深华发A(000020)深华发B2003年年度报告(英文版)
蒸蒸日上 上传于 2004-04-24 06:11
SHENZHEN HUAFA ELECTRONICS CO., LTD.
2003 ANNUAL REPORT
Important Notes: Board of Directors of SHENZHEN HUAFA ELECTRONICS CO.,
LTD. (hereinafter referred to as the Company) and its directors hereby confirm that
there are no any important omissions, fictitious statements or serious misleading
information carried in this report, and shall take all responsibilities, individual and/or
joint, for the reality, accuracy and completion of the whole contents. Independent
Director Zhou Daozhi and Director Wang Chu were absent from the Board meeting,
and respectively entrusted Independent Director Zhao Junrong and Vice Chairman of
the Board Feng Quanbao to exercised the voting right in writing.
Shenzhen Nanfang Min-He Certified Public Accountants and Ho and Ho & Company
Certified Public Accountants audited the 2003 financial report of the Company and
issued the standard unqualified Auditors’ Report respectively.
Chairman of the Board of the Company Mr. Wu Dehua, General Manager Mr. Zhang
Yongcheng, Deputy General Manager and concurrently Chief Accountant Mr. Hu
Jianping and Head of Financial Department Mr. Wang Yiqing hereby confirm that the
Financial Report of the 2003 Annual Report is true and complete.
Contents
Ⅰ. Company Profile---------------------------------------------------------------------------2
Ⅱ. Summary of Financial Highlight and Business Highlight-------------------------2
Ⅲ. Changes in Capital Shares and Particulars about Shareholders-----------------4
Ⅳ. Particulars about Directors, Supervisors, Senior Executives and Employees-6
Ⅴ. Administrative Structure-----------------------------------------------------------------8
Ⅵ. Brief Introduction to the Shareholders’ General Meeting ------------------------9
Ⅶ. Report of the Board of Directors ----------------------------------- ------------------10
Ⅷ. Report of the Supervisory Committee------------------------------------------------13
Ⅸ. Significant Events-------------------------------------------------------------------------14
Ⅹ. Financial Report--------------------------------------------------------------------------15
Ⅺ. Documents for Reference---------------------------------------------------------------15
1
I. COMPANY PROFILE
1. Name of the Company
In Chinese: 深圳华发电子股份有限公司
In English: SHENZHEN HUAFA ELECTRONICS CO., LTD.
2. Legal Representative: Wu Dehua
3. Secretary of the Board of Directors: Hu Jianping
Authorized Representative in charge of Securities affairs: Liu Yang
Contact Address: 6/F, 411 Bldg., Huafa North Road, Futian District, Shenzhen
Tel: (86) 755-83352207
Fax: (86) 755-83323169
E-mail: sz000020@163.net
4. Registered Address: 411 Bldg., Huafa North Road, Futian District, Shenzhen
Office Address: 6/F, 411 Bldg., Huafa North Road, Futian District, Shenzhen
Post Code: 518031
Company’s Internet Web Site: http://www.hwafa.com
5. Newspapers for Disclosing the Information of the Company:
China Securities and Hong Kong Ta Kung Pao
Internet Web Site for Publishing the Annual Report: http://www.cninfo.com.cn
The Place Where the Annual Report is Prepared and Placed: 6/F, 411 Bldg., Huafa
North Road, Futian District, Shenzhen
6. Stock Exchange Listed with: Shenzhen Stock Exchange
Short Form of the Stock: SHENHUAFA A, SHENHUAFA B
Stock Code: 000020, 200020
7. Other Relevant Information of the Company
Initial registered date and place or changed registered date and place:
Registered date: May 1992
Registered place: 411 Bldg., Huafa North Road, Futian District, Shenzhen
Registered number of enterprise juristic person’s business license: 100296
Registered number of tax: 113260
Name and office address of Certified Public Accountants engaged by the Company:
Name: Shenzhen Nanfang-Minhe Certified Public Accountants
Address: 7/F 8/F, Electronic Building, Shen Nan Middle Road, Shenzhen
Name: HO and HO & Company Certified Public Accountants
Address: No. 2-12 Queen West Avenue, Hong Kong
II. FINANCIAL HIGHLIGHTS AND BUSINESS HIGHLIGHTS
(I) Major accounting data as of the year
Unit: In RMB
Items Amount
Total Profit -7,734,400.71
Net Profit -7,734,400.71
Net profit after deducting non-recurring gains and losses -7,005,272.25
Profit from core business 9,413,808.57
2
Profit from other business lines 16,678,514.98
Operating profit -7,005,272.25
Investment income --
Subsidy income ---
Net income/expenditure from non-operating -729,128.46
Net cash flows arising from operating activities 4,775,883.27
Net increase in cash and cash equivalents 1,395,838.35
Note: Item of deducting non-recurring gains and losses is net income/expenditure
from non-operating activities of RMB-729, 128.46
Note: Shenzhen Huafa Electronics Co., Ltd. (hereinafter referred to as the Company)
is a listed company of both A-share and B-share. The net profit of the Company as
calculated according to Chinese Accounting Standards (CAS) and International
Accounting Standards (IAS) and relevant system was no difference.
(II) Major accounting data and financial indexes over the past three years ended by
the report year
Unit: In RMB
2002 2001
Items 2003 Before After Before After
adjustment adjustment adjustment adjustment
Income from core business 118,522,403 128,961,237 128,961,237 82,861,879 82,861,879
Net profit -7,734,401 5,360,059 1,109,909 1,729,925 -2,497,757
Total assets 476,380,523 479,016,731 466,311,215 448,074,110 439,618,744
Shareholders’ equity (excluding
276,578,589 293,985,238 281,279,723 288,625,179 280,169,813
minority interests)
Earnings per share -0.027 0.02 0.004 0.006 -0.009
Net assets per share 0.98 1.04 0.99 1.02 0.99
Net assets per share after adjustment 0.91 0.97 0.93 1.00 0.97
Net cash flows per share arising from
0.017 0.024 0.024 0.14 0.14
operating activities
Return on equity -2.80% 1.82% 0.39% 0.60% -0.89%
(III) The Company’s profit highlights as calculated in accordant with Regulations on
the Information Disclosure of Companies Publicly Issuing Shares (No. 9) released by
China Securities Regulatory Commission:
Return on equity (%)
Profit in the report period
Fully diluted Weighted average
Profit from core business 3.40 3.37
Operating profit -2.53 -2.51
Net profit -2.80 -2.77
Net profit after deducting non-recurring gains
-2.53 -2.51
and losses
3
(II) Particulars about changes in shareholders’ equity in the report year
In RMB
Statutory Total
Capital public Surplus Undistributed
Items Share capital public shareholders’
reserve public reserve profit
welfare fund equity
Amount at the period-begin 283,161,227 98,460,750 77,391,593 373,108 -177,733,847 281,279,723
Increase in the report period --- 3,033,267 --- --- --- 3,033,267
Decrease in the report period --- --- --- --- 7,734,401 7,734,401
Amount at the period-end 283,161,227 101,494,017 77,391,593 373,108 -185,468,248 276,578,589
Reason for Change:
The increase in capital public reserve was due to accepting denotation of fixed assets
from external organization.
The decrease in undistributed profit was due to the operation loss this year.
III. CHANGES IN CAPITAL SHARES AND PARTICULARS ABOUT
SHAREHOLDERS
(I) Particulars about the changes in share capital
1. Statement of change in shares
Unit: Share
Increase/decrease of this time (+, - )
Before the After the
Items Allotment Bonus Capitalization of Additional Others Subtotal
change change
of share shares public reserve issuance
I. Unlisted shares
1. Promoters’ shares
Including:
Domestic legal person’s shares 124,925,828 0 124,925,828
Foreign legal person’s shares
Others
2. Raised legal person’s shares
3. Inner employees’ shares
4. Preference shares or others
Total unlisted shares 124,925,828 0 124,925,828
II. Listed shares
1. RMB ordinary shares 56,239,563 0 56,239,563
2.Domestically listed foreign
shares 101,995,836 0 101,995,836
3.Overseas listed foreign shares
4.Other
Total listed shares 158,235,399 0 158,235,399
III. Total shares 283,161,227 0 283,161,227
(II) Issuance and listing of shares
1. Over the past three years ended the report year, the Company issued neither new
4
shares nor derived securities.
2. In the report period, the structure of shares remained unchanged.
3. There existed no inner employees’ shares in the Company.
(III) About shareholders
1. Total number of shareholders at the end of report year
By the end of the report year, the Company had totally 37,342 shareholders, including
25,573 shareholders of A-share and 11,769 shareholder of B-share.
2. Particulars about the shares held by the top ten shareholders ended Dec. 31, 2003
Increase/Decrease Holding shares Proportion
No. Shareholders’ name in the report year at the year- end in total Type
(+/-) (share) shares (%)
① Shenzhen SEG Group Co., Ltd. --- 62,462,914 22.06 A share
② China Zhenhua Electronics Industrial Co. --- 62,462,914 22.06 A share
③ SEG (Hong Kong) Co., Ltd. --- 16,569,560 5.85 B share
GOOD HOPE CORNET INVESTMENTS
④ --- 13,900,000 4.91 B share
LTD
⑤ ADVANCE FUTURE GROUP LIMITED -4,301,400 3,674,410 1.30 B share
⑥ Yin Gang +720,145 720,145 0.25 B share
DBS VICKERS (HONG KONG) LTD
⑦ +548,262 548,262 0.19 B share
A/C CLIENTS
⑧ Huang Min +373,620 373,620 0.13 B share
⑨ Zhuang Xinjian +362,350 362,350 0.13 A share
⑩ BEST RELIANCE INVESTMENTS LTD +350,306 350,306 0.12 B share
[Note 1] The top two shareholders as listed above are the legal person shareholders of
the Company and shares held by them were unlisted shares.
[Note 2] 22,939,800 A shares of legal person’s share of the Company held by
Shenzhen SEG Group Co., Ltd. was frozen by pledge, and 15,920,610 shares were
frozen by justice.
[Note 3] SEG (Hong Kong) Co., Ltd. is overseas wholly-owned subsidiary of
Shenzhen SEG Group Co., Ltd..
3. The controlling shareholder of the Company
Name of the controlling shareholder: Shenzhen SEG Group Co., Ltd.
Legal representative: Sun Yulin
Date of foundation: Aug. 23, 1984
Registered capital: RMB 1,355.42 million
Business scope: Production and research of electronic products, electrical home
appliances; undertake various electronic system project (Import and export business
and exclusive dealings commodities were conducted according to the regulation);
raise development funds and invest credit; development of technology and
information service and maintenance; high-floor sightseeing, supporting food and
drink, marketplace and exhibition of SEG Plaza.
Shenzhen Investment Holding Corporation is the First Principle Shareholder of
Shenzhen SEG Group Co., Ltd., and holds 46.52% equity of Shenzhen SEG Group
Co., Ltd.
5
4. The legal person shareholders holding over 10% of the total shares
Name of the control shareholder: China Zhenhua Electronics Industrial Co.
Legal representative: Chen Qingjie
Date of foundation: Oct. 1984
Business scope: electronic information products, electronic products and machine
products and consultation of technology and trading.
Registered capital: RMB 288.52 million
5. The top ten shareholders holding circulating shares of the Company
Holding shares Proportion in
No. Shareholders’ name at the year- end total shares Type
(share) (%)
① SEG (Hong Kong) Co., Ltd. 16,569,560 5.85 B share
② GOOD HOPE CORNET INVESTMENTS LTD 13,900,000 4.91 B share
③ ADVANCE FUTURE GROUP LIMITED 3,674,410 1.30 B share
④ Yin Gang 720,145 0.25 B share
DBS VICKERS (HONG KONG) LTD A/C
⑤ 548,262 0.19 B share
CLIENTS
⑥ Huang Min 373,620 0.13 B share
⑦ Zhuang Xinjian 362,350 0.13 A share
⑧ BEST RELIANCE INVESTMENTS LTD 350,306 0.12 B share
⑨ WONG, CHI HO 300,000 0.11 B share
⑩ Ye Baicai 291,400 0.10 B share
The Company was unaware of whether there existed related relationship among top
ten circulating shareholders.
IV. PARTICULARS ABOUT DIRECTORS, SUPERVISORS, SENIOR
EXECUTIVES AND EMPLOYEES
(I) Directors, supervisors and senior executives
Number of holding shares (share)
Name Gender Age Title Office term At the Increase At the
year-begin /Decrease year-end
Wu Dehua Male 58 Chairman of the Board Apr. 2001-Present 0 0 0
Feng Quanbao Male 58 Vice Chairman of the Board Apr. 2001-Present 0 0 0
Zhang Yongcheng Male 52 Director, General Manager Apr. 2001-Present 0 0 0
Che Wenshen Male 55 Director Apr. 2001-Present 0 0 0
Wang Chu Male 46 Director Dec. 2001-Present 0 0 0
Zhou Daozhi Male 53 Independent Director Jun. 2002-Present 0 0 0
Zhao Junrong Male 40 Independent Director Jun. 2002-Present 0 0 0
Chairman of the
Ye Daming Male 59 Apr. 2001-Present 30,433 0 30,433
Supervisory Committee
Liu Jingju Female 49 Supervisor Apr. 2001-Present 0 0 0
Li Liangzhen Male 39 Supervisor Jun. 2002-Present 0 0 0
Cai Guiyong Male 56 Deputy General Manager Jun. 2001-Present 33,645 1.900 35,545
6
Deputy General Manager,
Hu Jianping Male 42 Chief Accountant, Secretary Apr. 2001-Apr. 2004 0 0 0
of Board of Directors
Sun Lei Male 39 Deputy General Manager Jun. 2001-Apr. 2004 0 0 0
[Note] Particulars about directors and supervisors holding the position in
Shareholding Company
Name Shareholding Company Title Office term
China Zhenhua Electronics Group Co.
Wu Dehua General Manager Apr, 2001 to now
Shenzhen Electronics Co., Ltd.
Feng Deputy General
Shenzhen SEG Group Co., Ltd. Jun. 1992 to now
Quanbao Manager
Che Wenshen China Zhenhua Electronics Group Co. Chief Accountant Aug. 2000 to now
Wang Chu Shenzhen SEG Group Co., Ltd. Assistant Manager Aug. 2001 to now
Liu Jingju Shenzhen SEG Group Co., Ltd. Deputy Secretary May 1997 to now
(II) Particulars about the annual recompense
1. The decision processes of annual recompense held by directors, supervisors and
senior executives
According to Articles of Association of the Company, shareholders’ general meeting
determined the annual recompense of directors and supervisors, and Board of
Directors determined the annual recompense of the senior executives.
2. The annual recompense of directors, supervisors and senior executives
Chairman of the Board Mr. Wu Dehua, Vice Chairman of the Board Mr. Feng
Quanbao, Director Mr. Che Wenshen and Wang Chu and Supervisor Ms. Liu Jingju
received no pay from the Company; among them, Mr. Wu Dehua and Che Wenshen
drew their recompense from China Zhenhua Electronics Group Co.; Mr. Feng
Quanbao, Mr. Wang Chu and Ms. Liu Jingju drew their payment from Shenzhen SEG
Group Co., Ltd..
The total annual recompense drew by other Directors, supervisors and senior
executives from the Company amounted to RMB1, 707,000. The total amount of
annual remuneration of the top three senior executives drawing the highest payment
was RMB854, 000; the annual allowances of independent directors were RMB 36,000
respectively.
The range of annual salary held by directors, supervisors and senior executives are as
follows: two enjoy the annual remuneration under RMB 50,000, five enjoy between
RMB 200, 000 and RMB 300,000 and one enjoys over RMB 300,000.
(III) There were no Directors, supervisors and senior executives leaving the office in
the report year
(IV) About Employees
Ended Dec. 31, 2003, the Company had 1,622 employees. Among them, production
personnel takes 84.4% of the total employees, salespersons takes 1.66% of the total
employees, technicians takes 3.58% of the total employees, administrative personnel
takes 10.36% of the total employees. Among non-production personnel, Bachelor
degree or above takes 21.34% of total employees, persons graduated from 3-years
7
regular college take 17.79% of the total employees. Social insurance bore the pension
for 74 retirees of the Company.
V. ADMINISTRATIVE STRUCTURE
(I) In the report period, strictly according to relevant normative documents such as
Company Law, Securities Law and Administration Rule for Listed Companies, the
Company further perfected relevant systems, improved the legal person
administration structure of the Company and standardized the behaviours of the
Company’s operation and running.
In the report period, the Company amended Articles of Association of the Company
on items of guarantee according to the require of the documents of CSRC and
State-owned Assets Supervision and Administration Commission and meanwhile
amended Detailed Rules for Work of General Manager; made normative “Letter of
Authorization of Shareholder” and “Letter of Authorization of Shareholder”, further
standardized the procedures of the three committees, ensured the directors and
supervisors of the Company to sufficiently execute authorities and protected the right
and interest of the most shareholders; in the report period, the Company has occurred
no related transaction and has not provided guarantee for the shareholders and
associated parties; at present, the Board of Directors of the Company has approved the
proposal on change of directors, the candidates of independent directors with
accounting speciality has been confirmed and will be finished election in Annual
Shareholders’ General Meeting for 2003. According to the regulations of Rule for
Stock’s Listing and Implementation Rule for Information Disclosure, the Company
will strictly implement the obligations and procedures of information disclosure and
assure the information disclosure of the Company is true, accurate, complete and
timely.
(II) Implementation of independent directors’ duties of the Company
According to relevant regulations of Company Law, Administration Rules for Listed
Company, Articles of Association of the Company and Independent Director System,
Independent Director, Mr. Zhou Daozhi and Mr. Zhao Junrong performed their duties
of Independent Director in a patient and responsible way, attended every meeting of
the Board according to request and expressed professional opinion on the proposals of
the meetings; examined the financial statement of the Company each month and
mastered the operation status and financial situation of the Company in time; actively
participated in the decision-making of the significant events of the Company,
contributed stratagem and decision to the development of the Company in the
professional view and meanwhile played a good role in the normative administration
of the Company.
(III) Separation from the control shareholder in business, personal, assets,
organizations and financing.
1. Separation in business: the Company has independent system of purchase,
production and sale and the activities of the production and operation are completely
separated from the controlling shareholder.
2. Separation in personnel: the management of labor, personal and salary of the
8
Company was independent. The senior executives of the Company took no
administrative posts in the companies of the controlling shareholders. Their salaries
and allowances were paid by the Company.
3. Separation in assets: the Company had complete and independent production
system, auxiliary production system and auxiliary facilities, industry property right,
trademark, non-patent technology and system of purchase and sale.
4.Separation in organization: the institutions and organizations of the Company
operated independently and there existed no affiliation between the function
departments of the Company and all shareholders’ companies and their function
departments.
5.Separation in financing: the Company established independent financing
departments and system of accounting statement and has normative and independent
system of financing management and bank account.
(IV) The Company is entering on establishing and perfecting the performance
evaluation standard and inspiriting system for the senior executives and the
remuneration proposal was examined and approved by the Board of Directors.
VI. ABOUT THE SHAREHOLDERS’ GENERAL MEETING
(I) Particulars about Annual Shareholders’ General Meeting for 2002
1. Notification, convening, and holding of the meeting
The Company published the notice on holding Annual Shareholders’ General Meeting
for 2002 on China Securities and Ta Kung Pao dated Apr. 18, 2003. The meeting was
held in the report hall of the Company in the morning of May 20, 2003. The
shareholders, proxies of the shareholders, directors, supervisors and senior executives
of the Company attending the meeting were 12 persons, holding and representing
155,459,466 shares, taking by 54.9% of the total amount of the Company’s shares,
including 2 shareholder’s representative of B share, holding and representing
30,469,560 shares, taking by 10.76% of the total amount of the Company’s shares.
2. Particulars about resolutions approved and disclosed
The following reports and resolutions were examined and approved in Annual
Shareholders’ General Meeting for 2002:
(1) 2002 Work Report of the Board of Directors;
(2) 2002 Work Report of the Supervisory Committee;
(3) 2002 Financial Statement Report;
(4) 2002 Profit Distribution Proposal;
(5) 2003 Financial Budget;
(6) Changed to engage Shenzhen Nanfang Minhe Certified Public Accountants as the
civil auditor of the Company in 2003 and continued to engage Ho and Ho &
Company as foreign auditor of the Company. The total remuneration of auditors in
2003 was RMB 300,000.00.
The resolutions of Annual Shareholders’ General Meeting for 2002 were published on
China Securities and Ta Kung Pao dated May 21, 2003.
(II) In the report period, the Company has not changed the directors and supervisors.
9
VII. REPORT OF THE BOARD OF DIRECTORS
(I) Discussion and analysis of financial report and significant events in the report
period
1. According to the accounting policy approved by the resolution of the Board, the
houses in the Company’s fixed assets were formerly appropriated depreciation
according to the estimated usable year-limit of 50 years. The partial house property of
the Company bought in 1982 and 1985 obtained real estate certification in Nov. 1999
and at the beginning of 2003 and the usable year-limit stated in the real estate
certification was 30 years. According to the usable year-limit stated in the real estate
certification and as approved by the resolution with SHFDZ [2004] NO.4 of the 1st
provisional Board of Directors of the Company in 2004 (the notice was published on
China Securities and Ta Kung Pao dated Mar. 23, 2004), the Company changed the
estimated usable year-limit of the above house property into 30 years and
appropriated depreciation of net value of fixed assets on account by amortizing as
beeline method within the left year-limit since the 2nd month after receiving the real
estate certification. Because of the change of the above accounting assessment, the
Company increased the accumulated depreciation amounting to RMB 4,903,800 in
2003 and correspondingly decreased profit; made backward adjustment and
correspondingly decreased the retained earnings amounting to RMB 12,705,500 at the
beginning of 2003.
2. At the end of this year, the amount of the inventory of the Company was RMB
81,892,300. The Company appropriated provision for inventory’s depreciation caused
by derogation, price-falling and other factors according to the regulars of provision
calculation. The provision for price-falling appropriated this year was RMB
3,665,900.
3. At the beginning of 2003, Chinese color-TV enterprises encountered the
anti-dumping case of the occident countries, which hampered the product export
business of many color-TV manufacturers in the country and meanwhile because of
the influence of SARS, the purchase ability of the civil market descended in a large
range and it caused the large decrease of the orders of OEM customers of the
Company; the dissension of patent right of DVD caused the large decrease of output
of the civil DVD manufacturers and had large influence on the sale of the Double
Sided PCB of the Company; the processing expense of color-TV and the sale price of
PCB dropped consistently and it had a serious influence on the income from main
business. Whereas the scurviness of the market environment, the Company made
efforts to improve the technology level and earning ability, made the development of
the products toward multi-structure and multi-field, cast off the simplex complexion
of the products and customers, actively searched the market, descended cost and
raised performances.
4. The property lease of the Company is mainly commercial use. “SARS” directly
effected the normal operation of the renters, so the Company debated partial rent.
Whereas so, the rent rate of the Company’s property, the rent income of the whole
year still created the highest level since renting and the actual received rent in the
whole year was RMB 33.08 million.
10
(II) Operation of the Company in the report period
1. Scope of core business and its operation
(1) Particulars about core business classified according to industries and products: the
core business of the Company is production and sales of color TVs, printing and
manufacturing the electronic products of circuit boards and exact plastic injection
hardware etc. and the sales of products focuses on the area of South China.
Circuit Board: The production and sales volume in the report year was 370,600 sq. m.
and the sale income of the whole year was RMB 78,500,700, an increase of 1.56%
compared with the same period of last year, the sale cost was RMB 70,082,200, an
increase of 1.86% compared with the same period of last year and the Company
realized sale profit of RMB 8,418,500, a decrease of 0.88% compared with the same
period of last year.
Color TVs: The processing volume in the report period was 743,200 pieces and the
processing income in the whole year was RMB 16,379,300, a decrease of 8.94%
compared with the same period of last year, the processing cost was RMB 16,194,000,
a drop of 3.56% compared with the same period of last year. The realized processing
profit was RMB 185,300, a drop of 84.51% compared with the same period of last
year. The external sale of color TVs in the report year had a increase in large range,
the realized sale income was RMB 11,157,300 and the sale profit was RMB 501,700.
Exact plastic injection hardware: The production and sales volume in the report year
was 19,481,400 tons and the sale income was RMB 11,753,800, an increase of
57.76% compared with the same period of last year. The sale cost was RMB
9,722,300, an increase of 54.36% compared with the same period of last year. The
realized sale profit was RMB 2,031,500, an increase of 76.33% compared with the
same period of last year.
(2) In the report period, the core business and its structure experienced no material
change.
2. Operation and achievement of main holding and share-holding companies
Shenzhen Huafa Property Rent and Management Co., Ltd., whose 60% equity is held
by the Company, is mainly engaged in the lease surrogate of property and property
management of the Company with a registered capital of RMB 1 million. The total
assets at the end of the report period was RMB 3,561,800 and the income from
property management expense of the Company was RMB 2,295,600 with a net profit
of RMB 25,700.
3. Major suppliers and customers
The total amount of purchase of the top five suppliers was RMB 46,685,500, taking
51.06% of the total amount of purchase.
The total amount of sales of the top five customers was RMB 70,127,600, taking
59.17% of the total amount of sales.
4. Difficulties and problems arising from the operation and solutions
At present, the main market of the Circuit Board products of the Company is
seeing and hearing products; the Color TVs factory mainly depends on OEM
processing and is deeply effected by the fluctuation of the market and can not meet
the need of the enterprise development. The Company will strengthen the competition
11
ability by reforming the technology and crafts, improving product quality, dropping
cost and extending market.
(III) The Company had no proceeds raised through share offering or investment
projects in the report period
(IV) Financial status
Unit: in RMB
Item In 2003 In 2002 Increase/decrease (%)
Total mount of assets 476,380,523 466,311,215 2.16
Shareholders’ equity 276,578,589 281,279,723 -1.67
Profit from core
9,413,809 8,686,621 8.37
business
Net profit -7,734,401 1,109,909 ---
Net increase of cash
1,395,838 -7,739,784 ---
and cash equivalents
(V) Business plan of the new report year
The Company will push in large step and concentrate on doing the following works in
2004:
1. Regulating the product structure of Circuit Board, extending product market,
improving product quality, increasing the product competition ability and earning
profits space;
2. Making the OEM production of color TVs and SMI greater and stronger by
improving the production ability and dropping cost.
3. Stabilizing property income and supporting the Company’s development
continually.
(VI) Routine work of the Board of Directors
1. Meetings and resolutions of the Board of Directors in the report period
The 4th Board of Directors totally held five meetings in the report period and all the
meetings were presided by Chairman of the Board Mr. Wu Dehua.
1) The 5th meeting of the 4th Board of Directors was held on Apr. 16, 2003, discussed
and approved: Work Report of General Manager 2002; Annual Report 2002; the 1st
Quarterly Report of 2003; established Work Report of the Board of Directors of 2002;
Financial Settlement Report 2002; Profit Distribution Proposal for 2002; Financial
Budget Report 2003; decided to engage Shenzhen Nanfang Minhe Certified Public
Accountants as the civil auditor and Ho and Ho & Company Certified Public
Accountants as foreign auditor and the annual remuneration amounted to
RMB300,000.00; decided to hold Annual Shareholders’ General Meeting 2002 on
May 20, 2003.
2) The 6th meeting of the 4th Board of Directors was held on Aug. 26, 2003, discussed
and approved: Work Report of General Manager in the First Half Year of 2003;
Semiannual Report 2003; application of the new loan line amounting to RMB 50
million for the bank.
3) The 1st provisional meeting in 2003 was held on Oct. 27, 2003, examined and
12
approved the 3rd quarterly report of 2003.
4) The 1st provisional meeting in 2003 was held on Dec. 31, 2003, examined and
approved proposal on amendment of Articles of Association of the Company on
relevant items of guarantee; Work Rule for General Manager.
2. The Board of Directors implemented all resolutions of 2002 Shareholders’ General
Meeting.
(VII) The preplan of profit distribution and converting capital public reserve into
share capital: no profit distribution and no transfer from capital public reserve into
share capital for 2003.
(VIII) Special explanation of Shenzhen Nanfang Minhe Certified Public Accountants
on the capital occupied by the controlling shareholder and other associated parties
(attached)
(IX) Special explanation and independent opinion of independent directors on the
accumulated and current guarantee for external parties and implementation of the
regulation of [2003] NO.56 of CSRC:
According to the regulations of Notification of Problems on Standardizing Current
Capital between Listed Companies and Related Parties and Guarantee for External
Parties of Listed Companies with ZJF[2003] NO.56 (hereinafter referred to as the
Notification), we made special check on the guarantee for external parties of the
Company and expressed the following explanation and opinion:
As checked and examined, the Company could strictly implement the regulation on
guarantee for external parties in the Notification and the Board of Directors made
amendment proposal of Articles of Association of the Company on the total amount,
procedure of examining and approving of guarantee for external parties and the credit
standard of the guaranteed objects. In the report period, the Company has not
occurred guarantee for external parties. By the end of report period, the accumulated
guarantee for external parties of the Company is zero.
VIII. REPORT OF THE SUPERVISORY COMMITTEE
(I) Work of the Supervisory Committee and holding of meetings
The Supervisory Committee of the Company patiently implemented the function of
supervision according to Company Law and Articles of Association of the Company.
In the report period, the Supervisory Committee held five meetings and attended
every meeting of the Board of Directors of the Company as non-voting delegates.
1. The 6th provisional meeting of the 4th Supervisory Committee held on Apr. 8, 2003
examined and approved Auditor’s Report 2003;
2. The 5th meeting of the 4th Supervisory Committee held on Apr. 16, 2003 examined
and approved the proposal such as Work Report of the Supervisory Committee in
2003, Annual Report 2003 of the Company, Financial Settlement Report 2003 of the
Company and Profit Distribution Proposal and the 1st Quarterly Report of 2003 of the
Company and so on;
3. The 5th meeting of the 4th Supervisory Committee held on Aug. 26, 2003 examined
and approved Semiannual Report 2003 and Summary and Proposal on New Pledged
Loan Line of RMB 50 Million in 2003;
13
4. The 7th provisional meeting of the 4th Supervisory Committee held on Oct. 27, 2003
examined and approved the 3rd Quarterly Report of 2003;
5. The 8th provisional meeting of the 4th Supervisory Committee held on Dec. 31,
2003 examined and approved Work Rule for General Manager and Proposal on
Amendment of Articles of Association of the Company.
(II) Independent opinions of the Supervisory Committee on relevant events in 2003
1. Particulars about the Company’s operation according to law
The Supervisory Committee believes that under the lead of the Board of Directors, the
management team of the Company could operate strictly according to Company Law,
Securities Law, Articles of Association of the Company and the relevant state laws
and regulations and the decision-making procedure of the significant events such as
the annual production and operation aim, consistent development measures and bank
loan. The internal control was perfect step by step and the directors and managers of
the Company have no actions of breaking national laws and regulations and Articles
of Association and harmful for the interest of the Company.
2.Financial inspection
The Supervisory Committee inspected and checked the financial status and operation
result of the Company and believed the standard unqualified auditor’s report issued by
Shenzhen Nanfang Minhe Certified Public Accountants and Ho and Ho & Company
Certified Public Accountants was objective and fair.
3. The use of the latest raised capital of the Company (Dec. 1997) has been finished
implementation as planned. Among it, for the changed items of the originally planned
commitment, the change procedures were legal.
4. In the report period, there was no purchase and sale of assets.
5. In the report period, there existed no related transaction and inside transaction
activities and no behavior of damaging the interest of the shareholders and the
Company.
IX. SIGNIFICATN EVENTS
(I) There was no material lawsuit or arbitration in the report year.
(II) There were no events of purchase and sales of assets, merger and consolidation.
(III) There was no related transaction.
(IV) Material contracts and implementation
1. In the report year, the Company signed the Building Lease Contract of 1st to 4th
floor of Hua Fa Mansion with Shenzhen Wan Shang Friendship Department Store Ltd
and Wan Jia Department Store Ltd for establishing Wan Jia Department Store etc with
the total area of 22241.7 m2 and lease term of 10 years. In the report period, the
contract was implemented well and the rent income of the Company was stable.
2. The Company has no contract of guarantee for external parties implemented and
not finished implementation in the report period.
3. The Company has not entrusted others to manage cash assets in the report period or
lasting in the report period.
(V) The Company and the shareholders holding over 5% shares of the Company has
no commitment events in the report period.
14
(IV) In the report period, the Company changed to engage Shenzhen Nanfang Minhe
Certified Public Accountants as the civil auditor of the Company in 2003 and
continued to engage Ho and Ho & Company Certified Public Accountants as foreign
auditor of the Company. The total remuneration of the auditors in 2003 was RMB
300,000. At present, Shenzhen Nanfang Minhe Certified Public Accountants has
provided audit service for the Company for one year and Ho and Ho & Company
Certified Public Accountants has provided audit service for the Company for three
years.
(VII) Shenzhen Securities Supervision Bureau made the circling examination for the
Company from Nov. 3, 2003 to Nov. 7, 2003 and issued “Notification of Requiring
Shenzhen Huafa Electrics Co., Ltd. to Rectify and Reform in Stated Term” with
SZBFZ(2003) NO. 283. According to the Notification, the Company exclusively held
the provisional meeting of the Board of Directors and the Supervisory Committee and
the meeting unanimously believed that the circling check was very timely and it
played an active guide role in improving the administration and standardizing level
and urging the development of the Company. Aiming for the existed problems
mentioned in the Notification, the Board of Directors patiently discussed one by one
in a cautious attitude and made the operable proposal on rectifying and reforming and
finished all items of rectifying and reforming before Annual Shareholders’ General
Meeting 2003. Aiming for the problem found in the circling check and occurred in the
previous years that the remuneration of the directors and supervisors was not
authorized by the Shareholders’ General Meeting, Shenzhen Securities Supervision
Bureau has publicly criticized partial relevant previous and current directors and
secretary of the Board. The Board of Directors of the Company has corrected the
problem in 2002.
The Proposal on Rectifying and Reforming of Circling Check in 2003, relevant public
notice on resolutions of the Board of Directors and the Supervisory Committee were
published on China Securities and Ta Kung Pao dated Mar. 23, 2004.
X. FINANCIAL REPORTS
(I) Auditors’ Report (refer to enclosures)
(II) Accounting Statements (refer to enclosures)
(III) Notes of Accounting Statements (refer to enclosures)
XI. CONTENTS OF REFERENCE DOCUMENTS
1. Financial statements carried with the personal signatures and seals of legal
representative, chief accountant, accounting supervisors.
2. Original of Auditors’ Report carried with the seal of Certified Public Accountant as
well as personal signatures and seals of certified public accountants.
3. Originals of all documents and manuscripts of public notice publicly disclosed on
Securities Times and Ta Kung Pao in the report year.
4. Original of the summary of annual report disclosed outside China Mainland.
15
Note: This report is written in both Chinese and English. Should there be any
difference in interpretation of the two versions, the Chinese version shall prevail.
Chairman of the Board: Wu Dehua
Board of Directors of
Shenzhen Huafa Electronics Co., Ltd.
Apr.21, 2004
16
Special Explanation on Capital Occupied by the Controlling Shareholder
and Other Related Parties of Shenzhen Huafa Electronics Co., Ltd.
To all shareholders of Shenzhen Huafa Electronics Co., Ltd.:
We have audited the accompanying balance sheet of Shenzhen Huafa Electronics Co.,
Ltd. as of Dec. 31, 2003 and the accompanying income statement and cash flow
statement (hereinafter referred to as Accounting Statements) for the year then ended
according to Independent Auditing Standards of Chinese CPA and have issued the
unqualified auditors’ report on Apr. 9, 2004.
According to the requirements in Circular on Standardizing Listed Companies’
Capital Current with Related Parties, External Guarantees and Other Some Problems
released by China Securities Regulatory Commission and State-owned Assets
Supervision and Administration Commission of the State Council, Shenzhen Huafa
Electronics Co., Ltd. has prepared Summary Statement of Capital Occupancy between
Shenzhen Huafa Electronics Co., Ltd. and its Controlling Shareholder and Other
Related Parties in 2003 (hereinafter referred to as the Summary Statement) attached in
the special explanation.
Preparing and disclosing the Summary Statement externally and ensuring its
truthfulness, legality and completeness are the responsibility of Shenzhen Huafa
Electronics Co., Ltd.. We have checked the materials carried in the Summary
Statement with the accounting information rechecked and relevant contents in the
financial report audited while auditing the financial report for 2003 of Shenzhen
Huafa Electronics Co., Ltd. and have not found any variance in all material aspects.
Except for implementing the auditing procedures related to related transactions
carried out in the auditing of accounting statements for 2003 to Shenzhen Huafa
Electronics Co., Ltd., we have not conducted extra auditing procedures on the
materials carried in the Summary Statement.
In order to better understand the capital occupancy between Shenzhen Huafa
Electronics Co., Ltd. and its controlling shareholder and other related parties, the
Summary Statement of Capital Occupancy between Shenzhen Huafa Electronics Co.,
Ltd. and its Controlling Shareholder and Other Related Parties in 2003 should be read
along with the accounting statements ever audited.
Appendix: Summary Statement of Capital Occupancy between Shenzhen Huafa
Electronics Co., Ltd. and its Controlling Shareholder and Other Related Parties in
2003
Shenzhen Nanfang-Minhe Chinese CPA
Certified Public Accountants Chinese CPA
Shenzhen. China Apr. 9, 2004
17
Huafa Electronics Co., Ltd.
and its Controlling Shareholder and Other Related Parties in 2003
Prepared by: Shenzhen Huafa Electronics Co., Ltd. (sealed)
Unit: RMB
Name of
Capital Associated Accounting Amount at Current Current Balance at
related
occupancy relationship subjects year-beginning increase decrease year-end
parties
Receivable
Shenzhen
from other
SEG Group Shareholder Naught Naught Naught Naught Naught
related
Co., Ltd.
parties
China
Receivable
Zhenhuo
from other
Electrics Shareholder Naught Naught Naught Naught Naught
related
Group Co.,
parties
Ltd.
Total
Legal representative: Chief person in charge of accounting organizations: Person in charge of acc
Date: Date: Date:
18
REPORT OF THE AUDITORS
To the Shareholders of B Shares of
Shenzhen Huafa Electronics Co., Limited
(Incorporated in the People’s Republic of China with limited liability)
We have audited the financial statements on pages 2 to 22, which have been prepared in accordance with
International Financial Reporting Standards. The preparation of these financial statements is the
responsibility of the Group’s management. Our responsibility is to express an opinion on these financial
statements based on our audit.
We conducted our audit in accordance with International Standards on Auditing. Those Standards require that
we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. An audit also includes assessing the accounting principles used and
significant estimates made by the management, as well as evaluating the overall presentation of the financial
statements. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the financial statements give a true and fair view of the state of affairs of the Group as at 31st
December 2003 and of the profit and cash flows for the year then ended and have been prepared in accordance
with International Financial Reporting Standards.
Ho and Ho & Company
Certified Public Accountants
Hong Kong
21th April 2004
1
CONSOLIDATED INCOME STATEMENT
YEAR ENDED 31ST DECEMBER 2003
NOTE 2003 2002
RMB’000 RMB’000
Revenue 4 151,392 164,082
Cost of sales (125,374) (134,475)
Gross profit 26,018 29,607
Other revenue 96 486
Selling and distribution costs (3,335) (1,841)
Administrative expenses (23,001) (19,400)
Other operating expenses (750) (497)
(Loss)/Profit from operations 5 (972) 8,355
Net finance costs 6 (6,762) (7,245)
Net (Loss)/ Profit from ordinary activities before
taxation (7,734) 1,110
Income tax expenses 7 - -
(Loss)/profit attributable to shareholders (7,734) 1,110
(Loss)/earnings per share – Basic 9 (RMB0.027) RMB0.004
2
CONSOLIDATED BALANCE SHEET
AS AT 31ST DECEMBER 2003
NOTE 2003 2002
RMB’000 RMB’000
ASSETS (Restated)
Non-current assets
Property, plant and equipment 11 290,183 297,947
Construction in progress 12 469 1,256
Other investment 13 - -
Total non-current assets 290,652 299,203
Current assets
Inventories 14 45,192 45,139
Bills receivable 4,042 -
Trade accounts receivable 63,870 51,810
Prepaid expenses and other current assets 15 25,355 24,285
Cash and cash equivalents 16 47,270 45,874
Total current assets 185,729 167,108
Total assets 476,381 466,311
EQUITY AND LIABILITIES
Capital and reserves
Share capital 17 283,161 283,161
Share premium 18 98,461 98,461
Property revaluation reserve 19 3,033 -
Surplus reserves 20 77,391 77,391
Accumulated losses (185,467) (177,733)
276,579 281,280
Current liabilities
Trade accounts payable 42,720 37,390
Accrued expenditures and other payables 21 23,082 23,641
Short-term bank borrowings 22 134,000 124,000
Total current liabilities 199,802 185,031
Total equity and liabilities 476,381 466,311
The financial statements on pages 2 to 22 were approved by the Board of Directors and authorised for issue on
21th April 2004 and signed on its behalf by:
Director Director
3
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
YEAR ENDED 31ST DECEMBER 2003
Property
Share Share revaluation Surplus Accumulated
capital premium reserve reserve losses Total
RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000
Balance at 1st January 2002
- As previous reported 283,161 98,461 - 77,391 (170,388) 288,625
- Prior period
adjustment(note 2) - - - - (8,455) (8,455)
- As restated 283,161 98,461 77,391 (178,843) 280,170
Profit attributable to
shareholders
- As previous reported - - - - 5,360 5,360
- Prior period
adjustment(note 2) - - - - (4,250) (4,250)
- As restated - - - - 1,110 1,110
Balance at 31st December
2002 and 1st January
2003 283,161 98,461 - 77,391 (177,733) 281,280
Revaluation surplus - - 3,033 - - 3,033
Loss attributable to
shareholders - - - - (7,734) (7,734)
Balance at 31st December
2003 283,161 98,461 3,033 77,391 (185,467) 276,579
4
CONSOLIDATED CASH FLOW STATEMENT
YEAR ENDED 31ST DECEMBER 2003
2003 2002
RMB’000 RMB’000
OPERATING ACTIVITIES
(Loss)/profit before taxation (7,734) 1,110
Adjustment:
Bank interest income (293) (361)
Interest expenses 7,131 7,540
Depreciation 22,702 17,641
Gain on disposals of property, plant and equipment (10) (156)
Written off construction-in-progress 19 17
(Increase)/decrease in inventories (53) 1,576
Increase in trade and other receivables (18,580) (36,567)
Increase in trade and other payables 4,771 18,660
Cash generated from operations 7,953 9,460
Interest paid (7,131) (7,540)
NET CASH FROM OPERATING ACTIVITIES 822 1,920
INVESTING ACTIVITIES
Interest received 293 361
Purchase of property, plant and equipment (2,985) (3,950)
Increase in construction in progress (6,779) (14,657)
Proceeds from disposals of property, plant and equipment 45 586
NET CASH USED IN INVESTING ACTIVITIES (9,426) (17,660)
FINANCING ACTIVITIES
New bank loans 172,000 124,000
Repayment of bank loans (162,000) (116,000)
NET CASH FROM FINANCING ACTIVITIES 10,000 8,000
INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS 1,396 (7,740)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 45,874 53,614
ANALYSIS OF THE BALANCES OF CASH AND
CASH EQUIVALENTS
Cash and bank balances 47,270 45,874
5
NOTES TO THE ACCOUNTS
YEAR ENDED 31ST DECEMBER 2003
1. GENERAL INFORMATION
Shenzhen Huafa Electronics Co., LTD (the “Company”) was established in the People’s Republic of
China (the “PRC”) on 8 December 1981 and was approved and reform into a sino-foreign joint stock
limited company on 3rd December 1991. The Company’s shares were listed and have been traded on
the Shenzhen Stock Exchange since 28th April 1992.
The holding company of the company is Shenzhen SEG Group Ltd.(the “SEG Group”), a state-owned
enterprise registered in the PRC.
The Company and its subsidiary (together referred to as the “Group”) are principally engaged in the
manufacture and sales of electronic products and property investment.
Particulars of the Company’s subsidiary as at 31st December 2003 are as follows :
Place of
incorporation Proportion of
Name of subsidiary and operation equity interest Principal activities
Shenzhen Huafa Property Tenancy Property leasing and
PRC 60%
Management Co., Ltd. management
2. PRIOR PERIOD ADJUSTMENTS
During this period, the Group has made the following adjustments to correct the accounting errors of
previous years.
Net profit of Shareholders’ Shareholders’
2002 equity of 2002 equity of 2001
RMB’000 RMB’000 RMB’000
As previous reported 5,360 293,985 288,625
Adjustment:
i) Under provision of deprecation
because the useful life of the
properties was erroneously
estimated (4,250) (12,705) (8,455)
As restated 1,110 281,280 280,170
3. PRINCIPAL ACCOUNTING POLICIES
a) Statement of compliance
The consolidated financial statements of the Group have been prepared in accordance with the
International Financial Reporting Standards (“IFRS”) promulgated by the International
Accounting Standards Board (“IASB”). IFRS includes International Accounting Standards
(“IAS”) and related interpretations.
6
NOTES TO THE ACCOUNTS
YEAR ENDED 31ST DECEMBER 2003
3. PRINCIPAL ACCOUNTING POLICIES (Continued)
a) Statement of compliance (Continued)
The consolidated financial statements of the Group have been prepared in accordance with the
International Financial Reporting Standards (“IFRS”) promulgated by the International
Accounting Standards Board (“IASB”). IFRS includes International Accounting Standards
(“IAS”) and related interpretations.
The Group maintains its accounting records and prepares its statutory financial statements in
accordance with the accounting principles in the PRC, PRC Accounting Standards and the
Accounting System (“Statutory Financial Statements”).
The accounting policies and basis adopted to the preparation of the Statutory Financial Statements
differ in certain respects from IFRS. The differences arising from the restatement of the results
of operations and the net assets for compliance with IFRS are adjusted in financial statements but
will not be taken up in the accounting records of the Group.
b) Basis of preparation
The consolidated financial statements have been prepared in Renminbi (“RMB”), the currency in
which the majority of the Group’s transactions are denominated.
Except for certain financial instruments which are stated at their fair value, the financial
statements have been prepared on the historical cost basis.
The accounting policies have been consistently applied by the Group and are consistent with those
of the previous year.
Where necessary, comparative figures have been adjusted to conform with changes in presentation
in the current year.
The principal accounting policies adopted in this report are set out below:
c) Basis of consolidation
The consolidation financial statements include the financial statements of the Company and its
subsidiaries. Subsidiaries are those enterprises controlled by the Company. Control exists
when the Company has the power, directly or indirectly, to govern the financial and operating
policies of an enterprise so as to obtain benefits from its activities.
The results of subsidiaries are included in the consolidated financial statements from the date that
control effectively commences until the date that control effectively ceases, and the share
attributable to minority interests is deducted from or added to the profit from ordinary activities
after taxation. All significant inter-company balances, transactions, and any unrealized gains
arising from intercompany transactions are eliminated on consolidation.
7
NOTES TO THE ACCOUNTS
YEAR ENDED 31ST DECEMBER 2003
3. PRINCIPAL ACCOUNTING POLICIES (Continued)
d) Foreign currency transactions
Transactions in foreign currencies are translated to RMB at the foreign exchange rate ruling at the
date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the
balance sheet dates are re-translated to RMB at the foreign exchange rate ruling at that date.
Non-monetary assets and liabilities denominated in foreign currencies, that are stated at historical
cost are translated to RMB at the foreign exchange rate ruling at the date of the transaction.
The results of foreign enterprises are translated into RMB at the average exchange rates for the
year; balance sheet items are translated into RMB at the rates of exchange ruling at the balance
sheet date. The resulting exchange differences are dealt with as a movement in reserves.
On disposal of a foreign enterprise, the cumulative amount of the exchange differences which
relate to that foreign enterprise is included in the calculation of the profit of loss on disposal.
(e) Property, plant and equipment
i) Investment property
Investment property, which is land and buildings held to earn rentals and/or for
capital appreciation. Investment properties are initially recognized at cost. Cost
represents the cash and cash equivalents paid for acquisition or construction of
the assets. After initial recognition, investment properties are stated at cost less
accumulated depreciation and any impairment.
ii) Owned assets
Property, plant and equipment are stated at cost less accumulated depreciation and
impairment losses. The cost for self-constructed assets includes the cost of materials,
direct labour and an appropriate proportion of production overheads and borrowing costs.
Where an item of property, plant and equipment comprises major components having
difference useful lives, they are accounted for as separate items of property, plant and
equipment.
iii) Subsequent expenditure
Expenditure incurred to replace a component of an item of property, plant and equipment,
including inspection and overhead expenditure, is capitalized. Other subsequent
expenditure is capitalized only when it increases the future economic benefits embodied in
the item of property, plan and equipment. All other expenditure is recognized in the
income statement as an expense as incurred.
8
NOTES TO THE ACCOUNTS
YEAR ENDED 31ST DECEMBER 2003
3. PRINCIPAL ACCOUNTING POLICIES (Continued)
e) Property, plant and equipment (Continued)
iv) Depreciation
Depreciation is charged to the income statement on a straight-line basis over the estimated
useful lives of items of property, plant and equipment, and major components that are
accounted for separately. The estimated useful lives are as follows:-
Years Depreciation rates per annum
Leasehold land Over the lease terms
Buildings 20-50 years 4.5%-1.8%
Machinery and equipment 5-10 years 18%-9%
Furniture and fixtures 5 years 5%
Motor vehicles 5 years 5%
v) Disposals
Gains or losses arising from the retirement or disposal of property, plant and equipment are
determined as the difference between the net disposal proceeds and the carrying amount of
the asset and are recognized in the income statement on the date of retirement or disposal.
f) Construction in progress
Construction in progress represents properties under construction and is stated in the balance sheet
at cost less impairment losses. Cost comprises direct cost of construction as well as interest
charges and foreign exchange differences on related borrowing funds to the extent that they are
regarded as an adjustment to interest charges during the period of construction.
Construction in progress is transferred to property, plant and equipment when the asset is
substantially ready for its intended use.
No depreciation is provided in respect of construction in progress.
g) Other investments
Other investments are stated at cost less any accumulated impairment loss.
h) Impairment
The carrying amounts of long-lived assets are reviewed periodically in order to assess whether the
recoverable amounts have declined below the carrying amounts. These assets are tested for
impairment whenever events or changes in circumstances indicate that their recorded carrying
amounts may not be recoverable. When such a decline has occurred, the carrying amount is
reduced to the recoverable amount. The recoverable amount is the greater of the net selling
price and the value in use. In determining the value in use, expected future cash flows generated
by the asset are discounted to their present value.
9
NOTES TO THE ACCOUNTS
YEAR ENDED 31ST DECEMBER 2003
3. PRINCIPAL ACCOUNTING POLICIES (Continued)
h) Impairment (Continued)
The Group assesses at each balance sheet date whether there is any indication that an impairment
loss recognized for an asset in prior years may no longer exist. An impairment loss is reversed if
there has been a favorable change in the estimates used to determine the recoverable amount. A
subsequent increase in the recoverable amount of an asset, when the circumstances and events that
led to the write-down or write-off cease to exist, is recognized as income unless the asset is
carried at revalued amount.
i) Inventories
Inventories are stated at the lower of cost and net realisable value. Net realisable value is the
estimated selling price in the ordinary course of business, less the estimated cost of completion
and selling expenses.
The cost of inventories is calculated based on the weighted average costing method and includes
expenditure incurred in acquiring the inventories and bringing them to their existing location and
condition. In the case of manufactured inventories and work in progress, cost includes an
appropriate share of overheads based on normal operating capacity.
j) Trade and other receivables
Trade and other receivables are stated at cost less allowance for doubtful accounts. An
allowance for doubtful accounts is provided based upon the evaluation of the recoverability of
these accounts at the balance sheet date.
k) Cash and cash equivalents
Cash and cash equivalents comprise cash balances and call deposits. Bank overdrafts that are
repayable on demand and form an integral part of the Group’s cash management are included as a
component of cash and cash equivalent in the cash flow statement.
l) Interest-bearing borrowings
Interest-bearing borrowings are recognized initially at cost, less attributable transaction costs.
Subsequent to initial recognition, interest-bearing borrowings are stated at amortised cost with any
difference between cost and redemption value being recognized in the income statement over the
period of the borrowings on an effective interest basis.
10
NOTES TO THE ACCOUNTS
YEAR ENDED 31ST DECEMBER 2003
3. PRINCIPAL ACCOUNTING POLICIES (Continued)
m) Trade and other payables
Trade and other payables are stated at their cost.
n) Provisions
A provision is recognized in the balance sheet when the Group has a legal or constructive
obligation as a result of a past event, and it is probable that an outflow of economic benefits will
be required to settle the obligation. If the effect is material, provisions are determined by
discounting the expected future cash flows at a pre-tax rate that reflects current market
assessments of the time value of money and, where appropriate, the risk specific to the liability.
o) Revenue
Revenue from the sale of goods is recognized in the income statement when the significant risks
and rewards of ownership have been transferred to the buyer.
Rental income is recognized on straight-line basis during the rental period.
p) Expenses
i) Net financing costs
Net financing costs comprise interest payable on borrowings, calculated using the effective
interest rate method, interest receivable on funds invested and foreign exchange gains and
losses.
Interest income is recognized in the income statement as it accrues, taking into account the
effective yield on the assets.
Interest expenses are recognized in the income statement using the effective interest rate
method.
ii) Borrowing costs
Borrowing costs are expensed in the income statement in the period in which they are
incurred, except to the extent that they are capitalized as being directly attributable to the
acquisition, construction or production of an asset which necessarily takes a substantial
period of time to get ready for its intended use or sale.
The capitalization of borrowing costs as part of the cost of a qualifying asset commences
when expenditures for the asset are being incurred, borrowing costs are being incurred and
activities that are necessary to prepare the asset for its intended use or sale are in progress.
Capitalization of borrowing costs is ceases when substantially all the activities necessary to
prepare the qualifying asset for its intended use or sale are complete.
11
NOTES TO THE ACCOUNTS
YEAR ENDED 31ST DECEMBER 2003
3. PRINCIPAL ACCOUNTING POLICIES (Continued)
q) Retirement benefits
The Group participates in retirement schemes operated by local authorities and the annual cost of
providing retirement benefits is charged to the income statement according to the contribution
determined by the relevant schemes.
r) Income tax expenses
PRC Income tax on the profit or loss for the year comprises current and deferred tax. Income
tax is recognized in the income statement except to the extent that it relates to items recognized
directly to equity, in which case it is recognized in equity.
Current tax is the expected tax payable on the taxable income for the year using tax rates enacted
or substantially enacted at the balance sheet date, and any adjustment of tax payable in respect of
previous years.
Deferred tax is provided using the balance sheet liability method, providing for temporary
differences between the carrying amounts of assets and liabilities for financial reporting purposes
and the amounts used for taxation purposes. Initial recognition of assets or liabilities that affect
neither accounting nor taxable profit is regarded as temporary difference which is not provided for.
The amount of deferred tax provided is based on the expected manner of realization or settlement
of the carrying amount of assets and liabilities, using tax rates enacted or substantially enacted at
the balance sheet date.
A deferred tax asset is recognized only to the extent that it is probable that future taxable profits
will be available against which the asst can be utilized. Deferred tax assets are reduced to the
extent that it is no longer probable that the related tax benefit will be realized.
4. REVENUE
An analysis of the Group’s revenue is as follows:
2003 2002
RMB’000 RMB’000
Continuing operations:
Sales of electronic goods 118,522 128,961
Property investment 32,870 35,121
151,392 164,082
12
NOTES TO THE ACCOUNTS
YEAR ENDED 31ST DECEMBER 2003
5. (LOSS)/PROFIT FROM OPERATIONS
Profit from operations has been arrived at after charging/(crediting):
2003 2002
RMB’000 RMB’000
Staff costs
-Wages and salaries and welfare 29,623 31,987
-Contribution to retirement scheme 1,323 1,257
30,946 33,244
Depreciation on property, plant and equipment 22,702 17,641
Gain on disposals of property, plant and equipment (10) (156)
6. NET FINANCE COSTS
2003 2002
RMB’000 RMB’000
Interest expenses 7,131 7,540
Interest income (293) (361)
Exchange (gain)/loss (125) 36
Bank charges 49 30
6,762 7,245
7. INCOME TAX EXPENSES
PRC income tax should be provided at 15% on the estimated assessable profit of the Group. However,
provision of income tax has not been made for in the financial statements as the Group did not have
assessable profit for the year.
Deferred taxation has not provided for in the financial statements as in the opinion of directors, the
effect of temporary timing differences is immaterial.
8. DIVIDENDS
The Board of Directors does not recommend the payment of any dividend for the year.
9. (LOSS)/EARNINGS PER SHARE
The (loss)/earnings per share for the year ended 31st December is calculated based on the net loss
attributable to shareholders of RMB 7,734,000 (2002: net profit of RMB 1,110,000) and the weighted
average number of ordinary shares outstanding during the year of 283,161,227 shares (2002:
283,161,227 shares).
13
NOTES TO THE ACCOUNTS
YEAR ENDED 31ST DECEMBER 2003
9. (LOSS)/EARNINGS PER SHARE (Continued)
The amount of diluted (loss)/earning per share is not presented as there were no dilutive potential
ordinary shares in expositing during the years presented.
10. RETIREMENT BENEFIT PLANS
The Group participates in various defined contribution retirement plans organized by the government of
Shenzhen for its staff. The Group is required to make contributions to the retirement plan at certain rates
of the salaries, bonus and certain allowances of its staff. The Group has no other material obligations
for the payment of pension benefits associated with these plans beyond the annual contribution
described above. The Group’s contribution for the year was RMB 1,323,000 (2002: RMB 1,257,000 ).
The Company’s contribution to the defined contribution plans administered by the PRC government is
recognized as an expense in the income statement as incurred.
11. PROPERTY, PLANT AND EQUIPMENT
Machinery Furniture
Investment Land and and and Motor
properties buildings equipment fixtures vehicles Total
RMB’000 RMB’000 RMB’000 RMB’000 RMB’00 RMB’000
0
COST
At 1st January 2003 105,738 148,305 110,794 20,808 6,200 391,845
(As restated)
Additions 1,551 1,647 2,250 6,492 - 11,940
Revaluation surplus 3,033 - - - - 3,033
Disposals - - (150) (19) - (169)
At 31st December 2003 110,322 149,952 112,894 27,281 6,200 406,649
ACCUMULATED
DEPRECIATION
At 1st January 2003 25,607 12,399 39,251 12,897 3,744 93,898
(As restated)
Charge for the year 7,945 3,868 7,739 2,564 586 22,702
Write back on disposals - - (134) - - (134)
At 31st December 2003 33,552 16,267 46,856 15,461 4,330 116,466
NET BOOK VALUE
At 31st December 2003 76,770 133,685 66,038 11,820 1,870 290,183
At 31st December 2002 80,131 135,906 71,543 7,911 2,456 297,947
14
NOTES TO THE ACCOUNTS
YEAR ENDED 31ST DECEMBER 2003
11. PROPERTY, PLANT AND EQUIPMENT (Continued)
During the year, the additions include the Group’s property, plant and equipment with cost
approximately RMB7,547,000 ,which were transferred from construction in progress.
All of the buildings owned by the Group are located in the PRC under medium lease (lease periods of
20 years or more but less than 50 years).
As at 31st December 2003, all the Group’s investment properties with net book value of
RMB76,770,000 (2002: RMB80,131,000) were leasing under operating leases to independent third
parties. The terms of leases are ranging from 3 to 11 years.
At the balance sheet date, the Group’s investment properties, land and buildings with aggregate net
book value of approximately RMB184,730,000 (2002 : RMB194,490,000) were pledged to banks for
the bank borrowings.
The gross rental income generated from the investment properties for the year was RMB32,870,000
(2002: RMB35,121,000).
Direct operating expenses arising from the investment properties for the year amounted to
RMB12,487,000 (2002 : RMB12,764,000).
12. CONSTRUCTION IN PROGRESS
2003 2002
RMB’000 RMB’000
Balance at 1st January 1,256 68,586
Additions 6,779 14,657
Transfer to property, plant and equipment (7,547) (81,970)
Other transfer (19) (17)
Balance at 31st December 469 1,256
13. OTHER INVESTMENT
2003 2002
RMB’000 RMB’000
Cost 900 900
Less: impairment loss (900) (900)
- -
15
NOTES TO THE ACCOUNTS
YEAR ENDED 31ST DECEMBER 2003
14. INVENTORIES
2003 2002
RMB’000 RMB’000
Raw materials 10,708 11,077
Work-in-progress 10,290 11,278
Finished goods 24,194 22,784
45,192 45,139
15. PREPAID EXPENSES AND OTHER CURRENT ASSETS
2003 2002
RMB’000 RMB’000
Prepaid expenses 1,083 1,424
Other current assets 24,272 22,861
25,355 24,285
16. CASH AND BANK BALANCES
At the balance sheet date, cash and bank balances of RMB283,000 (2002: RMB918,000) were
guarantee deposits used for the purposes of opening letter of credit.
17. SHARE CAPITAL
2003 2002
RMB’000 RMB’000
Registered, issued and fully paid share capital:
181,165,391 “A” shares of RMB1.00 per share 181,165 181,165
101,995,836 “B” shares of RMB1.00 per share 101,996 101,996
283,161 283,161
“A” share and “B” share rank pari passu in terms of shareholders’ rights.
There was no movements in the Company’s shares in both 2003 and 2002.
18. SHARE PREMIUM
2003 2002
RMB’000 RMB’000
Share premium 98,461 98,461
In accordance with the articles of association, the share premium may be utilized to offset prior years’
losses or for the issuance of bonus shares.
16
NOTES TO THE ACCOUNTS
YEAR ENDED 31ST DECEMBER 2003
19. PROPERTY REVALUATION RESERVE
2003 2002
RMB’000 RMB’000
Revaluation surplus of investment property 3,033 -
20. SURPLUS RESERVES
2003 2002
RMB’000 RMB’000
Statutory surplus reserve 20,949 20,949
Public welfare fund reserve 373 373
Discretionary surplus reserve 56,069 56,069
77,391 77,391
a) Statutory surplus reserve
According to the Company’s Articles of Association, the Company and its subsidiaries are
required to transfer 10% of its net profit, as determined in accordance with the PRC Accounting
Rules and Regulations, to statutory surplus reserve until the reserve balance reaches 50% of the
registered capital. The transfer to this reserve must be made before distribution of a dividend to
shareholders.
Statutory surplus reserve can be used to make good previous years’ losses, if any, and may be
converted into shares capital by the issue of new shares to shareholders in proportion to their
existing shareholdings or by increasing the par value of the shares currently held by them,
provided that the balance after such issue is not less than 25% of the registered capital.
b) Public welfare fund reserve
According to the Company’s Articles of Association, the Company and its subsidiaries is required
to transfer a certain percentage (from 5% to 10%) of its net profit, as determined in accordance
with the PRC Accounting Rules and Regulations, to the statutory public welfare fund. This fund
can only be utilized on capital items for the collective benefits of the Company’s employees such
as the construction of dormitories, canteen and other staff welfare facilities. This fund is
non-distributable other than on liquidation. The transfer to this fund must be made before
distribution of a dividend to shareholders.
c) Discretionary surplus reserve
Discretionary surplus reserve fund is appropriated after the appropriation of statutory surplus
reserve and statutory public welfare reserve at the resolution of the Board of Directors and the
discretion of the general shareholders’ meeting. Its usage is similar to that of stationary surplus
reserve.
17
NOTES TO THE ACCOUNTS
YEAR ENDED 31ST DECEMBER 2003
21. ACCRUED EXPENSES AND OTHER PAYABLES
2003 2002
RMB’000 RMB’000
Accrued expenses 3,512 3,394
Tax payable 1,969 1,459
Receipts in advance 10,648 12,139
Other payables 6,953 6,649
23,082 23,641
22. BANK LOANS
2003 2002
RMB’000 RMB’000
Bank loans repayable within one year:
Secured 127,000 117,000
Guaranteed 7,000 7,000
134,000 124,000
The annual interest rates of the bank loans are ranged from 5.31% to 5.841% (2002: 5.31% to 6.435%)
The guaranteed bank borrowings RMB4,200,000 and RMB2,800,000 (2002: RMB4,200,000 and
RMB2,800,000) are guaranteed by SEG Group and China Zhenghua Electronics Ltd., Group, which are
the shareholders of the company.
23. FINANCIAL INSTRUMENTS
Financial assets of the Group include cash and cash equivalents, bill receivable, and trade and other
receivables. Financial liabilities of the Group include bank loans, bill receivable, and trade and other
payables. The Group has no derivative instruments that are designated and qualified as hedging
instruments at 31st December 2003 and 2002.
(a) Credit risk
The carrying amounts of cash and cash equivalents, trade and other receivables and other current
assets, except for prepayment and deposits, represent the Group’s maximum exposure to credit
risk in relation to financial assets.
The majority of the Group’s trade account receivable relate to sales of third parties operating in
the electronics industries. The Group performs ongoing credit evaluations of its customers’
financial condition and generally does not require collateral on trade accounts receivable. The
Group maintains an allowance for doubtful accounts and actual losses have been within
management’s expectations. During the year, the sales of the five maximum customers are
59.17% of total revenue.
No other financial assets carry a significant exposure to credit risk.
18
NOTES TO THE ACCOUNTS
YEAR ENDED 31ST DECEMBER 2003
23. FINANCIAL INSTRUMENTS - continued
(b) Interest rate risk
The interest rate of the Group’s borrowings are disclosed in note 22.
(c) Foreign currency risk
Substantially all of the revenue-generating operations of the Group are transacted in Renminbi,
which is not fully convertible into foreign currencies. On 1st January 1994, the PRC
government abolished the dual rate system and introduced a single rate of exchange as quoted by
the People’s Bank of China. However, the unification of the exchange rate does not imply
convertibility of Renminbi into Hong Kong Dollars [United States dollar] or other foreign
currencies. All foreign exchange transactions continue to take place either through the People’s
Bank of China or other banks authorized to buy and sell foreign currencies at the exchange rates
quoted by the People’s Bank of China. Approval of foreign currency payments by the People’s
Bank of China or other institutions requires submitting a payment application form with suppliers’
invoice, shipping documents and signed contracts.
(d) Fair value
The estimated fair value amounts have been determined by the Group using market information
and valuation methodologies considered appropriate. However, considerable judgment is
required to interpret market data to develop the estimates of fair value. Accordingly, the
estimates are not necessarily indicative of the amounts the Group could realize in a current market
exchange. The use of different market assumptions and / or estimation methodologies may have
a material effect on the estimated fair value amounts.
Investments in unlisted equity securities have no quoted market process in the PRC.
Accordingly, a reasonable estimate of the fair value could not be made without incurring
excessive costs.
The fair values of other financial instrument approximate their carrying amounts due to the nature
or short-term maturity of these instruments.
24. OPERATING COMMITMENTS
As a leasor
The Group’s investment properties were leased to independent third parties from 1st April 1999 for
periods of 3 years or more but less than 11 years. Non-cancelable operating lease rental receivable is as
follows:
2003 2002
RMB’000 RMB’000
Less than one year 901 1,728
Between one and five years 10,621 17,253
Between five and ten years 162,846 181,636
174,368 200,617
19
NOTES TO THE ACCOUNTS
YEAR ENDED 31ST DECEMBER 2003
25. SEGMENTAL REPORT
(a) Business segments
For management purposes, the Group is currently organized into two operating divisions—
electronic goods and property investment . These divisions are the basis on which the Group
reports its primary segment information.
Principal activities are as follows:
Electronic goods - manufacture and sales of electronic products
Property investment - leasing of property
In prior years, the Group was also engaged in the operation of supermarket. That operation was
discontinued in March 2001.
Segment information about these businesses is presented below:
For the year ended 31st December 2003 / As at 31/12/2003
Discontinuing
Continuing operations operations
Electronic Property Consolidated
goods investment Supermarket total
RMB’000 RMB’000 RMB’000 RMB’000
REVENUE 118,522 32,870 - 151,392
RESULT
Operating (loss)/profit of segment (13,599) 16,608 - 3,009
Unallocated corporate expenses (3,981)
Losses form operations (972)
Net finance costs (6,762)
Net profit for the year (7,734)
OTHER INFORMATON
Depreciation 14,176 7,945 - 22,121
Unallocated depreciation 581
BALANCE SHEET
Discontinuing
Continuing operations operations
Electronic Property Consolidated
goods investment Supermarket Total
RMB’000 RMB’000 RMB’000 RMB’000
ASSETS
Segment assets 363,376 110,147 333 473,856
Unallocated corporate assets 2,525
Consolidated total assets 476,381
LIABILITIES
Segment liabilities 199,008 634 160 199,802
Unallocated corporate liabilities
Consolidated total liabilities 199,802
20
NOTES TO THE ACCOUNTS
YEAR ENDED 31ST DECEMBER 2003
25. SEGMENTAL REPORT (Continued)
(a) Business segment (Continued)
For the year ended 31st December 2002 / As at 31/12/2002
Discontinuing
Continuing operations operations
Electronic Property Consolidated
goods investment Supermarket Total
RMB’000 RMB’000 RMB’000 RMB’000
REVENUE 128,961 35,121 - 164,082
RESULT
Operating profit/(loss) of segment (6,143) 19,672 - 13,529
Unallocated corporate expenses (5,174)
Profit from operations 8,335
Finance costs (7,245)
Net profit for the year 1,110
OTHER INFORMATON
Depreciation 10,353 6,505 - 16,858
Unallocated depreciation 783
BALANCE SHEET
Discontinuing
Continuing operations Operations
Electronic Property Consolidated
goods investment Supermarket total
RMB’000 RMB’000 RMB’000 RMB’000
ASSETS
Segment assets 353,297 103,275 333 456,905
Unallocated corporate assets 9,406
Consolidated total assets 466,311
LIABILITIES
Segment liabilities 183,440 1,431 160 185,031
Unallocated corporate liabilities -
Consolidated total liabilities 185,031
(b) Geographical segments
Over 90% of the Group’s operations and markets are located in the PRC.
21
NOTES TO THE ACCOUNTS
YEAR ENDED 31ST DECEMBER 2003
26. DIFFERENCES BETWEEN FINANCIAL STATEMENTS PREPARED UNDER THE PRC
ACCOUNTING RULES AND REGULATIONS AND IFRS
Other than the differences in the classifications of certain financial captions and the accounting for the
items described below, there are no differences between the Group’s financial statements prepared
under the PRC Accounting Rules and Regulations and IFRS.
22