丽珠集团(000513)丽珠B2003年年度报告(英文版)
HateDragon 上传于 2004-02-17 06:28
LIVZON PHARMACEUTICAL GROUP INC.
2003 ANNUAL REPORT
I. IMPORTANT NOTICE
Important Notice: The board of directors of the Livzon Pharmaceutical Group Inc.
(hereinafter referred to as the Company) confirms that there are no misleading statements, or
misrepresentation, or material omissions contained in this report. The board of directors
individually and collectively accepts responsibility for the truthfulness, accuracy and
completeness of the contents of this report.
The 2003 annual report is written in Chinese and English, the Chinese version is set to be
accurate when ambiguities occur in understanding of such two versions.
Director Guo Jiaxue and Zhang Yu both voted abstained from voting at the Board of
Directors’ meeting for the purpose of considering this annual report and the reason is that they
cannot express approved or objective opinions because they cannot realize the background of
CPA engaged by Livzon Group, so they suggested the company engage a international CPA in
the year 2004. The investors must pay special attention.
Director Guo Jiaxue, Wang Xiaobin and independent director Jiang Jian were absent from the
Board meeting and respectively appointed director Zhang Yu, Gu Yueyue and independent
director Qi Zhan to attend and vote on their behalfs.
Chairman of the Company Mr. Zhu Baoguo and Chief Accountant, Mr. An Ning have declared
that they are responsible for the truthfulness and completeness of the Financial Report of the
Annual Report.
II. COMPANY PROFILE
1. Legal name of the Company
In Chinese: 丽珠医药集团股份有限公司
Short form in Chinese: 丽珠集团
In English: Livzon Pharmaceutical Group Inc.
Short form in Chinese: LIVZON GROUP
2. Legal representative: Zhu Baoguo
CEO(President): Xiao Siyang
3. Secretary to the Board of Directors: Wang Wuping
Representative in charge of securities affairs: Hong Lu
Tel: (0756) 8135888
Fax: (0756) 8886002
E-mail: wangwuping@livzon.com.cn, honglu@livzon.com.cn
Contact Address: Livzon Bldg., Guihua North Road, Gongbei, Zhuhai, Guangdong
4. Registered address: No. 132, Guihua North Road, Gongbei, Zhuhai, Guangdong
Office address: Livzon Bldg., No. 132 Guihua North Road, Gongbei, Zhuhai, Guangdong
Post code: 519020
1
Company’s internet website: http://www.livzon.com
E-mail: zhlivzon@pub.zhuhai.gd.cn
5. Newspapers designated for disclosure of the Company’s information:
Securities Times, Shanghai Securities News, and Da Gong Pao (Hong Kong)( in Chinese),
The Standard (Hong Kong) (in English)
Internet Website Designated by China Securities Regulatory Commission for Publishing
the Annual Report: http://www.cninfo.com.cn
The Place where the Annual Report is available for inspection: Secretariat of the Board of
Directors of Livzon Group
6. Stock exchange listing: Shenzhen Stock Exchange
Short form of the stock and stock code: Livzon Group (000513)
Livzon B (200513)
7. Other relevant information of the Company
Initial registration date: January 26, 1985
Changed registrations date: September 13, 2002
Company’s registered address: Administrative Bureau for Industries & Commerce of
Zhuhai Municipal
Registration number of the Company’s legal person business license: QGYZZ Zi No.:
001111
Registration number of taxation: 440401617488309
8. Domestic certified public accountants engaged by the Company: Reanda Certified Public
Accountants Co., Ltd.
Office address: No. 215, Xing Ye Road, Zhuhai
International certified public accountants engaged by BDO International Certified Public
Accountants
Office address: Unit 2008, Zhu Bang 2000 Building, Ba Li Zhuang, Chaoyang District,
Beijing
III. ACCOUNTING DATA AND BUSINESS SUMMARY
1. Major Accounting Data
(Unit:RMB’000)
Items 2003 2002 (as restated)
Revenue 1,811,914 1,601,206
Gross profit 892,615 703,851
Share of profit of associates
1,484 1,447
Profit before tax
159,423 116,310
Income tax expense
(36,234) (25,255)
Profit after tax
123,189 91,055
Minority interests
(29,266) (23,976)
Net profit for the year
93,923 67,079
2
Earnings per share-basic
RMB0.31 元 RMB0.22 元
Share capital
306,035 306,035
Capital and reserves
1,029,958 964,486
Total assets
2,101,070 1,820,896
Net cash from operating activities
297,067 305,616
Net increase in cash and cash equivalents
128,932 62,474
Note: The above data were audited by BDO International Certified Public Accountants
according to IAS, for reference to investors of B share only.
2. Differences in Auditing of Net Profit
The Company’s net profit for 2003 was respectively 92,201 (RMB’000) and 93,923
(RMB’000)as audited by Reanda Certified Public Accountants according to PRC Accounting
Rules and Regulations and BDO International Certified Public Accountants according to the
International Accounting Standards. The main reasons for the difference of net profit in the
sum of 1,722(RMB’000) were the corrections made to deferred expenditure and Profit from
investments for associates and long-term prepaid expenses and Amortization of negative
goodwill increased profit by 838(RMB’000), 794(RMB’000),681(RMB’000) and
195(RMB’000) respectively, and provision for depreciation on property, plant and
equipment ,together with amortization of goodwill decreased profit by 535(RMB’000) and
251(RMB’000) respectively according to the International Accounting Standards.
3. Major Accounting Data and Financial Indicators over the Past Three Years
(Unit: RMB’000)
Major accounting data 2002 2001
2003 After Before After Before
adjustment adjustment adjustment adjustment
Revenues 1,811,914 1,601,206 1,601,206 1,395,792 1,395,792
Net profit 93,923 67,079 67,079 58,073 59,049
Capital and reserves 1,029,958 964,486 964,486 906,588 909,671
Total assets 2,101,070 1,820,896 1,820,896 1,637,435 1,641,717
Capital and reserves per share 3.37 3.15 3.15 2.96 2.97
Net profit per Capital and 9.12 6.95 6.95 6.41 6.49
reserves (%)
Net cash flows per share from 0.97 1.00 1.00 0.54 0.54
operating activities
Net profit per share 0.31 0.22 0.22 0.19 0.19
3
4. Change in Shareholders’ Fund( According to PRC Accounting Rules and Regulations )
Statutory
Capital Surplus Shareholders’
Items Share capital public Undistributed profit
reserve reserve fund
welfare fund
As at 1
January 2003 306,035,482.00 422,642,384.45 204,724,049.01 35,769,759.83 16,802,129.97 950,204,045.43
Increase
during the
period 2,530,929.97 37,291,113.52 10,821,940.45 92,200,608.49 63,750,317.56
Decrease
during the
period 68,780,514.25
As at 31
December
2003 306,035,482.00 425,173,314.42 242,015,162.53 46,591,700.28 40,222,224.21 1,013,954,362.99
Reasons for The increase is The increase in The increase was transferred
the changes due to surplus reserve from net profit, and the
provision for (including decrease was due to
equity statutory public appropriations to the
investment of welfare fund) is surplus reserve and the
RMB2,530,929 appropriated statutory public welfare
.97 from net profit fund, reserve funds and
corporate development fund
of the parent company and
the subsidiaries amounting
to RMB38,176,966.05and
distribution of profit of
RMB30,603,548.2
IV. CHANGE IN SHARE CAPITAL AND PARTICULARS OF SHAREHOLDERS
1. Change in Share Capital
(1) Table of changes in share capital (as at December 31, 2003)
(Unit: share)
Increase/decrease during the year (+, - )
Before the After the
Items
change Share Bonus Share converted from Additional Others change
placement issue public reserve issuance
I. Non-circulating shares
1. Promoters’ shares
Including:
Domestic legal person
shares 68,056,188 68,056,188
Total non-circulating shares 68,056,188 68,056,188
II. Circulating shares
1. A shares 115,672,310 115,672,310
Including: shares held by
80,798 -80,798
senior management
2.B shares 122,306,984 122,306,984
Total circulating shares 237,979,294 237,979,294
III. Total shares 306,035,482 306,035,482
4
Note: The 80,798 shares held by the senior management, namely Director of the third Board
of Directors Cao Wenxia, Supervisor of the third Supervisory Committee Li Yufang and
former CEO and Director Xu Xiaoxian were circulated shares.
(2) Share issue and listing of shares over the recent three years
The structure of the Company’s share capital remained unchanged over the recent three years
ended December 31, 2003, and the total share capital was 306,035,482 shares.
2. Details of Shareholders
(1) As at December 31, 2003, the total number of shareholders was 51,067, of which 14,883
were holders of B shares).
(2) Particulars of shares held by the top ten shareholders (including the top ten shareholders
of circulating shares (as at December 31, 2003)
Number of Number of
Increase / Percentage to Class of shares
shares held share
Full name of shareholders decrease in total share (Circulating or
at the end of pledged/
the year capital Non-circulating)
the year frozen
China Everbright (Group) Corp. 0 38,917,518 12.72 Non-circulating 0
Tiancheng Industrial Co., Ltd. B shares in
+8,030,275 34,284,870 11.20 0
circulation
Joincare Pharmaceutical Industry Non-circulating
(Group) Co., Ltd 22,379,239
24,200 32,285,116 10.55 A shares in 0
circulation
9,905,877
Shenzhen Haibin Pharmaceutical Co., A shares in
0 6,752,435 2.21 0
Ltd. circulation
Guangzhou Baokeli Trading Company 0 6,059,428 1.98 Non-circulating 6,059,428
Yulong Securities Investment Fund A shares in
+836,614 2,006,329 0.66 0
circulation
Pufeng Securities Investment Fund A shares in
+1,716,151 1,833,034 0.60 0
circulation
Kexun Securities Investment A shares in
-606,350 1,611,850 0.53 0
circulation
E-Fund Strategic Growth Securities A shares in
+1,560,430 1,560,430 0.51 0
Investment Fund circulation
Xiangcaihefeng Value Optimizing A shares in
Type Growth Securities Investment +1,504,142 1,504,142 0.49 circulation 0
Fund
E-Fund Stable Growth Securities A shares in
+435,387 1,466,716 0.48
Investment Fund circulation
Western Securities Investment A shares in
+1,250,835 1,250,835 0.41
CO.,Ltd. circulation
Note:(i) In June 4, 2003, Shenzhen TAITAI Pharmaceutical Industry Co., Ltd. obtained the
approval from the Shenzhen Business and Administration Management Bureau and formally
changed its name to Shenzhen Healthy Pharmaceutical Industry (Group) Co., Ltd.. In
September 29, 2003, Shenzhen Healthy Pharmaceutical Industy (Group) Co., Ltd. changed its
name again to Joincare Pharmaceutical Industry (Group) Co., Ltd.
(ii) The aforesaid Tiancheng Industrial Co., Ltd. and Shenzhen Haibin Pharmaceutical
Co., Ltd. are the subsidiary companies of Joincare Pharmaceutical Industry (Group) Co., Ltd.,
which directly and indirectly holds 100% equity interests in the two subsidiaries respectively.
5
(iii) On May 23, 2003, the Company published an announcement in designated
newspapers for disclosure of information in respect of the acquisition of the Company’s
4,048,015 circulating B shares, representing 1.3227% of the total issue share capital of the
Company, by Tiancheng Industrial Co., Ltd., whose entire equity interest is directly and
indirectly owned by Joincare Pharmaceutical Industry (Group) Co., Ltd through the trading
system of the Shenzhen Stock Exchange. (Announcement number: 2003-07);
(iv) On August 21, 2003, the Company published an announcement in designated
newspapers for disclosure of information in respect of the purchase of the Company’s
3,145,374 circulating B shares, representing 1.0278% of the total issue share capital of the
Company, by Tiancheng Industrial Co., Ltd., whose entire equity interest is directly and
indirectly owned by Joincare Pharmaceutical Industry (Group) Co., Ltd through the trading
system of the Shenzhen Stock Exchange. (Announcement number: 2003-13);
(v) On January 2, 2004, Joincare Pharmaceutical Industry (Group) Co., Ltd, Guangzhou
Baokeli Trading Company and Zhuhai Lishi Investment Co.,Ltd. entered into the Share
Transfer, Custody and Mortgage Agreement, and Joincare Pharmaceutical Industry (Group)
Co., Ltd and Guangzhou Baokeli Trading Company entered into the Share Transfer and
Custody Agreement as well as the Share Mortgage Agreement, pursuant to which Guangzhou
Baokeli Trading Company agreed to directly transfer, place on custody and mortgage the
6,059,428 domestic legal person shares of the Company, representing 1.0278% of the
Company’s total issued share capital, to Joincare Pharmaceutical Industry (Group) Co., Ltd.
As at December 31, 2003, Joincare Pharmaceutical Industry (Group) Co., Ltd and its
controlling subsidiaries together held and controlled 79,381,849 shares of the Company,
representing 25.94% of the of the Company total issued share capital, and became the
Company’s largest shareholder.
(3) Particulars of the largest shareholder:
Joincare Pharmaceutical Industry (Group) Co., Ltd Legal representative: Zhu Baoguo
Date of establishment: December 18, 1992
Principal businesses and products: Manufacture and operation of medicinechina, essence,
troche, capsule, granule and hormonal troche. At present, it is mainly engaged in manufacture
and sale of healthcare products, such as Taitai Beauty Essence and Menocare Essence, etc.
and western medicine products, such as Yiketie(Generic name dexamethasone acetate),
Ampicillin sodium/sulbactam, sulbactam sodium/cefoperazone sodium and Ampicillin
capsules, etc.. Its major products include Taitai Beauty Essence and Menocare Essence,
Yiketie, Ampicillin sodium/sulbactam, sulbactam sodium/cefoperazone sodium and
Ampicillin capsules, etc.
Registered capital: RMB 609,930,000.
Equity structure: Total share capital of 609,930,000 shares, including 452,430,000 legal
person shares and 157,500,000 A shares in circulation.
6
(4) Details of Joincare Pharmaceutical Industry (Group) Co., Ltd’s controlling shareholder:
Name of the controlling shareholder: Shenzhen Beiyeyuan Investment Co., Ltd.
Legal representative: Liu Guangli
Date of establishment: January 21, 1999
Principal businesses: investment and setting up industry, domestic trading and supply and
marketing of materials
Registered capital: RMB 80,000,000
Equity structure: Zhu Baoguo’s capital contribution: RMB72,000,000, constituting 90% of the
total capital amount; Liu Guangxia’s capital contribution: RMB 8,000,000, constituting 10%
of the total capital amount.
Mr. Zhu Baoguo: 41, Chinese nationality, does not have the residentship in any other country
or region and his main experience is as follows: he has been director of Henan Xinxiang
Water Resin Institution, vice chairman of the Board and general manager of Henan Fenglong
Fine Chemical Produce Co., Ltd., vice chairman of the Board of Directors and general
manager of Shenzhen Amir Foods Co., Ltd., vice chairman of the Board of Directors and
general manager of Shenzhen TAITAI Health Foods Co., Ltd., and chairman of the Board of
Directors and general manager of Shenzhen TAITAI Pharmaceutical Industry Ltd.. He is
currently Chairman of the Company and Joincare Pharmaceutical Industry (Group) Co., Ltd ’s
Board of Directors.
(5) Particulars of other legal person shareholder holding over 10% of the total number of
shares
China Everbright (Group) Company of China (“China Everbright”) entered into the Share
Transfer, Custody and Mortgage Agreement with Xi’an Dongsheng Group Co., Ltd. (“Xi’an
Dongsheng”) on April 12, 2002, pursuant to which China Everbright agreed to place the
38,917,518 domestic legal person shares held by it in the Company on custody to Xi’an
Dongsheng.
China Everbright was established on November 12, 1990. It is a State-owned conglomerate
mainly engaged in the banking, securities and insurance sectors. Its legal representative is
Wang Mingquan and its registered capital is RMB 20,000,000.
Xi’an Dongsheng was established on March 10, 2000. It is mainly engaged in development,
production and sale of scientific instrument; mechanical and electrical equipment, industrial
raw materials and auxiliary materials, textile, construction materials, sales of metallic
materials (excluding non-ferrous materials); automobile leasing, provision of training for
expertise (excluding those required special national approvals), technological services, etc..
Its legal representative is Guo Jiaxue with a registered capital of RMB150,000,000.
(6) Other Shareholders among the top ten shareholders of circulating shares with connected
relationship
As at December 31, 2003, other than Joincare Pharmaceutical Industry (Group) Co., Ltd,
shareholders among the top ten shareholders of circulating shares with connected relationship
7
include Kexun Securities Investment Fund, E Fund Strategic Growth Securities Investment
Fund and E Fund Stable Growth Securities Investment Fund The fund manager of the
aforesaid three shareholders of the Company’s circulating A shares (together representing
1.52% of the Company’s total share capital) is E Fund Management Co.,Ltd. .
V. PARTICULARS OF DIRECTORS, SUPERVISORS, SENIOR MANAGEMENT
AND EMPLOYEES
1. Details of Directors, Supervisors and Senior Management
(1) Basic information (as at December 31, 2003)
Number of Number of
shares held at shares held at Reason for
Name Title Gender Age Term of appointment
the beginning the end of the the change
of the year year
Zhu Baoguo Chairman of Male June 2002 -
the Board 41
June 2005
0 0 -
Yi Zhenqiu Vice Chairman Male June 2002 -
of the Board
59
June 2005
0 0 -
Guo Jiaxue Vice Chairman Male June 2002-
of the Board
37
June 2005
0 0 -
Gu Yueyue Director Female June 2002 -
53
June 2005
0 0 -
Xiao Siyang Director Male January 2003 –
41 0 0
June 2005
Wang Xiaobin Director Male June 2002 -
49
June 2005
0 0 -
Zhang Yu Director Male June 2002 -
43
June 2005
0 0 -
Wang Yisheng Director Male May 2003-
52 0 0
June 2005
An Ning Director Male May 2003-
31 0 0
June 2005
Dong Shaozhi Director Male May 2003-
62 0 0
June 2005
Hua Yizheng Independent Male May 2003-
58 0 0
Director June 2005
An Chengxin Independent Male June 2002-
Director
64
June 2005
0 0 -
Jiang Jian Independent Male June 2002-
Director
33
June 2005
0 0 -
Gao Dianhe Independent Male June 2002-
Director 60
June 2005
0 0 -
Qi Zhan Independent Male June 2002-
Director 38
June 2005
0 0 -
Yuan Guoliu Chairman of Male -
June 2002 -
the Supervisory 57 0 0
Committee June 2005
Wang Bo Supervisor Male June 2002 -
37
June 2005
0 0 -
Cao Pingwei Supervisor Male January 2003- June
44
2005
0 0 -
8
Wang Congxin Supervisor Male June 2002-
43
June 2005
0 -
Qiu Qingfeng Supervisor Male June 2002 -
32
June 2005
0 0 -
Xiao Siyang President Male December 2002-
41
June 2005
0 0 -
Dong Shaozhi Vice President Male June 2002 -
62
June 2005
0 0 -
An Ning Vice President Male January 2003-
31 0 0
June 2005
Liu Shuqing Vice President Female June 2002 -
40
June 2005
0 0 -
Wang Wuping Secretary of the Male June 2002 -
company 37
June 2005
0 0 -
Particulars of directors & supervisors holding position in shareholders company
Whether receiving
Name of shareholder (or Term of
Name Position held allowance or not
shareholding company) appointment
(Yes / No)
Zhu Baoguo
Joincare Pharmaceutical Chairman of the Board
From November
Yes
Industry (Group) Co., Ltd 1999
Wang Xiaobin
Joincare Pharmaceutical General Manager
From January
Yes
Industry (Group) Co., Ltd 2001
Gu Yueyue
Joincare Pharmaceutical Deputy General From October
Yes
Industry (Group) Co., Ltd Manager 1997
Cao Pingwei
Joincare Pharmaceutical Deputy General From January
Yes
Industry (Group) Co., Ltd Manager 1993
Qiu Qingfeng
Joincare Pharmaceutical Secretary to the Board
From November
Industry (Group) Co., Ltd 1999
From March
Guo Jiaxue Xi’an Dongsheng Group Co., Ltd. Chairman of the Board Yes
2000
(2) Details of annual remuneration
The allowances for the Company’s directors (including independent directors) and supervisors
for the year amounted to RMB1,200,000 (inclusive of tax, the same below), of which RMB
330,000 was the total amount of allowances for the five independent directors. The Company
has a total of 20 directors and supervisors, of which 3 directors receive an annual allowance of
RMB 90,000, the remaining 17 directors and supervisors receive an annual allowance in the
band of RMB36000, to RMB 72000. The total amount of annual allowances received by the
top three highest paid directors amounted to RMB 270,000 Allowances for directors and
supervisors are payable on a monthly basis.
The total annual remuneration received by the senior management of the Company (including
president, vice president, and secretary to the Board, the same below) amounted to
RMB2,245,000 (inclusive of tax, the same below). Among them, 3 persons received an
annual remuneration in the band of RMB 150,000 to RMB 400,000, 2 persons received an
annual remuneration of over RMB’000 400 respectively. The total amount of annual
9
remuneration of the top three highest paid senior management was RMB1,678,000. The
Company implemented annual target salary system and individual performance merit system
for senior management, pegging their annual remunerations to their personal performance and
achievement of the Group’s operation targets and payable on a floating basis.
(3) Details of resignation and appointment
The 6th meeting of 4th Board of Directors was held on January 27, 2003, at which the
resolution regarding the appointment of person-in-charge of finance of Livzon Group was
considered and approved. An Ning was appointed as the Chief Accountant of the Company,
and Zhao Rui resigned from the original position due to work deployment.
The 1st extraordinary general meeting of Livzon Group in 2003 was held on January 27, 2003,
at which the resolutions regarding the resignation of Mr. Xu Xiaoxian from the position of
director of Livzon Group, the election of Mr. Xiao Siyang as director of Livzon Group and the
resignation of Mr. An Ning from the position of supervisor of Livzon Group and the election
of Mr. Cao Pingwei as supervisor of Livzon Group were considered and approved, and the
resignation of Mr. Xu Xiaoxian from the position of the Company’s director due to health
conditions and the election of Mr. Xiao Siyang as the Company’s director were agreed; and
the resignation of Mr. An Ning from the position of supervisor of the Company due to work
requirement and the election of Mr. Cao Pingwei as supervisor of the Company were agreed.
The 7th meeting of the 4th Board of Directors of the Company was held on April 18, 2003, at
which the resolution regarding changes of positions of certain senior management members
and the organization structure was considered. The positions of certain senior management
members of the Company have been changed as follows: Dong Shaozhi as the Company’s
Technical Vice President (formerly as Deputy Executive Director), Liu Shuqing as the
Company’s Investment Vice President (formerly as Assistant President); An Ning as the
Company’s Financial Vice President (formerly as Chief Accountant).
The 2002 annual general meeting of the Company was held on May 23, 2003, at which the
election of additional directors of the Company was considered that Wang Yisheng, An Ning,
Dong Shaozhi and Hua Yizheng were elected as members of 4th Board of Directors of the
Company. Among them, Hua Yizheng was elected as Independent Director of the 4th Board of
Directors of the Company. The number of members of the Company’s Board of Directors has
increased from 11 to 15.
3. Details of Employees
The Company has 2,898 employees (excluding investee and controlling companies) and has
to bear the cost for 77 retired employees. Among the employees, 1,282 are involved in
production, 1,057 are sales personnel, 58 are technicians, 90 are accounting personnel, 226
are administrative personnel, 185 are involved in logistics services. Among them, 1.73% of
10
the total number of employees has master or higher degrees, 21.33% of the total number of
employees has a bachelor degree, 21.5% of the total number of employees has tertiary
education and 55.45% of the total number of employees has education of lower than tertiary
education.
VI. CORPORATE GOVERNANCE STRUCTURE
1. Corporate Governance
In strict compliance with the relevant requirements of laws and regulations of the Company
Law, the Securities Law and the Guidance in Establishment of Independent Directors System
for Listed Companies, the Company gradually improved various rules, regulations and
corporate governance system, further refined the Company’s corporate governance structure
and established a modern enterprise system to standardized its operations and strengthened
information disclosure.
2. Discharge of Duties by Independent Directors
In accordance with the requirements of the Guidance in Establishment of Independent
Directors System for Listed Companies, the Company further standardized its legal person
administration structure. The Company appointed an additional independent director in the
2002 annual general meeting. The Company now has 5 independent directors in its Board of
Directors, which complied with the requirement of one-third of the total number of 15
directors. The Independent Directors were able to fully discharge their duties, focus on the
operations and financial status of the Company and its legal person administration structure,
and attended or appointed other Independent Directors to attend every meetings of the Board
of Directors and the Shareholders’ General Meeting in 2003, and proactively participated in
the decision making of the Company and learned about its status in the form of seminars.
They had rendered their independent opinions on the changes of directors, senior management,
connected transactions, etc. and fully implemented their functions as Independent Directors,
and safeguarded the interest of the Company and the legal interests of the medium and
minority shareholders as a whole.
3. Segregation of the Company with the Largest Shareholder in terms of Business,
Personnel, Assets, Organization and Finance
The Company is entirely independent of its largest shareholder in terms of business, personnel,
assets, organization and finance.
With respect to business, the operation of the Company is entirely independent, and has its
own production, purchase and sales systems. The purchase, production and sales the
Company are conducted through its own production, purchase and sales systems;
With respect to personnel, the labour, personnel and salary management of the Company are
11
segregated from those of the major shareholders;
With respect to assets, there is a clear delineation in property title between the Company and
the controlling shareholder. The Company has a complete system in production, supply and
sales respectively;
With respect to organization, the Company has its own independent and complete institutional
establishments, which are segregated from those of the major shareholders;
With respect to finance, the Company has its independent financial department and
established an independent financial auditing system, and a standardized and independent
accounting system as well as a system for management of finance of its subsidiaries.
4. Establishment and Implementation of Evaluation and Incentive Encouragement
Mechanism for Senior Management
In 2003, the Company continued to implement annual target salary system for the senior
management, pegging their annual salary to their personal performance and achievement of
the Comapany’s operation targets and payable on a floating basis.
VII. DETAILS OF SHAREHOLDERS’ GENERAL MEETING
1. Holding of Shareholders’ General Meetings
During the reporting period, the Company convened two shareholders’ general meetings.
(1) The notice of an extraordinary general meeting of the Company (“EGM”) in 2003 was
published in the designated newspapers for disclosure of information on December 28, 2002
and the meeting was convened at the International Meeting Room of Zhuhai Hotel on January
27, 2003. 5 persons attended the meeting, representing 110,244,892 shares or 36.02% of the
total share capital of the Company (of which, 26,254,595 shares were B shares, representing
8.57% of the total share capital of the Company). A lawyer from Guangdong Desai Law Firm
witnessed the meeting. The following resolutions were considered and approved at the
meeting in the form of written resolutions:
1. The resolution regarding the resignation of Mr. Xu Xiaoxian from the position of director
of Livzon Group was considered and approved
2. The resolution regarding the election of Mr. Xiao Siyang from the position of director of
Livzon Group was considered and approved
3. The resolution regarding the resignation of Mr. An Ning from the position of supervisor of
Livzon Group was considered and approved
4. The resolution regarding the election of Mr. Cao Pingwei from the position of supervisor
of Livzon Group was considered and approved
5. The resolution regarding allowances for directors of Livzon Group was considered and
approved
12
6. The resolution regarding allowances for supervisors of Livzon Group was considered and
approved
The announcement resolutions passed at the EGM was published in Shanghai Securities News,
Securities Times, Da Gong Pao (Hong Kong) on January 28, 2003.
(2) The notice of the 2002 annual general meeting of the Company (“AGM”) was published
in the designated newspapers for disclosure of information on April 22, 2003, and the meeting
was convened at the International Meeting Room of Zhuhai Hotel on May 23, 2003. 27
persons attended the meeting, representing 96,988,705 shares or 31.69% of the total share
capital of the Company (of which, 28,942,210 shares were B shares, representing 9.46% of
the total share capital of the Company). A lawyer from Guangdong Desai Law Firm
witnessed the meeting. The following resolutions were considered and approved at the
meeting in the form of written resolutions:
1. The 2002 Work Report of the Board of Directors of Livzon Group was considered and
approved
2. The 2002 Work Report of the Supervisory Committee of Livzon Group was considered and
approved
3. The 2002 Financial Report of Livzon Group was considered and approved
4. The 2002 Profit Distribution Proposal of Livzon Group was considered and approved
5. The resolution regarding the appointment of domestic and international firms of
accountants of Livzon Group for 2003 was considered and approved
6. The resolution regarding amendments to the Articles of Association of Livzon Group was
considered and approved
7. The resolution regarding election of new director of Livzon Group was considered and
approved
The announcement of the resolutions passed at the AGM was published in Shanghai
Securities News, Securities Times, Da Gong Pao (Hong Kong) on May 24, 2003.
2. Details of Election and Change of the Company’s Directors and Supervisors
The 1st extraordinary general meeting of the Company in 2003 was held on January 27, 2003,
at which the resignation of Xu Xiaoxian from the position of director of the Company, and the
election of Xiao Siyang as director of Livzon Group were agreed; and the resignation of An
Ning from the position of supervisor of the Company, and the election of Cao Pingwei as
supervisor of the Company were agreed.
The 2002 annual general meeting of the Company was held on May 23, 2003, at which Wang
Yisheng, An Ning, Dong Shaozhi and Hua Yizheng were elected as members of the 4th Board
of Directors of the Company. Among them, Hua Yizheng was elected as independent director
of the 4th Board of Directors. The number of directors of the Company has been increased
from 11 to 15, of whom 5 are independent directors.
13
VIII. REPORT OF DIRECTORS
1. Discussions and analysis on business operation(according to PRC Accounting Rules)
The year of 2003 is critical for the Company with the material changes in the shareholding
structure of the Company. The Company undergone rapid growth in various aspects by
capitalizing the opportunities and challenges brought forth by “atypical pneumonia”,
overcoming the adverse effects brought about by falling prices of raw medicine, strengthening
planning management, giving prominence to major brands, regulating structure and operation
and increasing strength of investment. Revenues from principal operations amounted to
RMB1.812 billion in 2003, representing a growth of 13.16%, whereas net profit amounted to
RMB 92,200,600representing a growth of 46.96%. Earning per share amounted to RMB0.3,
while the net cash flow per share from operating activities amounted to RMB0.98. Return on
net asset amounted to 9.09%. The revenue of the sales of major products such as series of
Livzon Deles, anti-cold granule, Livzon Changle increased 25.62%, 50.53% and 30.19%
respectively compared with 2002. Meanwhile, as market competition intensified, which
results in strengthened market promotion needed, together with the growth of operation
expenditure is not yet under control, as well as the price of semi-integrated raw medicine lack
momentum to rebound, the Company is still facing pressure in its operation.
2. Operation of the Company
(1) Scope of Principal Business and the Conditions of Operations
(a) The Company is principally engaged in the production, operations and sales and
technological research of medicines. Its principal products include Livzon Dele(generic
name Colloidal Bismuth Citrate Granule/Cap./Tab.), Livzon Changle(generic name
Bifidobiogen Cap.), Livzon Weisanlian(generic name Combinative Packag of Colloidal
Bismuth Citrate Tab.Clarithromycin Tab.and Tinidazole Tab.), Livzon Wei(generic name
Valaciclovir Hydrochloride Tab.), Livzon Feng(generic name Famciclovir), Livzon Saile
(generic name Cerebroprotein Hydrolysate for Injection) and Shengqi Fuzheng for injection.
Its products with about 100 brands cover the categories of chemical medicines, biochemical
medicines, chemical synthetic materials, antibiotics, microzoology preparation,
medicinechina and testing diagnosis reagent .
(b) Revenues from the Company's principal operations by geographical areas: including
100% equity interests companies and practically controlled companies
Revenues from Revenues from Change from the
principal principal operations corresponding
Areas
operations in 2003 in 2002 period of last year
(RMB'000) (RMB'000) (%)
Northeastern region 106,761.5 97,465.1 9.54
Northern region 284,331.6 268,382.3 5.94
Central region 176,839.3 137,016.2 29.06
Eastern region 312,534.5 248,606.7 25.71
14
Southern region 489,212.2 412,461.2 18.61
Southwestern region 247,317.0 196,342.8 25.96
Northwestern region 82,551.4 53,676.5 53.80
Export 46,880.0 - -
(c) Revenues from the Company’s principal operations by products
Revenue from Revenue from Change from the
principal principal corresponding
Products
operations in 2003 operations in period of last year
(RMB’000) 2002 (RMB’000) (%)
Anti-cold granule 157,080 104,350 50.53
Livzon Dele series 129,050 102,730 25.62
Ceftriaxone Sodium 108,730 107,540 1.11
D-Cal 80,240 67,770 18.40
Ampicillin 73,270 81,190 -9.75
6-APA 67,580 74,300 -9.04
Sulbactam
Sodium/Cefoperazone 50,670 14,050 260.64
Sodium for Injection
Valaciclovir
45,200 44,790 0.92
Hydrochloride Tab.
(2) Operation and results of the major controlling companies and investee companies
1. Zhuhai Free Trade Zone Integrated Pharmacy Manufacturing Company Limited is
mainly engaged in the production and operation of chemical crude medicine with a registered
capital of RMB102.28 million and its main products are Amoxicillin, Ampicillin and
Ceftriazone etc. The total assets of this factory amounted to RMB193.05 million as of
December. 31, 2003, and net profit realized for the whole year of 2003 is RMB13.93 million.
2. Libao Bio-chemical Pharmaceutical Co., Ltd. is mainly engaged in the production and
operation of bio-chemical medicine with a registered capital of RMB50 million and its main
products are Livzon Saile and Urine Induced Enzyme etc. Its total assets amounted to
RMB36.10 million as of December. 31, 2003 and the net profit realized in the whole year of
2002 amounted to RMB36.1 million, and net profit realized for the whole year of 2003 is
RMB15.39 million.
3.Sichuan Everbright Pharmaceutical Co., Ltd. is mainly engaged in the production and
sales of patent Chinese medicine and development of new medicine, with a registered capital
of RMB66 million and its main products are Anti-Cold Granule and Jiuwei Yinao Granule
etc.. The total assets of this company amounted to RMB146.28 million as of December 31,
2003, and the net profit realized for the whole year of 2003 amounted to RMB22.45 million.
4.Livzon Group Limin Pharmaceutical Factory is mainly engaged in the production and
operation of Chinese medical preparation and pharmaceutical crude materials etc., with a
registered capital of RMB53.44 million and its main products are Shenqi Fuzheng for
15
Injection and Xueshuantong Injection etc.. The total assets of this company amounted to
RMB89.09 million as of December 31, 2003, and the net profit realized for the whole year of
2003 amounted to RMB10.36 million.
5.Zhuhai Special Economic Zone Li Kang Medicine Company Limited is mainly engaged
in the production and operation of chemical antibiotic preparation, with a registered capital of
RMB38.02 million and its main products are Cefoperazone Sodium for Injection and
Sulbactam Sodium/Cefoperazone Sodium for .Injection The total assets of this company
amounted to RMB45.67 million as of December 31, 2002, and the net profit realized for the
whole year of 2003 amounted to RMB8.94 million.
6. Guangdong New Bei Jian Pharmacy Manufacturing Company Limited is mainly
engaged in the self-produced products and the business of production and export of relevant
technology, with a registered capital of RMB78.63 million and its main products are Livzon
Qile and Livzon Ruixin etc.. The total assets of this company amounted to RMB187.55
million as of December 31, 2003 and the net profit realized for the whole year of 2003 was
RMB16.07 million.
(3) Sales customers and suppliers
During the reporting period, the total amount of sales of the top five customers was
RMB154.3522 million, representing 8.52% of the total annual sales of the Company, and the
total amount of purchase of the top five suppliers was RMB210.2446 million, representing
29.44% of the total annual purchase of the Company.
3. Investment during reporting period
(1) Use of proceeds
During the reporting period, the Company made no attempt to raise fund from the security
market.
(2) Investment
During the reporting period, the net outflow of cash generated by investment activities of the
Company amounted to RMB268 million, representing an increase of RMB160 million or
148% compared with the RMB108 million in 2002. The major investment activities are as
follows:
1. The 1st and 5th meeting of the Investment Decision Committee has considered and approved
that the Company made investment in project of Clavulanic acid in its subsidiary Guangdong
New Bei Jiang Pharmacy Manufacturing Company Limited, with total investment amounted
to RMB56.30 million. The Company resolved unanimously to realize the increase in
investment and expansion of capital in Guangdong New Bei Jiang Pharmacy Manufacturing
Company Limited by way of debt-transfer. For the coming two years, disregarding the
16
changes of the net asset value of New Bei Jiang, the Company shall have the right to increase
capital of New Bei Jiang at any time for a consideration of RMB1 per share. At present, in
order to satisfy the needs of capital for the investment of the project of Clavulanic Acid for
New Bei Jiang, the Company has granted a loan of RMB56.30 million to New Bei Jiang, and
New Bei Jiang will make payment of interest to the Company in accordance with relevant
bank loan interest rate in the corresponding period. The said debt will be changed to equity
investment in New Bei Jiang upon the exercise of the aforementioned rights by the Company.
2. The 2nd meeting of the Investment Decision has considered and approved the resolution in
relation to the assignment of shareholdings held by Gui Hua Hui in Li Bao Company to
Livzon Group. The Company was assigned with the shareholdings of 11.506 million shares
held by Zhuhai Gui Hua Staff Association in Livzon Group Li Bao Bio-chemical Pharmacy
Company Limited for a consideration of RMB2.1 per share. Upon the completion of the share
transfer, Livzon Group Li Bao Bio-chemical Pharmacy Company Limited becomes a 100%
directly and indirectly wholly owned equity interest of the Company. The formalities in
respect of changes of the industrial and commercial registration have been completed.
3. The 3rd meeting of the Company’s Investment Decision Committee has considered and
approved the resolution in relation to the acquisition of the shareholdings held by Shanghai
Jin Qiao Company in Shanghai Livzon Compan. Livzon Group Livzon Pharmaceutical
Manufacturing Factory acquired the shareholdings held by Shanghai Jin Qiao Export
Processing Zone Development Shareholding Company Limited in Shanghai Livzon
Pharmaceutical Manufacturing Company Limited for a consideration of RMB8.8 million. In
the meantime, after the increase of capital of RMB42.3289 million in Shanghai Livzon
Pharmaceutical Manufacturing Company Limited, the registered capital of Shanghai Livzon
amounted to RMB87.3289 million. Upon completion of the share transfer, Shanghai Livzon
Pharmaceutical Manufacturing Company Limited becomes a directly and indirectly 100%
wholly owned equity interest of the Company. At present, the formalities in respect of
changes of the industrial and commercial registration have been completed.
4. The 5th meeting of the Investment Decision Committee has considered and approved:
(1) The resolution in relation to the establishment of Zhuhai Freetrade Zone Li Da Pharmacy
Company Limited, of which the Zhuhai Free Trade Zone Li Da Pharmacy Company Limited
was newly established, with a registered capital of RMB26 million. The shareholders are:
Livzon (Hong Kong) Company Limited, which invested RMB13.0104 million, representing
shareholdings of 50.04%, An Tou Development Company Limited, which invested
RMB10.3896 million, representing shareholdings of 39.96%, Zhu Hai Kang Jian Investment
Company Limited, which invested RMB2.6 million, representing shareholdings of 10%. The
formalities in respect of industrial and commercial registration have been completed and the
land and building construction is under progress.
(2) With regard to the resolution in relation to the acquisition of share equity of Sichuan
17
Everbright Plantation Chemical Industry Company Limited by Sichuan Everbright Pharmacy
Company Limited, it is consented that Zhu Hai Li Shi Investment Company and 60% of share
equity held by the staff representative Fu Zi Hua of Sichuan Everbright Plantation Chemical
Industry Company Limited be acquired by Sichuan Everbright Pharmacy Company Limited
for a consideration of RMB3.8 million. Upon completion of the share transfer, Sichuan
Everbright Plantation Chemical Industry will be liquidated and its status of legal entity will be
cancelled. The formalities in respect of changes of the industrial and commercial registration
have been completed.
5. The 7th meeting of The Investment Decision Committee has considered and approved the
resolution in relation to acquisition of equity interest of Li Kang Medicine Company Limited.
It is consented that Livzon Group is assigned with a total of 15% equity interest of Li Kang
Company held by other shareholders of Li Kang Medicine Company Limited, such as China
Medicine Group Shanghai Company, China Medicine Industry Company and China Medicine
Group Company for a consideration of RMB10.005 million, and that the wholly owned
subsidiary of the Group Hong Kong An Tou Development Company Limited is assigned with
a total of 13% equity interest held by the other shareholders of Li Kang Medicine Company
Limited, namely Hoi Shing Enterprises Limited (Virgin Islands) and Century Partner Group
(Virgin Islands) for a consideration of RMB8.671 million. Upon completion of the share
transfer, the Company will directly hold 74% equity interest in Li Kang Medicine Company
Limited, whereas An Tou Development Company Limited will directly hold 26% equity
interest in Li Kang Medicine Company Limited. Therefore, Li Kang Medicine Company will
become a directly and indirectly wholly owned subsidiary of the Company. The formalities in
respect of changes of the commercial and industrial registration mentioned above are under
progress.
6. The 8th and 10th meetings of the Investment Decision Committee has respectively
considered and approved the resolution in relation to the acquisition of 20.01% of the
state-owned shares of Guangdong New Bei Jiang Pharmacy Manufacturing Holding
Company Limited and the resolution in relation to the acquisition of the equity interest held
by Tsing Yuen Construction Finance Company in Guangdong New Bei Jiang Pharmacy
Manufacturing Holding Company Limited. The acquisition of 15.7342 million shares held by
Tsing Yuen Municipality Finance Department and Tsing Yuen Medicine Group Company
Limited in Guangdong New Bei Jiang Pharmacy Manufacturing Holding Company Limited,
representing 20.01 % of the state-owned shares, for a consideration of RMB13.1538 million,
and the acquisition of 5 million shares held by Tsing Yuen Construction Finance Company in
Guangdong New Bei Jiang Pharmacy Manufacturing Holding Company Limited, representing
shareholding of 6.359%, for a consideration of RMB4.18 million are consented. Upon
acquisition of the above shares, the Company holds directly 86.50% of the shares of
Guangdong New Bei Jiang Pharmacy Manufacturing Holding Company Limited. The
formalities in respect of the above shareholding transfer and changes of the industrial and
18
commercial registration have been completed.
7. The 9th meeting of The Investment Decision Committee has considered and approved the
resolution in relation to the acquisition of the shareholdings and liquidation of Li Zhu Mei
Hao Technology Investment Company Limited, by which Li Zhu Group Li Zhu Pharmacy
Manufacturing Factory is assigned with the 20% shareholdings held by Beijing Mei Hao
Oriental Investment Consulting Company Limited in Li Zhu Mei Hao Technology Investment
Company Limited for a consideration of RMB6 million. Upon completion of the share
transfer, the liquidation of such company will be carried out in due course. The formalities in
respect of the industrial and commercial registration have been completed and Li Zhu Mei
Hao Technology Investment Company Limited becomes a directly and indirectly 100%
wholly owned equity interest of the Company. The liquidation process is being carried out.
8. The 11th meeting of the 4th Board of Directors of the Company has considered and
approved the resolution in relation to the acquisition of the corporate bonds of China Network
Communication Group Company in 2003, by which the fixed rate corporate bonds of China
Network Communication Group Company in 2003 valued at RMB140,000,000 is consented,
with a term of 10 years and 4.6% of par value per annum. The subscription of these bonds had
been completed by the end of 2003.
4. Analysis on financial position
As at the end of the reporting period, total asset increased by RMB272 million to RMB2,129
million from RMB1,857 million at the beginning of the year. The increase is attributable to
the increased sales revenue and rapid turnover of trade receivables. As at the end of the
reporting period, shareholders’ equity increased by RMB64 million to RMB1,014 million
from RMB950 million at the beginning of the year, representing a growth of 6.7%, which is
attributable to the increased net profit for the reporting period. Cash and cash equivalents for
the reporting period increased by RMB67 million to RMB129 million from RMB62 million
in 2002.The increase is attributable to the increased net cash flow in the operating activities.
Sales revenue for the reporting period increased by RMB211 million to RMB1,812 million
from RMB1,601 million of last year, representing a growth of 13.16%. The increase is
attributable to the increased sales of the Company and its subsidiaries, including Sichuan
Everbright Pharmaceutical Co., Ltd., Hubei Keyi Pharmaceutical Co., Ltd., Guangdong New
Bei Jiang Pharmacy Manufacturing Company Limited, Libao Bio-chemical Pharmaceutical
Co., Ltd.. Net profit for the reporting period increased by RMB30.26 million to RMB 92.2
million from RMB61.94 million of last year, representing a growth of 48.85%. The increase is
attributable to the increased sales revenue.
5. Business Plan of Next Year
19
In 2004, the Company will focus on the following aspects:
1. To comprehensively implement its planned management system, utilise resources
reasonably, strengthen marketing plan and improve promotion of its key products including
Livzon Deles, Livzon Changle, Anti-Cold Granule, Dages, Shenqi Fuzheng for Injection,
Compound Cinnarizine Cap. and Prostant Suppository, aiming for a better product structure,
fast-growing sales revenue as well as effective control of operating and management costs.
2. To improve synergy of research and development, project application, market strategy and
planning as well as promotion to facilitate introduction of new products; introduce interactive
communication of senior executives in the front end of marketing; strengthen the bridge
between the Company’s operating decisions and market demands, marketing policies and
resource allocation; analyse the rationality, efficiency and performance of use of cost, so as to
enhance the utilization of the Group’s resources.
3. To build the Company’s manpower pool by introducing profound international experience
in human resources, selection and training systems, and adopting strategies integrating efforts
of the Company and the market in promotion and recruitment. To enhance employees’ fidelity
and trust in the Company .
4. The Company will take opportunities arising from government stimulations for expansion
of leading enterprises. In addition to normal operation, the Company will secure more funds,
attract and build alliances with enterprises complementary to the Company’s industry and
having quality assets.
6. Daily work of the Board
During the reporting period, there are a total of 6 meetings (the 6th to the 11th session) held in
the 4th Board of the Company and 9 meetings (the 2nd to 10th session) held in Investment
Decision Committee.
On January 27, 2003, the 6th meeting of the 4th Board was held at Zhuhai Hotel. At the
meeting, certain resolutions were considered and approved, including Resolution for
Amendment to the Work Rules of President of Livzon Group, Resolution for Appointment of
Financial Officer of Livzon Group, Resolution for Approval of the Board’s Fees of Livzon
Group, Resolution for Change of Financial Facilities of Livzon Group, Proposal for
Cancellation of Livzon Bio-Pharmaceutical Trading Co., Ltd., Resolution for Liquidation of
Zhuhai Li Ao Wei Sheng Tai Products Co., Ltd., and Resolution for the Establishment of
Branches in 10 Cities including Tangshan and Ningbo.
On April 18, 2003, the 7th meeting of the 4th Board was held in Yinhu Tour Centre, Yinhu
20
Road, Shenzhen. At the meeting, certain reports and proposals were considered and approved,
including President Report of Livzon Group for 2003, Directors’ Report of Livzon Group for
2002, Proposal of Profit distribution of Livzon Group for 2003, Annual Report of Livzon
Group for 2002, First Quarterly Report of Livzon Group for 2003, Resolution of Appointment
of Overseas Accountant for 2003, Proposal for Change of Certain Members’ Titles and
Organisation Structure of Livzon Group, Resolution of Amendment of Articles of Association
of Livzon Group, Resolution of Appointment of Additional Directors of Livzon Group,
Resolution of Livzon Group’s Connected Transactions with Shenzhen Haibin Pharmaceutical
Co., Ltd., and Resolution of Annual General Meeting of Livzon Group for 2002.
On July 28, 2003, the 8th meeting of the 4th Board was convened by way of facsimile. At the
meeting, certain proposals were considered and approved, including Proposal for Livzon
Group’s Connected Transactions with Subsidiaries of Shenzhen Taita Pharmaceutical Co., Ltd,
Proposal for Liquidation of Winded-up Companies of Livzon Group (including Livzon
Advertising Co., Ltd.), Proposal for Additional Registered Capital of Livzon (Hong Kong),
and Proposal for Change of Personnel in Guangzhou Branch of Livzon Group.
On August 25, 2003, the 9th meeting of the 4th Board was held in Shenzhen Kapok Hotel. At
the meeting, certain reports and proposals were considered and approved, including President
Report for the First Half Year of 2003, Financial Report for the First Half Year of 2003,
Interim Report of Livzon Group for 2003, and Proposal for Refit Budget of Headquarter
Building of Livzon Group.
On October 23, 2003, the 10th meeting of the 4th Board was convened by way of
telecommunication. At the meeting, the 3rd Quarterly Report of Livzon Group for 2003
proposals were considered and approved.
On December 6, 2003, the 11th meeting of the 4th Board was convened by way of
telecommunication. At the meeting, certain proposals were considered and approved,
including Proposal of Equity Transferral in whole of Hubei Liyi Pharmaceutical Tech Co., Ltd.
and Hubei Keyi Medicine Inc., Proposal for Appointment of Overseas Accountant for 2003,
and Proposal for Subscription of 2003 Corporate Debenture of China Netcom Group.
On January 20, 2003, the 2nd meeting of the Investment Decision Committee was convened
by way of telecommunication. At the meeting, certain proposals were considered and
approved, including Proposal for Livzon Group’s Acceptance of Equity in Libo Company
held by Guihua Club, and Proposal for Disposal of Certain Residence of Livzon Group.
On February 10, 2003, the 3rd meeting of the Investment Decision Committee was convened
by way of telecommunication. At the meeting, Proposal for Equity Acquisition in Shanghai
Livzon held by Shanghai Jinqiao was considered and approved.
21
On March 10, 2003, the 4th meeting of the Investment Decision Committee was convened by
way of telecommunication. At the meeting, Proposal for Disposal of Equity in Dasheng
Company was considered and approved.
On April 30, 2003, the 5th meeting of the Investment Decision Committee was convened by
way of telecommunication. At the meeting, certain proposals were considered and approved,
including Proposal for Incorporation of Zhuhai Lida Pharmaceutical Co., Ltd., Proposal for
Acquisition of Equity in Sichuan Everbright phytochemistry Co. by Sichuan Everbright
Pharmaceutical Co., Proposal for Adjustment to Investment Plan of Clavulanate Project.
On May 22, 2003, the 6th meeting of the Investment Decision Committee was convened by
way of telecommunication. At the meeting, certain proposal were considered and approved,
including Proposal for Guaranty Granted by Livzon Group for Financial Facilities of
Guangdong New Bei Jiang Pharmaceutical Co., Ltd. and Proposal for Cessation of Project
Undertaken by Apotex Bio-pharmaceutical Co., Ltd.
On May 27, 2003, the 7th meeting of the Investment Decision Committee was convened by
way of telecommunication. At the meeting, Proposal for Acquisition of Equity in Likang
Pharmaceutical Co., Ltd was considered and approved.
On July 8, 2003, the 8th meeting of the Investment Decision Committee was convened by way
of telecommunication. At the meeting, certain proposal were considered and approved,
including Proposal for Authorisation of Management of Livzon Group and Livzon (Hong
Kong) to conduct Capital Operation, Proposal for Disposal of Unused Properties of Livzon
Group, and Proposal for Acquisition of 20.01% of State-owned shares in Guangdong New
Bei Jiang Pharmaceutical Co., Ltd.
On August 20, 2003, the 9th meeting of the Investment Decision Committee was convened by
way of telecommunication. At the meeting, Proposal for Equity Acquisition and Liquidation
of Livzon Meihao Technology Investment Co., Ltd was considered and approved.
On December 10, 2003, the 10th meeting of the Investment Decision Committee was
convened by way of telecommunication. At the meeting, Proposal for Acquisition of Equity
in Guangdong New Bei Jiang Pharmaceutical Co. held by Qingyuan Construction Financial
Company was considered and approved.
Investment Decision Committee of Livzon Group is established under authorisation of the
Board, which is responsible for making investment decisions in accordance with Approval
Procedures of the Board of Livzon Group and Work Rules of President of Livzon Group.
Investment Decision Committee is entitled to consider and approve capital operations
22
including investments, acquisition or merges, asset disposal and guaranties to be granted to
outside companies with an amount up to 10% (inclusive) of the Company’s latest audited net
assets. Investment Decision Committee reports to the Board and is subject to its supervision.
All the decisions are filed for the Board. The aforesaid meetings of Investment Decision
Committee in 2003 have been reported to the Board and filed.
7. Directors’ Implementation of Resolutions of General Meetings
In strict compliance with Articles of Association and the relevant PRC’s laws and regulations,
the Board have implemented with due diligence the resolutions which were considered and
approved at the general meetings in the reporting period.
On May 23, 2003, a proposal of profit distribution for 2002 was considered and approved in
the Company’s 2002 General Meeting, pursuant to which RMB1.0 of cash (before tax) for
every 10 shares will be distributed to all shareholders on a basis of the Company’s
306,035,482 shares in total. Neither bonus shares nor transfer of any public reserve to the
capital is recommended for 2003. As stated in the announcement of the Company dated June
19, 2003, since the Company will deduct individual income tax for the State based on a tax
rate of 20%, the actual cash dividend with respect to individual holders and trust fund of A
public shares is RMB0.80 for every 10 shares. For holders of B shares, institutional holders of
A shares and holders of non-listed domestic legal person shares (including trustees of trust
shares), the actual cash dividend is RMB1.0 for every 10 shares, pursuant to which cash
dividend of RMB30,603,548.2 (before tax) in aggregation will be distributed. The date of
record (for B share, the last trading day) is June 25, 2003, and the ex dividend date is June 26,
2003.
8. Directors’ Proposal of Profit Distribution for the Reporting Period
Pursuant to the PRC’s relevant accounting rules and based on the parent company’s net profit
of RMB99,332,589.96 for 2003 as audited by Reanda Certified Public Accountants
(“Reanda”), the Company intends to respectively appropriate 10% of the net profit
(RMB9,933,259.00) as statutory public reserve and statutory welfare fund. Subsidiaries intend
to appropriate profits of RMB18,310,448.05 in aggregation into their statutory public reserves,
statutory welfare funds and corporate development funds. A total of RMB38,176,966.05 of
profits will be appropriated into surplus reserves.
Net profit for 2003 as audited by the domestic auditor amounted to RMB92,200,608.49,
pursuant to which profit attributable to shareholders for 2003, after including the said
appropriation of surplus reserve of RMB38,176,966.05 and based on the retained earnings of
RMB16,802,129.97 at the beginning of the year, amounted to RMB70,825,772.41. Net profit
for 2003 as audited by the overseas auditor amounted to RMB93,923,000, pursuant to which
23
profit attributable to shareholders for 2003, after including appropriation of surplus reserve of
RM38,335,000 (including an increase of RMB159,000 as adjusted under international
accounting standards) and based on the retained earnings of RMB34,602,000 at the beginning
of the year and after deducting RMB30,604,000 of dividend for 2002, amounted to
RMB59,586,000.
In accordance with the principle of a lower amount of profit attributable to shareholders,
profit attributable to shareholders of RMB59,586,000 as audited by the overseas auditor is
adopted as a basis. As a result, the Company will distribute cash RMB1.0 (before tax) for
every 10 shares, pursuant to which profit to be distributed amounts to RMB30,603,548.2. The
balance of retained earnings of RMB40,222,224.21 as audited by the domestic auditor
(retained earnings as audited by the overseas auditor: RMB28,982,000) will be carried
forward to the next year. Neither bonus shares nor transfer of any public reserve to capital is
recommended for 2003.
9. Others
1. Ta Kung Pao (Chinese) and The Standard (English) were selected for information to be
disclosed overseas instead of the previous Chinese and English versions of Ta Kung Pao.
2. The Company have duly performed internal audit under the Notice of Certain Issues in
Capital Transactions between Listed Companies and Associates thereof and Guaranties
granted to Outside Companies. No capital is occupied by controlling shareholders or other
associates, nor breach of laws in guaranties is found.
IX. REPORT OF THE SUPERVISORY COMMITTEE
1. Work of the Supervisory Committee
1. On Jan 27, 2003, the 4th meeting of the 4th Supervisory Committee was held in Zhuhai
Hotel. At the meeting, Proposal for Allowance to Supervisors of Livzon Group was
considered and approved.
2. On April 18, 2003, the 5th meeting of the 4th Supervisory Committee was held in Yinhun
Tour Centre, Yinhu Road, Shenzhen. At the meeting, certain reports were considered and
approved, including Interim Report for 2002 of Livzon Group, the 1st Quarterly Report for
2003 of Livzon Group and Report of the Supervisory Committee for 2002.
2. Independent Opinions of the Supervisory Committee
24
1. The Company’s operations under relevant laws
Pursuant to the power given by Company Law, Securities Law and Articles of Association,
the Supervisory Committee has performed inspection on the Company’s operations under the
relevant laws. The inspection demonstrated that the Company has established an internal
control system for provision of impairment of assets and dealing with losses, and rules of
management, with which the procedures for decision-making are legally effective. The
directors and senior executives have performed their duties with due diligence in compliance
with relevant laws. No breach of laws, regulations or Articles of Association or any damage
to the interest of the Company and its shareholders is found.
2. The Supervisory Committee has performed due supervision and inspection on the
Company’s financial positions and results. No qualification were made in the audit reports
with respect to the Company’s financial report for 2003 as audited by Reanda and BDO
International respectively under domestic and overseas accounting standards. The financial
report reflected the Company’s financial positions and results on a true, fair and accurate
basis.
3. No fund have been raised by the Company from the security market for the past three
years.
4. Prices on asset acquisition and disposal of the Company are decided on market, arm’s
length, fair, open and unbiased basis. No insider transaction or damage to certain
shareholders’ interest or any outflow of the Company’s assets is found.
5. Connected transactions are entered into by the Company on arm’s length bases and with
reasonable considerations, and independent directors have expressed their independent
opinions thereof. Connected directors have waived their rights on poll. No damage to the
interest of the Company and its shareholders is found in relation to the connected transactions.
X. SIGNIFICANT EVENTS
1. The Company was not involved in any litigation and arbitration of material
importance during the year.
2. Other Material Events
1. At the 6th meeting of the 4th Board, Resolution for Liquidation of Li Ao micro zoology
Products Co., Ltd. was considered and approved to effect liquidation of the company, the
formalities in respect of the cancellation of industrial and commercial registration have been
25
completed.
2. At the 8th meeting of the 4th Board, Resolution for Liquidation of Winded-up Companies of
Livzon Group (including Livzon Advertising Co., Ltd.) was considered and approved. The
Company’s management was authorised by the Board to effect liquidation of certain
winded-up subsidiaries, including Livzon (Group) Livzon Advertising Co., Ltd., Livzon
(Group) Livzon Financial Consultant Co., Ltd., Livzon (Group) Livzon Healthcare Product
Factory, Zhuhai Meidaxin Technology Development Co., Ltd., Zhuhai Livzon Hospital
Electronic Equipment (Factory) Co., Ltd. and Zhuhai Livzon-bam Biomaterials Co., Ltd.,
among which the formalities in respect of the cancellation of industrial and commercial
registration of Livzon (Group) Livzon Financial Consultant Co., Ltd., and Livzon (Group)
Livzon Healthcare Product Factory have been completed and the remaining companies are in
progress of liquidation.
3. At the 11th meeting of the 4th Board, Resolution of Equity Transferral in whole of Hubei
Liyi Pharmaceutical Tech Co., Ltd. and Hubei Keyi Medicine Inc. was considered and
approved. Pursuant to the resolution, the Company intends to transfer 15.75% equity in Hubei
Liyi Pharmaceutical Tech Co., Ltd. and 59% equity in Hubei Keyi Medicine Inc. held by the
Company to Wuhan Xinyi Investment Co., Ltd, with a consideration of RMB18,585,000 and
RMB61,415,000 respectively. The relevant registration procedures are in progress.
Based on the book value of the said long-term investments on equity as audited on June 30,
2003, the Company will realise an investment earning of RMB30,803,519.3 in total for such
transactions. (The actual amount of investment earning will be calculated on the basis of the
Company’s long-term investments on equity upon completion of such equity transfer.
According to the operations of Liyi and Keyi in recent years, annual combined sales revenue
and combined net profits of the Company will respectively drop by approximately
RMB100,000,000 and RMB3,000,000 following the equity transfer.
4. At the 1st meeting of the Investment Decision Committee, Proposal for Increase of Shares
Capital of Limin Pharmaceutical Factory was considered and approved. Pursuant to the
proposal, Shares Capital of Limin Pharmaceutical Factory will be increased by
RMB29,000,000. Following the shares capital increase, the Company will directly and
indirectly held a total of 86.28% of equity in Livzon Group’s Limin Pharmaceutical Factory,
registered capital of which will accordingly increase to RMB53,436,800 from
RMB24,436,800. The relevant registration procedures have been completed.
5. At the 5th meeting of the 4th Board and the 6th meeting of the Investment Decision
Committee, Resolution for Cessation of Project Undertaken by Apotex Bio-pharmaceutical
Co., Ltd. was considered and approved. Due to a number of variable factors, the joint-venture
of Apotex Bio-pharmaceutical Co., Ltd. co-invested by Guangdong New Bei Jiang
Pharmaceutical Co. and Canada was terminated. Currently, business related to the project is
still being undertaken by Guangdong New Bei Jiang Pharmaceutical Co.
26
3. Connected Transactions
(1). Sales of Products (according to PRC Accounting Rules) (Unit: RMB)
Connected Person 2003 2002
Guangdong Lanbao Pharmaceutical Co., Ltd. 35,632,653.74 1,199,967.72
Shenzhen Haibin Pharmaceutical Co., Ltd. 5,306,020.00 1,051,000.00
Livzon(Group) Suzhou Xinbao Pharmaceutical Co. -- 1,736,591.30
Joincare Pharmaceutical Industry (Group) Co., Ltd 1,500.00 --
(2). Purchase of Products
Connected Person 2003 2002
Livzon(Group) Changzhou Kangli Pharmaceutical Co., Ltd. 13,270,214.20 18,324,780.00
Livzon(Group) Suzhou Xinbao Pharmaceutical Co. 1,763,660.72 1,692,397.00
Guangdong Lanbao Pharmaceutical Co., Ltd. -- 1,162,000.00
Shenzhen Haibin Pharmaceutical Co., Ltd. 6,326,334.03 2,212,464.96
Joincare Pharmaceutical Industry (Group) Co., Ltd 877,500.00 --
Shanghai Livzon Dongfeng biotechnical Co., Ltd 152,232.26 --
Shenzhen Taitai Pharmaceutical Trading Co.,Ltd. 1,214,550.53 --
Prices for products purchased from connected companies were based on the market prices of
similar products.
4. Guaranties
1. During the reporting period, no guaranty of material importance has been granted to outside
companies by the Company
2. During the reporting, guaranties granted by the Company to subsidiaries are as follows
(Unit RMB’000)
Commencing
Parties under guaranties Amount Type Term Expired
from
Zhuhai Likang July 2003 50,000 Guaranty under 3 years
no
Medicine Co., Ltd. joint and several
27
liabilities
Zhuhai Likang July 2003 20,000 Guaranty under 3 years
Medicine Co.Ltd. joint and several no
liabilities
Zhuhai Likang August 2003 10,000 Guaranty under 1 year
Medicine Co., Ltd. joint and several no
liabilities
Zhuahi Livzon August 2003 20,000 Guaranty under 4 years
Syntpharm Co., Ltd joint and several no
liabilities
Zhuahi Livzon May 2002 25,000 Guaranty under 5 years
Syntpharm Co., Ltd joint and several no
liabilities
Guangdong New Bei May 2003 64,000 Guaranty under 4 years
Jiang Pharmaceutical joint and several no
liabilities
Co.
5. Undertakings
The Company entered into the Patent License Agreement with Korea Yiyang Medicine Co.,
Ltd. (“Yiyang”), pursuant to which both parties agreed that the Company was granted an
exclusive and irrevocable patent use right of PPI compound and an exclusive use of Yiyang’s
patent in PRC (including Hong Kong and Macau) for the relevant production, manufacture
and sales. Under the agreement, a transferral fee of US$ 2,500,000 is payable by the Company,
of which US$1,250,000 have been paid and US$1,250,000 (equivalent to RMB 10,346,625.00)
remain outstanding. The Company agreed to pay Yiyang 10% of sales in respect of this tablet
product in the first three years since the commencing date of its sales, 8% of its sales within
the five years following the aforesaid three years, and afterward 6% of its sales until July 22,
2014 (expiring date of the agreement).
6. Appointment and Dismissal of Domestic and Overseas Accountants
As considered and approved by the 7th meeting of the 4th Board and 2002 Annual General
Meeting, the Company intends to re-appoint Reanda and Hong Kong Ho and Ho & Company
as its domestic and overseas accountants respectively for 2003. Remunerations paid by the
Company to the domestic and overseas accountants for the reporting period were
RMB330,000 and RMB400,000, respectively.
In order to enhance efficiency, as considered and approved by the 11th meeting of the 4th
Board, the Company determined to appoint Hong Kong BDO International as its overseas
accountant for 2003, with a term of 1 year. The Hong Kong Ho and Ho & Company will
cease to perform 2003 overseas audit work of the Group, and Reanda will continue to perform
2003 domestic audit work of the Group. Remunerations payable to the two accountants for
2003 are as follows: RMB420,000 (not including potential fees for interim audit) payable to
28
Reanda, or no more than RMB700,000 (including potential fees for interim financial report);
RMB300,000 (excluding potential fees for interim audit) payable to Hong Kong BDO
International, or no more than RMB600,000 (including potential fees for interim financial
report).The said remunerations shall be confirmed and ratified by shareholders at the next
General Meeting.
29
XI. REPORT OF THE AUDITORS
BDO.REANDA-(2004) No.1010
To the shareholders of B shares of
Livzon Pharmaceutical Group Inc.
(incorporated in the People’s Republic of China
with limited liability)
We have audited the accompanying consolidated balance sheet of Livzon Pharmaceutical
Group Inc., (“the Group”) as at 31st December 2003 and the related consolidated statements
of income, cash flows and changes in equity for the year then ended. These financial
statements are the responsibility of the Group’s management. Our responsibility is to
express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with International Standards on Auditing. These
standards require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement. An audit includes
examining, on a test basis, the evidence supporting the amounts and disclosures in the
financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by the management, as well as evaluating the overall presentation
of financial statements. We believe that our audit provides a reasonable basis for our
opinion.
In our opinion, the financial statements presents fairly, in all material aspects, the financial
position of the Group as at 31st December 2003 and the results of its operations and its cash
flows for the year then ended, in accordance with International Financial Reporting Standards.
BDO International
Certified Public Accountants
Beijing, China, 13th February 2004
30
LIVZON PHARMACEUTICAL GROUP INC.
CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 31ST DECEMBER 2003
NOTES 2003 2002
RMB’000 RMB’000
Revenue (4) 1,811,914 1,601,206
Cost of sales (919,299) (897,355)
Gross profit 892,615 703,851
Other operating income 11,479 22,620
Selling expenses (515,908) (376,249)
Administrative expenses (234,383) (190,153)
Other operating expenses (6,871) (5,978)
Profit from operations (6) 146,932 154,091
Finance costs (7) (2,925) (21,725)
Profit from investments (8) 13,932 (17,503)
Share of profit of associates 1,484 1,447
Profit before tax 159,423 116,310
Income tax expense (9) (36,234) (25,255)
Profit after tax 123,189 91,055
Minority interests (29,266) (23,976)
Net profit for the year 93,923 67,079
Dividend (10) - -
Earnings per share – basic (11) RMB0.31 RMB0.22
31
LIVZON PHARMACEUTICAL GROUP INC.
CONSOLIDATED BALANCE SHEET AT 31ST DECEMBER 2003
NOTES 2003 2002
RMB’000 RMB’000
Assets
Non-current assets
Property, plant and equipment (12) 717,559 698,775
Construction in progress (13) 61,450 67,344
Goodwill (14) 25,796 20,950
Negative goodwill (15) (1,292) (5,355)
Intangible assets (16) 26,877 25,148
Investments in associates (18) 17,080 17,230
Other investments (19) 190,973 22,797
1,038,443 846,889
Current assets
Inventories (20) 188,001 199,334
Trade and other receivables (21) 373,223 457,539
Amounts due from associates 16,867 4,979
Other investments (19) 60,464 16,878
Bank balances and cash (21) 424,072 295,277
1,062,627 974,007
Total assets 2,101,070 1,820,896
Equity and liabilities
Capital and reserves
Share capital (22) 306,035 306,035
Reserves (23) 723,923 658,451
1,029,958 964,486
Minority interests 129,497 173,041
1,159,455 1,137,527
Non-current liabilities
Bank loans – due after one year (24) 25,000 71,500
Current liabilities
Trade and other payables (26) 395,038 407,573
Amounts due to associates 4,335 3,750
Tax liabilities 24,742 17,379
Bank loans – due within one year (24) 492,500 183,167
916,615 611,869
Total equity and liabilities 2,101,070 1,820,896
The financial statements on pages 2 to 33 were approved and authorised for issue by the
Board of Directors on 13th February 2004 and are signed on its behalf by:
Director Director
32
LIVZON PHARMACEUTICAL GROUP INC.
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31ST DECEMBER 2003
Properties Investment
Share Share revaluatio revaluation Exchange Ac
capital premium n reserve reserve difference Surplus prof
RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 R
Balance at 1st January 2003 306,035 417,689 9,609 - - 196,551
Net profit for the year - - - - - -
Transfer to surplus from - - - - - 38,335
accumulated profits
Dividend paid for 2002 - - - - - -
Transfer for the year - - - 2,531 508 (886)
Balance at 31st December 2003 306,035 417,689 9,609 2,531 508 234,000
33
LIVZON PHARMACEUTICAL GROUP INC.
CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31ST DECEMBER 2003
2003 2002
RMB’000 RMB’000
Profit from operations 146,932 154,091
Adjustments for:
Negative goodwill released to income (934) (1,264)
Written-off the construction in process 3,567 3,931
Written-off of intangible assets - 3,254
Amortization of intangible assets 15,017 12,396
Depreciation of property, plant and equipment 78,550 74,328
Amortization of goodwill 2,936 2,540
Loss/(profit) on disposal of property, plant and
equipment (86) 2,159
Operating cash flows before movements in working
capital 245,982 251,435
Movements in working capital 78,773 113,872
Cash generated by operations 324,755 365,307
Income tax paid (24,742) (37,165)
Interest paid (2,946) (22,526)
Net cash from operating activities 297,067 305,616
34
LIVZON PHARMACEUTICAL GROUP INC.
CONSOLIDATED CASH FLOW STATEMENT (CONTINUED)
FOR THE YEAR ENDED 31ST DECEMBER 2003
NOTES 2003 2002
RMB’000 RMB’000
Net cash from operating activities 297,067 305,616
Investing activities
Movements in profit and loss from investments 3,927 (5,120)
Disposal of investments 92,565 28,232
Proceeds on disposal of property, plant and
equipment, intangible assets and other assets 8,020 28,291
Purchases of property, plant and equipment,
intangible assets and other assets (104,125) (119,469)
Purchases of investments (268,430) (70,507)
Net cash used in investing activities (268,043) (138,573)
Financing activities
Capital injection from minority shareholders - 10,128
Dividend paid to minority shareholders (73,828) (4,494)
New bank loans raised 693,675 191,417
Repayments of bank loans (519,939) (301,620)
Net cash (used in) / from financing activities 99,908 (104,569)
Net increase in cash and cash equivalents 128,932 62,474
Effect on exchange difference (137) -
Cash and cash equivalents at beginning of year 295,277 232,803
Cash and cash equivalents at end of year
Bank balances and cash 424,072 295,277
35
LIVZON PHARMACEUTICAL GROUP INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2003
1. CORPORATE INFORMATION
Livzon Pharmaceutical Group Inc. (the “Company”) is a joint stock company
registered in the People’s Republic of China (the “PRC”) and its A shares and B shares
are listed on the Shenzhen Stock Exchange. The Company and its subsidiaries
(together referred to as the “Group”) are principally engaged in the production and sales
of medical products and the trading of imported medical products in the PRC.
The largest shareholder of the Company is Shenzhen Tai Tai Pharmaceutical Group
Inc. Limited, a limited company incorporated in PRC and listed in Shenzhen Stock
Exchange
2. PRESENTATION OF FINANCIAL STATEMENTS
The consolidated financial statements have been prepared in Renminbi (“RMB”),
the currency in which the majority of the Group’s transactions are denominated.
The Group maintains its accounting records and prepares its statutory financial
statements in accordance with the accounting principles and the relevant financial
regulations applicable to foreign investment enterprises in the PRC.
The consolidated financial statements have been prepared in accordance with
International Financial Reporting Standards (“IFRS”). The accounting policies and basis
adopted to the preparation of the statutory financial statements differ in certain respects
from IFRS. The differences arising from the restatement of the results of operations and
the net assets for compliance with IFRS are adjusted in financial statements but will not
be taken up in the accounting records of the Group.
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Except for certain financial instruments which are stated at their fair value, the
financial statements have been prepared on the historical basis. The principal
accounting policies adopted are set out below:
(a) Basis of consolidation
The consolidated financial statements incorporate the financial statements of
the Company and enterprises controlled by the Company (“its subsidiaries”) made
up to 31st December each year. Control is achieved where the Company has the
power to govern its financial and operating policies of an investee enterprise so as
36
to obtain benefits from its activities.
On acquisition of subsidiaries, the assets and liabilities are stated at the fair
value at the date of acquisition. The interest of minority shareholders is stated at
the minority’s proportion of the fair values of the assets and liabilities recognised.
The results of subsidiaries acquired or disposed of during the year are included
in the consolidated income statement from the effective date of acquisition or up to
the effective date of disposal, as appropriate.
Where necessary, adjustments are made to the financial statements of
subsidiaries to bring the accounting policies used into line with those used by other
members of the Group.
All significant intercompany transactions and balances between group
enterprises are eliminated on consolidation.
(b) Investments in associates
An associate is an enterprise over which the Group is in a position to exercise
significant influence, but not control, through participation in the financial and
operating policy decisions of the investee.
The operating results assets and liabilities of associates are incorporated in
these financial statements using the equity method of accounting. Investments in
associates are carried in the balance sheet at cost as adjusted by post-acquisition
changes in the Group’s share of the net assets of the associate, less any impairment
in the value of individual investments.
Where a group enterprise transacts with an associate of the Group, unrealised
profits and losses are eliminated to the extent of the Group’s interest in the relevant
associate, except to the extent that unrealised losses provide evidence of an
impairment of the asset transferred.
(c) Goodwill
Goodwill arising on consolidation represents the excess of the cost of
acquisition over the Group’s interest in the fair value of the identifiable assets and
liabilities of a subsidiary or associate at the date of acquisition. Goodwill is
recognized as an asset and amortised on a straight-line basis over its estimated
useful life.
Goodwill arising on the acquisition of an associate is included within the
carrying amount of the associate. Goodwill arising on the acquisition of subsidiaries
is presented separately in the balance sheet.
On disposal of a subsidiary or an associate, the attributable amount of
unamortised goodwill is included in the determination of the profit or loss on
disposal.
(d) Negative goodwill
37
Negative goodwill represents the excess of the Group’s interest in the fair
value of the identifiable assets and liabilities of a subsidiary or associate at the date
of acquisition over the cost of acquisition. Negative goodwill is released to
income based on an analysis of the circumstances from which the balance resulted.
To the extent that the negative goodwill is attributable to losses or expenses
anticipated at the date of acquisition, it is released to income in the period in which
those losses or expenses arise. The remaining negative goodwill is recognised as
income on a straight-line basis over the remaining average useful life of the
identifiable acquired depreciable assets. To the extent that such negative goodwill
exceeds the aggregate fair value of the acquired identifiable non-monetary assets, it
is recognised as income immediately.
Negative goodwill arising on the acquisition of an associate is deducted from
the carrying amount of that associate. Negative goodwill arising on the acquisition
of subsidiaries is presented separately in the balance sheet as a deduction from
assets.
(e) Revenue recognition
Sales of goods are recognised when goods are delivered and title has passed.
Interest income is accrued on a time basis, by reference to the principal
outstanding and at the interest rate applicable.
Dividend income from investments is recognised when the shareholders’ rights
to receive payment have been established.
(f) Foreign currencies
Transactions in currencies other than RMB are initially recorded at the rates of
exchange prevailing on the dates of the transactions. Monetary assets and
liabilities denominated in such currencies are re-translated at the rates prevailing on
the balance sheet date. Profits and losses arising on exchange are included in net
profit or loss for the year.
On consolidation, the assets and liabilities of the Group’s overseas operations
are translated at exchange rates prevailing on the balance sheet date. Income and
expense items are translated at the average exchange rates for the year. Exchange
differences arising, if any, are classified as equity and transferred to the Group’s
translation reserve. Such translation differences are recognised as income or as
expenses in the year in which the operation is disposed of.
Goodwill and fair value adjustments arising on the acquisition of a foreign
entity are treated as assets and liabilities of the foreign entity and translated at the
closing rate.
(g) Borrowing costs
Borrowing costs directly attributable to the acquisition, construction or
38
production of qualifying assets, which are assets that necessarily take a substantial
period of time to get ready for their intended use or sale, are added to the cost of
those assets, until such time as the assets are substantially ready for their intended
use or sale. Investment income earned on the temporary investment of specific
borrowings pending their expenditure on qualifying assets is deducted from
borrowing costs eligible for capitalisation.
All other borrowing costs are recognised as expenses in the period in which
they are incurred.
(h) Retirement benefit costs
Payments to defined contribution retirement benefit plans are charged as an
expense as they fall due. Payments made to state-managed retirement benefit
schemes are dealt with as payments to defined contribution plans where the Group’s
obligations under the schemes are equivalent to those arising in a defined
contribution retirement benefit plan
(i) Government grants
Government grants subsidizing the Group’s research project are recognised as
income when the relevant cost incurred.
Government grants subsidizing the purchase of assets are deducting from the
purchase cost of such asset.
(j) Taxation
Income tax expense represents the sum of the tax currently payable and
deferred tax
The tax currently payable is based on taxable profit for the year. Taxable
profit differs from net profit as reported in the income statement because it excludes
items of income or expense that are taxable or deductible in other years and it
further excludes items that are never taxable or deductible. The Group’s liability
for current tax is calculated using tax rates that have been enacted or substantively
enacted by the balance sheet date
Deferred tax is the tax expected to be payable or recoverable on differences
between the carrying amount of assets and liabilities in the financial statements and
the corresponding tax basis used in the computation of taxable profit, and is
accounted for using the balance sheet liability method. Deferred tax liabilities are
generally recognised for all taxable temporary differences and deferred tax assets
are recognised to the extent that it is probable that taxable profits will be available
against which deductible temporary differences can be utilised. Such assets and
liabilities are not recognised if the temporary difference arises from goodwill (or
negative goodwill) or from the initial recognition (other than in a business
combination )of other assets and liabilities in a transaction that affects neither the
tax profit nor the accounting profit.
39
Deferred tax liabilities are recognised for taxable temporary differences arising
on investments in subsidiaries and associates except where the Group is able to
control the reversal of the temporary difference and it is probable that the temporary
difference will not reverse in the foreseeable future.
The carrying amount of deferred tax assets is reviewed at each balance sheet
date and reduced to the extent that it is no larger probable that sufficient taxable
profit will be available to allow all or part of the asset to be recovered.
Deferred tax is calculated at the tax rates that are expected to apply in the
period when the liability is settled or the asset is realised. Deferred tax is charged
or credited in the income statement, except when it relates to items charged or
credited directly to equity, in which case the deferred tax is also dealt with in equity.
Deferred tax assets and liabilities are offset when they relate to income taxes
levied by the same taxation authority and the Group intends to settle its current tax
assets and liabilities on a net basis.
(k) Property, plant and equipment
Property, plant and equipment are stated at cost less accumulated depreciation
and any recognised impairment loss.
Depreciation is charged so as to write off the cost of assets over their estimated
useful lives, using the straight-line method, on the following bases :
Buildings 5%
Machinery 10%
Electronic equipment 20%
Transport equipment 20%
Other equipment 20%
The gain or loss arising from disposal or retirement of an asset is determined
as the difference between the sales proceeds and the carrying amount of the asset
and is recognised in the income statement.
(l) Construction in progress
Construction in progress represents properties under construction for
production, rental or administrative purposes, or for purposes not yet determined
and equipment purchased prior to installation and is stated at cost less any
recognised impairment loss. Cost comprises direct costs and, where applicable,
professional fees and borrowing costs capitalised in accordance with the Group’s
accounting policy. Costs on completed construction works are transferred to the
appropriate asset category. Costs incurred on construction in progress are
recognised as an expense immediately when the work is terminated.
No depreciation is provided on construction in progress until it is completed
and put into commercial operation
40
(m) Intangible assets - research and development expenditure
Expenditure on research activities is recognised as an expense in the year in
which it is incurred.
Development expenditure arising from the Group’s development is recognised
as an asset only if all of the following conditions are met:
• an asset is created that can be identified;
• it is probable that the asset created will generate future economic benefits;
and
• the development cost of the asset can be measured reliably.
Otherwise, development expenditure is recognized as an expense in the year in
which it is incurred. The development expenditure recognised as an assets are
amortised on a straight-line basis over their useful lives.
(n) Impairment
At each balance sheet date, the Group reviews the carrying amounts of its
tangible and intangible assets to determine whether there is any indication that those
assets have suffered an impairment loss. If any such indication exists, the
recoverable amount of the asset is estimated in order to determine the extent of the
impairment loss. Where it is not possible to estimate the recoverable amount of an
individual asset, the Group estimates the recoverable amount of the cash-generating
unit to which the asset belongs.
Recoverable amount is the greater of net selling price and value in use. In
assessing the value in use, the estimated future cash flows are discounted to their
present value using a pre-tax discount rate that reflects current market assessment of
the time value of money and the risks specific to the assets.
If the recoverable amount of an asset (or cash-generating unit) is estimated to
be less than its carrying amount, the carrying amount of the asset (cash-generating
unit) is reduced to its recoverable amount. Impairment losses are recognised as an
expense immediately.
Where an impairment loss subsequently reverses, the carrying amount of the
asset (cash-generating unit) is increased to the revised estimate of its recoverable
amount, but so that the increased carrying amount does not exceed the carrying
amount that would have been determined as no impairment loss had been
recognised for the asset (cash-generating unit) in prior years. A reversal of an
impairment loss is recognised as income immediately.
(o) Inventories
Inventories are stated at the lower of cost and net realisable value. Cost
comprises direct materials and, where applicable, direct labour costs and those
overheads that have been incurred in bringing the inventories to their present
location and condition. Cost is calculated using the weighted average method.
Net realisable value represents the estimated selling prices less all estimated costs to
41
completion and costs to be incurred in marketing, selling and distribution.
(p) Financial instruments
Financial assets and financial liabilities are recognised on the Group’s balance
sheet when the Group becomes a party to the contractual provisions of the
instrument.
(i) Trade receivables
Trade receivables are stated at their nominal value as reduced by
appropriate allowances for estimated irrecoverable amounts.
(ii) Investments
Investments are recognised on a trade-date basis and are initially
measured at cost.
Investments other than held-to-maturity debt securities are classified as
either held-for-trading or available-for-sale, and are measured at subsequent
reporting dates at fair value. Where securities are held for trading purposes,
gains and losses arising from changes in fair value are included in net profit or
loss for the period. For available-for-sale investments, gains and losses
arising from changes in fair value are recognised directly in equity, until the
security is disposed of or is determined to be impaired, at which time the
cumulative gain or loss previously recognised in equity is included in the net
profit or loss for the period.
(iii) Bank borrowings
Interest-bearing bank loans and overdrafts are recorded at the proceeds
received, net of direct issue costs. Finance charges, including premiums
payable on settlement or redemption, are accounted for on an accrual basis and
are added to the carrying amount of the instrument to the extent that they are
not settled in the period in which they arise.
(iv) Trade payables
Trade payables are stated at their nominal value.
(q) Provisions
Provisions are recognised when the Group has a present obligation as a result
of a past event which it is probable will result in an outflow of economic benefits
that can be reasonably estimated.
(r) Cash equivalents
Cash equivalents represent short-term, highly liquid investments that are
readily convertible to a known amount of cash and subject to an insignificant risk of
changes in value.
42
4. REVENUE
2003 2002
RMB’000 RMB’000
Sales of medical products 1,811,914 1,601,206
5. BUSINESS AND GEOGRAPHICAL SEGMENTS
As the Group is engaged only in the production and sales of medical products and
the trading of imported medical products in the PRC, no segment information is
presented.
6 PROFIT FROM OPERATIONS
Profit from operations has been arrived at after charging / (crediting) :-
2003 2002
RMB’000 RMB’000
Depreciation of property, plant and equipment 78,550 74,328
Amortization of intangible assets 15,017 12,396
Amortization of goodwill 2,936 2,540
Written-off of intangible assets - 3,254
Loss/(profit) on disposal of property, plant and
equipment (86) 2,159
Release of negative goodwill to income (934) (1,264)
Staff costs 188,825 124,226
Research and development costs 17,515 21,209
Government grants (1,805) (2,395)
7. FINANCE COSTS
2003 2002
RMB’000 RMB’000
Interest on bank loans 2,946 22,526
Less : Amounts included in the cost of
qualifying assets (21) (801)
2,925 21,725
Borrowing cost included in the cost of qualifying assets during the year arose on the
general borrowing pool and are calculated by applying a capitalization rate of 5% (2002:
5%) to expenditure on such assets.
43
8. PROFIT FROM INVESTMENTS
2003 2002
RMB’000 RMB’000
Interests on bank deposits 3,684 2,284
Dividends from other investments 3,861 458
Provision for impairment loss of investments in associates (2,195) (1,602)
Provision for impairment loss of long-term other investments 2,251 (10,813)
Provision for impairment loss of short-term other investments - (7,766)
Loss on disposal of a subsidiary 63 (1,205)
Profit on disposal of partial interests in subsidiaries 6,226 1,227
Loss on disposal of associate - (264)
Profit on disposal of other investments 42 178
13,932 (17,503)
9. INCOME TAX EXPENSE
2003 2002
RMB’000 RMB’000
Profits tax
- current year 36,234 24,455
- under-provision for prior years - 800
PRC income tax 36,234 25,255
The basis tax rate applicable to the Group is 15%. According to the relevant tax
policies of PRC, income tax of Livzon (Group) Syntpharm Factory is charged at 10 % on its
estimated assessable profit, Livzon (Group) Liman Chemical Pharmaceutical Factory is
charged at 24% on its estimated assessable profit, Hubei Keyi Pharmaceutical Holdings
Company Ltd. and Li Wei Branch of Livzon (Group) Pharmaceutical Trading Co., Ltd. are
charged at 33% on their estimated assessable profit. And other subsidiaries are at 15%.
As the tax effect on temporary timing difference is insignificant, no deferred taxation is
provided.
10. DIVIDEND
According to the decision of the No.4-12 Board as at February 13 2004, the cash
dividend in respect of 2003 is RMB 1 per 10 shares.
Approved by shareholders at the Annual General Meeting of 2002, the dividends in
respect of 2002 of RMB0.1 per shares have been paid to shareholders in 2003. (2001: RMB
0.03 per shares)
11. EARNINGS PER SHARE
The calculation of earnings per share is based on the Group’s profit attributable to
shareholders of RMB93,129,000 (2002: RMB67,079,000), and 306,035,482 shares (2002:
306,035,482 shares) in issue during the year.
As the Group did not have diluting instrument in issue, no diluted earnings per share
information is presented .
44
12. PROPERTY, PLANT AND EQUIPMENT
Land and Transport Elect
buildings Machinery equipment Other
RMB’000 RMB’000 RMB’000 RM
COST
At 1st January 2003 662,636 377,017 22,971
Additions 35,023 43,771 6,026
Transfer from construction in progress 6,995 5,990 327
Disposals (15,404) (12,647) (7,154)
Transfer in (out) (17,874) (5,696) 323
At 31st December 2003 671,376 408,435 22,493
ACCUMULATED DEPRECIATION
At 1st January 2003 200,751 173,115 15,788
Charge for the year 37,435 30,221 3,197
Eliminated on disposals (8,867) (8,280) (6,122)
Transfer in (out) (5,510) (7,821) 27
At 31st December 2003 223,809 187,235 12,890
CARRYING AMOUNT
At 31st December 2003 447,567 221,200 9,603
At 31st December 2002 461,885 203,902 7,183
45
13. CONSTRUCTION IN PROGRESS
2003 2002
RMB’000 RMB’000
At 1st January 67,344 78,690
Acquired on acquisition of a subsidiary - 2,222
Additions 91,579 68,606
Interest capitalized 1,642 801
Government grant received - (801)
Transfer to property, plant and equipment (70,719) (75,925)
Others (22,511) -
Written-off (3,567) (4,357)
At 31st December 63,768 69,236
Provision for impairment loss (2,318) (1,892)
61,450 67,344
As at 31st December 2003, the construction in progress include the capitalized
interest RMB 20,630. (2002:None).
14. GOODWILL
RMB’000
COST
At 1st January 2003 25,405
Arising from acquisition of subsidiaries 7,780
At 31st December 2003 33,185
AMORTISATION
At 1st January 2003 4,455
Charge for the year 2,934
At 31st December 2003 7,389
CARRYING AMOUNT
At 31st December 2003 25,796
At 31st December 2002 20,950
Goodwill is amortised over its estimated useful life. The estimated foreseeable life
of the goodwill arising on acquisitions is ten years.
46
15. NEGATIVE GOODWILL
RMB’000
GROSS AMOUNT
At 1st January 2003 9,764
Increase from further acquisition of
investments in a subsidiary (3,129)
At 31st December 2003 6,635
RELEASED TO INCOME
At 1st January 2003 4,409
Released in the year 934
At 31st December 2002 5,343
CARRYING AMOUNT
At 31st December 2002 1,292
At 31st December 2001 5,355
The negative goodwill is released to income on a straight-line basis over, a period of
10 years, the remaining estimated weighted average useful life of the depreciable assets
acquired.
16. INTANGIBLE ASSETS
RMB’000
COST
At 1st January 2003 47,171
Additions 17,510
Acquired on acquisition of a subsidiary -
Written off (2,950)
At 31st December 2003 61,731
AMORTISATION
At 1st January 2003 22,023
Charge for the year 15,017
Eliminated on disposal (2,186)
At 31st December 2003 34,854
CARRYING AMOUNT
At 31st December 2003 26,877
At 31st December 2002 25,148
At 31st December 2003, intangible assets represent costs for acquisition of technical
knowhow and other expenses incurred in developing new pharmaceutical products.
47
17. SUBSIDIARIES
Details of the Company’s subsidiaries at 31st December 2003 are as follows :-
Place of Proportion of
incorporation ownership Principal
Name of subsidiary and operation interest Activity
Ando Development Limited Hong Kong 100% Sale of pharmaceutical products
Livzon (Group) Advertising Co., Zhuhai, PRC 100% Operation in advertising
Ltd. business
Livzon (Group) Biotechnology Zhuhai, PRC 100% Manufacture and sale of
Pharmaceutical Factory products made from microbio
fermentation, blood products,
recombinant DNA products
and biochemical reagent
Livzon (Group) Liman Chemical Shaoguan, PRC 86.281% Production and sale of
Pharmaceutical Factory biochemical reagent
Livzon (Group) Livzon Zhuhai, PRC 100% Production of Chinese
Traditional Chinese Medicine medicines and health tonics
Factory
Livzon (Group) Pharmaceutical Zhuhai, PRC 100% Production of biological tablets,
Factory hard capsules and powder
Livzon (Group) Pharmaceutical Zhuhai, PRC 100% Sale of the Group’s
Trading Co., Ltd. pharmaceutical products
Zhuhai Livzon (Group) Reagent Zhuhai, PRC 51% Production of biochemical
Co., Ltd. reagent and enzyme linked
immune reagent
Livzon (Group) Syntpharm Zhuhai, PRC 90% Production of chemical
Factory medicinal materials and
medical reagent
48
17. SUBSIDIARIES - continued
Place of Proportion of
incorporation ownership Principal
Name of subsidiary and operation interest Activity
Livzon (Hong Kong) Co., Limited Hong Kong 100% Sale of pharmaceutical products
Zhuhai Livzon Pharmaceutical Zhuhai, PRC 100% Import and export business of
Trading Co., Ltd. pharmaceutical reagent and
raw material
Guangdong Central South Shenzhen, PRC 70% Retail and wholesale of
Pharmacy Co., Ltd. medicines
Guangdong New north River Qingyuan, PRC 86.50% Manufacture and sale of
Pharmacy Co., Ltd. pharmaceutical products and
related knowhow
Livzon Chainstore Operation Co., Zhuhai, PRC 90% Investment, chain store
Ltd. operation, economic and
technological operation,
consulting and technological
service
Livzon (Group) Libao Zhuhai, PRC 100% Manufacture and sale of
Biochemical & Pharmaceutical pharmaceutical products
Co., Ltd.
Livzon (Group) Livzon-bam Zhuhai, PRC 82% Manufacture and sale of
Biomaterials Co., Ltd. hydroxyapatite products and
coated titanium dental implant
Shanghai Livzon Pharmaceutical Shanghai, PRC 100% Manufacture and sale of
Co., Ltd. pharmaceutical products
Sichuan Everbright Pangzhou, PRC 52.21% Manufacture and sale of
Pharmaceutical Co., Ltd. pharmaceutical products
Zhuhai Li Ao Wei Sheng Tai Zhuhai, PRC 90% Research of pharmaceutical
Products Co., Ltd. product
Zhuhai Livzon Wonderful Zhuhai, PRC 100% Research and development of
Technology Investment Co., medicine and pharmaceutical
Ltd. technology, technological
consulting and project
investment
Zhuhai Medicine Technology Zhuhai, PRC 80% Research and development of
Development Co., Ltd. medicine and pharmaceutical
technology, technological
consulting and project
investment
49
17. SUBSIDIARIES - continued
Place of Proportion of
incorporation ownership Principal
Name of subsidiary and operation interest Activity
Zhuhai Modern Chinese Medicine Zhuhai, PRC 100% Research and development of
High Technology Co., Ltd. pharmaceutical technology
Zhuhai S.E.Z. Likang Zhuhai, PRC 100% Manufacture and sale of
Pharmaceutical Co., Ltd. pharmaceutical products
Shenzhent Takun information Shenzhen, PRC 52.5% Provision of consultation service
consulting Co., Ltd.
Shenzhen Sanxin chain Pharmacy Shenzhen, PRC 63% Retailing of pharmaceutical
Store Co., Ltd. products
Hubei Keyi Pharmaceutical Hubei, PRC 45.84% Manufacture and sale of
Holdings Company Limited * Chinese and foreign patent
medicines, biochemical
reagent and health tonics
Hubei Liyi Pharmaceutical Hubei, PRC 59% Research and development of
Technology Company Limited * medicine and development of
medical and pharmaceutical
technology, technological
consulting and project
investment
* The Company has consolidated the financial statements of Hubei Keyi Pharmaceutical
Holdings Company Limited and Hubei Liyi Pharmaceutical Technology Company Limited
as the Company exercises unilateral control over the financial and operating policies
of both companies.
18. INVESTMENTS IN ASSOCIATES
2003 2002
RMB’000 RMB’000
Cost of investment 15,687 17,067
Share of post-acquisition profit/ (loss) net of
dividends received and goodwill amortization 1,393 163
17,080 17,230
50
Details of the Group’s associates at 31st December 2003 are as follows :-
Place of Proportion
incorporation of ownership Principal
Name of associate and operation interest Activity
Guangdong lanbao Qingyuan, 26% Manufacture and sale of
Pharmaceutical Co., Ltd. PRC biochemical products
Livzon Electomedical Zhuhai, PRC 28% Manufacture and sale of
Instrument Co., Ltd. electromedical instrument
Livzon Group Changzhou Changzhou, 30% Manufacture and sale of
Kangli Pharmaceutical Co., PRC pharmaceutical products
Ltd.
Xinbei Jiang Pharmaceutical Hong Kong 50% Sale of pharmaceutical
Co., Ltd. products
Shanghai Livzon-Dongfeng Shanghai, 50% Manufacture and sale of
Biotechnology Co., Ltd. PRC biochemical products
19. OTHER INVESTMENTS
Non-current investments
2003 2002
RMB’000 RMB’000
Available for sale investment at cost less provision
for impairment loss 190,973 22,797
Current investments
2003 2002
RMB’000 RMB’000
Available for trading investment at fair value 60,464 16,878
The investments included above represent investments in listed and unlisted equity
securities that contribute the Group with dividend income and trading gains. The fair
value of listed securities are based on quoted market prices.
20. INVENTORIES
2003 2002
RMB’000 RMB’000
Raw materials 46,990 57,655
Work in progress 31,112 18,054
Finished goods 109,899 123,625
188,001 199,334
The above inventories are carried at net realizable value. The provision for inventories
51
of 2003 is RMB 8,886,000 (2002: 7,841,000)
21. OTHER FINANCIAL ASSETS
Trade and other receivables at the balance sheet date comprise gross amounts
receivable from the sale of goods of RMB399,312,000 (2002: RMB426,687,000).
An allowance has been made for estimated irrecoverable amounts from the sale of
goods of RMB135,552,000 (2002: RMB138,128,000). This allowance has been
determined by reference to past default experience.
The directors consider that the carrying amount of trade and other receivables
approximates their fair value.
Bank balances and cash comprise cash held by the Group and short-term bank
deposits with an original maturity of three months or less. The carrying amount of these
assets approximates their fair value.
The Group’s credit risk is primarily attributable to its trade receivables. The
amounts presented in the balance sheet are net of allowances for doubtful receivables,
estimated by the Group’s management based on prior experience and the current
economic environment.
The Group has no significant concentration of credit risk, with exposure spread over
a large number of counterparties and customers.
22. SHARE CAPITAL
2003 2002
No. of No. of
shares shares
’000 RMB’000 ’000 RMB’000
Registered, issued and fully
paid :
A shares of RMB1 each 183,728 183,728 183,728 183,728
B shares of RMB1 each 122,307 122,307 122,307 122,307
306,035 306,035 306,035 306,035
There were no movements in the share capital of the Company in either the 2002 or
2003 reporting periods.
52
23. RESERVES
2003 2002
RMB’000 RMB’000
(As restated)
Share premium 417,689 417,689
Properties revaluation reserve 9,609 9,609
Investment revaluation reserve 2,531 -
Exchange difference 508 -
Surplus 234,000 196,551
Accumulated profits 59,586 34,602
723,923 658,451
According to the PRC companies law, the reserve available for distribution is the
lower of the amount determined under PRC Accounting Regulations and the amount
determined under IFRS.
Notes:
(a) Statutory surplus reserve
The Company is required under the laws and regulations of the PRC to transfer
an amount of 10% of its profit for the year, determined under PRC accounting
regulations for companies limited by shares, to the statutory surplus reserve, until
the balance of the statutory surplus reserve is equal to 50% of the Company’s issued
share capital.
In accordance with the laws and regulations, the statutory reserves can be
utilised as follows:
(i) to make up losses of the Company;
(ii) to distribute to shareholders in the form of a bonus issue which is subject to
approval in the general meeting. The balance of the statutory surplus reserve
after such distribution is not less than 25% of the issued share capital of the
Company.
(b) Discretionary surplus reserve
The Company may transfer an amount from its profit for the year calculated
under PRC accounting regulations for companies limited by shares to the
discretionary surplus reserve in accordance with the resolutions of shareholders in
the general meeting. The discretionary surplus reserve can be utilised to make up
losses of the Company and to distribute to shareholders in the form of bonus issue.
(c) Public welfare fund
According to the law and regulations of the PRC, the Company is required to
transfer 5-10% of its profit after tax calculated under PRC accounting regulations
for companies limited by shares to the public welfare fund. The public welfare
53
fund can only be used for the collective benefits of the Group’s employees.
24. BANK LOANS
2003 2002
RMB’000 RMB’000
Secured 297,500 181,900
Unsecured 220,000 72,767
517,500 254,667
The borrowings are all denominated in RMB and
repayable as follows:
On demand or within one year 492,500 183,167
In the second year 25,000 71,500
517,500 254,667
Less: Amount due from settlement within one year
(shown under current liabilities) (492,500) (183,167)
Amount due for settlement after one year 25,000 71,500
2003 2002
Interest rates 4.2%-7.6% 4.2%-7.6%
At 31st December 2003, all the bank loans of the Group were arranged at fixed
interest rates.
25. PLEDGE OF ASSETS
At the balance sheet date, the Group’s land and buildings with an aggregate carrying
amount of approximately RMB5,756,000 (2002 : RMB122,211,000) were pledged to
banks as security for bank loans granted to the Group.
26. OTHER FINANCIAL LIABILITIES
Trade and other payables principally comprise amounts outstanding for trade
purchases and ongoing costs. The directors consider that the carrying amount of trade
payables approximates to their fair value.
27. CAPITAL COMMITMENTS
2003 2002
RMB’000 RMB’000
Capital expenditure contracted for but not provided
in respect of :
Purchase of property, plant and equipment and
construction in progress - 17,671
Purchase of intangible assets 10,346 17,713
Acquisition of investment in a subsidiary - 72,941
10,346 108,325
54
28. OPERATING LEASE COMMITMENTS
2003 2002
RMB’000 RMB’000
Minimum lease payments under operating leases
recognized as expenses for the year 10,960 9,932
At the balance sheet date, the Group had outstanding commitments under
non-cancellable operating leases, which fall due as follows :-
2003 2002
RMB’000 RMB’000
Within one year 1,073 959
In the second to fifth years inclusive 1,140 1,159
After five year - 3,283
2,213 5,401
Operating lease payments represent rentals payable by the Group for certain of its
office properties.
29. CONTINGENT LIABILITY
2003 2002
RMB’000 RMB’000
Negotiated bills - 4,380
30. RETIREMENT BENEFIT PLANS
The employees in the PRC of the Group are the qualifying member of the
state-managed retirement benefit scheme, which required the Group to contribute a
standard proportion of salaries paid to the government department. The Group’s
obligation under the schemes is required to contribute the amount of the standard
proportion in the above.
The Group operates defined contribution retirement benefit plans for all qualifying
employees in Hong Kong of the Group. The assets of the plans are held separately from
those of the Group in funds under the control of trustees. Where there are employees
who leave the plans prior to vesting fully in the contributions, the contributions payable
by the Group are reduced by the amount of forfeited contributions.
The total cost charged to income of RMB40,684,000 (2002:RMB15,468,000)
represents contributions payable to these plans by the Group at rates specified in the
rules of the plans. As at 31 December 2003, contributions of RMB8,508,000
(2002:RMB463,530)due in respect of the current reporting period had not been paid over
to the plans.
55
31. RELATED PARTY TRANSACTIONS
In addition to the amounts due from/(to) associates as set out in the balance sheet,
the Group also entered into the following transactions with the associate during the year:
2003 2002
RMB’000 RMB’000
Sales of goods 40,941 1,200
Purchase of goods 23,605 49,033
Other operating income 595 6,665
32. ACCOUNTING TREATMENT
The Group has prepared a separate set of accounts for the year ended 31st December
2003 in accordance with the PRC accounting standards. The major differences between
the accounts prepared under the PRC Accounting Standards and those under IFRS are
capitalize as follows:
Net profit
for the year Net assets
RMB’000 RMB’000
Under PRC accounting standards 92,201 1,013,954
Adjustments:
Elimination of interest capitalized for property, plant and
equipment - (25,354)
Depreciation on property, plant and equipment (535) (1,820)
Negative goodwill arising from purchasing subsidiaries - (1,182)
Negative goodwill arising from partial purchasing of interest
in subsidiaries - 1,068
Negative goodwill arising from purchasing associates - (497)
Goodwill arising from purchasing subsidiaries - 1,894
Disposal of subsidiaries - 12
Partial disposal of interest in subsidiaries - (137)
Amortization of goodwill (251) (2,937)
Amortization of negative goodwill 195 2,736
Share of results of associates - (508)
Long-term prepaid expenses 681 (488)
Deferred expenditure 838 (467)
Accrual of expenses - 13,480
Advance from customers - (400)
Proposed dividend - 30,604
Profit from investments for associates 794 -
1,722 16,004
Under IFRS 93,923 1,029,958
56
XII. DOCUMENTS AVAILABLE FOR INSPECTION
1. Documents available for inspection are as follows:
(1) The original copy of auditor’s report with the signatures and seals of the legal
representative, financial officer and the chief accountant.
(2) The original copy of the auditor’s report with seal of the Certified Public Accountants and
the signatures and seals of the certified public accountants.
(3) The original copy of documents and the draft of the announcements disclosed publicly in
newspapers designated by CSRC in the reporting period
LIVZON PHARMACEUTICAL GROUP INC.
Chairman of the Board:
57