雪莱特(002076)2007年年度报告摘要
落日小卖部 上传于 2008-03-12 06:31
2007
002076 2008-008
2007
§1
1.1
1.2
1.3
1.4 2007
1.5
§2
2.1
002076
A
528225
A
528225
www.cnlight.com
info@cnlight.com
2.2
A
0757-86695640
0757-86695225
sec@cnlight.com
1
2007
§3
3.1
2007 2006 2005
335,210,913.17 268,538,482.90 270,239,552.15 24.04% 195,403,171.18 196,876,831.89
57,249,336.64 50,984,971.19 50,984,971.19 12.29% 36,721,650.85 36,721,650.85
50,521,011.03 43,833,938.73 43,466,524.85 16.23% 31,269,441.31 31,372,875.40
38,358,747.44 33,129,834.56 32,763,870.26 17.08% 31,043,243.25 31,146,677.34
-459,593.29 34,582,673.63 34,582,673.63 -101.33% 11,767,800.76 11,767,800.76
2007 2006 2005
445,749,202.47 386,407,807.99 386,679,304.72 15.28% 199,049,074.40 199,152,508.49
362,137,661.95 321,667,611.02 321,936,355.17 12.49% 114,449,584.85 114,553,020.94
184,270,676.00 102,372,598.00 102,372,598.00 80.00% 76,372,598.00 76,372,598.00
3.2
2007 2006 2005
0.2742 0.3017 0.2992 -8.36 0.4094 0.2282
0.2742 0.3017 0.2992 -8.36 0.4094 0.2282
0.2082 0.2281 0.2255 -7.55% 0.4065 0.2266
0.45
13.95% 13.63% 13.50% 27.32% 27.39%
14.84% 25.99% 11.15
26.84% 31.64% 31.75%
10.59% 10.18% 0.41
10.30% 27.12% 27.19%
11.27% 19.59% 8.32
20.29% 31.42% 31.52%
-0.002 0.338 0.338 -100.59 0.15 0.15
2007 2006 2005
2
2007
1.97 3.14 3.14 -37.26 1.50 1.50
-414,708.00
2,498,126.00
10,061,053.13
10,551.66
-57,063.42
63,694.05
610.17
12,162,263.59
3.3
§4
4.1
81,572,598 79.68% - - 65,258,078 -23,574,464 41,683,614 123,256,212 66.89%
- - - - - - - - -
- - - - - - - - -
10,950,855 10.70% 0 0 8,760,684 -19,106,667 -10,345,983 604,872 0.33%
5,200,000 5.08% - - 4,160,000 -9,360,000 -5,200,000 - -
5,750,855 5.62% - - 4,600,684 -9,746,667 -5,145,983 604,872 0.33%
- - - - - - - - -
70,621,743 68.99% - - 56,497,394 -4,467,797 52,029,597 122,651,340 66.56%
20,800,000 20.32% - - 16,640,000 23,574,464 40,214,464 61,014,464 33.11%
20,800,000 20.32% - - 16,640,000 23,574,464 40,214,464 61,014,464 33.11%
- - - - - - - - -
- - - - - - - - -
3
2007
- - - - - - - - -
102,372,598 100.% - - 81,898,078 0 81,898,078 184,270,676 100%
50,841,240 0 40,672,992 91,514,232 2009-10-25
4,582,356 0 3,665,885 8,248,241 2009-10-25
4,582,356 2,062,060 3,665,885 6,186,181
3,436,767 1,546,545 2,749,414 4,639,636
3,436,767 0 2,749,413 6,186,180
25%
1,909,315 859,192 1,527,452 2,577,575
1,832,942 0 1,466,353 3,299,295
70,621,743 4,217,798 56,497,394 122,651,340 - -
3,207,649 5,773,768 2,566,119 0 - 2007-10-25
267,304 481,147 213,843 0 - 2007-10-25
267,304 481,147 213,843 0 - 2007-10-25
229,118 412,412 183,294 0 - 2007-10-25
190,931 343,676 152,745 0 - 2007-10-25
190,931 343,676 152,745 0 - 2007-10-25
190,931 343,676 152,745 0 - 2007-10-25
190,931 343,676 152,745 0 - 2007-10-25
190,931 343,676 152,745 0 - 2007-10-25
168,020 302,436 134,416 0 - 2007-10-25
168,020 302,436 134,416 0 - 2007-10-25
152,745 274,941 122,196 0 - 2007-10-25
168,020 0 134,416 302,436 2009-10-25
168,020 0 134,416 302,436 2009-10-25
5,750,855 9,746,667 4,600,684 604,872 - -
5,200,000 5,200,000 0 0 - 2007-01-25
81,572,598 19,414,464 61,098,078 123,256,212 - -
8,248,241 25% 2,062,060
75%
6,186,181 25% 1,546,545 75%
3,436,767 25% 859,192 250,000
4
2007
609,192 75% 2,577,575
2007 8 25
2007 8 27 2008 2 26
2007 9 6,186,180
2007 10 15 2008 4 14
4.2 10 10
19,438
10
49.66% 91,514,232 91,514,232 7,000,000
4.48% 8,248,241 8,248,241
4.48% 8,248,241 6,186,181
3.36% 6,186,181 4,639,636
3.36% 6,186,180 6,186,180 6,186,180
2.99% 5,515,110
1.79% 3,299,295 3,299,295
1.73% 3,186,767 2,577,575
-
0.81% 1,499,923
-
0.56% 1,039,136
10
5,515,110
3,299,295
2,062,060
1,546,545
-
1,499,923
-
1,039,136
-
990,092
609,192
407,412
400,547
,
5
2007
4.3
4.3.1
4.3.2
49.66%
1992
4.3.3
§5
5.1
54 2007.10-2010.10 50,841,240 91,514,232 31.24
44 2007.10-2010.10 4,582,356 8,248,241 21.66
45 2007.10-2010.10 - - - 10.50
45 2007.10-2010.10 4,582,356 8,248,241 21.66
45 2007.10-2010.10 3,436,767 6,186,181 21.66
6
2007
45 2007.10-2010.10 - - - 15.43
39 2007.10-2010.10 - - - 13.72
26 2007.10-2010.10 - - - 4.00
39 2007.10-2010.10 1,909,315 3,186,767 14.78
67 2007.10-2010.10 - - - 3.60
56 2007.10-2010.10 - - - 3.60
58 2007.10-2010.10 - - - 3.60
- - - - 65,352,034 117,383,662 - 165.45 -
5.2
10 10 0 0
10 10 0 0
2 2 0 0
10 10 0 0
10 10 0 0
10 10 0 0
10 9 1 0
10 10 0 0
10 10 0 0
§6
6.1
1
2007
335,210,913.17 24.04% 55,212,430.40
13.55% 50,413,513.63 15.81%
HID 60 / HID
300 HID D1S
HID HID
11 8,000
7
2007
2
2
2007
3
1
2 HID
HID HID
HID
HID HID
2007 5 30 40
3
15
4
2004 11 2005 12
2005 12 (2005 )
2008 1 21 [2007]1027
1.5
4
1
2007 26 6 17 3 PCT
1 2007 22 4 14 4
HID 2007
2008
8
2007
LED ”
2007 GB15766.1
GB/T15766.2 2008
2
7 11W 60W 11W 60W
80% 4 500.78 250 0.6 /
300 500.78
2,020 5,320 46 22
“ ” “ ”
5,000 “ ”
1 ( )
2007 2006
14,827,746.79 3.33% 5,796,126.65 1.50% 155.82%
88,035,583.87 19.75% 62,741,645.79 16.23% 40.31%
3,593,014.38 0.81% 901,607.65 0.23% 298.51%
27,476,682.77 6.16% 19,140,709.33 4.95% 43.55%
79,617,797.01 17.86% 51,860,640.49 13.41% 53.52%
800,000.00 0.18% 800,000.00 0.21% 0.00%
139,650,252.14 31.33% 85,578,933.59 22.13% 63.18%
23,756,331.64 5.33% 0 0% -
445,749,202.47 100.00% 386,679,304.72 100.00% 15.28%
: 2007 2006 155.82%
2007 2006 40.31% 2007 OEM
2007 2006 298.51%
2007 2006 43.55%
2007 2006 53.52% 10,912,161.67 55.38%
HID
HID 3 HID 4,106,649.82
54.81% 13,558,747.43 1.52 HID
2007 2006 63.18%% 2007
, 12,911,794.63
(2)
9
2007
335,210,913.17 100% 270,239,552.15 100% 24.04%
226,086,862.20 67.45% 178,028,203.08 65.88% 26.99%
22,386,245.66 6.68% 16,109,314.84 5.96% 38.96%
25,922,639.25 7.73% 23,298,758.55 8.62% 11.26%
-822,910.26 -0.25% 2,337,380.67 0.86% -135.21%
4,147,799.46 1.24% -249,799.05 -0.09%
55,212,430.40 16.47% 48,624,529.74 17.99% 13.55%
57,249,336.64 17.08% 50,984,971.19 18.87% 12.29%
6,835,823.01 2.04% 7,452,696.68 2.76% -8.28%
50,413,513.63 15.04% 43,532,274.51 16.11% 15.81%
2007 2006 38.96
2007 2006 135.21
2007 2006 4,397,598.51
234.08 180.70
(3) ( )
2007 2006
-459,593.29 34,582,673.63 -101.33%
353,340,011.67 295,020,572.41 19.77%
353,799,604.96 260,437,898.78 35.85%
-92,710,423.36 -38,372,774.29 141.60%
14,000.00 142,331.00 -90.16%
92,724,423.36 38,515,105.29 140.75%
-593,659.80 128,855,502.08 -100.46%
20,000,000.00 216,360,000.00 -90.76%
20,593,659.80 87,504,497.92 -76.47%
2007 19.77% 35.85%
2007 140.75%
2007 100.46
7
1
2001 1 15 400 400 233
602 60% 36% 4%
2007
12 31 6,891,490.17 4,159,794.71 2007 134,021.92
2
2000 4 3 50 50 38
10
2007
95% 5%
2007 12 31
4,272,878.91 2,206,316.95 2007 1,045,373.97
3
2004 3 8 50 50
55% 45%
2007 12 31
953,399.27 460,151.89 2007 -620.59
2008 3 10 55%
55% 27.50 .
4
2006 8 3 1000 1000
87% 8.58% 4.42%
2007 12 31
9,739,109.46 8,360,803.08 2007 -1,639,196.92
1
1
“
”
2007 5000
2008 1 21 [2007]1027
2008 2
RoHS WEEE
“ ”
11
2007
2007 16
2
2006
511 2006 1,091,455.75 , 2005 9.17% 245,681.51
39.29% 60%
80%
20
90
OEM
2
2010
GDP 20%
290
2010 2007
3 9
3
2008
4
5
1
12
2007
2
50% 80%~90%
5
2006 7 GE 2006 10
2007 10 15 66.1
2007 8
6.2
(%)
% % %
33,521.09 22,608.69 32.55% 24.04% 26.99% -1.57%
8,759.33 6,950.24 20.65% 35.18% 40.83% -3.18%
8,067.12 5,773.79 28.43% 36.85% 35.25% 0.84%
4,096.58 2,921.26 28.69% -18.14% -27.08% 8.74%
2,636.64 1,390.83 47.25% 86.20% 69.90% 5.06%
9,306.61 5,059.59 45.63% 21.75% 51.44% -10.66%
571.67 512.97 10.27% 12.04% 18.59% -4.32%
6.3
%
324.55 187.72%
21,166.09 16.71%
3,162.65 -22.58%
1,205.20 89.99%
1,002.82 38.74%
6,659.78 99.76%
33,521.09 24.04%
6.4
13
2007
16,172.82 7,900.44
---
12,987.12
---
(1)
(3) (%)(4)
) 1 2 (2)
(2)-(1) 3 (2)/(1)
14,000.00 --- 4,002.40 6,957.94 (7,042.06) 49.70% 2008 2,201.86
5,000.00 --- 2,372.77 4,404.72 (595.28) 88.09% 2008 791.21
3,000.00 --- 1,525.27 1,624.46 (1,375.54) 54.15% 2008 484.37
--- 22,000.00 --- --- 7,900.44 12,987.12 (9,012.88) 59.03% --- 3,477.44 --- ---
---
2006 2006 267
1,860.88 1,100.51
73.35 3,034.74
2006 2006 12
3,000
2006 12 2007
3,000 2007 18 2007 12 31
880.12 635.37
89.80 121.74 33.21
14
2007
22,000
161,728,183.74
6.5
6.6
6.7
2007 50,521,011.03 (
) 10% 5,096,079.45 45,424,931.58
70,130,430.63 10,237,259.80 2007 105,318,102.41
2007
2008
2008
§7
7.1
7.2
7.1 7.2
7.3
15
2007
7.4
7.4.1
7.4.2
7.4.3 2007
7.5
7.6
1 2006 2 10 5%
2 ( ) ( )
7.7
1
2007 9 28
5,223,886
17,812,080.45 108,446,502.55
2007
9 6,186,180
7,000,000
2008 1 22
2
1 2007 10 29 2007 2068
2007 12 17 9
2007 8 27
2007 1 17
16
2007
2 2007 10 26
18.6
9.3 2.7 30.6
2007 12 26 2007
12 28 2008 256
2008 1 31 9
[2007]632
18.6 9.3 2.7
30.6
2008 2 2 2008 256
7.8
7.8.1
7.8.2
7.8.3
7.8.4
§8
2007
2007 3 12
1 2006
2 2006
2007 4 23
2007
2007 8 13
17
2007
2007
2007 9 24
1
2
3
2007 11 27
2007
1
2007
2
2007
2007
3
4
5 2007
6 2007
§9
9.1
2008) 007
:
“ 2007 12 31
2007 2007 2007
1
2 3
18
2007
2007 12
31 2007
2008 3 10
19
2007
9.2
9.2.1
2007 12 31
46,532,564.11 41,711,189.95 140,296,240.56 128,920,606.18
- - - -
14,827,746.79 14,613,746.79 5,796,126.65 5,796,126.65
88,035,583.87 87,103,761.39 62,741,645.79 61,841,496.37
27,476,682.77 25,412,308.16 19,140,709.33 18,211,265.91
- 56,135.19 - 56,135.19
- - - -
3,593,014.38 3,567,254.29 901,607.65 926,395.26
- - - -
79,617,797.01 73,432,408.09 51,860,640.49 49,611,498.82
- - - -
- - - -
260,083,388.93 245,896,803.86 280,736,970.47 265,363,524.38
- - - -
- - - -
- - - -
- - - -
- 12,581,522.50 - 12,581,522.50
- - - -
139,650,252.14 136,475,746.93 85,578,933.59 84,786,841.01
23,756,331.64 23,756,331.64 - -
- - - -
- - - -
- - - -
- - - -
19,810,882.40 19,805,707.30 18,571,525.39 18,571,525.39
- - - -
800,000.00 - 800,000.00 -
469,491.54 469,491.54 720,378.54 541,257.14
1,178,855.82 625,956.36 271,496.73 259,994.21
- - - -
185,665,813.54 193,714,756.27 105,942,334.25 116,741,140.25
445,749,202.47 439,611,560.13 386,679,304.72 382,104,664.63
20
2007
10,000,000.00 10,000,000.00 - -
- - - -
410,872.57 - - -
46,070,055.46 44,563,094.64 36,256,041.07 35,551,612.01
8,389,751.97 7,715,322.87 4,282,961.17 4,070,445.99
- - - -
- - - -
4,956,462.27 4,956,462.27 10,192,731.64 10,100,300.87
3,075,694.77 3,027,174.82 4,509,525.36 4,581,130.37
- - - -
4,940,497.00 4,192,146.34 4,325,986.43 3,984,906.40
- - - -
- - - -
77,843,334.04 74,454,200.94 59,567,245.67 58,288,395.64
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
2,700,000.00 2,700,000.00 2,000,000.00 2,000,000.00
2,700,000.00 2,700,000.00 2,000,000.00 2,000,000.00
80,543,334.04 77,154,200.94 61,567,245.67 60,288,395.64
184,270,676.00 184,270,676.00 102,372,598.00 102,372,598.00
55,403,562.99 55,403,562.99 137,384,085.44 137,384,085.44
- - - -
17,145,320.55 17,145,320.55 12,049,241.10 12,049,241.10
- - - -
105,318,102.41 105,637,799.65 70,130,430.63 70,010,344.45
- - - -
362,137,661.95 362,457,359.19 321,936,355.17 321,816,268.99
3,068,206.48 3,175,703.88
365,205,868.43 362,457,359.19 325,112,059.05 321,816,268.99
445,749,202.47 439,611,560.13 386,679,304.72 382,104,664.63
21
2007
9.2.2
2007 1-12
335,210,913.17 327,981,273.68 270,239,552.15 267,266,607.45
335,210,913.17 327,981,273.68 270,239,552.15 267,266,607.45
- - - -
- - - -
- - - -
279,998,482.77 271,885,362.10 221,615,022.41 218,654,544.75
226,086,862.20 223,365,849.53 178,028,203.08 176,634,350.30
- - - -
- - - -
2,277,846.46 2,224,567.00 2,091,164.32 2,066,732.08
22,386,245.66 20,705,709.22 16,109,314.84 15,572,989.58
25,922,639.25 22,238,973.68 23,298,758.55 22,311,986.53
-822,910.260 -751,783.120 2,337,380.67 2,342,920.45
4,147,799.46 4,102,045.79 -249,799.050 -274,434.190
- - - -
“-
“- - - -
56,135.19
- - - -
“- - - - -
“-
55,212,430.40 56,095,911.58 48,624,529.74 48,668,197.89
2,511,704.79 2,511,704.79 2,579,701.04 2,579,701.04
474,798.55 471,523.18 219,259.59 218,229.79
- - - -
“-”
57,249,336.64 58,136,093.19 50,984,971.19 51,029,669.14
6,835,823.01 7,175,298.74 7,452,696.68 7,402,909.04
“-
50,413,513.63 50,960,794.45 43,532,274.51 43,626,760.10
50,521,011.03 - 43,466,524.85 -
-107,497.400 - 65,749.66 -
0.2742 - 0.2992 -
0.2742 - 0.2992 -
22
2007
9.2.3
2007 1-12
348,236,219.05 339,727,420.55 289,201,341.67 285,137,654.01
- - - -
- - - -
- - - -
- - - -
- - - -
5,103,792.62 4,489,306.23 5,819,230.74 6,026,186.34
353,340,011.67 344,216,726.78 295,020,572.41 291,163,840.35
224,927,803.87 217,552,365.61 163,802,742.83 160,203,563.03
- - - -
67,653,995.21 65,692,990.16 51,113,811.13 50,706,342.43
32,727,281.46 31,930,143.89 26,546,595.01 26,158,342.44
28,490,524.42 25,651,234.49 18,974,749.81 18,821,803.71
353,799,604.96 340,826,734.15 260,437,898.78 255,890,051.61
-459,593.29 3,389,992.63 34,582,673.63 35,273,788.74
- - - -
- - - -
14,000.00 14,000.00 - -
- - - -
- - 142,331.00 -
14,000.00 14,000.00 142,331.00 -
92,724,423.36 90,019,749.06 38,515,105.29 38,414,203.86
- - - 9,500,000.00
- - - -
- - - -
- - - -
23
2007
92,724,423.36 90,019,749.06 38,515,105.29 47,914,203.86
-92,710,423.36 -90,005,749.06 -38,372,774.29 -47,914,203.86
- - 178,360,000.00 178,360,000.00
- - - -
20,000,000.00 20,000,000.00 38,000,000.00 38,000,000.00
- - - -
20,000,000.00 20,000,000.00 216,360,000.00 216,360,000.00
10,000,000.00 10,000,000.00 69,500,000.00 69,500,000.00
10,593,659.80 10,593,659.80 1,872,681.66 1,826,752.87
- - 45,928.79 -
- - 16,131,816.26 16,131,816.26
20,593,659.80 20,593,659.80 87,504,497.92 87,458,569.13
-593,659.80 -593,659.80 128,855,502.08 128,901,430.87
- - - -
-93,763,676.45 -87,209,416.23 125,065,401.42 116,261,015.75
140,296,240.56 128,920,606.18 15,230,839.14 12,659,590.43
46,532,564.11 41,711,189.95 140,296,240.56 128,920,606.18
24
2007
9.2.4
9.2.4.1
2007 12 31
2007
102,372,598.00 137,384,085.44 12,049,241.10 70,130,430.63 - 3,175,703.88 325,112,059.05
-
- - - - - - -
-
- - - - - - -
-
102,372,598.00 137,384,085.44 12,049,241.10 70,130,430.63 - 3,175,703.88 325,112,059.05
-
81,898,078.00 (81,980,522.45) 5,096,079.45 35,187,671.78 - (107,497.40) 40,093,809.38
-
- - - 50,521,011.03 - (107,497.40) 50,413,513.63
-
- (82,444.45) - - - - (82,444.45)
-
1
- - - - - - -
-
2
- - - - - - -
-
3
- - - - - - -
-
4 - (82,444.45) - - - - (82,444.45)
-
- (82,444.45) - 50,521,011.03 - (107,497.40) 50,331,069.18
-
- - - - - - -
-
1. - - - - - - -
-
2
- - - - - - -
-
25
2007
3 - - - - - - -
-
- - 5,096,079.45 (15,333,339.25) - - (10,237,259.80)
-
1 - - 5,096,079.45 (5,096,079.45) - - -
-
2 - - - (10,237,259.80) - - (10,237,259.80)
-
3 - - - - - - -
-
81,898,078.00 (81,898,078.00) - - - - -
-
1 81,898,078.00 (81,898,078.00) - - - - -
-
2 - - - - - - -
-
3 - - - - - - -
-
4 - - - - - - -
-
184,270,676.00 55,403,562.99 17,145,320.55 105,318,102.41 - 3,068,206.48 365,205,868.43
-
2006
76,372,598.00 - - 7,686,565.09 31,026,581.79 - 1,855,883.01 116,941,627.89
- - - - - - - -
- - - - - - - -
76,372,598.00 - - 7,686,565.09 31,026,581.79 - 1,855,883.01 116,941,627.89
26,000,000.00 137,384,085.44 - 4,362,676.01 39,103,848.84 - 1,319,820.87 208,170,431.16
- - - - 43,466,524.85 - 65,749.66 43,532,274.51
- 1,655,901.70 - - - - - 1,655,901.70
26
2007
1
- - - - - - - -
2
- - - - - - - -
3
- - - - - - - -
4 - 1,655,901.70 - - - - - 1,655,901.70
- 1,655,901.70 - 43,466,524.85 - 65,749.66 45,188,176.21
26,000,000.00 135,728,183.74 - - - - 1,300,000.00 163,028,183.74
1. 26,000,000.00 135,728,183.74 - - - - 1,300,000.00 163,028,183.74
2
- - - - - - - -
3 - - - - - - - -
- - - 4,362,676.01 (4,362,676.01) - (45,928.79) (45,928.79)
1 - - - 4,362,676.01 (4,362,676.01) - - -
2 - - - - - - (45,928.79) (45,928.79)
3 - - - - - - - -
- - - - - - - -
1 - - - - - - -
2 - - - - - - - -
3 - - - - - - - -
4 - - - - - - -
102,372,598.00 137,384,085.44 - 12,049,241.10 70,130,430.63 - 3,175,703.88 325,112,059.05
27
2007
2007
102,372,598.00 137,384,085.44 - 12,049,241.10 70,010,344.45 - 321,816,266.99
- - - - - - -
- - - - - - -
102,372,598.00 137,384,085.44 - 12,049,241.10 70,010,344.45 - 321,816,266.99
81,898,078.00 (81,980,522.45) - 5,096,079.45 35,627,455.20 - 40,641,090.20
- - - - 50,960,794.45 - 50,960,794.45
- (82,444.45) - - - - (82,444.45)
1 - - - - - - -
2 - - - - - - -
3 - - - - - - -
4 - (82,444.45) - - - - (82,444.45)
- (82,444.45) - 50,960,794.45 - 50,878,350.00
- - - - - - -
1. - - - - - - -
2 - - - - - - -
3 - - - - - -
- - 5,096,079.45 (15,333,339.25) - (10,237,259.80)
1 - - - 5,096,079.45 (5,096,079.45) - -
2 - - - - (10,237,259.80) - (10,237,259.80)
3 - - - - - - -
81,898,078.00 (81,898,078.00) - - - - -
1 81,898,078.00 (81,898,078.00) - - - - -
28
2007
2 - - - - - - -
3 - - - - - - -
4 - - - - - - -
184,270,676.00 55,403,562.99 - 17,145,320.55 105,637,799.65 - 362,457,359.19
2006
76,372,598.00 - - 7,686,565.09 30,746,260.36 - 114,805,423.45
- - - - - - -
- - - - - - -
76,372,598.00 - - 7,686,565.09 30,746,260.36 - 114,805,423.45
26,000,000.00 137,384,085.44 - 4,362,676.01 39,264,084.09 - 207,010,845.54
- - - - 43,626,760.10 - 43,626,760.10
- 1,655,901.70 - - - - 1,655,901.70
1 - - - - - - -
2 - - - - - - -
3 - - - - - - -
4 - 1,655,901.70 - - - - 1,655,901.70
- 1,655,901.70 - 43,626,760.10 - 45,282,661.80
26,000,000.00 135,728,183.74 - - - - 161,728,183.74
1. 26,000,000.00 135,728,183.74 - - - - 161,728,183.74
2 - - - - - - -
3 - - - - - - -
29
2007
- - - 4,362,676.01 (4,362,676.01) - -
1 - - - 4,362,676.01 (4,362,676.01) - -
2 - - - - - - -
3 - - - - - - -
- - - - - - -
1 - - - - - - -
2 - - - - - -
3 - - - - - - -
4 - - - - - - -
102,372,598.00 137,384,085.44 - 12,049,241.10 70,010,344.45 - 321,816,268.99
30
2007
9.3
a.
[2006]3 1 — 38 ” 2007
1 1 1-28 24
2
6
8
9
18
30
33
2006 2006 2007
1 636,158.03 (364,661.30) 907,359.09 1,178,855.82
636,158.03 (364,661.30) 907,359.09 1,178,855.82
2007 11 16 [2007]14 1
709,614.98 641,463.79
68,151.19
1
[2006]3 1 — 38 ” 2007
1 1 1-28 24
2
6
8
9
18
30
31
2007
33
2006
2006 2007
1 636,158.03 (364,661.30) 907,359.09 1,178,855.82
636,158.03 (364,661.30) 907,359.09 1,178,855.82
2007 11 16 [2007]14 1
709,614.98 641,463.79
68,151.19
2007 10
2
b.
32
2007
9.4
9.5
2008 3 11
33