e. oxygen, nitrogen, argon, blast furnace gas, coke
furnace gas, steam, clean water, fresh water, recycling water, and soft water, are at complete costs plus
national surplus tax and reasonable profit.
Railway transportation, quality test, measuring, weighting: at national price.
Iron and steel scrap, including the iron material: carried out according to the market price.
Spare parts: spare parts provided to the Group by the Company are on purchasing price plus 1% of
purchasing expenses.
R&D service: R&D that Bengang Group can’t do by itself are provided by the Company. The expenses
shall be the national price.
(2) Land rent from Bengang Group to the Company, it was agreed to carry forward the “Land Using
Right Rent Agreement” which is effective at present. Namely the price is RMB6.24 /m2/year.
3) Sales of products
A. Products sold to related parties with controlling relationship
In RMB
Year 2007 Year 2006
Name of company Portion in Portion in
Amount Amount
revenue % revenue %
3,665,120,016
Benxi Steel (Group) Co., Ltd.
156,697,370 0.5 13.72
41
B. Products sold to related parties without controlling relationship RMB Yuan
Year 2007 Year 2006
Portion Portion
Name of company in in
Amount Amount
revenue revenue
% %
Benxi Steel (Group) Steel Process and Logistics Co., Ltd. 386,009,813 1.23 346,387,661 1.30
Benxi Steel (Group) Tengda Holdings Ltd. 20,378,405 0.08
Dalian Boluole Steel Tube Ltd. 93,452,220 0.30 92,154,399 0.34
Guangshou Free Trade Zone Bengang Sales Co., Ltd. 435,432,374 1.39 328,533,978 1.23
Shanghai Bengang Steel Goods Ltd.
Shanghai Bengang Steel & Iron Trading Co., Ltd. 942,129,468 3.01 675,639,311 2.53
Tianjin Bengang Trading Co., Ltd. 208,300,386 0.78
Bengang Group International Trading Ltd. 4,113,294,267 13.12 3,853,717,448 14.43
Liaoning Bengang Steel & Iron Trading Co., Ltd. 637,452,286 2.03 54,806,828 0.21
Benxi Steel & Iron (Group) Puxiang Cool Rolling Sheet
Co., Ltd. 5,174,803,792 16.51 1,917,261,994 7.18
Shenyang North Bengang Sales Ltd. 213,503,629 0.80
Nanjing Bengang Steel Sales Ltd. 121,535,149 0.45
Haerbin Bengang International Trading Ltd. 32,713,243 0.12
Xiamen Bengang Steel Sales Ltd. 19,937,722 0.07
Yantai Bengang Steel Sales Ltd. 159,667,859 0.60
Changchun Bengang Steel Sales Ltd. 15,815,574 0.06
Total 11,782,574,220 37.59 8,060,353,586 30.18
The share equities of Nanjin Bengang Steel Sales Co., Ltd., Ha’erbin Bengang Steel Economic & Trade
Co., Ltd., Xiamen Bengnag Steel Sales Co., Ltd., Yantai Bengang Steel Sales Co., Ltd., Changchun
Bengang Steel Sales Co., Ltd., Tanjin Bengang Trade Co., Ltd, were purchased by the Company in
June 2006.
C. Sales of materials and spare parts to related parties with controlling relationship
In RMB
Year 2007 Year 2006
Name of company Portion in Portion in
Amount Amount
revenue % revenue %
Benxi Steel (Group) Co., Ltd. 227,045,266 0.72
D. Sales of materials and spare parts to related parties without controlling relationship
In RMB
Year 2007 Year 2006
Name of company Portion in Portion in
Amount revenue Amount revenue
% %
Benxi Steel (Group) Mining Co., Ltd. 958,540,881 3.06 496,896,580 1.86
Benxi Steel & Iron (Group) Puxiang Cool Rolling Sheet
445,046,723 1.42 336,077,729 1.26
Co., Ltd.
Benxi Steel (Group) Industrial Development Co., Ltd. 83,436,539 0.27 16,931,257 0.06
Benxi Steel (Group) Thermal Power Development Co., Ltd. 28,879,851 0.11
Benxi Steel (Group) Construction Co., Ltd. 321,039,862 1.02 8,506,806 0.03
Benxi Steel (Group) Construction & Repairing Co., Ltd. 44,836,063.48 0.14
Benxi Steel (Group) Metallurgy Residues Co., Ltd. 15,652,467 0.05 1,990,586 0.01
Total 1,868,552,535 5.96 889,282,809 3.33
42
E. Sales of energy and power to related parties with controlling relationship
In RMB
Year 2007 Year 2006
Name of company Portion in Portion in
Amount Amount
revenue % revenue %
Benxi Steel (Group) Co., Ltd. 2,094,146 0.01
F. Sales of energy and power to related parties without controlling relationship
In RMB
Year 2007 Year 2006
Name of company Portion in Portion in
Amount Amount
revenue % revenue %
Benxi Steel (Group) Mining Co., Ltd. 481,136,968 1.53 125,649,753 0.47
Bengang Fire-resistance Material Co. 19,805,767 0.06 326,700 0.00
Benxi Steel (Group) Construction Co., Ltd. 3,293,140 0.01 382,632 0.00
Benxi Steel (Group) Construction & Repairing Co., Ltd. 1,723,568 0.01 362,800 0.00
Benxi Steel (Group) Machinery Co., Ltd. 30,622,999 0.10 1,615,937 0.01
Benxi Steel (Group) Metallurgy Residues Co., Ltd. 2,008,636 0.01 184,023 0.00
Benxi Steel (Group) Dahe Industry Co., Ltd. 254,612 0.00
Bengang Electronics Co., Ltd. 1,620,025 0.01 407,523 0.00
Benxi Steel (Group) New Industrial Development Co., Ltd. 581,757 0.00 47,691 0.00
Benxi Steel (Group) Real-estate Development Co., Ltd. 670,719 0.00 9,202 0.00
Benxi Steel & Iron (Group) Puxiang Cool Rolling Sheet Co.,
213,980,309 0.68 16,629,921 0.06
Ltd.
Benxi Steel (Group) Thermal Power Development Co., Ltd. 80,398,528 0.26 5,117,732 0.02
Benxi Steel (Group) Industrial Development Co., Ltd. 762,994 0.00 34,202 0.00
Benxi Steel (Group) Steel Process and Logistics Co., Ltd. 642,020 0.00 61,320 0.00
Benxi Steel (Group) Medical Co. Ltd. 247,032 0.00
Total 837,749,074 2.67 150,829,436 0.56
4) Purchase of materials and parts
A. Purchasing of raw materials and accessories from related parties with controlling relationship
In RMB
Year 2007 Year 2006
Name of company Portion in Portion in
Amount Amount
cost % cost %
Benxi Steel (Group) Co., Ltd.(Raw materials) 6,183,195,959 26.06
Benxi Steel(Group)Co.,Ltd. (Auxiliary materialsandparts) 4,052,267 0.02 345,598,317 1.46
Total 4,052,267 0.02 6,528,794,276 27.52
43
B. Purchasing of raw materials and accessories from related parties without controlling relationship
In RMB
Year 2007 Year 2006
Name of company Portion in Portion in
Amount Amount
cost % cost %
Benxi Steel (Group) Mining Co., Ltd. 3,368,167,127 12.76 1,985,670,940 8.37
Bengang Fire-resistance Material Co. 442,317,073 1.68 180,215,401 0.76
Benxi Steel (Group) Metallurgy Residues Co., Ltd. 45,837,249 0.17 21,224,019 0.09
Benxi Steel (Group) Steel Process and Logistics Co.,
898,653 0.00 184,481 0.00
Ltd.
Benxi Steel (Group) Real-estate Development Co.,
35,330,207 0.13
Ltd.
Benxi Steel (Group) Machinery Co., Ltd. 1,140,475 0.00
Benxi Steel (Group) Construction Co., Ltd. 17,068,490 0.06
Benxi Steel & Iron (Group) Puxiang Cool Rolling
1,026,432,557 3.89
Sheet Co., Ltd.
Benxi Steel (Group) Industrial Development Co., Ltd. 107,862,231 0.41
Benxi Steel (Group) Construction & Repairing Co.,
3,919,363 0.01
Ltd.
Bengang Electronics Co., Ltd. 68,933,035 0.26
Total 5,117,906,460 19.37 2,187,294,841 9.22
C. Purchasing of spare parts from related parties without controlling relationship
In RMB
Year 2007 Year 2006
Name of company Portion in Portion in
Amount Amount
cost % cost %
Benxi Steel (Group) Machinery Co., Ltd. 270,596,866 1.03 121,772,292 0.51
Bengang Electronics Co., Ltd. 1,381,623 0.01 23,850,897 0.10
Benxi Steel (Group) Drilling Tools Co., Ltd. 17,220,739 0.07 7,343,690 0.03
Internship factory of Liaoning Metallurgy Technical
20,844,350 0.08 6,146,137 0.03
College
Benxi Steel (Group) Education Center 599,900 0
Benxi Steel (Group) Information & Automatic Tech. Co.,
27,823,726 0.11 9,220,258 0.04
Ltd.
Benxi Steel (Group) Industrial Development Co., Ltd. 1,369,965 0.01
Benxi Steel (Group) Construction Co., Ltd. 2,343,247 0.01 36,639,645 0.15
Total 341,580,517 1.32 205,572,819 0.86
44
D. Accepting from related parties without controlling relationship – repairing and labor RMB yuan
Year 2007 Year 2006
Name of company Portion in Portion in
Amount Amount
cost % cost %
Benxi Steel (Group) Industrial Development Co., Ltd. 19,158,880 0.07 3,614,642 0.02
Bengang Electronics Co., Ltd. 15,124,955 0.06 23,850,897 0.10
Benxi Steel (Group) Information & Automatic Tech. Co.,
6,962,392 0.03 30,127,988 0.13
Ltd.
Benxi Steel (Group) Machinery Co., Ltd. 18,385,674 0.07 7,721,435 0.03
Benxi Steel (Group) Education Center 17,486,039 0.07 1,099,636 0.00
Benxi Steel (Group) Construction Co., Ltd. 141,732,365 0.54 189,632,225 0.80
Benxi Steel (Group) Construction & Repairing Co., Ltd. 71,114,749 0.27 49,161,485 0.21
Benxi Steel (Group) Real-estate Development Co., Ltd. 1,109,419 0.00
Benxi Steel (Group) Mining Co., Ltd. 2,714,591 0.01
Benxi Steel (Group) Designing Institute 468,000 0.00
Benxi Steel (Group) News Center 100,000 0.00
Benxi Steel (Group) Metallurgy Residues Co., Ltd. 2,565,317 0.01
Total 296,922,381 1.13 305,208,308 1.29
5) Other related transactions RMB yuan
Items Year 2007 Year 2006
With the Group
Power supply 406,084,620
Transportation 30,120,719
Repairing 188,181,896 138,535,946
Trademark 25,200
Land rent paid 51,140,500 30,945,708
Inspection and testing 2,780,689
Payment for purchasing 250,439,320 250,439,320
Bengang Group International Trading Ltd.
Export commission 20,566,471 19,223,441
Import commission 16,752,867 5,808,991
Import of equipment 745,316,061 1,161,798,195
with Bengang Electronics Co., Ltd.
Heating fee paid 321,344.88
Engineering fee paid 5,273,538.49
Yinkou Bengang International Logistics Co., Ltd.
Port fee 171,490,324 43,148,722
Benggang Group Real-estate Co., Ltd.
Property management 445,573 54,098
Property rental paid 244,511
Freight paid 206,576
Engineering fee paid 25,665,004
Benxi Steel (Group) New Industrial Development Co., Ltd.
Labor safety fee 5,362,141 3,000,412
Benxi Steel (Group) Construction Ltd.
Construction 612,648,946 545,107,690
Fixed asset maintenance fee paid 4,307,710
Transportation 6,663,699 40,608
Benxi Steel (Group) IT and Automation Ltd.
Engineering 28,631,716 34,446,848
Fixed asset maintenance fee paid 830,465
Benxi Steel (Group) Repairing and Building Ltd.
Engineering 19,579,691 30,428,366
Fixed asset maintenance fee paid 962,233
Benxi Steel (Group) Machinery Co., Ltd.
Construction 8,920,474
Industrial water supply fee paid 888,703
Benxi Steel (Group) Designing Institute
45
Project construction fee paid 12,870,052 22,624,555
Engineering design fee paid 435,616
Benxi Steel (Group) Industrial Development Co., Ltd.
Transportation 16,375,755 2,693,027
Engineering 5,944,155 9,114,636
Benxi Steel (Group) Metallurgy Residues Co., Ltd.
Residue treatment fee paid 22,084,904 64,847,063
Freight received 360,664
Benxi Steel (Group) Thermal Power Development Co., Ltd.
Heating 16,928,891 3,832,238
Benxi Steel (Group) Mining Co., Ltd.
Transportation 5,709,739 362,071
Freight received 11,884,460
Metallurgy coke income 35,813,050
Benxi Steel (Group) News Center
Printing & news press 1,824,007 1,888,944
Liaoning Metallurgy Technician College
Training fee paid 2,729,440
Benxi Steel (Group) Training Center
Engineering fee paid 2,229,819
Benxi Steel & Iron (Group) Puxiang Cool Rolling Sheet Co., Ltd.
Labor fee received 5,024,639
Freight received 7,884,839
Bengang Fire-resistance Material Co.
Freight received 651,914
4) Balance of related transactions:
In RMB
At the end of term Beginning of term
Name of company
Amount Percentage Amount Percentage
Notes receivable
Dalian Boluole Steel Tube Ltd. 50,000 0.01
Guangshou Free Trade Zone Bengang Sales Co., Ltd. 5,417,500 1.07
Benxi Steel & Iron (Group) Puxiang Cool Rolling Sheet Co.,
73,036,000 14.47
Ltd.
Benxi Steel (Group) Mining Co., Ltd. 20,000,000 3.96
Benxi Steel (Group) Industrial Development Co., Ltd. 200,000 0.04
Total 98,703,500 19.55
Notes payable
Benxi Steel (Group) Industrial Development Co., Ltd. 700,000 0.20 1,400,000 0.70
Benxi Steel (Group) Construction Co., Ltd. 200,000 0.10
Bengang Fire-resistance Material Co., Ltd. 500,000 0.14
Benxi Steel (Group) Information and Automatic Tech. Ltd. 800,000 0.23
Benxi Steel (Group) Machinery Co., Ltd. 3,891,004 1.95
Total 2,000,000 0.57 5,491,004 2.75
Account receivable
Benxi Steel (Group) Mining Co., Ltd. 17,140,513 1.25
Benxi Steel (Group) Machinery Co., Ltd. 18,684,922 2.29
Benxi Steel (Group) Thermal Power Development Co., Ltd. 240,094,735 29.38 225,058,522 16.42
Benxi Steel & Iron (Group) Puxiang Cool Rolling Sheet Co.,
109,181,890 13.36
Ltd.
Guangshou Free Trade Zone Bengang Sales Co., Ltd. 46,673,185 3.40
Benxi Steel (Group) Steel Process and Logistics Co., Ltd. 125,132,389 9.13
Benxi Steel (Group) Construction Co., Ltd. 3,094,432 0.38
Benxi Steel (Group) Industrial Development Co., Ltd. 18,244,182 2.23
Benxi Steel (Group) New Industrial Development Co., Ltd. 1,374,977 0.17
Bengang Fire-resistance Material Co. 4,911,911 0.60
Shanghai Bengang Steel & Iron Trading Co., Ltd. 115,811,748 8.45
Total 395,587,049 48.41 529,816,357 38.65
Account payable
46
Benxi Steel (Group) Construction & Repairing Co., Ltd. 102,275,114 2.90 91,227,142 2.59
Bengang Fire-resistance Material Co. 10,917,312 0.31 8,796,423 0.25
Benxi Steel (Group) Industrial Development Co., Ltd. 53,903,452 1.53 81,798,818 2.33
Benxi Steel (Group) Construction Co., Ltd. 239,477,099 6.80 280,248,731 7.97
Benxi Steel (Group) Real-estate Development Co., Ltd. 597,633 0.02 1,037,107 0.03
Benxi Steel (Group) Information & Automatic Tech. Co., Ltd. 11,059,280 0.31
Bengang Electronics Co., Ltd. 4,637,476 0.13 9,069,935 0.26
Benxi Xingye Therapy and Sanitary Co., Ltd. 320,632 0.01
Benxi Yitong Pipe Co., Ltd. 584,449 0.02
Benxi Steel (Group) Mining Co., Ltd. 384,863,639 10.92
Benxi Steel (Group) Designing Institute 1,065,082 0.03 23,653,335 0.67
Internship factory of Liaoning Metallurgy Technical College 8,212,662 0.23 2,481,445 0.07
Benxi Steel (Group) Drilling Tools Co., Ltd. 7,656,545 0.22 7,088,413 0.20
Benxi Steel (Group) Co., Ltd. 68,838,378 1.95 - -
Benxi Steel (Group) Metallurgy Residues Co., Ltd. 31,159,357 0.88 - -
Benxi Steel (Group) Machinery Co., Ltd. 37,533,514 1.07 1,453,976 0.04
Liaoning Bengang Steel & Iron Trading Co., Ltd. 433,532 0.01 282,592 0.01
Benxi Steel (Group) New Industrial Development Co., Ltd. 1,587,110 0.05 -
Benxi Steel (Group) News Center 1,066,082 0.03 -
Total 966,188,348 27.42 507,137,917 14.42
Prepayment
Bengang Group International Trading Ltd. 657,124,662.53 19.11 586,851,650 34.18
Benxi Steel (Group) Construction & Repairing Co., Ltd. 370,726.78 0.01
Benxi Steel (Group) Construction Co., Ltd. 192,499,853.13 5.60
Benxi Steel (Group) Industrial Development Co., Ltd. 716,665.65 0.02
Benxi Steel & Iron (Group) Puxiang Cool Rolling Sheet Co.,
149,592,507.88 4.35 120,787,519 7.03
Ltd.
Total 1,000,304,416 29.09 707,639,169 41.21
Account received in advance
Dalian Boluole Steel Tube Ltd. 13,534,273 0.54 10,733,311 0.63
Benxi Steel (Group) Steel Process and Logistics Co., Ltd. 5,396,030 0.21
Guangshou Free Trade Zone Bengang Sales Co., Ltd. 10,458,926 0.41
Shanghai Bengang Steel & Iron Trading Co., Ltd. 53,500,339 2.12 6,089,555 0.35
Benxi Steel (Group) Drilling Tools Co., Ltd. 32,471 0.00
Benxi Steel (Group) Construction Co., Ltd. 52,957 0.00
Liaoning Bengang Steel & Iron Trading Co., Ltd. 74,725,500 2.96
Benxi Steel (Group) Industrial Development Co., Ltd. 4,210,201 0.17
Total 161,910,697 6.41 16,822,866 0.98
Other account receivable
Benxi Steel & Iron (Group) Puxiang Cool Rolling Sheet Co.,
9,505,617.56 8.57
Ltd.
Benxi Steel (Group) Construction Co., Ltd. 11,603.90 0.01
Benxi Steel & Iron (Group) Inspection Co., Ltd. 250,000.00 0.23 210,000 0.15
Total 9,767,221 8.81 210,000 0.15
Other account payable
Benxi Steel (Group) Machinery Co., Ltd. 283,608 0.09
Shanghai Bengang Steel & Iron Trading Co., Ltd. 985,000 0.33
Benxi Steel (Group) Construction & Repairing Co., Ltd. 5,310,311 1.76
Benxi Steel (Group) Metallurgy Residues Co., Ltd. 13,489,128 3.91
Benxi Steel (Group) Industrial Development Co., Ltd. 9,807,890 3.25
Benxi Steel (Group) Construction Co., Ltd. 80,011,185 26.54
Benxi Steel (Group) Real-estate Development Co., Ltd. 2,945,000 0.98 1,120,238 0.32
Benxi Steel (Group) Information & Automatic Tech. Co., Ltd. 11,019,194 3.65 7,158,418 2.08
Benxi Steel (Group) New Industrial Development Co., Ltd. 740,683 0.25 4,112,583 1.19
Bengang Electronics Co., Ltd. 7,707,534 2.56
Benxi Steel (Group) Education Center 138,195 0.05 4,504,266 1.31
Benxi Steel (Group) News Center 1,403,100 0.41
Dalian Boluole Steel Tube Ltd. 2,851,338 0.95
Bengang Fire-resistance Material Co. 2,980,000 0.99
Benxi Steel (Group) Designing Institute 7,507,133 2.49
Internship factory of Liaoning Metallurgy Technical College 258,300 0.09 1,502,857 0.44
Benxi Steel (Group) Mining Co., Ltd. 101,328 0.03
Total 132,646,699 44.01 33,290,59 9.66
Construction in process
Bengang Group International Trading Ltd. 299,497,722 21.32
47
Total 299,497,722 21.32
Long-term payable
Benxi Steel (Group) Co., Ltd. 250,439,320 100.00 500,878,639 100.00
Total 250,439,320 100.00 500,878,639 100.00
(3) Statement on the necessity and consistency of the related transactions
To keep a steady supply of resources, the Company still needs to purchase major materials such as
mineral powder from the Group. On the other hand, the power supply department and purchasing
department still provides power and parts to the Group. For some companies under the controlling of
the Group need to purchase finished products from the Company for further process. Therefore the
sales to the Group and accepting of labor and training services will last for a period of time.
To fully adopt the overseas marketing channels the Group has, the Company accepted the import &
export services from Bengang International Trading Ltd. which is under full possession of the Group.
(4) No non-operational capital adoption happened between the Company and the controlling
shareholder or other related parties.
(5) No related transactions happened in the report term in term of external joint investment with related
parties.
7. Major contracts and fulfilling
(1) The Company has never been involved in such events as keeping as custodian, contracted or leased
any other company’s assets and vice versa in the report period.
(2) No providing of external guarantee occurred in the report term.
(3) No providing or accepting of cash asset management to or from other parties occurred during the
report term.
(4) No other material contract engaged in the report term.
8. Commitment issues made by share holders with 5% or above share equities occurred in or last to the
report term.
Shareho Commitments Fulfilli Fulfilling of commitments
lder ng
status
Benxi 1. After launching of the share relocation program, Under From the day of the share equity
Steel Bengang Group has committed not to trade or transfer its process relocation was implemented till the
(Group) shares in 24 months since the day when they are allowed ing day when this report is released, none
Co., to trade in the stock exchange, and not more than 5% of of the shares of the Company held by
Ltd. the total capital share of the Company between the 24th Bengang Group was traded in the
month and the 36th month. market or transferred to others.
2. Bengang Group committed not to put the newly None of the shares newly placed to
placed shares in the market or sell to others in 36 months the Group for acquiring of the steel &
since the date when the share registration is done. iron assets of the Group was traded in
3. From completion day of this acquisition up to the end the market or transferred to others.
of 2010, Bengang Group will hold not lower than 65% No situation occurred that the Group
of the Company’s shares (Except for selling to strategic is not fulfilling or not completely
investors by way that is allowed by national policies. fulfilling the commitments.
However the acceptor shall carry over the original
commitment.)
48
9. The Company extended the service of Beijing TIN WHA CPAs to the report term, and paid auditing
fee amounted to RMB2,800,000. Beijing TIN WHA CPAs have served the Company as auditors for
successively 5 years.
10. In the report term, none of the directors, supervisors, executives, shareholders, substantial
dominators, buyer of the Company was investigated by relative departments, executed by legal &
discipline departments, delivered to legal departments, appeared for crime, investigated or punished by
China Securities Regulatory Commission, restricted to security market, criticized publicly, regarded as
improper person, punished by other executive departments, or publicly condemned by the Stock
Exchange.
11. No other significant issues occurred during the report term as determined by the Board of Directors
or as provided by Article 67 of the Securities Law, or Article 17 of Information Disclosing Rules for
Company Placed Shares Publicly
12. Reception of investigation and visiting
In the report term, the Company properly executed “Investor Management Instruction” issued by China
Securities Regulatory Commission, and “Fair Information Disclosure Instruction” issued by Shenzhen
Stock Exchange, accepted investigations, inquiring, and visiting of organization investors and
individual investors. All information provided are those have already been disclosed in regular and
provisional reports and announcements. The Company never provided, disclosed or leaked any major
information to any particular object that is closed to the public.
Particulars about reception of investigations, communications, and visiting in the report term
Main content
involved
Time/date Place Way Visitors
and material
provided
Meeting room of the Onsite
Jan 17 2007 Yimin Foundation Business operation
Company investigation
Mar 06 Meeting room of the Onsite
Guangda-Baodexin Foundation Business operation
2007 Company investigation
Mar 15 Meeting room of the Onsite
Yifangda Foundation Business operation
2007 Company investigation
Apr 18 Meeting room of the Onsite Merrill Lynch Asset Management
Business operation
2007 Company investigation Co., Ltd.
Apr 27 Meeting room of the Onsite
Zhongyou Foundation Business operation
2007 Company investigation
May 24 Meeting room of the Onsite
Jiashi Foundation Business operation
2007 Company investigation
Meeting room of the Onsite
Jun 13 2007 Lehman Brothers Business operation
Company investigation
Meeting room of the Onsite
Jun 27 2007 Li’ang Securities Business operation
Company investigation
Meeting room of Bengang Onsite
Jul 10 2007 UBS HK Business operation
Hotel investigation
Meeting room of the Onsite
Jul 26 2007 UBS Securities Business operation
Company investigation
Aug 21 Meeting room of the Onsite
La Compagnie Financiere Asset Business operation
2007 Company investigation
Meeting room of the Onsite
Sept 5 2007 CITIC Securities Business operation
Company investigation
Sept 19 Meeting room of Bengang Onsite
Guotai Junan Securities Business operation
2007 Hotel investigation
Meeting room of the Onsite
Oct 23 2007 Changsheng Fund Business operation
Company investigation
Nov 14 Meeting room of Jinshan Onsite
Jinlin Asset Business operation
2007 Hotel investigation
49
Nov 28 Meeting room of the Onsite
Bisheng (Shanghai) Investment Business operation
2007 Company investigation
Dec 16 Meeting room of Jinshan Onsite
Guosen Securities Business operation
2007 Hotel investigation
Dec 22 Meeting room of the Onsite
Guangda-Baodexin Foundation Business operation
2007 Company investigation
X. Financial Report
1. Financial Statements (Attached herein)
2. Notes to the Financial Statements (Attached herein)
XI. Documents For Reference
1. Financial Statements signed and stamped by the legal representative, CFO, and accounting manager;
2. Original copy of the Auditors’ Report under the seal of the CPA and signed by and under the seal of
certified accountants.
3. All of the original copies of documents and announcements that have been published on China
Securities Journal, Securities Times, and Hong Kong Commercial Daily.
The Board of Directors of
Bengang Steel Plate Co., Ltd.
The Chairman: Yu Tianchen
April 23, 2008
50
BenGang Steel Plates Co., Limited
Financial Statements
31 December 2007
Important Notice
The attached financial statements have been translated from the statutory financial statements prepared
in accordance with generally accepted accounting principles applicable to foreign investment enterprises
established in the People’s Republic of China. In the event of any differences in interpreting the financial
statements, the Chinese version shall prevail.
Bengang Steel Plates Co., Limited
Index
Pages
AUDITORS’ REPORT 1
AUDITED FINANCIAL STATEMENTS
Balance Sheet 2-3
Income Statement 4
Cash Flow Statement 5-7
Statement of Changes in Equity 8
Notes to Financial Statements 9 - 27
Auditors’ Report
BAKER TILLY CHINA (2008) Shen Zi No.[1095]-[01]
To the shareholders of share of Bengang steel plates CO., LTD
We have audited the accompanying financial statements of Bengang Steel Plates Co., Limited (the
“company”), which comprise the balance sheet as at 31 December 2007, and the income statement,
statement of changes in owner’s equity and cash flow statement for the year then ended and notes to the
financial statements.
Management’s Responsibility for the Financial Statements
The management is responsible for preparing financial statements in accordance with Accounting Standards
for Business Enterprises and the Accounting System for Business Enterprises. This responsibility includes (1)
designing, implementing and maintaining the internal control relevant to the preparation of the financial
statements that are free from material misstatement whether due to fraud or error; (2) selecting and applying
appropriate accounting policies; and (3) making accounting estimates that are reasonable in the
circumstances.
Auditor’s Responsibility
Our responsibility is to express an opinion on these financial statements based on our audit. We conducted
our audit in accordance with the Chinese Auditing Standards issued by the Chinese Institute of Certified
Public Accountants. Those standards require that we comply with ethical requirements and plan and perform
the audit to obtain a reasonable assurance as to whether the financial statements are free from material
misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the
financial statements. The procedures selected depend on the auditor’s judgment, including the assessment
of the risks of material misstatement of the financial statements, whether due to fraud or error. In making
those risk assessments, we consider the internal control relevant to the entity’s preparation of financial
statements in order to design audit procedures that are appropriate in the circumstances, but not for the
purpose of expressing an opinion on the effectiveness of the company’s internal control. An audit also
includes evaluating the appropriateness of the accounting polices used and the reasonableness of the
accounting estimates made by management, as well as evaluating the overall presentation of the financial
statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our
audit opinion.
Auditor’s opinion
In our opinion, the financial statements of the Bengang Steel Plates have been prepared in accordance with
Accounting Standards for Business Enterprises and the Accounting System for Business Enterprises, and
present fairly, in all material aspects, the financial position of the Company as at 31 December 2007 and the
results of its operations and its cash flows for the year then ended.
BAKER TILLY CHINA Beijing Chinese Certified Public Accountant:
(Signature and personal chop)
Chinese Certified Public Accountant:
(Signature and personal chop)
20 April 2008
Consolidated Balance Sheet
At 31 December 2007
(Expressed in RMB Yuan)
Prepared by: Bengang Steel Plates Co., Limited
Assets Note Ending balance
Current assets
Cash and cash equivalents 七、1 2,242,866,884.97
Held-for-trading financial assets
Notes receivable 七、2 834,324,393.98
Accounts receivable 七、3 817,330,942.52
Advance to suppliers 七、4 3,439,282,707.53
Interests receivable
Dividends receivable
Other receivables 七、5 110,954,057.98
Inventories 七、6 4,605,043,499.66
Non-current assets matured within one year
Other current assets
Total current assets 12,049,802,486.64
Non-current assets
Available-for-sale financial assets
Held- to-maturity investment
Long-term receivable
Long-term equity investment
Investment properties
Fixed assets 七、7 13,708,841,478.55
Construction in process 七、8 3,399,717,103.88
Material for construction
Disposal of fixed assets
Productive biological assets
Oil and gas assets
Intangible assets
Development expenses
Goodwill
Long-term prepayments
Deferred tax assets 七、9 197,937,960.47
Other non-current assets
Total non-current assets 17,306,496,542.90
Total assets 29,356,299,029.54
Company principal: Accounting principal: Accounting agency princ
Page 4 of 67
Consolidated Balance Sheet (Continued)
At 31 December 2007
(Expressed in RMB Yuan)
Prepared by:Bengang Steel Plates Co.,
Limited
Liabilities and Equities Note Ending balance Opening balance
Current Liabilities
Short-term loans 七、 2,638,685,960.00
11
Held-for-trading financial liabilities
Notes payable 七、 352,200,000.00
12
Accounts payable 七、 3,523,327,847.52
13
Advance from customers 七、 2,527,511,214.43
14
Accrued Payroll 七、 328,258,399.95
15
Current tax liabilities 七、 -123,081,408.79
16
Interests payable
Dividends payable
Other payables 七、 301,522,320.11
17
Non-current liabilities matured within one 七、 875,659,146.98
year 18
Other current liabilities
Total current liabilities 10,424,083,480.20
Non-current liabilities
Long term loans 七、 1,935,210,198.02
19
Bonds payable
Long-term payable 七、 250,439,319.71
20
Special accounts payable
Contingent liabilities
Deferred tax liabilities
Other non-current liabilities 七、 5,803,501.75
21
Total non-current liabilities 2,191,453,019.48
Total liabilities 12,615,536,499.68
Owner’s equity:
Paid in capital 七、 3,136,000,000.00
22
Capital reserve 七、 8,705,011,134.76
23
Less: treasury shares
Surplus reserves 七、 914,289,107.82
24
General reserve
Undistributed Profits 七、 3,985,462,529.86
25
Currency transaltion differences
Total owner’s equity 16,740,762,529.86
Total liabilities and owner’s equity 29,356,299,029.54
- -
Legal representative: Yu Tianchen CFO: Li Mohua Accounting Manager: Zuo Zhanguo
Page 5 of 67
Consolidated Income Statement
for the year ended 31 December 2007
(Expressed in RMB Yuan)
Prepared by: Bengang Steel Plates Co., Limited
Item Note Amount of this Period Amount
1 Operating income 七、26
31,351,596,494.84 26
Less Operating cost 七、27
26,391,344,083.89 23
Sales tax 七、28
214,562,652.75
Selling expenses 七、29
556,170,341.63
General and administrative expenses 七、30
1,738,707,568.74
Financial expenses 七、31
307,993,829.89
Asset impairment loss 七、32
12,675,234.70
Add Changes of fair value assets
Income on investment
Wherein: income from associates
2 Operating profit
2,130,142,783.24 2
Add Non-operating income 七、33
87,846,569.81
Less Non-operating expenses 七、34
53,077,699.47
Wherein: loss on disposal of non-current
assets 52,296,386.50
3 Total profit
2,164,911,653.58 2
Less Income tax expenses 七、35
465,961,951.80
4 Net profit
1,698,949,701.78 1
5 Earnings per share
-1 Basic earnings per share
0.54
-2 Diluted earnings per share
0.54
Legal representative: Yu Tianchen CFO: Li Mohua Accounting Manager:
Zhanguo
Consolidated Cash Flow Statement
For The Year Ended 31 December 2007
(Expressed in RMB Yuan)
Prepared by: Bengang Steel Plates Co., Limited
Item Note Amount in this pe
1 Cash flow from operating activities
Cash received from sales of goods or rendering of services
27,057,159,8
Refund of tax and levy
240,567,1
Other cashes received from operating activities 七、38
89,771,1
Subtotal of cash inflows
27,387,498,1
Cash paid for goods and services
20,066,733,6
Cash paid to and on behalf of employees
1,365,085,5
Cash paid on taxes and levy
2,305,348,7
Other cash paid relating to operating activities 七、39
904,979,3
Subtotal of cash outflows
24,642,147,3
Net cash flows from operating activities
2,745,350,7
2 Cash flows from investing activities
Cash received from return of investments
Cash received from distribution of dividends or profit
Net cash received from disposal of fixed assets, intangible assets and other long-term
assets
Net cash received from disposal of subsidiary and other operating units
Other cash received relating to investing activities
Subtotal of cash inflows
Cash paid to acquire fixed assets, intangible assets and other long-term assets
2,402,722,7
Cash paid to investment
Net cash received from subsidiary and other operating unit
Other cash paid relating to investing activities 七、40
216,939,3
Subtotal of cash outflows
2,619,662,1
Net cash flows from investing activities
-2,619,662,1
3 Cash flows from financing activities
Proceeds from investment
Proceeds from borrowings
4,840,731,7
Other proceeds relating to financing activities
Subtotal of cash inflows
4,840,731,7
Cash repayments of amounts borrowed
3,697,137,2
Cash payments for distribution of dividends, profit or interest expenses
1,234,149,9
Other cash payments relating to financing activities
504,7
Subtotal of cash outflows
4,931,791,9
Net cash flows from financing activities
-91,060,2
4 Effect of foreign exchange rate changes on cash
24,037,7
5 Net increase in cash and cash equivalents
58,666,1
Add: cash and cash equivalents at the beginning of the period
2,184,200,6
6 Cash and cash equivalents at the ending of the period
2,242,866,8
Legal representative: Yu Tianchen CFO: Li Mohua Accounting Manager: Zuo Zhanguo
Consolidated Statement of Changes in Equity
For The Year Ended 31 December 2007
(Expressed in RMB Yuan)
Prepared by: Bengang Steel Plates Co., Limited
2007
Item Paid in capital Capital Surplus Less: treasury Surplus reserves
shares
一 Balance at the end of last year
3,136,000,000.00 8,705,011,134.76 752,139,643.39
Add Change of accounting policies
-7,310,682.56
Correction of errors for last period
二 Beginning Balance
3,136,000,000.00 8,705,011,134.76 744,828,960.83
三 Amount of decrease and increase in
current year (“-” symbolizes decrease ) 169,460,146.99
(一) Net profit
(二) Benefit and loss directly recorded to the
owner’s equity
1 Changes in fair value of available for sale
financial assets
2 Changes of other owner’s equity of invested
unit under equity method
3 Influence of income tax relevant to owner’s
equity item
4 Others
Subtotal of above (1) and (2)
(三) Owner’s devotion and decreased capital
1 Owner’s devotion capital
2 Amount calculated into owner’s equity paid
in shares
3 Others
(四) Profit distribution
169,460,146.99
1 Appropriation to surplus reserves
169,460,146.99
2 Appropriation to general risk reserves
3 Profit distribution to owners (or
shareholders)
4 Others
(五) Internal carry-forward of owner’s equity
1 Capital surplus turned to paid-in capital (or
stock)
2 Surplus reserves turned to paid-in capital
(or stock)
3 Surplus reserves covering a loss (or capital
stock)
4 Others
四 Balance at the end of this year
3,136,000,000.00 8,705,011,134.76 914,289,107.82
Legal representative: Yu Tianchen CFO: Li Mohua Accounting Manager: Zuo
Zhanguo
Consolidated Statement of Changes in Equity
For The Year Ended 31 December 2006
(Expressed in RMB Yuan)
Prepared by: Bengang Steel Plates Co., Limited
2006
Item Paid in capital Capital Surplus Less: treasury Surplus Reserves
shares
一 Balance at the end of last year
1,136,000,000.00 1,400,387,044.04 586,516,638.3
Add Change of accounting policies
-3,061,496.1
Correction of errors for last period
二 Beginning Balance
1,136,000,000.00 1,400,387,044.04 583,455,142.1
三 Amount of decrease and increase of
this year (“-” symbolizes decrease ) 2,000,000,000.00 7,304,624,090.72 161,373,818.6
(一) Net profit
(二) Benefit and loss directly recorded to the
owner’s equity
1 Changes in fair value of available for sale
financial assets
2 Changes of other owner’s equity of
invested unit under equity method
3 Influence of income tax relevant to owner’s
equity item
4 Others
Subtotal of above (1) and (2)
(三) Owner’s devotion and decreased capital
2,000,000,000.00 7,304,624,090.72
1 Owner’s devotion capital
2,000,000,000.00
2 Amount calculated into owner’s equity paid
in shares 7,304,624,090.72
3 Others
(四) Profit distribution
163,082,488.5
1 Appropriation to surplus reserves
163,082,488.5
2 Appropriation to general risk reserves
3 Profit distribution to owner (or shareholder)
4 Others
(五) Internal carry-forward of owner’s equity
1 Capital surplus turned to paid-in capital (or
stock)
2 Surplus reserves turned to paid-in capital
(or stock)
3 Surplus reserves covering a loss (or stock)
4 Others
四 Balance at the end of this year
3,136,000,000.00 8,705,011,134.76 746,630,742.7
Legal representative: Yu Tianchen CFO: Li Mohua Accounting Manager: Zuo Zhanguo
Balance Sheet
At 31 December 2007
(Expressed in RMB Yuan)
Prepared by: Bengang Steel Plates Co., Limited
Assets Note Ending balance Opening balance
Current assets
Cash and cash equivalents 2,232,308,962.38 2,128,996,544.81
Held-for-trading financial assets
Notes receivable 790,367,921.28 479,001,066.54
Accounts receivable 八、1 822,580,593.80 1,370,789,053.08
Advance to suppliers 3,273,435,845.05 1,649,490,373.61
Interests receivable
Dividends receivable
Other receivables 八、2 194,876,148.04 257,429,528.51
Inventories 4,327,986,246.93 3,626,155,415.70
Non-current assets matured within
one year
Other current assets
Total current assets 11,641,555,717.48 9,511,861,982.25
Non-current assets
Available-for-sale financial assets
Held- to-maturity investment
Long-term receivable
Long-term equity investment 八、3 56,100,529.68 56,100,529.68
Investment properties
Fixed assets 13,706,373,552.50 15,782,723,204.70
Construction in process 3,399,717,103.88 1,404,708,197.29
Material for construction
Disposal of fixed assets
Productive biological assets
Oil and gas assets
Intangible assets
Development expenses
Goodwill
Long-term prepayments
Deferred tax assets 188,438,950.39 250,692,841.96
Other non-current assets
Total non-current assets 17,350,630,136.45 17,494,224,773.63
Total assets 28,992,185,853.93 27,006,086,755.88
Company principal: Accounting principal: Accounting
agency principal:
Balance Sheet (Continued)
At 31 December 2007
(Expressed in RMB Yuan)
Prepared by:Bengang Steel Plates
Co., Limited
Liabilities and Equities Note Ending balance Opening balance
Current Liabilities
Short-term loans 2,638,685,960.00 1,879,261,000.00
Held-for-trading financial liabilities
Notes payable 352,200,000.00 200,000,000.00
Accounts payable 3,523,327,847.52 3,515,312,094.32
Advance from customers 2,276,586,322.58 1,892,280,126.34
Accrued Payroll 328,258,399.95 436,499,625.37
Current tax liabilities -130,070,616.63 -112,857,089.97
Interests payable
Dividends payable
Other payables 212,818,530.38 288,326,890.46
Non-current liabilities matured within 875,659,146.98 974,009,750.18
one year
Other current liabilities
Total current liabilities 10,077,465,590.78 9,072,832,396.70
Non-current liabilities
Long term loans 1,935,210,198.02 1,452,690,098.25
Bonds payable
Long-term payable 250,439,319.71 500,878,639.42
Special accounts payable
Contingent liabilities
Deferred tax liabilities
Other non-current liabilities 5,803,501.75 10,219,847.75
Total non-current liabilities 2,191,453,019.48 1,963,788,585.42
Total liabilities 12,268,918,610.26 11,036,620,982.12
Owner’s equity:
Paid in capital 3,136,000,000.00 3,136,000,000.00
Capital reserve 8,705,011,134.76 8,705,011,134.76
Less: treasury shares
Surplus reserves 914,289,107.82 744,828,960.83
General reserve
Undistributed Profits 3,967,967,001.09 3,383,625,678.17
Currency transaltion differences
Total owner’s equity 16,723,267,243.67 15,969,465,773.76
Total liabilities and owner’s equity 28,992,185,853.93 27,006,086,755.88
Legal representative: Yu Tianchen CFO: Li Mohua Accounting Manager: Zuo Zhanguo
Income Statement
(Expressed in RMB Yuan)
Prepared by: Bengang Steel Plates Co., Limited
Item Note Amount of this Period
1 Operating income 八、4 30,098,539,944.00
Less Operating cost 八、5 25,230,476,923.64
Sales tax 213,020,951.14
Selling expenses 487,502,706.08
General and administrative expenses 1,724,182,228.11
Financial expenses 308,237,219.75
Asset impairment loss 12,601,344.06
Add Changes of fair value assets
Income on investment
Wherein: income from associates
2 Operating profit 2,122,518,571.22
Add Non-operating income 87,473,928.78
Less Non-operating expenses 53,069,520.57
Wherein: loss on disposal of non-current 52,296,386.50
assets
3 Total profit 2,156,922,979.43
Less Income tax expenses 462,321,509.52
4 Net profit 1,694,601,469.91
5 Earnings per share
(1) Basic earnings per share
0.54 0.52
(2) Diluted earnings per share
0.54 0.52
Legal representative: Yu Tianchen CFO: Li Mohua Accounting Manager: Zuo Zhanguo
Statement Of Cash Flow
For The Year Ended 31 December 2007
(Expressed in RMB Yuan)
Prepared by: Bengang Steel Plates Co., Limited
Item Note Amount in this period
1 Cash flow from operating activities
Cash received from sales of goods or rendering of services
25,993,005,137
Refund of tax and levy
239,128,690
Other cashes received from operating activities
89,341,835
Subtotal of cash inflows
26,321,475,663
Cash paid for goods and services
19,039,881,848
Cash paid to and on behalf of employees
1,359,158,521
Cash paid on taxes and levy
2,285,630,665
Other cash paid relating to operating activities
846,807,640
Subtotal of cash outflows
23,531,478,676
Net cash flows from operating activities
2,789,996,986
2 Cash flows from investing activities
Cash received from return of investments
Cash received from distribution of dividends or profit
Net cash received from disposal of fixed assets, intangible assets and other long-term
assets
Net cash received from disposal of subsidiary and other operating units
Other cash received relating to investing activities
Subtotal of cash inflows
Cash paid to acquire fixed assets, intangible assets and other long-term assets
2,402,722,790
Cash paid to investment
Net cash received from subsidiary and other operating unit
Other cash paid relating to investing activities
216,939,319
Subtotal of cash outflows
2,619,662,110
Net cash flows from investing activities
-2,619,662,110
3 Cash flows from financing activities
Proceeds from investment
Proceeds from borrowings
4,840,731,700
Other proceeds relating to financing activities
Subtotal of cash inflows
4,840,731,700
Cash repayments of amounts borrowed
3,697,137,243
Cash payments for distribution of dividends, profit or interest expenses
1,234,149,967
Other cash payments relating to financing activities
504,701
Subtotal of cash outflows
4,931,791,912
Net cash flows from financing activities
-91,060,212
4 Effect of foreign exchange rate changes on cash
24,037,753
5 Net increase in cash and cash equivalents
103,312,417
Add: cash and cash equivalents at the beginning of the period
2,128,996,544
6 Cash and cash equivalents at the ending of the period
2,232,308,962
Legal representative: Yu Tianchen CFO: Li Mohua Accounting Manager: Zuo Zhanguo
Statement Of Changes In Equity
For The Year Ended 31 December 2007
(Expressed in RMB Yuan)
Prepared by: Bengang Steel Plates Co., Limited
2007
Item Paid in capital Capital Surplus Less: treasury shares Surp
reser
一 Balance at the end of last year
3,136,000,000.00 8,705,011,134.76 752,139
Add
Change of accounting policies
-7,310
Correction of errors for last period
二 Beginning Balance
3,136,000,000.00 8,705,011,134.76 744,828
三 Amount of decrease and increase in current year
(“-” symbolizes decrease ) 169,460
(一) Net profit
(二) Benefit and loss directly recorded to the owner’s
equity
1 Changes in fair value of available for sale financial
assets
2 Changes of other owner’s equity of invested unit
under equity method
3 Influence of income tax relevant to owner’s equity
item
4 Others
Subtotal of above (1) and (2)
(三) Owner’s devotion and decreased capital
1 Owner’s devotion capital
2 Amount calculated into owner’s equity paid in shares
3 Others
(四) Profit distribution
169,460
1
Appropriation to surplus reserves
169,460
2
Appropriation to general risk reserves
3 Profit distribution to owners (or shareholders)
4 Others
(五) Internal carry-forward of owner’s equity
1 Capital surplus turned to paid-in capital (or stock)
2 Surplus reserves turned to paid-in capital (or stock)
3 Surplus reserves covering a loss (or capital stock)
4 Others
四 Balance at the end of this year
3,136,000,000.00 8,705,011,134.76 914,289
Legal representative: Yu Tianchen CFO: Li Mohua Accounting Manager: Zuo Zhanguo
Statement Of Changes In Equity
For The Year Ended 31 December 2006
(Expressed in RMB Yuan)
Prepared by: Bengang Steel Plates Co., Limited
2006
Item Paid in capital Capital Surplus Less: treasury Surplus Reser
shares
一 Balance at the end of last year
1,136,000,000.00 1,400,387,044.04 586,516,638
Add Change of accounting policies
-3,061,496
Correction of errors for last period
二 Beginning Balance
1,136,000,000.00 1,400,387,044.04 583,455,142
三 Amount of decrease and increase of this year
(“-” symbolizes decrease ) 2,000,000,000.00 7,304,624,090.72 161,373,818
(一) Net profit
(二) Benefit and loss directly recorded to the owner’s
equity
1 Changes in fair value of available for sale financial
assets
2 Changes of other owner’s equity of invested unit
under equity method
3 Influence of income tax relevant to owner’s equity
item
4 Others
Subtotal of above (1) and (2)
(三) Owner’s devotion and decreased capital
2,000,000,000.00 7,304,624,090.72
1 Owner’s devotion capital
2,000,000,000.00
2 Amount calculated into owner’s equity paid in
shares 7,304,624,090.72
3 Others
(四) Profit distribution
161,373,818
1 Appropriation to surplus reserves
161,373,818
2 Appropriation to general risk reserves
3 Profit distribution to owner (or shareholder)
4 Others
(五) Internal carry-forward of owner’s equity
1 Capital surplus turned to paid-in capital (or stock)
2 Surplus reserves turned to paid-in capital (or
stock)
3 Surplus reserves covering a loss (or stock)
4 Others
四 Balance at the end of this year
3,136,000,000.00 8,705,011,134.76 744,828,960
Legal representative: Yu Tianchen CFO: Li Mohua Accounting Manager: Zuo Zhanguo
Bengang Lumber Co., Ltd
Notes to the Financial Statements
Fiscal Year 2007
(All amounts are in RMB unless otherwise stated)
I. General information of the Company
Bengang Steel Plates Co., Ltd. (the “Company”) was incorporated as a joint stock limited company in
the People’s Republic of China (the “PRC”) on 27 June 1997 by Benxi Iron and Steel (Group) Limited
(“Bengang Group”) through restructuring of operations, assets and liabilities of its plants, namely, Steel
Smelting plant, Primary Rolling Plant and Continuous Hot Rolling Plant.
On 10 June 1997, the Company issued 400,000,000 Domestically Listed Foreign Shares (“B shares”)
through a private placement on the Shenzhen Stock Exchange and 616,000,000 unlisted State Shares to
Bengang Group. On 3 November 1997, the Company issued RMB 120,000,000 denominated ordinary
Shares (“A Shares”). The Company’s A Shares were listed on the Shenzhen Stock Exchange on 15
January 1998.
The registered office and principal place of business of the Company is located at No. 16 Renmin
Road, Pingshan District, Benxi City, Liaoning Province, china.
The directors considered that Bengang Group is the ultimate parent company of the Company.
The Company is principally engaged in steel smelting, metallurgy, processing and distribution
business of related products in the PRC.
II. Statement of compliance
These financial statements were prepared in accordance with the "Accounting Standards for Business
Enterprises" and reflects the true integrity of the company's financial position, results of operations and cash
flow, and other relevant information.
Apart from the "Enterprise Accounting Standard No. 38 - the first time adoption of Accounting
Standard for Business Enterprises" relevant regulations on the implementation of the first project to
retroactive adjustment, the Company and its subsidiaries comparable annual financial statements in
accordance with the original company still accounting standards, and the "Enterprise Accounting system "in
the accounting policy establishment, such accounting policies and the preparation of the Company 2007
annual financial statements of the accounting policies adopted by the existence of some differences, the
difference was disclosed in the notes.
The presentation of the comparable financial statements has been restated in accordance with the
"Accounting Standards for Business Enterprises".
III. Basis of the preparation
These financial statements were based on the assumption of continued operation and accrual basis,
according to the Ministry of Finance on 15 February 2006 issued the "Accounting Standards for Business
Enterprises" and the China Securities Regulatory Commission on 15 February 2007 "issued by the public
offering Securities companies standardize information disclosure Quiz No. 7 - old and new accounting
standards during the transition period comparison of the financial accounting and the preparation of the
information disclosure "of the relevant provisions, and based on the following significant accounting policies
and estimations described below.
IV. Significant accounting policies and estimations
1. Accounting year
The accounting year of the Company is from 1 January to 31 December.
2. Reporting currency
The Company’s reporting and presentation currency is the Renminbi (“RMB”). Unless otherwise stated,
the unit of the currency is Yuan.
3. Basis of accounting and measurement basis
These financial statements have been prepared under the historical cost convention, subsequently, if
the assets are impaired, impairment provisions are made in accordance with the Accounting System for
Business Enterprises.
4. Cash equivalents
Cash equivalents standards: that the Company's short term, liquidity, and easy to convert to the
known amounts of cash, lower risk of changes in the value of the investment.
The Company's cash and cash equivalents include: cash, which can be readily payment of bank
deposits and other funds and currency holders a period not exceeding three months of short-term
investments.
5. Foreign currency transactions
1) Foreign currency transactions are translated into the functional currency using the exchange
rates prevailing at the dates of the transactions, Monetary assets and liabilities denominated in foreign
currencies at the balance sheet date are translated at the foreign exchange rates ruling at that date.
Non-monetary assets and liabilities that are measured at fair value in foreign currencies are translated
using the foreign exchange rates at the date the fair value is determined. Specialized end of the
borrower accounts in foreign currency translation differences can be directly attributed to comply with
the conditions of the capital assets acquired or constructed or production, according to the provisions
of the capital, assets included in cost of the remaining foreign currency translation differences are
included in financial expenses.
Some overseas subsidiaries’ functional currency other than the currency is the RMB. At the
balance sheet date, the company's assets and liabilities on the balance sheet date converted at the
rate of the Company's reporting currency, and recognized in the income statements, the weighted
average exchange rate for RMB conversion. The resulting of exchange differences included in equity
under a separate item.
2) Translation of foreign currency financial statements
Items of assets and liabilities on the balance sheet will be translated at the closing rate at the date
of that balance sheet;; except for undistributed profit, other items in the category of stockholder’s equity
will be translated at the rate of transactions, income and expenses for each income statement are
translated at the weighted averaged rate for the year.
6. Financial instruments
1) Classification of financial assets and liabilities
The Company classified its financial assets as: financial assets held for trading; financial assets
designated at fair value through profit or loss; loans and receivables; held to maturity investments and
available for sale financial assets. Financial liabilities including: financial liabilities held for trading;
financial assets designated at fair value through profit or loss; other financial liabilities.
Management determines the classification of its financial assets and liabilities at initial recognition.
2) Measurement of financial instruments
(1) The financial assets at fair value through profit or loss includes: financial assets
held-for-trading, and those designated at fair value through profit or loss at inception.
The company purchases the stocks, bonds, funds, etc., which are the financial assets at fair value
through profit or loss which recognized at fair value initially. The relevant transaction cost recognized in
the income statement when occurred. The price includes the declared but not received cash dividends
or bond interest is recognized as a separate item.
The cash of dividends or interest are recognized as investment income when the Company
received when holding such financial assets. At the balance sheet date, the Company recognizes the
fair value changes in the income statements.
The Company recognize the difference between initial recognition and fair value of the financial
assets at investment income when dispose of the financial assets.
(2) Held-to-maturity investment
Financial assets classified as held to maturity are non-derivative financial assets with fixed or
determinable payments and fixed maturities that the Company’s management has both the positive
intention and the ability to hold to maturity.
The Company classified the fixed-rate bonds, floating rate bonds issued by corporate to
held-to-maturity investments. They are initially recorded at fair value plus any directly attributable
transaction costs and are subsequently measured at amortized cost using the effective interest rate.
The price includes the declared but not received bond interest is recognized as a separate item.
The held-to-maturity investments measured at amortized cost. The interest income was
recognized in the investment income. The effective interest will not be changed after initial recognition,
if the difference between effective rate and coupon rate is not material, it also can be measured at
coupon rate, the interest income recognized in the investment income.
When disposing the held-to-maturity investment, the difference between the investing proceeds
and the carrying value is recognized as investment income. If the Company changes the intention or
ability, this kind of held to maturity investment should be classified as available-for-sale financial assets,
and measured at fair value subsequently. On the date of reclassification, the difference between the fair
value and the carrying value should be recognized in the equity. When the available-for-sale financial
assets are impaired or de-recognized, the related amounts need to be transferred out from equity and
recognized in the income statements.
(3)Receivables (including accounts receivable and other receivables) are measured at contract
price;
(4) Available for sale financial assets
Financial assets classified as available for sale are non-derivatives that are either designated as
such or are not classified in any of the other categories:
A. Financial assets at fair value through profit or loss
B. Held-to-maturity investments;
C. Loans and receivables
Available for sale financial assets are initially recorded at fair value plus any directly attributable
transaction costs on the trade date and subsequently re-measured at fair value. The price includes the
declared but not received bond interest or cash dividend is recognized as a separate item.
The Company recognizes the interest or cash dividends as investment income. At each balance
sheet date, available-for-sale financial assets were measured at fair value and the fair value changes
are recognized in the capital reserve - other capital reserve.
The difference between the proceeds of the disposal and the carrying value should be recognized
as investment income. And the related fair value change in the equity should be transferred out, and
recorded as investment income.
(5) The Company classifies financial liabilities at fair value through profit or loss as held-for-trading,
and those designated at fair value through profit or loss at inception.
Financial liabilities are measured at fair value, and do not deduct the future settlement transaction
cost.
If the fair value is not applicable, the financial liabilities should be measured at amortized cost.
(6) Other financial liabilities
For other financial liabilities which are not at fair value through profit or loss, for example financial
guaranteed contracts, they are initially recognized at fair value plus any directly attributable transaction
costs. After the initial recognition, the other financial liabilities are measured at the higher of the amount
measured in accordance with “Accounting Standards for Business Enterprises– Contingency” and the
amortized balance measured in accordance with “Accounting Standards for Business Enterprises –
Revenue”.
3) Determination of the fair value of financial assets and financial liabilities
The fair value of active market existed financial assets and liabilities should be on the quoted price
of the active market. The quoted price of the active market referred as the prices which can be
regularly and easily received from bourse, broker’s agency, and trade society and quotation service
agency etc., and also referred as the actual market price in fair transactions. The fair value of
non-active market existed financial assets and liabilities should be used the estimated skill to confirm
the value. The fair value of investments that are actively traded in organized financial markets is
determined by reference to quoted market prices. For investments where there is no active market, fair
value is determined using valuation techniques. Such techniques include using recent arm’s length
market transactions; reference to the current market value of another instrument, which is substantially
the same; a discounted cash flow analysis; option pricing models and other valuation models.
4) Impairment for financial assets
The Group assesses at each balance sheet date whether there is any objective evidence that a
financial asset or a group of financial assets is impaired. Positive evidences refer to those occurred
after the initial recognition, have effect on estimated future cash flows of the financial assets, and can
be measured reliably. An individual impairment assessment should be performed on the balances that
are individually significant. For the financial assets which are not individually significant, they should be
allocated into asset groups which contain similar risk characteristics and assess collectively.
The followings are the impairment testing method for each main financial asset:
(1) Available for sale financial asset
For the available for sale financial asset whose fair value can be reliably measured, the amount
that is recognized in income statement is the difference between the book value and current fair value;
for the available for sale financial asset whose fair value cannot be reliably measured, the impairment
loss which is recognized in income statement is the difference between the book value and the present
value of estimated future cash flow (excludes credit loss that has not happened yet). When a decline in
the fair value of an available for sale financial asset has been recognized directly in equity and there is
objective evidence that the asset is impaired the cumulative loss that had been recognized directly in
capital surplus are removed from equity and recognized in profit or loss of the current period.
(2) Financial assets carried at cost
If there is objective evidence that the financial assets have been impaired, the amount of the
impairment loss is measured as the difference between the carrying amount of the financial asset and
the present value of estimated future cash flows discounted at the current market rate of return for a
similar financial asset, and recognized in the income statement of the current year.
(3) Financial assets carried at amortized cost
If objective evidence shows that the financial assets carried at amortized cost are impaired, the
carrying amount of the financial asset shall be reduced to the present value of the estimated future
cash flow (excluding future credit losses that have not been incurred). The amount of reduction is
recognized as an impairment loss in the income statement. Present value of estimated future cash flow
is discounted at the financial asset’s original effective interest rate and includes the value of any related
collateral.
7. Bad debt provision
For each individually significant receivable, the impairment test should be assessed individually.
Where there is evidence that indicates a impairment, the loss should be recognized with the respective
provision accrued, equaling to the difference between the present value of the future cash flows and
the book value of receivables.
For the receivables which are not individually significant, they together with the receivables which
are indicated not impaired during the individual assessment should be allocated into groups which
contain similar risk characteristics and accrue the bad debt provision based on the actual bad debt
percentage in experience and the situation in current period.
The Company makes the specific bad debt provision for the receivables whose collect ability is
doubtful; the Company does not make bad debt provision for the receivables which are used for
guarantee purpose; for other receivables, the Company makes the bad debt provision using the
allowance method. The Company makes the following percentages of bad debt provision for accounts
receivable and other receivables:
Aging Percentage (%)
Within 1 year 0.00
1 to 2 years 5.00
2 to 3 years 20.00
Over 3 years 100.00
The Company makes no bad debt provision for receivables other than accounts receivable and
other receivables by taking into accounts of the actual situation of the Company. For some specific
items whose credit risk characteristics are obviously different, the Company performs individual
analysis on them and confirms the actual loss rate.
The Company makes no bad debt provision for the receivables happened between subsidiaries
or between subsidiary and parent company in the scope of consolidation.
When there is objective evidence shows a specific receivable is not collectable, the Company
treats it as bad debt and write off against the bad debt provision.
A. Description of the receivable classification
(a) Individually significant item – Above 10 million in accounts receivable or above 5 million in other
receivables;
(b) Items not individually significant but credit risk of the group which the receivables are classifying
to is high – account aging is above 3 years except for these individually significant;
(c) Other items not individually significant – items other than specified in (a) or (b).
B. Standard of recognizing a bad debt
Debtor is discharged or bankrupt, the uncollected amount after the legal procedures; debtor dies,
the uncollected amount after the repayment by using all of the debtor’s assets or legacies; the debtor
did not fulfill his/her duty to repay the debt when it is overdue, and there is an objective evidence
indicating that the receivables is not collectible. For these receivables, the Company charges off the
bad debt in accordance with the company’s management authority.
8. Inventory
1) Inventory classification
Inventories include raw material, low-valued consumables, work-in process, and finished goods
etc.
2) Valuation method for inventory issuing
Inventories should be recorded at their historical cost on acquisition; inventories requested or
issued should be accounted for at their historical cost, which should be determined using the weighted
average method to confirm the actual cost.
3) Low-valued consumables amortization
Low-valued consumables should be amortized in full amount on issuance.
4) Verifying standard for inventory provision and way for accrued
Inventories should be measured at the lower of cost and net realizable value, and a provision for
inventory write-down should be established for any difference between the cost the lower net realizable
value. Normally the Company accrued inventory provision on single item; at the end of the period, if
the reasons of past accrued inventory provision have been disappeared, the accrued amount should
be transferred back.
5) Net realizable value of the inventory
Net realizable value of the inventory is amount that the estimated sales value minus the estimated
completed cost, expenses and related taxes.
6) Inventory system
The Company use perpetual inventory system.
9. Long-term equity investment
1) Initial measurement
(1) The initial cost of long-term equity investment from business acquisition is determined by:
A. For the acquisition under the common control, if the consideration of the acquiring enterprise is
that it makes payment in cash, transfers non-cash assets or bear its debts, it shall, on the date of
acquisition, regard the share of the book value of the owner's equity of the acquired enterprise as the
initial cost of the long-term equity investment. The difference between the initial cost of the long-term
equity investment and the payment in cash, non-cash assets transferred as well as the book value of
the debts borne by the acquiring party shall offset against the capital reserve. If the capital reserve is
insufficient to dilute, the retained earnings shall be adjusted.
If the consideration of the acquiring enterprise is that it issues equity securities, it shall, on the date
of acquisition, regard the share of the book value of the owner's equity of the acquired enterprise as
the initial cost of the long-term equity investment. The total face value of the stocks issued shall be
regarded as the capital stock, while the difference between the initial cost of the long-term equity
investment and total face value of the shares issued shall offset against the capital reserve. If the
capital reserve is insufficient to dilute, the retained earnings shall be adjusted.
B. For the combination not under the common control, the acquirer shall, on the acquisition date,
measure the assets obtained and liabilities borne or assumed for a business combination in light of
their fair values, and shall record the balances between them and their carrying amounts into the profits
and losses at the current period. The acquirer shall recognize the positive balance of the acquisition
costs over the fair value of the identifiable net assets it obtained from the acquiree as goodwill. When
the acquisition cost is less than the fair value of identifiable net assets it obtained, the Company should
review the fair value of the share of the acquired company’s identifiable net assets, and record the
difference into income statement if the result of review is still in negative.
(2) The initial measure of the long term equity investment other than from business acquisition:
A. The initial cost of a long-term equity investment obtained by making payment in cash shall
be the purchase cost which is actually paid. The initial cost consists of the expenses directly relating to
acquiring the long term equity investment, taxes and other necessary expenses.
B. The initial cost of a long-term equity investment obtained on the basis of issuing equity
securities shall be the fair value of the equity securities issued.
C. The initial cost of a long-term equity investment of an investor shall be the value stipulated in
the investment contract or agreement except the unfair value stipulated in the contract or agreement.
D. The initial cost of a long-term investment obtained by the exchange of non-monetary assets
shall be ascertained in accordance with the Accounting Standards for Enterprises No. 7 – Exchange of
Non-monetary Assets.
E. The initial cost of a long-term equity investment obtained by recombination of liabilities shall
be ascertained in accordance with Accounting Standards for Enterprises No. 12 – Debt Restructuring.
2) Subsequent measurement
The Company adopts cost method for the long term investment in the company in which the
Company has control and makes adjustment according to equity method when preparing consolidation.
The Company adopts equity method for the long term investment in the company in which the
Company has significant influence or joint control. For the long term investment in the company in
which the Company has no significant influence and joint control, the Company adopts the cost
method.
Control refers to the rights to decide a company’s financial or operating policy and obtain the
benefit from this company’s business activities. Directly holding or holding through its subsidiaries more
than half of the invested company’s voting shares represent the Company can control the invested
company. Holding less than half of the invested company’s voting share, but satisfying one of the
following conditions, will be regarded as the controlling company, however, except for there is evidence
representing the parent company cannot control the invested company:
(1) Through the agreement with the other investors of the invested company, the Company holding
more than half voting rights;
(2) As per the invested company’s article of association or agreement, the Company has the right
to decide the invested company’s financial and operating policy;
(3) Has the right to remove most of the invested company’s members in board of directors or
similar institutions;
(4) Has the most voting right in invested company’s board of directors or similar institutions
Joint control refers to the Company and other party controlling an operating activity together in
accordance with an agreement, only existing when the Company and other party both agree on the
important financial and operating decisions.
Significant influence refers the right of participating a company’s financial and operating
decision-making, however, no control or joint control on them.
3) Impairment
At the balance sheet date, there is indication of impairment such as continuous decrease of market
value or poor performance of the invested company’s operation, the net realizable value of the long
term equity investment should be determined at the higher of fair value of the long term equity
investment less any disposal charges and the net present value of the estimated future cash flow.
When the net realizable value is less than the book value, an impairment provision should be made for
long term equity investment, the impairment loss go the income statement. The impairment provision
should not be reversed in future.
The Company assesses the goodwill arisen from the business combination every year regardless
whether there is indication of impairment.
10. Goodwill
The goodwill arisen from business acquisition refers to the positive difference of consideration paid
over the share of net identifiable assets obtained. Goodwill should be measured at the cost of initial
measurement less any cumulative impairment loss.
The Company performs an assessment at the end of each year.
In order to perform assessment on goodwill, the Company classifies goodwill arisen from business
combination to relevant asset groups by using a reasonable method and classifies the goodwill which
is difficult to be classified to a relevant asset group to a group of asset group. The Company
apportions the book value of goodwill to asset group or group of asset group by the ratio of the fair
value of asset group or group of asset group over the fair value of total asset group or group of asset
group. When the fair value cannot be reliably measured, apportioning by the ratio of the book value of
asset group or group of asset group over the book value of total asset group or group of asset group.
When performing the impairment test on goodwill’s relevant asset group or group of asset group, if
there is indication of impairment for the asset group or group of asset group, firstly performs an
impairment test on the asset group or group of asset group excluding goodwill and calculates the
collectible amounts and compares it to the book value to determine the impairment loss; then, performs
a further impairment test on the asset group or group of asset group including goodwill, compares the
collectible amounts to the book value of the asset group or group of asset group, if the collectible
amounts are less than the book value of the asset group or group of asset group, recognizes the
impairment loss according the following:
1) Firstly deducts the book value of goodwill apportioned to asset group or group of asset group;
2) Then, deducts each asset’s book value by the ratio of the book value of each asset over the
book value of asset group or group of asset group excluding the goodwill
The deduction of the book value of the above assets is regarded as the impairment loss of each
individual asset and recorded in income statement. The deducted book value of the asset cannot be
less than the following: this asset’s fair value less any disposal charges; the present value of estimated
future cash flow and zero. The unallocated impairment loss resulted from the above reasons should be
allocated by the ratio of book value of other assets over the book value of asset group or group of
asset group.
Recognized impairment loss on goodwill should not be reversed in future.
11. Fixed Assets and Accumulated Depreciation
1) Standard
The company’s fixed assets mean the intangible assets with more than one accounting year which
were held for the purpose of manufacturing commodities, rendering of service, leasing, operation and
management.
2) Valuation method of fixed assets
Fixed assets should be recorded at the cost, and consider the influence amount of the disposal
cost The cost of the procured fixed assets included the purchase price, import duties, delivery costs
and insurance, and other expenditures necessary for bring the fixed assets to working condition for its
intended use. The amount of a fixed asset contributed by an investor should be recorded on the
value agreed upon by all the investors, except for the unfair value.
Fixed assets are recognized when related income will inflow to the Company and related cost can
be recognized. Continuing expenses related with fixed assets which can be recognized can be
recorded as the cost of fixed assets, and stop recognized the replaced book value; otherwise, these
expenses should be recorded as gain/loss of current period.
3) Fixed assets classification and depreciation
Except for fully depreciated fixed assets that are still in use; and land that is revalued separately
and recorded as a fixed asset item, other fixed assets should be depreciated. Straight line method is
used.
Details of classification, depreciation period, depreciation rate and residual value rate:
Depreciation Residual Value
Description Dep. Rate(%)
Period (year) Rate(%)
Building and structures 8-30 3.33% - 12.5% 0%
Machinery 2.4-9 10.778% - 3%
40 417%
Transportation and other equipment 3-10.8 8.981% -32.333% 3%
At the end of the period, the Company will check the estimated useful life, residual value rate, and
depreciation way. If the checked estimated useful life is different from the past one, the company
would change the useful of the fixed assets. If the checked estimated residual value is different from
the past one, the company would change it. If the related income that comes from the fixed assets
changes a lot, the deprecation way would be changed.
12、Construction in progress
The construction in progress (the “CIP”) means the capital construction and Renewal improvement
project which is in progress.
1) The CIP valuation
The construction project cost shall be confirmed according to actual expend. There into:
Self-management project shall be valued according to direct materials, direct labor cost, direct
construction fee; construction transferred to others shall be valued according to the payment of project
price; Equipment setup project shall be valued according to the setup equipment price, setup expense,
expense from the running-in of the project; Renewal improvement project shall be valued according to
the book value before renewal, direct expense, running-in of the project, and administrate fee
apportioned.
2) The time point of the CIP transfer into fixed asset
The CIP constructed by us should be transferred to fixed asset when achieve the predetermined
running condition. The cost should be confirmed according to the Project budget, actual cost of project
and etc. And it also can be confirmed by estimation, the depreciation should be accrued in next month,
the estimation should be adjusted when transacted the final accounts, but the accrued depreciation
may not be adjusted.
13. The intangible assets measurement
1) Initial Valuation Measurement of intangible assets
The intangible assets shall be initially measured according to its actual cost. The cost of
outsourcing intangible assets shall be the purchase price; the cost invested into intangible assets by
investors shall be determined according to the conventional value in the investment contract or
agreement, except for those of unfair value in the contract or agreement.
2) Amortization measurement and time of intangible assets
We analyze and judge the service life of intangible assets, when it obtains intangible assets. As for
the intangible assets with limited service life, we shall estimate the years of its service life, or the
amount of the output or any other similar measurement unit, which constitutes its service life. If it is
unable to forecast the period when the intangible asset can bring economic benefits to the enterprise, it
shall be regarded as an intangible asset with uncertain service life.
With regard to intangible assets with limited service life, its amortization amount shall be amortized
within its service life systematically and reasonably. Intangible assets with uncertain service life may
not be amortized.
We shall, at least at the end of each year, check the service life and the amortization method of
intangible assets with limited service life. When the service life and the amortization method of
intangible assets are different from those before, the years and method of the amortization shall be
changed. We shall check the service life of intangible assets with uncertain service life during each
accounting period. Where there are evidences to prove the intangible assets have limited service life, it
shall be estimated of its service life, and be treated according to these Standards.
3)The Division standard of the development expenditures for research and development
The development expenditures for its internal research and development projects of an enterprise
may be confirmed as intangible assets when they satisfy the following conditions simultaneously:
(1) It is feasible technically to finish intangible assets for use or sale;
(2) It is intended to finish and use or sell the intangible assets;
(3) The usefulness of methods for intangible assets to generate economic benefits shall be proved,
including being able to prove that there is a potential market for the products manufactured by applying
the intangible assets or there is a potential market for the intangible assets itself or the intangible
assets will be used internally;
(4) It is able to finish the development of the intangible assets, and able to use or sell the intangible
assets, with the support of sufficient technologies, financial resources and other resources; and
(5) The development expenditures of the intangible assets can be reliably measured.
14. Accounting Treatment of Borrowing costs
1) Principle of the recognition of capitalized borrowing costs
Where the borrowing costs incurred to an enterprise can be directly attributable to the acquisition
and construction or production of assets eligible for capitalization, it shall be capitalized and recorded
into the costs of relevant assets. Other borrowing costs shall be recognized as expenses on the basis
of the actual amount incurred, and shall be recorded into the current profits and losses.
The borrowing costs shall not be capitalized unless they simultaneously meet the following
requirements:
(1) The asset disbursements have already incurred, which shall include cash, transferred
non-cash assets or interest bearing debts paid for the acquisition and construction or production
activities for preparing assets eligible for capitalization;
(2) The borrowing costs has already incurred; and
(3) The acquisition and construction or production activities which are necessary to prepare the
asset for its intended use or sale have already started.
2) The Stopped point of capitalization of borrowing costs
When the qualified asset under acquisition and construction or production is ready for the intended
use or sale, the capitalization of the borrowing costs shall be ceased. The borrowing costs incurred
after the qualified asset under acquisition and construction or production is ready for the intended use
or sale shall be recognized as expenses at the incurred amount when they are incurred, and shall be
recorded into the profits and losses of the current period.
3) Method of calculating capitalized borrowing costs
(1) Method of calculating specifically borrowing costs
As for specifically borrowed loans for the acquisition and construction or production of assets
eligible for capitalization, the to-be-capitalized amount of interests shall be determined in light of the
actual cost incurred of the specially borrowed loan at the present period minus the income of interests
earned on the unused borrowing loans as a deposit in the bank or as a temporary investment
(2) Method of calculating general borrowing costs
Where a general borrowing is used for the acquisition and construction or production of assets
eligible for capitalization, the enterprise shall calculate and determine the to-be-capitalized amount of
interests on the general borrowing by multiplying the weighted average asset disbursement of the part
of the accumulative asset disbursements minus the general borrowing by the capitalization rate of the
general borrowing used. The capitalization rate shall be calculated and determined in light of the
weighted average interest rate of the general borrowing.
15. Impairment of assets
The term "impairment of assets" refers to that the recoverable amount of assets is lower than its
carrying value.
The company accrue impairment of assets for the assets expect inventory, deferred income tax,
monetary assets and the long-term investment with no bidding in the active market and no dependably
measured fair value, which was calculated according to the following method:
When recoverable value is less than carrying value, the carrying value of assets should be
decreased to the recoverable value, the decreased amount should be recognized as loss on
impairment of assets, recorded into current profit or loss, and accrue provision of impairment
accordingly. The recoverable amount shall be determined in light of the higher one of the net amount of
the fair value of the assets minus the disposal expenses and the current value of the expected future
cash flow of the assets. This impairment cannot be reversed during the subsequent periods.
There may be an impairment of assets when one of the following signs occurs:
(1) The current market price of assets falls, and its decrease is obviously higher than the expected
drop over time or due to the normal use;
(2) The economic, technological or legal environment in which the enterprise operates, or the
market where the assets is situated will have any significant change in the current period or in the near
future, which will cause adverse impact on the enterprise;
(3) The market interest rate or any other market investment return rate has risen in the current
period, and thus the discount rate of the enterprise for calculating the expected future cash flow of the
assets will be affected, which will result in great decline of the recoverable amount of the assets;
(4) Any evidence shows that the assets have become obsolete or have been damaged
substantially;
(5) The assets have been or will be left unused, or terminated for use, or disposed ahead of
schedule;
(6) Any evidence in the internal report of the enterprise shows that the economic performance of
the assets have been or will be lower than the expected performance, for example, the net cash flow
created by assets or the operating profit (or loss) realized is lower (higher) than the excepted amount,
etc.; and
(7) Other evidence indicates that the impairment of assets has probably occurred.
16. Accounting treatment for accrued payable
1) Principle of recognition: The obligation pertinent to a Contingency shall be recognized as an
estimated debt when the following conditions are satisfied simultaneously, such as outside guarantee,
discount of business acceptance, lawsuit for pending and Product quality guarantee:
(1) That obligation is a current obligation of the enterprise;
(2) It is likely to cause any economic benefit to flow out of the enterprise as a result of
performance of the obligation; and
(3) The amount of the obligation can be measured in a reliable way.
2) Measurement method: The estimated debts shall be initially measured in accordance with the
best estimate of the necessary expenses for the performance of the current obligation.
17. Revenue Recognition
1) Revenue from the sale of goods should be recognized when all the following conditions have
been satisfied:
a. the enterprise has transferred to the buyer the significant risks and rewards of ownership of
the goods;
b. the enterprise retains neither continuing managerial involvement to the degree usually
associated with ownership nor effective control over the goods sold;
c. it is probably that economic benefits associated with the transaction will flow to the
enterprise; and
d. the relevant amount of revenue and costs can be measured reliably.
2) Rendering of services
When the provision of services is started and completed within the same accounting year, revenue
should be recognized at the time of completion of the services. When the provision of service is
started and completed in different accounting years and the outcome of a transaction involving the
rendering of services can be estimated reliably, and enterprise should recognize the service revenue at
the balance sheet date using the percentage of completion method.
3) Revenue arising from the use by others of enterprise assets should meet the following
requirements:
a. it is probable that the economic benefits associated with the transaction will flow to the
enterprise;
b. When the amount of the revenue can be measured reliably, interest should be measured
based on the length of time for which the enterprise’s cash is used by others and the applicable interest
rate; royalties fees should be measured according to the period and method of charging as specified in
relevant contract and agreement.
18. Government grant
Government grants refers to monetary or non-monetary assets received by an enterprise from the
government, but excludes capital invested in the Group by the government that gives the government
ownership rights.
Government grants are recognized where there is reasonable assurance that the grant will be
received and all attaching conditions will be complied with.
Monetary grants are measured on the basis of the amount received or the amount receivable.
Non-monetary grants are being measured based on the fair value of relevant assets.
Where the grant relates to an asset, the fair value is credited to a deferred income account and is
released to the income statement over the expected useful life of the relevant asset by equal annual
installments.
Government grants relating to income are handled accordingly as follows:
(i) Those to be used as compensation for future expenses or losses are recognized as deferred
income and are be recorded in the profit and loss account for the period where the relevant expenses
are recognized; or
(ii) Those to be used as compensation for relevant expenses or losses already incurred are
recorded directly in the profit and loss account for the current period.
19. Income tax
The measurement of income tax adopts the balance sheet liability method. The tax base is
determined when the assets and liabilities are initially recognized. A deferred tax asset or liability is
recognized for the temporary difference arisen between the carrying amount and its tax base.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the
period when the asset is realized or the liability is settled, based on tax rates (and tax laws) that have
been enacted or substantively enacted at the balance sheet date. When the applied tax rate is
changes, the recognized deferred tax asset or liability should be re-measured. The influence of the tax
rate change should be recorded as income tax expense, except for the deferred tax asset or liability
arisen from the transactions or events which are directly recognized in equity.
The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to
the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of
the deferred tax asset to be utilized. Conversely, previously unrecognized deferred tax assets are
reassessed at each balance sheet date and are recognized to the extent that it is probable that
sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilized.
20. Accounting methods of employees’ benefits
Employee benefits refer to all kinds of remunerations and other relevant reimbursements made by
enterprises to their employees in exchange for services of employees. It includes wages and salaries,
bonuses, allowances and subsidies, welfare expenses, Medical insurance, endowment insurance,
unemployment insurance and other social insurances, housing benefits, Labor union expenditure and
employee education expenses, non-monetary benefits, termination benefits, and other pension benefits
directly relevant to services provided.
1) Share based payment
Some employees have been granted by share base payment, which is measured by the fair value
of the share. For these awarded that can be exercised immediately, it needs to be recognized as
relevant costs or expenses according to equity instruments and increase share premium accordingly.
For these only can be exercised when service fulfilled in the waiting period or met the defined
performance condition, on each balance sheet date in the waiting period, based on the best estimate to
quantity of equity instrument and the fair value on the date equity instruments awarded, the service
obtained in the current period is recognized as relevant costs or expenses and share premium. The
recognized relevant costs or expenses and owner’s equity will not be adjusted any longer after the date
of exercise.
2) Termination Benefits
Our company will terminate the employment of an employee or group of employees before the
normal retirement date; or provide termination benefits as a result of an offer made in order to
encourage voluntary redundancy. The enterprise will be demonstrably committed to a termination when,
and only when, it has a detailed formal plan for the termination and is without realistic possibility of
withdrawal. The provision incurred from compensation for the termination of labor relationship will be
recognized to income statement of the current period.
The treatment for the early retirement planning is on the same basis to that of the termination
benefits. The salaries and the social insurance expenses for the period from the employee’s
termination of service and the normal retirement of these staffs are recognized as employee benefits
payable when meeting the above said retirement benefits recognition requirements, and recognized to
income statement of the current period.
3) Other employee benefits
During the accounting periods that our company is providing service, the benefits payable to
employees are recognized as liabilities. Except termination benefits, according costs of products, costs
of services and costs of assets will be recognized based on benefited objects where employee provide
services.
21. Business combination
(1) Business combination under common control
As for business combination under common control, pooling of interest method is adopted. Except
the adjustments for different accounting policies, the assets and liabilities obtained by the acquirer shall
be measured on the basis of the carrying amount in the acquiree's accounts as at the date of
combination. Where there is a difference between the carrying amount of the net assets acquired by
the acquirer and the carrying amount of the consideration paid by it (or the total par value of the shares
issued), capital surplus shall be adjusted. If the capital surplus is not sufficient to offset the value of the
net assets acquired, retained earnings shall be adjusted.
Any costs directly attributable to the combination are recognised as expenses when incurred.
(2) Business combination involving entities not under common control
As for business combination involving entities not under common control, combination by
purchase method is adopted. The cost of combination is the aggregate of the fair values, at the
acquisition date, of the assets given, liabilities incurred or assumed, and equity securities issued by the
acquirer, in exchange for control of the acquiree. The acquirer shall measure the acquiree’s identifiable
assets, liabilities and contingent liabilities acquired in the business combination at their fair values on
the acquisition date.
Where the cost of a business combination exceeds the acquirer’s interest in the fair value of the
acquiree’s identifiable net assets, the difference shall be recognized as goodwill and the value shall be
recognized as the cost of a business combination after deducting accumulated impairment provision.
Where the cost of combination is less than the acquirer’s interest in the fair value of the acquiree’s
identifiable net assets, the difference shall be accounted as expenses after review.
Any costs directly attributable to the combination are recognized as expenses when incurred.
22. Consolidation of financial statements
The consolidation of consolidated financial statements is based on the financial statements of the
Parent Company and its subsidiaries. Based on other relevant information, it is prepared by the Parent
Company after adjustment to long-term equity investment to its subsidiaries according to equity
method.
1) Scope of consolidation of consolidated financial statements
The scope of consolidation of consolidated financial statements is determined based on control.
A. The parent company directly, or indirectly, owns over more than one half of the voting rights,
indicating the parent company can control the invested companies and recognize the invested
companies as subsidiaries and to consolidate the invested companies into the scope of consolidation;
but it excludes where the control not be evidenced by the parent company.
B. The Parent Company owns over more than one half of the voting rights, and if one of the
following conditions is met, it regarded that Parent Company can control the invested companies; the
invested companies will be recognized as subsidiaries and to be consolidated into the scope of
consolidation. But it excludes where the control not be evidenced by the parent company:
a. over more than one half of the voting rights by virtue of an agreement with other investors;
or
b. to govern the financial and operating policies of the other enterprise under a statute or an
agreement; or
c. to appoint or remove the majority of the members of the board of directors; or
d. to cast the majority of votes at a meeting of the board of directors.
All the subsidies have been consolidated into the scope of consolidation for this period ended.
2) Method of Accounting for the consolidation of financial statements.
The consolidation of financial statements are in accordance with the requirement of ‘Accounting
Standards for Business Enterprises No. 31 – Financial statements consolidation’ and application
guidance published by Ministry of Finance. All significant inter-company transactions and balances
within the Group are eliminated on consolidation.
23. Significant accounting policies, changes to accounting estimates and Accounting Error
Rectification
1) Significant changes to accounting policies
Since Jan 1st 2007, Our Company enforces the Enterprise Accounting Principles promulgated by
Ministry of Finance on Feb 15th 2006. According to new accounting standards and relevant regulations
on ’the circularization regarding execution of information disclosure that relevant to new accounting
standards’ (China Securities Regulatory Commission (2006) No. 136 ) and ‘Q&A to Information
disclosure regulation for publicly issuing company, No7- preparation and disclosure of comparable
accounting information in transitional period for new and previous accounting principles ’ promulgated
by China Securities Regulatory Commission, our Company has made changes to accounting policies
as follows and retrospective adjustment against the financial statements to the comparison period.
Among there,
A. Our Company adopts the Balance Sheet Liability Approach of Accounting for Income Taxes
since Jan 1st 2007. Our Company has reviewed the book value of assets and liabilities on Jan 1st
2007; as for the difference between book value of assets, liabilities and their tax base, the deferred
income tax assets and deferred income tax liabilities have been calculated according to applicable tax
rate in the reversal accounting period. And the retrospective adjustment has been made where owner’s
equity is increased by RMB 198,128,041.36 on Jan 1st 2007.
B. Based on the regulation of ‘Enterprises Accounting Principles No. 9- Employee Benefits’《, for
these meet the condition to recognize as provision, the provision incurred from compensation for
dispelling labor relationship with employees is RMB 111,489,129.48. This is recognized as employees’
benefits payable and accordingly, owner’s equity is decreased by RMB 111,489,129.48 on Jan 1st
2007.
(1) As for the changes to accounting policies notes above, the retrospective adjustment method
has been adopted to adjust the beginning balance and comparison balance last year, and the financial
statement for the comparable fiscal year has been restated. The impacts to consolidation of financial
statements on Jan 1st 2006 and Dec 31st, 2006 and the equity of parent company are listed as follows:
1. The impact on consolidated equity on Jan 1st 2006.
Item Surplus reserve Undistributed profit Total
Original Accounting Principle Amount 586,516,638.33 2,186,014,775.74 2,772,531,414.07
Accounting adjustments:
1. Comply with the conditions of the projected
liabilities confirmed the dismissal
compensation obligations
-30,806,253.76 -277,256,283.86 -308,062,537.62
2. Income tax 27,744,757.60 250,633,938.76 278,378,696.36
Total Adjustment -3,061,496.16 -26,622,345.10 -29,683,841.26
Enterprise Accounting Principle Amount 583,455,142.17 2,159,392,430.64 2,742,847,572.81
2. The influence to the consolidated equity on December 31 2006.
Item Surplus reserve Undistributed profit Total
Original Accounting Principle Amount 752,139,643.39 3,444,551,056.30 4,196,690,699.69
Accounting adjustments:
1. Comply with the conditions of the projected
liabilities confirmed the dismissal
compensation obligations -30,806,253.76 -277,256,283.85 -308,062,537.61
2. Income tax 25,069,284.20 227,904,247.04 252,973,531.24
3、Equity investment from equity method to
cost method. -1,573,713.00 1,573,713.00
Total Adjustment -7,310,682.56 -47,778,323.81 -55,089,006.37
Enterprise Accounting Principle Amount 744,828,960.83 3,396,772,732.49 4,141,601,693.32
3. The influence to the parent company’s equity on January 1, 2006
Item Surplus reserve Undistributed profit Total
Original Accounting Principle Amount 586,516,638.33 2,186,014,775.74 2,772,531,414.07
Accounting adjustments:
1、Comply with the conditions of the projected
liabilities confirmed the dismissal
compensation obligations
-30,806,253.76 -277,256,283.86 -308,062,537.62
2、Income tax 27,744,757.60 249,702,818.34 277,447,575.94
Total Adjustment -3,061,496.16 -27,553,465.52 -30,614,961.68
Enterprise Accounting Principle Amount 583,455,142.17 2,158,461,310.22 2,741,916,452.39
4. The influence to the parent company’s equity on December 31, 2006.
Item Surplus reserve Undistributed profit Total
Original Accounting Principle Amount 752,139,643.39 3,449,421,821.28 4,201,561,464.67
Accounting adjustments:
1、Comply with the conditions of the projected
liabilities confirmed the dismissal
compensation obligations
-30,806,253.76 -277,256,283.85 -308,062,537.61
2、Income tax 25,069,284.20 225,623,557.76 250,692,841.96
3、Equity investment from equity method to
cost method. -1,573,713.00 -14,163,417.02 -15,737,130.02
Total Adjustment -7,310,682.56 -65,796,143.11 -73,106,825.67
Enterprise Accounting Principle Amount 744,828,960.83 3,383,625,678.17 4,128,454,639.00
(2) The company reviewed the financial statements for the first time being implementation of assets,
liability and shareholders’ equity. The reviewed results and the adjustments for the opening balance
shareholder equity as the following:
The Difference on Shareholder Equity for Original and New Accounting Principle
2007 annual 2006 original
No Item report annual report Difference Notes
disclosure disclosure
Shareholder equality on December 31 2006
(old accounting principle)
16,037,701,834.45 16,037,701,834.45
The dismissal compensation complied with the
1
conditions of the projected liabilities -308,062,537.61 -308,062,537.61 1
2 Income taxes 252,973,531.24 168,881,786.71 84,091,744.53 2
Shareholder equity on 1 January 2007(New
Accounting Standard)
15,982,612,828.08 16,206,583,621.16 -223,970,793.08
Note 1 : According to the rule of No. 9 Employment Salary and Benefits under Accounting
Standards for Business Enterprises, the company has developed formal dissolution of the labor
relations scheme: the employees did not reach retirement age and but the labor relationship was
breached in the early stage ,the liability shall be undertaken by the company; and employees was
reached to the official retirement age, the Company will be also required to pay the official retirement
age wages and benefits and insurance. The company accrued the amount in accrued payroll at the
amount of RMB 308,062,537.61 to reduce the opening retained earnings; the amount is calculated at
net present value in accordance with the same period interest rates for bank loans.
Note 2: The company recalculated the salary for retire workers according to the new accounting
standards after revision, the amount affects the opening deferred tax assets and opening balance of
retained earnings is RMB 82,466,961.85.
The company pursuant to the opinion of experts for the implementation of Enterprise Accounting
Standards, the unrealized gains or losses for the consolidated financial statements in the temporary
differences recognized as deferred income tax assets, the increase adjustment to the opening balance
of retained earnings is RMB 1,624,782.68.
(3) Accounting policy change in adopt to prospective treatment
According to the relevant provisions of Accounting Standard for Business Enterprises, the
Company will adopt the prospective treatment for the major changes on the following major changes in
accounting policies if the Company is on the implementation of the Enterprise Accounting Standard for
the first time.
A. Borrowing Costs
Before the implementation of Accounting Standard for Business Enterprises, the capital of the
company borrowing costs limited to the scope of the acquisition or construction of fixed assets in the
specific borrowing costs, and other borrowing costs are charged to profit or loss in the event of the
period.
After the implementation of Accounting Standard for Business Enterprises, the borrowing costs
on the accounting policy adopted as Note 14.
B. Employment benefits
Before the implementation of Accounting Standard for Business Enterprises, the company made the
provision of welfare as 14% of the total salary, and recorded in the current profit and loss.
Implementation of enterprise accounting standards, the company recognizes the welfare according to
the actual situation of the company and employee benefits plans, and recorded in the current profit and
loss. In the first accounting period after the implementation of Accounting Standard for Business
Enterprises, the difference between the welfare recognized under Accounting Standard for Business
Enterprises and previous accrued welfare charged to current profit and loss.
C. Government Grants
As to the government grants related to assets ( not including the government capital inputs), was
confirmed in the capital reserve, before January 1 2007, where the conditions attached to grants was
met. NOW the grants are recognized in deferred income and the grants will be recorded evenly in the
profit and loss along with the useful life of the assets.
The company didn’t make the retroactive adjustments to the government grants due to the change
of accounting policy for the reason is that the government grant is small.
As to the above change in accounting policy, the impact on the financial statements of 2007 as
the following:
Content of the change in accounting policy Total profit Net profit
(1)Impact on Welfare payable due to changes in accounting
63,602,977.38 42,613,994.84
method
(2 )Impact on follow-up expenditures in fixed assets (such as repair
-60,591,846.75 -40,596,537.32
costs, etc.) to enterprises
(3)Profit and loss for debt restructure 49,853,832.64 33,402,067.87
Total 52,864,963.27 35,419,525.39
2) Changes in accounting estimates
The “PRC enterprise income tax law "(hereinafter: the new tax law) will take effect on January 1
2008. Under the new tax law, since January 1, 2008, the Company will apply the 25% income tax rate
instead of 33%.The temporary differences on the balance sheet date will be reversed after January 1
2008; the company will re-measure the original recognized deferred income tax assets and deferred
income tax liabilities applying the applicable tax rates in accordance with the new tax law. The tax rate
change on deferred income tax as the impact of changes in accounting estimates which is to be
adjusted in the current year. Adjustment included in the current year income tax expense.
3) Major error correction on previous period
No major accounting error correction in the current period.
4) The cumulative effect on the opening balance of retained earnings for the change in
accounting policy, pre-major error correction:
Item 2007 2006
Opening balance of undistributed retained
3,444,551,056.30 2,186,014,775.74
earning
Impact on restorative adjustments -47,778,323.81 -26,622,345.10
Opening balance of undistributed retained
3,396,772,732.49 2,159,392,430.64
earning after adjustments
V. Taxes
1. Value added tax
The taxes should be paid by taxable sales at 17% to allow the deduction of input tax.
Export tax rebate rate: According to the Ministry of Finance, Development and Reform
Commission, Ministry of Commerce, General Administration of Customs, State Administration of
Taxation, "on the reorientation of some of the goods and the export tax rebate rate and the addition of
the processing trade of goods prohibited directory notice" ([2006] 139 and taxation) there are 142 tariff
heading from the steel export tax rebate rate from 11% to 8% from September 15, 2006. According to
the Ministry of Finance, State Administration of Taxation, "Finance Ministry State Administration of
Taxation on adjustment of the export tax rebate rate for steel notice" ([2007] 64 and taxation) import
and export taxes (2007 version), Chapter 72 of some of the special steel and stainless steel plate,
cold-rolled products, such as duty paragraphs 76, the export tax rebate rate fell to 5%; another 83 steel
tariff heading the elimination of export tax rebates from April 15, 2007 onwards.
2. City maintenance and construction taxes: The tax should be paid at 7% VAT actually paid.
3. Enterprise income tax: The tax should be paid at 33% of taxable profit.
According to the “Interim Procedures for enterprise income tax credits on technological
transformation of domestic equipment investment” (taxation, 290 [1999]), the company enjoys income
tax credit at the amount of RMB160.9891 million in 2007.
According to the "Ministry of Finance, the State Administration of Taxation on the promotion of
enterprise technology development of the financial tax issues notice" ( finance - "1996" 41), and "the
State Administration of Taxation on doing a good job has been abolished and the decentralization of the
management of the enterprise income tax approval follow-up management of the notice” ( State
taxation" 2004 "82), and other documents, 50%technology development fee plus should be deductible
from taxable income for the year. The company enjoys the enterprise technology development costs
plus the amount deducted for the amount of RMB 34,923.95 in 2007.
The company will adopt the enterprise income tax rate at 25% start from January 1 2008.
4. The tax should be paid at 1.2% of the building’s original costs after deduction of 30% of that.
5. Other taxes: To be paid according to the tax laws.
VI. Combination and Consolidated financial statements
1. The company’s subsidiaries at the date of December 31 2007
1) The subsidiaries acquired by the common control company
Unit:RMB10 thousand
Registered Registered Voting
Company Business scope InvestmentsShares(%)
place capital rights(%)
Metal, steel, pig iron, mechanical and
厦门本钢
electrical products, Wujinjiaodian,
钢铁销售 Xiamen 50 109.57 100 100
有限公司
electronic products wholesale and retail.
Metal materials, chemical raw materials
and products (excluding Dangerous
无锡本钢
Goods), general machinery and
钢铁销售 Wuxi 100 94.80 100 100
有限公司
accessories, electrical machinery and
equipment, sales of metals
Steel, pig iron, chemical raw materials and
天津本钢 products (Dangerous chemicals, the drug
钢铁贸易 Tianjin 300 can easily be made except), construction 3,330.68 100 100
有限公司 materials, minerals sales
Building materials, chemical products
(excluding Dangerous Goods),
南京本钢
Wujinjiaodian (excluding moped), the
物资有限
Nanjing
115 208.14 100 100
公司
electronic products, hot rolled plate
volumes of cold-rolled plates, pig iron
sales, metal material processing
Wholesale, retail, construction materials,
烟台本钢
refractories, steel, chemical products
钢铁销售 Yantai 50 1,960.03 100 100
有限公司
(excluding Dangerous Goods)
Metal materials, construction materials,
哈尔滨本钢 Wujinjiaodian (excluding wireless
钢铁销售有 Haerbin 50 microphone equipment), mechanical and 42.34 100 100
限公司 electrical products, home appliances
Distribution of steel, cast iron, electrical
长春本钢钢
machinery and equipment, general
铁销售有限 Changchun 50 -135.51 100 100
公司
machinery, building materials
The above subsidiary companies are the company purchases the range of principle work asset of the
company by direction issue the stock additionally to Bengang Group in 2006.
2. The changes of the consolidation scope in the report period
There is no change of the consolidation scope in the report period.
VII. The important explanation of consolidation report
As the following disclosed financial reporting data: Beside the
additional indication, the “beginning balance” means 31. Dec, 2006, “Ending
balance” means 31.Dec, 2007, “This period” means from 1.Jan, 2007 to
31.Dec, and 2007. The following amount units are all RMB, beside the
additional indication.
1. Cash and cash equivalents
Item Ending balance Beginning balance
Cash on hand 23,946.00 83,309.29
Cash in bank 1,916,540,585.10 1,789,730,320.90
Other monetary funds 326,302,353.87 394,387,062.75
Total 2,242,866,884.97 2,184,200,692.94
The other monetary funds are mainly about credit letter of credit、note deposit and fixed
deposit.
Up to the 31.Dec, 2007, the foreign account balance is presented as follows
Currency Original amount Exchange rate RMB amount
USD 80,084.22 7.3046 584,983.20
HKD 473,029.18 0.9364 442,944.52
EUR 70,561.66 10.6669 752,674.17
2. Notes receivable
Item Ending balance Beginning balance
Bank acceptance draft 834,324,393.98 504,831,161.54
Total 834,324,393.98 504,831,161.54
The following is the notes receivable breakdown which were morgaged
Drawer Date of draft Maturity Amount Remark
深圳南方中集东部物流装备制造有 2007-11-20 2008-2-20 35,355,000.00 mortgage
限公司
青岛太平货柜有限公司 2007-11-20 2008-2-20 5,303,000.00 mortgage
武汉市武钢北湖 2007-11-15 2008-5-15 5,000,000.00 mortgage
奇瑞汽车有限责任公司 2007-11-12 2008-5-12 5,000,000.00 mortgage
安徽安凯 2007-11-14 2008-5-14 4,000,000.00 mortgage
Total 54,658,000.00
The notes receivable which the our company possess are all the bank acceptance within 6
months.As at December31,2007,there is no debtor from over 5%(including) of stockholder’s rights’
shareholder.
Up to 31 Dec, 2007, the notes amount which we have discounted to others is 601,824,091.99 yuan.
The maturity is from Jan to Jun 2008.
This year there were no note receivable transfered into account receivable due to the incapable
to fulfill an agreement by drawer.
3、Accounts receivable
1)Up to 31.Dec,2007 , the breakdown of account receivable is as follows, which is classified by materially
extent:
Provision for bad debt
Item Amount Prop
provision
Individual and significant 568,525,099.75 49.23 10,993,106.42
The single amount is not significant , but the 293,124,817.77 25.39 293,124,817.77
credit risk is
Other insignificant account 293,014,224.30 25.38 33,215,275.11
Total 1,154,664,141.82 100.00 337,333,199.30
Up to 31.Dec,2006 , the breakdown of account receivable is as follows, which is classified by materially
extent:
Provision for bad debt
Item Amount Prop provision
Individual and significant 1,171,652,956.90 69.88 93,433,877.91
The single amount is not significant , but the 104,591,211.17 6.24 94,534,234.34
credit risk is
Other insignificant account 400,355,459.76 23.88 117,876,442.20
Total 1,676,599,627.83 100.00 305,844,554.45
2)Analysis of aging
Ending balance Beginning balance
Aging Provision for Provision for
Amount Prop bad debt Amount Prop bad debt
less 1 year 651,245,195.32 56.40 1,201,969,878.69 71.69
1-2years 116,254,627.79 10.07 5,812,731.40 110,547,112.03 6.60 5,527,355.60
2-3years 69,554,813.51 6.02 13,910,962.70 79,706,797.83 4.75 15,941,359.57
Over 3years 317,609,505.20 27.51 317,609,505.20 284,375,839.28 16.96 284,375,839.28
Total 1,154,664,141.82 100.00 337,333,199.30 1,676,599,627.83 100.00 305,844,554.45
3)The account receivable balance have not the company which hold the right to vote stock of us
in 5% or above.
4)The total of the first five account receivable amount is 440,079,088.38, occupied the 38.11% of
the account receivable amount.
5)For the notes of related party ,please refer to Notes IX.3
4、Advance to supplier
1)Analysis of aging
Ending balance Beginning balance
Aging
Amount Prop Amount Prop
less 1 year 3,370,355,474.23 98.00 1,354,125,825.29 78.87
1-2years 68,927,233.30 2.00 362,879,990.49 21.13
2-3years
Over 3years
Total 3,439,282,707.53 100.00 1,717,005,815.78 100.00
2)Up to 31.Dec, 2007 , The advance to supplier balance have not the company which hold the
right to vote stock of us in 5% or above.
3)Up to 31.Dec,2007 , the total of the first account receivable amount is 1,512,423,380.99, which
occupied the 43.97% of advance to supplier.
4)The ending balance increased 100.31 % compared with beginning balance , which was due to
the new advance Project funds.
5)For the notes of related party ,please refer to Notes IX.3
5、Other receivable
1)Up to 31.Dec,2007 , the breakdown of other receivable is as follows, which is classified by materially
extent:
Item Amount Prop Provision for bad debt
Individual and significant 40,177,396.76 25.80 3,610,314.64
The single amount is not significant , but the 36,727,164.97 23.58 34,987,164.97
credit risk is
Other insignificant account 78,848,658.80 50.62 6,201,682.94
Total 155,753,220.53 100.00 44,799,162.55
Up to 31.Dec,2006 , the breakdown of other receivable is as follows, which is classified by materially
extent:
Item Amount Prop Provision for bad debt
Individual and significant 59,522,013.05 32.63 5,607,144.15
The single amount is not significant , but the 25,848,649.29 14.17 25,848,649.29
credit risk is
Other insignificant account 97,057,618.67 53.20 8,280,061.99
Total 182,428,281.01 100.00 39,735,855.43
2)Analysis of aging
Ending balance Beginning balance
Aging Provision for Provision for
Amount Prop bad debt
Amount Prop bad debt
less 1 year 59,697,680.24 38.33 16,520,643.03 9.06
1-2years 32,072,253.37 20.59 1,603,612.66 80,554,163.08 44.16 4,027,708.15
2-3years 23,809,671.29 15.29 4,761,934.26 59,512,547.02 32.62 11,902,509.40
Over 3years 40,173,615.63 25.79 38,433,615.63 25,840,927.88 14.16 23,805,637.88
Total 155,753,220.53 100.00 44,799,162.55 182,428,281.01 100.00 39,735,855.43
3)Up to 31.Dec, 2007 , The other receivable balance have not the company which hold the right
to vote stock of us in 5% or above.
4)The total of the first other receivable amount is 44,518,257.18, which occupied the 28.58% of
advance to supplier.
5)Up to 31.Dec, 2007 , the company accrued the bad debt provision of the following receivable
right according to the individual identificaion method: We have received the caution money for loan
from XISHI Financial bureau paid by Japanese government , and haven`t accrued the bad debts
provision.
6)We have writed off 69,464.19 of the other receivable in this period.
7)For the notes of related party ,please refer to Notes IX.3
6、Inventories
1)The classification of the inventories
Item Beginning balance Current additions Current disposals Ending balance
Raw material and
primary materials 2,347,788,860.47 45,493,120,224.60 44,816,070,276.62 3,024,838,808.45
Semi-finished
product 461,158,364.18 37,278,135,249.26 37,301,450,786.31 437,842,827.13
The part for repair 1,149,815,624.26 51,221,212,754.24 51,094,783,021.09 1,276,245,357.41
Impairment -157,272,986.08 -59,536,802.94 -82,926,295.69 -133,883,493.33
Total 3,801,489,862.08 133,932,931,425.16 133,129,377,788.33 4,605,043,499.66
2)Impairment
Accrued in Decrease in this period
Sort Beg balance End balance
this period reversal write-off
Semi-finished product 70,083,773.45 29,091,848.83 40,991,924.62
The fittings for repair 17,739,412.05 729,363.42 18,468,775.47
finished goods 69,449,800.58 58,807,439.52 53,834,446.86 74,422,793.24
Total 157,272,986.08 59,536,802.94 82,926,295.69 133,883,493.33
We accrued the impairment of inventory by comparing the book value and net realisable value
of the individual asset. The impairment increased by 59,536,802.94 in this period, which was mainly
about the impairment of the Cold rolling finished product. The impairment was reversed in this period
was 82,926,295.69, which was mainly due to disposal the Special steel.
7、Fixed assets and Accumulated depreciation.
1)Fixed assets and Accumulated depreciation.
Current Current
Item Beginning balance Ending balance
additions disposals
Fixed asset cost 23,852,160,986.65 1,224,963,024.67 114,114,713.37 24,963,009,297.95
there into:building 5,166,841,872.85 107,493,935.47 26,348,986.55 5,247,986,821.77
machinery 18,140,435,108.67 1,077,574,752.25 87,080,185.82 19,130,929,675.10
Transportation equipment 544,489,940.77 39,860,350.95 685,541.00 583,664,750.72
Others 394,064.36 33,986.00 428,050.36
8,049,073,672.35 3,265,108,081.90 60,013,934.85 11,254,167,819.40
Accumulated depreciation
there into:building 833,112,566.15 361,851,740.46 3,872,224.28 1,191,092,082.33
machinery 7,072,744,691.37 2,854,056,565.32 55,504,176.96 9,871,297,079.73
Transportation equipment 143,093,493.35 49,131,214.67 637,533.61 191,587,174.41
Others 122,921.48 68,561.45 191,482.93
Impairment 17,271,915.19 17,271,915.19 -
there into:building
machinery 17,271,915.19 17,271,915.19 -
Transportation equipment
Others
Book value of fixed asset 15,785,815,399.11 13,708,841,478.55
there into:building 4,333,729,306.70 4,056,894,739.43
machinery 11,050,418,502.11 9,259,632,595.37
Transportation equipment 401,396,447.42 392,077,576.31
Others 271,142.88 236,567.43
2)The CIP transferred into Fixed asset in this period was 1,159,126,128.48
3)The newly increased building which was after Jun.2005 was transacting the property right
certification. The cost of it was 2,162,035,516.32, and the net value of it was 1,930,980,493.31
4)We have no mortgages and assurance at the end of period.
There are no fixed assets acquired under finance leases in the fixed asset at the end of period.
5)The impairment of fixed asset at the beginning of the period was 17,271,915.19, which was
mainly about the Four stove institutes. In this period, the Four stove institutes have been back-outed ,
so the impairment of which has to be write-off.
8. Construction in progress
Item 2007 2006
At 1 January 1,404,708,197.29 388,674,086.48
Additions 3,154,135,035.07 3,152,801,164.11
Transfer to property, plant and equipment -1,159,126,128.48 -2,136,767,053.30
At 31 December 3,399,717,103.88 1,404,708,197.29
a) Capitalized interest expense
Decrease in this period
Beginning Increase in Ending
Item Transfer to FA this Other
balance this period balance
period decrease
4#5#6#转炉 9,077,100.00 9,077,100.00
落后焦炉改造(8#9#焦炉) 1,346,000.00 1,346,000.00
板坯连铸机改造 16,081,000.00 16,081,000.00
Total 26,504,100.00 26,504,100.00
9. Deferred tax assets
1)List the Recognized deferred income tax assets are as follows:
Beginning Increase in Reverse in this Adjustment of
Item Ending balance
balance this period period tax rate
Deferred income tax assets
total of 252,973,531.24 19,220,974.71 -40,667,934.59 -33,588,610.89 197,937,960.47
(1)Allowance for bad debts 111,281,969.29 11,891,996.84 -27,640,875.66 95,533,090.47
(2)Provision of inventory 51,900,085.41 -12,481,476.85 -5,947,735.23 33,470,873.33
( 3 ) Impairment for Fixed
assets 5,699,732.01 -5,699,732.01 0.00
( 4 ) Welfare for retired
employee 82,466,961.85 -22,486,725.73 59,980,236.12
( 5)Unrealized profit in
inter-company sales 1,624,782.68 7,328,977.87 8,953,760.55
Note: The effect of deferred income tax assets came from the change of income tax rate, please
see the note 5.
(2)As at 31 December 2007,the breakdown of temporary difference, Deducted profit loss and
deferred income tax is listed as follows:
Difference of approved
Item Dedected difference taxable
Temporary difference based on by book value and tax
base
Receivables 382,132,361.85
Inventories 133,883,493.33
employee pay payables 239,920,944.46
Other liabilities 35,815,042.19
Total 791,751,841.83
Including: temporary difference deducted upon enough
approved taxable income in the future
Tax rate*1 25% 25%
Acerned deferred income tax assets or liabilities 197,937,960.47
Total 197,937,960.47
The company and its subsidiaries reverse temporary difference back after the balance sheet
date according to the income tax rate of 25%.
10. Impairment for assets
Beginning Accrued Decrease in this period Ending
Item amount this
balance Reverse Offset balance
period
1. Allowance for
bad debts 345,580,409.88 36,621,416.16 69,464.19 382,132,361.85
2. Provision for
obsolete inventory 157,272,986.08 59,536,802.94 82,926,295.69 133,883,493.33
3.Impairment for
fixed assets 17,271,915.19 17,271,915.19
Total 520,125,311.15 96,158,219.10 82,926,295.69 17,341,379.38 516,015,855.18
11. Short-term loan
Item Ending balance Beginning balance
Credit loan 1,931,175,960.00 1,514,261,000.00
Guarantee loan 707,510,000.00 365,000,000.00
Total 2,638,685,960.00 1,879,261,000.00
The voucher of guarantee loan is all Benxi Iron and Steel Group Company.
12. Notes payable
Item Ending balance Beginning
Bank acceptance notes 352,200,000.00 200,000,000.00
Total 352,200,000.00 200,000,000.00
The ending balance has sharply increased compared with the beginning balance, which t is
because the company paid goods payable using bank acceptance.
13. Accounts payable
Ending balance Beginning balance
Aging
Amount Rate Amount Rate
Within I year 3,246,102,725.43 92.14 3,026,159,508.24 86.05
1-2 years 173,135,726.96 4.91 391,686,632.03 11.14
2-3 years 45,561,573.26 1.29 56,578,929.67 1.61
Over 3 years 58,527,821.87 1.66 42,397,213.85 1.20
Total 3,523,327,847.52 100.00 3,516,822,283.79 100.00
2)No account payable related to Benxi Iron and Steel Group Company holding more than
5%(including 5%) of voting shares. The related party transactions please see the note 9.
3)The ending balance has decreased compared with the beginning balance, which results
resulted from the payment for goods.
4)The total ending balance of top 5 account payable is RMB 958,467,514.22,which accounts for
27.2% of the total ending balance.
14. Advance from customers
1)Analysis for account’s age
Ending balance Beginning balance
Aging
Amount Rate Amount Rate
Within I year 2,511,361,438.78 99.36 1,602,129,059.35 81.08
1-2 years 4,079,579.55 0.16 354,512,252.29 17.94
2-3 years 9,778,729.30 0.39 5,161,025.07 0.26
Over 3 years 2,291,466.80 0.09 14,151,920.13 0.72
Total 2,527,511,214.43 100.00 1,975,954,256.84 100.00
2)No Advance from suppliers related to Benxi Iron and Steel Group Company holding more
than 5%(including 5%) of voting shares. The related party transactions please see the note 9.
3)The ending balance above 1 year is reminding fund and deposit
4)The total ending balance of top 5 advance from suppliers is RMB 257,506,069.05, which
accounts for 10.19% of the total ending balance.
15. Accrued Payroll
Breakdown of Employee remuneration payable
Accrual this Payment this
Item Beginning period period Ending balace
1. Salary, bonus, allowance
and subsidy 28,241,107.04 899,380,846.34 873,274,051.62 54,347,901.76
2. Employee welfare 63,602,977.38 139,148,612.21 202,751,589.59
3. Social Insurance 264,280.37 284,410,626.91 284,039,484.02 635,423.26
Including:1>Medical insurance
premiums -84,600.35 63,072,841.05 62,954,851.53 33,389.17
2>Endowment
insurance -257,290.63 187,878,059.72 187,668,378.40 -47,609.31
3>Annuity
4>Unemployment
insurance expense -27,328.61 19,871,136.98 19,807,414.67 36,393.70
5>Compensation of
employee 633,499.96 13,588,589.16 13,608,839.42 613,249.70
6>Maternity insurance
7>Comprehensive
arrangement for serious
disease
4. Housing accumulation funds -23,699.00 82,785,074.00 82,785,074.00 -23,699.00
5.Labor union fee and training 36,559,071.97 34,177,860.83 37,359,103.33 33,377,829.47
for employee fee
6. Non-monetary welfare
7. Compensation of relieving
the work relations 308,062,537.61 68,141,593.15 239,920,944.46
8. Others
Total 436,706,275.37 1,439,903,020.29 1,548,350,895.71 328,258,399.95
16、Current tax liabilities
Items Ending balance Opening balance
Value added tax 106,444,784.53 -55,157,044.54
Deductible fixed assets VAT -143,125,270.46 -51,398,872.98
Income tax -105,041,576.86 -22,354,331.30
House Property taxe 846,954.33 -1,886,077.99
City construction tax 10,661,982.74 13,447,294.61
Business tax 33,310.54 117,753.99
Education fee surplus 4,728,172.06 6,456,104.39
Education fee surplus of local government 1,550,835.97 1,354,910.76
Stamp duty 772,200.71
Others 47,197.66 46,117.72
Total -123,081,408.79 -109,374,145.34
The ending balance of tax payable increased a lot compared with the opening blance was due to
the increase of revenue which leads to VAT increased a lot.
17、Other payables
1)Aging analysis
Ending balance Beginning balance
Aging
Amount Ratio Amount Ratio
Within one year 245,862,044.17 81.54 243,206,088.59 70.53
1-2 years 27,872,460.78 9.24 52,702,626.62 15.29
2-3 years 7,326,903.00 2.43 16,655,112.58 4.83
Over 3 years 20,460,912.16 6.79 32,222,874.56 9.35
Total 301,522,320.11 100.00 344,786,702.35 100.00
2)No liabilities due to a company that hold more than 5% (including 5%) of the Voting shares,
ending balance between related parties refers to Notes Nine 3.
3)The ending balance of top five other account payable clients was RMB 130,773,927.44,as
about 43.37% of the total ending balance。
4)The large unpaid liabilities over 1 year were mainly exchanges was not paid timely.
18、Non-current liabilities matrued within one year
Borrowing category Ending balance Beginning balance
Long-term borrowings 875,659,146.98 974,009,750.18
Total 875,659,146.98 974,009,750.18
19、Long-term loans
Long-term borrowings listed by nature as follows:
Borrowing categories Ending balance Beginning balance
Credit borrowing 1,407,000,000.00 1,219,082,988.78
Guarantee borrowing 528,210,198.02 233,607,109.47
Total 1,935,210,198.02 1,452,690,098.25
20、Long-term payable
Items Ending balance Beginning balance
Benxi Iron and Steel Group Company 250,439,319.71 500,878,639.42
Total 250,439,319.71 500,878,639.42
Long-term account payable was the payment for the acquisition of main industry assets of Benxi
Iron and Steel Group Company, and it will be paid in the future 3 years averagely.
21、Other current liabilities
Items Beginning balance Addition Minus Ending balance
High-grade non-oriented
silicon steel 719,847.75 18,896.00 700,951.75
Iron Ore Resources
Comprehensive Utilization 7,500,000.00 28,000.00 4,425,450.00 3,102,550.00
Funding of three technology
items 2,000,000.00 2,000,000.00
Total 10,219,847.75 28,000.00 4,444,346.00 5,803,501.75
Funding of three technology items was used for thin slab, continuous casting and rolling with a
short process three technologies, that according to the issue of Liaoning Province(Liaocaizhiqi 341 [2006]).
22、Paid in capital
Unit:10 thousand RMB
Movement
Extension
Rig
Shares category Beginning balance hts increases Ending balance
and Others Subtotal
Iss
delivers of
ue
stock
Ⅰ、Shares with limited sales
2,575,226,800.00 -6,700.00 -6,700.00 2,575,220,100.00
condition
1、State-ownedshares
2 、 Shares holed by
2,575,200,000.00 2,575,200,000.00
State-owned Corporates
3、Shares holded by other
domestic invested 26,800.00 -6,700.00 -6,700.00 20,100.00
Corporates
Thereinto:Shares holded by
domestic non-state-owned
Corporates investing
Shares holded by domestic
26,800.00 -6,700.00 -6,700.00 20,100.00
individuals
4、Shares holded by foreign
investing Corporates
Including:Shares holded by
abroad Corporates
Shares holded by foreigners
II、Shares without sales
560,773,200.00 6,700.00 6,700.00 560,779,900.00
limitation
1、RMB Common stock 160,773,200.00 6,700.00 6,700.00 160,779,900.00
2、Foreign shares listed in
400,000,000.00 400,000,000.00
domestic stock market
3、Foreign shares listed in
abroad stock market
4、Others
Total shares: 3,136,000,000.00 3,136,000,000.00
On 14 March 2008, there were 56,800,000 shares holded by Benxi Iron and Steel Group
Company came to unlimited shares for sell from limited conditions.
23、Capital Reserve
Items Opening balance Addition Minus Ending balance
1、Additional paid-in capital 8,706,903,665.94 8,706,903,665.94
2、Other capital surplus
3、Other capital surplus transferred
from prior accounting system -1,892,531.18 -1,892,531.18
Total: 8,705,011,134.76 8,705,011,134.76
For other capital surplus transferred from prior accounting system, there were 4,844,244.82
RMB debt restructuring gains and -6,736,776.00 RMB housing turnover fund coverage.
24、Surplus Reserve
Items Beginning balance Addition Minus Ending balance
Statutory Reserve 549,323,415.06 169,460,146.99 718,783,562.05
Surplus Reserve 195,505,545.77 195,505,545.77
Total 744,828,960.83 169,460,146.99 914,289,107.82
25、Undistributed profit
Items Ending balance Beginning balance
Retained earnings 3,396,772,732.49 2,159,392,430.64
Add:in the period 1,698,949,701.78 1,625,954,120.51
Other transferred in earnings
Minus:Accrue legal earned reserve 169,460,146.99 161,373,818.66
Profits capitalized on return of investment
Minus:Preferred stock dividends payable
Accrue free earned reserve
Common stock dividends payable 940,800,000.00 227,200,000.00
Common stock dividends transferred to
capital
Ending balance of retained earning 3,985,462,287.28 3,396,772,732.49
26、Operating income
Items Year of 2007 Year of 2006
Prime operating revenue 28,010,165,557.34 24,691,457,924.79
Other operating revenue 3,341,430,937.50 2,020,391,351.58
Total 31,351,596,494.84 26,711,849,276.37
Prime operating revenue classified by products variety and business model:
Year of 2007 Year of 2006
Items
Operating revenue Cost of goods sold Operating revenue Cost of goods sold
1.Subtotal of
31,192,956,089.90 26,286,289,357.61 26,444,780,586.86 23,436,562,138.92
operating
Year of 2007 Year of 2006
Items
Operating revenue Cost of goods sold Operating revenue Cost of goods sold
revenue and
cost of
goods sold
Armor plate 30,633,863,928.31 25,869,664,189.76 22,734,663,351.12 20,017,448,764.00
Billet 81,221,731.78 63,209,156.68 1,093,305,617.33 1,015,423,171.64
Molten steel 2,228,519,167.32 2,071,835,887.67
Waste and
defective 61,216,869.93 55,702,331.11
materials
Others 477,870,429.81 353,416,011.17 327,075,581.16 276,151,984.50
2.Other
operating 3,341,430,937.50 3,256,953,800.53 2,020,391,351.58 2,041,090,542.04
revenue and
cost
Ancillary
1,481,244,711.27 1,466,358,523.13 876,213,479.60 877,400,902.93
material
Spare parts 568,940,839.08 564,122,134.07 467,357,570.12 467,357,570.12
Electricity 498,644,626.59 468,350,048.00 265,096,453.03 267,502,520.84
Coke oven
185,916,790.66 204,723,563.72 83,258,612.52 103,373,174.03
gas
Freight 30,598,644.36 30,153,684.41 56,436,823.50 64,340,965.65
Fuel 83,854,813.46 83,150,182.81 51,662,531.49 51,662,531.49
Coke 36,598,870.00 37,062,465.19 28,692,396.10 28,979,657.57
Materials 219,124,614.87 162,885,555.31 15,746,851.34 15,513,196.60
Steam 48,097,568.41 52,171,351.67 12,182,631.50 43,385,021.49
Others 188,409,458.80 187,976,292.22 163,744,002.38 121,575,001.32
Subtotal: 34,534,387,027.40 29,543,343,158.14 28,465,171,938.44 25,477,652,680.96
Eliminated
within 3,182,790,532.56 3,152,823,197.74 1,753,322,662.07 1,748,399,078.19
branches
Total: 31,351,596,494.84 26,390,419,960.40 26,711,849,276.37 23,729,253,602.77
The molten steel was sold to a short process workshop of Benxi Iron and Steel Group in prior
year, for current period there were no sales of molten steel was due to the acquisition of the controlling
shareholder of the Company - Benxi Iron and Steel Group's main assets in June 2006.
The prime operating revenue classified by areas:
2007 2006
Areas
Operating revenue Cost of goods sold Operating revenue Cost of goods sold
Northeast 12,671,372,481.03 10,947,316,266.90 8,865,142,525.40 8,077,048,552.54
North China 5,269,620,871.44 4,493,579,390.53 4,981,054,001.20 4,435,292,031.70
East China 11,057,009,488.22 9,460,979,149.55 8,964,462,098.37 7,974,753,886.54
Northwest 188,887,141.19 155,859,529.01 36,579,157.72 32,532,244.59
2007 2006
Areas
Operating revenue Cost of goods sold Operating revenue Cost of goods sold
Southwest 1,850,625.69 1,527,036.97 1,475,730.58 2,168,816.31
中南 1,232,352,153.22 1,089,912,167.50 1,655,673,920.64 1,477,075,794.34
Export 4,113,294,266.61 3,394,069,617.68 3,960,784,504.53 3,478,781,354.94
Subtotal: 34,534,387,027.40 29,543,243,158.14 28,465,171,938.44 25,477,652,680.96
Eliminated
within 3,182,790,532.56 3,151,899,074.25 1,753,322,662.07 1,748,399,078.19
branches
Total: 31,351,596,494.84 26,391,344,083.89 26,711,849,276.37 23,729,253,602.77
3)Total top five clients’ revenue as follows:
Items 2007 2006
Top five clients’ revenue 11,307,068,413.70 9,202,497,062.59
The proportion accounted for
prime operating revenue 36.07% 34.45%
27、Operating cost
Items 2007 2006
Cost of goods sold 23,134,390,283.36 21,688,163,060.73
Other operating cost 3,256,953,800.53 2,041,090,542.04
Total 26,391,344,083.89 23,729,253,602.77
28、Sales tax
Items 2007 2006
Operating tax 1,315,075.15 1,092,613.06
City construction tax 135,434,656.06 88,814,639.68
Education fee surplus 58,203,430.34 38,080,905.96
Education fee surplus of local
19,201,119.69 12,643,561.98
government
228,400.96
Floodwater prevention fee 408,371.51
Total 214,562,652.75 140,860,121.64
Prime operating tax and extras increased 52.32% compared with prior which year was due to
the acquisition of controlling shareholder Company - Benxi Iron and Steel Group's main assets in June
2006,Corresponding expansed the production scale, increased business and taxes in current period.
Pay standard of operating tax and surcharges refers to Notes five、Tax
29、Selling expenses
The distribution expense was 556,170,341.63 RMB in year of 2007,increased about
275,033,850.02 RMB、as about 97.83% compared prior year,mainly due to the acquisition of
controlling shareholder Company - Benxi Iron and Steel Group's main assets in June
2006,Corresponding expansed the self sales scale and relative distribution expenses.
30、General and administrative expenses
The G&A expense was RMB 1,738,707,568.74 in year of 2007, increased about RMB
1,305,799,293.03、as of 301.63% compared with prior year,mainly due to the acquisition of controlling
shareholder Company - Benxi Iron and Steel Group's main assets in June 2006,Corresponding
expansed the production and sales scale,
Have the integrity of the production, supply, and marketing system, and related expenses
increased.
31、Financial expenses
Items 2007 2006
(1)Net interest expense 330,877,224.33 123,847,055.34
Including:Interest expense 352,580,196.32 149,976,073.16
Interest income 21,702,971.99 26,129,017.82
(2)Exchange loss -24,036,207.64 -10,537,935.18
(3)Others 1,152,813.20 6,070,236.52
Including:Bank service charge 1,033,252.04 5,848,726.54
Total: 307,993,829.89 119,379,356.68
The interest expense increased a lot compared with prior year was due to the increase of
borrowings.
32、Asset impairment losses
Items 2007 2006
ⅰ、Allowance for accounts receivable 36,621,416.16 -30,196,752.96
ⅱ、Inventory provisions -6,674,266.27 -3,031,185.38
ⅲ、Fixed asset impairment losses -17,271,915.19
Total 12,675,234.70 -33,227,938.34
33、Non-operating revenue
Items 2007 2006
Non-current assets disposal income 60,758.84 263,380.76
Debt restructuring profits 49,853,832.64
Government grants 4,816,987.03
Fine and the default 16,726.49
Genuinely unable to pay the amounts due 30,388,892.80
Others 2,726,098.50 342,895.54
Total 87,846,569.81 623,002.79
34、Non-operating expenses
Items 2007 2006
Non-current assets disposal loss 52,296,386.50 9,193,112.43
Compensation 187,735.27
Breach of faith 185,146.80
Donation expenditures 101,241.38
Fine expenditures 403,857.53 1,028,974.22
Others 4,573.37 3,700.00
Total 53,077,699.47 10,327,028.03
35、Income tax
Items 2007 2006
Income tax payable for the current year 410,926,381.02 375,385,996.56
Deferred income tax expense (income)of current year 55,035,570.78 30,495,223.99
Total 465,961,951.80 405,881,220.55
36、Earnings Per Share
Earnings Per Share Calculation Calculation 2007 2006
Net profit attributable to parent company's
A
common shareholders 1,698,949,701.78 1,625,954,120.51
Outstanding parent company of the weighted
B
average number of common shares 3,136,000,000.00 3,136,000,000.00
Basic Earnings Per Share a/b 0.54 0.52
37、Subsection report
As all the products sold out to each area were all produced by same equipment、assets and
liabilities, so we did list area subsection analysis
38、Cash received relating to other operating activities
Cash received relating to other operating activities was 89,771,156.46 RMB,there into:
Items 2007 2006
Interest income 34,351,512.95 26,129,017.82
Other incomings and outgoings. 7,797,548.54 2,903,955.98
Freight 5,941,873.04 1,919,159.20
Others 41,680,221.93 3,753,338.53
Electricity 4,489,744.76
Financial allocation 2,000,000.00
Deposit 1,107,688.98
Total 89,771,156.46 42,302,905.27
39、Cash paid for other operating activities
Cash paid for other operating activities was 904,979,378.41 RMB,There into:
Items 2007 2006
Others 291,345,195.99 77,481,903.21
Freight 252,866,504.23 160,861,230.16
Harbor miscellaneous fees 171,490,323.81 46,069,072.36
Land usage fee 51,140,500.00 28,272,708.33
Services rendered 47,187,733.90 19,264,127.79
Processing expenses 13,574,247.51 11,434,307.45
Wraggage expense 51,092,342.07 10,215,455.40
Quality keeping fund 9,270,084.90 10,138,531.18
Consignment fee 10,012,446.00 19,223,440.93
Water Resource fees 7,000,000.00 10,998,925.66
Total 904,979,378.41 393,959,702.47
40、Other cash payments related to the activities of investment
Other cash payments related to the activities of investment was 216,939,319.71RMB (297,625.10
RMB in 2006),was the payment for acquisition of Benxi Iron and Steel Group’s assets in 2007.
41、Supplementary information for Cash Flow Statement
Supplementary information 2007 2006
1、A reconciliation of net profit to cash flows from operating activities:
Net profit 1,698,949,701.78 1,625,954,120.51
Add:Asset impairment losses 12,675,234.70 -33,227,938.34
Depreciation and amortization 3,265,108,081.90 2,290,524,038.38
Amortization of intangible assets
Long-term prepayment amortization
Losses proceeds from disposal of PPE、intangible assets and
other long-term assets (Earnings marked“-”) -60,758.84 8,928,876.10
Scrapped losses from fixed assets, real estate investment 52,296,386.50 855.57
Fair value losses(Earnings marked“-”)
Financial expenses(Earnings marked“-”) 328,543,988.68 139,438,137.98
Investment losses(Earnings marked“-”)
Deferred tax assets reduction(Addition marked“-”) 55,035,570.77 25,405,165.11
Deferred tax liabilities increased(Reduce marked“-”) -
Reduction of inventory(Addition marked“-”) -780,164,144.08 31,210,881.35
Operating receivable items reduction(Addition marked“-”) -1,451,352,734.60 -1,392,132,110.67
Operating payable items increase(Minus marked“-”) -435,680,565.52 -587,526,537.13
Others 137,211.03
Net cash flow Generated from operating activities 2,745,350,761.29 2,108,712,699.89
2、Payments of investment and fund-raising activities do not involve
cash:
Liabilities transferred to capital
convertible bonds due within one year
Fixed assets financed by leasing
3、The net increase in cash and cash equivalents:
Ending balance of the monetary funds 2,242,866,884.97 2,184,200,692.94
Minus:Opening balance of the monetary funds 2,184,200,692.94 1,897,512,783.95
Add:Ending balance of cash equivalents
Minus:Opening balance of cash equivalents
The net increase in cash and cash equivalents 58,666,192.03 286,687,908.99
VIII、 NOTES TO THE FINANCIAL STATEMENTS OF PARENT COMPANY
1、Accounts receivable
1)On December 31, 2007, the accounts receivable are listed as follows according to level of materiality:
Item Amount % of total balance provision for bad debts
Important account receivable of single item 571,689,210.66 49.38 10,993,106.42
Accounts receivable with unimportant single 293,124,817.77 25.32 291,044,718.86
amount but material credit risk
Other unimportant accounts receivable 293,014,224.30 25.30 33,209,833.65
Total 1,157,828,252.73 100.00 335,247,658.93
On December 31, 2006, the accounts receivable are listed as follows according to level of materiality:
Item Amount % of total balance provision for bad debts
Important account receivable of single item 1,171,652,956.90 69.97 93,433,877.91
Accounts receivable with unimportant single 104,591,211.17 6.25 94,534,234.34
amount but material credit risk
Other unimportant accounts receivable 398,309,340.55 23.78 115,796,343.29
Total 1,674,553,508.62 100.00 303,764,455.54
2)The ageing of accounts receivable and related provision for bad debts is analyzed below:
31 December 2007 31 December 2006
Ageing Bad debts Bad debts
Amount Prop Amount Prop
provision provision
Within 1
656,598,234.25 56.71 1,202,003,858.39 71.78
year
1 - 2 years 116,145,798.68 10.03 5,807,289.94 110,547,112.03 6.60 5,527,355.60
2 - 3 years 69,554,813.51 6.01 13,910,962.70 79,706,797.83 4.76 15,941,359.57
Over 3
315,529,406.29 27.25 315,529,406.29 282,295,740.37 16.86 282,295,740.37
years
1,157,828,252.73 100.00 335,247,658.93 1,674,553,508.62 100.00 303,764,455.54
3)As at December 31, 2007, there is no debtor from over 5%(including) of stockholder's rights’
shareholder.
Details in Related party transactionsIX、3.
4)As at December 31, 2007, there is an amount of RMB 357,511,348.74Yuan from top five in accounts
receivable, it’s take about 30.88% .
2、Other receivables
1)On December 31, 2007, the accounts receivable are listed as follows according to level of materiality:
Item Amount Prop Bad debts provision
Individual and significant 163,392,136.71 68.20 3,610,314.64
The single amount is not significant , but the 36,647,337.52 15.30 34,907,337.52
credit risk is
Other insignificant account 39,540,378.63 16.50 6,186,052.66
Total 239,579,852.86 100.00 44,703,704.82
On December 31, 2006, the accounts receivable are listed as follows according to level of materiality:
Item Amount Prop Bad debts provision
Individual and significant 59,522,013.05 20.03 5,607,144.15
The single amount is not significant , but the 25,770,821.84 8.67 25,770,821.84
credit risk is
Other insignificant account 211,845,540.50 71.30 8,330,880.89
Total 297,138,375.39 100.00 39,708,846.88
2) The ageing of accounts receivable and related provision for bad debts is analyzed below:
31 December 2007 31 December 2006
Ageing Bad debts Bad debts
Amount Prop Amount Prop
provision provision
Within 1 year 143,865,745.66 60.05 131,761,908.41 44.34
1 - 2 years 31,827,647.73 13.28 1,591,382.38 80,025,992.08 26.93 4,001,299.60
2 - 3 years 23,792,671.29 9.93 4,758,534.26 59,509,547.02 20.03 11,901,909.40
Over 3 years 40,093,788.18 16.74 38,353,788.18 25,840,927.88 8.70 23,805,637.88
Total 239,579,852.86 100.00 44,703,704.82 297,138,375.39 100.00 39,708,846.88
3)As at December 31, 2007, there is no debtor from over 5%(including) of stockholder's rights’
shareholder.
Details in Related party transactionsIX、3.
4)As at December 31, 2007, there is an amount of RMB 99,591,748.06Yuan from top five in accounts
receivable, it’s take about 41.57%.
3、Long-term equity investment
Amount
Name of Percentages Initial 31 Current Current 31 Method
investments of shareholder investment December period period December
2006 additions disposals 2007
哈尔滨本钢经济
100% 500,000.00 423,398.23 423,398.23 Cost
贸易有限公司
长春本钢钢铁销
100% 500,000.00 -1,355,124.64 -1,355,124.64 Cost
售有限公司
天津本钢钢铁贸
100% 3,000,000.00 33,306,820.76 33,306,820.76 Cost
易有限公司
烟台本钢钢铁销
100% 500,000.00 19,600,329.41 19,600,329.41 Cost
售有限公司
南京本钢物资销
100% 1,150,000.00 2,081,400.65 2,081,400.65 Cost
售有限公司
无锡本钢钢铁销
100% 1,000,000.00 947,993.61 4 947,993.61 4 Cost
售有限公司
厦门本钢钢铁销
100% 500,000.00 1,095,711.66 1,095,711.66 Cost
售有限公司
Total 56,100,529.68 56,100,529.68
4、Operating income
Item 2007 2006
Revenues from main operations 26,757,109,006.50 24,480,626,884.04
Other revenues from operations 3,341,430,937.50 2,020,391,351.58
Total 30,098,539,944.00 26,501,018,235.62
1)Based on variety of products from Revenues:
2007 2006
Item Revenues from Cost of main Revenues from Cost of main
main operations operations main operations operations
Steel plate 26,198,016,844.91 21,556,897,955.26 20,770,509,648.30 18,108,838,325.89
Steel billet 81,221,731.78 63,209,156.68 1,093,305,617.33 1,015,423,171.64
Molten steel 2,228,519,167.32 2,071,835,887.67
Abolish second material 61,216,869.93 55,702,331.11
others 477,870,429.81 353,416,011.17 327,075,581.16 276,151,984.50
Total 26,757,109,006.50 21,973,523,123.11 24,480,626,884.04 21,527,951,700.81
2)Based on the Sell area of Revenues :
2007 2006
Item Revenues from Cost of main Revenues from Cost of main
main operations operations main operations operations
Northern-east 8,739,311,554.70 7,120,736,078.74 6,593,990,381.70 5,792,874,052.38
Northern 4,205,636,010.15 3,457,492,876.97 4,458,781,655.61 3,923,763,511.47
East of china 8,764,949,616.41 7,230,605,915.19 8,001,243,076.74 7,041,816,915.77
North-west 188,887,141.19 155,859,529.01 36,579,157.72 32,532,244.59
South-west 1,850,625.69 1,527,036.97 1,475,730.58 2,168,816.31
Middle-south of china 743,179,791.75 613,232,068.55 1,427,772,377.16 1,256,014,805.35
Exports 4,113,294,266.61 3,394,069,617.68 3,960,784,504.53 3,478,781,354.94
Total 26,757,109,006.50 21,973,523,123.11 24,480,626,884.04 21,527,951,700.81
3)Top five of revenues from operations in each year
Item 2007 2006
Top five of revenues from operations 11,744,153,795.50 9,202,497,062.59
The percentage of revenues from main operations 43.89% 34.45%
5、Operating cost
Item 2007 2006
Cost of main operations 21,973,523,123.11 21,527,951,700.81
Other cost of operations 3,256,953,800.53 2,041,090,542.04
Total 25,230,476,923.64 23,569,042,242.85
6. Supplemental information for cash flow statement of parent company
Supplemental Information 2007 2006
Reconciliation of net profit to cash flows from operating
activities:
Net profit 1,694,601,469.91 1,639,519,411.30
Add: provision for assets 12,601,344.06 -33,175,119.44
Depreciation of fixed assets, investment-oriented real estate and
amortization 3,264,443,160.89 2,290,187,254.67
Amortization of intangible assets
amortization of long-term prepayments
Losses on disposal of fixed assets, intangible assets and other
long-term assets ( gain marked as “-“) -60,758.84 8,928,876.10
Losses on scrapping of fixed assets and real-estate investment 52,296,368.50 855.57
Losses on changing of fair value ( gain marked as “-“)
Financial expenses ( gain marked as “-“) 295,975,275.73 149,976,073.16
Losses on investment ( gain marked as “-“)
Decrease of deferred income tax (increase marked as “-“) 62,253,891.57 973,509.28
Increase of deferred tax liabilities (decrease marked as “-“)
Inventory decrease (increase marked as “-“) -932,886,916.85 -20,206,353.03
Decrease in operating receivables ( increase marked as “-“) -1,371,746,856.61 -1,455,878,360.93
Increase in operating payables ( decrease marked as “-“) -287,410,545.34 -512,183,576.46
Other
Net cash flow from operating activities 2,789,996,986.83 2,068,142,570.22
2 Investing and financing activities that do not involve in cash
receipts and payments
Conversion of debt into capital
Convertible bonds to be expired within one year
Fixed assets under finance lease
3. Net increase in cash and cash equivalents
Cash at the end of the period 2,232,308,962.38 2,128,996,544.81
Less: Cash at the beginning of the period 2,128,996,544.81 1,897,512,783.95
Add: Cash equivalents at the end of the period
Less: Cash equivalents at the beginning of the period
Net increase in cash and cash equivalent 103,312,417.57 231,483,760.86
IX、Related party transactions
1、Definition of related party
Related parties are those parties that have the ability to control the other party or exercise
significant influence over the other party in making financial or operational decisions. Parties are
also considered to be related if they are subject to common control.
2、Relationships
Bengang Group is the parent company and the ultimate holding company of the Company,
there is no changes of the holding company during this period.
1)Related parties with control
Paid-in
Place of Effective equity Code of
Subsidiaries capital Right%
incorporation held% incorporation
( million)
本溪钢铁(集团)有限责任公司 本溪 536,900 82.12 82.12
厦门本钢钢铁销售有限公司 厦门 50 100.00 100.00
无锡本钢钢铁销售有限公司 无锡 100 100.00 100.00
天津本钢钢铁贸易有限公司 天津 300 100.00 100.00
南京本钢物资有限公司 南京 115 100.00 100.00
烟台本钢钢铁销售有限公司 烟台 50 100.00 100.00
哈尔滨本钢钢铁销售有限公司 哈尔滨 50 100.00 100.00
长春本钢钢铁销售有限公司 长春 50 100.00 100.00
2)Equity hold and changes of the related parties with control
Subsidiaries Opening( million) Ratio Additions Reductions Endings Ratio
本溪钢铁(集团)有限责任公司 257,520 82.12 257,520 82.12
厦门本钢钢铁销售有限公司 50 100.00 50 100.00
无锡本钢钢铁销售有限公司 100 100.00 100 100.00
天津本钢钢铁贸易有限公司 300 100.00 300 100.00
南京本钢物资有限公司 115 100.00 115 100.00
烟台本钢钢铁销售有限公司 50 100.00 50 100.00
哈尔滨本钢钢铁销售有限公司 50 100.00 50 100.00
长春本钢钢铁销售有限公司 50 100.00 50 100.00
3)Other with no control Relationship of Company ,with the Company's relationship belong the same
parent.
3、Transactions with related parties
1)Pricing
The transaction price with related parties conducted in the ordinary course of business.
2)Protocol of related parties
①On 28 December 2005, the Company entered into an agreement with the Group about services
contracts, which includes providing the raw material, supplementary, supporting services, rental and etc.
to the Group and sale the raw materials, supplementary, energy, accessories, usage of the trade mark,
supporting services, waste materials to the Group. Following are the pricing policies:
A: Pricing of the purchase from The Group:
Raw materials:
The transaction price of Iron ore powder is no more than the average C&F of importing from Brazil,
Austrailia, etc. in the preceding half year plus the carriage from port to the Company, port incidental
expenses and grade price adjustment.
Grade price adjustment is based on the weighted grade of Iron ore powder imporing in the preceding
half year. The price is adjusted up or down 10 Yuan/T, when the grade gap of Iron ore powder decrease
or increase per 1%.
The transaction price of pellet ore is no more than the weighted price of purchasing the same quality
pellet ore from independent third parties by the Company in the preceding half year. This price is
adjusted every half year.
Market price of scrap steel is co-determined by two transaction parties within the scale of the weighted
average price of purchasing from independent third parties by the company during the last month.
Ancillary materials: Market price, to the ancillary materials, such as lime, refractories, subsidiary
materials, etc. provided by the Group.
Accessories: Market price, to the purchased accessories produced by the Group.
Auto transportation: Market price.
Heating service of staff residence: National price.
Repairs and maintenance of plant and equipment: Negotiable according to the complexity and workload.
Designing and engineering: National price.
Engineering construction: market price, to the engineering construction service provided by the Goup.
Copies, newspaper, media and other publications: National price.
Education facilities: Market price, to the education facilities rental service, professional technical
education and staff training.
Agency services: Before the import and export permission is obtained, the import and export business of
the Company are deputized by the Group. This business is operated as the normal business behavior.
The agency fee determined by the Group and the Company according to the specific affair is charged at
0.5%-1.5% of the total value of import or export goods.
After the export rights is obtained, the agency relationship with Bengang will be terminated. After
obtaining the permission, the Company has the right to inform the Group to terminate the agency
relationship. The Group is not the only agency, so the Company have the right to choose independent
third party as a agent.
Telephone, fax, television services: National price.
Office: Market price.
Business transportation: Market price.
Property management service: Market price.
Packing service: Market price.
Labor protection service: Market price.
Trade mark: the trade mark “Bengang” which is ffree to the Company permitted by The Group should
not be allowed to use by others. The Company has the right to register its own trade mark at any time.
B: The price of the sales to The Group:
Hot rolling of thin steel plates: The weighted average price of selling goods with same quality to third
parties in the preceding month.
Public service: except for the electricity purchased at the market price plus transferred cost from the
Group, public service provided to the Group by the Company such as the oxygen, nitrogen, argon, blast
furnace gas、converter gas、COG、stream、purified water、new water、central water、soft water, etc.
price at the national associate tax plus rational profit.
Railway transportation, quality control, measuring and weighting: National price.
Scrap steel (containing iron): Market price.
Accessories: Purchasing price of the Company plus 1% purchasing fee.
Research and development service: National price, to the service provided by the Company, which
could not be researched and developed by The Group separately.
②To the tenure leasing service provided by The Group, the two parties agree to determine the leasing
price at 6.24 Yuan per square meter per year in accordance with the “tenure leasing agreement” which
is fulfilling by the Company and The Group.
3)Except for the guarantees provided by Bengang Group’s and its subsidiary for the Company’s bank
loans as disclosed , the principal related party transactions with Bengang Group and its subsidiaries in
the ordinary course of business, are as follows:
A 、Sales to the related parties with control:
Unit: RMB
2007 2006
Name
Amount Ratio% Amount Ration%
Products 156,697,370 0.5 3,665,120,016 13.72
Supplementary 227,045,266 0.72
Energy 2,094,146 0.01
Total 385,836,782 1.23 3,665,120,016 13.72
B 、Sales to the related parties with no control: Unit: RMB
2007 2006
Name
Amount Ratio% Amount Ratio%
Products 11,782,574,220 37.59 8,060,353,586 30.18
Supplementary 1,868,552,535 5.96 889,282,809 3.33
Energy 837,749,074 2.67 150,829,436 0.56
Total 13,651,126,755 43.55 8,949,636,395 33.51
C、Purchase the raw material and supplementary from the related parties with control:
Unit : RMB
Name 2007 2006
Amount Ratio% Amount Ratio%
raw material 6,183,195,959 26.06
supplementary 4,052,267 0.02 345,598,317 1.46
Total 4,052,267 0.02 6,528,794,276 27.52
D、Purchase the raw material and supplementary from the related parties with no control:
Unit: RMB
2007 2006
Name
Amount Ratio% Amount Ratio%
raw material 5,117,906,460 19.37 2,187,294,841 9.22
supplementary 341,580,517 1.32 205,572,819 0.86
Accept the amendment 296,922,381 1.13 305,208,308 1.29
Total 5,756,409,358 21.82 2,698,075,968 11.37
E、Other transactions:
Unit : RMB
Items 2007 2006
Purchase the equipment of import agency 745,316,061 1,161,798,195
Payment of the construction costs 612,648,946 545,107,690
Payment of the acquisition 250,439,320 250,439,320
Payment of the Port Costs 171,490,324 43,148,722
Payment of the rental fee for the lands 51,140,500 30,945,708
Other transactions 294,374,661 775,912,472
Total 2,125,409,812 2,807,352,107
4、Balance of related party transactions
Name Endings Opening
Amount Ratio Amount Ratio
Notes receivable
广州保税区本钢销售有限公司 5,417,500 1.07
本溪钢铁(集团)浦项冷轧薄板有限责任公司 73,036,000 14.47
本溪钢铁(集团)矿业有限责任公司 20,000,000 3.96
Other 250,000 0.05
Total 98,703,500 19.55
Notes payable
本溪钢铁(集团)实业发展有限责任公司 700,000 0.2 1,400,000 0.7
本溪钢铁(集团)机械制造有限责任公司 3,891,004 1.95
Other 1,300,000 0.37 200,000 0.10
Total 2,000,000 0.57 5,291,004 2.65
Account receivable
本溪钢铁(集团)矿业有限责任公司 17,140,513 1.25
本溪钢铁(集团)机械制造有限责任公司 18,684,922 2.29
本溪钢铁(集团)热力开发有限责任公司 240,094,735 29.38 225,058,522 16.42
本溪钢铁(集团)浦项冷轧薄板有限责任公司 109,181,890 13.36
广州保税区本钢销售有限公司 46,673,185 3.40
本溪钢铁(集团)钢材加工配送有限责任公司 125,132,389 9.13
本溪钢铁(集团)建设有限责任公司 3,094,432 0.38
本溪钢铁(集团)实业发展有限责任公司 18,244,182 2.23
本溪钢铁(集团)新事业发展有限责任公司 1,374,977 0.17
本钢耐火材料有限公司 4,911,911 0.60
上海本钢钢铁贸易有限公司 115,811,748 8.45
Total 395,587,049 48.41 529,816,357 38.65
Account payable
本溪钢铁(集团)修建有限责任公司 102,275,114 2.90 91,227,142 2.59
本钢耐火材料有限公司 10,917,312 0.31 8,796,423 0.25
本溪钢铁(集团)实业发展有限责任公司 53,903,452 1.53 81,798,818 2.33
本溪钢铁(集团)建设有限责任公司 239,477,099 6.80 280,248,731 7.97
本溪钢铁(集团)信息自动化有限责任公司 11,059,280 0.31
本钢电气有限责任公司 4,637,476 0.13 9,069,935 0.26
本溪钢铁(集团)矿业有限责任公司 384,863,639 10.92
本溪钢铁(集团)设计研究院 1,065,082 0.03 23,653,335 0.67
辽宁冶金技师学院实习工厂 8,212,662 0.23 2,481,445 0.07
本溪高新钻具制造有限责任公司 7,656,545 0.22 7,088,413 0.20
本溪钢铁(集团)有限责任公司 68,838,378 1.95 - -
本溪钢铁(集团)冶金渣有限责任公司 31,159,357 0.88 - -
本溪钢铁(集团)机械制造有限责任公司 37,533,514 1.07 1,453,976 0.04
本溪钢铁(集团)新事业发展有限责任公司 1,587,110 0.05 -
本溪钢铁(集团)新闻中心 1,066,082 0.03 -
Total 964,252,102 27.36 505,818,218 14.38
Advance to suppliers
本钢集团国际经济贸易有限公司 657,124,663 19.11 586,851,650 34.18
本溪钢铁(集团)建设有限责任公司 192,499,853 5.6
本溪钢铁(集团)浦项冷轧薄板有限责任公司 149,592,508 4.35 120,787,519 7.03
Other 1,087,392 0.03
Total 1,000,304,416 29.09 707,639,169 41.21
Advance form customers
大连波罗勒钢管有限公司 13,534,273 0.54 10,733,311 0.63
本溪钢铁(集团)钢材加工配送有限责任公司 5,396,030 0.21
广州保税区本钢销售有限公司 10,458,926 0.41
上海本钢钢铁贸易有限公司 53,500,339 2.12 6,089,555 0.35
辽宁本钢钢铁商贸有限责任公司 74,725,500 2.96
本溪钢铁(集团)实业发展有限责任公司 4,210,201 0.17
Other 85,428 0.00
Total 161,910,697 6.41 16,822,866 0.98
Other receivables
本溪钢铁(集团)浦项冷轧薄板有限责任公司 9,505,617.56 8.57
本溪钢铁(集团)建设有限责任公司 11,603.90 0.01
本溪钢铁(集团)监理公司 250,000.00 0.23 210,000 0.15
Total 9,767,221 8.81 210,000 0.15
Other payables
本溪钢铁(集团)修建有限责任公司 5,310,311 1.76
本溪钢铁(集团)冶金渣有限责任公司 13,489,128 3.91
本溪钢铁(集团)实业发展有限责任公司 9,807,890 3.25
本溪钢铁(集团)建设有限责任公司 80,011,185 26.54
本溪钢铁(集团)房地产有限责任公司 2,945,000 0.98 1,120,238 0.32
本溪钢铁(集团)信息自动化有限责任公司 11,019,194 3.65 7,158,418 2.08
本溪钢铁(集团)新事业发展有限责任公司 740,683 0.25 4,112,583 1.19
本钢电气有限责任公司 7,707,534 2.56
本溪钢铁(集团)教育培训中心 138,195 0.05 4,504,266 1.31
本溪钢铁(集团)新闻中心 1,403,100 0.41
大连波罗勒钢管有限公司 2,851,338 0.95
本钢耐火材料有限公司 2,980,000 0.99
本溪钢铁(集团)设计研究院 7,507,133 2.49
辽宁冶金技师学院实习工厂 258,300 0.09 1,502,857 0.44
Other 1,369,936 0.45
Total 132,646,699 44.01 33,290,591 9.66
Long term payables
Bengang Group 250,439,320 100.00 500,878,639 100.00
Total 250,439,320 100.00 500,878,639 100.00
X、 CONTINGENCIES
At the balance sheet date, there are no significant contingencies required to disclose.
XI、OPERATING LEASE COMMITMENT
The Company as lessee:
At the balance sheet date, the Company had commitment for future minimum lease payments in
respect of land and buildings rented under non-cancellable operating leases which fall due as follows:
RMB 6.24 per square metres per year.
XII、Subsequent event
1、By the end of reporting day, the Company paid all bill payable, loans from banks and received all
billreceivables in time.
2、According to the No.4 Board
Meeting on 23 April 2007, a dividend in
respect of 2007 of RMB0.32 per share,
amounting to a total dividend of
RMB1,003,520,000 is to be proposed
for approval at the annual general
meeting.
3、Except for the above matter, there is no other subsequent event need to be proposed to the financial
statement as at 31 December 2007.
XIII、NON-MONETARY TRANSACTION AND DEBT RESTRUCTURING ARRANGEMENT
There is no Non-Monetary transaction and debt restructuring arrangement event in this year.
XIV、RECONSTRUCTION OF LIABILITIES
At the balance sheet date, the reconstruction of liabilities are 49,853,832.64RMB.
XV、LEASE
There are no important leasing events to be disclosed.
XVI、OTHERS
CAPITAL COMMITMENT
At the balance sheet date, the Group had the following capital commitments:
2007 2006
RMB’000 RMB’000
Capital expenditure in respect of the acquisition of property,
plant and equipment
- Contracted for but not provided in the financial statements 47,760 16,856
- Authorised but not contracted for 983,000 2,734,895
Total
1,030,760 2,751,751
XVII、Supplementary information:
1、Non-recurring profit and loss deduction:
Item 2007 2006
Non-current assets disposal loss -52,235,627.66 -8,929,731.67
Included in the current loss of government subsidies 4,816,987.03 78,168.00
Debt restructuring loss 49,853,832.64
Above, other operating income and expenditure of the net 32,333,678.33 -852,461.57
Welfare benefits payable reback 63,602,977.38
Total non-recurring gains and losses 98,371,847.72 -9,704,025.24
Less: non-recurring loss of the corresponding tax effects 32,680,960.22 -2,855,355.46
Income tax effect of non-recurring gains and losses together 65,690,887.50 -6,848,669.78
less:Attributable to the minority shareholders of non-recurrent loss
Attributable to shareholders of the parent company of non-recurrent loss 65,690,887.50 -6,848,669.78
After deducting non-recurring gains and losses after the attribution of the
1,633,258,814.28 1,632,802,790.29
parent company's net profit Ordinary Shareholders
The Company is non-recurring profit and loss items in accordance with the China Securities Regulatory
Commission confirmed accounting characters (2007) on the 9th "issue public securities company information
disclosure norms question and answer" No. 1, the implementation of the provisions.
2、Key financial indicators
Basic earnings per share and diluted earnings per share
Net assets yield(%) Earnings per share
Item Fully Weight
Baisc Diluted
Dilution average
2007
Attributable to ordinary shareholders net profit 10.15% 10.38% 0.5418 0.5418
After deducting non-recurring profit and loss attributable
9.76% 9.98% 0.5208 0.5208
to common stock after shareholders of net profit
2006
Attributable to ordinary shareholders net profit 10.17% 13.67% 0.5185 0.7061
After deducting non-recurring profit and loss attributable
10.22% 13.73% 0.5207 0.7091
to common stock after shareholders of net profit
3、The first implementation of the Enterprise Accounting Standards financial statements
relevant data adjustment process:
(1)、The old accounting system or guidelines for the presentation of the December 31, 2006 owner's
equity, adjusted in accordance with Accounting Standard for Business Enterprises presentation of the rights
and interests of shareholders.
See Note 5, accounting policies, changes in accounting estimates and errors corrected early.
(2)、The old accounting system or guidelines for the presentation of the income statement for 2006,
adjusted for the accounting standards set out by enterprises reported a profit report.
4、DIFFERENCES BETWEEN FINANCIAL STATEMENTS PREPARED UNDER THE PRC GAAP AND IFRS
Other than the differences in the classifications of certain financial captions and the accounting for the items
described below, there are no material differences between the Company’s financial statements prepared under
the PRC GAAP and IFRS. The major differences are:
i)Depreciation on revalued assets
Certain assets of the Company are stated at their revalued value in the financial statements prepared
under IFRS while they are stated at cost in the financial statements prepared under the PRC GAAP.
Accordingly, the depreciation charge of these assets under IFRS and the PRC Accounting Rules and
Regulations is different.
ii)Provision for deferred tax
There is no difference between Chinese Accounting Standards and International Financial
ReportingStandards on deferred tax aspect. The financial statement has been restated accordingly.
Effects of major differences between the PRC GAAP and IFRS on net profit are analyzed as follows:
Note 2006 2006
RMB’000 RMB’000
Profit under the PRC GAAP 1,698,950 1,625,954
Adjustment:
- Depreciation on revalued assets (i) -33,377 -49,408
- Disposal of revalued assets (i) -17
- Gain on debt restructuring (ii) 1,391
-33,377 -48,034
Profit under IFRS 1,665,572 1,577,920
Effects of major differences between the PRC GAAP and IFRS on total equity are analyzed as follows:
Note 2007 2006
RMB’000 RMB’000
Total equity under the PRC GAAP 16,740,763 15,982,613
Adjustments:
- Revaluation of assets (i) 321,764 321,764
- Depreciation on revalued assets (i) -243,838 -210,461
- Disposal of revalued assets (i) -4,625 -4,625
73,301 106,678
Total equity under IFRS 16,814,064 16,089,291
XVIII、The approval of the financial statements
The financial statements and notes to the financial statements of the Company have been the fourth in
the fifth meeting of the Board of Trustees 23 April 2008 approval.
Bengang Steel Plates Co., Limited
20 April 2008