丽珠B(200513)2008年年度报告(英文版)
女土蝠 上传于 2009-04-18 06:30
Livzon Pharmaceutical Group Inc.
2008 Annual Report
April, 2009
Content
Section 1 Important notice 2
Section 2 Brief Introduction of the Company 3
Section 3 Financial highlights 4
Section 4 Change of share capital and particulars of shareholders 6
Section 5 Directors, supervisors, senior executives and employees 12
Section 6 Company governance structure 18
Section 7 Briefing of Shareholders’ meeting 21
Section 8 Report of Board of Directors 22
Section 9 Report of Board of Supervisors 41
Section 10 Major events 43
Section 11 Financial Report 58
Section 12 Catalog of files for reference 155
1
Section 1 Important Notice
Important notice:
The Board of Directors (BOD), Board of Supervisors (BOS), directors,
supervisors, senior executives hereby guarantee that the data in the present
report contain no false representation, misleading statements and serious
omissions, and shall be severally and jointly liable for the authenticity,
accuracy and completeness of the content.
Miss Gu Yueyue on of the independent directors , asked for leave for the
work reason and didn’tattend the meeting.
The Financial Statements have been audited, and for which Reanda
Certified Public Accountants has been issued qualified opinions.
Mr. Zhu Baoguo, Chairman of the company, Mr. An Ning, the principal in
charge of accounting, and Ms. Si Yanxia, the principal of the Accounting
Department hereby declare: We guarantee the authenticity and
completeness of the Financial Report in this report.
This report is made both in Chinese and English; in case there is any
contraction between the Chinese and English versions, the Chinese version
shall prevail.
2
Section 2 Brief Introduction of the Company
1. Chinese name:丽珠医药集团股份有限公司
English name: LIVZON PHARMACEUTICAL GROUP INC.
Chinese abbreviation: 丽 珠 集 团
English abbreviation: LIVZON GROUP
2. Legal representative: Zhu Baoguo
3. Secretary of BOD: Li Rucai
Representative of stock affairs: Wang Shuguang
Telephone :( 0756)8135888 Fax :( 0756)8886002
Email:lirucai2008@livzon.com.cn wangshuguang2008@livzon.com.cn
Contact address:Secretary Office of the Board of Directors, Floor 9, Livzon Building,
No. 132, Guihua North Road, Gongbei, Zhuhai, Guangdong Province
4. Registered address: No. 132, Guihua North Road, Gongbei, Zhuhai, Guangdong
Province
Office address: Livzon Building, No. 132, Guihua North Road, Gongbei, Zhuhai,
Guangdong Province
Post code: 519020
Website: http://www.livzon.com.cn
Email: zhlivzon@pub.zhuhai.gd.cn
5. Papers for information disclosure:
Securities Times, China Securities and Hongkong Wen Hui Daily (English version)
The website appointed by China Securities Regulatory Commission for publishing the
annual report: http://www.cninfo.com.cn
Location for filing the report: Secretary’ Office of BOD of Livzon Group
6. Stock exchange for listing of the Company: Shenzhen Stock Exchange
Share abbreviation and code: Livzon Group (000513) Livzon B (200513)
7. Other relevant information:
First registration date of the Company: January 26, 1985
Registration change date of the Company: September 13, 2002
Registration place of Company: Zhuhai Industrial & Commercial Administration Bureau
Business licence No.: Qiguyuezhuzhongzhidi No. 001111
Tax Registration No.:440401617488309
Organization code: 61748830-9
8. Domestic public accountant firm engaged by the Company: Reanda Certified Public
Accountants Co., Ltd
Office address: No. 215, Xingye Road, Zhuhai
3
Section 3 Financial Highlights
(The amount is expressed in RMB unless otherwise specified)
1. Main financial data in the report period
(Unit:RMB Yuan)
Business income 99,603,628.93
Total profit 105,654,084.65
Net profit attributable to the shareholders of listed companies 52,073,163.66
Net profit attributable to the shareholders of listed companies
237,770,433.23
after deduction of non-recurring profit and loss
Net cash flows from operating activities 345,176,898.72
Note: Items and amounts of deducted non-recurring profit and loss:
(Unit:RMB Yuan)
Items 2008 2007
Profit and loss in disposal of non-current assets 1,398,009.66 804,986.06
Governmental allowance accrued to the current profit and loss 9,198,321.77 5,378,413.73
Profit and loss of investment or management of entrusted assets - 8,017,000.00
Except the effective hedge business related to the normal operation
business of the company, the profit and loss in the changes of fair
values caused by the holding of tradable financial assets and
tradable financial liabilities as well as the investment returns in
-214,961,122.23 330,276,862.40
disposal of tradable financial assets, tradable financial liabilities
and saleable financial assets
Other net non-operating income and payment except the above
-2,050,603.70 39,604.10
items
Other non-recurring profit and loss items 1,318,292.61 -
Subtotal -205,097,101.89 344,516,866.29
Minus: effect of income tax -19,582,818.13 50,487,360.77
Minus: effect of equities of the minority of shareholders 182,985.81 207,314.60
Total -185,697,269.57 293,822,190.92
Note: this statement is prepared in accordance with the regulation of No. 1 Explanatory Announcement about
Information Disclosure of Companies Making Public Offering of Securities – Non-recurring Profit and Loss(2008)
(Zheng Jian Hui Gong Gao (2008) No. 43), and the data in 2007 have been correspondingly adjusted.
II. Auditing Difference of Net Profit
In accordance with the relevant regulations of the Notice on the Relevant Issue about
the Auditing of the Companies That Issue the Domestically Listed B-shares for
Overseas Investors issued by China Securities Regulatory Commission on
September 12, 2007, (Zheng Jian Hui Ji Zi [2007] No. 30), the company did not
perform the annual overseas auditing in 2008.
III.Financial Highlights in Recent Three Years
4
(I) Financial data
(Unit:RMB Yuan)
Increase or decrease
2008 2007 compared with the 2006
previous year (%)
Business income 2,058,640,573.53 1,748,108,397.65 17.76% 1,590,501,936.85
Total profit 105,654,084.65 619,978,804.87 -82.96% 202,058,359.87
Net profit
attributable to the
52,073,163.66 508,451,060.67 -89.76% 153,465,140.36
shareholders of
listed companies
Net profit
attributable to the
shareholders of
listed companies 237,770,433.23 214,628,869.75 10.78% 47,626,402.59
after deduction of
non-recurring profit
and loss
Net cash flows from
345,176,898.72 248,553,495.13 38.87% 226,461,050.90
operating activities
Increase or decrease
End of year 2008 End of year 2007 compared with the End of year 2006
previous year (%)
Total assets 2,923,813,250.23 2,945,723,444.38 -0.74% 2,515,146,718.64
Equities attributable
to the owners
1,778,535,879.41 1,942,664,119.45 -8.45% 1,398,336,308.46
(shareholders) of
listed companies
Note: 1. The item “Net profit attributable to the shareholders of listed companies after deduction of non-recurring
profit and loss” in the statement will be calculated and filled in accordance with the regulation of No. 1
Explanatory Announcement about Information Disclosure of Companies Making Public Offering of Securities –
Non-recurring Profit and Loss (2008) (Zheng Jian Hui Gong Gao (2008) No. 43), and the data in the previous
years will be correspondingly adjusted (the same below); 2. The relevant data in 2006 is the data that have been
adjusted in accordance with the new accounting standard (the same below).
(II) Main financial index
(Unit:RMB Yuan)
Increase or
decrease compared
2008 2007 2006
with the previous
year (%)
Basic profit per
0.17 1.66 -89.76% 0.50
share
Diluted profit per
0.17 1.66 -89.76% 0.50
share
Basic profit per
share after
deduction of non- 0.78 0.70 11.43% 0.16
recurring profit and
loss
Full dilution of yield Down 23.24
2.93% 26.17% 10.97%
rate of net asset percentage points
Weighed average
Down 27.70
yield rate of net 2.80% 30.50%
percentage points
11.64%
assets
Full dilution of yiel 13.37% 11.05% Up 2.32 percentage 3.41%
5
d rate of net assets
after deduction of
points
non-recurring profit
and loss
Weighed average
yield rate of net
assets after Down 0.08
12.80% 12.88% 3.61%
deduction of non- percentage points
recurring profit and
loss
Net cash flow per
share from 1.14 0.81 40.74% 0.74
operating activities
Increase or
decrease compared
End of year 2008 End of year 2007 with the end of
End of year 2006
previous year (%)
Net asset per share
attributable to listed 5.86 6.35 -7.72% 4.57
companies
Note; By December 31, 2008, the company has accumulatively repurchased the quantity of 2,290,620 B-shares;
in calculating the above main financial index data, we have deducted the quantity of repurchased shares.
Section 4 Change of Share Capital and Particulars of Shareholders
I. Particulars of Share Capital Changes
(I)Table of share capital changes (By December 31, 2008)
(Unit: share)
Beginning balance Increase(+) or decrease(-) Closing balance
Sha
res
tran
sfer
red
fro
m Percen
Others Subtotal Quantity
pub tage
lic
res
Newly Bon
erv
issued us
e
Percent share sha
fun
Quantity age s res
d
I. Shares with trading
40,606,156 13.27% -15,301,774 -15,301,774 25,304,382 8.27%
restriction
1.Shares held by the
state
2.Shares held by state-
6,059,428 1.98% 6,059,428 1.98%
owned legal person
6
3.Shares held by other
34,546,728 11.29% -15,301,774 -15,301,774 19,244,954 6.29%
domestic shareholders
Including: shares held by
34,546,728 11.29% -15,301,774 -15,301,774 19,244,954 6.29%
domestic legal persons
Shares held by domestic
natural persons
4. Shares held by foreign
investors
Including: shares held
by overseas legal
persons
Shares held by
overseas natural persons
II. Shares without 90.98
265,429,326 86.73% 13,011,154 13,011,154 278,440,480
trading restriction %
1.Renminbi ordinary 51.77
143,122,342 46.77% 15,301,774 15,301,774 158,424,116
shares %
2.Domestically-listed
39.22
Shares for Overseas 122,306,984 39.96% -2,290,620 -2,290,620 120,016,364
%
Investors
3.Overseas-listed shares
for overseas investors
4.Others
Ⅲ. Treasury shares (B
2,290,620 2,290,620 2,290,620 0.75%
shares)
Ⅳ. Total of shares 306,035,482 100% 306,035,482 100%
Note; from December 5, 2008, the company formally implemented the plan to repurchase B-shares; by December
31, 2008, the company has accumulatively repurchased the quantity of 2,290,620 B-shares, which have not been
cancelled but is included in the treasury shares of the company. When the repurchase plan is completely
implemented, the company will cancel all the repurchased shares in accordance with relevant regulations.
(II) Change table of shares with trading restriction (By December 31, 2008)
(Unit: share)
Quantity of
Quantity of
shares with Decrease Increase of
shares with
trading of shares shares with Release date of
trading Reason for trading
Shareholder name restriction at with trading trading trading
restriction restriction
the restriction restriction in restriction
at the end
beginning of in the year the year
of year
year
Joincare Shares with trading
Pharmaceutical Group 34,546,728 15,301,774 - 19,244,954 restriction in the equity 2008.12.22
Industry Co., Ltd reform
Shares with trading
Guangzhou Begol
6,059,428 - - 6,059,428 restriction in the equity -
Trading Corporation
reform
Total 40,606,156 15,301,774 - 25,304,382 - -
Note: in the process of equity reform of the company, Joincare Pharmaceutical Group Industry Co., Ltd
(hereinafter called as “Joincare”) paid the payable consideration shares of equity reform on behalf of Guangzhou
Begol Trading Corporation (hereinafter called as “Begol”); When the trading restriction period expires, Begol will
repay such consideration shares to Joincare or their trading restriction cannot be released without the approval of
Joincare.
7
(III) Issuing of shares and listing of the company in the past three years
1. The total quantity of share capitals of the company has not been changed in the
past three years and the total share capital amounts to 306,035,482 shares.
2. Change of equity structure: On May 31, 2006, the company began the share-
trading procedures and the shareholder meeting concerning the share-trading reform
of A-share market held on June 26, 2006 examined and passed the Proposal of
Share-trading Reform Plans for Livzon Pharmaceutical Group Inc. The Company
took 115,672,313 current tradable A-shares as the base, and the non-tradable
shareholders would pay 11,567,231 shares to all tradable A-share holders listed on
the registration date, i.e., the tradable A-share holders would have 1 price for every
10 shares. On December 7, 2006, the company issued the Implementation
Announcement about Share-trading Reform Plans for Livzon Pharmaceutical Group
Inc. and scheduled December 8, 2006 as the registration date of share changes. All
transfer formalities would be handled on December 11, 2008.
In accordance with the share-trading reform commitments, from December 11, 2006
to February 9, 2007, Joincare and its controlled subcompany Tiancheng Industry Co.,
Ltd increased 52,124,623 tradable A and B-shares through trading system of
Shenzhen Securities Exchange. By August 27, 2007, the restriction of above
increase shares was released and obtained the circulation right (for more details,
please see the company announcement: 2007-39).
On December 21, 2007, Joincare and Zhuhai Gongkong Group held 15,882,798
shares with trading restriction and the release formality of trading restriction was
handled and such shares obtained the circulation right (for more details, please see
the company announcement: 2007-45).
On December 22, 2008, the quantity of shares of the company with trading
restriction held by Joincare amounted to 15,301,774 shares, and their release
formalities of trading restriction have been handled. Such shares obtained the
circulation right (for more details, please see the company announcement: 2008-46).
The 2008 First Temporary Shareholders’ Meeting of the company held on June 20,
2008 examined and passed the Proposal on Repurchasing Some of Domestically
Listed Shares for Overseas Investors (B Shares) of Livzon Pharmaceutical Group Inc.
On December 5, 2008, the company formally implemented the repurchase plan; by
December 31, 2008, the company has accumulatively repurchased the quantity of
2,290,620 B-shares, which have not been cancelled but is included in the treasury
shares of the company.
By December 31, 2008, the quantity of shares with trading restriction amounted to
25,304,382 shares, accounting for 8.27% of total share capital, including: ①
Joincare directly held 19,244,954 shares, accounting for 6.29% of total share capital;
and ②Joincare indirectly held 6,059,428 shares, accounting for 1.98% of total share
capital; The quantity of shares without trading restriction amounted to 278,440,480
shares, accounting for 90.98% of total share capital; the quantity of treasury shares
of the company amounted to 2,290,620 B-shares, accounting for 0.75% of total
share capital.
3. The company had no internal staff shares.
8
II. Particulars of shareholders
(I) By December 31, 2008, the shareholder quantity amounted to 34,405 (including
12,806 B-share holders).
(II) Particulars of shareholding of top ten shareholders and top ten tradable
shareholders (By December 31, 2008)。
Total quantity of
The shareholder quantity amounted to 34,405 (including 12,806 B-share holders)
shareholders
Shares held by top ten shareholders
Shareholdin Total
Total amount of Shares for the
Shareholder g shareholding
Shareholder name (full name) percentage quantity at the shares with mortgage or
nature
trading restriction freezing
(%) end of year
Domestic non-
Joincare Pharmaceutical Group
state-owned 25.33% 77,510,167 19,244,954
Industry Co., Ltd
legal person
Foreign legal
Tiancheng Industry Co., Ltd 14.55% 44,537,733
person
Foreign legal
First Shanghai Securities Co., Ltd 3.44% 10,521,830
person
Bank of Communications - Penghua
China 50 Open-end Securities Others 2.29% 7,009,990
Investment Fund
Bank of Communications- Hua’An
Strategy Optimization Stock securities Others 2.28% 6,977,786
investment fund
Bank of China - Huaxia Huibao
Others 1.99% 6,100,096
Securities Investment Fund
State-owned
Guangzhou Begol Trading Corporation 1.98% 6,059,428 6,059,428 6,059,428
legal person
National Social Securities Fund 104
Others 1.96% 5,999,866
Portfolio
Domestic non-
Shenzhen Haibin Pharmaceutical Co.,
state-owned 1.93% 5,892,943
Ltd
legal person
Domestic non-
Shenzhen Shengjibaili Advertisement
state-owned 1.63% 5,000,000
Co., Ltd
legal person
Shareholding particulars of top ten shareholders without trading restriction
Quantity of shares without
Shareholder name (full name) Share type
trading restriction
RMB Common
Joincare Pharmaceutical Group Industry Co., Ltd 58,265,213
share
Domestically-listed
Tiancheng Industry Co., Ltd 44,537,733 shares for overseas
investors
Domestically-listed
First Shanghai Securities Co., Ltd 10,521,830 shares for overseas
investors
Bank of Communications - Penghua China 50 Open-end Securities RMB Common
7,009,990
Investment Fund share
Bank of Communications- Hua’An Strategy Optimization Stock RMB Common
6,977,786
securities investment fund share
RMB Common
Bank of China – Huaxia Huibao Securities Investment Fund 6,100,096
share
RMB Common
National Social Securities Fund 104 Portfolio 5,999,866
share
9
RMB Common
Shenzhen Haibin Pharmaceutical Co., Ltd 5,892,943
share
RMB Common
Shenzhen Shengjibaili Advertisement Co., Ltd 5,000,000
share
RMB Common
Bank of China – LOF 4,251,176
share
Description of relationship or concrete action of above shareholders: ① On January 2, 2004, Joincare, Begol and
Zhuhai Lishi Investment Co., Ltd signed the Agreement on Equity Transfer, Custody and Mortgage. Joincare and
Guangzhou Begol Trading Corporation signed the Agreement on Equity Transfer and Custody and the Agreement
on Equity Mortgage, in which Guangzhou Begol Trading Corporation directly transferred, custodized and
mortgaged 6,059,428 domestic legal person shares of our company (accounting for 1.98% of total shares) to
Joincare. ② Tiancheng Industry Co., Ltd and Shenzhen Haibin Pharmaceutical Co., Ltd are the subcompanies
directly or indirectly held 100% by Joincare. ③ all of Bank of Communications - Penghua China 50 Open-end
Securities Investment Fund, Agricultural Bank of China – LOF and National Social Securities Fund 104 Portfolio
belong to Penghua Fund Management Co., Ltd. ④Both of Bank of China - Huaxia Huibao Securities Investment
Fund and Bank of China – LOF belong to Huaxia Fund Management Co., Ltd. ⑤The Company does not know
whether there are relations between the other top 10 shareholders or top 10 circulation shareholders or whether
they belong to the concreted actors stated in the Management Measures about Takeover of Listed Companies.
(III) Shareholding quantity and trading restrictions of the top ten shareholders
holding shares with trading restriction (by December 31, 2008)
Shareholder Increased
Quantity of
name with the quantity of
No. shares with Trading time Trading restriction
trading new tradable
trading restriction
restriction shares
Joincare December 21, 2007 15,301,774 Within 12 months from the
Pharmaceutical implementation date of
1 49,848,502 December 22, 2008 30,603,548 reform plan, the shares will
Group Industry
Co., Ltd not be traded; after the expiry,
December 11, 2009 49,848,502
the non-tradable shares may
be traded through the listing
Guangzhou in the Exchange, but their
2 Begol Trading 6,059,428 - - percentage accounting for
Corporation total shares will not exceed
5% within 12 months and
10% within 24 months.
Note: in the process of equity reform of the company, Joincare Pharmaceutical Group Industry Co., Ltd paid the
payable consideration shares of equity reform on behalf of Guangzhou Begol Trading Corporation; when the
trading restriction period expires, Begol will repay such consideration shares to Joincare or their trading restriction
cannot be released without the approval of Joincare.
(IV) Particulars of controlling shareholder of the company
Name: Joincare Pharmaceutical Group Industry Co., Ltd
Legal representative: Zhu Baoguo
Establishment date: December 18, 1992
Scope: Development and wholesale of Chinese medicine (purchase),
traditional Chinese medicine, antibiotic raw material and preparations,
chemical preparations, food, health food and cosmetics (not including the
development of Chinese medicine, traditional Chinese medicine formula
products listed as the national protection resources), wholesale of Chinese
pills, import and export business and other auxiliary services (The products
administrated with quota licence or special regulations shall be subject to the
relevant national rules.)
Registered capital: RMB 1,097.874 million Yuan.
10
Equity structure: total share capitals: 1,097.874 million shares, including
487.0692 million shares with trading restriction and 610.8048 million shares
without trading restriction.
(V) Particulars of controlling shareholder of Joincare pharmaceutical Group Industry
Co., Ltd
Name of controlling shareholder: Shenzhen Baiyeyuan Investment Co., Ltd
Legal representative: Liu Guangli
Establishment date: January 21, 1999
Main business: investment in the industry; domestic business and supply
and marketing of materials.
Registered capital: RMB 80 million Yuan.
Equity structure: Zhu Baoguo: investment amount-RMB 72 million Yuan,
90% of the total
Liu Guangxia: investment amount-RMB 8 million Yuan, 10% of the total
(VI) Particulars of natural persons and actual controllers
Mr. Zhu Baoguo is the actual controller of the company and has the Chinese
nationality with no right of abode in other countries and areas.
(VII) Scheme of property right and controlling relationships between the Company and actual
controllers (By December 31, 2008)
Liu Guangxia Zhu Baoguo Liu Miao
100%
10% 90%
Taitai Pharmaceutical Industry Group Limited
0.1%
99.9%
Shenzhen Baiyeyuan Investment Co., Hongxinhang Co., Ltd
Ltd
48.48% 16.09%
Joincare Pharmaceutical Group Industry
Co.Ltd
100% Hold 25.33% 100%
Mortgage and custody:
Shenzhen Haibin Pharmaceutical Co., Ltd 1.98% Tiancheng Industry Co., Ltd
1.93% 14.55%
Livzon Pharmaceutical Co., Ltd
11
Note: in the above scheme, the quantity of shares directly and indirectly held and controlled by Joincare accounts
for 43.7859% of total share capital of the company. If the repurchased quantity of 2,290,620 B-shares by
December 31, 2008 is deducted from the total share capital, the share-holding percentage of Joincare will be
44.1161%.
(VIII) Particulars about legal person shareholders holding over 10% of total shares.
The company does not have any other legal person shareholders holding over 10%
of total shares.
Section 5 Particulars of Directors, Supervisors, Senior
Executives and Staffs
I. Particulars of Directors, supervisors and senior executives
(I) Basic information (By December 31, 2008)
Equity stimulation
Total particulars in the report
rewards period
Whether
Share given by Quant
be given
s held Share Reas the Quant ity of Marke
by the
at s held ons Company ity of share t price
Gen Beginning and sharehol
Name Position Age begin at end for in the share s that of
der end of office term der units
ning of chan report s have share
Price or other
of year ges period havin exerci s at
associat
year (RMB ten g the sed the
ed units
thousand voting the end of
Yuan) rights voting period
right
Chairman 2008.06-2011.06
Zhu
and Male 46 0 0 - 90.00 0 0 0.00 0.00 Yes
Baoguo
president
Liu 2008.06-2011.06
Vice Fem
Guangx 40 0 0 - 72.00 0 0 0.00 0.00 Yes
Chairman ale
ia
Gu Fem
Director 58 2008.06-2011.06 0 0 - 72.00 0 0 0.00 0.00 Yes
Yueyue ale
Director 2008.06-2011.06
and
An Ning Executive Male 36 0 0 - 566.05 0 0 0.00 0.00 No
vice
president
Qiu 2008.06-2011.06
Qingfen Director Male 37 0 0 - 72.00 0 0 0.00 0.00 Yes
g
Zhong
Director Male 38 2008.06-2011.06 0 0 - 72.00 0 0 0.00 0.00 Yes
Shan
Hua Independ 2008.06-2011.06
Yizhen ent Male 63 0 0 - 96.00 0 0 0.00 0.00 No
g Director
12
Luo Independ 2008.06-2011.06
Xiaoso ent Male 33 0 0 - 48.00 0 0 0.00 0.00 No
ng Director
Independ 2008.06-2011.06
Wang
ent Male 39 0 0 - 96.00 0 0 0.00 0.00 No
Junyan
Director
Cao Superviso 2008.06-2011.06
Male 49 0 0 - 42.00 0 0 0.00 0.00 Yes
Pingwei r General
Yang Superviso 2008.06-2011.06
Male 42 0 0 - 316.05 0 0 0.00 0.00 No
Chu r
Pang Superviso 2008.06-2011.06
Male 64 0 0 36.00 0 0 0.00 0.00 No
Datong r
2008.06-2011.06
Tao
Vice
Deshen Male 43 0 0 - 502.17 0 0 0.00 0.00 No
President
g
2008.06-2011.06
Xu Vice
Male 42 205 205 516.93 0 0 0.00 0.00 No
Faguo President
2008.06-2011.06
Yang
Vice
Daihon Male 42 0 0 - 526.27 0 0 0.00 0.00 No
President
g
2008.06-2011.06
Lu Vice
Male 41 0 0 - 494.05 0 0 0.00 0.00 No
Wenqi President
2008.06-2011.06
Wang Vice
Male 42 330 330 410.76 0 0 0.00 0.00 No
Wuping President
Xu 2008.06-2011.06
Vice
Guoxia Male 45 0 0 - 305.37 0 0 0.00 0.00 No
President
ng
Li Secretary
Male 39 2008.06-2011.06 0 0 - 201.26 0 0 0.00 0.00 No
Rucai of BOD
Total - - - - 535 535 - 4534.91 0 0 - - -
Note: the beginning dates of office term of above directors, supervisors and senior executives are respectively
their election dates as the directors of the 6th Board of Directors, supervisors of 6th Board of Supervisors, vice
presidents and secretary of Board of Directors; the rewards of directors, supervisors and senior executives are
the incomes including taxes.
Positions of directors and supervisors in its controlling shareholder
Whether gets rewards
Name Shareholder’ unit Position Office term or allowances(Yes or
No)
Zhu Joincare Pharmaceutical Group Industry
Chairman Since November 1999 Yes
Baoguo Co., Ltd
Liu Joincare Pharmaceutical Group Industry
Vice Chairman Since November 1999 Yes
Guangxia Co., Ltd
Gu Joincare Pharmaceutical Group Industry Vice general
1997.10-2008.10 Yes
Yueyue Co., Ltd manger
Secretary to BOD Since November 1999
Qiu Joincare Pharmaceutical Group Industry
Vice general Yes
Qingfeng Co., Ltd Since August 2006
manger
Zhong Joincare Pharmaceutical Group Industry Vice general
Since August 2006 Yes
Shan Co., Ltd manger
Cao Joincare Pharmaceutical Group Industry Vice general
Since January 1993 Yes
Pingwei Co., Ltd manger
Note: the beginning dates of office term of above directors, supervisors and senior executives are respectively
their election dates as the directors of the 3th Board of Directors, supervisors of 3th Board of Supervisors, vice
13
presidents and secretary of Board of Directors;in October 2008, Ms Gu Yueyue resigned her position as the vice
general manger of Joincare Pharmaceutical Group Industry Co., Ltd for personal reasons.
(II) Main working experiences of directors, supervisors and senior executives
1. Mr. Zhu Baoguo is now the chairman and president of the Company. He was also
the initiator and chairman of Joincare pharmaceutical Group Industry Co., Ltd. Since
2002, he has been elected as Chairman of the 4th, 5th and 6th Board of Directors of
the Company. Since April 2006, he has been elected as the President of the
Company.
2. Ms Liu Guangxia is now the Vice Chairman of the company. Since November 1999,
she has acted as the Vice Chairman of Joincare pharmaceutical Group Industry Co.,
Ltd; from April 2007 to June 2008, she was elected as the director the 5th Board of
Directors of the company; in June 2008, she has acted as the Vice Chairman of the
6th Board of Directors of the company.
3. Ms. Gu Yueyue is now one of directors of the Company. From 1997 to October
2008, she ever acted as the vice general manager and market supervisor of
Shenzhen Taitai Pharmaceutical Company Limited, and the vice general manager
and market supervisor of Joincare pharmaceutical Group Industry Co., Ltd. Since
2002, she has been elected as the director of the 4th, 5th and 6th Board of Directors
of the Company.
4. Mr. An Ning is now the director and executive vice president of the Company. He
was appointed as the Financial Supervisor of Joincare Pharmaceutical Group
Industry Co., Ltd from 2001 to 2003 and as the Financial Supervisor and vice
president of the company in 2003. Since 2003, he has been elected as the director of
the 4th, 5th and 6th Board of Directors of the Company; he has acted as the
executive vice president of the company from July 2006 to now.
5. Mr. Hua Yizheng is the independent director of the Company. He was the tutor of
Department of Chemistry and Management College in Fudan University. From 1988
to 1993, he became the professional lawyer in Shenzhen Foreign Affairs Law firm.
Since 1994, he has been the partner of Guangdong Gaozi Law Firm. He was ever
the commissioner of the 1st and 2nd Chinese People's Political Consultative
Conference in Shenzhen city. Since 2003, he has been elected as the independent
director of the 4th, 5th and 6th Board of Directors of the Company.
6. Mr. Luo Xiaosong is now the independent director of the company. He ever acted
as the financial manager of Raystar Daily Necessaries (Shenzhen) Co. Ltd from
2002 to 2005 and the department manager of Shenzhen Greatwall Certified Public
Accountants Co., Ltd in 2005. Since June 2008, he has acted as the Independent
Director of the 6th Board of Directors of the Company.
7. Mr. Wang Junyan is the independent director of the Company. From October 1997
to December 2006, he acted as the director and general manger of First Shanghai
Finance Co., Ltd, and director and general manager of First Shanghai Finance
Group Co., Ltd, the fully-owned subcompany engaged in the financial services under
First Shanghai Group. From December 1998 to December 2006, he acted as the
executive director of China Capital (holding) Co., Ltd listed in Stock Exchange of
Hong Kong. Since January 2007, he has acted the Chairman and investment
14
Supervisor General of China Shenghai Investment Management Co., Ltd. He was
elected as the independent director of 5th and 6th Board of Directors of the
Company in April 2007 and June 2008 respectively.
8. Mr. Qiu Qingfeng is the director of the Company. In 1996, he joined in Shenzhen
Taitai Pharmaceutical Company Limited. Now, he acts as the vice general manager
and secretary to the BOD of Joincare pharmaceutical Group Industry Co., Ltd. He
was elected as the supervisor of the 4th Board of Supervisors of the Company in
2002 and as the director in the 5th and 6th Board of Supervisors in April 2007 and
June 2008 respectively.
9. Mr. Zhongshan is the director of the company. from July 1994 to April 2000, he
ever worked in Guangzhou Branch of deloitte touché tohmatsu and (Hongkong)
Kwan Wong Tan & Fong and was engaged in the auditing and accounting
consultancy. In 2001, he joined in Joincare Pharmaceutical Group Industry Co., Ltd
and now acts as the vice general manager of the company. He was elected as the
director in the 5th and 6th Board of Supervisors in April 2007 and June 2008
respectively.
10. Cao Pingwei is the supervisor general of the Company. Since 1999, he have
acted as the vice general manager of Financial Department in Joincare
pharmaceutical Group Industry Co., Ltd. Now, he is the director, vice general
manager of the Company and principal of Financial Department. Since 2003, he has
been elected as the supervisor of the 4th, 5th and 6th Board of Supervisors of the
Company. He was elected as the supervisor general of the 5th and 6th Board of
Supervisors in April 2007 and June 2008 respectively.
11. Mr. Pang Datong is the supervisor of the company. He ever worked as the
President of Shenzhen Investment Management Co., Ltd from 2001 to 2004. Since
November 2004, he has been the vice director of Shenzhen Technical and
Professional Commission. Since November 2005, he was appointed as the President
of Shenzhen General Chamber of Commerce, Director of China Commerce
Management Institute and vice president of Guangdong General Chamber of
Commerce, etc. From April 2007 to June 2008, he acted as the supervisor of the 5th
Board of Supervisors; since June 2008, he has acted as the supervisor of the 6th
Board of Supervisors
12. Mr. Yang Chu is now the staff representative supervisor of the company. Since
1996, he has ever acted as the director of general department under the general
manager office, manager of auditing department, director of general manager office,
supervisor of information head office, supervisor of investment head office and the
supervisor of executive head office. Since June 2008, he has acted as the staff
supervisor of the 6th Board of Supervisors.
13. Mr. Tao Desheng is the vice president of the Company. He graduated from the
Medicine and Chemistry Department of Nanjing Pharmaceutical College and ever
acted as the vice president of Guangdong Limin Pharmaceutical factory Research
Institute, deputy director of Technology Department in Livzon Pharmaceutical factory,
manager of Advertisement Department in Livzon Group, General Manager of Livzon
Group Advertisement Co., Ltd, manager of Marketing Department in Livzon Group,
vice president of Limin Pharmaceutical factory under Livzon Group, Supervisor of
Chinese medicine in Livzon Group, president of Limin Pharmaceutical factory under
15
Livzon Group. Since June 2005, he has been the vice president of the Company.
14. As a licensed pharmacist, Mr. Xu Faguo is the vice president of the Company. He
graduated from China Pharmaceutical University in 1988 and was awarded the
bachelor's degree. From 2000 to 2002, he ever studied in the enterprise
management in the Management College in Zhongshan University. From 1988 to
1992, he worked as the director in the marketing department of the pharmaceutical
factory under Nanjing University. From 1992 to 2004, he acted as the sales manager,
vice general manager and general manager of Libaosheng biochemical
Pharmaceutical Co., Ltd under Livzon Group. In 2005, he was appointed as the
general manger of Livzon Pharmaceutical Trading Co., Ltd. Since May 2006, he has
been the vice president of the Company.
15. As a pharmaceutical engineer and licensed pharmacist, Mr. Yang Daihong is now
the vice president of the Company. From 2000 to 2002, he ever studied in the
enterprise management in the Management College in Zhongshan University. From
1988 to 1994, he worked as the director of preparations office in Chongqing
Pharmaceutical Research Institute. he acted as the vice general manager of Zhuhai
Jianxin Pharmaceutical Company from 1994 to 1997, and then as the director of
executive office and assistant to general manager in Libaosheng biochemical
Pharmaceutical Co., Ltd under Livzon Group from 1997 to 1999. Since 1999, he has
ever been the vice director and director of Livzon Pharmaceutical factory. From May
2006, he has been the vice president of the Company.
16. Mr. Lu Wenqi graduated from automatic control department of Huazhong
University of Science and Technology in 1989 and is the vice president of the
Company. From 1989 to 1993, he acted as the director and manager of marketing
department in Dongguan Jinlong Food Co., Ltd. From 1993 to 1994, he was
appointed as the manger in the food department of Hongkong Baixin Group. In 1995,
he worked as the manager of Development Management in Shenzhen Taitai
Pharmaceutical Co., Ltd and then the director of research institute in Joincare
Pharmaceutical Group Industry Co., Ltd. Since October 2006, he has been the vice
president of the Company. In February 2007, he was also appointed as the general
manger of trading company.
17. Mr. Wang Wuping is the vice president of the Company. He joined in the company
in 1993 and worked as the manager in the Stock Department, general manager of
Planning and Investment Management Department. From 1998 to 2007, he has
acted as the secretary to the Board of Directors. From 2005 to 2007, he was also
appointed as the general manager of Xinbeijiang Pharmaceutical Co., Ltd under
Livzon Group. Since January 5, 2007, he has been the vice president of the
Company.
18. Mr. Xu Guoxiang is now the vice president of the company. From 1996 to 2000,
he studied the marketing profession in the Tongji Unniversity. He acted as the general
manager of the provincial company of Yangtze River Pharmaceutical Co., Ltd from
1996 to 2005 and as the director of Yangtze River Pharmaceutical Co., Ltd From
2000 to 2005. In March 2007, he ever acted as the supervisor of marketing
department of Livzon Pharmaceutical Group Inc. and the general manager of Branch
Company in Henan Province. Since December 2007, he has been the vice president
of the company.
16
19. Mr. Li Rucai is now the secretary of BOD in the company. In July 1992, he
graduated from the auditing profession of Accounting Science Department of
Shanghai University of Finance and Economics and held the bachelor degree and
the title of accountant. From September 2000 to July 2002, he studied in the
enterprise management profession at the Management College under Zhongshan
University. From July 1992 to June 2003, he ever worked as the financial manager in
Livzon Reagent Factory under Livzon Group, Hongkong Associated Finance
Company, Biological Medicine Sales Company under Livzon Group. From July 2003
to May 2005, he acted as the manager of internal auditing center/management
accounting center of the finance department of group headquarter; from June 2005
to August 2007, he was appointed as the Supervisor General in the finance
department of Xinbeijiang Pharmaceutical Limited Liability Company. Since
September 2007, he has acted as the secretary of BOD in the company.
(III) Particulars of their annual rewards
The 1st meeting of the 6th Board of Directors examined and passed the Proposal on
the Engagement of Senior Executives and Their Rewards and formulated the reward
standards of senior executives of the Company with the office term of the 6th Board
of Directors.
(IV) Resignation and engagement
Within the report period, both the Board of Directors and Board of supervisors of the
company have performed the new election. The 2008 2nd temporary shareholders’
meeting held on June 30, 2008 examined and passed the following appointments: to
elect Zhu Baoguo, Liu Guangxia, Gu Yueyue, An Ning, Qiu Qingfeng and Zhong
Shan as the directors of the 6th Board of Directors, Hua Yizheng, Wang Junyan and
Luo Xiaosong as the independent director of the 6th Board of Directors, Cao Pingwei
and Pang Datong as the supervisors of the 6th Board of Supervisors.
On June 30, 2008, the company held the 2008 annual staff representative meeting
and elected Yang Chu as the staff supervisor representative of the 6th Board of
Supervisors.
On June 30, 2008, the 1st meeting of the 6th Board of Directors examined and
passed the Proposal on the Election of the Chairman and Vice Chairman, Secretary
to the Board of Directors and Proposal on the Engagement of Senior Executives and
Their Rewards, elected Zhu Baoguo and Liu Guangxia as the Chairman and Vice
Chairman of the 6th Board of Supervisors respectively, engaged Mr. Zhu Baoguo as
the President, Mr. An Ning as the executive vice president, Tao Desheng, Lu Wenqi,
Yang Daihong, Xu Faguo, Wang Wuping and Xu Guoxiang as the vice presidents and
Mr. Li Rucai as the secretary of the BOD.
During the report period, the company will not renew the engagement of Mr. Gao
Dianhe as the independent director for his office term has reached 6 years. The staff
supervisor representative Mr. Yuan Guoliu has handled the retirement formalities, so
he will not renew this position. The company hereby extends the heartfelt gratitude to
Mr. Gao Dianhe and Mr. Yuan Guoliu for their great contributions to the company in
their office terms.
II. Company’s employees
17
By December 31, 2008, there were 4,241 staffs in the Company. The Company will
support 135 retired people. The profession structure and education level of staffs are
listed as follows:
Profession structure Quantity Education level Quantity
Worker 2,202 Doctor 5
Salesperson 987 Master 83
Technical person 640 Bachelor 838
Executive staff 315 College 933
Financial staffs 97 Lower than college 2,382
Section 6 Company Governance Structure
I. Company Governance
The Company will continuously perfect the legal person governance structure as per
the relevant requirements concerning company governance in the Company Law,
Securities Law and other regulation documents issued by China Securities
Regulatory Commission, strive to strengthen the modern enterprise system
construction and improve the governance level of the Company.
During the report period, in accordance with the requirements of the [2008] No. 27
Announcement of China Securities Regulatory Commission and Guangdong
Securities Regulatory Commission, the Company has performed the special
governance activities, inspected the governance status, and prepared and published
the Report about the Correction of Special Governance Activities and the Self-
Inspection Report on Carrying out the Special Activities to Prevent the Controlling
Shareholders from Appropriating the Capitals of Listed Companies in the appointed
media.
During the report period, the shareholders’ meeting, Board of Directors and Board of
Supervisors shall operate strictly and efficiently subject to relevant rules to ensure
that all shareholders of the Company shall fulfill their legal rights and protect the
interests of investors and the Company. The directors shall perform their open
undertaking and sincerely and diligently perform their duties. The supervisors shall
independently and effectively supervise and inspect the directors, senior executives
and financial status. The actual conditions of company management shall comply
with the requirements of normative documents concerning the governance of listed
companies issued by China Securities Regulatory Commission.
II. Duty performance of independent directors
In the report period, all independent directors of the Company fully and earnestly
performed their duties, focused on the operation & financial status and legal person
management structure of the Company, actively participated in the decision-making
process, and grasped the latest development of the Company in the seminars.
Concerning the appointment and dismissal of senior executives, fund transfer
between the Company and affiliated parties, the external guaranty of the Company
and associated transaction, they shall put forward their own opinions to play a good
18
role as the independent director and protect the legal benefits of the Company and
legal interests of medium and small shareholders.
1. Attendance of independent directors of 5th Board of Directors to the BOD
meetings in the report period
Specified attendances of Attendances in Entrusted
Name Absence
BOD meeting person attendance
Gao Dianhe 5 5 0 0
Hua Yizheng 5 5 0 0
Wang Junyan 5 5 0 0
2. Attendance of independent directors of 5th Board of Directors to the BOD
meetings in the report period
Name Specified Attendances Entrusted Absenc
Luo Xiaosong attendances
4 of in person
4 attendance
0 e0
BOD meeting
Hua Yizheng 4 4 0 0
4 4 0 0
Wang Junyan
3. The independent directors have no different opinions about relevant
agendas of the company in the report period.
III. The Company’s independence from controlling shareholders in business,
personnel, assets, organization and finance
The Company is completely independent from the controlling shareholders in
business, personnel, assets, organization and finance, etc.
(I) Business: the Company has the independent and complete capacity to deal with
its businesses, owns its own production, purchase and marketing systems. The
purchase, production and marketing of main materials and products are fulfilled by its
production, purchase and marketing systems.
(II) Personnel: the Company is completely independent from the controlling
shareholders in labor, human resources and salary management.
(III) Asset: the Company has the clear relationship with the controlling shareholders
in property rights, and owns the complete assets and independent production, supply
and marketing systems.
(IV) Organization: the Company has established the independent and complete
organization system and is strictly separated from the controlling shareholders in
organizations.
(V) Finance: the Company has the independent Financial Department, establishes
the independent accounting system and owns the standardized and independent
19
accounting system and financial management system of the subordinate enterprises.
IV. Establishment and Perfection of Internal Control Systems of the Company
(I) Overview of Internal Control
In accordance with the relevant laws and regulations such as the Company Law, the
Securities Law and the Basic Regulations of Enterprise Internal Control, etc as well
as the Articles of Association, the company has continuously perfected and regulated
the internal control organization frame of the company, established and perfected the
various internal control systems of the company; the internal control bodies such as
the shareholders’ meeting, Board of Directors, Board of Supervisors and
management can effectively operate and protect against and control the existing
risks in the company operation in order to maintain the interests of all investors of the
company.
According to the Announcement ([2008] No. 27) of China Securities Regulatory
Commission and the Guidelines for Internal Control of Listed Companies (hereinafter
referred as Guidelines for Internal Control) issued by Shenzhen Stock Exchange as
well as the relevant requirements of Guangdong Securities Regulatory Commission,
the company has conducted the further self-inspection and correction about special
activities on governance of listed companies, prepared the self-inspection reports,
emphasized in strengthening internal corporate controlling systems, fully
implemented, perfected and supervised the internal controlling systems.
(II) Key Control Activities
1. Control management of controlled subcompanies: ① the company dispatches the
directors, supervisors and key senior executives to the controlled subcompanies and
specifies their duties and rights; ② the company regularly convenes the operation
analysis meetings, and reviews the monthly, quarterly and annual operation and
financial reports of all controlled subcompanies; ③ By the budget management, the
company implements the effective performance assessment about the controlled
subcompanies.
2. Internal control of associated transactions: the company established and perfects
the Management System of Associated Transactions to detailedly specify the
principles of associated transactions, association parties and association relationship,
and decision-making and disclosure procedures of associated parties. Based on the
needs of operation and development, in each year, the company will submit the
proposals about daily associated transactions affairs to the Board of Directors and
shareholders’ meeting. The associated transactions of the company will be strictly
implemented in accordance with the Management System of Associated
Transactions.
3. Internal control of external guaranty: in order to regulate the external guaranty of
the company and effectively control the risks of such guaranty, the company has
defined the approval authority of shareholders’ meeting and Board of Directors about
guaranty affairs in the Articles of Association. In the report period, the Board of
Directors has examined and passed the guaranties provided to the subcompanies
and performed the approval procedures of guaranties and information disclosure
obligations. The independent directors of the company have earnestly performed
their duties and put forward their independent opinions about external guaranties.
20
4. Internal control of use of raised funds: in the report period, the company has not
used the raised funds. The company has formulated the Use Management System of
Raised Funds to further regulate the use and management of raised funds.
5. Internal control of key investments: the company formulated the Management
System of External Investment to specify the basic principles of external investment,
auditing procedures of external investment, approval and management procedures
of external investment, etc. the company has strictly performed the approval
procedures of investment decision-making in accordance with relevant laws and
regulations, Articles of Association and other systems of the company.
6. Internal control of information disclosure: the company revises the management
measures of information disclosure to detailedly specify the procedures of
information disclosure and define the disclosure procedures of key temporary reports
and key information; further specify the management and responsibilities of
information disclosure and define the affairs about archives management,
confidentiality and penalty, etc. The company will strictly implement this system,
comply with relevant requirements of laws, regulations and normative documents,
and seriously perform the information disclosure obligations.
Overall assessment of the company about internal control: the existing internal
control system of the company are perfect, reasonable and effective; the key
activities of internal control will be carried out in accordance with various systems
about internal control; the company is strictly and effectively implementing the
internal control about subcompanies, association transactions, external guaranty,
use of raised funds, key investments and information disclosure in order to ensure
the normal operation and management of the company.
V. Establishment and Implementation of the Assessment and Stimulation
Systems of Senior Executives
In 2008, the Company continued to implement the target annual reward system. The
Company combines the personal performance with economic efficiency results and
issues the floated annual rewards. The annual reward of senior executives is divided
to two parts, namely, 77% and 23%. 77% of it will be issued each month and 23%
issued after the annual assessment at the end of year.
Section 7 Briefing on Shareholders’ Meeting
I. Convening of shareholders’ meeting
(I) Convening of Annual Shareholders’ Meeting
The 2007 shareholder’s meeting was convened in the conference room, Floor 2,
Livzon Building, No. 132, Guihua North Road, Gongbei, Zhuhai on March 21, 2008.
The meeting resolution was published in Securities Times, China Securities Journal,
Hongkong Wen Hui Daily (English version) and Juchao Website (Announcement No.
2008-08) on March 22, 2008.
21
(II) Convening of Temporary Shareholders’ Meetings
1. The 2008 first temporary shareholder’s meeting was convened in the conference
room, Floor 2, Livzon Building, No. 132, Guihua North Road, Gongbei, Zhuhai on
June 21, 2008. The meeting resolution was published in Securities Times, China
Securities Journal, Hongkong Wen Hui Daily (English version) and Juchao Website
(Announcement No. 2008-31) on June 21, 2008.
2. The 2008 second temporary shareholder’s meeting was convened in the
conference room, Floor 2, Livzon Building, No. 132, Guihua North Road, Gongbei,
Zhuhai on June 31, 2008. The meeting resolution was published in Securities Times,
China Securities Journal, Hongkong Wen Hui Daily (English version) and Juchao
Website (Announcement No. 2008-33) on July 1, 2008.
Section 8 Report of the Board of Directors
I. Review of company operation in the report period
(I) Overview of overall operation of the company in the report period
Influenced by the international financial crisis and economic recession in the whole
world, the increase tendency of domestic pharmaceutical industry dropped to some
extent in the second half of 2008. However, as the trial scope of basic medical
insurance system for urban residents continuously expands, the new rural
cooperation medical system is widely promoted and the new round of medical and
health system reforms are being issued and implemented, the great potential of
domestic medical consumption market is gradually appearing and will greatly push
the continuous growth of domestic pharmaceutical industry. In 2008, the domestic
pharmaceutical industry has kept the good development tendency; the production
and sales are steadily increasing and the economic benefits are good.
The company will grasp the golden opportunity of medical reforms, strengthen the
internal management, further deepen the marketing reform, enhance the promotion
of key products, actively develop the new markets, continuously enlarge the sales
scale, achieve the growth in both the main business income and main business profit
and basically complete the operation objective formulated at the beginning of year.
For more information, please see the following:
1. Operating income
Within the report period, the business income of the company amounted to RMB
2,058.64 million Yuan, up RMB 310.53 million Yuan from 1,748.11 million Yuan at the
same period of previous year with the increase rate of 17.76%. The main causes are
that the marketing reform has contributed to the increase of sales volume of medical
products. The increase mainly comes from the sales increase of Chinese medicine
preparation products, medicines for reproduction, diagnostic reagents and raw
materials. The sales income of Chinese medicine preparation products increase by
25.90%; the sales income of medicines for reproduction increases by 44.99%; the
sales income of diagnostic reagents increases by 24.05%; the sales income of the
raw material medicines increases by 12.85%.
22
2. Operating profit
In the report period, the company has made the operating profit of RMB 99.60 million
Yuan, down RMB 514.16 million Yuan than RMB 613.76 million Yuan in the previous
year with the decrease rate of 83.77%; the main cause is the huge decrease of
returns from the changes of fair values and investment returns.
3. Net profit
The company achieved a net profit attributable to the owners of parent company of
RMB 52.07 million Yuan, down RMB 456.38 million Yuan than RMB 508.45 million
Yuan over the previous year, with the decrease rate of 89.76%; the main cause is the
huge decrease of returns from the changes of fair values and investment returns.
If excluding the influence of securities investment and other factors, in terms of the
main business, the company has made an operating profit of RMB 314.99 million
Yuan, up RMB 37.37 million Yuan from RMB 277.62 million Yuan in the previous year,
with the increase rate of 13.46%. The net profit attributable to the owners of parent
company that is contributed by the main business is about RMB 237.77 million Yuan,
up RMB 23.14 million Yuan from RMB 214.63 million Yuan, with the increase rate of
10.78%.
(II) Business scope and analysis of operation status
The company specializes in the production, marketing and scientific researches of
medicine products. The main products are Bismuth Potassium Citrate Granules
series, antivirus granules, Shenqifuzheng injection, Cefoperazone Sodium and
Sulbactam Sodium for Injection, Live Bifidobacterium Preparation, Valaciclovir
Hydrochloride Tablets, Qianliean Suppository, Naolilong, Urofollitropin for Injection
(follicle stimulating), Factive film-coated tablets and other medical preparations, as
well as Ceftriaxone sodium, Mevastatin, Pravachol, Cefuroxime, Phenylalanine and
some other raw-material drugs, which involve chemical drugs, biochemical drugs,
micro-ecological preparations, Chinese patent drugs, chemical raw materials,
diagnostic reagents and so on, all together over 180 kinds of products in various
medical fields.
1. In the report period, the income of the company’s main business is distributed as
follows according to the regions (based on the data statistics of the main solely-
invested and controlling subsidiary companies)
(Unit: RMB 1000 Yuan)
23
Main business income Increase or decrease
of main business
Region income compared
2008 2007 with the previous
year (%)
Northeast China 116,497.95 -9.99%
104,857.05
North China 320,516.74 21.72%
390,137.97
Central China 180,221.10 -9.90%
162,370.59
East China 331,229.25 17.08%
387,803.22
South China 360,674.69 34.39%
484,706.62
Southwest China 214,512.83 10.72%
237,501.35
Northwest China 84,754.65 -9.84%
76,412.36
Export 179,767.15 167,549.11 7.29%
2. In the report period, the main business income is classified according to the
profession status:
(Unit: RMB 1000 Yuan)
Increase or Increase or
Business decrease of decrease of Increase or
cost business business decrease of
Business Operating income cost operating profit
Profession
income profit margin compared compared margin compared
with the with the with the previous
previous year previous year (%)
(%) year (%)
Down 1.00
Wes Digestive tract 219,969.36 34,502.14 84.32% 14.71% 22.51%
percentage point
tern Cardiac and cerebral 81,485.65 23,125.33 71.62% 0.21% -1.21%
Up 0.41 percentage
blood vessel point
med Up 4.35 percentage
Antimicrobial drugs 248,116.75 118,042.48 52.42% 6.29% -2.63%
points
icin
Gonadotropic Up 6.41 percentage
143,470.78 51,418.20 64.16% 44.99% 23.00%
e hormone points
prep Blood and
Down 22.15
hemopoietic system 15,342.26 9,088.74 40.76% -55.80% -29.39%
percentage points
arati drugs
Up 8.85 percentage
on Others 90,057.40 37,075.62 58.83% 154.03% 109.07%
points
Down 4.93
Raw material drugs 646,625.58 622,241.11 3.77% 12.85% 18.94%
percentage points
Chinese traditional drug Up 1.20 percentage
433,578.53 130,765.90 69.84% 25.90% 21.09%
preparation points
IClinical Diagnosis Up 6.53 percentage
144,660.61 68,008.17 52.99% 24.05% 8.93%
Reagent points
Agency of imported Up 2.94 percentage
1,645.96 414.03 74.85% 56.37% 39.99%
products points
24
Up 0.83 percentage
Total 2,024,952.87 1,094,681.71 45.94% 18.37% 16.57%
points
3. Products that account for over 10% of total business income or total operating
profit:
(Unit: RMB 1000 Yuan)
Increase or Increase or
decrease of decrease of Increase or
business business decrease of
Business Business Operating income cost operating profit
Product
income cost profit margin compared compared margin compared
with the with the with the previous
previous previous year (%)
year (%) year (%)
Shenqifuzheng Down 5.83
200,927.60 34,681.79 82.74% 52.06% 56.59%
injection solution percentage points
Down 1.93
Dele series 129,119.89 24,106.02 81.33% 19.65% 33.37%
percentage points
Total 330,047.49 58,787.81 - - - -
4. Particulars about main clients and suppliers
In this year, the total sales volume of products sold to the top 5 clients amounted to
RMB 162.0387 million Yuan, accounting for 7.87% of total sales volume of the
company; the total amount of top 5 suppliers reached RMB 252.98572 Yuan,
accounting for 27.33% of total purchase amount of the company.
(III) Particulars about company assets at the end of report period
At the end of report period, the total assets of the company amounted to RMB
2,923.81 million Yuan, and the net assets RMB 1,834.52 million Yuan, including: ⑴
the current asset: RMB 1,609.85 million Yuan, accounting for 55.06% of total assets
at the end of period, up RMB 23.78 million Yuan, with the increase rate of 1.50%
over the beginning of year; Based on the analysis of main composition items, we find
that: ① the main cause is the increase of currency capitals and notes receivable. At
the end of period, the currency capitals of the company amounted to RMB 540.18
million Yuan, up RMB 257.52 million Yuan over the beginning of year with the
increase rate of 91.11%; the main causes are the increase of both the sales incomes
and the short-term loans; ② the notes receivable amounted to RMB 200.74 million
Yuan, up RMB 75.62 million Yuan with the increase rate of 60.43%. The main causes
are the increase of both the sales incomes and the bank acceptance bills. ⑵the non-
current asset: RMB 1,313.96 million Yuan, accounting for 44.94% of total assets at
the end of period, up RMB 45.69 million Yuan, with the decrease rate of 3.36% over
the beginning of year. The main cause is that the saleable financial assets decreased
25
by RMB 51.90 million Yuan (disposal of the stocks of Huadong Medicine and Nanjing
Medical) over the beginning of year. In terms of other items such as the long-term
equity investment, fixed assets and engineering under construction, there are no
major changes.
At the end of report period, the total liabilities amounted to RMB 1,089.29 million
Yuan, accounting for 37.26% of total assets at the end of period, including: current
liabilities: RMB 967.37 million Yuan, accounting for 88.81% of total liabilities. Based
on the analysis of main composition items, we find that: the short-term loans
amounted to RMB 520.71 million Yuan, accounting for 47.80% of total liabilities and
53.83% of current liabilities, up RMB 141.70 million Yuan, with the increase rate of
37.39%;the main causes are: in 2008, the credit loan policies in China are intensified;
to keep the sufficient capitals, the company reasonably uses the financial lever and
increases the loans. The long-term loans amounted to RMB 100.70 million Yuan,
accounting for 9.24 % of total liabilities and 83.00 % of non-current liabilities, up
RMB 30.00 million Yuan, with the increase rate of 42.43%. The main cause is the
increase of long-term loans from banks.
The assets held by the company that are calculated with fair values as well as the
foreign currency financial assets and financial liabilities are listed as follows:
The assets that are calculated in fair values
(Unit: RMB 1000 Yuan)
Profit and loss Accumulative Depreciation
Amount at the in the changes changes of fair amount Amount at
Item beginning of of fair values values that are withdrawn in the end of
period in the current accrued to the the current period
period equities period
Financial assets
Including; 1. financial
assets or financial liabilities
that are calculated in the
448,101.01 -248,323.20 - - 121,777.82
fair values and whose
changes are accrued to
the current profit and loss
Including: 1. derivative
- - - - -
financial assets
2. Saleable financial
58,571.94 - 50,606.99 - 6,674.80
assets
Subtotal of financial assets 506,672.95 -248,323.20 50,606.99 - 128,452.62
Financial liabilities - - - - -
Total 506,672.95 -248,323.20 50,606.99 - 128,452.62
Particulars about the foreign-currency financial assets and financial liabilities
26
(Unit: RMB 1000 Yuan)
Deprecia
Profit and
Accumulative tion
loss in the
Amount at the changes of fair amount
changes of Amount at the
Item beginning of values that are withdraw
fair values in end of period
period accrued to the n in the
the current
equities current
period
period
Financial assets
Including; 1. financial assets
or financial liabilities that are
calculated in the fair values
118,222.46 -57,933.52 - - 33,807.26
and whose changes are
accrued to the current profit
and loss
Including: 1. derivative - - - -
-
financial assets
2. Loans and accounts 74,784.09 - 630.89 76,486.39
-
receivable
3. Saleable financial - - - -
-
assets
4. Investments that - - - -
-
are held to the expiry date
Subtotal of financial assets 193,006.55 -57,933.52 - 630.89 110.293.64
Financial liabilities - - - - -
Total 193,006.55 -57,933.52 - 630.89 110.293.64
Confirmation and Calculation of Financial Instruments: ⑴The financial assets that
are calculated in the fair values and whose changes are accrued to the current profit
and loss: the fair values to get them will be the initial confirmation amount and the
relevant transaction expenses will be accrued to the current profit and loss at the
time of occurrence. The cash dividends or bond interests in the payments that have
been declared to be distributed will be separately confirmed as the receivable items.
The interests or cash dividends obtained during the holding period will be confirmed
as the investment gains. On the preparation date of financial statement, the changes
of fair values will be accrued to the current profit and loss. ⑵Saleable financial
assets: the sum of fair values and relevant expenses to get them will be deemed as
the initial confirmation amount. The cash dividends or bond interests in the payments
that have been declared to be distributed will be separately confirmed as the
receivable items. The interests and cash dividends generated during the holding
period will be accrued to the interest gains. At the end of the period, the saleable
financial assets will be calculated in the fair values and the changes of fair values will
be accrued to the capital reserves (other capital reserves).
(V) Changes of three expenses and tax rate of the company in the report period
27
In the report period, the three expenses of the company totally amounted to RMB
601.56 million Yuan, up RMB 124.97 million Yuan, with the increase rate of 26.22%,
including: 1. the sales expense amounted to RMB 377.28 million Yuan, up RMB
112.41 million Yuan, with the increase rate of 42.44%, the main causes are the
increase of sales income and adjustment of sales policies; 2. the management
expense amounted to RMB 197.77 million Yuan, up RMB 3.15 million Yuan, with the
increase rate of 1.62%, and there were no key changes; 3. the financial expense
amounted to RMB 26.52 million Yuan, up RMB 9.40 million Yuan, with the increase
rate of 54.94%, and the main cause is that the increase of the paid interests for bank
loans in the current period.
In the report period, the total of payable income tax expense amounted to RMB
32.75 million Yuan, down RMB 63.85 million Yuan, with the decrease rate of 66.10%;
based on the analysis of main composition items, we find that: ⑴ the income tax
expense in the current period amounted to RMB 66.06 million Yuan, down RMB
11.69 million Yuan, with the decrease rate of 15.03%. The main cause is that the
company and some of the controlled subcompanies have enjoyed the preferential tax
rate policies for the hi-tech enterprises; ⑵ the deferred income tax expense
amounted to RMB -33.32 million Yuan and the main cause is the increase of the
deductible temporary difference caused by the changes in the fair values of tradable
financial assets in the report period.
(VI) Cash flow status of the company in the report period
In the report period, the balance of cash and cash equivalents in the company
amounted to RMB 540.18 million Yuan, with the net increase of RMB 258.96 million
Yuan from RMB 281.23 million Yuan at the same period of previous year, including:
⑴ The net amount of cash flow from the operating activities in this period reached
RMB 345,21 million Yuan, up RMB 96.66 million Yuan compared with RMB 248,55
million Yuan at the same time of previous year with the increase rate of 38.89%.
Based on the analysis of main composition items, we find that: ①the cash received
from the commodity sales and labor provision increased by RMB 360.01 million Yuan,
with the increase rate of 24.99%, and the main cause is that the marketing reform
28
has improved the sales volume of medical products; ②. the cash paid for other
operating activities increased by RMB 101.36 million Yuan, with the increase rate of
36.43%, and the main cause is that the adjustment of marketing systems have
increased the business promotion expense; ③the taxes increased by RMB 57.79
million Yuan, with the increase rate of 27.96%, and the main cause is that the
increase of paid income tax in the report period.
⑵ The net amount of cash flow from the investment activities in this period reached
RMB - 20.05 million Yuan, down RMB 5.61 million Yuan compared with RMB -
14.41 million Yuan at the same period of previous year, with the decrease rate of
38.93% .
Based on the analysis of main composition items, we find that: ①the cash received
from the investment return decreased by RMB 361.96 million Yuan, with the
decrease rate of 73.95% and the main cause is the decrease of cash received from
the securities investment; ② the cash paid to construct the fixed assets, intangible
assets and other long-term assets decreased by RMB 15.76 million Yuan, with the
decrease of 17.26%; ③ the net cash amount paid to acquire the subcompanies and
other operating units increased by RMB 71.29 million Yuan, and the main cause is
the purchase of Yuanxing company.
⑶ The net amount of cash flow from the raising activities in this period reached RMB
- 63.37 million Yuan, up RMB 169.68 million Yuan compared with RMB -233.05
million Yuan at the same period of previous year.
Based on the analysis of main composition items, we find that: ① Cash received
from loans increased by RMB 463.54 million Yuan, with the increase rate of 54.08%,
and the main cause is the increase of short-term loans from banks; ② Cash paid for
distribution of dividends, profits and repayment of interests increased by RMB
161.52 million Yuan, with the increase rate of 407.17%, and the main cause is the
implementation of the 2007 annual profit distribution plan; ③ Cash payments related
to other financing activities increased by RMB 10.90 million Yuan, with the increase
rate of 222.41%, and the main cause is the implementation of B-share repurchase
plan.
④ In the report period, there is a great difference between the net cash flows from
operating activities (RMB 345.18 million Yuan) and the consolidate net profit (RMB
29
70.92 million Yuan) and the main cause is the effects of fixed asset depreciation and
changes of fair values. For more details, please see the “Supplementary Data of
Cash Flow Statement” in the page 58 of the notes to the financial statement.
(VII) Operation Status and Achievements of the Main Controlling Companies and
Associated Companies
1. Livzon Syntpharm Co., Ltd in Zhuhai Bonded Area: its registered capital is
RMB 102.28 million Yuan, mainly engaged in the production and operation of
chemical raw materials. The main products are Cefuroxime Sodium, Cefodizime
sodium, Ceftriaxone and so on. At the end of report period, the total assets had
reached RMB 338.18 million Yuan, with the net assets of RMB 111.89 million Yuan.
In 2008, the business income was RMB 428.08 million Yuan, the business profit
RMB - 4.49 million Yuan and the net profit RMB - 3.33 million Yuan. The main
cause of the loss is that the rise of raw material prices has caused the increase of
production costs.
2. Sichuan Guangda Pharmaceutical Co., Ltd: its registered capital is RMB 95
million Yuan, mainly engaged in the production and marketing of Chinese patent
drugs as well as the development of new drugs. The main products are antivirus
granules, Kouyanning infusion and so on. At the end of report period, the total assets
had reached RMB 205.66 million Yuan, with the net assets of RMB 159.75 million
Yuan. In 2008, the business income was RMB 188.42 million Yuan, the business
profit RMB 50.39 million Yuan and the net profit RMB 42.20 million Yuan.
3. Limin Pharmaceutical Co., Ltd under Livzon Group: its registered capital is
61.56 million Yuan, mainly engaged in the production and operation of Chinese
traditional medicine preparations, medical raw materials and so on. The main
products are Shenqifuzheng injection solution, Xueshuantong and so on. At the end
of report period, the total assets had reached RMB 235.97 million Yuan, with the net
assets of RMB 182.97 million Yuan. In 2008, the business income was RMB 187.04
million Yuan, the business profit RMB 106.51 million Yuan and the net profit RMB
92.54 million Yuan.
4. Xinbeijiang Pharmaceutical Limited Liability Company under Livzon Group:
its registered capital is RMB 134.93 million Yuan, mainly engaged in the export and
production of self-supporting and home-grown products and relevant technologies.
30
The main products are Mevastatin, Pravachol and so on. At the end of report period,
the total assets had reached RMB 231.70 million Yuan, with the net assets of RMB
87.85 million Yuan. In 2008, the business income was RMB 116.42 million Yuan, the
business profit RMB -24.54 million Yuan and the net profit RMB -27.78 million Yuan.
The main causes of the loss include: (1) the prices decreased due to the intense
competition of main products; (2) the prices of main raw materials increased and the
costs went up; (3) the Renminbi appreciation went very fast and the exchange loss
also increased.
5. Livzon Pharmaceutical Factory under Livzon Group: its registered capital is
177.11 million Yuan, mainly engaged in the production and operation of Bismuth
Potassium Citrate Granules series, Live Bifidobacterium Preparation and
Cefoperazone Sodium and Sulbactam Sodium for Injection. At the end of report
period, the total assets had reached RMB 465.17 million Yuan, with the net assets of
RMB 327.68 million Yuan. In 2008, the business income was RMB 442.69 million
Yuan, the business profit RMB 113.97 million Yuan and the net profit RMB 98.02
million Yuan.
6. Zhuhai Livzon Medicine Trade Co., Ltd: its registered capital is RMB 60 million
Yuan, mainly engaged in the import and export of traditional Chinese medicine and
western medicine preparations, medical intermediates and so on. The main product
varieties are Valaciclovir Hydrochloride Tablets, Qianliean Suppository and Naolilong.
At the end of report period, the total assets had reached RMB 190.56 million Yuan,
with the net assets of RMB 73.73 million Yuan. In 2008, the business income was
RMB 314.04 million Yuan, the business profit RMB 15.30 million Yuan and the net
profit RMB 12.79 million Yuan.
7. Fuzhou Fuxing Pharmaceutical Co., Ltd under Livzon Group: its registered
capital is USD 33.70 million, mainly engaged in the production of the raw materials of
antibiotics, intermediates, preparations and chemical raw materials for medicine
production and so on. The main products are Colistin Sulfate, vancomycin and
Kanamycin Monosulf. At the end of report period, the total assets had reached RMB
424.45 million Yuan, with the net assets of RMB 259.23 million Yuan. In 2008, the
business income was RMB 191.79 million Yuan, the business profit RMB - 3.00
million Yuan and the net profit RMB -0.48 million Yuan. The main causes of the loss
31
are that: (1) influenced by the financial crisis, the product export decreased in the
second half of 2008; (2) the product prices decreased due to the intense competition
of products.
8. Lida Pharmaceutical Co., Ltd in Zhuhai Bonded Area: its registered capital is
RMB 26 million Yuan, mainly engaged in the production, processing and marketing of
home-grown chemical raw materials. The main products are the raw materials of
Bismuth Potassium Citrate (CBS). At the end of report period, the total assets had
reached RMB 119.39 million Yuan, with the net assets of RMB 52.26 million Yuan. In
2008, the business income was RMB 50.06 million Yuan, the business profit RMB
25.28 million Yuan and the net profit RMB 23.04 million Yuan.
9. Zhuhai Livzon Reagents Co., Ltd.: its registered capital is RMB 46.45 million
Yuan, mainly engaged in the production and marketing of diagnostic reagents. The
main products are Chlamydia trachomatis antigen diagnostic reagent kit and HIV
antibody diagnostic regent kits. At the end of report period, the total assets had
reached RMB 98.83 million Yuan, with the net assets of RMB 52.92 million Yuan. In
2008, the business income was RMB 144.71 million Yuan, the business profit RMB
30.07 million Yuan and the net profit RMB 24.53 million Yuan.
10. Shanghai Livzon Pharmaceutical Co., Ltd: its registered capital is RMB 87.33
million Yuan, mainly engaged in the production of biochemical and polypeptide raw-
material drugs. The main products are the bio-chemical raw material medicines such
as Menotrophin and Chorionic Gonadotrophin for Injection, etc. At the end of report
period, the total assets had reached RMB 106.87 million Yuan, with the net assets of
RMB 83.26 million Yuan. In 2008, the business income was RMB 75.26 million Yuan,
the business profit RMB 6.63 million Yuan and the net profit RMB 6.69 million Yuan.
II. Outlook of future development and operation plan in the new year
(I) Outlook of development tendency of domestic pharmaceutical industry in 2009
In 2009, the demands of domestic pharmaceutical market will still be huge. With the
growth of the participation ratio of new rural cooperation medical system increases,
the continuous expansion of basic medical insurance system for urban residents and
the promotion of the new round of medical and health system reforms, the scale of
domestic medical market will continuously grow up and this will create a good
external environment for the fast development of pharmaceutical industry. It is
32
forecast that the domestic pharmaceutical industry in 2009 will continue to keep the
fast development tendency, and the production and sales and the efficiency level of
pharmaceutical industry will be kept in the quick increase.
(II) Main affecting factors in the future and counter-measures
In 2009, the pharmaceutical industry will keep steadily increasing and the medical
reform will also play the positive pushing role. However, due to the financial crisis,
economic recession in the whole world and the implementation of national macro-
control policies, there will also be some uncertain factors related to the industry
development.
1. In 2009, there will still be the effects of economic recession in the whole world
and Renminbi appreciation and the export of domestic pharmaceutical enterprises
will face the severe challenge. For the company, the export business of material
medicine manufacturers of raw will be affected.
Company’s countermeasures: In 2009, the company will strengthen the improvement
of production technologies in the raw material manufacturers, reduce the production
costs, and improve the market competitiveness; in terms of the Renminbi
appreciation, the company will formulate the corresponding financial measures and
reduce the negative effect of Renminbi appreciation.
2. The medical system reform will directly affect the development of overall
pharmaceutical economy and the further reform of medicine prices will bring the
uncertainty of industry increase, so the pharmaceutical industry situation will
continue to evolve. The expansion of medical products whose prices are specified by
the government, the control of price addition in the circulation cycle and the possible
separation policies of treatment and medical products will have the significant effect
on the pharmaceutical industry.
Company’s countermeasures: In line with the change of medical product prices and
medical system reform, the company will continue to deepen the reform of marketing
systems, strengthen the development of new markets, and actively promote the
sales of new products and advantageous products.
3. The supervision of medical products will become stricter. The new policies about
registration of medical products and the GMP revision will push the standardized
development of pharmaceutical industry. In 2009, in order to strengthen the safety
33
supervision of medical products and regulate the market order, the new supervision
policies of medical products will be issued. The pharmaceutical enterprises will need
to rationally face the strict supervision environment and the standardized
development will be the main subject in the development of pharmaceutical economy
in the future.
Company’s countermeasures: The company will continue to urge the subcompanies
to perform the quality management in the process of production and circulation of
medical products in accordance with the laws and regulations concerning the
production and circulation of medical products issued by the nation, and further keep
the advantage in the product quality and safety.
(III) Strategic Outlook in the Future
The company formulates the strategic development plan aiming to become the
pharmaceutical production enterprise with advanced innovation ability in the country
and international competitiveness in such aspects of the production, technology and
management, etc. In the next several years, the company will, with the
enlargement of sales scale and promotion of profit growth as the starting point,
actively introduce and develop the new products, explore the potentials of the
existing products, and formulate the promotion plans for key products so as to push
the stable and steady development of the company.
(IV) Operation Plan for the New Year
According to the above strategic objective, the management plan of the company in
year 2009 is as follows:
1. Quantitative arrangement of operation plan
The overall operation plan of Livzon Group in 2009 is: the main business income will
reach RMB 2.434 billion Yuan, the net profit RMB 0.31 billion Yuan.
2. Develop more sales channels and further enlarge the sales
In 2009, the group will further make clear the sales thought, continue to perfect the
sales frame, strengthen the overall and collaborative advance of the third end, OTC
and prescription medicine, formulate and optimize the sales policies, strengthen the
assessment, establish and perfect the supervision and guideline systems, fully track,
supervise and direct all examination measures, stimulation policies and internal
management, and enhance the implementation ability so as to ensure the
34
achievement of the annual sales tasks. At the same time, the company will continue
to emphasize the product quality, reduce the production costs, properly tighten the
payments and strictly control the expenses.
3. Perfect the quality assurance system and ensure the quality and safety of medical
products
In 2009, the group will continue to perfect the quality assurance system and ensure
the quality and safety of medical products. The group will continue to insist on the
operation principle of “the quality is the enterprise life” and the quality policy of
“Human-oriented, quality excellence, continuous improvement, strictly implement
GMP, and ensure the quality and safety of medical products”, strictly comply with
implement the supervision regulations about medical products, and strengthen the
basic work about quality management in terms of the equipments, technologies and
personnel.
(V) Plans about capital demands in the future
In order to realize the group’s development strategy, the plan about capital demands
and capital resources in the coming several years are listed as follows:
1. Invest RMB 887. 23 million Yuan in the project of relocation of Livzon
Pharmaceutical Production Factory under Livzon Group; construct the new
production base and auxiliary projects including cartons, package of medical
products and healthcare products. The capital resource is the bank loans and self-
owned capital;
2. Invest RMB 43.00 million Yuan in the enlargement project of the No. 2 packaging
plant of Shenqifuzheng injection and the capital resource is the self-owned capital;
3. Invest RMB 5.00 million Yuan in the enlargement project of the pre-processing
plant of Pilose Asiabell Root and Astragalus membranaceus and the capital resource
is the self-owned capital;
4. Invest RMB 3.60 million Yuan in the preliminary processing plant project of Pilose
Asiabell Root medicine and the capital resource is the self-owned capital.
III. Particulars of Investment in the Report Period
(I) Use of raised funds
In the report period, the company didn’t raise any funds through securities market.
(II) Investment
35
In the report period, the net amount of cash flow received from the investment
activities amounted to RMB -20.05 million Yuan, down RMB 5.64 million Yuan
compared with RMB -14.41 million Yuan at the same period of previous year. The
main long-term investment events in the report period are listed as follows:
1. The 40th meeting of Investment & Decision-Making Committee of Livzon Group
was convened by the mode of communication on March 31, 2008 and examined and
passed the Proposal on Purchase of Shenzhen Yuanxing Pharmaceutical Co., Ltd,
and determined to purchase the 100% of the equities of Shenzhen Yuanxing
Pharmaceutical Co., Ltd held by Shenzhen Yuanzheng Investment Development Co.,
Ltd at the price of RMB 60.83 million Yuan.
2. The 42nd meeting of Investment & Decision-Making Committee of Livzon Group
was convened by the mode of communication on July 8, 2008 and examined and
passed the Proposal on Capital Increase of Fuzhou Fuxing Pharmaceutical Co., Ltd
under Livzon Group and the Proposal on Capital Increase of Zhuhai Livzon Reagent
Co., Ltd, and determined to increase the capital of Fuzhou Fuxing Pharmaceutical
Co., Ltd under Livzon Group (hereinafter called as “Fuxing Company’) by USD 17.70
million: Livzon Group will increase a capital of USD 13.28 million and Antao
Company will increase a capital of USD 4.43 million. The meeting determined that
the company would increase the capital to the reagent company in the original share-
holding proportion and transfer the undistributed book profit at the end of 2007 to the
new registered capital in the original share-holding proportion. The newly added
capitals in this transfer totaled RMB 21,446,983.64 Yuan and the newly added
capitals of Livzon Group amounted to RMB 10,937,961.66 Yuan (accounting for 51%
of all equities).
The above plans about the purchase and capital increase have been completed in
the report period.
3. The livzon industrial park project in which the company proposes to invest was
launched in July 2008 and at present, the plants are being constructed.
IV. Routine Work of the Board of Directors
(I) Routine Work of the Board of Directors
In the report period, the 5th Board of Directors of the Company convened 5 meetings
(the 22nd to 26th meeting); the 6th Board of Directors of the Company convened 4
36
meetings (the 1st to 4th meeting). There are 9 meetings in total.
1. On February 19, 2008, the Company convened the 22nd meeting of the 5th Board
of Directors at the No. 1 conference room, Joincare Pharmaceutical Group Building,
Langshan Road, North Area, Hi-tech Zone, Nanshan District, Shenzhen. The
resolution announcement was published in the appointed newspapers for public
disclosure (Announcement No. 2008-8) on February 21, 2008.
2. On April 7, 2008, the Company convened the 23rd meeting of the 5th Board of
Directors by the mode of communication. This meeting examined and passed the
proposal on repurchasing some of B-shares and relevant affairs. For the repurchase
will involve the administrative approval, there were no definite results and no
resolutions about this meeting were announced. Later, the 25th meeting of 5th Board
of Directors examined this agenda for the second time and announced the
resolutions.
3. On April 18, 2008, the Company convened the 24th meeting of the 5th Board of
Directors by the mode of communication. The resolution announcement was
published in the appointed newspapers for public disclosure (Announcement No.
2008-12) on April 21, 2008.
4. On June 4, 2008, the Company convened the 25th meeting of the 5th Board of
Directors by the mode of communication. The resolution announcement was
published in the appointed newspapers for public disclosure (Announcement No.
2008-23) on June 5, 2008.
5. On June 13, 2008, the Company convened the 26th meeting of the 5th Board of
Directors by the mode of communication. The resolution announcement was
published in the appointed newspapers for public disclosure (Announcement No.
2008-27) on June 14, 2008.
6. On June 30, 2008, the Company convened the 1st meeting of the 6th Board of
Directors by the mode of communication. The resolution announcement was
published in the appointed newspapers for public disclosure (Announcement No.
2008-34) on July 2, 2008.
7. On July 30, 2008, the Company convened the 2nd meeting of the 6th Board of
Directors by the mode of communication. The resolution announcement was
published in the appointed newspapers for public disclosure (Announcement No.
2008-37) on July 31, 2008.
37
8. On August 8, 2008, the Company convened the 3rd meeting of the 6th Board of
Directors by the mode of communication. The resolution announcement was
published in the appointed newspapers for public disclosure (Announcement No.
2008-38) on August 11, 2008.
9. On October 22, 2008, the Company convened the 4th meeting of the 6th Board of
Directors by the mode of communication. The resolution announcement was
published in the appointed newspapers for public disclosure (Announcement No.
2008-42) on October 23, 2008.
(II) Implementation of the shareholder meeting resolution by Board of Directors
In 2008, the company convened three shareholders’ meetings with the following
details:
1. The 2007 annual shareholder’s meeting of Livzon Group was convened in the
conference room, Floor 2, Livzon Building, No. 132, Guihua North Road, Gongbei,
Zhuhai on March 21, 2008. The meeting resolution examined and passed the
following proposals:
The 2007 Work Report of the Board of Directors, 2007 Work Report of the Board of
Supervisors, 2007 Annual Report on Final Financial Accounts, 2007 Annual Plan on
Profit Distribution, Proposal on Engaging the Accountants Firm in 2008, Proposal on
Revising the Articles of Association, Work Report of Independent Directors
2. The 2008 first temporary shareholder’s meeting of Livzon Group was convened in
the conference room, Floor 2, Livzon Building, No. 132, Guihua North Road,
Gongbei, Zhuhai on June 20, 2008. The meeting resolution examined and passed
the following proposals:
Proposal on Repurchasing Some of Domestically Listed Shares for Overseas
Investors (B Shares) of Livzon Pharmaceutical Group Inc., and Proposal on
Authorizing the Board of Directors to Repurchase Some of Domestically Listed
Shares for Overseas Investors (B Shares)
3. The 2008 second temporary shareholder’s meeting of Livzon Group was
convened in the conference room, Floor 2, Livzon Building, No. 132, Guihua North
Road, Gongbei, Zhuhai on June 30, 2008. The meeting resolution examined and
passed the following proposals:
Proposal on Electing Zhu Baoguo as the Director of the 6th Board of Directors,
38
Proposal on Electing Liu Guangxia as the Director of the 6th Board of Directors,
Proposal on Electing Gu Yueyue as the Director of the 6th Board of Directors,
Proposal on Electing An Ning as the Director of the 6th Board of Directors, Proposal
on Electing Qiu Qingfeng as the Director of the 6th Board of Directors, Proposal on
Electing Zhong Shan as the Director of the 6th Board of Directors, Proposal on
Electing Hua Yizheng as the Independent Director of the 6th Board of Directors,
Proposal on Electing Wang Junyan as the Independent Director of the 6th Board of
Directors, Proposal on Electing Luo Xiaosong as the Independent Director of the 6th
Board of Directors, Proposal on Electing Cao Pingwei as the Supervisor of the 6th
Board of Supervisors, and Proposal on Electing Pang Datong as the Supervisor of
the 6th Board of Supervisors
4. Implementation of profit distribution plan: on March 21, 2008, the 2007
shareholders’ meeting examined and passed the 2007 Annual Profit Distribution Plan
: the company took the total share capital of 306,035,482 on December 31, 2007 as
the base and distributed a cash bonus of RMB 5 Yuan (including the taxes) to every
10 shares of all shareholders. In the report period, the company has completed the
bonus distribution work and distributed the bonus of RMB 153,017,741.00 Yuan
(including the taxes; for more details, please see the company announcement No.
2008-18).
In the report period, the Board of directors implemented all resolutions passed by
shareholders’ meetings according to the requirements of national laws and
regulations as well as the Articles of Association.
(III) Work of the Investment & Decision-Making Committee of Livzon Group
According to the Rules and Procedure of the Board of Directors of Livzon Pharmaceutical Group
Co., Ltd and Work Rule of the President of Livzon Pharmaceutical Group Co., Ltd, the
Investment and Decision-making Commission of Livzon Group is the organization authorized by
the Board of Directors to make the decisions of investment and has the right to make decisions
about the projects for approval such as the investment with the amount less than 10% of audited
latest net asset value of the Company, Merger & Acquisition and asset disposal. The Investment
and Decision-making Commission is responsible for and supervised by the Board of Directors
and submits the decisions to the Board of Directors for file. In this year, The Investment and
Decision-making Commission performed the following events:
1. On March 31, 2008, the Investment and Decision-making Commission of Livzon Group
convened the 40th meeting by the mode of communication, and examined and
39
passed the Proposal on Purchasing Shenzhen Yuanxing Pharmaceutical Co., Ltd.
2. On April 3, 2008, the Investment and Decision-making Commission of Livzon Group
convened the 41st meeting by the mode of communication, and examined and
passed the Proposal on transferring the Equities of Changzhou Kangli Pharmaceutical Co.,
Ltd under Livzon Group.
3. On July 8, 2008, the Investment and Decision-making Commission of Livzon Group
convened the 42nd meeting by the mode of communication, and examined and
passed the Proposal on Capital Increase of Fuzhou Fuxing Pharmaceutical Co., Ltd
under Livzon Group and the Proposal on Capital Increase of Zhuhai Livzon Reagent
Co., Ltd.
The above resolutions have been reported to the Board of Directors for file.
(IV) Work of special commission of Board of Directors
In the report period, the company did not establish the special commission of Board
of Directors. In accordance with the requirements of the Notice about Site Inspection
Results ([2008] No. 62) issued by the Guangdong Securities Regulatory Commission
on November 3, 2008, the meeting of Board of Directors held on January 13, 2009
approved that the company established the various special commissions under the
Board of Directors concerning the strategy, nomination, auditing, compensation and
assessment, etc.
V. Profit Distribution Plan of Board of Directors
In accordance with relevant regulations of enterprise accounting standards issued by
the Ministry of Finance and based on the auditing results of Reanda Certified Public
Accountants Co., Ltd, the parent company achieved the net profit of RMB
1,984,104.76 Yuan and withdrawn 10% (RMB 198,410.48 Yuan) for the reserve in
accordance with relevant regulations; after adding the undistributed profit of RMB
502,916,664.58 Yuan at the beginning of year and deducting the paid dividends of
RMB 153,017,741.00 Yuan in the 2007 annual profit distribution plan, the
undistributed profit of the parent company in 2008 amounted to RMB
351,684,617.86 Yuan.
Based on the operation status and capital demands, the company proposes the 2008
annual profit distribution plan as follows: after deducting the quantity of B-shares that
have actually been repurchased by the company, the company will distribute a cash
bonus of RMB 1.00 Yuan (including the taxes) to every 10 shares of all ordinary
shareholders; the distributed profit of the company is expected to amount to RMB
40
29,922,028.20 Yuan (we temporarily take the quantity of B-shares repurchased by
the company on March 31, 2009 for calculation) and the remaining undistributed
profit will be transferred to the next year.
VI. Change of Newspapers for Information Disclosure
Since February 21, 2008, the newspapers selected by the company to disclose the
information will be Securities Times, China Securities News and Hongkong Wen Hui
Daily (English version).
Section 9: Report of Board of Supervisors
I. Work of the Board of Supervisors
(I) On February 19, 2008, the Company convened the 10th meeting of the 5th Board
of Supervisors at the No. 1 conference room, Joincare Pharmaceutical Group
Building, Langshan Road, North Area, Hi-tech Zone, Nanshan District, Shenzhen
and examined and passed the 2007 Annual Report of Livzon Pharmaceutical Group
Inc., Work Report of the Board of Supervisors and Proposal on Writing off the Bad
Accounts of the Company.
(II) On April 18, 2008, the Company convened the 11th meeting of the 5th Board of
Supervisors by the mode of communication and examined and passed the 2008 First
Quarterly Report of Livzon Pharmaceutical Group Inc.
(III) On June 13, 2008, the Company convened the 12th meeting of the 5th Board of
Supervisors by the mode of communication and examined and passed the Proposal
on Electing the New Board of Directors.
(IV) On June 30, 2008, the Company convened the 1st meeting of the 6th Board of
Supervisors by the mode of communication and examined and passed the Proposal
on Electing the Supervisor General.
(V) On August 8, 2008, the Company convened the 2nd meeting of the 6th Board of
Supervisors by the mode of communication and examined and passed the 2008
Semi-Annual Report of Livzon Pharmaceutical Group Inc.
(VI) On October 16, 2008, the Company convened the 3rd meeting of the 6th Board of
Supervisors by the mode of communication and examined and passed the 2008
Third Quarterly Report of Livzon Pharmaceutical Group Inc.
II. Independent Opinions of Board of Supervisors
41
(I). The Board of supervisors has audited the operating status of this company
according to the responsibility assigned by Company Law, Securities Law and
Articles of Association. The company established internal control and administration
code about asset decrement preparation and treatment of loss after auditing.
Company shareholder meeting, directorate convened and the decision program is
legal and in effect. Director and executive did their duties, and haven’t broken laws,
acts, constitution and damaged stockholders’ and company’s benefits.
(II) The Board of supervisors has checked and supervised company financial status
and business result strictly. Reanda Certified Public Accountants Co., Ltd and BDO
International have audited 2008 accounting report of company and issued the
auditing report. Their clean opinion audit report reflected the company financial status
and operation result truly, objectively and accurately.
(III) The company has not raised any funds from the securities market in the past
three years.
(IV) The acquisition and selling prices in asset transaction of the company is carried
out according to the principle of market, equity, publicity and justice. There are no
conducts that have broken the laws, damaged the shareholders’ equities or caused
the company to lose the assets.
(V) The associated transaction in our company is equitable and its price is
reasonable. The independent director expressed their independent opinions. The
associated directors will take the challenge measure. The association transactions
haven’t damaged the interests of shareholders and company, so they are legal and
valid.
(VI) The independent opinions of Board of Supervisors concerning the self-appraisal
of internal control in the company: in accordance with relevant regulations about
internal control systems in listed companies issued by China Securities Regulatory
Commission and Shenzhen Stock Exchange, the company complies with the basic
principle of internal control; based on the actual situation, the company has perfected
the internal control system covering all processes about production and operation,
ensured the normal and orderly operation of the company, and protected the asset
safety of the company. The self-appraisal about internal control complies with the
requirements of the Guidelines for Internal Control of Listed Companies issued by
Shenzhen Stock Exchange and other relevant documents; the self-appraisal has
truly and completely reflected the actual situation of internal control in the company
and is the objective and accurate.
Section 10 Major Events
42
I. There were no important lawsuits and arbitrations about the Company in
this year.
II. There were no bankruptcy or restructuring events about the Company in
this report period.
III. Particulars about securities investment, shareholding particulars of other listed
companies and share participation to other financial enterprises such as the commercial
banks
(I) Particulars about Securities investment
Unit: (RMB) Yuan
Percentag
e of total
investment
Securities Book Values Profit and loss
Securiti Securiti Initial investment Holding in the
No. abbreviatio at the end of during the
es Type es Code amount (Yuan) quantity Securities
n period report period
at the end
of period
(%)
Chenming
1 Stock 000488
Paper
188,749,356.29 16,828,000
86,495,920.00
71.03% -182,668,280.00
China 6.17%
7,518,198.38 -
2 Stock 0135 Hongkong 16,536,826.61
3,500,000 7,827,781.50
Petrol
China 4,529,945.05 4.96%
Shenhua 6,045,600.88
3 Stock 1088 Energy -11,250,343.33
Company
Limited 418,000
Shenzhen 10,172,292.39 4.12% -
4 Stock 0152
International 17,000,000 5,022,420.52 10,277,940.75
Phoenix 21,025,238.76 3.37% -
5 Stock 2007
Island 2,450,000 4,105,244.50 15,903,760.95
China 2,889,770.23 2.87%
National 3,496,204.36 -
6 Stock 0883
Offshore Oil
560,000
2,886,733.08
Corporation
China 1,616,727.79 1.22%
Railway 1,487,042.14 -
7 Stock 0390
1,532,990.55
Engineerin
g Group Co. 314,000
Baili 2,363,822.55 1.05%
8 Stock 1880
Company 428,000 1,283,340.88
-3,260,793.76
Rainbow 6,304,144.98 1.01%
9 Stock 0438 -2,363,062.68
group 4,560,000 1,226,545.62
China 1,086,595.85 0.95%
Railway 1,160,192.36
10 Stock 1186
Construction
75,870.59
Corporation 114,000
Other securities investment at the
8,772,290.09 - 3,937,107.51 3.23% -6,322,381.78
end of this period
Profit and loss of sold Securities
- - - - -4,586,231.40
investment during the report period
121,777,817.1
Total 264,047,010.60 - 100.00% -248,804,429.18
5
Note: the particulars about above securities investments cover those in A-share
market of mainland and H-share market of Hongkong. The investment amount of H-
43
share has been converted to RMB amount at the exchange rate issued on December
31, 2008.
(II) Shareholding particulars of other listed companies
Unit: (RMB) Yuan
Securitie Securiti Initial Percentag Book value Change of
s code es investment e of total at the end Profit and owners’
abbrevi capital shares of of this loss during interests Accounting
calculation Source
ation this period the report during the subject
Company period report
period
Bank of
Saleable Share
Commu -
601328 1,640,080.00 0.00262% 5,688,711.00 300,037.50 financial participati
nication 13,057,632.00
assets on
s
Huado
ng Saleable Share
31,447,115.1 -
000963 Medicin 1,200,000.00 0.02112% 986,089.96
4 34,813,761.90
financial participati
e Co., assets on
Ltd
NanJin
g
Saleable Share
Medical
600713 130,000.00 - - 2,096,154.31 -2,735,600.00 financial participati
Compa assets on
ny
Limited
33,843,306.9 -
Total 2,970,080.00 6,674,800.96 - -
5 50,606,993.90
(III) Shareholding particulars of non-listed financial enterprises
Unit: (RMB) Yuan
Company Initial Holding Percentag Book Profit Change of
name investment quantity e of total value at and loss owners’
Accounting
capital shares of the end of during interests
calculation Source
this this the during the subject
Company period report report
period period
Zhuhai City Long-term Share
Commercial 20,000,000 20,000,000 2.0252% - - - equity particip
Bank investment ation
Guangdong Long-term Share
Development 105,000 49,844 0.0004% 105,000 - - equity particip
Bank Co., Ltd investment ation
Total 20,105,000 20,049,844 - 105,000 - - - -
Note: 1. Zhuhai City Commercial Bank
IV. Purchase and selling of assets
(I) Purchase of assets
(Unit: RMB 1000 Yuan)
44
Transacti Purcha Purcha Tran Net profit Whet Pricing Whether Whether the
on party sed se date sact contributed her it principle the liabilities or
asset ion to the is the ownershi rights of
pric Company assoc p of creditors have
e from the iated involved been
purchase party assets completely
date to has been transferred
report date transferr
ed
Shenzhen Shenz No. Fair Yes Yes
Yuanzhen hen transacti
g Yuanxi on in
60,8
Investmen ng 2008.3.3 market
30.0 4,152.46
t Pharm 1 and
0
Developm aceutic negotiat
ent Co., al Co., ed prices
Ltd Ltd
(II) Selling of asset
(Unit: RMB 1000 Yuan)
Net profit Wheth Pricing Whether Whether the
contribute er it is principle the liabilities or rights
Profit
Tran d to the the ownershi of creditors have
and loss
sacti Trans Company associ p of been completely
Sold Selling in the
on action from the ated involved transferred
asset date selling of
part price beginning party asset
this
y of year to has been
asset
the selling transferr
date ed
Ding Changzh 2008.3.1 5,000. 500.00 2,517.52 No. Fair Yes Yes
Gon ou 8 00 transaction
gcai Kangli in market
Pharmac
eutical
Co., Ltd
under
Livzon
Group
V. In the report period, the company has implemented no equity stimulation
plans.
VI. Associated transaction events
(I) Sales of Commodities
(Unit:RMB Yuan)
Name of Associated Party 2008 2007
45
Amount Percentage Amount Percentage of
of the total the total
purchase purchase
volume in volume in the
the year year
Guangdong Blue Treasure
1,777,946.68 0.0864% 1,316.24 0.0001%
Pharmaceutical Co. Ltd.
Tongyikangshimei Chain (Shenzhen)
13,825.57 0.0007% 38,141.93 0.0022%
Co., Ltd
Zhuhai Joincare Pharmaceutical
821.09 0.0000% 1,542.84 0.0001%
Group Industry Co., Ltd
Shenzhen Haibin Pharmaceutical Co.,
0.00 0.0000% 637,215.38 0.0400%
Ltd
Jiaozuo Joincare Pharmaceutical
32,179.49 0.0016% 7,692.31 0.0004%
Group Industry Co., Ltd
Total 1,824,772.83 0.0886% 685,908.70 0.0428%
Including: in the report period, the associated transaction amount that the listed
company sold the products or provided the labors to controlling shareholders and its
subcompanies reached RMB 33,000.58 Yuan.
(II) Purchase of Commodities
(Unit:RMB Yuan)
2008 2007
Amount Percentage Amount Percentage
Name of associated party of the total of the total
purchase purchase
volume in volume in
the year the year
Changzhou Kangli Pharmaceutical Co.,
Ltd under Livzon Group 1,520,512.82 0.16% 4,958,119.67 0.51%
Guangdong Blue Treasure
Pharmaceutical Co. Ltd. 410,798.89 0.04% 16,021.26 0.00
Shenzhen Haibin Pharmaceutical Co., 1,856,000.00 0.00
Ltd 0.20% 0.00
Joincare Pharmaceutical Group 376,000.00
Industry Co., Ltd 0.04% 9,572.65 0.00
Jiaozuo Joincare Pharmaceutical 162,276,025.62
Group Industry Co., Ltd 17.53% 80,589,888.37 8.33%
Total 166,439,337.33 17.98% 85,573,601.95 8.84%
(III) Provisions of labors (water, electricity and power)
(Unit:RMB Yuan)
2008 2007
Name of associated
Percentage of Similar Percentage of Similar
party Amount Amount
Transaction Amount (%) Transaction Amount (%)
Guangdong Blue Treasure
Pharmaceutical Co. Ltd. 10,007,046.89 62.84% 7,937,152.00 65.48%
(IV) Leasing
(Unit:RMB Yuan)
Name of associated part 2008 2007
46
Percentage of
Percentage of Similar
y Amount Similar Transaction Amount
Transaction Amount (%)
Amount (%)
Zhuhai Joincare
Pharmaceutical Group
Industry Co., Ltd 103,428.00 7.29% 107,887.08 8.85%
Health Pharmaceutical 0.00
(China) Co., Ltd 58,303.00 4.11% 0.00
Tongyikangshimei Chain
0.00 0.00 10,608.00 0.87%
(Shenzhen) Co., Ltd
Total 161,731.00 11.40% 118,495.08 9.72%
(V) Renting of Assets
(Unit:RMB Yuan)
2008 2007
Name of associated Percentage of Similar Percentage of Similar
party Amount Transaction Amount Amount Transaction Amount
(%) (%)
Guangdong Blue
Treasure Pharmaceutical
Co. Ltd. 53,137.20 1.53% 0.00 0.00
(VI). Transfer of associated claims and debts
(Unit:RMB Yuan)
Funds that the
Provision of funds to
Associated Association Cause for use associated party associated party paid to
relationship listed company
party
Amount Balance Amount Balance
Jiaozuo Joincare Advance
Subcompany of
Pharmaceutical
Group Industry Co.,
controlling payment and -30,994.76 0.00 191,730.49 222,691.25
shareholders fund transfer
Ltd
Zhuhai Joincare
Subcompany of
Pharmaceutical
controlling
Rental fee and -4,445.86 560,000.00 - -
Group Industry Co.,
shareholders fund transfer
Ltd
Provide water,
Guangdong Blue electricity, the
Treasure Associated
Pharmaceutical Co.company expense for -3,027,634.81 0.00 - -
Ltd. power and
leasing.
Joincare
Pharmaceutical Controlling
Leasing of assets - - -5,313.12 13,653.11
Group Industry Co.,shareholder
Ltd
Total -3,063,075.43
Including: in the report period, the non-trade capital that the Company provides to the
controlling shareholders and their subcompanies for other purposes was RMB -
35,440.62 Yuan and the balance was RMB 560,000.00 Yuan.
47
(VII) Pricing policy and pricing basis
The pricing policy is: according to the marketization, the two parties determine the
price with reference to the market price. The price basis is: adopt many methods
such as enquiry, agreements or market status.
(VIII) Transaction objective and effect of transaction on listed company
The above-mentioned associated transaction came from the normal supply demand
of the company. It is predicated that this associated transaction will continue during
the production operations from now on. The associated transaction follows the
principle of equity, justice and no damage to the company’s benefits. Because the
associated transaction amount accounts for the small percentage of total sales
revenue or purchasing amount, it makes no effect on financial status and operation
result. And it also makes no effect on the independence of the company. The
company also will not depend on associated persons due to this associated
transaction.
VII. Key Contracts and Their Implementation
1. During the report period, there are no events in which the company custodize,
contract and lease the assets of other companies or other companies custodize and
contract the assets of the company.
2. Guaranty
The independent directors of the company made the special explanations and
expressed independent opinions about the Notice of Standardizing the External
Guaranty of Listed Company (Zheng Jian Fa [2005] No. 120).
In accordance to the spirits of the Notice of Standardizing the External Guaranty of
Listed Company (Zheng Jian Fa [2005] No. 120) (hereinafter called as the “Notice”)
and the laws and regulations such as the Direction Opinions about Establishing the
Independent Director Systems and the Articles of Association, as the independent
director of Livzon Group, we take the principle of being practical and realistic to
closely audit the capital use and external guaranty of the company to controlling
shareholders and other associated parties. We will explain as follows:
1. The company has already engaged Reanda Certified Public Accountants Co., Ltd
to make special explanation about the use of capitals by the company, controlling
shareholders and other associated parties. We believe that the company, controlling
48
shareholders and other associated parties did not substantially break any regulations
regarding the capital use in the above Notice issued by China Securities Regulatory
Commission.
2. During the report period, the company has not provided any external guaranty to
any parties except the controlled subcompanies.
3. During the report period, the guaranties provided by the company to the
controlled subcompanies are listed as follows: (Unit: RMB 1 million Yuan)
Name of Guarantee Occurrence Balance Guarantee Guaranty Period
Date at the Amount type
(Signing end of
date of period
agreement)
Joint and
6.86 2007.8.3-2009.8.3
Limin Pharmaceutical Co., Ltd several
2007.8.3 0 (Shenzhen Branch of Citi
under Livzon Group (USD100) liability
Bank)
guaranty
Joint and
Livzon Syntpharm Co., Ltd in several
2008.1.8 0 35.00
Zhuhai Bonded Area liability 2008.1.8-2011.1.8(Zhuhai
guaranty Branch of Bank of China)
Joint and
Lida Pharmaceutical Co., Ltd several
2008.1.8 0 6.00
in Zhuhai Bonded Area liability 2008.1.8-2011.1.8(Zhuhai
guaranty Branch of Bank of China)
Joint and
Zhuhai Livzon Reagents Co., several
2008.1.8 0 15.00
Ltd liability 2008.1.8-2011.1.8(Zhuhai
guaranty Branch of Bank of China)
Joint and
several
2008.1.8 0 4.00
Zhuhai Livzon Medicine Trade liability 2008.1.8-2011.1.8(Zhuhai
Co., Ltd guaranty Branch of Bank of China)
Joint and
several 2008.4.29-2011.4.29(Zhuhai
2008.4.29 0 12.00
Zhuhai Livzon Medicine Trade liability Branch of Bank of
Co., Ltd guaranty Communications)
Joint and 2008.11.25-2009.11.25
Fuzhou Fuxing
several (Fuzhou State-owned Assets
Pharmaceutical Co., Ltd 2008.11.25 1.20 1.20
liability Operation and Investment
under Livzon Group
guaranty Company)
Joint and
Livzon Pharmaceutical several 2007.10.31-2010.10.31
2007.10.31 43.22 120.00
Factory under Livzon Group liability (Shanghai Branch of
guaranty Rabobank Nederland)
Total guaranty amount to its controlled subcompanies
in the report period 200.06
Total loan amount of its controlled subcompanies in the
report period 44.42
Total balance of guaranty amount to its controlling
subcompanies in the report period 44.42
By December 31, 2008, the actual guaranty amount provided to the controlled
subcompanies is RMB 200.06 million Yuan, accounting for 10.91% of the unaudited
net assets of the Company at the end of 2008; the total loan amount of its controlled
49
subcompanies is RMB 44.09 million Yuan, accounting for 2.40% of the unaudited net
assets of the Company at the end of 2008.
4. Except the above guaranties, the Company has not provided any guaranty to any
shareholders, actual controllers or associated parties, nor directly or indirectly
provides the guaranty to any guarantees whose assets/liabilities ratio exceeds 70%.
The total guaranty amount has not exceeded 50% of the latest audited net asset of
the Company and the single guaranty amount has not exceeded 10% of the latest
audited net asset of the Company.
(III). Authorized Financial Management
The Company has no events about authorized financial management and
commission loans in the report period.
VIII. Commitment
(I) Commitment events of the company
1. This company signed the patent license agreement with Korea Yiyang Medicine
Company. This agreement approves our company’s exclusive and irrevocable right
to use the patent PPI(proton pump inhibitor) compound and Yiyang patent in China
including Hong Kong and Macao in order to production, processing and distribution.
The transfer fee will be USD 2.50 million, and it has paid USD 1.875 million and the
unpaid amount is USD 0.625 million. The company agrees to deduct a percentage
for Yiyang according to 10% of sales amount during the first three years when this
product begins to be sold. And deduct a percentage according to 8% of sales amount
during the next five years. And deduct a percentage according to 6% of sales amount
from the remaining time to July 22, 2014 (the expiry date of agreement).
2. In 2005, the company signed the approval and supply agreement with Korea LG
life science Ltd. (hereinafter referred to as LG Company), and it grants Gemifloxacin
Mesylate with the relevant certificates about intellectual properties and specifies that
the permission fees of the methanesulfonic acid spasmolytic and pellet will be USD1,
000,000 respectively (It has been fully paid by December 31, 2006). This agreement
specifies as follows:
Within the first five years from the validity date of the agreement, the company’s net
sales volume of Jimishaxing pellet will amount to 1.5 million bags (3 pellets in each
bag) and LG Company will refund USD 500,000 at one time within two months after
the company has submitted the net sales volume certificate. At the same time, during
50
the validity period of the agreement (by the end of 2015), the company should pay a
royalty of 1.5% of net sales to LG Company during 30 days after each quarter.
Within the first five years from the validity date of the agreement, the company will
pay a royalty of 10% of net sales volume about injection products to LG Company
within 30 days after each quarter. The company will pay a royalty of 6% of net sales
volume about injection products to LG Company within 30 days after each quarter
from the sixth business year to the expiry date of agreement (by the end of 2019).
(II) Commitments of shareholders holding over 5% of total shares of the company
1. In the report period, regarding the repurchase of the domestically listed shares for
overseas investors (B shares) by the company, Tiancheng Industry Co., Ltd, the fully-
owned subcompany of the controlling shareholder Joincare, committed that:
From the announcement date of relevant resolutions passed by the Board of
Directors about Livzon Group repurchasing the domestically listed shares for
overseas investors (B shares) to 6 months after the completion date of repurchase,
Tiancheng Industry will not sell all B-shares of Livzon Group that are held by it. This
commitment is irrevocable.
2. In the report period, the controlling shareholder Joincare made the following
commitments:
(1) If Joincare transfers its tradable shares of Livzon Group whose trading restriction
has been released, it will strictly comply with the relevant regulations of the Guiding
Opinions on the Listed Companies’ Transfer of Original Shares Released from
Trading Restrictions ([2008] No. 15 announcement) issued by China Securities
Regulatory Commission. (2) If Joincare plans to reduce its tradable shares of Livzon
Group whose trading restriction has been released through the competing price
trading system in the stock exchange in the future and the reduced quantity of shares
amounts to over 5% within 6 months from the first reduction, Joincare will disclose
the reminder announcement about the selling affairs via Livzon Group in 2 trading
days before the first reduction.
IX. Repurchase
On June 20, 2008, in the 2008 first temporary shareholders’ meeting, the company
examined and passed the Proposal on Repurchasing Some of Domestically Listed
Shares for Overseas Investors (B Shares) of Livzon Pharmaceutical Group Inc and
relevant proposals and agreed that: on the condition that the repurchase price will
not exceed HKD 16.00/share and the total amount of repurchase capitals will not
51
exceed HKD 160 million, the company plans to repurchase some of domestically
listed shares for overseas investors (B shares) (for more details, please see the
company announcement No. 2008-23 and 2008-31).
On September 27, 2008, the company obtained the relevant replies of the Ministry of
Commerce about principally approving the company to repurchase some of B-shares
and reduce its capital. On November 28, 2008, the company obtained the relevant
replies of Zhuhai Center Branch of the State Administration of Foreign Exchange
about approving the company to purchase the foreign exchange of no more than
HKD 160 million for the purpose of repurchasing some of the domestically listed
shares for overseas investors of the company.
From December 5, 2008, the company first implemented the plan to repurchase B-
shares; by March 31, 2009, the company has accumulatively repurchased the
quantity of 6,815,200 B-shares, accounting for 2.2269% of total share capitals of the
company; the minimum repurchase price is HKD 8.38 per share and the maximum
repurchase price HKD 10.00 per share; the total amount for the repurchase reaches
RMB 64.7964 million Yuan.
X. Particulars of Engagement and Dismissal of Domestic and Overseas
Accountant Firm
The 22ndh meeting of the 5th Board of Directors and the 2007 annual shareholder’s
meeting examined and passed the Proposal on Engaging the Accountants Firm in
2008, and resolved to continue to engage Reanda Certified Public Accountants Co.,
Ltd as the domestic auditing body of the company in 2008 and pay it the annual
auditing expense of RMB 780000 Yuan for 2008. Since 1997, Reanda Certified
Public Accountants Co., Ltd has provided the company with the auditing service.
In accordance with the spirits of the Notice about Relevant Auditing Issues of Listed
Companies Issuing the Domestically Listed Shares for Overseas Investors (Zheng
Jian Hui Ji Zi [2007] No. 30) issued by China Securities Regulatory Commission on
September 12, 2007, the company would not continue to engage BDO international
accountant firm for the overseas auditing in 2007. At the same time, in 2008 and next
years, if no special cases occur, the company will not engage the overseas
accountants firm for the overseas auditing.
XI. Supervision of the Company by the Regulatory Departments
52
During the report period, no company, directors, supervisors, senior executives,
shareholders and actual controllers have been investigated by the relevant
authorities, enforced by legal and discipline departments, delivered to legal
authorities or sued for the criminal punishment; there are also no auditing, executive
penalty and refusal by China Securities Regulatory Commission, or the improper
persons are openly blamed by the other administration management departments
and the stock exchanges.
XII. Activities that the Company receives the investigation, communication and
interview, etc
53
Reception Reception Reception Objects Discussion topics and provided materials
date place mode
Local
2008.3.10 Headquarters Penghua Fund Operation status of the Company
investigation
Local China Securities Journal, Securities
2008.3.21 Headquarters Operation status of the Company
investigation Times, Securities Daily
Local Golden Eagle Asset Management
2008.3.29 Headquarters Operation status of the Company
investigation Co.
Local
2008.4.14 Headquarters Essence Securities Operation status of the Company
investigation
Local Over 100 investors organized by Operation status of the Company; visit the
2008.5.14 Headquarters
investigation Guangfa Securities production plant of the company
Local Operation status of the Company and
Headquarters Penghua Fund
investigation repurchase of B-shares
Local Operation status of the Company and
Headquarters HuaAn Funds
investigation repurchase of B-shares
Local China International Capital Operation status of the Company and
Headquarters
investigation Corporation Limited repurchase of B-shares
Local Operation status of the Company and
Headquarters 21st century business herald
investigation repurchase of B-shares
2008.6.20
Operation status of the Company and
Headquarters Local interview Beijing Business Today
repurchase of B-shares
Operation status of the Company and
Headquarters Local interview Shanghai Securities News
repurchase of B-shares
Operation status of the Company and
Headquarters Local interview Securities Times
repurchase of B-shares
Operation status of the Company and
Headquarters Local interview China Medicine Paper
repurchase of B-shares
Local Operation status of the Company; provide
2008.07.24 Headquarters Essence Securities
investigation no text materials
Local Operation status of the Company; provide
2008.08.08 Headquarters E Fund Management Co., Ltd
investigation no text materials
Local Shenzhen Minsen investment Co., Operation status of the Company; provide
2008.08.08 Headquarters
investigation Ltd no text materials
Local Guangzhou Securities Company Operation status of the Company; provide
2008.08.13 Headquarters
investigation Limited no text materials
Local Operation status of the Company; provide
2008.08.22 Headquarters China Asset Management Co., Ltd
investigation no text materials
Local First State Cinda Fund Operation status of the Company; provide
2008.09.08 Headquarters
investigation Management Co., Ltd no text materials
Local Operation status of the Company; provide
2008.09.10 Headquarters China Times
investigation no text materials
Local Operation status of the Company; provide
2008.11.03 Headquarters Bosera Funds
investigation no text materials
Local Operation status of the Company; provide
2008.11.03 Headquarters Essence Securities
investigation no text materials
Operation status of the Company; provide
2008.11.10 Headquarters Local interview ZhuHai Special Zone Daily
no text materials
Telephone Operation status of the Company; provide
2008.11.12 Headquarters Nanfang Metropolis News
interview no text materials
Telephone
2008.11.12 Headquarters Securities Daily Operation status of the Company
interview
Local Operation status of the Company; provide
2008.11.19 Headquarters Penghua Fund
investigation no text materials
Local Great Wall Fund Management Co., Operation status of the Company; provide
2008.11.19 Headquarters
investigation Ltd no text materials
Local Operation status of the Company; provide
2008.11.19 Headquarters Guotai Junan Securities Co., Ltd.
investigation no text materials
Local Operation status of the Company; provide
2008.11.27 Headquarters Huaxia Fund
investigation no text materials
China Merchants Securities Co.,
Local Operation status of the Company; provide
2008.11.27 Headquarters Ltd China Merchants Securities Co.,
investigation no text materials
Ltd
Issues about relevant policies of the third
Telephone
2008.11.28 Headquarters Nanfang Metropolis News end in the company after the new medical
interview
reform
2008.12.02 Telephone Development status of B-share
Headquarters China Securities Journal
2008.12.03 interview repurchase
China Merchants Fund
Local Operation status of the Company; provide
2008.12.30 Headquarters Management Company Limited
investigation no text materials
54
XIII. Indexes of interim announcement disclosure during the report period
Disclosure
No. Announcement name Newspaper name
date
1 Announcement of the resolution passed at the 21st meeting of the Securities Times and 2008.01.03
5th Board of Directors Shanghai Securities News
2 Circular on the annual performance of 2007 The same as above 2008.01.10
3 Auditing report of 2007 annual financial report Securities Times and China 2008.02.21
Securities Journal
4 Announcement of resolutions passed at the 10th meeting of the 5th The same as above 2008. 02.21
Board of Supervisors
5 Notice about convening the 2007 annual shareholders’ meeting The same as above 2008. 02.21
6 Special explanation about the capital use of controlling The same as above 2008. 02.21
shareholders and other associated parties
7 Announcement of the resolution passed at the 22nd meeting of The same as above 2008. 02.21
the 5th Board of Directors
8 Supplementary announcement of 2007 annual report The same as above 2008.03.05
9 2007 annual work report of independent directors The same as above 2008. 03.22
10 Announcement of the resolution passed at the 2007 annual The same as above 2008. 03.22
shareholders’ meeting
11 Legal opinions about 2007 annual shareholders’ meeting The same as above 2008. 03.22
12 Announcement about suspension The same as above 2008.04.03
13 Circular on the first quarterly performance of 2008 The same as above 2008.04.08
14 Announcement The same as above 2008.04.14
15 The 2008 first quarterly report The same as above 2008.04.21
th th
16 Announcement of resolutions passed at the 24 meeting of the 5 The same as above 2008.04.21
Board of Supervisors
17 Announcement about the routine association transaction The same as above 2008. 04.21
18 Announcement The same as above 2008. 04.21
19 Report of Independent Financial Advisor on associated The same as above 2008. 04.21
transactions of Livzon Pharmaceutical Group Inc. by Reanda
Certified Public Accountants Co., Ltd
20 Reminder announcement The same as above 2008.04.28
21 Reminder announcement The same as above 2008.05.05
22 Announcement about implementing the dividend distribution The same as above 2008.05.08
23 Reminder announcement The same as above 2008.05.12
24 Reminder announcement The same as above 2008.05.19
25 Reminder announcement The same as above 2008.05.26
26 Reminder announcement The same as above 2008.06.02
27 Announcement about Convening the First Interim Shareholders’ The same as above 2008.06.05
Meeting in 2008
28 Collection letter of authorized vote in the Board of Directors The same as above 2008. 06.05
29 Report of Independent Financial Advisor on Livzon Pharmaceutical The same as above 2008. 06.05
Group Inc. Repurchasing Some of Domestically Listed Shares for
Overseas Investors (B Shares)
30 Temporary announcement The same as above 2008. 06.05
31 Proposal on Repurchasing Some of Domestically Listed Shares for The same as above 2008. 06.05
Overseas Investors (B Shares) of Livzon Pharmaceutical Group
Inc.
32 Opinions of independent directors at the 25th meeting of the 5th The same as above 2008. 06.05
Board of Directors
33 Announcement of resolutions passed at the 25th meeting of the 5th The same as above 2008. 06.05
Board of Directors
55
34 Announcement of abnormal fluctuation of B shares trading The same as above 2008.06.11
35 Declaration of the nominees for independent directors The same as above 2008.06.14
36 Announcement of resolutions passed at the 12th meeting of the 5th The same as above 2008. 06.14
Board of Supervisors
37 Announcement of the resolution passed at the 26th meeting of the The same as above 2008. 06.14
5th Board of Directors
38 Independent opinions of independent directors about nominating The same as above 2008. 06.14
the candidates for the directors of 6th Board of Directors
39 Announcement about Convening the Second Interim The same as above 2008. 06.14
Shareholders’ Meeting in 2008
40 Temporary announcement The same as above 2008. 06.17
41 Announcement of the resolution passed at the 2008 first temporary The same as above 2008. 06.21
shareholders’ meeting
42 Legal opinions about witnessing the 2008 first temporary The same as above 2008. 06.21
shareholders’ meeting
43 Notice about the creditors who have repurchased Some of The same as above 2008. 06.24
Domestically Listed Shares for Overseas Investors (B Shares)
44 Legal opinions about witnessing the 2008 second temporary The same as above 2008. 07.01
shareholders’ meeting
45 Announcement of the resolution passed at the 2008 second The same as above 2008. 07.01
temporary shareholders’ meeting
46 Announcement of resolutions passed at the 1st meeting of the 6th The same as above 2008. 07.02
Board of Supervisors
47 Announcement of resolutions passed at the 1st meeting of the 6th The same as above 2008. 07.02
Board of Directors
48 Independent opinions of independent directors about engaging the The same as above 2008. 07.02
senior management
49 Circular on the mid-term performance of 2008 The same as above 2008. 07.12
50 Report of Livzon Pharmaceutical Group Inc. about the Correction The same as above 2008. 07.31
of Special Governance Activities
51 Self-Inspection Report on Carrying out the Special Activities to The same as above 2008. 07.31
Prevent the Controlling Shareholders from Appropriating the
Capitals of Listed Companies
52 Announcement of resolutions passed at the 2nd meeting of the 6th The same as above 2008. 07.31
Board of Directors
53 Announcement of resolutions passed at the 3rd meeting of the 6th The same as above 2008. 08.11
Board of Directors
54 Special explanation about the capital use of controlling The same as above 2008. 08.11
shareholders and other associated parties
55 Special explanation and independent opinions of independent The same as above 2008. 08.11
directors about the capital use of associated parties and external
guaranty
56 Circular on the third quarterly performance of 2008 The same as above 2008. 10.11
57 Announcement about development in repurchasing some of B- The same as above 2008. 10.15
shares
58 The 2008 third quarterly report The same as above 2008. 10.23
59 Announcement of resolutions passed at the 4th meeting of the 6th The same as above 2008. 10.23
Board of Directors
60 Report about Repurchasing Some of Domestically Listed Shares The same as above 2008. 12.02
for Overseas Investors (B Shares)
56
61 Legal opinions of Deheng Law Firm about Livzon Pharmaceutical The same as above 2008. 12.02
Group Inc. Repurchasing Some of Domestically Listed Shares for
Overseas Investors (B Shares)
62 Reminder announcement about development in repurchasing The same as above 2008. 12.02
some B-shares
63 Announcement about implementation of repurchasing some B- The same as above 2008. 12.06
shares
64 Reminder announcement about restriction release of shares with The same as above 2008. 12.18
trading restriction
65 Reminder announcement about apply for the granting of hi-tech The same as above 2008. 12.24
enterprise
All above announcements are carried by the designated website for information disclosure by China Securities Regulatory
Commission – Juchao website(http://www.cninfo.com.cn/)
57
Section 11 Financial Report
Auditing Report
Li An Da Shen Zi [2009] No. 1087
To all shareholders of Livzon Pharmaceutical Group Inc.,
We were entrusted to audit the accompanying financial statements of your company, including
the balance sheet and consolidated balance sheet as of December 31, 2008, the 2008 profit
statement and consolidated profit statement, the cash flow statement and consolidated cash
flow statement, the change statement of shareholders’ equities and consolidated change
statement of shareholders’ equities, and the explanatory notes to the financial reports.
I. Responsibilities of the Management about Financial Statement
The Company’s management is responsible for the preparation of these financial statements in
accordance with the Accounting Standard for Enterprises , including: (1) to design, implement
and maintain the internal control related to the preparation fair presentation of financial
statements that are free from material misstatement, whether due to fraud or error; (2) to select
and apply the appropriate accounting policies; (3) to make the reasonable accounting
estimation.
II. Responsibilities of the Certified Accountants
Our responsibility is to express an opinion on these financial statements. We conducted our
audit in accordance with the Auditing Standards for CPAs of China . The Auditing Standards for
CPAs of China requires that the certified publish accountants will abide by the norms of
occupational ethics and plan and perform the auditing to obtain reasonable assurance whether
the financial statements are free from material misstatement
The audit involves the performance of auditing procedures to obtain audit evidence about the amounts and
disclosures in the financial statements. The auditing procedures are selected subject to the judgment of
certified public accountants, including the assessment of the risks of material misstatement of the financial
statements, whether due to fraud or error. In assessing the risks, the auditors consider the internal control
related to the company’s preparation and fair presentation of the financial statements in order to design
audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion
on the effectiveness of the company’s internal control. The audit also assesses the appropriateness of used
accounting policies and the reasonableness of accounting estimation made by the management as well as
evaluating the overall presentation of the financial statements.
58
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our
audit opinion.
III. Auditing Opinion
In our opinion, the financial statements represent fairly, in all material respects, the financial position of the
company as of December 31, 2008, and its financial performance and its cash flows for the year then
ended in accordance with the Accounting Standard for Enterprises .
Reanda Certified Public Accountants Co., Ltd Certified Public Accountant
Certified Public Accountant
Beijing, China Date: April 16, 2009
59
Consolidated Balance Sheet
2008年12月31日
Kuai He Statement No. 01
Prepared by: Livzon Pharmaceutical Group Inc. Unit: RMB Yuan
Balance at the Balance at the
Balance at the Balance at the
Assets Notes beginning of Liabilities and Owners' Equities (or Shareholders' Equities) Notes beginning of
end of year end of year
year year
Current assets: Current liability:
Currency capital VII.1 540,183,900.36 282,663,137.40 Short-term loan VII.20 520,714,775.00 379,012,440.00
Tradable financial assets VII.2 121,777,817.15 448,101,008.02 Tradable financial liability
Note receivable VII.3 200,743,296.63 125,126,670.90 Notes payable VII.21 1,581,261.45
Accounts receivable VII.4 343,386,691.32 319,992,271.78 Accounts payable VII.22 159,486,983.56 179,977,871.17
Advance money VII.5 34,582,521.10 68,145,117.12 Deposit receivable VII.23 12,802,764.02 5,049,839.20
Interests receivable Payroll payable VII.24 33,458,734.45 36,842,186.73
Dividend receivable Tax payable VII.25 77,142,056.03 68,618,281.04
Other receivables VII.6 23,100,296.48 16,634,847.44 Interests payable
Inventory VII.7 346,075,150.03 325,407,503.85 Dividend payable VII.26 2,531,984.01 3,056,984.01
Non-current assets due within one year Other accounts payable VII.27 150,836,568.52 120,914,228.98
Other current assets Non-current liabilities due within one year VII.28 10,400,000.00 41,400,000.00
Total of current assets 1,609,849,673.07 1,586,070,556.51 Other current liabilities
Non-current assets: Total of current liabilities 967,373,865.59 836,453,092.58
Saleable financial assets VII.8 6,674,800.96 58,571,943.00 Non-current liabilities
Investment held to the maturity date Long-term loan VII.29 100,700,000.00 70,700,000.00
Long-term accounts receivable Securities payable
Long-term equity investment VII.9 45,128,539.14 42,458,141.63 Long-term accounts payable
Real estate for Investment Special accounts payable
Fixed assets VII.10 922,704,199.55 955,219,314.25 Deferred profit VII.30 19,300,344.26 15,256,355.92
Engineering under construction VII.11 38,117,555.88 38,843,295.19 Anticipation liability
Engineering goods VII.12 2,528,232.88 13,818,462.57 Liabilities with the deferred income taxes VII.31 1,914,761.87 32,388,941.72
Liquidation of fixed assets Other non-current liabilities
Production biology assets Subtotal of non-current liabilities 121,915,106.13 118,345,297.64
Oil and gas assets Total of liabilities 1,089,288,971.72 954,798,390.22
Intangible assets VII.13 154,395,927.44 154,567,265.87 Owners' equity:
Development expenses VII.14 4,010,294.70 1,534,836.06 Share capital VII.32 306,035,482.00 306,035,482.00
Goodwill VII.15 103,040,497.85 67,179,327.97 Capital reserve VII.33 437,314,834.44 478,651,639.99
Long-term deferred and prepaid expenses VII.16 5,642,572.45 7,689,542.27 Minus: treasury share VII.34 15,798,067.52
Assets with deferred income taxes VII.17 31,720,956.31 19,607,993.75 Surplus reserve VII.35 353,298,521.02 348,091,204.65
Other non-current assets 162,765.31 Undistributed profit VII.36 711,151,149.38 817,303,043.09
Subtotal of non-current assets 1,313,963,577.16 1,359,652,887.87 Conversion margin in foreign currency statement -13,466,039.91 -7,417,250.28
Subtotal of equities attributable to the owners of parent company 1,778,535,879.41 1,942,664,119.45
Equities of the minority of shareholders VII.37 55,988,399.10 48,260,934.71
Subtotal of owners’ equities 1,834,524,278.51 1,990,925,054.16
Total of assets 2,923,813,250.23 2,945,723,444.38 Total of liabilities and owners’ equities 2,923,813,250.23 2,945,723,444.38
Legal representative Principal of the Financial Department: Principal of the Accounting Department:
60
Consolidated Profit Statement
for 2008
Kuai He Statement No. 02
Prepared by : Livzon Pharmaceutical Group Inc . Unit: RMB Yuan
Amount in previous
Item Note Amount in this year
year
1. Total operating income VII.38 2,058,640,573.53 1,748,108,397.65
VII.38 1,116,317,635.33 973,620,679.21
Minus: operating cost
Operating taxes and additional charge VII.39 4,464,634.72 4,065,731.82
Sales expense VII.40 377,276,784.87 264,866,280.65
197,767,274.68 194,614,337.79
Management expense
Financial expenses VII.41 26,516,142.99 17,113,804.13
Loss for asset depreciation VII.42 21,301,909.44 16,202,051.35
Plus: profits from the fair value changes (The loss is listed beginning with “ -“) VII.43 -272,043,891.80 113,455,275.89
Investment gains (The loss is listed beginning with “ -“) VII.44 56,651,329.23 222,675,012.39
-1,659,087.28 -3,814,741.54
Including: the investment gains from the associated enterprises and joint ventures
II. Operating profitII . Operating profit (The loss is listed beginning with “ -“) 99,603,628.93 613,755,800.98
Plus: non-operating income VII.45 11,093,620.56 7,991,660.08
Minus: non-operating expense VII.46 5,043,164.84 1,768,656.19
1,897,603.10 726,457.22
Including: loss in disposal of non-current assets
III. Total profit (The loss is listed beginning with “ -“) 105,654,084.65 619,978,804.87
Minus: income tax expense VII.47 32,746,767.36 96,597,880.21
72,907,317.29 523,380,924.66
IV. Net profit (the net loss is listed beginning with “-”)
52,073,163.66 508,451,060.67
Net profit attributable to the owners of parent company
20,834,153.63 14,929,863.99
Profit and loss of the minority of shareholders
V. Profit per share:
0.17 1.66
(1) Basic profit per share
0.17 1.66
(2) Diluted profit per share
61
C o n so lid a te d C a sh F lo w S ta te m e n t
fo r 2 0 0 8
K u a i H e S ta te m e n t N o . 0 3
P re p a re d b y : L iv z o n P h a rm a c e u tic a l G ro u p In c . U n it: R M B Y u a n
Ite m N o te A m o u n t in th is y e a r A m o u n t in p r e v io u s y e a r
I. C a sh flo w s fr o m o p e r a tin g a c tiv itie s
C a sh re c e iv e d fro m sa le s o f g o o d s o r re n d e rin g o f
1 ,8 0 0 ,7 9 3 ,2 1 5 .6 4 1 ,4 4 0 ,7 8 2 ,7 8 3 .5 3
se rv ic e s
T a x re fu n d in g 6 ,0 1 9 ,4 3 9 .1 6 1 1 ,8 6 4 ,0 2 6 .1 4
C a sh re c e iv e d re la te d to o th e r o p e ra tin g a c tiv itie s V II.4 8 3 4 ,1 7 8 ,4 4 2 .4 2 3 1 ,0 8 6 ,1 8 9 .3 0
S u b to ta l o f c a sh in flo w fro m th e o p e ra tin g
1 ,8 4 0 ,9 9 1 ,0 9 7 .2 2 1 ,4 8 3 ,7 3 2 ,9 9 8 .9 7
a c tiv itie s
C a sh p a id fo r p u rc h a se o f g o o d s o r re c e iv in g o f
6 3 7 ,7 7 5 ,4 2 9 .1 8 5 5 6 ,4 9 9 ,4 6 4 .0 6
se rv ic e s
C a sh p a id to a n d o n b e h a lf o f e m p lo y e e s 2 1 3 ,8 5 3 ,0 9 7 .3 6 1 9 3 ,6 8 0 ,3 6 1 .5 1
T a x p a y m e n ts 2 6 4 ,4 7 2 ,1 1 6 .1 1 2 0 6 ,6 8 0 ,0 1 7 .7 7
O th e r c a sh e s p a id to o p e ra tin g a c tiv itie s V II.4 9 3 7 9 ,7 1 3 ,5 5 5 .8 5 2 7 8 ,3 1 9 ,6 6 0 .5 0
S u b to ta l o f c a sh o u tflo w fro m o p e ra tin g a c tiv itie s 1 ,4 9 5 ,8 1 4 ,1 9 8 .5 0 1 ,2 3 5 ,1 7 9 ,5 0 3 .8 4
N e t c a sh flo w fr o m o p e r a tin g a c tiv itie s 3 4 5 ,1 7 6 ,8 9 8 .7 2 2 4 8 ,5 5 3 ,4 9 5 .1 3
II. C a sh flo w fr o m in v e stm e n t a c tiv itie s:
C a sh re c e iv e d fro m d isp o sa l o f in v e stm e n ts 1 2 7 ,4 9 3 ,5 8 1 .2 1 4 8 9 ,4 5 2 ,7 4 2 .0 3
C a sh re c e iv e d fro m in v e stm e n t re tu rn s 6 ,3 1 7 ,1 6 5 .6 5 1 3 ,6 6 8 ,1 1 5 .9 9
N e t c a sh re c e iv e d fro m d isp o sa l o f fix e d a sse ts,
1 1 ,1 7 8 ,2 5 2 .8 8 4 ,1 9 1 ,3 0 9 .5 6
in ta n g ib le a sse ts a n d o th e r lo n g -te rm a sse ts
N e t c a sh a m o u n t re c e iv e d fro m th e d isp o sa l o f
su b c o m p a n ie s a n d o th e r b u sin e ss u n its
C a sh re c e iv e d re la te d to o th e r in v e stm e n t a c tiv itie s
S u b to ta l o f c a sh in flo w fro m th e in v e stm e n t
1 4 4 ,9 8 8 ,9 9 9 .7 4 5 0 7 ,3 1 2 ,1 6 7 .5 8
a c tiv itie s
C a sh p a id to a c q u ire a n d c o n stru c t fix e d a sse ts,
7 5 ,5 1 9 ,8 1 7 .7 3 9 1 ,2 7 7 ,8 6 5 .6 9
in ta n g ib le a sse ts a n d o th e r lo n g -te rm a sse ts
C a sh p a id to a c q u ire in v e stm e n ts 1 8 ,1 9 2 ,1 5 2 .1 8 4 3 0 ,4 4 1 ,0 6 0 .7 1
N e t c a sh a m o u n t p a id to a c q u ire th e su b c o m p a n ie s
7 1 ,2 9 2 ,9 4 5 .0 0
a n d o th e r o p e ra tin g u n its
C a sh p a id re la te d to o th e r in v e stm e n t a c tiv itie s
S u b to ta l o f c a sh o u tflo w fro m in v e stm e n t
1 6 5 ,0 0 4 ,9 1 4 .9 1 5 2 1 ,7 1 8 ,9 2 6 .4 0
a c tiv itie s
N e t a m o u n t o f c a sh flo w r e c e iv e d fr o m th e
-2 0 ,0 1 5 ,9 1 5 .1 7 -1 4 ,4 0 6 ,7 5 8 .8 2
in v e stm e n t a c tiv itie s
III. C a sh flo w fr o m fin a n c in g a c tiv itie s:
C a sh re c e iv e d b y in v e sto rs
C a sh re c e iv e d fro m lo a n s 1 ,3 2 0 ,7 1 7 ,1 0 7 .0 0 8 5 7 ,1 7 9 ,0 9 8 .6 0
C a sh re c e iv e d re la te d to o th e r fin a n c in g a c tiv itie s V II.5 0 4 ,0 4 7 ,0 3 6 .6 5
S u b to ta l o f c a sh in flo w fro m th e fin a n c in g
1 ,3 2 4 ,7 6 4 ,1 4 3 .6 5 8 5 7 ,1 7 9 ,0 9 8 .6 0
a c tiv itie s
R e p a y m e n ts o f lo a n s 1 ,1 6 6 ,6 5 7 ,2 8 2 .0 0 1 ,0 4 4 ,7 7 0 ,8 7 3 .6 7
C a sh p a id fo r d istrib u tio n o f d iv id e n d s, p ro fits a n d
2 0 5 ,6 7 7 ,1 9 9 .8 4 4 0 ,5 5 4 ,0 2 1 .1 9
re p a y m e n t o f in te re sts
In c lu d in g : th e d iv id e n d s a n d p ro fits p a id to th e
1 3 ,1 0 5 ,7 0 7 .7 7 6 ,9 2 1 ,9 9 8 .7 7
m in o rity o f sh a re h o ld e rs b y th e su b c o m p a n ie s
C a sh p a y m e n ts re la te d to o th e r fin a n c in g a c tiv itie s V II.5 1 1 5 ,7 9 8 ,0 6 7 .5 2 4 ,9 0 0 ,0 0 0 .0 0
S u b -to ta l o f c a sh o u tflo w fr o m th e fin a n c in g
1 ,3 8 8 ,1 3 2 ,5 4 9 .3 6 1 ,0 9 0 ,2 2 4 ,8 9 4 .8 6
a c tiv itie s
N e t c a sh flo w fr o m fin a n c in g a c tiv itie s -6 3 ,3 6 8 ,4 0 5 .7 1 -2 3 3 ,0 4 5 ,7 9 6 .2 6
IV . E ffe c t o f fo r e ig n e x c h a n g e flu c tu a tio n o n
-2 ,8 3 3 ,9 1 0 .3 7 -3 ,7 2 8 ,1 9 4 .2 6
c a sh a n d c a sh e q u iv a le n ts
V . N e t in c r e a se a m o u n t o f c a sh a n d c a sh
2 5 8 ,9 5 8 ,6 6 7 .4 7 -2 ,6 2 7 ,2 5 4 .2 1
e q u iv a le n ts
P lu s: B a la n c e o f c a sh a n d c a sh e q u iv a le n ts a t th e
2 8 1 ,2 2 5 ,2 3 2 .8 9 2 8 3 ,8 5 2 ,4 8 7 .1 0
b e g in n in g o f th e p e rio d
V I B a la n c e o f c a sh a n d c a sh e q u iv a le n ts a t th e
5 4 0 ,1 8 3 ,9 0 0 .3 6 2 8 1 ,2 2 5 ,2 3 2 .8 9
e n d o f th e p e r io d
62
Change Statement of Shareholders’ Equities
for 2008
Kuai He Statement No . 04
Prepared by: Livzon Pharmaceutical Group Inc. Unit: RMB Yuan
Amount in this year
Item Equities attributable to owners of parent company
Equities of the Minority Total of Shareholders’
Conversion Difference of Foreign of Shareholders Equities
Share capital Capital reserve Minus: treasury shares Surplus Reserve Undistributed Profit
Currency Statement
I. Balance at the end of previous year 306,035,482.00 478,651,639.99 348,091,204.65 817,303,043.09 -7,417,250.28 48,260,934.71 1,990,925,054.16
Plus: changes of accounting policies
Correction of errors in the early stage
II. Balance at the beginning of this year 306,035,482.00 478,651,639.99 348,091,204.65 817,303,043.09 -7,417,250.28 48,260,934.71 1,990,925,054.16
III. Increase or decrease of change amount in this year -41,336,805.55 15,798,067.52 5,207,316.37 -106,151,893.71 7,728,445.86 -150,351,004.55
(I)Net profit 52,073,163.66 20,834,153.63 72,907,317.29
(II)Profit and loss directly accrued to owners’ equities -41,336,805.55 -41,336,805.55
1.Net amount of fair value changes of saleable financial assets -41,347,882.40 -41,347,882.40
2.Effect of changes of other owners' equities in the
invested units in accordance with the Equity Law
3.Income tax effect related to the items accrued to
owners’ equities
4.Others 11,076.85 11,076.85
Subtotal of above (I) and (II) -41,336,805.55 52,073,163.66 20,834,153.63 31,570,511.74
(III) Increase and decrease of capitals by the owners 15,798,067.52 -15,798,067.52
1.Capital investment by owners
2. Repurchase of treasury shares in the year 15,798,067.52 -15,798,067.52
3.Others
(IV)Profit distribution 5,207,316.37 -158,225,057.37 -13,105,707.77 -166,123,448.77
1.Withdrawal of surplus reserve -153,017,741.00 -13,105,707.77 -166,123,448.77
2. Withdrawal of general risk reserve 5,207,316.37 -5,207,316.37
3.Distribution to the owners (or shareholders)
4.Others
(V) Internal settlement and transfer of owners’ equities
1. Transfer of capital reserve to capital (or share capital)
2. Transfer of surplus reserve to capital (or share capital)
3. Surplus reserve makes up for the loss
4.Others
IV. Others -6,048,789.63 -981.47 -6,049,771.10
V. Balance at the end of this year 306,035,482.00 437,314,834.44 15,798,067.52 353,298,521.02 711,151,149.38 -13,466,039.91 55,988,399.10 1,834,524,278.51
63
Consolidated Change Statement of Shareholders’ Equities
for 2007
Kuai He Statement No . 04
Prepared by: Livzon Pharmaceutical Group Inc. Unit: RMB Yuan
Amount in previous year
Equities attributable to owners of parent company
Item Equities of the Minority Total of Shareholders’
Minus: treasury Conversion Difference of of Shareholders Equities
Share capital Capital reserve Surplus Reserve Undistributed Profit
shares Foreign Currency Statement
I. Balance at the end of previous year 306,035,482.00 433,227,215.91 339,622,130.39 267,809,675.47 -7,167,556.52 40,110,863.94 1,379,637,811.19
Plus: changes of accounting policies 9,297,980.00 -39,486,618.25 88,997,999.46 160,099.32 58,969,460.53
Correction of errors in the early stage
II. Balance at the beginning of this year 306,035,482.00 442,525,195.91 300,135,512.14 356,807,674.93 -7,167,556.52 40,270,963.26 1,438,607,271.72
III. Increase or decrease of change amount in this year 36,126,444.08 47,955,692.51 460,495,368.16 8,007,865.22 552,585,369.97
(I)Net profit 508,451,060.67 14,929,863.99 523,380,924.66
(II)Profit and loss directly accrued to owners’ equities 36,126,444.08 36,126,444.08
1.Net amount
2.Effect of fair value
of changes changes
of other of saleable
owners' financial
equities in theassets 44,663,063.00 44,663,063.00
invested units in accordance with the Equity Law
3.Income tax effect related to the items accrued to
-8,367,515.34 -8,367,515.34
owners’ equities
4.Others -169,103.58 -169,103.58
Subtotal of above (I) and (II) 36,126,444.08 508,451,060.67 14,929,863.99 559,507,368.74
(III) Increase and decrease of capitals by the owners
1.Capital investment by owners
2. Repurchase of treasury shares in the year
3.Others
(IV)Profit distribution 47,955,692.51 -47,955,692.51 -6,921,998.77 -6,921,998.77
1.Withdrawal of surplus reserve 47,955,692.51 -47,955,692.51
2. Withdrawal of general risk reserve
3.Distribution to the owners (or shareholders) -6,921,998.77 -6,921,998.77
4.Others
(V) Internal settlement and transfer of owners’ equities
1. Transfer of capital reserve to capital (or share capital)
2. Transfer of surplus reserve to capital (or share capital)
3. Surplus reserve makes up for the loss
4.Others
IV. Others -249,693.76 -17,893.77 -267,587.53
V. Balance at the end of this year 306,035,482.00 478,651,639.99 348,091,204.65 817,303,043.09 -7,417,250.28 48,260,934.71 1,990,925,054.16
64
Balance Sheet
2008-12-31
Kuai Qi Statement No. 01
Prepared by: Livzon Pharmaceutical Group Inc. Unit: RMB Yuan
Balance at the Balance at the
Balance at the Liabilities and Owners' Equities (or Balance at the
Assets Notes beginning of Notes beginning of
end of year Sareholders' Equities) end of year
year year
Current assets: Current liability:
465,301,653.09 214,055,704.00 476,299,225.00 308,129,820.00
Currency capital Short-term loan
Tradable financial assets 80,393,200.00 306,657,653.50 Tradable financial liability
Note receivable 29,231,539.08 35,195,356.91 Notes payable
Accounts receivable VIII.1 144,321,719.40 106,882,468.01 Accounts payable 114,072,354.87 76,272,159.17
Advance money 8,826,526.19 11,492,061.89 Deposit receivable 2,872,035.13 1,622,162.02
Interests receivable Payroll payable 16,598,171.56 16,707,303.02
Dividend receivable 717,057.69 717,057.69 Tax payable 15,704,237.77 34,800,301.61
Other receivables VIII.2 597,968,454.42 695,435,374.35 Interests payable
Inventory 59,282,216.75 28,020,202.93 Dividend payable 20,174.01 545,174.01
Non-current assets due within one year Other accounts payable 412,814,666.41 280,959,754.36
Other current assets Non-current liabilities due within one year 10,000,000.00 40,000,000.00
Total of current assets 1,386,042,366.62 1,398,455,879.28 Other current liabilities
Non-current assets: Total of current liabilities 1,048,380,864.75 759,036,674.19
Saleable financial assets 6,674,800.96 58,571,943.00 Non-current liabilities
Investment held to the maturity date Long-term loan 100,000,000.00 70,000,000.00
Long-term accounts receivable Securities payable
Long-term equity investment VIII.3 898,086,492.34 744,666,811.51
Long-term accounts payable
Real estate for Investment Special accounts payable
Fixed assets 106,219,049.50 117,351,062.47 Deferred profit 10,266,816.45 6,052,444.71
Engineering under construction 54,670.40 Anticipation liability
749,223.84 26,719,392.32
Engineering goods Liabilities with the deferred income taxes
Liquidation of fixed assets Other non-current liabilities
Subtotal of non-current
111,016,040.29 102,771,837.03
Production biology assets liabilities
Oil and gas assets Total of liabilities 1,159,396,905.04 861,808,511.22
39,152,640.11 42,259,834.33
Intangible assets Owners' equity (or shareholders’ equities ):
Development expenses 2,460,860.10 1,534,836.06 Paid-up capital (share capital) 306,035,482.00 306,035,482.00
Goodwill Capital reserve 428,125,637.76 469,476,289.38
Long-term deferred and prepaid expenses Minus: treasury share 15,798,067.52
Assets with deferred income taxes 24,462,136.75 10,797,270.89 Surplus reserve 233,653,771.24 233,455,360.76
Other non-current assets Undistributed profit 351,684,617.86 502,916,664.58
Subtotal of owners’ equities (or
1,077,055,979.76 975,236,428.66 1,303,701,441.34 1,511,883,796.72
Subtotal of non-current assets shareholders’ equities )
Total of liabilities and owners’ equities
Total of assets 2,463,098,346.38 2,373,692,307.94 2,463,098,346.38 2,373,692,307.94
(or shareholders’ equities )
65
Profit Statement
for 2008
Kuai Qi Statement No . 02
Prepared by: Livzon Pharmaceutical Group Inc. Unit: RMB Yuan
Item Note Amount in this year Amount in previous year
VIII.4 714,405,049.43 617,371,943.39
1. Total operating income
VIII.4 417,979,042.47 334,771,714.67
Minus: operating cost
VIII.5 165,000.00 180,000.00
Operating taxes and additional charge
169,634,510.42 108,336,343.78
Sales expense
76,020,949.67 82,301,933.93
Management expense
22,044,725.02 13,804,845.40
Financial expenses
4,569,146.48 501,521.72
Loss for asset depreciation
Plus: profits from the fair value changes (The loss is listed
-190,648,198.10 77,923,501.33
beginning with “ -“)
VIII.6 148,577,274.83 210,988,829.27
Investment gains (The loss is listed beginning with “ -“)
Including: the investment gains from the associated
-3,103,791.67 -4,374,002.87
enterprises and joint ventures
-18,079,247.90 366,387,914.49
II. Operating profit (The loss is listed beginning with “ -“)
2,571,112.13 354,624.95
Plus: non-operating income
1,967,366.56 455,309.32
Minus: non-operating expense
192,620.84 415,161.26
Including: loss in disposal of non-current assets
-17,475,502.33 366,287,230.12
III. Total profit (The loss is listed beginning with “ -“)
-19,459,607.09 46,708,450.81
Minus: income tax expense
1,984,104.76 319,578,779.31
IV. Net profit (the net loss is listed beginning with “ -”)
V. Profit per share:
(I) Basic profit per share
(II) Diluted profit per share
66
Cash Flow Statement
For 2008
Kuai Qi Statement No . 03
Prepared by: Livzon Pharmaceutical Group Inc. Unit: RMB Yuan
Item Note Amount in this year Amount in previous year
I. Cash flows from operating activities
Cash received from sales of goods or rendering of services 685,857,133.83 594,047,310.07
Tax refunding
Cash received related to other operating activities 12,910,906.92 68,615,219.24
Subtotal of cash inflow from the operating activities 698,768,040.75 662,662,529.31
Cash paid for purchase of goods or receiving of services 393,524,390.37 295,292,844.53
Cash paid to and on behalf of employees 64,460,685.15 60,356,904.57
Tax payments 82,998,985.35 65,491,096.86
Other cashes paid to operating activities 149,128,103.61 109,072,723.71
Subtotal of Cash outflow from operating activities 690,112,164.48 530,213,569.67
Net cash flow from operating activities 8,655,876.27 132,448,959.64
II. Cash flow from investment activities:
Cash received from disposal of investments 107,489,567.54 361,120,877.60
Cash received from investment returns 101,875,754.14 3,644,374.05
Net cash received from disposal of fixed assets, intangible assets and 1,299,510.79 2,492,848.77
other long-term assets
Net cash amount received from the disposal of subcompanies and other
business units
Cash received related to other investment activities 34,918,846.21
Subtotal of cash inflow from the investment activities 210,664,832.47 402,176,946.63
Cash paid to acquire and construct fixed assets, intangible assets and
9,699,295.68 15,139,420.89
other long-term assets
Cash paid to acquire investments 106,223,451.64 405,755,684.82
Net cash amount paid to acquire the subcompanies and other operating
71,330,000.00
units
Cash paid related to other investment activities
Subtotal of cash outflow from investment activities 187,252,747.32 420,895,105.71
Net amount of cash flow received from the investment activities 23,412,085.15 -18,718,159.08
III. Cash flow from financing activities:
Cash received by investors
Cash received from loans of subcompanies 244,484,821.27 186,248,754.11
Cash received from loans 1,250,351,937.00 744,660,510.00
Cash received related to other financing activities 4,047,036.65
Subtotal of cash inflow from the financing activities 1,498,883,794.92 930,909,264.11
Repayments of loans 1,072,192,112.00 973,694,039.50
Cash paid for distribution of dividends, profits and repayment of 190,848,440.05 30,398,785.56
interests
Cash payments related to other financing activities 15,798,273.43
Sub-total of cash outflow from the financing activities 1,278,838,825.48 1,004,092,825.06
Net cash flow from financing activities 220,044,969.44 -73,183,560.95
IV. Effect of foreign exchange fluctuation on cash and cash -866,981.77 -55,949.32
equivalents
V. Net increase amount of cash and cash equivalents 251,245,949.09 40,491,290.29
Plus: Balance of cash and cash equivalents at the beginning of the
214,055,704.00 173,564,413.71
period
VI Balance of cash and cash equivalents at the end of the period 465,301,653.09 214,055,704.00
67
Change Statement of Shareholders’ Equities
for 2008
Kuai Qi Statement No . 04
Prepared by: Livzon Pharmaceutical Group Inc. Unit: RMB Yuan
Amount in this year
Item Note
Paid-up capital Capital reserve treasury shares (Minus) Surplus Reserve Undistributed Profit Total of Shareholders’ Equities
I. Balance at the end of previous year 306,035,482.00 469,476,289.38 233,455,360.76 502,916,664.58 1,511,883,796.72
Plus: 1. changes of accounting policies
2. Correction of errors in the early stage
II. Balance at the beginning of this year 306,035,482.00 469,476,289.38 233,455,360.76 502,916,664.58 1,511,883,796.72
III. Increase or decrease of change amount in this year (the decrease is listed beginning with “ -”) -41,350,651.62 15,798,067.52 198,410.48 -151,232,046.72 -208,182,355.38
(I)Net profit in this year 1,984,104.76 1,984,104.76
(II)Profit and loss directly accrued to owners’ equities -41,350,651.62 -41,350,651.62
1.Net amount of fair value changes of saleable financial assets -41,347,882.40 -41,347,882.40
2.Effect of changes of other owners' equities in the invested units in accordance with the Equity Law
3.Income tax effect related to the items accrued to owners’ equities
4.Others -2,769.22 -2,769.22
Subtotal of above (I) and (II) -41,350,651.62 1,984,104.76 -39,366,546.86
15,798,067.52 -15,798,067.52
(III) Increase and decrease of capitals by the owners
1.Capital investment by owners
2. Repurchase of treasury shares in the year 15,798,067.52 -15,798,067.52
3.Others
(IV)Profit distribution in this year 198,410.48 -153,216,151.48 -153,017,741.00
1.Withdrawal of surplus reserve 198,410.48 -198,410.48
3.Distribution to the owners (or shareholders) -153,017,741.00 -153,017,741.00
4.Others
(V) Internal settlement and transfer of owners’ equities
1. Transfer of capital reserve to capital (or share capital)
2. Transfer of surplus reserve to capital (or share capital)
3. Surplus reserve makes up for the loss
4.Others
IV. Balance at the end of this year 306,035,482.00 428,125,637.76 15,798,067.52 233,653,771.24 351,684,617.86 1,303,701,441.34
68
Change Statement of Shareholders’ Equities
for 2007
Kuai Qi Statement No . 04
Prepared by: Livzon Pharmaceutical Group Inc. Unit: RMB Yuan
Amount in previous year
Item Note
Paid-up capital Capital reserve treasury shares (Minus) Surplus Reserve Undistributed Profit Total of Shareholders’ Equities
I. Balance at the end of previous year 306,035,482.00 433,227,215.91 242,066,332.09 387,905,092.68 1,369,234,122.68
Plus: 1. changes of accounting policies -270,065.97 -40,568,849.26 -172,609,329.48 -213,448,244.71
2. Correction of errors in the early stage
II. Balance at the beginning of this year 306,035,482.00 432,957,149.94 201,497,482.83 215,295,763.20 1,155,785,877.97
III. Increase or decrease of change amount in this year 36,519,139.44 31,957,877.93 287,620,901.38 356,097,918.75
(I)Net profit in this year 319,578,779.31 319,578,779.31
(II)Profit and loss directly accrued to owners’ equities 36,519,139.44 36,519,139.44
1.Net amount of fair value changes of saleable financial assets 34,654,727.66 34,654,727.66
2.Effect of changes of other owners' equities in the invested units in accordance with the Equity Law
3.Income tax effect related to the items accrued to owners’ equities
4.Others 1,864,411.78 1,864,411.78
Subtotal of above (I) and (II) 36,519,139.44 319,578,779.31 356,097,918.75
(III) Increase and decrease of capitals by the owners
1.Capital investment by owners
2.Amount paid for share payment that is accrued to owners’ equities
3.Others
(IV)Profit distribution in this year 31,957,877.93 -31,957,877.93
1.Withdrawal of surplus reserve 31,957,877.93 -31,957,877.93
3.Distribution to the owners (or shareholders)
4.Others
(V) Internal settlement and transfer of owners’ equities
1. Transfer of capital reserve to capital (or share capital)
2. Transfer of surplus reserve to capital (or share capital)
3. Surplus reserve makes up for the loss
4.Others
IV. Balance at the end of this year 306,035,482.00 469,476,289.38 233,455,360.76 502,916,664.58 1,511,883,796.72
69
2008 Annual Report of Livzon Pharmaceutical Group Inc.
Livzon Pharmaceutical Group Inc.
Notes to Consolidated Financial Statement
December 31, 2008
(The amount is expressed in RMB unless otherwise specified)
I. Company Profile
1 History
In March 1992, approved by Zhu Ti Gai Wei[ 1992] No. 29 document issued by Zhuhai Economic System
Reform Commission and [1992]No. 45 document issued by the joint examination team under Guangdong
Enterprise Shareholding System Pilot Reform and Guangdong Economic System Reform Commission, the
company is a limited company raising funds from targeted sources that has been sponsored by Macau Nanyue
(Group) Co., Ltd, Zhuhai Credit Cooperative, Guangdong Medicine Group Co., Ltd, Zhuhai Medicine Company,
Guangdong Medicines & Health Products IMP.& EXP. CORP, Zhuhai branch of Bank of China, Zhuhai Guihua
Staff Mutual Help Association, contributed with the net assets of the original joint venture Co., Ltd as the shares,
and raised other funds from the domestic legal persons and internal staffs.
In 1993, approved by Yue Zheng Jian Fa Zi [ 1993 ] No. 001 document issued by Guangdong Securities
Regulatory Commission, Shen Ren Yin Fu Zi [1993]No. 239 document issued by Shenzhen Special Economic
Zone branch of the People’s Bank of China and Zheng Jian Fa Shen Zi [1993]No. 19 document issued by
China Securities Regulatory Commission, the company was listed in Shenzhen Stock Exchange.
In 1998, the sponsoring shareholders of company including Zhuhai Credit Cooperative, Guangdong
Pharmaceutical Industry Company, Zhuhai Guihua Staff Mutual Help Association and Zhuhai branch of Bank
of China signed the Equity Transfer Agreement with China Everbright Bank (Group) Co., Ltd and transferred all
their equities to China Everbright Bank (Group) Co., Ltd ,the foreign-owned sponsor Macau Nanyue (Group)
Co., Ltd signed the Equity Transfer Agreement with China Everbright Medicine Co., Ltd and transferred all its
equity (18,893,448 shares) to China Everbright Medicine Co., Ltd. After the transfer, China Everbright Bank
(Group) Co., Ltd held 38,917,518 domestic legal person shares of the company. On April 12, 2002, China
Everbright Bank (Group) Co., Ltd and Xi’an Topsun Group Co., Ltd signed the Equity Custody Agreement and
China Everbright Bank (Group) Co., Ltd put all its domestic legal person shares (38,917,518 shares) under the
custody of Xi’an Topsun Group Co., Ltd. On December 21, 2004, Xi’an Topsun Group Co., Ltd received the
38,917,518 legal person shares of the company from China Everbright Bank (Group) Co., Ltd. By December 31,
2004, China Everbright Bank (Group) Co., Ltd did not hold any of the company shares, and Xi’an Topsun Group
70
2008 Annual Report of Livzon Pharmaceutical Group Inc.
Co., Ltd directly held 38,917,518 shares of the company, accounting for 12.72% of total shares. On February 4,
2005, Joincare Pharmaceutical Group Industry Co., Ltd (hereinafter referred to as Joincare) and Xi’an Topsun
Group Co., Ltd signed the Equity Transfer Agreement and Equity Mortgage Agreement. Xi’an Topsun Group Co.,
Ltd directly transferred and mortgaged 38,917,518 domestic legal person shares of our company to Joincare
(accounting for 12.72% of total shares) and handled the formalities for equity transfer on August 3, 2006.
By December 31, 2008, Joincare Group and its holding subcompanies has owned 134,000,271 shares of the
company through the agreement transfer and direct purchase from the secondary markets, accounting for
44.0754% of total shares and becoming the largest shareholder, so it has owned the actual control right of the
company. The formalities for transferring the equities of 6,059,428 legal person shares held in the name of
Guangzhou Begol Trading Corporation to Joincare Group have not been handled.
On June 18, 1998, the company was registered with the State Administration of Industry and Commerce for the
second time and obtained the Qi He Yue Zhu Zong Fu Zi No. 001111 enterprise legal person business license.
2 Industry
The company is in the pharmacy industry.
3 Business scope
The approved business scope of the company: the company mainly deals with the medicines (Chinese and
western finished medicines, raw materials for medicines, medicine intermediate, Chinese medicine materials,
tablet of Chinese medicines, healthcare and invigorative products, healthcare foodstuff, healthcare drinking,
cosmetics, sanitation materials, biological products, bio-chemical reagents, medical instruments, etc) and also
handles the chemical industry, food, real estate, tourism and information, etc.
4 Change of main business
During the report period, the company has not changed its main business.
II. Preparation Basis for Financial Statements
Based on the continuous operation assumption of company and the actual transactions and items, in accordance
with the Enterprise Accounting Standards- Basic Standards(No. 33 decree of the Ministry of Finance) and the
Notice of the Ministry of Finance on Printing and Issuing 38 Standards including the No. 1 Enterprise
Accounting Standard – Inventory (Cai Kuai [2006] No. 3) issued by the Ministry of Finance in February 15,
2006, and the Notice of the Ministry of Finance about Printing and Issuing the Enterprise Accounting Standard
– Application Guidelines (Cai Kuai [2006] No. 18) issued by the Ministry of Finance in October 30, 2006, No. 7
Questions and Answers about the Standardization of Information Disclosure of Companies Making Public
Offering of Securities – Comparison about Preparation and Disclosure of Accounting Information in the
Transition Period of New and Old Accounting Standards, the No. 1 Enterprise Accounting Standard, the No. 2
Enterprise Accounting Standard, and the No. 1 Explanatory Announcement about Information Disclosure of
71
2008 Annual Report of Livzon Pharmaceutical Group Inc.
Companies Making Public Offering of Securities issued by China Securities Regulatory Commission, this
financial statement is prepared under the following important accounting and valuation policies.
III. Declaration of Compliance with the Enterprise Accounting Standards
The financial statement prepared by the company meets the requirements of the enterprise accounting standards,
and exactly and completely reflects the financial status, operation result and cash flow, etc of the company.
IV. Main Accounting Policies and Preparation Methods of Accounting Evaluation and Consolidated
Financial Statement of the Company
(I) AccountingYear
The company employs the period of the calendar days from the January 1 to December 31 each year as the
accounting year.
(II) Currency Used in Book-keeping
The Company takes the RMB as the currency in book-keeping.
(III) Calculation Natures and Statement Items with the Changes of Calculation Natures in the Report
Period
In calculating the accounting factors, the company takes the historical cost method; in case the determined
accounting factor amount can be obtained or reliably calculated, the replacement cost, net realizable value,
current value and fair value of the individual accounting factor may be employed.
By using the historical cost calculation method, the assets will be calculated on the basis of the cash paid to
purchase them or the cash equivalents or the fair value of the considerations paid to purchase such assets. The
liabilities will be calculated on the basis of the actually received amount or asset amount for performing the
current obligations, or the contract amount for performing the current obligations, or the paid cash amount or
cash equivalent amount to repay the debts in the daily activities
There are no changes about calculation natures of statement items during the report period.
(IV) Standard for Cash Equivalent
In preparing the cash flow statement, the cash equivalents of the company include the investments with short
period (it usually expires within three months from the purchase date), characteristics of high flow, easy
conversion to the known amount of cash and little risk of value change. The equity investment will not be
deemed as the cash equivalents.
(V) Calculation Method of Foreign Currency Business
The foreign currency business will be converted to RMB for book-keeping in accordance with the spot exchange
rate on the current transaction day. On the preparation date of the balance sheet, the balance of foreign currency
items will be adjusted after the conversion to the RMB in accordance with the spot exchange rate that day; the
72
2008 Annual Report of Livzon Pharmaceutical Group Inc.
difference of spot exchange rates between the preparation date of the balance sheet and the initial confirmation
or the previous date of the balance sheet will be accrued to the current profits and losses; to add or reduce the
amount of foreign currency items used in book-keeping. The non-currency items of foreign currency calculated
with the historical cost method will be converted at the spot exchange rate on the transaction day and the amount
of currency used in book-keeping will not be changed.
(VI) Conversion of Financial Statement in Foreign Currency
The asset and liability items in the balance sheet will be converted at the spot exchange rate on the preparation
date of balance sheet. Among the equity items of shareholders, all items except the “undistributed profit” will be
converted at the spot exchange rate on the occurrence date. The income and expense items in the profit statement
will be converted at the average exchange rate that is determined by using the reasonable methods of systems
and is similar to the spot exchange rate on the occurrence date. The conversion difference of financial statement
in foreign currency caused by the above conversion will be separately listed in the equity item of shareholders in
the balance sheet.
(VII) Confirmation and Calculation of Financial Instruments
1. Classification. The financial instruments may be classified to five categories based on the investment purpose
and economic essence:
①The financial assets or financial liabilities that are calculated in the fair values and whose changes are accrued
to the current profit and loss, including the tradable financial assets or financial liabilities; the financial assets or
financial liabilities that are designated to be calculated in the fair values and whose changes will be accrued to
the current profit and loss;
② The investments that are held to the expiry dates;
③ Loans and accounts receivable;
④ Saleable financial assets;
⑤ Other financial liabilities.
2. Initial confirmation and subsequent calculation
① The financial assets or financial liabilities that are calculated in the fair values and whose changes are accrued
to the current profit and loss: the fair values to get them will be the initial confirmation amount and the relevant
transaction expenses will be accrued to the current profit and loss at the time of occurrence. The cash dividends
or bond interests in the payments that have been declared to be distributed will be separately confirmed as the
receivable items. The interests or cash dividends obtained during the holding period will be confirmed as the
investment gains. On the preparation date of financial statement, the changes of fair values will be accrued to the
current profit and loss.
② The investments that are held to the expiry dates: the sum of fair values and relevant expenses to get them
73
2008 Annual Report of Livzon Pharmaceutical Group Inc.
will be deemed as the initial confirmation amount. The cash dividends or bond interests in the payments that have
been declared to be distributed will be separately confirmed as the receivable items. The interest incomes
confirmed in accordance with the actual interest rate method during the holding period will be accrued to the
investment gains.
③ Receivable account: the prices in the contracts and agreements with the purchasers will be the initial book-
keeping amount.
④ Saleable financial assets: the sum of fair values and relevant expenses to get them will be deemed as the
initial confirmation amount. The cash dividends or bond interests in the payments that have been declared to be
distributed will be separately confirmed as the receivable items. The interests and cash dividends generated
during the holding period will be accrued to the investment gains. At the end of the period, the saleable financial
assets will be calculated in the fair values and the changes of fair values will be accrued to the capital reserves
(other capital reserves).
⑤ Other financial liabilities: the sum of fair values and relevant expenses to get them will be deemed as the
initial book-keeping amount. The subsequent calculation will employ the amortized cost method.
3. Determination Method about Fair Values of Main Financial Assets and Financial Liabilities
① For the active financial assets or financial liabilities in the market, the quotations will be used for
determination of their fair values.
② For the inactive financial instruments, the enterprises will employ the evaluation technology to determine
their fair values.
③ The financial assets that are initially obtained or derived or financial liabilities will take the market
transaction prices as the basis to determine their fair values.
④ In case the enterprise employs the discounted cash flow method to determine the fair values, the market
return rates of other financial instruments with the essentially same contract terms and characteristics may be
used as the discounting rate. In case the short-term accounts receivable without indicating the interest rate and
current values of payable accounts have the very small price difference with the actual transaction prices, they
will be calculated at the actual transaction prices.
⑤ Other financial liabilities: the sum of fair values and relevant expenses to get them will be deemed as the
initial book-keeping amount. The subsequent calculation will employ the amortized cost method.
3. Determination Method about Fair Values of Main Financial Assets and Financial Liabilities
① For the active financial assets or financial liabilities in the market, the quotations will be used for
determination of their fair values.
② For the inactive financial instruments, the enterprises will employ the evaluation technology to determine
their fair values.
74
2008 Annual Report of Livzon Pharmaceutical Group Inc.
③ The financial assets that are initially obtained or derived or financial liabilities will take the market
transaction prices as the basis to determine their fair values.
④ In case the enterprise employs the discounted cash flow method to determine the fair values, the market
return rates of other financial instruments with the essentially same contract terms and characteristics may be
used as the discounting rate. In case the short-term accounts receivable without indicating the interest rate and
current values of payable accounts have the very small price difference with the actual transaction prices, they
will be calculated at the actual transaction prices.
4. Disposal of Financial Asset Depreciation
At the end of the period, in case enough evidences prove that all financial assets except those that are calculated
in the fair values and whose changes are accrued to the current profit and loss have been depreciated, the
depreciation reserve will be withdrawn based on the difference between the expected currency flow values in the
future and the book values.
(1)Accounts receivable
At the end of the period, in case enough evidences prove that the accounts receivable have been depreciated, the
depreciation loss will be calculated and confirmed based on the difference between the book values and the
expected currency flow values in the future.
At the end of the period, the depreciation test will be made about the individual accounts receivable with huge
amounts. In case enough evidences prove that they have been depreciated, the depreciation loss will be
confirmed and withdrawn based on the difference between the expected currency flow values in the future and
the book values.
For the individual accounts receivable with small amounts at the end of the period, classify them along with the
accounts receivable that have not proved to be depreciated after the single test to numbers of packages in line
with the similar credit risk characteristics; then determine and withdraw the depreciation loss based on the
percentage of these receivable items to the balances on the preparation date of balance sheet. This percentage
reflects the actual depreciation loss in each item, i.e., the exceeding amount of book values of each package over
their currency flow values in the future.
On the basis of the actual loss rate of receivable account package (i.e., age package) with the same or similar
credit risk characteristics in the previous year, the company will consider the current situation to determine the
percentage of withdrawing the bad debt reserve for the following receivable account package:
Age Withdrawal
Percentage
Less than one year (including one year) 5%
One to two years (including two years) 6%
75
2008 Annual Report of Livzon Pharmaceutical Group Inc.
Two to three years (including three years) 20%
Three to four years (including four years) 70%
Four to five years (including five years) 90%
Over five years 100%
For the fund transfer between the companies within the consolidation scope, no bad debt reserve will be
withdrawn.
In making the group testing, if any signs indicate that the receivability of a certain account receivable is
obviously different from other accounts receivable at the same age and therefore, the withdrawal of bad
debt reserve at the specified percentage will not actually reflect its receivable amount, the individual
confirmation method will be employed for withdrawal of bad debt reserve.
Confirmation standard of bad debts: ① the debtors are bankrupt or dead and their remaining assets or the
heritage are not enough to write off the accounts receivable; ②the debtors fail to repay the debt overdue and
there are obvious signs that the accounts receivable cannot be returned.
For the accounts that cannot finally be returned, report to the Board of Directors for the approval of writing off
such bad debts.
(2) The investments that are held to the expiry dates
For the investments that are held to the expiry dates, the depreciation test will be made based on numbers of
packages of the individual or accounts receivable with similar credit risk characteristics. In case enough
evidences prove that they have been depreciated, the depreciation loss will be confirmed and withdrawn based
on the difference between the expected currency flow values in the future and the book values.
If the depreciation reserves are withdrawn for the investments that are held to the expiry dates, and enough
evidences prove that their values have been restored and actually it is related to the facts after confirmation of
such loss, the originally confirmed depreciation reserve will be reversed in case it does not exceed the amortized
cost on the transfer date of such financial assets without withdrawing the depreciation reserve and will be
accrued to the current profit and loss.
(3) Saleable Financial Assets
In case the fair values of saleable financial assets have greatly dropped, or after considering various relevant
factors, this drop tendency is deemed as long-term, the depreciation reserve will be withdrawn based on the
difference between the expected currency flow values in the future and the book values.
In case the saleable financial assets have been depreciated, the accumulated loss caused by the drop of fair
values that have been accrued to the owners’ equities will be transferred, and then the depreciation reserve will
be confirmed and withdrawn.
For the saleable liability instruments whose depreciation loss has been confirmed, if their fair values during the
76
2008 Annual Report of Livzon Pharmaceutical Group Inc.
subsequent accounting period have gone up and it is actually related to the facts occurring after the confirmation
of original depreciation loss, the originally confirmed depreciation reserve will be reversed and accrued to the
current profit and loss. The depreciation loss of the investments in saleable liability instruments will not be
reversed through the profit and loss.
(3) Saleable Financial Assets
In case the fair values of saleable financial assets have greatly dropped, or after considering various relevant
factors, this drop tendency is deemed as long-term, the depreciation reserve will be withdrawn based on the
difference between the expected currency flow values in the future and the book values.
In case the saleable financial assets have been depreciated, the accumulated loss caused by the drop of fair
values that have been accrued to the owners’ equities will be transferred, and then the depreciation reserve will
be confirmed and withdrawn.
For the saleable liability instruments whose depreciation loss has been confirmed, if their fair values during the
subsequent accounting period have gone up and it is actually related to the facts occurring after the confirmation
of original depreciation loss, the originally confirmed depreciation reserve will be reversed and accrued to the
current profit and loss. The depreciation loss of the investments in saleable liability instruments will not be
reversed through the profit and loss.
(VIII) Inventory Calculation Method:
1. Inventory Classification
Inventory classification: the inventories of the company mainly include the raw materials, packaging materials,
products under production, products at stock, processing materials and low-value consumable products, etc.
2. The company employs the perpetual inventory method.
3. Pricing method in purchasing and delivery: The purchased inventories shall be accrued at the actual cost. The
purchase and warehousing of various inventories in the company are priced based on the actual cost; The
delivery of stock commodities shall be calculated by the weighted average method; whiling the low-value
consumable products and packaging materials are taken, they will be accrued to the cost at one time.
4. Confirmation standard and withdrawal method of inventory depreciation reserve
After the complete check about the inventories at the end of the period, the inventory depreciation reserve will
be withdrawn or adjusted based on the lower between the inventory cost and discountable net value. The
discountable net value will be determined after the deduction of the possible cost, marketing expense and
relevant taxes from the current evaluation of inventories in the normal production and operation period.
Normally, the inventory depreciation reserve will be withdrawn in accordance with the individual inventory item,
but for the large quantity of low-unit-price inventories, the inventory depreciation reserve will be withdrawn in
accordance with the inventory type; for the inventories that are related to the product series produced and sold in
77
2008 Annual Report of Livzon Pharmaceutical Group Inc.
the same area, have the same or similar final usage and purposes and are hard to be separately calculated from
other items, their depreciation reserves will be consolidated.
On the preparation date of balance sheet, in case the impact factors of the withdrawn inventory depreciation
reserve disappear, the deducted inventory values will be restored and reversed in the originally withdrawn
inventory depreciation reserve; the transferred amount will be accrued to the current profit and loss.
(IX) Long-term Equity Investment
1. Initial Calculation
(1) Long-term equity investment caused by the enterprise merger
① In case the long-term equity investment are made to obtain the equities of the enterprises under the same
control and the company pays the cash, transfers the non-cash assets or bears the liabilities as the consideration
for the merger, the book value share on the merging date to obtain the owners’ equities of the merging party will
be deemed as the initial investment cost of long-term equity investment. The difference between the initial
investment cost of long-term equity investment and paid cash, transferred non-cash assets and book values of
liabilities will be supplemented by the capital reserve; in case the capital reserve is not enough, the remaining
gains will be adjusted. In case the company issues the equity securities as the merger consideration, the book
value share on the merging date to obtain the owners’ equities of the merging party will be deemed as the initial
investment cost of long-term equity investment. If the book value amount of the issued shares is deemed as the
capital, the difference between the initial investment cost of long-term equity investment and the book value
amount of the issued shares will be supplemented by the capital reserve; in case the capital reserve is not enough,
the remaining gains will be adjusted. All direct expenses related to the enterprise merger, including the auditing
expense, evaluation expense, legal service expense, etc will be accrued to the current profit and loss.
②In case the long-term equity investment are made to obtain the equities of the merging enterprises which are
not under the same control, the merger cost will be the paid assets, existing liabilities and fair values of the issued
equity securities on the purchasing date to purchase the control right of such enterprises. In case the absorption
merger method is employed, the difference between the enterprise merger cost and the identifiable net asset
values of such enterprises will be confirmed as the goodwill or accrued to the current profit and loss. In case the
controlling merger is employed and the enterprise merger cost is more than the identifiable net asset values of
such enterprises in the merger, the difference between them will be confirmed as the goodwill in the consolidated
balance sheet. In case the enterprise merger cost is less than the identifiable net asset values of such enterprises in
the merger, the difference between them will be accrued to the current profit and loss. All direct expenses related
to the enterprise merger will be accrued to the enterprise merger cost.
(2) Other types of long-term equity investment
① In case the cash investment is made to obtain the long-term equity, the actual payment amount will be
78
2008 Annual Report of Livzon Pharmaceutical Group Inc.
deemed as the initial investment cost. The initial investment costs also include the direct expenses related to the
long-term equity investment, taxes and other necessary expenses.
② In case the long-term equity investment is made by issuing the equity securities, the fair values of issued
equity securities will be deemed as the initial investment cost.
③For the long-term equity investment made by the investors, the values agreed in the investment contracts or
agreements will be deemed as the initial investment cost, except that the contracts or agreements provide that the
values are not fair.
④In case the long-term equity investment is made by exchanging the non-currency assets, and this exchange has
the commercial substance and the fair values of said assets can be reliably calculated, the fair values of the assets
and relevant taxes will be deemed as the initial investment cost; the difference between the fair values of the
assets and book values will be accrued to the current profit and loss; in case the non-currency asset exchange
does not have the above two conditions, the book values of the assets and relevant taxes will be deemed as the
initial investment cost.
⑤ In case the long-term equity investment is made by the mode of liability restructure, the fair values of the
obtained equities will be deemed as the initial investment cost; the difference between the initial investment cost
and book values of liabilities will be accrued to the current profit and loss.
2. Subsequent Calculation
(1) The cost method is employed to calculate the long-term equity investment of subcompanies and will be
adjusted in accordance with the equity method in the preparation of the consolidated financial statements.
(2) The cost method is used to calculate the long-term equity investments in the invested units which are not
under the common control or of important impact, are not quoted in the active market or whose fair values cannot
be reliably calculated. In employing the cost method, add or return the cost used for adjusting the long-term
equity investment. The current investment gains are only limited to the distributed amount of accumulative net
profit generated by the investment in the invested units since the investment completion. The profits or cash
dividends exceeding the above amount that are declared to be distributed by the invested units will be deemed as
the return of initial investment cost, deducting the book values of investments.
(3) The equity method is used to calculate the long-term equity investments in the invested units, which are
under the common control or of important impact. In employing the cost method, in line with the net profit and
loss share of invested units to be distributed or borne, confirm the profit and loss of investments and adjust the
book values of long-term equity investments. The profit and loss of current investment will be the net profit or net
loss share of invested units to be distributed or borne in the current year. In confirming the net loss of invested
units to be borne, the limit is the zero of book values of investment (except that the investment enterprises bear the
obligations for additional loss); in case the invested units make the net profits in the future and the distribution
79
2008 Annual Report of Livzon Pharmaceutical Group Inc.
amount of gains exceeds the unconfirmed loss amount, the book values of investment will be restored subject to
the unconfirmed loss amount to be borne.
(4) In case the invested units employs the different accounting policies and accounting periods from the
investment enterprises, the accounting policies and accounting periods of the investment enterprises will be
employed to adjust the financial statements of invested units and confirm the investment gains. As regards the
other changes of owners’ equities except the net profit and loss of the invested units, the investment units will
adjust the book values of long-term equity investments and accrue them to the owners’ equities.
(5) In disposing of the long-term equity investment, the difference between the book values and actual payments
will be accrued to the current profit and loss. In case the equity method is employed to calculate the long-term
equity investment and the other changes of owners’ equities except the net profit and loss of the invested units
are accrued to the owners’ equities, the part that has been accrued to the owners’ equities will be proportionally
transferred to the current profit and loss.
3. Confirmation standard and withdrawal method of depreciation reserve for long-term equity investment
In case the cost method is used to calculate the long-term equity investments which are not quoted in the active
market or whose fair values cannot be reliably calculated, the depreciation loss will be determined based on the
difference between the book values and current values determined by the discounting of future cash flow in line
with the current market return rate of similar financial assets. For the other long-term equity investments, in case
the calculation results of receivable amounts indicate that the receivable amount of this long-term equity
investment is less than their book values, the difference will be confirmed as the asset depreciation losses. Once
the depreciation loss of long-term equity investment is confirmed, they will not be reversed.
(X) Real Estate for Investment
The real estates for investment refer to the real estates that are held for the purpose of earning the rent or capital
increment, or for both of them, including the land use rights that have been rented or will be transferred after the
value increment, or the structures that have been rented.
The company employs the cost mode to calculate the current real estates for investment and withdraws the
depreciation or amortization in accordance with the same depreciation or amortization policies of fixed assets
and intangible assets in the company. In case the real estates for investment are transferred to other assets or other
assets are transferred to the real estates for investment, the book values of real estates before the transfer will be
the book values after the transfer. In case the company sells, transfers and rejects the real estates for investment
or the real estates for investment are damaged, the remaining amount after the deduction of book values and
relevant taxes from disposal incomes will be accrued to the current profit and loss. In case the received amount is
less than the book values, the depreciation reserve will be withdrawn based on the difference between the
receivable amount of individual real estate for investment and their book values; Once the depreciation losses are
withdrawn, they will not be reversed.
80
2008 Annual Report of Livzon Pharmaceutical Group Inc.
(XI)Fixed Asset Pricing and Depreciation Method
1. Confirmation condition for fixed assets
The fixed assets refer to the tangible assets with the usage life of over one accounting year that are held for
commodity production, labor provision, renting or operational management The fixed assets will be confirmed if
they meet the following conditions:
(1) The economic benefits related to this fixed asset probably flow to the enterprise;
(2) The cost of this fixed asset may be reliably calculated.
2. Classification of Fixed Assets
The fixed assets may be classified into the following items: houses and structures, machine equipments,
transportation equipments, electronic equipment and others.
3. Calculation of fixed assets
The actual costs of fixed assets will be deemed as the initial calculation amount.
(1) In case the prices to purchase the fixed assets exceed the normal credit conditions and cause the payment
deferment and are characteristic of the financing nature, the costs of fixed assets will be determined based on the
current values of purchase prices.
(2) In case the fixed assets are obtained by the liability restructure to write off the liabilities of debtors, their
book values will be determined based on the fair values of this fixed asset. The difference between the book
values of restructuring liabilities and the fair values of this fixed asset will be accrued to the current profit and
loss. In case the non-currency asset exchange is characteristic of commercial substance and the fair values of
received or delivered assets can be reliably calculated, the book values of received fixed assets in the non-
currency asset exchange will normally be determined based on the fair values of delivered assets, except that the
accurate evidences indicate that the fair values of received assets are more reliable. In case any non-currency
asset exchange does not meet the above conditions, the book values of delivered assets and the payable taxes will
be deemed as the costs of received fixed assets. No profit and loss will be confirmed.
(3) The book values of fixed assets to be obtained by the absorption merger from the enterprises which are under
the same control will be determined based on the book values of merging party; the book values of fixed assets
to be obtained by the absorption merger from the enterprises which are not under the same control will be
determined based on their fair values.
The rejection expenses of fixed assets will be calculated and accrued to the book values of fixed assets based on
the current values.
In case the subsequent payments related to the fixed assets make the economic benefits generated by the inflow
of this fixed asset to the enterprise exceed the original evaluations, the exceeding part will be accrued to the book
values of fixed assets. The increased amount will not exceed the receivable amount of this fixed asset.
81
2008 Annual Report of Livzon Pharmaceutical Group Inc.
4. The depreciation method of fixed assets: the average life method is used to calculate the depreciation of fixed
assets in the company from the next month after such fixed assets meet the expected usable conditions. The
depreciation life, annual depreciation rate and assessed residual value rate of various fixed assets are listed as
follows:
Fixed Asset category Depreciation life (years) Annual depreciation rate Assessed residual value
rate
Houses and structures 20 4.5%-4.75% 5%-10%
Machine equipments 10 9%-9.5% 5%-10%
Transportation 5 18%-19% 5%-10%
equipments
Electronic equipment 5 18%-19% 5%-10%
and others
5. Confirmation about the depreciation reserve of fixed assets: at the end of each period, the company will judge
if relevant assets have any signs of possible depreciation. If so, the company will evaluate the receivable amount.
The receivable amount will be determined based on the larger one between the net amount after the deduction of
disposal expenses from the fair values of this asset and the current values of expected cash flow of this asset in
the future. If the receivable amount of this asset is less than the book values, the difference will be confirmed as
the depreciation loss of assets. The depreciation reserves of fixed assets will be withdrawn subject to the
individual asset. Once the depreciation losses of assets are confirmed, they will not be reversed in the future
accounting period.
In withdrawing the depreciation for the fixed assets whose depreciation reserves have been withdrawn, based on
the book values of this fixed asset and the remaining usage life, the depreciation rate and depreciation amount
will be calculated and determined once again. The fixed assets whose depreciation reserves have been fully
withdrawn will not be withdrawn once again.
(XII) Calculation Method of Projects under Construction
1. Classification of projects under construction
The projects under construction will be calculated based on the classification of proposed projects.
2. Transfer time of projects under construction to fixed assets
For the projects under construction, all expenses occurring before they are ready for the use will be the book
values as the fixed assets. In case the projects under construction has been ready for use but the final accounts for
completion have not been handled, from the date when such projects has been ready for use, the company will
evaluate the values and determine the costs based on the project budgets, prices or actual costs of projects, etc
82
2008 Annual Report of Livzon Pharmaceutical Group Inc.
and the depreciation amount will also be withdrawn; when the final accounts for completion are handled, the
company will adjust the originally evaluated values subject to the actual costs, but will not adjust the withdrawn
depreciation amount.
3. Depreciation of projects under construction: at the end of the period, the company will judge if the
depreciation reserves are withdrawn based on the depreciation signs of such projects. In case the projects that
have been stopped for a long time and will not be rebuilt within three years are expected to be depreciated, the
depreciation reserves for such projects will be withdrawn for the difference amount between the receivable
amount and the book values. Once the depreciation reserves for such projects are withdrawn, they will not be
reversed.
(XIII) Pricing and Amortization Method of Intangible Assets
1. Confirmation condition of intangible assets
The intangible assets mean the identifiable non-currency assets without the actual substance status that are
owned or controlled by the enterprises. Only the intangible assets meeting the following conditions will be
confirmed:
(1) The economic benefits related to this intangible asset probably flow to the enterprise;
(2) The cost of this fixed asset may be reliably calculated.
2. Pricing of intangible assets
The intangible assets will be originally calculated based on the actual costs.
(1)In case the prices to purchase the intangible assets exceed the normal credit conditions and cause the payment
deferment and are characteristic of the financing nature, the costs of intangible assets will be determined based
on the current values of purchase prices.
(2) In case the intangible assets are obtained by the liability restructure to write off the liabilities of debtors, their
book values will be determined based on the fair values of this intangible asset. The difference between the book
values of restructuring liabilities and the fair values of this intangible asset will be accrued to the current profit
and loss. In case the non-currency asset exchange is characteristic of commercial substance and the fair values of
received or delivered assets can be reliably calculated, the book values of received intangible assets in the non-
currency asset exchange will normally be determined based on the fair values of delivered assets, except that the
accurate evidences indicate that the fair values of received assets are more reliable. In case any non-currency
asset exchange does not meet the above conditions, the book values of delivered assets and the payable taxes will
be deemed as the costs of received intangible assets. No profit and loss will be confirmed.
(3) The book values of intangible assets to be obtained by the absorption merger from the enterprises which are
under the same control will be determined based on the book values of merging party; the book values of
intangible assets to be obtained by the absorption merger from the enterprises which are not under the same
83
2008 Annual Report of Livzon Pharmaceutical Group Inc.
control will be determined based on their fair values.
3. Usage life and amortization of intangible assets
In obtaining the intangible assets, the company will analyze and judge their usage life. In case their usage life is
limited, the company will evaluate the usage years or the quantity of calculation units such as the capacity
constituting the usage life; in case it’s impossible to evaluate the usage life when the intangible assets bring the
benefits to enterprises, it will be deemed that the usage life of such intangible assets is uncertain.
Amortization method of intangible assets: for the intangible assets with the limited usage life, the average
amortization amount in the usage life will be accrued to the profit and loss. For the intangible assets with the
uncertain usage life, no amortization will be made. At the end of each year, the company will recheck the usage
life of intangible assets with the limited usage life and amortization method. In case the usage life and
amortization method are different from the original ones, the amortization life and method after the recheck will
be employed.
4. The depreciation of intangible assets will be handled in accordance with the accounting polices about asset
depreciation. Once the depreciation losses of intangible assets are confirmed, they will not be reversed in the
future accounting period.
(XIV) Research and Development Expenses
The expenses for the research and development of projects in the company include the expenses for the research
stage and development stage.
The expense for the research stage means the expense occurring for the planned investigations of the company
about the innovative exploration in order to obtain and understand the latest science and technical knowledge,
which are the preparations made for the further development activities; whether the already done research
activities will be transferred to the development or the development will turn to the intangible assets has a lot of
uncertainty.
The expense for the development stage means the expense occurring to apply the research results or other
knowledge to a certain plan or design and produce the new or substantially improved materials, equipments and
products, etc before the launch of commercial production and use. Compared with the research stage, the
development stage comes on the basic condition that the research stage work is completed and has greatly turned
to a new product or technology.
The expense in the research stage of projects in the company will be accrued to the current profit and loss in the
time of occurrence; the expense in the development stage will be confirmed as the intangible assets if the
following conditions are met:
1. The completion of this intangible asset will make it have the feasibility to be able to be used or sold.
2. Complete this intangible asset for the purpose of use and selling.
84
2008 Annual Report of Livzon Pharmaceutical Group Inc.
3. The means by which the intangible assets bring the economic benefits.
4. Have enough technical and financial resources and other supports to complete the development of this
intangible asset and be able to use and sell this intangible asset.
5. The expense attributable to the development stage of this intangible asset can be reliably calculated.
(XV) Amortization Method of Long-termAmortization Expenses
The expense occurring during the construction period will be transferred to the profit and loss at one time in the
current month of starting the production and operation; the overhaul payment of fixed assets will be averagely
amortized during the overhaul interval; other long-term amortization expenses will be averagely amortized
during the benefiting period.
(XVI) Asset Depreciation
1. Definition of asset depreciation
The asset depreciation means that the receivable amount of assets is less than their book values. On the
preparation date of balance sheet, the company will judge if relevant assets have any signs of possible
depreciation. If so, the company will evaluate the receivable amount. In case the receivable amount of assets is
less than their book values, such book values will be deducted to the receivable amount and the deducted amount
is confirmed as the depreciation loss of assets and accrued to the current profit and loss; at the same time, the
relevant depreciation reserves of assets will be withdrawn. Once the depreciation losses of assets are confirmed,
they will not be reversed in the future accounting period. After the confirmation of depreciation losses of assets,
the depreciation or amortization expenses of assets will be adjusted in the future period so that in the remaining
usage life of this asset, the company will systemically amortize the adjusted book values of assets. The
following signs indicate that the assets are possibly depreciated:
(1) The market prices of assets drop greatly and the drop extent is clearly higher than the expected drop for the
time passage or normal use.
(2) The economic, technical or legal environments and markets where the company is operating are greatly
changing in the current period or in the near future, which will exercise the unfavorable impacts on the company.
(3) The interest rate or other investment return rate in the market have been enhanced in the current period, which
will influence on the calculation of the discounting rate of cash flow values in the future and lead to the great
decrease of receivable amount of assets.
(4) The evidences indicate that the assets have been too old or the substances have been damaged.
(5) The assets have been or will be left unused, stopped to be used or planned to be disposed in advance.
(6) The evidences from the internal reports in the company indicate that the economic performance of assets
have been or will be less than the expected performance. For example, the net cash flow or operating profits (or
losses) created by the assets are greatly less (more) than the expected amounts. etc.
85
2008 Annual Report of Livzon Pharmaceutical Group Inc.
(7) Other signs that indicate the assets may possibly be depreciated.
2.Determination of depreciation loss of assets
(1) At the end of the period, the company will inspect the long-term equity investment, fixed assets, projects
under construction, intangible assets and goodwill, etc to judge if there are any signs of possible depreciation.
For the goodwill caused by the enterprise merger and the intangible assets with the uncertain usage life, whether
there are signs of possible depreciation, the depreciation tests will be made each year.
(2) If the assets have any signs of possible depreciation, the company will evaluate the receivable amount. The
receivable amount will be determined based on the larger one between the net amount after the deduction of
disposal expenses from the fair values of this asset and the current values of expected cash flow of this asset in
the future. If the receivable amount of this asset is less than the book values, such book values will be deducted
to the receivable amount and the deducted amount is confirmed as the depreciation loss of assets and accrued to
the current profit and loss. The depreciation tests of goodwill and its relevant asset groups (or asset group
combination, the same below) will be made. The goodwill reflected in the consolidated financial statement will
not include the goodwill of subcompany attributable to the equity for the minority of shareholders; but the tests
of the depreciation about relevant asset groups will include the goodwill attributable to the equity for the
minority of shareholders; the company will adjust the book values of asset groups and compare the adjusted
book values of asset groups with their receivable amounts to determine if the asset groups (including the
goodwill) are depreciated. If so, the company will deduct the equity share of the minority of shareholders from
the above losses to determine the depreciation losses of goodwill attributable to the parent company. Once the
depreciation losses of assets such as the long-term equity investment, the real estates for investment calculated
by the cost mode, fixed assets, intangible assets and goodwill are confirmed, they will not be reversed in the
future accounting period.
3. Calculation method of asset group
(1) Generally, the company will evaluate the receivable amount subject to the individual asset. In case the
receivable amount of individual asset cannot be evaluated, the receivable amount of asset groups will be
determined based on the asset groups containing this asset. The determination of asset groups will be based on
whether the main cash inflow generated by the asset groups are independent from other assets or cash inflow of
asset groups; at the same time, it’s necessary to consider the production and operation management mode of
the company and the policy-deciding mode about the continuous use or disposal of assets, etc. Once the asset
groups are determined, they will not be changed in each accounting period.
(2) The receivable amount of asset groups will be determined based on the larger one between the net amount
after the deduction of disposal expenses from the fair values of this asset group and the current values of
86
2008 Annual Report of Livzon Pharmaceutical Group Inc.
expected cash flow in the future..
(3) If the receivable amount of the asset group or asset group combination is less than the book values, the
relevant depreciation loss will be confirmed. The depreciation loss amount will at first write off the book values
of goodwill that are amortized to the asset groups or asset group combinations, then based on the percentage of
book values of various other assets except the goodwill in the asset groups or asset group combination, write off
the book values of various other assets in the above proportion.
(XVII) Capitalization of loan expenses
1. Confirmation principle of capitalization of loan expenses
In case the loan expenses occurring in the company may directly be attributable to the construction and
productions of assets complying with the capitalization conditions , they will be capitalized and accrued to the
relevant capital costs; other loan expenses will be confirmed as the expenses based on the actual amount in the
time of occurrence and accrued to the current profit and loss. The assets complying with the capitalization
conditions mean the assets such as fixed assets, real estates for investment and inventory, etc that need a long
time of construction and production activities before being ready for use or for sales.
The loan expenses begin to be capitalized under the following circumstances:
(1) The asset payments that have been made include the payments such as the paid cashes, transferred
non-currency assets or borne liabilities with the interests to construct or produce the assets complying with the
capitalization conditions;
(2) The loan expenses have occurred;
(3) The necessary construction or production activities to make the assets ready for use or sales have been
launched.
In case during the construction or production period the assets complying with the capitalization conditions are
abnormally suspended and the suspension period exceeds 3 months continuously, the capitalization of loan
expenses will also be suspended.
The capitalization of loan expenses for the assets that have been constructed or produced and are ready for use or
sales will be stopped.
1. Capitalization period of loan expenses
In case the assets that have been constructed and produced comply with the capitalization conditions, all
expenses occurring before this asset complies with the expected use or sales status will be accrued to the cost of
this assets; all expenses occurring after this asset complies with the expected use or sales status will be directly
accrued to the current financial expense.
2. Calculation method about capitalization amount of loan expenses
The interest expenses for special loans (after the deduction of interest income generated by the unused loan
87
2008 Annual Report of Livzon Pharmaceutical Group Inc.
capitals or the investment return obtained from the temporary investments) and auxiliary expenses will be
capitalized before the assets complying with the capitalization conditions are ready for the expected use or sales.
The interest amount of general loans to be capitalized will be determined by multiplying the weighed average
amount of the asset payments by which the accumulated assets exceed the special loans with the capitalization
rate of general loans. The capitalization rate will be determined based on the weighed average interest rate of
general loans.
In case the loans have the discounts or premiums, the company will adjust the interest amount in each period
based on the amortized discount and premium amount in each accounting period in accordance with the actual
interest rate method.
(XVIII) Confirmation Principle of Expected Liabilities
1. Confirmation Principle of Expected Liabilities
The obligations related to contingent events that meet the following conditions at the same time will be
confirmed as the liabilities:
(1) This obligation is the current obligation of the company;
(2) The performance of this obligation will probably cause the economic benefits to flow out of the company;
(3) The amount of this obligation can be reliably calculated.
In case the loss contracts and restructuring obligations of the company meet the above conditions, they will be
confirmed as the expected liabilities.
2. Determination method about optimum evaluation amount of expected liabilities
In case the necessary payments have a amount scope, the optimum evaluation amount will be determined based
on the average amount between the upper and lower limits of amounts; in case the necessary payments do not
have such a amount scope, the optimum evaluation amount will be determined in the following method:
(1) If the contingent events involve the individual project, the optimum evaluation amount will be determined
based on the possible amount;
(2) If the contingent events involve many projects, the optimum evaluation amount will be determined based on
the possible amount and occurrence probability. In case all or part of payments about the confirmed liquidation
liabilities are expected to be compensated by the third parties or other parties and the compensation amount are
surely received, such amounts will be separately confirmed. The confirmed compensation amounts will not
exceed the book values of confirmed liabilities.
(XIX)Confirmation Principle of Income
1. Commodity sales
The company has transferred the main risks and rewards about commodity ownership to the purchasers; the
company does not reserve any continuous management rights normally related to the ownership nor performs
88
2008 Annual Report of Livzon Pharmaceutical Group Inc.
any effective control about the sold commodities; the income amounts will be reliably calculated; the relevant
economic benefit will probably flow into the enterprise; in case the relevant costs that have occurred or will
occur may be reliably calculated, the achievement of operating incomes will be confirmed.
2. Provision of labors
In case on the preparation date of balance sheet the results about labor provision transaction can be reliably
evaluated, the labor income will be confirmed by the completion percentage method. Based on the actual
situation, the completion progress of labor provision will be determined in the following methods:
(1) Measurement about the work that has already been completed.
(2) The percentage of the provided labors to the total labor capacity.
(3) The percentage of the occurring costs to the total costs.
The company will determine the total amount of labor provision based on the prices in contracts and agreements
that have been received or will be receivable, except that such prices are not fair. On the preparation date, the
current labor incomes will be determined based on the amount after the total labor income amount multiplied by
the completion progress deducts the accumulated labors in the past accounting periods.
In case the labor transaction results on the preparation date of balance sheet cannot be reliably evaluated, they
will be handled by the following means:
(1) In case the labor costs that have occurred can be compensated, the labor income will be confirmed based on
such labor costs and the same amounts will be settled as the labor costs.
(2) In case the labor costs that have occurred cannot be compensated, such labor costs will be accrued to the
current profit and loss and will not be confirmed as the labor costs.
3. Use right of transferred assets
In case the economic benefits related to the transaction will probably flow into the enterprise and the income
amounts can be reliably calculated, the company will determine the income amount about use right of
transferred assets by the following means:
(1) The interest income amount will be calculated and determined based on the use time of currency capital from
the company by others and actual interest rate.
(2) The income amount of use expenses will be calculated and determined subject to the charging time and
method agreed in the relevant contracts and agreements.
(XX) Accounting Processing Method of Income Tax
The accounting processing of income tax in the company employs the balance sheet liability method. The
deferred taxes will be calculated by the balance sheet liability method based on the temporary difference.
1. Confirmation of deferred income tax assets
(1) The company will confirm the deferred income tax assets generated by the deductible temporary difference
89
2008 Annual Report of Livzon Pharmaceutical Group Inc.
within the limit of taxable income amount that may be obtained and used to deduct such difference. But, at the
same time, the deferred income tax assets generated by the initial confirmation of assets or liabilities in the
transactions with the following characteristics will not be confirmed:
① This transaction is not the enterprise merger;
②The occurrence of transactions will not affect the accounting profits nor affect the taxable income amount (or
the deductible loss).
(2) In case the deductible temporary difference related to the investments in the subcompany, affiliated
companies and joint ventures by the company meet the following conditions at the same time, they will be
confirmed as the corresponding deferred income tax assets:
① The temporary difference will probably be reversed in the foreseeable future;
② The taxable income tax amount that is used to deduct the temporary difference will probably be obtained in
the future.
(3) If the company can settle the deductible loss and tax deduction in the coming years, the company will
confirm the relevant deferred income tax assets within the limit of taxable income amount in the future that may
be obtained and used to deduct such deductible loss and tax deduction.
2. Confirmation of deferred income tax liabilities
Except the deferred income tax liabilities generated by the following cases, the company will confirm the
deferred income tax liabilities generated by the all taxable temporary difference.
(1) Initial confirmation of goodwill;
(2) Initial confirmation of assets or liabilities generated by the transactions complying with the following
characteristics at the same time:
① This transaction is not the enterprise merger;
② The occurrence of transactions will not affect the accounting profits nor affect the taxable income amount (or
the deductible loss).
(3) The taxable temporary difference related to the investments in the subcompany, affiliated companies and
joint ventures by the company meet the following conditions at the same time:
① The investment enterprises can control the reversion time of temporary difference;
② The temporary difference will not probably be reversed in the foreseeable future.
3. Calculation of income tax expenses
The company will accrue the current income taxes and deferred income taxes to the current profit and loss as the
income tax expenses and benefits, but will not include the income taxes generated in the following cases:
① Enterprise merger;
② Transactions or items that are directly confirmed in the owners’ equities.
90
2008 Annual Report of Livzon Pharmaceutical Group Inc.
(XXI) Preparation Method of Consolidated Financial Statements
The consolidated financial statements will be subject to the No. 33 Enterprise Accounting Standards –
Consolidated Financial Statement. The combination scope of the consolidated financial statement will be
determined on the basis of the control; the special objectives controlled by the parent company will also be
concluded in the combination scope of the consolidated financial statement. The consolidated financial statement
will be based on the individual financial statements and other data about the parent company and involved
subcompanies. After adjusting the long-term equity investments in the subcompanies in accordance with the
equity method and offsetting the effects of key internal transactions between the parent company and
subcompany or subcompany and subcompany on the consolidated financial statements, consolidated profit
statements, consolidated cash flow statements, consolidated statements about equity changes of shareholders and
notes to the financial statements, the parent company will consolidate the preparation.
In case the accounting policies and accounting periods of subcompanies differ from those of parent company, the
financial statements of subcompanies will be adjusted.
(XXII) Accounting Policies,Accounting Evaluation Changes and Correction of Accounting Errors
During this period, the company has not made any changes about accounting policies and accounting evaluation
or any correction of accounting errors.
V. Taxes
The applicable tax items and tax rate of the company are listed as follows:
Tax Item Tax Basis Tax Rate
Sales income of products and
Value-added tax 17%
materials
Sales tax Taxable sales income 5%
Urban maintenance and construction
Payable circulating tax amount 5%. 7%
tax
Educational surtax Payable circulating tax amount 3%
Enterprise income tax Payable income tax amount Note
Note: the enterprise income tax rates will be subject to the following regulations:
Company Name Actual Tax Note
Rate
Lida Pharmaceutical Co., Ltd in Zhuhai Bonded 9% It is a foreign-invested production enterprise and
Area enjoys the preferential policies of income tax - “
91
2008 Annual Report of Livzon Pharmaceutical Group Inc.
Two Exemptions and Three Reduction ” from
the first profit-making year; the year of 2008 is
the second year to implement the “Three
Reduction ” policy.
Sichuan Guangda Pharmaceutical Co., Ltd 15% The preferential policies about enterprise income tax for
the Grand Development of Western Regions in
accordance with the Notice of Preferential Policies
about Enterprise Income Tax in the Transitional Period
(Guo Fa [2007] No. 39) and the Notice of the Issues on
Tax Preferential Policies for the Grand Development of
Western Regions Jointly Issued by the Ministry of
Finance, the State Administration of Taxation and the
General Administration of Customs (Cai Shui [2001] No.
202) will continue to be implemented. The enterprise
income tax of 15% will be applied by the year of 2010.
Livzon (Hongkong) Co., Ltd and Hongkong 16.5% The policies about enterprise income taxes in Hongkong
Antao Development Limited area will be applied.
Xinbeijiang Pharmaceutical Co., Ltd under 25%
Livzon Group, Liwei Branch of Zhuhai Livzon
Medicine Trade Co., Ltd, Fuzhou Fuxing
Pharmaceutical Co., Ltd under Livzon Group,
Gutian Fuxing Pharmaceutical Co., Ltd and
Shanxi Datong Livzon Qiyuan Medicine Co., Ltd
Parent Company, Limin Pharmaceutical Co., Ltd 15% In 2008, they are granted as the hi-tech enterprises.
under Livzon Group, Livzon Pharmaceutical
Factory under Livzon Group, Livzon Syntpharm
Co., Ltd in Zhuhai Bonded Area and Shanghai
Livzon Pharmaceutical Co., Ltd
Other subcompanies 18% In accordance with the Notice of Preferential Policies
about Enterprise Income Tax in the Transitional Period
(Guo Fa [2007] No. 39) issued by the State Council,
from the date of January 1st, 2008, the legal tax rate will,
within 5 years after the implementation of new laws, be
gradually applied to the enterprises that ever enjoyed the
low preferential tax rate. The enterprises enjoying the
tax rate of 15% will pay the income tax at 18% in 2008.
92
2008 Annual Report of Livzon Pharmaceutical Group Inc.
VI. Particulars about subcompanies, joint venture and affiliated enterprises
(I) Subcompanies that are obtained by the merger of enterprises that are not under the same control
1. Subcompanies that are included in the consolidated financial statements
Regist Percent
Actual
ered Registered age of
Company Name Investment Business Scope
Addre Capital Voting
Amount
ss Rights
HongkongAntao Development Limited Hongko HKD50 万元 HKD50 万元 100%
ng
Livzon (Hongkong)Co., Ltd Hongko HKD 61 million HKD 61 million 100%
ng
Zhuhai Modern Chinese Medicine Zhuhai RMB 6 million Yua RMB6 million Yu 100% Research and development of Chinese medicines
Hi-tech Co., Ltd City n an and Chinese medicine technologies and
equipments; technical service and consultancy
Livzon Pharmaceutical Factory under Zhuhai 100%
RMB 192.42 RMB 177.11 Production and sales of Chinese and western
Livzon Group City million Yuan million Yuan medicines, medical instruments and sanitation
materials
Livzon Medicine Marketing Co., Ltd Zhuhai RMB 20 RMB 20 100% Sales of products from the company and all
under Livzon Group City million Yuan million Yuan medical subcompanies
Zhuhai Livzon Medicine Trade Co., Ltd Zhuhai RMB 60 RMB 60 100% Import and export of Chinese and western
City million Yuan million Yuan medicine preparations and materials and medical
intermediates, etc. Chinese and western medicine
preparations and materials, medical intermediates,
chemical materials, sanitation materials,
sanitation products, healthcare foodstuffs,
invigorant, biological products, bio-chemical
preparations, medical cosmetics and medical
instruments.
Sichuan Guangda PharmaceuticalCo., Ltd Pengz RMB 95 RMB 95 100% Research, development, production and sales of
hou million Yuan million Yuan Chinese and western medicines and finished
City medicines
Shanghai Livzon PharmaceuticalCo., Ltd 100%
Shang RMB 87.33 RMB 87.33 Production and sales of water injection, capsules,
hai million Yuan million Yuan power, tablets, lyophilized preparation, bio-
Munic chemical and peptide material medicines
ipality
Xinbeijiang Pharmaceutical Co., Ltd Qingy RMB 124.32 RMB 134.93 92.14% Export and production of its products and
under Livzon Group uan million Yuan million Yuan relevant technologies
City
Livzon Syntpharm Co., Ltd in Zhuhai Bon Zhuhai 100%
RMB 102.28 RMB 102.28 Export and production of chemical material medi
93
2008 Annual Report of Livzon Pharmaceutical Group Inc.
ded Area City million Yuan million Yuan cine, medical preparations, medical intermediates
and chemical products
Zhuhai Livzon Reagent Co., Ltd Zhuhai 51%
RMB 6.53 RMB 12.81 Production and sales of bio-chemical, immune
City million Yuan million Yuan and chemical reagents, biological products,
sanitation products and medical analyzer
equipments
Limin Pharmaceutical Co., Ltd under Shaogua RMB 56.18 RMB 61.56 88.09% Production and sales of various medical
Livzon Group n City million Yuan million Yuan preparations, medical materials, various foodstuff
additives, feedstuff additives and nutrition health-
care products
Lida Pharmaceutical Co., Ltd in Zhuhai Zhuhai RMB 26 RMB 26 100% Production, processing and sales of chemical
BondedArea City million Yuan million Yuan material medicines, medical preparations, medical
intermediates, chemical products; warehousing.
Fuzhou Fuxing Pharmaceutical Co., Ltd Fuzhou USD 33.7 million USD 33.7 million 100% Production of material medicines such as
under Livzon Group *1 City bacteriophage, intermediates, preparations and
chemical materials for the purpose of medical
production (not including the inflammable and
dangerous chemical products; if required, the
license must be obtained) Production of material
medicine such as bacteriophage, intermediates,
preparations and chemical materials for the
purpose of medical production (not including the
inflammable and dangerous chemical products; if
required, the license must be obtained)
Gutian Fuxing PharmaceuticalCo., Ltd Gutian RMB 26.7 RMB 26.70 100% Manufacturing and sales of material medicines
Count million Yuan million Yuan (Kanamycin sulfate, Tetracycline Hydrochloride
y and Chlortetraccline Hydrochloride)
Shanxi Datong Livzon Qiyuan Medicine Shanx RMB 3.7 RMB 4 81.48% Plantation and processing of astragalus
Co., Ltd i million Yuan million Yuan membranaceus; purchase and sales of Chinese
medicines (except those that are restricted by the
nation)
Zhuhai Livzon Advertising Co., Ltd Zhuha RMB 1 RMB 1 100% Design, production, agency and publication of
i million Yuan million Yuan various advertisements at home and abroad
Zhuhai Livzon – Bai A Meng Biological Zhuhai RMB 9.84 RMB 12 82% Production and sales of Hydroxyapatite materials,
Materials Co., Ltd City
million Yuan million Yuan plasma spraying HA-Ti artificial tooth and
artificial hip, HA porous ceramic grains, and
porous hydroxyapatite ceramic products.
Zhuhai Livzon Meidaxin Technology Zhuhai RMB 1 RMB 1 100% Technical research and development of
Development Co., Ltd City
million Yuan million Yuan information and products related to medicines and
health-care products; technical consultancy and
service
Shenzhen Yuanxing Pharmaceutical Co., Shenzhe RMB 60.83 RMB 95 100% Production of medical products (subject to the
Ltd *2 n City
million Yuan million Yuan business licence of pharmaceutical production
enterprises); research and development of materia
94
2008 Annual Report of Livzon Pharmaceutical Group Inc.
l medicines, oral preparations, injection products
and external preparations (not including the items
that are restricted), import and export businesses
(subject to Shen Mao Guan Deng Zheng Zi Di
No. 182).
*1 In June 2008, the Board of Directors of Fuzhou Fuxing Pharmaceutical Co., Ltd under Livzon Group
resolved to increase the registered capital of USD 17.7 million and the original shareholders made the
contributions in cashes. The changed registered capital amounted to USD 33.7 million. The increased capital has
been verified by the “Li An Da Yan Zi [2008] No. B-2048” capital verification report of our firm and the
registration formalities of Industrial and Commercial Change have been handled.
*2 On March 31, 2008, the company signed the Equity Transfer agreement of Shenzhen Yuanxing
Pharmaceutical Co., Ltd with Shenzhen Yuanzheng Investment Development Co., Ltd and the company agreed to
purchase the 100% of the equities of Shenzhen Yuanxing Pharmaceutical Co., Ltd held by it at the price of RMB
60.83 million Yuan. The registration formalities of equity transfer have been handled.
2. Subcompanies that are not included in the consolidated financial statements
Actual Investment Percentage of voting
Company Name Registered Address Business Scope
Amount rights
MolecularTaq Limited Hongkong HKD3 million 100% ——
MolecularTaq Limited has stopped its business for many years; this investment has been fully withdrawn as the
depreciation reserve of long-term equity investment and is not included in the consolidation scope.
(II) Subcompanies that are obtained by the merger of enterprises which are under the same control: None.
(III) Associated Enterprises
Percentage
Registered Actual Investment
Company Name Registered Capital of voting Business Scope
Address Amount
rights
Guangdong Blue Treasure Qingyuan RMB 10.5386 milli RMB 59.67 million 35.91% Bio-chemical material medicines
Pharmaceutical Co. Ltd. City on Yuan Yuan
Livzon Medical Electronic Zhuhai City RMB 1.2 million RMB 3.62 million 28% Production and sales of medical
Equipment (Factory) Co., Ltd Yuan Yuan instruments, electronic equipments for
medical purposes, and electronic
information system for medical purposes
Livzon Tingen Company Limited Hongkong HKD 0.5 million —— 30%
Tablets and capsules (in case the above
Fujian Gutian Huamin Poultry Gutian RMB 2.4 million RMB 10 million
24% business scope is controlled by the
Medicine Co., Ltd County Yuan Yuan
special regulations issued by the nation, s
95
2008 Annual Report of Livzon Pharmaceutical Group Inc.
uch regulations will be applicable).
Sales of general merchandises; import of
commodities; export of commodities
made in China; other relevant accessory
service. Sales of general merchandises;
import of commodities; export of
Tongyikangshimei Chain (Shenzhen) RMB 28 million RMB100 million
Shenzhen 35% commodities made in China; other
Co., Ltd Yuan Yuan
relevant accessory service. Sales of
general merchandises; import of
commodities; export of commodities
made in China; other relevant accessory
service.
In February 2008, in accordance with the resolutions of shareholders’ meeting of Tongyikangshimei Chain
(Shenzhen) Co., Ltd dated February 21, 2008 as well as the amended articles of association and contracts, the
company, the company applied to increase its registered capital by RMB 50 million Yuan and the changed
registered capital amounted to RMB 100 million Yuan. All shareholders would fully make the contributions
within 2 years from the change date of business licence. In this year, the company has paid the increased capital
of RMB 10.5 million Yuan. The increased capital has been verified by the [2008] No. 104 capital verification
report of Shenzhen Yongming Accountants Firm.
(IV) Change of Consolidation Statement Scopes during the Report Period
The subcompanies which are obtained by the merger of enterprises not under the same control: In the current
period, the company acquired all equities of Shenzhen Yuanxing Pharmaceutical Co., Ltd. For the basic
information of this subcompany, please see the content in VI-(I)-1.
The purchase date of Shenzhen Yuanxing Pharmaceutical Co., Ltd was March 31, 2008 and the relevant
financial data are listed as follows:
(a) Financial Status of Shenzhen Yuanxing Purchase date
Formula
Pharmaceutical Co., Ltd: Book value Fair value
Identifiable assets:
Current assets (1) 25,601,273.30 25,601,273.30
Non-current assets (2) 8,851,713.62 8,851,713.62
Subtotal (3)=(1)+(2) 34,452,986.92 34,452,986.92
Identifiable liabilities:
Current liabilities (4) 9,484,156.80 9,484,156.80
Non-current liabilities (5) 0.00 0.00
Subtotal (6)=(4)+(5) 9,484,156.80 9,484,156.80
96
2008 Annual Report of Livzon Pharmaceutical Group Inc.
Total of net assets (7)=(3)-(6) 24,968,830.12 24,968,830.12
Minus: Equities of the minority of shareholders (8)
Equities attributable to the shareholders of parent company (9)=(7)-(8) 24,968,830.12 24,968,830.12
Considerations for purchase (10) 60,830,000.00
Goodwill (11)=(10)-(9) 35,861,169.88
(b) Cash flow to obtain the subcompanies:
Cash and cash equivalents as the considerations for
(13) 60,830,000.00
purchase
Minus: Cash and cash equivalents held by the merged
(14) 37,055.00
subcompanies
Cash and cash equivalents paid to obtain the subcompanies (15)=(13)-(14) 60,792,945.00
(c) Operation results and net cash flow from the purchase
Formula
date to the end of year:
Operating income (1) 39,255,734.01
Operating costs and expenses (2)
Total profit (3) 35,121,452.06
Net profit (4) 4,152,455.10
Net cash flows from operating activities (5)
Net cash flows from investment activities (6) 4,152,455.10
Net cash flows from financing activities (7)
Net increase of cash and cash equivalents (8)=(5)+(6)+(7) 5,466,705.71
VII. Notes of Main Items in the Consolidated Financials Statements
1. Currency Capital
2008.12.31 2007.12.31
Item Original Exchange r Book-keeping Book-keeping
Original Currency Exchange rate
Currency ate Currency Currency
Cash at stock 60,167.77 96,314.30
Including:
96,278.49
RMB 60,135.13
Hongkong
38.24 0.9364 35.81
Dollar 37.00 0.8819 32.64
Deposits in ban 526,594,000.11 282,766,450.28
97
2008 Annual Report of Livzon Pharmaceutical Group Inc.
ks
Including:
255,838,715.85
RMB 519,981,329.70
Hongkong
0.9364 22,561,650.03
Dollar 5,807,764.58 0.8819 5,121,867.58 24,094,030.36
USD 109,810.79 6.8346 750,512.83 17,845.44 7.3046 130,353.80
Japanese Yuan 10,000,000.00 0.074029 740,290.00 64,412,628.00 0.0657593 4,235,730.60
Other Currency
Capital 13,529,732.48 -199,627.18
Including:
1,615,960.06
RMB 2,450,490.78
Hongkong
Dollar 12,562,922.90 0.8819 11,079,241.70 -1,938,901.37 0.9364 -1,815,587.24
Total 540,183,900.36 282,663,137.40
The main cause of the increase of 91.11% over the beginning of this period is the loan increase.
Other currency capitals at the end of this period include: the investment amount of RMB 11,379,732.48 Yuan
and deposits for L/C of RMB 2,150,000.00 Yuan.
2. Tradable financial assets
2008.12.31 2007.12.31
Item Changes of Fair Fair Values Changes of Fair Fair Values
Cost Cost
Values Values
Stock 263,897,010.60 -142,510,835.34 121,386,175.26 318,485,417.71 128,972,392.49 447,457,810.20
Fund 150,000.00 241,641.89 391,641.89 150,000.00 493,197.82 643,197.82
Total 264,047,010.60 -142,269,193.45 121,777,817.15 318,635,417.71 129,465,590.31 448,101,008.02
The decrease by 72.82% over the beginning of this period is mainly caused by the sales of stocks and changes of
fair values.
3. Receivable Bills
Item 2008.12.31 2007.12.31
Bank Acceptance Drafts 200,743,296.63 125,126,670.90
By December 31, 2008, the bills that have been endorsed but have not been due are listed as follows:
Bill Type Due Time Amount
Bank Acceptance Drafts Before June 30, 2009 74,388,817.21
98
2008 Annual Report of Livzon Pharmaceutical Group Inc.
The main causes of the increase by 60.43% over the beginning of this period are the changes about the sales
performance and credit policies.
4. Accounts Receivable
(1) Composition of Accounts Receivable
2008.12.31 2007.12.31
Item Amount Percentage Reserves for Bad De Net Value Amount Percentage Reserve for Bad Net Value
bts Debts
The individual 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
amount is large
The individual
amount is not
large; however,
the risk of this
combination is
very great after
the combination
subject to the
credit risk
characteristics. 5,920,613.11 1.61% 4,974,419.49 946,193.62 10,694,670.22 3.08% 9,758,172.65 936,497.57
Other Minor
Amounts 362,341,053.30 98.39% 19,900,555.60 342,440,497.70 336,526,729.02 96.92% 17,470,954.81 319,055,774.21
Total 368,261,666.41 100% 24,874,975.09 343,386,691.32 347,221,399.24 100% 27,229,127.46 319,992,271.78
(2) Age analysis
2008.12.31 2007.12.31
Age Amount Percentage Reserve for Bad Net Value Amount Percentage Reserve for Net Value
Debts Bad Debts
Within 1
323,959,486.13 93.30% 16,197,974.30 307,761,511.83
year 347,774,309.36 94.43% 17,388,715.50 330,385,593.86
1-2 years 8,718,512.77 2.37% 696,435.90 8,022,076.87 8,860,486.18 2.55% 531,629.17 8,328,857.01
2-3 years 5,848,231.17 1.59% 1,815,404.20 4,032,826.97 3,706,756.71 1.07% 741,351.34 2,965,405.37
99
2008 Annual Report of Livzon Pharmaceutical Group Inc.
Over 3
10,694,670.22 3.08% 9,758,172.65 936,497.57
years 5,920,613.11 1.61% 4,974,419.49 946,193.62
Total 368,261,666.41 100% 24,874,975.09 343,386,691.32 347,221,399.24 100% 27,229,127.46 319,992,271.78
(1) In 2008, the accounts receivable with the non-associated parties that have been actually written off
amount to RMB 6,488,044.34 Yuan and are listed as follows:
Name of Debtor Writing-off Nature Cause Whether the
Amount debtor is the
associated party
Guangzhou Taixing The age is very long and it cannot be
3,262,491.17
Pharmaceutical Co., Ltd Loan received. No
The company has entered the
ROMIT Pharmaceutical 2,217,017.25 bankruptcy procedure and the
Corporation Jiangsu Loan possibility of receiving it is very slim No
(2) By December 31, 2008 there are no debts with the shareholder units holding over 5% (including 5%)
voting rights.
(3) The total amount of top 5 amounts receivable is RMB 47,207,477.07 Yuan, accounting for 12.82% of
the receivable balance.
2008.12.31 2007.12.31
Age
Amount Percentage Amount Percentage
Within 1 year 47,207,477.07 12.82% 59,444,556.03 17.12%
(4) At the end of this period, the reserves for individual bad accounts are fully withdrawn: the reserve for 1-
2 years amounts to RMB 184,388.44 Yuan, the reserve for 2-3 years amounts to RMB 807,197.46 Yuan and the
reserve for 3-5 years amounts to RMB 242,747.95 Yuan.
(5) Other particulars:
① The accounts receivable with large individual amount mean the accounts receivable whose individual amount
accounts for over 10% (including 10%) of receivable balance at the end of this period.
② The accounts receivable whose individual amount is not large but the risk of this combination is very great
after the combination subject to the credit risk characteristics: the accounts receivable with the age of over 3
years whose individual amount is not large are the accounts receivable whose individual amount is not large but
the risk of this combination is very great after the combination subject to the credit risk characteristics.
100
2008 Annual Report of Livzon Pharmaceutical Group Inc.
③ Other minor accounts receivable: all other accounts receivable except the above ① and ②.
5. PrepaidAccounts
(1) Age analysis
Age 2008.12.31 Percentage 2007.12.31 Percentage
Within 1 year 22,824,077.85 66.00% 48,011,357.22 70.45%
1-2 years 3,438,958.59 9.94% 13,380,945.00 19.64%
2-3 years 2,431,703.26 7.03% 5,718,000.00 8.39%
Over 3 years 5,887,781.40 17.03% 1,034,814.90 1.52%
Total 34,582,521.10 100.00% 68,145,117.12 100.00%
(2) The prepaid accounts with the age of over 1 year are mainly the prepaid accounts for goods and development
expenses for projects that have not been settled.
(3) The top 5 prepaid accounts total RMB 13,335,209.64 Yuan, accounting for 38.56% of prepaid account
balance.
(4) By December 31, 2008, there are no debts with the shareholder units holding over 5% (including 5%) voting
rights.
6. Other Accounts receivable
(1) Composition of other accounts receivable
2008.12.31 2007.12.31
Amount Perce Reserves for Net Value Amount Perce Reserves for Net Value
Item
ntage Bad ntage Bad
Accounts Accounts
The
individual
amount is
large 0.00 0.00 0.00 0.00 3,027,634.81 14.59% 151,381.74 2,876,253.07
The accounts
receivable
whose
individual
amount is not 4,609,339.38 16.07% 4,121,964.57 487,374.81 2,797,852.90 13.48% 2,700,797.80 97,055.10
101
2008 Annual Report of Livzon Pharmaceutical Group Inc.
large but the
risk of this
combination
is very great
after the
combination
subject to the
credit risk
characteristic
s:
Other minor
accounts 24,080,811.90 83.93% 1,467,890.23 22,612,921.67 14,926,902.91 71.93% 1,265,363.64 13,661,539.27
Total 28,690,151.28 100% 5,589,854.80 23,100,296.48 20,752,390.62 100% 4,117,543.18 16,634,847.44
(2) Age analysis
2008.12.31 2007.12.31
Age Amount Percenta Reserves for Bad Net Value Amount Percentage Reserves for Bad Net Value
ge Accounts Accounts
Within 1
15,130,221.96 72.91% 756,511.11 14,373,710.85
year 22,148,297.89 77.20% 1,107,414.90 21,040,882.99
1-2 years 1,173,731.58 4.09% 70,423.89 1,103,307.69 2,205,567.85 10.63% 296,721.28 1,908,846.57
2-3 years 758,782.43 2.64% 290,051.45 468,730.98 618,747.91 2.98% 363,512.99 255,234.92
Over 3
2,797,852.90 13.48% 2,700,797.80 97,055.10
years 4,609,339.38 16.07% 4,121,964.56 487,374.82
Total 28,690,151.28 100% 5,589,854.80 23,100,296.48 20,752,390.62 100% 4,117,543.18 16,634,847.44
(3) At the end of this period, the main cause of the increase by 38.25% over the beginning of this period is the
increase of reserve funds due to the expansion of sales businesses.
(4) In 2008, the other accounts receivable with the non-associated parties that have been actually written off
amount to RMB 72,142.10 Yuan.
(5) By December 31, 2008, there are no debts with the shareholder units holding over 5% (including 5%) voting
rights.
(6) The top 5 other accounts receivable total RMB 7,388,916.09 Yuan, accounting for 25.75% of other receivable
102
2008 Annual Report of Livzon Pharmaceutical Group Inc.
account balance and are listed as follows:
Percentage of
Debtor Name Debt Amount Nature or Content Debt Time
Total Amount
Within 1
Receivable Export Rebate Export Rebate
4,000,964.24 year 13.95%
Fund
Xue Jiong 968,777.00 Reserve fund transfer 3.38%
Fujian Gutian Huamin Poultry Medicine
Co., Ltd 869,177.03 Fund transfer Over 3 years 3.03%
Within 1
Kong Wenkai 832,707.82 Reserve fund year 2.90%
Within 1
Ni Linfei 717,290.00 Reserve fund year 2.50%
Total 7,388,916.09 25.75%
(7) At the end of this period, the reserves for individual bad accounts are fully withdrawn: the reserve for 2-3
years amounts to RMB 172,868.70 Yuan, the reserve for 3-5 years amounts to RMB 2,101,399.00 Yuan.
(8) Other particulars:
① The other accounts receivable with large individual amount mean the accounts receivable whose individual
amount accounts for over 10% (including 10%) of other receivable balance at the end of period.
② The other accounts receivable whose individual amount is not large but the risk of this combination is very
great after the combination subject to the credit risk characteristics: the other accounts receivable with the age of
Over 3 years whose individual amount is not large are the other accounts receivable whose individual amount is
not large but the risk of this combination is very great after the combination subject to the credit risk
characteristics.
③ Other minor accounts receivable: all other accounts receivable except the above ① and ②.
7. Inventory
2008.12.31 2007.12.31
Item
Amount Depreciation Reserve Net Value Amount Depreciation Reserve Net Value
Raw materials 92,322,606.12 2,560,564.13 89,762,041.99 94,649,678.05 3,234,019.64 91,415,658.41
103
2008 Annual Report of Livzon Pharmaceutical Group Inc.
Packages 16,585,698.92 326,158.17 16,259,540.75 10,439,625.12 280,073.13 10,159,551.99
Products 66,872,945.94 2,085,416.87 64,787,529.07 70,962,673.74 1,822,782.42 69,139,891.32
Inventory
commodities 187,885,556.46 13,991,790.49 173,893,765.97 158,286,118.31 5,423,168.64 152,862,949.67
Entrusted materials
for processing 834,271.18 0.00 834,271.18 1,527,656.27 0.00 1,527,656.27
Low-value
consumables 494,039.81 0.00 494,039.81 301,796.19 0.00 301,796.19
Delivered
commodities
43,961.26 0.00 43,961.26 0.00 0.00 0.00
Total 365,039,079.69 18,963,929.66 346,075,150.03 336,167,547.68 10,760,043.83 325,407,503.85
Depreciation reserve for inventory will be withdrawn based on the difference between the inventory book values
and their net realizable values on December 31, 2008. The net realizable values means the values after deduction
of the costs, sales expenses and relevant taxes from the evaluated selling prices in the daily activities at the time
of completion.
8. Saleable Financial Assets
(1) Classification
Item 2008.12.31 2007.12.31
Saleable equity instruments 6,674,800.96 58,571,943.00
(2) At the end of period, the main cause of the decrease of 88.60% over the beginning of period is the sales of
stocks and changes in fair values.
9. Long-term Equity Investment
(1) Long-term equity investment and depreciation reserve
2008.12.31 2007.12.31
Item Depreciation Depreciation
Book Balance Book Values Book Balance Book Values
Reserve Reserve
Calculation by
Cost Method 30,759,300.00 23,704,300.00 7,055,000.00 33,241,776.66 23,704,300.00 9,537,476.66
Calculation by
Equity Metho 42,207,589.14 4,134,050.00 38,073,539.14 37,054,714.97 4,134,050.00 32,920,664.97
104
2008 Annual Report of Livzon Pharmaceutical Group Inc.
d
Total 72,966,889.14 27,838,350.00 45,128,539.14 70,296,491.63 27,838,350.00 42,458,141.63
(2) Long-term equity investment calculated by cost method
Name of Invested Units Initial Amount 2007.12.31 Increase in Decrease in the 2008.12.31
the current current period
period
Zhuhai Branch of Guangdong
Development Bank 105,000.00 105,000.00 0.00 0.00 105,000.00
Beijing Medical Goods Joint Operation
Company 100,000.00 100,000.00 0.00 0.00 100,000.00
Doumen Sanzhou Industry City Co., Ltd 500,000.00 500,000.00 0.00 0.00 500,000.00
Zhuhai City Commercial Bank 20,000,000.00 20,000,000.00 0.00 0.00 20,000,000.00
Changzhou Kangli Pharmaceutical Co.,
Ltd under Livzon Group 2,989,200.00 2,482,476.66 0.00 2,482,476.66 0.00
Ruiheng Pharmaceutical Technology
Investment Co., Ltd 6,250,000.00 6,250,000.00 0.00 0.00 6,250,000.00
Shanghai Haixin Pharmaceutical Co., Ltd 500,000.00 500,000.00 0.00 0.00 500,000.00
Zhuhai Lixin Health-care Foodstuff Co.,
Ltd 100,000.00 100,000.00 0.00 0.00 100,000.00
MolecularTaq Limited 3,204,300.00 3,204,300.00 0.00 0.00 3,204,300.00
Total 33,748,500.00 33,241,776.66 0.00 2,482,476.66 30,759,300.00
The equities of Changzhou Kangli Pharmaceutical Co., Ltd under Livzon Group held by the company have been
transferred.
(3) Long-term equity investment calculated by the equity method
Name of Invested Units Investment Cost 2007.12.31 Increase in the Decrease in 2008.12.31 Cash
current period the current Dividends
period
Livzon Medical Electronic Equipment
(Factory) Co., Ltd 1,200,000.00 1,200,000.00 0.00 0.00 1,200,000.00 0.00
Guangdong Blue Treasure Pharmaceutical 0.00
Co. Ltd. 11,227,540.45 26,933,669.11 1,885,588.40 28,819,257.51 0.00
Tongyikangshimei Chain (Shenzhen) Co.,
Ltd 28,000,000.00 5,294,229.32 3,960,052.31 0.00 9,254,281.63 0.00
Xinbeijiang Pharmaceutical Co., Ltd 221,870.60 692,766.54 0.00 692,766.54 0.00 0.00
105
2008 Annual Report of Livzon Pharmaceutical Group Inc.
Livzon Tingen Company Limited 534,050.00 534,050.00 0.00 0.00 534,050.00 0.00
Fujian Gutian Huamin Poultry Medicine 0.00
Co., Ltd 2,400,000.00 2,400,000.00 0.00 2,400,000.00 0.00
Total 43,583,461.05 37,054,714.97 5,845,640.71 692,766.54 42,207,589.14 0.00
During this period, Xinbeijiang Pharmaceutical Co., Ltd has stopped its business and been liquidated, and the
cancellation formalities are being handled.
(4) Depreciation reserve for long-term equity investment
Withdrawal Transfer in Withdrawal
in the the Cause
Investment Projects 2007.12.31 2008.12.31
Current Current
Period Period
The net assets
Doumen Sanzhou Industry City Co., Ltd 500,000.00 500,000.00 are less than
0.00 0.00 zero.
Zhuhai City Commercial Bank 20,000,000.00 0.00 0.00 20,000,000.00 Loss
MolecularTaq Limited 3,204,300.00 0.00 0.00 3,204,300.00 Closed
The net assets
Livzon Medical Electronic Equipment
1,200,000.00 1,200,000.00 are less than
(Factory) Co., Ltd
0.00 0.00 zero.
Livzon Tingen Company Limited 534,050.00 0.00 0.00 534,050.00 Loss
Fujian Gutian Huamin Poultry Medicine
2,400,000.00 2,400,000.00 Loss
Co., Ltd 0.00 0.00
Total 27,838,350.00 0.00 0.00 27,838,350.00
10. FixedAssets andAccumulated Depreciation
(1) Particulars
Item Increase in the Decrease in the
2007.12.31 2008.12.31
current period current period
Original values of
fixed assets
Houses and buildings 761,300,036.62 21,796,936.79 5,097,194.61 777,999,778.80
Machine equipments 800,639,822.10 71,126,812.97 26,298,651.37 845,467,983.70
Transportation 21,321,063.87 4,353,412.12 1,457,548.33 24,216,927.66
106
2008 Annual Report of Livzon Pharmaceutical Group Inc.
equipments
Electronic equipments
and others 127,357,365.25 23,491,956.12 5,107,678.49 145,741,642.88
Total 1,710,618,287.84 120,769,118.00 37,961,072.80 1,793,426,333.04
Accumulated
depreciation:
Houses and buildings 264,164,098.72 37,036,656.02 533,274.48 300,667,480.26
Machine equipments 357,305,130.68 74,129,252.46 13,987,138.91 417,447,244.23
Transportation
equipments 13,364,309.57 2,667,650.29 1,295,244.27 14,736,715.59
Electronic equipments
and others 83,612,583.19 24,110,177.16 4,519,094.64 103,203,665.71
Total 718,446,122.16 137,943,735.93 20,334,752.30 836,055,105.79
Net value of fixed
assets: 992,172,165.68 957,371,227.25
Depreciation reserve
for fixed assets
Houses and buildings 17,084,689.70 0.00 3,517,137.80 13,567,551.90
Machine equipments 19,176,989.43 821,483.15 1,082,537.79 18,915,934.79
Transportation 135,912.80
equipments 0.00 18,824.76 117,088.04
Electronic equipments
and others 555,259.50 1,565,013.40 53,819.93 2,066,452.97
Total 36,952,851.43 2,386,496.55 4,672,320.28 34,667,027.70
Net values of fixed
assets: 955,219,314.25 922,704,199.55
(2) The projects under construction that have been transferred to the fixed assets amount to RMB 64,684,281.51
Yuan.
(3) The fixed assets that are temporarily unused are listed as follows:
Original Book Accumulated Depreciation Estimated Time to put it into
Item Net Amount
Values Depreciation Reserve use
Houses and Uncertain
buildings 2,440,541.28 1,982,317.64 0.00 458,223.64
107
2008 Annual Report of Livzon Pharmaceutical Group Inc.
Machine Uncertain
equipments 9,160,520.38 8,338,102.34 0.00 822,418.04
Office Uncertain
equipments and
others 742,697.15 706,649.48 0.00 36,047.67
Total 12,343,758.81 11,027,069.46 0.00 1,316,689.35
(4) The company has no fixed assets that are proposed to be disposed.
(5) The company has not leased any fixed assets in the mode of financing lease.
(6) The fixed assets that have been rented out are listed as follows:
Item Accumulated Depreciation Reserve Net Amount
Original Book Values
Depreciation
Houses and buildings 5,115,622.18 2,210,467.84 26,479.77 2,878,674.57
(7) Particulars about fixed assets whose property certificates have not been handled:
Item Original Book Accumulated Depreciation Net Amount Cause
Values Depreciation Reserve
Houses and They are the newly built projects
buildings 153,809,281.76 and the handling of certificates is
167,917,652.63 14,108,370.87 0.00 still under way.
(8) The particulars about fixed assets used for the mortgage and guaranty are listed in the article 19 in VII.
11. Projects under Construction
(1) Projects under Construction
2008.12.31 2007.12.31
Project Name Book-keeping Depreciation Book-keeping Depreciation
Net Value Net Value
Amount Reserve Amount Reserve
Newly built
plants 24,083,097.44 0.00 24,083,097.44 21,488,204.41 0.00 21,488,204.41
Technical
improvement 5,463,236.89 0.00 5,463,236.89 11,579,954.51 0.00 11,579,954.51
Plant
improvement 34,233,898.88 27,365,074.82 6,868,824.06 31,843,114.15 27,365,074.82 4,478,039.33
Others 1,702,397.49 0.00 1,702,397.49 1,297,096.94 0.00 1,297,096.94
Total 65,482,630.70 27,365,074.82 24,083,097.44 66,208,370.01 27,365,074.82 38,843,295.19
(2) Particulars
108
2008 Annual Report of Livzon Pharmaceutical Group Inc.
Fixed Assets Percentage of
Increase in the Transferred in Other Project
Project Name Budget Amount 2007.12.31 2008.12.31 Capital Source
Current Period the Current Decrease Investment to
Period Budget
Loans and
available
Newly built capitals owned
plants 129,978,000.00 21,488,204.41 44,458,641.90 40,943,348.87 920,400.00 24,083,097.44 by the company 50.74%
Available
Technical
capitals owned
improvement
49,880,714.19 11,579,954.51 6,911,769.22 12,951,326.82 77,160.02 5,463,236.89 by the company 37.07%
Plant Available
improvement capitals owned
48,820,329.97 31,843,114.15 10,713,660.52 8,322,875.79 0.00 34,233,898.88 by the company 87.17%
Others Available
capitals owned
5,493,442.15 1,297,096.94 2,926,700.98 2,466,730.03 54,670.40 1,702,397.49 by the company 76.89%
Total 234,172,486.31 66,208,370.01 65,010,772.62 64,684,281.51 1,052,230.42 65,482,630.70
(3) By December 31, 2008, the capitalization amounts of interests for the products under construction are listed
as follows:
Fixed Assets
Increase in the
Project Name 2007.12.31 Transferred in the Other Decrease 2008.12.31
current period
Current Period
Newly built
plants 5,831,330.73 2,108,684.95 2,923,412.83 0.00 5,016,602.85
Plant
improvement 1,496,583.90 0.00 1,496,583.90 0.00 0.00
Total 7,327,914.63 2,108,684.95 4,419,996.73 0.00 5,016,602.85
The capitalization of projects under construction will apply the interest rates for special loans of banks.
(4) Depreciation Reserve for Projects under Construction
Increase in the Transfer in the
Project Name 2007.12.31 2008.12.31
current period Current Period
Plant improvement 27,365,074.82 0.00 0.00 27,365,074.82
109
2008 Annual Report of Livzon Pharmaceutical Group Inc.
The depreciation reserve for the plant improvement of the subcompany Xinbeijiang Pharmaceutical Co., Ltd
under Livzon Group is withdrawn for it has been stopped for a long time.
12. Projects Goods
Goods name 2008.12.31 2007.12.31
Special materials 74,273.28 2,258,023.27
Special equipments 2,453,959.60 11,560,439.30
Total 2,528,232.88 13,818,462.57
At the end of period, the main cause of the decrease by 81.70% over the beginning of period is that the newly
built plants of Limin Pharmaceutical Co., Ltd under Livzon Group have been completed and the auxiliary
equipments are transferred to the fixed assets.
13. Intangible Asset andAccumulatedAmortization
Increase in the Decrease in the
2007.12.31 2008.12.31
Item current period current period
① Original price
Use rights of lands 154,028,444.89 918,500.00 0.00 154,946,944.89
Special techniques 74,491,115.27 10,278,436.73 0.00 84,769,552.00
Software 4,199,751.03 2,250,471.00 0.00 6,450,222.03
Trademark rights 0.00 24,000.00 0.00 24,000.00
Total 232,719,311.19 13,471,407.73 0.00 246,190,718.92
②Accumulated
amortization
Use rights of lands 34,271,361.42 2,929,239.32 0.00 37,200,600.74
Special techniques 40,495,779.65 8,137,675.17 0.00 48,633,454.82
Software 2,403,077.31 1,171,831.78 0.00 3,574,909.09
Trademark rights 0.00 24,000.00 0.00 24,000.00
Total 77,170,218.38 12,262,746.27 0.00 89,432,964.65
③Depreciation reserve for
intangible assets
Use rights of lands 981,826.94 0.00 0.00 981,826.94
Special techniques 0.00 1,379,999.89 0.00 1,379,999.89
Software 0.00 0.00 0.00 0.00
Trademark rights 0.00 0.00 0.00 0.00
Total 981,826.94 1,379,999.89 0.00 2,361,826.83
110
2008 Annual Report of Livzon Pharmaceutical Group Inc.
Increase in the Decrease in the
2007.12.31 2008.12.31
Item current period current period
④ Total of book values of
intangible assets
Use rights of lands 118,775,256.53 918,500.00 2,929,239.32 116,764,517.21
Special techniques 33,995,335.62 10,278,436.73 9,517,675.06 34,756,097.29
Software 1,796,673.72 2,250,471.00 1,171,831.78 2,875,312.94
Trademark rights 0.00 24,000.00 24,000.00 0.00
Total 154,567,265.87 13,471,407.73 13,642,746.16 154,395,927.44
The intangible assets are obtained in the way of purchase.
14. Development payment
Increase in the current Reversion in the curr
Item
2007.12.31 period ent period 2008.12.31
Capitalization 3,394,899.99
1,534,836.06 4,010,294.70
payment 919,441.35
Expense payment 0.00 24,614,726.81 24,614,726.81 0.00
Total 1,534,836.06 28,009,626.80 25,534,168.16 4,010,294.70
15. Goodwill
2008.12.31 2007.12.31
Item Depreciation Depreciation
Book balance Book Values Book balance Book Values
Reserve Reserve
Good
will 121,799,561.00 18,759,063.15 103,040,497.85 85,938,391.12 18,759,063.15 67,179,327.97
The book balances of goodwill are listed as follows
Decrease
Increase in the in the
Name of Invested Units 2007.12.31 2008.12.31 Formation Source
current period current
period
111
2008 Annual Report of Livzon Pharmaceutical Group Inc.
Livzon Pharmaceutical Factory under Merger of enterprises which
Livzon Group are not under the same
12,051,099.78 0.00 0.00 12,051,099.78 control
Sichuan Guangda Pharmaceutical Co., Merger of enterprises which
Ltd are not under the same
13,863,330.24 0.00 0.00 13,863,330.24 control
Fuzhou Fuxing Pharmaceutical Co., Ltd Merger of enterprises which
under Livzon Group are not under the same
46,926,155.25 0.00 0.00 46,926,155.25 control
Xinbeijiang Pharmaceutical Co., Ltd Merger of enterprises which
under Livzon Group are not under the same
7,271,307.03 0.00 0.00 7,271,307.03 control
Zhuhai Livzon Meidaxin Technology Merger of enterprises which
Development Co., Ltd are not under the same
287,756.12 0.00 0.00 287,756.12 control
Shanghai Livzon Pharmaceutical Co., Ltd Merger of enterprises which
are not under the same
2,045,990.12 0.00 0.00 2,045,990.12 control
Livzon Syntpharm Co., Ltd in Zhuhai Merger of enterprises which
Bonded Area are not under the same
3,414,752.58 0.00 0.00 3,414,752.58 control
Lida Pharmaceutical Co., Ltd in Zhuhai Merger of enterprises which
Bonded Area are not under the same
78,000.00 0.00 0.00 78,000.00 control
Shenzhen Yuanxing Pharmaceutical Co., Merger of enterprises which
Ltd are not under the same
0.00 35,861,169.88 0.00 35,861,169.88 control
Total 85,938,391.12 35,861,169.88 0.00 121,799,561.00
The goodwill depreciations are listed as follows:
Decrease in
Increase in the
Name of Invested Units 2007.12.31 the current 2008.12.31
current period
period
112
2008 Annual Report of Livzon Pharmaceutical Group Inc.
Fuzhou Fuxing Pharmaceutical Co., Ltd
under Livzon Group 11,200,000.00 0.00 0.00 11,200,000.00
Xinbeijiang Pharmaceutical Co., Ltd under
Livzon Group 7,271,307.03 0.00 0.00 7,271,307.03
Zhuhai Livzon Meidaxin Technology
Development Co., Ltd 287,756.12 0.00 0.00 287,756.12
Total 18,759,063.15 0.00 0.00 18,759,063.15
16. Long-term Amortization Expense
Project Name Original 2007.12.31 Increase in the Transfer in Amortization in 2008.12.31 Accumulated Remaining
Amount current period the Current the Current Amortization Amortization
Period Period Period
Overhaul expense of
fixed assets 4,422,724.89 2,953,807.22 450,000.00 0.00 982,097.17 2,421,710.05 2,001,014.84 5-93 months
Decoration expense
of offices 315,618.00 18,820.00 292,093.00 0.00 82,916.07 227,996.93 87,621.07 23-51 months
Decoration expense
of plants 1,280,550.66 805,841.59 298,071.00 0.00 420,622.24 683,290.35 597,260.31 36-59 months
Publicly amortized
expense of public
utilities 5,928,608.31 970,449.25 162,765.31 0.00 777,984.51 355,230.05 5,573,378.26 3-81 months
Resin 7,687,554.00 1,875,847.26 1,031,419.84 0.00 1,774,457.18 1,132,809.92 6,554,744.08 3-33 months
Others 2,391,583.21 1,064,776.95 491,522.80 0.00 734,764.60 821,535.15 1,570,048.06 6-36 months
Total 22,026,639.07 7,689,542.27 2,725,871.95 0.00 4,772,841.77 5,642,572.45 16,384,066.62
17. Deferred Income Tax Asset
Type 2008.12.31 2007.12.31
Withdrawal of the deductible temporary difference caused 13,361,945.28
by the asset depreciation reserve 16,348,586.67
The deductible temporary difference caused by the long-term
equity investment out of the scope of consolidation
statement 2,023,961.67 1,435,028.21
113
2008 Annual Report of Livzon Pharmaceutical Group Inc.
The deductible temporary difference caused by the 456,934.70
amortization of intangible assets 585,317.61
The deductible temporary difference caused by the operating 62,413.59
expense 106,670.50
The deductible temporary difference caused by the 1,144,352.16
withdrawal expense 1,132,390.76
The deductible temporary difference caused by the changes 14,671,348.91
in the fair values of tradable financial assets 0.00
Total 31,720,956.31 19,607,993.75
18. Asset Depreciation Reserve
Increase in the Decrease in the current period
Item 2007.12.31 2008.12.31
current period Reversion Resale
Reserves for Bad Accounts 31,346,670.64 5,239,358.51 -438,987.18 6,560,186.44 30,464,829.89
Depreciation Reserve for
inventory 10,760,043.83 14,513,934.41 0.00 6,310,048.58 18,963,929.66
Depreciation reserve for
long-term equity
investment 27,838,350.00 0.00 0.00 0.00 27,838,350.00
Depreciation Reserve for
fixed assets 36,952,851.43 2,386,496.55 0.00 4,672,320.28 34,667,027.70
Depreciation Reserve for
projects under construction 27,365,074.82 0.00 0.00 0.00 27,365,074.82
Depreciation Reserve for
intangible assets 981,826.94 1,379,999.89 0.00 0.00 2,361,826.83
Depreciation Reserve for
goodwill 18,759,063.15 0.00 0.00 0.00 18,759,063.15
Total 154,003,880.81 23,519,789.36 -438,987.18 17,542,555.30 160,420,102.05
The resale of the reserves for bad accounts means the writing-off of the bad accounts; the resale of depreciation
reserve of fixed assets and depreciation reserve for inventory means the rejection or disposal transfer.
19. Assets whose ownership rights are controlled
Increase in the current Decrease in the current
Item 2007.12.31 2008.12.31
period period
Assets used for
mortgage:
114
2008 Annual Report of Livzon Pharmaceutical Group Inc.
Use rights of lands 15,835,050.34 0.00 15,835,050.34 0.00
Houses and buildings 48,686,694.28 0.00 18,683,249.29 30,003,444.99
Total 64,521,744.62 0.00 34,518,299.63 30,003,444.99
The causes of assets ownership’s control: the company mortgages the houses and buildings located at No. 132,
Guihua North Road, Gongbei, Zhuhai, Guangdong Province (49,130.04 square meters), original book value of
RMB 69,802,894.77 Yuan, accumulated depreciation of RMB 39,799,449.78 Yuan, net amount of RMB
30,003,444.99 Yuan to Zhuhai Branch of Xiamen International Bank for the loan of HKD 49 million and the
mortgage period is from March 28, 2008 to March 27, 2009.
20. Short-time Loan
a) Types of short-term loans
Type 2008.12.31 2007.12.31
Credit loan 316,299,225.00 274,129,820.00
Guaranty loan 144,415,550.00 0.00
Mortgage loan 60,000,000.00 70,882,620.00
Other loans 0.00 34,000,000.00
Total 520,714,775.00 379,012,440.00
(2)By December 31, 2008, there are no due short-term loans that have not been repaid.
(3)Guaranty loan:
①Zhuhai Branch of China Construction Bank issues the guaranty letter to the Company for a loan of RMB 100
million Yuan from China Foreign Economy and Trade Trust Co., Ltd.
② The Company provides the guaranty to Livzon Pharmaceutical Factory under Livzon Group for a loan of
HKD 49 million from Rabobank Nederland.
③ The Company provides the guaranty to Fuzhou Fuxing Pharmaceutical Co., Ltd under Livzon Group for an
interest-free loan of RMB 1.2 million Yuan from Fuzhou Finance Bureau.
(4) Please see the article 19 of VII in the notes to the accounting statement for more details about the mortgage.
21. Payable Bills
Item 2008.12.31 2007.12.31
Bank acceptance
bills 0.00 1,581,261.45
At the end of period, the main cause of the decrease over the beginning of period is that the payable bills in the
current period are due and paid.
22. PayableAccounts
Item 2008.12.31 2007.12.31
115
2008 Annual Report of Livzon Pharmaceutical Group Inc.
Payable accounts 159,486,983.56 179,977,871.17
(1) By December 31,2008, there are no debts with the shareholder units holding over 5%
(including 5%) voting rights.
(2) The payable accounts with the age of over 1 year amount to RMB 12,028,207.48 Yuan,
accounting for 7.54% of the balance at the end of period.
(3) Please see the note IX for the details about the payments of associated parties.
23、Advance accounts
Item 2008.12.31 2007.12.31
Advance accounts 12,802,764.02 5,049,839.20
(1) By December 31,2008, there are no debts with the shareholder units holding over 5%
(including 5%) voting rights.
(2) The advance accounts with the age of over 1 year amount to RMB 592,615.96 Yuan, accounting for 4.63% of
the balance at the end of period.
(3) At the end of this period, the main causes of the increase by 153.53% over the beginning of period is that the
advance accounts of the subcompany Zhuhai Livzon Reagent Co., Ltd during the current period have greatly
increased.
(4) Please see the note IX for the details about the accounts received in advance of associated parties.
24. Rewards paid to the staffs
Item 2007.12.31 Increase in the Payment in the 2008.12.31
current period current period
Salary, bonus and allowance 31,746,729.20 155,884,891.69 156,874,163.63 30,757,457.26
Welfare expense for staffs 1,867,332.51 13,851,693.18 15,719,025.69 0.00
Social insurance fees 859,761.16 27,046,560.94 27,694,873.10 211,449.00
Including: medical insurance
fees 157,254.35 9,677,353.18 9,770,296.53 64,311.00
Endowment Insurance 615,185.68 13,888,507.99 14,397,946.67 105,747.00
Unemployment insurance fees 52,018.91 2,106,072.39 2,132,676.30 25,415.00
Occupational Injury Insurance 17,889.12 874,265.40 881,941.52 10,213.00
Childbirth insurance 17,413.10 500,361.98 512,012.08 5,763.00
Reserves for houses 647,140.82 8,925,082.54 9,039,247.04 532,976.32
Trade union expense and staff
education expense 1,066,170.43 1,732,609.86 1,507,687.99 1,291,092.30
116
2008 Annual Report of Livzon Pharmaceutical Group Inc.
Compensation for the
cancellation of work
relationship 0.00 397,694.49 397,694.49 0.00
Others 655,052.61 1,319,847.96 1,309,141.00 665,759.57
Total 36,842,186.73 209,158,380.66 212,541,832.94 33,458,734.45
At the end of period, there are no cases about failure to pay the rewards of staffs.
25. Payable Taxes
Tax 2008.12.31 2007.12.31
Value-added tax 36,245,402.00 21,692,376.09
Operating tax 7,856.79 7,700.69
City construction tax 209,875.00 260,939.01
Enterprise income tax 35,343,748.61 42,723,718.49
Real estate tax 1,544,826.77 589,567.75
Utilization tax of lands 1,636,704.71 1,096,514.36
Personal income tax 1,611,952.89 1,972,976.45
Stamp tax 244,715.63 15,233.26
Education surtax 140,968.02 125,953.12
Embankment protection
111,444.33
cost 88,821.08
Others 44,561.28 44,480.74
Total 77,142,056.03 68,618,281.04
26. Payable dividends
Investor name 2008.12.31 2007.12.31 Cause for Debts
Dividends for common shares 20,174.01 545,174.01 Not paid
Qingyuan Xinbeijiang Enterprise
(Group) Company 1,200,710.00 1,200,710.00 Not paid
Other legal person shares and
personal shares in the subcompanies 1,051,300.00 1,051,300.00 Not paid
Internal staff share of subcompanies 259,800.00 259,800.00 Not paid
Total 2,531,984.01 3,056,984.01
27. Other payable accounts
Item 2008.12.31 2007.12.31
Other payable accounts 150,836,568.52 120,914,228.98
117
2008 Annual Report of Livzon Pharmaceutical Group Inc.
(1) At the end of period, the advance withdrawn expenses from the balance amounts to RMB 95,024,995.88
Yuan, accounting for 63.00% of the balance and are listed as follows:
Item 2008.12.31 2007.12.31 Cause of Settlement at the
end of period
Sales discounting 0.00 14,210.11
Interest 2,952,700.47 0.00 Not paid
Water and electricity Not paid
expense 380,699.25 936,780.74
Scientific research Not paid
expense 9,990.00 443,486.00
Business promotion Not paid
expense 76,315,513.52 66,419,374.18
Leasing expense 580,932.80 299,799.08 Not paid
Advertisement expense 3,554,590.70 1,129,806.64 Not paid
Meeting expense 3,044,913.82 6,472,789.14 Not paid
Auditing expense 1,510,410.47 1,017,493.20 Not paid
Risk fund for medicine Not paid
research 300,000.00 344,000.00
Operating expense of Not paid
branches 2,387,446.08 1,215,008.90
Drainage expense 691,358.90 695,197.50 Not paid
Others 3,296,439.87 3,470,513.70 Not paid
Total 95,024,995.88 82,458,459.19
(2) The other payable accounts with the age of over 1 year amount to RMB 12,737,628.93 Yuan, accounting for
8.44% of the balance at the end of period. The main cause is that the deposit for goods amounts to RMB
4,671,791.54 Yuan.
(3) By December 31, 2008, the company has paid RMB 13,653.11 Yuan to the shareholder unit Joincare
Pharmaceutical Group Industry Co., Ltd which holds over 5% (including 5%) voting rights.
(4) Please see the note IX for more details about the payments of associated parties.
28. Non-current Liabilities Due within 1 Year
Borrowing Unit 2008.12.31 2007.12.31 Interest Loan Period Condition
Rate
Fujian Huaqiao Trust & Investment Interest-free Not specified Credit
Company 400,000.00 400,000.00
118
2008 Annual Report of Livzon Pharmaceutical Group Inc.
Gutian County National Land Interest-free Not specified Credit
Resource Bureau 0.00 1,000,000.00
Zhuhai Branch of Bank of 6.804% 2006-9-28 to 2008-9-28 Credit
Communications 0.00 20,000,000.00
Zhuhai Branch of Bank of 6.804% 2006-9-30 to 2008-9-30 Credit
Communications 0.00 20,000,000.00
Zhuhai Branch of Bank of China 5.427% 2006-6-30 to 2009-6-29 Credit
Limited 10,000,000.00 0.00
Total 10,400,000.00 41,400,000.00
29. Long-tern Loans
(1) Types of Long-term Loans
Type 2008.12.31 2007.12.31
Credit loans 100,700,000.00 10,700,000.00
Guaranty loan 0.00 60,000,000.00
Total 100,700,000.00 70,700,000.00
(2) List of loan units
2008.12.31 Annual
Loan
Loan Unit Principal Payable Total Interest Loan Period
Conditions
Interests Rate
Loans from banks:
Zhuhai Branch of
Agricultural Bank of China 20,000,000.00 0.00 20,000,000.00 6.075% 2008-11-7 to 2011-11-7 Credit
Zhuhai Branch of
Agricultural Bank of China 20,000,000.00 0.00 20,000,000.00 6.075% 2008-11-24 to 2011-11-24 Credit
Zhuhai Branch of
Agricultural Bank of China 20,000,000.00 0.00 20,000,000.00 6.075% 2008-11-24 to 2011-11-24 Credit
Floating
Zhuhai Branch of Bank of interest
Communications 20,000,000.00 0.00 20,000,000.00 rate 2008-7-3 to 2010-7-2 Credit
119
2008 Annual Report of Livzon Pharmaceutical Group Inc.
Floating
Zhuhai Branch of Bank of interest
Communications 20,000,000.00 0.00 20,000,000.00 rate 2008-9-24 to 2010-9-24 Credit
Subtotal 100,000,000.00 0.00 100,000,000.00
Loans from non-bank
financial institutions:
Interest-fr Not specified Credit
Fuzhou Finance Bureau 700,000.00 0.00 700,000.00 ee
Subtotal 700,000.00 0.00 700,000.00
Total 100,700,000.00 0.00 100,700,000.00
(3) By December 31, 2007, there are no due long-term loans which have not been repaid.
30. Deferred Gains
Resale in the
Total Allowance Increase in the
Item 2007.12.31 Current 2008.12.31
Amount current period
Period
L-Phenylalanine project 3,884,702.80 1,430,967.70 1,784,702.80 2,915,670.50 300,000.00
Non-PVE bag improvement project 4,840,000.00 3,887,315.00 840,000.00 0.00 4,727,315.00
Famciclovir Sustained Release Capsules
0302 project 1,100,000.00 132,684.26 0.00 2,300.92 130,383.34
Enzymatic technology innovation project 1,042,631.00 944,812.90 0.00 0.00 944,812.90
Shenchang Drop Pills (Bid-invitation
project expense of provincial science and
technology department) 4,300,000.00 2,133,993.30 0.00 0.00 2,133,993.30
5- 4-aminosalicylic acid (0001 project) 1,200,000.00 538,031.10 0.00 93.00 537,938.10
Salvianolic acid B 300,000.00 150,000.00 0.00 0.00 150,000.00
Bifidoboigen preparations 600,000.00 560,070.01 0.00 63,020.32 497,049.69
Research, development and production
transfer of Jimishaxing pellets 300,000.00 274,902.13 0.00 0.00 274,902.13
Experiments and research about the anti-
Avian influenza of antivirus granules 600,000.00 337,613.15 0.00 0.00 337,613.15
Process improvement of
ValaciclovirHydrochloride 200,000.00 200,000.00 0.00 28,193.50 171,806.50
Industry research of potassium citrate 920,000.00 540,337.86 320,000.00 320,000.00 540,337.86
120
2008 Annual Report of Livzon Pharmaceutical Group Inc.
sustained release pellets
Development and industry of the anti-
gastrointestinal ulcer medicine 960,000.00 160,000.00 0.00 160,000.00 0.00
Depth development of Mesylate Jimishaxing
series (pellet) 80,000.00 80,000.00 0.00 0.00 80,000.00
Compound Sodium Ferulate and Aspirin 400,000.00 0.00 400,000.00 400,000.00 0.00
IY81149 anti-gastrointestinal ulcer medicine 4,800,000.00 0.00 4,800,000.00 332,020.52 4,467,979.48
Demonstration project of managing the
high-concentration organic wastewater 4,000,000.00 3,549,599.00 0.00 394,404.00 3,155,195.00
Others 950,000.00 336,029.51 610,000.00 95,011.70 851,017.81
30,477,333.8
Total 0 15,256,355.92 8,754,702.80 4,710,714.46 19,300,344.26
31. Deferred Income Tax Liabilities
Type 2008.12.31 2007.12.31
Temporary difference of payable taxes caused by the fair values of
tradable financial assets 0.00 21,707,392.50
Temporary difference of payable taxes caused by the saleable
financial assets 749,223.84 10,008,335.34
Temporary difference of payable taxes caused by the calculation of
long-term equity investment with the equity method 1,165,538.03 549,914.43
Others 0.00 123,299.45
Total 1,914,761.87 32,388,941.72
At the end of this period, the main cause of the decrease by 94.09% over the beginning of period is the
decrease of fair values of tradable financial assets and saleable financial assets in the current period.
32. Capital
Increase or Decrease (+ or -) Unit: share
Shares
Item 2007.12.31 Share-rationing Gift transferred Others Subtotal 2008.12.31
from public
Amount share reserve fund
amount
I. Shares with trading rest
121
2008 Annual Report of Livzon Pharmaceutical Group Inc.
riction
① Sponsor’s shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Including:
State-owned shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Shares held by domestic 0.00 0.00 0.00 0.00 0.00 0.00 0.00
legal persons
Shares held by foreign legal 0.00 0.00 0.00 0.00 0.00 0.00 0.00
persons
Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00
② Raising legal person 0.00 0.00 0.00 0.00 0.00 0.00 0.00
shares
③ Internal staff shares 0.00 0.00 0.00 0.00 0.00 0.00 0.00
④ Preference shares or 0.00 0.00 0.00 0.00 0.00 0.00 0.00
others
⑤ Circulation share with 0.00 0.00 0.00
trading restriction 40,606,156 -15,301,774 -15,301,774 25,304,382
Total of non-circulation 0.00 0.00 0.00
shares 40,606,156 -15,301,774 -15,301,774 25,304,382
II.Shares without trading
restriction
① Domestically-listed 0.00 0.00 0.00
Renminbi ordinary shares 143,122,342 15,301,774 15,301,774 158,424,116
Including: Management 0.00 0.00 0.00 0.00 0.00
shares 535.00 535.00
② Domestically-listed 0.00 0.00 0.00 0.00 0.00
shares for overseas
investors 122,306,984 122,306,984
Total of circulation 0.00 0.00 0.00
ordinary shares 265,429,326 15,301,774 15,301,774 280,731,100
III. Total shares 306,035,482 0.00 0.00 0.00 0.00 0.00 306,035,482
33. Capital Reserve
Increase in the current Decrease in the
Type 2007.12.31 2008.12.31
period current period
Share Premium 412,457,694.25 0.00 0.00 412,457,694.25
122
2008 Annual Report of Livzon Pharmaceutical Group Inc.
Other Capital
66,193,945.74 24,857,140.19
Reserve 13,846.07 41,350,651.62
Total 478,651,639.99 13,846.07 41,350,651.62 437,314,834.44
The main cause of the decrease in this period is the sales and transfer of saleable financial assets as well as the
decrease of capital reserve due to changes of fair values.
34. Inventory share
Repurchase in this yea
Item
2007.12.31 r Decrease in this year 2008.12.31
Domestically Listed Shares
for Overseas Investors (B
Shares) 0.00 15,798,067.52 0.00 15,798,067.52
In the 2008 First Temporary Shareholders’ Meeting, the company examined and passed the Proposal on
Repurchasing Some of Domestically Listed Shares for Overseas Investors (B Shares) of Livzon Pharmaceutical
Group Inc: on the condition that the total amount of repurchase capitals does not exceed HKD 160 million and
the repurchase price does not exceed HKD 16.00/share, the company plans to repurchase 10 million
domestically listed shares for overseas investors (B shares) (the quantity of repurchased shares will be subject to
that of actually repurchased shares at the expiry of repurchase period), and these repurchased shares will be
legally cancelled. The repurchase period is within 12 months from the announcement date of the repurchase
report.
By December 31, 2008, the company has accumulatively repurchased 2,010,580 B-shares, accounting for
0.6570% of total share capital of the company.
35. Surplus Reserve
Increase in the current Decrease in the
Type 2007.12.31 2008.12.31
period current period
Legal Surplus
Reserve 180,502,884.25 5,207,316.37 0.00 185,710,200.62
Other Surplus
Reserves 63,796,201.34 0.00 0.00 63,796,201.34
Reserve Fund 82,108,376.71 0.00 0.00 82,108,376.71
Enterprise
Development
Fund 21,683,742.35 0.00 0.00 21,683,742.35
Total 348,091,204.65 5,207,316.37 0.00 353,298,521.02
36. Undistributed Profit
Item 2008.12.31 2007.12.31
123
2008 Annual Report of Livzon Pharmaceutical Group Inc.
Undistributed profit at the beginning of 817,303,043.09 356,807,674.93
period
Plus: profit transfer in the current period 52,073,163.66 508,451,060.67
Other transfers 0.00 0.00
Minus : Withdrawal of Legal Surplus
Reserve 5,207,316.37 33,566,504.06
Withdrawal of staff awards or
welfare funds 0.00 0.00
Withdrawal of reserve fund 0.00 14,389,188.45
Withdrawal of enterprise
development fund 0.00 0.00
Profits capitalized on return of
investment 0.00 0.00
Minus: Payable dividends for
preference shares 0.00 0.00
Withdrawal of other surplus
reserves 0.00 0.00
Payable dividends for ordinary
shares 153,017,741.00 0.00
Dividends for ordinary shares that
are transferred to capitals 0.00 0.00
Undistributed profit at the end of period 711,151,149.38 817,303,043.09
37. Equities of the minority of shareholders
Increase or decrease in 2008
Extra losses
Equities of the Shareholding that are borne Equities of the
minority of percentage by the parent minority of
shareholders on of the Profit and loss company for shareholders on
December 31. Net profits of minority of of the minority the minority of December 31.
Company name 2007 subcompanies shareholders of shareholders shareholders Other changes 2008
Zhuhai Livzon Reagent Co., Ltd 18,808,194.79 24,531,998.51 49% 12,020,679.27 0.00 -4,900,000.00 25,928,874.06
Xinbeijiang Pharmaceutical Co., Ltd
under Livzon Group 9,088,464.49 -27,777,968.04 7.86% -2,183,348.29 0.00 0.00 6,905,116.20
Limin Pharmaceutical Co., Ltd under 18,964,625.44 92,542,816.15 11.91% 11,006,959.45 0.00 -8,206,689.24 21,764,895.65
124
2008 Annual Report of Livzon Pharmaceutical Group Inc.
Livzon Group
Shanxi Datong Livzon Qiyuan
Medicine Co., Ltd 288,182.04 -135,157.39 18.52% -10,136.80 0.00 0.00 278,045.24
Zhuhai Livzon – Bai A Meng
Biological Materials Co., Ltd 1,111,467.95 0.00 18% 0.00 0.00 0.00 1,111,467.95
Total 48,260,934.71 89,161,689.23 20,834,153.63 0.00 -13,106,689.24 55,988,399.10
Other changes are about the profit distribution among the minority of shareholders.
38. Operating Income and Cost
a) Project list
2008 2007
Item Gross operating Gross operating
Operating Income Operating Cost Operating Income Operating Cost
Profit Profit
Main Business 2,024,952,870.14 1,094,681,709.90 930,271,160.24 1,710,694,661.31 939,074,194.20 771,620,467.11
Other 2,867,251.33
Business 33,687,703.39 21,635,925.43 12,051,777.96 37,413,736.34 34,546,485.01
Total 2,058,640,573.53 1,116,317,635.33 942,322,938.20 1,748,108,397.65 973,620,679.21 774,487,718.44
In this period, the main causes of the increase of operating income by 17.76% are the increase of selling prices as
well as the income increase contributed to by enhancing the sales expense through the expense-driven marketing
mode.
b) The main businesses are listed as follows as per the region:
2008 2007
Item Income from Main Gross profit from Income from Main Cost of Main Gross profit from
Cost of Main Business
Business Main Business Business Business Main Business
Guangdong 639,233,977.36
Province 2,403,444,584.47 1,602,191,160.99 801,253,423.48 1,889,781,723.78 1,250,547,746.42
Sichuan 161,982,041.69 70,553,899.08 91,428,142.61
Province 188,406,694.85 84,882,992.41 103,523,702.44
Fujian Province 234,315,326.13 199,199,176.56 35,116,149.57 290,426,028.22 274,118,095.51 16,307,932.71
Others 77,248,018.45 49,268,168.10 27,979,850.35 56,179,749.14 36,478,383.82 19,701,365.32
Subtotal 2,903,414,623.90 1,935,541,498.06 967,873,125.84 2,398,369,542.83 1,631,698,124.83 766,671,418.00
Internal 687,674,881.52 692,623,930.63 -4,949,049.11
Writing-off in
the Company 878,461,753.76 840,859,788.16 37,601,965.60
Total 2,024,952,870.14 1,094,681,709.90 930,271,160.24 1,710,694,661.31 939,074,194.20 771,620,467.11
125
2008 Annual Report of Livzon Pharmaceutical Group Inc.
c) Incomes and costs from main businesses are listed as follows as per the business:
Item 2008 2007
Income from Main Income from Main
Cost of Main Business Cost of Main Business
Business Business
Sales of
Commodities 2,024,952,870.14 1,094,681,709.90 1,710,694,661.31 939,074,194.20
Total 2,024,952,870.14 1,094,681,709.90 1,710,694,661.31 939,074,194.20
d) Sales volume of top 5 clients
Client Name 2008 2007
Percentage of Total Percentage of Total Sales
Sales Volume Sales Volume
Sales Volume (%) Volume (%)
Total sales volume of top 5
clients 162,038,702.25 7.87% 169,127,959.69 9.67%
e) Incomes and costs from other businesses are listed as follows as per the business:
2008 2007
Item Incomes from Other Incomes from Other Costs of Other
Costs of Other Businesses
Businesses Businesses Businesses
Sales of raw
materials 14,480,540.15 5,683,876.55 23,110,993.82 20,315,068.85
Processing expense 508,777.32 445,399.26 369,468.32 2,468,713.68
Transfer royalty of
technologies 400,000.00 0.00 0.00 0.00
Leasing
expense 1,419,221.99 38,925.59 1,218,503.80 218,070.19
Inspection expense 121,391.45 56,349.40 129,680.37 85,869.34
Power expense 15,925,003.83 15,232,429.26 12,121,162.99 11,386,910.98
Others 832,768.65 178,945.37 463,927.04 71,851.97
Total 33,687,703.39 21,635,925.43 37,413,736.34 34,546,485.01
39. Business Tax and Surtax
Item 2008 2007
City construction tax 2,000,528.73 1,893,711.15
Education surtax 1,232,856.02 1,066,985.37
126
2008 Annual Report of Livzon Pharmaceutical Group Inc.
Embankment protection cost 1,153,917.79 1,030,718.39
Business Tax 31,667.00 22,824.07
Others 45,665.18 51,492.84
Total 4,464,634.72 4,065,731.82
Please see the note V for the withdrawal standard of taxes.
40. Sales Expense
Item 2008 2007
Sales expense 377,276,784.87 264,866,280.65
In this period, the main cause of the huge increase of sales expense over the same period of previous year is: in
order to push the increase of sales, the promotion expense for business also increases.
41. Financial Expense
Item 2008 2007
Interest payment 43,926,410.33 30,387,911.25
Minus: Interest income 7,450,296.41 3,656,402.98
Profit and loss in the exchange -12,825,662.65 -10,503,629.68
Formality expense charged by banks 2,865,691.72 885,925.54
Total 26,516,142.99 17,113,804.13
In this period, the main cause of the increase of financial expense by 54.94% over the same period of previous
year is that the loans in this year have greatly increased.
42. Loss of asset depreciation
Item 2008 2007
Loss of bad debts 5,253,364.66 7,864,388.94
Loss of inventory depreciation 14,513,934.41 7,493,706.31
Loss of long-term investment depreciation 0.00 0.00
Loss of other investment depreciations 0.00 0.00
Loss of fixed assets depreciation 154,610.48 556,199.98
Depreciation loss of projects under 0.00 0.00
construction
Loss of intangible asset depreciation 1,379,999.89 0.00
Loss of goodwill depreciation 0.00 287,756.12
Total 21,301,909.44 16,202,051.35
In this period, the main cause of the increase of loss of assets depreciation by 31.48% over the same period of
previous year is that the sales of individual minor products are stopped and the loss of inventory depreciation is
fully withdrawn.
127
2008 Annual Report of Livzon Pharmaceutical Group Inc.
43. Profit and loss from changes of fair values
Sources of profits caused by the changes of 2008 2007
fair values
Tradable financial assets -272,043,891.80 113,455,275.89
Including: shares -271,792,335.87 113,103,513.07
Fund -251,555.93 351,762.82
44. Investment returns
Item 2008 2007
1. Returns in the holding period: 1,789,506.44 1,354,372.15
① profits distributed by the associated or joint
500,000.00
companies 500,000.00
Including:Changzhou Kangli Pharmaceutical Co.,
Ltd under Livzon Group 500,000.00 500,000.00
②Tradable financial assets 4,416,181.29 3,039,531.27
③Saleable financial assets 300,037.50 478,415.00
④Profits distributed by other equity investments 1,281,065.50 352,785.83
Including: Ruiheng Pharmaceutical Technology
1,281,065.50 327,760.83
Investment Co., Ltd
Shanghai Haixin Pharmaceutical Co., Ltd 0.00 25,025.00
⑤ Net increase and decrease of adjusted shareholders’
-4,654,359.29 -4,314,741.54
equities of invested companies at the end of year
Including:Guangdong Blue Treasure
Pharmaceutical Co. Ltd. 1,885,588.40 778,139.85
Tongyikangshimei Chain (Shenzhen) Co.,
Ltd -6,539,947.69 -5,068,076.17
Xinbeijiang Pharmaceutical Co., Ltd 0.00 -24,805.22
⑥ Others -53,418.56 1,298,381.59
2. Returns from transfers: 54,861,822.79 213,303,640.24
Including: Sales of tradable financial assets 18,823,281.33 213,303,640.24
Sales of saleable financial assets 33,543,269.45 0.00
Returns from the equity transfer and investments 2,495,272.01 0.00
3. Returns from entrusted investments: 0.00 8,017,000.00
Total 56,651,329.23 222,675,012.39
In this year, the main cause of the decrease of investment returns by 74.56% over the previous year is that the
returns from the sales of tradable financial assets have greatly decreased.
128
2008 Annual Report of Livzon Pharmaceutical Group Inc.
45. Non-operating Income
(1) List about non-operating incomes
Item 2008 2007
Total profit of non-current asset 1,531,443.28
disposal 796,285.80
Including: Profit of fixed asset 1,531,443.28
disposal 796,285.80
Penalty income 123,114.00 132,502.52
Waste income 265,190.15 234,459.54
Governmental allowance 9,198,321.77 5,378,413.73
Others 710,708.84 714,841.01
Total 11,093,620.56 7,991,660.08
(2) Governmental allowance
Type 2008 2007 Source unit Approval document
Special management expense for environmental 500,000.00
Cheng Cai Jian [2006] No.
production 0.00 Chengdu Finance Bureau 193
Funds for the key province-level industry
technology innovation project Compound Sodium 300,000.00 Shao Cai Qi [2006] No. 1
Ferulate and Aspirin Capsules 0.00 Shaoguan Finance Bureau 15
Research expense of Xueshuantong Sodium Guangdong Science Technology Yue Ke Ji Zi [2005] No. 1
Chloride Injection 0.00 200,000.00 Department and guan Finance Bureau 95
Depth research and application expenses of Cenqi Shaoguan Science Information Bureau Shao Cai Jiao [2007]No.
Fuzheng injection 0.00 400,000.00 and Shaoguan Finance Bureau 3
Awards for the famous brand products and famous
trademark enterprises in Guangdong Province 0.00 200,000.00 Shaoguan Finance Bureau Shao Cai Qi [2007]No.6
Research and application expenses of Compound Shao Cai Jiao [2007]No.
Sodium Ferulate and Aspirin Capsules 0.00 200,000.00 Shaoguan Finance Bureau 26
Guangdong Science and Technology
Technical research and development funds of 400,000.00 Department and Guangdong Finance Yue Ke Ji Zi [2007] No. 1
digital Chinese medicine projects 0.00 Department 53
Funds for the energy-saving and cycling
economic projects 0.00 400,000.00 Gutian County Finance Bureau Gu Cai Qi [2007] No.1
Awards for famous trademark 0.00 100,000.00 Zhuhai Economic and Trade Bureau Zhu Fu[2007] No. 24
Accessory expense of province-level technology Fuzhou Science and Technology
project 0.00 300,000.00 Bureau Rong Ke[2007] No. 55
Rong Cai Gong [2007] N
Special allowance for energy-saving 0.00 300,000.00 Fuzhou Finance Bureau o. 867
Rong Cai Gong [2007] N
Discounting for the technical improvement loans 0.00 800,000.00 Fuzhou Finance Bureau o. 195
Demonstration project of managing the high- Zhuhai Environmental Protection
concentration organic wastewater 0.00 394,401.00 Bureau ——
Allowance for enterprise innovation granted by Yue Jing Mao Ji Gai
the province 0.00 400,000.00 Qingyuan Finance Bureau (2007)892
People’s Government of Qingyuan
Award for export increase of export enterprises
307,762.85 0.00 City Qing Fu [2007] No. 86
Special award for invigorating trade through sci 215,700.00 0.00 Qingyuan Finance Bureau Qing Cai Wai [2008] No.
129
2008 Annual Report of Livzon Pharmaceutical Group Inc.
ence and technology 26
Production project of L - Phenylalanine by
utilizing the gene engineering strains for Rong Cai Shi [2006] No.
fermentation 1,815,670.50 0.00 Fuzhou Finance Bureau 2302
Shao Cai Gong〔2008〕
Special research fund
1,634,000.00 0.00 Shaoguan Finance Bureau No. 5
Shaoguan Science and Technology
Special research fund (Anshen Capsule project)
580,000.00 0.00 Bureau Development contract
Discounting for the technical improvement loans
and science and technology three expenses 814,000.00 0.00 Zhuhai Finance Bureau
Production project of L - Phenylalanine by
utilizing the gene engineering strains for Min Cai (Jiao) Zhi [2008]
fermentation 600,000.00 0.00 Fuzhou Finance Bureau No. 25
Compound Sodium Ferulate and Aspirin 400,000.00 0.00 Zhuhai Finance Bureau Zhu Ke [2008] No. 65
Research and development of high production Rong Cai Gong [2008]No.
technologies of antivirus granules 150,000.00 0.00 Fuzhou Finance Bureau 1979
Cleaning and production technologies of Min Cai (Jiao) Zhi [2008]
aminoglycoside antibiotics 200,000.00 0.00 Fuzhou Finance Bureau No. 84
Special award for invigorating trade through Yue Cai Wai [2008] No.
science and technology in Guangdong Province 300,000.00 0.00 Guangdong Finance Department 80
People’s Government of Qingyuan
Others
2,181,188.42 484,012.73 City Qing Fu [2007] No. 86
Total 9,198,321.77 5,378,413.73
46. Non-operating Expense
Item 2008 2007
Total of loss for disposal of
the non-current assets 1,893,548.15 726,457.22
Including: Loss for disposal
of fixed assets 1,893,548.15 726,457.22
Loss of fixed assets 4,054.95 0.00
Loss for rejection of fixed 0.00 94,977.91
130
2008 Annual Report of Livzon Pharmaceutical Group Inc.
assets
Penalty payments 116,689.48 826,664.26
Penalty for breach 500,000.00 0.00
Public welfare donations 2,332,879.68 55,846.86
Extraordinary loss 70,766.42 0.00
Others 125,226.16 64,709.94
Total 5,043,164.84 1,768,656.19
47. Income Taxes
Item 2008 2007
Current income tax 66,064,621.42 77,754,162.37
Deferred income
18,843,717.84
tax -33,317,854.06
Total 32,746,767.36 96,597,880.21
48. Other Received Cashes Related to the OperatingActivities
Item 2008 2007
Deposit 3,039,232.70 8,031,333.00
Fund transfer 7,331,308.45 2,587,108.61
Governmental allowance 12,221,419.01 9,557,323.24
Interest income 7,450,296.41 3,656,402.98
Penalty income 106,948.00 132,502.52
Deposit 162,254.03 870,516.66
Staff loan 1,801,755.48 4,333,292.43
Waste income 115,067.67 234,459.54
Others 1,950,160.67 1,683,250.32
Total 34,178,442.42 31,086,189.30
49. Other Paid Cashes Related to the OperatingActivities
Item 2008 2007
Office expense 11,630,032.68 11,807,562.98
Traveling expense 11,933,811.98 14,579,167.55
Communication expense 12,620,651.36 10,960,796.20
131
2008 Annual Report of Livzon Pharmaceutical Group Inc.
Water and electricity expenses 3,692,682.13 2,773,460.64
Transportation expense 23,406,389.59 20,615,494.09
Advertising expense 14,875,502.51 21,873,883.72
Meeting expense 14,272,997.84 10,718,668.72
Lease expense 3,473,492.1 2,415,534.27
Maintenance expense 2,620,032.28 3,006,043.96
Environment Protection Cost 139,591.00 1,140,899.66
Auditing expense and information
disclosure expense 2,838,368.56 2,998,359.40
Insurance 1,000,105.80 873,039.26
Meeting expense of Board of Directors 264,021.15 493,784.70
Consultancy expense of consultants 882,930.13 1,108,440.90
Research and development expense 13,087,506.93 9,795,176.04
Lawsuit expense 819,586.62 1,347,916.64
Bid-invitation expense 3,125,601.94 3,268,439.12
Testing and inspection expenses 360,155.56 612,642.86
Formality expenses charged by banks 2,865,691.72 885,925.54
Penalty payment 64,041.14 826,664.26
Reserve fund 2,929,095.97 3,244,659.04
Refunding of deposit 1,194,354.62 6,904,115.96
Fund transfer 12,253,379.64 470,496.35
Bill deposit 0.00 1,437,904.51
Low-value consumables 43,131.59 737,840.71
Business promotion expense 229,574,911.39 134,577,305.17
Transfer royalty of technologies 1,856,395.28 0.00
Loss of stopping the production 2,293,607.77 0.00
Others 5,595,486.57 8,845,438.25
Total 379,713,555.85 278,319,660.50
50. Other Received Cashes Related to the FinancingActivities
Item 2008 2007
Deducted personal income tax in
the dividend distribution 4,047,036.65 0.00
132
2008 Annual Report of Livzon Pharmaceutical Group Inc.
51. Other Paid Cashes Related to the FinancingActivities
Item 2008 2007
Repurchase of B shares 15,798,067.52 0.00
Return of temporarily received
investment funds 0.00 4,900,000.00
52. Supplementary Data of Consolidated Cash Flow Statement
Item 2008 2007
1.Adjust the net profit to the cash flow of operating activities:
Net profit 72,907,317.29 523,380,924.66
Plus: Reserve for asset depreciation 21,301,909.44 16,202,051.35
Fixed asset depreciation, consumption of oil and gas assets and
production biology asset depreciation 119,613,877.02 110,998,324.67
Amortization of intangible assets 12,262,746.27 11,456,697.46
Amortization of long-term amortization expense and long-term
assets 4,772,841.77 4,417,096.02
Loss in disposal of fixed assets, intangible assets and other long-
term assets (the profits will be listed beginning with "-") 1,097,262.35 -804,986.06
Loss in the rejection of fixed assets (the profits will be listed
beginning with "-") 94,977.91
Loss in the changes of fair values (the profits will be listed beginning
with "-") 272,043,891.80 -113,455,275.89
Financial expense (the profits will be listed beginning with "-") 31,100,747.65 24,093,408.71
Investment loss (the profits will be listed beginning with "-") -56,651,329.23 -222,675,012.39
Decrease of deferred income tax assets (the increase will be listed
beginning with "-") -12,112,962.56 -1,446,328.38
Increase of deferred income tax liabilities (the decrease will be listed
beginning with "-") -21,215,068.35 28,472,578.65
Decrease of inventory (the increase will be listed beginning with "-") -32,557,673.74 -51,690,380.31
Decrease of receivable operating items (the increase will be listed
beginning with "-") -51,177,884.83 -129,272,119.81
Increase of receivable operating items (the decrease will be listed
beginning with "-") -16,208,776.16 48,781,538.54
Others
Net amount of cash flow from the operating activities 345,176,898.72 248,553,495.13
2.Key investment and financing activities not involving the cash
income and payment
Transfer from liabilities to share capital
Transferable company bonds due within one year
Financing leasing of fixed assets
Item 2008 2007
3.Change of cash and cash equivalents:
Cash balance at the end of period 540,183,900.36 281,225,232.89
Minus: cash balance at the beginning of period 281,225,232.89 283,852,487.10
Plus: cash equivalent balance at the end of period
133
2008 Annual Report of Livzon Pharmaceutical Group Inc.
Minus: cash equivalent balance at the beginning of period
Net increase of cash and cash equivalent 258,958,667.47 -2,627,254.21
53. Cash and Cash Equivalents
Item 2008.12.31 2007.12.31
I. Cash 540,183,900.36 281,225,232.89
Including: Cash at stock 60,167.77 96,314.30
Deposits in banks that may be used for
281,328,545.77
payment randomly 526,594,000.11
Other Currency Capitals that may be -199,627.18
used for payment randomly 13,529,732.48
II. Cash equivalents 0.00 0.00
Including: Bond investment due within 3 0.00 0.00
months
III. Cash and cash equivalent balances at the
end of period 540,183,900.36 281,225,232.89
VIII. Notes to the Relevant Items in the Financial Statements of Parent company
1. Accounts Receivable
(1) Composition of accounts receivable
2008.12.31 2007.12.31
Item Amount Percentage Reserves for Bad Net Value Amount Percentage Reserves for Net Value
Accounts Bad Accounts
The individual amount is 0.00 0.00 0.00 0.00 23.35%
large 26,505,953.53 1,325,297.68 25,180,655.85
The accounts receivable
whose individual amount
is not large but the risk of
this combination is very
great after the
combination subject to the
credit risk characteristics 979,802.67 0.64% 721,901.70 257,900.97 1,023,977.79 0.90% 759,280.08 264,697.71
134
2008 Annual Report of Livzon Pharmaceutical Group Inc.
Other minor accounts
receivable 151,925,643.58 99.36% 7,861,825.15 144,063,818.43 85,983,038.12 75.75% 4,545,923.67 81,437,114.45
Total 152,905,446.25 100.00% 8,583,726.85 144,321,719.40 113,512,969.44 100.00% 6,630,501.43 106,882,468.01
(2) Age analysis
2008.12.31 2007.12.31
Age Amount Percentage Reserves for Bad Net Value Amount Percentage Reserves for Bad Net Value
Accounts Accounts
Within 1 year 146,653,365.25 95.91% 7,328,716.27 139,324,648.98 108,572,692.00 95.65% 5,428,634.60 103,144,057.40
1-2 years 3,723,905.58 2.44% 223,434.33 3,500,471.25 2,433,379.85 2.14% 146,002.79 2,287,377.06
2-3 years 1,548,372.75 1.01% 309,674.55 1,238,698.20 1,482,919.80 1.31% 296,583.96 1,186,335.84
Over 3 years 979,802.67 0.64% 721,901.70 257,900.97 1,023,977.79 0.90% 759,280.08 264,697.71
Total 152,905,446.25 100.00% 8,583,726.85 144,321,719.40 113,512,969.44 100% 6,630,501.43 106,882,468.01
(1) In 2008, the accounts receivable with the non-associated parties that have actually been written off amount to
RMB 271,443.64 Yuan.
(2) By December 31, 2008, there are no debts with the shareholder units holding over 5% (including 5%) voting
rights.
(3) The total amount of the top 5 accounts receivable is RMB 34,558,155.71 Yuan, accounting for 22.60% of
receivable balance.
2008.12.31 2007.12.31
Age
Amount Percentage Amount Percentage
Within 1 year 34,558,155.71 22.60% 40,215,739.13 35.43%
Total 34,558,155.71 22.60% 40,215,739.13 35.43%
2. Other Accounts Receivable
(1) Composition of other accounts receivable
2008.12.31 2007.12.31
Item Amount Percentage Reserves for Net Value Amount Percentage Reserves for Net Value
Bad Accounts Bad Accounts
The individual amount is
large 531,280,132.25 88.52% 0.00 531,280,132.25 667,671,304.07 95.88% 0.00 667,671,304.07
The accounts receivable
whose individual amount
is not large but the risk of 2,113,138.98 0.35% 1,674,892.65 438,246.33 698,559.92 0.10% 662,887.30 35,672.62
135
2008 Annual Report of Livzon Pharmaceutical Group Inc.
this combination is very
great after the
combination subject to the
credit risk characteristics
Other minor accounts
receivable 66,787,576.85 11.13% 537,501.01 66,250,075.84 27,980,692.82 4.02% 252,295.16 27,728,397.66
Total 600,180,848.08 100.00% 2,212,393.66 597,968,454.42 696,350,556.81 100.00% 915,182.46 695,435,374.35
(2) Other accounts receivable with the large individual amount
Debtor Name Debt Amount Withdrawal Cause
Percentage
The debtor is the subcompany controlled by
Livzon Syntpharm Co., Ltd in Zhuhai the company and there are no risks in
Bonded Area 147,168,541.69 0.00 receiving the debts..
The debtor is the subcompany controlled by
Fuzhou Fuxing Pharmaceutical Co., Ltd the company and there are no risks in
under Livzon Group 136,560,351.49 0.00 receiving the debts..
The debtor is the subcompany controlled by
Xinbeijiang Pharmaceutical Co., Ltd the company and there are no risks in
under Livzon Group 127,789,903.15 0.00 receiving the debts..
The debtor is the subcompany controlled by
the company and there are no risks in
Hongkong Antao Development Limited 119,761,335.92 0.00 receiving the debts..
Total 531,280,132.25
(3) Age analysis
2008.12.31 2007.12.31
Age Amount Percentage Reserves for Bad Net Value Amount Percentage Reserves for Net Value
Accounts Bad Accounts
Within 1 year 596,822,385.15 99.44% 338,058.95 596,484,326.20 695,148,240.92 99.82% 128,733.58 695,019,507.34
1-2 years 827,305.24 49,638.31 777,666.93 392,675.86 0.06% 101,345.56 291,330.30
0.14%
2-3 years 418,018.71 149,803.75 268,214.96 111,080.11 0.02% 22,216.02 88,864.09
0.07%
Over 3 years 2,113,138.98 0.35% 1,674,892.65 438,246.33 698,559.92 0.10% 662,887.30 35,672.62
Total 600,180,848.08 100.00% 2,212,393.66 597,968,454.42 696,350,556.81 100.00% 915,182.46 695,435,374.35
136
2008 Annual Report of Livzon Pharmaceutical Group Inc.
(4) By December 31, 2008, there are no debts with the shareholder units holding over 5% (including 5%) voting
rights.
(5) The total amount of top 5 other accounts receivable is RMB 570,342,405.53 Yuan, accounting for 95.03% of
total of other accounts receivable and is listed as follows:.
Debtor Name Debt Amount Percentage of
Nature or Content Debt Time
Total Amount
Livzon Syntpharm Co., Ltd in Zhuhai Within 1
Bonded Area 147,168,541.69 Fund transfer year 24.52%
Fuzhou Fuxing Pharmaceutical Co., Ltd Within 1
under Livzon Group 136,560,351.49 Fund transfer year 22.75%
Xinbeijiang Pharmaceutical Co., Ltd Within 1
under Livzon Group 127,789,903.15 Fund transfer year 21.29%
Within 1
Hongkong Antao Development Limited 119,761,335.92 Fund transfer year 19.95%
Lida Pharmaceutical Co., Ltd in Zhuhai Within 1
Bonded Area 39,062,273.28 Fund transfer year 6.51%
Total 570,342,405.53 95.03%
(6) At the end of this period, the reserves for individual bad accounts are fully withdrawn: the reserve for 2-3
years amounts to RMB 82,750.01 Yuan, the reserve for 3-5 years amounts to RMB 529,651.20 Yuan.
3. Long-term Equity Investment
(1) Long-term equity investment and depreciation reserve
2008.12.31 2007.12.31
Item Depreciation Depreciation
Book Balance Book Values Book Balance Book Values
Reserve Reserve
Calculation
by Cost
Method 921,399,238.31 38,971,307.03 882,427,931.28 772,358,242.47 38,971,307.03 733,386,935.44
Calculation
by Equity
Method 16,858,561.06 1,200,000.00 15,658,561.06 12,479,876.07 1,200,000.00 11,279,876.07
137
2008 Annual Report of Livzon Pharmaceutical Group Inc.
Total 938,257,799.37 40,171,307.03 898,086,492.34 784,838,118.54 40,171,307.03 744,666,811.51
(2) Long-term equity investment calculated by cost method
Name of Invested Units Initial Amount 2007.12.31 Increase in the Decrease in the 2008.12.31
current period current period
Zhuhai Branch of Guangdong Development 0.00 0.00
105,000.00 105,000.00
Bank 105,000.00
Beijing Medical Goods Joint Operation 0.00 0.00
100,000.00 100,000.00
Company 100,000.00
Doumen Sanzhou Industry City Co., Ltd 500,000.00 500,000.00 0.00 0.00 500,000.00
Zhuhai City Commercial Bank 20,000,000.00 20,000,000.00 0.00 0.00 20,000,000.00
Changzhou Kangli Pharmaceutical Co., Ltd 2,482,476.66 0.00 2,482,476.66 0.00
under Livzon Group 2,989,200.00
Ruiheng Pharmaceutical Technology 6,250,000.00 0.00 0.00 6,250,000.00
Investment Co., Ltd 6,250,000.00
Zhuhai Livzon – Bai A Meng Biological
Materials Co., Ltd 3,934,721.95 3,934,721.95 0.00 0.00 3,934,721.95
Zhuhai Livzon Meidaxin Technology
Development Co., Ltd 800,000.00 800,000.00 0.00 0.00 800,000.00
Livzon Pharmaceutical Factory under 0.00
Livzon Group 122,339,752.98 122,339,752.98 0.00 122,339,752.98
Sichuan Guangda Pharmaceutical Co., Ltd 116,872,457.35 116,872,457.35 0.00 0.00 116,872,457.35
Shanghai Livzon Pharmaceutical Co., Ltd 74,229,565.00 74,229,565.00 0.00 0.00 74,229,565.00
Zhuhai Modern Chinese Medicine Hi-tech 0.00 0.00
Co., Ltd 4,539,975.00 4,539,975.00 4,539,975.00
Livzon (Hongkong) Co., Ltd 64,770,100.00 64,770,100.01 0.00 0.00 64,770,100.01
Hongkong Antao Development Limited 534,050.00 534,050.00 0.00 0.00 534,050.00
Xinbeijiang Pharmaceutical Co., Ltd under 0.00 0.00
Livzon Group 116,446,982.80 116,446,982.80 116,446,982.80
Livzon Reagent Co., Ltd under Livzon 0.00 0.00
Group 2,021,378.68 2,896,800.00 2,896,800.00
Livzon Medicine Marketing Co., Ltd under 0.00
Livzon Group 12,008,000.00 12,008,000.00 0.00 12,008,000.00
Limin Pharmaceutical Co., Ltd under Livzon 32,768,622.72 32,768,622.72 0.00 0.00 32,768,622.72
138
2008 Annual Report of Livzon Pharmaceutical Group Inc.
Group
Zhuhai Livzon Medicine Trade Co., Ltd 40,020,000.00 40,020,000.00 0.00 0.00 40,020,000.00
Fuzhou Fuxing Pharmaceutical Co., Ltd 0.00
under Livzon Group 150,759,738.00 150,759,738.00 90,693,472.50 241,453,210.50
Shenzhen Yuanxing Pharmaceutical Co., Ltd 60,830,000.00 0.00 60,830,000.00 0.00 60,830,000.00
Total 832,819,544.48 772,358,242.47 151,523,472.50 2,482,476.66 921,399,238.31
(3) Long-term equity investment calculated by equity method
Name of Invested Units Investment Cost 2007.12.31 Increase in the Decrease in 2008.12.31 Cash
current period the current Dividends
period
Livzon Medical Electronic Equipment
(Factory) Co., Ltd 1,200,000.00 1,200,000.00 0.00 0.00 1,200,000.00 0.00
Guangdong Blue Treasure Pharmaceutical
Co. Ltd. 2,462,407.50 5,985,646.75 418,632.68 0.00 6,404,279.43 0.00
Tongyikangshimei Chain (Shenzhen) Co.,
Ltd 17,500,000.00 5,294,229.32 3,960,052.31 0.00 9,254,281.63 0.00
Total 21,162,407.50 12,479,876.07 4,378,684.99 0.00 16,858,561.06 0.00
(4) Depreciation Reserve for long-term equity investment
Withdrawal
in the Transfer in
Investment Items
Withdrawal
Current the Current
2007.12.31 Period Period 2008.12.31 Cause
The net assets
Doumen Sanzhou Industry City Co.,
are less than
Ltd
500,000.00 0.00 0.00 500,000.00 zero.
Zhuhai City Commercial Bank 20,000,000.00 0.00 0.00 20,000,000.00 Loss
The net assets
Livzon Medical Electronic Equipment
are less than
(Factory) Co., Ltd
1,200,000.00 0.00 0.00 1,200,000.00 zero.
Fuzhou Fuxing Pharmaceutical Co., The depreciation
Ltd under Livzon Group 11,200,000.00 0.00 0.00 11,200,000.00 has occurred.
139
2008 Annual Report of Livzon Pharmaceutical Group Inc.
Xinbeijiang Pharmaceutical Co., Ltd
under Livzon Group 7,271,307.03 0.00 0.00 7,271,307.03 Operation loss
Total 40,171,307.03 0.00 0.00 40,171,307.03
4. Operating Income and Operating Cost
(1) Project list
2008 2007
Item Gross operating Gross operating
Operating Income Operating Cost Operating Income Operating Cost
Profit Profit
Main Business 713,675,208.88 417,944,286.88 295,730,922.00 616,635,602.59 334,703,696.75 281,931,905.84
Other Business 729,840.55 34,755.59 695,084.96 736,340.80 68,017.92 668,322.88
Total 714,405,049.43 417,979,042.47 296,426,006.96 617,371,943.39 334,771,714.67 282,600,228.72
(2) Incomes from main business and businesses are listed as follows as per the business types:
2008 2007
Item Income from Main Cost of Main Gross Profit from Income from Main Cost of Main Gross Profit from
Business Business Main Business Business Business Main Business
Sales of
Commodities 713,675,208.88 417,944,286.88 295,730,922.00 616,635,602.59 334,703,696.75 281,931,905.84
(3) Sales volume of top 5 clients
2008 2007
Client Name Percentage of Total Percentage of Total
Sales Volume Sales Volume
Sales Volume (%) Sales Volume (%)
Total sales volume of top 5
clients 117,218,721.77 16.41% 107,923,419.65 17.48%
5. Business Tax and surtax
Item Tax rate 2008 2007
Business Tax 5% 0.00 0.00
Embankment protection cost 0.07% 165,000.00 180,000.00
140
2008 Annual Report of Livzon Pharmaceutical Group Inc.
Total 165,000.00 180,000.00
6. Investment Return
Item 2008 2007
1. Returns during the holding period: 95,880,061.63 41,741,527.80
① Profits distributed by the associated or joint
companies 500,000.00 500,000.00
Including:Changzhou Kangli Pharmaceutical Co., Ltd 500,000.00 500,000.00
under Livzon Group
②Tradable financial assets 2,668,000.00 2,338,198.22
③Bonus return of saleable financial assets 300,037.50 478,415.00
④Profits distributed by other equity investment 1,281,065.50 327,760.83
Including:Ruiheng Pharmaceutical Technology
Investment Co., Ltd 1,281,065.50 327,760.83
⑤ Net increase or decrease of adjusted shareholder
equities of invested companies at the end of year -6,121,315.01 -4,874,002.87
Including: Guangdong Blue Treasure Pharmaceutical
Co. Ltd. 418,632.68 194,073.30
Tongyikangshimei Chain (Shenzhen) Co., Ltd -6,539,947.69 -5,068,076.17
⑥Investment return of subcompanies 97,306,673.64 41,690,668.81
Including:Livzon Pharmaceutical Factory under Livzon 15,932,407.30 213,241.34
Group
Sichuan Guangda Pharmaceutical Co., Ltd 36,653,558.25 10,554,586.34
Livzon Medicine Marketing Co., Ltd under 3,401.60
Livzon Group 5,150.46
Limin Pharmaceutical Co., Ltd under Livzon 34,084,527.38 30,919,439.53
Group
Zhuhai Livzon Advertising Co., Ltd 2,529.01 0.00
Zhuhai Livzon Medicine Trade Co., Ltd 5,528,501.24 0.00
Zhuhai Livzon Reagent Co., Ltd 5,100,000.00 0.00
⑦Others -54,400.00 1,280,487.81
2. Transfer return: 52,697,213.20 169,247,301.47
Including: Sales of tradable financial assets 16,636,420.41 169,247,301.47
Sales of saleable financial assets 33,543,269.45 0.00
Returns from equity transfer investment 2,517,523.34 0.00
141
2008 Annual Report of Livzon Pharmaceutical Group Inc.
Total 148,577,274.83 210,988,829.27
7. Supplementary Data of Cash Flow Statement of Parent Company
Item 2008 2007
1.Adjust the net profit to the cash flow of operating activities:
Net profit 1,984,104.76 319,578,779.31
Plus: Reserve for asset depreciation 4,569,146.48 501,521.72
Fixed asset depreciation, consumption of oil and gas assets and
production biology asset depreciation 15,117,559.49 13,716,599.32
Amortization of intangible assets 6,477,106.57 6,016,757.96
Amortization of long-term amortization expense and long-term assets
Loss in disposal of fixed assets, intangible assets and other long-term
assets (the profits will be listed beginning with "-") -304,538.98 294,693.16
Loss in the rejection of fixed assets (the profits will be listed beginning
with "-")
Loss in the changes of fair values (the profits will be listed beginning
with "-") 190,648,198.10 -77,923,501.33
Financial expense (the profits will be listed beginning with "-") 44,480,113.31 14,596,689.95
Investment loss (the profits will be listed beginning with "-") -148,577,274.83 -210,988,829.27
Decrease of deferred income tax assets (the increase will be listed
beginning with "-") -13,664,865.86 490,524.79
Increase of deferred income tax liabilities (the decrease will be listed
beginning with "-") -16,711,056.98 22,841,216.70
Decrease of inventory (the increase will be listed beginning with "-") -32,309,280.04 -209,155.02
Decrease of receivable operating items (the increase will be listed
beginning with "-") -20,747,747.09 -35,175,551.77
Increase of receivable operating items (the decrease will be listed
beginning with "-") -22,305,588.66 78,709,214.12
Others
Net amount of cash flow from the operating activities 8,655,876.27 132,448,959.64
2.Key investment and financing activities not involving the cash income
and payment
Transfer from liabilities to share capital
Transferable company bonds due within one year
Financing leasing of fixed assets
3.Change of cash and cash equivalents:
Cash balance at the end of period 465,301,653.09 214,055,704.00
Minus: cash balance at the beginning of period 214,055,704.00 173,564,413.71
Plus: cash equivalent balance at the end of period
Minus: cash equivalent balance at the beginning of period
Net increase of cash and cash equivalent 251,245,949.09 40,491,290.29
IX. Relationship and Transaction of Associated Parties
1. Confirmation Standard of associated parties
142
2008 Annual Report of Livzon Pharmaceutical Group Inc.
The other party which is controlled, jointly controlled or substantially influenced by the company, or controls,
jointly controls or substantially influences the company, or is under the same control, joint control or substantial
influence of the same parties as the company will be deemed as the associated party of the company.
2. Relationship of associated parties
(1) Associated party with the control relationship
Relationship
Registered Organization Economic Legal
Enterprise Name Main Business with the
Address Code Nature Representative
Company
Joincare Production and Company
Pharmaceutical sales of oral liquids, Parent Limited
Shenzhen 61887436-7 Zhu Baoguo
Group Industry medicines and company (Listed
Co., Ltd health-care food company)
Please see the note VI for the details of the subcompanies held by the company.
(2) Registered capitals and changes of associated parties with the control relationship
Enterprise Name 2007.12.31 Increase in the Decrease in the 2008.12.31
current period current period
Joincare Pharmaceutical Group
609,993,000 487,994,400 0.00 1,097,874,000
Industry Co., Ltd
On April 24, 2008, Joincare Pharmaceutical Group Industry Co., Ltd implemented the bonus distribution and gift
share plan by giving 8 shares and the 1-yuan cash to every 10 shares.
Please see the note VI for the details of the registered capitals and changes of subcompanies held by the
company.
(3) Shares and changes of associated parties with the control relationship
Enterprise Name 2007.12.31 Percentage Increase in the Decrease in 2008.12.31 Percentage(%)
(%) current period the current
period
Joincare Pharmaceutical Group Industry Co.,
Ltd and its subcompanies 134,000,271 43.7859% 0.00 0.00 134,000,271 44.0754%
In the above equities held by Joincare Pharmaceutical Group Industry Co., Ltd, the formalities for transferring
the equities of 6,059,428 legal person shares held in the name of Guangzhou Begol Trading Corporation have
not been handled and the transfer formalities of other equities have been handled
(4) Details about associated parties without any control relationship
143
2008 Annual Report of Livzon Pharmaceutical Group Inc.
Enterprise Name Organization Code Relationship with the Company
Guangdong Blue Treasure Pharmaceutical Co. Ltd. 61806410-2 Associated company
Changzhou Kangli Pharmaceutical Co., Ltd under
Livzon Group 71689963-X Associated company
Tongyikangshimei Chain (Shenzhen) Co., Ltd 76046936-2 Associated company
Shenzhen Haibin Pharmaceutical Co., Ltd 61885517-4 Company controlled by parent company
Jiaozuo Joincare Pharmaceutical Group Industry
Co., Ltd 77512952-0 Company controlled by parent company
Zhuhai Joincare Pharmaceutical Group Industry
Co., Ltd 75788087-1 Company controlled by parent company
Health Pharmaceutical (China) Co., Ltd 61749891-0 Company controlled by parent company
3. Transactions between associated parties
(1) The pricing principle of transactions between the company and associated parties: the transactions will
be settled at the prices of similar products in the market
(2) Transaction of associated parties
① Sales of Commodities
2008 2007
Percentage of Percentage of
Name of Associated Parties
Amount Transaction Amount Transaction
Amount (%) Amount (%)
Guangdong Blue Treasure
Pharmaceutical Co. Ltd. 1,777,946.68 0.09% 1,316.24 0.00
Tongyikangshimei Chain (Shenzhen) Co., 38,141.93
Ltd 13,825.57 0.00 0.00
Zhuhai Joincare Pharmaceutical Group 1,542.84
Industry Co., Ltd 821.09 0.00 0.00
Shenzhen Haibin Pharmaceutical Co.,
Ltd 0.00 0.00 637,215.38 0.04%
Jiaozuo Joincare Pharmaceutical Group
Industry Co., Ltd 32,179.49 0.00 7,692.31 0.00
Total 1,824,772.83 0.09% 685,908.70 0.04%
② Provision of labors (water, electricity and power)
144
2008 Annual Report of Livzon Pharmaceutical Group Inc.
2008 2007
Percentage of Percentage of
Name of Associated Parties
Amount Transaction Amount Transaction
Amount (%) Amount (%)
Guangdong Blue Treasure
Pharmaceutical Co. Ltd. 10,007,046.89 62.84% 7,937,152.00 65.48%
③ Purchase of commodities
2008 2007
Percentage of Percentage of
Name of Associated Parties
Amount Transaction Amount Amount Transaction
(%) Amount (%)
Changzhou Kangli Pharmaceutical Co.,
Ltd under Livzon Group 1,520,512.82 0.16% 4,958,119.67 0.51%
Guangdong Blue Treasure
Pharmaceutical Co. Ltd. 410,798.89 0.04% 16,021.26 0.00
Shenzhen Haibin Pharmaceutical Co., 0.00
Ltd 1,856,000.00 0.20% 0.00
Joincare Pharmaceutical Group
Industry Co., Ltd 376,000.00 0.04% 9,572.65 0.00
Jiaozuo Joincare Pharmaceutical
Group Industry Co., Ltd 162,276,025.62 17.53% 80,589,888.37 8.33%
Total 166,439,337.33 17.97% 85,573,601.95 8.84%
④ Leasing of assets
2008 2007
Percentage of Percentage of
Name of Associated Parties
Amount Transaction Amount Amount Transaction Amount
(%) (%)
Zhuhai Joincare Pharmaceutical Group
Industry Co., Ltd 103,428.00 7.29% 107,887.08 8.85%
Health Pharmaceutical (China) Co., Ltd 58,303.00 4.11% 0.00 0.00
145
2008 Annual Report of Livzon Pharmaceutical Group Inc.
Tongyikangshimei Chain (Shenzhen) Co., 0.00
Ltd 0.00 10,608.00 0.87%
Total 161,731.00 11.40% 118,495.08 9.72%
⑤ Renting of Assets
2008 2007
Percentage of Percentage of
Name of Associated Parties
Amount Transaction Amount Amount Transaction Amount
(%) (%)
Guangdong Blue Treasure Pharmaceutical
Co. Ltd. 53,137.20 1.53% 0.00 0.00
⑥ Receivable and payable balances with associated parties
2008.12.31 2007.12.31
Enterprise Name
Amount Percentage Amount Percentage
Accounts receivable:
Tongyikangshimei Chain (Shenzhen) Co., 0.00 0.00 1,229.70 0.00
Ltd
Zhuhai Joincare Pharmaceutical Group 0.00 0.00 571.52 0.00
Industry Co., Ltd
Shenzhen Haibin Pharmaceutical Co., Ltd 0.00 0.00 7,052.56 0.00
Jiaozuo Joincare Pharmaceutical Group 0.00 0.00 0.00 0.00
Industry Co., Ltd
Total 0.00 0.00 8,853.78 0.00
Other accounts receivable:
Guangdong Blue Treasure Pharmaceutical 0.00 0.00
Co. Ltd. 3,027,634.81 14.59%
Zhuhai Joincare Pharmaceutical Group 560,000.00
Industry Co., Ltd 1.95% 564,445.86 2.72%
Total 560,000.00 1.95% 3,592,080.67 17.31%
Enterprise name 2008.12.31 2007.12.31
146
2008 Annual Report of Livzon Pharmaceutical Group Inc.
Amount Percentage Amount Percentage
Payable accounts:
Changzhou Kangli Pharmaceutical Co., Ltd 0.00
under Livzon Group 0.00 1,143,454.82 0.64%
Shenzhen Haibin Pharmaceutical Co., Ltd 1,036,800.00 0.65% 0.00 0.00
Guangdong Blue Treasure Pharmaceutical 0.00
Co. Ltd. 0.00 18,744.87 0.01%
Jiaozuo Joincare Pharmaceutical Group
Industry Co., Ltd 22,257,840.92 13.96% 14,415,384.59 8.01%
Total 23,294,640.92 14.61% 15,577,584.28 8.66%
Other Payable Accounts:
Joincare Pharmaceutical Group Industry
Co., Ltd 13,653.11 0.01% 18,966.23 0.02%
Jiaozuo Joincare Pharmaceutical Group
Industry Co., Ltd 222,691.25 0.15% 30,994.76 0.03%
Total 236,344.36 0.16% 49,960.99 0.05%
Advance accounts:
Shenzhen Haibin Pharmaceutical Co., Ltd 738,489.44 5.77% 0.00 0.00
Payable dividends:
Joincare Pharmaceutical Group Industry 0.00 525,000.00 17.17%
Co., Ltd 0.00
X. Contingent Events
By December 31, 2007, the company has no contingent key events for disclosure.
XI. Commitments
1. This company signed the patent license agreement with Korea Yiyang Medicine Company. This agreement
approves our company’s exclusive and irrevocable right to use the patent PPI(proton pump inhibitor) compound
and Yiyang patent in China including Hong Kong and Macao in order to production, processing and distribution.
147
2008 Annual Report of Livzon Pharmaceutical Group Inc.
The transfer fee will be USD 2.50 million, and by December 31, 2007, it has fully paid it. The company agrees to
deduct a percentage for Yiyang according to 10% of sales amount during the first three years when this product
begins to be sold. And deduct a percentage according to 8% of sales amount during the next five years. And
deduct a percentage according to 6% of sales amount from the remaining time to July 22, 2014 (the expiry date
of agreement).
2. In 2005, the company signed the approval and supply agreement with Korea LG life science Ltd. (hereinafter
referred to as LG Company), and it grants Gemifloxacin Mesylate with the relevant certificates about intellectual
properties and specifies that the permission fees of the methanesulfonic acid spasmolytic and pellet will be
USD1, 000,000 respectively (It has been fully paid by December 31, 2006). This agreement specifies as follows:
Within the first five years from the validity date of the agreement, the company’s net sales volume of
Jimishaxing pellet will amount to 1.5 million bags (3 pellets in each bag) and LG Company will refund USD
500,000 after the taxation at one time within two months after the company has submitted the net sales volume
certificate. At the same time, during the validity period of the agreement (by the end of 2015), the company
should pay a royalty of 1.5% of net sales volume after the taxation to LG Company during 30 days after each
quarter. The company has begun the selling activities in 2008 and paid a royalty of USD 1,346.75.
Within the first five years from the validity date of the agreement, the company will pay a royalty of 10% of net
sales volume after the taxation about injection products to LG Company within 30 days after each quarter. The
company will pay a royalty of 6% of net sales volume after the taxation about injection products to LG Company
within 30 days after each quarter from the sixth business year to the expiry date of agreement (by the end of
2019).
3. On April 2, 2007, the fifth Board of Supervisors of Livzon Pharmaceutical Group Inc. passed the Proposal on
Construction of Livzon Industrial Park Project and Relevant Financing Plans and approved that, to satisfy the
demands of development strategy of the Company, the Company would invest a total of RMB 467.06 million
Yuan (including RMB 334.84 million Yuan loaned from the financial institutions and RMB 132.22 million Yuan
raised by the Company in other ways) to build the Livzon Industrial Park Project in the Shuanglin Zone,
Liangang Industrial Park, Jinwan, Zhuhai. Main construction items of the project: ① the production lines of
current solid preparations (tablet agent, capsule agent, granular agent, suppository, ointment and soft capsule
agent), oral drinking biological products and sterile preparations produced by Livzon Pharmaceutical Factory
under Livzon Group (hereinafter referred to as “Livzon Pharmaceutical Factory”) will be relocated and
148
2008 Annual Report of Livzon Pharmaceutical Group Inc.
constructed; ② The auxiliary projects such as box production, medicine packing materials (box, manual and
label) and health products will be constructed.
According to the plan, it will take three years(2007-2010) from the commencement in design and construction to
the engineering completion and production launch. Based on the project construction schedule, it’s proposed that
the investment percentage of construction capitals in the three-year construction period will be 50%,30% and
20%. The flow capitals will be invested in the first year of operation period; the yearly investment plan is shown
in the following table:
Investment(RMB 2008 2009 2010 2011
10 thousand Yuan)
Construction
investment 21,428 12,856 8,571 0.00
Flow capital
0.00 0.00 0.00 3,851
Total 21,428 12,856 8,571 3,851
At present, influenced by the financial environments and the overall capital plans of the company, this project has
not entered the actual construction stage.
XII. Non-adjusting Events occurring after the Balance Sheet Date
By the reporting date, the company has no non-adjusting events occurring after the balance sheet date that need
to be disclosed.
XIII. Other Key Events
1. Bank loan guaranties that the company provides to the controlling subcompanies during the report period are
listed as follows: (RMB 10 thousand Yuan)
Name of Guarantee Occurrence Balance Guarantee Guaranty type Period
Date at the Amount
(Signing end of
date of period
agreement)
Joint and
2007.8.3-2009.8.3
Limin Pharmaceutical Co., Ltd under 686 several
2007.8.3 0
(Shenzhen Branch of Citi Bank)
Livzon Group (USD100) liability
guaranty
Joint and
Livzon Syntpharm Co., Ltd in Zhuhai several
2008.1.8 0 3,500
Bonded Area liability 2008.1.8-2011.1.8(Zhuhai Branch of
guaranty Bank of China)
149
2008 Annual Report of Livzon Pharmaceutical Group Inc.
Joint and
Lida Pharmaceutical Co., Ltd in several
2008.1.8 0 600
Zhuhai Bonded Area liability 2008.1.8-2011.1.8(Zhuhai Branch of
guaranty Bank of China)
Joint and
several
Zhuhai Livzon Reagent Co., Ltd 2008.1.8 0 1500
liability 2008.1.8-2011.1.8(Zhuhai Branch of
guaranty Bank of China)
Joint and
several
2008.1.8 0 400
Zhuhai Livzon Medicine Trade Co., liability 2008.1.8-2011.1.8(Zhuhai Branch of
Ltd guaranty Bank of China)
Joint and
several
2008.4.29 0 1200
Zhuhai Livzon Medicine Trade Co., liability 2008.4.29-2011.4.29(Zhuhai Branch of
Ltd guaranty Bank of Communications)
Joint and
Fuzhou Fuxing Pharmaceutical Co., Ltd several 2008.11.25-2009.11.25 (Fuzhou State-
2008.11.25 120 120
under Livzon Group liability owned Assets Operation and
guaranty Investment Company)
Joint and
Livzon Pharmaceutical Factory under several 2007.10.31-2010.10.31
2007.10.31 4,289 12,000
Livzon Group liability (Shanghai Branch of Rabobank
guaranty Nederland)
Total guaranty amount to its controlling
subcompanies in the report period 4,409
Total balance of guaranty amount to its
controlling subcompanies in the report period 4,409
2. In the 2008 First Temporary Shareholders’ Meeting, the company examined and passed the Proposal on
Repurchasing Some of Domestically Listed Shares for Overseas Investors (B Shares) of Livzon Pharmaceutical
Group Inc: on the condition that the total amount of repurchase capitals does not exceed HKD 160 million and
the repurchase price does not exceed HKD 16.00/share, the company plans to repurchase 10 million
150
2008 Annual Report of Livzon Pharmaceutical Group Inc.
domestically listed shares for overseas investors (B shares) (the quantity of repurchased shares will be subject to
that of actually repurchased shares at the expiry of repurchase period), and these repurchased shares will be
legally cancelled. The repurchase period is within 12 months from the announcement date of the repurchase
report.
On September 27, 2008, the company obtained the relevant replies of the Ministry of Commerce about
principally approving the company to repurchase some of B-shares and reduce its capital.
On November 28, 2008, the company obtained the relevant replies of Zhuhai Center Branch of the State
Administration of Foreign Exchange about approving the company to purchase the foreign exchange of no more
than HKD 160 million Yuan in order to repurchase some of the domestically listed shares for overseas investors
of the company.
By December 31, 2008, the company has accumulatively repurchased the quantity of 2,290,620 B-shares,
accounting for 0.7485% of total share capital of the company; the book repurchase quantity is 2,010,580 shares;
for the settlement and delivery system of B-shares employs the T+3 mode, the settlement formalities of 280,040
shares have not been handled.
XIV. Non-Recurring Profit and Loss
In accordance the No. 1 Explanatory Announcement about Information Disclosure of Companies Making Public
Offering of Securities – Non-recurring Profit and Loss(2008) (Zheng Jian Hui Gong Gao (2008) No. 43), the
non-recurring profit and loss items of the company are listed as follows:
Item 2008 2007
Profit and loss in disposal of non-current assets 1,398,009.66 804,986.06
Tax rebate and exemption due to the approval without the appropriate authority or
the formal approval documents, or the accidental tax rebate and exemption
Governmental allowance accrued to the current profit and loss 9,198,321.77 5,378,413.73
Capital occupancy expense from the non-financial enterprises that is accrued to the
current profit and loss 0.00 0.00
The investment costs of enterprises to obtain the subcompanies, associated
enterprises and joint enterprises are less than the returns from the fair values of
identifiable net assets of invested units that should be available at the time of
investment 0.00 0.00
Profit and loss of non-currency assets exchange 0.00 0.00
Profit and loss of investment or management of entrusted assets 0.00 0.00
151
2008 Annual Report of Livzon Pharmaceutical Group Inc.
Item 2008 2007
The various withdrawn reserves for assets depreciation due to the force majeures
such as the natural calamities 0.00 0.00
Profit and loss of liabilities restructuring 0.00 0.00
Enterprise restructuring expenses 0.00 0.00
Profit and loss from the amount exceeding the fair values in the transactions in
which the transaction prices are obviously unfair. 0.00 0.00
The current profit and loss from the establishment date to the merger date of
subcompanies that are established by the merger of enterprises under the same
control. 0.00 0.00
The profit and loss caused by the contingent events that are not related to the normal
operation business of the company 0.00 0.00
Except the effective hedge business related to the normal operation business of the
company, the profit and loss in the changes of fair values caused by the holding of
tradable financial assets and tradable financial liabilities as well as the investment
returns in disposal of tradable financial assets, tradable financial liabilities and
saleable financial assets -214,961,122.23 330,276,862.40
Reversion of depreciation reserves for accounts receivable whose depreciation
testing have been individually made. 0.00 0.00
Profit and loss from the externally entrusted loans 0.00 0.00
Profit and loss caused by the changes of fair values of invested real estates in the
subsequent calculation by utilizing fair value mode 0.00 0.00
Effect of the one-time adjustment of the current profit and loss in accordance with
the requirements of laws and regulations concerning the taxes and accounting, etc.
on the current profit and loss 0.00 0.00
Custody income due to the entrusted custody 0.00 0.00
Other net non-operating income and payment except the above items -2,050,603.70 39,604.10
Other non-recurring profit and loss items 1,318,292.61 0.00
Total of non-recurring profit and loss (the effect of the total profits) -205,097,101.89 344,516,866.29
Minus: effect of income tax -19,582,818.13 50,487,360.77
Net non-recurring profit and loss (the effect of the net profit) -185,514,283.76 294,029,505.52
Including: the effect of profit and loss of the minority of shareholders 182,985.81 207,314.60
The effect of the net profit attributable to the ordinary shareholders of parent
company -185,697,269.57 293,822,190.92
XV. Yield Rate of Net Assets and Profit Per Share
Profit in the report period Yield Rate of Net Assets (%) Profit per share (Yuan/share)
152
2008 Annual Report of Livzon Pharmaceutical Group Inc.
Weighed Basic profit per Profit per share
Full dilution average share after dilution
Net profit attributable to the ordinary
shareholders 52,073,163.66 2.93% 2.80% 0.17 0.17
Net profit attributable to the ordinary
shareholders after deduction of non-
recurring profit and loss 237,770,433.23 13.37% 12.80% 0.78 0.78
Calculation Steps:
1. Basic profit per share
After deduction
of non-
Items Calculation Steps Amount
recurring profit
and loss
Net profit attributable to the ordinary shareholders P 52,073,163.66 237,770,433.23
Total quantity of shares in the beginning of period S0 306,035,482 306,035,482
Increase of shares in the current period Si -2,010,580 -2,010,580
Length from the next month after share increase to the end of report period (unit: month) Mi 0.5 0.5
Length of report period (unit: month) M0 12 12
The weighted average number of ordinary shares which are issued to the public S=S0+Si×Mi÷M0 305,951,708 305,951,708
Basic profit per share P÷S 0.17 0.78
2. Dilution of profit per share:
After deduction of
Item Calculation Steps Amount non-recurring profit
and loss
Current net profit attributable to ordinary shareholders P 52,073,163.66 237,770,433.23
Dividends and interests related to the diluted potential
A1
ordinary shares 0.00 0.00
Returns or expenses caused by the dilution of the
A2
conversion of potential ordinary shares 0.00 0.00
Total quantity of shares in the beginning of period S0 306,035,482 306,035,482
Increase of shares in the current period Si -2,010,580 -2,010,580
Length from the next month after share increase to the
Mi
end of report period (unit: month) 0.5 0.5
153
2008 Annual Report of Livzon Pharmaceutical Group Inc.
Length of report period (unit: month) M0 12 12
The weighted average number of ordinary shares
S=S0+Si×Mi÷M0
which are issued to the public 305,951,708 305,951,708
Weighed average number in the conversion from
X
diluted potential ordinary shares to ordinary shares 0.00 0.00
Diluted profit per share (P+A1±A2)÷(S+X) 0.17 0.78
XVI. Approval of Financial Statement
This financial statement is passed and issued by the Board of Direction on , 2009.
Company Name:Livzon Pharmaceutical Group Inc.
Principal of the Company: Principal of the Financial Principal of the Accounting
Department: Department:
154
2008 Annual Report of Livzon Pharmaceutical Group Inc.
Section 12: Catalog of files for reference
I. Files for future reference:
1 Accounting reports with signature and seal of legal representative, principal of
Financial Department and principal of Accounting Department.
2 The original audit report with the seal of accountants firm and with the signature
and seal of certified public accountants.
3 All original files and announcement manuscript that have been published in
newspaper appointed by China Securities Regulatory Commission during the
report period.
Livzon Pharmaceutical Group Inc.
Chairman: Zhu Baoguo
Date: April 18 ,2009
155