兴业银行(601166)2007年年度报告(修订版)
火凤 上传于 2008-05-21 05:45
3
4
9
11
12 - 16
17 - 19
20 - 25
27 - 31
32
33 - 53
54 - 57
58 - 61
62
62
66
67 - 141
143 - 201
203 - 209
2008 3 18
2007 15 15
6
2007
2007
( )
INDUSTRIAL BANK CO.,LTD.
( )
( )
154
350003
(86)591-87824863
(86)591-87842633
irm@cib.com.cn
( ) 154
350003
www.cib.com.cn
( )
www.sse.com.cn
( )
601166
( )
1988 8 22
2008 1 16
350000100009440
350100158142711
350102158142711
152 B 7-9
8 2 18
( )
10-11
10,848,558 10,910,172
10,910,171 10,910,172
8,585,767 8,585,767
7,990,413 8,585,767
25,261,548 25,326,686
88,582
(26,969)
23,643
(28,918)
2006 539,016
595,354
2007 2006
2007 2006 2005
(%)
22,055,411 13,660,824 61.45 9,749,734
10,910,171 5,046,201 116.21 3,544,722
8,585,767 3,798,256 126.04 2,464,968
7,990,413 3,766,657 112.14 2,458,643
( ) 1.75 0.95 84.21 0.62
( ) 1.75 0.95 84.21 0.62
( ) 1.63 0.94 73.40 0.61
(%) 1.17 0.70 0.47 0.60
(%) 22.07 23.45 1.38 19.28
(%) 25.34 26.21 0.87 21.62
20.54 23.25 2.71 19.23
(%)
23.58 25.99 2.41 21.57
(%)
25,261,548 10,954,477 130.60 82,951,280
( ) 5.05 2.74 84.31 20.74
2007
2007 2006 2005
2006 (%)
851,335,270 617,460,396 37.88 474,934,937
38,897,077 16,199,667 140.11 12,785,385
( ) 7.78 4.05 92.10 3.20
7,114,000 6,275,667 13.36 5,111,552
2006 39.99 2007 A 10.01 2007 12 31
50
2007 2006 2007 2006
8,585,767 3,798,256 38,897,077 16,199,667
8,585,767 3,798,256 38,897,076 16,199,666
2006 6,275,667 6,275,667
+ 1,591,396 1,591,396
- 158,645 158,645
+ 23,643 23,643
- 451,083 451,083
- 166,978 166,979
2007 7,114,000 7,113,999
2007 2006 2007 2006 (%) 2005
812,438,193 812,438,193 601,260,729 601,260,731 35.12 35.12 462,149,552 461,975,512
991,402 991,402 716,100 716,100 38.44 38.44 403,510 403,510
505,370,856 505,370,856 423,196,711 423,196,711 19.42 19.42 355,218,109 355,218,109
400,142,777 400,142,776 324,376,831 324,376,831 23.36 23.36 242,436,751 242,571,507
: 260,500,263 260,500,263 252,594,402 252,594,402 3.13 3.13 199,376,814 199,376,814
132,395,244 132,395,243 64,618,425 64,618,425 104.89 104.89 30,575,841 30,575,841
7,247,270 7,247,270 7,164,004 7,164,004 1.16 1.16 12,484,096 12,618,852
12-13
1
(%) ( / )
2007
8,585,767 22.07 25.34 1.75 1.75
7,990,413 20.54 23.58 1.63 1.63
9
(2007 )
2
(%) ( / )
2007
8,585,767 22.07 25.34 1.75 1.75
8,585,767 22.07 25.34 1.75 1.75
%
2007 2006 2005
8 11.73 8.71 8.13
5 1.15 1.53 2.33
75 68.73 72.41 64.80
25 39.22 51.03 65.08
4 0.13 0.16 0
8 0.66 2.30 0.30
10 4.18 4.17 5.77
50 20.94 28.52 39.43
36.53 38.60 40.01
155.21 126.03 90.52
1
2005 2006
2 [2006]345 [2005]253
3 ( )/
100%
4 ( + )/ 100%
5 / 100%
6 / 100%
7 / 100%
1
2006 2007
3,999,000 1,001,000 - 5,000,000
2,945,381 14,803,801 393,158 17,356,024
3,626,865 1,147,003 - 4,773,868
1,406,135 858,576 - 2,264,711
4,222,286 8,585,767 3,305,579 9,502,474
16,199,667 26,396,147 3,698,737 38,897,077
2
2006 2007
3,999,000 1,001,000 - 5,000,000
2,839,214 14,720,959 - 17,560,173
1,406,135 858,576 - 2,264,711
3,626,865 1,147,002 - 4,773,867
4,222,285 8,585,767 3,305,578 9,502,474
106,167 82,842 393,158 (204,149)
16,199,666 26,396,146 3,698,736 38,897,076
2007 2006 2005
478.59 288.01 200.77
362.55 158.64 121.12
120.94 129.37 79.65
4.90 0 0
4062.25 3261.26 2469.91
1.29 3.64 0
(%) 11.73 8.71 8.13
(%) 8.83 4.80 4.90
14-15
2006 2007
9,186,318 (661,251) 8,525,067 (45,658)
70,390,614 (27,025,739) 43,364,875 0
106,538 1,150,892 1,257,430
(75,050)
115,930 1,225,942 1,341,872
1,203,704 614,246 1,817,950 71,062
81,003,104 (24,695,910) 56,307,194 (49,646)
2007 2007
2006
[2007]10 2007 A 10.01
2007 2 5 50
2006 12 31 2007 12 31
(+/-)
% %
3,999,000,000 100.00 300,000,000 4,299,000,000 85.98
1. 3,999,000,000 100.00 - 3,999,000,000 79.98
1,207,641,631 30.20 - 1,207,641,631 24.15
1,109,814,284 27.75 - 1,109,814,284 22.20
682,544,085 17.07 - 682,544,085 13.65
999,000,000 24.98 - 999,000,000 19.98
2. 300,000,000 300,000,000 6.00
701,000,000 701,000,000 14.02
1. 701,000,000 701,000,000 14.02
3,999,000,000 100.00 1,001,000,000 5,000,000,000 100.00
1 2007 A 1,001,000,000 450,750,000
2007 2 5 250,250,000 2007
5 8 300,000,000 2008
2 4 2008 2 5
2 3,999,000,000 1,020,000,000
2,979,000,000 2008 2 4
2008 2 5
2,979,000,000
2008 2 5 1,020,000,000 3,980,000,000
300,000,000
2010 2 5 1,020,000,000 0 5,000,000,000
16-17
78,778
2007
(%)
1 1,020,000,000 20.40 1,020,000,000
2 639,090,000 12.78 639,090,000
3 199,950,000 4.00 199,950,000
4 170,000,000 3.40 170,000,000
5 159,960,000 3.20 159,960,000
6 150,000,000 3.00 150,000,000
7 145,000,000 2.90 145,000,000
8 133,333,334 2.67 133,333,334
9 88,000,000 1.76 88,000,000
10 85,333,333 1.71 85,333,333
18,130,000
(%)
1 27,039,284 0.54
2 20,757,522 0.42
3 20,437,828 0.41
4 19,800,880 0.40
5 19,335,607 0.39
6 16,758,513 0.34
7 16,512,846 0.33
8 11,503,827 0.23
9 11,025,426 0.22
10 10,467,467 0.21
1 9
2
3 5 6
1 20,000,000 12
2 20,000,000 12
3 20,000,000 12
4 20,000,000 12
5 20,000,000 12
6 20,000,000 12
7 20,000,000 12
8 20,000,000 12
9 20,000,000 12
10 20,000,000 12
11 20,000,000 12
12 15,000,000 12
13 15,000,000 12
14 15,000,000 12
15 15,000,000 12
16 10,000,000 12
17 10,000,000 12
300,000,000
2007 A 10.01 3
2008 2 5
5%
2006 2007
1 1,020,000,000 0 1,020,000,000
2 639,090,000 0 639,090,000
1
5
350003
2
110
83 1933 3 3
18-19
( )
1959.07 2007.10.19-2010.10.18 297.60
1962.10 2007.10.19-2010.10.18
1956.05 2007.10.19-2010.10.18
1953.09 2007.10.19-2010.10.18
1950.09 2007.10.19-2010.10.18
1964.09 2007.10.19-2010.10.18
1966.10 2007.10.19-2010.10.18
1955.03 2007.10.19-2010.10.18 295.00
1954.05 2007.10.19-2010.10.18 226.90
1954.09 2007.10.19-2010.10.18 224.90
1955.11 2007.10.19-2010.10.18 10.49
1969.08 2007.10.19-2010.10.18 5.40
1954.11 2007.10.19-2010.10.18 10.29
1944.09 2007.10.19-2010.10.18 3.24
1949.08 2007.10.19-2010.10.18 3.24
1952.07 2007.10.19-2010.10.18 232.00
1961.01 2007.10.19-2010.10.18
1965.11 2007.10.19-2010.10.18
1964.09 2007.10.19-2010.10.18
1965.02 2007.10.19-2008.2.29
1968.10 2007.10.19-2010.10.18 68.50
1966.11 2007.10.19-2010.10.18 71.70
1944.08 2007.10.19-2010.10.18 8.99
1956.12 2007.10.19-2010.10.18 2.48
1957.02 2007.10.19-2010.10.18 132.60
1
2
3
4 2008 2 29
20-21
IFC
711
Mount Allison
Bison Group
/ HT
Consulting Ltd Chinfosys Limited
Bison Group
22-23
MBA
MBA
2007 10 19 2007 15
7
3
5
2007 10 19 2007
6 4
2
2007 10 19
2007 10 19
2007 10 19
2008 2 29
2008 3 1
11851
22.19% 9.37%
9.33%
59.11%
13.23% 12.57%
74.20%
122
24-25
1
2007
2006 2006
15
2
1
15 7 3
5
2007 11
6
52
2008
2
2007 15 2007
43
1
9 4 3
2
2007
8 3
21
2
2007 5
2007 28
2007 18
2007 5
7 20
9 90
2007 11
28-29
2006 2007
61
3 1
200 IRM
2007
2007IPO
2007
5 1/3
11 10 1 0
11 9 2 0
11 11 0 0
4 4 0 0
4 4 0 0
2007 10 19
30-31
2007
2007 3 28
www.sse.com.cn 2006
2007 4 28 2006
51 301360.0609 50
60.27%
2006 2006
2006 2006 2006
2006 2006
2007 2006 2007
2007 9 24
www.sse.com.cn 2007
2007 10 19 2007
37 325029.4909 50
65.01%
2007
1
2007
1 2007
8513.35 37.88% 5053.71 19.42%
4001.43 23.36% 45.83
3.96 1.15% 0.38 155.21%
29.18 85.86 126.04%
79.90 112.14% 388.97 226.97
140.11% 478.59 190.58 11.73%
2
1323.95 104.89%
33.09%
38
83.51 263.95
2431.46 735.74 43.39%
3 2007 220.55
208.46 56.80% 94.52% 58.22
41.46% 26.40%
20.03 12.77 175.94%
200%
4
2008 2 2007 39
390
95561
32-33
1
5
2007
2007 2007
2007 1000
260 2006 37 145 2006 19
2
220.55 108.49
1
1,522,810 (362,384)
4,215,376 2,462,790
1,924,363 1,128,057
2,898,594 1,865,144
2,734,259 1,265,893
2,157,785 1,084,797
934,580 522,179
5,667,644 2,882,082
22,055,411 10,848,558
2
2007 (%) 2006 (%)
28,174,065 67.53 48.85
464,124 1.11 139.20
1,057,568 2.54 83.87
590,016 1.41 56.80
4,087,369 9.80 452.91
5,354,553 12.84 33.78
1,829,160 4.38 201.14
161,515 0.39 182.55
41,718,370 100.00 63.73
3
1
2006
2007
(%)
851,335,270 37.88
812,438,193 35.12
38,897,077 140.11 IPO
8,585,767 126.04
2 30%
2006
2007
(%)
42,289,887 280.04
4,016,673 (61.70)
1,257,430 1080.27
169,955,558 201.55
43,364,875 (38.39)
21,125,699 248.75
191,122,772 80.71
991,402 38.44
1,341,872 1057.49
43,142,188 86.03
59,962,608 46.25
17,356,024 489.26 IPO
40,197,648 61.18
19,351,656 66.19
1,829,160 201.14
( ) (530,922) 204.50
173,893 46.77
1,471,154 50.04
8,005,191 52.12
1,678,842 (30.12)
2,324,404 86.26
34-35
4
1 98.77% 0.08
47% 5.53 15.82% 6.13
19.96% 10.84
1346.08
85.25 433.65
615.93 211.26
2 52.12%
5
2007
2007 2007
1
2007
2
2007
2007
3
2006 5
2008 2 100
6000 2
2007
36-37
5
4
8
400 200 20
2007 8
2007 IPO IR 11
5
2007 30 37 8000
6
2007 6 1000
6
(1)
2007 10.01 15.98
157.22 1 29
(2)
(3)
50,000
2001 234 50,000
3.03%
1
2008
2008
2
38-39
2
1
2
3
4
3 2008
10200 20%
6070 20%
4760 19%
20%
1.11%
4
5
2008
FTP
40-41
5
1
2007 3
2008 1 1
25%
2007
143,141
2
2007 8
[2007]111
2007 539,016
3
38
[2006]3 2007 1 1 2006
38
7
2006 2006
2007 12 31
( )
154 88,435,948
168 243,145,826
60 14 - 1568 2,856,008
168 9,374,513
9 16,173
( )
11 27 665 80,505,388
10 264 15,663,631
209 3 119 13,122,777
36 9 250 18,529,259
136 1 97 4,371,395
168 27 725 131,900,070
63 11 327
42,207,621
99 6 142
40 12 410
1 7 127
43,075,588
158 5 118
308 4 101
676 8 297 16,602,415
319 2 91 7,456,798
32 32 654 44,946,145
78 24 431 21,356,730
22 6 131 4,004,937
1 7 164 3,106,962
25 635 22,827,363
27 11 218 6,902,192
399 8 174 2,677,932
46 6 164 4,201,280
11 6 156 2,982,838
119 2 84 4,458,394
71 8 361 15,844,730
7 1 59 3,310,992
22 6 229 13,902,803
156 10 304 18,677,030
521 11 343 20,734,758
15 21 493
45 17 264 56,169,919
31 4 107
4013 19 532 47,327,320
115 1 69 567,692
108 14 342 24,869,804
206 7 242 31,901,431
138 3 85 10,700,172
258 6 208 20,875,173
37 2 101 4,862,176
(253,136,913)
390 11851 851,335,270
2008 2 3
42-43
1
5
%
861,494 0.22
7,450,059 1.86
67,998,261 16.99
15,612,454 3.90
11,378,158 2.84
23,547,311 5.88
2,932,115 0.73
29,006,275 7.25
852,199 0.21
762,525 0.19
56,057,566 14.01
17,374,907 4.34
712,136 0.18
17,578,024 4.39
666,970 0.17
2,200,955 0.55
1,154,082 0.29
1,367,737 0.34
2,987,035 0.75
132,395,244 33.09
7,247,270 1.82
400,142,777 100.00
2
%
1.27%
5,109,017 1.27
73,141,571 18.28
31.13% 18.28%
31,835,441 7.95
7.95% 40,876,392 10.22
4.96%
10.22% 56,603,615 14.15
12.04%
14.15% 48,160,205 12.04
19,836,641 4.96
124,579,895 31.13
400,142,777 100.00
3
%
63,181,131 15.79
103,191,946 25.79
187,639,239 46.89
38,883,191 9.71
7,247,270 1.82
400,142,777 100.00
100.23
2.50%
20% 20%
1
2007 %
384,403,895 96.06
11,155,510 2.79
2,406,540 0.60
1,677,013 0.42
499,819 0.13
400,142,777 100.00
71.14 155.21%
44-45
2
2006 2007
% % %
2,119,555 0.65 286,985 0.05 2,406,540 0.60
2,399,835 0.74 (722,822) 0.32 1,677,013 0.42
460,285 0.14 39,534 0.01 499,819 0.13
4,979,675 1.53 (396,303) 0.38 4,583,372 1.15
3
45.83 3.96
1.15% 0.38
[2007]54
57.58
90 11.61
2007 2006
554,615 609,224
453,881 501,154
92,404 92,404
8,330 15,666
(108,565) (131,761)
446,050 477,463
5.88%
6.02% (%)
193,067,820 1.03
135,362,669 3.03
36.31% 51.79%
22,446,705 0.72
21,911,309 2.11
2.53%
25.78%
374,509,388
268,477,574
96,551,313
71.69%
9,480,501
(%) 6.61
2007 2006
3,099,830 3,957,292
4,580,657 2,880,806
767,010 2,326,942
77,570 21,278
8,525,067 9,186,318
( )
(%)
04 03 7,092,090 2009-04-20 4.42
99 2 4,574,900 2009-04-29 4.72
04 08 4,068,330 2009-10-20 4.30
07 100 4,000,000 2010-09-07 3.71
07 21 4,000,000 2010-03-09 3.07
23,735,320
46-47
(%)
07 08 6,070,000 2017-05-29 1 +0.6
07 06 1,640,000 2014-05-18 1 +0.6
00 05 1,630,000 2010-06-12 1 +0.608
04 01 1,020,000 2014-11-02 5.1
00 01 941,900 2010-04-04 1 +0.855
11,301,900
2007 2006
2,919,898 1,968,143
1,337,616 1,356,015
2007 2006
544,640 435,481 97,219
2007 2006
8,805,468 7,612,824
5,188,248 3,936,644
86,717,367 85,954,096
640,000 31,200
18,845,160 6,285,534
1
48-49
2
(2008) G-003
( ) 2007 12 31
2007 2008 3
18
1211
1231
2007
( ) 2007
11
2007 3 26 2006
2007 2006
2006 2007
2006 9
2007 5 19
2007
2006
10
2007 9 20
2007
2008
2007 6
2006
2007 1 4 5 1 29 2 2 4 20 25 8 10 16
2006 2007
2007 10 19
6
2007 12 18
2007
1 11 2008 2
2007 10 22 26 11 1 6
2007
50-51
1 2006
2006 2006
2006 2007 5 25
2006 10% 379,825,586.20
2005 49 1,226,864,668.38
2007 A 50 10 2.6
13 2,922,286,909.85
2
2003
A A
[2007]10
1,001,000,000 15.98 /
15,995,980,000 A [2007]26
2007 2 5 601166
A 5,000,000,000
2005
A
2007 8 28 2007
[2007]362
2006 2007
2007
2005 2007 3 27
190 3 70 5 70
5 50
2007 2008 1 16
39.99 50
2008 2 5
2008 2 2 2007 2007
2 24 3 2
2007
2007
2007
2008 2 2 2007
3 2
2007
3 17
2007 2008
2007
2007
2008
2007 2006
2006
( 2007
2007 A 50
A
2007 50
2007
2007 8,585,766,746.36
1 2007 10% 858,576,674.64
2 1,147,002,820.08
3 50 10 3.2
52-53
2007
8
2007 3 26
2006 2006 2006
2006
2006 2006 2007
7 2006
2007 5 19
2007
2007 9 3
3
2007 2
2007 10 19
4
2007 12 6
3
2006
2007 4 20 8 10 10 22 3
2007 2007 2007
4
2007 4 9
2007 5
2007 7
2007 10
2007 1 29 10.01 15.98
157.22
56-57
1000 ( 1000
) 1 2000
5% 5% 5% 5%
3000
1 10
2 5% 5% ( )
1.46
3 5% 75.01
1 1.59
4 5% 5% ( )
1.94
2007
2007
5,188,248 1,251,604 31.79%
36
2007
2007
250 2007 300
7
8
( )
(%)
59,054.56 92,800,000 6.23 51,274.56
175,400.00 26,310,000 2.50 35,520.00
234,454.56 - - 86,794.56
58-59
A 2007 01 15
A 2007 01 15
A 2007 01 15
A 2007 01 15
A 2007 01 19
A 2007 01 22
A 2007 01 22
A 2007 01 22
A 2007 01 26
A 2007 01 29
A 2007 02 02
A 2007 02 02
2006 2007 02 06
2007 03 22
2007 03 27
2006 2007 03 28
2007 03 28
2007 03 28
2006 2007 03 28
2006 2007 04 18
( 3 ) 2007 04 25
2007 2007 04 27
2007 05 08
2006 2007 05 08
2006 2007 05 08
2006 2007 05 15
2007 05 22
2007 05 22
2007 05 25
2007 06 01
2007 06 01
2007 07 03
2007 07 03
2007 2007 07 13
2007 07 14
2007 08 02
2007 08 06
2007 08 17
2007 08 20
2007 08 20
2007 2007 08 20
2007 09 05
2007 09 24
2007 2007 09 24
2007 09 24
2007 2007 10 09
(2007 ) 2007 10 09
2007 10 11
2007 10 22
2007 10 22
2007 2007 10 22
2007 2007 10 22
2007 10 23
2007 10 23
2007 2007 10 29
2007 11 07
2007 12 08
2007 12 20
2007 12 20
2007 12 21
www.sse.com.cn www.cib.com.cn
A 601166
/
60-61
2007
(2008) G-016
2007
2
2007
2007
2007
2007
2007
62-63
68
69
70
71 - 72
73 - 74
75 - 141
66-67
(2008) G-016
2007
12 31 2007
(1)
(2) (3)
2007 12 31 2007
2007 12 31
2007 12 31 2006 12 31
1 93,863,209,182.01 76,478,740,657.27
2 42,289,887,194.31 11,127,751,524.64
3 1,817,949,900.01 1,203,703,509.69
4 4,016,672,530.42 10,486,118,467.18
5 8,525,067,249.80 9,186,317,681.99
6 1,257,429,896.15 106,537,898.58
7 169,955,557,750.57 56,360,611,126.48
8 2,919,898,911.73 1,968,143,432.32
9 393,028,777,201.10 318,101,164,064.54
10 43,364,874,642.36 70,390,614,257.61
11 21,125,699,252.00 6,057,501,877.81
12 61,592,678,620.20 49,833,661,172.82
13 50,000,000.00 50,000,000.00
- -
14 2,995,167,475.72 2,650,341,854.93
15 1,122,199,553.66 707,459,274.51
16 420,976,770.76 457,254,246.99
17 1,049,501,385.40 1,026,452,312.56
18 1,939,722,440.82 1,268,022,274.55
851,335,269,957.02 617,460,395,634.47
- -
19 191,122,772,439.56 105,764,196,669.63
20 991,402,400.00 716,100,000.00
- -
6 1,341,872,213.05 115,929,537.94
21 43,142,187,684.09 23,191,142,972.29
22 505,370,855,588.74 423,196,710,938.60
23 3,114,188,867.06 1,780,454,645.39
24 1,814,738,749.73 893,573,160.68
25 3,355,365,420.03 2,063,511,077.07
- -
26 59,962,608,128.10 41,000,000,000.00
17 19,379,267.31 53,977,699.91
27 2,202,822,277.06 2,485,131,804.13
812,438,193,034.73 601,260,728,505.64
28 5,000,000,000.00 3,999,000,000.00
29 17,356,024,027.43 2,945,380,980.33
- -
30 2,264,711,244.91 1,406,134,570.27
31 4,773,867,488.46 3,626,864,668.38
32 9,502,474,161.49 4,222,286,909.85
38,897,076,922.29 16,199,667,128.83
851,335,269,957.02 617,460,395,634.47
68-69
2007
2007 2006
22,055,410,765.54 13,660,824,497.80
33 20,845,992,027.40 13,294,660,715.65
40,197,647,792.35 24,939,024,998.99
(19,351,655,764.95) (11,644,364,283.34)
34 1,517,855,186.35 432,606,808.47
1,829,159,751.53 607,406,249.87
(311,304,565.18) (174,799,441.40)
35 (530,921,890.10) (174,358,177.77)
36 (49,646,487.63) (89,576,835.06)
173,892,601.57 118,482,102.57
98,239,327.95 79,009,883.94
(11,206,852,978.98) (8,656,462,356.78)
37 (1,471,154,161.94) (980,538,151.26)
38 (8,005,191,352.65) (5,262,265,189.06)
39 (1,678,841,929.53) (2,402,417,015.48)
(51,665,534.86) (11,242,000.98)
10,848,557,786.56 5,004,362,141.02
40 88,582,337.52 64,676,773.72
41 (26,969,076.23) (22,837,424.34)
10,910,171,047.85 5,046,201,490.40
42 (2,324,404,301.49) (1,247,945,628.45)
8,585,766,746.36 3,798,255,861.95
( ) 2 1.75 0.95
( ) 2 1.75 0.95
2007
3,999,000,000.00 2,945,380,980.33 - 1,406,134,570.27 3,626,864,668.38 4,222,286,909.85 16,199,667,128.83
- - - - - - -
- - - - - - -
3,999,000,000.00 2,945,380,980.33 - 1,406,134,570.27 3,626,864,668.38 4,222,286,909.85 16,199,667,128.83
1,001,000,000.00 14,410,643,047.10 - 858,576,674.64 1,147,002,820.08 5,280,187,251.64 22,697,409,793.46
( ) - - - - - 8,585,766,746.36 8,585,766,746.36
( ) - (310,316,162.90) - - - - (310,316,162.90)
1 - (430,334,747.72) - - - - (430,334,747.72)
(1) - (520,621,478.63) - - - - (520,621,478.63)
(2) - 90,286,730.91 - - - - 90,286,730.91
2 - - - - - - -
(1) - - - - - - -
(2) - - - - - - -
(3) - - - - - - -
3 - - - - - - -
4 - 120,018,584.82 - - - - 120,018,584.82
5 - - - - - - -
- (310,316,162.90) - - - 8,585,766,746.36 8,275,450,583.46
( ) 1,001,000,000.00 14,720,959,210.00 - - - - 15,721,959,210.00
1 1,001,000,000.00 14,720,959,210.00 - - - - 15,721,959,210.00
2 - - - - - - -
3 - - - - - - -
( ) - - - 858,576,674.64 1,147,002,820.08 (3,305,579,494.72) (1,300,000,000.00)
1 - - - 858,576,674.64 - (858,576,674.64) -
2 - - - - 1,147,002,820.08 (1,147,002,820.08) -
3 - - - - - (1,300,000,000.00) (1,300,000,000.00)
4 - - - - - - -
( ) - - - - - - -
1 - - - - - - -
2 - - - - - - -
3 - - - - - - -
4 - - - - - - -
5 - - - - - - -
5,000,000,000.00 17,356,024,027.43 - 2,264,711,244.91 4,773,867,488.46 9,502,474,161.49 38,897,076,922.29
70-71
2006
3,999,000,000.00 3,329,354,769.47 - 1,026,308,984.07 2,400,000,000.00 2,030,721,302.48 12,785,385,056.02
- - - - - - -
- - - - - - -
3,999,000,000.00 3,329,354,769.47 - 1,026,308,984.07 2,400,000,000.00 2,030,721,302.48 12,785,385,056.02
- (383,973,789.14) - 379,825,586.20 1,226,864,668.38 2,191,565,607.37 3,414,282,072.81
( ) - - - - - 3,798,255,861.95 3,798,255,861.95
( ) - (383,973,789.14) - - - - (383,973,789.14)
1 - (573,865,031.36) - - - - (573,865,031.36)
(1) - 134,537,980.61 - - - - 134,537,980.61
(2) - (708,403,011.97) - - - - (708,403,011.97)
2 - - - - - - -
(1) - - - - - - -
(2) - - - - - - -
(3) - - - - - - -
3 - - - - - - -
4 - 189,891,242.22 - - - - 189,891,242.22
5 - - - - - - -
- (383,973,789.14) - - - 3,798,255,861.95 3,414,282,072.81
( ) - - - - - - -
1 - - - - - - -
2 - - - - - - -
3 - - - - - - -
( ) - - - 379,825,586.20 1,226,864,668.38 (1,606,690,254.58) -
1 - - - 379,825,586.20 - (379,825,586.20) -
2 - - - - 1,226,864,668.38 (1,226,864,668.38) -
3 - - - - - - -
4 - - - - - - -
( ) - - - - - - -
1 - - - - - - -
2 - - - - - - -
3 - - - - - - -
4 - - - - - - -
5 - - - - - - -
3,999,000,000.00 2,945,380,980.33 - 1,406,134,570.27 3,626,864,668.38 4,222,286,909.85 16,199,667,128.83
2007
2007 2006
167,532,720,420.07 108,312,834,031.43
- -
20,388,786,728.98 4,394,861,500.74
35,518,165,568.58 21,564,817,958.08
556,954,618.83 492,249,463.15
223,996,627,336.46 134,764,762,953.40
(76,503,958,552.70) (83,027,368,283.85)
(40,369,774,832.27) (6,388,942,121.10)
(54,703,910,044.24) (17,081,180,726.53)
(17,087,764,476.25) (11,501,832,508.19)
(2,415,680,356.37) (1,741,157,127.13)
(2,873,555,396.82) (2,311,885,047.52)
(4,780,435,191.26) (1,757,919,679.73)
(198,735,078,849.91) (123,810,285,494.05)
43 25,261,548,486.55 10,954,477,459.35
681,062,935,955.13 328,778,599,170.69
4,645,195,915.25 4,740,508,501.55
109,343,977.70 101,588,616.70
685,817,475,848.08 333,620,696,288.94
(686,060,324,459.21) (351,410,655,662.14)
(1,212,880,486.05) (1,062,337,761.31)
- -
(687,273,204,945.26) (352,472,993,423.45)
(1,455,729,097.18) (18,852,297,134.51)
72-73
2007
2007 2006
15,721,959,210.00 -
19,000,000,000.00 25,000,000,000.00
- -
34,721,959,210.00 25,000,000,000.00
- -
(2,737,375,261.52) (531,366,485.23)
(45,600,000.00) -
(2,782,975,261.52) (531,366,485.23)
31,938,983,948.48 24,468,633,514.77
(218,554,147.18) (140,909,579.56)
43 55,526,249,190.67 16,429,904,260.05
43 107,100,957,388.37 90,671,053,128.32
43 162,627,206,579.04 107,100,957,388.37
( )
1.
( )
[1988]58
1988 7 20 [1988]347
2007 1 A 10.01
1 15.98 10.01
50
2007 G-002 A
[2007]26 2007 2 5 601166
B0013H135010001
350000100009440
154
2.
3.
2007 12 31
39 390
74-75
2006
2007 1 1 38
-
2007 12 31
2007
( )
1 1 12 31
( )
( )
/
( )
( )
1
(1)
(2)
(3)
2.
(1) ( )
(2)
(3)
3.
76-77
( )
4.
2
(1)
(2)
( )
1.
2.
3.
( )
1.
1
1 2 3
2
78-79
( )
1.
(1)
(2)
2.
( )
( )
( )
( )
1.
(1)
(2)
(3)
%
20-30 3.33-5.00
5 20.00
5-10 10.00-20.00
6-8 12.50-16.67
80-81
( )
2
(1)
(2) 3
( )
1.
2.
3.
(1)
(2) 10
(3) 5
(4) 10
( )
( )
1.
2.
( )
( )
1.
82-83
( )
2.
[
]
10%
10%
( )
( )
( ) (
) 3
3
( )
( )
( )
( )
1.
2.
3.
( )
( )
1.
(1)
2.
(1)
(2)
84-85
( )
2.
(3)
( )
(%)
5
15 ( )
33 ( )
1 ( )
7 ( )
3
2007
30%
1.
2007 3
2008 1 1
25
2007 39
2008 2012 5 25%
2007 143,141
2.
2007 8
[2007]111
2007 539,016
3.
38
[2006]3 2007 1 1 2006
38
7
2006 2006
1.
2007-12-31 2006-12-31
2,162,185 1,466,960
58,149,353 29,030,568
33,456,362 45,808,872
95,309 172,341
91,701,024 75,011,781
93,863,209 76,478,741
2007 12 31 2006 12 31 14.5% 9%
5% 4%
2.
2007-12-31 2006-12-31
40,526,464 9,743,565
1,785,963 1,406,727
42,312,427 11,150,292
(22,540) (22,540)
42,289,887 11,127,752
37,369,949 10,502,130
4,942,478 648,162
42,312,427 11,150,292
(22,540) (22,540)
42,289,887 11,127,752
(1) 2007 12 31 2006 12 31 22,540
86-87
22,540
2.
(2)
2007 2006
22,540 26,008
- -
/ - -
- (3,468)
22,540 22,540
22,540 6,167
16,373
3.
2007-12-31 2006-12-31
1,817,950 1,203,704
1,740,433 1,197,249
77,517 6,455
4.
2007-12-31 2006-12-31
4,136,374 10,611,253
- -
4,136,374 10,611,253
(119,701) (125,135)
4,016,673 10,486,118
3,765,784 9,887,229
370,590 724,024
4,136,374 10,611,253
(119,701) (125,135)
4,016,673 10,486,118
(1) 2007 12 31 2006 12 31 119,701
125,135
(2)
2007 2006
125,135 131,135
- -
/ (5,434) (6,000)
- -
119,701 125,135
119,701 40,000
9,111 70,590
5.
2007-12-31 2006-12-31
3,099,830 3,957,292
4,580,657 2,880,806
767,010 2,326,942
77,570 21,278
8,525,067 9,186,318
6.
(1)
88-89
6.
(2)
2007-12-31
63,574,516 940,964 942,503
68,918,114 297,199 381,396
547,845 2,158 15,413
942,195 4,939 2,560
3,153,535 12,170 -
137,136,205 1,257,430 1,341,872
2006-12-31
20,232,715 40,676 50,843
3,375,420 59,987 58,724
312,348 4,507 -
790,000 710 6,363
1,303,465 658 -
26,013,948 106,538 115,930
7.
2007-12-31 2006-12-31
85,478,100 22,179,281
58,028,983 24,557,446
26,448,475 9,623,884
169,955,558 56,360,611
2007 12 31
47,478,108 2006 12 31 17,716,327
2007 12 31 , 29,578,223 2006
12 31 4,832,607
8.
2007-12-31 2006-12-31
2,013,805 1,450,304
639,284 442,631
154,750 22,345
11,802 3,528
73,409 40,674
26,848 8,661
2,919,898 1,968,143
9.
(1)
2007-12-31 2006-12-31
132,395,244 64,618,425
2,876,188 838,083
110,206,632 49,709,848
19,312,424 14,070,494
267,747,533 259,758,406
260,500,263 252,594,402
7,247,270 7,164,004
- -
400,142,777 324,376,831
(7,114,000) (6,275,667)
(1,972,737) (2,253,311)
(5,141,263) (4,022,356)
393,028,777 318,101,164
2007 12 31 2006 12 31
1,928,995 781,000
2007 12 31 2006 12 31
239,874 1,679,159
2007 12 31 2006 12 31
10,022,825 8,215,451
2007 12 31 5% 5%
90-91
9.
(2)
2007-12-31 2006-12-31
% %
861,494 0.22 865,200 0.27
7,450,059 1.86 7,093,480 2.19
67,998,261 16.99 55,564,570 17.13
15,612,454 3.90 15,357,969 4.73
11,378,158 2.84 11,916,689 3.67
23,547,311 5.88 24,858,314 7.66
2,932,115 0.73 4,793,476 1.48
29,006,275 7.25 23,881,277 7.36
852,199 0.21 960,722 0.30
762,525 0.19 1,411,695 0.44
56,057,566 14.01 53,990,649 16.64
17,374,907 4.34 18,822,393 5.80
712,136 0.18 1,300,521 0.40
17,578,024 4.39 20,698,223 6.38
666,970 0.17 1,668,310 0.51
2,200,955 0.55 2,662,590 0.82
1,154,082 0.29 1,121,102 0.35
1,367,737 0.34 1,778,089 0.55
2,987,035 0.75 3,849,132 1.19
132,395,244 33.09 64,618,425 19.92
7,247,270 1.82 7,164,005 2.21
400,142,777 100.00 324,376,831 100.00
(7,114,000) (6,275,667)
(1,972,737) (2,253,311)
(5,141,263) (4,022,356)
393,028,777 318,101,164
(3)
2007-12-31 2006-12-31
% %
5,109,017 1.27 4,088,111 1.26
73,141,571 18.28 57,570,086 17.75
31,835,441 7.95 27,687,821 8.54
40,876,392 10.22 38,055,911 11.73
56,603,615 14.15 45,839,133 14.13
48,160,205 12.04 39,202,908 12.09
19,836,641 4.96 16,938,600 5.22
124,579,895 31.13 94,994,261 29.28
400,142,777 100.00 324,376,831 100.00
(7,114,000) (6,275,667)
(1,972,737) (2,253,311)
(5,141,263) (4,022,356)
393,028,777 318,101,164
(4)
2007-12-31 2006-12-31
63,181,131 59,632,443
103,191,946 97,682,478
226,522,430 159,897,906
187,639,239 118,989,474
38,883,191 40,908,432
7,247,270 7,164,004
400,142,777 324,376,831
(7,114,000) (6,275,667)
(1,972,737) (2,253,311)
(5,141,263) (4,022,356)
393,028,777 318,101,164
(5)
2007-12-31
1 91 361
90( ) 360( ) 3 ( ) 3
49,575 42,394 246,202 87,251 425,422
201,066 418,011 894,789 483,051 1,996,917
504,615 410,311 824,692 128,238 1,867,856
499,987 276,092 622,882 128,238 1,527,199
4,628 134,219 201,810 - 340,657
755,256 870,716 1,965,683 698,540 4,290,195
92-93
9.
(5)
2006-12-31
1 91 361
90( ) 360( ) 3 ( ) 3
19,404 416,149 51,023 34,295 520,871
140,038 985,215 442,081 779,948 2,347,282
456,036 902,658 268,041 640,856 2,267,591
336,930 681,188 267,661 353,778 1,639,557
119,106 221,470 380 287,078 628,034
615,478 2,304,022 761,145 1,455,099 5,135,744
1
(6)
2007
2,253,311 4,022,356 6,275,667
472,489 1,118,907 1,591,396
(166,978) - (166,978)
(451,083) - (451,083)
(135,002) - (135,002)
23,643 - 23,643
(158,645) - (158,645)
1,972,737 5,141,263 7,114,000
2006
2,701,155 2,410,397 5,111,552
742,240 1,611,959 2,354,199
(15,464) - (15,464)
(989,900) - (989,900)
(184,720) - (184,720)
4,868 - 4,868
(189,588) - (189,588)
2,253,311 4,022,356 6,275,667
10.
2007-12-31 2006-12-31
-
14,627,871 36,900,800
19,589,848 27,483,808
9,031,108 5,925,478
43,248,827 70,310,086
-
116,048 80,528
43,364,875 70,390,614
2007-12-31 2006-12-31
(%) (%)
51,275 6.23 51,275 10.22
35,520 2.50 - -
29,253 10.17 29,253 10.17
116,048 80,528
11.
2007-12-31 2006-12-31
14,653,108 4,794,782
1,754,676 1,262,720
4,717,915 -
21,125,699 6,057,502
4,532,500
94-95
12.
2007-12-31 2006-12-31
53,690,510 40,517,895
6,811,797 8,247,214
1,171,745 1,068,552
61,674,052 49,833,661
(81,373) -
61,592,679 49,833,661
(1)
2007 2006
- -
81,373 -
- -
81,373 -
XS0000000010 USD 2001-10-17 2012-10-17 20,000 (11,140)
(2) 2007 12 31 2006 12 31
311,279 25,684
11,701,995 16,732,103
13.
2001 234
50,000
3.03%
14.
2006-12-31 2007-12-31
2,674,651 245,294 (15,632) 2,904,313
88,870 24,210 - 113,080
944,266 380,937 (36,036) 1,289,167
160,647 18,309 (21,474) 157,482
3,868,434 668,750 (73,142) 4,464,042
635,937 94,706 (2,957) 727,686
41,258 18,631 - 59,889
464,369 168,011 (33,407) 598,973
73,746 18,076 (12,277) 79,545
1,215,310 299,424 (48,641) 1,466,093
2,782 - - 2,782
- - - -
- - - -
- - - -
2,782 - - 2,782
2,035,932 2,173,845
47,612 53,191
479,897 690,194
86,901 77,937
2,650,342 2,995,167
2007 12 31 2006 12 31
108,707 126,977
96-97
15.
2006-12-31 2007-12-31
819,631 450,000 242,469 - - 692,469
136,880 84,225 24,966 - - 109,191
109,864 - 87,891 - - 87,891
95,000 - 69,621 - - 69,621
568,190 2,719 47,709 - - 50,428
23,798 - 22,929 - - 22,929
32,318 - 22,684 - - 22,684
218,547 141,905 76,642 (218,547) - -
195,223 28,610 162,348 (18,297) (105,674) 66,987
2,199,451 707,459 757,259 (236,844) (105,674) 1,122,200
16.
2006-12-31 2007-12-31
430,000 - - 430,000
54,602 3,967 - 58,569
102,739 25,327 (867) 127,199
587,341 29,294 (867) 615,768
89,583 43,000 - 132,583
9,364 4,115 - 13,479
31,140 18,456 (867) 48,729
130,087 65,571 (867) 194,791
- - - -
- - - -
- - - -
- - - -
340,417 297,417
45,238 45,090
71,599 78,470
457,254 420,977
17.
2006-12-31 2007-12-31
850,617 (69,079) - 781,538
110,181 28,631 - 138,812
23,692 (1,738) - 21,954
3,099 18,012 - 21,111
6,752 9,773 - 16,525
- - 68,171 68,171
27,374 (27,374) - -
4,737 (3,347) - 1,390
1,026,452 (45,122) 68,171 1,049,501
51,848 - (51,848) -
2,130 17,249 - 19,379
53,978 17,249 (51,848) 19,379
2005-12-31 2006-12-31
733,920 116,697 - 850,617
94,172 16,009 - 110,181
26,327 (2,635) - 23,692
- 3,099 - 3,099
- 6,752 - 6,752
- - - -
- 27,374 - 27,374
- 4,737 - 4,737
854,419 172,033 - 1,026,452
241,739 - (189,891) 51,848
- 2,130 - 2,130
21,839 (21,839) - -
69,939 (69,939) - -
333,517 (89,648) (189,891) 53,978
98-99
18.
2007-12-31 2006-12-31
447,421 349,549
446,050 477,463
342,942 151,964
330,059 261,153
373,250 -
- 27,893
1,939,722 1,268,022
(1)
2007-12-31 2006-12-31
125,389 82,837
63,069 68,895
24,905 25,734
33,840 6,528
297,437 251,487
544,640 435,481
(97,219) (85,932)
447,421 349,549
1 247,773 148,076
1-2 40,702 228,766
2-3 203,770 42,620
3 52,395 16,019
544,640 435,481
(97,219) (85,932)
447,421 349,549
2007 12 31 5% 5%
2007 2006
85,932 80,428
11,287 6,981
- -
- (1,477)
97,219 85,932
(2)
2007-12-31 2006-12-31
453,881 501,154
92,404 92,404
8,330 15,666
554,615 609,224
(108,565) (131,761)
446,050 477,463
2007 2006
131,761 96,831
220 47,237
(23,416) (12,307)
108,565 131,761
(3)
2006-12-31 2007-12-31
612,991 218,567 151,300 (90,276) (333,400) 279,591
67,757 42,586 18,074 (10,192) (17,289) 50,468
680,748 261,153 169,374 (100,468) (350,689) 330,059
(4)
2007 12 5,243,250
2007
4,870,000 373,250
(%) ( ) ( )
A1 5.2 2007/12/18 2010/10/26 100 25.0000
A2 Y1+1.1 2007/12/18 2010/10/26 100 18.0000
B Y1+2.15 2007/12/18 2011/07/26 100 5.7000
5 2007/12/18 2012/04/26 100 3.7325
52.4325
100-101
18.
(4)
19.
2007-12-31 2006-12-31
191,122,772 105,764,197
- -
191,122,772 105,764,197
30,740,702 31,603,648
160,382,070 74,160,549
191,122,772 105,764,197
20.
2007-12-31 2006-12-31
845,310 665,900
146,092 50,200
991,402 716,100
823,397 716,100
168,005 -
991,402 716,100
21.
2007-12-31 2006-12-31
11,404,012 16,325,352
29,818,096 6,511,766
1,920,080 354,025
43,142,188 23,191,143
22.
2007-12-31 2006-12-31
266,749,549 197,622,061
237,905,351 179,935,387
28,844,198 17,686,674
180,693,133 163,047,424
154,147,390 141,476,419
26,545,743 21,571,005
57,928,174 62,527,226
1,432,413 1,001,564
55,680,075 61,102,830
694,379 277,673
121,307 145,159
505,370,856 423,196,711
23.
2007-12-31 2006-12-31
2,864,284 1,780,455
249,905 -
3,114,189 1,780,455
(1)
2007
2007 1 1 -
254,689
(4,784)
2007 12 31 249,905
102-103
23.
(1)
2007-12-31
618,497
59,062
(427,654)
249,905
2007
85,757
22,854
146,078
254,689
(%) 4.75
(%) 8.00
(%) 9.00
(2)
816,869 2008
24.
2007-12-31 2006-12-31
1,272,283 538,469
455,565 302,201
30,419 21,400
22,164 11,536
1,514 10,933
16,194 1,987
16,600 7,047
1,814,739 893,573
25.
2007-12-31 2006-12-31
2,313,836 1,649,346
754,309 223,581
244,814 157,278
35,045 31,739
7,354 205
7 1,362
3,355,365 2,063,511
26.
2007-12-31 2006-12-31
6,000,000 6,000,000
49,962,608 31,000,000
50,000,000 31,000,000
(37,392) -
4,000,000 4,000,000
59,962,608 41,000,000
(1)
2007-12-31 2006-12-31
2003-12-17 2003-12-30 61 3,000,000 3,000,000
2004-12-23 2004-12-29 10 1,860,000 1,860,000
2004-12-23 2004-12-29 10 1,140,000 1,140,000
6,000,000 6,000,000
2003 12 30
2.01%
2004 12 30
A. ( ) 5.1%
300 BP(100BP 1%) 8.1%
B.
2.4%
50BP(100BP 1%) 2.9%
104-105
26.
(2)
( ) 2007-12-31 2006-12-31
05 01 2005-10-25 2005-11-01 3 10,000,000 10,000,000
06 01 2006-03-31 2006-04-06 5 5,000,000 5,000,000
06 03(5 ) 2006-12-15 2006-12-19 5 8,000,000 8,000,000
06 03(10 ) 2006-12-15 2006-12-19 10 8,000,000 8,000,000
07 01(3 ) 2007-03-27 2007-03-29 3 6,986,224 -
07 02(5 ) 2007-03-27 2007-03-29 5 6,986,224 -
07 03(5 ) 2007-03-27 2007-03-29 5 4,990,160 -
49,962,608 31,000,000
[2005]77 [2005]253
150
A. 2005 11 100 2.15%
2005 ( ) 05 01
B. 2006 4 50 2.98%
2006 ( ) 06 01
[2006] 22
[2006]345 350
A. 2006 12 160 2006
80 3.45% 06
03(5 ) 80 3.75% 06
03(10 )
B. 2007 3 190 2007
70 3.58% 07
01 70 3.78% 07 02 50
65BP
07 03
(3)
( ) 2007-12-31 2006-12-31
06 02 2006-09-28 2006-09-29 15 3,000,000 3,000,000
06 02 2006-09-28 2006-09-29 15 1,000,000 1,000,000
4,000,000 4,000,000
[2006] 16
[2005]324 40
2006 9 40 15 2006
( 06 02 )
( ) 4.94%
2.8%
( 06 02 )
( ) 1.82%
1%
27.
2007-12-31 2006-12-31
540,859 1,292,411
340,078 204,004
1,318 1,120
373,250 -
947,317 987,597
2,202,822 2,485,132
(1)
2007 12 31 5% 5%
(2)
2007 12 31 5% 5%
106-107
28.
2006-12-31 2007-12-31
% %
3,999,000 100.00 300,000 4,299,000 85.98
1 3,999,000 100.00 - 3,999,000 79.98
1,207,642 30.20 - 1,207,642 24.15
1,109,814 27.75 - 1,109,814 22.20
682,544 17.07 - 682,544 13.65
999,000 24.98 - 999,000 19.98
2 - - 300,000 300,000 6.00
- - 701,000 701,000 14.02
- - 701,000 701,000 14.02
3,999,000 100.00 1,001,000 5,000,000 100.00
2007 1 A 10.01 1
15.98 10.01
39.99 50
(2007) G-002
29.
2005-12-31 2,804,883 490,141 34,331 3,329,355
- 93,667 - 93,667
- (477,641)) - (477,641)
2006-12-31 2,804,883 106,167 34,331 2,945,381
14,720,959 82,842 - 14,803,801
- (393,158) - (393,158)
2007-12-31 17,525,842 (204,149) 34,331 17,356,024
(1)
2007 2006
106,167 490,141
(390,491) 93,667
82,842 (436,066)
(2,667) (41,575)
(204,149) 106,167
2006 1 1
37,078,133
( )
65,623 2007
2,667
30.
2005-12-31 729,688 296,621 - 1,026,309
379,826 - 296,621 676,447
- (296,621) - (296,621)
2006-12-31 1,109,514 - 296,621 1,406,135
858,576 - - 858,576
- - - -
2007-12-31 1,968,090 - 296,621 2,264,711
(1) 10%
2006 1 1
(2) (
[2006]67 2006 4 1 ) 2005 12 31
2005 12 31
108-109
31.
2007 2006
3,626,865 2,400,000
1,147,003 1,226,865
4,773,868 3,626,865
(
[2005]49 ) ( [2005]90 )
(1) 2007 4 28 2006
1,226,865
(2) 2008 3 18 2007
1,147,003
32.
2007 2006
8,585,767 3,798,256
4,222,286 2,030,721
(858,576) (379,826)
(1,147,003) (1,226,865)
(1,300,000) -
9,502,474 4,222,286
(1) 30
(2) 31
(3)
2007 4 28 2006
2007 A 50 10 2.6 ( )
13
2008 3 18 2007
10 3.2
16 2007 12 31
33.
2007 2006
1,057,568 575,180
590,016 376,290
464,124 194,028
4,087,369 739,241
28,174,065 18,928,284
18,167,231 14,332,477
5,741,748 2,340,670
4,265,086 2,255,137
5,822,376 4,124,617
2,129 1,385
40,197,647 24,939,025
158,645 189,588
3,882,842 2,109,578
183,995 60,728
1,904,786 1,033,600
7,990,485 6,189,344
3,408,789 1,571,595
1,976,509 676,250
4,249 3,269
19,351,655 11,644,364
20,845,992 13,294,661
34.
2007 2006
80,588 70,305
205,515 84,602
472,554 105,225
141,480 109,420
59,588 22,929
81,785 8,071
403,017 131,797
384,633 75,057
1,829,160 607,406
311,305 174,799
1,517,855 432,607
110-111
35.
2007 2006
1,650 400
(467,823) (122,222)
(65,467) 9,322
718 (61,858)
(530,922) (174,358)
36.
2007 2006
(75,050) (75,571)
(45,658) (20,461)
71,062 6,455
(49,646) (89,577)
37.
2007 2006
1,329,357 885,023
88,184 59,139
47,304 31,869
6,309 4,507
1,471,154 980,538
38.
2007 2006
3,749,423 2,291,105
463,802 423,813
1,504,876 956,295
409,906 302,544
512,304 315,867
235,462 178,499
168,552 148,774
190,938 127,762
95,231 97,997
196,065 65,353
137,587 94,415
61,534 45,883
60,022 46,561
37,797 43,939
181,692 123,458
8,005,191 5,262,265
39.
2007 2006
(5,434) (6,000)
81,373 -
1,591,396 2,354,199
11,287 6,981
220 47,237
1,678,842 2,402,417
40.
2007 2006
22,314 21,128
12,675 13,011
9,639 8,117
1,635 2,995
1,432 11,514
14,809 -
48,392 29,040
88,582 64,677
112-113
41.
2007 2006
2,609 2,296
2,222 2,296
387 -
1,889 740
7,677 4,511
4,313 1,070
10,481 14,220
26,969 22,837
42.
(1)
2007 2006
2,777,800 1,494,719
62,371 (261,680)
2006 (539,016) -
23,249 14,907
2,324,404 1,247,946
(2) 33%
2007 2006
10,910,171 5,046,201
33% 3,600,356 1,665,247
(1,150,310) (1,059,596)
294,518 712,130
2006 (539,016) -
23,249 14,907
(47,534) (84,742)
143,141 -
2,324,404 1,247,946
43.
(1)
2007 2006
8,585,767 3,798,256
1,678,842 2,402,417
297,763 270,551
65,572 59,780
90,276 82,008
( - ) (19,705) (18,832)
( - ) - -
( - ) 49,646 89,577
( - ) (5,292,890) (3,950,259)
( - ) 45,122 (172,033)
( - ) 17,249 (89,648)
( - ) (172,943,743) (106,651,602)
( - ) 190,492,587 114,320,870
1,976,508 676,250
218,554 137,142
25,261,548 10,954,477
- -
- -
- -
161,239,181 100,420,272
(100,420,272) (78,590,313)
1,388,025 6,680,685
(6,680,685) (12,080,740)
55,526,249 16,429,904
114-115
43.
(2)
2007-12-31 2006-12-31
2,162,185 1,466,960
33,456,362 45,808,872
28,110,316 8,276,201
1,956,460 8,836,245
95,553,858 36,031,994
161,239,181 100,420,272
1,388,025 6,680,685
1,388,025 6,680,685
162,627,206 107,100,957
( )
( )
1. 2007
1,522,810 4,215,376 1,924,363 2,898,594 2,734,259 2,157,785 934,580 5,667,644 - 22,055,411
1,625,978 3,958,934 1,814,685 2,848,604 2,588,339 1,935,484 875,117 5,198,851 - 20,845,992
(3,120,973) 775,907 517,651 2,041,754 921,046 (219,538) (125,278) (790,569) - -
343,888 204,304 116,783 64,094 134,012 186,527 54,677 413,570 - 1,517,855
(447,056) 52,138 (7,105) (14,104) 11,908 35,774 4,786 55,223 - (308,436)
(1,885,194) (1,752,586) (796,306) (1,033,450) (1,468,366) (1,072,988) (412,401) (2,785,562) - (11,206,853)
(362,384) 2,462,790 1,128,057 1,865,144 1,265,893 1,084,797 522,179 2,882,082 - 10,848,558
334,484,252 112,189,249 80,505,387 131,900,071 103,497,238 59,678,003 42,207,621 199,487,709 (212,614,260) 851,335,270
306,598,100 109,839,149 79,269,807 130,091,499 102,262,706 58,635,429 41,699,899 196,655,864 (212,614,260) 812,438,193
A 5,109,017 73,141,571 31,835,441 40,876,392 56,603,615 48,160,205 19,836,641 124,579,895 - 400,142,777
B 255,899 102,441 260,003 20,476 53,481 138,617 21,655 360,309 - 1,212,881
C 151,758 81,192 19,292 37,039 49,393 28,768 13,739 82,621 - 463,802
D 18,845,160 12,151,141 2,938,588 3,720,596 9,720,109 23,647,129 7,629,886 41,543,634 - 120,196,243
E 99,997 194,468 94,365 188,295 264,353 236,320 55,519 545,525 - 1,678,842
116-117
2. 2006
749,037 2,741,036 1,295,450 1,459,097 1,910,071 1,589,021 613,700 3,303,412 - 13,660,824
1,046,443 2,623,602 1,216,618 1,334,405 1,834,365 1,464,203 580,909 3,194,116 - 13,294,661
(1,921,890) 498,893 324,216 499,869 507,499 120,210 55,823 (84,620) - -
6,542 74,636 43,124 56,659 60,529 77,748 28,730 84,639 - 432,607
(303,948) 42,798 35,708 68,033 15,177 47,070 4,061 24,657 - (66,444)
(1,053,028) (1,517,132) (599,755) (857,774) (1,401,579) (788,337) (374,235) (2,064,622) - (8,656,462)
(303,991) 1,223,904 695,695 601,323 508,492 800,684 239,465 1,238,790 - 5,004,362
241,645,093 87,844,922 63,511,622 74,579,188 87,910,474 56,611,406 26,505,288 147,658,826 (168,806,423) 617,460,396
230,475,156 86,714,244 62,787,067 73,961,155 87,575,006 55,811,134 26,252,175 146,491,215 (168,806,423) 601,260,729
A 4,088,111 57,570,086 27,687,821 38,055,911 45,839,133 39,202,908 16,938,600 94,994,261 - 324,376,831
B 131,665 64,268 469,582 19,947 41,044 198,108 11,723 126,001 - 1,062,338
C 130,069 78,905 18,751 46,020 44,602 25,577 14,245 65,644 - 423,813
D 6,285,534 10,580,211 2,906,331 3,987,888 12,733,904 21,203,692 9,276,029 36,846,709 - 103,820,298
E 40,917 417,371 91,102 275,215 633,648 157,602 82,371 704,191 - 2,402,417
( )
5% 5% 5% 5%
5%
5% ) (
)
( )
1. 5% 5%
(1)
A.B
A.B
Kunna Chinniah/
Tetrad Ventures Pte Ltd B
Ng Koon Siong
A 2007 12 31 5% 5%
B 2006 12 31 5% 5%
1933
(0011)
Tetrad Ventures Pte Ltd GIC Special Investments Pte Ltd( GICSI )
GICSI (Government of Singapore Investments Corporation Pte Ltd
GIC ) GIC 1981
1,000
(2)
2007-12-31 2006-12-31
- -
1,100,000 1,100,000
Tetrad Ventures Pte Ltd 2 2
118-119
( )
1. 5% 5%
(3)
2006-12-31 2007-12-31
% % % %
102,000 25.5064 - - - - 102,000 20.4000
63,909 15.9812 - - - - 63,909 12.7818
Tetrad Ventures
19,995 5.0000 - - - - 19,995 4.0000
Pte Ltd
2007 1
A 10.01 39.99 50
2. 5% 5%
450,000 A
A 2007 12 31 5% 5%
3.
31,223 A B
100,000 A B
50,000 B
A 2007 12 31
B 2006 12 31
( )
1.
2007-12-31 2006-12-31
16,670 100,000
2.
2007-12-31 2006-12-31
- 355,000
( ) 146,092 -
3.
2007-12-31 2006 -12-31
- - 390,560 1,005
( ) 80,000 242 - -
( ) 586,088 19,088 - -
4.
2007-12-31 2006-12-31
- 99,000
( ) 194,000 -
- 100,000
5.
2007-12-31 2006-12-31
% %
A. 5% 5% - - - -
B. 5% 5% - - - -
C. 6,291 - 2,246 -
D. 1,000,000 0.25 400,000 0.12
1,006,291 0.25 402,246 0.12
120-121
( )
6.
2007-12-31 2006-12-31
A. 5% 5% 7,501,455 6,842,144
B. 5% 5% - -
C. 24,734 9,201
D. 159,170 154,492
7,685,359 7,005,837
7.
2007 2006
A. 5% 5% - 6,720
B. 5% 5% 2,292 -
C. 133 83
D. 49,540 39,763
51,965 46,566
8.
2007 2006
A. 5% 5% 117,811 92,111
B. 5% 5% - -
C. 179 198
D. 7,751 4,476
125,741 96,785
9.
2007 2006
16,013 7,964
1.
2007 12 31 1000
( 1000 ) 1 2,000
1.
2007-12-31 2006-12-31
640,000 31,200
18,845,160 6,285,534
8,805,468 7,612,824
5,188,248 3,936,644
86,717,367 85,954,096
120,196,243 103,820,298
2.
2007-12-31 2006-12-31
329,491 31,250
529,927 420,939
859,418 452,189
3.
2007-12-31 2006-12-31
405,627 275,902
1,009,158 653,406
521,595 239,139
1,936,380 1,168,447
4.
2007-12-31 2006-12-31
- 60,000
5.
2007-12-31 2006-12-31
4,471,067 5,201,587
122-123
2007-12-31 2006-12-31
23,650,951 16,108,470
23,650,951 16,108,470
39,055,176 20,281,637
39,055,176 20,281,637
1.
2.
( )
(1)
9
124-125
2.
(2)
2007-12-31 2006-12-31
91,701,024 75,011,780
42,289,887 11,127,752
4,016,673 10,486,118
8,525,067 9,186,318
1,257,430 106,538
169,955,558 56,360,611
393,028,777 318,101,164
43,248,827 70,310,086
61,592,679 49,833,661
21,125,699 6,057,502
4,083,511 2,469,656
840,825,132 609,051,186
120,196,243 103,820,298
961,021,375 712,871,484
(3)
:
(4)
2007-12-31
4,358,060 142,240 146,092 4,646,392
(1,972,737) (142,240) (81,373) (2,196,350)
2,385,323 - 64,719 2,450,042
225,312 - - 225,312
(120,394) - - (120,394)
104,918 - - 104,918
711,559 - - 711,559
90 648,864 - - 648,864
90 360 62,695 - - 62,695
360 3 - - - -
3 - - - -
(37,752) - - (37,752)
673,807 - - 673,807
394,847,846 216,262,118 134,427,553 745,537,517
(4,983,117) - - (4,983,117)
389,864,729 216,262,118 134,427,553 740,554,400
393,028,777 216,262,118 134,492,272 743,783,167
126-127
2.
(4)
2006-12-31
4,793,503 147,674 - 4,941,177
(2,253,311) (147,674) - (2,400,985)
2,540,192 - - 2,540,192
186,172 - - 186,172
(110,248) - - (110,248)
75,924 - - 75,924
764,312 - - 764,312
90 437,447 - - 437,447
90 360 144,356 - - 144,356
360 3 182,509 - - 182,509
3 - - - -
(43,017) - - (43,017)
721,295 - - 721,295
318,632,844 77,974,481 135,387,567 531,994,892
(3,869,091) - - (3,869,091)
314,763,753 77,974,481 135,387,567 528,125,801
318,101,164 77,974,481 135,387,567 531,463,212
(5)
2007 12 31
586,479 (2006 12 31 490,585 )
2007 12 31
1,785,900 (2006 12 31 1,657,653 )
3.
( )
(1)
( ) (
)
128-129
3.
(1)
2007 12 31 ( )
3 /
3 1 2 2 3 3 5 5
1
81,404,816 8,488,707 561,735 592,465 650,494 2,807 2,162,185 93,863,209
31,979,435 6,908,059 3,402,393 - - - - 42,289,887
- - - - - - 1,817,950 1,817,950
3,255,965 760,708 - - - - - 4,016,673
146,960,658 18,578,900 2,966,000 450,000 300,000 700,000 - 169,955,558
15,114,393 32,874,356 25,095,527 28,778,997 19,536,066 12,821,799 437,182 134,658,320
263,226,497 115,448,851 3,423,630 2,917,391 2,036,273 2,321,836 3,654,299 393,028,777
- 185,000 - - - - 11,519,896 11,704,896
541,941,764 183,244,581 35,449,285 32,738,853 22,522,833 15,846,442 19,591,512 851,335,270
181,703,745 7,699,027 400,000 - 1,320,000 - - 191,122,772
891,402 100,000 - - - - - 991,402
35,997,572 7,144,616 - - - - - 43,142,188
416,033,850 73,653,875 4,873,999 5,140,638 5,644,139 24,355 - 505,370,856
7,990,160 12,140,000 1,860,000 6,986,224 19,986,224 11,000,000 - 59,962,608
- - - - - - 11,848,367 11,848,367
642,616,729 100,737,518 7,133,999 12,126,862 26,950,363 11,024,355 11,848,367 812,438,193
(100,674,965) 82,507,063 28,315,286 20,611,991 (4,427,530) 4,822,087 7,743,145 38,897,077
2006 12 31 ( )
3 /
3 1 2 2 3 3 5 5
1
69,315,778 4,806,684 337,571 162,896 298,913 89,939 1,466,960 76,478,741
9,025,310 1,957,259 50,000 95,183 - - - 11,127,752
- - - - - - 1,203,704 1,203,704
9,411,574 1,074,544 - - - - - 10,486,118
43,847,739 8,383,872 1,679,000 1,000,000 450,000 1,000,000 - 56,360,611
14,586,060 40,784,517 8,895,923 22,781,135 22,299,895 25,892,869 277,696 135,518,095
173,701,854 122,487,015 7,348,548 4,816,970 4,630,206 2,206,524 2,910,047 318,101,164
- 185,000 - - - - 7,999,211 8,184,211
319,888,315 179,678,891 18,311,042 28,856,184 27,679,014 29,189,332 13,857,618 617,460,396
97,500,536 7,153,661 40,000 520,000 500,000 50,000 - 105,764,197
70,200 645,900 - - - - - 716,100
17,720,458 5,470,685 - - - - - 23,191,143
340,652,533 69,656,520 4,891,943 2,360,624 4,331,728 1,303,363 - 423,196,711
3,000,000 2,140,000 10,000,000 1,860,000 13,000,000 11,000,000 - 41,000,000
- - - - - - 7,392,578 7,392,578
458,943,727 85,066,766 14,931,943 4,740,624 17,831,728 12,353,363 7,392,578 601,260,729
(139,055,412) 94,612,125 3,379,099 24,115,560 9,847,286 16,835,969 6,465,040 16,199,667
130-131
3.
(1)
2007
12 31 2006 12 31
2007-12-31 2006-12-31
( ) ( )
(100) 100 (100) 100
571,505 (571,505) 861,939 (861,939)
595,852 (595,852) 1,122,328 (1,122,328)
(2)
2007 12 31
92,762,500 887,643 213,066 93,863,209
39,432,228 1,908,874 948,785 42,289,887
1,817,950 - - 1,817,950
3,144,500 820,947 51,226 4,016,673
169,955,558 - - 169,955,558
129,489,987 4,898,114 270,219 134,658,320
387,790,286 4,836,394 402,097 393,028,777
10,573,526 1,086,187 45,183 11,704,896
834,966,535 14,438,159 1,930,576 851,335,270
185,521,360 2,986,947 2,614,465 191,122,772
670,000 321,402 - 991,402
43,142,188 - - 43,142,188
496,756,477 6,573,501 2,040,878 505,370,856
59,962,608 - - 59,962,608
11,414,587 344,157 89,623 11,848,367
797,467,220 10,226,007 4,744,966 812,438,193
37,499,315 4,212,152 (2,814,390) 38,897,077
2006 12 31
75,558,983 702,109 217,649 76,478,741
6,345,970 4,147,200 634,582 11,127,752
1,203,704 - - 1,203,704
9,118,000 1,298,472 69,646 10,486,118
56,360,611 - - 56,360,611
129,778,058 5,658,326 81,711 135,518,095
314,917,354 2,865,591 318,219 318,101,164
7,976,546 172,850 34,815 8,184,211
601,259,226 14,844,548 1,356,622 617,460,396
100,524,028 4,530,275 709,894 105,764,197
665,900 - 50,200 716,100
22,925,791 265,352 - 23,191,143
414,248,959 6,909,387 2,038,365 423,196,711
41,000,000 - - 41,000,000
7,185,563 162,293 44,722 7,392,578
586,550,241 11,867,307 2,843,181 601,260,729
132-133
14,708,985 2,977,241 (1,486,559) 16,199,667
3.
(2)
2007
12 31 2006 12 31
2007-12-31 2006-12-31
( ) ( )
(1) 1 (1) 1
(25,412) 25,412 (20,950) 20,950
(1) ( ) 1%
(2) (3)
4.
( )
( )
(1) 2007 12 31
3 3 1 1 5 5
- 72,964,577 6,567,395 9,280,483 4,875,070 175,684 93,863,209
- 26,175,659 5,681,861 6,629,096 3,602,394 200,877 42,289,887
- 1,817,950 - - - - 1,817,950
- - 3,255,965 760,708 - - 4,016,673
- - 146,960,658 18,578,900 3,716,000 700,000 169,955,558
- 77,570 2,954,976 14,360,432 84,136,305 33,129,037 134,658,320
2,426,252 - 53,470,614 142,336,561 73,877,454 120,917,896 393,028,777
1,722 442,622 1,679,248 2,567,789 1,283,068 5,730,447 11,704,896
2,427,974 101,478,378 220,570,717 194,513,969 171,490,291 160,853,941 851,335,270
- 168,612,261 11,354,984 8,132,527 2,451,520 571,480 191,122,772
- - 891,402 100,000 - - 991,402
- - 35,997,572 7,144,616 - - 43,142,188
- 324,039,908 56,983,251 80,523,873 42,299,469 1,524,355 505,370,856
- - - 10,000,000 34,962,608 15,000,000 59,962,608
- 1,827,964 6,909,892 1,802,707 1,179,838 127,966 11,848,367
- 494,480,133 112,137,101 107,703,723 80,893,435 17,223,801 812,438,193
2,427,974 (393,001,755) 108,433,616 86,810,246 90,596,856 143,630,140 38,897,077
134-135
4.
(2) 2006 12 31
3 3 1 1 5 5
- 64,227,572 4,229,679 5,386,331 2,545,220 89,939 76,478,741
- 4,968,300 3,910,157 1,850,329 168,609 230,357 11,127,752
- 1,203,704 - - - - 1,203,704
- - 9,411,574 1,074,544 - - 10,486,118
- - 43,847,739 8,383,872 3,129,000 1,000,000 56,360,611
- 21,278 8,646,945 29,466,109 62,886,027 34,497,736 135,518,095
2,906,132 - 41,452,079 129,294,100 81,015,652 63,433,201 318,101,164
1,895 287,991 856,570 1,671,413 497,640 4,868,702 8,184,211
2,908,027 70,708,845 112,354,743 177,126,698 150,242,148 104,119,935 617,460,396
- 86,019,886 10,263,080 6,970,661 2,160,570 350,000 105,764,197
- - 70,200 645,900 - - 716,100
- - 17,720,458 5,470,685 - - 23,191,143
- 245,657,746 61,294,788 78,056,520 36,884,294 1,303,363 423,196,711
- - - - 26,000,000 15,000,000 41,000,000
- 2,645,809 3,261,015 1,164,964 311,545 9,245 7,392,578
- 334,323,441 92,609,541 92,308,730 65,356,409 16,662,608 601,260,729
2,908,027 (263,614,596) 19,745,202 84,817,968 84,885,739 87,457,327 16,199,667
5.
,
( )
(1) (
)
136-137
(2)
2007-12-31 2006-12-31
61,592,679 60,489,100 49,833,661 49,964,581
21,125,699 21,030,743 6,057,502 6,048,001
59,962,608 56,844,223 41,000,000 40,798,577
(3) 12
(4)
(5)
2007-12-31 2006-12-31
37,027,428 14,728,236
48,959,207 27,455,743
412,660,155 335,774,189
(%) 8.97 4.39
(%) 11.86 8.18
1
2
1. A
( [2007]10 ) 2007 1 29 (A
)10.01 15.98
300,000,
000 250,250,000 450,750,000 2007 2
5 50
2.
(1) ( [2006]345
) ( [2006] 22 ) 2007
3 27 2007 190
(2) 2007 10 19 2007
500
10 2008 12 31
3.
2006 12 22
( ) 1,250
,
138-139
1.
2007 2006
8,585,767 3,798,256
- -
8,585,767 3,798,256
2.
2007-12-31 2006-12-31
38,897,077 16,199,667
- -
38,897,076 16,199,666
1.
1 (2007 )
2007 2006
8,585,767 3,798,256
88,582 64,677
(26,969) (22,838)
23,643 4,868
(28,918) (15,108)
2006 539,016 -
595,354 31,599
7,990,413 3,766,657
2.
9
(2007 )
2007
(%) ( )
22.07 25.34 1.75 1.75
20.54 23.58 1.63 1.63
2006
(%) ( )
23.45 26.21 0.95 0.95
23.25 25.99 0.94 0.94
3. 2006
7
[2007]10
2006
2006 1 1 1 37
38
2006
2006 ( ) 3,798,256
-
2006 ( ) 3,798,256
-
2006 3,798,256
2008 3 18
140-141
144
145
146
147
148
149 - 201
142-143
( )
( )
(1)
(2) (3)
,
( )
2007 2006
3 40,197,649 24,939,025
3 (19,351,656) (11,644,364)
3 20,845,993 13,294,661
4 1,517,855 432,607
5 (298,489) (35,846)
22,065,359 13,691,422
6 (3,749,422) (2,291,105)
7 (3,863,615) (2,618,733)
(392,154) (352,427)
(1,471,154) (980,538)
14(c) (1,591,396) (2,354,199)
8 (87,446) (48,218)
10,910,172 5,046,202
9 (2,324,405) (1,247,946)
8,585,767 3,798,256
( ) 10 1.75 0.95
144-145
( )
2007-12-31 2006-12-31
11 93,863,209 76,478,741
12 46,306,560 21,613,870
13 169,955,558 56,360,611
14 393,028,777 318,101,164
15 134,464,756 135,370,927
16 4,442,048 3,621,606
17 375,886 412,016
9 1,049,501 1,026,453
18 7,848,974 4,475,009
851,335,269 617,460,397
19 192,114,174 106,480,297
20 43,142,188 23,191,143
21 505,370,856 423,196,711
22 6,000,000 6,000,000
23 53,962,608 35,000,000
9 19,379 53,978
24 11,828,988 7,338,602
812,438,193 601,260,731
25 5,000,000 3,999,000
26 17,560,173 2,839,214
27 2,264,711 1,406,135
28 4,773,867 3,626,865
30 9,502,474 4,222,285
(204,149) 106,167
38,897,076 16,199,666
851,335,269 617,460,397
( )
,
2006 1 1 3,999,000 2,839,214 999,755 2,400,000 2,057,274 490,141 12,785,384
- - - - 3,798,256 - 3,798,256
( 28) - - - 1,226,865 (1,226,865) - -
- - - - - - 134,537 134,537
- ( 9) - - - - - 189,892 189,892
- - - - - - (708,403) (708,403)
- - - 379,826 - (379,826) - -
- ( 27) - - 26,554 - (26,554) - -
2006 12 31 3,999,000 2,839,214 1,406,135 3,626,865 4,222,285 106,167 16,199,666
2007 1 1 3,999,000 2,839,214 1,406,135 3,626,865 4,222,285 106,167 16,199,666
1,001,000 14,720,959 - - - - 15,721,959
- - - - 8,585,767 - 8,585,767
( 28) - - - 1,147,002 (1,147,002) - -
( 29) - - - - (1,300,000) - (1,300,000)
- - - - - - (520,622) (520,622)
- ( 9) - - - - - 120,019 120,019
- - - - - - 90,287 90,287
- - 858,576 - (858,576) - -
2007 12 31 5,000,000 17,560,173 2,264,711 4,773,867 9,502,474 (204,149) 38,897,076
146-147
( )
2007 2006
31 25,326,686 10,952,725
671,370,034 329,209,881
4,643,546 4,783,323
1,650 400
34,567 57,879
9,639 2,247
(1,187,553) (1,036,662)
(25,327) (25,676)
(675,753,176) (350,635,366)
(614,246) (1,206,571)
(1,520,866) (18,850,545)
19,000,000 25,000,000
15,721,959 -
(309,451) (278,415)
(981,198) (215,000)
(192,524) -
(1,299,802) (37,951)
31,938,984 24,468,634
(218,554) (140,910)
55,526,250 16,429,904
107,100,957 90,671,053
162,627,207 107,100,957
35,618,547 47,275,832
28,110,316 8,276,201
95,553,858 36,031,993
1,956,460 8,836,245
1,388,026 6,680,686
162,627,207 107,100,957
( )
1.
( )
1988 7 20 2007 2 5
154
(
2.1
2.2 2.3
2006 2 15
2007
:
1
7
8 2
9
10
1
148-149
2.1
7
2006 3 9
8 10
8
1
23
2
11
12
13
14
8 2009 1 1
14
8
1 2009 1 1
(a) (
( )
(b)
23 2009 1 1
11 2007 3 1
12 2008 1 1
(
)
13 2008 7 1
( )
14 2008 1 1
19
2.2
150-151
2.2
( )
2.3
(1)
(a)
(b)
(c)
(2)
(a) ( )
(b)
(c)
(3)
(4)
152-153
2.3
(4)
2.3
(2) ( )
(1)
( )
(2)
(3)
(
)
(1)
2.3 (1)
(a) (b) (c)
(2)
154-155
2.3
(1)
(
)
(a)
(b)
(c) (i)
(ii)
( )
( )
(2)
(3)
156-157
2.3
( ) (%)
20-30 3.33 - 5.00
5
5-10 10.00 - 20.00
6-8 12.50 - 16.67
( )
( )
(a) (i)
(ii) (iii)
(b)
(c)
(d)
(e) (a) (d)
(f) (d) (e)
(d) (e)
(g)
(a)
(b)
(c)
158-159
2.3
(a)
(b)
(a)
(b)
( )
(1)
(2)
(a) 10%
(b) 10%
( )
( )
160-161
2.3
(
)
3.
2007 2006
26,060,360 17,828,311
1,057,568 575,180
7,257,345 2,410,917
5,822,376 4,124,617
40,197,649 24,939,025
7,990,485 6,189,344
9,384,662 4,778,770
310,475 278,671
1,666,034 397,579
19,351,656 11,644,364
20,845,993 13,294,661
2007 158,645 ( 14(c))(2006
189,588 )
2007 476,620
2006
2006
4.
2007 2006
1,829,160 607,406
(311,305) (174,799)
1,517,855 432,607
2007 300,891 (2006
75,169 ) 360,823 (2006
67,204 )
5.
2007 2006
(467,823) (122,222)
173,893 118,482
(49,647) (89,577)
45,088 57,471
(298,489) (35,846)
2007 170,964
296,859 2006
2006
6.
2007 2006
2,870,725 1,593,025
102,872 85,143
( 24 a) 254,689 -
521,136 612,937
3,749,422 2,291,105
162-163
7.
2007 2006
1,504,876 956,295
409,906 302,544
235,462 178,499
512,304 315,867
137,587 94,415
168,552 148,774
37,797 43,939
60,022 46,561
61,534 45,883
196,065 65,353
95,231 97,997
190,938 127,762
( 17) 61,457 56,121
191,884 138,723
3,863,615 2,618,733
8.
2007 2006
/ ( 12(a)) (5,434) (6,000)
( 15(c)) 81,373 -
( 18(b)) 11,507 54,218
87,446 48,218
9.
2007 2006
2,777,800 1,494,720
62,372 (261,681)
( )/
(515,767) 14,907
2,324,405 1,247,946
33%
2007 2006
10,910,172 5,046,202
33% 3,600,357 1,665,247
/( )
(1,150,310) (1,059,596)
294,518 712,130
( )/ (515,767)* 14,907
(47,534) (84,742)
143,141 -
2,324,405 1,247,946
* 2007 8 8
2006 2007
539,016
2007-12-31 2006-12-31
781,537 850,618
138,813 110,181
21,954 23,692
21,111 3,099
16,525 6,752
68,171 -
- 27,374
1,390 4,737
1,049,501 1,026,453
2007-12-31 2006-12-31
- 51,848
19,379 2,130
19,379 53,978
2007 2006
(120,019) (189,892)
164-165
10.
2007 2006
( ) 8,585,767 3,798,256
( ) 4,916,583 3,999,000
( ) 1.75 0.95
11.
2007-12-31 2006-12-31
2,162,185 1,466,960
- 33,456,362 45,808,873
- 58,149,353 29,030,567
- 95,309 172,341
93,863,209 76,478,741
14.5%(2006 9%)
5%(2006 4%)
12.
2007-12-31 2006-12-31
40,526,464 9,743,565
1,785,963 1,406,727
42,312,427 11,150,292
( 12(a)) (22,540) (22,540)
42,289,887 11,127,752
4,136,374 10,611,253
( 12(a)) (119,701) (125,135)
4,016,673 10,486,118
46,306,560 21,613,870
(a)
2007 1 1 22,540 125,135 147,675
( 8) - (5,434) (5,434)
- - -
2007 12 31 22,540 119,701 142,241
2006 1 1 26,008 131,135 157,143
( 8) - (6,000) (6,000)
(3,468) - (3,468)
2006 12 31 22,540 125,135 147,675
13.
2007-12-31 2006-12-31
127,852,385 31,783,912
42,103,173 24,576,699
169,955,558 56,360,611
58,028,982 24,557,446
85,478,101 22,179,281
26,448,475 9,623,884
169,955,558 56,360,611
2007 12 31
47,478,108 (2006 12 31 17,716,327
) 2007 12 31 29,578,223
(2006 12 31 4,832,607 )
14.
2007-12-31 2006-12-31
260,500,263 252,594,402
132,395,243 64,618,425
7,247,270 7,164,004
400,142,776 324,376,831
( 14(c)) (7,113,999) (6,275,667)
393,028,777 318,101,164
166-167
14.
2007 12 5,243,250
4,870,000
373,250
(a)
2007-12-31 % 2006-12-31 %
861,494 0 865,200 0
7,450,059 3 7,093,480 3
67,998,261 26 55,564,570 22
15,612,454 6 15,357,969 6
11,378,158 4 11,916,689 5
23,547,311 9 24,858,314 10
2,932,115 1 4,793,476 2
29,006,275 11 23,881,277 9
852,199 0 960,722 0
762,525 0 1,411,695 1
56,057,566 22 53,990,649 21
17,374,907 7 18,822,393 7
712,136 0 1,300,521 1
17,578,024 7 20,698,223 8
666,970 0 1,668,310 1
2,200,955 1 2,662,590 1
1,154,082 1 1,121,102 0
1,367,737 1 1,778,089 1
2,987,035 1 3,849,133 2
260,500,263 100 252,594,402 100
(b) 38
(c)
2007 1 1 2,253,311 4,022,356 6,275,667
472,490 1,118,906 1,591,396
( 3) (158,645) - (158,645)
23,643 - 23,643
(166,979) - (166,979)
(451,083) - (451,083)
2007 12 31 1,972,737 5,141,262 7,113,999
2006 1 1 2,701,155 2,410,397 5,111,552
742,240 1,611,959 2,354,199
( 3) (189,588) - (189,588)
4,868 - 4,868
(15,464) - (15,464)
(989,900) - (989,900)
2006 12 31 2,253,311 4,022,356 6,275,667
(d) 2007 12 31 1,928,995 (2006 12 31
781,000 ) 2007 12 31
239,874 (2006 12 31 1,679,159 )
(e)
2007-12-31 2006-12-31
4,358,060 4,793,503
395,784,716 319,583,328
400,142,776 324,376,831
1,972,737 2,253,311
5,141,262 4,022,356
7,113,999 6,275,667
2,385,323 2,540,191
390,643,454 315,560,973
393,028,777 318,101,164
4,583,372 4,979,675
(%) 1.15 1.54
168-169
14.
2007 12 31
1,785,900 (2006 12 31 1,657,653 )
15.
2007-12-31 2006-12-31
3,099,830 3,957,292
/ 4,580,658 2,880,806
767,010 2,326,942
77,570 21,278
8,525,068 9,186,318
14,620,466 36,882,459
/ 14,614,225 22,673,361
4,975,622 4,808,519
9,008,403 5,917,866
43,218,716 70,282,205
( 15(a)) 166,048 130,528
43,384,764 70,412,733
53,526,742 40,398,608
/ 5,557,463 6,230,813
1,254,334 2,016,401
1,172,059 1,068,552
( 15(c)) (81,373) -
61,429,225 49,714,374
/ 13,949,858 4,464,782
703,250 330,000
1,754,676 1,262,720
( 15(b)) 4,717,915 -
21,125,699 6,057,502
134,464,756 135,370,927
(a)
2007-12-31 2006-12-31 (%)
50,000 50,000 3.03
51,275 51,275 6.23
29,253 29,253 10.17
35,520 - 2.50
166,048 130,528
(b) -
4,532,500
(c)
2007
-
( 8) 81,373
81,373
(d)
2007 12 31 311,279 (2006 12 31
25,684 ) 11,701,995 (2006 12
31 16,732,103 )
16.
2,815,341 473,368 944,266 160,647 707,459 5,101,081
16,810 45,625 371,200 18,309 735,609 1,187,553
/( ) 256,662 105,675 9,736 - (320,869) 51,204
(15,632) (11,677) (36,036) (21,474) - (84,819)
3,073,181 612,991 1,289,166 157,482 1,122,199 6,255,019
686,559 254,801 464,369 73,746 - 1,479,475
115,791 90,276 168,011 18,076 - 392,154
/( ) 1,661 - - - - 1,661
(2,958) (11,677) (33,408) (12,276) - (60,319)
801,053 333,400 598,972 79,546 - 1,812,971
2,272,128 279,591 690,194 77,936 1,122,199 4,442,048
170-171
2,128,782 218,567 479,897 86,901 707,459 3,621,606
16.
2007 12 31 2,782
(2006 12 31 2,782 )
2007 12 31
108,707 (2006 12 31 126,977 )
17.
430,000 102,739 532,739
- 25,327 25,327
- (867) (867)
430,000 127,199 557,199
89,583 31,140 120,723
( 7) 43,000 18,457 61,457
- (867) (867)
132,583 48,730 181,313
297,417 78,469 375,886
340,417 71,599 412,016
18.
2007-12-31 2006-12-31
2,207,369 1,597,472
906,094 517,840
554,616 609,225
342,942 151,963
1,257,430 106,539
1,817,950 1,203,704
( 18(a)) 373,250 -
595,107 505,959
8,054,758 4,692,702
( 18(b)) (205,784) (217,693)
7,848,974 4,475,009
(a) /
/
/
(b)
131,761 85,932 217,693
( 8) 220 11,287 11,507
(23,416) - (23,416)
108,565 97,219 205,784
19.
2007-12-31 2006-12-31
191,122,772 105,764,197
845,310 665,900
146,092 50,200
991,402 716,100
192,114,174 106,480,297
20.
2007-12-31 2006-12-31
43,010,463 11,150,766
131,725 12,040,377
43,142,188 23,191,143
29,818,096 6,511,766
11,404,012 16,325,352
1,920,080 354,025
43,142,188 23,191,143
172-173
21.
2007-12-31 2006-12-31
267,443,929 197,899,734
180,693,133 163,047,424
55,680,076 61,102,830
121,307 145,159
1,432,411 1,001,564
505,370,856 423,196,711
22.
2007-12-31 2006-12-31
2003-12-17 2003-12-26
61 3,000,000 3,000,000
2003-12-30 2003-12-31
2004-12-23
2004-12-30 10 1,860,000 1,860,000
2004-12-29
2004-12-23
2004-12-30 10 1,140,000 1,140,000
2004-12-29
6,000,000 6,000,000
2.01%
5.1% 2009 12 30
2009 12 30 8.1%
2.4% 2009 12 30
2009 12 30
2.9%
23.
( ) (%) 2007-12-31 2006-12-31
2005-10-25
05 01 2005-11-01 3 2.15 10,000,000 10,000,000
2005-11-01
2006-03-31
06 01 2006-04-06 5 2.98 5,000,000 5,000,000
2006-04-06
06 03 2006-12-15
2006-12-19 5 3.45 8,000,000 8,000,000
(5 ) 2006-12-19
06 03 2006-12-15
2006-12-19 10 3.75 8,000,000 8,000,000
(10 ) 2006-12-19
07 01 2007-03-27
2007-03-29 3 3.58 6,986,224 -
(3 ) 2007-03-29
07 02 2007-03-27
2007-03-29 5 3.78 6,986,224 -
(5 ) 2007-03-29
07 03 2007-03-27
2007-03-29 5 4,990,160 -
(5 ) 2007-03-29
49,962,608 31,000,000
2006-09-28
06 02 2006-09-29 15 3,000,000 3,000,000
2006-09-29
2006-09-28
06 02 2006-09-29 15 1,000,000 1,000,000
2006-09-29
4,000,000 4,000,000
53,962,608 35,000,000
150
( [2005]77 ) (
[2005]253 )
160 (
[2006] 22 ) (
[2006]345 )
190 (
[2007] 14 ) (
[2006]345 )
0.65%
15 10
1 10 ( ) 4.94%
10 11
2.8%
10
( ) 1.82% 10
174-175
11 1%
24.
2007-12-31 2006-12-31
3,355,365 2,063,511
1,814,740 893,573
(a) 249,905 -
(b) 2,864,284 1,780,455
540,859 1,292,411
1,318 1,120
340,078 204,004
1,341,872 115,930
373,250 -
947,317 987,598
11,828,988 7,338,602
(a)
2007 ( )
( )
(i)
2007 1 1 -
254,689
(4,784)
2007 12 31 249,905
(ii)
2007 12 31
618,497
59,062
(427,654)
249,905
(iii)
2007
85,757
22,854
146,078
254,689
(iv)
(%) 4.75
(%) 8.00
(%) 9.00
(b)
816,869 2008
25.
2007-12-31 2006-12-31
( : 1 ) 5,000,000 3,999,000
( : 1 ) 5,000,000 3,999,000
2007 1 29 1,001,000,000
3,999,000,000 5,000,000,000
(2007) G-002
26.
2006 1 1 2,804,883 34,331 2,839,214
- - -
2006 12 31 2,804,883 34,331 2,839,214
2007 1 1 2,804,883 34,331 2,839,214
14,720,959 - 14,720,959
2007 12 31 17,525,842 34,331 17,560,173
176-177
27.
2006 1 1 711,652 288,103 - 999,755
379,826 - - 379,826
18,036 8,518 - 26,554
- - 296,621 296,621
- (296,621) - (296,621)
2006 12 31 1,109,514 - 296,621 1,406,135
2007 1 1 1,109,514 - 296,621 1,406,135
858,576 - - 858,576
2007 12 31 1,968,090 - 296,621 2,264,711
10%
50%
2006 2006 1 1
2005 8 25 ( [2005]14 )
2005
2006 1 1 2005
( [2006]67
2006 4 1 ) 2005 12 31
2005 12 31
28.
2007 3 26 2006
1,226,865 2007 4 28 2006
2008 3 18 2007
1,147,002
29.
2007 3 26 2006
50 10 2.6
1,300,000 2007 4 28 2006
2008 3 18 10
3.2 1,600,000
2007 12 31
30.
(1)
(2) (3) (4) (5)
2.1
178-179
31.
2007 2006
10,910,172 5,046,202
(40,197,649) (24,939,025)
19,351,656 11,644,364
218,554 140,910
392,154 352,427
61,457 56,121
1,678,842 2,402,417
49,647 89,577
65,468 9,322
(19,705) (10,711)
- (3,768)
467,823 122,222
(1,650) (400)
( )/
(29,041,754) (8,440,950)
(11,732,926) 813,135
(54,299,004) (15,842,308)
(74,927,612) (82,982,475)
(3,052,099) 161,246
85,633,877 40,646,822
19,951,045 4,082,272
82,174,145 67,978,602
1,931,728 1,414,881
9,614,169 2,740,883
34,023,378 20,972,253
(16,614,020) (11,385,568)
(1,696,841) (1,374,843)
25,326,686 10,952,725
32.
2007-12-31
3 3 1 1-5 5
23,133,536 33,635,855 6,805,125 - 63,574,516 940,964 (942,503)
22,007 126,896 146,046 215,398 510,348 1,139 (16,565)
4,563,046 21,624,566 39,607,950 2,603,322 68,398,884 295,591 (364,362)
- 8,882 - - 8,882 469 (469)
4,585,053 21,760,344 39,753,996 2,818,721 68,918,114 297,199 (381,396)
- 36,523 511,322 - 547,845 2,158 (15,413)
740,000 - - - 740,000 2,479 -
146,092 56,103 - - 202,195 2,460 (2,560)
886,092 56,103 - - 942,195 4,939 (2,560)
3,153,535 - - - 3,153,535 12,170 -
31,758,216 55,488,825 47,070,443 2,818,721 137,136,205 1,257,430 (1,341,872)
180-181
32.
2006-12-31
3 3 1 1-5 5
12,236,975 7,995,739 - - 20,232,714 40,677 (50,843)
- 77,949 155,897 - 233,846 289 (289)
367,010 1,074,575 837,469 846,592 3,125,646 59,330 (58,067)
6,434 - 9,495 - 15,929 368 (368)
373,444 1,152,524 1,002,861 846,592 3,375,421 59,987 (58,724)
- - 312,348 - 312,348 4,507 -
- 790,000 - - 790,000 710 (6,363)
- - - - - - -
- 790,000 - - 790,000 710 (6,363)
1,303,465 - - - 1,303,465 658 -
13,913,884 9,938,263 1,315,209 846,592 26,013,948 106,539 (115,930)
33.
(a)
2007-12-31 2006-12-31
329,491 31,250
529,927 420,939
859,418 452,189
(b)
2007-12-31 2006-12-31
405,627 275,902
1,009,158 653,406
521,595 239,139
1,936,380 1,168,447
(c)
2007-12-31 2006-12-31
- 60,000
34.
2007-12-31 2006-12-31
86,717,367 85,954,096
8,805,468 7,612,824
5,188,248 3,936,645
640,000 31,200
35.
2007-12-31 2006-12-31
23,650,951 16,108,470
23,650,951 16,108,470
39,055,176 20,281,637
39,055,176 20,281,637
694,379 (2006 12 31 277,673 )
182-183
36.
(a)
2007 12 31
2,000 (2006 12 31 3,225 )
(b)
2007 12 31
44.71 (2006 12
31 52.02 )
37.
(a)
5%
5
5
5%
2007 2006
- 6,720
117,811 92,111
16,670 455,000
- 99,000
7,501,455 6,842,144
- 390,560
(b)
2007 2006
51,831 39,763
7,751 4,476
194,000 100,000
1,000,000 400,000
159,170 154,492
146,092 -
80,000 -
586,088 -
(c)
2007 2006
133 83
179 198
6,291 2,246
24,734 9,201
(d)
2007 2006
15,933 7,887
80 77
184-185
38.
2007
13,102,746 8,318,392 4,585,744 7,101,362 7,975,953 5,308,440 2,318,485 12,777,837 (21,291,310) 40,197,649
(11,476,768) (4,359,458) (2,771,059) (4,252,758) (5,387,614) (3,372,956) (1,443,368) (7,578,985) 21,291,310 (19,351,656)
1,625,978 3,958,934 1,814,685 2,848,604 2,588,339 1,935,484 875,117 5,198,852 - 20,845,993
(%) 12.4 47.6 39.6 40.1 32.5 36.5 37.7 40.7
343,888 204,304 116,783 64,094 134,012 186,527 54,677 413,570 - 1,517,855
/( ) (403,603) 69,041 (15,708) (15,465) (8,938) 34,169 4,740 37,275 - (298,489)
1,566,263 4,232,279 1,915,760 2,897,233 2,713,413 2,156,180 934,534 5,649,697 - 22,065,359
(867,156) (738,201) (280,625) (375,831) (382,034) (284,178) (105,320) (716,077) - (3,749,422)
(777,933) (463,871) (268,740) (284,434) (561,768) (346,150) (166,285) (994,434) - (3,863,615)
(93,607) (79,170) (18,327) (37,039) (47,590) (22,799) (13,234) (80,388) - (392,154)
(42,418) (272,858) (125,402) (147,766) (196,885) (183,522) (72,043) (430,260) - (1,471,154)
(20,315) (200,389) (94,393) (186,306) (257,536) (236,202) (55,569) (540,686) - (1,591,396)
(79,682) 5,920 28 (1,989) (6,816) (118) 50 (4,839) - (87,446)
(314,848) 2,483,710 1,128,301 1,863,868 1,260,784 1,083,211 522,133 2,883,013 - 10,910,172
5,109,017 73,141,571 31,835,441 40,876,392 56,603,615 48,160,205 19,836,641 124,579,894 - 400,142,776
334,484,251 112,189,249 80,505,387 131,900,071 103,497,238 59,678,003 42,207,621 199,487,709 (212,614,260) 851,335,269
(306,598,102) (109,839,149) (79,269,807) (130,091,499) (102,262,706) (58,635,429) (41,699,899) (196,655,862) 212,614,260 (812,438,193)
255,899 102,441 260,003 20,476 53,481 138,617 21,655 360,308 - 1,212,880
- 12,151,141 2,938,589 3,720,596 9,720,109 23,647,128 7,629,886 41,543,634 - 101,351,083
2006
6,133,555 3,988,241 2,192,644 2,965,512 3,633,702 3,010,133 1,351,063 6,751,069 (5,086,894) 24,939,025
(5,087,112) (1,364,639) (976,026) (1,631,107) (1,799,337) (1,545,931) (770,155) (3,556,951) 5,086,894 (11,644,364)
1,046,443 2,623,602 1,216,618 1,334,405 1,834,365 1,464,202 580,908 3,194,118 - 13,294,661
(%) 17.1 65.8 55.5 45.0 50.5 48.6 43.0 47.3
6,542 74,636 43,124 56,659 60,529 77,748 28,730 84,639 - 432,607
/( ) (289,098) 52,807 35,174 68,550 21,436 46,088 4,335 24,862 - (35,846)
763,887 2,751,045 1,294,916 1,459,614 1,916,330 1,588,038 613,973 3,303,619 - 13,691,422
(496,751) (480,540) (197,507) (203,150) (190,417) (207,046) (107,505) (408,189) - (2,291,105)
(429,196) (350,544) (202,510) (226,310) (399,215) (266,641) (119,632) (624,685) - (2,618,733)
(76,873) (77,743) (18,024) (42,980) (39,315) (22,127) (13,745) (61,620) - (352,427)
(7,504) (184,216) (89,604) (110,012) (138,327) (134,747) (50,982) (265,146) - (980,538)
(37,188) (424,596) (91,144) (233,564) (636,947) (156,974) (82,223) (691,563) - (2,354,199)
(3,730) 7,226 42 (41,650) 3,299 (628) (148) (12,629) - (48,218)
(287,355) 1,240,632 696,169 601,948 515,408 799,875 239,738 1,239,787 - 5,046,202
4,088,111 57,570,086 27,687,821 38,055,911 45,839,133 39,202,908 16,938,600 94,994,261 - 324,376,831
241,645,094 87,844,921 63,511,622 74,579,188 87,910,474 56,611,407 26,505,288 147,658,825 (168,806,422) 617,460,397
(230,475,157) (86,714,244) (62,787,067) (73,961,155) (87,575,006) (55,811,135) (26,252,175) (146,491,214) 168,806,422 (601,260,731)
131,665 64,268 469,582 19,947 41,044 198,108 11,723 126,001 - 1,062,338
- 10,580,211 2,906,330 3,987,888 12,733,904 21,203,692 9,276,029 36,846,711 - 97,534,765
186-187
39.
(1)
38
14(a)
( )
:
91,115
2007-12-31 2006-12-31
91,701,024 75,011,781
42,289,887 11,127,752
4,016,673 10,486,118
169,955,558 56,360,611
393,028,777 318,101,164
134,298,708 135,240,399
5,534,504 2,723,361
840,825,131 609,051,186
86,717,367 85,954,096
8,805,468 7,612,824
5,188,248 3,936,645
640,000 31,200
942,176,214 706,585,951
2007-12-31( )
91,701 - - - 91,701
42,289 - - 23 42,312
4,017 - - 120 4,137
169,956 - - - 169,956
383,693 11,155 712 4,583 400,143
134,234 - - 146 134,380
5,536 - - 96 5,632
831,426 11,155 712 4,968 848,261
188-189
39.
(1)
2006-12-31( )
75,012 - - - 75,012
11,127 - - 23 11,150
10,486 - - 125 10,611
56,361 - - - 56,361
311,644 6,990 764 4,980 324,378
135,240 - - - 135,240
2,716 - - 93 2,809
602,586 6,990 764 5,221 615,561
2007 12 31
3,948 (2006 12 31 3,189 )
2007 12 31
2007-12-31
90 90 360 3
360 3
648,863 62,695 - - 711,558 586,479
2006-12-31
90 90 360 3
360 3
437,448 144,356 182,509 - 764,313 490,585
2007-12-31 2006-12-31
789,311 1,069,699
(2)
2007-12-31( )
3 3 1 5
1 5
- 72,964 6,567 9,281 4,875 176 93,863
- 26,176 8,938 7,390 3,602 201 46,307
- - 146,960 18,579 3,716 700 169,955
2,426 - 53,471 142,337 73,877 120,918 393,029
- 78 2,935 14,291 84,032 33,129 134,465
- - - 257 22 770 1,049
2 2,261 1,699 2,381 1,364 4,960 12,667
2,428 101,479 220,570 194,516 171,488 160,854 851,335
- 168,612 12,246 8,233 2,452 571 192,114
- - 35,997 7,145 - - 43,142
- 324,040 56,983 80,524 42,300 1,524 505,371
- - - - 3,000 3,000 6,000
- - - 10,000 31,963 12,000 53,963
- - - 19 - - 19
- 1,828 6,909 1,784 1,180 128 11,829
- 494,480 112,135 107,705 80,895 17,223 812,438
2,428 (393,001) 108,435 86,811 90,593 143,631 38,897
- - 59,236 39,982 2,130 3 101,351
190-191
39.
(2)
2006-12-31( )
3 3 1 5
1 5
- 64,228 4,230 5,386 2,545 90 76,479
- 4,968 13,322 2,925 169 230 21,614
- - 43,849 8,383 3,129 1,000 56,361
2,906 - 41,452 129,294 81,016 63,433 318,101
- 21 8,640 29,387 62,745 34,578 135,371
- - - 211 51 764 1,026
2 1,492 864 1,541 587 4,022 8,508
2,908 70,709 112,357 177,127 150,242 104,117 617,460
- 86,019 10,333 7,617 2,161 350 106,480
- - 17,720 5,471 - - 23,191
- 245,658 61,295 78,057 36,884 1,303 423,197
- - - - 3,000 3,000 6,000
- - - - 23,000 12,000 35,000
- - - 54 - - 54
- 2,645 3,261 1,111 312 10 7,339
- 334,322 92,609 92,310 65,357 16,663 601,261
2,908 ( 263,613) 19,748 84,817 84,885 87,454 16,199
- - 51,906 44,266 1,353 10 97,535
(3)
( )
(4)
192-193
39.
(4)
2007-12-31( )
:
92,762 888 213 93,863
42,577 2,730 1,000 46,307
169,955 - - 169,955
387,791 4,836 402 393,029
129,297 4,898 270 134,465
1,049 - - 1,049
11,536 1,086 45 12,667
834,967 14,438 1,930 851,335
:
186,192 3,308 2,614 192,114
43,142 - - 43,142
496,756 6,574 2,041 505,371
6,000 - - 6,000
53,963 - - 53,963
19 - - 19
11,396 344 89 11,829
797,468 10,226 4,744 812,438
37,499 4,212 (2,814) 38,897
93,202 7,351 798 101,351
2006-12-31( )
:
75,559 702 218 76,479
15,463 5,446 705 21,614
56,361 - - 56,361
314,916 2,865 320 318,101
129,631 5,658 82 135,371
1,026 - - 1,026
8,301 173 34 8,508
601,257 14,844 1,359 617,460
:
101,190 4,530 760 106,480
22,926 265 - 23,191
414,249 6,910 2,038 423,197
6,000 - - 6,000
35,000 - - 35,000
54 - - 54
7,132 162 45 7,339
586,551 11,867 2,843 601,261
14,706 2,977 (1,484) 16,199
89,870 6,862 803 97,535
194-195
39.
(4)
2007 12
31 2006 12 31
2007 12 31 2006 12 31
( ) ( )
(1) 1 (1) 1
( )
(25) 25 (21) 21
(a) ( ) 1%
(b) (c)
(5)
( ) (
)
2007 12 31 ( )
2007-12-31( )
3 3 1 2 3 5 /
1 2 3 5
81,405 8,489 562 592 650 3 2,162 93,863
35,236 7,669 3,402 - - - - 46,307
146,960 18,579 2,966 450 300 700 - 169,955
263,227 115,449 3,424 2,917 2,036 2,322 3,654 393,029
15,114 32,874 25,096 28,779 19,536 12,822 244 134,465
- - - - - - 1,049 1,049
- 185 - - - - 12,482 12,667
541,942 183,245 35,450 32,738 22,522 15,847 19,591 851,335
182,595 7,799 400 - 1,320 - - 192,114
35,997 7,145 - - - - - 43,142
416,034 73,654 4,874 5,141 5,644 24 - 505,371
3,000 1,140 1,860 - - - 6,000
4,990 11,000 - 6,987 19,986 11,000 - 53,963
- - - - - - 19 19
- - - - - - 11,829 11,829
642,616 100,738 7,134 12,128 26,950 11,024 11,848 812,438
(100,674) 82,507 28,316 20,610 (4,428) 4,823 7,743 38,897 196-197
39.
(5)
2006 12 31 ( )
2006-12-31( )
3 3 1 2 3 5 /
1 2 3 5
69,315 4,807 338 163 299 90 1,467 76,479
18,437 3,032 50 95 - - - 21,614
43,847 8,385 1,679 1,000 450 1,000 - 56,361
173,700 122,487 7,349 4,817 4,630 2,207 2,911 318,101
14,586 40,784 8,896 22,781 22,300 25,893 131 135,371
- - - - - - 1,026 1,026
- 185 - - - - 8,323 8,508
319,885 179,680 18,312 28,856 27,679 29,190 13,858 617,460
97,570 7,800 40 520 500 50 - 106,480
17,720 5,471 - - - - - 23,191
340,652 69,657 4,892 2,361 4,332 1,303 - 423,197
3,000 1,140 - 1,860 - - - 6,000
- 1,000 10,000 - 13,000 11,000 - 35,000
- - - - - - 54 54
- - - - - - 7,339 7,339
458,942 85,068 14,932 4,741 17,832 12,353 7,393 601,261
(139,057) 94,612 3,380 24,115 9,847 16,837 6,465 16,199
2007
12 31 2006 12 31
2007 12 31 2006 12 31
( ) ( )
(100) 100 (100) 100
( )
572 (572) 862 (862)
596 (596) 1,122 (1,122)
:
(a)
(b) (c)
40.
( )
198-199
40.
2007 12 31
61,429,225 60,325,647
21,125,699 21,030,743
6,000,000 6,147,336
53,962,608 50,696,887
2006 12 31
49,714,374 49,845,294
6,057,502 6,048,001
6,000,000 6,133,917
35,000,000 34,664,660
(a)
(b) 12
(c)
(d)
(e)
41.
2007-12-31 2006-12-31
37,027,428 14,728,236
11,931,779 12,727,507
42.
2007 3 16
( ) 2008 1 1
25%
2008 1 1 25%
43.
2007 12 31
44.
45.
2008 3 18
200-201
( )
[2002] 15
202-203
( )
( )
( )
, ,
(
)
204-205
( )
( )
( )
( )
( )
( )
2006
206-207
( )
( )
( )
1-11
(
)
208-209
2007