东沣B退(200160)帝贤B2005年年度报告(英文版)
FluxNebula 上传于 2006-04-28 06:01
CHENGDE DIXIAN TEXTILE CO., LTD.
ANNUAL REPORT 2005
April 28, 2006
Chengde · PRC
Section I. Important Notice and contents
The Board of Directors, Supervisory Committee of Chengde Dixian Textile Co., Ltd.
(hereinafter referred to as the Company) and its directors, supervisors and senior
executives individually and collectively accept responsibility for the correctness, accuracy
and completeness of the contents of this report and confirm that there are no material
omissions or errors which would render any statement misleading.
The 2nd Meeting of the 3rd Board of Director examined and approved 2005 Annual Report
and its summary of the Company and all directors attended the meeting of the Board.
Shenzhen Pan-China Schinda Certified Public Accountant audited the domestic financial
report of the Company and issued the unqualified Auditors’ Report with emphasized
1
issues for the Company. And Hong Kong Charles Chan, Ip & Fung CPA Ltd audited the
international financial report and issued disclaimer of opinion report. The Board of
Director, Supervisory Committee of the Company made definitions on the relevant
matters, the investors are suggested to pay attention to read.
Mr. Wang Shuxian, Chairman of the Board of the Company, Mr. Zhang Jing, Chief
Financial Officer, and Ms. Xu Fenglan, Person in Charge of Accounting Organ hereby
confirm that the Financial Report of Annual Report 2005 is authentic and complete.
Note: The report is prepared in bilingual versions using Chinese and English respectively,
in the event of any discrepancy in understanding the two aforementioned versions, the
Chinese version shall prevail.
Contents
Section I. Important notice and contents----------------------------------------------------
Section II. Company Profile--------------------------------------------------------------------
Section III. Summary of Accounting Highlights and Business Highlights------------
Section IV. Changes in Share Capital and Particulars about Shareholders----------
Section V. Particulars about Directors, Supervisors, Senior Executives and
Employees------------------------------------------------------------------------------------------
SectionVI. Administrative Structure --------------------------------------------------------
2
SectionVII. Particulars about Shareholders’ General Meeting-------------------------
Section VIII. Report of the Board of Directors--------------------------------------------
Section IX. Report of the Supervisory Committee----------------------------------------
Section IX. Significant Events-----------------------------------------------------------------
Section XI. Financial Report-------------------------------------------------------------------
Section XII. Documents for Reference ------------------------------------------------------
Section II. Company Profile
1. Legal Name of the Company
In Chinese: 承德帝贤针纺股份有限公司
In English: CHENGDE DIXIAN TEXTILE CO., LTD.
2. Legal Representative: Wang Shuxian
3. Secretary of Board of Directors: Chen Zhiguo
Authorized Representative in Charge of Securities Affairs: Li Yang
Contact Address: Xiabancheng Town, Chengde County, Hebei Province
Tel: (86) 314-3115049, 3115048
Fax: (86) 314-3182013
E-mail: dxgs-9@heinfo.net
3
4. Registered Address: Xiabancheng Town, Chengde County, Hebei Province
Office Address: Xiabancheng Town, Chengde County, Hebei Provice
Post Code: 067400
Company’s Internet Web Site: http://www.dxtex.com
E-mail: dxgs-9@heinfo.net
5. Newspapers Chosen for Disclosing the Information of the Company: Securities Times
(domestic) and Hong Kong Wen Wei Po (overseas)
Internet Web Site for Publishing the Annual Report: http://www.cninfo.com.cn
The Place Where the Annual Report is Prepared and Placed: Securities Department of
the Company
Contact Tel: (86) 314-3115049, 3115048
6. Stock Exchange Listed with: Shenzhen Stock Exchange
Short Form of the Stock: DIXIAN B
Stock Code: 200160
7. Other Relevant Information of the Company
Initial registered date: Nov. 3, 1999
Registered date after change: Mar. 31, 2004
Registered address: Industry and Commerce Administration Bureau of Hebei Province
(316#, Tiyu South Street, Shijiazhuang, Hebei Province)
Registered number for business license of the Company: 1300001001372 1/1
Registered number of taxation of the Company: 130821106576876
International Accountant: Hong Kong Charles Chan Ip & Fung CPA Ltd
Office address: 37/F, Hennessy Center, No. 500, Hennessy Road, Causeway bay, Hong
Kong
Chinese Accountant: Shenzhen Pan-china Schinda Certified Public Accountant Ltd.
Office address: 16/F, Securities Tower, No. 5020, Binhe Avenue, Shenzhen
Custodian agent of the non-circulating shares of the Company:
Shenzhen Branch of China Securities Registration and Clearing Co., Ltd.
Name of lawyer firm engaged by the Company: Beijing Jin Cheng Tongda Lawyer
Firm
Office address: 11/F, Huaxia Bank, No. 22, Jian Guo Men Nei Ave., Beijing
4
Section III. Summary of Accounting Highlights and Business Highlights
I. Summary of accounting highlight as of the year 2005
Unit: RMB
Items Amounts
Total profit 22,216,038.51
Net profit 20,306,135.88
Net profit after deducting non-recurring gains and losses 20,177,225.28
Profit form main operations 67,456,586.09
Other operating profit 463,662.05
Operating profit 22,087,127.91
Investment income 0
Subsidy income 241,290.41
Net non-operating income/expenses -112,379.81
Net cash flows arising from operating activities 28,712,097.90
Net increase/decrease in cash and cash equivalents -227,554,333.89
Notes: Items of deducting non-recurring gains and losses and the involved amounts are as
following:
Amount
Items of non-recurring gains and losses
(Unit: RMB)
Income from compensation 38,290.68
Add: Other income 341,945.12
Less: Expenditure of penalty 59,832.80
Less: Expenditure of donation 5,050.00
Less: Other expenditure 186,442.40
Non-recurring losses and gains 128,910.60
II. Explanation on the difference in net profit as audited by domestic and international
certified public accountants respectively
As audited by Shenzhen Pan-china Schinda Certified Public Accountant Ltd. and CCIF
Limited Certified Public Accountants according to Chinese Accounting Standards and
International Accounting Standards respectively, the Company’s net profit as of year
2005 was RMB 20,306,135.88 and RMB 20,306,135.88. There is no difference in net
profit.
III. Major accounting data and financial indexes over past three years ended the end of the
5
report period
Items Unit 2005 2004 2003
Income from main operations RMB 289,738,020 525,685,638 523,600,121
Net Profit RMB 20,306,136 105,127,475 143,046,587
Total assets RMB 2,761,726,330 2,992,390,845 2,310,992,832
Shareholders’ equity ( excluding
RMB 1,319,347,999 1,298,142,307 696,775,076
minority interests)
Earnings per share RMB/share 0.03 0.18 0.33
Earnings per share after deducting
RMB/share 0.03 0.18 0.32
non-recurring gains and losses
Net assets per share RMB/share 2.24 2.21 1.59
Net assets per share after
RMB/share 2.24 2.20 1.58
adjustment
Net cash flows per share arising
RMB/share 0.05 0.13 0.28
from operating activities
Return on equity % 1.54% 8.10 20.5
Weighted average earnings per
RMB/share 0.03 0.21 0.36
share
IV. In accordance with Editing and Reporting Rules No. 9 Regarding Information
Disclosure for Companies Publicly Issuing Securities promulgated by China Securities
Regulatory Commission, return on equity and earnings per share as calculated based on
calculating method of fully diluted and weighted average:
Return on equity Earnings per share (RMB)
Profit in the report period Fully Weighted Fully Weighted
diluted average diluted average
Profit from main operations 5.11% 5.16% 0.11 0.11
Operating profit 1.67% 1.69% 0.04 0.04
Net profit 1.54% 1.55% 0.03 0.03
Net profit after deducting non-recurring
1.53% 1.54% 0.03 0.03
gains and losses
V. Changes in shareholders’ equity in the report period (Unit: RMB)
Statutory
Capital public Surplus public Total shareholders’
Items Share capital public welfare Retained profit
reserve reserve equity
fund
Amount at the 588,600,000 391,996,587.96 52,702,919.54 26,351,460.77 238,491,338.76 1,298,142,307.03
period-begin
Increase in the 0 1,399,556.41 1,810,613.59 905,306.79 20,306,135.88 24,421,612.67
report period
Decrease in the 0 0 0 0 2,715,920.38 2,715,920.38
report period
Amount at the 588,600,000 393,396,144.37 54,513,533.13 27,256,767.56 256,081,554.26 1,319,847,999.32
6
period-end
The equity
investment
balance from Withdrawal in Withdrawal in Realization of Realization of
Reason of changes Inapplicable
purchase of this period this period profit Profit
Fashion Co.,
Ltd.
Section IV. Changes in Share Capital and Particulars about Shareholders
I. Changes in Share Capital
(1) Statement of changes in share
Unit: Share
Before the change Increase/decrease of this time (+, - ) After the change
Items New Capitalization
Share
Amount Proportion shares of public Others Subtotal Amount Proportion
offering
reserve
issued
I. Unlisted Shares
1. Sponsors’ shares 204,000,000 34.66% 204,000,000 34.66%
Including:
State-owned share
Domestic legal person’s shares 19,289,424 3.28% 19,289,424 3.28%
Foreign legal person’s shares
Others 184,710,576 31.38% 184,710,576 31.38%
2. Raised legal person’s shares
3. Inner employees’ shares
4. Preference shares or others
II. Listed Shares
1. RMB ordinary shares
2.Domestically listed foreign
384,600,000 65.34% 384,600,000 65.34%
shares
3. Overseas listed foreign
shares
4. Others
III. Total shares 588,600,000 100% 588,600,000 100%
(2) All issuance and listing of shares in previous three years at the end of report period
1. Approved by CSRC with ZJFXZ [2004] No.101 Document, the Company directionally
issued 150,000,000 shares of domestically listed foreign shares (B shares) on July 19,
2004.
Manner of issuance: allotted-sell to investors in overseas organization at certain price
Price of issuance: HKD 3.32 per share
Date Limit of share-holdings: having three-month term of banned sale
Circulation date of listing: Oct. 22, 2004
7
Total amount of raising capital: HKD 498,000,000
2. In the report period, no changes occurred in total amount of shares of the Company.
3. There existed no inner employees’ shares in the Company.
II. About shareholders
(1) Amount of shareholders and particulars about shares holding
Total amount of shareholders
15,147
Particulars about shares held by the top ten shareholders
Proportion Numbers of
Total of Increase/decre Number of share
Full name of Shareholders Nature of shareholder of shares non-circulatin
shares held ase in 2005 pledged/frozen
held g shares held
① Wang Shuxian Natural person 29.49% 173,604,000 0 173,604,000 173,604,000
②China Southern Securities
Circulating B-share 15.41% 90,700,000 0 Naught Unknown
Co., Ltd.
③China Southern Securities
Circulating B-share 3.27% 19,235,055 -31,792,062 Naught Unknown
(HK) Co., Ltd.
④Chengde North Industrial Domestic legal
2.62% 15,431,376 0 Naught Naught
Corporation person share
⑤Wang Zhengsong Natural person 1.89% 11,106,576 0 11,106,576 Naught
⑥DEUTSCHE BANK AG
Circulating B-share 1.204% 7,090,267 7,090,267 Naught Unknown
LONDON
⑦RIPPERTON ASSETS
Circulating B-share 1.203% 7,084,388 0 Naught Unknown
LIMITED
⑧CSSC INTL LTD Circulating B-share 1.11% 6,530,000 0 Naught Unknown
⑨Wang Wensheng Circulating B-share 1.03% 6,048,339 0 Naught Unknown
⑩China Medium & Small
Enterprise Development Funds Circulating B-share 1.00% 5,880,000 0 Naught Unknown
Co., Ltd.
Particulars about shares held by the top ten shareholders of circulation shares
Number of circulation shares
Shareholders’ name (full name) Type of shares
held at the year-end
①China Southern Securities Co., Ltd. 90,700,000 Domestically listed foreign shares
②China Southern Securities (HK) Co., Ltd. 19,235,055 Domestically listed foreign shares
③DEUTSCHE BANK AG LONDON 7,090,267 Domestically listed foreign shares
④RIPPERTON ASSETS LIMITED 7,084,388 Domestically listed foreign shares
⑤CSSC INTL LTD 6,530,000 Domestically listed foreign shares
⑥Wang Wensheng 6,048,339 Domestically listed foreign shares
⑦China Medium & Small Enterprise Development Funds
5,880,000 Domestically listed foreign shares
Co., Ltd.
⑧PERFECT SPACE INVESTMENTS 4,542,989 Domestically listed foreign shares
⑨MAIN FORCES ASSETS LIMITED 4,046,700 Domestically listed foreign shares
⑩CHINA SOUTHERN CORPORATE FINANCEL
3,790,000 Domestically listed foreign shares
LIMITED
8
Wang Shuxian and Wang Zhengsong are parent child relationship so as to exist
related relationship; China Southern Securities (Hong Kong) Co., Ltd and CSSC
INTL LTD belong to subsidiaries of CSSC Co., Ltd. so as to exist related
Explanation on associated relationship among the aforesaid
relationship. Among the top ten shareholders, the Company is unknown whether
shareholders
there exists associated relationship or belongs to the consistent actor regulated by
the Management Measure of Information Disclosure on Change of Shareholding
for Listed Company among the other shareholders.
(2) Particulars about controlling shareholder of the Company:
The controlling shareholder of the Company is Wang Shuxian (the first largest
shareholder of the Company), who is also actual controller of the Company. His
information is as follows:
Mr. Wang Shuxian, aged 52 and Chinese nationality, who does not enjoy the residence
power in the other country or area. He is one of the sponsors of the Company and holds
173,604,000 shares of the Company at present. Mr. Wang Shuxian is founder of the
Company. In 1986, Xiaban County Knitting Factory was founded in Xiabancheng town of
Chengde, Hebei. Over ten years, the Company has developed into the largest base of
manufacture and exporter of textile in North China from small to large, developing the
largest base of production and export in knitting products in North China. In 1994, he has
established Hebei Dixian Textile Group Co., and it has been changed into joint-stock
company on Nov. 3, 1999. Approved by CSRC, DIXIAN B successfully listed with
Shenzhen Stock Exchange for trade on Sep. 29, 2000. The Company has become the first
B-share listed company controlled by person. Now, Mr. Wang Shuxian takes the post of
Chairman of the Board of the Company all along.
(3) In the report period, controlling shareholder and actual controller of the Company had
no change
(4) Property right and controlling relationship between the actual controller and the
Company is as follow:
WANG SHU XIAN
29.49%
CHENGDE DIXIAN TEXTILE CO., LTD
(5) Particulars about legal person shareholders as of holding 10% (including 10%)
China South Securities Co., Ltd. was founded on Dec. 21, 1992 with registered capital of
RMB 3.45 billion.
Business scope of the Company includes: deputize and self-run security business;
consignment of security and recommend and guarantee for listing; issuance and issuance
agent for bond; guarantee agent, assignment and testimony of security; sales by proxy,
mortgage and discount financing of security and investment consultation of security;
finance consultant; investment related to security business; regroup, purchase and merger
9
of enterprise and financing arrangement; deputize repay capital with interest and
distribution of bonus with derived interest; capital management; promote business of fund;
overseas business of security; act as sponsor of security investment fund and fund
management company and other business authorized by CSRC.
On Jan., 2, 2004, China South Securities Co., Ltd. was taken over control administratively.
It was officially announced to be closed on April 29, 2004 and the clearing work is under
the way nowadays.
Section V. Particulars about the Directors, Supervisors and Senior Executives
and Employees
I. Particulars about directors, supervisors and senior executives
Basic information of directors, supervisor and senior executives
Unit: share & RMB
Holding share Holding share Shares
Reason of
Name Title Gender Age Office term at the at the changed
change
year-begin year-end (share)
Chairman of the Oct.30,2005-
Wang Shuxian
Board
Male 52
Oct. 30,2008 173,604,000 173,604,000 0 No change
Director, Oct.30,2005-
Shi Bainian
General Manager
Male 34
Oct. 30,2008 0 0
Oct.30,2005-
Song Yushan Director Male 65
Oct. 30,2008 0 0
Director, Deputy Oct.30,2005-
Wang Huilai
General Manager
Male 51
Oct. 30,2008 0 0
Oct.30,2005-
Du Qingfeng Director Male 44
Oct. 30,2008 0 0
Director, Deputy Oct.30,2005-
Lan Wenzhi
General Manager
Female 47
Oct. 30,2008 0 0
Independent Oct.30,2005-
Wang Enyuan
director
Male 64
Oct. 30,2008 0 0
Independent Oct.30,2005-
Li Wei
director
Male 35
Sep.6,2007 0 0
Independent Oct.30,2005-
Wang Yaguang
director
Male 53
Sep.6,2007 0 0
Chairman of
Oct.30,2005-
Xu Xue Supervisory Male 57
Oct. 30,2008 0 0
committee
Oct.30,2005-
Li Xianfu Supervisor Male 60
Oct. 30,2008 0 0
Oct.30,2005-
Sun Zhenyu Supervisor Male 43
Oct. 30,2008
0 0
Oct.30,2005-
Yao Fenglan Supervisor Female 40
Oct. 30,2008 0 0
10
Oct.30,2005-
Xu Huafeng Supervisor Male 33
Oct. 30,2008 0 0
Wang Deputy General Oct.30,2005-
Zhengsong Manager
Male 29
Oct. 30,2008 11,106,576 11,106,576 0 No change
Deputy General Oct.30,2005-
Huo Xuejun Male 33
Manager Oct. 30,2008
Deputy General Oct.30,2005-
Liu Fumin Male 32
Manager Oct. 30,2008
Deputy General Oct.30,2005-
Song Shiqiang Male 32
Manager Oct. 30,2008
Chief Financial Oct.30,2005-
Zhang Jing
Supervisor
Male 35
Oct. 30,2008 0 0
Secretary of Oct.30,2005-
Chen Zhiguo
Board of Directors
Male 33
Oct. 30,2008 0 0
Particulars about directors and supervisors holding the position in Shareholding Company
√Applicable □Non-applicable
Drawing the payment
Name of Shareholding Title in Shareholding
Name Office term from the Shareholding
Company Company
Company (Yes / No)
Chengde North Industrial
Song Yushan Legal Representative From 1999 until now No
Corporation
Chengde Dragon and Phoenix
Song Yushan Legal Representative From 1999 until now No
Dressing Co.
Chengde Xiaban Town
Song Yushan Legal Representative From 1999 until now No
Hongxing Plastic Factory
II. Particulars about main work experience of directors, supervisor and senior executives
in previous five years
1. Particulars about present directors of the Company
Mr. Wang Shuxian, graduated from middle school, and took the post of Chairman of the
Company. Since 1986, he took the post of director of Xiaban Town Textile General Plant.
In 1994, he assumed General Manager, Chairman of Dixian Group successively and was
the founder of the Company. Since 1999, he took Chairman of the Company. Mr. Wang
Shuxian possessed rich experience in the aspects of production, sale and enterprise
management etc. of knitting and finished garments. At present he concurrently assumed
the posts of Chairman of Xiaban Town Textile, Dixian Fashion, Industry Papermaking,
Chengde Beirifang, Xinye Commerce and Trade and New Robot.
Mr. Shi Bainian, graduated from university (majored in economics management), was
Director and General Manager of the Company. He successively took the post of director
of tailoring branch of Dixian Group, director of dyeing manufacture and Deputy General
Manager of the Company.
Mr. Song Yushan, graduated from university, was Director of the Company. He
successively took the post of secretary of office of Chengde County People’s Government,
11
General Manager of Xiaban Town Industrial Company, Director of Economy United
Commission of Xiaban Town, he took legal representative of Chengde North Industrial
Corporation from 1999 till now, took legal representative of Chengde Longfeng Cosmetic
Corp. from 2002 till now and took legal representative of Chengde Xiabancheng Red Star
Plastic Manufactory from 1999 till now.
Mr. Du Qingfeng, graduated from college (majored in finance), China economist, was the
director of the Company. He was successively took the post of credit staff of industry and
commerce section of Chengde County, and then sub-section chief, CFO of Dixian Co..
Mr. Wang Huilai, graduated from college (majored in economics management), was
Director and Deputy General Manager of the Company. He was successively took the
post of secretary and sub-section chief of Agricultural Recourses Company in Chengde
District and Deputy General Manager of Dixian Group.
Ms. Lan Wenzhi, graduated from high school, was Director and Deputy General Manager
of the Company. She engaged in financial work of People’s Government of Xiaban Town.
Later she successively took the post of sub-section chief of financial section and
sub-section chief of supply section and Deputy General Manager of Dixian Group.
2. About Independent directors
Mr. Li Wei, post graduate, was the independent director of the Company. He successively
took the post of business manager of China National Chemicals Import & Export
Corporation, Project manager of investment banking department of China Eagle
Securities Co., Ltd., and Deputy General Manager of Shijiazhuang branch office of
Haitong Securities Co., Ltd.. Now he was Deputy General Manager of Shenzhen Oriental
Power Investment Co., Ltd..
Mr. Wang Yaguang, graduated from college, certified public accountant, was Independent
Director of the Company. He successively took the post of accountant, deputy director of
Chengde County Costume Factory and Director of Chengde County Auditing Office.
Now he was Chairman and director CPA of Chengde Hongyuan Certified Public
Accountants Co., Ltd..
Mr. Wang Enyuan, graduated from college, High China economist, was the independent
director of the Company. He successively took the post of planning staff, credit staff,
office director, and associate president of Chengde City People’s Bank, president and
secretary of the party commission of Chengde ICBC. He retired in 1999.
3. Basic information of the present members of the Supervisory Committee of the
Company
Mr. Xu Xue, Chairman of Supervisory Committee, he took the post of plant director of
Dixian Company Zhuji Thread-making Plant from Jun. 1995 to Apr. 1997; plant director
of Dixian Company Paper Cartons Plant from Apr. 1997 to Mar. 2001; committeeman of
Paper mill arrangement committee from Mar. 2001 to Jul. 2003; he is deputy secretary of
general Party branch of the Dixian Company from Jul. 2003 till now.
Mr. Li Xianfu, graduated from high school, was supervisor of the company and
12
sub-section chief of comprehensive management office. He ever took the post of Director
of Chengde County 2nd Costume Factory and Sub-section chief of comprehensive
management department of Dixian Group.
Mr. Sun Zhenyu, graduated from university (majored in English), was the supervisor and
manager of quality technology department. He ever taught in Shanggu Middle School of
Chengde County. Later he successively took the post of associate director of Dyeing
Factory of Dixian Group and General Dispatcher and manger of Knitting Department,
manager of Quality Technology Department.
Ms. Yao Fenglan, graduate from high school, was supervisor and associate director of
General Manager Office. She ever worked in Chengde County Insurance Company. She
was office secretary of Dixian Group and associate director of office.
Mr. Xu Huafeng, graduated from college (majored in computer accounting), was the
supervisor of the Company and sub-section chief of financial section of Heibei Xiaban
Town Textile Wears Co., Ltd., the subsidiary of the Company. He ever worked as
financial staff of that financial section.
4. Basic information of other senior executives
Wang Zhengsong, graduated from college, Deputy General Manager of the Company (in
charge of overseas business). He took the executive director of gold Axe Investment.; he
has worked for the Company since Oct. 29, 2002.
Song Shiqiang, deputy general manger of the Company. He took general manger of
Weaving Mill, Yarn Spinning Mill and Spinning Mill of the Company, generally in charge
of Yarn Spilling Company of the Company. Since Oct, 2005, he took the deputy general
manger of the Company.
Huo Xuejun, deputy General Manager of the Company, he graduated from high school
and ever took the post of office director of GM Office of the Company. He ever engaged
at Chengde Credit Cooperatives and Dixian Group as cashier and accountant, and ever
held the office director of Inspectorate Department of Dixian Group. He was in charge of
deputy General Manager of the Company since Oct., 2005.
Liu Fumin, bachelor degree of economic management, CPA, Deputy General Manager of
the Company. He worked at financial section of Chengde North Mountain Forest Farm
from March 2000 to August 2001, and he worked at Chengde Dixian Textile Co., Ltd.
from August 2001 till now. He held the post of Deputy General Manager of the Company
since Oct., 2005.
Mr. Zhang Jing, graduated from university (majored in bank foreign exchange), China
economist, CFO of the Company. He ever worked in Xiaban Town branch of Bank of
China. He worked for the Company from December 2000. He successively worked in
overseas sale department, financial department and securities department of the Company.
Mr. Chen Zhiguo, junior college degree, was the secretary of the Board of the Company.
He ever worked as the associate director, sub-section chief of general affairs, and
manager of securities department of Spinning Mill of the Company.
13
III. All directors, supervisors and senior executives drew the annual remuneration from
the Company as follows:
Drew from other
Total annual remuneration
Name Title shareholder company or
(RMB’0000)
other related organ or not
Wang Shuxian Chairman of the Board 1 No
Director, 59,025
Shi Bainian
General Manager No
Song Yushan Director 43,200 No
Director, Deputy General 43,200
Wang Huilai
Manager
No
Du Qingfeng Director 43,200 No
Director, Deputy General 43,200
Lan Wenzhi
Manager No
Wang Enyuan Independent director 22,000 No
Li Wei Independent director 22,000 No
Wang Yaguang Independent director 22,000 No
Chairman of Supervisory 21,675
Xu Xue
committee No
Li Xianfu Supervisor 11,837 No
Sun Zhenyu Supervisor 29,512 No
Yao Fenglan Supervisor 21,675 No
Xu Huafeng Supervisor 11,837 No
Wang 43,200
Zhengsong
Deputy General Manager No
Huo Xuejun Deputy General Manager 43,200 No
Liu Fumin Deputy General Manager 43,200 No
Song Shiqiang Deputy General Manager 43,200 No
Chief Financial Supervisor 43,200
Zhang Jing No
Secretary of Board of 43,200
Chen Zhiguo
Directors No
Total 653,562 -
The annual remunerations of directors, supervisors and senior executives of the Company
were confirmed by its own title and position and implemented through examination and
approval of annual shareholders’ general meeting.
Reasonable fees occurred when independent directors attending the Board meeting of the
Company and Shareholders’ General Meeting or implementing its official power
according to relevant laws, regulations and Articles of Association, the Company apply
for reimburse on fact.
14
IV. Leaving position and reason of directors, supervisors and senior executives in the
report period
In the report period, director, supervisors and senior executives carried out general
election, the 1st meeting of the 3rd Board of Director newly engaged Mr. Liu Fumin, Mr.
Song Shiqiang and Mr. Huo Xuejun as Deputy General Manager of the Company, other
directors, supervisors and senior executives remains unchanged.
(II) Particulars about employees
At the end of 2005, there were 8547 in-service employees, including 8103 production and
piecework personnel, 73 sales personnel, 231 technicians, 42 financial personnel and 98
administrative personnel; of which 830 persons got the junior college and technical
secondary school’s degree or above, taking 9.7% of the total number of employees. The
Company implemented the employees’ labor insurance and welfare system stipulated by
the relevant laws and regulations of local areas and the nation.
Section VI. Administrative Structure
I. Administration of the Company
Strictly according to the requirements in Company Law of the P.R.C., Securities Law,
Rules on Administration of Listed Companies, Guidance Opinion on Establishing
Independent Director System in Listed Companies and other relevant laws and
regulations, the Company continuously improved the legal person administration
structure of the Company, established modern enterprise system and standardized the
operation of the Company. There is no significant difference between the actual
administration of the Company and the normative documents on administration of listed
companies released by China Securities Regulatory Commission. The major
representation is as follows:
1. Shareholders and the Shareholders’ General Meeting: The Company set up Rules of
Procedure of Shareholders’ General Meeting and was able to convene and hold the
Shareholders’ General Meeting strictly according to the requirement of normative
opinions of the Shareholders’ General Meeting and the procedure of the meeting was
legal. The Company ensures that all shareholders share the actual information of the
Company equally and guarantee the legal rights of medium and small shareholders.
2. Relation of the controlling shareholder and the listed company: In order to truly
safeguard the whole interest of the Company, the Company has set up Behavior Criterion
of Controlling Shareholder. The Company is completely independent from the controlling
shareholder in terms of personnel, assets, finance, organization and business. The Board
of Directors, the Supervisory Committee and internal organization can operate
independently.
3. Directors and the Board of Directors: The Company elected directors strictly according
to the procedure stated in the Articles of Association and engaged independent directors
15
according to relevant requirements. All directors can take the responsibilities in a diligent
attitude on behalf of the maximum interests of the Company and the shareholders. The
Board of Directors established Rules of procedure of the Board of Directors, implemented
patiently the regulations of the laws, regulations and the Articles of Association of the
Company, treated all shareholders fairly and concentrated on the interest of relevant
beneficial parties.
4. Supervisors and the Supervisory Committee: The Supervisory Committee established
Rules of procedure of the Supervisory Committee. The supervisors can take their duties
and supervise over the Company’s finance and the compliance with laws and regulations
of the implementation of the, directors, managers and other senior executives’ duties in an
attitude responsible for all shareholders and thus protect the legal right and interest of the
Company and the shareholders.
5. Performance evaluation and encouragement and regulating mechanism: The Company
improved actively a fair and transparent performance evaluation criteria and
encouragement mechanism for directors, supervisors and senior executives. Engagement
of senior executives is open, transparent and is in line with stipulations of laws and
regulations.
6. For relevant beneficial parties: The Company is able to fully respect and safeguard the
legal rights and interests of the bank, other creditors, employees, customers and other
parties of related interests. The Company pays special attention to social welfare,
environmental protection and commonweal cause in the area, while protecting the
Company’s sustainable development and realizing the maximum of the shareholders’
interests.
7. Information disclosure and transparency: The Company authorized the secretary of the
Board of Directors to be responsible for information disclosure, reception of the
shareholders’ interviewing and consultation. The Company could disclose relevant
information in a true, accurate, complete and timely manner strictly according to
provisions of laws, regulations and the Articles of Association so as to ensure equal
chances for all shareholders to obtain information.
II. Performance of Independent Directors
In the report period, the Company totally held 5 Board of Directors and the attending of
independent directors as follows:
Times of Board
Name of Presence Entrusted
meeting Absence
independent in person presence Remark
supposed to (Time)
director (Time) (Time)
attend
Wang Enyuan 5 5 0 0
Wang Yaguang 5 4 1 0
16
Li Wei 5 4 1 0
Independent directors of the Company presented no objection to various proposals of
Board of Directors as well as other events. The independent directors fulfill their
obligations with earnest, played a full role in the Board of Directors and expressed their
opinions for some significant issues of the Company and performed an active function on
the scientific decision-making and normative operation of the Company and preserved the
interest of the Company and all shareholders in a diligent and responsible attitude.
III. Separation in businesses, personnel, assets, organization and finance of the Company
and control shareholders
1. In respect of personnel: the labor, personnel and wage management of the Company is
completely independent and the manager, deputy manager and other senior executives
received salaries in the Company.
2. In respect of assets: The Company as an independent legal person has full property
right of legal person and has independent production system, accessorial production
system and auxiliary equipment. Industrial property right, trademark, non-patent
technology and other intangible assets all belong to the listed company. The Company has
independent purchase and sales system.
3. In respect of finance: The Company has independent financial department, whole,
independent and normatively operated business accounting system and financial
administration system and independent bank account.
4. In respect of organization independence: The Company’s organizations are wholly
independent and the offices of the Company are wholly separated from the controlling
shareholder.
5. In respect of business: The Company is independent from the controlling shareholder
in terms of businesses and has independent and whole business and operating ability.
IV. Evaluation and encouragement mechanism of performance of senior executives
The Company established Detailed Rules of General Manager and other specific work
regulations to normalize the work of the senior executives. Meanwhile, adopting the
method of testing and evaluation, the Company confirmed the performance of senior
executives according to respective indexes and implementation of work and added float
reward on the basis of basic annual salary to mobilize the activeness of senior executives.
The above persons were evaluated through testing by the Board of Directors and
supervised by the Supervisory Committee.
Section VII. Particulars about Shareholders’ General Meeting
I. In the report period, the Company held one Annual Shareholders’ General Meeting and
one Extraordinary Shareholders’ General Meeting
1. Particulars about Annual Shareholders’ General Meeting
On May 18, 2005 the Company held 2004 Annual Sharehoilders’ General Meeting and
the resolution notice has been published on Securities Times and Hong Kong Ta Kung
17
Pao and website http://www.cninfo.com.cn dated May 19, 2005.
2. Particulars about Extraordinary Shareholders’ General Meeting
The Company held the 1st Extraordinary Shareholders’ General Meeting of 2005 on Oct.,
31, 2005, the resolution notice has been published on Securities Times and Hong Kong Ta
Kung Pao and website http://www.cninfo.com.cn dated Nov., 1, 2005.
Section VIII. Report of the Board of Directors
I. Discussion and analysis to the whole operation in the report period
In the report period, the normal operation of the Company was influenced by the stopping
production due to the difficult of capital turnover and the breaking of fund chain.
1. After releasing the notice of suspension production on the breaking of the fund chain of
the Company and its subsidiaries, part of banks responded violently, even appealed to
laws. The raised fund of the Company mainly used for restoring production and
technological transformation, which resulted in part of loans exceeding the time limit.
With the gradual restoration of production of the Company, after part of bank deeply
investigated and surveyed the Company, they provided continuous loans for the Company,
such as Tianjin Pudong Development Bank, Dalian Pudong Development Bank and
Chengde Bank of China, etc. Chairman of the Company, Mr. Wang Shuxian, held
173,604,000 shares of the Company, of which 8o million shares were judicially frozen by
Intermediate People’s Court of Dalian, 93.604 million shares were judicially frozen by
Intermediate People’S Court of Shenzhen. At present, the Company did not know any
news about the progress of handling the shares of Chairman of the Company Mr. Wang
Shuxian. The Company is taking positive measures to negotiate with the banks on solving
the loans exceeded the time limit.
2. The fund of the Company became nervous and the production restored slowly because
it did not carry out any exterior financing after the breaking of the fund chain. In addition,
influenced by the geographical location of the Company, most of the synthetic silk and
the cotton yarn sold to Yangtze River Delta and Pearl River Delta, and the transportation
charges will be higher. In order to overcome these difficulties, the Company carried out
large-scale technological transformations over the advanced yarn spinning equipment
made in Japan: the yarn spinning equipments with original production capability of 30
completely were transformed into larger count single yarn and folded yarn with
production capability of 80 of the ultra-fine additional value; the method reduced the
outputs and values of the yarns of the Company, but it could decease the occupied amount
of the current fund of the Company and overcome the difficulty of insufficient fund. At
the same time, it reduced the freight volume of the products, decrease the proportion
between the transportation charges and sales income and improve the competitive
abilities of the products. In 2006, the transformed yarn spinning machines which were put
into production will achieve above 800,000 spindles which accounts for 70% of the whole
yarn spinning machine. At present, the Company has approximately 1.2 million spindles
of yarn spinning machine, and the volume of the spinning machine remains second in
China.
3. Chengde Xingye Papermaking Co.,Ltd ,the controlling subsidiary of the Company,
18
carried out the production by using the imported waste paper as the raw material at the
beginning of establishment of it. The main products sold to Shandong and Yangtze River
Delta by road transportation. Starting from the second half of 2004, the transportation
charges increased largely and newly built lots of papermaking plants in the sales regions.
Compared to the local papermaking plants, the papers of the Company needed to spend
more transportation costs of transportation and transportation charges of transportation,
and the transportation flowed obviously backwards and did not conform to the rule of
industrial production. Under the situation of the increased transportation charges, the
Company faced with keen competition and had no benefits to obtain. In light of that, the
Papermaking Company started up the second scheme prepared in the building of the
company; it namely was to manufacture papers of the wood-pulp with wooden around
Chengde and Daxinganling Area. In order to achieve the goals, the Company invested no
less than RMB 50 million on the technological transformation of papermaking, which
was namely changing wastepaper pulp into wood-pulp, and the correspondent
transformation on the sewage treatment. At present, Chengde Xingye Papermaking
Co.,Ltd and its subsidiary has the whole waste papermaking with the production
capability of 450,000 tons per year. Due to the lack of current fund, it can not conduct
debugging of the products. Under these circumstances, the company cannot fully achieve
the production goal by its own ability; it needs to get exterior supports. The Company
now is negotiating cooperation with other papermaking enterprises. The project was the
Forest-Paper Integration Project encouraged by the government; it will exert the
advantages made paper by wood. In addition, the Company will sign a treaty with
Daxing’ anling area on project of pulp-making with 300,000 tons to solve the problem on
raw material supply for the paper plant of the Company.
4. The Company locates in northern side of Beijing, which is 220 kilometers form Beijing;
but it is under the control the municipal government of Hebei, and is backward in the
economical development. Except that the four state-owned banks, Rural Credit
Cooperation and Urban Credit Cooperation, there was no other commercial banks.
Chengde governs eight counties and three districts, but has not increased any loans
supports for the manufacturing companies since 2005. The three original companies of
Chengde: Chengde Iron and Steel Group Co., Ltd, Lolo Group, Chengde Dixian Textile
Co.,Ltd, two of which were annexed, the last of which seek for annexation and merger
with other partner including the state-owned companies to give good return to the
shareholders to make the Company to shake off the nervous condition limited by the local
financial environment.
Chengde Dixian Textile Co.,Ltd and its subsidiaries have large assets with land area of
3000 acres and building area of about 700,000 square meters; the Company paid the
maintenance charges, repair charges of lots of equipments and winter heating bills,
additionally it needed to pay the expenses of amortization of the expenses and the interest
of bank loans. Although the Company has large high quality assets and lots of yarn
spinning machine and papermaking machine which could gain profits, it can not collect
the enough current capital; thus it caused many advanced equipment cannot be
19
used ,make profits and give good return to the shareholders. At present, a lot of lands,
plants and equipments were not mortgaged.
Chairman of the Company Mr. Wang Shuxian expressed apologies and remorse for the
present situation. Since 1986 of the establishment of the Company, the Company was
always the superior customer for many banks to provide for loans; especially, the
Company signed long-term friendship and cooperation agreement exclusively with
Industrial and Commercial Bank of China without other banks. After the macroeconomic
regulation, Industrial and Commercial Bank of China withdrew positively and other
banks were permitted to enter, but the time was not enough. In order to express apologies
and remorse, Chairman Mr. Wang Shuxian committed to draw remuneration only
amounted to RMB 1 until the success of normal operation of the equipment and merger or
reorganization of the Company. The management of the Company had confidence on
successful reorganization, restoring the production and achieving the production. The
Company strengthened the management, reduced the expenditures, revitalized the unused
assets and made profits for the Company and gave good return for the shareholders.
II. Review to the operation of the Company in the report period
(I) Overall operations in the report period
In 2005, influenced by the limit of fund and production suspension, the achievements of
the Company reduced largely compared to the same period of last year. Without the new
supports of loans, the Company adopted the following measures to help ourselves, such
as sales of inventories, revitalization of asset, speeding up the sales and drawing back the
fund capital; and the Company gradually restored the production. However, after the
breaking of fund chain, and without other external financing including the bank loans, the
fund of the Company was very intense; especially in the restoration of production of the
Company, the necessary technological transformation was taken on the yarn spinning
machine and paper-making machine, and the participated results were not good due to the
limit of fund and low speed.
The income from main operation amounted to RMB 289,738,020.15 with a decrease of
44.88% compared to last year , profit from main operation amounted to RMB
67,456,586.09 with a decrease of 60.77% with the same period of last year, the net profit
amounted to RMB 20,306,135.88 with a decease of 80.68% compared to last year .
2. Main business and operation
(1) Classified according to industries and products
Classified according to industries
Increase/decr Increase/de
Gross Increase/decr
ease in crease in
Classified profit ease in cost
income from profit from
according to Income from main Cost of main operations ratio of of main
main the main
industries or operations (RMB) (RMB) main operations
operations operation
products operation over the last
over the last over the
(%) year (%)
year (%) last year
20
(%)
Garments
133,486,174.52 74,885,562.88 43.90 -36.62 -40.37 3.52
manufacturing
Cotton textile 112,602,131.41 115,658,353.55 -2.71 -44.73 -24.36 -27.66
Papermaking 43,649,714.22 31,737,517.63 27.29 -60.79 -57.83 -5.10
Classified according to products
Sales of Knit
133,486,174.52 74,885,562.88 43.90 -36.62 -37.56 3.52
wears
Sales of Spinning
112,602,131.41 115,658,353.55 -2.71 -44.73 -24.35 -27.66
and synthetic silks
Sales of Paper 43,649,714.22 31,737,517.63 27.29 -60.79 -57.83 -5.10
(2) Main operations in various areas
Increase/decrease in income from
Income from main operations
Areas main operations over the last year
(RMB)
(%)
Asia 159,024,941.90 -33.41
North China 49,677,599.89 -58.69
South China 58,427,872.82 -60.65
East China 17,582,051.39 181.14
Middle China 2,063,293.74
Northeast 2,962,260.41 -75.57
(3) Major suppliers and customers
The total purchase amount from the top five suppliers amounted to RMB 80,641,016.77
accounting for 40.27% of the Company’s total purchase amount of the year.
The total sales amount to the top five customers amounted to RMB
134,828,307.9accounts for 46.53% of the Company’s total sales amount.
3. Constitution of assets of the Company in the report period
Dec. 31,2005 Dec. 31,2004
Item Proportion in Proportion in
Amount Amount
the total asset the total asset
Total asset 2,761,726,330.29 100% 2,992,390,884.89 100%
Account receivable 211,658,680.46 7.66% 254,354,050.82 8.5%
Inventories 212,890,780.31 7.71% 215,910,696.86 7.22%
Long-term 253,195,729.65 9.17% 56,579,349.46 1.89%
investment of equity
Fixed asset 953,473,276.47 34.52% 1,097,933,161.34 36.69%
Project in progress 940,708,994.16 34.06% 925,901,558.45 30.94%
Short-term loan 350,339,846.29 12.69% 276,530,000.00 9.24%
Long-term loan 0 0 480,000,000.00 16.04%
21
Reasons for changes:
The reason for the decreasing of total assets: It was mainly due to repay the bank loans.
The reason for the decreasing of account receivable: It was due to decrease of sales
amount and draw back the account receivable.
The reason for the increasing of long-term investment of equity: Compared to the
year-begin, the investment of equity of the Group in the year-end, approximate RMB
196.62 million increased, which was mainly because of the increased investment on
Dahua Paper in the report period approximately amounted to RMB 149.48 million,
new-increased long-term investment on Suning Banhe amounted to RMB 46.98 million
and adjustment on losses and gains of long-term equity.
The reason for the decreasing of fixed assets: It was mainly due to the external investment
by fixed assets.
The reason for the decreasing of project in progress: It wad due to increase the investment
on paper project.
The reason for the decreasing of the long-term loans: Compared to the year-begin, the
long-term loans of the Group in the year-end, approximate RMB 480 million decreased,
which was mainly because the long-term loans due within one year and then long-term
balance of loan fully switch to the item of current liabilities.
Financial highlights:
Increase/decrease
Item 2005 2004
over last year
Operation expense 7,226,524.83 9,759,392.15 -25.95%
Administrative 21,849,119.01 19,217,422.51 13.69%
expense
Financial expense 16,757,476.39 33,507,262.93 -49.99%
Income tax 1,494,581.90 6,027,145.13 -75.20%
Reasons for changes:
The reason for the decreasing of operation expense: It was due to the decrease of
operation expenses resulted by the decrease of sales income.
The reason for the decreasing of administrative expense: It was due to withdrawal of
provision for devaluation of inventory.
The reason for the decreasing of financial expense: 49.99% decreased of the Group in
2005 compared to 2004, which was mainly because the new-increased bank loan
decreased and the repaid note payable and discount of bank note this report period
decreased, thus resulted in the payment for the interest of discount reduced.
The reason for the decreasing of income tax: It was due to the decrease of total profit.
4. Constitution of the cash flow
Increase/decrease
Item 2005 2004
proportion
1、Cash flow arising from operating activities
22
Cash received from sales of goods and supplying 295,691,397.38 573,902,086.35 -48.48%
for labor force
Cash received from other operating activities 19,500,243.08 3,462,192.82 463.23%
Cash paid for the purchase of goods and accepting 236,137,371.97 417,105,984.41 -43.39%
labor force
Cash paid to/for employees 27,259,189.09 63,135,763.58 -56.82%
Taxes paid 172,956.53 28,402,345.32 -99.39%
Other cash paid concerning the operating activities 22,910,024.97 17,300,510.09 32.42%
Net cash flow arising from operating activities 28,712,097.90 77,842,558.55 -63.12%
2、Cash flow arising from investing activities
Cash paid for purchase of fixed assets, intangible 89,678,046.37 328,316,084.71 -72.69%
assets and other long-term assets
Net cash flow arising from investing activities -89,678,046.37 -394,951,559.70 77.29%
3、Cash flow arising from financing activities
Cash received from getting loans 170,036,358.67 517,438,123.40 -67.14%
Cash paid for repaying the loans 356,359,878.85 571,301,647.40 -37.62%
Cash paid for distribution of dividend or profit 7,264,865.24 34,129,717.75 -78.71%
Net cash flow arising from financing activities -166,588,385.42 412,544,742.25 -140.38%
Reasons for changes:
(1) The reasons for changes on the cash flow arising from operating activities: It was due
to lacks of current capital, thus influenced the operation and the decrease of sales income.
(2) The reasons for changes on the cash flow arising from investing activities: It was due
to the decrease on the investment of fixed assets.
(3) The reasons for changes on the cash flow arising from financing activities: It was
mainly due to that it did no conduct financing of equity and bank loan in the report
period.
5. Discuss and analysis to the usage of the equipment, order-obtained, sales of products
and stockpiling, changes of the technicians of the Company
In 2005, the breaking of fund chain, the bank did not increase the loan, the Company had
no other financing; the Company took necessary technological transformations on the
yarn spinning and papermaking equipment. Influenced by the nervous fund, not good
running of equipment, the orders reduced compared to previous years. However, the
Company speed up the sales and withdrawal of the capital fund, there were no products
kept in stock. The management personnel, the technicians, and workers kept stable.
6. Business operation and achievement of the Company’s main holding subsidiaries and
share-holding companies
(1) Hebei Xiabancheng Knit Wears Co., Ltd. is the Company’s wholly owned subsidiary,
which was a Sino-foreign joint venture set up by Knitting General Plant, the predecessor
of the Company and foreign enterprises, registered on Jul. 9, 1991 with a registered
23
capital of USD 4 million. The operating scope is: production and sale of textile. Its main
products are all kinds of knit wears. In 2005, the company transferred its production and
sales into Company of Limited, then had no true operations.
(2) Chengde Dixian Fashion Co., Ltd. is a Sino-foreign joint venture, which was jointly
invested by Japanese Y’s Corporation and the Company. It registered on May 23, 2000
with registered capital of USD 24 million. The Company holds 75% equity of this
company and Y’s Corporation holds 25% respectively. The operating scope is: production
and sale of yarn and synthetic silks.
Japanese Y’s Corporation, the foreign shareholder of Chengde Dixian Fashion Co., Ltd,
signed the Agreement of Transferring Sale and Purchase of Shares with Gold Axe on June
25, 2005. Japanese Y’s Corporation agreed to transfer its 25% equity to Gold Axe. The
ways of transferring were: the account receivable by Gold Axe amounting to RMB
50,643,321 of Japanese Y’s Corporation to flush the account of equity transfer. The
account receivable amounting to RMB 50,643,321 of Japanese Y’s Corporation was
originally the account of wears of the Company; the Company signed the Agreement of
Transferring Sale and Purchase of Shares with Gold Axe on June 25, 2005, the account
receivable amounting to RMB 50,643,321 transferred to Gold Axe in book value.
With the approval of the board of directors of the Fashion Company, the Fashion
Company transferred its production and sales into the Company, then had no true
operations.
(3) Chengde Xingye Papermaking Co., Ltd. was a papermaking company jointly
established by Hong Kong Zhanxi International Co., Ltd. and the Company, with a
registered capital of USD 100 million. The Company holds 75% equity of this company
and Zhanxi Group holds 25% respectively. The operating scope is: production and sale of
series of high-grade copperplate plate paper and craft board. Influenced by the shortage of
fund, the production of Xingye Papermaking was basically ceased. Ended Dec. 31, 2005,
the total assets of the company were RMB 1,286,165,867.39, and net assets RMB
882,547,221.91. In 2005, it realized income from main operation amounting to RMB
65,936,030.08 and net profit RMB 8,152,731.92.
(4) Chengde Banhe Chemical Simulation Textile Co., Ltd. was share-holding company of
controlling subsidiary of the Company, which was a Sino-foreign operating enterprise
registered and set up on Sep. 29, 2002 with its registered capital of USD 60 million.
Dixian Fashion Co., Ltd., Japan Shanxia Trade Co., Ltd. and Hebei Xiaban Town Knitting
Company respectively hold 40% and 35% and 25% equity of this company. The operating
scope was: production and sale of different types of chemical simulation cloth with high
quality, knitting cloth and different types of coloration finished cloth; the main products
were high chemical simulation cloth, knitting cloth and different types of coloration
finished cloth. Ended Dec. 31, 2005, the total assets of the company were RMB
495,515,418.46, and net assets RMB 387,070,189.44. In 2005, it realized income from
core business amounting to RMB 21,412,237.90 and net profit amounting to RMB
-4,704,867.78.
(5) Chengde Dahua Paper Co., Ltd (original Chengde Japan Papermaking Co., Ltd.) was a
24
Sino-foreign joint venture invested and set up by the company and Japan Papermaking
Co., Ltd. The total investment was amounting to YEN 11, 000 million and the registered
capital was YEN 6364 million. The Company and Japan Papermaking respectively hold
45% and 55% equity of this company. The joint venture mainly produces and sells all
types of high-quality paper. The production scale is producing 150 thousand tons of paper
per year. In the report period, the 45% equity of Chengde Japan Papermaking Co., Ltd
held by the Company transferred to controlling subsidiary of Chengde Xingye
Papermaking Co., Ltd, 55% equity of Chengde Janpan Papermaking Co., Ltd held by
Japan Papermaking Co., Ltd transferred to Japan New Century Trading Co., Ltd. After the
transferring the equity, Chengde Japan Papermaking Co., Ltd changed it name to
Chengde Dahua Paper Co., Ltd. The investment on Chengde Dahua Paper Co., Ltd was
jointly finished by Chengde Xingye Papermaking Co., Ltd and Japan New Century
Trading Co., Ltd. The project is still on the progress.
(6) Suningbanhe Chemical Simulation Textile Co., Ltd was the shareholding subsidiary of
the Company, which was a joint venture and invested and set up by the Company and
Japan Shanxia Trade Co., Ltd on Nov. 7, 2004. It registered capital was USD 29 million,
the Company invests USD 5.8 million accounting fro 20% of the registered capital.
Among them, the Company invests RMB 7,251,417.00 in monetary fund, which is equal
to USD 895,236.67; Japan New Century Co., Ltd paid on the behalf of the Company the
overseas equipment disintegration, the installment expense, and freight and incidental
expenses amounted to YEN 521,007,225.00 in equivalent to USD 4,904,763.33 for
Suningbanhe. Japan Shanxia Trade Co., Ltd invests USD 23,200,000.00 in equipment
accounting for 80% of the registered capital. Ended as Dec. 31, 2005, Suningbanhe did
not officially carry out operations.
(II) Prospect for the future development of the Company
1. The development tendency in the industry of the Company and the market competition
pattern the Company faced
The Company is in the industries of textile and papermaking. The textile is the traditional
pillar industry in our China for a long time, and the foreign and domestic competition are
intense. With the development of economy, the industrial structure of the textile improves,
management benefit raises and integrated industry processing system is formed, and there
are rich raw material resources and sufficient labor forces. The advantaged of textile
competition of China still had certain development space. The equipments of yarn
spinning of the Company are imported from Japan, now the Company has 1200000
spindles, advance equipment with comber set and automatic winding machine, and the
production capability of 60-80 large count comber yarns. The textile and wears of the
Company mainly exports to Japan. The Company has strong competitive power by its
integrated industrial chain and low production cost. The knitting sportswear of the
Company sold in Japan for over ten years and established stable commercial relationship
with more than 40 companies; the products are mainly sold in large chain stores, ,and
successfully set up good commercial prestige and important market status.
25
The industry of papermaking is the important industry which is closely linked with the
development of national economy and social civilization. In the economical developed
countries, the rising speed of the paper and cardboard consumption keeps with the GDP. It
plays an important role in the modern economy and catches more sights; it is regarded as
the industry of “Never depletion”; in modern world, the production and consumption
level of paper and cardboard are one of important symbols for the measurement of
national modernization and civilization. Papermaking is on industry of technology, fund,
and resource and energy intensity; its production scale is obvious, it is one industry of
essential raw material with continuous and high effective production. The present
papermaking equipments of the Company are imported from Japan; the production craft,
technical level of the essential equipment, the production scale remain in front of the
domestic. At the same time, because this company begins to take shape in the production
scale, and the textile and papermaking are essential industries, and could enjoy the cost
superiority brought by the Scale-Economy.
2. The development strategy and development scale
(1) To solidify the textile and wears industry with density of labor force, guarantee the
stable relationship with the long-term partner in Japan, and guarantee the profit in the
industry of the Company.
(2) To develop actively the industry of yarn spinning and synthetic silk, the Company
established yarn spinning capability with scales. At present, the Company has 1200000
spindles, of which 800000 spindles are put into normal production, and other
new-imported are undertaking debugging of installment. The cotton yarn and synthetic
silk keep stable development speed in recent 2 to years. By the advantages of expansion
of low cost, the whole advance equipment of the yarn spinning plants purchased from
Japan can produce products with high quality and low cost; and show its advantages and
bring good profits for the Company.
(3) To fully develop the modern large-scale papermaking industry with intensity of fund,
technology and resources. The Company changed its types from the sportswear industry
with labor force intensity to yarn spinning industry with labor force and fund intensity. At
present, on the basis of consolidation of previous industries, try to transfer to modern
larger-scale papermaking with intensity of fund, technology and resource. The Company
imported advance Japanese papermaking equipment in relative low price, and had
installed. At present, the establishment of the project of papermaking is not good, and
with the limitation of fund; but the management group of the Company have confidence
and ability to construct the papermaking project, and bring the Company great profit
growth and development space.
3. The fund need and using plan for the future development strategy and sources of
resources
At present, the Company has 1200000 spindles of yarn spinning; after the fully putting
into production, current fund amounting to RMB 0.3 billion are needed, RMB 0.06 billion
are needed for the project in progress; the sources of fund are mainly from integration and
reorganization of the Company or bank loan. The funds for the papermaking project
26
mainly rely on the introduction of strategic investors, which is the Forest-Paper
Integration Project encouraged by the government.
4. Risks, solutions and measures to be taken
(1) Macro-policy risk
China is in the process of transferring from the planned economy to market economy, and
takes full-oriented reforms; new policy and measures are made, the changes of law
regulation and policy environment bring uncertainty to the operations and investing
operation of the Company. If the adjustment on the Refund Policy of exported commodity
and the changes and adjustment on Preferential Tax Policy, they will bring uncertain
factors to the operation of the Company.
Considering the policy risk, the Company will further research and analyze the changes of
national policy and law regulation, fully and objectively appraise the influences of
development strategy and operations of the Company brought by the changes of national
policy and law regulations. On the basis of operation abiding to the law, assurance of the
development goal of the Company and manufacturing operation abiding to the national
laws and regulations, to adjust timely the development strategy and operations of the
Company, hold the development chances brought by the changes of the national policy
and laws and regulations; at the same time, to avoid the disadvantageous influences
brought by the changes of the national policy and laws and regulations.
(2) Market or businesses risks and solutions
①Business market of textile risks and solutions
At present, most of textiles of the Company exports to Japan, the market is relative
centralized and single, and has strong depending on the Japan market with the risk of
single market. Part of cotton yarn and synthetic products of the Company exports to
South Korea, Japan, Hong Kong; and most of the products sell in domestics. Due to lots
of companies in China, the market competition is keen; and with the big fluctuation in the
price of market sales in recent two years, the Company will face with keener competition
and suffer from the risks of decreasing of market price.
Considering the risks of single sales market of the products of the Company, the
Company will improve the product quality; at the same time, fully develop new products
and strength of wears designing; promote knitting wears fitting to different consumption
level and different consumption ranges, and speed up the construction of overseas sales
networks. On the basis of strengthening and improving the market shares in Japan and
South Korea, the Company positively develops the European and American market to
make the regional distribution of the sales market reasonable. In addition, the Company
will reasonable adjust the constitution of products according to the need of market and
fashion trend; on the basis of assurance of the stable growth of knitting wears, increase
the sales of cotton yarn and synthetic silk, and develop positively the domestic and
overseas market.
②Business market of papermaking risks and solutions
The domestic and overseas papermaking market has bright future, but the Company made
deep investigation and demonstration and made strict implementation plan while
27
choosing to enter the industry of papermaking. However, the government emphasizes to
encourage developing the investment project of paper and paper good abiding to
economical scale, many domestic and overseas papermaking companies with powers took
the chance and expand the papermaking scale; thus, in the papermaking industry, there
will be keen market competitions in the coming several years. Faced with the chance of
development, if the Company can not timely adapt to the keen competitive market and
form scale production in short term, it will result in bigger risks in the future development
of the Company.
Although there are many papermaking companies in China, most of them are ones with
small-scale, bad technological equipment, inferior product quality and much pollution.
Thus, the government made strictly limited policy on closing down the companies
without larger-scale and adapting to the requirements of pollution prevention. On the
circumstances of more attention on the pollution prevention by the government, the
government support for large-scale papermaking companies is a long-term policy. Thus,
the Company enters the papermaking domain with high starting point, low cost and larger
scale; it could avoid effectively the risks brought by the fluctuation of market.
(3) Financial risks and solutions
①Risks of operation fund and current, and solutions
According to consolidate financial sheet 2005 of the Company, on Dec.31, 2005, the net
operation capital of the Company amounted to RMB -563,220,000 with the liquidity ratio
of 0.45 and quick ratio of 0.25; it remained certain risks of short-term debts. In order to
change the operation fund and improve the ability of repayment, the Company will speed
up the process of the project in progress to make it put into production and gain profits,
enhance effectively the asset liquidity of the Company, adjust the constitution of debts,
increase the proportion of long-term loans. The Company plans to bring in new projects
with strategic investors, reduce the fund investment of the Company and reduce the risks.
②Risks of hardly continuing financing, and solutions
In recent years, the business of the Company develops quickly; the Company collected
some fund by releasing and increasing the release of B shares, but most of funds are bank
loans and self-collected ones. Due to the adjustment of financing policy, breaking of fund
chain of the Company, larger amount debts exceeding the time limit; all these made
difficulties for continuous financing, and it was one of bigger risk for the development of
the Company.
The Company has good operation achievements and developing trend; although it
suffered from the problem of fund, the Company has lots of superior assets, many
machines which can get profits, hard-working operators and managers, and low ratio of
debts. In the predictable future, the Company has the ability to guarantee the fund need
for the operation of the Company.
(4) Technological risks and solutions
Although the Company has the rich experience on the textiles, and mature technologies,
faced with the domestic and overseas competitors, new technological risks are still to be
remained. In addition, the Company just entered the papermaking industry, and made
28
progress and improved in manufacturing technology, daily management and marketing.
Considering the risks in technological progress of textile and papermaking industries, the
Company will continue to improve the technologies, bring in advanced production
equipment, remain the industrial status and competitive advantages in textiles, and strive
for get the leadership and competitive advantages in textile industry.
(5) Environmental risks and solutions
The process of textiles and papermaking will result in the pollution of yawp, sewage and
dust. In recent years, the Company are evaluated the “Green Environmental Units” by the
environmental departments. However, the government continuously improves the
standard of environmental protection, it will possibly result in the continuous increasing
on the environmental protection to make the production cost increase, and take influences
on the profit-gaining ability of the Company.
The Company always paid to the environmental protection. Considering process of
textiles and papermaking will result in the pollution of yawp, sewage and dust; the
Company always positively takes measures to deal with. With the expansion of
production scale, the Company will more pay attention to the environmental protection,
increase the investment on environmental protection, and establish large waste treatment
plants to make the various aspects of production in accordance with the environmental
standard regulated by the government.
II. Investment of the Company
1. In the report period, there was no such situation that the application of raised proceeds
in the report period or proceeds raised before the report period continuing to the report
period.
2. The Company invested RMB 46,980,000 on the establishment of the project of
Suningbanhe in the report period. At present, it is still on the progress.
3. The Company invested RMB 206,210,000 on the establishment of the project of Dahua
Paper in the report period. At present, it is still on the progress.
III. Explanation on the Auditor’s Report issued by the domestic and international CPA by
the Board of Directors of the Company
In 2005, Shenzhen Pan-China Schinda Certified Public Accountant audited the domestic
financial report of the Company and issued the unqualified Auditors’ Report with
emphasized issues for the Company. And Hong Kong Charles Chan, Ip & Fung CPA Ltd
audited the international financial report and issued disclaimer of opinion report.
Definitions on the relevant matters by The Board of Director are as follows:
1. Certification of Land Using Right
The Company purchase land about amounting to 600 acres, RMB 37 million were paid to
the farmers for land transferring in 2005, and the Certification of Land Using Right was
taken on the process. The matter is common in China and in accordance with relevant
regulations.
2. Investment on the equipment of Xingye Papermaking
Xingye Papermaking was jointly established by the Company and Hong Kong Zhanxi
29
International Co., Ltd and obtained the enterprise legal business license on March 12,
2001. The foreign shareholder Hong Kong Zhanxi invested Xingye Papermaking with
equipment and the values of equipment invested by Hong Kong Zhanxi was more than
RMB 95,450,000 over the capital it should invested. In Sep. 2004, the Company signed
the agreement with Hong Kong Zhanxi, on which the ownership of equipment with
values of more than RMB 95,450,000 belonged to Hong Kong Zhanxi, and the Company
temporarily regarded as the liabilities payable to Hong Kong Zhanxi; and the Company
will list the aforesaid equipment into other long-term assets and equivalently list into
other long-term liabilities. According to the agreement, the Company can use the
equipment without and payment, at the same time, Hong Kong Zhanxi will agree to use
the equipment for loan mortgage with the demand of the Company. Meanwhile, stipulated
by the agreement the Company will further negotiate with Hong Kong Zhanxi on the
disposal of assets. Ended as Dec. 31, 2005, the Company has been pledged on the
equipment, and there were no any negotiate results on the equipment between the
Company and Hong Kong Zhanxi.
3. Verifying the share capital of Dahua Paper
Dahua Papar is Sino-foreign joint venture with the shareholding by Xingye Papermaking,
Chengde Xingye Papermaking Co., Ltd negotiated with Japan New Century Trading Co.,
Ltd to distribute capitals with the current equipment, plants, land using rights of Xingye
Papermaking Co., Ltd. According to national relevant stipulations and joint venture
agreement of joint venture corporation, the investment on plants and equipment need the
appraisal, verifying, issuance of verification report of the capital or equipment by CPA
and Appraiser engaged by the new-established joint ventures. At present, the papermaking
machine from the relevant party of Japan has not yet fully been in the place and thus did
not has qualification on verifying capital; before it did not get confirmation on the
distribution of capital the two parties concerned, the Chinese party will distribute capital
in book value, and until the joint party issue the appraisal and verification report, the
account will be adjusted according to accounting standard.
4. Increasingly issue B shares to verify capital
With the approval of ZJFXZ [2004] No.101 promulgated by the CSRC, Chengde Dixian
Textile Co., Ltd ( with the following as “the Company”) increased to distribute 0.15
billion domestically listed foreign shares of B-shares in July, 2004. During the period of
increasing distribution, due to various reason, the organized investors just subscribe
1,300,000 shares, China Southern Securities Co., Ltd (with the following as “Nanfang
Securities”) acted as the recommended institution and main contractor of the distribution,
finally sales 148,700,000 shares of the Company, which were accounted for 99.13% of
the total distribution, and of which 58,700,000 shares were subscribed in RMB. With the
approval of State Administration of Foreign Exchange on subscription of B-share in RMB,
the shares were not audited by the China Certified Public Accountant; the Company has
not changed the procedure of industry and commerce until now. At present, the Company
is taking active negotiation with the relevant departments. It made whole members of
Board of the Company puzzled that the said issue settlement 2004 had obtained the
30
agreement from Hong Kong Charles Chan, Ip & Fung CPA Ltd. however, in 2005 the said
CPAs denied the said issue settlement and presented as main item of limited scope, it is
obvious ill will and deny itself. General shareholders are suggested to pay attention to the
said issue.
5. Production suspension and technological reform on Xingye Papermaking
In 2005, the Company took technological reform on part of equipments of Xingye
Papermaking Co., Ltd, which mainly transformed making pulp with waste paper into
making pulp with wood, and transformed the technologies of treatment of sewage. Due to
the short of fund, part of production of Xingye Papermaking almost stopped in 2005.
Installation and debugging on part of production line which is not put into production are
undertaken smoothly due to short of fund, although the company did not stop the
installation and debugging. The Company plan to conduct reorganization on project of
papermaking and debts conformity. After reorganization, Xingye Papermaking will
become the shareholding company of the Company, and effectively relieve the fund
pressure of the Company, Papermaking Company can also bring in new strategic
investors to solve its own fund, and restore the normal operations.
6. Sustainable operation of the Company
In recent year, the Company expanded rapidly in operation scale, invested lots of fund on
textiles and papermaking, due to the long term of project; it did not bring in ideal
achievements at present. Since the banks adjusted the loan policy in the end of 2004 and
did not increase loan and loan amount on the Company, which resulted in nervous
condition in fund of the Company and large-scale production in the end 2004. At the
beginning of 2005, due to releasing the notice on suspension production of breaking of
chain fund of the Company, part of banks responded violently and even sued to court, part
of banks requested to repay the loans in advance or did not allow repaying the old loans
by borrowing new loans and continue to lend loans. The fund raised by the Company was
mainly used for production restoration and technological transformation and resulted part
of loan exceeding the time limit. With the gradual restoration of production, part of
conduct deep investigation on the Company, and continued to lend loans to the Company.
Tianjing Pudong Development Bank, Dalian Pudong Development Bank, Chengde Bank
of China continued to lend loans to the Company. Under the circumstances of no
increasing loan, the Company gradually restored the production by sales of inventory,
revitalization of assets, speeding up sales and taking back monetary fund, and help by
ourselves. Especially in the restoration of production, the Company took necessary
technological transformation on the equipments of textile and papermaking. But due the
breaking of fund chain and no other external financing including the bank loan, the
nervous condition in fund of the Company still remained.
Ended as Dec. 31, 2005, about RMB 828,340,000.00 of bank loan will come to time limit
or already exceeded the time limit, including RMB 117,829,536.60 which exceeded the
time limit, RMB 80,824,254.97 for the discount of commercial acceptance were sued in
the court by Dalian Road Sub-branch of Guangdong Development Bank, Lianhua Road
Sub-branch of Shenzhen Everbright Bank of China and Shijiazhuang Branch of Huaxia
31
Bank. The largest shareholders Mr. Wang Shuxian made commitments to repay the loans
by his 173,604,000 shares (accounting for 29.49% of the total shares), which were
judicially frozen. The equity of Chengde Dixian Fashion Co., Ltd, Chengde Xingye
Papermaking Co., Ltd and Chengde Banhe Chemical Simulation Textile Co., Ltd held by
the Company were sealed up by the court, and the period of sealing was from March 1,
2006 to Aug. 31, 2006. Ended as Dec. 31, 2005, the operating fund of the Company was
RMB -563, 218, 636, 11.
The Board of Directors of the Company thought, although the Company was in nervous
condition of fund, the sustainable operation still had no problems and had development
potentials and futures.
At present, the fund of the Company was nervous, the operation still relatively stable. The
asset liability ratio was low and had good cooperation basis with the banks, several banks
restored the business relationship with the Company and continue to lend loan or allow
repaying the old loans by borrowing new loans, all the banks hope the Company could get
rid of the shortage of fund. In light of fund sue, at present, no bank implemented the sued
results, the banks still seek for other settling ways with the Company.
In order to solve the fund, the Company plan to integrate with the assets and liabilities,
bring in strategic investment or seek for other ways to financing, and improve the
financial status of the Company.
The Company had lots of lands, plants and equipments which can gain profits, all are the
basic factors of the sustainable operation of the Company. With the gradual operation of
equipments of textile and papermaking, they will bring in huge economic effects of the
Company, and the nervous condition will effectively be improved. The Company had
almost 3000 acres lands and 700,000 square kilometers plant and lots advanced machines,
have huge development potentials, and the difficulties were temporary.
The Board of Directors of the Company thought, with the passing of time, the aforesaid
matters will finally satisfactorily solved.
With objective existing of the aforesaid 1st to 6th problems, domestic CPA Shenzhen
Pan-China Schinda Certified Public Accountant and international CPA Hong Kong
Charles Chan, Ip & Fung CPA Ltd have different opinions, they are as follows:
Domestic CPA Shenzhen Pan-China Schinda Certified Public Accountant conducted deep
investigation and acknowledge to the problems, and in accordance with the real condition
of the Company, it emphasized that the aforesaid matters will influence the possibilities
on sustainable operation of the Company. If there were no external financial support or
timely and effectively reorganizations, the sustainable operation of the Company will
remain uncertainties; and issued he unqualified Auditors’ Report with emphasized issues
for the Company.
International CPA Hong Kong Charles Chan, Ip & Fung CPA Ltd took the reasons of
nervous arrangement in auditing date and shortage of personnel, and broke it word to
delay issuing international auditor’s report for several times. The Company publicly
published relevant explanations on newspapers dated April 18, April 22 of 2006, and
arouse the dissatisfaction of Hong Kong Charles Chan, Ip & Fung CPA Ltd. The CPA just
32
appointed two personnel to arrive the Company, verified the account, gathered relevant
material and data, and went back Hong Kong to draft report with the spending time in the
Company of no more than 48 hours from the evening of March 36, 2006 to morning of
March 29, 2006. Before Hong Kong Charles Chan, Ip & Fung CPA Ltd should issue the
report, they did not negotiate and communicate with the Company, and asked the
opinions of the Company. Hong Kong Charles Chan, Ip & Fung CPA Ltd did not fully get
to know the conditions of the Company, in order to exempt the responsibility, issued the
Financial Auditor’s Report not in the method of goodwill and responsibility, refused to
express any opinions on the sustainable operation of the Company, and then issued
disclaimer of opinion report. Meanwhile entirely groundless compiled in financial report
as follows: “directors thought if the said subsidiary lastingly stop running, the said assets
should be confirmed as provision for depreciation of assets.”(Refers to item 3 of 31st
attachment in international financial report), Board of Directors make announcement
hereby of never having such idea or showing meaning like this. They made decision
without authorization to weave a rough and contradictory financial report which made
Directors unsatisfied. We are not intended to preclude the possibility that be legally
subject to relevant liability.
In view of that Hong Kong Charles Chan, Ip & Fung CPA Ltd caused losses and damaged
to the general investors and the Company, the Company will retain the legal means to
protect the rights of the Company and legitimate equity of shareholders of the Company.
IV. Routine work of the Board of Directors
(I) In the report period, the meetings and resolutions of the Board of Directors:
1. The 18th Meeting of the 2nd Board of Directors of the Company was held on Feb. 17,
2005, and the relevant resolutions were published on Securities Times, and Hong Kong Ta
Kung Pao dated Feb. 18, 2005.
2. The 19th Meeting of the 2nd Board of Directors of the Company was held on April 10,
2005, and the relevant resolutions were published on Securities Times, and Hong Kong Ta
Kung Pao dated Apr. 13, 2005.
3. The 20th Meeting of the 2nd Board of Directors of the Company was held on Aug. 16,
2005, and the relevant resolutions were published on Securities Times, and Hong Kong Ta
Kung Pao dated Aug. 18, 2005.
4. The 21st Meeting of the 2nd Board of Directors of the Company was held on Sep. 28,
2005, and the relevant resolutions were published on Securities Times, and Hong Kong Ta
Kung Pao dated Sep 29, 2005.
5. The 1st Meeting of the 3rd Board of Directors of the Company was held on Oct. 31,
2005, and the relevant resolutions were published on Securities Times, and Hong Kong Ta
Kung Pao dated Nov. 1, 2005.
(II) Implementation of the Board of Directors about resolutions of Shareholders’ General
Meeting:
In the report period, according to requirements in Company Law of the P.R.C., Securities
Laws of the P.R.C., Articles of Association of the Company and other laws and
33
regulations, the Board of Directors of the Company seriously implemented all resolutions
passed by the Shareholders’ General Meeting, strictly in compliance with resolutions and
authorizations of the Shareholders’ General Meeting.
In 2004, after being audited by Shenzhen Pengcheng Certified Public Accountants and
Hong Kong CCIF Certified Public Accountants Limited in line with Chinese Accounting
System and International Accounting Standards respectively, the Company’s net profit
after consolidation as of the year 2004 was RMB 105,127,475.36, and the net profit of
parent company was RMB 107,327,475.36. In accordance with the relevant regulations of
Company Law and Articles of Association of the Company, after appropriating 10% of
net profit as statutory public reserve amounting to RMB 10,732,747.54 and appropriating
5% of net profit as statutory public welfare amounting to RMB 5,366,373.77, adding the
remained profit from last year after distribution, the profit available for distribution to
shareholders was RMB 238,491,338.76. Since the Company invested a large amount of
capital in construction of projects of textile and papermaking and the bank adjusted the
policies, which not only could not conduct auxiliary support on current capital demanded
in the projects, but the original scale of credit line has decreased by a large margin,
resulting in the tension of the Company’s capital. The Company has taken the profit to
use in the transfer and development of the Company’s operations, and the Company
would conduct profit distribution after the situation of the Company’s capital straightens
up. Thus, the Company shall not distribute profit to shareholders nor convert capital
public reserve into share capital in 2004 temporarily. This preplan should be submitted to
Shareholders’ General Meeting for examination.
V. Profit distribution preplan or preplan on converting capital public reserve into share
capital of the year
After being audited by Shenzhen Pan-China Schinda Certified Public Accountants and
Hong Kong CCIF Certified Public Accountants Limited in line with Chinese Accounting
System and International Accounting Standards respectively, the Company’s net profit
after consolidation as of the year 2005 was RMB 20,306,135.88, and the net profit of
parent company was RMB 18,106,135.88. In accordance with the relevant regulations of
Company Law and Articles of Association of the Company, after appropriating 10% of
net profit as statutory public reserve amounting to RMB 1,810,613.59 and appropriating
5% of net profit as statutory public welfare amounting to RMB 905,306.79, adding the
remained profit from last year after distribution, the profit available for distribution to
shareholders was RMB 256,081,554.26. The plan for distribution of 2005 profit of the
Company: Taking the total shares 588,600,000 in the end of 2005 as the cardinal number,
2 bonus shares issued for each 10 shares. In 2005, the Company did not concert capital
public reserve into shares. This preplan should be submitted to Shareholders’ General
Meeting for examination.
In 2005, breaking of the fund chain, and no support of new bank loans result in nervous
condition of the Company. The Company has been used the profits on the turnover and
development of business; thus it didn't conduct cash distribution. In order to concurrently
34
consider the development of the Company and the benefits of shareholders, the Company
decided to adopt the distribution plan of 2 bonus shares issued for each 10 shares.
VI. Special explanations and independent opinions of independent directors on the
accumulated external guarantees and external guarantee in this period as well as
implementation of regulations of the Company:
According to the spirits of the Notification on Some Problems of Regulating Current
Capital of Listed Companies and Related Parties and External Guarantee (ZJF [2003] No.
56) and Notification on Regulating the External Guarantee the Listed Companies (ZJF
[2005] No. 120) issued by CSRC, we, as independent directors of the Company, carefully
verifyed the external guarantees, and now our explanations and opinions on some
problems were as follows:
By the end of the report period, the Company had not provided guarantees for holding
shareholders, actual holding shareholders or other related parties or individuals; holding
shareholders or other related parties had not forced the Company to provide guarantee for
others; the accumulated external guarantee amount of the Company was RMB 117.83
million, which were the wholly guarantee for the wholly-owned subsidiaries. In the report
period, guarantee of loans amounting to RMB 200 million which the Company provided
for Guangdong Rieys Group Company Ltd had released.
In the report period, the Company indirectly got a credit of RMB 83 million from
Shenzhen Lianhua Road Subbranch of China Everbright Bank through the way of
providing guarantee to Shenzhen Lingfeng Textile Industrial Co., Ltd. The Company had
used the aforesaid RMB 83 million, and had recorded it as debt in the account. The
Company had not recorded it in the guarantee items, and this guarantee event had actually
been a borrowing event, in compliance with the fact. The approval procedures of external
guarantee of the Company were in accordance with relevant laws, regulations and
stipulations in the Articles of Association of the Company. The Company made explicit
stipulations in the Articles of Association of the Company concerning external guarantee
approval procedure as well as the credit standard of guaranteed object, so as to secure the
further standardization of the Company’s external guarantee system, effective control
external guarantee risks of the Company and safeguarding the interests of vast investors.
VII. Other events
In the report period, the domestic newspaper Securities Times engaged by the Company
for information disclosure had not been changed, and the overseas newspaper engaged by
the Company will change from Hong Kong Ta Kung Pao to Hong Kong Wen Wei Po.
Section IX. Report of the Supervisory Committee
I. Meetings of the Supervisory Committee held in the report period and decisions made
In the report period, Supervisory Committee of the Company held four meetings, with
details as follows:
1. The 7th meeting of the 2nd Supervisory Committee was held in the meeting room on the
35
2nd floor of the Company on Apr. 10, 2005. The meeting examined and approved the
following resolutions:
(1) Examined and approved the Work Report of the Supervisory Committee 2004;
(2) Examined and approved the Financial Audit Report 2004;
(3) Examined and approved the Annual Report 2004 and Summary of the Annual Report.
2. The 8th meeting of the 2nd Supervisory Committee was held in the meeting room on the
2nd floor of the Company on the morning of Aug. 16, 2005. The meeting examined and
approved the following resolution:
Examined and approved the Semi-Annual Report 2005 and Summary
3. The 9th meeting of the 2nd Supervisory Committee was held in the meeting room on the
2nd floor of the Company on the morning of Sep. 28, 2005. 5 supervisors should attend
the meeting and actually 5 supervisors attended the meeting. The meeting examined and
approved the following resolutions:
(1) Examined and approved the Proposal on the Election of Changes of Supervisory
Committee;
(2)The Supervisory Committee recommended Yao Fenglan, Xu Huafeng, Sun Zhenyu as
the supervisor candidates of the shareholder representatives of the third supervisory
committee, and submitted to the 1st Extraordinary Shareholder’s General Meeting 2005
for election;
(3) According to the stipulations of the Articles of Association, with the election of
Employee’s Representative Conference of the Company, Xu Xue and Li Xianfu were
recommended as the representative supervisors of the 3rd Supervisory Committee.
4. The 1st meeting of the 3rd Supervisory Committee was held in the meeting room on the
2nd floor of the Company on the morning of Nov. 31, 2005. 5 supervisors should attend
the meeting and actually 4 supervisors attended the meeting. The meeting examined and
approved the following resolutions:
Elected Mr. Xu Xue as the chairman of the 3rd Supervisory Committee of the Company
II. Independent opinions of the Supervisory Committee
1. Operation of the Company according to law
According to relevant State laws and regulations, the Supervisory Committee of the
Company supervised the holding procedures and resolutions of the Shareholders’ General
Meeting and the Board of Directors, implementation of the resolutions of the
Shareholders’ General Meeting by the Board, implementation of duties of the senior
executives and the management system of the Company, and believed that, in 2005, the
Board of the Company could normatively operate strictly according to Company Law,
Securities Law, Listing Rules, Articles of Association of the Company, as well as other
relevant regulations and systems in a patient and responsible way and its operation
decisions were scientific and reasonable. The Board had further perfected internal
management system and internal control to set up a good internal mechanism. The
directors and managers of the Company had no behaviors against laws, regulations or
Articles of Association of the Company, nor behaviors that had done harm to the interest
of the Company in implementing their duties.
36
2. Inspection of the financial status of the Company
The Supervisory Committee of the Company patiently and meticulously inspected the
financial system and financial status of the Company, and believed that the Financial
Report 2005 of the Company could truly reflect the financial status and operation
achievement of the Company.
3. Independent opinions of the supervisory committee on the actual investment of the
latest raised fund.
In the report period, the Company did not raise fund. With the approval of ZJFXZ〔2004〕
No. 101 promulgated by CSRC, the Company has completed directional increasing 0.15
billion B shares in 2004. The total raised amount was HKD 0.498 billion. The raised fund
have been used up according to the commitment of Prospectus, there were no changes on
the projects of the raised fund.
4. Independent opinions of the supervisory committee on the purchase and sales of the
assets
In the report period, the Company had no purchase or sales of assets occurred.
5. Independent opinions of the supervisory committee on related transactions of the
Company
In the report period, the related transaction occurred according to the purchase term and
relevant regulations; there were no harm to the Company, equity of the shareholder, losses
of assets of the Company, and insider dealings.
6. Independent opinions of the supervisory committee on Auditor’s Report issued by the
Certified Public Accountants
In 2005, Shenzhen Pan-China Schinda Certified Public Accountant audited the domestic
financial report of the Company and issued the unqualified Auditors’ Report with
emphasized issues for the Company. And Hong Kong Charles Chan, Ip & Fung CPA Ltd
audited the international financial report and issued disclaimer of opinion report. The
Board of Director of the Company regarded that it is in accordance with the real status of
the Company, and the Supervisory Committee did not have matters with special
explanations.
Section X. Important Events
I. In the report period, significant lawsuits of the Company
At the beginning of 2005, notice on the production suspension because of the breaking of
fund chain, Dalian Road Branch of Guangdong Development Bank, Lianhua Road
Branch of Shenzhen Everbright Bank of China, Shijiazhuang Branch of Huaxia Bank
carried out the lawsuits requesting the Company and its subsidiaries to repay its loans:
1. The loan disputes between Dalian Road Branch of Guangdong Development Bank and
the Company: On March 17, 2005, Dalian Intermediate People’s Court of Liaoning
justified that the Company repaid the principal amounting to RMB 800 million and
interest. Dalian Road Branch of Guangdong Development Bank applied to the court to
judicially freeze the sponsor shares amounting to 80,000,000(accounting for 13.59% of
the total shares of the Company) held by Chairman of the Company Mr. Wang Shuxian, at
37
present, they has not been defrosted, and also had not learned any dealing with shares
held by Chairman of the Company Mr. Wang Shuxian.
2. The loan disputes between Lianhua Road Branch of Shenzhen Everbright Bank of
China and the Company: On Oct.17, 2005, Shenzhen Intermediate People’s Court
justified that the Company repaid the principal amounting to RMB 80.83 million and
interest. Lianhua Road Branch of Shenzhen Everbright Bank of China applied to the court
to judicially freeze the sponsor shares amounting to 93,604,000(accounting for 15.9% of
the total shares of the Company) held by Chairman of the Company Mr. Wang Shuxian, at
present, they has not been defrosted, and also had not learned any dealing with shares
held by Chairman of the Company Mr. Wang Shuxian. On Feb. 24, 2006, Notice on
Assisting in Enforcement issued by Shenzhen Intermediate People’s Court
[(2005)SZFMECZNo. 177] about the debts disputing among Shenzhen Lianhua Roan
Subbranch of China Everbright Bank, Shenzhen Lingfeng, and other total five
defendants by Chengde Commercial and Industrial Administration Bureau, with the
details as follows: a. Sealing up the 75% equity of Fashion Company held by the
Company; b, Sealing uo the 54% equity of Xingye Papermaking held by the Company;
c, Sealing up 20% equity of Banhe Chemical Simulation Textile held by Fashion
Company with the sealing value of RMB 850,000,000 as the maximum. The period of
sealing up is from March 1, 2006 to August 31, 2006.
3. The loan disputes between Shijiazhuang Branch of Huaxia Bank and the Company: On
Nov. 22, 2005, Hebei High People's Court justified that the Company repaid the principal
amounting to RMB 20 million and interest, and repaid the principal amounting to RMB
17.83 million and interest of acceptance advance fund.
At present, the funds the said lawsuits concerned have not been repaid, and the three
lawsuits did not have essential progress; the bank is seeking for other solutions with the
Company.
II In the report period, the Company had no important purchases or sales of assets,
takeovers or mergers.
III Related transactions
1. Related sales and purchases
38
Selling products and supplying Purchasing products and accepting
labor services to related party labor services from related party
Related party Proportion in the Proportion in the
Transaction Transaction
amount of the same amount of the same
amount amount
kind of transactions kind of transactions
Shenzhen Lingfeng
Textile Industrial Co., 855.56 19.60% 0.00 0.00%
Ltd.
Japan New Century
4,027.37 30.17% 1,340.33 97.57%
Trading Co., Ltd
Japan
Kitanihon Spinning Co 3.12 0.03% 0.00 0.00%
., Ltd.
Suningbanhe Chemical
Simulation Textile Co., 22.03 0.20% 0.00 0.00%
Ltd
Total 4,908.08 1,340.33
Note: In the report period, the transaction amount of funds that listed company had sold
the products or provided for labor forces for controlling shareholders and its subsidiaries
was RMB 0.00.
The Company and the relate parties have long-term trading partnership, and have good
basis of cooperation. The prices of the transactions between related companies and the
Company were all set according to regular market transaction articles and articles of
relevant agreement.
2. Current liabilities and credits
Supply funds to related parties Related parties supplied funds to the Company
Related parties
Occurred amount Balance Occurred amount Balance
Shenzhen Lingfeng Textile
703.66 1,039.18 -217.57 8,082.43
Industrial Co., Ltd.
Japan
0.32 39.82 0.00 0.00
Kitanihon Spinning Co., Ltd.
Chengde Dahua Paper Co., Ltd 3,273.33 4,347.76 0.00 0.00
Suningbanhe Chemical
0.00 2,622.44 0.00 0.00
Simulation Textile Co., Ltd
Chengde Chengyi Paper Co.,
63.72 63.72 0.00 0.00
Ltd.
Chengde Chengshi Thread
401.42 401.42 0.00 0.00
Co., Ltd.
Shenzhen Lingfeng Textile
57.43 677.43 0.00 0.00
Industrial Co., Ltd.
Japan New Century Trading
3,079.20 3,079.20 0.00 0.00
Co., Ltd
Japan New Century Trading
542.95 2,285.20 0.00 0.00
Co., Ltd
Wang Shuxian 0.00 0.00 -236.43 4,42.20
Hong Kong Zhanxi
0.00 0.00 0.00 9,545.00
International Co., Ltd.
Total 8,122.03 14,556.17 -454.00 18,069.63
39
Including: In the report period, the capital amount the listed company provided to
controlling shareholder and its subsidiaries was RMB 0.00 and the balance was RMB
0.00.
The Company has long-term trade partnership with the related parties, and has good basis
of cooperation. The transaction price of the Company and the related companies was
based on the normal purchase terms and relevant regulations.
IV. Important contracts and implementation
In the report period, the implementation of each business contract of the Company was
normal, and no significant contract dispute ever happened.
1. In the report period, the Company had not entrusted, contracted or leased other
companies’ assets, nor had other companies entrusted, contracted or leased assets of the
Company.
2. In the report period, RMB 20 million the Company provided loan guarantee for
Guangdong Rieys Co., Ltd. by way of counter guarantee were canceled.
The Company respectively provided guarantee for RMB 40 million from Dalian Branch
of Guangdong Development Bank for Hebei Xiabancheng Knit Wears Co., Ltd, the
Company’s wholly-owned subsidiary, and Chengde Dixian Fashion Co., Ltd. In the report
period, the guarantee was not canceled. Guangdong Development Bank sued to Dalian
Intermediate People’s Court of Liaoning, which justified that the Company and Chairman
of the Company Mr. Wang Shuxian shouldered the joint responsibilities.
The Company provided guarantee amounting to RMB 37.83 million for its wholly-owned
subsidiary Hebei Xiabancheng Knit Wears Co., Ltd from Shijiazhuang Branch and Pingxi
Road sub-branch of Huaxia Bank. In the report period, the guarantee was not canceled.
Shijiazhuang Branch of Huaxia Bank sued to Hebei High People’s Court, which justified
that the Company shouldered the joint responsibility.
The Company indirectly got a credit of RMB 83 million from Shenzhen Lianhua Road
Subbranch of China Everbright Bank through the way of providing guarantee for
Shenzhen Lingfeng Textile Industrial Co., Ltd. The Company had used the aforesaid
RMB 83 million, and had recorded it as debt in the account. This guarantee was actually a
loan, so the Company did not list it in the guarantee items. Shenzhen Lianhua Road
Subbranch of China Everbright Bank sued to Shenzhen Intermediate People’s Court,
which justified that the Company and Chairman of the Company Mr. Wang Shuxian
shouldered the joint responsibilities.
3. In the report period, the Company had never entrusted any other party to manage the
Company’s cash assets and has no plan of entrusting any party to manage the assets in the
future, either.
V. In the report period or the time extending into the report period, the commitments held
by the Company or shareholders holding more than 5% shares that would bear significant
influence on the operation achievement or the financial status of the Company.
40
VI. Due to the arrangement of work, the original CPA Shenzhen Pengcheng Certified
Public Accountant Co., Ltd did not make agreement with the Company. In 2005, the
Company did not engage Shenzhen Pengcheng Certified Public Accountant Co., Ltd for
auditing, but engaged Shenzhen Pan-China Schinda Certified Public Accountants, and
CCRF Certified Public Accountants Limited as the Company’s auditing units did not
change. The auditing fee for 2005 amounted to RMB 950,000. Shenzhen Pan-China
Schinda Certified Public Accountants had provided the Company auditing services for 1
year and CCRF Certified Public Accountants Limited had provided the Company auditing
services for two years. The Certified Public Accountants signing the domestic auditor’s
report of the Company were He Xiaoming and Zhu Weifeng.
VII. In the report year, the Company, the Board of Directors or its directors, the
Supervisory Committee or its supervisors or other senior executives had never been
inspected, or received administrative penalty or circulating criticism from China
Securities Regulatory Commission, nor had them ever been condemned publicly by the
stock exchange, either.
VIII. In the report period, the 45% equity of Chengde Japan Papermaking Co., Ltd held by
the Company transferred to controlling subsidiary of Chengde Xingye Papermaking Co.,
Ltd, 55% equity of Chengde Janpan Papermaking Co., Ltd held by Japan Papermaking
Co., Ltd transferred to Japan New Century Trading Co., Ltd. After the transferring the
equity, Chengde Japan Papermaking Co., Ltd changed it name to Chengde Dahua Paper
Co., Ltd. The investment on Chengde Dahua Paper Co., Ltd was jointly finished by
Chengde Xingye Papermaking Co., Ltd and Japan New Century Trading Co., Ltd.
IX. In the report period, Xiabancheng Knit Wears Co.,Ltd, the wholly-owned subsidiary
of the Company, transferred its production and sales into Company of Limited, then had
no true operations.
X. In the report period, Japanese Y’s Corporation(with the followings of short form of
“Japanese Y’s), the foreign shareholder of Chengde Dixian Fashion Co., Ltd, signed the
Agreement of Transferring Sale and Purchase of Shares with Gold Axe on June 25, 2005.
Japanese Y’s Corporation agreed to transfer its 25% equity to Gold Axe. The ways of
transferring were: the account receivable by Gold Axe amounting to RMB 50,643,321 of
Japanese Y’s Corporation to flush the account of equity transfer. The account receivable
amounting to RMB 50,643,321 of Japanese Y’s Corporation was originally the account of
wears of the Company; the Company signed the Agreement of Transferring Sale and
Purchase of Shares with Gold Axe on June 25, 2005, the account receivable amounting to
RMB 50,643,321 transferred to Gold Axe in book value. Fashion Company is the
wholly-owned subsidiary of the Company; in the report period, the Fashion Company
transferred its production and sales into the Company, then had no true operations.
41
XI. In the latter half of 2004, the Company completed issues of directional increasing
0.15 billion domestically listed foreign shares (B share), of which 91,300,000 were
subscribed in HKD, 58,700,000 were subscribed in RMB. The Capital Assessment
Institution regarded that the subscription of B shares should get approval from State
Administration of Foreign Exchange, and the shares did not get examination from the
Certified Public Accountant. The Company has not change the procedure of industry and
commerce until now.
XII. Significant events
1. Because of the adjustment of bank policy, in the end of 2004, part of banks did not
increase loans and amount of credit line; the Company and subsidiaries faced with the
crisis of capital turnover to result in large production suspension in the end of 2004. The
Company released the announcement on production suspension on Jan. 18, 2005, and
release announcement and plan of restoring production on Jan. 25, 2005. Because the
problem of short of fund did not get basic solutions, the bank did not increase the loans
for the Company; part of banks had sued the Company. The nervous status of fund
resulted in the part of production suspension of the Company and subsidiaries in 2005.
Under those circumstances, the Company tried to reduce the operation cost and take
technological transformation of manufacturing equipments, produced large count combed
yarn with much higher values, transformed the production line of papermaking, and the
product of woodpulp paper were in the trial stage of production. At present, the
production of the Company restored slowly. Ended as Dec. 31, 2005, the operation fund
of the Company amounted to RMB -563,220,000. The management group of the
Company thought the invest project was put into operation gradually with the restoration
of production, and the fund pressure of the Company could alleviate along with the
increasing of income from operations.
2. Ended as Dec. 31, 2005, China Southern Securities Co., Ltd (with the following with
short form of “Nanfang Securities”) held 90,700,000 shares of the Company with
proportion of 15.41%; and its subordinate subsidiary China Southern Securities (Hong
Kong) Co., Ltd held 19,235,055 shares of the Company with the proportion of 3.27%;
CSSC INTL LTD held 6,530,000 with the proportion of 1.11%. Altogether 116,465,055
shares were held by Nanfang Securities with the proportion of 19.79%. Ended as 2005,
the liquidation of Nanfang Securities was taken under the way.
3. After releasing the notice of suspension production on the breaking of the fund chain of
the Company and its subsidiaries, part of banks responded violently, even appealed to
laws. Part of banks requested to repay the loans in advance or did not allow the Company
repays the loans by borrowing new loans or continuously lends loans. The raised fund of
the Company mainly used for restoring production and technological transformation,
which resulted in part of loans exceeding the time limit. With the gradual restoration of
production of the Company, after part of bank deeply investigated and surveyed the
Company, they provided continuous loans for the Company, such as Tianjin Pudong
Development Bank, Dalian Pudong Development Bank and Chengde Bank of China, etc.
42
Chairman of the Company, Mr. Wang Shuxian, held 173,604,000 shares of the Company,
of which 80 million shares were judicially frozen by Intermediate People’s Court of
Dalian, 93.604 million shares were judicially frozen by Intermediate People’S Court of
Shenzhen. At present, the Company did not know any news about the progress of
handling the shares of Chairman of the Company Mr. Wang Shuxian. The Company is
taking positive measures to negotiate with the banks on solving the loans exceeding the
time limit.
4. In order to integrate the industry structure of the Company, fulfill the competitive
advantages, perfect the management and improve the efficiency of operation management,
accelerate the long healthy development of the Company, the Company will plan to
integrate the industries of the Company, with the details are as follows:
(1)Complete thoughts of integration of industry
In accordance with the real status and competitive advantages of the Company, the
Company will properly separate and integrate the main industries of textile and
papermaking; the Company will strengthen the concentration in main operation of textile
industry, slow down the holding proportion and investment scale on papermaking; on the
basis, it estimates that the Company will withdraw about RMB 0.45 billion through
revitalization of relevant assets and reorganization of debts and liabilities.
(2) Adjustment on textile
After the implementation of whole plan, the controlling and shareholding companies
which take textile as main business by the Company will wholly integrated into direct or
indirect controlling wholly-owned subsidiary of the Company, all the wholly-owned
subsidiary of the Company will take operation of textiles as main business.
The Company (including the wholly-owned subsidiary, hereinafter with the same) plans
to purchase or replace 35% equity of Chengde Banhe Chemical Simulation Textile Co.,
Ltd with registered capital amounting to USD 60,000,000 and 80% equity of Suning
Banhe Chemical Simulation Textile Co., Ltd with registered capital amounting to USD
29,000,000 held by Japan Shanxia Trade Co., Ltd. After the accomplishment of share
transferring, Chengde Banhe Chemical Simulation Textile Co., Ltd and Suning Banhe
Chemical Simulation Textile Co., Ltd will wholly-owned subsidiary of the Company.
(3) Adjustment on papermaking
After the implementation of whole plan, the Company will slow down holding proportion
and investment scale in papermaking and sell the controlling equity of Chengde Xingye
Papermaking Co., Ltd. The Company plan to sell or replace part of equity of Chengde
Xingye Papermaking Co., Ltd to Japan Shanxia Trade Co., Ltd, Wang Shuxian and Hong
Kong Zhanxi International Group Co., Ltd respectively with the proportion of 33%,
15.5% and 1.5%. through the equity transferring, the holding proportion of Chengde
Xingye Papermaking Co., Ltd held by the Company will reduce from 75% to 25%, and it
will change from controlling subsidiary of the Company to Shareholding company of the
Company.
(4) The purchase, sales, replacement of asset and related transaction concerned in the
process of integrating whole plan and implementation of relevant agreement will be
43
implemented according to the relevant procedure of Laws and Regulation of PRC and
CSRC.
Section XI. Financial report
AUDITORS’ REPORT TO THE SHAREHOLDERS OF
CHENGDE DIXIAN TEXTILE CO., LTD.
(INCORPORATED IN THE PEOPLE’S REPUBLIC OF CHINA WITH LIMITED
LIABILITY)
We have audited the accompanying consolidated balance sheet of Chengde Dixian Textile Co.,
Ltd. (the “Company”) and its subsidiaries (hereinafter collectively referred to as the “Group”) as
of 31 December 2005 and the related consolidated income statement, consolidated statement of
changes in equity and consolidated cash flow statement for the year then ended. These financial
statements set out on pages 5 to 43 are the responsibility of the Company’s management.
44
Except as discussed in the following paragraphs, we conducted our audit in accordance with
International Standards on Auditing. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examination, on a test basis, evidence supporting the amounts
and disclosures in the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as evaluating the overall
financial statements presentation. We believe that our audit provides a reasonable basis for our
opinion.
LIMITATION OF SCOPE
1. Limitation of Scope – Ownership of land lease premium
As explained in note 12 to the financial statements, the land use right registration document
was not yet obtained for the land lease premium amounting to RMB36,967,000. We have
not obtained sufficient appropriate audit evidence to satisfy ourselves on the ownership of
the aforementioned land lease premium.
2. Limitation of Scope – Validity of capital injection in the form of machinery and equipment
As fully explained in note 14(a) to the financial statements, the minority shareholder of a
subsidiary injected capital in the subsidiary in the form of machinery and equipment
amounting to RMB95,450,000 in value more than that required. The Group regarded the
over-injected machinery and equipment as non-current assets and included the same amount
as other non-current liabilities to the minority shareholder. We were not able to obtain
adequate explanations or assurance regarding the circumstances surrounding the excessive
amount of capital injection, or otherwise to satisfy ourselves as to the propriety and
appropriateness of accounting entry, and hence the fairness of balances of the
aforementioned amount as included in the non-current assets and non-current liabilities in
notes 14 and 24 respectively.
45
AUDITORS’ REPORT TO THE SHAREHOLDERS OF
CHENGDE DIXIAN TEXTILE CO., LTD.
(INCORPORATED IN THE PEOPLE’S REPUBLIC OF CHINA WITH LIMITED
LIABILITY)
(Continued)
LIMITATION OF SCOPE (Continued)
3. Limitation of Scope – Valuation of interest in an associate
As further described in note 13(a) to the financial statements, an associate of the Company,
承德大華紙業有限公司 has not yet commenced business up to the date of this report.
The capital invested amounting to RMB206,216,000, mainly in the form of property, plant
and equipment injected by the Group, represents interest in the associate. However, as
included in the investment in the associate, a capital injection amounting to approximately
RMB187,563,000 was not supported with capital verification report being issued by the
qualified PRC certified public accountants, and we were unable to carry out alternative
procedures to verify the validity of the capital injection and satisfy ourselves on the
valuation of the interest in that associate.
4. Limitation of Scope - Issuance of B shares
As further explained in note 19(a), 150,000,000 B shares of nominal value RMB1 at a
consideration of HK$3.32 each were issued during the year ended 31 December 2004. Out
of which, 91,300,000 shares were issued for Hong Kong dollars and 58,700,000 shares were
issued for Renminbi Yuan (“Renminbi shares”). The organization for capital verification
considered that the issuance of Renminbi shares had to be authorized by the government
department which controls the foreign exchange, thus the issue of Renminbi shares were not
verified by PRC certified public accountants and the procedures for the change of business
registration was not carried out completely. As detailed in the note 17 of the financial
statements of the Company for the year ended 31 December 2004, approved by the board of
directors on 11 April 2005, the circumstance of this incident had been disclosed. We had
noted that, during the year ended 31 December 2005, the board of directors did not take any
possible steps to rectify this situation. Thus, we had not been provided with sufficient audit
evidence as to the impact and consequence of this incident.
5. Limitation of Scope – Carrying value of a subsidiary which operations had been suspended
As detailed in note 31(3) to the financial statements, owing to the insufficient financial
resources of the Group, the operations of a subsidiary, Xingye Papermaking Co. Ltd. was
suspended during the year. Included in the consolidated balance sheet are components of
assets and liabilities of the subsidiary, with net assets value of RMB882,665,000 contributed
to the Group as at 31 December 2005. We are unable to obtain sufficient reliable financial
46
information about the future operational capability to contribute future income to the Group.
Any adjustment in this respect would have a consequential impact on the net results of the
Group for the year ended 31 December 2005 and its financial position as at 31 December
2005. The net assets value and the carrying value of property, plant and equipment of the
subsidiary at the balance sheet date amounted to RMB882,665,000 and RMB849,100,000
respectively.
AUDITORS’ REPORT TO THE SHAREHOLDERS OF
CHENGDE DIXIAN TEXTILE CO., LTD.
(INCORPORATED IN THE PEOPLE’S REPUBLIC OF CHINA WITH LIMITED
LIABILITY)
(Continued)
LIMITATION OF SCOPE (Continued)
We were unable to carry out alternative audit procedures to satisfy ourselves as to the matters set
out in paragraphs 1 to 5 above.
Any adjustment that might have been found to be necessary in respect of the matters set out above
would have a consequential effect on the financial position of the Group as at 31 December 2005,
the net profit and cash flows of the Group for the year then ended and the related disclosures in
the financial statements.
FUNDAMENTAL UNCERTAINITIES
In forming our opinion, we have considered the adequacy of the disclosure made in note 1(b) to
the financial statements concerning the overdue bank borrowings and other payable as at 31
December 2005. Pursuant to which, these overdue bank borrowings and other payables
amounting to RMB117,830,000 and RMB80,824,000 respectively were part and partial of other
payables and accrued charges together with short-term borrowings amounting to
RMB133,515,000 and RMB828,340,000 respectively due to various creditors including bank
creditors. A court judgment had been made in favor of the creditors and banks. As a result,
173,604,000 shares of the Company owned by a major shareholder were frozen by the PRC
judiciary. According to the court judgment after the balance sheet date, the shares of the
subsidiaries of Dixian Fashion Company Limited, Xingye Papermaking Company Limited, and
Chengde Banhe Fibre Textile Company Limited were sealed up for the period from 1 March 2006
to 31 August 2006. It is uncertain at this stage whether and how the Group can be able to repay
the overdue bank borrowings and other payables.
Attention should be drawn that the Group’s ability to continue as a going concern is dependent
upon the attainment of profitable and positive cash flow operations, the restructuring/refinancing
of its debts and the continuing financial support of its bankers. The financial statements which
47
show net current liabilities of RMB561,819,000 as at 31 December 2005 have been prepared on a
going concern basis, the validity of which depends upon continuing financial support being
available. The financial statements do not include any adjustments that would result from a
failure to obtain such financial support.
We consider that appropriate disclosures have been made but the inherent uncertainties
surrounding the circumstances under which the Group might successfully continue to adopt the
going concern basis are so material or pervasive that we have disclaimed our opinion.
AUDITORS’ REPORT TO THE SHAREHOLDERS OF
CHENGDE DIXIAN TEXTILE CO., LTD.
(INCORPORATED IN THE PEOPLE’S REPUBLIC OF CHINA WITH LIMITED
LIABILITY)
(Continued)
DISCLAIMER OF OPINION
Because of the significance of the possible effects of the limitation in evidence available to us as
set out in paragraphs 1 to 5 of the preceding paragraphs, and the fundamental uncertainty relating
to the appropriateness of the going concern basis as set out above, we were unable to form an
opinion as to whether the financial statements give a true and fair view of the state of the affairs of
the Group as of 31 December 2005 and of the profit and cash flows of the Group for the year then
ended in accordance with International Financial Reporting Standards, as published by
International Accounting Standards Board.
C1238-2005_Cons
48
CHENGDE DIXIAN TEXTILE CO., LTD.
CONSOLIDATED INCOME STATEMENT
FOR THE ENDED 31 DECEMBER 2005
Note 2005 2004
RMB’000 RMB’000
TURNOVER 4(c) 289,738 525,686
COST OF SALES (222,281) (353,744)
GROSS PROFIT 67,457 171,942
OTHER OPERATING INCOME 844 5,067
DISTRIBUTION COST (7,227) (9,759)
22
ADMINISTRATIVE EXPENSES (21,850) (19,217)
OTHER OPERATING EXPENSES (251) (413)
PROFIT FROM OPERATIONS 5 38,973 147,620
FINANCE COSTS, NET 7 (16,757) (33,508)
SHARE OF RESULTS OF AN ASSOCIATE
BEFORE TAX - (1,283)
PROFIT BEFORE TAXATION 22,216 112,829
INCOME TAX EXPENSE 8 (1,495) (6,027)
NET PROFIT FOR THE YEAR 20,721 106,802
ATTRIBUTABLE TO:
- Equity holders of the Company 20,306 105,127
- Minority interest 21 415 1,675
20,721 106,802
EARNINGS PER SHARE
- Basic 10 RMB0.03 RMB0.22
- Diluted 10 N/A N/A
49
The notes on pages 9 to 43 form an integral part of these financial statements.
50
CHENGDE DIXIAN TEXTILE CO., LTD.
CONSOLIDATED BALANCE SHEET
AT 31 DECEMBER 2005
Note 2005 2004
RMB’000 RMB’000
ASSETS
Non-current assets
Property, plant and equipment 11 1,797,858 1,911,180
Land lease premium 12 111,349 77,332
Prepayments for property, plant and equipment 33,367 45,993
Interests in associates 13 253,196 56,579
Deferred tax assets 23 314 314
Other non-current assets 14 97,761 97,817
2,293,845 2,189,215
Current assets
Land lease premium 12 1,400 1,074
Inventories 15 212,891 215,911
Trade receivables 16 81,969 162,615
Other receivables and prepayments 17 167,553 191,953
Cash and bank balances 18 4,068 231,623
467,881 803,176
Current liabilities
Trade payables 25 32,935 282,375
Other payables and accrued charges 26 133,515 137,430
Current income tax liabilities 34,910 21,703
Borrowings 22(b) 828,340 294,530
(1,029,700) (736,038)
Net current (liabilities)/assets (561,819) 67,138
Total assets less current liabilities 1,732,026 2,256,353
Non-current liabilities
Borrowings 22(a) - 480,000
Deferred tax liabilities 23 2,195 2,195
Other non-current liabilities 24 110,950 125,355
51
(113,145) (607,550)
NET ASSETS 1,618,881 1,648,803
EQUITY AND LIABILITIES
Capital and reserves
23 Share capital 19 588,600 588,600
24 Reserves 20 731,248 709,542
1,319,848 1,298,142
MINORITY INTEREST 21 299,033 350,661
1,618,881 1,648,803
Approved and authorised for issue by the board of directors on 25 April 2006.
Director Director
The notes on pages 9 to 43 form an integral part of these financial statements.
52
CHENGDE DIXIAN TEXTILE CO., LTD.
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2005
Share Share Capital Revaluation Statutory Retained Minority
capital premium reserve reserve reserves earnings interest Total
(Note 19) (Note 20) (Note 20) (Note 20) (Note 20) (Note 21)
RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000
Balance at 1/1/2005 588,600 367,178 - 24,819 79,054 238,491 350,661 1,648,803
Net profit for the year - - - - - 20,306 - 20,306
Appropriation from net profit
(Note 20) - - - - 2,716 (2,716) - -
Share of net profit of subsidiaries - - - - - - 415 415
Adjustment to consolidation - - - - - - (52,043) (52,043)
Increase in capital reserve - - 1,400 - - - - 1,400
Balance at 31/12/2005 588,600 367,178 1,400 24,819 81,770 256,081 299,033 1,618,881
Balance at 1/1/2004 438,600 17,756 - 24,819 62,955 149,463 277,340 970,933
Net profit for the year - - - - - 105,127 - 105,127
Appropriation from net profit
(Note 20) - - - - 16,099 (16,099) - -
Share issue 150,000 - - - - - - 150,000
Share premium less issuance
costs - 349,422 - - - - - 349,422
Capital injection in subsidiaries - - - - - - 80,730 80,730
Share of net profit of subsidiaries - - - - - - 1,675 1,675
Adjustment to consolidation - - - - - - (9,084) (9,084)
53
Balance at 31/12/2004 588,600 367,178 - 24,819 79,054 238,491 350,661 1,648,803
The notes on pages 9 to 43 form an integral part of these financial statements.
CHENGDE DIXIAN TEXTILE CO., LTD.
CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2005
Note 2005 2004
RMB’000 RMB’000
CASH FLOWS (USED IN)/FROM OPERATING
ACTIVITIES
Cash (used in)/generated from operations 27 (67,545) 25,737
Taxes paid - (1,979)
NET CASH (USED IN)/GENERATED
FROM OPERATING ACTIVITIES (67,545) 23,758
CASH FLOWS FROM INVESTING ACTIVITIES
(38,047) (27,434)
Purchases of property, plant and equipment (113,048) (314,703)
Interest received 2,577 3,462
NET CASH USED IN INVESTING ACTIVITIES (148,518) (338,675)
54
CASH FLOWS FROM FINANCING ACTIVITIES
25 Borrowings raised 53,810 517,302
26 Repayment of borrowings - (570,050)
27 Issue of share capital - 497,538
28 Interest paid (18,165) (34,130)
29 Interests in associates (47,137) -
30
31 NET CASH (USED IN)/
FROM FINANCIING ACTIVITIES (11,492) 410,660
(DECREASE)/INCREASE IN CASH AND CASH
EQUIVALENTS (227,555) 95,743
CASH AND CASH EQUIVALENTS AT
BEGINNING OF YEAR 231,623 135,880
CASH AND CASH EQUIVALENTS AT
END OF YEAR 18 4,068 231,623
The notes on pages 9 to 43 form an integral part of these financial statements.
CHENGDE DIXIAN TEXTILE CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
31 DECEMBER 2005
1. (a) GENERAL
Chengde Dixian Textile Co., Ltd. (the “Company”) was incorporated as
a joint stock limited company in the People’s Republic of China (the “PRC”)
on 3 November 1999 pursuant to a reorganisation in preparation for the
listing of its shares. The initial registered capital of the company was
RMB100,000,000 representing 100,000,000 A shares with a par value of RMB1
each. Pursuant to the approval document No. [2000]121 issued by the China
55
Securities Regulatory Commission (the “CSRS”) dated 29 August 2000, the
company issued a total of 115,000,000 domestically listed foreign shares
(“B shares”) (inclusive of the exercise of the Over-allotment Option of
15,000,000 B shares) with a par value of RMB1 each. The registered capital
of the company after the issue of B shares was increased to RMB215,000,000.
The company’s A and B shares were listed on the Shenzhen Stock Exchange
on 29 September 2000.
The company and its subsidiaries (hereafter collectively referred to
as the “Group”) are principally engaged in the production and sale of
clothes, synthetic fibers and a variety of paper products. The company
is granted the rights to import and export, which has been principally
utilised in the import of raw materials and export of products for its
subsidiaries.
The address of the registered office of the company is Xiaban Town,
Chengde County, Hebei Province, the PRC. The total number of employees
of the group as of 31 December 2005 was approximately 8,000 (2004:
approximately 9,600).
1. (b) GOING CONCERN BASIS
As there was a change in the policies of banking industry, some banks
did not increase the credit facilities to the Group since the end of 2004.
As a consequence, the Group faced liquidity problems and downsized
production very significantly. On 18 January, 2005, it was publicly
announced that the company ceased its production. On 25 January, 2005,
it was publicly announced that the company resumed its production. In fact,
some banks raised legal proceedings against the Group. The shortage of
funds forced the Group to cease production. Under this circumstance, the
Group attempted to reduce the operating expenses and make technology
improvement in production line, in order to produce high quality textile
products and tried to use wood pulp as raw materials in its paper mill
56
production. The Group gradually restored the production scale. Up to 31
December 2005, the Group’s net current liabilities were RMB563,219,000.
The management of the Group considered that since investment project
gradually operates, with the sales increase which leads to favorable cash
inflows, the Group’s pressure on liquidity will be reduced. Thus, the
management of the Group considered that the financial statements for the
year ended 31 December 2005 prepared in accordance with going concern basis
is reasonable.
CHENGDE DIXIAN TEXTILE CO., LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
31 DECEMBER 2005
2. IMPACT OF RECENTLY ISSUED INTERNATIONAL FINANCIAL REPORTING
STANDARDS
The following revised, amended and new standards which are generally effective for
accounting periods beginning on or after 1 January 2006 may result in changes in the future
as to how the Group’s financial performance and financial position are prepared and
presented:
- IAS 1 Presentation of Financial Statements (revised 2005);
- IAS 39 Financial instruments: Recognition and measurement (revised 2005)
The Group has not early adopted these revised, amended and new standards for the year
ended 31 December 2005. The Group has commenced its assessment of the impact of
these standards but it is not yet in a position to state whether these standards would have a
material impact on its results of operations and financial position.
Adoptions of IFRSs
In 2005, the Group adopted the new/revised IFRSs below, which are relevant to its
operations.
In 2004, comparative figures have been restated as required in accordance with the relevant
requirements.
- IAS 1 Presentation of Financial Statements (revised 2003);
- IAS 2 Inventories (revised 2003);
- IAS 8 Accounting policies, changes in accounting estimates and errors (revised
2003);
- IAS 10 Events after the balance sheet date (revised 2003);
- IAS 16 Property, plant and equipment (revised 2003);
- IAS 17 Leases (revised 2003);
- IAS 21 The effects of changes in foreign exchange rates (revised 2003);
- IAS 24 Related party disclosures (revised 2003);
57
- IAS 27 Consolidated and separated financial statements (revised 2003);
- IAS 28 Investments in associates (revised 2003);
- IAS 32 Financial instruments: Disclosure and presentation (revised 2003);
- IAS 33 Earnings per share (revised 2003);
- IAS 36 Impairment of assets (revised 2004);
- IAS 38 Intangible assets (revised 2004);
- IAS 39 Financial instruments: Recognition and measurement (revised 2004);
- IAS 40 Investment property (revised 2003);
- IFRS 2 Share-based payment; and
- IFRS 3 Business combination
The adoption of the above list of IFRSs did not result in substantial changes to the Group’s
business.
58
CHENGDE DIXIAN TEXTILE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
31 DECEMBER 2005
3. PRINCIPAL ACCOUNTING POLICIES
a) BASIS OF PREPARATION
The consolidated financial statements have been prepared in accordance with
International Financial Reporting Standards (“IFRS”) including International
Accounting Standards and Interpretations issued by the International Accounting
Standards Board. This basis of accounting differs from that used in the preparation of
the company’s statutory financial statements (“PRC statutory financial statements”).
The PRC statutory financial statements of the company and its subsidiaries comprising
the group have been prepared in accordance with the relevant accounting principles
and regulations applicable to them, as appropriate in the PRC. Appropriate
adjustments have been made to the PRC statutory accounting records of the group.
The consolidated financial statements have been prepared under the historical cost
convention, except as disclosed in the accounting policies below.
b) CONSOLIDATED ACCOUNTING
The consolidated financial statements include the financial statements of the Company
and its subsidiaries for the year ended 31 December 2005. The financial statements
of the subsidiaries are prepared using consistent accounting policies.
All significant intercompany balances and transactions, including intercompany profits
and unrealised profits and losses, are eliminated on combination. Consolidated
financial statements are prepared using uniform accounting policies for like
transactions and other events in similar circumstances.
i) SUBSIDIARIES
Subsidiaries, which are those entities in which the Group has an interest of more
than one half of the voting rights or otherwise has power to govern the financial
and operating policies, are consolidated. Subsidiaries are consolidated from the
date on which control is transferred to the Group and are no longer consolidated
from the date that control ceases. Intercompany transactions, balances and
unrealised gains on transactions between group companies are eliminated.
Details of the group’s subsidiaries are set out in Note 30.
ii) ASSOCIATES
Investments in associates are accounted for by the equity method of accounting.
Associates are entities over which the group generally has between 20% and 50%
of the voting rights, or over which the group has significant influence, but which
59
it does not control. Unrealised gains on transactions between the group and its
associates are eliminated to the extent of the group’s interest in the associates.
Details of the group’s associate are set out in Note 12.
CHENGDE DIXIAN TEXTILE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
31 DECEMBER 2005
3. PRINCIPAL ACCOUNTING POLICIES (Continued)
b) CONSOLIDATED ACCOUNTING (Continued)
iii) JOINT VENTURES
The group’s interest in jointly controlled entities are accounted for by
proportionate consolidation. The group combines its share of the joint ventures’
individual income and expenses, assets and liabilities and cash flows on a line
by-line basis with similar items in the group’s financial statements. The group
recognises the portion of gains or losses on the sale of assets by the group to the
joint venture that it is attributable to the other ventures. The group does not
recognise its share of profits or losses from the joint venture that result from the
purchase of assets by the group from the joint venture until it resells the assets to
an independent party. However, if a loss on the transaction provides evidence of
a reduction in the net realisable value or current assets or an impairment loss, the
loss is recognised immediately.
c) FOREIGN CURRENCIES
i) FUNCTIONAL AND PRESENTATION CURRENCY
Items included in the financial statements of each entity in the Group are
measured using the currency that best reflects the economic substance of the
underlying events and circumstances relevant to that entity (“the functional
currency”). The consolidated financial statements are presented in RMB, which
is the Company’s functional and presentation currency.
ii) TRANSACTIONS AND BALANCES
Foreign currency transactions are translated into the functional currency using the
exchange rates prevailing at the dates of the transactions. Foreign exchange
gains and losses resulting from the settlement of such transactions and from the
translation of monetary assets and liabilities denominated in foreign currencies
are recognised in the income statement.
iii) GROUP COMPANIES
60
The results and financial position of all the Group entities (none of which has the
currency of a hyperinflationary economy) that have a functional currency
different from the presentation currency are translated into the presentation
currency as follows:
(i) assets and liabilities for each balance sheet presented are translated at the
closing rate at the date of that balance sheet;
CHENGDE DIXIAN TEXTILE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
31 DECEMBER 2005
3. PRINCIPAL ACCOUNTING POLICIES (Continued)
c) FOREIGN CURRENCIES (Continued)
iii) GROUP COMPANIES (Continued)
(i) income and expenses for each income statement are translated at average
exchange rates (unless this average is not a reasonable approximation of the
cumulative effect of the rates prevailing on the transaction dates, in which case
income and expenses are translated at the dates of the transactions); and
(ii) all resulting exchange differences are recognized as a separate component of
equity.
d) FINANCIAL INSTRUMENTS
Financial assets and financial liabilities carried on the balance sheet include cash and
bank balances, receivables, prepayments, payables and borrowings. The accounting
policies on recognition and measurement of cash and bank balances, trade receivables
and borrowings are disclosed in the respective accounting policies found in Note 3.
All other financial assets without a quoted market price in an active market are
measured at cost subject to impairment review.
Financial instruments are classified as liabilities or equity in accordance with the
substance of the contractual arrangement on initial recognition. Interest, dividends,
gains, and losses relating to a financial instrument classified as a liability are reported
as expense or income. Distributions to holders of financial instruments classified as
equity are charged directly to equity. Financial instruments are offset when the group
companies have a legally enforceable right to offset and intend to settle either on a net
basis or to realise the asset and settle the liability simultaneously.
e) PROPERTY, PLANT AND EQUIPMENT
61
Property, plant and equipment are stated at cost less accumulated depreciation and
accumulated impairment losses.
Expenditures incurred after the property, plant and equipment have been put into
operation, such as repairs and maintenance and overhaul costs, are recognised as
expense in the period in which they are incurred. In situations where it is probable that
the expenditures have resulted in an increase in the future economic benefits expected
to be obtained from the use of the asset beyond its originally assessed standard of
performance, the expenditures are capitalised as an additional cost of the asset.
Other properties are interests in land and buildings other than investment properties
and are stated at valuation. Independent valuations are performed every year. In the
intervening years, the directors review the carrying amount of the other properties and
adjustment is made where there has been a material change. Increases in valuation are
credited to the other properties revaluation reserve. Decreases in valuation are first set
off against increases on earlier valuations in respect of the same property and are
thereafter debited to operating profit.
CHENGDE DIXIAN TEXTILE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
31 DECEMBER 2005
3. PRINCIPAL ACCOUNTING POLICIES (Continued)
e) PROPERTY, PLANT AND EQUIPMENT (Continued)
Major costs incurred in restoring property, plant and equipment to their normal
working condition are charged to the income statement. Improvements are capitalised
and depreciated over their expected useful lives to the company.
The gain or loss on disposal of property, plant and equipment other than investment
properties is the difference between the net sales proceeds and the carrying amount of
the relevant asset, and is recognised in the income statement. Any revaluation reserve
balance remaining attributable to the relevant asset is transferred to retained earnings
and is shown as a movement in reserves.
f) OPERATING LEASES
Leases where substantially all the rewards and risks of ownership of assets remain with
the leasing company are accounted for as operating leases. Rentals
receivables/payables under such operating leases are accounted for in the income
statement on a straight-line basis over the periods of the respective lease. Contingent
rentals payables are written off as an expense of the accounting period in which they
are incurred.
g) AMORTISATION AND DEPRECIATION
Depreciation is not provided for freehold land. Property, plant and equipment are
depreciated at rates sufficient to write off their cost less accumulated impairment loss
62
over their estimated useful lives on a straight-line basis, after taking into account its
estimated residue value. The estimated useful lives are as follows:
Land lease premium 50 years
Buildings 25 years
Machinery and equipment
- Paper making 20 years
- Others 7 – 14 years
Others 7 – 14 years
Motor vehicles and office equipment 5 – 10 years
63
CHENGDE DIXIAN TEXTILE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
31 DECEMBER 2005
3. PRINCIPAL ACCOUNTING POLICIES (Continued)
h) IMPAIRMENT OF ASSETS
Internal and external sources of information are reviewed at each balance sheet date to
identify indications that the following assets may be impaired or an impairment loss
previously recognised no longer exists or may have decreased:
- property, plant and equipment;
- interests in subsidiaries, associate company and joint venture; and
- land lease premium.
If any such indication exists, the asset’s recoverable amount is estimated. For
intangible assets that are not yet available for use, or are amoritsed over more than 20
years from the date when the asset is available for use or goodwill that is amortised
over 20 years from initial recognition, the recoverable amount is estimated at each
balance sheet date. An impairment loss is recognised whenever the carrying amount of
an asset exceeds its recoverable amount.
i) Calculation of recoverable amount
The recoverable amount of an asset is the greater of its net selling price and value
in use. In assessing value in use, the estimated future cash flows are discounted to
their present value using a pre-tax discount rate that reflects current market
assessments of time value of money and the risks specific to the asset. Where an
asset does not generate cash inflows largely independent of those from other
assets, the recoverable amount is determined for the smallest group of assets that
generates cash inflows independently (i.e. a cash-generating unit).
ii) Reversals of impairment losses
In respect of assets other than goodwill, an impairment loss is reversed if there
has been a change in the estimates used to determine the recoverable amount. An
impairment loss in respect of goodwill is reversed only if the loss was caused by a
specific external event of an exceptional nature that is not expected to recur, and
the increase in recoverable amount relates clearly to the reversal of the effect of
that specific event.
A reversal of impairment losses is limited to the asset’s carrying amount that
64
would have been determined had no impairment loss been recognised in prior
years. Reversals of impairment losses are credited to the income statement in the
year in which the reversals are recognised.
CHENGDE DIXIAN TEXTILE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
31 DECEMBER 2005
3. PRINCIPAL ACCOUNTING POLICIES (Continued)
i) INVENTORIES
Inventories are stated at the lower of cost and net realisable value, after provision for
obsolete items. Cost, calculated on the weighted average basis, comprises all costs of
purchase, costs of conversion and other costs incurred in bringing the inventories to
their present location and condition. Net realisable value is the estimated selling price
in the ordinary course of business less estimated cost of completion and the estimated
costs necessary to make the sale.
When inventories are sold, the carrying amount of those inventories is recognised as an
expense in the period in which the related revenue is recognised. The amount of any
write-down of inventories to net realisable value and all losses of inventories are
recognised as an expense in the period the write-down or loss occurs. The amount of
any reversal of any write-down of inventories, arising from an increase in net realisable
value, is recognised as a reduction in the amount of inventories recognised as an
expense in the period in which the reversal occurs.
j) TRADE RECEIVABLES
Trade receivables are carried at original invoice amount less provision made for
impairment of these receivables. A provision for impairment of trade receivables is
established when there is an objective evidence that the group will not be able to
collect all amounts due according to the original terms of receivables. The amount of
the provision is the difference between the carrying amount and the recoverable
amount, being the present value of expected cash flows, discounted at the market rate
of interest for similar borrowers.
k) CASH AND CASH EQUIVALENTS
Cash represents cash on hand and deposits with banks which are repayable on demand.
Cash equivalents represent short-term, highly liquid investments which are readily
convertible into known amounts of cash with original maturities of three months or less
of maturity when acquired. Cash equivalents include investments and advances
denominated in foreign currencies provided that they fulfil the above criteria.
For the purposes of the cash flow statement, cash equivalents would also include
cash, bank balances maturing within three months or less, bank overdrafts and
65
advances from banks repayable within three months or less from the date of the
advance.
66
CHENGDE DIXIAN TEXTILE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
31 DECEMBER 2005
3. PRINCIPAL ACCOUNTING POLICIES (Continued)
l) TRADE AND OTHER PAYABLES
Liabilities for trade and other payables are carried at cost which is the fair value of the
consideration to be paid in the future for goods and services received, whether or not
billed to the Group.
m) PROVISIONS
Provisions are recognised for liabilities of uncertain timing or amount when the
company or group has a legal or constructive obligation arising as a result of a past
event, it is probable that an outflow of economic benefits will be required to settle the
obligation and a reliable estimate can be made. Where the time value of money is
material, provisions are stated at the present value of the expenditures expected to settle
the obligation.
Where it is not probable that an outflow of economic benefits will be required, or the
amount cannot be estimated reliably, the obligation is disclosed as a contingent liability,
unless the probability of outflow of economic benefits is remote. Possible obligations,
whose existence will only be confirmed by the occurrence or non-occurrence of one or
more future events are also disclosed as contingent liabilities unless the probability of
outflow of economic benefits is remote.
n) BORROWINGS
Borrowings are recognized initially at fair value, net of transaction costs incurred.
Transaction costs are incremental costs that are directly attributable to the acquisition,
issue or disposal of a financial asset or financial liability, including fees and
commissions paid to agents, advisors, brokers and dealers, levies by regulatory
agencies and securities exchanges, and transfer taxes and duties. Borrowings are
subsequently stated at amortised cost. Any difference between the proceeds (net of
transaction costs) and the redemption value is recognized in the income statement over
the period of the borrowings using the effective interest method.
Borrowings are classified as current liabilities unless the Group has an unconditional
right to defer settlement of the liability for at least 12 months after the balance sheet
date.
67
CHENGDE DIXIAN TEXTILE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
31 DECEMBER 2005
3. PRINCIPAL ACCOUNTING POLICIES (Continued)
o) REVENUE RECOGNITION
i) Revenue comprises the invoiced value for the sale of goods and services net of
value-added tax, rebates and discounts, and after eliminating sales within the
group.
ii) Revenue from the sale of goods is recognised when significant risks and rewards
of ownership of the goods are transferred to the buyer.
iii) Revenue from rendering of services is based on the stage of completion determined
by reference to services performed to date as a percentage of total services to be
performed.
iv) Interest income is recognised on a time proportion basis, taking account of the
principal outstanding and the effective rate over the period to maturity, when it is
determined that such income will accrue to the group.
v) Dividends are recognised when the right to receive payment is established.
p) BORROWING COSTS
Borrowing costs include interest charges and other costs incurred in connection with
the borrowing of funds.
Borrowing costs are expensed as incurred, except when they are directly attributable to
the acquisition, construction or production of assets that necessarily takes a substantial
period of time to get ready for their intended use in which case they are capitalised as
part of the cost of that asset. Capitalisation of borrowing costs commences when
expenditures for the asset and borrowing costs are being incurred and the activities to
prepare the asset for its intended use are in progress. Borrowing costs are capitalised at
the weighted average cost of the related borrowings until the asset is ready for its
intended use. If the resulting carrying amount of the asset exceeds its recoverable
amount, an impairment loss is recorded. All other borrowing costs are charged to the
income statement in the year in which they are incurred.
68
CHENGDE DIXIAN TEXTILE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
31 DECEMBER 2005
3. PRINCIPAL ACCOUNTING POLICIES (Continued)
q) EMPLOYEE BENEFITS
Salaries, annual bonuses, paid annual leave, leave passage and the cost to the Group of
non-monetary benefits are accrued in the year in which the associated services are
rendered by employees. Provision is made in respect of paid leave entitlement
accumulated during the year, which can be carried forward into future periods for
compensated absence or payment in lieu if the employee leaves employment.
The employees of the group originated from urban areas have participated in the
defined contribution retirement scheme organised and managed by the local
government. The remaining employees, however, join the scheme based on
individual preference. Apart from the above social security arrangement for
employees, there is no other significant commitment in relation to employee welfare.
The group’s contributions to the retirement scheme are calculated based on the relevant
regulations of the local government authorities and are charged to the income statement
as incurred.
r) INCOME TAX
i) Income tax for the period comprises current tax and movements in deferred tax
assets and liabilities. Current tax and movements in deferred tax assets and
liabilities are recognised in the income statement except to the extent that they
relate to items recognised directly in reserves, in which case they are recognised
in reserves.
ii) Current tax is the expected tax payable on the taxable income for the period,
using tax rates enacted or substantively enacted at the balance sheet date, and any
adjustment to tax payable in respect of previous periods.
iii) The Group provide for income tax on the basis of their profit for financial
reporting purposes, adjusted for income and expense items which are not
assessable or deductible for income tax purposes.
iv) Deferred tax assets and liabilities arise from deductible and taxable temporary
differences between the carrying amounts of assets and liabilities for financial
reporting purpose and the tax bases respectively. Deferred tax assets also arise
from unused tax losses and unused tax credits.
69
Deferred tax liabilities are generally recognised for all taxable temporary
differences. Deferred tax assets are recognised to the extent that it is probable
that taxable profits will be available against which deductible temporary
differences can be utilised.
CHENGDE DIXIAN TEXTILE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
31 DECEMBER 2005
3. PRINCIPAL ACCOUNTING POLICIES (Continued)
r) INCOME TAX
iv) (Continued)
Deferred tax is calculated at the tax rates that are expected to apply in the period
when the liability is settled or the asset is realised. Deferred tax assets and
liabilities are not discounted. The carrying amount of deferred tax
assets/liabilities is reviewed at each balance sheet date and is reduced to the
extent that it is no longer probable that sufficient taxable profit will be available
to allow the related tax benefit to be utilised.
v) Current tax balances and deferred tax balances, and movements therein, are
presented separately from each other and are not offset. Current tax assets are
offset against current tax liabilities, and deferred tax assets against deferred tax
liabilities if, and only if, the Group and the Company has the legally enforceable
right to set off current tax assets against current tax liabilities. The principle of
offsetting usually applies to income tax levied by the same tax authority on same
taxable entity.
s) RELATED PARTIES
For the purposes of these financial statements, parties are considered to be related to
the Group if the Group has the ability, directly or indirectly, to control the party or
exercise significant influence over the party in making financial and operating
decisions, or vice versa, or where the Group and the party are subject to common
control or common significant influence. Related parties may be individuals (being
members of key management personnel, significant shareholders and/or their close
family members) or other entities and include entities which are under the significant
influence of related parties of the Group where those parties are individuals, and
post-employment benefit plans which are for the benefit or employees of the Group or
of any entity that is related party of the Group.
t) SUBSEQUENT EVENTS
70
Post-year-end events that provide additional information about the Group’s position at
the balance sheet date (adjusting events) are reflected in the financial statements.
Post-year-end events that are not adjusting events are disclosed in the notes when
material.
u) SEGMENT REPORTING
The segment is a distinguishable component of the Group that is engaged either in
providing products or services (business segment), or in providing products or services
within a particular economic environment (geographical segment), which is subject to
risk and rewards that are different from those of other segments.
CHENGDE DIXIAN TEXTILE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
31 DECEMBER 2005
4. SEGMENT INFORMATION
a) Primary reporting format – business segments
Unallocated
Textile Paper items Group
RMB’000 RMB’000 RMB’000 RMB’000
Year ended 31 December 2005
Sales 279,248 10,490 - 289,738
Other operating income 324 520 - 844
Segment result 29,291 9,682 - 38,973
Unallocated costs -
Profit from operations 38,973
Finance costs – net (16,757)
Share of results of an associate
before tax - - - -
Profit before tax 22,216
Income tax expense (1,495)
Profit before minority interest 20,721
Minority interest (415)
Net profit attributable to equity
holders of the company 20,306
71
Segment assets 1,451,422 1,057,108 - 2,508,530
Associate 46,980 206,216 - 253,196
Unallocated assets - - - -
Total assets 2,761,726
Segment liabilities 1,042,118 100,727 - 1,142,845
Unallocated liabilities - - - -
Total liabilities 1,142,845
Other segment items
Capital expenditure 86,507 64,588 - 151,095
Depreciation 35,266 26,331 - 61,597
Amortisation 802 598 - 1,400
Impairment provision –
(reversal)/charge - - - -
CHENGDE DIXIAN TEXTILE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
31 DECEMBER 2005
4. SEGMENT INFORMATION (Continued)
a) Primary reporting format – business segments (Continued)
Unallocated
Textile Paper items Group
RMB’000 RMB’000 RMB’000 RMB’000
Year ended 31 December 2004
Sales 479,459 46,227 - 525,686
Other operating income 3,392 1,675 - 5,067
Segment result 109,883 37,737 - 147,620
Unallocated costs - - - -
Profit from operations 147,620
Finance costs – net (33,508)
Share of results of an associate
before tax (1,283) - (1,283)
72
Profit before tax 112,829
Income tax expense (6,027)
Profit before minority interest 106,802
Minority interest (1,675)
Net profits attributable to equity
holders of the Company 105,127
Segment assets 1,760,880 1,174,932 - 2,935,812
Associate 56,579 - - 56,579
Unallocated assets - - - -
Total assets 2,992,391
Segment liabilities 1,044,050 299,538 - 1,343,588
Unallocated liabilities - - - -
Total liabilities 1,343,588
Other segment items
Capital expenditure 269,972 174,284 - 444,256
Depreciation 54,662 35,288 - 89,950
Amortisation 653 421 - 1,074
Impairment provision –
(reversal)/charge 3,087 1,993 - 5,080
There are no significant sales or other transactions between the business segments.
Unallocated items mainly represent corporate expenses, assets and liabilities. Segment
assets consist primarily of property, plant and equipment, land lease premium, operating
receivables and operating cash, and mainly exclude investments. Segment liabilities
comprise operating liabilities and exclude items such as corporate taxation and
borrowings. Capital expenditure comprise additions to property, plant and equipment
(Note 11).
CHENGDE DIXIAN TEXTILE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
31 DECEMBER 2005
4. SEGMENT INFORMATION (Continued)
b) Secondary reporting format – geographical segments
As the group operates within the PRC, which is considered as one geographical segment,
no segment information is presented.
73
c) Analysis of sales and other operating income
For the year ended 31 December
2005 2004
RMB’000 RMB’000
Sales of goods
- Textile 233,268 414,352
- Paper 43,650 111,334
- Raw materials 12,820 -
289,738 525,686
Other operating income
- Rental income - 1,676
- Provision of electricity and steam - 139
- Others 844 3,252
844 5,067
290,582 530,753
5. PROFIT FROM OPERATIONS
The following items have been included in arriving at profit from operations:
For the year ended 31 December
2005 2004
RMB’000 RMB’000
Depreciation of property, plant and equipment 61,597 89,950
Amortisation of land use rights 1,400 1,074
Amortisation of other assets 55 55
Cost of inventories 222,281 353,744
Operating lease rentals in respect of property 1,000 1,000
(Written back)/provision for bad and doubtful debts (344) 927
(Reversal)/provision for inventory losses (3,515) 4,153
Loss on disposal of property, plant and equipment 129,586 -
Repair and maintenance 597 170
Staff costs (Note 6) 27,912 52,460
CHENGDE DIXIAN TEXTILE CO., LTD.
74
NOTES TO THE FINANCIAL STATEMENTS
31 DECEMBER 2005
6. STAFF COSTS
For the year ended 31 December
2005 2004
RMB’000 RMB’000
Wages and salaries 27,259 44,946
Contributions to retirement benefits scheme 653 7,479
Other social security costs - 35
27,912 52,460
7. FINANCE COSTS, NET
For the year ended 31 December
2005 2004
RMB’000 RMB’000
Interest income 2,577 3,462
Interest expenses
- Interest on bank borrowings (45,651) (62,000)
Less: amounts capitalised in construction-in-progress 27,486 27,870
(18,165) (34,130)
Net foreign exchange transaction losses (89) (244)
Bank charges (1,080) (2,596)
Net financial expense (16,757) (33,508)
8. INCOME TAX EXPENSE
For the year ended 31 December
2005 2004
RMB’000 RMB’000
75
Current income tax 1,495 6,466
Deferred tax relating to the origination and reversal of
temporary differences (Note 23) - (439)
Share of tax of associates (Note 13) - -
Tax charge 1,495 6,027
CHENGDE DIXIAN TEXTILE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
31 DECEMBER 2005
8. INCOME TAX EXPENSE (Continued)
The company and its major operating subsidiaries are subject to income tax at the rate of
33%, of which the enterprise income tax (“EIT”) rate is 30% and the local income tax
(“LIT”) rate is 3%.
In accordance with the “Income Tax Laws of the PRC for Enterprises with Foreign
Investment” (FIE EIT Laws”), Hebei Xiaban City Textile Co., Ltd. (“Xiaban City Textile”)
will be entitled to a 50% reduction of EIT and full exemption of LIT in the year in which its
export sales exceed 70% of the total sales in that year. For the year ended 31 December
2004, export sales of Xiaban City Textile exceeded 70% of the total sales and EIT was
provided at the rate of 15%, but it suffered a loss in 2005. Dixian Fashion Co. Ltd.
(“Dixian Fashion”) and Xingye Papermaking Co. Ltd. (“Xingye Papermaking”) are both
foreign investment enterprises. In accordance with FIE EIT Laws, foreign investment
enterprises are entitled to full exemption of EIT for two years starting from its first
profit-making year, after offsetting available tax losses carried forward from prior years, and
50% reduction for the three years thereafter. 2005 is the fourth profit-making year of
Dixian Fashion, after offsetting available tax losses carried forward from prior years, but it
suffered a loss in 2005. Xingye Papermaking commenced its operation in 2002 and 2005 is
its fourth profit-making year. Consequently, the applicable tax rate is 15% (2004: nil).
This is the second profit-making year of the company after becoming an enterprise with
foreign investment and hence the profit is tax free.
The reconciliation of the tax charge that would arise using the statutory tax rate to the
effective tax charge is as follows:
For the year ended 31 December
2005 2004
RMB’000 RMB’000
Profit before tax 22,216 112,829
76
Tax calculated at the statutory tax rate of 33% (2004: 33%) 7,331 37,234
Effect of tax holidays (8,640) (28,604)
Differential tax rate on a subsidiary due to export sales
exceeding 70% of the total sales - (4,297)
Tax effect of tax losses not recognised 2,804 1,694
Tax charge 1,495 6,027
CHENGDE DIXIAN TEXTILE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
31 DECEMBER 2005
9. DIVIDENDS
In accordance with relevant regulations of the PRC and the Articles of Association of
Company, distributable profits of the company shall be the lower of retained earnings as
reported in the statutory financial statements prepared in accordance with PRC accounting
standards and the relevant accounting regulations (“PRC GAAP”) and the financial
statements prepared in accordance with IFRS.
The directors do not recommend any final dividend for the year ended 31 December 2005.
10. EARNINGS PER SHARE
The calculation of basic earnings per share is based on the consolidated net profit for the
year ended 31 December 2005 of approximately RMB20,306,000 (2004: approximately
RMB105,127,000), divided by the weighted average number of shares in issue during the
year ended 31 December 2005 of 588,600,000 shares (2004: 488,600,000 shares).
No diluted earnings per share was presented as there were no dilutive potential ordinary
shares as of the respective year end.
11. PROPERTY, PLANT AND EQUIPMENT
Motor
Machinery vehicles
and and office Construction-
Buildings equipment equipment in-progress Total
RMB’000 RMB’000 RMB’000 RMB’000 RMB’000
77
Cost or valuation
At 1/1/2005 240,502 982,122 12,166 925,902 2,160,692
Additions - 19,031 333 93,684 113,048
Transfer - 69,655 - (69,655) -
Disposals (5,795) (162,545) (77) (9,222) (177,639)
At 31/12/2005 234,707 908,263 12,422 940,709 2,096,101
Accumulated
depreciation
At 1/1/2005 28,486 215,460 5,566 - 249,512
Charge 9,338 51,325 934 - 61,597
Written back (402) (12,464) - - (12,866)
At 31/12/2005 37,422 254,321 6,500 - 298,243
Net book value
At 31/12/2005 197,285 653,942 5,922 940,709 1,797,858
CHENGDE DIXIAN TEXTILE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
31 DECEMBER 2005
11. PROPERTY, PLANT AND EQUIPMENT (Continued)
Motor
Machinery vehicles
and and office Construction-
Buildings equipment equipment in-progress Total
RMB’000 RMB’000 RMB’000 RMB’000 RMB’000
Cost or valuation
At 1/1/2004 155,682 636,633 10,679 792,280 1,595,274
Adjustment to - - - 312,071 312,071
consolidation
Additions/
transfer 85,701 453,925 1,487 (153,449) 387,664
Disposals (881) (108,436) - (25,000) (134,317)
78
At 31/12/2004 240,502 982,122 12,166 925,902 2,160,692
Accumulated
depreciation
At 1/1/2004 20,172 141,788 4,623 - 166,583
Charge 8,348 80,659 943 - 89,950
Written back (34) (6,987) - - (7,021)
At 31/12/2004 28,486 215,460 5,566 - 249,512
Net book value
At 31/12/2004 212,016 766,662 6,600 925,902 1,911,180
a) The group’s property, plant and equipment were last revalued on 31 July 1999 by
independent professional valuers on a replacement cost basis. The revaluation surplus net
of applicable income taxes amounting to approximately RMB24,819,000 were credited to
revaluation reserve. The group’s property, plant and equipment acquired subsequent to
the last revaluation have not been revalued and are stated at cost less accumulated
depreciation. The directors are of the opinion that the carrying amounts of property, plant
and equipment do not differ materially from their fair values at the balance sheet date.
b) At 31 December 2005, property, plant and equipment at cost or, as the case may be,
revalued amount of approximately RMB1,775,524,028 (2004: approximately
RMB1,496,579,086) were pledged for the group’s borrowings.
The directors are of the opinion that the recoverable amount of property, plant and
equipment was not less than their carrying amount at 31 December 2005.
CHENGDE DIXIAN TEXTILE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
31 DECEMBER 2005
12. LAND LEASE PREMIUM
RMB’000
Cost or valuation
At 1/1/2005 84,118
Additions 38,047
Disposals (2,400)
79
At 31/12/2005 119,765
Accumulated amortization
At 1/1/2005 5,712
Charge 1,400
Written back (96)
At 31/12/2005 7,016
Net book value at 31/12/2005 112,749
Current portion of non-current assets (1,400)
Non-current portion 111,349
Cost or valuation
At 1/1/2004 56,684
Additions 27,434
At 31/12/2004 84,118
Accumulated amortisation
At 1/1/2004 4,638
Charge 1,074
At 31/12/2004 5,712
Net book value at 31/12/2004 78,406
Current portion of non-current assets (1,074)
Non current portion 77,332
With reference to payment for land lease premium in an amount of RMB36,967,000 made at
the balance sheet date, the relevant land use right registration document had not been
obtained by the Group. The directors are of opinion that procedures relating to the land use
right registration were in progress.
CHENGDE DIXIAN TEXTILE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
31 DECEMBER 2005
80
13. INTERESTS IN ASSOCIATES
For the year ended 31 December
2005 2004
RMB’000 RMB’000
At beginning of year 56,579 225,015
Adjustment to consolidation - (223,768)
Additions for the year 196,617 56,615
Share of results before tax - (1,283)
Share of tax (Note 8) - -
At end of year 253,196 56,579
Details of the associates are as follows:
Percentage
Place of Principles of equity Registered
Name incorporation activity interest held capital
承德大華紙業 Hebei, PRC PRC Production 45% JPY6,364 million
有限公司(“大華紙業”) and sales of
(Formerly known as various kinds of
“Nippon Paper Industries paper products
Chengde Co., Ltd. (Not yet commenced
(“Nippon”)”) business)
Suning Ban He Hebei, PRC Construction of 20% US$29 million
Chemical Fibre light railway and
Emulative Textile transportation
Company Limited (Not yet commenced
(“Suning Ban He”) business)
Nippon is unlisted and incorporated in April 2004, of which 45% equity interest was held by
the company. During the year ended 31 December 2004, the registered capital was raised
from US$5 million to JPY6,364 million.
Suning Ban He was incorporated in November 2004 and not yet commenced business as at
31 December 2005.
81
Note (a): During the year, the assets of certain subsidiaries had been transferred to an
associate, representing capital injection made by the Group for the acquisition of
equity interest in the associate in an amount of RMB206,216,000. However, the
relevant capital verification report in relation to the amount injected of
RMB187,653,000 to be issued by the PRC certified public accountants was still
not available.
CHENGDE DIXIAN TEXTILE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
31 DECEMBER 2005
14. OTHER NON-CURRENT ASSETS
For the year ended 31 December
2005 2004
RMB’000 RMB’000
Machinery over-injected by a minority 95,450 95,450
shareholder (note a)
Rental prepayment 2,311 2,367
97,761 97,817
Note (a): The amount, RMB95,450,000, represented an over-injected investment amount
made by a minority shareholder. According to the available documents and
information, the Group should not have the ownership in respect of that
over-injected amount which was in form of machinery. However, the Group
considered that an accounting entry is recorded to reflect the existence for that
over-injected machinery value and accordingly, resulting in a creation of
non-current liability as presented in note24.
15. INVENTORIES
For the year ended 31 December
2005 2004
RMB’000 RMB’000
Raw materials, at cost 39,743 32,194
Work-in-progress, at cost 95,641 71,810
Finished goods, at cost 88,018 117,776
82
223,402 221,780
Less: Full provision for obsolete finished goods,
net of reversal (10,511) (5,869)
212,891 215,911
During the year ended 31 December 2005, the group reversed inventory provision of
approximately RMBNil (2004: RMBNil) upon the sales of related finished goods.
16. TRADE RECEIVABLES
For the year ended 31 December
2005 2004
RMB’000 RMB’000
Trade receivables 84,068 165,058
Less: Provision for bad and doubtful debts (2,099) (2,443)
81,969 162,615
CHENGDE DIXIAN TEXTILE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
31 DECEMBER 2005
17. OTHER RECEIVABLES AND PREPAYMENTS
For the year ended 31 December
2005 2004
RMB’000 RMB’000
Other receivables 129,689 91,738
Prepayments to suppliers 37,864 100,215
167,553 191,953
18. CASH AND BANK BALANCES
At December 2005, all time deposits, of which the maturity were within six months, were
pledged for the discount of the group’s trade acceptance to banks.
83
19. SHARE CAPITAL
At 31 December 2005, share capital included promoters’ shares and B shares, all of which
rank pari passu in all respects with each other. Details of share capital are as follows:
For the year ended 31 December
2005 2004 2005 2004
Number of shares
(in thousands) RMB’000 RMB’000
Registered, issued and fully paid:
Unlisted
- Promoters’ shares of RMB1 each 204,000 204,000 204,000 204,000
Listed
- B shares of RMB1 each 384,600 384,600 384,600 384,600
588,600 588,600 588,600 588,600
Movements in share capital during the year are as follows:
For the year ended 31 December
2005 2004 2005 2004
Number of shares
(in thousands) RMB’000 RMB’000
Balance, beginning of year 588,600 438,600 588,600 438,600
Issue of B shares - 150,000 - 150,000
Balance, end of year 588,600 588,600 588,600 588,600
Note (a): During the year ended 31 December 2004, the company issued 150,000,000 B
shares of nominal value RMB 1 at HK$ 3.32 each, of which 91,300,000 shares
were issued for Hong Kong dollars and 58,700,000 shares were issued for
Renminbi Yuan (“Renminbi shares”). The organisation for capital vertification
considered that the issue of Renminbi shares had to be authorised by the
government department which controls the foreign exchange, thus the issue of
Renminbi shares were not vertified by PRC certified public accountants and the
procedure for the change of business registration was not carried out.
CHENGDE DIXIAN TEXTILE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
31 DECEMBER 2005
20. RESERVES
84
a) Share premium and revaluation reserve
Share premium represents the premium on the issuance of B shares. Revaluation
reserve represents the revaluation surplus arising from the valuation of property, plant
and equipment (see Note 11 (a)). Pursuant to the relevant PRC regulations, share
premium and revaluation reserve can only be used to increase share capital.
b) Statutory reserves
According to the Company Law of the PRC and Articles of Association of the
Company, the Company is required to provide the following statutory reserves which
are appropriated from the net profit as reported in the statutory financial statements
prepared in accordance with PRC GAAP:
i) Statutory surplus reserve fund
The group is required each year to transfer 10% of the profit after tax as reported
under the PRC statutory financial statements to the statutory surplus reserve fund
until the balance reaches 50% of the registered share capital. This reserve can be
used to make up any losses incurred or to increase share capital. Except for the
reduction of losses incurred, any other usage should not result in this reserve
balance falling below 25% of the registered capital.
ii) Statutory public welfare fund
The group is required each year to transfer 5%-10% of the profit after taxation as
reported under the PRC statutory financial statements to the statutory public
welfare fund. This reserve is restricted to capital expenditure for employees’
collective welfare facilities that are owned by the group. The statutory public
welfare fund is not available for distribution to shareholders (except on
liquidation).
For the year ended 31 December 2005, the directors of the company proposed that
10% and 5% (2004: 10% and 5%) of the net profit as reported in the statutory
accounts be appropriated to statutory reserve fund and statutory public welfare
fund respectively, totalling approximately RMB2,187,000 (2004: approximately
RMB16,099,000). The resolution is subject to approval by shareholders in the
annual general meeting.
85
CHENGDE DIXIAN TEXTILE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
31 DECEMBER 2005
21. MINORITY INTEREST
For the year ended 31 December
2005 2004
RMB’000 RMB’000
At beginning of year 350,661 277,340
Capital injection in subsidiaries - 80,730
Share of net profit of subsidiaries 415 1,675
Adjustment to consolidation (52,043) (9,084)
At end of year 299,033 350,661
22. BORROWINGS
a) Non-current borrowings
For the year ended 31 December
2005 2004
RMB’000 RMB’000
Secured bank borrowings - 480,000
Borrowings of RMBnil (2004: RMB360,000,000) are secured by property, plant and
equipment and land lease premium of the group, borrowings of RMBnil (2004:
RMB120,000,000) are cross-guaranteed by certain companies in the group.
These borrowings bear interest ranging from 5.49% to 6.039% per annum in 2004.
The maturity of long-term borrowings is as follows:
For the year ended 31 December
2005 2004
86
RMB’000 RMB’000
Within one year - 120,000
Over one year but within two years - 360,000
Over two years but within three years - -
- 480,000
CHENGDE DIXIAN TEXTILE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
31 DECEMBER 2005
22. BORROWINGS (Continued)
b) Current borrowings
For the year ended 31 December
2005 2004
RMB’000 RMB’000
Bank borrowings
- secured bank borrowings 828,340 294,530
- unsecured bank borrowings - -
828,340 294,530
Borrowings of RMB710,510,000 (2004: RMB141,320,000) are secured by property, plant
and equipment and land lease premium of the group, borrowings of RMB117,830,000
(2004: RMB153,210,000) are cross-guaranteed by certain companies in the group.
These borrowings bear interest ranging from 5.22% to 6.86% (2004: 5.22% to 7.24%) per
annum.
23. DEFERRED TAX ASSETS AND LIABILITIES
Deferred income taxes are calculated in full on temporary differences under the liability
method using the enacted tax rates applicable to respective companies in the group. The
movements in deferred tax assets and liabilities are as follows:
For the year ended 31 December 2005
Credit to
87
income
1/1/2005 statement 31/12/2005
RMB’000 RMB’000 RMB’000
Deferred tax assets
Deductible temporary difference on 188 - 188
provision for inventory obsolescence
Deductible temporary difference on
provision for doubtful debts 126 - 126
314 - 314
Deferred tax liabilities
Assessable temporary differences on
revaluation reserve of property,
plant and equipments (2,195) - (2,195)
(1,881) - (1,881)
CHENGDE DIXIAN TEXTILE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
31 DECEMBER 2005
23. DEFERRED TAX ASSETS AND LIABILITIES (Continued)
For the year ended 31 December 2004
Credit
to income
1/1/2004 statement 31/12/2004
RMB’000 RMB’000 RMB’000
Deferred tax assets
Deductible temporary difference on 188 - 188
provision for inventory obsolescence
Deductible temporary difference on 126 - 126
provision for doubtful debts
314 - 314
88
Deferred tax liabilities
Assessable temporary differences on
revaluation reserve of property,
plant and equipments (2,634) 439 (2,195)
(2,320) 439 (1,881)
24. OTHER NON-CURRENT LIABILITIES
Other non-current liabilities mainly represented the fund over-injected for share capital by a
minority shareholder (note 14(a)) and the outstanding consideration payable for the
acquisition of land lease premium to other parties. The balances were unsecured,
interest-free and repayable within two years.
25. TRADE PAYABLES
For the year ended 31 December
2005 2004
RMB’000 RMB’000
Trade payables 32,935 33,375
Notes payable - 249,000
32,935 282,375
CHENGDE DIXIAN TEXTILE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
31 DECEMBER 2005
26. OTHER PAYABLES AND ACCRUED CHARGES
For the year ended 31 December
2005 2004
RMB’000 RMB’000
Advances from customers 1,263 4,915
Salary and welfare payables 6,137 12,414
Accrued charges 38,145 6,167
89
Other payables 87,970 113,934
133,515 137,430
27. NOTES TO CONSOLIDATED CASH FLOW STATEMENT
(a) Cash (used in)/generated from operations
For the year ended 31 December
2005 2004
RMB’000 RMB’000
Net profit for the year 20,721 106,802
Adjustments for:
Depreciation 61,597 89,950
Loss on disposal of property, plant and equipment 17,597 -
Amortisation of land lease premium (Note 12) 1,400 1,074
Impairment loss for assets - 5,735
(Written back)/provision for bad and doubtful debts (344) 927
Provision for inventory obsolescence 4,642 4,153
Interest expenses 18,165 34,130
Interest income (2,577) (3,462)
Share of results of associates before tax - 1,283
Changes in working capital:
Decrease in prepayments for property, plant and equipment 12,626 90,336
Decrease/(increase) in other non-current assets 56 (95,341)
Increase in inventories (1,622) (93,703)
Decrease/(increase) in trade receivables 30,347 (53,900)
(Increase)decease in prepayments and other receivables 24,400 (100,841)
Decrease in trade payables (249,440) (21,856)
Decrease in accruals and other payables (3,915) (38,000)
Increase in current income tax liabilities 13,207 -
(Decrease)/increase in other non-current liabilities (14,405) 98,450
Cash (used in)/generated from operations (67,545) 25,737
(b) Major non-cash transactions
During the year, the Group injected property, plant and equipment amounting to
RMB149,497,000 to an associate.
90
Besides, the Group set off the trade receivables of RMB50,643,000 due from the
minority shareholder of a subsidiary with the purchase consideration of the minority
shares of the subsidiary.
CHENGDE DIXIAN TEXTILE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
31 DECEMBER 2005
28. FINANCIAL INSTRUMENTS
a) Fair values
The carrying amounts of the group’s cash and bank balances, trade and other
receivables, prepayments, payables and short-term borrowings approximate their fair
values because of the short maturity of these instruments.
The fair value of long-term borrowings is based on the current rates available for debt
with the same maturity and credit-rating risk profile. At 31 December 2005, the
difference between the fair values and carrying amounts of the group’s long-term
borrowings was minimal since the difference between the current rates and the
historical rates of such long-term borrowings was not significant.
b) Credit risk
The carrying amounts of cash and bank balances, trade and other receivables and
prepayments represented the group’s maximum exposure to credit risk in relation to
financial assets.
Cash is placed with reputable banks and the weighted average effective interest rate on
deposits was 1.88% per annum.
Majority of the group’s trade receivables relate to sales of goods. The group performs
ongoing credit evaluations of its customers’ financial condition and generally does not
require collateral on trade receivables. Group procedures are in force to ensure that
sales are made to customers with an appropriate credit history and do not exceed an
acceptable credit exposure limit. The group maintains a provision for doubtful debts
and actual losses have been within management’s expectation.
No other financial assets carry a significant exposure to credit risk.
c) Interest rate risk
The directors believe that group’s exposure to interest rate risk of financial assets and
91
liabilities as at 31 December 2005 was minimal since their deviation from their
respective fair values was not significant.
d) Liquidity risk
The group policy is to maintain sufficient cash and cash equivalents or have available
funding through an adequate amount of committed credit facilities to meet its current
use in operations.
CHENGDE DIXIAN TEXTILE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
31 DECEMBER 2005
28. FINANCIAL INSTRUMENTS (Continued)
e) Foreign exchange risk
The foreign exchange risks of the group occur due to the fact that the group has
business activities denominated in foreign currencies. The group did not enter into
any foreign exchange forward contracts to hedge against foreign currency fluctuation.
However, the directors believe that the group’s exposure to foreign exchange risk was
minimal since most of the group’s foreign currency transactions are denominated in
USD and, over the past five years, there has been no significant fluctuation in the
exchange rates between RMB and USD.
29. COMMITMENTS
a) Capital commitments
At 31 December 2005, capital commitments contracted for but not required to be recognised
in the financial statements are as follows:
For the year ended 31 December
2005 2004
RMB’000 RMB’000
Investment in an associate - 142,425
Investment in subsidiaries 56,860 8,439
Investment in a joint venture 4,035 -
92
60,895 150,864
b) Operating lease commitments
At 31 December 2005, the future aggregate minimum lease payments for plant by the
group under non-cancellable operating leases for each of the following period are as
follows:
For the year ended 31 December
2005 2004
RMB’000 RMB’000
Within one year 1,000 1,000
Later than one year and not later than five years 4,000 4,000
Later than five years 19,000 20,000
24,000 25,000
CHENGDE DIXIAN TEXTILE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
31 DECEMBER 2005
30. RELATED PARTY TRANSACTIONS AND RELATIONSHIPS
Parties are considered to be related if one party has the ability, directly or indirectly, to
control the other party, or exercise significant influence over the other party in making
financial and operating decisions. Parties are also considered to be related if they are
subject to common control or common significant influence.
Century Win International Holding Ltd. (Century Win Co.”), a company incorporated in
Hong Kong, entered into an equity joint venture agreement with the company to set up
Xingye Papermaking in 2001. The directors are of the opinion that CenturyWin Co. is a
related party of the company.
承德大華紙業有限公司 (“大華紙業”) is an associate of the group, over which the group
has significant influence. As a result, the directors are of the opinion that 大華紙業 is a
related party of the company.
Suning Banhe Chemical Fibre Emulative Textile Co., Ltd. (“Suning Banhe”) is an associate
of the group, over which the group has significant influence. As a result, the directors are
of the opinion that Suning Banhe is a related party of the company.
93
Chengde Dixian Kitanihon Knitwears and Textile Co., Ltd. (“Kitanihon”) is a jointly
controlled entity of the group. As a result, the directors are of the opinion that Kitanihon is
a related party of the company.
New Century Trade Co. Ltd. (“New Century”) is the shareholder of an associate of the
Group. As a result, the directors are of the opinion that New Century is a related party of
the Company.
承德誠意紙業有限公司 (“誠意紙業”) and 承德誠實綫業有限公司(“誠實綫業”) have
common chief executives of the two companies and of the group. As a result, the directors
are of the opinion that 誠意紙業 and 誠實綫業 are the related parties of the company.
a) The group had the following significant transactions with related parties:
For the year ended 31 December
2005 2004
RMB’000 RMB’000
Purchase machinery and equipment from
New Century Trade Co. Ltd. 13,403 -
Sales of goods to Kitanihon 31 1,997
Sales of goods to Y’S Corporation - 52,579
Sales of goods to 深圳市菱豐紡織實業有限公司 8,556 34,092
Sales of goods to New Century Trade Co. Ltd. 40,274 -
Sales of goods to Suning Ban He 220 -
The above transactions were carried out on normal commercial terms and conditions and
at market prices.
CHENGDE DIXIAN TEXTILE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
31 DECEMBER 2005
30. RELATED PARTY TRANSACTIONS AND RELATIONSHIPS (Continued)
b) The group had the following significant balances with related parties:
At 31 December 2005, the future aggregate minimum lease payments for plant by the
group under non-cancellable operating leases for each of the following period are as
follows:
94
For the year ended 31 December
2005 2004
RMB’000 RMB’000
Trade receivables
- Y’S Corporation - 51,073
- 深圳市菱豐紡織實業有限公司 10,392 3,355
Other receivables and prepayments
- Kitanihon 398 395
- 大華紙業 43,478 10,744
- 日本制紙株式會社 - 30,792
- Suning Ban He 26,224 -
- 誠意紙業 637 -
- 誠實綫業 4,014 -
- 深圳市菱豐紡織實業有限公司 6,774 6,200
- New Century Trade Co. ,Ltd 53,756 -
Other payables and accrued charges
- Century Win Co.* 95,450 95,450
- 深圳市菱豐紡織實業有限公司 80,824 83,000
- Wang Shuxian 4,422 6,786
* The amount payable to Century Win Co. represented the value of machinery
contributed by Century Win Co. in excess of its required capital contribution to
Xingye Papermaking.
c) Directors’ remuneration
The total remuneration payable to key management personnel for the year ended 31
December 2005 was approximately RMB654,000 (2004: RMB514,000).
CHENGDE DIXIAN TEXTILE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
31 DECEMBER 2005
31. SUBSIDIARIES
At 31 December 2005, the company had the following subsidiaries:
Percentage
95
Place of Registered Principal of equity
Name incorporation capital activities interest held
Direct Indirect
Xiaban City Textile Hebei, PRC USD4,000,000 Production and 75% 25%
Co., Ltd. (“Xiaban sale of clothes
City Textile”)
Dixian Fashion Hebei, PRC USD24,000,000 Production and 75% 25%
Co. Ltd. (“Dixian sale of clothes and
Fashion”) synthetic fibers
Xingye Papermaking Hebei, PRC USD100,000,000 Production and 75% -
Co. Ltd. (“Xingye sale of various
Papermaking”) kinds of paper
products
Chengde Banhe Fibre Hebei, PRC USD60,000,000 Production and - 65%
Textile Co., Ltd. sale of clothes and
(“Banhe”) synthetic fibers
Gold Axe Investment British Virgin USD1 Investment holding 100% -
Group Limited Islands and liaison of
(“Gold Axe”) export business
Huaxin Waste Paper Hebei, PRC RMB1,000,000 Collection and sales - 90%
Collection Co., of paper
Ltd. (“Huaxin”)
1. With the board of director’s approval of Xiaban City Textile, the operation and sales
businesses of Xiaban City Textile for the year were completely transferred to the company.
No business operations were transacted of Xiaban City Textile during the year. The 25%
shareholding belongs to the Gold Axe.
2. According to the Share Transfer Agreement signed on 25 June 2005 between Gold Axe and
the foreign party of Dixian Fashion, Y’s Corporation, agreed to transfer the 25%
shareholding to Gold Axe in return for the set off against the account receivables of
RMB 50,643,321 from 日本裕发. The amount of RMB 50,643,321 was the account
payables due to Dixian Faxhion. An agreement was signed between Chengde Dixian
Textile and Gold Axe on 25 June 2005 for the transfer of account receivables at the book
value of RMB 50,643,321 to Gold Axe.
The board of directors of Dixian Fashion approved the above share transfer. However, the
Government Authority did not approve the share transfer and the business registration was
not completed by the company.
With the board of director’s approval of Dixian Fashion, the operation and sales businesses
of Dixian Fashion for the year were completely transferred to the company. No business
operations were transacted of Dixian Fashion during the year.
CHENGDE DIXIAN TEXTILE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
31 DECEMBER 2005
31. SUBSIDIARIES (Continued)
96
3. Century Win International Holding Ltd. (Century Win Co.”), a company incorporated in
Hong Kong, entered into an equity joint venture agreement with the company to set up
Xingye Papermaking in 2001 and get the business license on 12 March 2001. According to
the equity joint venture agreement, the company and Century Win Co. had paid in capital of
approximately RMB 622,500,000 and RMB 207,500,000 respectively, and the registered
capital would be contributed in full by the company within three years from the business
license date of Xingye Papermaking (the “ Investment Period”). Up to the 31 December
2005, the company and Century Win Co. had fully paid the capital of RMB 622,500,000 and
RMB 207,500,000 respectively. The share capital verification procedure was however, not
completed. Part of the production line was in operation since 2002.
During the year ended 31 December 2003, Century Win Co. contributed approximately
RMB128,650,000 of machinery in excess of its required capital contribution to Xingye
Papermaking. According to an agreement signed between the company and Century Win Co.
in September 2004, approximately RMB 95,450,000 was owed to Century Win Co. and the
company recorded it as other payables. Century Win Co. agreed not to request the company
to repay the money due unless consent was mutually agreed. Based on the agreement, the
company could use the machinery and could use it as loan security. The remaining sum of
RMB33,200,000 was recognized as a debt by the company. An agreement was signed on
12 February 2004 among the company, 深圳菱豐 and Ceutury Win Co. whereby the sum
of RMB 33,200,000 was set off with a debt owing form 深圳菱丰.
The business operation of Xingye Papermaking was suspended during the year due to
serious liquidity problem. The directors consider that should the subsidiary cease
operations permanently, impairment loss has to be provided for the assets. The net
assets value and the carrying value of property, plant and equipment of the subsidiary at
the balance sheet date amounted to RMB882,665,000 and RMB849,100,000
respectively.
4. Banhe, a subsidiary of the company, was incorporated as Sino-foreign enterprise in 29
September 2002 and the registered capital was USD 15,000,000. Dixian Fashion and 日本
山下商事株式会社(“日本山下商事”)share 35% and 65% respectively. An approval
coded 冀外经贸资字[2003]No.37 was issued by 河北省商务厅 on 24 March 2003 for
the increase of registered capital of Banhe from USD 15,000,000 to USD 60,000,000 on
7 July 2003. A new shareholder - Xiaban City Textile then joined. Shareholding then
became Dixian Fashion, 日本山下商事 and Xiaban City Textile holding 20%, 55%
and 25% respectively. An approval coded 冀外经贸资字[2004]No.22 was issued by 河
北省商务厅 on 31 March 2004. 20% shareholding of 日本山下商事 was transferred
to Dixian Fashion. After the change, the shareholding then was Dixian Fashion, 日本山
下商事 and Xiaban City Textile holding 40%, 35% and 25% respectively.
Up to 31 December 2005, the paid up share capital of Banhe was RMB 394,820,975.29.
Dixian Fashion and Xiaban City Textile paid RMB 199,200,000 and
RMB114,890,975.29 respectively. However, the share capital verification procedure
was not completed.
CHENGDE DIXIAN TEXTILE CO., LTD.
NOTES TO THE FINANCIAL STATEMENTS
31 DECEMBER 2005
97
32. CONTINGENT LIABILITIES
At 31 December 2005, there was no contingent liabilities of the group.
33. POST BALANCE SHEET EVENTS
Pursuant to the resolution of the board of directors’ meeting dated 16 April 2006. The
directors of the company propose to distribute 2 bonus shares for 10 shares as at 31
December 2005. The proposal will be tabled in the shareholders’ general meeting for
approval.
34. COMPARATIVE FIGURES
Certain comparative figures have been reclassified to conform with the current year’s
presentation.
35. APPROVAL OF FINANCIAL STATEMENTS
The consolidated financial statements were approved by the board of directors on 25 April
2006.
98
Section XII. Documents for Reference
1. Accounting statements carrying with personal signatures and seals of legal
representative, person in charge of the financial affairs and person in charge of
accounting institution
2. Original of Auditors’ Report carrying with the seal of Certified Public Accountants
as well as personal signatures and seals of certified public accountants.
3. Originals of all documents and manuscripts of Public Notices of the Company
publicly disclosed on Securities Times and Hong Kong Wen Wei Po.
The Company will provide timely the above documents for reference provided that
China Securities Regulatory Commission or Stock Exchange demands or shareholders
requires according to the regulations and Articles of Association.
Board of Directors
Chengde Dixian Textile Co., Ltd.
Apr. 18, 2006
99