宁通信B(200468)宁通信B2005年年度报告摘要(英文版)
宝马香车 上传于 2006-04-11 06:20
Nanjing Putian Telecommunications Co., Ltd.
Summary of 2005 Annual Report
(Based on IFRS)
§1 Important Note
1.1 The Board of Directors, the Supervisory Committee as well as the directors,
supervisors and senior management of the Company hereby confirm that there are no factitious
record, misleading statements or material omission in the information carried in this report, and
collectively and individually accept full responsibility for the truthfulness, accuracy and
completeness of the whole contents. This summary is abstracted from the full text of the annual
report. Investors may read the full text for the detailed contents.
1.2 None of the directors, supervisors and senior executives has announced that he/she
could not confirm the truthfulness, accuracy and completeness of the contents of the report or
held an objection on that.
1.3 Nine directors were present at the board meeting, including Mr. Li Weide who
authorized Mr. Zhao Xinping to attend the meeting on his behalf.
.
1.4 A standard unqualified audit report has been issued to the Company by Horwath Hong
Kong CPA Limited.
1.5 The Company’s Legal Representative Li Weide, General Manager Sun Liang, and
Associate Chief Accountant Shi Lian hereby confirm that the financial report in this report is
truthful and complete.
1.6 This report is prepared both in Chinese and in English. In case of any inconsistency
between the two versions, the Chinese version should prevail.
§2 Profiles of the Company
2.1 Company profile
Stock Abbreviation NJ TEL
Stock Code 200468
Listing and Trading Place Shenzhen Stock Exchange
Registered address : No. 58 Qinhuai Road, Jiangning
Registered address and business Economics and Technology Development Zone, Nanjing,
address Jiangsu Province PRC
Business address:No. 1 Putian Road, Qinhuai District Nanjing
Postal code of registered address:211100
Postal Code
Postal code of business address:210012
Web Site www.postel.com.cn
Email Address securities@postel.com.cn
2.2 Contact information
Secretary of the BOD Securities Affair Representative
Name Xiao Zhaokai Shi Lian
No. 1 Putian Road, Qinhuai District No. 1 Putian Road, Qinhuai District
Mailing Address
Nanjing Nanjing
-1-
Telephone 025-52418518-2278 025-52418518-2258
Fax 025-52409954 025-52409954
Email xzk@postel.com.cn sl@postel.com.cn
§3 Financial & Operating Highlights
3.1 Main accounting data(RMB’000)
Year-on-year
2004(before
2005 2004 increase/decre 2003
adjusted)
ase(%)
Revenue 775,783 851,292 851,292 -8.87% 818,647
Profit Before Tax 9,228 -34,885 -34,885 126.45% 13,922
Profit/(loss) attributable to -263 -36,614 -27,461 99.28% 12,068
equity holders of the parent
Net Cash Generated from -5,774 58,806 16,109 -109.82% 53,813
Operating Activities
2004 Year-end Increase/decre
2005 Year-end 2004 Year-end (before ase of the 2003 Year-end
adjusted) balance(%)
Total Assets 1,085,994 948,276 948,276 14.52% 1,026,102
Shareholder’s 329,168 329,040 339,948 0.04% 366,365
Equity(excluding minor
shareholder’s equity)
3.2 Main financial indicators(Yuan)
Year-on-year
2004(before
2005 2004 Increase/decre 2003
adjusted)
ase
Earnings Per Share -0.001 -0.170 -0.128 99.28% 0.056
Return on Net Assets(%) -0.08% -11.13% -8.08% 11.05% 3.29%
Net Cash Generated from -0.027 0.274 0.075 -109.82% 0.250
Operating Activities Per Share
2004 Year-end Increase/decre
2005 Year-end 2004 Year-end (before ase of the 2003 Year-end
adjusted) balance(%)
Net Assets Per Share 1.531 1.530 1.581 0.04% 1.704
3.3 Discrepancy between operating results audited under CAS and IFRS(RMB’000)
√Applicable □ Inapplicable
Per CAS Account Per IFRS Account
Net Profit 6,303 -263
Profit for the year Equity attributable to
Explanation on the discrepancy attributable to equity equity holders of the
holders of the parent parent
As determined pursuant to PRC accounting 6,303 341,275
regulations
Adjustment for provision of staff welfare and (60) -
bonuses
Income and expenditure taken directly to 52 -
reserves
Recognition of losses of subsidiaries in excess (2,970) -
of the Company’s investment costs in profit
and loss account
-2-
Recognition of losses attributable to the (2,246) (13,154)
minority over their contribution in the
Company’s accounts
Difference in recognition and amortisation of (1,333) 1,047
goodwill
Minority interests (9) -
As determined pursuant to IFRS (263) 329,168
§4 Share Capital Variation & Shareholder Introduction
4.1 Changes of the Company’s shares
Increase/decre
Year-beginning ase during the Year-end
year
Number Proportion Number Proportion
Non-tradable shares
1.Promoter shares 115,000,000 53.49% 115,000,000 53.49%
Including:
State-owned shares 115,000,000 53.49% 115,000,000 53.49%
Domestic legal person shares
Foreign legal person shares
Other
2.Placement legal person shares
3.Employee’s shares
4.Preference shares and other
Listed shares
1.RMB ordinary shares
2.Domestically-listed foreign shares 100,000,000 46.51% 100,000,000 46.51%
3.Overseas listed foreign shares
4.Other
Shares in total 215,000,000 100% 215,000,000 100%
4.2 Top ten shareholders & top ten holders of tradable shares
Total number of shareholders 17410
Top ten shareholders
Non-tradable
Number of
Shareholder’s Type of Proportion in shares held
Shareholding mortgaged or
name shareholder share capital by the
frozen shares
shareholder
China Potevio State-owned 53.49% 115,000,000 115,000,000 0
Company legal person
Limited shareholder
Cai Weiguang B-shareholder 0.21% 460,000 0 Unknown
Chen Chaofan B-shareholder 0.19% 416,879 0 Unknown
Lin Xiaoyan B-shareholder 0.19% 410,542 0 Unknown
Lin Wenguang B-shareholder 0.17% 357,698 0 Unknown
Li Yi B-shareholder 0.16% 351,837 0 Unknown
Wu Fenqian B-shareholder 0.15% 332,900 0 Unknown
Ye Zhuanyou B-shareholder 0.15% 322,900 0 Unknown
WONG LAI B-shareholder 0.14% 308,600 0 Unknown
-3-
Zhang Zhimei B-shareholder 0.13% 285,600 0 Unknown
Top ten shareholders of circulating shares
Shareholder’s name Number of circulating Share type
shares
Cai Weiguang 460,000 B-share
Chen Chaofan 416,879 B-share
Lin Xiaoyan 410,542 B-share
Lin Wenguang 357,698 B-share
Li Yi 351,837 B-share
Wu Fenqiang 332,900 B-share
Ye Zhuanyou 322,900 B-share
WONG LAI 308,600 B-share
Zhang Zhimei 285,600 B-share
Huang Peiling 276,600 B-share
Specification of related parties Among the top ten shareholders, China Potevio Company Limited
or persons acting in concert is neither a related party nor a person acting in concert with the
among the above shareholders others. It’s unknown by the Company whether there are related
parties or persons acting in concert among the other shareholders.
The Company does not know whether there are related parities or
persons acting in concert among the top ten holders of circulating
shares.
4.3 Introduction of the controlling shareholder and effective controller of the
Company
4.3.1 Changes of the Company’s controlling shareholder or effective controller
during the year
√Applicable □ Inapplicable
Name of the new controlling shareholder China Potevio Company Limited
Date of the change of a controlling shareholder 28 June 2005
Date of disclosure of the change and the
30 June 2005
newspaper on which the announcement was
the Securities Times, Ta Kung Pao
published
4.3.2 Details of the controlling shareholder and the effective controller
Name of the controlling shareholder: China Potevio Company Limited
Company type: a company limited by shares
Legal representative: Xing Wei
Date of corporation: July 23, 2003
Registered capital: RMB 1.9 billion
Business scope: to develop, manufacture, sell and provide services for mobile telecommunications
products and terminal equipment, data communication products, internet communication products,
computers, software as well as related spare and parts of these products; to engage in technology
transfer, consultancy and services; to engage in project contracting and design; to engage in industry
investment.
Name of the Company’s effective controller: China Putian Corporation
Company type: state-owned sole enterprise
Legal representative: Xing Wei
Registered capital: RMB 1093.37 million
-4-
Date of corporation: 1980
Business scope: to develop and manufacture various communications equipment such as large-scale
digital program-controlled switchboard, GSM and CDMA mobile telecommunication equipment and
mobile phone, IP serial products, micro-wave telecommunication equipment, optical telecommunication
equipment, optical and electric telecommunication cable, communication power supply, distribution
equipment, IC phone, multi-media computer terminal, fax machine, postal mechanic and so on; engage
in contract for international and domestic telecommunication project, engage in technical and economic
business such as cooperation, technology introduction, import and export of relevant products.
Originally named China Posts and Telecommunications Industry Corporation, China Putian Corporation
is a large-scale enterprise under the State-owned Assets Supervision and Administration Commission of
the State Council (“SASAC”).
4.3.3 The diagram illustrating the ownership and controlling relationship between
the Company and its effective controller
SASAC
100%
China Putian Corporation
100%
China Putian Corporation
53.49%
Nanjing Putian Telecommunications Co., Ltd.
§5 Directors, Supervisors & Senior Management
5.1 Changes of the number of shares held by the directors, supervisors and senior
management and the remuneration of the directors, supervisors and senior
management
Total Whether or
remuneratio not receive
n received remuneratio
Shareholding
from the n from a
at Shareholding Reason of
Name Position Sex Age Term of office Company shareholder
year-beginnin at year-end the change
during the or other
g
reporting related
period(RMB parties
’000)
June 2003
Li Weide Director Male 58 0 0 201.8 No
-May 2006
-5-
Chairman of Jan 2005
0 0
the BOD
-May 2006
June 2005
Director 0 0
-May 2006
Sun Liang Male 41 118.8 No
General Jan 2005
0 0
Manager
-May 2006
Zhang June 2005
Director Male 48 0 0 0 Yes
Xiaocheng
-May 2006
Wu June 2003
Director Male 35 0 0 0 Yes
Xiaohua
-May 2006
June 2005
Jiang Kun Director Male 37 0 0 0 Yes
-May 2006
Shi Independent June 2003
Male 50 0 0 30 No
Director -May 2006
Jianjun
Independent June 2003
Yang Zhen Male 44 0 0 30 No
Director -May 2006
Yu Independent June 2003
Male 51 0 0 30 No
Hongliang Director -May 2006
Chairman of
Wang the June 2003
Male 55 0 0 0 Yes
Jiaqiang Supervisory -May 2006
Committee
Xu June 2005
Supervisor Female 37 0 0 0 Yes
Xiaohui -May 2006
Shi June 2003
Supervisor Male 55 0 0 142.1 No
Xinhua -May 2006
Deputy
Jiang June 2003
General Male 50 0 0 153.8 No
Haishan -May 2006
Manager
Deputy
June 2003
Sun Qiang General Male 48 0 0 186.3 No
-May 2006
Manager
Deputy
Jiang June 2003
General Male 43 0 0 186.2 No
Hanbin -May 2006
Manager
Deputy
Liu June 2003
General Male 51 0 0 163.7 No
Chuanxi -May 2006
Manager
Deputy
June 2003
Yuan Yong General Male 42 0 0 194.1 No
-May 2006
Manager
Deputy
Zou June 2003
General Male 45 0 0 194.2 No
Dezhong -May 2006
Manager
Xiao Secretary of June 2003
Male 40 0 0 142.0 No
Zhaokai the BOD -May 2006
Total - - - - 0 0 - 1,773 -
§6 Report of the Board of Directors
6.1 Management’s discussion and analysis
I. Review of operations during the reporting period
1. Discussion and analysis of the overall operating condition of the Company during the
reporting period
The Year 2005 was an important year for the Company. It was a year in which the Company
-6-
laid a solid foundation to make its industries stronger and better. During the year, the Company
further sorted out its idea on the direction of its development, deciding to engage in three
industries, including application industry, processing industry and integration trade industry. It put
more efforts on capital operation and organizational adjustment, effectively optimizing its structure
of production. During the year, the Company achieved awarding results in expanding both
overseas and domestic markets, and successfully maintained the lead in market shares in the
fields of distribution frame products, intelligent building products and electrical appliances. During
the year, the Company developed a lot of new products and technology that were guided by the
market demand and catered to the trend of technology development and the shift of customer
needs, such as IP video terminal and digital Set-top Box, fostering many new economic growth
points. Meanwhile, fundamental management was further intensified by the standard of simplicity,
high-efficiency and pragmatism, and good results were achieved in different areas such as cost
control, financial management and human resources system establish.
The revenue and profit for the reporting period is as follows(RMB’000):
2005 2004 Change(%) Change(%)
Sales revenue 775,783 851,292 -75,509 -8.87%
Gross profit 127,282 157,712 -30,430 -19.29%
Profit/(loss) attributable -263 -36,614 36,351 99.28%
to equity holders of the
parent
Decrease of revenue and gross profit was mainly due to the decrease of revenue from
telecommunications products and electric appliances as a result of the rising of the raw material
prices and the falling of the product prices. Main reasons for the growth of net profit were:
compared with last year, administrative expenses dropped 70,490 thousand yuan, gain from
disposal of subsidiaries rose 10,753 thousand yuan, and share of losses of associates decreased
6,842 thousand yuan.
2. Major suppliers and customers
In 2005, the Company’s purchase from the top five suppliers amounted to RMB 209,418
thousand, accounting for about 28.27 percent of the total purchase, and sales to the top five
customers amounted to RMB 67,202 thousand, accounting for about 8.66 percent of the total
revenue.
3. Composition and changes of assets in the reporting period
2005 Year-en 2004Year-end Change(RMB’000) Change(%) Main factors that cause a
d material change
Receivables 461,221 399,743 61,478 15.38% Increase of trade and other
and receivables
prepayments
Inventories 163,202 162,462 740 0.46% -
Property, plant 116,873 130,702 -13,829 -10.58% Disposal of fixed assets
and equipment
Construction in 5,842 3,198 2,644 82.68%
progress
Short-term 434,000 349,200 84,800 24.28% Necessity for current capital
bank loan turnover
Long-term bank 35,000 35,000 0 0.00% -
loan
2005 2004 Change(RMB’000) Change(%)
Selling costs 72,511 71,546 965 1.35% -
Administrative 34,111 104,589 -70,478 -67.39% Disposal of the inventories
-7-
expenses for which provisions for
falling price reserves had
been partly or wholly made
Finance costs 18,235 18,174 61 0.34% -
Tax 4,314 2,194 2,120 96.63% In this year the Company
paid tax for the previous
year
4. Composition of cash flows and material change
2005 2004 Change(’000) Change(%) Main factors that cause a
material change
Cash flows form operating -5,774 58,806 -64,580 -109.82% Trade and other payables
activities increased as a result of
the company’s taking
advantage of its business
credit, meanwhile raw
material prices rose,
causing the cost to rise
Cash flows form investment 19,704 -1,809 21,513 1189.22% Gain on disposal of equity
activities of subsidiaries
Cash flows form financing -19,641 -32,123 12,482 38.86% Part of bank loans
activities reached maturity at the
end of 2005 and was
obtained again at the
begging of 2005
5. Operating results of main subsidiaries and associated companies in 2005 (Yuan)
(1) Main subsidiaries
Equity
owned
Registered Net
Subsidiary by the Main business Total Assets Revenue
capital Profit/loss
Compa
ny
Nanjing Nanfang Manufacture and
Telecommunication sales of data
98.24% 34,205,148 151,768,561 166,473,738 3,023,031
s Company Limited communication
equipment
Nanjing Putian Manufacture and
Smart-building 41.35% sales of intelligent 12,000,000 70,397,899 104,372,072 9,381,797
Technology Ltd. building system
Beijing Picom Network electronic
Telecommunication products, digital USD
51% 19,699,861 34,912,371 -5,823,078
s Equipment Ltd. transmission 500,000
system
Nanjing Putian Electric
Hongyan Electric appliances, USD
51.2% 67,464,496 85,924,734 799,147
Appliance Company telecommunicatio 1,930,000
n parts
Nanjing Putian manufacture and
Network Company sales of software
Ltd. of
91.16% telecommunicatio 10,000,000 8,460,788 2,687,041 -1,040,070
ns, network and
electronic
equipment
Nanjing Putian
Manufacture and
Changle
sales of
Telecommunication 50.7% 5,000,000 16,527,651 40,284,057 2,776,816
telecommunicatio
s Equipment Co.,
n equipment
Ltd.
-8-
Putian Export and import
Telecommunication of
s (H.K.) Co., Ltd. telecommunicatio
HKD
90% ns equipment, 19,260,914 16,459,727 5,903,136
2,000,000
Hi-tech R & D and
transfer,
technology trade
Nanjing Postel Design,
Wongzhi production and 90,000,000
67% 29,967,367 - 983,378
Telecommunication sales of CDMA ($10,900,000)
s Co., Ltd. cell phone
Note: The net profit of Nanjing Nanfang Telecommunications Company Limited increased 16.65 million Yuan from
that of last year, mainly because that more provisions for receivables and inventories were made in last year, and
meanwhile this year’s product gross margin was higher than last year’s.
(2) Associated companies that contributed more than 10 percent of the Company’s net profit.
Investment
Equity owned
Registered Income
Company by the Main business Net profit
capital contributed to
Company
the Company
Data
Xishan Putian
communications,
Information Network 49% 20,000,000 -4,072,968 -1,995,754
voice transmission,
Co., Ltd.
internet services
II. Forecast of future development
1. Analysis of the trend of industrial development and market competition
The Company is a telecommunications equipment manufacturer. With the soaring growth of
telecommunications and internet industries, the telecommunications equipment manufacturers
are faced with a golden opportunity for development, but meanwhile the competition in this
industry is very fierce. The Company will try to grasp the opportunity, keeping up with the trend of
new technologies such as 3G and FTTH, setting a target that conforms to the Company’s realities,
entering the coordinated product market in a short time, ensuring it develops in a sustainable and
healthy way.
2. Operating plan for the new year
(1) Further conduct institutional restructure and enhance outside cooperation, facilitating new
progress of the Company’s industries.
(2) Strengthen the opening up of new markets both at home and abroad, enhance the sense of
service and promote the standard of service, widening the influence of the Company’s brand,
emphasizing effective publicity.
(3) Make innovations, speeding up the development of new products, fostering new economic
growth points for the Company.
(4) Conduct reforms in mechanism and structure and implement capital operation to promote the
development of the Company
(5) Adopt a modern lean management model to raising work efficiency and try to gain actual
effect
(6) Strengthen the management and exploiting of human resources, building the corporate
culture with a spirit of keeping innovation.
3. Fund demand and usage plan
According to its operating plan, the Company needs current capital of about RMB 200 million in
-9-
2006, which will mainly be its own funds and bank loans.
4. Difficulties and risks in operations
(1) Due to hot market competition, production prices continued to fall in this year. Meanwhile,
prices of raw materials got still higher, causing the production cost to rise. That is a difficulty the
Company is faced with. In the last few years, the Company has taken a series measures, such as
purchasing by public bidding and raising sales volume, to counteract the unfavorable influences.
In the future it will adopt more methods including setting up a purchasing center to further control
the cost and expenses.
(2) In order to prevent and reduce financial risks, the Company will continue to clear up
receivables, reduce inventories and conduct reorganization of assets to further perfect assets
structure and enhance assets quality.
6.2 Classification of the Company’s main business in terms of industry and product
(RMB’000)
A breakdown of main business by industry
Year-on-year
A breakdown Year-on-year Year-on-year
Gross margin increase/decre
by industry or Revenue Cost increase/decrease increase/decrease
(%) ase of gross
product of revenue(%) of cost(%)
margin(%)
Telecommunic
654,019 546,452 16.45% -8.79% -6.31% -2.21%
ations industry
Electric
115,294 95,179 17.45% -8.69% -7.77% -0.82%
appliances
Other 6,470 4,060 37.25% -18.71% -16.73% -1.49%
A breakdown of main business by product
Distribution
frame series 229,431 165,579 27.83% -10.08% -8.73% -1.07%
product
Comprehensiv
e wiring and
data 315,364 262,226 16.85% -6.08% -8.24% 1.96%
transmission
products
Plugs and
receptacles for
115,294 95,179 17.45% -8.69% -7.77% -0.82%
industrial and
civilian use
Other 115,693 122,707 -6.06% -13.72% 1.45% -15.86%
6.3 Classification of main business in terms of region
(RMB’000)
Region Revenue Year-on-year increase/decrease(%)
North China 194,470 -31.12%
East China 306,398 13.27%
Other regions 274,915 -7.89%
6.4 Usage of the proceeds raised from share issuing
□ Applicable √ Inapplicable
Changes of projects invested with the proceeds raised from share issuing
□ Applicable √ Inapplicable
6.5 Projects not funded by the proceeds raised from share issuing
□ Applicable √ Inapplicable
-10-
6.6 Explanation of the BOD on the “non-standard opinion” issued by the accounting
firm
□ Applicable √ Inapplicable
6.7 Preplan on profit distribution or on transfer of capital surplus to share capital
proposed by the Board of Directors
□ Applicable √ Inapplicable
The Company made a profit in the reporting period but did not propose a cash
dividend declaration preplan
√Applicable□ Inapplicable
Reason for not proposing a cash dividend
declaration preplan though making a profit in the Usage plan of retained earnings
reporting period
Audited by international accounting standard, the
Company reported net loss of RMB 263 thousand
for 2005 and accumulated losses of RMB 81,031
thousand at year-end (according to Chinese
accounting standard, the Company reported net
-
profit of RMB 6,303,424 and attributable profit of
RMB –86,314,665 at year-end). According to the
fact, the Board of Directors advised that no
dividends be declared for 2005, and that no capital
reserve be transferred into share capital.
§7 Significant Issues
7.1 Purchase of assets
□ Applicable √ Inapplicable
7.2 Sale of assets
□ Applicable √ Inapplicable
Net profit Pricing
contributing principle
whether a
to the listed Whether Whether the
Profit/los related
company the debts and
s from transaction
Transacting Selling Selling by the property liabilities
Assets sold the o not (if
party date price assets from right is involved is
transacti yes, state
the transferre totally
on the pricing
year-beginni d transferred t
principle)
ng to the
selling date
45% equity Negotiated
Shanghai
of Nanjing price
Linyan
Putian 30 June according
Investment 21,020.0 2,025.6 11,775.9 No Yes No
Smart-buildin 2005 to
Consulting
g Company evaluated
Company Ltd.
Ltd. result
35% equity
of Nanjing
management Putian
20 May Negotiated
of a Communicati 633.8 -30.2 -2.2 No Yes No
2005 price
subsidiary ons
Company
Ltd.
-11-
The influence of the transactions in 7.1 and 7.2 on the continuity of the Company’s business and
the stability of the management
The above-mentioned assets purchase and selling will not affect the continuity of the Company’s
business and the stability of the management.
7.3 Significant guarantee
√ Applicable □ Inapplicable
RMB’000
Guarantee offered by the Company(excluding the guarantee offered to the subsidiaries)
Happening Date (the Guaranty
Name of
date when the Amount of Type of Term of Completed or whether offered
the
guaranty agreement guaranty guaranty guaranty not to a related party
debtor
was signed) or not
-
Accumulative amount of guaranty during
0
reporting period
Balance of guarantee at the end of the
0
reporting period
Guaranty offered to the subsidiaries
Accumulative amount of guarantee offered to
44,000
the subsidiaries during this reporting period
Balance of guarantee offered to the
35,000
subsidiaries at the end of this reporting period
Total amount of guarantee offered by the Company(including guaranty offered to the subsidiaries)
Total amount of guarantee 35,000
Proportion of the total amount of guarantee in
10.26%
net assets
Including:
Amount of guarantee offered to the
Company’s shareholders, actual controller 0
and their related parties
Amount of guarantee directly or indirectly
offered on the liabilities of a debtor whose 0
assets liabilities ratio was above 70%
Amount of guarantee exceeding 50% of net
0
assets
Total amount of the three types of guarantee
0
above
7.4 Material related-party transactions
7.4.1 Related-party transactions that are relevant to day-to-day operations
√ Applicable □ Inapplicable
(Yuan)
Sales to the related parties Purchase from the related parties
Proportion in the Proportion in the
Related party Amount of the tr Amount of the tr
same type of same type of
ansaction ansaction
transaction transaction
Shanghai Posts & 484,501 0.06%
Telecommunications Equipment
Co., Ltd.
Chongqing Putian 2,092,996 0.27%
Communication Equipment Co.,
Ltd.
Shanghai Huanying Display 5,892,906 0.76%
Technology Company Ltd.
Shenzhen Putianlingyun 245,299 0.03%
Electronic Ltd.
Naning Putian Zhongyou 686,476 0.09%
Telecommunications Co., Ltd.
Guangxi Putainyoutong 392,405 0.05%
Telecommunications Equipment
-12-
Company Ltd.
Nanjing Putian Datang 1,111,043 0.14%
Information Electric Company Ltd.
Nanjing Yuhua Electroplating 1,824,015 0.24%
Factory
Total 10,905,626 1.40% 1,824,015 0.24%
7.4.2 Receivables and payables with the related parties
√ Applicable □ Inapplicable
(Yuan)
Fund provided by the listed Fund provided to the listed
company to related parties company by related parties
Name of the related party Accumulative Accumulative
Balance at year-e Balance at year-e
Amount in the Amount in the
nd nd
year year
Xishan Putian Information
0 1,000,000 0 0
Network Co., Ltd.
Total 0 1,000,000 0 0
Note: the accumulative amount of fund provided by the Company to its controlling
shareholder and the subsidiaries of the controlling shareholder during the reporting
period is zero Yuan, and the balance at the end the reporting period is zero Yuan.
Fund occupation by major shareholders and clear-up plan
□ Applicable √ Inapplicable
Whether the clear-up plan can ensure a radical solution of the problem by the end of 2006
□ Yes □ No √ Inapplicable
7.5 Entrustment investment
□ Applicable √ Inapplicable
7.6 Fulfillment of commitment
7.6.1 Schedule for the split share structure reform
The Company enquired the shareholder of the Company’s non-tradable shares, and was informed that
the shareholder had no plans for the split share structure reform at present because according to the
current government policy, the listed companies that had only issued B shares except non-tradable
shares were not permitted to conduct the reform.
7.6.2 Other Commitment
□ Applicable √ Inapplicable
7.7 Significant lawsuit or arbitration
□ Applicable √ Inapplicable
§8 Report of the Supervisory Committee
□ Applicable √ Inapplicable
§9 Financial Report
9.1 Auditor’s opinion
-13-
Auditor’s opinion: standard unqualified opinion
9.2 Financial Statements
-14-
9.2.1
NANJING PUTIAN TELECOMMUNICATIONS CO., LTD.
CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2005
(Expressed in Renminbi thousands)
2005 2004
Notes RMB’000 RMB’000
(Restated)
Turnover 5 775,783 851,292
Cost of sales (648,501) (693,580)
Gross profit 127,282 157,712
Other operating income 6 1,641 7,324
Selling expenses (72,511) (71,546)
Administrative expenses (34,099) (104,589)
Profit/(loss) from operations 22,313 (11,099)
Other gains and losses 7 (3,553) 3,280
Finance costs 8 (18,235) (18,174)
Gain/(loss) on disposal of subsidiaries 10,698 (55)
Share of losses of associates (1,995) (8,837)
Profit/(loss) before taxation 9 9,228 (34,885)
Taxation 11 (4,314) (2,194)
Profit/(loss) for the year 4,914 (37,079)
Attributable to:
Equity holders of the parent (263) (36,614)
Minority interests 5,177 (465)
4,914 (37,079)
Basic loss per share 12 RMB (0.001) RMB (0.17)
-15-
9.2.2
NANJING PUTIAN TELECOMMUNICATIONS CO., LTD.
CONSOLIDATED BALANCE SHEET
AS AT 31 DECEMBER 2005
(Expressed in Renminbi thousands)
2005 2004
Notes RMB’000 RMB’000
(Restated)
Non-current assets
Property, plant and equipment 13 116,873 130,702
Construction in progress 5,842 3,198
Land use rights 14 33,632 34,410
Interests in associates 15 1,408 2,803
Available-for-sale investments 17 1,212 4,780
Intangible assets 18 5,503 9,844
164,470 185,737
Current assets
Inventories 19 163,202 162,462
Trade and other receivables 20 461,221 399,743
Investments held for trading - 363
Pledged bank deposits 103,000 -
Cash and bank balances 194,101 199,971
921,524 762,539
I. Current liabilities
Bank loans 21 434,000 349,200
Tax payable 1,199 1,123
Trade and other payables 22 222,295 175,806
657,494 526,129
Net current assets 264,030 236,410
Total assets less current liabilities carried forward 428,500 422,147
-16-
NANJING PUTIAN TELECOMMUNICATIONS CO., LTD.
CONSOLIDATED BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2005
(Expressed in Renminbi thousands)
2005 2004
Notes RMB’000 RMB’000
(Restated)
Total assets less current liabilities brought forward 428,500 422,147
Non-current liabilities
Bank loans 21 35,000 35,000
Employee housing benefits payable 10,691 15,069
Other non-current liabilities 80 2,529
(45,771) (52,598)
Net assets 382,729 369,549
Equity
Share capital 23 215,000 215,000
Reserves 24 114,168 114,040
Attributable to equity holders of the parent 329,168 329,040
Minority interests 53,561 40,509
Total equity 382,729 369,549
-17-
9.2.3
NANJING PUTIAN TELECOMMUNICATIONS CO., LTD.
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2005
(Expressed in Renminbi thousands)
Statutory
and Attributabl
discret e
-ionary Statutory Exchange to equity
surplus public Accumu- holders of
Share Capital reserve welfare translation Other lated the Minority Total
Capital surplus fund fund reserve reserves losses parent interests Equity
RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000
(Notes (Note 24
(Note 23) 24(a)&( c)) (b))
At 1 January 2004
- As previously reported 215,000 167,664 15,216 9,640 (14) 115 (41,256) 366,365 15,820 382,185
- Prior year adjustment
(Note 28) - - - - - - (1,755) (1,755) 1,755 -
- As restated 215,000 167,664 15,216 9,640 (14) 115 (43,011) 364,610 17,575 382,185
Exchange translation
difference - - - - (109) - - (109) - (109)
Share of waived debts of
an associate - 423 - - - - - 423 - 423
Others - 730 - - - - - 730 - 730
Net income recognised
directly in equity - 1,153 - - (109) - - 1,044 - 1,044
Loss for the year - - - - - - (36,614) (36,614) (465) (37,079)
Total income and expenses
recognised for the year - 1,153 - - (109) - (36,614) (35,570) (465) (36,035)
Acquisition of subsidiaries - - - - - - - - 20,711 20,711
Disposal of a subsidiary - - - - - - - - (41) (41)
Changes in minority
interests - - - - - - - - 852 852
Capital contributed by
minority shareholders - - - - - - - - 3,165 3,165
Dividend paid to minority
shareholders - - - - - - - - (1,288) (1,288)
Profits appropriation of
subsidiaries - - 935 414 - - (1,349) - - -
At 31 December 2004 215,000 168,817 16,151 10,054 (123) 115 (80,974) 329,040 40,509 369,549
-18-
NANJING PUTIAN TELECOMMUNICATIONS CO., LTD.
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2005
(Expressed in Renminbi thousands)
Statutory
and Attributabl
discret e
-ionary Statutory Exchange to equity
surplus public Accumu- holders of
Share Capital reserve welfare translation Other lated the Minority Total
Capital surplus fund fund reserve reserves losses parent interests Equity
RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000
(Notes (Note 24
(Note 23) 24(a)& (c)) (b))
At 1 January 2005
- As previously reported 215,000 168,817 16,151 10,054 (123) 115 (70,066) 339,948 29,601 369,549
- Prior year adjustment
(Note 28) - - - - - - (10,908) (10,908) 10,908 -
- As restated 215,000 168,817 16,151 10,054 (123) 115 (80,974) 329,040 40,509 369,549
Exchange translation
difference recognised
directly in equity - - - - 391 - - 391 - 391
(Loss)/profit for the
year - - - - - - (263) (263) 5,177 4,914
Total income and
expenses recognised
for the year - - - - 391 - (263) 128 5,177 5,305
Partial disposal of a
subsidiary - - - - - - - - 10,316 10,316
Elimination on disposal
of a subsidiary - - (792) (356) - - 1,148 - - -
Changes in minority
interests - - - - - - - - (1,000) (1,000)
Dividend paid to
minority shareholders - - - - - - - - (1,441) (1,441)
Profits appropriation by
subsidiaries - - 678 264 - - (942) - - -
At 31 December 2005 215,000 168,817 16,037 9,962 268 115 (81,031) 329,168 53,561 382,729
-19-
9.2.4
NANJING PUTIAN TELECOMMUNICATIONS CO., LTD.
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2005
(Expressed in Renminbi thousands)
2005 2004
Note RMB’000 RMB’000
(Restated)
Operating activities
Profit/(loss) before taxation 9,228 (34,885)
Adjustment for:
Depreciation 17,242 15,088
Provision for impairment loss on
property, plant and equipment - 256
(Write back of)/provision for bad and doubtful
debts of trade and other receivables (426) 4,403
(Write back of)/provision for slow-moving inventories (19,071) 27,194
Amortisation of land use rights and intangible assets 5,436 6,425
Interest expenses 22,121 20,554
Interest income (4,857) (3,392)
Share of losses of associates 1,995 8,837
Negative goodwill credited to income statement - (8,103)
Loss/(gain) on disposal of property, plant and equipment 981 (43)
Gain on disposal of investments held for trading (359) -
Gain on partial disposal of equity interest
of a subsidiary (10,704) -
Loss on disposal of subsidiaries 27 6 55
Cash flows before changes in working capital 21,592 36,389
Decrease in inventories 17,406 27,277
Increase in trade and other receivables (65,252) (3,917)
Increase/(decrease) in trade and other payables 53,036 (20,508)
Decrease in employee housing benefits payable (4,378) (6,511)
Decrease in other non-current liabilities (2,449) -
Decrease in bank fixed deposits with
maturity over 3 months - 49,208
Effect of foreign exchange rate changes 550 -
Cash generated from operations 20,505 81,938
Interest paid (22,121) (17,162)
Income tax paid (4,158) (5,970)
Net cash (used in)/generated from operating activities (5,774) 58,806
-20-
NANJING PUTIAN TELECOMMUNICATIONS CO., LTD.
CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2005
(Expressed in Renminbi thousands)
2005 2004
Note RMB’000 RMB’000
(Restated)
Investing activities
Proceeds from disposal of property, plant and equipment 1,955 695
Purchase of property, plant and equipment,
and payments on construction in progress (9,147) (9,561)
Purchase of investments held for trading - (363)
Purchase of intangible assets (317) (2,049)
Proceeds from disposal of investments held for trading 722 -
Increase in investment in an associate (600) -
Purchase of subsidiaries - 8,795
Refund of deposit on investment 2,500 -
Purchase of additional equity interest of a subsidiary - (75)
Dividends from associates - 790
Disposal of a subsidiary 27 (1,286) (41)
Partial disposal of equity interest of a subsidiary 21,020 -
Interest received 4,857 -
Net cash generated from/(used in) investing activities 19,704 (1,809)
Financing activities
New borrowing of bank loans 464,000 381,000
Repayment of bank loans (379,200) (415,000)
Capital contributed by minority shareholders - 3,165
Increase in pledged bank deposits (103,000) -
Dividend paid to minority shareholders (1,441) (1,288)
Net cash used in financing activities (19,641) (32,123)
Net (decrease)/increase in cash and cash equivalents (5,711) 24,874
Cash and cash equivalents at beginning of year 199,971 175,097
Effect of foreign exchange rate changes (159) -
Cash and cash equivalents at end of year 194,101 199,971
-21-
9.3 Changes in accounting policy, accounting estimate and accounting method
compared with that of the last annual report
□ Applicable √ Inapplicable
9.4 Items, corrected amount, reason and influence of material accounting mistakes
□ Applicable √ Inapplicable
9.5 Changes in consolidating scope compared with that of last year
√ Applicable □ Inapplicable
In this year the company sold a 35% equity interest in Nanjing Putian Telecommunications Shiye
Company Ltd. Prior to the disposal, the Company held a 45% equity in the subsidiary. Accordingly the
financial statements of the subsidiary had not been consolidated.
Nanjing Putian Telecommunications Co., Ltd.
April 11, 2006
-22-