中鲁B(200992)ST2005年年度报告(英文版)
无名 上传于 2006-03-31 06:01
SHANDONG ZHONGLU OCEANIC
FISHERIES CO., LTD.
2005 ANNUAL REPORT
March 31, 2006
1
CONTENTS
Ⅰ. IMPORTANT NOTES------------------------------------------------------------------------------------3
Ⅱ. COMPANY PROFILE------------------------------------------------------------------------------------4
Ⅲ. SUMMARY ACCOUNTING HIGHLIGHT AND BUSINESS HIGHLIGHT----------------5
Ⅳ. CHANGES IN SHARE CAPITAL AND PARTICULARS ABOUT SHAREHOLDERS---7
Ⅴ. PARTICULARS ABOUT DIRECTORS, SUPERVISORS, SENIOR EXECUTIVES AND
EMPLOYEES---------------------------------------------------------------------------------------------------11
Ⅵ. ADMINISTRATIVE STRUCTURE--------------------------------------------------------------------15
Ⅶ. BRIEF OF THE SHAREHOLDERS’ GENERAL MEETING-----------------------------------16
Ⅷ. REPORT OF BOARD OF DIRECTORS-------------------------------------------------------------16
Ⅸ. REPORT OF SUPERVISORY COMMITTEE------------------------------------------------------25
Ⅹ. SIGNIFICANT EVENTS---------------------------------------------------------------------------------26
Ⅺ. FINANCIAL REPORT------------------------------------------------------------------------------------33
Ⅻ. DOCUMENTS AVAILABLE FOR REFERENCE--------------------------------------------------69
2
SECTION I. IMPORTANT NOTES
Board of Directors, Supervisory Committee, all directors, supervisors and senior
executives of Shandong Zhonglu Oceanic Fisheries Co., Ltd. (hereinafter referred to as
the Company) individually and collectively accept responsibility for the correctness,
accuracy and completeness of the contents of this report and confirm that there are no
material omissions nor errors which would render any statement misleading.
Director Liu Changsuo and Director Shao Shijie didn’t attend the meeting, and Diretor
Shao Shijie entrusted in writting Director Li Wenyi to vote on his behalf.
Da Xin Certified Public Accountants Ltd. and Horwath International CPA Limited
(China Hubei) issued unqualified Auditors’ Report with paragraph of emphasis events.
The Board of Directors and the Supervisory Committee of the Company made
explanations on the relevant matters in details; the investors are suggested to notice the
content.
Wang Zhao’an, Principal of the Company; Zhang Jinqing, CFO of the Company, and
Wu Shuxian, Person in Charge of Accounting Organ hereby confirm that the Financial
Report enclosed in the Annual Report is true and complete.
3
SECTION II. COMPANY PROFILE
1. Name of the Company:
In Chinese: 山东省中鲁远洋渔业股份有限公司
In English: Shandong Zhonglu Oceanic Fisheries Company Limited
2. Legal Representative: Liu Changsuo
3. Secretary of Board of Directors: Zhou Feng
Authorized Representative in charge of Securities affairs: Jiang Peng
Contact Address: No. 43, Heping Road, Jinan, Shandong
Tel: (86) 531-86553278, 86553276
Fax: (86) 531-86943084
E-mail: zlzqb@163.com
4. Registered Address: No. 43, Heping Road, Jinan, Shandong
Office Address: No. 43, Heping Road, Jinan, Shandong
Post Code: 250014
The Company’s E-mail: zlzqb@163.com
5. Newspapers Chosen for Disclosing the Information of the Company:
Domestic: Securities Times
International: Hong Kong Wen Wei Po
Internet Web Site Designated by CSRC for Publishing the Annual Report:
http://www.cninfo.com.cn
The Place Where the Annual Report is Prepared and Placed: Office of the Board of
Directors
6. Stock Exchange Listed with: Shenzhen Stock Exchange
Short Form of the Stock: *ST ZHONGLU B
Stock Code: 200992
7. Other information about the Company
Initial registration date: Jul. 23, 1999
Registration date after recent change: June 12, 2003
The registration place after change: Shandong Province Administration for Industry
and Commerce
Registered number for business license of corporation: 3700001803000
Registered number of taxation: National Revenue: 370102863043102
Local Tax: 370001863043102
Name of the Certified Public Accountants engaged by the Company:
Domestic: Da Xin Certified Public Accountants Ltd.
Overseas: Horwath International CPA Limited (China Hubei)
4
Address: 15/F, Institute International bldg., Zhichun Road, Haidian District, Beijing
8. Paraphrase:
Barring referring to other meanings in the context, the following paraphrases in this
report possess the meanings as follow:
“The Company” or “Company” refers to Shandong Zhonglu Oceanic Fisheries
Company Limited
“Shandong Group” and “Shandong Fishery Group” refer to Shandong Group
Corporation of Fishery Enterprises
“Luxin Group” or “Luxin Holding” refers to Luxin Investment Holding Company
Limited
“GZW” refers to the State-owned Assets Supervision and Administration Commission
of the State Council
“CSRC” refers to China Securities Regulatory Commission
“The report” refers to 2005 Annual Report compiled by the Company
SECTION III. FINANCIAL HIGHLIGHT AND BUSINESS HIGHLIGHT
1. Abstract of accounting data as of the year 2005
Unit: RMB
Items Amount
Total Profit -43,744,983
Net Profit -47,520,147
Net profit after deducting non-recurring gains and losses -53,483,373
Profit from main operations 20,792,678
Other operating profit 979,745
Operating profit -39,910,248
Investment income -3,306,918
Net non-operating income/expenses -527,817
Net cash flow arising from operating activities 18,728,672
Net increase/decrease in cash and cash equivalents 1,301,950
Unit: RMB
Items of non-recurring gains and losses Amount
Switching back of reserve for bad debts 6,169,083
Switching back of reserve for depreciation of inventories 299,148
Switching back of reserve for impairment of fixed assets -
Non-operating incomes 43,108
Including: Net income received from the disposal of fixed assets 27,191
Other incomes 15,917
Non-operating expenses 548,113
Including: Net losses received from the disposal of fixed assets 523,978
Other expenses 24,135
5
Total 5,963,226
2. Explanation for the difference in net profit as audited by CAS and IAS:
The Company’s net profit as of year 2005 as audited by Da Xin Certified Public
Accountants Ltd. and Horwath International CPA Limited (China Hubei) in accordance
with CAS and IAS was RMB -47, 520, 147 respectively. There existed no difference.
3. Major accounting data and financial indexes over the past three years ended by the
report period
Unit: RMB
Items Unit 2005 2004 2003
Income from main operations RMB 167,184,320 224,089,193 318,865,044
Net profit RMB -47,520,147 3,398,218 -213,472,451
Total assets RMB 467,801,859 507,835,721 562,738,775
Shareholders’ equity
RMB 30,953,977 76,749,570 72,396,580
(Excluding minority interests)
Earnings per share RMB/share -0.18 0.01 -0.80
Net assets per share RMB/share 0.12 0.29 0.27
Net assets per share after
RMB/share 0.11 0.29 0.25
adjustment
Net cash flow per share
arising from operating RMB/share 0.07 0.15 -0.08
activities
Return on equity % -153.52 4.43 -294.87
Weighted average return on
% -89.68 4.59 -124.69
equity
Weighted average return on
equity deducting % -100.93 -38.03 -113.18
non-recurring gains and losses
4. In accordant with Regulations on the Information Disclosure of Companies Publicly
Issuing Shares (No. 9), the Company’s return on equity and earnings per share as of the
year 2005 as calculated based on calculating method of fully diluted and weighted
average are as follows:
Return on equity Earnings per share
(%) (RMB/share)
Profit in the report period
Fully Weighted Fully Weighted
diluted average diluted average
Profit from main operations 67.17 39.24 0.08 0.08
Operating profit -128.93 -75.32 -0.15 -0.15
Net profit -153.52 89.68 -0.18 -0.18
6
Net profit after deducting
-172.78 -100.93 -0.20 -0.20
non-recurring gains and losses
5. Changes in shareholders’ equity as of the report period (Unit: RMB)
Statutory
Capital public Surplus public Retained Shareholders’
Items Share capital public welfare
reserve reserve profit equity
funds
Amount at the
266,071,320 202,195,114 21,822,075 7,274,025 -413,338,939 76,749,570
period-begin
Increase in the
- 2,056,143 85,990 28,663 -47,520,147 -45,709,603
report period
Decrease in the
- - - - 85,990 85,990
report period
Amount at the
266,071,320 204,251,257 21,908,065 7,302,688 -460,945,076 30,953,977
period-end
- Increased Withdrawal in Withdrawal in Profit, Profit
Reason for provision for the report the report withdrawal of
change equity period period “two reserves”
investment
SECTION IV. CHANGES IN SHARES CAPITAL AND PARTICULARS ABOUT
SHAREHOLDERS
1. Statement of change in shares
Unit: Share
Increase/decrease of this time (+, - )
Before the Capitalization Addition
Items Rationed Bonus Sub- After the change
change of public al Others
share shares total
reserve issuance
I. Unlisted Shares 128,071,320 128,071,320
1. Promoters’ shares
Including:
127,811,320 127,811,320
State-owned shares
Domestic legal person’s 260,000 260,000
shares
Foreign legal person’s
shares
Others
2. Raised legal person’s
shares
7
3. Inner employees’ shares
4. Preference shares or
others
Including:
Transferred / allotted
shares
Total unlisted shares 128,071,320 128,071,320
II. Listed shares 138,000,000 138,000,000
1. RMB ordinary shares
2. Domestically listed
138,000,000 138,,000,000
foreign shares
3. Overseas listed foreign
shares
4. Others
Total listed shares 138,000,000 138,000,000
III. Total shares 266,071,320 266,071,320
2. Issuance and listing of shares
(1)Particulars about issuance of shares over all previous three years
Ended by the end of the report period, there existed no particulars about listing of shares
over all previous three years.
(2) Changes on shares in the report period
In the report period, there existed no bonus share, capitalization of public reserve,
allotted share, additionally issue new shares, abstracting and merging, capitalization of
transferable bond of the Company, decreasing capital and inner employee’s listing, and
the total number of the share capital and structure remains unchanged.
(3) About inner employee’s share
There existed no inner employee’s share.
3. Particulars about shareholders
(1) Total number of shareholders in the report period
Ended Dec. 31, 2005, the Company had totally 17,886 shareholders, including 5
sponsor’s shareholders; they were Shandong Group Corporation of Fishery Enterprises,
Luyin Investment Group Co., Ltd., China Heavy Automobile Group Jinan Truck
Company Limited, SAG and Shandong Detai Decoration Company. 17,881
shareholders are domestically listed foreign share.
(2) Particulars about Shareholders holding 5% (including 5%) shares of the Company
Shares held at
Increase/decrease Type of Shares pledged or
Shareholder’ name the period-end
in the report period shares frozen (share)
(share)
State-owned
Shandong Group Wholly frozen by
Legal
Corporation of No 125,731,320 administration of
person’s
Fishery Enterprises justice
share
Particulars about the shares held by the top ten shareholders (Ended Dec. 31, 2005):
8
Increase/ Shares held at
Shares
decrease in the Proportion Nature of
No. Shareholders’ name Type of shares pledged or
the report period-end (%) shareholder
frozen (share)
period (share)
SHANDONG GROUP State-owned legal
1 CORPORATION OF 0 125,731,320 47.25 Non-circulating 125,731,320
FISHERY ENTERPRISES person shareholder
2 XU XINHU 3,603,745 3,603,745 1.35 Non-circulating Unknown Foreign shareholder
3 LIU DAN 1,274,933 2,266,433 0.85 Circulating Unknown Foreign shareholder
4 LIANG YUZHEN 109,850 1,996,900 0.75 Circulating Unknown Foreign shareholder
CHINA HEAVY
AUTOMOBILE GROUP State-owned legal
5 0 1,950,000 0.73 Non-circulating Unknown
JINAN TRUCK person shareholder
COMPANY LIMITED
SAHGNHAI WANGUO
6 SECURITIES HONG -7,101,517 1,479,431 0.56 Circulating Unknown Foreign shareholder
KONG LIMITED
7 LIU YUAN Unknown 1,295,417 0.49 Non-circulating Unknown Foreign shareholder
8 YI YING 0 1,078,200 0.41 Circulating Unknown Foreign shareholder
9 WANG JINGHU Unknown 900,000 0.34 Non-circulating Unknown Foreign shareholder
10 HANG WENJIAN Unknown 853,000 0.32 Non-circulating Unknown Foreign shareholder
Note: Among the top ten shareholders, Shandong Group Corporation of Fishery
Enterprises and China Heavy Automobile Group Jinan Truck Co., Ltd. are sponsor’s
shareholders of the Company, there exists no associated relationship between them, or
they do not belong to the consistent actor regulated by the Management Measure of
Information Disclosure on Change of Shareholding for Listed Companies; the other
shareholders are ones of domestically listed foreign shares, the Company is unknown
whether there exists associated relationship, or whether the rest shareholders belong to
the consistent actor regulated by the Management Measure of Information Disclosure
on Change of Shareholding for Listed Companies.
(3) The controlling shareholder of the Company
Name of the controlling shareholder: Shandong Group Corporation of Fishery
Enterprises
Legal representative: Liu Changsuo
Date of foundation: Nov. 1988
Registered capital: RMB 380,000,000
Nature of Company: state-owned enterprise
Structure of equity: the State-owned Assets Supervision and Administration
Commission of Shandong Province Government holds 100% equity of Fishery
Enterprise
Business scope: marine catching, aquiculture, resource development and technical
service of aquatic product; sales of aquatic products and fishery resource (excluding
9
special operating products); import and export business with the approval scope; sales
of steels and woods; sending of work personnel of the fishery business to overseas.
In the report year, the controlling shareholder of the Company remained unchanged.
(4) The actual controller of the controlling shareholder of the Company
Name of the actual controller: the State-owned Assets Supervision and Administration
Commission of Shandong Province Government
Legal representative: Zeng Zhaoqi
Date of foundation: June 18, 2004
Nature of the unit: specific established organization directly under Shandong province
government
Main business: to implement the responsibility of subscriber, to supervise the inflation
proof savings deposits and increment of the supervised state-owned assets
The State-owned Assets
Supervision and Administration
Commission of Shandong
Province Government
100%
Shandong Group Corporation of
Fishery Enterprises
47.25%
The Company
(5) Legal person shareholder holding over 10% of the Company’s total shares
In the report period, there existed no legal person shareholder holding over 10% of total
shares in the Company.
(6) Particulars about shares held by the top ten shareholders of circulation share
Number of circulation shares held Type (A-share, B-share,
No Name of shareholders
at the year-end (share) H-share and other)
1 XU XINHU 3,603,745 B-share
2 LIU DAN 2,266,433 B-share
3 LIANG YUZHEN 1,996,900 B-share
SAHGNHAI WANGUO
4 SECURITIES HONG KONG 1,479,431 B-share
LIMITED
5 LIU YUAN 1,295,417 B-share
6 YI YING 1,078,200 B-share
7 WANG JINGHU 900,000 B-share
8 HAN WENJIAN 853,000 B-share
10
9 WU YANG 775,708 B-share
10 HUANG JIAYI 758,779 B-share
It is unknown whether there exists associated relationship among the top ten
shareholders of circulation share in the Company.
SECTION V. PARTICULAR ABOUT DIRECTORS, SUPERVISORS, SENIOR
EXECUTIVES AND EMPLOYEES
1. Basic information on directors, supervisors and senior executives
I. Basic information
Shares held at Shares held
Name Title Gender Age Office term the at the
year-beginning year-end
Liu Changsuo Chairman of the Board Male 55 May, 2003 – Sep. ,2005 0 0
Wang Zhaoan General Manager Male 55 Sep. ,2002 – Sep. ,2005 0 0
Deputy General
Li Wenyi Male 50 Sep. ,2002 – Sep. ,2005 0 0
Manager
Shao Shijie Director Male 60 Sep. ,2002 – Sep. ,2005 0 0
Wang Hanmin Independent Director Male 46 Sep., 2002 – Sep. ,2005 0 0
Jiang Jin Independent Director Male 37 May, 2003 – Sep. ,2005 0 0
Jiang Lu Independent Director Male 47 May ,2004 – Sep. ,2005 0 0
Zhou Feng Secretary of the Board Male 51 Sep., 2002 – Sep. ,2005 0 0
Chief Financial
Zhang Jinqing Male 51 July ,2003 – Sep., 2005 0 0
Supervisor
Chairman of the
Li Ming Male 41 Mar. ,2004 – Sep. ,2005 0 0
Supervisor Committee
Chi Ming Employee Supervisor Female 42 March, 2004 – Sep. ,2005 0 0
Yin Jixian Supervisor Male 46 Sep., 2002 – Sep. ,2005 0 0
Huang Qi Employee Supervisor Male 33 Sep. ,2002 – Sep. ,2005
Shang Qinghua Employee Supervisor Female 36 Oct., 2003 - Sep. ,2005
Note: The second office term of Board of Directors and Supervisory Committee of the
Company came to end in Sep., 2005. Due to the unfinished reorganization, with the
approval of 20 Meeting of 2nd Board of Directors and 11th Meeting of 2nd Supervisory
Committee held on Aug.9, 2005, the changing of office term was deferred and would be
taken up with considering the process of reorganization and matter on changing the
equity ownership. The relevant notice was published on Securities Times and Hong
Kong Ta Kung Pao dated Aug.11, 2005.
II. Particulars about directors or supervisors holding the position in share-controlling
companies
Name Share-controlling company Title Office term
11
Secretary of Party
Shandong Group Corporation of Fishery
Liu Changsuo Committee, Apr. 2003-Feb. 2006
Enterprises
General Manager
Subsidiary of Shandong Group
Shao Shijie Corporation of Fishery Enterprises General Manager Jan. 1998 till now
–Qingdao Oceanic Fishery Co.
Shandong Group Corporation of Fishery Section Chief of
Yin Jixian Sep. 2004 till now
Enterprises Personnel and Labor Dept.
III. Main work experiences and part –job and concurrently post of present directors,
supervisors and senior executives in the units barring the shareholders units
(1) Members of the Board of Directors
Mr. Liu Changsuo, a member of the Communist Party with junior college degree, ever
took the post of deputy director and member of the Communist Party of Shandong
province economic restructuring office over the latest five years. He is now in charge of
Director and chairman of the Board of the Company and concurrently secretary of Party
Committee, chairman of the Board and general manager of Shandong Fishery Group.
Mr. Wang Zhao’an, a member of the Communist Party with technical secondary school
degree, ever took the post of deputy general manager of Shandong Fishery Group over
the latest five years. He is now in charge of director and general manager of the
Company.
Mr. Li Wenyi, a member of the Communist Party with junior college degree, ever took
the post of principal chief of personnel and labor department and deputy general
manager of Shandong Fishery Group; and director, deputy general manager and
secretary of the Board of the Company over the latest five years. Now he is in charge of
director and deputy general manager of the Company.
Mr. Shao Shijie, a member of the Communist Party with technical secondary school
degree, took the post of general manager of Oingdao Oceanic Fishery Co. over the latest
five years. Now he is in charge of director of the Company and general manager of
Oingdao Oceanic Fishery Co..
Mr. Wang Hanmin, professor of Auditing and instructor of master degree student, he is
independent director of the Company and now is in charge of vice president of
Commerce and Industry Management Institute of Shandong College of Economics.
Mr. Jiang Jin, China finance economist with bachelor degree, takes the post of
independent director of the Company. He was in charge of director and general manager
of Shandong Pioneer Investment Developing Co., Ltd. over the latest five years till now.
Mr. Jiang Lu, secondary lawyer with law bachelor degree, takes the post of director of
the Company. Over the latest five years, he held the position of copartner of Shandong
Junyida Law Firm, arbitrator of Jinan Arbitration Committee, senior chief of finance
and securities SIC of Jinan Lawyer Association and independent director of Shandong
Hengtong Chemical Co., Ltd. till now.
(2) Members of supervisors:
12
Mr. Li Ming, China economist with bachelor degree, member of Communist Party, in
the recent five years, took the position of manger of management department. Now he is
Chairman of the Supervisory Committee, and concurrently manger of management
department.
Ms. Chi Ming, a member of Communist Party with secondary school degree, is
employee supervisor of the Company. She ever took the post of deputy director of
Administration and Inspection Office and section chief of personnel and labor
department of Shandong Fishery Group over the latest five years, and now she is in
charge of senior minister of human resources department of the Company.
Mr. Yin Jixian, a member of Communist Party with secondary school degree, is
supervisor of the Company. Over the latest five years, he took the post of deputy
director of administrative supervision office and personnel and labor department of
Shandong Fishery Group; he is now in charge of section chief of personnel and labor
department of Shandong Fishery Group.
Mr. Huang Qi, China economist with bachelor degree, a member of Communist Party
and employee supervisor of the Company. He ever took the post of section chief of
business management department and deputy director of Auditing Supervision Office of
the Company over the latest five years, and now he is employer the Company.
Ms. Shang Qinghua, a member of Communist Party with bachelor degree, is employee
supervisor of the Company. She ever took the post of accountant of Finance Department
over the latest five years, and now she is in charge of vice section chief of finance
department of the Company.
(3) Senior executives:
Mr. Zhoufeng, a member of the Communist Party with bachelor degree, ever took the
post of deputy general manager, general manager, and securities representative of the
Securities Department of the Company over the five latest years. Now, he is the
Secretary of the Board of Directors and concurrently director of office of Board of
Directors of the Company.
Mr. Zhang Jinqing, a member of the Communist Party and senior accountant with
bachelor degree, took the post of assistant to general manager, deputy general manger,
member of CPC committee of Oingdao Oceanic Fishery Co. Now, he is the chief
financial officer of the Company.
IV. About annual remuneration
1. The remuneration of directors, supervisors and senior executives were paid according
to the relevant regulations and standards released by Notional Labor Department.
Therein, the operating leaders of chairman of the Board, general manger, deputy general
manager, financial chief supervisor and secretary of the Board, etc. implement annual
pay system which includes basic wage and performance annual salary. The
decision-making procedure of the remuneration is that the Board of Directors presents
the proposal and reports to be approved by the shareholders’ general meeting of the
Company. Confirmation of the remuneration refer to detailed manipulation rules on
enterprise performance evaluation and enforcement measures of annual pay of
13
enterprise operator of other provinces or municipalities and so on documents, and
methods of other listed company of Shandong province. The total annual remuneration
(including base wage, rewards, welfare, subsidy, housing subsidy and others) of the
present directors, supervisors and senior executives receiving from the Company was
RMB 861,500 (including base pay, various bonuses, welfare, allowance and other
subsidies, etc.)
Name Title Annual remuneration(‘0000)
Liu Changsuo Chairman of the Board 12
Wang Zhao’an General Manager 12
Li Wenyi Deputy General Manager 10.5
Shao Shijie Director 4.05
Wang Hanmin Independent Director 3
Jiang Jin Independent Director 3
Jiang Lu Independent Director 3
Zhou Feng Secretary of the Board 9
Zhang Jinqing Chief Financial Supervisor 9
Chairman of the Supervisor
Li Ming 9
Committee
Chi Ming Employee Supervisor 3.19
Yin Jixian Supervisor 3.49
Huang Qi Employee Supervisor 2.19
Shang Qinghua Employee Supervisor 2.73
Total 86.15
2. Among directors, supervisors and senior executives, 2 persons received no pay from
the Company, namely Director Shao Shijie, who drew remuneration from Qingdao
Oceanic Fishery Co., and Supervisor Yin Jixian, who drew remuneration from
Shandong Group Corporation of Fishery Enterprises, the share-controlling company of
the Company.
V. Name of directors, supervisors and senior executives leaving posts in the report
period and reason of leaving
In the report period, directors, supervisors and senior executives of the Company
remained unchanged respectively.
2. About employees
Ended the report year, the Company had totally 658 on-the-job employees, of them, 425
production personnel 23 salespersons, 74 technicians, 30 financial personnel and 106
administrative personnel; in the staffs, 34 persons with bachelor degree or above, taking
by 5.2 % of the total employees; 61 persons with 3-years regular college graduate,
taking 9.3 of the total employees, 111 persons with polytechnic school graduate, taking
16.9 % of the total employees.
14
The Company needs to bear the expenses of 517 persons waiting for jobs and early
retirement and 656 retirees.
SECTION VI. ADMINISTRATIVE STRUCTURE
I. Administration of the Company
Strictly according to the requirements in Company Law of the P.R.C., Securities Law,
and other relevant laws and regulations promulgated by CSRC and Shenzhen Stock
Exchange, the Company continuously improved the legal person administration
structure of the Company, established modern enterprise system, and normalized the
operation of the Company.
In the report period, according to the Rules on Strengthening the Protection of the
Equity of Public Shareholders and Stock Listing Rules of Shenzhen Stock Exchange
(revised in 2004) released by China Securities Regulatory Commission, combining with
the actual conditions of the Company, the Company revised and perfected the rules and
regulations to follow, such as the Articles of Association, Rules and Procedure of the
Board of Directors, Rules and Procedure of the Supervisory Committee, Regulations of
Independent Directors, Regulations of External Guarantee, System of the Related
Transaction. In addition, Board of Director of the Company got down to learning the
new-released Company Law of the P.R.C., Securities Law, and conducted actively the
notice on Opinion of Improving the Quality of Listed Company (GF No. 34) released by
State Department of PRC.
II. Performance of independent directors
In the report period, the three independent directors of the Company brought the
respective specialty into full play strictly according to Articles of Association of the
Company and Work System of Independent Director and the relevant regulations issued
by CSRC, and performed their duties trustily, diligently and independently, attended the
meeting of the Board of Directors and Shareholders’ General Meeting on time;
expressed independent opinion for significant related transaction, nomination,
appointment and removal of directors, and engagement and demission of senior
executives based on the position of independent judgment, gave the initiative function
into full play in respect of scientific decision-making and standardized operation of the
Board of Directors, safeguarded the whole benefit of the Company and rights and
interests of medium and small shareholders.
(1) Particulars about independent directors attending the shareholders’ general meeting
Name of This year times Entrusted
Presence in person Absence
independent of attending the presence Note
(times) (Times)
directors Board meeting (times)
Wang Hanmin 5 5 0 0
Jiang Jin 5 4 1 0
Jiang Lu 5 5 0 0
15
II. Particulars about the objections on the relevant matters of the Company from the
Independent Directors
In the report period, there are no any objections on the relevant matters of the Company
from Independent Directors.
III. Particulars about the Company’s separation from the control shareholder in respect
of business, personnel, assets, organization and finance:
1. In respect of personnel: the Company has independent management system of labor,
personnel and salary, General Manager, Deputy General Manager, Chief Financial
Supervisor and Chief Economist and Secretary of the Board of the Company drew the
salary from the Company.
2. In respect of assets: as an independent corporation, the Company has integrated legal
person property rights, during the initial stages of foundation, the assets invested by the
controlling shareholder were transacted the change procedure of ownership.
3. In respect of finance: the Company has established independent financial department
and financial personnel, owned independent and complete accounting system; financial
personnel and financial system were completed independent from its controlling
shareholder, the Company produced accounting statement according to the relevant
regulations of the Ministry of Finance, and paid the tax in compliance with the laws.
4. In respect of organization: the Company’s Board of Directors, Supervisory
Committee and the other Inner organization independently operated; the controlling
shareholder recommended director and supervisor through the legal procedure, and
didn’t meddle in personnel appointment and removal of listed company;
5. In respect of business: the Company was completely independent from the
controlling shareholder, has independent and integrated business and autonomous
operation capacity. There was no competition with the controlling shareholder in the
same trade.
IV. Evaluation and encouragement mechanism of performance of senior executives
In the report period, the Company obeyed the principals of the operator’s remuneration
connecting with responsibility, risks, performance of the operation, embodied modern
enterprise distribution system of distribution according to work and more pay for more
work, implement the annual pay system in the operation group.
SECTION VII. BRIEF INTRODUCTION OF THE SHAREHOLDERS’
GENERAL MEETING
In the report period, the Company totally held one shareholders’ general meeting. 2004
Annual Shareholder’s Meeting was held on May 20, 2005, and the relevant resolution
was published on Securities Times and Hong Kong Ta Kung Pao dated May 21, 2005.
SECTION VIII. REPORT OF THE BOARD OF DIRECTORS
I. Review on the operation of the Company in the report period
1. Overall review on the operation of the Company in the report period
In 2005, in order to maintain the industry of Shandong Oceanic Fisheries, assure the
benign development of the Company after reorganization and keep the leading position
16
in Shandong fisheries, the Company operated around the working targets of normal
running of the Company, united with each other, overcame the difficulties, made
endeavors in normal operation, structural adjustment, enterprise reform, increasing
incomes and reducing expenses, systematic management of the Company; and obtained
good effects.
In 2005, the fishing volume amounted to 18318 tons, among which 4951.12 tons of tuna
seiner and 1414.21 tons of tuna longline fishing, and the volume of tow net amounted
to11953.07. Comparing to last period, the volume decreased 24336.55 tons with
-57.05%; the operating incomes realized amounted to RMB 167,180,000, RMB
-56,910,000 decreased with -25%; the main business profit was amounting to RMB
20,790,000, RMB 27,580,000 decreased with -57%. In the report period, the net profit
the Company realized RMB -47,250,000.
The main reasons for decreasing: 1st, the national strike of Argentina sailors resulted in
stopping production of Tai’an boat for half year, and influenced the launching out and
the output decreased; 2nd, the repair of Tuna seiner held up the production and the
incomes reduced; 3rd, Qingdao Refrigeration subsidiary of Zhonglu was listed in the
Companies of significant securities hazards in Qingdao, and was gradually took
measures on stopping production pf the Company, and the income from refrigeration
reduced; 4th, the transferring of the whole assets of Trading subsidiary corporation in
former of report period and logout of it resulted in the reduction of operating income of
aquatic products; 5th, the bank sealed up the account of the Company, which resulted in
halting in trading business of the Headquarters; 6th, the price of diesel rose up and the
fishing cost increased.
In order to maintain the production of the Company, the Company made every endeavor
to negotiate with the suppliers and customs, and strove for deferred payment for the
suppliers and extending the sales to get funds. In the report period, the net cash flow of
operating activities was amounting to RMB 18,720,000.
2. Operation of the Company
(I) Scope of main operations and their operations
As a comprehensive enterprise in the oceanic fishery industry, the Company is
principally engaged in the oceanic fishing; letting of trawlers and refrigerated
transportation vessels; import and export, processing and cold storage of aquatic
products, etc.
(II) The income from main operations and profit from main operations is listed as
follows: (Unit: RMB’0000)
i. Classified according to industries
Income Cost of Gross Increase/decrease Increase/decrease Increase/decrease
from main main profit in income from in cost of main in gross profit
Industry operations operations ratio (%) main operations operations over ratio over the last
over the last year the last year (%) year (%)
(%)
Oceanic 8,737.85 8,808.49 -0.81 -17.33 8.57 -24.05
17
fishing
Aquatic
products 208.50 187.04 10.29 -93.46 -92.83 -7.92
trade
Letting and
management
of 4,116.39 2,674.10 35.04 18.17 15.05 1.76
refrigerated
vessel
Processing,
cold storage
of aquatic 3,655.69 2,846.06 22.15 -29.25 -35.32 7.31
products and
others
Total 16,718.43 14,515.69 13.18 -25.39 -16.79 -8.97
Including:
the related 197.43 293.85 -48.84 -52.30 -3.26 -75.44
transaction
ii. Classified according to products
Income Cost of Gross Increase/decrease Increase/decrease Increase/decrease
from main main profit ratio in income from in cost of main in gross profit
products operations operations (%) main operations operations over ratio over the last
over the last year the last year (%) year (%)
(%)
Tunny 8,715.81 8,605.70 1.26 -8.45 20.02 -23.42
Other fish 2,312.78 1,919.06 17.02 -72.64 -74.11 4.72
goods
iii. Classified according to areas
Income from main Increase/decrease on income from main operation
Areas
operation over the last period(%)
Mainland of China 1982.98 -66.52
Taiwan of China 7409.78 1.83
Nigeria 484.25 -72.60
Japan 6287.64 0.29
Argentina 189.34 597.64
Korea 364.44 -55.96
Total 16718.43 -25.39
(III) There was no any authoritative data of market share about the products produced
and operated or service provided by the Company.
(IV) Changes in main operations in the report period over the last year
The reasons for decreasing of income from main operation, increasing of cost were as
18
follows:
i. The transferring of the whole assets of Trading Subsidiary Corporation in former of
report period and logout resulted in the reduction of income of aquatic products;
ii.In the report period, the repairing of TAI SHOU vessel for oceanic fishing resulted in
the reduction of fishing volume, the fishing income reduced and the price of fuels;
iii.Qingdao Refrigeration subsidiary of the Company’s stopping production in Sep. 2005
resulted in the reduction of refrigeration income in the report period.
(III) Operation and achievements of main holding subsidiaries and share-holding
companies of the Company
Unit: RMB
Business quality and
Assets Registered Investment
Name of companies Equity main operations or Net profit
scale capital amount
products
Shandong Zhonglu
International shipping,
Aquatic productss and
56,405,451 22,505,600 95% 21,380,320 transportation of frozen 603,444
Sea Transportation Co.,
aquatic products
Ltd.
Habitat International Self-support cold-storage
54,858,362 12,476,146 100% 12,476,146 8,367,522
Corporation transportation
Freezing, cold-storage,
Shandong Zhonglu processing and sales of
Oceanic Foods (Yantai) 92,963,311 56,793,300 56.84% 32,280,000 aquatic products, 8,347,575
Co., Ltd. livestock, fruit and
vegetables
(IV) Major suppliers and customers
In the report period, the total amount of purchase from the top five suppliers was RMB
24,727,484, taking 42.58% of the total annual amount of purchase of the Company; the
total amount of sales of the top five customers was RMB 120,148,504, taking 72% of the
total annual amount of sales of the Company.
(V) Problems and difficulties from the operation and their solutions
i. The protection of ocean fishery resources got stricter. At present, due to exceeding
development and usages of ocean fishery resources in recent years, world fishery
association paid high attention, adopted series of scientific supervision, limited the work
fishery district, and restricted the usage of work boats. Based on the above reasons, the
production volume decreased and the income decreased. For this, the Company
strengthened control in the frontline at sea, reinforced information exchange and
technology content, lengthened the work time of fishing boat to increase production
volume.
ii. The cost of operating rose up due to the continuously rising up of the fuel and
brought difficulties of the Company. At present, the whole world came one period of
high price of fuel and cannot fall down in short time. The continuous rising of fuel and
fuel price became the key factor for increasing the fishing cost. In 2005, the fuel price
19
was 627 USD/ton of the maximum from the 427 USD/ton of year-begin. Considering
that, the Company improved unceasingly the production efficiency, adjusted reasonably
the fishing ground, and reduced the fuel consuming and improved benefits.
iii. Shortage of capital was severe. Affected by the arrearages of related party, the
principal shareholder, banks adopted policies of “only collecting, no lending” for three
years and the Company operated with great difficulties. Considering that, the Company
negotiated with the suppliers and customers to adopt deferred payment to get funds.
Meanwhile, the Company speeded up returning the funds of sales. The Company
adopted the method of “Supporting each other, united adjustment” to maintain the
normal running of each companies and each aspects.
iv. Quality of assets decreased. At present, old age, high purchasing costs and aging
equipments of partial fishing boats of the Company resulted in low fishing capabilities.
Considering that, the Company adjusted and optimized assets, disposed boats with old
age and high purchasing costs, and decreased production scale while decreasing
production costs.
(VI) The Company didn’t publicly disclose profit estimation or operating plan of this
year.
2. Investment
(I) Application of raised proceeds
In the report period, the Company didn’t raise proceeds to invest projects and there were
no raised proceeds in last report period employed till the report period.
Ended Dec. 31, 2005, the Company used up total raised proceeds amounting to RMB
255,340,000 through B-share offering, taking 100% of the total raised proceeds.
(II) Material project invested with the proceeds not raised from public offer in the report
period
In the report period, there was no material project invested with the proceeds not raised
from public offer.
3. Financial condition of the Company
(1) Changes in assets structure
Unit: RMB
Dec. 31, 2005 Dec. 31, 2004 Increase/decrease
Items of proportion in
Proportion in Proportion in total assets(%)
Amount Amount
total assets(%) total assets(%)
Account receivable
17,022,065 3.64 33,954,457 6.69 -3.05
Inventory
49,676,713 10.62 43,612,884 8.59 2.03
Long-term equity investment
0 - 3,300,000 0.65 -0.65
Fixed assets
259,301,899 55.43 277,066,626 54.56 0.87
Construction in-progress
0 - 66,000 0.01 -0.01
Short-term loans
230,721,032 49.32 240,168,957 47.29 2.03
20
Long-term loans within one
year 35,307,126 7.55 23,793,688 4.69 2.86
Long-term loans
12,105,300 2.59 24,830,400 4.89 -2.30
(2) Change in costs:
Unit: RMB
Cost 2005 2004 Increase/ decrease(RMB)
Operating cost 9,849,092 10,277,381 -428,289
Administration cost 30,974,768 4,762,170 26,212,598
Financial cost 20,858,811 11,746,308 9,112,503
Notes: ① Decrease in account receivable amounting to RMB 16,932,392 was due
to tightening retrieving payment for goods so as to increase the retrieved amount.
② Increase in inventory was due to unsold fishes caught at the period-end.
③ Decrease in fixed assets was due to depreciation and sales of TAIHUI vessel
④ Increase in long-term loans within one year was due to overdue unpaid
long-term loans amounting to RMB 23,201,825
⑤ Decrease in long-term loans was due to long-term loans within one year
amounting to RMB 12,725,100.
⑥ Increase in administration cost was because of switching back special bad debts
reserve of related party’s arrearage in the same period of last year so as to decrease
administration cost amounting to RMB 24,113,145, and withholding the fee for
acceptance of the case amounting to RMB 1,397,980 in 2005.
⑦ Increase in financial cost was due to receiving subsidizing interest payment of
loans amounting to RMB 3,515,000 from capital construction of central
government in the same period of last year as well as subsidizing interest payment
of loans of Oceanic Fisheries amounting to RMB 3,340,000.
(3) Constitution of cash flows rising from various items
Unit: RMB
Items 2005 2004 Increase/decrease(%)
Cash flow rising from operating activities
Cash inflows 173,461,151 222,326,561 -21.98
Cash outflows 154,742,479 181,878,849 -14.92
Net cash flow rising from operating
activities 18,718,672 40,447,712 -53.72
Cash flow rising from investment
Cash inflows 331,063 2,307,058 -85.65
Cash outflows 2,511,968 2,833,694 -11.35
Net cash flow rising from investment
activities -2,180,905 -526,636 314.12
Cash flow rising form financing
Cash inflows 38,600,000 71,910,415 -46.32
21
Cash outflows 53,061,273 106,444,678 -50.15
Net cash flow rising from financing
actitvites -14,461,273 -34,534,263 -58.12
Net increase of cash and cash equivalents 1,301,950.00 5,189,317 -74.91
Notes: ① decrease in cash flow rising from operating activities was due to:
A. the Company transferred general capital of trading branch in last period and logged it
off so as to decrease trading income of aquatic products in a large margin.
B. in the report period, the Company’ oceanic dredge, TAISHOU Vessel, carried out
overhaul so as to decrease fishing amount as well as fishing income; rise in fuel oil
price in addition.
C. the affiliated company of the Company, Qingdao Refrigerate Branch, has closed
down since Sep., 2005 so as to decrease refrigerate income in the report period.
② Decrease in cash flow from operating activities was due to paying for dredges
purchased in previous years.
③ Decrease in cash flow rising from financing was due to repaying loans from bank.
④ In the report period, the deficit amounted to RMB 47,520,147, net cash rising from
operating activities amounting to RMB 18,718,672 was mainly due to provision for
depreciation of assets amounting to RMB 8,239,392, withholding overdue interest of
loans amounting to RMB 17, 419,549, depreciation of fixed assets amounting to RMB
25,878,292 and decrease of operating account receivable, etc..
(4) Changes in accounting policy and accounting evaluation and its influence
There existed no changes in accounting policy and accounting evaluation in the report
period.
4. Explanation on accountant’s presenting auditors’ report with emphasized events and
without reservation opinion
We completely agreed with accountant’s auditing opinion. In the light of accountant’
emphasizing the existing uncertainty in sustainable operation capacity of the Company,
the Company plan to adopt the following measures to improve sustainable operation
capacity:
(1) With the support of local government, further accelerating external assets
reorganization..
In Dec. 2004, controlling shareholder of the Company, Shandong Group Corporation of
Fishery Enterprises (hereinafter referred to as “SGCFE”) signed the Agreement of
Shares Transfer of Shandong Zhonglu Oceanic Fisheries Co., Ltd. and the
Supplementary Agreement of Shares Transfer of Shandong Zhonglu Oceanic Fisheries
Co., Ltd. with Shandong Luxin Investment Holding Co., Ltd. (hereinafter referred to as
“Luxin Holding”), SGCFE transferred its 33.07% equity of the Company to Luxin
Holding. At the same time, Luxin Holding and SGCFE issued together the Plan of Debt
Refund and the Supplementary Explanation on Plan of Debt Refund: SGCFE repaid the
partial debts to the Company with the funds received from auction after SGCFE
auctioned its partial effective assets. After finishing the aforesaid debts paying duties,
22
SGCFE still could not liquidate its debts and guarantee completely, but Luxin Holding
could refund and liquidate in cash instead of SGCFE. From the date of purchasing
finished, Luxin Holding amortized the relevant debts instead of SGCFE and its
affiliated companies to the Company and ensured the amount of capital occupation
occurred due to non-operating current of SGCFE and its affiliated companies and the
actual amount of debts occurred due to the Company providing guarantee for SGCFE
and its affiliated companies has decreased 30% at least in every fiscal year. At the same
time, SGCFE promised to refund accounts receivable of RMB 10,006,511 of SGCFE
and its affiliated companies received by the Company ended Sep. 30, 2004 completely
before finishing assets reorganization by means of the Commitment Letter.
On Dec. 29, 2005, State-owned Assets Supervision & Administration of Commission of
the State Council GZCQ [2005] No. 1593 Reply on Relevant Issues on State-owned
Share Transfer of Shandong Zhonglu Oceanic Fisheries Limited Company, agreed that
SGCFE transfer its shares up to 33.07% (amounting to 88,000,000) held from the
Company to Luxin Holding.
In addition, based on LRCZ 2005 No. [013] Written Confirmation for successful
bidding promulgated by Shandong Qilu Ruifeng Auction Co., Ltd, Luxin Holding won
the bidding for judicial frozen shares of the Company amounting to 37,731,320
(accounting for 14.18%) held by SGCFE at a price of RMB 8,760,000 on June 7, 2005.
After finishing the said process of transferring ownership for share transfer, Luxin
Holding became controlling shareholder of the Company due to holding 125m731,320
shares (accounting for 47.25%) of the Company. In 2006, the Company would further
promote and quicken implementation of the aforesaid assets reorganization plan with
the support of local government.
(2) Strengthening inner management and improving.
In the light of actual operation situation of the Company, the Company would enhance
inner management in 2006. To make adjustment for vessels having long ages, high cost
and low benefit, continuously promote driftwood fishing with master seiner; support to
subsidiaries with high earnings power, to expand its throughput, carrying out reducing
or ceasing production for subsidiary with poor operation and deficit profit so as to
decrease deficit amount; meanwhile endlessly to promote control measure for cost and
three expenses and improve earnings power. In addition, through negotiation with
supplier and customer, the Company could obtain finance by delaying paying for
supplier on the one hand, on the other hand, accelerate sales retrieves so as to reduce
account receivable amounting to 16,532,969 the period-end to the period-begin.
(3) Actively enhancing communication with credit bank so as to gain the support of
bank for the Company
In 2006, with the support of the local government, the Company actively enhances
communication with credit bank; make use of arrearage repaid by large shareholder to
repay partial bank loans and obtain capital support for the Company from bank by
means of new shareholder guarantee, so as to release repaying pressure from bank and
capital pressure of the Company’s normal operation.
The Company thinks, after accomplishment of essential reorganization in 2006, the
23
Company could gain necessary Capital support, efficiently solve risks of paying debts
of the Company; through strengthening inner management to perfect operation situation
of the Company and improve earnings power. The said measures could ensure normal
operating activities of the Company in 2006, as well as sustainable operating capacity
through successful operation in the future.
5. Routine work of the Board of Directors
(I) meetings and resolution of the Board of Directors in the report period
In the report period, the Company held totally five meetings:
(1) On April 13, 2005, the Company held the 17th meeting of the 2nd Board in live.
Relevant resolution has been published on Securities Times and Ta Kung Pao dated
April 16, 2005;
(2) On April 27, 2005, the Company held the 18th meeting of the 2nd Board by means of
communication. The meeting examined and approved the 1st Quarterly Report of the
Company for the year 2005;
(3) On May 30, 2005, the Company held the 19th meeting of the 2nd Board in live.
Relevant resolution has been published on Securities Times and Ta Kung Pao dated
June 3, 2005;
(4) On Aug., 9, 2005, the Company held the 20th meeting of the 2nd Board in live.
Relevant resolution has been published on Securities Times and Ta Kung Pao dated
Aug., 11, 2005;
(5) On Oct., 25, 2005, the Company held the 21st meeting of the 2nd Board by means of
communication. The meeting examined and approved the 3rd Quarterly Report of the
Company for the year 2005;
(II) Implementation of resolutions of the Shareholders’ General Meeting by the Board of
Directors
In 2005, the Board of Director strictly implement various resolutions of the
Shareholders’ General Meeting according to responsibilities endowed by Articles of
Association, and revised Articles of Association and confirmed auditing fees of
accountants, etc. in accordance with authority by the Shareholders’ General Meeting for
the Board of Directors.
6. Preplan on the profit distribution in 2005
Audited by Hubei Daxin CPAs Co., Ltd. and Horwath International Certified Public
Accountants (Hubei, China) according to Chinese Accounting Standards and
International Accounting Standards respectively, the net profit realized by the Company
in 2005 was RMB -47,520,147 and the profit available for distribution for all
shareholders in the year was RMB -460,945,076. Therefore, the Board of Directors
decided neither to distribute profits nor convert capital reserve into share capital.
The said preplan should still be submitted to the Shareholders’ General Meeting 2005
for approval.
7. Other events need to be disclosed
(1) The Company designated Securities Times and Ta Kung Pao as information
disclosure newspaper in the report period. Newspaper for domestic information
24
disclosure has transferred from Hong Kong Ta Kung Pao into Hong Kong Wen Wei Po
on Jan., 7, 2006. The changing public notice has published on Securities Times and
Hong Kong Ta Kung Pao and Wen Wei Po dated Jan., 7, 2006.
(2) The Company’s affiliated company, Qingdao Refrigerate Branch Company, was
listed as “close or relocate” enterprise because of its refrigerated warehouse, etc.
equipment existing significant potential safety hazard. In Aug., 2005, Qingdao Safety
Production Committee make known to lower level about urging notice, so Qingdao
Refrigerate Branch Company began to stop production from Sep. 2005 and problems
rising from an accident is under solving.
Section IX. Report of the Supervisory Committee
I Meetings by the Supervisory Committee in the report period
In the report period, the Supervisory Committee of the Company held totally two
meetings:
(I) On Apr. 13, 2005, the Company held the 10th meeting of the 2nd Supervisory
Committee. The topics of the meeting were as follows:
1. 2004 work report of the Supervisory Committee;
2. 2004 financial settlement report;
3. 2004 profit distribution budget;
4. Proposal on Provision for Impairment Loss of Long-term Equity Investment of 2004
5. Full text of the 2004 Annual Report and its summary;
6. Proposal on Amendment of Work Details of the Supervisory Committee;
7. Opinion on Estimation of 2004 Routine Related Transaction
8. Opinion on the Board of Director Special Explanation on Accountant’s Auditing
Opinion Events Concerned
The resolution of the meeting has published on Securities Times and Hong Kong Ta
Kung Pao dated April 16, 2005.
(II) On Aug., 9, 2005, the Company held the 11th meeting of 2nd Supervisory Committee.
The topics of the meeting are as follows:
1. Full text of 2005 Semi-annual Report and its summary;
2. Proposal on Delaying Change Term of the Supervisory Committee.
The resolution of the meeting has published on Securities Times and Hong Kong Ta
Kung Pao dated Aug., 11, 2005.
II.The Supervisory Committee had expressed independent opinions on the following
issues.
1. The Company’s operation according to law
In the report period, process of decision-making of the Company was legal, inner
control system was going to perfect, it found no directors and mangers of the Company
violating laws, regulations and Articles of Association or damaging interest of the
Company when exerting its post in the Company.
2. Inspection of the financial status of the Company
During the report period, the Supervisory Committee carried out inspection to financial
system and financial condition of the Company and thought that financial & accounting
25
inner control system of the Company was sound and there existed no significant omits
or false record in accounting. The financial report audited by accountant truly reflected
financial condition and operation performances of the Company in 2005 and the
Supervisory Committee had no objection.
3. Related transactions
In the report period, the related transactions the Company had involved in were mainly
equity purchase, normal purchases and sales of goods, advance money for another and
the continuance of former management on a commission basis. We believed that the
above-mentioned transactions had abided by the principle of being fair and square, and
no deeds that would do harm to the interests of the Company had ever been discovered.
However, the problems left over by history as of huge amounts of related transaction
arrearage by large shareholders had still not been finally resolved.
4. The use of raised proceeds of the Company
In the report period, the Company had neither use of raised proceeds nor delayed use of
raised proceeds from previous report period to the report period.
5. Purchases and sales of assets
As to the sales of assets of the Company occurred in the report period, it was believed
that the resolutions had been reasonable and the transactions fair. No insider dealings
had ever been discovered; no harm had ever been done to the shareholders’ rights or
interests; no loss had occurred to the assets.
6. Opinion on the Board of Director special explanation on events concerned with
accountant auditing opinion.
In 2005 our engaged accountant organ audited the financial report and issued
unqualified with emphasized paragraph of modified report. The Board of Director had
made a special explanation on it and made a solving scheme. The Supervisory
Committee agreed with explanation of the Board and would actively cooperate and urge
it to adopt strong measures to improve sustainable operation capacity of the Company
and release operation risks.
7. Examining opinion on 2005 Annual Report
During weaving and drafting the 2005 Annual Report, relevant persons of the
Supervisory Committee actively took part in it. The Supervisory Committee thinks that
procedure of the 2005 Annual Report’ weaving and drafting was in compliance with
related rules of laws, regulations and Articles of Association; the content and format of
the report meet related requirements of Shenzhen Stock Exchange, its contents could
truly reflects production operation and financial condition of the Company in 2005;
there are no material omissions or errors which would render any statement misleading,
it found no violated action against secret rules for people participating weaving and
examination of the Annual Report before presenting this opinion.
Section X Significant Events
I. Significant lawsuits and arbitrations
(I) In the report period, due to the loan contract dispute between the Company and Jinan
26
Pearl Spring Subbranch of China Construction Bank (Jinan Construction Bank) and
according to (2004) JMSCZI No. 175 Civil Judgment issued by Jinan Intermediate
People’s Court, the Company should pay up the loan principal amounting to RMB 28
million and the interest RMB 539,069.24 to Construction Bank within 10 days from the
day when the judgment takes effect. The litigation fee of the case totaling RMB 152,855
and the cost of property preservation amounting to RMB 143,215 should be paid jointly
by the two defendants.
(II) In the report period, due to the loan contract dispute between the Company and
Jinan Branch of Bank of China, according to (2004) JMSCZI No. 87 Civil Order issued
by Shandong Province Jinan Intermediate People’s Court, adjudged that the Company
repay the loan principal amounting to RMB 4 million with interest RMB182,613.42 to
Jinan Bank of China and compensate for economic losses amounting to RMB 20,000;
Shanhai Trade Co. shall assume joint responsibility for payoff. The litigation fee of the
case totaling RMB 30,050 and the cost of property preservation amounting to RMB
21,270 should be paid jointly by the Company and Shanhai Trade Co.
The public notice on the aforesaid two lawsuits has been published on Secirities Times
and Hong Kong Ta Kung Pao dated Feb., 19, 2005 and also disclosed in 2005
Semi-annual Report of the Company. Which lawsuits had a certain impact on profit in
and after the period.
(III) In the report period, due to case of loan dispute between the Company and
controlling shareholder Shandong Group Corporation of Fishery Enterprises (“SFCFE”),
5% of share equity of Aquatic Products Group held from Shandong Zhonglu Aquatic
Products Marine Co., Ltd. was sealed up according to (2005) TMYCZI No. 127 Civil
Ruling issued by People’s Court in Tianqiao District, Jinan.
(IV) In the report period, due to case of loan dispute between the Company and SFCFE
and Shandong Shandong Longkou Fishery Comprehensive Company, the land of
Shandong Longkou Fishery Comprehensive Company amounting to 48133.45 sq.m
located Huanhai Road No. 27-2, Long kou City was sealed up according to (2005)
TMYCZI No. 243 Civil Ruling issued by People’s Court in Tianqiao District, Jinan.
The aforesaid two lawsuits has been disclosed in 2005 1st Quarterly Report and 2005
Semi-annual Report, which made for interests of the Company and shareholders,
produced no impact on profit of the period and few impact on profit after the period.
(V) In the report period, due to case of loan contract dispute between Qingdao Fishing
Branch of the Company and the 2nd Branch of South District of Qingdao of Agricultural
Bank of China (plaintiff), according to (2005) NCZI No.20493 Civil Ruling issued by
South District of Qingdao People’s Court, adjudged Qingdao Fishing Branch of the
Company as follows: 1. to repay loan principal RMB 1 million and overdue penalty
from March 21, 2003 to date of the judge taking effect to plaintiff within 10 days after
the judge taking effect; 2. to pay lawyer agency fee amounting to RMB 30,000 within
one day after the judge taking effect. 3. Qingdao Double Whale Pharm. Co., Ltd.
assumes joint responsibility for payoff; 4. The litigation fee of the case totaling RMB
15,010 should be paid jointly by Qingdao Fishing Branch of the Company and Qingdao
Double Whale Pharm. Co., Ltd.
27
(VI) in the report period, due to case of loan contract dispute between Qingdao
Refrigeration Branch of the Company and sales department of Qingdao Branch of
Agricultural Bank of China (plaintiff), according to (2005) NCZI No.20487 Civil
Ruling issued by Qingdao People’s Court, adjudged Qingdao Refrigeration Branch of
the Company as follows: 1. to repay loan principal RMB 3 million and overdue penalty
from Dec., 21, 2003 to date of the judge taking effect to plaintiff within 10 days after
the judge taking effect; 2. to pay lawyer agency fee amounting to RMB 90,000 within
one day after the judge taking effect. 3. Qingdao Double Whale Pharm. Co., Ltd.
assumes joint responsibility for payoff; 4. The litigation fee of the case totaling RMB
25,010 should be paid jointly by Qingdao Refrigeration Branch of the Company and
Qingdao Double Whale Pharm. Co., Ltd.
(VII) In the report period, due to case of loan contract dispute between Qingdao Fishing
Branch of the Company and the 2nd Branch of South District of Qingdao of Agricultural
Bank of China (plaintiff), according to (2005) NCZI No.20488 Civil Ruling issued by
South District of Qingdao People’s Court, adjudged Qingdao Fishing Branch of the
Company as follows: 1. to repay loan principal RMB 2 million and overdue penalty
from March 21, 2003 to date of the judge taking effect to plaintiff within 10 days after
the judge taking effect; 2. to pay lawyer agency fee amounting to RMB 60,000 within
one day after the judge taking effect. 3. Qingdao Double Whale Pharm. Co., Ltd.
assumes joint responsibility for payoff; 4. The litigation fee of the case totaling RMB
20,010 should be paid jointly by Qingdao Fishing Branch of the Company and Qingdao
Double Whale Pharm. Co., Ltd.
The aforesaid lawsuits have been disclosed in 2005 Semi-Annual Report of the
Company, which had no impact on profit in this period and little impact on profit after
the period.
(VIII) In the report period, due to case of loan dispute between the Company and Jinan
Branch of Bank of China (Jinan BC), according to Civil Ruling (2005) QHFHSCZI No.
27 issued by Qingdao Maritime Court, the judges as follows: 1. the Company should
repay loan principal RMB 30 million to plaintiff Jinan BC with interest totaling RMB
2,099,769.28. 2. The Company carrying out amortization, auction and selling-off for
“TAIPING” Vessel as well as Zhonglu Marine for “TAINING” Vessel and “TAIXING”
Vessel should legally give refund priority to plaintiff Jinnan BC within various vessels’
highest amount of mortgage. The Company should pay off the said amounts within 10
days of the date of judge taking effect and doubly repay the liability interest during
delaying implementation if overdue. The litigation fee of the case totaling RMB
160,010 and financial cost of preservation amounting to RMB 150,520 should be
assumed by the Company.
The progression of the aforesaid lawsuits has been disclosed on Securities Times and Ta
Kung Pao dated Sep., 26, 2005, which had a certain impact on profit of the Company in
and after the period.
II. Briefs on the purchases and sales of assets, takeovers and mergers in the report
period, as well as their influence on the Company
28
(I) State-owned legal share transfer of the Company
On Dec., 21, 2004, controlling shareholder of the Company Shandong Group
Corporation of Fishery Enterprises (SGCFE) signed Equity Transfer Agreement with
Shandong Luxin Investment Holding Group CO., Ltd.(Luxin Group), and totally
transferred its 125,731,320 shares of state-owned legal share (accounting for 47.25% of
the total shares of the Company) held from the Company to Luxin Group at price of
RMB 0.55 per share; on March 10, 2005, the two parties signed Supplementary
Agreement on Equity Transfer, SGCFE transferred its 88,000,000 shares of state-owned
legal share (accounting for 33.07% of the total shares of the Company) held from the
Company to Luxin Group at price of RMB 0.55 per share, otherwise, other state-owned
legal shares amounting to 37,731,320 (accounting for 14.18% of the total shares of the
Company) would not sign agreement on equity transfer but carry out judicially auction
judged by Shandong Superior People’s Court. On June 17, 2005, Luxin Group won the
bid for state-owned legal shares amounting to 37,731,320 at a price of RMB 0.232 per
share with business volume RMB 8.76 million. Ended the disclosing date, the equity
transfer is not finished yet. In addition the transfer for state-owned legal shares
amounting to 88,000,000 has reported to state-owned assets supervision &
administration commission of the state council for examination with approval of
Shandong Government. On Dec., 31, 2005, the equity transfer had been approved by
state-owned assets supervision & administration commission of the state council,
however, had not received trans-reply from state-owned assets supervision &
administration commission of the Shandong Province till now.
(II) Vessel sales
1. On April 10, 2005, the Company (first party) sold its own “TAIHUI” Vessel to
ZhouShan Dongyi Shipping Co., Ltd. (second party) at a price of RMB 993,000
according to Vessel Purchase & Sales Agreement signed between them, which have
entered into account. Gains and losses for selling vessel amounting to RMB -517,400,
and the transaction have accomplished.
2. The Company’s selling two frozen trawlers disclosed in pervious report period,
totally retrieved amounting to USD 1.16 million ended the report period and amounting
to USD 437,500 has not been retrieved yet.
(III) Equity purchased by HABITAT Corp.
On May 30, 2005, overseas sole subsidiary and affiliated company of the Company,
(Panama) HABITAT INTERNATIONAL CORP. (“HABITAT” Corp.), and overseas
sole subsidiary and affiliated company of controlling shareholder Shandong Group
Corporation of Fishery Enterprises (SGCFE), (Australia) SHANSHUI
ENTERPRISEPTY LTD (SHANSHUI LTD) signed Equity Transfer Agreement,
transaction target was 25.85% share equity of SHANSHUI LTD held from Shandong
Zhonglu Yantai Food Co., Ltd. (hereinafter referred to as “Yantai Food”). Including:
20.44% share equity transferred amounting to RMB 7,460,495.16. HABITAT Corp.
invested USD 470,455 to purchase 5.41% of share equity of Yantai Food. The
transaction constituted of related transaction. The 19th meeting of the 2nd Board of
29
Directors had examined and approved Equity Transfer Agreement.
On June 9, 2005, Shanshui Ltd sent letter to Yantai Food and HABITAT Corp.,
according to Liability Transfer Agreement singed between Shanshui Ltd and SGCFE,
Shanshui Ltd will represent SGCFE to repay liability amounting to RMB 7,460,495016
of Yantai Food. In order to deal with credit and liability, Shanshui Ltd especially asked
HABITAT Corp. for giving equity transfer amounting to RMB 7,460,495016 to Yantai
Food so as to settle liability amounting to RMB 7,460,495.16 which Shanshui Ltd
representing SGCFE to repay. After that, Shanshui Ltd will no longer ask HABITAT
Corp. to repay its equity transfer amount, which exact to Shanshui Ltd retrieving its
equity transfer amount.
On June 23, 2005, the equity transfer events received reply from Yantai Economic and
Technology Development Zone Administration Commission to agree Shanshui Ltd to
totally transfer its equity of Yantai Food to HABITAT Corp., and the equity transfer
agreement would take effect.
On July 19, 2005, the relevant registration formalities of industrial and commercial
exchange have finished and equity transfer has completely accomplished.
Which transaction could rich capital of Yantai Food so as to smoothly carry out its
annual audition, as well as in favor of its development and the Company. The equity
transfer this time increased net assets amounting to RMB 2.06 million.
III. Important related transactions
(I) related transaction concerned with routine operation
Unit: RMB’0000
Proportion to
Parties of related principal for Price of Amount of Mode of
Matters the same type
transaction price setting transaction transaction settlement
of transaction
Prodesur S.A Materials Contract price Market 32.26 100% Cash
for fishing
price settlement
Qingyu Haifeng Electricity Contract price Market 8.09 100% Cash
Shipping Corp.
price settlement
Total 40.35 100%
(II) Other related transactions
1. Entrusted operation
Accumulated amount in
Name of enterprise The same period of last year (RMB)
2005 (RMB)
Prodesur S.A. 1,570,779 3,302,891
Note: according to entrusted operation agreement signed between the Company and
30
Prodesur S.A., the Company entrusted Prodesur S.A. to operate TAI’AN Vessel, and
obtained (or assumed) income/losses from operation lease as per 70% of operation
profit (losses). The agreement went into effect on Jan., 1, 1999 with terms of 10 years,
obtained income from entrusted operation amounting to RMB 1,570,779 in the period.
2. The Company made use of office building of SGCFE without payments
3. The underling company of the Company, Longkou Branch and Qingdao Refrigeration
Branch made use of partial land owned by SGCFE without payments.
(III) Related transaction occurred in joint investment with related party
There occurred no related transaction in joint investment with related party
(IV) Current credit and liability of related party
1. Procession of funds of listed company by controlling shareholder and other related
party
The Company existed procession of funds by controlling shareholder and other related
party due to assets reorganization when the Company was founded and various current
business after foundation. Ended as of Dec., 31, 2005, procession of funds by
controlling shareholder and other related party amounting to RMB 299,011,000, in
addition, violated guarantee amounting to RMB 21.51 million supplied for controlling
shareholder and other related party has not been dissolved due to historical reason,
2. Plan for pay off debts
Because of serious insolvency of controlling shareholder of the Company, SGCFE, it
had no ability to completely repay procession of funds, with the support of province
government, the Company started with reorganization in 2004, hope to solve procession
of funds and violation guarantee through reorganization. At present the work is under
way. In view of current condition the Company made a safety plan for pay-off debts:
(1) Before June 2006, by means of judicial auction and arbitration, etc., 5% of share
equity of Shandong Zhonglu Aquatic Products Shipping Co., Ltd amounting to RMB
1.47 million and 17.31% of share equity of Shandong Zhonglu Oceanic (Yantai) Food
Co., Ltd. amounting to RMB 9 million held by SGCFE which had been judicially frozen
by the Company had been used to repay the liability of the Company amounting to
RMB 10.47 million;
(2) Before August 2006, by means of judicial auction and arbitration, etc., office
building owned by SGCFE amounting to RMB 55 million which had been judicially
frozen by the Company had been used to repay the liability of the Company amounting
to RMB 55 million.
(3) For paying off the rest procession of funds amounting to RMB 233,541,000, the
only is to quickening reorganization to realize it. Luxin Group and SGCFE have report
the severe difficulty against reorganization, claim for strong support of government and
take care of relevant policy, based on fulfillment of refunds through various measures,
accelerate general reorganization so as to reach the target of paying off full debts before
2006.
3. External guarantee
In the report period there occurred no external guarantee. Ended the report period,
external guarantee of the Company amounted to RMB 71.51 million.
31
(1) The subsidiary of the Company supplied guarantee for long-term loans amounting to
RMB 21.51 million of Qingdao Haiyu Co., Ltd. (subsidiary of SGCFE) before
reorganization, ended as of Dec., 31, 2005, the guarantee is still unrelieved; in view of
insolvency of Qingdao Haiyu Co., Ltd., the Company shall assume joint responsibility
for repay.
(2) The Company supplied guarantee for long-term loans amounting to RMB 50 million
of original subsidiary Qingdao Double Whale Parm. Co., Ltd. (transfer its ownership in
Aug. 2003), because the Company sold share equity of it so the guarantee transferred
into external guarantee. Ended Dec., 31, 2005, the guarantee contract is still under
implementation (note: the said company has dated with assignee Zhongchanjing
Investment Co., Ltd. for relieving their guarantees each other and the events concerned
is underway).
(V) In the report period, there existed no purchase and sale transaction of fixed assets
between the Company and related party
(VI) No other significant related transaction
IV. Significant contract and its implementation
(I) there existed no entrustment, contracting and leasing in the report period
(II) In the report period, the Company signed Vessel Purchase & Sale Agreement, and
sold its own vessel “TAIHUI”, the contract has finished.
(III) Entrustment of assets management
In this period, the Company had not entrusted others with cash assets management.
V. Commitments
In the report period, the holding shareholder of the Company Shandong Fishery Group
promised: the receivables amounting to RMB 10,006,511 of the Company from
Shandong Fishery Group and its affiliated enterprises would be paid back before Mar.
31, 2005. By the disclosure day of this report, this commitment had still not been
performed.
VI. Engagement and disengagement of Certified Public Accountants
In the report period, the Company engaged Daxin Certified Public Accountants Co., Ltd.
and Horwath International CPA Limited (Hubei, China) as the domestic and overseas
financial auditing institutions of the Company in 2005 respectively. This was the third
time that these two auditing institutions had provided auditing services to the Company.
VII. Briefs on the public criticisms from CSRC and Stock Exchange
In the report, the Company and its Board of Director received no inspection,
administrative penalty and criticism by circulating a notice from China Securities
Regulatory Commission and public censure from Stock Exchange.
32
THE AUDITOR’S REPORT
To the shareholders of Shandong Zhonglu Oceanic Fisheries Co., Ltd.,
We were engaged to audit the accompanying consolidated balance sheet of Shandong
Zhonglu Oceanic Fisheries Co., Ltd. (the “Company”) and its subsidiaries (the “Group”)
as of 31 December 2005 and the related consolidated income statement, statement of
changes in shareholders’ equity and cash flow statement for the year then ended. These
consolidated financial statements are the responsibility of the Group's management. Our
responsibility is to express an opinion on these consolidated financial statements based
on our audit.
We conducted our audits of these statements in accordance with International Standards
on Auditing, which require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles used and
significant estimates made by management, and evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis for our
opinion.
In our opinion, the consolidated financial statements present fairly, in all material
respects, the consolidated financial position of the Group as of December 31, 2005 and
the consolidated result of its operations and its consolidated cash flows for the year then
ended, in accordance with International Financial Reporting Standards.
We would mention the investors who may use these consolidated financial statements to
notice that the consolidated financial statements are prepared on the basis of going
concern assumption. As set forth in the section II, “GOING CONCERN
ASSUMPTION”, at the end of 2005, the accumulated deficit was RMB 460,945
thousand. On Dec. 31, 2005, the Group’s current liabilities exceeded its current assets
RMB 214,466 thousand. In addition, the holding shareholders and related parties keep
occupying the company’s capital for long time, and the amount was RMB 299,011
thousand. By Dec. 31, 2005, the company’s overdue bank loans had been amounting to
RMB 218,323 thousand, and part of the fixed assets have been mortgaged. Although the
group has disclosed intended improvement measures in the section “GOING
CONCERN ASSUMPTION”, it still exist uncertainty for the Group’s ability to continue
as a going concern. However, this section does not influence the audit opinion stated
above.
HORWATH CHINA (HUBEI)
Certified Public Accountants
March, 2006
33
I.GENERAL INFORMATION
Shandong Zhonglu Oceanic Fisheries Co., Ltd. (the “Company”) was incorporated as
a joint stock limited company in the People’s Republic of China (the “PRC”) on 30
July 1999, subsequent to a corporate reorganization on Shandong Group Corporation
of Fisheries Enterprise (“SGCFE”, the holding company of the Company) (the
“Reorganization”) to rationalized the Company’s structure in preparation for the
listing of domestically listed foreign investment shares (the “B shares”). The B shares
have been listed on the Shenzhen Stock Exchange since July 2000.
The Company is principally engaged in fishing, processing and trading of seafood.
These activities are carried out by the following departments, branches and
subsidiaries of the Company:
Name of Departments Principal Activities
Trading Department Trading of frozen seafood
Western Africa Development Department Letting of trawlers
Southern America Development Department Letting of trawlers
Name of Branches Principal Activities
Qingdao Fishing Branch Oceanic fishing
Qingdao Branch Oceanic fishing
Longkou Branch Processing of seafood
Qingdao Refrigerating Branch Processing and trading of frozen seafood
34
Name of subsidiaries Place of incorporation/ Date of Principal activities Cost of investment Percentage of equity
registration interest actually held
Shandong Zhonglu Oceanic Fisheries Transportation The PRC/3 January 1994 Letting of refrigerated vessels and RMB 95%
Co., Ltd.(“Zhonglu Transportation”) international vessel transportation 21,380,000
Habitat International Corporation (“HIC”) The Republic of Panama/ Letting of refrigerated vessels RMB 100%
13 October 1997 12,476,000
Shandong Zhonglu Oceanic (Yantai) Food Co., Ltd. The PRC/18 June 2001 Cold storage and processing of RMB 56.84%
(“Yantai Food”) seafood etc. 32,280,000
On 18 June 2001, the Company and SGCFE incorporated Yantai Food, an equity joint
venture enterprise, by means of capital contributions of cash and leasehold land
respectively. The Company holds 76.65% of equity interest in Yantai Food. On 17
September 2001, the Company, SGCFE and Australian Shanshui Trading Co., Ltd.
(“Shanshui Trading”), a subsidiary of SGCFE, reached into an agreement to accept
Shanshui Trading’s equity investment of USD 1,780,000 into Yantai Food.
Consequently, the registered capital of Yantai Food increased to RMB 56,793,300, in
which the Company holds 56.84% of equity interest. As of 31 December 2004,
Shanshui invested USD 1,309,545 and hold 20.44% of equity interest. On 30 May
2005, Shanshui and Habitat Interoational Coporation(“HIC”) reached into an
agreement of equity transferring, Shanshui transferred the equity interest of Yantai
Food to HIC with RMB 7,460,495. On 12 July 2005 HIC invested USD 470,455 into
Yantai Food. According to the capital verification report (2005) GuoXinKuaiYanZi
No.3205 issued by ShanDong GuoXin Certified PublicAccountants, Yantai Food
received the equity investment of RMB 56,793,300 from all shareholders,
Consequently, the Company holds 56.84% of equity interest in Yantai Food.
The Company and its subsidiaries are collectively referred to as the “Group”.
The address of the Company’s registered office is 43 Heping Road, Jinan, Shandong
province, the PRC.
As of 31 December 2005, there were 927 (2004: 1,071) employees in the Group.
35
II. GOING CONCERN ASSUMPTION
1. The company believes that the following facts have a great influence on going
concern assumption.
A. As of Dec. 31, 2005, the accumulated deficit is RMB 460,945thousand.
B. As of Dec. 31, 2005, the company’s operational capital was negative. The current
liabilities exceeded its current assets RMB 214,466 thousand.
C. The holding shareholders and related parties keep occupying the company’s capital
for long time. As of Dec. 31, 2005, the occupied capital reached RMB 299,011
thousand.
D. By Dec. 31, 2005, the company’s overdue bank loans had been amounting to RMB
218,323 thousand, that the company is not able to repay. And part of the fixed assets
have been mortgaged, whose net value is RMB 204,528 thousand.
2. The measures that the company would take to improve the operation abilities.
Because of the facts stated above, the going concern assumption was seriously
affected. Therefore, the company would take the following measures to improve the
operation abilities.
A. Seek support from local government to accelerate the assets reorganization.
In Dec. 2004, the company’s holding shareholder, SGCFE and Shandong Luxin
Investment Holding Ltd (“Luxin”) signed two agreements, SGCFE Shares
Transferring Agreement and Supplement of SGCFE Shares Transferring Agreement.
In accordance with these two agreements, SGCFE agreed to transfer 33.07% of its
shares to Luxin. And SGCFE and Luxin made Debt Repayment Scheme and
Supplement of Debt Repayment Scheme together. They agreed that SGCFE would
repay its debt with part of its effective assets by auction. After these procedures of
auction, the rest of the debt and the guaranty would be repaid by Luxin with cash.
After accomplishing all these procedures, Luxin would repay all the debts instead of
SGCFE and its subsidiaries step by step. Luxin should make sure that SGCFE and its
subsidiaries occupy enough money to repay the non-operational accounts, and
36
SGCFE and its subsidiaries’ liabilities to the company caused by guarantees decrease
by 30% annually at least. At the same time, the company and SGCFE agreed that
SGCFE should repay all the company’s accounts receivable to SGCFE and its
subsidiaries, which was amounting to RMB 10,007 thousand of Sep. 30, 2004, by the
way of Assurance Letter before the assets reorganization.
On Dec.19, 2005 , State-owned Assets Supervision and Administration Commission
of the State Council agreed SGCFE to transfer 33.07% of its shares(88,000,000 shares)
to Luxin.
Otherwise, according to confirmation letter LuRuiChengZi(2005)No.013 by Shandong
Qilu Ruifeng Auction Co., Ltd, Luxin purchased the 37,731,320 shares of SGCFE
which had been judicial blocked with RMB 8,760,000 on Jun. 7, 2005.
If the shares above being transferred, Luxin will be the controlling shareholder by
holding 47.25% of equity interest (125,731,120 shares).
In 2006, the company will push the assets reorganization with the support from the
local government.
B. Strengthen the interior management and improve the capacities to earn profits.
Considering the actual situation, the company will strengthen the interior management
in 2006. The company will adjust the vessels which are obsolete with high cost and
low efficiency and promote the master seines. The company will also support the
subsidiaries which have higher capacities to earn profit, while it will take measures to
reduce the operations of the subsidiaries which had bad performance in order to
decrease the deficit. And at the same time, the company will continue controlling the
cost, expenses and overheads in order to improve the capacities to earn profit.
C. Improve communication with creditor bank to get support.
The company will improve communication with creditor bank with the support from
the local government. The amount repaid by the holding shareholders will be used to
repay the part of the bank loan. The company will finance with the new holding
37
shareholder’s guaranties to release the repayment pressure and operational capital
shortage.
The board of directors believed that after the assets reorganization, the company could
get necessary capital support, which could reduce the financial risk. Stronger interior
management will improve the company’s operation and capacities to earn the profit.
The measures stated above will ascertain that the company will keep normal
operations in 2006 and fulfill the going concern assumption with the future’s
successful operations.
III. Explanation to the matters in 2004 audit report
1. The auditor issued an unqualified opinion with explanation paragraph in 2004. The
matters mentioned in 2004 annual audit report is as follows in 2005:
At the end of 2004, the accumulated deficit was RMB 413,339 thousand, and the
current liabilities exceeded its current assets RMB 171,053 thousand. In addition, the
holding shareholders and related parties keep occupying the company’s capital for
long time, and the amount was RMB 301,576 thousand. By Dec. 31, 2004, the
company’s overdue bank loans had been amounting to RMB 207,148 thousand, and
part of the fixed assets have been mortgaged. In auditors’ opinion, though the
company has disclosed intended improvement measures, it still exist uncertainty for
the Group’s ability to continue as a going concern.
In 2004, the net profit is RMB 3,398 thousand, but the current liabilities exceeded its
current assets RMB 171,053 thousand, and the overdue bank loans had been
amounting to RMB 207,148 thousand. This year, the company tried to seek outside
assets reorganization. And at the same time, the company negotiated with bank
actively. It received some new bank loans by the way of mortgage and guaranty.
Besides, the Company rent out or sold those vessels which have high fishing cost in
order to reduce the cost and expenses. At the same time, the company get financing by
delayed payment and improving the collection cycle after negotiating with the
38
suppliers and the clients. Though the company was prosecuted by the bank for the
overdue loans, it still made an effort to keep normal operations. In 2005, the group
realized net sales RMB167,184 thousand, gross profit RMB20,793 thousand.
IV.ACCOUNTING POLICIES
The principal accounting policies adopted in preparation of these consolidated
financial statements of the Group are set out below:
A Basis of presentation
The consolidated financial statements have been prepared in accordance with
International Financial Reporting Standards (“IFRS”) issued by the International
Accounting Standards Board. These consolidated financial statements have been
prepared under the historical cost conversion except as disclosed in the accounting
polices below.
This basis of accounting differs from that used in the preparation of the Group’s
statutory accounts which are prepared in accordance with PRC Accounting Standards
for Business Enterprises and the Accounting System for Business Enterprises
(“Statutory Accounts”). The adjustments made to conform the Statutory Accounts of
the Group to IFRS are shown in “SUPPLEMENTORY INFORMATION”.
The preparation of financial statements in conformity with IFRS requires management
to make estimates and assumptions that affect certain reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements, and the reported amounts of revenues and expenses during the reporting
period. Actual results could differ from those estimates.
B Group accounting
Subsidiaries, which are those entities in which the Group has an interest of more than
one half of the voting rights or otherwise has power to govern the financial and
operating policies are consolidated.
Subsidiaries are consolidated from the date on which control is transferred to the
Group and are no longer consolidated from the date that control ceases. The purchase
method of accounting is used to account for the acquisition of subsidiaries.
39
Intercompany transactions, balances and unrealized gains on transactions between
group companies are eliminated; unrealized losses are also eliminated unless cost
cannot be recovered. When necessary, accounting policies of subsidiaries have been
changed to ensure consistency with the policies adopted by the Group.
C Foreign currency translation
The Company and its subsidiaries maintain their books and records in RMB.
Transactions in other currencies are translated into the reporting currency at exchange
rates prevailing at the time of the transactions. Monetary assets and liabilities
denominated in other currencies at the balance sheet date are re-translated at exchange
rates prevailing at that date. Non-monetary assets and liabilities in other currencies
are translated at historical rates. Exchange differences, other than those capitalized
as a component of borrowing costs, are recognized in the income statement in the
period in which they arise.
Income statements and cash flows of foreign entities are translated into the Group’s
reporting currency at average exchange rates for the year and their balance sheets are
translated at the exchange rates prevailing at balance sheet date. Exchange differences
arising from the translation of the net investment in foreign entities and of borrowings
are taken to shareholders’ equity. When a foreign entity is sold, such exchange
differences are recognized in the income statement as part of the gain or loss on sale.
D Leasehold lands
Leases of lands acquired are classified as operating leases. The pre-paid lease
payments are amortized on a straight-line basis over the lease period of 41 to 48 years.
E Property, plant and equipment and depreciation
Property, plant and equipment are stated at cost less accumulated depreciation and
accumulated impairment loss. The initial cost of an asset comprises its purchase price
and any directly attributable costs of bringing the asset to its working condition and
location for its intended use.
Depreciation is calculated using the straight-line method to write off the cost, after
taken into account the estimated residual value of each asset over its expected useful
life. The expected useful lives are as follows:
40
Buildings 20-40 years
Vessels 15-20 years
Machinery and fishing equipment 8-20 years
Furniture and office equipment 5 years
Motor vehicles 5 years
The useful lives of assets and depreciation method are reviewed periodically to ensure
that the method and period of depreciation are consistent with the expected pattern of
economic benefit from items of property, plant and equipment.
E Property, plant and equipment and depreciation (continued)
Expenditures incurred after the property, plant and equipment have been put into
operation, such as repairs and maintenance and overhaul costs, are recognized as
expense in the period in which they are incurred. In situations where it is probable
that the expenditures have resulted in an increase in the future economic benefits
expected to be obtained from the use of the asset beyond its originally assessed
standard of performance, the expenditures are capitalized as an additional cost of the
asset.
When assets are sold or retired, their costs and accumulated depreciation are
eliminated from the accounts and any gain or loss resulting from their disposal is
included in the income statement.
Where the carrying amount of an asset is greater than its estimated recoverable
amount, it is written down immediately to its recoverable amount.
Interest costs on borrowings to finance the construction and installation of property,
plant and equipment are capitalized, during the period of time that is required to
complete and prepare the asset for its intended use. Other borrowing costs are
expensed.
F Construction-in-progress
Construction-in-progress represents buildings and plant under construction and
machinery and equipment under installation and testing, and is stated at cost. This
includes cost of construction, plant and equipment and other direct costs plus
41
borrowing costs which include interest charges and exchange differences arising from
foreign currency borrowings used to finance these projects during the construction
period, to the extent these are regarded as an adjustment to interest costs.
Construction-in-progress is not depreciated until such time as the assets are completed
and put into operational use.
G Intangible assets
Intangible assets are measured initially at cost. Intangible assets are recognized if it
is probable that the future economic benefits that are attributable to the assets will
flow to the Group; and the cost of the asset can be measured reliably. After initial
recognition, intangible assets are measured at cost less accumulated amortization and
any accumulated impairment losses. Intangible assets are amortized on a
straight-line basis over the best estimate of their useful lives. The amortization
period and the amortization method are reviewed periodically to ensure that the
method and period of amortization are consistent with the expected pattern of
economic benefits from intangible assets.
G Intangible assets (continued)
Production licenses
Expenditure to acquire production licenses is capitalized at cost and amortized using
the straight-line method over 5 years.
Electricity use right and water use right
Expenditure to acquire electricity use right and water use right is capitalized at cost
and amortized using the straight-line method over 3-10 years.
H Impairment of long lived assets
Property, plant and equipment and other non-current assets, including long-term
investments, leasehold lands and intangible assets are reviewed for impairment losses
whenever events or changes in circumstances indicate that the carrying amount may
not be recoverable. An impairment loss is recognized for the amount by which the
carrying amount of the asset exceeds its recoverable amount which is the higher of an
asset’s net selling price and value in use. For the purposes of assessing impairment,
42
assets are grouped at the lowest levels for which there are separately identifiable cash
flows.
I Investments
The Group classified its investments in debt and equity securities into the following
categories: trading, held-to-maturity and available-for-sale. The classification is
dependent on the purpose for which the investments were acquired. Management
determines the classification of its investments at the time of the purchase and
re-evaluates such designation on a regular basis.
Investments that are acquired principally for the purpose of generating a profit from
short-term fluctuations in price are classified as trading investments and included in
current assets. Investments with a fixed maturity that management has the intent and
ability to hold to maturity are classified as held-to-maturity and are included in
non-current assets, except for maturities within 12 months from the balance sheet date
which are classified as current assets. Investments intended to be held for an indefinite
period of time, which may be sold in response to needs for liquidity or changes in
interest rates, are classified as available-for-sale; and are included in non-current
assets unless management has the express intention of holding the investment for less
than 12 months from the balance sheet date or unless they will need to be sold to raise
operating capital, in which case they are included in current assets.
Purchases and sales of investments are recognized on the trade date, which is the date
that the Group commits to purchase or sell the asset. Cost of purchase includes
transaction costs. Trading and available-for-sale investments are subsequently carried
at fair value. Held-to-maturity investments are carried at amortized cost using the
effective yield method. Realized and unrealized gains and losses arising from changes
in the fair value of trading and available-for-sale investments are included in the
income statement in the period in which they arise.
J Operating leases
The Group is the lessee
43
Leases where a significant portion of the risks and rewards of ownership are retained
by the lessor are classified as operating leases. Payments made under operating leases
(net off any incentives received from the lessor) are charged to the income statement
on a straight-line basis over the period of the lease.
The Group is the lessor
Assets leased out under operating leases are included in property, plant and equipment
in the balance sheet. They are depreciated over their expected useful lives on a basis
consistent with similar owned property, plant and equipment. Rental income is
recognized on a straight-line basis over the lease term.
K Inventories
Inventories are stated at the lower of cost and net realizable value. Cost, calculated
on the weighted average basis, comprises all costs of purchase, costs of conversion
and other costs incurred in bringing the inventories to their present location and
condition. Net realizable value is the estimated selling price in the ordinary course
of business less the estimated costs of completion and the estimated costs necessary to
make the sale.
L Trade receivables
Trade receivables are carried at original invoice amount less provision made for impairment of
these receivables. A provision for impairment of trade receivables is established when there is
objective evidence that the Group will not be able to collect all amounts due according to the
original terms of receivables.
M Cash and cash equivalents
For the purposes of the cash flow statement, cash and cash equivalents comprise cash
on hand, deposits held at call with banks, short-term highly liquid investments with
original maturities of three months or less.
N Borrowings and borrowing costs
Borrowings are initially recognised at the proceeds received, net of transaction costs.
They are subsequently carried at amortised costs using the effective interest rate
method, the difference between net proceeds and redemption value being recognised
44
in the net profit or loss for the period over the life of the borrowings.
Borrowing costs include interest charges and exchange differences arising from
foreign currency borrowings to the extent that they are regarded as an adjustment to
interest costs.
Borrowing costs are expensed as incurred, except when they are directly attributable
to the acquisition, construction or production of the property, plant and equipment that
necessarily take a substantial period of time to get ready for its intended use in which
case they are capitalized as part of the cost of that asset. Capitalization of borrowing
costs commences when expenditures for the asset and borrowing costs are being
incurred and the activities to prepare the asset for its intended use are in progress.
Borrowing costs are capitalized at the weighted average cost of the related borrowings
until the asset is ready for its intended use. If the resulting carrying amount of the
asset exceeds its recoverable amount, an impairment loss is recorded.
O Deferred income taxes
Deferred income tax is provided in full, using the liability method, on temporary
differences arising between the tax bases of assets and liabilities and their carrying
amounts in the financial statements. Currently enacted tax rates are used in the
determination of deferred income tax. Deferred tax assets are recognized to the
extent that it is probable that future taxable profit will be available against which the
temporary differences can be utilized.
P Pension scheme
Pursuant to the PRC laws and regulations, contributions to the basic pension
insurance for the Group’s local staff are to be made monthly to a government agency
based on the rates (23% for Jinan, 20% for Longkou and Yantai, and 25.5% for
Qingdao) of the standard salary set by the provincial government. The government
agency is responsible for the pension liabilities relating to such staff on their
retirement. The Group accounts for these contributions on an accrual basis.
The Group has no obligation for the payment of pension benefits beyond the
contribution described above.
45
Q Provisions
A provision is recognized when, and only when the Group has a present obligation
(legal or constructive) as a result of a past event and it is probable (i.e. more likely
than not) that an outflow of resources embodying economic benefits will be required
to settle the obligation, and a reliable estimate can be made of the amount of the
obligation. Provisions are reviewed at each balance sheet date and adjusted to reflect
the current best estimate. Where the effect of the time value of money is material, the
amount of a provision is the present value of the expenditures expected to be required
to settle the obligation.
When a provision is no longer probable that an outflow of resources embodying
economic benefit will be required to settle the obligation, the provision will be
reversed.
R Revenue recognition
Provided it is probable that the economic benefits associated with a transaction will
flow to the Group and the revenue and costs, if applicable, can be measured reliably,
revenue is recognized on the following basis:
Sales of goods
Revenue is recognized when the significant risks and rewards of ownership of goods
have been transferred to the buyer (normally upon delivery of goods to customers).
Rental income
Rental income from letting trawlers and refrigerated vessels is recognised on the
straight-line basis over the period of relevant leases.
Interest income
Interest income is recognized on a time proportion basis that takes into account the
effective yield on the assets.
S Dividends
Dividends are recorded in the Group’s consolidated financial statements in the period
in which they are approved by the Group’s shareholders.
46
T Segments
Business segments: for management purposes the Group is organized into six major
operating businesses. The divisions are the basis upon which the Group reports its
primary segment information. Financial information on business and geographical
segments is presented in Note 1.
U Comparatives
Where necessary, comparative figures have been adjusted to conform with changes in
presentation in the current year.
V. FINANCIAL RISK MANAGEMENT
(1) Financial risk factors and financial risk management
The Group activities expose it to a variety of financial risks, including credit risk,
liquidity risk, interest rate risk and foreign exchange risk. The Group’s overall risk
management programme focuses on the unpredictability of financial markets and
seeks to minimize potential adverse effects on the financial performance of the Group.
Financial risk management is carried out by the Finance Department under policies
approved by the Board of Directors.
Credit risks
The Group has no significant concentration of credit risk with any single counterparty
or group counterparties. The Group has policies in place to ensure that sales of
products are made to customers with an appropriate credit history.
Liquidity risks
Prudent liquidity risk management implies maintaining sufficient cash and marketable
securities, the availability of funding through an adequate amount of committed credit
facilities and the ability to close out market positions.
Interest rate risk
The Group’s income and operating cash flows are substantially independent of
changes in market interest rates. The Group has no significant interest-bearing assets.
The Group policy is to maintain all its borrowings in fixed rate instruments.
47
Foreign exchange risk
The Group has no significant foreign exchange risk due to limited foreign currency
transactions.
(2) Fair value estimation
In assessing the fair value of non-trading securities and other financial instruments,
the Group uses a variety of methods and makes assumptions that are based on market
conditions existing at each balance sheet date.
The face values less any estimated credit adjustments for financial assets and
liabilities with a maturity of less than one year are assumed to approximate their fair
values.
VI 1 SEGMENT INFORMATION
Business segments
An analysis by business segment was as follows:
Business Sales Costs Gross profit rate
2005 2004
2005 2004 2005 2004
(%) (%)
Oceanic fishing 87,378 105,692 88,085 81,131 -0.80 23.23
Trading of seafood 2,085 31,890 1,870 26,081 10.31 18.21
Letting of refrigerated vessel and vessel management 41,164 34,835 26,741 23,242 35.03 33.28
Seafood processing, cold storage and others 36,557 51,672 28,461 44,002 22.14 14.84
Total 167,184 224,089 145,157 174,456 13.17 22.15
Geographical segments
District Sales Costs Gross profit
rate(%)
PRC 19,830 17,069 13.92
Overseas 147,355 128,088 13.07
Total 167,185 145,157 13.17
2 Sales, net
48
Sales comprised:
2005 2004
Gross sales (excluding Value-added Tax (“VAT”)), less discounts and returns
87,378 105,692
Oceanic fishing
2,085 31,890
Trading of seafood
- -
Oceanic pharmacy
- -
Letting of trawlers
41,164 34,835
Letting of refrigerated vessel and vessel management
36,557 51,672
Seafood processing, cold storage and others
167,184 224,089
Less: Sales surtaxes (1,235) (1,258)
165,949 222,831
3 Finance costs, net
2005 2004
Interest income - Bank deposits 172 668
- Others
172 668
Interest expense on borrowings (21,248) (12,092)
Less: Amount capitalized in construction-in-progress
(21,248) (12,092)
(21,076) (11,424)
4 (Loss) profit before tax and minority interests
(Loss) profit before tax and minority interests was determined after crediting and
charging the following:
Crediting: 2005 2004
Gain on disposal of subsidiary
Trade and other receivables - reversal of impairment charge for doubtful debts
Interest income from bank deposits 172 668
Gain on disposal of property, plant and equipment 28 952
49
Crediting: 2005 2004
Charging:
Staff cost
- Salaries and wages 11,359 10,271
- Provision for welfare and other benefits 1,590 1,438
- Contribution to statutory pension scheme 2,900 1,141
15,849 12,850
Loss on disposal of property, plant and equipment 524 364
Depreciation of property, plant and equipment 25,878 28,469
Amortization of intangible assets (included in administrative expenses) 269 264
Operating lease for vessels from SGCFE (Note 23(b)) - -
Trade and other receivables - impairment charge for doubtful debts (included in administrative expenses) 2,324 7,151
Due from related parties - impairment charge for doubtful debts (included in administrative expenses, Note 23(c) (5,804) (24,113)
Inventory - impairment charge for obsolescence 8,413 1,215
Impairment losses of long-term investments (included in administrative expenses) 3,300 19,800
Impairment losses of property, plant and equipment (included in administrative expenses) - (1,195)
Interest expenses on bank borrowings 21,248 12,092
Exchange loss -437 197
Trading investments
- fair value loss (Note 15) 7 16
5 TAXATION
VAT
Except for that documented in the following paragraph, the Group’s sale of
merchandise and products is subject to VAT, which is charged on the selling price at a
rate of 17% (normal products) or 13% (agricultural products). An input credit is
available whereby input VAT previously paid on purchases of seafood merchandise
and raw materials can be used to offset the output VAT on sales to determine the net
VAT payable.
Pursuant to a government notice issued by the Ministry of Finance, the State
Commission of Customs Duty and the State Administration of Taxation on 10 March
50
1997, the import of self-caught seafood is exempted from import VAT, and the VAT
treatment on the sale of self-caught seafood is same as that for self-produced
agricultural product that is exempted from output VAT. Therefore, the Group’s
revenue generated from trading of self-caught seafood was exempted from VAT.
Enterprise income tax (“EIT”)
Details of taxation charged were as follows:
2005 2004
Income tax expense (Note 22 (a)) 515 292
Business tax
The Group is subject to PRC business tax at a rate of 5% of rental income received
from provision of cold storage and 3% from letting of refrigerated vessels within the
PRC, respectively.
Surtaxes
The Group is subject to the following surtaxes in the PRC:
City development tax, a tax levied at 7% of net VAT and business tax payable; and
Education supplementary tax, a tax levied at 3% of net VAT and business tax payable.
6 (Losses) earnings per share
Basic (losses) earnings per share is calculated by dividing the net (loss) profit by the
weighted average number of ordinary shares in issue during the year.
2005 2004
Net (loss) profit (47,520) 3,398
Weighted average number of ordinary shares in issue (thousands) 266,071 266,071
Basic (losses) earnings per share (RMB 0.179) RMB 0.013
The diluted (losses) earnings per share was not calculated, because no potential
dilutive shares existed during the year.
7 Dividends
In accordance with the relevant regulations in the PRC, after issuance of the B shares,
51
the amount of profit available for distribution to the shareholders (after appropriations
to the statutory surplus reserve and statutory public welfare reserve) shall be
determined based on the lower of the inappropriate profit determined in accordance
with (i) accounting principles and relevant regulations applicable in the PRC and (ii)
IFRS.
On 29 May 2001, the shareholders’ meeting approved to appropriate 10% and 5% of
the statutory net profit of year 2000 to the statutory surplus reserve and the statutory
public welfare reserve respectively, and then distribute to all the shareholders of the
Company a cash dividend of RMB 0.1 (including tax) per share, totaling RMB
26,608,000.
On 26 April 2002, the shareholders’ meeting approved to appropriate 10% and 5% of
the statutory net profit of year 2001 to the statutory surplus reserve and the statutory
public welfare reserve respectively, and then distribute to all the shareholders of the
Company a cash dividend of RMB 0.05 (including tax) per share, totaling RMB
13,304,000.
Pursuant to a resolution of board of directors dated 24 April 2003, the Company
resolved no appropriation of dividends for the year ended 31 December 2002, as the
Group reported accumulated losses.
Pursuant to a resolution of board of directors dated 29 March 2004, the Company
resolved no appropriation of dividends for the year ended 31 December 2003, as the
Group reported accumulated losses.
Pursuant to a resolution of board of directors dated 13 April 2005, the Company
resolved no appropriation of dividends for the year ended 31 December 2004, as the
Group reported accumulated losses.
Pursuant to a resolution of board of directors dated 28 March 2006, the Company
resolved no appropriation of dividends for the year ended 31 December 2005, as the
Group reported accumulated losses.
52
8 Leasehold lands
2005 2004
Cost
Beginning of year 9,930 9,930
Additions
Capital contributions in subsidiaries by minority shareholders
Deduction due to change of consolidation scope (Note 22 (d))
End of year 9,930 9,930
Accumulated amortization
Beginning of year 851 615
Charges for year 236 236
Capital contributions in subsidiaries by minority shareholders
Deduction due to change of consolidation scope (Note 22 (d))
End of year 1,087 851
Net book value
End of year 8,843 9,079
Beginning of year 9,079 9,315
Leasehold lands represented land use fees paid for the right to use the parcels of land
where the Group’s premise is located.
Since all land in the PRC is owned by the State or is subject to collective ownership,
the risks and rewards of the parcel of land remain with the State. As a result, such
lease payments are accounted for under operating leases and are charged to the
income statement on a straight-line basis over the lease period of 40 years.
9 Property, plant and equipment
2005
Buildings Vessels Machinery and Furniture and office Motor Construction-in-progr Total
fishing equipment equipment vehicles ess
Cost
Beginning of year 94,441 363,743 38,529 2,254 3,067 66 502,100
Additions 171 66,233 2,056 275 206 66,396 135,336
Deduction - (79,858) (53) (4) (137) (66,462) (146,514)
53
2005
Buildings Vessels Machinery and Furniture and office Motor Construction-in-progr Total
fishing equipment equipment vehicles ess
End of year 94,613 350,118 40,532 2,525 3,136 - 490,922
Beginning of year 37,464 172,617 11,287 1,697 1,902 - 224,967
Depreciation charge for the year 2,711 20,045 2,334 306 484 - 25,879
Impairment charge for the year - - - -
Deduction (19,012) (80) (1) (132) - (19,225)
End of year 40,175 173,650 13,541 2,002 2,254 - 231,621
Net book value
End of year 54,438 176,468 26,991 523 882 - 259,302
Beginning of year 56,977 191,126 27,242 557 1,165 66 277,133
2004
Buildings Vessels Furniture and office Motor Construction-i Total
Machinery and equipment vehicles n-progress
fishing equipment
Cost
Beginning of year 94,039 371,665 44,013 1,919 4,652 1,273 517,561
Additions 1,210 - 1,800 427 450 587 4,474
Deduction (808) (7,922) (7,284) (92) (2,035) (1,794) (19,935)
End of year 94,441 363,743 38,529 2,254 3,067 66 502,100
Accumulated depreciation and impairment losses
Beginning of year 35,257 159,009 17,007 1,308 1,799 - 214,380
Depreciation charge for the year 3,056 22,692 1,576 447 697 - 28,468
Impairment charge for the year - - - - - - -
Deduction (849) (9,084) (7,296) (58) (594) - (17,881)
End of year 37,464 172,617 11,287 1,697 1,902 - 224,967
Net book value
End of year 56,977 191,126 27,242 557 1,165 66 277,133
Beginning of year 58,782 212,656 27,006 611 2,853 1,273 303,181
(a) As of 31 December 2005, the Group had mortgaged eleven vessels with the net
book value of approximately RMB 165,202,000 (2004: RMB 176,690,000 of twelve
vessels) to bank as security for short-term bank borrowings of RMB
54
120,100,000(2004: RMB 121,500,000) (Note 17(a)).
(b) As of 31 December 2005, the Group had mortgaged a plant building with the net
book value of approximately RMB 29,784,000 (2004: RMB 34,648,000) and
leasehold lands with the cost of RMB 9,930,000 to bank as security for a short-term
bank borrowing of RMB 25,800,000 (2004: RMB 9,800,000) (Note 17(a)).
(c) Analysis of construction-in-progress as of 31 December 2005 is as follows:
2005 2004
Costs of construction, installation, machinery and equipment and other direct costs 66
Interest capitalized
66
Average capitalization rate
10 Intangible assets
2005
Trademarks and Others Total
production licenses
Cost
Beginning of year 125 125
Additions
Deduction due to change of consolidation scope
End of year 125 125
Beginning of year 32 32
Charge for the year 33 33
Deduction due to change of consolidation scope
End of year 65 65
Net book value
End of year 60 60
Beginning of year 93 93
2004
Trademarks and Others Total
55
production licenses
Cost
Beginning of year 77 77
Additions 48 48
Deduction due to change of consolidation scope - -
End of year 125 125
Accumulated amortization and impairment losses
Beginning of year 4 4
Charge for the year 28 28
Deduction due to change of consolidation scope - -
End of year 32 32
Net book value
End of year 93 93
Beginning of year 73 73
11 Long-term investments
2005 2004
Debentures
Unlisted investments
- Southern China Securities Co., Ltd. 33,000 33,000
33,000 33,000
Less: impairment of long-term investments (33,000) (29,700)
3,300
Note: (1) The proportion of the shares that the company holds is 0.87% of the share
capital of Southern China Securities Co., Ltd.
(2)As of 31 December 2005, the Company had pledged legal person shares of
Southern China Securities Co., Ltd. with the net book value of RMB 33,000,000
(2004: RMB 33,000,000) to bank as security for a short-term bank borrowing of RMB
8,700,000 (2004: RMB 8,700,000).
(3) As Southern China Securities Co., Ltd. has been governed by China Securities
Regulatory Commission and Shenzhen People’s Government since January 2, 2004,
56
the company has provided impairment of 90% based on its investment value last
period. On April 29,2005, China Securities Regulatory Commission announced that
Southern China Securities Co., Ltd. was closedown. Since the possibility of getting
back the expected value was small, the long-term investment impairment was added
to RMB 3,300 thousand. As of Dec 31, 2005, the accumulated long-term investment
impairment was RMB 33,000 thousand, about 100% of the book value.
12 Inventories, net
2005 2004
Raw materials (at cost) 16,873 9,867
Work-in-process (at cost) 29,146 28,840
Finished goods (at cost) 12,961 5,797
58,980 44,503
Less: Provision for inventory obsolescence (9,303) (890)
49,677 43,613
Note: (1) Included in work-in-process were approximately RMB 29 million (2004:
RMB 29 million) of deferred oceanic fishing expenditures. Deferred oceanic fishing
expenditures represented deferred operating expenses for oceanic fishing and seafood
processing, which would be transferred to cost of sales upon sale of the related fishery
products.
(2) Compared to the last year, the inventories increased by 33%. The main cause is
that fishes that fished in the end of the year had not been sold.
(3) Provision for inventory obsolescence increased along with the difference between
cost and the net realizable value of fishes at the end of the year.
13 Other receivables, net
2005 2004
Other receivables 33,230 41,101
Less: Provision for doubtful debts (9,318) (6,179)
23,912 34,922
57
14 Trade receivables, net
2005 2004
Accounts receivable 17,704 35,700
Notes receivable 200
Less: Provision for doubtful debts (5,715) (6,531)
11,989 29,369
15 Trading investments
2005 2004
Marketable securities
- PRC listed equity securities, at market value 38 45
The trading investments are traded in active markets and are valued at market value at the close of
business on 31 December 2005 by reference to Stock Exchange quoted bid prices.
Trading investments are classified as current assets because they are expected to be realized within
twelve months of the balance sheet date.
In the cash flow statement, trading investments are presented within the section of operating
activities as part of changes in working capital.
16 Other payables and accruals
2005 2004
Salaries payable 15,848 13,913
Welfare payables 1,395 1,408
Accrued expenses 26,830 9,410
Other payables 64,765 72,082
108,838 96,813
17 Short-term borrowings
2005 2004
Short-term bank borrowings (a) 230,721 240,169
230,721 240,169
Short-term bank borrowings
2005
58
Principal Annual interest Guaranteed or secured by
rate
4,000 6.37% -
28,000 5.84%-6.04% SGCFE
20,000 5.84% Shandong Airline Co., Ltd.
24,121 5.84%-7.14% Qingdao Double Wale Pharmaceutical Co., Ltd
120,100 5.31%-6.04% Vessels (Note 9)
8,700 5.84% Shares of Southern China Securities Co., Ltd. (Note 11)
25,800 6.37%-6.90% A plant building (Note 9) and leasehold hold (Note 8)
230,721
2004
Principal Annual interest Guaranteed or secured by
rate
2,546 6.37% -
28,000 5.84%-6.04% SGCFE
20,000 5.84% Shandong Airline Co., Ltd.
26,223 5.84%-7.14% Qingdao Double Wale Pharmaceutical Co., Ltd
1,900 6.37% Shandong Zhonglu Oceanic Fisheries Transportation Co., Ltd
121,500 5.31%-6.04% Vessels (Note 9)
8,700 5.84% Shares of Southern China Securities Co., Ltd. (Note 11)
28,300 6.37%-6.90% A plant building (Note 9)
3,000 6.37% Leasehold lands of SGCFE
240,169
18 Long-term bank borrowings
2005 2004
Interest rate Amount Interest rate Amount
per annum per annum
- Guaranteed LIBOR+2% 47,412 LIBOR+2% 48,624
47,412 48,624
59
As of 31 December 2005, all of the guaranteed bank borrowings are guaranteed by Shandong
Airline Co., Ltd.
Long-term bank borrowings are repayable in the following periods:
2005 2004
Amount repayable within a period
- not exceeding one year 35,307 23,794
- more than one year but not exceeding two years 12,105 12,415
- more than two years but not exceeding five years - 12,415
47,412 48,624
Less: Current portion of long-term bank borrowings (35,307) (23,794)
12,105 24,830
19 Share capital
As of 31 December 2005, the outstanding share capital represented legal person shares and B
shares. The B shares rank pari passu in all aspects with the legal person shares except that B
shares can only be owned and traded by overseas and qualified domestic investors.
As of 31 December 2005, the details of ordinary shares were as follows:
Number of shares’000
2005 2004
Registered, issued and fully paid:
Legal person shares of RMB 1 each 128,071 128,071
B shares of RMB 1 each 138,000 138,000
266,071 266,071
Amount
2005 2004
Balance, beginning and end of year:
Legal person shares 128,071 128,071
B shares 138,000 138,000
266,071 266,071
(1)Among the 125,731,320 legal person shares owned by SGCFE, accounting for 47.25% of the
total shares of the Company, including:
A. 8,000,000 shares, accounting for 3% of the total shares of the Company, are frozen by Yantai
District court due to the failure of SGCFE to repay the matured borrowing granted to one of
SGCFE’s subsidiaries, for which SGCFE stood as a guarantor;
B. 80,000,000 shares, accounting for 30.07% of the total shares, are frozen by Jinan Lixia District
Court on 17 February 2003 as the result of the ongoing litigation between SGCFE and
Agricultural Bank of China Jinan Branch Lixia District Sub-branch over a dispute on bank
borrowings; and
C. 37,731,320 shares, accounting for 14.18% of the total shares, are frozen by the Supreme Court
60
of Shandong Province as the result of the ongoing litigation between SGCFE and Bank of China
Jinan Branch over a dispute on bank borrowings of RMB 73,345 thousand(Bank of China Jinan
Branch had transferred the creditor’s right to China Cinda Asset Management Co., Ltd in 2004).
According to certification document LuRuiChengZi(2005)No.013 by Shandong Qilu Ruifeng
Auction Co., Ltd, Luxin purchased the 37,731,320 shares of SGCFE which had been judicial
blocked with RMB 8,760,000 on Jun. 7, 2005. As of the report date, the shares above have not
been transferred.
(2) In Dec. 2004, the company’s holding shareholder, SGCFE and Shandong Luxin Investment
Holding Ltd (“Luxin”) signed two agreements, SGCFE Shares Transferring Agreement and
Supplement of SGCFE Shares Transferring Agreement. In accordance with these two agreements,
SGCFE agreed to transfer 33.07% of its shares to Luxin(See Section II).
On Dec.19, 2005 , State-owned Assets Supervision and Administration Commission of the State
Council agreed SGCFE to transfer 33.07% of its shares(88,000,000 shares) to Luxin. As of the
report date, the shares above have not been transferred.
20 Reserves
(a) Capital surplus
The following are recorded as capital surplus: (i) share premium; (ii) donations; (iii) appreciation
arising from revaluation of assets(iv) restricted reserve arising from equity investment ;and (v)
other items in accordance with the Company's articles of association and relevant regulations in
the PRC. Capital surplus can be utilized to offset prior years’ losses or for the issuance of bonus
shares.
As of 31 December 2005, capital surplus of the Company mainly included share premium and
pricing difference associated with related party transactions and restricted reserve arising from
equity investment. Share premium represents proceeds from the issuance of its shares in excess
of their par value, net of underwriting commissions and professional fees. Restricted reserve
arising from equity investment increased RMB 375,250.
(b) Statutory surplus reserve and statutory public welfare reserve
In accordance with the PRC Company Law and the Company’s articles of association, the
Company and its domestic subsidiaries (excluding Yantai Food) are required to set aside 10% of
their statutory profit after tax and minority interests, after offsetting prior years’ losses, to the
statutory surplus reserve (except where the reserve balance has reached 50% of the company’s
paid-up share capital, any further appropriation is optional), and 5% to 10% to the statutory public
welfare reserve. These reserves cannot be used for purposes other than those for which they are
created and are not distributable as cash dividends.
Statutory surplus reserve can only be used, upon approval by the relevant authority, to offset
accumulated losses or increase capital. However, such statutory surplus reserve must be
maintained at a minimum of 25% of its paid-up capital after such issuance.
Statutory public welfare reserve is to be utilized to build or acquire capital items, such as
dormitories and other facilities for the Group’s employees, and cannot be used to pay for staff
welfare expenses. Title to these capital items will remain with the Group.
(c) Discretionary surplus reserve
Discretionary surplus reserve is appropriated after the appropriation of statutory surplus reserve
and statutory public welfare reserve at the resolution of the Board of Directors and the discretion
61
of the general shareholders’ meeting.
20 Reserves (continued)
(d) Reserve fund, enterprise expansion fund and staff welfare and bonus fund
In accordance with the relevant laws and regulations of the PRC, Yantai Food, a foreign joint
venture company, is required to set up a reserve fund, an enterprise expansion fund and staff
welfare and bonus fund by way of appropriations from the annual statutory net profit. The
reserve fund can only be used, upon approval, to offset accumulated losses or increase capital; and
the enterprise expansion fund can only be used, upon approval, to increase capital. The staff
welfare and bonus fund can only be used for special bonuses or collective welfare of these
subsidiaries’ employees, and assets acquired through this fund shall not be taken as these
subsidiaries’ assets.
For IFRS purposes, the appropriation to the staff welfare and bonus fund is charged to current
year’s administrative expenses while the balance of the staff welfare and bonus fund is included in
other payables in the consolidated financial statements.
21 Minority interests
2005 2004
Beginning of year 16,983 16,568
Share of net profit of subsidiaries (Note 22 (a)) 3,260 415
Share of capital contributions in subsidiaries
Change of consolidation scope 9,564
End of year 10,679 16,983
22 Supplemental cash flows information
(a) Reconciliation from net (loss) profit to cash generated from operations
2005 2004
Net (loss) profit (47,520) 3,398
Adjustments for:
Minority interests (Note 21) 3,260 415
Tax (Note 5) 515 292
Depreciation of plant, property and equipment 25,878 28,469
(Gain) loss on disposal of property, plant and equipment 496 (588)
Amortization of intangible assets 269 264
Gain on disposal of subsidiary
Gain on disposal of long-term investments
Gain on disposal of trading investments
Impairment loss of trading investments 7 16
Impairment loss of long-term investments 3,300 19,800
62
2005 2004
Impairment loss of property, plant and equipment (7,287)
Provision for inventory obsolescence 8,413 (1,215)
(Reversal of) provision for doubtful debts (3,480) (16,963)
Interest expense 21,248 12,092
Interest income (172) (668)
Operating (loss) profit before changes in working capital 12,214 38,025
Changes in working capital:
Increase in inventories 14,477 (3,412)
Decrease (increase) in trading investments, trade and other receivables, prepayments ,due from related party and other current assets 30,576 (22,696)
Increase (decrease) in trade payables, advances from customers, taxes payable, other payables and accruals (36,005) 36,060
Decrease in due to related parties -
Cash generated from operations 21,262 47,977
22 Supplemental cash flows information (continued)
(b) Analysis of the balances of cash and cash equivalents
2005 2004
Cash on hand 982 4,205
Bank current deposits 22,298 17,772
Bank time deposits
Less: Restricted bank deposits
Cash and cash equivalents 23,280 21,977
23 Related party transactions
Parties are considered to be related if one party has the ability, directly or indirectly, to control the
other party, or exercise significant influence over the other party in making financial and operating
decisions. Parties are also considered to be related if they are subject to common control or
common significant influence.
(a) Name of related parties and nature of relationship
Name Relationship with the Company
SGCFE The 47.25% shareholder of the Company
LSPC Directly-owned by SGCFE
63
QMFC Directly-owned by SGCFE
SGCFE S.A. Directly-owned by SGCFE
Shandong Haitian Seafood Trading Co., Ltd. (“Haitian”) Directly-owned by SGCFE
Shanhai Seafood Directly-owned by SGCFE
An’ning Directly-owned by SGCFE
QMFC-APPP Indirectly-owned by SGCFE
Mellow Indirectly-owned by SGCFE
Haiyu Indirectly-owned by SGCFE
Prodesur S.A. Indirectly-owned by SGCFE
Tenglong Indirectly-owned by SGCFE
Animal Medicine Indirectly-owned by SGCFE
Afrik Indirectly-owned by SGCFE
Zhengxin Indirectly-owned by SGCFE
HaiFeng Indirectly-owned by SGCFE
luBao Indirectly-owned by SGCFE
Zhenyuan Indirectly-owned by SGCFE
(b) Transactions with related parties
2005 2004
Sales to related parties:
-SGCFE
- QMFC 220
HaiFeng 81 344
- Prodesur S.A 323 271
404 835
2005 2004
Purchases of seafood from related parties:
- Shanhai Seafood 9,960
64
- Prodesur S.A. 17,960
27,920
2005 2004
Profit/Loss from vessel entrust
- Prodesur S.A. 1,571 3,303
Pursuant to an agreement with effect from 1 January 1999 for ten years, the Company
has entrusted Prodesur S.A. to operate a vessel owned by the Company, and is entitled
to obtain or assume an annual entrust fee based on 70% of the net profit or loss
generated from the operation of the vessel.
(c) Balances with related parties as of 31 December 2005
2005
Due from related parties
-SGCFE 158,551
- QMFC 53,642
- QMFC-APPP 7,858
Prodesur S.A. 15,118
HaiFeng 896
- LSPC 10,718
SGCFE S .A. 22,362
- An’ning 1,666
- Mellow 3,865
- Haiyu 8,037
- Tenglong 14,058
- Animal Medicine 346
-LuBao 403
-Haiyang 1,454
Total: 298,974
Less: Provision for doubtful debts 212,313
Due from related parties, net 86,661
Due to related parties
- Zhengxin 1,000
- Zhenyuan 155
65
2005
Due to related parties 1,155
Note:
(1) SGCFE and Shanshui trading Co., Ltd(“Shangshui”)signed an agreement to deal
with the debts of RMB 7,460 thousand on Jun. 2, 2005. Shangshui agreed to pay the
debts for. Shanshui and Habitat Interoational Coporation(“HIC”) reached into an
agreement of equity transferring, Shanshui transferred the equity interest of Yantai
Food to HIC with RMB 7,460 thousand and required HIC paid to Yantai Food
directly. And the company would also wipe out the accounts receivable from SGCFE,
which was RMB 7,460 thousand, and also the relevant provision for bad debts of
RMB 7,460 thousand.
(2) Before calculating the specific doubtful debts for “SGCFE”, it has to deduct the
following frozen assets:
A. Pursuant to Judgement (2003) LiLiBaoZi No.118 issued by Jinan Lixia District
court on 26 February 2003, the basement, first to third floors and six to twelfth floors
of SGCFC’s office building located on No.43, Road Heping, Lixia District, Jinan,
Shandong Province and the related leasehold land are frozen. According to the
valuation consultation report (2004) GuoRunZhiXunZi No.001 issued by ShanDong
GuoRun Assets valuation Co., Ltd, the above assets which are frozen is worth RMB
55,160,000.
B. In 2003, the Company filed a lawsuit against SGCFE on the repayment of a portion
of due from SGCFE. Pursuant to Judgement (2003) TianMinChuZi No.1632 issued by
Jinan TianQiao District court in 2003, the equity interest of 17.31% of Shandong
Zhonglu Oceanic (Yantai) Food Co., Ltd held by SGCFE are frozen. The equity
interest frozen is worth RMB 9,001 thousand after formal audit.
C. Pursuant to Judgement (2005) TianMinYuanChuZi No.127 issued by Jinan
TianQiao District court in 2005, the equity interest of 5% of Zhonglu Transportation
66
Co.,Ltd held by SGCFE are frozen. The equity interest frozen is worth RMB1,472
thousand after formal audit.
(4) The company didn’t provide any doubtful debts for “LSPC”, as the company has
made freezing application to the court. Pursuant to Judgement
(2005)TianMinYuanChuZi No.243 issued by Jinan TianQiao District court in 2005, the
land use right of “LSPC” with 48,133.45 square meters was frozen. According to the
valuation report Luyitong [2005] No.026 issued by Shandong Yitong Real Estate
Appraisal Co., Ltd, the land use right above was RMB 12,082 thousand.
(5) Due from Prodesur S.A. is provided the general bad debts on the basis of debt ages
with the amount of RMB 4,810 thousand.
(6) Except the above mentioned related party, the other due from related parties are
provided full bad debts.
(d)Guarantees (The following related parties provided guarantees for the Company)
Name of related party Amount (thousand) Period
SGCFE RMB5,000 11.19.2002-11.18.2003
SGCFE RMB 18,000 4.29.2003-4.28.2004
SGCFE RMB 5,000 07.12.2003-07.11.2003
SGCFE RMB 9,800 10.18.2005-10.18.2006
(f) Other transactions
The company freely use the office of SGCFE for 2005. The Longkou branch and Qingdao
Refrigerating branch freely use the land of SGCFE for 2005
24 Contingencies
As of 31 December 2005, the Group had following contingencies not provided for in
the consolidated financial statements:
Name Amount (thousand) Period
Double Wale Pharmaceutical 50,000 2.2002-7.2006
67
25 Subsequent events
On Jan.16, 2006, Qingdao Refrigerating Branch repaid overdue loan of RMB1,000
thousand to Qingdao ZhongShanLu Branch of China Construction Bank.
26 Approval of financial statements
The consolidated financial statements were approved by the Board of Directors on 28
March, 2006.
Impact of IFRS adjustments on net (loss) profit and net assets
Net (loss) profit Net assets
2005 2004 2005 2004
As reported in the Statutory Accounts of the Group (47,520) 3,398 30,954 76,750
Adjustment for the dividends declared after balance sheet date
(Reversal of)Adjustment for the excess loss applicable to the
minority
Written off pre-operation expenses
Others
As restated in accordance with IFRS (47,520) 3,398 30,954 76,750
68
Section XII. Documents for Reference
1. Accounting Statement carrying the personnel signatures and seals of legal
representative, person in charge of the financial affairs and person in change of
accounting institutions
2. Original of Auditors’ Report with seals of Certified Public Accountants as well as
personal signatures and seal of the certified public accountants
3. Originals of all documents disclosed in public on the newspapers designated by
China Securities Regulatory Commission, as well as the original manuscripts of the
public notices published in the report period
4. Original of Annual Report 2005 carrying the signature and seal of the Chairman of
the Board
Chairman of the Board
Shandong Zhonglu Oceanic Fisheries Company Limited
March 31, 2006
69
CONSOLIDATED BALANCE SHEET
FOR THE YEAR ENDED 31 DECEMBER 2005
(All amounts in RMB thousands)
Note 2005 2004
ASSETS
Non-current assets
Leasehold lands 8 8,843 9,079
Property, plant and equipment 9 259,302 277,133
Intangible assets 10 60 93
Long-term investments 11 - 3,300
268,205 289,605
Current assets
Inventories, net 12 49,677 43,613
Due from related parties, net 23(c) 86,661 83,459
Prepayments and other current assets 4,040 4,858
Other receivables, net 13 23,912 34,922
Trade receivables, net 14 11,989 29,369
Trading investments 15 38 45
Restricted bank deposits 22(b)
Cash and cash equivalents 22(b) 23,280 21,977
199,597 218,243
Total Assets 467,802 507,848
EQUITY AND LIABILITIES
Shareholders’ equity
Share capital 19 266,071 266,071
Reserves 20 (234,785) (189,321)
Foreign currency re-translated diffierence (331)
30,955 76,750
Minority interests 21 10,679 16,983
LIABILITIES
Non-current liabilities
Long-term bank borrowings, non-current portion 18 12,105 24,830
Long-term payables
12,105 24,830
Current liabilities
Current portion of long-term bank borrowings 18 35,307 23,794
Taxes payable 2,849 2,092
Due to related parties 23(c) 1,155 1,155
Other payables and accruals 16 108,838 96,813
Dividends payable 7 459 459
Advances from customers 510 305
Trade payables 34,224 24,498
Short-term borrowings 17 230,721 240,169
414,063 389,285
Total liabilities 426,168 414,115
Total Equity and Liabilities 467,802 507,848
Approved by the Board of Directors on 28 March 2006
Wang Zhao An Zhang Jin Qing
Director & General Manager Director & Finance Controller
The accompanying notes are an integral part of the financial statements.
70
CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2005
(All amounts in RMB thousands, except for (losses) earnings per share)
Note 2005 2004
Sales, net 2 165,949 222,831
Cost of sales 145,157 174,456
Gross profit 20,792 48,375
Other operating income 1,479 1,255
Distribution costs 9,849 10,277
Administrative expenses 34,592 23,464
Other operating expenses 499 364
(Loss) profit from operations (22,669) 15,525
Finance cost, net 3 21,076 11,424
Investment income from trading and long-term investments 0 4
Gain on disposal of investment in a subsidiary 0 0
Subsidy income 0 0
(Loss) profit before tax and minority interests 4 (43,745) 4,105
Income tax expense 5 515 292
(Loss) profit before minority interests (44,260) 3,813
Minority interests 21 (3,260) (415)
Net (loss) profit (47,520) 3,398
(Losses) earnings per share
- Basic 6 (RMB0.17) RMB0.01
- Diluted
The accompanying notes are an integral part of the financial statements.
71
CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2005
(All amounts in RMB thousands)
Note 2005 2004
CASH FLOWS FROM OPERATING ACTIVITIES
Cash generated from operations 22(a) 21,262 47,977
Income taxes paid (2,715) (8,198)
Interest expenses paid (3,559) (10,810)
Net cash generated from operating activities 14,988 28,969
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property, plant and equipment (2,512) (1,941)
Purchase of intangible assets 0 (48)
Cash paid for trading investments (6)
Proceeds from disposal of subsidiary, net of cash disposed 0 (839)
Proceeds from investment income of trading investments
Proceeds from investment income of long-term investments 0 4
Proceeds from disposal of trading investments 1 1
Proceeds from disposal of property, plant and equipment 330 2,302
Interest income received 172 668
Net cash used in investing activities (2,009) 141
CASH FLOWS FROM FINANCING ACTIVITIES
Dividends paid
Net (decrease) increase in borrowings (10,902) (23,724)
Proceeds from capital injection of minority shareholder
Proceeds from acquisition of a subsidiary
others
Net cash generated from financing activities (10,902) (23,724)
Currency translation difference (775) (197)
Net decrease in cash and cash equivalents 1,302 5,189
Cash and cash equivalents, beginning of year 21,977 16,788
Cash and cash equivalents, end of year 22(b) 23,279 21,977
The accompanying notes are an integral part of the financial statements.
72
CONSOLIDATED STATEMENT OF SHAREHOLDERS
FOR THE YEAR ENDED 31 DECEMBER 200
Reserves
Unappro-priated
Share Translation Capital Statutory surplus Statutory public profits
capital reserve reserve reserve welfare reserve (accumulated
losses)
(Note19) Note(20(a)) Note(20(b)) Note(20(b))
Balance as of 1 January 2005
- As previously reported 266,071.00 59.00 202,116.00 14,548.00 7,274.00 -413,318.00
- As reported 266,071.00 59.00 202,116.00 14,548.00 7,274.00 -413,318.00
Currency translation difference
Net profit for 2005 -47,520.00
Pricing difference associated with
related party transactions
Profit appropriations
- Appropriations to reserves by 2,056.00 57.00 29.00 -86.00
subsidiaries
- Dividends (Note 7)
- Foreign currency re-translated
diffierence
Balance as of 31 December 2005 266,071.00 59.00 204,172.00 14,605.00 7,303.00 -460,924.00
The accompanying notes are an integral part of the financial statements.
73