ST中华B(200017)2007年年度报告英文版(修订稿)
庇隆 上传于 2008-05-29 06:30
深圳中华自行车(集团)股份有限 公 司
SHENZHEN CHINA BICYCLE COMPANY(HOLDINGS)LIMITED
2007 ANNUAL REPORT
April 29, 2008
1
IMPORTANT NOTICES:
Directors, supervisors and senior executives of the Shenzhen China Bicycle Company (Holdings)
Limited (hereinafter referred to as the Company) hereby confirm that there are no any important
omissions, fictitious statements or serious misleading information carried in this report, and shall
take all responsibilities, individual and/or joint, for the reality, accuracy and completion of the
whole contents.
Shenzhen Pengcheng Certified Public Accountants issued auditor’s report with disclaimer of
opinions for the Company. The Board of Directors of the Company made specific explanations on
the relevant matters; the Supervisory Committee of the Company expressed definite opinions on the
specific explanations by the Board of Directors. The investors are suggested to read for details.
No director, supervisor and senior executives stated that they couldn’t ensure the correctness,
accuracy and completeness of the contents of 2007 Annual Report or have objection for this report.
Director Mr. Shi Zhanxiong was absent from the board meeting due to business and he entrusted
Director Mr. Liu Linfeng to attend and vote on his behalf; Independent Director Mr. Li Chun did
not attend the meeting entirely due to business and entrusted Independent Director Ms. Zhang
Xinmiao to vote on his behalf.
Chairman and Person in Charge of the Company Mr. Shang Shijun, President and Person in Charge
of Accounting Works Mr. Ye Qing and Chief Accountant Ms. He Yili hereby confirm that the
Financial Report of 2007 Annual Report is true and complete.
Content
I. Company Profile----------------------------------------------------------------------------
II. Summary of Accounting Highlight and Bussiness Highlight ----------------------
III. Changes in Share Capital & Particulars about Shareholders----------------------
IV Particulars about Directors, Supervisors, Senior Executives & Employees-----
V. Administrative Structure------------------------------------------------------------------
VI. Particulars about Shareholders’ General Meetings----------------------------------
VII. Report of the Board of Directors---------------------------------------------------------
VIII. Report of the Supervisory Committee-------------------------------------------------
IX. Significant Events----------------------------------------------------------------------------
X. Financial Report-----------------------------------------------------------------------------
Documents Available for Documents----------------------------------------------------
2
I. Company Profile
1. Legal Name of the Company in Chinese: 深圳中华自行车(集团)股份有限公司
In English: SHENZHEN CHINA BICYCLE COMPANY (HOLDINGS) LIMITED
Short form of English Name: CBC
2. Legal Representative: Mr. Shang Shijun
3. Secretary of the Board of Directors: Mr. Li Hai
Representatives for Securities Affairs: Cui Hongxia
Tel: (86) 755 –28181666
Contact Address: Zhonghua Industrial Park, Yousong Industrial Zone, Longhua, Shenzhen,
Guangdong Province, China
Fax: (86) 755 –28181009
E-mail: dmc@szcbc.com
4. Registered Address and Office Address: No. 3008, Buxin Road, Shenzhen, Guangdong Province,
PRC
Post Code: 518019
Office Address: Zhonghua Industrial Park, Yousong Industrial Zone, Longhua, Shenzhen,
Guangdong Province, China
Post Code: 518131
The Company’s Internet Website: www.cbc.com.cn
E-mail: cbc@szcbc.com
5. Newspapers Chosen for Disclosing the Information: Securities Times and Hong Kong Wen Wei
Po
Internet Website Designated for Publishing the Annual Report: www.cninfo.com.cn
Place Where the Annual Report is Prepared and Placed: Secretariat of the Board of Directors
6. Stock Exchange Listed with, Short Form of the Stock and Stock Code:
Stock Exchange Listed with: Shenzhen Stock Exchange
Short Form of the Stock: SST ZHONGHUA – A, ST ZHONGHUA – B
Stock Code: 000017 for A-share, 200017 for B-share
7. Other Information about the Company
(1) Initial registered date: Aug. 24, 1984
(2) Initial registered place: Buxin Road, Shenzhen
(3) Registration number for business license of legal person of corporation: PGYSZZi No.101165
(4) Registration number of tax:
State Revenue SHEN ZI No. 440301618830452,
Land Tax SHEN ZI No. 440303618830452
(5) Name and office address of the Certified Public Accountants engaged by the Company:
Shenzhen Pengcheng Certified Public Accountants Co., Ltd.
Office Address: 5/F, Baofeng Building, 2006 South Dongmen Road, Shenzhen
II. Summary of Accounting Highlight and Bussiness Highlight
1. Major profit indexes as of the year 2007
Unit: RMB
Operating profit
3,573,511.37
Total profit
72,885,796.46
3
Net profit attributable to shareholders of the listed company
63,036,241.24
Net profit attributable to shareholders of the listed company
after deducting non-recurring gains and losses -6,276,043.85
Net cash flow arising from operating activities
-2,591,980.11
2. Items of non-recurring gains and losses
Unit: RMB
Detailed item 2007 2006
1.Disposal profit and loss on non-current assets 757,452.53 4,735.50
2. Tax refund and exemption approved by exceeding authority or without
formal document of approval --- ---
3. government subsidy recorded into the current gains and losses --- ---
4. Capital occupation received from non- financial enterprises and recorded
into the current gains and losses --- ---
5. Profit and loss resulting from the discrepancy between enterprise
combination cost and the fair value of the identifiable net assets of the --- ---
combined enterprise
6. Profit and loss on exchange of non-monetary assets --- ---
7. Profit and loss on entrusted investment --- ---
8. Assets devalue provisions withdrawn for force majeure, such as natural
disaster --- ---
9. Debt restructuring expense 68,568,701.43 ---
10. Enterprise restructuring expense --- ---
11. Profit and loss exceeding fair value, resulting from unfair transactions --- ---
12. Net profit and loss of the current period from the beginning of th
subsidiary to combination date, resulting from enterprise combination unde
the same control --- ---
13. Profit and loss on predicted liabilities unrelated to main business of the
Company --- ---
14. Net amount of other non-operating income and expense except the
above items --- ---
15. Others -13,868.87 28,913.72
Total 69,312,285.09 33,649.22
Minus: corresponding income tax of non-recurring profit and loss --- ---
Minus: the part shared by minority shareholders --- ---
Net profit influenced by non-recurring profit and loss 69,312,285.09 33,649.22
Net profit on the statement 63,036,241.24 -12,012,582.39
Minus: profit and loss of minority shareholders --- ---
Net profit attributable to shareholders of parent company 63,036,241.24 -12,012,582.39
The ratio of non-recurring profit and loss to net profit attributable to
shareholders of parent company in the same period 109.96% ---
Net profit attributable to shareholders of parent company after deducting
non-recurring profit and loss -6,276,043.85 -12,046,231.61
3. Differences on CAS and IAS
CAS IAS
Net profit 63,036,241.24 63,036,241.24
Net asset -1,784,339,460.68 -1,784,339,460.68
Explanation on the No differences
4
difference
2. Major accounting data and financial indexes over the recent three year at the end of report year
(Unit: RMB)
(1) Main accounting data
Unit: RMB
Increase/de
crease in
this year
2006 2005
2007 compared
with last
year (%)
After Before
Before adjustment After adjustment After adjustment
adjustment adjustment
Operating income 234,601,314.71 219,673,260.11 232,525,287.59 0.89% 164,222,481.91 164,222,481.91
Total profit 72,885,796.46 -12,024,258.74 -12,012,582.39 -706.75% 3,326,148.84 917,998.70
Net profit attributable
to shareholders of the
listed company 63,036,241.24 -9,648,015.34 -12,012,582.39 -624.75% 3,738,730.58 3,738,730.58
Net profit attributable
to shareholders of the
listed company after
deducting
non-recurring gains
and losses -6,276,043.85 -9,681,664.56 -12,046,231.61 -47.90% -9,520,236.83 -9,520,236.83
Net cash flow arising
from operating
activities -2,591,980.11 -9,953,587.30 -8,950,557.42 -71.04% 22,377,763.45 22,377,763.45
Basic earnings per
share 0.1315 -0.0201 -0.0251 0.0078 0.0078
Diluted earnings per
share 0.1315 -0.0201 -0.0251 - 0.0078 0.0078
Basic earnings per
share after deducting
non-recurring gains
and losses 234,601,314.71 219,673,260.11 232,525,287.59 0.89% 164,222,481.91 164,222,481.91
Fully diluted return on
equity 72,885,796.46 -12,024,258.74 -12,012,582.39 -706.75% 3,326,148.84 917,998.70
Weighted average
return on equity 63,036,241.24 -9,648,015.34 -12,012,582.39 -624.75% 3,738,730.58 3,738,730.58
Fully diluted return on
equity after deducting
non-recurring gains
and losses -6,276,043.85 -9,681,664.56 -12,046,231.61 -47.90% -9,520,236.83 -9,520,236.83
Weighted average
return on equity
after deducting
non-recurring gains
and losses -2,591,980.11 -9,953,587.30 -8,950,557.42 -71.04% 22,377,763.45 22,377,763.45
Net cash flow arising
from operating
activities per share 0.1315 -0.0201 -0.0251 0.0078 0.0078
5
(2) Main financial indexes
Increase/decrease in
2007 2006 this year compared 2005
with last year (%)
Before After Before After
After adjustment
adjustment adjustment adjustment adjustment
Basic earnings per share 0.1315 -0.0201 -0.0251 0.0078 0.0078
Diluted earnings per share 0.1315 -0.0201 -0.0251 - 0.0078 0.0078
Basic earnings per share after
deducting non-recurring
gains and losses -0.0131 -0.0202 -0.0251 - -0.0199 -0.0199
Fully diluted return on equity -0.0054 -0.0208 -0.0187 0.0000 0.0467 0.0467
Weighted average return on
equity 0.1315 -0.0201 -0.0251 0.0078 0.0078
Fully diluted return on equity
after deducting non-recurring
gains and losses 0.1315 -0.0201 -0.0251 - 0.0078 0.0078
Weighted average return on
equity after deducting
non-recurring gains and
losses -0.0131 -0.0202 -0.0251 - -0.0199 -0.0199
Net cash flow arising from
operating activities per share -0.0054 -0.0208 -0.0187 0.0000 0.0467 0.0467
Increase/decrease at
the end of this year
At the end
At the end of 2006 compared with that At the end of 2005
of 2007
at the end of last
year (%)
Before After Before After
After adjustment
adjustment adjustment adjustment adjustment
Net asset per share attributable to
shareholders of listed company -3.72 -3.89 -3.85 -3.79 -3.86
3. Supplemental statement of profit (return on equity and earnings per share) in the report period
4. Changes in shareholders’ equity in the report period
III. Changes in Share Capital & Particulars about Shareholders
(I) Particulars about change in share capital
1. Change in shares
Unit: share
Before the change Increase/decrease of this time (+, - ) After the change
Capitali
Ration zation Addition
Propor Bonus Subtot Proporti
ed of al Others Amount
Amount tion shares al on (%)
share public issuing
(%)
reserve
I. Unlisted Shares 186,713,192 38.94 186,713,192 38.94
1. Sponsors’ shares 186,713,192 38.94 186,713,192 38.94
Including: State-owned
share
6
Domestic legal person’s
shares 111,607,002 23.28 111,607,002 23.28
Foreign legal person’s
shares 75,106,190 15.67 75,106,190 15.67
Others
2. Raised legal person’s
shares
3. Inner employees’ shares
4. Preference shares or
others
II. Listed Shares 292,719,811 61.06 292,719,811 61.06
1. RMB ordinary shares 76,752,000 16.01 76,752,000 16.01
2. Domestically listed
foreign shares 215,967,811 45.05 215,967,811 45.05
3. Overseas listed foreign
shares
4. Others
III. Total shares 479,433,003 100 479,433,003 100
2. Issuance and listing of the share:
(1) The Company has not issued new shares and derivative securities over the recent three years
ended the report period.
(2) In the report period, the shares of the Company have not been changed. The Company issued 5.3
million inner employee’s shares at the issuance price of RMB 3.75 per share dated Dec.28, 1991. Of
the total, the Company hold 135,000 inner employee’ shares now (of which 75,000 shares were held
by present the directors of the Company), and entrusted Shenzhen Securities Registration Company
Limited for the trusteeship; other 5,165,000 shares were all listed.
(II) About shareholders at the report period
1. In the report period, the Company had no changes on share capital. Ended Dec. 31, 2007, the
Company had 33,824 shareholders in total, including 16,870 shareholders of A-shares and 16,954
shareholders of B-shares,
2. Particulars about shares held by the top ten shareholders (Unit: share)
Amount of Amount of
Amount of Propor
non-circulati shares Nature of
Full name of shareholders shares held tion
ng shares pledged or shareholders
in year-end (%)
held frozen
Shenzhen Guocheng Energy
Investment Development Co., 65,098,412 13.58 65,098,412 0 Other
Ltd.
Hong Kong Zhuorun Foreign-funded
44,104,246 9.20 44,104,246 44,104,246
Technology Co., Ltd. shareholder
Hong Kong (Link) Bicycles Foreign-funded
26,000,000 5.24 26,000,000 26,000,000
Limited shareholder
Shenzhen Kangsheng
Investment Development Co., 11,968,590 2.50 11,968,590 0 Other
Ltd.
Xinliyi Investment Management State-owned
11,200,000 2.34 11,200,000 0
Co., Ltd. shareholder
Airline Trust and Investment State-owned
10,340,000 2.16 10,340,000 10,340,000
Co., Ltd. shareholder
7
Shenzhen New Land Tool
9,857,556 2.06 0 0 Other
Consultants PTE. LTD
Shenzhen International Trust &
6,000,000 1.25 6,000,000 0 Other
Investment Co., Ltd.
Foreign-funded
Jingchao Investment Co., Ltd. 5,001,944 1.04 5,001,944 0
shareholder
Shanghai Yanxin Industrial
3,500,000 0.73 3,500,000 0 Other
Investment Co., Ltd.
Note: Among the top ten shareholders of circulation share, the Company was unaware of whether
there existed associated relationship or whether there existed consistent actionist regulated in the
Management Measure of Information Disclosure on Change of Shareholding for Listed Companies;
among the other circulating shareholders, The Company was unaware of whether there existed
associated relationship or whether there existed consistent actionist regulated in the Management
Measure of Information Disclosure on Change of Shareholding for Listed Companies
3. Introduction of the controlling shareholder or actual controller of the Company
(1) The controlling shareholder and the actual controller of the Company remained unchanged in
the report period.
In accordance with the Contract on Stock Right Assignment between Shenzhen China Huarong
Assets Management Corporation (Hereinafter referred to as the Huarong Corporation) and
Guocheng Energy Investment Development Co., Ltd. (Hereinafter referred to as the Guocheng
Energy) and Shenzhen Julongsheng Industrial Development Co, Ltd. dated Nov. 13, 2006 (For
details, please see the notice of the Company dated Nov.17, 2006); Guocheng Energy accepted A
legal person’s shares of the Company held by Huarong Corporation amounting to 65,098,412 shares
and accomplished the procedure on transferring the ownership on April 30, 2007. Shenzhen
Guocheng Enegy Investment Development Co., Ltd became the fisrt largest shareholder of the
Company and the shares held in total amount of the Company was 13.58%.
(2) Introduction of the controlling shareholder or actual controller of the Company
i. Introduction to controlling shareholders: Shenzhen Guocheng Energy Investment Development
Co., Ltd.
Address: 501C Pacific Commercial Town of New Asia, No. 8 Zhonghang Road, Futian District,
Shenzhen.
Legal representative: Shang Shijun
Registeration capital: RMB 70 million
Operation scope: Establishing industry (additional application for specific items); domestic
commerce, industry of supply and distribution of materials (excluded commoditie which were
monoplized, under special control and sold exclusively).
The controlling shareholder of Shenzhen Guocheng Energy Investment Development Co., Ltd was
Shenzhen Guomin Investment Development Co., Ltd with holding 100% shares.
ii. Introduction to actual controller: Shenzhen Guomin Investment Development Co., Ltd.
Controlling shareholder: Zhang Yanfen with holding 44% shares, Chen Linsheng with holding 20%
shares; Ji Hanfei with holding 20% shares, Huang Yinquan with holding 16% shares.
Address: Pacific Commercial Town of New Asia, Junction between Zhenzhong Road and
Zhonghang Road, Futian District, Shenzhen; Legal representative: Zhang Yanfen; Registeration
capital: RMB 250 million; Operation scope: Establishing industry (additional application for
specific items); domestic commerce, industry of supply and distribution of materials (excluded
commoditie which were monoplized, under special control and sold exclusively); supply and
distribution of automobiles (excluded cars); and open and manage E-Town of New Asia. Main
business: Commerce, operation and management of real-estate, and industry investment.
8
3. The property relationship between the actual controller and the Company was as follows:
Zhang Yanfen Ji Hanfei Chen Linsheng Huang Yinquan
44% 20% 20% 16%
100%
Shenzhen Guomin Investment Development Co., Ltd.
100%
Shenzhen Guocheng Energy Investment Development Co., Ltd.
13.58%
Shenzhen China Bicycle Company (Holding) Limited
司
4. The top ten circulating shareholders of the Company.
Amount of Circulating
Name of shareholders shares held shareholders Types
(share)
Shenzhen New Land Tool Consultants PTE.
9,857,556 RMB common share
LTD
Xiao lizhu 3,431,320 Domestically listed foreign shares
Zhang Huiling 2,232,373 Domestically listed foreign shares
TANG JING YUAN 1,924,500 Domestically listed foreign shares
ABN AMRO BANK NV 1,792,400 Domestically listed foreign shares
Jiang Lan 1,213,000 Domestically listed foreign shares
Li Jinling 1,181,802 Domestically listed foreign shares
Cao Pingwei 1,157,600 Domestically listed foreign shares
Zhang Genyou 1,059,204 Domestically listed foreign shares
Zhu Juan 1,005,500 Domestically listed foreign shares
IV. Particulars about Directors, Supervisors, Senior Executives & Employees
(I) Directors, supervisors and senior executives
1. Basis information:
Amount of shares held
(share)
Name Title Sex Age Office term Holding Holding
shares at shares at
the the
year-begin year-end
Shang Shijun Chairman of the 44 Sep.2007-Sep.2010 0 0
Male
Board
9
Yang Fenbo Director Male 50 Sep.2007-Sep.2010 0 0
Jiang Houjin Director, Vice 38 Sep.2007-Sep.2010 0 0
Male
President
Li Ronghui Director Male 36 Sep.2007-Sep.2010 0 0
Zhang Xiang Director Male 32 Sep.2007-Sep.2010 0 0
Liu Linfeng Director Male 50 Sep.2007-Sep.2010 0 0
Shi Zhanxiong Director Male 63 Sep.2007-Sep.2010 75,000 75,000
Li Chun Independent 50 Sep.2007-Sep.2010 0 0
Male
Director
Shao Liangzhi Independent 43 Sep.2007-Sep.2010 0 0
Male
Director
Zhang
Independent 39 Sep.2007-Sep.2010 0 0
Female
Qingmiao Director
Wei Chuanyi Independent 36 Sep.2007-Sep.2010 0 0
Male
Director
Convener of the
Yao
Supervisory Male 32 May 2007-June 2008 0 0
Zhengwang
Committee
Lan Qihua Supervisor Male 57 June 2005-June 2008 0 0
Zheng
Supervisor Male 45 July 2007- June 2008 10,500 10,500
Zhonghuan
Ye Qing President Male 45 Sep.2007-Sep.2010 0 0
Vice President,
Li Hai Secretary of the Male 39 Sep.2007-Sep.2010 0 0
Board
He Yili Chief
Female 35 Sep.2007-Sep.2010 0 0
Accountant
Xia Bofu Vice President Male 37 Sep.2007-Sep.2010 0 0
Note: In the report period, the on-job supervisor Zheng Zhonghuan holds 10,500 A-shares of the
Company by purchasing from the secondary market, there was no increase or decrease in shares of
the Company held by other directors, supervisors, and senior executives of the Company in the
report period.
2. Particulars about directors or supervisors holding the position in Shareholding Company
Title in
Name Name of Shareholding Company Shareholding Office term
Company
Shang Shijun Shenzhen Guocheng Energy Investment Chairman 2007 till now
Development Co., Ltd.
Shi Zhanxiong Hong Kong (Link) Bicycles Limited General Manager April 2006 till now
Li Ronghui Shenzhen Guomin Investment Supervisor Nov.2003 till now
Development Co., Ltd.
Yao Shenzhen Guomin Investment Deputy General
Feb.2003 till now
Zhengwang Development Co., Ltd. Manager of
10
Investment
Department
3. Main work experiences of directors, supervisors and senior executives
Mr. Shang Shijun, with master degree of management engineer, from 2002 till now, took post of Deputy General
Manager and General Manager of Shenzhen Guomin Investment Development Co. Ltd.; Board Chairman and
General Manager of Shenzhen Guoli Investment Development Co. Ltd.; Board Chairman and General
Manager of Shenzhen Guocheng Energy Investment Development Co., Ltd.; Director of Sino Life
Insurance Co., Ltd. He has engaged in industry of security investment, and has lots of experiences
on management.
Mr. Jiang Houiin, accountant with bachelor degree of management, from 2002 to Apr., 2006,
successively took the post of Senior Manager of Investment Department, Chief Financial Planner of
China Merchants Dichain Group Co. Ltd. and Vice Present of China Merchants Dichain Investment
Holding Co. Ltd. From May 2006 to August 2007, he took the post of General Manger of
Investment Management Center of Shenzhen Guomin Investment Development Co. Ltd.; now, he is
the Director and Vice President of the Company.
Mr. Li Ronghui, China certified public accountant and China Certified Tax Agents with master
degree of MBA. From Jun., 2001 to Jun., 2006, he took the post of auditor of Andersen.HuaQiang
CPAs; from Jul., 2002 to Jan., 2003, he took the post of auditor of PricewaterhouseCoopers Zhong
Tian CPAs Limited Company; since Feb., 2003, he entered Shenzhen Guomin Investment
Development Co. Ltd as superbisor. Since 1997, he acted the supervisor of Chia Tai Energy
Development (China) Co., Ltd, and the superbisor of Shandong Century Electric Power
Development Co.Ltd.
Mr. Zhang Xiang, with master degree, from Sep., 1997 to Mar., 2000, took post in Shenzhen Huikai
Trading Co. Ltd.; from Mar., 2000 to Oct., 2003, took the post of Deputy General Manager of
Shenzhen Ju Longsheng Development Co. Ltd.; from Nov., 2003 till now, took the post of
Chairman of the Board of Shenzhen Sourcecore Microelectronics Technology Co., Ltd.
Mr. Yang Fenbo, China senior economist with master degree of MBA and engineer, held the
position of minister of development department, concurrently minister of science and technology
department, assistant general manager, assistant to chairman, deputy chief engineer and chief
engineer at Shenzhen Lionda Group; took the chairman and concurrently general manager of
Guangdong Sunrise Holding Co., Ltd.; now, he is the chairman of Shenzhen Liona Group Co., Ltd.
Mr. Liu Linfeng, MBA, born in 1957, senior engineer, ever took the post of director, general
manager, standing deputy general manager and secretary of Communist Party of Shenzhen China
Bicycle Company (Holdings) Limited; now he is the Vice-president of Shenzhen Furuide Group Co.,
Ltd and Executive President of Shenzhen Angel Drinking Water Group Co., Ltd.
Mr. Shi Zhanxiong, member of CPPCC, born in 1944, director of National Association of
Enterprises with Foreign Investment, Vice-chairman of Shenzhen Association of Enterprises with
Foreign Investment, has lots of experiences on management of enterprise operation and
international business, and has engaged in industry of bicycles for over 20 years.
Mr. Li Chun, born in 1957, scholar of Company Law and Security Law, founder of the first legal
group of China- Grandall Legal Group, now took the post of Chairman of Shenzhen Lawyers
Association, Vice-Chairman of Guangdong Lawyers Association, Vice-director of Development
Strategy Committee of Chinese National Lawyers Association, Development Strategy Committee of
National Counsel Association, Finance and Securities Committee of National Counsel Association,
11
Chief Researcher of Venture Investment Law Research Center and Managing Partner of Grandall
Legal Group. He has ever been the first committee member of Listing Committee of Shenzhen
Security Exchange, Chief Expert of Law Committee of studying team of Natinal Debt
Reorganization of State-owned Enterprises; successively took part in the drafting and discussing
work of several laws and regulations such as Company Law, Security Law and Interim Provisions
on the Takeover of Domestic Enterprises by Foreign Investors.
Mr. Shao Liangzhi, born in 1964, senior accountant with master degree of economic, from Mar.,
2000 to Mar., 2004, took the post of Deputy Manager and Manager of Audit Department of
Shenzhen Nanyoh Group Co. Ltd., committee member of Discipline Inspection Committee and
Employee Supervisor of Supervisory Committee of Nanyoh Group Co. Ltd., and concurrently took
the post of Chief Supervosor of the subsidiary company of Nanyoh Group Co. Ltd.- Nanyoh Jujian
House Priority Company; from Mar.,2004 till now, took the post of Deputy General Manager
concurrent CFO of Shenzhen Square Automobile Zone Co. Ltd. He has ever concurrently took the
post of Vice Secretary of Chinese Institute of Finance and Cost for Young and Mid-career
Professionals, Standing Director of Shenzhen Internal Audit Association; now concurrently took the
post of Standing Director of Chinese Institute of Finance and Cost for Young and Mid-career
Professionals and committee member of the third Jury Committee of Guangdong senior accountant
qualification.
Ms. Zhang Xinmiao, born in 1968, with bachelor degree, successively engaged legal affairs in the
First Engineering Bureau of Water Resources & Electric Power Department, Shenzhen Jinhu Law
Firm, and Guangdong Guanghe Law Firm. She obtained certification of lawyer issued by Ministry
of Justice of People’s Republic of China in 1994. From 1999 till now, she took the post of
partnership lawyer of Guangdong Chuangji Law Firm.
Mr. Wei Chuanyi, born in 1971, economist with bachelor degree, took the post in Shenzhen
Zhonghe Group Co. Ltd., and now is the Chairman of the Board of Yibang Craftwork Co.
Ltd.(Shenzhen).
Mr. Yao Zhengwang, born in 1975, with bachelor degree of law, successively took the post of
Supervisor of Supervision Office, Deputy Manager of Sales Department, and Deputy Manager of
Legal Affairs Department of Shenzhen Guomin Investment Development Co. Ltd. Now he is
Deputy Manager of Investment Department of Shenzhen Guomin Investment Development Co. Ltd.
He has engaged in real estate development and investment business for ten years and has lots of
experiences of relevant business.
Mr. Lan Qihua, graduated from three-years regular college, has ever worked in the army, and taken
the post of director; successively took the post of Deputy Director of Supervision Office, Director
of Party Office and concurrent Secretary of Party Committee of Lionda Group Corporation, General
Manager and concurrent Secretary of Party Branch of Shenzhen Papermaking Company. Since Jun.,
2000, he has taken the post of Chairman of the Trade Union of Shenzhen China Bicycle (Group)
Holdings Co. Ltd. with lots of Experiences of management of enterprise.
Mr. Zheng Zhonghuan, engineer with bachelor degree, successively took the post in Shenzhen
Light Texile Industry Company and Shenzhen Light Industry Company; since Oct., 1985, entered
Shenzhen China Bicycle (Group) Holdings Co. Ltd. and successively took the post of Deputy
Manager, Manager of Planning Department and Manager of Material Department; now is Manager
of Manufacture Department of the Company.
12
Mr. Ye Qing, China economist with bachelor degree, had ever taken post in North Jiaotong
Univercity and China Guang Da International. Affiance Investment Company; from Apr. 2000 he
entered to work at China Huarong Assets Management Company, and took the post of senior deputy
general manager of China Huarong Assets Management Company from Apr. 2001 till now. From
March 2002 held the position of director and standing general manager of the Company and now is
in charge of President of the Company.
Mr. Li Hai graduated from Economic department of Shenzhen University in major of accounting,
on-study Doctorate of MBA; he took the turns of deputy manager of finance department, chief
supervisor associate of finance department and secretary of the Board, etc. of the Company, and
now is in charge of vice president of the Company.
Ms. He Yili, two degrees of Economics and Law, China CPA. She respectively was the Chief
Accountant, principal of Investment Planning Department of Shenzhen Fountain Corporation,
Financing Manager, and Administration Manager of Embest Info & Tech Co., Ltd, Financing
Manager, Investment Consultant of China Shenzhen Color TV Corp. Since April 2005, she entered
the Company and holds the Chief Accountant of the Company.
Mr. Xia Bofu, graduated from the Central Party School with bachelor degree of law. He
successively took the post of Manager of Business Department of Shenzhen Jiabeinianhua Industry
Co. Ltd., Office Director of Shenzhen Lionda Technology Co. Ltd. and Chairman of the Board of
Shenzhen Taiyang PCCP Co. Ltd. Since Oct.,2007,
he has taken the post of Vice Present of the Company.
II. Particulars about the annual salary of directors, supervisors and senior executives
Referring to the standard of the same industry and local salary situation, the Company decided the
annual salary of the above personnel integrated the operating achievements of the Company.
(1) There are total 17 of directors, supervisors and senior executives in the Company, total 8 persons
drew the remuneration from the Company, they are: Mr. Jiang Houjin amounting to RMB 188,500
(total from Jun. to Dec. of 2007), Mr. Lan Qihua amounting to RMB 124,200, Mr. Zheng
Zhonghuan amounting to RMB 84,100(was elected as employee supervisor), Mr. Ye Qing
amounting to RMB 371,800, Mr. Li Hai amounting to RMB 285,800, Ms. He Yili amounting to
RMB 264,900, Mr. Xia Bofu amounting to RMB 44,100 (total from Nov. to Oct. of 2007) and Ms.
Hu Er’yi amounting to RMB 220,300 (total from Jan. to Oct. of 2007).
The total annual salary of directors, supervisors and senior executives received from the Company
was RMB1, 318,800.
(2) The Company paid the allowance of independent director of RMB 40,000 respectively. The
Company reimbursed the expenses for business trips according to the actual situation, which
independent directors attended the Board meeting and shareholders’ general meeting.
(3) Other directors and supervisors drew salary from the controlling shareholder’s company.
III. Directors, supervisors and senior executives leaving the office and the reason in the report year
1. According to the relevant engagement of Equity Transfer Agreement signed by Shenzhen
Guocheng Energy Investment Development Co., Ltd. and China Huarong Asset Management
Corporation on Noc.13, 2006, after the approval of the 16th Shareholders’ General Meeting, Mr.
Shang Shijun, Mr. Li Ronghui and Mr. Jiang Houjin were elected as Directors of the sixth Board of
Directors, Mr. Yao Zhangwang was elected as Supervisor of the fifth Supervisory Committee; Mr.
Zhang Xiaofeng, Mr. Ye Qing and Mr. Yi Xiaoming resigned the post of Directors of the sixth
Board of Director, and Mr. He Xiongsen resigned the post of Supervisor of the fifth Supervisory
Committee.
13
2. The tenure of the sixth Board of Director of the Company expired, and the 3rd Extraordinary
Shareholders’ General Meeting of 2007 was held on Jul.31, 2007, which held exchange election of
the Board of Director, and elected Directors of the seventh Board of Director.
3. The 1st Meeting of the seventh Board of Director on Jul.31, 2007 elected Mr. Shang Shijun as
Chairman of the Board of the seventh Board of Director.
4. The 2nd Meeting of the seventh Board of Director on Aug.22, 2007 elected Mr. Li Hai as
Secretary of the seventh Board of Director.
5. The 6th Meeting of the fifth Supervisory Committee on Jun.1, 2007 elected Mr. Yao Zhangwang
as Convener of Supervisory Committee.
6. Supervisor of the Company Mr. Peng Tiesheng has applied for resign of the post of Supervisor of
the fifth Supervisory Committee. Union Committee of the Company held Employee
Representatives Meeting on Jul.23, 2007 and elected Mr. Zheng Zhonghuan as Supervisor of the
fifth Supervisory Committee.
7. The 3rd Meeting of the seventh Board of Director on Oct.25, 2007 elected Ye Qing as President of
the Company, Jiang Houjin, Li Hai and Xia Bofu as Vice Present, and He Yili as a member of new
operation group of Chief Accountants.
IV. About staff
1. The Company has totally 440 employees at present, including:
(1) Classified according to professional/occupational composition: 317 production personnel; 30
salespersons; 17 technicians; 17 financial personnel and 59 administrative personnel.
(2) Classified according to the educational background: master degree or above: 6 persons of
Master degree, 31 persons of bachelor degree; 60 persons of junior college graduates. Proportion of
the personnel with education background of junior college or above in the whole staff: 22.05%.
2. The Company needs to bear the expenses of 2 retirees.
V. Administrative Structure
I. Administration of the Company
In the report period, the Company conformed to regulations of standard documents like Company
law, Securities Law and Code of Corporate Governance for Listed Companies, as well as Articles of
Association, in comparison with the Company’s actual conditions, perfected the administrative
structure and regulated the operations of the Company, including:
(1) Board of director established special committees:
In order to promote board of director further make its key effect in the company administration, in
Oct. 2007, the Company established Examination Committee and Remuneration Committee, made
members of every committee, and independent directors had great proportion to be callers.
(2) Made the following systems:
Working Rules for Examination Committee of Board of Directors (in July 2007), Working Rules for
Remuneration Committee of Board of Directors (in July 2007), Management System of Equity
Owned by Directors of the Board, Supervisors and Senior Executors as well as Equity Change(Oct
2007) and Reception and Promoting Working Rules of the Company (in July 2007).
(3) Modified the following systems:
Articles of Association (in Dec. 2007), Rules of Procedure for Board of Director’s Meeting (in Dec.
2007) and Information Disclosure Management System (in July 2007) were modified.
(4) The Company actively took special governance campaign, made change plan for problems
found in self inspection and made change according to change plan.
(5) According to actual condition, the Company set up special telephone and emails to hear
opinions and suggestions from investors and the public, fully took use of web media, established
mutual stage of investor relationship, further strengthen systematic and standard construction for
investor relationship management.
14
II. Particulars about special governance campaign
In the report period, according to requirement of CSRC, the Company timely started special
governance campaign, finished three phrases work of self inspection, public comment and change
increase. The 1st extraordinary meeting of the 7th directors’ meeting held on Aug. 17th, 2007
examined and passed Self Inspection Report and Change Plan on Special Governance Campaign of
the Company, and above self inspection reports were published. On Sep. 5th, 2007, Shenzhen
Security and Supervisory Bureau made Supervisory Opinions on Special Governance Campaign for
China Bicycle Company (Holdings) Limited (No.100[2007]of Shenzhen Security and Supervisory
Bureau). Board of directors, supervisors and senior executors of the Company paid lots of attention
to it, on standardizing directors’ meeting, supervisors’ meeting and shareholders’ general meeting
made complete system construction to supervisory opinions and made feasible rectification and
reform plan to change. The 3rd meeting of the 7th directors’ meeting held on Oct. 25th, 2007,
examined and passed Change Report of Supervisory Opinion for the Company’s administration, and
independent directors of the Company also made comments disclosed later according to
requirements.
The detailes for rectification and reform were: the 4th extraordinary shareholders’ general meeting
2007 was held on Dec.24, 2007, in which Articles of Associations and Rules of Procedures of Board
of Directors were revised and system construction was perfected; after the 3rd meeting of the 7th
board of directors held on Oct.25, 2007, the meetings on directors’ meeting, supervisors’ meeting
and shareholders’ general meeting of the Company would be operate in accordance with relevant
laws and regulations and relevant systems on directors’ meeting, supervisors’ meeting and
shareholders’ general meeting.
Through self-rectification, in 2007, there were no nonstandard situations on administration of the
Company such as supply private informations to large shareholder and actual controller.
III. Particulars about duty taking of independent directors
In the report period, independent directors of the Company can all earnestly took their responsibility,
actively took part in work of board of directors’ special committees, fully took their responsibility
on equity division, examined proposals of board of directors, change report of governance
campaign and making and disclosing of annual report, and made independent directors’ opinion on
related issues.
In July of 2007, board of directors of the Company had election, and now the Company has four
independent directors. Independent directors of two rounds attended all directors’ meeting and
particulars about independent directors attending the Board Meeting are as follows:
This year Entrusted
Presence in Absence
Name should attend presence
person (times) (times)
(times) (times)
Yang Lixun 4 4 0 0
Ma Hong 4 3 1 0
Wang Fuqing 4 3 1 0
Zhuang Yuemin 4 4 0 0
Li Chun 4 4 0 0
Shao liangzhi 4 4 0 0
Zhang Xinmiao 4 4 0 0
Wei Chuanyi 4 4 0 0
In the report period, independent directors of the Company had no different opinions on various
15
proposals approved by the Board of Directors of the Company or other significant events.
IV. Separation from the Controlling Company in respect of Business, Personnel, Organization and
Finance etc.
The Company totally separated its Business, Personnel, Organization and Finance etc. with majority
shareholders and related parties, and had independent and complete operation ability.
V. Implementation of internal control system and self appraisal
(I) The existing internal control system and its implementation
The Company made series of governance rules combined with the characteristics and form of the
Company based on the Company Law and relevant laws and regulations for the listed companies,
including: Articles of Association, Rules of Procedure for Shareholders’ General Meeting of China
Bicycle Company (Holdings) Limited, Rules of Procedure for Board of Director’s Meeting of China
Bicycle Company (Holdings) Limited, Working Rules for General Manager of China Bicycle
Company (Holdings) Limited. In 2007, the Company made the Working Rules for Remuneration
and Examination Committee of Board of Directors, Working Rules for Auditing Committee of
Board of Directors, Management System of Equity Owned by Directors of the Board, Supervisors
and Senior Executors as well as Equity Change. The Directors of the Board, Supervisory
Committee of the Company took decision-making and operation according to the above regulations
and systems, played the functions of decision-making and supervising of Shareholders’ General
Meeting, Directors of the Board, Supervisory Committee of the Company
Internal control system of the Company divides into environment control, business control, and
operation target and result control, financial system control, subsidiary control, information passing
control and internal examining control.
1. On environment control: According to target of establishing standard administration structure, the
Company endlessly perfected internal control system, established and completed regulations and
systems of shareholders’ general meeting, board of directors’ meeting and supervisory committee’
meeting, to ensure its right for decision making, implementing and supervising. In the report period,
board of directors established Auditing, Remuneration and Examination Committee. Special
committees, in accordance with relevant working rules, took discussing and decision making
responsibility of significant events and improved the working efficiency of the board of directors of
the Company.
2. On business control: Its main operation bicycle and electric bicycle both took ISO9001: 2000
Quality Management System and continuously improved its effectiveness. On uncovered business
control fields, the Company will endlessly perfect related management system, and procedure to
implement them. The Company made a series of management system on five aspects of products,
technical material, purchase, manufacture, quality management and sales.
3. On operation target and result control: According to annual operation plan and annual budget
made by the board of directors, operation group had assessing and examination on work of
departments and the second level companies. In accordance with annual sales plan signed with
franchisers of every level, the Company had annual comprehensive examination to give them prize
or penalty.
4. On financial system control: According to Financial Law of PRC, Financial Codes, Enterprise
Financial System, Basic Financial Working Standards and related regulations for listing companies,
the Company combined its own operation characteristic and made a series internal control system
related to financial work.
5. On subsidiary control: The control divides into control and internal management on subsidiaries
of the Company. Control on subsidiaries was realized by assigning senior executors and related
systems, and monthly operation plan includes in the Group’s operation plan to implement. Financial
department regularly got its subsidiaries’ monthly, quarterly and annual financial report as well as
16
financial reports of relevant data, was on the trail of subsidiaries’ operation status and existing
problems, and related department had performance examination on its subsidiaries.
6. On information passing control: According to related laws and regulations of information
disclosure for listing companies, the Company made Information Disclosure Management System,
identified information disclosure responsibility, ensured secretary of the board of directors to know
information timely and disclose it accurately and in time.
7. On internal examining control: According to its actual condition, the Company made working
procedure for internal control system auditing to take responsibility of every department and
subsidiaries’ internal auditing, independently took supervising and checking implementation of
internal control system, comment effectiveness of internal control and make change suggestions on
perfecting internal control.
(II) Key control activities
1. Internal control on controlling subsidiaries of the Company
In 2007, the Company emphasized strengthening the internal examinations on controlling
subsidiaries in some aspects such as related transactions and significant events information based on
Internal Control System of Listed Company. Diagram for Organization Structure and Proportion of
Shares Held for Controlling Subsidiary is:
Shenzhen China Bicycle Company (Holdings)
Holding 95% Holding 70% Holding 100%
Shenzhen Anjule Shenzhen Emmelle China Bicycles (Hong
Property Management Industry Co., Ltd. Kong) Co., Ltd.
Co., Ltd.
2. Internal control on related transactions of the Company
The Company strictly performed the parties, contents, approval procedure and disclosure of the
related transactions based on relevant laws and regulations such as Listed Rules of the Stock and
Articles of Association promulgated by Shenzhen Exchange Stock. The price-fixing of the related
transaction of the Company was taken the fair value of the market and public bidding price as the
basis, obeyed the principles of justice, openness and fairness of the transactions.
3. Internal control of external guarantee of the Company
The internal control of external guarantee of the Company obeyed the principles of legality,
prudence and security, strictly controlled the guarantee risks. The board of the directors took strict
regulations on approval authorities and procedures of the external guarantee of the Company in
Articles of Association. In year 2007, the Company had no external guarantees.
4. Internal control on usage of raised fund of the Company
In 2007, there existed no usages of raised fund, nor fund raised in previous years used till the report
period for the Company.
5. Internal control on significant investment of the Company
In Articles of Association, the board of the directors definitely regulated the approval authorities on
significant investment. In 2007, the Company had no significant investment.
6. Internal control of information disclosure of the Company
The Company performed according to the regulations and laws promulgated by the Shenzhen
Exchange Stock such as Listed Rules for the Stock, Code of Corporate Governance for Listed
17
Companies, Guidelines for the Fair Information Disclosure of Listed Companies, Articles of
Association and Information Disclosure Management System of China Bicycle Company (Holdings)
Limited. The Company adopted many methods to take information disclosure to the investors
timely, fairly and accurately.
(III) Problems and reform plan
1. The present risk evaluation of the Company. The Company’s main businesses-bicycle and
electronic bicycle industries have nearly stopped growth in 2007 after a rapid development in
previous years, besides, the uncertainty brought by the new standard for industry of electronic
bicycle and the releasing time bring negative influence to sale of electronic bicycle. At the same
time, the lasting sharp rise in prices for raw material resources, domestic and international, results
in rise in cost for manufacturing and using electronic bicycle, which seriously affect the market
demand trend, even the develop potential of the whole industry of electronic bicycle. Competition
in industry presents more fury.
Due to that the Company is facing risks from industry, market, debt and restructure; these risks may
influence the Company to realize its aim of internal control (such as establishment and practice of
the long-term operation plan)
2. During the special administrative activity carried by the Company in 2007, the Company has
already practically made reform and perfected its internal control system according to the reform
plan, the supervision suggestion presented by Shenzhen Securities Regulatory Bureau as well as the
advice offered by the investors and the public.
3. In 2007, no public punishment has been received by the Company from CSRC and Shenzhen
Securities Exchange.
(IV) General review on the internal control of the Company
In general, the internal control of the Company is effective, but still needs to be improved.
(V) Opinions presented by the Supervisory Committee on self-evaluation of internal control
According to the related regulations of Guideline for Internal Control of Listed Companies and
Notice on 2007 Annual Report of Listed Companies issued by Shenzhen Securities Exchange, the
Supervisory Committee made the following suggestions on self-evaluation of internal control:
Following the related regulations of CSRC and Shenzhen Securities Exchange, and the basic
principle of internal control, as well as considering its actual condition, the Company continuously
establishes and improves its internal control system, which assures the Company with a normal
operation and maintains safety and completeness for the Company’s assets. In 2007, the Company
has never broken Guideline for Internal Control of Listed Companies issued by Shenzhen Securities
Exchange.
For all, the Supervisory Committee holds that: self-evaluation of internal control of the Company is
full and real, and accurately reflects the actual condition of the internal control system of the
Company.
(VI) Opinions on self appraisal of internal control of the Company from the independent directors
of the Company
As the independent directors of the Company, we took serious examinations on internal control of
the Company in 2007, we thought: in 2007, in accordance with the requirements of Guidelines for
Internal Control of the Listed Companies promulgated by Shenzhen Exchange Stock, with
combining the problems on Special Activities of Governance of the Company discovered by CSRC,
the Company timely revised and perfected the internal control management system, and made
rectifications on all the problems existed in examination and self-examination. The Self-appraisal
Report on Internal Control of the Company reflected the implementations and effects of internal
control system of the Company truly, objectively and completely.
18
VI. Establishment and Implementation of Performance Evaluation and Encouragement Mechanism
and Relevant Rewarding System for Senior Executives
The Company firstly has established open and transparent performance evaluation criteria and
encouragement and restriction mechanism for directors, supervisors and managers. The engagement
of the managers conformed to the regulations of laws with openness and transparency.
VI. Brief Introduction to the Shareholders’ General Meeting
In the report period, the Company held annual shareholders’ general meeting, related shareholders’
general meeting of A-share market and the 4th extraordinary shareholders’ general meeting, and
basic conditions are as follows:
1. On Jan. 11, 2007, the 1st extraordinary shareholders’ general meeting was held, and the resolution
of the Meeting has been published on Securities Times and Hong Kong Wen Wei Po dated Jan.12,
2007.
2. On Feb. 1, 2007, the 2nd extraordinary shareholders’ general meeting was held, and the resolution
of the Meeting has been published on Securities Times and Hong Kong Wen Wei Po dated Feb. 2,
2007.
3. On Feb. 1, 2007, the related shareholders’ general meeting of A-share market was held, and the
resolution of the Meeting has been published on Securities Times and Hong Kong Wen Wei Po
dated Feb. 2, 2007.
4. On May 18, 2007, the 16th shareholders’ general meeting (of 2006) was held, and the resolution
of the Meeting has been published on Securities Times and Hong Kong Wen Wei Po dated May 19,
2007.
5. On July 31, 2007, the 3rd extraordinary shareholders’ general meeting was held, and the
resolution of the Meeting has been published on Securities Times and Hong Kong Wen Wei Po
dated Aug. 1, 2007.
6. On Dec. 24, 2007, the 4th extraordinary shareholders’ general meeting was held, and the
resolution of the Meeting has been published on Securities Times and Hong Kong Wen Wei Po
dated Dec. 25, 2007.
VII. Report of the Board of Directors
I. Discussion and analysis of whole operation in the report period
In the report period, confronting with more furious competition, superfluous production ability
trend, standard reshuffle market environment, in order to adjust to change of market environment,
the Company enlarged change of operation model which means increasing OEM market share, thus
originally realizing cost decrease and closing to market. Under leading of board of directors as well
as operation group, all staff made effort to expand business and develop main business of electric
bicycle, thus making stable increase of its main business. From Jan. to Dec. of 2007, the Company
realized operation income of RMB 234,601,300, 0.91% higher than the same time of last year.
During the report period, the Company made comparatively big progress in the restructure of the
Company’s external debt through active communication and negotiation with its creditors: as to
the debt with the principal being USD 3.87 million and the accrued interest RMB 42,780,000 that
the Company owned to the International Finance Corporation, by friend negotiation between the
two parties, the Company and International Finance Corporation signed Reconciliation Agreement
dated Mar 29th of 2007, which stipulated that all the credit and liability would be settled with US
dollars equivalent to RMB 2 million. The Company has already remitted the aforesaid amount to
the appointed account of International Finance Corporation on Apr 4th of 2007. According to the
regulation of Accounting Standard for Enterprise No.12-Debt Restructuring, the conclusion of the
above reconciliation agreement will bring profit from debt restructure of RMB68, 568,700. The
19
Company turns to make profit in 2007, realizing the net profit of RMB63, 066,200.
In the report period, the Company made effort to promote Share Merger Reform. Proposal of Share
Merger Reform was passed on shareholders’ general meeting on Share Merger Reform of A Share
Market held on Feb.1, 2007, and it got approval from Ministry of Commerce, PRC No.1343 [2007]
and Approval of Adding Total Capital Shares of Shenzhen China Bicycle (Holdings) Co., Ltd from
Shenzhen Commerce and Industry Bureau SCS No2257[2007]. According to Working Guidelines
on Share Merger Reform for Listed Companies, related Share Merger Reform procedures are under
dealing in China Security Registration Settlement Co., Ltd.
2. Analysis to main business and operation of the Company
The Company was mainly engaged in the production and sales of bicycles, electronic bicycles and
accessories and fittings. In the report period, the Company realized revenue from main operation
amounting to RMB 226,573,479.63, and profit from main operation amounting to RMB3,
338,689.10.
(1) Statement of main operations classified according to products
Unit: RMB’0000
Increase/d
ecrease of Increase/dec
Increase/decrea
Income income rease of cost
Gross se of gross
from Cost of from main of main
profit profit ratio
Products main main operations operations
ratio compared with
operation operations compared compared
(%) the last year
s with the with the last
(%)
last year year (%)
(%)
Bicycles and accessories
22,284.00 21,043.00 5.57% 4.05% 4.11% -0.05%
and fittings
Including: related
transaction
Principle of pricing of
related transaction
Explanation of necessity
and durative of related
transaction
(2)Particulars about main operations classified according to areas
Unit: RMB’0000
Increase/decrease of income
Income from main from main operations
Areas
operations compared with the last year
(%)
Shandong 5,938 0.82
Henan 5,302 13.41
Hebei 2,892 -18.78
Jiangsu 2,928 26.26
(3)Major suppliers and customers
In the report period, the purchasing amount of top five suppliers amounted to RMB181, 830,000,
taking 79.15% of annual purchasing amount; the sales amount to top five suppliers amounted to
RMB 179,570,000, taking 76.55% of annual sales amount.
3. Change on formation of asset and expenses of the Company in the report period.
20
Unit: RMB
2007 2006 Increase/
Propor Propor decrease
tion in tion in ratio in
Amount total Amount total proportio
asset asset n in total
(%) (%) asset (%)
Monetary fund
14,062,198.43 6.56% 16,982,883.27 6.01 0.55%
Account receivable
482,050.51 0.22% 10,684,966.02 3.78 -3.56%
Inventory 41,116,795.51 19.18 43,709,649.82 16.37
% -5.93%
Long-term investment of
27,406,483.51 12.78 28,563,096.50 10.7
equity
% -4.05%
Net values of fixed asset 68,561,480.10 31.98 116,092,148.16 41.23
% -9.25%
Short-term loan 418,165,449.05 195.06 438,825,765.41 164.34
% 30.72%
Long-term loans due
915,134,453.92 426.87 1,027,960,035.56 363.74 63.13%
within one year
%
Increase/
Item 2007 2006 decrease
(%)
Operating expense
5,542,241.79 6,742,974.66 -17.81%
Administrative expense
16,217,410.39 16,813,215.11 -3.54%
Financing expense
-34,285,597.04 -14,465,143.27 137.02%
---
Income tax
9,849,555.22
4. Changes on cash flow of the Company
Increase/decr
Increase/decreas ease
Item 2007 2006
e amount proportion
(%)
Net cash flow arising from
operating activities -2,591,980.11 -8,950,557.42 6,358,577.31 -71.04%
Net cash flow arising from
investing activities -277,032.46 -57,945.05 -219,087.41 378.10%
Net cash flow arising from
financing activities --- --- --- ---
21
5. The operation and analysis to the operation and achievements of the main holding company and
shareholding companies of the Company
(1)Shenzhen Emmelle Industry Co., Ltd.: Its registered capital is RMB 2 million, with its main
business scope in establishing industry. The asset scale of the Company amounted to RMB
23,887,300 and the net profit amounted to RMB122, 500.
(2)Shenzhen Anjule Property Management Co., Ltd.: Its registered capital is RMB 2 million, with
its main business scope in property management. The asset scale of the Company amounted to
RMB 4,429,600and the net profit amounted to RMB-2,088,400.
(3)China Bicycles (Hong Kong) Co., Ltd.: Its registered capital is HKD 5 million and its place of
registration is Hong Kong, with its main business scope in bicycle trading. The Company hasn’t any
trading business in recent years.
6. After the implementation of New Accounting Standards, the possible changes in accounting
policy, accounting estimate and the influences on financial and operational results of the Company
After the implementation of New Accounting Standards promulgated by Ministry of Finance by the
Company since Jan.1, 2007, the possible changes in accounting policy, accounting estimate and the
influences on financial and operational results of the Company:
Main influences on financial status 2006 of the Company while implementing the New Accounting
Standards:
According to the regulations of Accounting Standard for Business Enterprises No.18 Income Tax,
the Company transferred the taxes payable method to Tax-affect-accounting method of balance
sheet, the deferred income tax asset of the Company amounting to RMB 9,849,555.22 and
shareholders’ equity amounting to RMB 9,849,555.22 while implementing the New Accounting
Standards.
In the future, the mains influences on operation resulted and financial status of the Company (2006)
by implementing the New Accounting Standards:
1. According to the regulations of Accounting Standard for Business Enterprises No.2—Long-term
Equity Investments, the Company will transfer the calculation method of long-term equity
investment for subordinate subsidiaries from equity method to cost method, the alteration will
reduce the current net profit of parent company, but no influence on net profit and shareholders’
equity in the Company’s consolidation on financial statement.
2. According to the regulations of Accounting Standard for Business Enterprises No.3—Investment
Properties, the Company will calculate investment properties by adopting cost measurement, thus,
the profit and shareholders’ equity of the Company will not be influenced.
3. According to the regulations of Accounting Standard for Business Enterprises No.12—Debt
Restructurings, while taking debt restructurings, the debtor should take the differences on the book
value of restructurings debts which exceeded the fair value of asset paid off the debts in stead, fair
value of shares held or debt book value after restructurings acknowledged as gains from debt
restructurings and calculated into income from non-operating activities, and will influence the
current net profit and shareholders’ equity.
3. According to the regulations of Accounting Standard for Business Enterprises No. 18—Income
Taxes, the Company will transfer the calculation method of income tax from taxes payable method
to Tax-affect-debt method of balance sheet, the alteration will influence the income tax expense and
profit in current period, and further influence the current net profit and shareholders’ equity of the
Company.
4. According to the regulations of Accounting Standard for Business Enterprises No.
33—Consolidated financial statements, the Company changed the minority shareholders’ equity
separately listed in balance sheet under existing accounting policy to minority shareholders’ equity
item listed under the item of owners’ equity in balance sheet. The alteration will influence the
shareholders’ equity of the Company. The item of unconfirmed investment losses was cancelled in
22
profit statement and will influence the current net profit of the Company.
The aforesaid events and influences events are likely to adjust to the further explanation of New
Accounting Standards by Ministry of Finance.
II. Prospect for the future development of the Company
1. The development trend in the industry of the Company and the market competitive pattern the
Company faces
The Company set foot in industry of electronic bicycle since 2002. In 2007, the competition in
industry of electronic bicycle and bicycle present more fury, while the uncertainty brought by the
new standard for industry of electronic bicycle and the releasing time brings negative influence to
sale of electronic bicycle. The industry starts to walk into the step of standardized riffle. At the same
time, the lasting sharp rise in prices for raw material, such as lead, steel, copper, rubber and oil,
results in rise in cost for manufacture and use electronic bicycle. Particularly the sharp price rise in
consume fittings such as battery seriously affect the market demand trend, even the develop
potential of thw whole industry of electronic bicycle.
2. The development chances and challenges for the future of the Company
(1)Quicken the general reorganization progress including liabilities reorganization in order to
improve the wicked internal and external operating environment of the Company in the several
years.
(2)Actively deal with relevant examination and approval procedures of the Share Merger Reform
Scheme, accomplish the implementation of the scheme as soon as possible.
(3)Take chance of busy season for sale, further enlarge the current scale of production and sale of
main business and make efforts to realize a high speed increase of main business.
(4)Continue to quicken stimulating the present deposit assets to supply current capital for the
production and operation and further relieve the intense situation of current capital.
(5)Further perfect legal person administration structure and establish high-efficiency
encouragement and binding mechanism.
3. The risk that not good for the development of the Company
(1)At present, the main business still has not achieved to support its operation scale in true sense.
(2)Under the significant circumstance of reorganization of the Company, there are still many
uncertain factors.
Faced with the aforesaid problems, on one hand, the Company tries to expand its products sales,
especially in the production and sales of electronic bicycles with high additional values; on the
other hand, the Company actively promotes the integrated reorganization of the Company, including
the debts reorganization.
III. Investment of the Company
During the report period, the Company has not raised funds and significant investment.
IV. Auditor’s opinion and accounting policy
1. Auditor’s opinion offered by Shenzhen Pengcheng Certified Public Accountants Firm Co., Ltd.:
Shenzhen Pengcheng Certified Public Accountants Firm Co., Ltd. offered 2007 audit report with
disclaimer of opinion.
2. Explanations of the Board of Directors about 2007 audit report of the Company disclaimer of
opinions issued by Shenzhen Pengcheng Certified Public Accountants Firm Co., Ltd.:
Explanations of the Board of Directors about 2007 audit report of the Company with disclaimer of
opinions issued by Shenzhen Pengcheng Certified Public Accountants:
The Board of Directors agreed the audit report on A-shares offered by Shenzhen Pengcheng
23
Certified Public Accountants.
Due to that the debt restructure work of the Company had not been finally finished in 2007, so risk
of bearing huge debt still remained with many significant uncertainties. The CPAs was not able to
offer opinion on the financial debt, tax payable, contingent proceedings, lawsuits and sustainable
operation.
For so, the Board of the Company made explanation as follows:
I. Financial debt
Shenzhen Pengcheng CPAs held that the replied letters from the financial creditors for the inquiry
showed a balance of RMB 591,837,892.0 in interest; some letters were replied with uncertain on the
debt whose interest withdrawal from its book value was RMB 19,640,522.48; those unreplied
letters were sent to ensure the debt whose interest on principal withdrawal from its book value was
RMB 24,765,110.54. These made it impossible to ensure the influence received by the financial
statements of the Company brought by the amount of financial debt.
The Company provided explanation in Note 13.1 for details of interest confirmation balance: when
some creditors implemented the document ((2004) No.6) released by China Committee on Bank
Supervision, they had different understanding on this document with the Company. The document
noticed that: Bank of China and other 10 financial organizations stop calculating the interest of the
Company for 3 years since Jan 1st of 2002 and at the same time, exempt all the interest payable of
the Company (including penalty interest and compound interest) occurred before Dec 31st of 2001.
Some assets management companies and banks considered that the Company was expected to
return the interest exempted and stop-calculated and some assets management companies had not
confirmed the proceeding of interest calculation. The Company had transferred all the interest of
loans payable occurred before Dec 31st of 2001, RMB 357,993,665.24, (including penalty interest
and compound interest) to capital public reserve. Interest was stopped with calculation from Jan 1st
of 2002 to Dec 31st of 2004. The exempt term was due on Dec 31st of 2004. The Company held it
was not necessary for him to return the interest exempted and stop-calculated, so when the term was
due, the Company started to withdraw interest according to normal loan for those interests which
needed to be returned. The stop-calculated interest and compound interest from Jan 1st of 2002 to
Dec 31st of 2004 was not accrued. For whether to return the interest or not, negotiation was still
being made.
Besides, the financial debt of the Company was formed in history which had occurred for a long
time and the amount of period –end had not changed for years. Body qualification of some creditors
had been transferred and the particular personnel for handling had also changed, so the creditors
needed time to check clearly the amount of creditor and debt of both involved parties and that was
why some creditors had not replied the letters to confirm.
The Company would continuously advance the account-check work with the relevant creditors of
financial debt, trying as soon as possible to check clearly the interest on principal of the financial
debt. Once progress is made, relevant information would be disclosed according to relevant
regulation.
II. Issues on tax payable
Shenzhen Pengcheng Certified Public Accountants Firm Co., Ltd. thought that, in the audit process
implemented audit procedures including inspection and inquiry, inquired book tax amount payable,
custom guarantee and penalty balance totally were RMB 118,571,072.71, which all did not receive
letters from tax department; otherwise found the Company was not able to receive reliable evidence
of loss amounts which could be used as offset of profit before tax in later years affirmed by tax
department, and deferred income tax assets RMB 9,849,555.22 were affirmed at the beginning of
2007 and switched back in 2007 in accordance with new Accounting Standards; for these
undetermined issues, we are not able to ensure the effects on the Company’s financial report.
1. Issues on not replying to tax payable
Due to the Company’s tax payable was formed in the past, which had a long time, there was no
24
newly increased tax payable in the report period, forming reasons were complex, personnel of
specific affairs had changed, and tax department needed time to check clear the debts rights and
amounts of both sides, therefore, we are not able to receive confirmation letter of tax department.
The Company will continue to follow up the work of checking account of tax department, check
clear the amount of tax payable as soon as possible, and will disclose information according to the
requirements of relevant regulations if there is some progress.
2. Issues on estimating and switching back deferred income tax
According to new Accounting Standards, considering possible realization of debt restructuring
income of International Finance Corporation and possible affirmation of bad account loss of 2006
by tax department, the Company estimated the deferred income tax assets RMB 9,849,555.22.
In 2006, Board of Directors and Shareholders’ General Meeting passed to verify the bad debt loss
RMB 604,594,981.22 of amount payable of Hong Kong Link Bicycles Co., Ltd. which was
bankrupted and liquidated in Hong Kong Court in 1998. In Apr., 2007, the Company applied to tax
department to take the bad debt loss RMB 604,594,981.22 of amount payable of Hong Kong Link
Bicycles Co., Ltd. as loss in 2006, which could be offset by annual tax payable income, and tax
department thought that they needed more related bankruptcy and liquidation information of Hong
Kong Court. According to liquidation progress report of Hong Kong Deloitte Certified Public
Accountants- the liquidation institution appointed by Hong Kong Court, the assets will be
distributed to liquidate with the proportion of 0.15%, and will offer liquidation report in May, 2008.
The Company thought that the amount payable was not able to be called back and the bad debt loss
accord with relevant regulations of listing in loss of 2006, therefore, according to new Accounting
Standards, the Company affirmed deferred income tax assets in the beginning of 2007, and after
realize debt restructuring of International Finance Corporation, switched back the deferred income
tax assets in 2007. The Company will supply relevant information as soon as possible to get
approval of relevant affairs of tax department.
3. Contingent events and lawsuits
Shenzhen Pengcheng Certified Public Accountants believed that non correspondent loan card
information for system updating and other seasons; during the auditing, lawsuit caused by external
guarantee and delayed debt implemented court involved substitute site checking audit procedure,
thus not getting identified documents from relevant courts. And the hard implemented other
effective auditing procedure made us unable to judge the disclosed contingent events and lawsuits’
impacts on its financial statement.
The historically formed loan and guarantee lawsuit had rather long time; in the report period there
had no newly added undisclosed guarantee events and lawsuits; parts of courts changed and
specific responsible people also altered; the court needs time to check details and amount of the
case, so the court didn’t write back for ensuring. The Company will continue following up the
check work by certified public accountants with related courts, and check involved contingent
events as well as lawsuits as soon as possible. If there is any progress, information disclosure will
be made to requirements of relevant regulations.
4. Matters on continuous operations
Shenzhen Pengcheng Certified Public Accountants thought that, the Company’ asset could
seriously not offset the debt; the measures on the reconciliation procedure of the bankruptcy to
settle the debts had no material progress and could not be able to get adequate and proper audit
evidence to confirm it could effectively improve the continuous operations of the Company; thus,
we could not judge whether the financial report 2007 was proper compiled based on continuous
operations of the Company.
Since March 2003, the promotion on debt restructuring by the former largest creditor China
Huarong Asset Management Corporation was acquiring breakthrough development, the Plan on
Reorganization of Shenzhen China Bicycle Company (Holdings) Limited has obtained the
approval from relevant department such as China Banking Regulatory Commission, in which all
25
the interests of the financial debts the Company owed ended Dec.30, 2004 were exempted and
stopped calculation, and it was under the stage of implementation.
The Company and International Finance Corporation signed Reconciled Agreement on Mar 29th of
2007, in which it was agreed to settle all the credits and liabilities between the two parties with
USD equivalent to RMB 2 million. The liabilities amount was consisted of a principal
approximately amounting to USD 3.87 million and an accrued interest approximately amounting to
RMB 4.278 million. The two biggest creditors of the Company-Shenzhen Guocheng Energy
Investment Development Co., Ltd and Guangdong Sunrise Group Co., Ltd agreed to stop recording
the debt interest of the Company occurred in the whole year of 2007, with the interest amounts
which had been stopped recorded being RMB 5.476 million and RMB 1.485 million respectively.
These interests also won’t be collected any longer in the following years.
Beside progress is made in debt restructure, the Company also makes continuous growth in its main
operation and the main operation continues to make profit. Pressure of the Company for short-term
payment has been sharply brought down; the lasting operation ability has been improved
comparatively.
On Dec. 30, 2006, China Huarong Asset Management Corporation transferred its owned debt to
Shenzhen Guocheng Energy Investment Development Co., Ltd., after the changes of biggest
creditor, the former biggest creditor China Huarong Asset Management Corporation applied to
Shenzhen Intermediate People’ Court for bankruptcy on August 1, 2005, planned to settle the debts
of the Company completely through bankruptcy and reform measures; the new creditor Shenzhen
Guocheng Energy Investment Development Co., Ltd. was responsible for promoting the
restructuring works on relevant debts and reorganization, and speeded up making scheme of debt
restructuring and got certain development.
The board of directors thought with the development of debt and asset reorganizations of the
Company and the unceasingly growth of the achievements of the Company, the operation
environment and operation status would surely be further improved for the Company. And the
continuous operations would be further improved.
V. Routine work of the Board of Directors
(I) The board of directors of the Company totally held 8 meetings in the report period, the details
and resolutions of the board meeting:
1. On Jan 8th of 2007, the 19th meeting of the 6th board of directors was held, relevant resolutions
have been published on Securities Times and Hong Kong Wen Wei Po dated Jan 9th of 2007.
2. On Apr 24th of 2007, the 20th meeting of the 6th board of directors was held, relevant resolutions
have been published on Securities Times and Hong Kong Wen Wei Po dated Apr 28th of 2007.
3. On Jun 1st of 2007, the 21st meeting of the 6th board of directors was held, relevant resolutions
have been published on Securities Times and Hong Kong Wen Wei Po dated Jun 2nd of 2007.
4. On Jul 12th of 2007, the 22th meeting of the 6th board of directors was held, relevant resolutions
have been published on Securities Times and Hong Kong Wen Wei Po dated Jul 13th of 2007.
5. On Jul 31st of 2007, the 1st meeting of the 7th board of directors was held, relevant resolutions
have been published on Securities Times and Hong Kong Wen Wei Po dated Aug 1st of 2007.
6. On Aug 22th of 2007, the 2nd meeting of the 7th board of directors was held, relevant resolutions
have been published on Securities Times and Hong Kong Wen Wei Po dated Aug 23th of 2007.
7. On Oct 25th of 2007, the 3rd meeting of the 7th board of directors was held, relevant resolutions
have been published on Securities Times and Hong Kong Wen Wei Po dated Oct 26th of 2007.
8. On Dec 3rd of 2007, the 4th provisional meeting of the 7th board of directors was held by way of
communication, relevant resolutions have been published on Securities Times and Hong Kong Wen
Wei Po dated Dec 5th of 2007.
(II) Implementation of resolutions of shareholders’ general meeting by the board of directors
26
1. The Board of Directors strictly implemented all resolutions of shareholders’ general meeting in
the report period with no material warps or errors.
2. In the report period, the Company had no profit distribution plan, or plan of converting public
reserve into share capital, had no proposal on shares allotment or proposal on additionally issuing
new shares.
(III) Duty performance of the special committee of the board of directors
During the report period, the Company set the Audit Committee and the Remuneration and
Examination Committee of the Board. The special committees of the board of directors earneastly
perform their duty according to the Governing Principle for Listed Companies, the Articles of
Association and the right and obligation endowed by the working statute for the special committee
of the board of directors.
1. Duty performance of the Audit Committee of the Board
During the report period, the Audit Committee examined the annual financial statements formed by
the Company, with its professional knowledge and experience. According the the relevant
regulation of CSRC, the Audit Committee issued examination opinion for the annual financial
statements twice.
Before the certified public accountants enter for annual audit, the Audit Committee issued the first
written opinion on the un-audited financial statements: according to the 38 detailed principle of
Accounting Standard for Enterprise-Basic Standard, Accounting Standard for Enterprise
No.1-Inventory and the relevant regulation in the Company’s financial system, the Audit Committee
takes close eye on the reality and completeness of the financial statements, and on the preparation
of the statements whether they were prepared in strict accordance to the new Accounting Standard
for Enterprise and relevant regulation in the Company’s financial system. With inquiry and analysis
on the financial files, the Audit Committee holds that: the Company stipulated its rational
accounting policy and adequate accounting estimation, according to the relevant request of the new
Accounting Standard for Enterprise and taking the actual status of the Company into consideration;
the transaction records were real and complete; and the financial accounting statements prepared by
the Company really reflected the financial status of the Company till Dec 31st of 2007, and the
operation achievement and cash flow of the Company in 2007. It is agreed to take these financial
statements as basis to carry out the financial audit work of 2007.
After the CPA issued the initial audit opinion, the Audit Committee read the first audit report in time
and negotiated the CPA. The Audit Committee and the CPA had no any disputation on the important
issues concerned by the annual financial report of the Company. The financial report of the
Company complies with the Accounting Standard for Enterprise and regulations of relevant laws.
The Audit Committee agreed to take these financial statements as basis to prepare the 2007 Annual
Report and its Summary, which made it available for the Company to disclose the 2007 Annual
Report in time.
2. Duty performance of the the Remuneration and Examination Committee of the Board:
During the report period, the Remuneration and Examination Committee of the Board examined the
remuneration policy and scheme of the directors, supervisors and senior executives of the Company.
It is believed that the remuneration of the directors, supervisors and senior executives of the
Company disclosed in the section 5 of this report is real and accurate.
VI. Profit distribution plan or preplan of capitalization
As audited by Shenzhen Pengcheng Certified Public Accountants, the profit of the Company
amounted to RMB 63,066,200 in 2007 and has neither dividend distribution nor transfer from
capital public reserve into share capital, which is to make up the losses of previous years.
27
VII. Other issues
(I) Explanation on the external guarantees of the Company, accumulative total and the current ones,
issued by the independent directors:
According to the regulations of the notice (CSRCF (2003) No.56) on Standardize Fund Exchange
Between Listed Companies and Related Parties and on Problem of External Guarantee of Listed
Companies, as the independent directors of Shenzhen China Bicycle Company (Holdings) Limited,
we made inspection on the accumulative and current external guarantees of the Company and also
on the guarantee getting out of line, together according to the document (SPSZSZ[2008]262) issued
by Shenzhen Pengcheng CPAs on Special Explanation on Fund Occupancy and Guarantee Getting
out of Line of the Controlloing Shareholders and Other Related Parties of Shenzhen China Bicycle
Company (Holdings) Limited and relevant data. Here comes next the detail information:
During the report period, no guarantee or guarantee out of line has been provided by the Company
for its controlloing shareholders and the enterprises where they take position. The guarantee or
guarantee out of line provided by the Company for its controlloing shareholders and the enterprises
where they take position were those happened from 1996 to 1999, belonging to the events left in
history. Due to that most units receiving guarantee are not able to repay, the Company treated most
guarantees as disposal of prejected liabilities which amounted to RMB 161,441,142.92.
(II) In the report period, the domestic newspapers for information disclosure engaged by the
Company are China Securities and Securities Times, and the overseas newspaper for information
disclosure is Hong Kong Wen Wei Po.
VIII. Report of Supervisory Committee
In the spirit of being responsible to shareholders and strictly according to regulations in PRC
Company Law, Securities Law and Articles of Association of the Company, the Supervisory
Committee has dutifully performed its obligations endowed by relevant laws and legislations,
carried out work positively and hard, and safeguarded the legal rights and interests of the Company
and shareholders in 2007. It has also put forward its opinions and suggestions promptly towards
significant decisions made for productions, management and investment, and supervised the
behaviors of directors and senior executives in terms of implementation of their obligations.
I. Work of the Supervisory Committee in the report period
In the report period, the Supervisory Committee of the Company held altogether 5 meetings.
1. The 5th meeting of the 5th Supervisory Committee was held on Jan 8th of 2007. The resolution of
Converting Share Capital with Capital Public Reserve has been examined and approved in this
meeting.
2. The 6th meeting of the 5th Supervisory Committee was held on Apr 24th of 2007. The public
notice of relevant resolutions was published on Securities Times and Hong Kong Wen Wei Po dated
Apr 28th of 2007.
3. The 7th meeting of the 5th Supervisory Committee was held on Jun 1st of 2007. The public notice
of relevant resolutions was published on Securities Times and Hong Kong Wen Wei Po dated Jun 4th
of 2007.
4. The Employee Representative Conference was held on Jul 23rd of 2007 by the Labor Union
Committee of the Company. The public notice of relevant resolutions was published on Securities
Times and Hong Kong Wen Wei Po dated Aug 1st of 2007.
5. The 8th meeting of the 5th Supervisory Committee was held on Oct 25th of 2007. The public
notice of relevant resolutions was published on Securities Times and Hong Kong Wen Wei Po dated
Oct 26th of 2007.
II. Opinions on relevant issues in 2007 expressed by the Supervisory Committee
1. Operation according to law:
28
In accordance with relevant national laws and regulations, the Supervisory Committee has carried
out supervision work on the holding procedures of Shareholders’ General Meetings and Board
meetings, resolution, implementation of resolutions of Shareholders’ General Meetings by the
Board of Directors, performance of duties of senior executives as well as the Company’s
administration system etc.; it believes that, in 2007, the Board of Directors strictly complied with
PRC Company Law, Securities Law, Rules for Stock Listing, Articles of Association and other
relevant regulations and systems, operated in a standardized manner, worked conscientiously,
conducted business and made decisions in a scientific and reasonable way, and further improved
internal administration and internal control system; the directors and managers haven’t violated any
laws, regulations, the Articles of Association or done harm to the interests of the Company and
shareholders when performing duties.
2. Financial Inspection
In the report period, Shenzhen Pengcheng Certified Public Accountants issued auditor’s report with
disclaimer of opinion for the Financial Statement 2007 of the Company. The Financial Report of the
Company objectively and truly reflected the financial status and operation achievements of the
Company this year.
3. Use of raised funds:
The Company has not raised funds in the report period.
4. Purchases and sales of assets:
In the report period, the Company has no purchases or sales of assets.
5. Opinions towards related transactions
Related transactions conducted by the Company are fair and square, and haven’t done harm to the
interests of the Listed Company, and there was no insider dealing.
6. Implementation on resolution of shareholders’ general meeting by the Board
Supervisors of the Company attended shareholders’ general meeting and presented meeting of the
Board without voting. The Supervisory of the Company supervised implementation on resolution of
shareholders’general meeting, and it thought that the Board earnestly implemented the various
resolutions of shareholders’general meeting.
III. Opinion issued by the Board on the auditor’s report with disclaimer of opinion issued by
Shenzhen Pengcheng Certified Public Accountants
Shenzhen Pengcheng CPAs issued the audit report with disclaimer of opinion for 2007. The Board
had made special explanation on the events concerned by the report. The Supervisoty Committee
believed that: the audit report issued by Shenzhen Pengcheng CPAs truthfully reflected the financial
condition and operation achievement of the Company; the explanation presented by the Board of
the Company on the events concerned by the audit opinion complied with the actual condition of
the Company. The Supervisory Committee would actively cooperate with the Board to carry out its
works, supervise and urge the Board to intensify power in debt restructure and try to improve the
persistent operating ability of the Company.
IX. Significant Events
I. Material lawsuits and arbitrations in the report period:
The details about the material lawsuits or arbitrations that occurred in the previous years are in the
notes 12 of the Financial Statement.
29
II. The Company had no active purchase and sales of assets in the report period.
III. Significant related transactions in the report period
In the report period, there was no new significant related transaction; details about the significant
related transactions that occurred in the previous years are in the notes 10 of Financial Statement.
IV. Significant Contracts and Implementation of Contracts
1. In the report period, the Company had not entrusted, contracted or leased the assets of other
companies, nor had other companies entrusted, contracted or leased the assets of listed companies.
2. In the report year, the Company had no new offering of guarantee; details about the significant
guarantee events that occurred in the previous year are in the notes of financial statement.
3. In the report period, the Company did not happenthe situations of guarantees on controlling
subsidiary, the guaranteed occurred in previous years were as follows:
Unit: RMB’0000
Particulars about the external guarantee of the Company (Barring the guarantee for the controlling subsidiaries)
Complete Guarantee
Date of happening Amount
Name of the Company Guarante Impleme for related
(Date of signing of Guarantee type
guaranteed e term ntation or party (Yes or
agreement) guarantee
not no)
Guangdong Sunrise Group Joint
June 20, 1996 614.20 6 months No No
Co., Ltd. responsibility
Guangdong Sunrise Group Joint
July 26, 2006 2,800.00 4 months No No
Co., Ltd. responsibility
Guangdong Sunrise Group Joint
Sep. 30, 1999 830.00 1 year No No
Co., Ltd. responsibility
Guangdong Sunrise Group Joint 11
Apr. 30, 1998 260.00 No No
Co., Ltd. responsibility months
Guangdong Sunrise Group Joint
July 30, 1997 250.00 7 months No No
Co., Ltd. responsibility
Guangdong Sunrise Group Joint
June 4, 1997 300.00 8 months No No
Co., Ltd. responsibility
Gintian Industry (Group) Co., Joint
Oct. 30, 1998 5,000.00 6 months No No
Ltd. responsibility
Shenzhen Tianma Cosmetics Joint
Sep. 30, 1994 800.00 1 year No No
Co., Ltd. responsibility
Total amount of guarantee in the report period 0.00
Total balance of guarantee at the end of the report
10,854.20
period
Guarantee of the Company for the controlling subsidiaries
Total amount of guarantee for
controlling subsidiaries during the 0.00
report period
Total balance of guarantee for
controlling subsidiaries at the end of 8,351.89
the report period
Total amount of guarantee of the Company (including guarantee for controlling subsidiaries)
Total amount of guarantees 19,206.09
Ratio of total guarantee to net assets of
0.00%
the Company
Including:
Amount of guarantee for shareholders,
0.00
actual controller and its related parties
The debts guarantee amount provided 19,206.09
30
for the guarantee of which the
assets-liability ratio exceeded 70%
directly or indirectly
Proportion of total amount of
guarantee in net assets of the Company 19,206.09
exceeded 50%
Total amount of the aforesaid three
38,412.18
guarantees
Note: Guangdong Sunrise Group Co., Ltd. was the shareholder of the Company, its equity was
auctioned by the court and now it is not the shareholder of the Company.
V. Commitments of the Company and the shareholders holding more than 5% equity in the report
period or lasting to the report period
The Company or the shareholders holding more than 5% equity had no commitments made in the
report period or made in previous period but carried forward to the report period that were likely to
produce significant influence on the operation achievements and financial status of the Company.
VI. Engagement and Disengagement of Certified Public Accountants of the Company
In the report period, the Company engaged Shenzhen Pengcheng Certified Public Accountants as
the auditing organ in this year with term of one year. In 2007, the Company paid auditing fee
amounting to RMB 0.5 million to Shenzhen Pengcheng Certified Public Accountants.
VII. Particulars about punishment received by the Company, the Board of Directors of the Company
and the directors from supervisory department.
In the report period, the Company, the Board of Directors of the Company and the directors have
not been inspected, given administrative punishment or public criticism by CSRC, or publicly
condemned by Shenzhen Stock Exchange.
VIII. Particulars about the Company’s Reception of Investigation and Interview
In accordance with the requirements of Guidance for Fair Information Disclosure for Listed
Companies of Shenzhen Stock Exchange, the Company earnestly implements the System of
Reception and Popularization. The Company and relevant personnel in charge of information
disclosure strictly follow the principle of fair information disclosre. Situation that different treaty
policy is implemented, information is disclosed for appointed person or non-public significant
information is disclosed or leaked out has never happened.
Reception Main content of talk and
Reception place Reception way Person receipted
date information provided
Progress of the share merger
Office of the Phone Shareholders of
2007 reform and the debt restructure
Company communication circulating shares
project of the Company
IX. Other significant events
1. The Company received Notice on Confirmation on Ownership Transfer of Shares from Shenzhen
Guocheng Energy Investment Development Co., Ltd dated May 8th of 2007: according the the
Equity Transfer Agreement (details could be found in the notice of the Company published on Nov
17th of 2006) signed by China Huarong Asset Management Corporation, Shenzhen Guocheng
Energy Investment Development Co., Ltd and Shenzhen Jushenglong Industry Development Co.,
Ltd on Nov 13th of 2006, equity of the 65,098,412 A legal person shares of the Company held by
Huarong Corporation has been transferred to Guocheng Energy and the relevant procedure for
31
ownership transfer has been transacted dated Apr 30th of 2007. Thus, Shenzhen Guocheng Energy
Investment Development Co., Ltd becomes the No.1 big shareholder of the Company, holding
13.58% of the total shares of the Company.
2. The Company owed the principal of International Finance Company amounting to USD
3,870,000 and withdrwal of interest amounted to RMB 42,780,000(Please see the 2006Annual
Report); with the friendly negotiation between the two parties, the Company signed Reconciliation
Agreement with International Finance Company dated March 29, 2007, in which agreed to settele
all the debts and liabilities in USD with the equivalent of RMB 2 million. The Company paid once
the aforesaid item into othe designated bank account by International Finance Company on April 4,
2007. In accordance with the regulations of Accounting Standard for Enterprise No.12-Debt
Restructuring, the conclusion of the above reconciliation agreement will bring profit from debt
restructure of RMB 68,568,700.
X. Financial Report
(Please refer to the appendixes)
XI. Documents Available For Reference
1. Accounting statements carrying the personal signatures and seals of legal representative, person
in charge of the accounting affairs and person in charge of the accounting department.
2. Original of Auditors’ Report carrying the seal of the Certified Public Accountants as well as
personal signatures and seals of certified public accountants.
3. Originals of all documents and public notices disclosed publicly on the newspapers as designated
by China Securities Regulatory Commission in the report period.
4. English version of the 2007 Annual Report.
Board of Directors of
Shenzhen China Bicycle Company (Holdings) Limited
April 29, 2008
32
Shenzhen China Bicycle Company (Holdings)
Limited
2007 Financial Report
Auditors’ report
SPSGSZi[2008]No. 107
To the shareholders of Shenzhen China Bicycle Company (Holdings) Limited,
We have audited the accompanying financial statements of Shenzhen China Bicycle Company
(Holdings) Limited (“the Company”), including consolidated balance sheet of the Company of 31
December 2007, and consolidated profit statement of the Company, and consolidated statement on
changes of shareholders’ equity of the Company, and consolidated cash flow statement of the
Company for the year ended, and notes to the financial statements for the year ended.
I. Management's responsibility for the financial statements
It is the responsibility for the management of the Company to prepare financial statements
according to the stipulations of the business accounting rules. This responsibility includes: (1)
devising, implementing and maintaining internal control related to the preparation of the financial
statements so as to ensure that the financial statements do not contain major errors caused by
fraudulence or mistake; (2) choosing and adopting appropriate accounting policies; and (3) making
reasonable accounting estimations.
II. Proceedings which result in disclaimer of opinion
We noticed that:
1. During the audit, we have specially implemented the audit procedures such as visit for inspection
and inquiry, focusing on the financial debts of Shenzhen China Bicycle Company (Holdings)
Limited which have expired for long time till the end of Dec 31st of 2007. Until the audit report day,
the replied letters told that a balance in interest of RMB 591,837,892.02 has been omitted by
Shenzhen China Bicycle Company (Holdings) Limited; besides, some letters were replied to show
uncertain on the total owed interest converting to RMB 19,640,522.48 just as the Company’s book
said; to the un-replied letters, the total owed interest on principal was converted into RMB
24,765,110.54 as the Company’s book said. As to the aforesaid omitted interest balance, the
Company provided explanation in Note 13.1 that when implementing the document (YJBT (2004)
No.6) released by China Committee on Bank Supervision for offering a reference of the loan
interest restructure of Shenzhen China Bicycle Company (Holdings) Limited, the Company and
some creditors had different understanding on this document, which brought the aforesaid omission.
Since the accounts had not been adjusted, we are not able to ensure the influence of this balance to
the financial statements of the Company.
2. During the audit, we have specially implemented the audit procedures such as visit for inspection
and inquiry, focusing on the tax payable of Shenzhen China Bicycle Company (Holdings) Limited
which have expired for long time till the end of Dec 31st of 2007, in want of verification that
whether the unpaid tax, tariff bond and amercement balance was totaling up to RMB
118,571,072.71 as the Company’s book said. While until the audit report day, nothing got replied.
Besides, we also found that Shenzhen China Bicycle Company (Holdings) Limited had not obtained
reliable evidence that tax department had confirmed the loss limit of the Company till the
year-begin of 2007 which could be made up with the profit (before taxed) created in future years,
while the Company still confirmed the limit at the year-begin of 2007 and turned back deferred
income tax assets of RMB 9,849,555.22 for 2007 according to the new Accounting Standard. Thus,
33
it was impossible for us to ensure the influence on the financial statements of the Company brought
by the uncertainty.
3.In the process of audit, the information of credit card which we received from the account bank
of Zhonghua Bicycles Co. Ltd. is not able to be checked whether contingency such as related
guarantee information accord with disclosure, for it did not be annually inspected and credit card
system did not upgrade related information. Therefore, we implement substitutive audit procedure
of field checking the related courts to the claims of Zhonghua Bicycles Co. Ltd. caused by external
guarantee and overdue loan. However, related courts all only make some oral explanations or
provide some information which could only be used as reference. Otherwise, we are not able to
implement other efficient audit procedure, so that we are not able to judge the integrity of the
contingency disclosed in Note 11 and the claims disclosed in Note 12 of Zhonghua Bicycles Co. Ltd.
and possible effects of the issues on the Company’s financial report.
4. Refer to Note 15, until Dec. 31, 2007, total asset of Shenzhen China Bicycle Company (Holdings)
Limited was RMB 214.38 million; total debt was RMB 1,998,720,000; net asset was
RMB-1,784,340,000 with debts beyond assets. Shenzhen China Bicycle Company (Holdings)
Limited disclosed improving methods in Note 15 of financial statement, however, the main
measurement adopted till 2006, that planed to accomplish the debt restructure of Shenzhen China
Bicycle Company (Holdings) Limited through reconciled procedure of bankruptcy has not made
any practical progress from 2007 to the audit report day of 2008,thus making us unable to get
complete and appropriate auditing evidence to identify whether it can improve continuous operation
ability for Shenzhen China Bicycle Company (Holdings) Limited effectively. Therefore, we can not
judge whether the 2007 financial statement which was made under continuous operation
assumption of Shenzhen China Bicycle Company (Holdings) Limited is appropriate or not.
III. Auditing Opinion
Due to that the aforesaid events could possibly occur very significant and aboard influences, we
could not issue auditor’ opinion on the financial statement of the Company.
Shenzhen Pengcheng Certified
China Accountant
Public Accountants
Shenzhen y P.R.C.
April 25, 2008
Li Hailin
China Accountant
34
Balance Sheet
December 31, 2007
Prepared by Shenzhen China Bicycle Company (Holdings) Limited Unit: RMB
Amount at period-end Amount at period-begin
Items
Merger Parent Company Merger Parent Company
Current assets:
Monetary funds 14,062,198.43 477,660.27 16,982,883.27 504,436.50
Settlement provisions
Capital lent
Transaction finance asset
Notes receivable 1,673,960.00
Accounts receivable 482,050.51 144,678,350.46 10,684,966.02 190,887,836.94
Accounts paid in advance 1,304,193.48 117,100.00 2,406,516.88 1,641,102.08
Insurance receivable
Reinsurance receivables
Contract reserve of
reinsurance receivable
Interest receivable
Other receivables 20,774,519.57 66,544,849.86 13,814,016.03 26,274,597.75
Purchase restituted
finance asset
Inventories 41,116,795.51 33,892,709.90 43,709,649.82 38,635,307.97
Non-current asset due
within one year
Other current assets
Total current assets 79,413,717.50 245,710,670.49 87,598,032.02 257,943,281.24
Non-current assets:
Granted loans and
advances
Finance asset available
for sales
Held-to-maturity
securities
Long-term account
receivable
Long-term equity
27,406,483.51 27,406,483.51 28,563,096.50 28,563,096.50
investment
Investment property 10,956,836.08 10,956,836.08 11,602,410.75 11,602,410.75
Fixed assets: 68,561,480.10 67,962,140.33 80,182,046.09 79,378,262.13
Construction in progress
Engineering material
Disposal of fixed asset 35,910,102.07 35,910,102.07
Consumable biological
asset
Oil and gas asset
Intangible assets 28,043,013.38 28,043,013.38 28,905,875.42 28,905,875.42
Expense on Research and
Development
Goodwill
Long-term expenses to be
35
apportioned
Deferred income tax asset 9,849,555.22 9,849,555.22
Other non-current asset
Total non-current asset 134,967,813.07 134,368,473.30 195,013,086.05 194,209,302.09
Total assets 214,381,530.57 380,079,143.79 282,611,118.07 452,152,583.33
Current liabilities:
Short-term loans 418,165,449.05 353,451,323.08 438,825,765.41 369,338,359.02
Loan from central bank
Absorbing deposit and
interbank deposit
Capital borrowed
Transaction financial
liabilities
Notes payable
Accounts payable 135,329,891.70 338,652,954.48 144,593,261.31 360,599,834.28
Accounts received in
18,086,124.15 14,605,306.04 1,591,292.38 1,591,292.38
advance
Selling financial asset of
repurchase
Commission charge and
commission payable
Wage payable 1,392,052.21 1,250,670.90 1,822,548.73 1,559,302.89
Taxes payable 95,460,222.24 94,178,777.08 94,570,414.38 93,854,457.12
Interest payable
Other accounts payable 167,601,705.14 131,309,401.97 166,558,359.08 119,120,001.91
Reinsurance payables
Insurance contract reserve
Security trading of agency
Security sales of agency
Long-term liabilities due
915,134,453.92 915,134,453.92 1,027,960,035.56 1,027,960,035.56
within 1 year
Other current liabilities 86,109,949.92 86,097,636.52 92,188,218.48 92,885,770.17
Total current liabilities 1,837,279,848.33 1,934,680,523.99 1,968,109,895.33 2,066,909,053.33
Non-current liabilities:
Long-term loans
Bonds payable
Long-term account
payable
Special accounts payable
Projected liabilities 161,441,142.92 161,441,142.92 161,876,924.66 161,876,924.66
Deferred income tax
liabilities
Other non-current
liabilities
Total non-current liabilities 161,441,142.92 161,441,142.92 161,876,924.66 161,876,924.66
Total liabilities 1,998,720,991.25 2,096,121,666.91 2,129,986,819.99 2,228,785,977.99
Owner’s equity (or
shareholders’ equity):
Paid-in capital (or share
479,433,003.00 479,433,003.00 479,433,003.00 479,433,003.00
capital)
Capital public reserve 362,027,636.64 362,027,636.64 362,027,636.64 362,027,636.64
Less: Inventory shares
Surplus public reserve 32,673,227.01 32,673,227.01 32,673,227.01 32,673,227.01
Provision of general risk
Retained profit -2,658,473,327.33 -2,590,176,389.77 -2,721,509,568.57 -2,650,767,261.31
36
Balance difference of
foreign currency translation
Total owner’s equity
attributable to parent -1,784,339,460.68 -1,716,042,523.12 -1,847,375,701.92 -1,776,633,394.66
company
Minority interests
Total owner’s equity -1,784,339,460.68 -1,716,042,523.12 -1,847,375,701.92 -1,776,633,394.66
Total liabilities and owner’s
214,381,530.57 380,079,143.79 282,611,118.07 452,152,583.33
equity
Legal representative of the Company: Shang Shijun
Director in charge of accounting organ: Ye Qing
Person in charge of accounting organ: He Yili
37
Profit Statement
December 31, 2007
Prepared by Shenzhen China Bicycle Company (Holdings) Limited Unit: RMB
This period Same period of last year
Items
Merger Parent Company Merger Parent Company
I. Total operating income 234,601,314.71 22,683,649.92 232,525,287.59 36,818,191.13
Including: Operating income 234,601,314.71 22,683,649.92 232,525,287.59 36,818,191.13
Interest income
Insurance gained
Commission charge and
commission income
II. Total operating cost 229,691,189.35 20,384,490.69 243,397,959.60 41,030,508.50
Including: Operating cost 230,244,832.81 24,154,789.84 224,910,013.85 36,888,095.55
Interest expense
Commission charge and
commission expense
Cash surrender value
Net amount of expense of
compensation
Net amount of withdrawal of
insurance contract reserve
Bonus expense of guarantee slip
Reinsurance expense
Operating tax and extras 175,378.59 880.36 255,622.71 5,510.77
Sales expenses 5,542,241.79 1,393,554.08 6,742,974.66 1,768,339.08
Administration expenses 16,217,410.39 12,771,829.00 16,813,215.11 10,520,106.11
Financial expenses -34,285,597.04 -29,733,485.40 -14,465,143.27 -14,292,785.12
Losses of devaluation of asset 11,796,922.81 11,796,922.81 9,141,276.54 6,141,242.11
Add: Changing income of fair
value
Investment income -1,336,613.99 -1,156,612.99 -1,173,559.60 -5,476,716.41
Including: Investment income
on affiliated company and joint
venture
Exchange income
III. Operating profit 3,573,511.37 1,142,546.24 -12,046,231.61 -9,689,033.78
Add: Non-operating income 71,247,901.44 71,233,496.87 135,901.58 126,164.08
Less: Non-operating expense 1,935,616.35 1,935,616.35 102,252.36 85,145.64
Including: Disposal loss of
non-current asset
IV. Total Profit 72,885,796.46 70,440,426.76 -12,012,582.39 -9,648,015.34
Less: Income tax 9,849,555.22 9,849,555.22
V. Net profit 63,036,241.24 60,590,871.54 -12,012,582.39 -9,648,015.34
Net profit attributable to
63,036,241.24 60,590,871.54 -12,012,582.39 -9,648,015.34
owner’s equity of parent company
Minority shareholders’ gains and
losses
VI. Earnings per share
i. Basic earnings per share 0.13135 -0.02508
ii. Diluted earnings per share 0.13135 -0.02508
38
Legal representative of the Company: Shang Shijun
Director in charge of accounting organ: Ye Qing
Person in charge of accounting organ: He Yili
Cash Flow Statement
December 31, 2007
Prepared by Shenzhen China Bicycle Company (Holdings) Limited Unit: RMB
This period Same period of last year
Items
Merger Parent Company Merger Parent Company
I. Cash flows arising from operating
activities:
Cash received from selling
161,272,081.30 20,891,671.25 163,498,443.54 15,173,429.00
commodities and providing labor services
Net increase of customer deposit and
interbank deposit
Net increase of loan from central bank
Net increase of capital borrowed from
other financial institution
Cash received from original insurance
contract fee
Net cash received from reinsurance
business
Insured savings and net increase of
investment
Net increase of disposal of transaction
financial asset
Cash received from interest,
commission charge and commission
Net increase of capital borrowed
Net increase of returned business
capital
Write-back of tax received
Other cash received concerning
7,009,777.82 31,549,664.93
operating activities
Subtotal of cash inflow arising from
161,272,081.30 20,891,671.25 170,508,221.36 46,723,093.93
operating activities
Cash paid for purchasing commodities
131,243,202.76 7,196,032.27 149,346,224.98 9,751,762.65
and receiving labor service
Net increase of customer loans and
advances
Net increase of deposits in central
bank and interbank
Cash paid for original insurance
contract compensation
Cash paid for interest, commission
charge and commission
Cash paid for bonus of guarantee slip
Cash paid to/for staff and workers 18,456,590.20 3,688,775.28 15,945,592.40 3,063,397.94
39
Taxes paid 4,132,851.41 2,299,281.44 3,206,915.85 1,124,532.09
Other cash paid concerning operating
10,031,417.04 7,597,313.04 10,960,045.55 33,364,129.92
activities
Subtotal of cash outflow arising from
163,864,061.41 20,781,402.03 179,458,778.78 47,303,822.60
operating activities
Net cash flows arising from operating
-2,591,980.11 110,269.22 -8,950,557.42 -580,728.67
activities
II. Cash flows arising from investing
activities:
Cash received from recovering
investment
Cash received from investment income
Net cash received from disposal of
187,507.00 187,507.00 195,080.00 195,080.00
fixed, intangible and other long-term assets
Net cash received from disposal of
subsidiaries and other units
Other cash received concerning
investing activities
Subtotal of cash inflow from investing
187,507.00 187,507.00 195,080.00 195,080.00
activities
Cash paid for purchasing fixed,
284,539.46 259,315.46 253,025.05 231,064.00
intangible and other long-term assets
Cash paid for investment
Net increase of mortgaged loans
Net cash received from subsidiaries
180,000.00
and other units
Other cash paid concerning investing
activities
Subtotal of cash outflow from
464,539.46 259,315.46 253,025.05 231,064.00
investing activities
Net cash flows arising from investing
-277,032.46 -71,808.46 -57,945.05 -35,984.00
activities
III. Cash flows arising from financing
activities
Cash received from absorbing
investment
Including: Cash received from
absorbing minority shareholders’
investment by subsidiaries
Cash received from loans
Cash received from issuing bonds
Other cash received concerning
financing activities
Subtotal of cash inflow from financing
activities
Cash paid for settling debts
Cash paid for dividend and profit
distributing or interest paying
Including: Dividend and profit of
minority shareholder paid by subsidiaries
Other cash paid concerning financing
activities
Subtotal of cash outflow from
financing activities
Net cash flows arising from financing
activities
40
IV. Influence on cash due to fluctuation in
-51,672.27 -65,236.99 -255.04
exchange rate
V. Net increase of cash and cash equivalents -2,920,684.84 -26,776.23 -9,008,757.51 -616,712.67
Add: Balance of cash and cash
16,982,883.27 504,436.50 25,991,640.78 1,121,149.17
equivalents at the period -begin
VI. Balance of cash and cash equivalents at
14,062,198.43 477,660.27 16,982,883.27 504,436.50
the period -end
Legal representative of the Company: Shang Shijun
Director in charge of accounting organ: Ye Qing
Person in charge of accounting organ: He Yili
41
Statement on Changes of Owners' Equity
December 31, 2007
Prepared by Shenzhen China Bicycle Company (Holdings) Limited U
Amount in this report period
Owners' equity belonged to the parent company Owners' equity belong
Paid-up General Minorit Total Paid-up
Items Less: Surplus Less:
capital Capital risk Retaine y owners’ capital Capital Su
Treasur reserves provisio d profit Others Treasur
(Share reserves interest equity (Share reserves res
y Stock n y Stock
capital) capital)
-2,660,5 -1,786,4
I. Balance at the end of the last 479,433, 362,027, 32,673,2 479,433, 362,027, 32
98,088.9 64,222.2
year 003.00 636.64 27.01 003.00 636.64
3 8
Add: Changes of accounting
policy
Error correction of the last
period
-2,660,5 -1,786,4
II. Balance at the beginning of 479,433, 362,027, 32,673,2 479,433, 362,027, 32
98,088.9 64,222.2
this year 003.00 636.64 27.01 003.00 636.64
3 8
III. Increase/ Decrease in this
60,572,1 60,572,1
year (Decrease is listed
43.94 43.94
with'"-")
60,572,1 60,572,1
(I) Net profit
43.94 43.94
(II) Profits and losses
calculating into owners' equity
1. Net changing amount of fair
value of financial assets
available for sale
2. Effect of changes of other
owners' equity of invested
units under equity method
3.Effect of income tax related
to owners' equity
4. Others
60,572,1 60,572,1
Total of (I)and (II)
43.94 43.94
(III) Owners' devoted and
decreased capital
1. Owners' devoted capital
2. Amount calculated into
owners' equity paid in shares
3. Others
(IV) Profit distribution
1. Withdrawal of surplus
reserves
2. Withdrawal of general risk
provisions
3.Distribution for owners
(shareholders)
4.Others
(V) Carrying forward internal
owners' equity
1.Capital reserves conversed
to capital (share capital)
2. Surplus reserves conversed
to capital (share capital)
3.Remedying loss with profit
surplus
4.Others
-2,600,0 -1,725,8
IV. Balance at the end of this 479,433, 362,027, 32,673,2 479,433, 362,027, 32
25,944.9 92,078.3
report period 003.00 636.64 27.01 003.00 636.64
9 4
Legal representative of the Company: Shang Shijun
Director in charge of accounting organ: Ye Qing
Person in charge of accounting organ: He Yili
SHENZHEN CHINA BICYCLE COMPANY (HOLDING) LIMITED
Notes of Financial Statement
For Year 2007
Otherwise stated, all amounts are stated in RMB Yuan.
Annotation 1. COMPANY PROFILE
Approved by Shenzhen People’s Government—ShenFuBanFu (1991) No 888, the
Company was restructured to be a stock company limited. On Dec. 28, 1991, approved
by the People’s Bank of China—Shenzhen Special Economic Zone Branch
(ShenRenYinFu Zi (1991) No. 119), the Company was listed with Shenzhen Stock
Exchange. The corporate business license was QGYSZF Zi No. 101165, with a
registered capital of RMB 479,433,003.00.
The Company was engaged in machine manufacturing industry. The main operations
include: producing and assembling types of bicycles, the parts, fittings, mechanical
products, sports instrument, fining chemicals, carbon-fiber compound materials,
household electronic appliances and the fittings.
Prime products are: Emmelle bicycle, Chimo bicycle, Diamondback bicycle and
electric bicycle.
Brief on production and management: The Company produces medium and top grade
bicycles, mainly for exporting. Influenced by antidumping lawsuits in recent years; the
sales volume slided down. The Company focuses on debts restructure as well as
products research and development. The Company has developed series of electric
bicycle, and has been working to exploit domestic market. Main businesses continue to
make positive profit in the year.
Annotation 2. Compiling basis of financial statement
Compilation of financial statement of the company is based on continuous business
according to actual trade based on continuous operations and actual occurred
transactions and matters, and in according to the original Accounting Standards for
Business Enterprises promulgated before Feb.15, 2006 and original Accounting
System for Business Enterprises (hereinafter refers to Original Accounting Standards
and Systems for Business Enterprises) promulgated on Dec.29, 2000 by Ministry of
Finance. Since Jan.1, 2007, the Company implemented Accounting Standards for
Business Enterprises (hereinafter refers to Accounting Standards for Business
Enterprises) promulgated in Feb.15, 2006 by Ministry of Finance. The financial
statement was the first financial statement compiled based on Accounting Standards
for Business Enterprises.
While compiling the financial statements, the comparative data between the
period-begin amount in balance sheet and the same period of last year in profit sheet
were taken retroactive adjustment according to the relevant regulations on 5th to the
19th item in Accounting Standard for Business Enterprises No. 38 - First time adoption
44
of Accounting Standards for Business Enterprises and Information Disclosure Standard
Interlocution No.7 of Companies Publicly Issuing Securities---Comparison on
Compilation and Disclosure of Financial Accounting Information During the
Transition Period of New and Former Accounting Standards and relisted based on
Accounting Standards for Business Enterprises.
The financial statement of the Company compiled based on the aforesaid compilation
basis conformed to the requirements of Accounting Standards for Business Enterprises;
reflected the financial status of the Company as of Dec.31, 2007 truly and completely
and the operation results and cash flow of year 2007
Annotation 3. Approving and delivering person of financial report and the approving
and delivering date of financial report.
The financial report of the Company was approved and delivered by the 5th meeting of
7th the board of directors dated.
Annotation 4. Compilation method of main accounting policy, accounting estimate and
consolidated financial statement.
1. Accounting policy
Accounting policy of the company complies to "Enterprise Accounting Standard 2006"
and application guidance issued by Ministry of Finance People's Republic of China as
【 2006】3 of accounting and financial.
2. Fiscal year
It shall adopt calendar year, namely, one calendar year means period from January 1th
to December, 31st.
3. Recording currency
RMB is used as the recording currency.
4. Foundation to charge to an account and price-calculating principle
Foundation to charge to financial accounting is accrual basis. Price-calculating
principle of every asset (except other price-calculating principles or required by
"Enterprise Accounting Standard") refers to historical cost when obtaining.
5. Foreign-currency business, translation and accounting methods of foreign currency
statement.
Foreign currency payment shall be translated into recording currency amount by
adopting spot exchange rates issued by People's Bank of China during initial
confirmation.
Treatments of foreign currency cash items and foreign currency non-cash items on
balance sheet date are as follows:
1)Foreign currency cash items shall be translated by spot exchange rates on balance
sheet date. Exchange differences caused by difference of spot exchange rates of
balance sheet date and that during initial confirmation or that of former balance sheet
date is accounted for current gains or losses.
2)Foreign currency non-cash items measured by historical cost can be translated by
exchange rates of transaction date without changing recording currency amount.
3)Foreign currency non-cash items measured by fair value are translated by exchange
rates on fair value confirmation date. Difference of translated recording currency
amount and original carrying amount is accounted for current gains or losses as
45
variation treatment of fair value.
4)Exchange gains or losses caused by debts with regard to construction of fixed assets
shall be handled according to capitalization principle of borrowing expenses.
Exchange gains or losses with regard to development of real estate shall be capitalized
before completion of real estate.
6. Defined standard of cash equivalent
The company uses investment with short holding period (generally refers to three
months form procurement date), strong liquidity, eligibility to convert into cash of
known amount and very small value variation risk as cash equivalent during
preparation of cash flow statement.
7. Translation method of financial instruments
Financial instruments of the company include financial assets and financial debts.
1)Accounting for financial assets:
--- Confirmation standard of fair value of financial assets
Confirmation standard of fair value of financial assets of the company is as follows:
A. Price of balance sheet date is used as fair value if there are financial assets in active
market.
B. Fair value is confirmed by present value calculated by appropriate discount rate
(current bank loan rate is generally used as discount rate) according to future cash flow
if there are no financial assets in active market.
Classification of financial assets
Financial assets of the company are classified as follows:
A. Financial assets measured by fair value and whose variation is accounted for current
gains or losses(including tradable financial assets and financial assets measured by fair
value and whose variation is accounted for current gains or losses);
B. Holding or due investment;
C. Receivable accounts;
D. Financial assets can be sold
Measurement of financial assets
A. Initially confirmed financial assets shall be measured by fair value. Relevant
transaction expenses of financial assets which are measured by fair value and whose
variation is accounted for current gains or losses shall be accounted for current gains or
losses directly;Relevant transaction expenses of other kinds of financial assets shall be
accounted for initial confirmation amount.
B. The company will measure financial assets consequently according to fair value
without deducting possible transaction expenses during future financial assets
treatment. However, following conditions are not included:
① Holding or due investment and receivable accounts shall be measured according to
amortized cost by practical rate method;
② Equity instrument investment which has no active market or no quotation in active
market and whose fair value can not be measured and derivative financial assets which
link to equity instruments and shall be settled by delivery of equity instruments shall
be measured by cost.
C. Difference of reclassified fair value of financial assets and cost of book value due to
46
classification change of financial assets caused by business holding purpose change
shall be accounted for capital reserves. It shall be accounted for current gains or losses
when confirmation is terminated or value is depreciated.
Depreciation of financial assets
Carry out depreciation test of book value of financial assets except those which shall
be measured by fair value and whose variation is accounted for current gains or losses
on balance sheet date. Objective evidences show that when financial assets depreciate,
the difference of expected cash flow present value of financial assets and book value
shall be reserved and accounted for current gains or losses.
Objective evidences of depreciation of financial assets shall include following
contents:
A. Issue party or debtor has serious financial difficulties;
B. Debtor has breached contract clauses, such as breach or exceeding the time limit to
pay for interests or corpus;
C. The company concedes to debtor who has difficulty by considering economical or
legal factors;
D. Bebtor may have bankruptcy or other financial reorganizations because of
uncertainty of continuous business;
E. The company's financial assets can not continue to trade in active market because of
serious financial difficulty of issue party;
F. The company can not recover investment cost because of serious disadvantageous
changes of technical, market, economical and legal environment of debtor;
G. Fair value of equity instrument investment falls seriously or non-provisionally;
H. Although we can not determine whether cash flow of a certain asset of financial
asset combination decreases or not, the company discover that expected future cash
flow since initial confirmation of the group of financial assets has decreased and it can
be measured after overall evaluation according to open data.
I. Other objective evidences which can show depreciation of financial assets.
Measurement of depreciation loss of financial assets
A. Financial assets measured by fair value and whose variation is accounted for current
gains or losses need no depreciation testing;
B. Measurement of depreciation loss of holding or due investment:The difference of
expected future cash flow present value and book value at the end of period shall be
reserved and accounted for current gains or losses;
C. Measurement of depreciation loss of receivable accounts:The company shall adopt
allowance method of bad debt loss for translation, carry out depreciation test of
receivable accounts and prepare for reserve in bad debt on balance sheet date.
① Carry out depreciation test of receivable accounts with large amount individually. If
objective evidences show that the value has depreciated, the company will confirm
depreciation loss and prepare for reserve in bad debt according to difference of future
cash flow present value and book value.
② Reserve 3‰ of sum of receivable accounts at the end of year and other receivable
accounts as for receivable accounts with not large amount and un-predicated receivable
accounts after individual test. Preparation of bad debt reservation is accounted for
47
current management expenses.
③ Reserve 100% of bad debts after individual confirmation of bad debts.
Confirmation standard of bad debts of the company is as follows:① Property of
debtor can not be recovered after payment due to bankruptcy or death;② Debtor can
not pay for due debts with obvious evidence.
D. Depreciation judgment of financial assets that can be sold:The financial assets can
be thought to depreciate if fair value of the financial asset decreases continuously and
non-provisionally.
Gains or losses caused by variation of fair value of financial assets shall be handled
according to following stipulations:
A. Gains or losses caused by variation of fair value of financial assets measured by fair
value and whose variation is accounted for current gains or losses shall be accounted
for current gains or losses.
B. Gains or losses caused by variation of fair value of saleable financial assets can be
accounted for owners equity directly except exchange rate difference caused by
depreciation loss and foreign currency cash financial assets. They shall be accounted
for current gains or losses when financial assets are transferred confirmation
termination.
C. Exchange rate difference caused by saleable foreign currency cash financial assets
shall be accounted for current gains or losses. Interests of saleable financial assets
calculated by actual rate method shall be accounted for current gains or losses;Cash
dividends of saleable equity instrument investment shall be accounted for current gains
or losses during announcement of dividends issuing of invested unit.
2)Accounting of financial debts
Financial debts are divided to following two categories:
A. Financial debts measured by fair value and whose variation is accounted for current
debts include transaction financial debts and financial debts measured by fair value and
whose variation is accounted for current gains or losses.
B. Other financial debts.
Relevant transaction expenses of financial debts which are measured by fair value and
whose variation is accounted for current gains or losses shall be accounted for current
gains or losses directly;Relevant transaction expenses of other kinds of financial debts
shall be accounted for initial confirmation amount.
Consequent measurement of financial debts shall be handled according to following
principle:
A. Financial debts measured by fair value and whose variation is accounted for current
gains or losses shall be measured by fair value.
B. Equity instrument which has no active market or no quotation in active market and
whose fair value can not be measured and derivative financial debts which link to
equity instruments and shall be settled by delivery of equity instruments shall be
measured by cost.
Financial debts measured by fair value and whose variation is accounted for current
debts shall be accounted for current gains or losses.
Difference of book value of confirmation termination and paid consideration during
48
complete or partial confirmation termination of financial debts shall be accounted for
current gains or losses.
8, Accounting method of stock in trade
Stock in trade shall be divided into raw material, products in the process, commodity
stocks, low-value consumption goods, etc.
Procurement and warehousing of every kind of stocks in trade shall be valuated
according to actual cost. Cost of holding inventory includes procurement cost,
processing cost and other expenses which belong to cost of holding inventory and
disbursement which meets capitalization conditions of borrowing costs. Stock quantity
shall be determined by perpetual inventory system. It shall be valuated by weighed
average method when the stock quantity is issuing.
Low-value consumption goods shall adopt one-off amortization method.
Prepare for inventory falling price reserves of goods at the end of period whose costs
are unexpected to recover for damaged stocks, completely or partially worn stocks or
those whose sale prices are less than costs on basis of wall-to-wall inventory of
stock-in-trade. Define inventory falling price reserves according to difference of cost
of single stock item and net realizable value and it shall be accounted for current gains
or losses.
9, Translation method of long-term investment on stocks
Long-term dividend investment reflects that of subsidiary company, consortium and
joint venture held by the company. In the meanwhile, it includes equity investment of
invested unit without control, common control or important influence, quotation in
active market and measurement of fair value.
The company will calculate long-term dividend investment caused by enterprise
combination and that except for enterprise combination. Calculation is divided into
four phases including initial cost confirmation, consequent measurement, income and
settlement.
Confirmation of initial investment cost:
(1)Initial investment cost of long-term dividend investment of the company caused
by enterprise combination form is determined according to following methods:
A. Long-term dividend investment caused by enterprise combination under the same
control
① Unify accounting policy and accounting period of combined party first under
premise to adhere to significance principle.
② Obtained share of book value of owners equity of combined party on combination
date shall be thought as initial investment cost of long-term dividend investment when
the company adopts methods of payment in cash, conversion of non-cash capital or
obligation incurred as combined consideration. Adjust capital reserves--stock premium
of the company according to difference of initial investment cost and paid cash,
transferred non-cash capital and book value of undertaken debts;Adjust reinvested
earnings when amount of stock premium is insufficient.
③ The company will use equity securities as combined consideration. Aggregate
nominal amount of shares shall be used as capital stock. Adjust capital reserves--stock
premium according to difference of initial investment cost of long-term dividend
49
investment and aggregate nominal amount of shares;Adjust reinvested earnings when
amount of stock premium is insufficient.
④ Every direct relevant expense during combination, including auditing expense paid
for enterprise combination, evaluation expense, legal service expense and so on shall
be accounted for current gains or losses during occurrence.
⑤ Securities issued for enterprise combination or commission charges, brokerage
expenses and so on paid for other debts shall be accounted for issued securities and
initial measurement amount of other debts.
⑥ Commission charges, brokerage expenses and so on caused by issuing of equity
securities during enterprise combination shall offset gain on disposal of assets. Offset
capital reserves, surplus reserves, undistributed profit sequentially if gain on disposal
of assets is insufficient.
B. Long-term dividend investment caused by enterprise combination under different
control
① Combination cost of one-off enterprise combinations of capital, occurred or
undertaken debts paid for control rights of purchased party on procurement date of the
company and fair value of issued equity securities. Difference of fair value and book
value shall be accounted for current gains or losses.
② Combination cost of enterprise combinations by multiple transactions and
step-by-step dividend obtainment is sum of every transaction cost.
③ Every direct relevant expense of the company during enterprise combination shall
be accounted for enterprise combination cost.
④ If expected future items may occur on procurement date and the influence amount
of combination cost can be measured under promise of future items that may influence
combination cost in combination contract or agreement, it shall be accounted for
combination cost.
⑤ The company will confirm difference of procurement cost and fair value of
recognizable capital of combined party obtained in combination as commercial
goodwill;Commercial goodwill after initial confirmation shall be measured by
difference of cost and aggregate depreciation. Difference of procurement cost and fair
value of recognizable net capital of combined party obtained in combination shall be
accounted for current gains or losses.
Fair value of recognizable net capital of combined party refers to difference of fair
value of recognizable capital of combined party obtained in combination and debts or
fair value with debts.
The company will confirm every item of recognizable capital, debt of combined party
which meets following conditions individually:
① The company will confirm individually and measure according to fair value if
economical interests of other assets (not limited to original assets confirmed by
combined party) besides intangible assets of combined party during combination may
flow into the company with reliable measurement.
Intangible assets obtained in combination and whose fair value can be reliably
measured can be confirmed as intangible assets and measured according to fair value.
② Other debts whose implementation of relevant obligations may lead economical
50
interests flow out of the company with reliable measurement of fair value besides
existing debts obtained by combined party during combination shall be confirmed
individually and measured according to fair value.
If combined party may have debts obtained in combination with reliable measurement
of fair value, it shall be confirmed individually and measured according to fair value.
(2) Long-term dividend investment obtained out of enterprise combination shall enter
in an account during obtainment according to initial investment cost. Initial investment
method shall be defined according to following methods:
A. Long-term dividend investment purchased in cash shall be used as initial
investment cost according to total price of actual payment (including relevant expenses
such as paid taxation, commission charges).
B. Long-term dividend investment obtained by issuing equity securities shall be used
as initial investment cost according to fair value of issuing of equity securities.
C. Long-term dividend investment paid by investor shall be used as initial investment
cost according to value stipulated by investment contract or agreement except unfair
value stipulated by contract or agreement.
D. Long-term dividend investment obtained by debtor by way of payment of debts of
non-cash capital or that converted by receivable creditor's rights shall be used as initial
investment cost according to fair value and receivable relevant expenses of taxation.
E. If transaction of conversion from non-cash trade to long-term dividend investment
has commercial essence, converted long-term dividend investment shall be used as
initial investment cost according to fair value and receivable relevant expenses of
taxation;If the transaction has no commercial essence, sum of book value caused by
capital conversion by invested long-term dividend investment and receivable relevant
expenses of taxation shall be used as initial investment cost.
Price of actual payment includes announced but not drawn cash dividend. Difference
of price of actual payment and announced but not drawn cash dividend shall be used as
initial investment cost.
Consequent measurement of long-term dividend investment
Consequent measurement of long-term dividend investment of the company shall be
calculated by cost method and equity method.
The company's investment to subsidiary company and long-term dividend investment
which has no common control or significant influence to invested unit, quotation in
active market and reliable measurement of fair value shall be calculated by cost
method. Adjust cost of long-term dividend investment calculated by cost method
during super addition or recovery of investment.
The company will calculate joint venture which has common control to invested unit
and consortium which has significant influence to invested unit by equity method.
Confirmation method of long-term dividend investment gains
Confirm gains of enterprises which are calculated by cost method when invested unit
declares to issue cash dividend but the investment income is limited to obtained quota
of aggregate net profit of invested unit after receiving investment. If obtained cash
dividend declared by invested unit exceeds above amount, the surplus shall be used as
offset of initial investment cost to offset book valve of investment.
51
As for enterprises which are calculated by equity method, net gains or losses after
receiving stock rights of invested unit shall be thought as the foundation. It is required
to confirm investment gains and adjust book value of long-term dividend investment at
the end of every accounting period according to net profit or share of net loss of
invested unit that the company shall share or undertake. The company shall decrease
book value of long-term dividend investment correspondingly according to calculated
profit or cash dividend declared by invested unit.
Disposal of long-term dividend investment
Difference of book value of investment and actually obtained price during disposal of
equity investment shall be used as current investment gains.
10, Investment real estate
1) Definition of investment real estate
Investment real estate of the company refers to real estate whose purpose includes
rental-earning, capital appreciation or both.
2) Scope of investment real estate
Investment real estate of the company includes leased building.
3) Investment real estate of the company shall be measured by cost mode.
Measure, calculate and deduct depreciation charge or amortize investment real estate
under cost mode according to regulations of "Accounting Standard for Business
Enterprises No. 4-Fixed assets" and "Accounting Standard for Business Enterprises No.
6- Intangible assets";Handle depreciation according to regulations of "Accounting
Standard for Business Enterprises No. 8-Impairment of assets".
11. Valuation and depreciation methods of fixed assets
Fixed assets refer to the tangible assets held for commodity production, labor service,
lease, operation or management and with a use term of over 1 fiscal year. The related
economic interest to the fixed assets is likely to flow into the company and the cost of
it can be measured reliably.
1). Fixed assets of the company shall be initially measured according to the cost.
The fixed assets include purchasing price, related taxes, and other expenditures that
could be directly included in this assets and is used before making fixed assets in
the usable condition, such as transportation fees, loading and unloading fees,
service charge of career men, estimated discarding expense and etc.
As to the fixed assets which are bought at a total price, according to the fair value
proportion of every fixed asset, we distribute the total cost and fix their cost.
The cost of the self-built fixed asset is composed of the expenses needed in
constructing before the expected applicable state.
The loan cost expenditure which accords with the capitalization requirements is
recorded in fixed asset cost.
As to the fixed asset of which deferred payment is made under the abnormal credit
condition, the fixed asset cost is measured on the basis of the present value of the
purchasing price. The margin between the actual price and the present value of
purchasing price, except the part which is capitalized according to China
Accounting Standard No.17—loan cost, shall be recorded in current profit and
losses.
52
2). If the follow-up expenditures related to fixed assets are proved to make economic
interests which are going to flow to the enterprise and the cost can be measured
reliably, then it should be capitalized.
3). At least, the service life, the estimated residual value and the depreciation method
of the fixed asset should be checked at the end of the year, and discover: if the
expected service life is discrepant to the initial, adjust the service life of the fixed
asset, if the estimated residual value is discrepant to the initial, adjust it, and if the
expected achieving method of the economic interest related to the fixed asset is
changed greatly, the depreciation method of the fixed asset should be changed.
4). The changes to the service life, estimated residual value and the depreciation
method of the fixed asset should be dealt as accounting estimate change.
5). The depreciation of fixed assets adopts the straight-line method to set the average,
and according to the original value of various fixed assets and the expected service
life of fixed assets minus residual value ratio (10% of the original) to set the
depreciation rate, the year assorted depreciation rate as follows:
sort of the asset service life year depreciation ratio
houses and 20 years 4.5%
buildings
machinery and 10 years 9%
equipment
office equipment 5 years 18%
electronic 5 years 18%
equipment
means of transportation 5 years 18%
other equipment 5 years 18%
6). If the following occur, on the date of balance sheet, the fixed asset should be
measured according to the lesser one between the book value and the recoverable
amount, and withdraw preparation of fixed asset measurement to the margin when
the recoverable amount is less than the book value:
A. It is proved that the asset is outdated or its entity is ruined,
B. The asset has been or will be left unused, ended to use, or planed to be dealt with in
advance,
C. The enterprise interior report shows that the economic performance of the asset is or
will be less than expected,
D. Other evidence shows that the asset may have been under devaluating.
After the recognition to the loss of asset devaluation, adjust the depreciation expense
with asset devaluation to depreciate the asset after deducting the asset devaluation in
the rest service life of the asset.
7). It shouldn’t be conversed in the future accounting period after the recognition of the
asset devaluation loss.
12. Measurement method of construction in progress
The construction in progress is recorded in book according to the actual expenditure of
each construction. When the built asset is in the expected applicable state, transfer to
the fixed assets according to the final accounts of the construction, construction budget,
53
cost or the actual cost measurement of the construction.
Before the fixed assets achieve the expected applicable state, the loan cost which
accords with the capitalization requirements and foreign currency conversion margin
should be recorded in construction cost, and after that they should be recorded in
current financial expense.
On the date of balance sheet, for the construction in progress which is proved to have
been devaluated or stopped construction and estimated that it will not be
reconstructed within three years, the recoverable value should be estimated, and
withdraw devaluation preparation according to the margin when the recoverable
amount is less than the book value.
13. Measurement method to loan cost
Loan costs refer to the interest, amortization of overate or discount price (including
commission charge and so on)and difference of currency exchange caused by
borrowing.
1). Capitalization requirements, if the following three requirements are all achieved,
the loan cost before the fixed asset constructed achieving the expected applicable
state should be capitalized.
(1) The capital expenditure has been materialized
(2) The loan cost has been materialized
(3) The needed purchasing and construction activities for making the asset achieve the
expected applicable state have already started
2) Recognition to the capitalization amount
(1) The special loan borrowed for constructing or producing asset which accords with
the capitalization requirements is recognized with the actually materialized interest
expense of the special loan minus the interest income of the unused loan deposited
in bank or the investing profit from application to the temporary investment.
(2) For the general loan used to construct or produce asset which accords with the
capitalization requirements, the company calculate the interest amount which
should be capitalized of the general loan by multiplying the weighted average of
the asset expenditure which is the exceeded part of the accumulated asset
expenditure comparing with the special loan to the capital ratio of the general loan
used. The capital ratio is calculated according to the weighted interest rate of the
general loan.
(3) If the discount or premium occurred to the loan, confirm the amortization value of
every accounting period and adjust the interest amount of every period according
to the actual interest rate.
(4) During the capitalization, the exchange margin of the principal and interest of the
foreign currency special loan should be capitalized and recorded in the asset cost
which accords with the capitalization requirement.
(5) As to The auxiliary expense of the loan, if it is materialized before the constructed
asset, accordant to the capitalization requirement, achieving the expected
applicable state or salable sate, it should be capitalized while materializing
according to the materialized amount and recorded in the asset cost accordant to
the capitalization requirements. If it is materialized before the constructed asset,
54
accordant to the capitalization requirement, achieving the expected applicable state
or salable sate, it should be recognized as expense while materializing according to
the materialized amount and recorded in the current profit and losses.
(6) Capitalization of loan costs will be stopped when abnormal suspension occurrs to
assets accordant to capitalization period while purchasing or construction goes on
continuously for 3 months. The loan cost during suspension will be determined as
expenses and recorded in current profit and losses until the constructing activity of
assets restarted.
14. Valuation and amortization method of intangible assets
1) For the intangible asset purchased or obtained through legal procedures, it should be
recorded according to the actual price. For the accepted intangible asset as
investment, it should be recorded to the contract or recognized measurement. For the
intangible asset developed by ourselves, all the expenditures during researching
should be recognized as expense and recorded in current profit and losses, and the
expenditures during researching shall be capitalized if it accords with the following
requirements:
(1) It is technically feasible to finish the intangible asset to make it able to be used
or sold
(2) There is an intention to complete the intangible asset to use or sell
(3) The intangible asset can bring about economic benefit
(4) Having enough technical, financial and other resources to support to complete the
development of the intangible asset and capable of using or selling it
(5) The expenditure to the developing period of the intangible asset can be
measured reliably
2) For the intangible asset of which the service life can be recognized, amortize with
the straight-line method within its validity period.
3) For the intangible asset of which the service life can not be recognized, it will not be
amortized within the holding period.
4) On the date of balance sheet, the intangible asset should be measured according to
the lesser one between the book value and the recoverable amount, and withdraw
devaluation preparation to the margin when the recoverable amount is less than the
book value. Check the service life and amortization method of the intangible asset of
which the service life is limited to ensure whether the service life and amortization
method of the intangible asset should be changed or not. For the one need to be
re-estimated, change the amortization time limit and method.
After the recognition to the devaluation losses of the intangible asset, adjust the
amortization expense of the devaluated intangible asset in the future, and amortize
according to the book value after deducting the asset devaluation.
It should not be conversed in the future accounting period after the recognition to the
intangible asset devaluation.
15. The measurement method of long-term unamortized expenses
1) Organization costs: gather the organization costs in the long-term unamortized
expenses when they occur, and recorded in the current profit and losses completely
55
in the first monthly when the company begins to operate.
2) Long-term unamortized expenses: evaluate according to the actual materialized
amount, if there is definite beneficial period, amortize according to the beneficial
period, and if there is no beneficial period, amortize averagely in five years.
3) Fitment cost: amortize according to the beneficial period and the shorter fixed
number of year of two fitments, usually the amortization is less than 5years.
16. Recognition principle of anticipated liabilities
If the duty related to the contingent items accords with all the following requirements,
it should be recognized as liability:
1) The duty is the current duty of the company
2) The execution of the duty may cause outflow of economic interest from the
company
3) The duty can be measured reliably
17. Revenue Recognition
1) The recognition principle and method of product selling income
(1) The product selling income of the company shall be recognized when it meets all
the following requirements:
A. the main risk and reward of the product property have been transferred to the
purchasers
B. the company has not retained the continued management authority usually related to
the property or control effectively the products sold.
C. the income can be measured reliably
D. the related economic interest is likely to flow into the company
E. the related cost materialized or going to be materialized can be measured reliably
(2) The company confirms the amount of product selling income according to the
contract or negotiated price received or going to be received from the purchasers
except the unfair contract or negotiated price received or going to be received.
(3) The deferred method is applied to the collection of the contract or negotiated price,
and the product selling amount is recognized according to the fair value of the
receivable contract or negotiated price. The margin between the contract or
negotiated price and their fair value should be amortized with the effective interest
method during the period of contract or agreement and recorded in the current
profit and losses.
(4) If the contract or agreement signed by the company with others includes both
products selling and rendering of service which can be distinguished and measured
separately, product selling should be dealt with as product selling, and the
rendering of service should be dealt with as rendering of service.
(5) If the product selling and rendering of service cannot be distinguished or cannot be
measured separately though distinguished, both of them should be dealt with as
product selling.
(6) If the product recognized as product selling income is returned back, counteract the
current product selling income while occurring.
2) Rental income
The rental date set in the contract or agreement signed by the company and the leaser
56
is taken as the beginning to confirm rental income, and the amount is amortized
monthly to confirm the rental income.
3) The usufruct income of the released assets will be recognized only when it meets all
the following requirements: the related economic interest is likely to flow into the
company and the income can be valuated reliably.
The usufruct income of the released assets is recognized according to the following
operations: interest income, recognized according to the time and effective interest rate
of the capital used by others, other charges income, recognized by the charging time
and method of related contract and agreement.
4) Rendering of service: the construction started and finished in the same year, when
the service has been provided, and the charge or the charge proof has been
collected, the service income should be recognized, if the beginning and ending of
the service belongs to different accounting year, and the result to the rendering of
service can be valuated reliably, the related service income should be recognized
according to the percentage of completion on the date of balance sheet. The
detailed disposal is as follows:
(1) If the result to the rendering of service can be valuated reliably on the date of
balance sheet, the service income should be recognized according to the percentage
of completion. The total income of rendering of service should be recognized
according to the received or to be received contract or agreement price.
(2) On the date of balance sheet, the current service income should be recognized by
multiplying the total service income to the completion rate of progress and
deducting the accumulated service income recognized in the former accounting
period. At the same time, carry forward the current service cost by multiplying the
estimated total service cost to the completion rate of progress and deducting the
accumulated service cost recognized in the former accounting period.
(3) If the result to the rendering of service cannot be valuated reliably on the date of
balance sheet, deal separately according to the following conditions: for the
materialized service cost which is estimated to be compensated, confirm the
service cost according to the materialized service cost, and carry forward the
service cost with the same value, for the materialized service cost which is
estimated not to be compensated, record the materialized service cost in current
profit and losses, and do not confirm the service income.
5) Property management income, when the property management service is provided,
the related economic interest can flow into the company and the related cost can be
measured reliably, the property management income should be recognized.
18. Measurement method to employees’ payment
1) Recognition and measurement to employee’s payment
All kinds of payments to the employees for the service they provided should be
measured as employees’ payment in the company.
For measurement to the accrued wages, if the withdraw basis and withdraw proportion
have been regulated by the nation, withdraw according to the national standard. If
there is no definite withdraw basis and proportion, estimate the current accrued wages
rationally according to the related payment system. If the current actual amount is
57
more than the estimated amount, compensate the accrued wages. If the current actual
amount is less than the estimated amount, withdraw the exceeded accrued wages.
As to the accrued wages of which the validity is over one year after the date of balance
sheet with the service provided by employees, record the discount value of the accrued
wages in the related asset cost or current profit and losses by taking the corresponding
bank lending rate as discounting rate.
For the non-currency welfare to which the beneficiary cannot be recognized, record it
directly in the current profit and losses and accrued wages.
2) The dismissed welfare is recorded in the current management cost, and the accrued
wages is recognized.
For the planed dismissing, follow the dismissing planed item, estimate and confirm
rationally the accrued wages result from dismissing welfare. The quantity of the
employees planned to be dismissed according to the planning item and each of their
dismissing compensation is withdrawn as accrued wages and recorded in accrued
wages.
For the case which the material dismissing is finished within a year and the payment
time is over a year, record the discount value as the accrued wages by taking the
corresponding bank lending rate as discounting rate.
3) Recognition and measurement to the retiring welfare
If there is a retiring welfare system in the company, follow the standard of the system,
record the discount value as the accrued wages in the current profit and losses by
taking the corresponding bank lending rate as discounting rate.
19. Measurement method of liabilities restructuring
1) Measurement method of debt restructuring
If the liabilities conditions are changed, take the fair value after the liabilities
conditions are changed as the recorded value of the liabilities after restructuring. For
the margin between the book value and the recorded value of the restructured liabilities,
if the anticipated liabilities is involved, the margin between the recorded value of the
liabilities after restructuring and the anticipated liabilities value should be recorded in
current profit and losses.
If the liabilities restructuring is carried out by combining the method of discharging
with cash, discharging with non-cash assets, forwarding the liabilities to assets,
changing other liabilities conditions, counteract the book value of the restructured
liabilities and the margin between the book value and recorded value of the
restructured liabilities with the cash paid, the fair value of the transferred non-cash
asset and the fair value taking shares in turn. If the anticipated liabilities are involved,
the margin between the recorded value of the liabilities after restructuring and the
anticipated liabilities value should be recorded in current profit and losses.
2) Measurement method of credit restructuring
If the credit of the company is discharged with cash, record the margin between the
book balance of the restructured credit and the cash received in the current profit and
losses. If the credit has been withdrawn devaluation preparation, first counteract the
devaluation preparation with the margin, for the part of the devaluation preparation
58
which is deficient in counteracting; record it in the current profit and losses.
For the discharging with non-cash assets, record the fair value of the received non-cash
assets in book, and record the margin between the book balance of the restructured
credit and the fair value of the received non-cash asset in current profit and losses after
deducting the withdrawn devaluation preparation.
For the credit forwarded to assets, confirm the fair value taking shares as the
investment to debtors. For the margin between the book balance of the restructured
credit and the air value of the share, if the devaluation preparation to the credit has
been already withdrawn, first counteract the devaluation preparation with the margin,
for the part of the devaluation preparation which is deficient in counteracting; record it
in the current profit and losses.
If the credit is discharged by combining the method of discharging with cash,
discharging with non-cash assets, forwarding the liabilities to assets, changing other
liabilities conditions, counteract the book balance of the restructured credit and the
margin between the book balance and the fair value of the share with the cash paid, the
fair value of the received non-cash asset and the fair value taking shares in turn. If the
devaluation preparation to the credit has been already withdrawn, first counteract the
devaluation preparation with the margin, for the part of the devaluation preparation
which is deficient in counteracting; record it in the current profit and losses.
20. Accounting method to income tax
The balance sheet liability method is applied to the accounting of the income
tax expense
1) On the date of balance sheet, according to the discrepancy between tax law and
accounting, it should be divided to taxable temporary discrepancy and
counteractable temporary discrepancy and recognized as deferred income tax asset
and deferred income tax liabilities separately, and measured with anticipated taxable
(or given back) income tax value according to the tax law.
If the effective tax rate is changed, reevaluate the recognized deferred income tax asset
and deferred income tax liabilities with the new tax rate, and record the influenced
value in the income tax expense corresponding to the tax rate changes. Record the
income tax caused by enterprise combination and the exchanges occurs directly in
owner’s equity in current income.
On the date of balance sheet, check the book value of the deferred income tax asset. If
it is proved that in the future there may be no sufficient taxable income to counteract
the deferred income tax asset, deduct the book value of the deferred income tax asset
according to the discrepancy between them.
2) Recognition to the deferred income tax asset
(1) The company recognizes the deferred income tax asset result from the
counteractable temporary discrepancy in the limit of the taxable income which is
likely to be obtained to counteract the counteractable temporary discrepancy.
However, the deferred income tax asset which own the following features and
result from the initial recognition to assets and liabilities in exchanging should not
be recognized.
A. the exchange is not enterprise combination
59
B. while exchanging, neither the accounting profit nor the taxable income is influenced
(or the loss can be counteracted)
(2) For the counteractable temporary discrepancy related to investment to subsidiary
companies, affiliated companies and joint ventures, if it meets all the following
requirements, the company recognizes the corresponding deferred income tax
asset:
A. the temporary discrepancy is likely to be conversed in the foreseeable feature
B. the taxable income is likely to be obtained to counteract the temporary discrepancy
in the future
3) Recognition to deferred income tax liabilities
The company recognizes all the deferred income tax liabilities result from taxable
temporary discrepancy except the deferred income tax liabilities result from the
following conditions:
(1) Initial recognition to goodwill
(2) The initial recognition of asset or liability caused by exchanges owning all the
following features:
A. the exchange is not enterprise combination
B. while exchanging, neither the accounting profit nor the taxable income is influenced
(or the loss can be counteracted)
(3) For the counteractable temporary discrepancy related to investment to subsidiary
companies, affiliated companies and joint ventures, if it meets all the following
requirements, the company recognizes the corresponding deferred income tax
liabilities:
A. the investing company has the ability to control the conversing time of the
temporary discrepancy
B. it is likely that the temporary discrepancy in the foreseeable will not be
conversed
4) Measurement to income tax expenses
The company records the current income tax and deferred income tax in the current
profit and losses as income tax expenses income, except the income tax result from the
following cases:
(1) Enterprise combination
(2) The exchanges or items directly recognized in the owner’s equity
21. Preparation method for consolidated accounting statements
The principle to consolidate accounting statements: consolidate the accounting
statements of the invested companies of which more than 50% of its voting capital are
belong to parent company or the subsidiary companies to which parent company has
the actual control power though no more than 50% of its voting capital are belongs to
parent company.
The method is to take the accounting statements of the parent company and the
included subsidiary companies as basis, prepare according to other related data after
adjusting the long-term investment on shares from the parent company to the
subsidiary companies according to the equity law. While consolidating, counteracting
the interior exchanges between the parent company and the subsidiary companies or
60
among the subsidiary companies such as important investment, exchange, stock,
purchase and sell and unfulfilled profit, and calculate the minority shareholders’ equity.
The parent company is to prepare the consolidated accounting statement.
Shenzhen China Bicycle Company (Holdings) Limited
Annotation 5: Accounting policies, accounting estimation changes, accounting error
rectification and the influence of changes to the range of the consolidated accounting
statement
1. Accounting policy changing:
From Jan. 1st 2007, the Company began to execute the Accounting Standards for
Business Enterprises issued by the ministry of finance in 2006, and prepare the
beginning balance sheet in 2007 and the income statement in the same period of last
year according to Accounting Standards for Business Enterprises No.38--First time
adoption of Accounting Standards for Business Enterprises (hereafter referred as “new
accounting standard” for short) and Question and Answer No.7 Regarding the Rules on
Information Disclosure for Companies That Publicly Offer Securities—Compilation
and Disclosure of Comparative Financial and Accounting Information During the
Transition Period between the New and Old Accounting Standards.
1) Adjustment to the unrecognized investment loss
According to the regulations of Accounting Standards for Business Enterprises
No.33-Consolidated financial statement, abolishing the unrecognized investment loss
in the balance sheet and profit statement causes reducing of RMB 69, 837,014.72 Yuan
to the undistributed profit belongs to the parent company at the beginning.
2) Adjustment to the deferred income tax asset
According to the new accounting standard, the Company has added the income tax
influential value of RMB 9,849,555.22 result from the liability of RMB 65,663,701.43
exempted from the Pacification Agreement signed with International Financial
Corporation on March 29th 2007 to the subsistence income on Jan. 1st 2007. The
adjustments all belong to the increased value of the equity of parent company.
3)Adjustment in consolidation scope
Because it had stopped operation before 2006, with losses made in every year and the net profit
being negative, China Internatioanl had not been considered into consolidation according to the old
Accounting Standard. While according to the new Accounting Standard, the Company will
consolidate China International and make retroactive adjustment on the amount of period-begin,
decreasing retained income of Jan 1st of 2007 with RMB 924,020.14.
2. Revision to accounting errors
During the liquidation of current account of the Company, it is found that the income
RMB 7,229,274.45 Yuan of the previous year has not been counted. Related
accounting error has been made and it is restated as follows:
(1) It is verified that after collection the debit balance of the subsidiaries with charge
61
account and distributors with long account in the “account receivable-account
receivable in 2005” of the controlled subsidiary Shenzhen Emmelle Industry Co., Ltd.
is RMB 4,736,994.02 Yuan (including total debit balance RMB 3,545,347.30 Yuan and
total credit balance RMB 8,282,341.32 Yuan). The balance is caused by the
undercounted income of the Company resulting from sales income from buyout of
inventory disposal and normal sales return after products buyout collected by
Shenzhen Emmelle Industry Co., Ltd. on behalf of the Company before 2005, and
detail account error during accounting treatment. Now the accounting error is restated
and adjusted as follows, and the comparative financial statement of 2006 is adjusted:
Add RMB 4,736,994.02 Yuan to account receivable-Shenzhen Emmelle Industry Co.,
Ltd., at the same time, add RMB 4,041,830.03 Yuan to undistributed profit at the
beginning of the year, and add RMB 695,163.99 Yuan to tax payable. Shenzhen
Emmelle Industry Co., Ltd. adds RMB 4,736,994.02 Yuan to “account
receivable-account receivable in 2005”, and correspondingly subtracts RMB
4,736,994.02 Yuan from account receivable- Shenzhen China Bicycle Company
(Holdings) Limited.
(2) After Verifying the balance RMB 3,356,971.48 Yuan on the “expense in advance”
account of the controlled subsidiary Shenzhen Emmelle Industry Co., Ltd., it is
discovered that the balance is brand using charge which was not withdrawn by the
Company in the previous years, including RMB 588,264.10 Yuan for 2003 and RMB
2,768,707.38 Yuan for 2004. The accounting error is restated and adjusted as follows,
and the comparative financial statement of 2006 is adjusted:
Add RMB 3,356,971.48 Yuan to other account receivable-Shenzhen Emmelle Industry
Co., Ltd., at the same time, add RMB 3,187,444.42 Yuan to undistributed profit at the
beginning of the year, and add RMB 169,527.06 Yuan to tax payable. Shenzhen
Emmelle Industry Co., Ltd. adds RMB 3,356,971.48 元 Yuan to other account
payable-Shenzhen China Bicycle Company (Holdings) Limited, and correspondingly
reduces the expense in advance.
3. Changes to the range of consolidation
China Bicycle (International) Co. Ltd. )( hereafter referred to as simply "China
International") is a company registered in J Hong Kong on August 7th , 2000 by two natural
persons. According to the backup information for registration on March 4th, 2003, the company
has been assigned the 19998 Hong Kong dollar shares of the 20000 Hong Kong dollars shares in
total issued by China International. However, the finance and operation of China International is
controlled by original shareholders. Therefore, the company has not put the China International into
merger for the years before 2006.
On December 27th, 2006, China International reelected the members of Board and three
directors in total are appointed. One natural person resigned the position of director and Yeqing,
Lihai, two senior management of the company were elected as new directors. On January 4th, 2007
the original shareholders transferred the shares they held, 1 Hong Kong dollar shares to China
Bicycle(Hong Kong), Co., Ltd, the subsidiary of China International. On March 19th, 2007, China
International modify the directors accreditation of deposit account in Hong Kong and Shanghai
62
Corporation, which is the only valid assets of the company to the two news directors of the
company. They can control the account by their signature. One of the appointed drawee is changed
to Yeqing. Since the date, the Company acquired the working control to China International on both
finance and Operation. Therefore, the Company has put it into the consolidated financial statement.
Currently, China International is in the closed out state. As of the December 31st, 2007, the total
assets are 32,781.14 RMB with net assets of - 856,842.38 RMB a retained profits of - 13,160.48
RMB.
Annotation 6: Tax
The main taxes adopted by the Company include: VAT, business tax, city construction
and maintenance tax, extra charges for education and enterprise income tax, etc.
The respective tax rate of the turnover tax is: 17% for VAT, 5% for business tax, 1%
for the city construction and maintenance tax, 3% for the extra charges for education.
The tax rate of enterprise income tax is 15%.
Annotation 7: Controlled subsidiaries and associated enterprises
1. Controlled subsidiaries
Name of controlled Registered Business scope Investment Shareholdin Consolida
subsidiaries capital amount g ted or not
proportion
China Bicycle (Hong Kong) HK$5000, Distribution of
5,350,000.00 99% Yes
Co., Ltd. 000 bicycle and parts
Shenzhen Anjule Property ¥2000,00 Self-owned property
2,000,000.00 100% Yes
Management Co., Ltd. 0 management
Shenzhen Emmelle ¥2000,00 Distribution of
1,400,000.00 70% Yes
Industry Co., Ltd. 0 bicycle and parts
China Bicycle HK$20,00
20,000.00 100% Yes
(International) Co., Ltd. 0
China Bicycle (Ha’erbing) ¥1,200,00 Distribution of
720,000.00 60% No (1)
Co., Ltd. 0 bicycle and parts
China Bicycle (Shangxi) ¥1,720,00 Distribution of
1,204,000.00 70% No
Co., Ltd. 0 bicycle and parts
China Bicycle (Gansu) Co., Distribution of
¥600,000 480,000.00 80% No
Ltd. bicycle and parts
Real estate
Jiujiang Huatian Real US$14000
developing and 3,621,631.00 100% No
Estate Co., Ltd 00
operation
Real estate
Hangzhou Zhongjiang ¥32,800,0
developing and 5,045,700.00 51% No
Industry Co., Ltd 00
operation
Shenzhen Huajiaming National commerce
¥2,000,00
Industry and Trading and commodity 1,960,000.00 98% No
developing Co. Ltd 0 distributor
China Bicycle (Jiangxi) ¥2,000,00 Distribution of
551,668.30 55% No
Co., Ltd. 0 bicycle and parts
China Bicycle (Guangzhou) ¥2,000,00 Distribution of
2,000,000.00 100% No
Co., Ltd. 0 bicycle and parts
63
Name of controlled Registered Business scope Investment Shareholdin Consolida
subsidiaries capital amount g ted or not
proportion
China Bicycle (Hainan) ¥2,000,00 Distribution of
350,000.00 70% No
Co., Ltd. 0 bicycle and parts
Real estate
Jiangxi Hongji Real Estate HK$20,00
developing and 4,716,670.00 51% No
Co., Ltd 0
operation
Distribution of
Zoria Pte Ltd SD100,000 497,000.00 100% No
bicycle and parts
According to requirements of new financial codes, the Company made liquidation and
checking for the 11 zero-book-value and unconsolidated subsidiaries like China
Bicycle (Ha’erbing) Co., Ltd, China Bicycle (Shangxi) Co., Ltd, China Bicycle (Gansu)
Co., Ltd, Jiujiang Huatian Real Estate Co., Ltd, Hangzhou Zhongjiang Industry Co.,
Ltd, Shenzhen Huajiaming Industry and Trading developing Co. Ltd, China Bicycle
(Jiangxi) Co., Ltd, China Bicycle (Guangzhou) Co., Ltd, China Bicycle (Hainan) Co.,
Ltd, Jiangxi Hongji Real Estate Co., Ltd and Zoria Pte Ltd.
2. Associated enterprises
Name of associated enterprises Registered Business scope Investment Share
capital amount proportio
n
Manufacture of automobile
Hunan KYMCO Motorcycle Co., US$29500
and motorcycle parts and so 5,679,300.00 5.5%
Ltd. ,000
on
¥130000, Commercial industry and
Jiangxi Lihua Industry Co., Ltd. 35,315,474.40 39.83%
000 service industry
Manufacture of bicycle,
Shenzhen Golden Ring Printing US$3700,
automobile and motorcycle 14,883,560.00 38%
Co., Ltd. 000
parts and so on
Development of computer
software and hardware;
machining, assembly,
Chengdu Emmelle Technology
¥600,000 distribution and technical 180,000.00 30%
Co., Ltd.
consultation of electric
bicycle and other legal
program
Annotation 8: Notes to the main items presented in the financial statements (unless
otherwise specified, the data below is after consolidation)
1. Monetary fund
2007/12/31 2007/1/1
Original Converted to Original Converted to
Item Currency currency RMB currency RMB
Cash RMB 131,454.91 131,454.91 72,240.22 72,240.22
Hong Kong
dollar 1.25 9.13 68,394.27 68,715.72
US dollar 1,894.27 1,773.76 34.25 267.45
Subtotal 133,237.80 141,223.39
Bank deposit RMB 13,555,013.78 13,555,013.78 15,412,300.31 15,412,300.31
Hong Kong
dollar 53,044.89 347,619.39 20,265.84 21,216.84
US dollar 13,107.84 12,273.92 48,808.73 405,112.85
64
Subtotal 13,914,907.09 15,838,630.00
Other monetary
fund RMB - - - -
Subtotal 14,048,144.89 15,979,853.39
2. Note receivable
Note type 2007/12/31 2007/1/1
Bank acceptance 1,673,960.00 -
Total 1,673,960.00 -
List as follows based on clients:
Name of client Face amount Reason Expiry date
Shijiazhuang Dasong 100,000.00 Sale 2008.6.13
Jinan Yusign Sales Co., Ltd 100,000.00 Sale 2008.6.24
Jinan Yusign Sales Co., Ltd 65,696.00 Sale 2008.6.24
Jinan Yusign Sales Co., Ltd 100,000.00 Sale 2008.6.24
Jinan Yusign Sales Co., Ltd 100,000.00 Sale 2008.6.24
Jinan Yusign Sales Co., Ltd 100,000.00 Sale 2008.6.24
Jinan Yusign Sales Co., Ltd 100,000.00 Sale 2008.6.24
Jinan Yusign Sales Co., Ltd 100,000.00 Sale 2008.6.24
Jinan Yusign Sales Co., Ltd 100,000.00 Sale 2008.6.24
Zhengzhou Daming Technology
and Trade Co., Ltd. 18,232.00 Sale 2008.6.12
Zhengzhou Daming Technology
and Trade Co., Ltd. 97,997.00 Sale 2008.6.12
Zhengzhou Daming Technology
and Trade Co., Ltd. 45,740.00 Sale 2008.6.12
Zhengzhou Daming Technology
and Trade Co., Ltd. 13,320.00 Sale 2008.6.20
Zhengzhou Daming Technology
and Trade Co., Ltd. 24,750.00 Sale 2008.6.20
Zhengzhou Daming Technology
and Trade Co., Ltd. 22,430.00 Sale 2008.6.20
Zhengzhou Daming Technology
and Trade Co., Ltd. 53,200.00 Sale 2008.6.20
Zhengzhou Daming Technology
and Trade Co., Ltd. 25,520.00 Sale 2008.6.20
Zhengzhou Daming Technology
and Trade Co., Ltd. 46,112.70 Sale 2008.6.25
Zhengzhou Daming Technology
and Trade Co., Ltd. 16,923.80 Sale 2008.6.25
Zhengzhou Daming Technology
and Trade Co., Ltd. 85,738.50 Sale 2008.6.25
Zhengzhou Daming Technology
and Trade Co., Ltd. 113,950.00 Sale 2008.6.25
Zhengzhou Daming Technology
and Trade Co., Ltd. 114,350.00 Sale 2008.6.25
After-sale service Department of
Xi’an Fuxing Electric Bicycle 130,000.00 Sale 2008.6.24
Total 1,673,960.00
3. Account receivable
Age of the 2007/12/31
65
account Amount Proportion Bad debt reserve Net amount
Within one year 251,184.98 0.02% 95.85 251,089.13
1-2 years 24.00 0.00% - 24.00
2-3 years 104,844.07 0.01% 17,560.08 87,283.99
Over 3 years 1,040,796,109.98 99.97% 1,040,652,456.59 143,653.39
Total 1,041,152,163.03 100.00% 1,040,670,112.52 482,050.51
Age of the 2007/1/1
account Amount Proportion Bad debt reserve Net amount
Within one year 3,333,512.93 0.32% 1,274.31 3,332,238.62
1-2 years 2,497,751.35 0.24% 1,606.96 2,496,144.39
2-3 years 139,094.32 0.01% 19,505.33 119,588.99
Over 3 years 1,046,498,403.09 99.43% 1,041,761,409.07 4,736,994.02
Total 1,052,468,761.69 100.00% 1,041,783,795.67 10,684,966.02
(1) Risk analysis for the account receivable at the end of the period
2007/12/31
Age of the account Amount Proportio Bad debt reserve Net amount
n
Account receivable with
single big amount 908,571,410.20 87.27% 908,571,410.20 -
Account receivable with
no single big amount but
with big risk after
combined according to the
characteristics of credit
risk 132,224,699.78 12.70% 132,081,046.39 143,653.39
Other accounts receivable
without single big amount 356,053.05 0.03% 17,655.93 338,397.12
Total 1,041,152,163.0 1,040,670,112.5
3 100.00% 2 482,050.51
The standard for account receivable with single big amount of the Company is set as
RMB 5 million Yuan according to the business scale and business nature of the
Company and settlement condition of clients.
(2) The balance at the end of the period does not include the account receivable of
shareholders holding 5% (5% included) or above shares with voting rights of the
Company.
(3) Total amount of the top five in the balance at the end of the period is RMB
683,071,013.01 Yuan, accounting for 65.53% of the total amount of account
receivable.
(4) The main details of the bad debt reserve with big proportion (100% withdrawn)
withdrawn accumulatively at the end of the current period for account receivable are as
follows:
Amount of
With
bad debt
draw Age of
reserve Reason for
Debtor Amount prop the
withdrawn withdraw \
ortio account
accumulative
n
ly
Diamond Back Long age
350,183,397. 100 350,183,397. Over 3
(Hong Kong) Co. of the
14 % 14 years
Ltd. account/the
66
debtor is in
bad
condition
Long age
of the
Zhigao Resources
140,887,132. 100 140,887,132. Over 3 account/the
International Co.,
85 % 85 years debtor is in
Ltd.
bad
condition
Long age
of the
97,930,571.1 100 97,930,571.1 Over 3 account/the
STARWAY
6 % 6 years debtor is in
bad
condition
Long age
Shenzhen Jinfeng of the
Industrial 52,406,319.6 100 52,406,319.6 Over 3 account/the
Development 9 % 9 years debtor is in
Company bad
condition
Long age
of the
41,663,592.1 100 41,663,592.1 Over 3 account/the
AUGUSTA
7 % 7 years debtor is in
bad
condition
Long age
Shenzhen Suangli of the
Industrial 39,225,011.2 100 39,225,011.2 Over 3 account/the
Development 9 % 9 years debtor is in
Company bad
condition
Long age
of the
37,162,850.0 100 37,162,850.0 Over 3 account/the
PROFITPROOF
0 % 0 years debtor is in
bad
condition
Long age
Shenzhen of the
Qianfeng 36,094,697.9 100 36,094,697.9 Over 3 account/the
Investment Co., 8 % 8 years debtor is in
Ltd. bad
condition
Long age
Shenzhen
of the
Jiatianli
29,276,556.2 100 29,276,556.2 Over 3 account/the
Industrial
9 % 9 years debtor is in
Development
bad
Co., Ltd.
condition
Long age
of the
24,074,959.6 100 24,074,959.6 Over 3 account/the
KOMIX
6 % 6 years debtor is in
bad
condition
67
848,905,088. 848,905,088.
Subtotal
23 23
(5) The net amount at the end of the period is less than that at the beginning of the
period for RMB 5,605,961.16 Yuan, which is mainly caused by arrearage collection.
4. Account prepaid
Structure of age of the 2007/12/31 2007/1/1
account Amount Proportion Amount Proportion
Within 1 year (1 year 1,187,093.48 91.02% 765,414.80 31.81%
included)
1 year to 2 years (2 - - 1,641,102.08 68.19%
years included)
2 years to 3 years (3 117,100.00 8.98% - -
years included)
Over 3 years - - - -
Total 1,304,193.48 100.00% 2,406,516.88 100.00%
(1) The balance at the end of the period does not include the account prepaid to
shareholders holding 5% (5% included) or above shares with voting rights of the
Company.
(2) The balance at the end of the period is less than that at the beginning of the period
for RMB 1,102,323.40 Yuan, which is mainly caused by reclassification adjustment.
5. Other account receivable
Age of the 2007/12/31
account Amount Proportion Bad debt reserve Net amount
Within
one year 9,436,385.37 1.71% 12,276.37 9,424,109.00
1-2 years 1,594,976.28 0.29% 4,705.53 1,590,270.75
2-3 years 9,225,788.74 1.67% 27,677.37 9,198,111.37
Over 3
years 531,647,245.61 96.33% 531,085,217.16 562,028.45
Total 551,904,396.00 100.00% 531,129,876.43 20,774,519.57
2007/1/1
Age of the
account Amount Proportion Bad debt reserve Net amount
Within
one year 7,289,777.92 1.32% 4,756.59 7,285,021.33
1-2 years 1,896,853.52 0.34% 393,491.59 1,503,361.93
2-3 years 5,039,237.20 0.92% 13,604.43 5,025,632.77
Over 3
years 536,233,476.45 97.42% 536,233,476.45 -
Total 550,459,345.09 100.00% 536,645,329.06 13,814,016.03
(1) Risk analysis for account receivable at the end of the period:
2007/12/31
Ago of the account Proportio
Amount n Bad debt reserve Net amount
Account receivable with 470,805,148.5
85.17% 462,011,209.76 8,793,938.80
single big amount 6
68
Account receivable
without single big
amount but with big risk
after combined 69,074,007.40 12.50% 69,074,007.40 -
according to the
characteristics of credit
risk
Other accounts
receivable without single
big amount 12,025,240.04 2.18% 44,659.27 11,980,580.77
Total 551,904,396.0 531,129,876.4
0 100.01% 3 20,774,519.57
The standard for account receivable with single big amount of the Company is set as
RMB 5 million Yuan according to the business scale and business nature of the
Company and settlement condition of clients.
(2) Total amount of the top five in the balance at the end of the period is RMB
357,711,532.44 Yuan, accounting for 64.71% of the total amount of other account
receivable.
(3) The main details of the bad debt reserve with big proportion (100% withdrawn)
withdrawn accumulatively at the end of the current period for other account receivable
are as follows:
Amount of bad
Age of
Withdraw debt reserve Reason for
Debtor Amount the
proportion withdrawn withdraw \
account
accumulatively
Long age
of the
Over 3 account/the
STARWAY 220,038,935.10 100% 220,038,935.10
years debtor is in
bad
condition
Long age
China
of the
Composite
Over 3 account/the
Material 60,541,700.96 100% 60,541,700.96
years debtor is in
(Shenzhen) Co.,
bad
Ltd.
condition
Long age
of the
Over 3 account/the
MORE-LARGE 30,059,193.03 100% 30,059,193.03
years debtor is in
bad
condition
Shenzhen Long age
Huajiaming of the
Industrial Over 3 account/the
26,541,041.11 100% 26,541,041.11
Trading years debtor is in
Development bad
Co., Ltd. condition
Long age
of the
Over 3
ZORIA 20,530,662.24 100% 20,530,662.24 account/the
years
debtor is in
bad
69
condition
Total 357,711,532.44 357,711,532.44
(4) The balance at the end of the period is more than that at the beginning of the period
for RMB 6,960,503.54 Yuan, which is mainly caused by reclassification adjustment.
6. Inventory and inventory devalue provision
(1) The changes to inventory are listed as follows:
Type 2007/1/1 Increase of the Decrease of the 2007/12/31
current period current period
Raw material 255,751,614.77 9,051,951.63 15,593,389.55 249,215,915.55
Low-value 2,060,544.83 16,133.92 100,871.32 1,470,068.73
consumables
Self-manufactured 4,492,881.54 23,704,995.67 23,075,102.10 5,622,775.11
half-finished
products
Goods in stock 29,539,647.61 236,393,466.92 226,702,266.08 39,069,218.53
Total 291,844,688.75 269,166,548.14 265,471,629.05 295,377,977.92
(2) Changes to inventory devalue provision are listed as follows:
Type Decrease of the current
Increase of
period
2007/1/1 the current 2007/12/31
Turn Write-off
period
back
Raw material 229,667,161.87 - - - 229,667,161.87
Low-value 1,793,131.95 - - 477,712.22 1,315,419.73
consumables
Self-manufactured - 2,611,095.99 - - 2,611,095.99
half-finished
products
Finished products 16,674,745.11 5,718,341.94 - 1,725,582.23 20,667,504.82
Total 248,135,038.93 8,329,437.93 - 2,203,294.45 254,261,182.41
The assured basis for the inventory above to be converted into present net value is: the
raw material is converted according to the average unit price of the latest purchase; the
material which is out of expiration period, outdated, or unsuitable for transformation
and awaiting scrap is converted according to the recoverable amount; finished products
is converted according to the unit price of the latest sale minus the direct expense and
tax that may be necessary for conversion.
7: Long-term equity investment
(1) The long-term equity investment is listed as follows:
Item Amount at the Increase of Decrease of the Amount at the
beginning of the the current current end of the
period period* period** period
Long-term equity 180,000.00 24,115,524.40
investment 70,221,674.48 46,286,150.08
Minus: devalue ---
provision 41,658,577.98 22,778,911.41 18,879,666.57
Net amount of long-term 180,000.00 1,336,612.99
equity investment 28,563,096.50 27,406,483.51
* Increase of the current period is the investment to Chengdu Emmelle Technology Co.,
Ltd made by the controlled subsidiary Shenzhen Emmelle Industry Co., Ltd. Refer to
70
the Explanation to Annotation 7.
**Decrease of the current period, among which the RMB 1,336,612.99 Yuan is the
investments to Jiangxi Lihua Industry Co., Ltd made by the Company and to Chengdu
Emmelle Technology Co., Ltd made by the controlled subsidiary Shenzhen Emmelle
Industry Co., Ltd. based on equity rights adjustment. Others (including devalue
provision) are the investments to related companies written off after verification
through the resolution 5th meeting of the 7th board of directors on April, 25, 2008.
(2) Long-term equity investment
a. Other equity investment calculated through cost method
Proportion
in the
Amount at Increase Decrease
Investm registered Initial Amount at
Name of company the of the of the
ent time capital of investment the end of
invested beginning of current current
limit the cost the period
the period period period
company
invested
Shenzhen Xinlian
50,000.00 50,000.00 ---
Consultation Co., Ltd. 50,000.00
Hunan Guangnan 5,679,300.0
50 years 5.5% 5,679,300.00 5,679,300.00 --- 0
Motorcycle Co., Ltd. 0
Shenzhen Junbao 3,535,000
50 years 12.5% 3,535,000.00 3,535,000.00 --- 0
Industry Co., Ltd. .00
3,585,000 5,679,300.0
Subtotal 9,264,300.00 9,264,300.00 ---
.00 0
b. Other equity investment calculated through equity method
Proportion
Other
in the Amount at Equity
Invest increase/
Name of registered Initial the adjustment Accumulativ Amount at
ment decrease
company capital of investment beginning during the e equity the end of
time of the
invested the cost of the current adjustment the period
limit current
company period period
period
invested
Shenzhen
Danxia ( 941,600.00
20% 941,600.00 --- --- --- ---
Bicycle Parts )
Co., Ltd.
Jiangsu
Huaiyin
Huayu 30 6,138,559.0 (6,138,559.0
25% --- --- --- ---
Bicycle Parts years 0 0)
Manufacturer
Co., Ltd.
Shantou
S.E.Z.
20 5,425,150.3 4,285,165. -4,285,16 (1,139,985.2
Dapeng 30% ---
years 0 03 5.03 7)
Industry Co.,
Ltd.
Shenzhen
Canghai 10
30% 178,000.00 --- --- 0 (178,000.00) ---
Industry years
Co., Ltd.
71
Proportion
Other
in the Amount at Equity
Invest increase/
Name of registered Initial the adjustment Accumulativ Amount at
ment decrease
company capital of investment beginning during the e equity the end of
time of the
invested the cost of the current adjustment the period
limit current
company period period
period
invested
Yangzhou
Xinghua
30 1,821,606.0 1,359,361. -1,359,36
Bicycle 30% --- (462,244.75)
years 0 25 1.25
Material
Co., Ltd.
Jiangxi Lihua
30 35,314,474. 26,879,90 -1,156,612 (9,036,836.8 25,723,290.
Industry Co., 39.83% 0
years 40 3.07 .99 1) 08
Ltd.
Shenzhen
Golden Ring 20 14,883,560. 14,883,56 14,883,560.
38% --- 0 ---
Printing Co., years 00 0.00 00
Ltd.
Jiangxi
Hongji Real
39 4,716,670.0 (4,716,670.0
Estate 51% --- --- 0
years 0 0)
Developmen
t Co., Ltd.
Hangzhou
Zhongjiang 5,045,700.0 5,045,700. -5,045,70
--- 51% --- ---
Industry Co., 0 00 0.00
Ltd.
China Bicycle
Harbin
60% 720,000.00 --- --- 0 -720,000.00 ---
Distribution
Co., Ltd
Shenzhen
China Bicycle
1,204,000.0 -1,204,000.0
Shaanxi 70% --- --- 0 ---
0 0
Distribution
Co., Ltd.
Shenzhen
China Bicycle
Gansu 80% 480,000.00 --- --- 0 -480,000.00 ---
Distribution
Co., Ltd.
Shenzhen
China Bicycle
(Group) 551,668.3 -551,668.
--- 55% 551,668.30 --- ---
Jiangxi 0 30
Distribution
Co., Ltd.
Shenzhen
China Bicycle
(Group) 370,385.8 -370,385.
--- 70% 350,000.00 --- 20,385.83
Hainan 3 83
Distribution
Co., Ltd.
Shenzhen
2,000,000.0 2,000,000. -2,000,00
China Bicycle --- 100% --- ---
0 00 0.00
(Group)
72
Proportion
Other
in the Amount at Equity
Invest increase/
Name of registered Initial the adjustment Accumulativ Amount at
ment decrease
company capital of investment beginning during the e equity the end of
time of the
invested the cost of the current adjustment the period
limit current
company period period
period
invested
Guangzhou
Distribution
Co., Ltd.
Shenzhen
Huajiaming
Industrial 20 1,960,000.0 1,960,000. -1,960,00
98% --- ---
Trading years 0 00 0.00
Development
Co., Ltd.
Jiujiang
Huatian Real 40 3,621,631.0 3,621,631. -3,621,63
100% --- ---
Estate Co., years 0 00 1.00
Ltd.
Zoria Pte
--- 100% 497,000.00 --- 0 (497,000.00) ---
Ltd
Chengdu
Emmelle Perma -180,000.0 180,000.
30% 180,000.00
Technology nent 0 00
Co., Ltd.
86,029,619. 60,957,37 -1,336,612 -19,013,9 -25,494,510. 40,606,850.
Total
00 4.48 .99 11.41 00 08
c. Changes to devalue provision
Name of the company invested Amount at the Decrease of
Increase of the Amount at the end
beginning of the current
current period of the period
the period period
Shenzhen Xinlian Consultation Co.,
50,000.00 50,000.00
Ltd.
Hunan Guangnan Motorcycle Co.,
4,719,777.37 0 4,719,777.37
Ltd.
Shenzhen Junbao Industry Co., Ltd. 3,535,000.00 3,535,000.00 0
Shantou S.E.Z. Dapeng Industry
4,285,165.03 4,285,165.03 0
Co., Ltd.
Yangzhou Xinghua Bicycle
1,359,361.25 1,359,361.25 0
Material Co., Ltd.
Jiangxi Lihua Industry Co., Ltd. 3,209,889.20 0 3,209,889.20
Shenzhen Golden Ring Printing
10,950,000.00 0 10,950,000.00
Co., Ltd.
Hangzhou Zhongjiang Industry
5,045,700.00 5,045,700.00 0
Co., Ltd.
Shenzhen China Bicycle (Group)
551,668.30 551,668.30 0
Jiangxi Distribution Co., Ltd.
Shenzhen China Bicycle (Group)
370,385.83 370,385.83 0
Hainan Distribution Co., Ltd.
Shenzhen China Bicycle (Group)
2,000,000.00 2,000,000.00 0
Guangzhou Distribution Co., Ltd.
Shenzhen Huajiaming Industrial
1,960,000.00 1,960,000.00 0
Trading Development Co., Ltd.
73
Jiujiang Huatian Real Estate Co.,
3,621,631.00 3,621,631.00 0
Ltd.
Total 41,658,577.98 22,778,911.41 18,879,666.57
8. Investment real estate
Item 2007/1/1 Increase of Decrease of 2007/12/31
the current the current
period period
1. Total original price 14,346,102.94 - - 14,346,102.94
1) Houses, buildings 14,346,102.94 14,346,102.94
2) Land-use right
2. Total accumulative 2,743,692.19 645,574.67 - 3,389,266.86
depreciation and
accumulative
amortization
1) Houses, buildings 2,743,692.19 645,574.67 3,389,266.86
2) Land-use right
3. Total devalue - - - -
provision amount
1) Houses, buildings
2) Land-use right
4. Total book value 11,602,410.75 - - 10,956,836.08
1) Houses, buildings 11,602,410.75 10,956,836.08
2) Land-use right
The Company adopts cost method for the subsequent calculation of investment real
estate.
9. Fixed assets and accumulated depreciation
Type 2005/12/31 Increase of Decrease of 2006/12/31
the current the current
period period
Original value
of fixed assets
Houses and
buildings 286,914,125.91 7,714,943.93 236,056,082.90
Machinery
equipments 772,300.00 567,400.00 1,339,700.00
Transport
equipments 2,123,777.00 345,750.00 1,778,027.00
Other
equipments 1,504,652.78 183,573.52 7,643.00 1,680,583.30
Total 291,314,855.69 750,973.52 8,068,336.93 240,854,393.20
Accumulative
depreciation
Houses and
buildings 176,847,838.90 10,981,284.06 6,644,685.40 166,947,213.90
Machinery
equipments 695,070.00 36,422.39 - 731,492.39
Transport
equipments 1,374,496.96 263,985.91 311,175.00 1,327,307.87
74
Other
equipments 1,224,654.09 472,830.82 495,460.20 1,202,024.71
Total 180,142,059.95 11,754,523.18 7,451,320.60 170,208,038.87
Devalue
provision 2,084,874.23 2,084,874.23
Net amount of
fixed assets 109,087,921.51 68,561,480.10
(1) The original value at the end of the period is less than that at the beginning of the
period for RMB 7,317,363.41 Yuan, which is mainly caused by inventory loss RMB
7,304,831.93 Yuan.
10. Liquidation of fixed assets
Item 2007/12/31 2007/1/1
Houses - 19,334,138.97
Machinery equipments - 16,044,270.02
Transport equipments - 32,488.29
Office equipments - 359,297.63
Other equipments - 139,907.16
Total - 35,910,102.07
The No.2 assembly building, No.3 big workshop, No.5 warehouse building and all
machinery equipments of the workshop of the factory in the Dushu Village, Shuibei
Industrial Zone has been reserved as mortagage for the 8-year long-term loan US$8.5
million from International Finance Corporation (IFC). The mortgaged equipments and
buildings above has been auctioned in 2001 by Shenzhen Yichui International Auction
Co., Ltd and Shenzhe Real Estate Transaction Center entrusted by Shenzhen
Intermediate People’s Court so as to compensate for the US$4.63 million among the
loan US$8.5 million from the IFC. As for the rest US$3.87 million, the debt
restructuring between the Company and IFC is successful this year, so the liquidation
of this sum of fixed assets is finished.
11. Intangible assets
Increase Amortization
Accumulated
Obtaining of the of the
Item Original value amortization 2007/1/1
method current current
amount
period period
Land-use
right 43,143,099.08 Purchase 15,100,085.70 28,905,875.42 862,862.04
Total 43,143,099.08 15,100,085.70 28,905,875.42 862,862.04
The 127,333 ㎡ land in the Yousong Village, Longhua Town, Bao’an District,
Shenzhen, of which the land-use right is valid from July 1st, 1990 to June 30th, 2040.
12. Deferred income tax assets
Item 2007/12/31 2007/1/1
Profit from prospective debt - 9,849,555.22
restructuring
Total - 9,849,555.22
13. Assets devalue provision
75
The
The
amount
Increase amount
turned
of the written off
Item 2007/1/1 back of 2007/12/31
current of the
the
period current
current
period
period
1. Bad debt 1,578,429,1 3,945,197. 10,574,33 1,571,799,98
reserve 24.73 10 - 2.88 8.95
Inc: accounts 1,041,783,7 -1,113,683 1,040,670,11
receivable 95.67 .15 - - 2.52
Other accounts 536,645,329 5,058,880. 10,574,33 531,129,876.
receivable .06 25 - 2.88 43
2. Inventory 248,135,038 8,329,437. 2,203,294. 254,261,182.
devalue provision .93 93 - 45 41
Inc: raw 229,667,161 229,667,161.
material .87 - - - 87
Low-value 1,793,131.9 477,712.2
consumables 5 - - 2 1,315,419.73
Self-manufactured
half-finished 2,611,095.
products - 99 - - 2,611,095.99
Goods in stock 16,674,745. 5,718,341. 1,725,582. 20,667,504.8
11 94 - 23 2
3. Devalue
provision for
long-term 41,658,577. 41,658,577.9
investment 98 - - - 8
4. Devalue
provision of 2,084,874.2
fixed assets 3 - - - 2,084,874.23
Total 1,870,307,6 12,274,63 12,777,62 1,869,804,62
15.87 5.03 - 7.33 3.57
14. Assets with restricted ownership
Original value
Increase of Decrease of
at the Original value
the current the current
beginning of at the end of
period period
Assets assort the period the period
1. Assets
reserved as
mortgages for
loan *
Inc: house and 230,684,010.96 43,143,099.08 187,540,911.88
buildings
Intangible 43,143,099.08 43,143,099.08
assets
2. Houses and 4,768,111.78 4,768,111.78
buildings **
Total 230,684,010.96 43,143,099.08 43,143,099.08 230,684,010.96
* The Company had guaranteed for US$7.5 million loan of the subsidiary China
Bicycle (Hong Kong) Co., Ltd. borrowed from China Merchants bank. Since China
76
Bicycle (Hong Kong) Co., Ltd could not pay off the loan after the expiration period,
the Company was brought into Shenzhen Intermediate People’s Court by China
Merchants Bank. The Court had seized the 127,333 ㎡ land in the Yousong Village,
Longhua Town, Baoan District, Shenzhen and buildings on the land. The land and
buildings on the land were also reserved as mortagage for the US$7,330,334.84 loan
from China Orient Asset Management Corporation.
**The Company was brought into Shenzhen Luohu Court for the arrearage of
US$500,000 advance for letter of credit and interest to Agricultural Bank of China,
Shenzhen Luohu Branch. The court was intended to auction the Company’s house
property in Seg Park, South Huangqiang Road Shenzhen to pay the arrearage.
15. Short-term loans
(1) Listed according to loan types
Dec. 31 2007 Jan. 1 2007
Loan type Original Converted to Original Converted to
Currency
currency RMB currency RMB
Credit RMB
HKD
USD 21,089,522.66 154,050,527.22 21,089,522.66 164,681,755.60
Subtotal 154,050,527.22 164,681,755.60
Mortagage RMB 620,000.00 620,000.00
HKD
USD 7,330,334.84 53,545,163.87 7,330,334.84 57,240,385.67
Subtotal 54,165,163.87 57,860,385.67
Guarantee RMB 123,057,930.00 123,057,930.00
HKD 8,000,000.00 7,491,040.00 8,000,000.00 8,038,080.00
USD 9,510,604.55 79,400,787.96 9,510,604.55 85,187,614.14
Subtotal 209,949,757.96 216,283,624.14
Total 418,165,449.05 438,825,765.41
(2) Listed according to financial institution
Loan institution Loan amount Loan Overdue reason Prospective
application date for loan
repayment
China Orient Asset Loan for
Management turnover of
Corporation 102,059,203.87 production Fund shortage Unpredictable
China Cinda Asset Loan for
Management turnover of
Corporation 62,373,979.40 production Fund shortage Unpredictable
China Huarong Loan for
Asset Management turnover of
Corporation 39,458,353.75 production Fund shortage Unpredictable
Loan for
The Export-Import turnover of
Bank of China 114,557,930.00 production Fund shortage Unpredictable
Loan for
China Merhcants turnover of
Bank, Luohu Branch 19,695,194.07 production Fund shortage Unpredictable
Loan for
China Everbright turnover of
bank 14,686,661.99 production Fund shortage Unpredictable
77
Loan for
China Merchants turnover of
Bank Head Office 64,714,125.97 production Fund shortage Unpredictable
China Construction Loan for
Bank, Sichuan turnover of
Mianyang Branch 620,000.00 production Fund shortage Unpredictable
Total 418,165,449.05
16. Accounts payable
Item 2007/12/31 2007/1/1
Accounts payable 135,329,891.70 143,368,055.14
The accounts payable does not include the arrearage to shareholders holding 5% (5%
included) or above shares with voting rights of the Company.
17. Deposit received
Item 2007/12/31 2007/1/1
Deposit received 18,086,124.15 1,591,292.38
(1) The deposit received does not include the arrearage to shareholders holding 5%
(5% included) or above shares with voting rights of the Company.
(2) The balance at the end of the period is more that that at the beginning of the period
for RMB 16,857,439.47 Yuan, which is mainly caused by reclassification adjustment.
18. Wages payable
Item 2007/12/31 2007/1/1
1 Wage 537,498.91 524,216.70
2 Bonus
3 Allowance
4 Subsidy
Employees’ welfare
5 expenses 396,014.15
6 Social insurance expense
(1) Medical insurance
(2) Endowment insurance
(3) Unemployment
insurance
(4)Work-related injury
insurance
(4) Pregnant and birth
insurance
7 Housing fund
8 Trade union funds 854,553.30 902,317.88
9 Personnel education fund
10 Non-monetary welfare
11 Dismission welfare
Share-based payment
12 settled in cash
Total 1,392,052.21 1,822,548.73
78
19. Tax payable
Tax type 2007/12/31 2007/1/1
Enterprise income tax 33,753,125.02 33,753,125.02
VAT 54,139,347.10 53,419,236.08
Business tax 447,794.29 401,476.52
Housing property tax 7,303,655.67 7,154,079.46
City construction and
maintenance tax -15,823.39 -20,987.32
Withheld individual
income tax -186,992.91 -123,486.15
Others 19,116.46 -13,029.23
Total 95,460,222.24 94,570,414.38
20. Other accounts payable
Item 2007/12/31 2007/1/1
Other accounts
payable 169,601,705.14 166,832,917.96
The other accounts payable does not include the arrearage to shareholders holding 5%
(5% included) or above shares with voting rights of the Company.
21. Long-term liabilities due in 1 year
2007/12/31 2007/1/1
Loan institution Curre Original Converted Original Converted to
ncy currency to RMB currency RMB
China 2,157,395.9 15,758,914. 2,157,395.9 16,846,457.6
Everbright Bank USD 4 37 4 7
World Bank 8,500,000.0 67,636,664.0
(IFC) USD - 0 1
Shenzhen
Guosheng
Energy
Investment
Development 84,797,624. 619,412,728 84,797,624. 662,159,210.
Co., Ltd. USD 57 .42 57 98
Shenzhen
Guosheng
Energy
Investment
Development 19,300,058. 38,059,320.0
Co., Ltd. RMB - 59 - 0
Guangdong
Sunrise
Holdings Co., 232,801,657 214,036,395.
Ltd. RMB - .06 - 65
Guangdong
Sunrise
Holdings Co., 1,599,595.4
Ltd. USD 204,847.86 8 204,847.86 1,700,237.25
China Orient
Asset
Management 3,000,000.0
Corporation RMB - 0 - 3,000,000.00
79
Great Wall
Asset
Management 2,500,000.0 18,261,500. 2,500,000.0 19,521,750.0
Corporation USD 0 00 0 0
Great Wall
Asset
Management 3,000,000.0
Corporation RMB - 0 - 3,000,000.00
913,134,453 1,025,960,03
Total .92 5.56
The decrease of the current period is mainly caused by the agreement on debt
restructuring signed with IFC this year, which releases the Company from the loan of
US$ 8.5 million.
22. Other current liabilities
Item 2007/12/31 2007/1/1 Reason for
balance
Loan and note interest 86,097,636.52 92,188,218.48 Unpaid
Audit expenses 12,314.00 Unpaid
Rental fee 116,388.25 Unpaid
Labour insurance
Unpaid
expenses 182,896.75
Utility expense 4,519.60 Unpaid
Others 707,478.67 Unpaid
Total 86,097,636.52 93,211,815.75
The decrease of the current period is mainly caused by the agreement on debt
restructuring signed with IFC this year, which releases the Company from the loan
payable interest RMB 40,742,296.96 Yuan.
23. Prospective liabilities
Item 2007/12/31 2007/1/1 Reason for withdraw
The company guaranteed
Loan guarantee for ZoriaPteLTd 78,087,000.00 78,087,000.00 has gone into serious
insolvency.
The company guaranteed
Loan guarantee for Jintian
50,000,000.00 50,000,000.00 has gone into serious
Industry (Group) Co., Ltd.
insolvency.
The company guaranteed
Loan guarantee for Guangdong 25,271,000.00 25,271,000.00 has gone into serious
Sunrise Holdings Co., Ltd. insolvency.
Loan guarantee for Shenzhen The company guaranteed
8,000,000.00 8,000,000.00
Tianma Cosmetics Co., Ltd. has gone bankrupt.
The company guaranteed
Loan Guarantee for Shandong
83,142.92 518,924.66 has gone into serious
Huajiaming Trading Co., Ltd.
insolvency.
Total 161,441,142.92 161,876,924.66
Refer to annotation 11 for detailed reason for withdraw.
80
24. Capital stock
2006.12.31 Increase/decrease of the current year(+, -)
Converted
from public
Bonus accumulated Equity
Item Quantity Proportion share funds incentive others Subtota
1. Shares with
limited sales
condition 204,747,836.00 42.71% - - - - -
1) Shares held
by state legal
person 0.00% - - - - -
2) Other
domestic
capital share 204,612,836.00 42.71% - - - - -
Inc: shares
held by
domestic legal
person - - - - - - -
Shares held by
domestic
non-state legal
person - - - - - - -
3) Others 135,000.00 0.03% - - - - -
2. Shares with
no limited
sales condition 274,685,167.00 57.29% - - - - -
Domestically
listed RMB
ordinary
share 76,617,000.00 15.98% - - - - -
Domestically
listed foreign
capital shares 198,068,167.00 41.31% - - - - -
3. Total share
amount 479,433,003.00 100.00% - - - - -
The capital stock of the Company has been verified with (96) YANZIZI No.076
Capital Verification Report issued by Shenzhen Accountant Office.
25. Capital reserves
Item 2007/1/1 Increase of the Decrease of the 2007/12/31
current period current period
Other capital reserve 362,027,636.64 - - 362,027,636.64
Inc: profit from debt
358,019,011.67 - - 358,019,011.67
restructuring
Arrearage need not
690,624.97 - - 690,624.97
to be paid
Price difference of
3,318,000.00 - - 3,318,000.00
related transactions
Total 362,027,636.64 - - 362,027,636.64
26. Surplus reserves
Item 2007/1/1 Increase of the Decrease of the 2007/12/31
current period current period
81
Statutory surplus reserve 32,673,227.01 - - 32,673,227.01
27. Undistributed profit
Item 2007/12/31 2007/1/1
Undistributed profit at the -2,720,585,548.43
beginning of the period -2,708,561,289.69
Net profit 62,974,630.60 -12,024,258.74
Minus:withdraw statutory
surplus reserve
Withdraw statutory
welfare reserve
Ordinary shares
dividends
Profit converted to
capital stock
Undistributed profit at the -862,409.50
end of the period
28. Operating income and cost
2007 2006
Type of Operating Operating cost Operating Operating cost
business item income income
Main
business:
Distribution
of bicycle
and parts 224,545,279.20 219,349,717.13 216,471,342.65 211,094,213.67
Property
management
income 2,028,200.43 3,885,073.40 3,201,917.46 3,944,268.42
Subtotal 226,573,479.63 223,234,790.53 219,673,260.11 215,038,482.09
Other
business
Fixed assets
rental income 5,968,464.76 3,363,048.66 7,028,967.93 4,547,638.08
Utility
income 1,422,770.31 2,243,548.75 5,793,646.50 5,323,893.68
Material
distribution 456,600.01 298,831.92 - -
Others 180,000.00 1,104,612.95 - -
Subtotal 8,027,835.08 7,010,042.28 12,822,614.43 9,871,531.76
Total 234,601,314.71 230,244,832.81 232,495,874.54 224,910,013.85
29. Business tax
Tax type 2007 2006 Calculation and
payment standard
Business tax 167,786.77 160,777.40 Rental income*5%
City construction Amount of turnover
and maintenance tax 2,558.22 29,539.18 tax*1%
Extra charges for Amount of turnover
education 5,033.60 65,306.13 tax*3%
Total 175,378.59 255,622.71
82
30. Financial expenses
Type 2007 2006
Interest expense 34,268,445.38 34,369,652.90
Minus interest income 140,629.79 194,531.65
Minus: exchange gains 68,378,586.97 48,673,557.85
Others 26,784.98 33,293.33
Total -34,223,986.40 -14,465,143.27
The financial expense of this year is less than that of the previous year for RMB
19,758,843.13 Yuan, which is mainly caused by increase to exchanges gains result
from changes to exchange rate.
31. Asset impairment loss
Type 2007 2006
Bad debt loss 3,945,197.10 3,843,818.78
Inventory devalue loss 7,851,725.71 1,591,437.87
Long-term equity investment
devalue loss - 3,706,019.89
Total 11,796,922.81 9,141,276.54
32. Investment income
Item 2007 2006
Gains and loss adjustment calculated
through equity method -1,336,613.99 -1,173,559.60
Total -1,336,613.99 -1,173,559.60
33. Non-operating income
Item 2007 2006
Disposal profit on fixed
assets 2,652,336.90 4,735.50
Profit from debt
restructuring 68,568,701.43
Others 26,863.11 131,166.08
Total 71,247,901.44 135,901.58
The profit from debt restructuring is caused by the agreement on debt restructuring
signed with IFC this year, which has exempted the Company from the principal and
interest of loan payable.
34. Non-operating expenses
Item 2007 2006
Disposal loss on fixed
assets 2,775.00 -
Commonweal donation 14,615.00 80,819.68
Loss on fixed assets
inventory shorts 1,892,109.37 -
Amercement expense 3,025.96
Others 26,116.98 18,406.72
Total 1,935,616.35 102,252.36
35. Income tax
83
Item 2007 2006
Income tax expense of the
current period - -
Deferred income tax expense 9,849,555.22
Subtotal 9,849,555.22
Annotation 9: Notes to main items of the financial statement of parent company
1. Accounts receivable
Age of the 2007/12/31
accounting Amount Proportion Bad debt reserve Net amount
Within 1
year 31,950.00 0.00% 95.85 31,854.15
1 year to 2
years - - - -
2 years to 3
years 1,127,063.59 0.10% 17,560.08 1,109,503.51
Over 3 years 1,180,317,672.69 99.90% 1,038,158,184.19 142,159,488.50
Total 1,181,476,686.28 100.00% 1,038,175,840.12 143,300,846.16
Age of the 2007/1/1
accounting Amount Proportion Bad debt reserve Net amount
Within 1
year 23,072,380.79 1.88% 1,274.31 23,071,106.48
1 year to 2
years 1,092.60 0.00% 21.00 1,071.60
2 years to 3
years 108,444.07 0.01% 325.33 108,118.74
Over 3 years 1,205,617,938.45 98.11% 1,037,910,398.33 167,707,540.12
Total 1,228,799,855.91 100.00% 1,037,912,018.97 190,887,836.94
(1) The balance at the end of the period does not include the account receivable of
shareholders holding 5% (5% included) or above shares with voting rights of the
Company.
(2) Total amount of the top five in the balance at the end of the period is RMB
683,071,013.01 Yuan, accounting for 65.53% of the total amount of account
receivable.
2. Other accounts receivable
Age of the 2007/12/31
accounting Amount Proportion Bad debt reserve Net amount
Within 1 year 2,436,436.85 0.42% 7,309.31 2,429,127.54
1 year to 2
years - - - -
2 years to 3
years 9,129,289.40 1.57% 27,387.87 9,101,901.53
Over 3 years 571,247,506.43 98.02% 516,233,685.64 55,013,820.79
Total 582,813,232.68 100.01% 516,268,382.82 66,544,849.86
Age of the 2007/1/1
accounting Amount Proportion Bad debt reserve Net amount
Within 1 year 18,089,344.51 3.30% 2,874.96 18,086,469.55
1 year to 2
years 862,639.53 0.16% 2,495.72 860,143.81
84
2 years to 3
years 3,888,787.70 0.71% 11,582.48 3,877,205.22
Over 3 years 525,217,661.46 95.83% 521,766,882.29 3,450,779.17
Total 548,058,433.20 100.00% 521,783,835.45 26,274,597.75
(1) The balance at the end of the period does not include the account receivable of
shareholders holding 5% (5% included) or above shares with voting rights of the
Company.
(2) Total amount of the top five in the balance at the end of the period is RMB
357,711,532.44 Yuan, accounting for 64.71% of the total amount of other accounts
receivable.
3. Long-term investment
(1) The long-term equity investment is listed as follows:
Item Amount at the Increase of Decrease of the Amount at the
beginning of the the current current end of the
period period* period** period
Long-term equity
investment 78,971,674.48 18,727.60 23,935,524.40 55,054,877.68
Minus: devalue
provision
50,408,577.98 18,727.60 22,778,911.41 27,648,394.17
Net amount of long-term
equity investment 28,563,096.50 27,406,483.51
* Increase of the current period is the investment to China Bicycle (International) Co.,
Ltd. Refer to the Explanation to Annotation 7.
**Decrease of the current period, among which the RMB 1,156,612.99 Yuan is the
profit and loss adjustment to Jiangxi Lihua Industry Co., Ltd. Others (including
devalue provision ) are the investment to related companies written off after
verification through 5th meeting of the 7th board of directors on April 25, 2008.
(2) Long-term equity investment
a. Other equity investment calculated through cost method
Proportion
in the
Amount at Increase Decrease
Investm registered Initial Amount at
Name of company the of the of the
ent time capital of investment the end of
invested beginning of current current
limit the cost the period
the period period period
company
invested
Shenzhen Xinlian
50,000.00 50,000.00 ---
Consultation Co., Ltd. 50,000.00
Shenzhen Anjule
2,000,000.0
Property Management 100% 2,000,000.00 2,000,000.00
0
Co., Ltd.
China Bicycle
18,727.6
(International) Co., 100% 18,727.60 18,727.60
0
Ltd.
China Bicycle (Hong 5,350,000.0
100% 5,350,000.00 5,350,000.00
Kong) Co., Ltd. 0
85
Shenzhen Emmelle 1,400,000.0
70% 1,400,000.00 1,400,000.00
Industry Co., Ltd. 0
Hunan Guangnan 5,679,300.0
50 years 5.5% 5,679,300.00 5,679,300.00 --- 0
Motorcycle Co., Ltd. 0
Shenzhen Junbao 3,535,000
50 years 12.5% 3,535,000.00 3,535,000.00 --- 0
Industry Co., Ltd. .00
Subtotal 18,033,027.6 18,014,300.0 18,727.6 3,585,000 14,448,027.
0 0 0 .00 60
b. Other equity investment calculated through equity method
Proportion
Other
in the Amount at Equity
Invest increase/
Name of registered Initial the adjustment Accumulativ Amount at
ment decrease
company capital of investment beginning during the e equity the end of
time of the
invested the cost of the current adjustment the period
limit current
company period period
period
invested
Shenzhen
Danxia ( 941,600.00
20% 941,600.00 --- --- --- ---
Bicycle Parts )
Co., Ltd.
Jiangsu
Huaiyin
Huayu 30 6,138,559.0 (6,138,559.0
25% --- --- --- ---
Bicycle Parts years 0 0)
Manufacturer
Co., Ltd.
Shantou
S.E.Z.
20 5,425,150.3 4,285,165. -4,285,16 (1,139,985.2
Dapeng 30% ---
years 0 03 5.03 7)
Industry Co.,
Ltd.
Shenzhen
Canghai 10
30% 178,000.00 --- --- 0 (178,000.00) ---
Industry years
Co., Ltd.
Yangzhou
Xinghua
30 1,821,606.0 1,359,361. -1,359,36
Bicycle 30% --- (462,244.75)
years 0 25 1.25
Material
Co., Ltd.
Jiangxi Lihua
30 35,314,474. 26,879,90 -1,156,612 (9,036,836.8 25,723,290.
Industry Co., 39.83% 0
years 40 3.07 .99 1) 08
Ltd.
Shenzhen
Golden Ring 20 14,883,560. 14,883,56 14,883,560.
38% --- 0 ---
Printing Co., years 00 0.00 00
Ltd.
Jiangxi
Hongji Real
39 4,716,670.0 (4,716,670.0
Estate 51% --- --- 0
years 0 0)
Developmen
t Co., Ltd.
Hangzhou 5,045,700.0 5,045,700. -5,045,70
--- 51% --- ---
Zhongjiang 0 00 0.00
86
Proportion
Other
in the Amount at Equity
Invest increase/
Name of registered Initial the adjustment Accumulativ Amount at
ment decrease
company capital of investment beginning during the e equity the end of
time of the
invested the cost of the current adjustment the period
limit current
company period period
period
invested
Industry Co.,
Ltd.
China Bicycle
Harbin
60% 720,000.00 --- --- 0 -720,000.00 ---
Distribution
Co., Ltd
Shenzhen
China Bicycle
1,204,000.0 -1,204,000.0
Shaanxi 70% --- --- 0 ---
0 0
Distribution
Co., Ltd.
Shenzhen
China Bicycle
Gansu 80% 480,000.00 --- --- 0 -480,000.00 ---
Distribution
Co., Ltd.
Shenzhen
China Bicycle
(Group) 551,668.3 -551,668.
--- 55% 551,668.30 --- ---
Jiangxi 0 30
Distribution
Co., Ltd.
Shenzhen
China Bicycle
(Group) 370,385.8 -370,385.
--- 70% 350,000.00 --- 20,385.83
Hainan 3 83
Distribution
Co., Ltd.
Shenzhen
China Bicycle
(Group) 2,000,000.0 2,000,000. -2,000,00
--- 100% --- ---
Guangzhou 0 00 0.00
Distribution
Co., Ltd.
Shenzhen
Huajiaming
Industrial 20 1,960,000.0 1,960,000. -1,960,00
98% --- ---
Trading years 0 00 0.00
Development
Co., Ltd.
Jiujiang
Huatian Real 40 3,621,631.0 3,621,631. -3,621,63
100% --- ---
Estate Co., years 0 00 1.00
Ltd.
Zoria Pte
--- 100% 497,000.00 --- 0 (497,000.00) ---
Ltd
86,029,619. 60,957,37 -1,156,612 -19,193,9 -25,494,510. 40,606,850.
Total
00 4.48 .99 11.41 00 08
c. Changes to devalue provision
87
Name of the company Amount at the Increase Decrease of the Amount at the
invested beginning of of the current end of the
the period current period** period
period*
Shenzhen Xinlian
Consultation Co., Ltd. 50,000.00 50,000.00
Hunan Guangnan Motorcycle
Co., Ltd. 4,719,777.37 - 4,719,777.37
Shenzhen Junbao Industry
Co., Ltd. 3,535,000.00 3,535,000.00 -
Shantou S.E.Z. Dapeng
Industry Co., Ltd. 4,285,165.03 4,285,165.03 -
Yangzhou Xinghua Bicycle
Material Co., Ltd. 1,359,361.25 1,359,361.25 -
Jiangxi Lihua Industry Co.,
Ltd. 3,209,889.20 - 3,209,889.20
Shenzhen Golden Ring
Printing Co., Ltd. 10,950,000.00 - 10,950,000.00
Hangzhou Zhongjiang
Industry Co., Ltd. 5,045,700.00 5,045,700.00 -
Shenzhen China Bicycle
(Group) Jiangxi Distribution
Co., Ltd. 551,668.30 551,668.30 -
Shenzhen China Bicycle
(Group) Hainan Distribution
Co., Ltd. 370,385.83 370,385.83 -
Shenzhen China Bicycle
(Group) Guangzhou
Distribution Co., Ltd. 2,000,000.00 2,000,000.00 -
Shenzhen Huajiaming
Industrial Trading
Development Co., Ltd. 1,960,000.00 1,960,000.00 -
Shenzhen Anjule Property
Management Co., Ltd. 2,000,000.00 2,000,000.00
China Bicycle (International)
Co., Ltd. 18,727.60 18,727.60
China Bicycle (Hong Kong)
Co., Ltd. 5,350,000.00 5,350,000.00
Shenzhen Emmelle Industry
Co., Ltd. 1,400,000.00 1,400,000.00
Jiujiang Huatian Real Estate
Co., Ltd. 3,621,631.00 3,621,631.00 -
Total 50,408,577.98 18,727.60 22,778,911.41 27,648,394.17
4. Main business income and cost
Item 2007 2006
Main business income 10,122,401.15 19,210,025.98
Main business cost 17,556,401.02 26,514,397.10
Gross profit from main
business -7,433,999.87 -7,304,371.12
5. Investment income
Item 2007 2006
Long-term investment devalue -3,706,019.89
-18,727.60
provision withdrawn
88
Gains and loss adjustment -1,770,696.52
-1,156,612.99
calculated through equity method
Total -1,175,340.59 -5,476,716.41
Annotation 10: affiliated party relationships and the transactions among them
(1) Affiliated companies with controlling relationship
Name of affiliated Enterpri Legal Registered Business scope Shares or Relationship
company se type representat capital equity held with the
ive Company
Limited Shang ¥70000,00 Set up industry, 13.58% Controlling
liability shijun 0 domestic business, shareholder
compan material supply
Shenzhen y (legal and marketing
Guosheng person (excluding
Energy sole exclusive,
Investment propriet controlled and
Development orship) monopoly
Co., Ltd. commodity)
(2) Affiliated companies with no controlling relationship
Name of affiliated company Relationship with the Company
Shenzhen Huajiaming Industrial Trading
Subsidiary
Development Co., Ltd.
Shenzhen Danxia Bicycle Parts Co., Ltd. Affiliated company
Shenzhen Canghai Industry Co., Ltd. Affiliated company
Jiangsu Huaiyin Huayu Bicycle Parts
Affiliated company
Manufacturer Co., Ltd.
Yangzhou Xinghua Bicycle Material Co., Ltd. Affiliated company
Shantou S.E.Z. Dapeng Industry Co., Ltd. Affiliated company
Shenzhen Golden Ring Printing Co., Ltd. Affiliated company
Name of related company Relationship with the Company
Hong Kong Dahuan Bicycle Co., Ltd. Shareholders holding more than 5%
shares
Director of the Company is the General
Daming International Co., Ltd
Manager of this company
Director of the Company is the General
DiamondBack(Hong Kong)Co., Ltd.
Manager of this company
Director of the Company is the General
Zhigao International mechanical Co., Ltd.
Manager of this company
Director of the Company is the General
Zhigao Resource international Co., Ltd.
Manager of this company
China Composite Material (Shenzhen) Co., Director of the Company is the
Ltd. chairman of the board of this company
Hong Kong Huajiaming Industrial Trading Director of the Company is the
Industry Co., Ltd chairman of the board of this company
(3) Dealings of affiliated companies
Amount at the Amount at the
Economic
Item Name of affiliated company end of the beginning of
content
period the period
89
Amount at the Amount at the
Economic
Item Name of affiliated company end of the beginning of
content
period the period
Account Payment for
receivable DiamondBack(HongKong)Co.Ltd. goods 174,219,907.69 174,219,907.69
Zhigao Resource International Payment for
Co., Ltd. goods 139,582,568.23 139,487,301.22
Subtotal 313,802,475.92 313,707,208.91
Account Hong Kong Huajiaming Industrial Payment for
payable Trading Industry Co., Ltd goods 8,431,448.99 8,961,977.50
Shenzhen Canghai Industry Co., Payment for
Ltd. goods 100,385.48 100,385.48
Shenzhen Danxia Bicycle Parts Payment for
Co., Ltd. goods 429,566.27 456,593.30
Jiangsu Huaiyin Huayu Bicycle Payment for
Parts Manufacturer Co., Ltd. goods 4,965,269.13 4,965,269.13
Shantou S.E.Z. Dapeng Industry Payment for
Co., Ltd. goods 6,887,436.89 6,887,436.89
Subtotal 20,814,106.76 21,371,662.30
Other
China Composite Material
account Dealings
(Shenzhen) Co., Ltd.
receivable money 60,541,700.96 60,541,700.96
Shenzhen Huajiaming Industrial Dealings
Trading Development Co., Ltd. money 26,541,041.11 27,541,041.11
Subtotal 87,082,742.07 88,082,742.07
Other
Shenzhen Canghai Industry Co.,
account Dealings
Ltd.
payable money 89,000.00 89,000.00
Money
Shenzhen Golden Ring Printing
received
Co., Ltd.
temporarily 600,000.00 600,000.00
Zhigao International mechanical Dealings
Co., Ltd. money 21,805,856.49 24,917,519.01
Commission
Daming International Co., Ltd
expense 10,834,362.33 10,834,362.33
Hong Kong Huajiaming Industrial Dealings
Trading Industry Co., Ltd money 1,796,922.26 1,796,922.26
Diamond Back (Hong Kong) Co., Dealings
Ltd. money 2,231,513.11 2,394,471.38
Subtotal 37,357,654.19 40,632,274.98
Long-equity
liability due Shenzhen Guocheng Energy Principal
in 1 year Investment Development Co., Ltd. sum of loan 638,712,787.01 700,218,530.98
Subtotal 871,613,930.42 915,955,163.88
Annotation 11: Contingency
Item Amount involved Influence on the company’s Nature
financial situation, operating
results and cash flow during
the current period and in the
future
Loan guarantee for Guangdong RMB36,100,000.0
* Guarantee
Sunrise Holdings Co., Ltd. 0
90
USD1,740,000.00
Loan guarantee for Jintian Industry RMB50,000,000.0
** Guarantee
(Group) Co., Ltd. 0
Loan guarantee for Shenzhen RMB8,000,000.00
*** Guarantee
Tianma Cosmetics Co., Ltd.
ZoriaPteLtdc USD10,000,000.00 **** Guarantee
Shandong Huajiaming Trading Co.,
RMB518,924.66 ***** Guarantee
Ltd.
RMB94,618,924.6
Total 6
USD11,740,000.00
* 50% of the guarantee amount for the company is predicted for loss, equal to RMB
25,271,000.00 Yuan.
** The company is a listed limited company, and has gone into serious insolvency.
Therefore, the total guarantee amount is predicted for loss.
*** The company is closed down. Therefore, the total guarantee amount is predicted
for loss.
**** The company, a controlled subsidiary (unconsolidated) of the Company, has gone
into serious insolvency, and is under liquidation now. Therefore, the total guarantee
amount is predicted for loss.
***** This company is the subsidiary of Shenzhen Huajiaming Industrial Trading
Development Co., Ltd. - the subsidiary of the Company, and has gone into serious
insolvency. Therefore, the total guarantee amount is predicted for loss.
Annotation12: Law suit
1. As of Dec. 31st, 2007, the company has been claimed by 16 financial organs for
failure of repaying the loan in due with principal and interest of RMB 408,555,000
Yuan, 99,160,100 US dollars and 8,261,600 Hong Kong dollars. Most of the law suits
have been judged and the Company has been defeated or mediated. Before end of 2000
year, China Bank, Agricultural Bank of China and Industrial and Commercial Bank of
China has made assignment to related asset management corporations for all or part of
financial claim and the main body involved changed correspondingly.
2. As of Dec. 31st, 2007, the Company has been claimed by 29 supplier with amount
of RMB 30,580,800 Yuan, 17,650,800 Hong Kong Dollars and 1,668,500 US dollars.
Most of the law suits have been judged and the Company has been defeated.
Annotation 13: Interpretation for important issues
In accordance with yinjianbantong [ 2004] 6 document issued on January 7th, 2004 by
China Banking Regulatory Commission,General Offices, 11 financial organs including
BOC stopped collecting interest of load of the Company for 3 years since January 1st,
2002 and exempted from all interest in red(including default interest and Compound
Interest)made by the Company before Dec 31st, 2001. The Company has made all
interest payable ( including default interest and Compound Interest ) , namely,
91
357,993,665.24 Yuan RMB into " capital reserve " and stopped to deduct interest for
the period between January 1st, 2002 and Dec 31st , 2004. The exemption expires on
Dec 31st, 2004.
In 2005, China Huarong Asset Management Corporation, Shenzhen office, China
Orient Asset Management Corporation, Shenzhen office, China Xinda Asset
Management Corporation, Shenzhen office, China Great Wall Asset management
Corporation, Shenzhen office gave up the annual interest for 2005. From2006 to 2007,
the Company has deducted the interest according to the normal loan rate.
For the ambiguity made by "stop to collect interest", "General Rules on Loan" has not
interpreted it. For this reason, China Huarong Asset Management Corporation,
Shenzhen office, China Orient Asset Management Corporation, Shenzhen office, China
Xinda Asset Management, Shenzhen office and Great Wall Asset management
corporation, Shenzhen office did not claimed for the interest. Yet, Shenzhen
Development Bank Claimed for the interest and compound interest for the period
between January 1st, 2002 and Dec 31st, 2004. The Company holds the idea that it
needs not to pay the interest stopped to calculate and has not deducts the interest and
compound interest for the period between January 1st, 2002 and Dec 31st, 2004. For the
interest made after the exemption, the Company has deduced the loan interest
according to normal loan. It is still being negotiated for the payment or not for the
interest.
2. Debt Restructuring with International Finance Corporation
The Company has signed a “deed of arrangement" as of March 29th, 2007 with friendly
negotiation. It is agreed to settle all debts between the two parties with amount
equivalent to RMB 2 million Yuan. The Company has paid the fund mentioned above
to the account appointed by International Finance Corporation on April 4th, 2007. In
accordance with the provision in new "Accounting Standards for Business Enterprises
No.12 - Debt restructuring", the agreement of the deed of arrangement has made RMB
68.57 million Yuan for the Company.
3. Shenzhen Guosheng Energy Investment Development Co., Ltd. become the biggest
shareholder of the Company
The Company received from Shenzhen Guosheng Energy Investment Development
Co., Ltd. on May 8th, 2007 the "Confirming letter for company share transfer” which
stated Shenzhen Guosheng Energy Investment Development Co., Ltd. is to be assigned
the 65,098,412 corporate shares of "A" shares from Huarong Corporation. The
ownership right was transferred on April 30th, 2007. Shenzhen Guosheng Energy
Investment Development Co., Ltd. became the biggest shareholder of the Company,
with shares accounting for 13.58% of the total shares of the Company.
Annotation 14: Non adjustment items after the date of balance sheet
1. Capital reserve transferring to capital stock and Share Merger Reform
According to the resolution of capital reserve to convert share capital voted through by
the corporate shareholder meeting on February 1st, 2007, the Company makes share
92
capital conversion of 39,519,800 to circulating‘A’ shares shareholder and the Non-
floating stock obtained the floating right. The 'B' shares shareholder was added 1.5
shares to each 10 shares and 32,395,200 shares were issued. Among the converted
shares to the ‘A’ shares shareholder, deducting the 11,512,800 shares gained for the
share capital expansion, the 28,007,000 shares are quid pro quo shares arranged to ‘A’
shares shareholder from the non floating share shareholder. After conversion, the
shareholding equity increases to 551,348,000 shares and the floating ‘A’ shares
increased to 116,271,800 from 76,752,000, among which 28,007,000 shares are quid
pro quo shares. According to "Share Merger Reform memoranda No. 2—information
release (1)" the quid pro quo arrangement rate is 28,007,000÷88,264,8 00= 0.3173
with converted ‘A’ shares share capital (88,264,800 shares) as base. Therefore, in the
conversion, the floating ‘A’ shares shareholder obtained 3.173 shares for each 10
shares.
The Share Merger Reform of the Company has obtained the Reply of SZPi[2007] No.
1343 from Ministry of Commerce and the Reply of SMGZFu[2007] No.2257on
Increasing the Total Shares of Shenzhen China Bicycle Company (Holdings) Limited
from Shenzhen Trade and Industry Bureau, in which agreed the share merger reform
scheme of the Company examined and approved in Shareholders’ Meeting dated Feb.1,
2007. In accordance with Guidelines on Practice and Operations of Share Merger
Reform of the Listed Companies; the relevant procedures on Share Merger Reform of
the Company was under the progress in Shenzhen Company of China Securities
Depository and Clearing Corporation Limited.
2. Issues of economical staff cuts
Due to that sale market of the Company is mainly located in north and east China besides Shenzhen,
and cost for production and logistics in local Shenzhen is too high, so it is not strong enough of the
cost competition for the products made in Shenzhen. With decreased performance in sales, it is
impossible to maintain the workers scale in Shenzhen.To implement the work guideline of cutting
employees and improve working efficiency and realizing development in market economy mode,
the company decided to cut employees for economical efficiency according the relevant regulations
of Labor Contract Law of PRC since April 1st, 2008. The employees planed to cut are 188 and
RMB 7.05 million Yuan is needed for the compensation in the budget.
Annotation 15: Sustained operation interpretation
As of Dec 31st, 2007 the total assets of the Company is RMB 214,381,500 Yuan and the
total liabilities is RMB 1,998,721,000 Yuan with net assets of RMB 1,784,339,500 Yuan.
The Company is in insolvency and it may fail to liquidate assets to clear off debts
during the normal operation. Therefore, the Company and the original first creditor
adopted the measures as follows:
Since March 2002, the first creditor of the Company, China Huarong Asset Management
Corporation made breakthrough advance on the debt restructing. " Shenzhen China restructing
scheme " has approved by the China Banking Regulatory Commission. The monetary liabilities of
93
the company before December 31st, 2004 has been exempted.
China Huarong Asset Management Corporation and Shenzhen Julongsheng Industrial
Development Co., Ltd, Shenzhen Guosheng Energy Investment Development Co., Ltd.
agreed and signed on November 13th 2006 "Letter of Agreement". The Guosheng
Energy accepted the 65,098,412 ‘A’ shares of corporate share from Huarong
Coporation. The ownership right was transferred on April 30th, 2007. Shenzhen
Guosheng Energy Investment Development Co., Ltd. became the biggest shareholder
and biggest creditor of the Company and handled the debt restructuring issues.
The company is making debt restructing scheme and has made certain achievement. The company
has signed with International Finance Corporation on March 29th, 2007 the " Deed of arrangement
". Both parties are agreed to settle all right of credit and liability between the two parties by paying
the amount equivalent to 2 million Yuan RMB. The debt amount is about 3.87million U.S. dollars
and about 42.78 million RMB. The two biggest debtees of the company, Shenzhen Guosheng
Energy Investment Development Co. Ltd. and Guangdong sunrise Holdings Co. Ltd. has agreed to
collect the interest of debt in 2007. The exempted interest amount are 54.76 million Yuan and 14.85
million Yuan. This item of interest exempt will continue to the future years.
Whie making liability restructing, the main businesses of the company increase great and make
profit. In this sense, the payment pressure for the company in the short term reduces great and the
sustained operation improves .
With restructuring of the debt and assets of the Company and the development of the
company, the business environment and operation state will improve further.
Annotation 16: supplementary information
1. Supplementary information of cash flow statement
(1) Supplementary information of consolidated cash flow statement
Item 2007 2006
1. Reconciliation of net profit/ (loss) to cash flows
from operating activities
Net profit 62,974,630.60 -12,024,258.74
Plus: assets devalue provision 11,796,922.81 9,141,276.54
Fixed assets depreciation 11,754,523.18 12,396,831.07
Amortization of intangible assets
Amortization of long-term deferred expenses
Loss on disposal of fixed assets, intangible
assets and other long-term assets
(income is listed with“-”) -2,649,561.90 -
Scrap loss of fixed assets (income is listed
with“-”) 1,892,109.37 -
Loss on changes to fair value (income is listed
with“-”) - -
Financial expense (income is listed with“-”) -34,223,986.40 -14,465,143.27
Investment loss (income is listed with“-”) 1,336,613.99 4,879,579.49
Decrease of deferred income tax assets
(increase is listed with“-”) 9,849,555.22 -9,849,555.22
94
Item 2007 2006
Increase of deferred income tax liabilities
(decrease is listed with“-”) - -
Inventory decrease (increase is listed with“-”) -3,533,289.17 2,014,914.10
Decrease in operating receivables (increase is
listed with“-”) 10,973,871.15 -10,169,692.22
Increase in operating payables (decrease is
listed with“-”) -3,191,637.65 -33,904,862.32
Others -68,568,701.43 42,027,323.27
Net amount of cash flows from operating activities -1,588,950.23 -9,953,587.30
2. Investing and financing activities that do not
involve cash receipts and payments
Conversion of debt into capital
Reclassification of convertible bonds expiring
within one year as current liability
Fixed assets acquired under finance leases
3. Net increase /(decrease) in cash and cash
equivalents
Cash balance the end of the year 14,062,198.43 15,979,853.39
Minus: cash balance at the beginning of the year 15,979,853.39 25,991,640.78
Plus: balance of cash equivalents at the end of the
year - -
Minus: balance of cash equivalents at the beginning
of the year - -
Net amount of increase /(decrease) in cash and cash
equivalents -1,917,654.96 -10,011,787.39
(2) Supplementary information of the Company’ cash flow statement
Item 2007 2006
1. Reconciliation of net profit/ (loss) to cash flows
from operating activities
Net profit 60,572,143.94 -9,648,015.34
Plus: assets devalue provision 11,796,922.81 7,732,679.98
Fixed assets depreciation 11,449,561.79 12,035,249.49
Amortization of intangible assets - -
Amortization of long-term deferred expenses - -
Loss on disposal of fixed assets, intangible
assets and other long-term assets
(income is listed with“-”) -2,646,561.90 -
Scrap loss of fixed assets (income is listed
with“-”) 1,892,109.37 -
Loss on changes to fair value (income is listed
with“-”) - -
Financial expense (income is listed with“-”) -29,733,485.40 -14,292,785.12
Investment loss (income is listed with“-”) 1,175,340.59 5,476,716.41
Decrease of deferred income tax assets
(increase is listed with“-”) 9,849,555.22 -9,849,555.22
Increase of deferred income tax liabilities
(decrease is listed with“-”) - -
Inventory decrease (increase is listed with“-”) -1,383,545.41 -2,040,109.24
Decrease in operating receivables (increase is 14,092,372.23 -21,402,309.17
95
Item 2007 2006
listed with“-”)
Increase in operating payables (decrease is
listed with“-”) -8,385,442.59 -12,039,277.73
Others -68,568,701.43 43,446,677.27
Net amount of cash flows from operating activities 110,269.22 -580,728.67
2. Investing and financing activities that do not
involve cash receipts and payments
Conversion of debt into capital - -
Reclassification of convertible bonds expiring
within one year as current liability - -
Fixed assets acquired under finance leases -
3. Net increase /(decrease) in cash and cash
equivalents
Cash balance the end of the year 477,660.27 504,436.50
Minus: cash balance at the beginning of the year 504,436.50 1,121,149.17
Plus: balance of cash equivalents at the end of the
year - -
Minus: balance of cash equivalents at the beginning
of the year - -
Net amount of increase /(decrease) in cash and
cash equivalents -26,776.23 -616,712.67
2. Detailed statement of non-recurring profit and loss items
Detailed item 2007 2006
1.Disposal profit and loss on non-current assets 757,452.53 4,735.50
2. Tax refund and exemption approved by exceeding
authority or without formal document of approval - -
3. government subsidy recorded into the current gains and
losses - -
4. Capital occupation received from non- financial
enterprises and recorded into the current gains and losses - -
5. Profit and loss resulting from the discrepancy between
enterprise combination cost and the fair value of the
identifiable net assets of the combined enterprise - -
6. Profit and loss on exchange of non-monetary assets - -
7. Profit and loss on entrusted investment - -
8. Assets devalue provisions withdrawn for force majeure,
such as natural disaster - -
9. Debt restructuring expense 68,568,701.43 -
10. Enterprise restructuring expense - -
11. Profit and loss exceeding fair value, resulting from
unfair transactions - -
12. Net profit and loss of the current period from the
beginning of the subsidiary to combination date, resulting
from enterprise combination under the same control - -
13. Profit and loss on predicted liabilities unrelated to main
business of the Company - -
14. Net amount of other non-operating income and expense
except the above items - -
15. Others -13,868.87 28,913.72
Total 69,312,285.09 33,649.22
Minus: corresponding income tax of non-recurring profit
and loss - -
Minus: the part shared by minority shareholders - -
Net profit influenced by non-recurring profit and loss 69,312,285.09 33,649.22
96
Detailed item 2007 2006
Net profit on the statement 62,974,630.60 -12,024,258.74
Minus: profit and loss of minority shareholders - -
Net profit attributable to shareholders of parent
company 62,974,630.60 -12,024,258.74
The ratio of non-recurring profit and loss to net profit
attributable to shareholders of parent company in the same
period 110.06% -
Net profit attributable to shareholders of parent
company after deducting non-recurring profit and loss -6,337,654.49 -12,057,907.96
3. Rate of return on common stockholders' equity and earnings per share
Rate of return on common Earnings per share (RMB
stockholders' equity Yuan/share)
Period Financial index Basic Diluted
Weighted earnings earnings
Fully diluted average per share per share
Net profit attributable
to common
shareholders 0.1314 0.1314
Net profit attributable
2007 to common
shareholders after
deducting
non-recurring profit
and loss -0.0132 -0.0132
Net profit attributable
to common
shareholders -0.0251 -0.0251
Net profit attributable
2006 to common
shareholders after
deducting
non-recurring profit
and loss -0.0252 -0.0252
Item 2007 2006
Calculation of basic earnings per share and diluted
earnings per share
1. Numerator
Net profit after tax 62,974,630.60 -12,024,258.74
Adjust: preference share dividend and influence of other
instruments
Profit and loss attributable to common shareholders of 62,974,630.60 -12,024,258.74
parent company, in the calculation of basic earnings per
share
Adjust:
Dividend and interest related to diluted potential - -
common share
Changes to income or expense, caused by converting - -
diluted potential common share
Profit and loss attributable to common shareholders of 62,974,630.60 -12,024,258.74
parent company, in the calculation of diluted earnings
per share
2. Denominator
97
Weight average of common shares issued externally 479,433,003.00 479,433,003.00
during the current period, in the calculation of basic
earnings per share
Plus: the weighted average while all diluted potential - -
common shares are converted into common shares
Weight average of common shares issued externally 479,433,003.00 479,433,003.00
during the current period, in the calculation of diluted
earnings per share
3. Earnings per share
Basic earnings per share 0.1314 -0.0251
Diluted earnings per share 0.1314 -0.0251
4. Comparison table of 2006 profit statement difference after retroactive adjustment
according to new accounting standard
Item Amount
Net profit in 2006 (old accounting standard) -9,648,015.34
Plus: total influence of retroactive adjusted item -2,376,243.40
Inc: income tax -
Minus: profit and loss of minority shareholders influenced by
retroactive adjusted item -
Net profit attributable to shareholder of parent company in
2006 (new accounting standard) -12,024,258.74
Spare reference information for assumption of full adoption of
new accounting standard
1. Total influence of other item -
2. Plus: profit and loss of minority shareholders influenced by
retroactive adjusted item -
3. Plus: profit and loss of minority shareholders listed in the
original interim financial statement -
Simulated net profit in 2006 -12,024,258.74
According to the new and old accounting standard, the “unrecognized investment loss”
will not be recognized any more. The “unrecognized investment loss” RMB
2,376,243.40 Yuan of 2006 is transferred into the net profit attributable to shareholders
of parent company.
The spare reference profit table above is prepared according to the provisions of
“Question and Answer No.7 Regarding the Rules on Information Disclosure for
Companies That Publicly Offer Securities—Compilation and Disclosure of
Comparative Financial and Accounting Information During the Transition Period
between the New and Old Accounting Standards”. And it is assumed that the Company
has fully implement the “Accounting Standards for Business Enterprises” (2006
edition) at the beginning period of comparison.
5. Comparative disclosure statement of the difference adjustment table of shareholders’
equity according to the new and old accounting standards
Original
Disclosure of
disclosure of Reas
No. Name of item 2007 annual Difference
2006 annual on
report
report
Shareholders’ equity on Dec. 31 2006 -1,863,530,511. -1,863,530,511.
(old accounting standard) 45 45 - -
1 Long-term equity difference -
98
Original
Disclosure of
disclosure of Reas
No. Name of item 2007 annual Difference
2006 annual on
report
report
Inc: long-term equity investment -
difference resulting from
enterprise combination under
the same control
Credit difference of other -
long-term equity investment
calculated through equity
method
Investment real estate intend to be
2 measured at fair value -
3 Supplementary depreciation of -
previous years withdrawn because of
predicted expense on discarded assets
Dismission compensation accordant to
recognition conditions for predicted
4 liabilities -
5 Share-based payment -
Restructuring obligation accordant to
recognition conditions for predicted
6 liability -
7 Enterprise combination -
Inc: book value of business reputation
resulting from enterprise combination
under the same control -
Business reputation devalue provision
withdrawn according to new
accounting standard -
8 Financial assets measured at fair value -
and of which changes recorded as
profit and loss for the current period,
and financial assets available for sale
9 Financial liabilities measured at fair -
value and of which changes recorded
as profit and loss for the current
period
Equity added through financial
10 instrument partition -
11 derivative financial instruments -
12 Income tax 9,849,555.22 9,849,555.22 - -
13 Equity of minority shareholders -
14 Others -
Shareholders’ equity on Jan. 1 2007 -1,853,680,956. -1,853,680,956.
(new accounting standard) 23 23 - -
During the compilation of 2007 annual report, the Company has rechecked the book
balance related to assets, liabilities and shareholders’ equity on the first adoption date.
The Company has no economic business corresponding to other adjustment item
except the adjustment to income tax, so there is no difference.
The consolidated financial statement for 2007 of the Company and annotations are
compiled according to Accounting Standards for Business Enterprises No.1 to No.37
issued by the state.
99