沙隆达B(200553)2007年年度报告(英文版)
纵贯线 上传于 2008-04-22 06:30
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
HUBEI SANONDA CO., LTD
ANNUAL REPORT 2007
1
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Contents
Contents Pate
I. Important Notes 2
II. Company Profile 2
III. Summary of Financial Highlight and Business Highlight 4
IV. Changes in Capital Shares and Particulars about Shareholders 6
V. Particulars about Directors, Supervisors, Senior Management and Employees 10
VI. Corporate Governance 14
VII. Brief Introduction to the Shareholders’ General Meeting 17
VIII. Report of the Board of Directors 18
IX. Report of the Supervisory Committee 24
X. Significant Events 25
XI. Financial Report 29
XII. Documents Available for Inspection 88
2
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
I. Important Notes
1.1 The Board of Directors, the Supervisory Board, Directors, Supervisors and Senior
Executives of Hubei Sanonda Co., Ltd. (hereinafter referred to as the Company) hereby
confirm that no omission, misstatement, or misleading information exists in this report,
and accept, individually and collectively, the responsibilities for the authenticity,
accuracy and completeness of the contents of this report. The summary of annual report
2007 is abstracted from the full text of such report; the investors are suggested to read
the full text of such report to understand more details.
1.2 All directors attended the Board meeting.
1.3 The 2007 Financial Reports of the Company had been audited by Vocation
International Certified Public Accountants, and an unqualified Auditors' Report for the
Company had been issued by the Auditor.
1.4 Mr. Li Zuorong, Chairman of the Board of the Company, Mr. He Xuesong, Chief
Financial Officer, and Mr. He Xuesong, Person who is in Charge of Accounting Organ,
hereby confirm that the Financial Report enclosed in this Annual Report is true and
complete.
1.5 This report has been prepared in Chinese and English version respectively. In the
event of difference in interpretation between the two versions, the Chinese report shall
prevail.
II. Company Profile
1. Legal name of the Company:
In Chinese: 湖北沙隆达股份有限公司
Abbr. in Chinese: 沙隆达
In English: HUBEI SANONDA CO., LTD.
Abbr. in English: SANONDA
2. Legal Representative: Li Zuorong
3. Secretary of the Board of Directors: Li Zhongxi
Contact Address: No. 93, Beijing East Road, Jingzhou, Hubei
Tel: (86) 0716-8208632
Fax:(86) 0716-8208899
E-mail: li_zhongxi@263.net
Securities Affairs Representative: Liang Jiqin
Contact Address: No. 93, Beijing East Road, Jingzhou, Hubei
Tel: (86) 0716-8208232
Fax:(86) 0716-8208899
E-mail: freefly2006@263.net
4. Registered Address: No. 93, Beijing East Road, Jingzhou, Hubei
Office Address: No. 93, Beijing East Road, Jingzhou, Hubei
Post Code: 434001
Website of the Company: http://www.sanonda.cn
E-mail of the Company: sld@chemchina.com.cn
5. Newspaper for Disclosing the Information Chosen by the Company:
China Securities Journal, Securities Times and Ta Kung Pao
Internet Web Site Designated by CSRC for Publishing the Annual Report of the
3
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Company: http://www.cninfo.com.cn
The Place Where the Annual Report is Prepared and Placed: Office of the Company
6. Stock Exchange Listed With: Shenzhen Stock Exchange
Short Form of the Stock: Sanonda A, Sanonda B
Stock Code: 000553, 200553
7. Other Relevant Information of the Company
Initial registration date: Nov. 30, 1993
Initial registration organization: Hebei Province Administration Bureau for Industry and
Commerce
Registration code of corporate business license: QGEZ Zi No.: 002523
Registration code of taxation: 421001706962287
Name and office address of Certified Public Accountants engaged by the Company:
Domestic: Vocation International Certified Public Accountants Co., Ltd.
Office Address: Room 208, Building B of Huatong Mansion, No.19, Chegongzhuang
West Road Yi, Haidian District, Beijing, PRC
Name: ShineWing Certified Public Accountants
Office Address: Arion Commercial Centre, II-12 , Queen's Road West, Hong Kong
4
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
III. Summary of Accounting Highlights and Business Highlights
(I) Accounting data as of the year 2007
Unit: RMB Yuan
Operating profit 45,874,834.85
Total profit 40,061,647.32
Net profit attributable to shareholders of listed company 29,600,801.04
Net profit attributable to shareholders of listed company after
deducting non-recurring gains and losses 34,272,179.96
Net cash flow from the operation activities 271,646,576.89
Note: Net profit affects of non-recurring gains and losses was RMB -4,671,378.92, the
composing are as follows:
Unit: RMB Yuan
Items Amount
Gains and losses from non-current assets disposal -11,707,391.93
Gains and losses from debt restructuring 9,864,764.75
Other non-operating income and expense -3,982,162.01
Impact on income tax 1,955,562.27
Non-operating gains and losses attributable to minority
-802,152.00
shareholder
Total -4,671,378.92
Difference in net profit as audited by PRC GAAP and IFRS
Unit: RMB'000
Net profit as of Net assets as at 31
Items
the year 2007 Dec. 2007
Shareholders' equity in accounting statement prepared
29,601 914,984
based on PRC GAAP
Adjustment:
Withdrawing bad debt of accounts receivable -19,596
Amortization of special appropriation 1,822
Switching back deferred income -5,804
Adjustment of deferred tax -2,514
Adjustment of payroll payable 21,408
Adjustment of unrealization gains and losses in investment -2,058
Shareholders' equity in accounting statement prepared
29,601 908,242
based on IFRS
(II) Major accounting data and financial indexes over the previous three years at the end
1. Main accounting data Unit: RMB Yuan
Increase/
decrease
2007 2006 2005
than last
year(%)
Prior to Subsequent to Subsequent Prior to Subsequent to
5
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
adjustment adjustment to adjustment adjustment
adjustment
Operating revenue 1,648,350,997.55 1,402,296,005.04 1,444,449,312.33 14.12% 1,261,835,295.88 1,267,770,150.54
Total profit 40,061,647.32 33,148,459.96 39,334,245.48 1.85% 12,618,968.50 19,089,671.12
Net profit
attributable to
29,600,801.04 22,956,580.59 25,985,571.59 13.91% 5,165,234.82 10,306,675.33
shareholders of the
company
Net profit
attributable to
shareholders of the
company after 34,272,179.96 5,882,953.13 28,347,076.02 20.90% 9,100,343.35 14,241,783.86
deducting
non-recurring gains
and losses
Net cash flow
arising from 271,646,576.89 240,431,207.69 240,184,855.01 13.10% 81,231,828.28 81,348,827.82
operating activities
Increase/
decrease
At the end of from the
At the end of 2006 At the end of 2005
2007 end of last
year(%)
Prior to Subsequent to Subsequent Prior to Subsequent to
adjustment adjustment to adjustment adjustment
adjustment
Total assets 1,740,712,079.90 1,617,094,926.82 1,625,094,922.02 7.11% 1,667,788,212.86 1,678,038,600.58
Owners’ equity (or
shareholders’ 914,984,485.67 900,295,089.22 883,458,820.83 3.57% 878,945,465.14 880,849,782.22
equity)
2. Major financial indexes
Unit: RMB Yuan
Increase/
2007 2006 decrease than 2005
last year(%)
Prior to Subsequent to Subsequent to Prior to Subsequent
adjustment adjustment adjustment adjustment to
adjustment
Basic earnings per share 0.05 0.08 0.09 -44.44% 0.02 0.03
Diluted earnings per
0.05 0.08 0.09 -44.44% 0.02 0.03
share
Basis earnings per
0.06 0.02 0.03 100.00% 0.03 0.05
share after deducting
6
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
non-recurring gains
and losses
Fully diluted return
3.24% 2.55% 2.94% 0.30% 0.59% 1.17%
on net assets
Weighted average
3.29% 2.55% 2.99% 0.30% 0.59% 1.17%
return on net assets
Fully diluted return
on net assets after
deducting 3.75% 0.65% 3.21% 0.54% 1.04% 1.62%
non-recurring gains
and losses
Weighted average
return on net assets
after deducting 3.81% 0.65% 3.26% 0.55% 1.04% 1.62%
non-recurring gains
and losses
Net cash flow per
share arising from 0.46 0.81 0.81 -43.21% 0.27 0.27
operating activities
Increase/
At the end decrease from
At the end of 2006 the end of last At the end of 2005
of 2007
year(%)
Prior to Subsequent Subsequent to Prior to Subsequent
adjustment to adjustment adjustment adjustment to
adjustment
Net assets per share
attributable to
1.54 3.03 2.97 -48.15% 2.96 2.97
shareholders of the
company
7
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
IV. Change in Share Capital and Brief to Shares held by Major Shareholder
(I) Changes in share capital
1. Changes in share capital
Unit: share
Prior to the change Increase/decrease (+, - ) Subsequent to the change
Issuance Capitalization
Number of Proportion Bonus Number of Proportion
of new of reserved Other Subtotal
shares (%) shares shares (%)
shares fund
I. Shares subject to
63,361,669 21.34% 63,361,669 -4,489,266 58,872,403 122,234,072 20.58%
trading moratorium
1. Shares held by the
2,244,633 0.76% 2,244,633 -4,489,266 -2,244,633
State
2. Shares held by
state-owned legal 59,843,601 20.15% 59,443,601 -400,000 59,043,601 118,887,202 20.02%
person
3. Shares held by
other domestic 1,273,435 0.43% 1,673,435 400,000 2,073,435 3,346,870 0.56%
investors
Including: Shares
held by domestic
1,250,000 0.42% 1,650,000 400,000 2,050,000 3,300,000 0.56%
non-stated legal
persons
Shares held by
domestic natural 23,435 0.01% 23,435 23,435 46,870 0.01%
persons
4. Shares held by
foreign investors
Including: Shares
held by foreign legal
persons
Shares held by
foreign natural
persons
II. Shares not subject
to trading 233,599,941 78.66% 233,599,941 4,489,266 238,089,207 471,689,148 79.42%
moratorium
1. RMB ordinary
118,599,941 39.94% 118,599,941 4,489,266 123,089,207 241,689,148 40.69%
shares
2. Domestically listed
115,000,000 38.73% 115,000,000 115,000,000 230,000,000 38.73%
foreign shares
3. Overseas listed
0 0.00%
foreign shares
4. Other 0 0.00%
8
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
III. Total Shares 296,961,610 100.00% 296,961,610 296,961,610 593,923,220 100.00%
Note to change in shares:
In Mar. 2007, Sanonda Group Corporation, the first principal shareholder of the
Company, provided a joint guarantee for a loan of RMB 1 million of Hubei Pearled
Chemical Co., Ltd.. But Hubei Pearled Chemical Co., Ltd. was insolvency, thus,
400,000 state-owned shares of the Company held by Sanonda Group Corporation were
auctioned judicially, and Jingzhou Sanonda Advertising Co., Ltd. obtained such 400,000
state-owned shares of the Company. The relevant transfer procedure has been completed.
Ended 6 Jul. 2007, (registration date of capital reserve transferring into share capital),
Sanonda Group Corporation held 59,443,601 shares of the Company, accounting for
20.02%.
On 25 May 2007, the Company held the Shareholders' General Meeting2006, at which
the proposal on capital reserve transferring into share capital at the rate of 10 for 10 was
examined and approved. Such plan has been implemented on 9 Jul. 2007. After
implementation, the Company's total share capital was changed into 593,923,220 shares.
Sanonda Group Corporation held 118,887,202 shares of the Company, accounting for
20.02%.
On 18 Dec. 2007, in accordance with the commitments in the share merger reform,
4,489,266 shares of the Company held by State-owned Assets Administration Bureau of
Qichun County, the shareholder with shares subject to trading moratorium, were
changed into tradable shares not subject to trading moratorium when expiration of
trading moratorium.
2. Change in shares subject to trading moratorium
Unit: share
Increase of
Number of Number of shares Number of
shares subject shares released subject to shares subject
Name of Date of
to trading from trading trading to trading Reason
shareholder releasing
moratorium at moratorium in moratorium moratorium at
the year-begin 2007 subscription in the year-end
2007
Commitment in
Sanonda Group
59,843,601 0 59,043,601 118,887,202 the share merger 3 Aug. 2009
Corporation
reform
Transferring in
the share merger
Jingzhou
reform, and
Shashi District
continued to
Union Rural 1,250,000 0 1,250,000 2,500,000 3 Aug. 2009
perform
Credit
commitment in
Cooperation
the share merger
reform
Jingzhou Transferring in
0 0 800,000 800,000 3 Aug. 2009
Sanonda the share merger
9
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Advertising reform, and
Co., Ltd. continued to
perform
commitment in
the share merger
reform
State-owned
Assets Commitment in
Administration 2,244,633 4,489,266 2,244,633 0 the share merger 18 Dec. 2007
Bureau of reform
Qichun County
Directors,
Freezing shares
Supervisors and
23,435 0 23,435 46,870 held by senior -
Senior
management
management
Total 63,361,669 4,489,266 63,361,669 122,234,072 - -
3. Particulars about issuance and listing of shares
(1) Brief to issuance of shares over the previous three years as at the end of the reporting
period.
Over the previous three years as at the end of the reporting period, the neither issuance of
securities nor listing occurred in the Company.
(2) Total number of share capital and change in equity structure in the reporting period
Up to the end of reporting period, the Company's total share capital increased to
593,923,220 shares, which was mainly because that the Company implemented
proposal on capital reserve transferring into share capital, resulting in change in
structure of share capital.
(II) Particulars about the shareholders
1. Number of shareholders and abut shares held
Unit: Share
Total number of
142,593
shareholders
Top ten shareholders
Number of shares
Nature of Total number of Share pledged or
Name of shareholders Proportion (%) subject to trading
shareholders shares held frozen
moratorium held
SANONDA GROUP State-owned
20.02% 118,887,202 118,887,202 81,720,000
CORPORATION legal entity
STATE-OWNED ASSETS
ADMINISTRATION State legal
0.76% 4,489,266
BUREAU OF QICHUN entity
COUNTY
JINGZHOU SHASHI Domestic 0.42% 2,500,000 2,500,000
10
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
DISTRICT UNION non-state-own
RURAL CREDIT ed legal entity
COOPERATION
Domestic
LIN CHENG FENG 0.22% 1,287,506
natural person
Domestic
WANG GONG LIN 0.19% 1,110,000
natural person
Domestic
ZHONG YU LIAN 0.15% 878,100
natural person
Domestic
JIA JI YAO 0.14% 820,000
natural person
Domestic
HUANG,WENJUN 0.13% 800,000
natural person
JINGZHOU SANONDA
State-owned
ADVERTISING CO., 0.13% 800,000 800,000
legal entity
LTD.
Domestic
LI SHUN QIN 0.12% 718,700
natural person
Top ten shareholders with tradable share
Number of shares not subject to
Name of shareholders Category of share
trading moratorium held
STATE-OWNED ASSETS
ADMINISTRATION BUREAU OF 4,489,266 RMB ordinary shares
QICHUN COUNTY
LIN CHENG FENG 1,287,506 Domestically listed foreign shares
WANG GONG LIN 1,110,000 Domestically listed foreign shares
ZHONG YU LIAN 878,100 Domestically listed foreign shares
JIAN JI YAO 820,000 Domestically listed foreign shares
HUANG,WENJUN 800,000 Domestically listed foreign shares
LI SHUN QIN 718,700 Domestically listed foreign shares
ZHANG QI HUA 690,000 Domestically listed foreign shares
SUPER EMPEROR INVESTMENT CO.,
600,000 Domestically listed foreign shares
LTD.
FU LI YAN 600,000 RMB ordinary shares
Explanation on
relationship among the top The Company is not aware of whether there is any associated relationship among the
ten shareholders or above top ten shareholders and whether there is any action-in-concert among them.
action-in-concert
Note: As at the end of reporting period, the Company has 142,593shareholders in total, of which,
112,705 ones of A shares and 29,888 ones of B shares.
2. Number of shares held by the top ten shareholders subject to moratorium and trading
moratorium
Unit: Share
11
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Date on which Number of
Name of shareholders with Number of shares
shares can be additional shares
No. shares subject to trading subject to trading Trading moratorium
listed for can be listed for
moratorium moratorium
trading trading
No trading or transferring within 36
Sanonda Group months from the first trading day of
1 118,887,202 3 Aug. 2009 118,887,202
Corporation A shares after the share merger
reform proposal was implemented
No trading or transferring within 36
Jingzhou Shashi District Union months from the first trading day of
2 2,500,000 3 Aug. 2009 2,500,000
Rural Credit Cooperation A shares after the share merger
reform proposal was implemented
No trading or transferring within 36
Jingzhou Sanonda Advertising months from the first trading day of
3 800,000 3 Aug. 2009 800,000
Co., Ltd. A shares after the share merger
reform proposal was implemented
3. Brief to controlling shareholder and actual controller
(1) The controlling shareholder
Name of the controlling shareholder: Sanonda Group Corporation
Legal representative: Li Zuorong
Registered capital: RMB 240.66 million
Date of foundation: 1994
Scope of business: manufacturing and sales of chemical products and pharmaceutical
products; import and export trade of pesticide, chemical products and chemical
mechanical equipments and fittings; manufacturing and sales of chemical mechanical
equipments; production and fixing of steel construction; fixing of chemical engineering
and lease of housing.
(2) Actual controller
Name of the actual controller: ChemChina Agrochemical Corporation
Registered capital: RMB 300 million
ChemChina Agrochemical Corporation is a large-scale stated-owned sole company
subordinate to ChemChina Group Corporation, as well as the wholly-owned subsidiary
of ChemChina Group Corporation and one of the specialized companies under
ChemChina Group Corporation, who is engaged in investment, development,
production and operation of pesticides, chemical fertilizers, fine chemical products and
minerals products. ChemChina Group Corporation subordinates to SASAC of State
Council, which is state-owned large-scale corporation established after approval by the
State Council in 2004.
(3) Brief to change in controlling shareholder and actual controller
In the reporting period, controlling shareholder and actual controller remained
unchanged.
(4) Relationship between the Company and its controlling shareholder:
12
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
SASAC of State Council
100%
ChemChina Group Corporation
100%
ChemChina Agrochemical Corporation
100%
Sanonda Group Corporation
20.02%
Hubei Sanonda Co., Ltd.
4. Other legal person shareholder holding over 10% share of the Company
There was no other legal person shareholder holding over 10% share of the Company in
the reporting period.
13
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
V. Particulars about Directors, Supervisors and Senior Management
(I) Particulars about changes in shares held by directors, supervisors and senior
management
Share incentive granted during the Remunerati
Total
reporting period on received
remuneration
Number Number from
received
of shares of Number Market shareholder
Beginning Ending date from the
held at the shares Reasons for of Number price of entities or
Name Title Gender Age date of of office Company in
beginning held at change shares of share Exercis stock at other
office term term the reporting
of the the to be exercise e price the related
period
year year-end exercise d period- parties or
(RMB’0,000
d end not
)
(Yes / No)
Transferring to
Chairman of 30 Jun. 30 Jun. share capital
Li Zuorong Male 57 3,660 5,490 20.00 0 0 0.00 0.00 No
the Board 2006 2009 after selling
out
Transferring to
Liu 30 Jun. 30 Jun.
Director Male 45 2,440 32,840 share capital 18.00 0 0 0.00 0.00 No
Xingping 2006 2009
after buy in
Capital reserve
Director,
28 Aug. 30 Jun. transferring in
He Fuchun General Male 42 2,440 4,880 18.00 0 0 0.00 0.00 No
2006 2009 to share
Manager
capital
Director,
Standing
30 Jun. 30 Jun.
Liu Anping Deputy Male 40 0 0 16.00 0 0 0.00 0.00 No
2006 2009
General
Manager
He Director, 30 Jun. 30 Jun.
Male 52 0 0 15.00 0 0 0.00 0.00 No
Xuesong CFO 2006 2009
Director, Capital reserve
Deng Deputy 30 Jun. 30 Jun. transferred
Male 40 2,440 4,880 15.00 0 0 0.00 0.00 No
Guobin General 2006 2009 into share
Manager capital
28 Aug. 30 Jun.
Yin Hong Director Male 40 0 0 14.00 0 0 0.00 0.00 No
2006 2009
Yu Independent 30 Jun. 30 Jun.
Male 43 0 0 3.00 0 0 0.00 0.00 No
Jingzhong Director 2006 2009
Li Independent 30 Jun. 30 Jun.
Male 62 0 0 3.00 0 0 0.00 0.00 No
Shouming Director 2006 2009
Independent 30 Jun. 30 Jun.
Li Hui Female 39 0 0 3.00 0 0 0.00 0.00 No
Director 2006 2009
Yang Assistant Male 35 1 Feb. 2007 30 Jun. 0 0 12.00 0 0 0.00 0.00 No
14
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Guang General 2009
Manager
Sellingout
Chairman of after capital
Zhang the 30 Jun. 30 Jun. reserve
Male 54 2,440 3,660 14.00 0 0 0.00 0.00 No
Jianguo Supervisory 2006 2009 transferred
Board into share
capital
30 Jun. 30 Jun.
Xu Baojian Supervisor Male 51 0 0 4.00 0 0 0.00 0.00 No
2006 2009
30 Jun. 30 Jun.
Liu Jun Supervisor Female 46 0 0 4.00 0 0 0.00 0.00 No
2006 2009
Jiang 30 Jun. 30 Jun.
Supervisor Male 33 0 0 4.00 0 0 0.00 0.00 No
Chenggang 2006 2009
Gong 30 Jun.
Supervisor Male 38 1 Feb. 2007 0 0 4.00 0 0 0.00 0.00 No
Shubin 2009
Secretary of 30 Jun. 30 Jun.
Li Zhongxi Male 37 0 0 10.00 0 0 0.00 0.00 No
the Board 2006 2009
Total - - - - - 13,420 51,750 - 177.00 0 0 - - -
Particulars about the main work experiences among present directors, supervisors and
senior executives:
Mr. Li Zuorong successively took the posts of workshop technician, workshop director,
section chief of technology section and director of design office of primary Sha City
Pesticide Plant, and minister of project department, deputy general manager and director
of the Company. Now he acts as Chairman of the Board and Secretary of CPC of the
Company.
Mr. Liu Xingping successively took the posts of technician of primary Sha City
Pesticide Plant, AND plant manager of Electrochemical Plant, director, deputy general
manager, vice chairman of the board and general manager of the Company. He is now
acts as director of the Company.
Mr. He Fuchun successively took the posts of section monitor of primary Sha City
Pesticide Plant, senior chief director of workshop of the Company and plant manager of
the Pesticide 1st Plant, deputy general manager of the Company. He is now acts as
director and general manager of the Company.
Mr. Liu Anping successively took the posts of vice factory director, factory director of
Energy Source Power Plant, deputy chief engineer and assistant general manager of the
Company. He is now acts as director and standing deputy general manager of the
Company.
Mr. He Xuesong successively took the posts of section monitor of the primary Sha City
Pesticide Plant, section chief of financing office of Sha City Fuel-chemical Bureau,
deputy minister and minister of financing department of Sanonda Group Corporation and
deputy chief accountant and chief accountant of the Company. He is now in charge of
director and chief financial officer of Company.
Mr. Deng Guobin successively took the posts of workshop director of the Company,
15
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
plant manager of the Pesticide 1st Plant, deputy division chief of technology office of the
Company. He is now in charge of director and deputy general manager of the Company.
Mr. Yin Hong successively took the posts of vice factor manger of Fine Chemical
Factory, manager of Keyuan Company, deputy chief engineer of the Company, head of
development department of the Company. He is now in charge of director.
Mr. Yu Jingzhong entered into accounting department of South China Finance and
Economics University through examination to study accounting in 1981, then was left to
teach at it after graduation in 1985; in 1991 he was sent to Huangshi as president
assistance of Commercial Bank, and then temporarily transferred into Shenzhen
Procurator ate in 1992 and sent back to teach in the University from 1993 till now. He is
now in charge of independent director of the 5th Board of Directors of the Company.
Mr. Li Shouming is the professor and Doctor Advisor of Economics and Management
Dep. of Wuhan University. He is the expert who enjoys a special subsidy from the China
State Council. Apart from that, he is Hubei Accounting Senior expert and technological
consulting expert in Wuhhan, Hubei. He has worked in mathematics Depart of Wuhan
University since he graduated from there in Jul.1970.he studied abroad in University of
Duisburg in Germany from 1983 to 1999. He had been in Georg-August-University
Goettingen as senior visiting scholar in 1995 for a half year, researching on finance
strategy supporting system. And he was chief in financial accounting department from
1989 to 1999. he mainly assumed following social adjunct posts: Executive Director of
Hubei Auditing Institute , Director of Hubei General Accounting Institute, Senior
Consultant of Daxin accounting Co. Ltd. and CPA Research Magazine. He is now the
Independent Director of 5th Board of Directors of the Company.
Ms. Li Hui is the Commercial Law graduate from China University of Political Science
and Law and the partner, lawyer, ministry of Business Development Department in Hubei
Ruitongtianyuan Law Firm; she also works as Deputy Chief of Hubei Council of
Financial Securities, arbitrator of Wuhan Arbitrating Institute. She is now Independent
Director of 5th Board of Directors of the Company.
Mr. Zhang Jianguo, successiely took the posts of Clerk of Organized Cadres Section,
Vice Secretary of Party Branch of Workshop, Deputy Director of Enterprise
Managementin the primary Sha City Pesticide Plant, of Deputy Director and Director of
Office, Secretary to the Board, Director, Vice Secretary of CPC in the Company. Now
he acts as Chairman of the Board of Supervisor, Vice Secretary of CPC, Secretary of
Discipline Committee and Chairman of Labor Union in the Company.
Mr. Xu Baojian successively took the posts of deputy director of workshop of the
primary Sha City Pesticide Plant, deputy plant manager of Energy Power Plant, secretary
of Party branch of CPC and concurrently chairman of Labor Union of the Company. He is
now in charge of supervisor of the Company and manager of Industrial Development
Corporation.
Ms. Liu Jun successively took the posts of accountant of Financial Company, chief
accountant of Sanonda Jingchun Company, chief accountant of Sanonda Jingzhou
Agrochemical Company, Division Chief of Checking Division in Financial Company of
the Company. Now she is in charge of supervisor of the Company, Deputy General
Manager of Financial Company of the Company and concurrently Division Chief of
16
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Capital Checking Division.
Mr. Jiang Chenggang has been respectively appointed as Section Chief in Quality
Inspecting Section, Organizing Secretary of Political Department, Deputy Secretary of
Party Branches, Vice President, Chairman of Labor Union, Deputy Division Chief and
Division Chief of Political Department. Now he is a Supervisor of the Company, Deputy
Director of the Office and Division Chief of Political Division of the Company.
Mr. Gong Shubin, ever took the posts of technician of the Company, Deputy General
Manager of Sanonda Qichun Company, Deputy Factory Chief of Parkerising Factory,
Deputy Factory Director and Factroy Director of 1st Pesticide Factory. Now he acts as
Supervisor of the Company and Factory Chief of 3rd Pesticide Factory.
Mr. Yang Guang had been appointed as the Workshop Manager of 2nd Pesticide Factory
of the Company, Deputy Chief and Chief of the Controlling Center of the Production
Section,Supervisor of the Company respectively. He is now Assistant General Manager
of the Company. .
Mr. Li Zhongxi successively took the posts of office secretary of the Company, manager
of packaging company. Now he is in charge of secretary of the Board and concurrently
office director of the Company.
(II) Particulars about directors and supervisors holing the position in shareholding
company
Name of the
Name Shareholding Post in the Shareholding Company Office term
Company
Li Sanonda Group Chairman of the Board,
Dec. 2005 to now
Zuorong Corporation Secretary of CPC
Liu Sanonda Group
Director, General Manager Aug. 2006 to now
Xingping Corporation
He Sanonda Group
Director Dec. 2005 to now
Fuchun Corporation
Liu Sanonda Group
Director Aug. 2006 to now
Anping Corporation
Sanonda Group
Yin Hong Assistant General Manager Aug. 2006 to now
Corporation
(III) Particulars about change in the directors, supervisors and senior executives in the
reporting period:
In Feb. 2007, Mr. Yang Guang resigned from the post of Supervisor of the Company
due to work demand, and was engaged as Assistant General Manager of the Company.
Meanwhile, Mr. Gong Shubin was elected as Supervisor of the 5th Board of Supervisor
of the Company.
(IV) Particulars about the annual remuneration of directors, supervisors and senior
executives
The Company set down salary plan and implementation measures to the senior executives.
At the year-beginning, the Company would decide the appraisal index of operation
achievements or management duties for the senior executives according to the overall
development strategy and annual operating target; at the year-end, the Board appraised
the senior executives based on the operation achievements and the fulfilled duties.
(V) About employees
17
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
As at the end of the report period, the Company had totally 4043 employees, The
Company needs to bear expenses of 2035 retirees.
Staffing Structure:
1. Classified in line with specialty structure
Specialty category Number
Production personnel 2290
Technician 373
Management personnel 279
Salesman 149
Other 952
2. Classified in line with education background
Education background Number
Master and over 6
Junior college and over 913
Senior school and over 1897
Other 1227
18
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
VI. Corporate Governance
(I) Corporate governance of the Company
In the reporting period, in order to protect investors' interests, the Company
continuously perfected its corporate governance of the Company in accordance with the
requirements of Company Law, Securities Law, Several Provisions on Strengthening the
Protection of the Rights and Interests of Public Shareholders, and Stock Listing Rules of
Shenzhen Stock Exchange and other relevant laws, rules and regulations, so as to
standardize operation of the Company and intensify information disclosure.
1. Shareholders and Shareholders’ General Meeting: the Company could treat all
shareholders equally, fully respect and maintain shareholders’ interests, especially
medium and small investors. The Company abided the rules of information disclosure,
performed duties of information disclosure, and actively improved quality of information
disclosure, continually strengthened investors relationship management and timely
answered all questions put by the Company’s shareholders, consequently, ensured
investors to enjoy the knowing and participation right for significant events of the
Company regulated in laws and rules, and faithfully protected interests of shareholders
especially medium and small investors.
2. Director and Board of Directors: The Company elected and engaged director according
to the regulations of the Articles of Association of the Company. The number of the
Board of Directors and holding qualification were in compliance with the regulations of
the relevant laws, regulations and the Articles of Association. In the reporting period, the
Board of Directors played role of each director and three independent directors in full
according to duties empowered by the Articles of Association and the Rules of Procedure
for the Board of Directors, as well as System for Independent Directors.
3. Supervisor and Board of Supervisor: The number of the Board of Supervisor and
structure were in compliance with the regulations of the relevant laws and regulations.
The Supervisory Committee conducted the supervision on lawfulness and regularity of
financial status of the Company and performance of the directors and senior executives of
the Company according to duties empowered by the Articles of Association and the Rules
of Procedure for the Supervisory Committee, which protected the legal rights and
interests of the Company and its shareholders.
4. Carrying out special campaign on corporate governance: In accordance with the spirit
of Notice on the Matters concerning Carrying out a Special Campaign to Strengthen the
Corporate Governance of Listed Companies (ZJGS Zi [2007] No. 28) from CSRC, the
Circular on the Relevant Works concerning Doing Well a Special Campaign to
Strengthen the Corporate Governance of Listed Companies from Shenzhen Stock
Exchange and the Notice Strengthening Special Campaign for the Corporate Governance
of Listed Companies (EZJGS Zi [2007] No. 20), the Company launched special
campaign for corporate governance in Apr. 2007, the Company organized directors,
supervisors and senior management to study relevant laws, administrative rules and
normative documents such as Company Law, Securities Law and Administrative Rules
for Listed Companies, on the basis of these, the Company also seriously conducted
self-inspection and rectification in term of regulations related with corporate governance
and self-inspection. On 14 Aug. 2007, Self-inspection Report and Rectification Plan
19
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
concerning Special Campaign on Strengthening Corporate Governance of Listed
Companies was examined and approved at the 9th Meeting of the 5th Board of Directors.
At the same time, the Company set up special telephone and E-mail to hear suggestions
from investors and Social public. On 17 July and 18 July 2007, the Company accepted the
spot inspection on corporate governance of listed companies from Hubei Securities
Regulatory Bureau. On 21 Oct. 2007, Hubei Securities Regulatory Bureau issued the
Notice on Comprehensive Assessment Opinion and Rectification Suggestions for
Corporate Governance of Hubei Sanonda Co., Ltd.. Aiming to problems such as
self-inspection of the Company, field inspection and public investors' opinion, the
Company set down an overall, practical and valid rectification plan and measure. And
the Rectification Report on Special Campaign for Corporate Governance of Hubei
Sanonda Co., Ltd. was examined and approved at the temporary session of the 5th Board
of Directors held on 6 Nov. 2007.
In such special campaign for corporate governance, the Company surveyed each link of
corporate governance again in accordance with relevant laws and rules, supplemented
and perfected the internal control system such as the Rules for Special Committees of the
Board of Directors, Management Rules for Information Disclosure, Management Rules
for Investor Relationship. Via self-inspection and rectification, the principal shareholder
of the Company, the Board of Directors, the Board of Supervisors and Senior
Management further knew corporate governance, so as to improve management level of
the Company, enhance transparency of the Company, and perfect internal control, which
played active promotion role to develop the Company continually, healthily and steadily.
(II) Performance of duties of Independent Directors
1. In the reporting period, three independent directors of the Company patiently
performed duties according to Articles of Association of the Company and Work System
of Independent Director, actively learned the operating situation of the Company,
proposed professional opinion to the Company's significant decision-making, which
played an active role to development of the Company.
2. In the reporting period, the Company totally held 7 Board meetings, 1 annual
shareholders’ general meeting. Three independent directors did not propose the objection
on proposals of the Board meetings. Brief to their attending the shareholders’ general
meeting is as follow:
Independent Meetings should be Times attending Times of entrusting
directors attended personally others to attend
Yu Jingzhong 8 8 0
Li Shouming 8 8 0
Li Hui 8 8 0
(III) Separation between the Company and the controlling shareholder in the respects of
business, personal, assets, organization and financing
1. Independence of the Company’s business: The Company possessed the independent
purchasing and sales system and independent operating capability. The Company existed
no competition in the same industry with the controlling shareholder. The related
transactions between them are legal, transparent and fair and the price is reasonable.
20
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
2. Independence of the Company’s personal: The Company established independent
systems of labor, personal and wage. The procedure of holding concurrent post of the
directors of the Company by senior executives of the controlling shareholder is legal. The
General Manager, other senior executives and core technicians of the Company took the
full time jobs in the Company and received the salary from the Company.
3. Independence of the Company’s assets: The assets of the Company are independent
and the property is clear. The Company has independent production system, auxiliary
production system and accessory installation. The Company has its own industrial
property, trademark and non-patent technology related with the Company’s operation.
4. Independence of the Company’s organization: The Company has independent location
of production and operation and office organization.
5. Independence of the Company’s financing: The Company has independent financial
and accounting department, established normative and independent accounting
settlement system and financial management system as well as independent bank account
and independently pays tax.
(IV) Establishment and perfect of internal control system of the Company
The Company set down the perfect management system for internal control, including
such management rules as significant investment decision-making, financial
management, HR management, administrative management, purchase management,
production and sale and information disclosure, and conducted regular inspection to each
rule, so as to improve and perfect them. All rules was carried out and performed after
establishing, which played supervision, control and guiding roles to production and
operation of the Company.
1. The Company established and perfect accounting system strictly in accordance with
relevant regulations of accounting system for business enterprise, accounting standard for
business enterprise as well as regulation for cash management, therefore, each financial
management was in compliance with the relevant regulation, and internal control links
such as authorization and sealing were performed availably.
2. The Company set down Management Rule for Seal, implemented examination and
approval system from immediate manager, which a person specifically was in charge of
seal.
3. The Company set up Law Affairs Department, which safeguard its legal operation to
play important role and guarantee effectively its legal rights and interests.
4. The Company set up Auditing Department, which it would conduct audit to each unit
for every year according to plan.
21
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
5. The Company established Management Rule for Significant Investment. The
Company insisted on prudence principle to control investment risk in significant
investment, emphasized investment income. The external investment authorized to the
Shareholders' General Meeting, the Board of Directors and Chairman of the Board is
regulated definitely in the Articles of Association of the Company and Rules of Procedure
for Shareholders' General Meeting.
6. The Company set down Management Rule for Information Disclosure. The Company
drew up Management Rule for Information Disclosure in accordance with laws and rules
related with information disclosure, which strengthened management for information
disclosure affairs, so as to protect legal rights and interests of investors, which is a
important task. The Company carried out obligation of information disclosure in line with
the timely, accurate and fair principle, at the same time, the Company also established
flow fro transfer, procedure for examination and approval and disclosure in the inner of
the Company
The internal control is a durative systems engineering, which it need to summarize,
perfect and innovate unceasingly in practice of operation and management. The
Company would continue to research and summarize internal control system, optimize
and perfect internal control system according to relevant laws and regulations on the basis
of studing and reference on advanced experience of internal control, timely appoint
professional agency to carding and enhance internal control system of the Company, so as
to provide a system guarantee for durative development of the Company.
On the whole, the current internal control system of the Company is integrated,
reasonable and valid as a whole, which can be suitable management requirement and
development demand of the Company.
(V) Performance appraisement and incentive mechanisms for senior management
The Company has established the plan on the remuneration of senior executives and its
detailed enforcement method so as to unceasingly perfected performance appraisement
and incentive mechanism for directors, supervisors and senior executives. The Company
made out the product operations object and annual preplan of the Company every year,
and carry out examination on senior executives according to the fulfillment of operation
objects and development strategy and annual operation objects so as to confirm the
amount of the efficiency annual remuneration of senior executives.
22
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
VII. Brief Introduction of Shareholders’ General Meeting
The Shareholders' General Meeting 2006 was held on 25 May 2007. Relevant public
notice was published in China Securities Journal, Securities Times and Ta Kung Pao, as
well as http://www.cninfo.com.cn on 26 May 2007.
23
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
VIII. Report of Board of Directors
(I) Operation status in the reporting period
1. Overall operation status
In the reporting period, surrounding the production and operation target established by
the Board of Directors at the year-begin, the Company overcame influence from
disadvantageous factors such as rise of price of raw materials and energy, export rebate
rate reduction, upside land use tax, RMB appreciation, as well as the sales of riskiest
pesticide was forbidden in home, and grasped such favorable opportunity as blooming
demand in domestic and overseas pesticides market, so as to reinforce marketing,
strength enterprise management, enhance technology reformation and project
construction, rapidly develop technology innovation activities, therefore, the Company
achieved production and operation target well all year round.
In the reporting period, the Company achieved income from main operation of RMB
1.57 billion, up 15.74% year-on-year, total profit of RMB 40.06 million, up 2%
year-on-year, net profit attributable to shareholder of listed company of RMB 29.6
million, up 14% year-on-year. The Company produced chemical pesticides of 41,300
tons, up 14.51% year-on-year, as well as caustic soda of 101,400 tons, up 14.74%
year-on-year. The Company created foreign currency amounting to USD 93.78 million,
up 46% year-on-year.
2. Operation status on main business
(1) Scope of main business
Business scope of the Company: production and sales of pesticides and chemical
products.
(2) Distribution of the main operations classified according to industry and products:
Unit: RMB'0000
Distribution of the main operations classified according to industry
Increase/decrease Increase/decrease Increase/decrease
Industry or Operating Operating Operating proportion of proportion of proportion of
products Revenue Cost profit Rate operation operation cost operating profit
revenue compared with rate compared
compared with the last year (%) with the last year
the last year (%) (%)
Pesticides 118,157.63 98,661.76 16.50% 15.70% 15.40% 0.22%
Chemical 37,215.78 32,307.02 13.19% 7.14% 10.26% -2.46%
Real estate 0.00 0.00 0.00% -100.00% 0.00% -100.00%
Other 1,618.06 1,315.47 18.70% -60.64% -63.87% 7.27%
Total 156,991.47 132,284.26 15.74% 11.23% 11.69% -0.35%
Distribution of the main operations classified according to products
Pesticides 118,157.63 98,661.76 16.50% 15.70% 15.40% 0.22%
Chemical 37,215.78 32,307.02 13.19% 7.14% 10.26% -2.46%
Real estate 0.00 0.00 0.00% -100.00% 0.00% -100.00%
Other 1,618.06 1,315.47 18.70% -60.64% -63.87% 7.27%
Total 156,991.47 132,284.26 15.74% 11.23% 11.69% -0.35%
24
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
(3) Main operation by region
Unit: RMB'0000
District Operating Revenue Change of operation Revenue
compared with the last year (%)
Domestic 82,928.47 -6.75%
Overseas 74,063.00 41.85%
Total 156,991.47 11.23%
(4) The top five suppliers and top five customers of the company
Unit: RMB'0000
Total purchasing amount of the Proportion in total purchase
34,122 25.79%
top five suppliers amount
Total sales amount of the top five Proportion in total sales
29,890 18.13%
customers amount
3. Explanations on the significant changes of the company’s asset composing within the
reporting period
Unit: RMB’0000
31 Dec. 2007 31 Dec. 2006
Proportion in Proportion in +/-
Items Amount total assets Amount total assets
Monetary fund 45,240.57 25.99% 31,996.56 19.69% 41.39%
Accounts receivable 22,996.34 13.21% 17,282.32 10.63% 33.06%
Inventories 30,163.82 17.33% 33,610.54 20.68% -10.25%
Investment real estate 558.12 0.32% 582.64 0.36% -4.21%
Long-term equity
investment 1,576.34 0.91% 1,654.54 1.02% -4.73%
Net fixed assets 40,336.85 23.17% 43,141.79 26.55% -6.50%
Project in
construction 7,879.05 4.53% 3,074.41 1.89% 156.28%
Short-term loan 33,498.00 19.24% 22,500.00 13.85% 48.88%
Long-term loan 9,000.00 5.17% 9,000.00 5.54%
Note:
a. Monetary fund increased by 41.39% year-on-year, which was mainly due to increase of
short-term loan.
b. Accounts receivable increased by 33.06% year-on-year, which was mainly due to
increase of export products and import and export documentary credit as short-term loan,
resulting in increase of accounts receivable.
c. Inventories decreased by 10.25% year-on-year, which was mainly due to increase of
sales of products in the reporting period.
d. Fixed assets decreased by 6.5% year-on-year, which was mainly because that the part
of fixed assets were disposed in the reporting period.
e. Project in construction increased by 156.28% year-on-year, which was mainly because
of increase of project input in the reporting period.
25
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
f. Short-term loan increased by 48.88% year-on-year, which was mainly due to increase
of funds for production and technology reform and import and export documentary credit
as short-term loan.
4. Analysis on sale expense, management expense and financial expense year-on-year in
the reporting period
Unit: RMB'0000
Amount at the
same period of
Items Amount in 2007 last year +/-%
Sale expense 6,337 7,103 -11%
Management expense 10,199 7,956 28%
Financial expense 4,104 3,044 35%
Impairment loss for assets 7,466 3,450 116%
Investment income 8,174 2,763 196%
Non-operating income 1,083 152 612%
Non-operating expense 1,664 474 251%
Note:
a. In the reporting period, sale expense decreased by 11% year-on-year, which was
mainly due to decrease of transportation fee of the Company.
b. In the reporting period, management expense increased by 28% year-on-year, which
was mainly because increase of expense for safety in production withdrawn by the
Company and increase of wage, welfare and insurance.
c. In the reporting period, financial expense increased by 35% year-on-year, which was
mainly because of increase of borrowing and rise of interests rate, resulting in increase of
interests expenditure and increase of documentary credit and exchange loss.
d. In the reporting period, impairment loss for assets increased by 116% year-on-year,
which was mainly due to increase of reserve withdrawn in the reporting period.
e. In the reporting period, non-operating income increased by 612% year-on-year, which
was mainly because of income from debts restructuring in the reporting period.
f. In the reporting period, non-operating expense increased by 251% year-on-year, which
was mainly because of loss on disposal of fixed assets in the reporting period.
5. Explanation on cash flow composing in the reporting period
Unit: RMB'0000
Range of
increase/
Items 2007 2006 Amount +/- decrease
Net cash flow arising from operating activities 27,164.66 24,018.49 3,146.17 13.10%
Net cash flow arising from investing activities -3,313.62 -5,084.86 1,771.24
Net cash flow arising from financing activities -10,607.03 -11,184.05 577.02
Net increase in cash and cash equivalent 13,244.01 7,749.57 5,494.44 70.90%
Note:
a. In the reporting period, net cash flow arising from operating activities increased by
26
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
31,461,700 year-on-year, which was mainly due to increase of sale of commodity.
b. In the reporting period, net cash flow arising from investing activities increased by
17,712,400 year-on-year, which was mainly due to increase of investment income.
c. In the reporting period, net cash flow arising from financing activities increased by
5,770,200 year-on-year, which was mainly due to increase of cash received from bank
loan.
6. Analysis of the operation conditions and achievements of the main holding companies
Unit: RMB'0000
Proportion
Registered of shares Total Net Operatin Net
Name of subsidiary company Nature of business capital held assets assets g revenue profit
Production of pesticides
and chemical products
Sanonda Zhengzhou Pesticide such as omethoate and
Co., Ltd. sodium hydroxide 4000 70.00% 21,018 3,861 24,544 -38
Sanonda (Jingzhou) Pesticide Production of pesticides
and Chemical Industry Co., Ltd. and intermediates 2800 87.50% 4,391 -589 8,268 384
Import & Export of
Hubei Sanonda Foreign Trading pesticides and
Co., Ltd. intermediates 1000 90.00% 19,854 1,915 13,648 32
Hubei Sanonda Tianmen Production and sales of
Agrochemical Co., Ltd. pesticides 800 100.00% 6,732 2,226 11,233
Jingzhou Longhua Production and sales of
Petrochemical Co., Ltd. chemical products 500 65.00% 2,326 822 6,540 166
Finance consulting,
Jinzhou Sanonda Finance investment consulting and
Consulting Co., Ltd. services 500 90.00% 2,178 2,178 1,674
Research, development,
Jingzhou Sanonda Aifusi production and sales of
Chemical Industry Co., Ltd. fine chemical products 600 51.00% 1,044 881 1,472 134
In the reporting period, profit of Jinzhou Sanonda Finance Consulting Co., Ltd.,
subsidiary company of the Company, mainly root in income from subscription of new
shares.
(II) Outlook for the Company's future development
1. Development trend of the industry:
Along with intensifying the policies on "Agriculture, Rural Areas and Farmers" and
implementing new socialist countryside, the foundational position of agriculture was
solidified and strengthened, and adjustment of agriculture planting structure,
stabilization of crop planting area, promotion of increase income for formers and labor
force from agriculture to industry, which were beneficial to increase pesticides input in
agricultural production, resulting in growth of pesticides consumption. According to
forecast, the pesticides consumption in our country will be increased at the speed of 5%
to 7% in coming years. Thus, pesticides industry will be up against new development
opportunity and challenge.
27
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
The concentration ratio in Chinese pesticides industry is bad , scale for pesticides
enterprises is small, and layout is relatively separate. Along with enhancement to
requirements of energy saving and emission reduction and environmental protection, a
large numbers of small-scale pesticides enterprise with serious pollution, lower
technology level and poor funds were closed step by step, which was beneficial to
development of large-scale pesticides enterprises, so as to centralize pesticides industry
to strong enterprises.
However, with high poison and high residues pesticides have withdrawn from the
market, pesticides enterprise need to adjust product structure, actively seek, develop and
produce productions with high-efficiency but low poison and low residues and meeting
policies of the State, as a result, pesticides enterprises should keep away operation risks
during transitional period. At present, throughput of the part of products in the market
expanded sharply, which maybe result in intensified competition in production market
and reduction of sales price.
2. Production and operation target in 2008
In 2008, the Company will continually reinforce enterprise management, quicken
project construction and promote technology innovation, speed up adjustment of
production structure. Meanwhile, the Company would actively carry out energy saving
and reducing energy consumption, enhance safe environmental protection, so as to
ensure safety in production in the whole year.
The Company's production and operation target in 2008: income from main operation
will reach to 1.9 billion, export for foreign exchange will be USD 100 million, and
realize increase in profit year-on-year.
3. Risk faced by the Company and measure adopted
a. Market risk
Relentlessly rise of raw materials price have negative influence on the profit of the
Company. At the same time, similar enterprises unceasingly enlarged throughput of
products same as the Company, which maybe result in furious competition,
corresponding price of products will be fallen down.
b. Exchange rate risk
In 2008, the volume of export for foreign trade will reach to USD 100 million, whose
risk will grow with unceasing appreciation of the RMB.
c. Policies risk
In 2008, the tight monetary policy is adopted by the State, which results in difficulty in
loan from bank, at the same time, money collection will go into the more difficulty, thus,
the financial expense will rise.
d. Risk in environmental protection
Requirements in safety and environmental protection by China is more and more high,
the working pressure will increase in safety and environmental protection.
Aiming to the above-mentioned risks, the Company will adopt the following measures
for response:
a. To intensify overall enterprise management, improve profitability of the Company.
The Company will decrease safety misadventure through enhance safety in management;
reinforce environmental protection to strengthen regulation of environmental protection,
28
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
reaching drainage standard; pay attention to sales management to achieve effective sales;
reinforce financial management to promote optimization of assets; intensify
benchmarking management to realize energy saving and reducing energy consumption;
further intensify bidding and purchase to reduce purchase cost.
b. To speed up project construction, promote technology innovation. The Company will
do well strategic research and layout, optimize products structure, pay more attention to
key project and technology reformation, so as to strive for put into production as soon
as possible.
c. To raise sales price of the part of products timely aiming to rise of raw materials price
rapidly.
(III) Investment of the Company in the reporting period
1. Usage of the collected funds
During the report period, the Company had no raise funds or no extension of the funds
raised before the report period to the report period.
2. Project of non-raised funds
Unit: RMB'0000
Name of projects Investment amount in Progress of projects Earnings of projects
the year
Project of ion-exchange membrane 1,656.00 20% Uncompleted
th
Extension project for the 4 phase of
681.00 70% Uncompleted
sewage treatment
15000-ton glyphosate 676.00 11% Uncompleted
Innovation of refrigeration station 536.00 50% Uncompleted
DDV pilot test 507.00 100% Meeting prospection
Total 4,056.00 - -
(IV) Routine work of the Board of Directors
1. The work of the Board of Directors and the content of the resolutions
(1) The 5th meeting of the 5th Board of Directors was held on 1 Feb. 2007. The relevant
public notice on resolution was published on China Securities Journal, Securities Times
and Ta Kung Pao on 3 Feb. 2007.
(2) The 6th meeting of the 5th Board of Directors was held on 29 Mar. 2007. The relevant
public notice on resolution was published on China Securities Journal, Securities Times
and Ta Kung Pao on 31 Mar. 2007.
(3) The 7th meeting of the 5th Board of Directors was held on 24 Apr. 2007. The relevant
public notice on resolution was published on China Securities Journal, Securities Times
and Ta Kung Pao on 25 Apr. 2007.
(4) The 8th meeting of the 5th Board of Directors was held on 28 Jun. 2007. The relevant
public notice on resolution was published on China Securities Journal, Securities Times
and Ta Kung Pao on 3 Jul. 2007.
(5) The 9th meeting of the 5th Board of Directors was held on 14 Aug. 2007. The
relevant public notice on resolution was published on China Securities Journal,
Securities Times and Ta Kung Pao on 16 Aug. 2007.
29
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
(6) The 10th meeting of the 5th Board of Directors was held on 22 Oct. 2007. The
relevant public notice on resolution was published on China Securities Journal,
Securities Times and Ta Kung Pao on 24 Oct. 2007.
(7) The 11th meeting of the 5th Board of Directors was held on 6 Nov. 2007. The relevant
public notice on resolution was published on China Securities Journal, Securities Times
and Ta Kung Pao on 7 Nov. 2007.
2. The resolution of the Shareholders' General Meeting by performed by the Board of the
Directors
In the reporting period, the Company strictly performed the resolution of the
Shareholders' General Meeting. In accordance with resolution made at the shareholders'
general meeting 2006, the Company implemented profit distribution plan on
transferring capital reserve into share capital at the rate of 10 for 10. The registration
date was 6 Jul.2007. The circulation date for newly increase shares was 9 Jul. 2007. The
relevant public notice on implementing transfer capital reserve into share capital was
published on China Securities Journal, Securities Times and Ta Kung Pao on 3 Jul.
2007.
(V) Draft proposal on profit distribution
Neither distribution nor transferring capital reserve into share capital.
(VI) The reasons why the Company did not appropriate share distribution preplan
though the Company achieved the profit in the report period
In the reporting period, the Company realized net profit of RMB 29,600,801.04, after
making up losses, profit available for distribution to shareholders was RMB
-7,943,821.74, the retained profit was a negative. Thus, the Company did not propose
profit distribution preplan in cash
(VII) Others
During the reporting period, the Company appointed China Securities Journal, Securities
Times and Ta Kung Pao as newspapers for information disclosure.
30
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
IX. Report of the Supervisory Committee
(I) The work of Supervisory Committee in the reporting period
1. The 4th meeting of the 5th Supervisory Committee was held at the meeting room of
the Company on 1 Feb. 2007, at which the proposal on Yang Guang resigning from the
post of supervisor and newly electing Gong Shubin as supervisor of the Company was
examined and approved.
2. The 5th meeting of the 5th Supervisory Committee was held at the meeting room of
the Company on 29 Mar. 2007, at which the following proposals were examined and
approved: a. Working Report 2006 of the Supervisory Committee; b. Financial
Settlement Report 2006; and c. Annual Report 2006 and Summary.
3. The 6th meeting of the 5th Supervisory Committee was held at the meeting room of
the Company on 14 Aug. 2007, at which the semi-annual report 2007 and summary was
examined and approved.
(II) Independent work report
1. Operating according to laws. In the reporting period, all members of the Supervisory
Committee attended all Board meetings as non-voting delegates. The Supervisory
Committee conducted inspection and supervision to the Company's operation in line
with law. The Supervisory Committee believed that the Company strictly performed all
resolutions made at the shareholders' general meeting in accordance with the
requirements of such laws and rules and regulations as Company Law, Securities Law,
Administrative Rules for Listed Companies and Stock Listing Rule of Shenzhen Stock
Exchange, the Company's decision-making was scientific and valid. The Company also
revised and perfected internal control system according to relevant laws, rules and
regulations, which provided system guarantee for upgrading level of corporate
governance. The Company's directors and senior executives launched their working
strictly in accordance with Chinese laws, regulation and Articles of Association, and did
not disobey laws and regulations and the Articles of Association of the Company, also
did not damage the interests of the Company or harm the interests of the shareholders.
2. Inspecting the Company's finance. In the reporting period, the Supervisory Committee
inspected the Company's business and financial status, believed that the financial system
is perfected with a good financial status and considered that the auditors' report 2007
with unqualified opinion presented by Vocation International Certified Public
Accountants Co., Ltd. for the Company reflected the Company's financial position and
operating results in an objective and true way.
3. There was no raised funds and usage of that funds during the report period.
4. Independent opinion of the Supervisory Committee on purchase and sales of assets:
In the report period, the Company existed no significant purchase and sales of assets.
5. Related transactions. The related transactions were fair and just, not harming the
interests of the Company.
31
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
X. Significant Events
(I) Significant lawsuits and arbitrations
In the report period, the Company existed no significant lawsuits or arbitrations.
(II) Purchase and sales of assets as well as mergers in the report period
In the report period, the Company existed no significant purchase or sales of assets or
mergers.
(III) Important related transactions happened in the report period
Please refer "X. Relationship among Related Parties and Transaction" under "Notes to
Financial Statement" under Section X Financial Report for details.
(IV) Creditor’s rights, liabilities and guarantees between related parties and the Company
1. Current creditor's right and liabilities among related parties
Please refer to "X. Relationship among Related Parties and Transaction" under Notes to
Financial Statement for details.
2. Guarantee
Unit: RMB'0000
External guarantee of the Company (excluding the guarantee for the shareholding subsidiaries)
Name of the Date of occurrence
Amount of Guarantee Guarantee Accomplish Guarantee for related
Company (date of agreement
guarantee type term ed or not party (yes or not)
guaranteed signed)
Total amount of guarantee occurred in the report period 0.00
Total balance of guarantee at the end of the report period 0.00
Guarantee of the Company for the shareholding subsidiaries
Total amount of guarantee occurred for shareholding subsidiaries
3,500.00
in the report period
Total balance of guarantee occurred for shareholding subsidiaries
20,995.00
at the end of the report period
Total amount of external guarantee of the Company (Including the guarantee for the shareholding subsidiaries)
Total amount of guarantee 20,995.00
The proportion of the total amount of guarantee in the net assets
22.95%
of the Company
Of which:
The amount of guarantee provided for shareholders, actual
0.00
controller and other related parties
Guarantee amount for the debts of the guaranteed companies with
20,995.00
an asset-liability ratio of over 70 percent, directly or indirectly
The amount by which the total guarantee amount exceeded 50
0.00
percent of the net assets
Total amount of the above three guarantees 20,995.00
Please refer to "XV. Contingent events under "Notes to Financial Statement for details.
3. Repayment on capital occupied
In the reporting period, the balance of non-operating capital occupied by the controlling
shareholders and subsidiaries of the Company was RMB 0.
(V) Trusteeship, lease and other significant contract
In the reporting period, there was no trusteeship, lease and other significant contract.
32
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
(VI) In the reporting period, neither the Company nor the Board of Director or the
Board had received any administrative punishment or notice of criticism from the
CSRC, or had been criticized publicly by the Stock Exchange.
(VII) Survey and interview received
In the reporting period, the Company received the call and visit patiently in accordance
with the Guidelines on Fair Information Disclosure of Companies Listed and response
relevant problem. The Company and related information disclosure obligor obey the
principle of Fair Information Disclosure, and implement no different treatment or divulge
the non-public information ahead. There were more than 10 visitors of the Company
during the report period.
(VIII) Implementation of social responsibility of the Company during the report period
a. Rights protection of Shareholders and Creditors: The Company treats all the
Shareholders and Creditors fair, which ensured they can enjoy the legal rights fully
prescribed by law and regulates.
b. rights and interest protection of employees
The Company strictly followed Labor Law to protect the legal rights and interests of
employees, set up and perfect employment system, including the Compensation System
and Inspirit Encouraging Mechanism, by which ensured employees to enjoy the labor
rights and perform the obligation.
c. rights and interest protection of provider client and consumer The Company always
abides by the honest and faithful principle, and neither collects money by inveracious
propagandize and advertisement, or infringe the copyright, trademark and patent right
and other knowledge property of provider and client.
d. Environment protection and sustainable development
The Company established the policy of environment protection, and appointed the very
department to responsible for providing performance, sustainment and improvement the
environment protection system of manpower, essential material resource and technology.
e. The public relations and commonweal undertaking
The Company took part in the environment protection, poor serving and other social
commonweal activities, which driven the development of the located area of company.
Meanwhile, the Company received the supervision and inspection of government and
supervisory institute, also, paid attention to the remark of the Company from the social
commonage and media.
(IX) Equity investment
Equity Profit and Change in
Book value Subject for
Short form of Initial investment proportion in loss in the the owners’
Stock code at the accounting Source of shares
stock amount that of this report equity in the
period-end calculation
company period report period
Shuanghuan Long-term Purchase of
000707 Science and 495,000.00 0.27% 495,000.00 0.00 0.00 equity original issue
Technology investment legal person share
Total 495,000.00 - 495,000.00 0.00 0.00 - -
33
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Equity Profit and Change in
Book value Subject for
Initial investment Number of shares proportion in loss in the the owners’
Name at the accounting Source of shares
amount held that of this report equity in the
period-end calculation
company period report period
Jingzhou City
Long-term Purchase of
Commercial
20,000,000.00 20,000,000 6.65% 8,008,982.63 0.00 0.00 equity original issue
Bank Co.,
investment legal person share
Ltd.
Total 20,000,000.00 20,000,000 - 8,008,982.63 0.00 0.00 - -
(X) Other significant events in the reporting period
1. Sanonda Group Corporation, the principal shareholder of the Company, mortgaged
40.86 million shares of the Company (after transferring capital reserve into share capital,
taking up 13.76% of total share capital) held by it to Industrial and Commercial Bank of
China, Jingzhou Sha City Subbranch for loan of RMB 60 million on Dec. 1, 2005 with
term limit of loan from Dec. 6, 2005 to June 17, 2008. Ended Dec. 31, 2007, the aforesaid
mortgage didn't Unchain.
2. Sanonda Jingzhou Pesticide Chemical Co., Ltd., the subsidiary company controlled
by the Company, signed Agreement for Debt Restructuring with China Cinda Assets
Management Corporation. In accordance to such agreement, total debts involved in the
said debts restructuring was USD 1,362,441.07 and RMB 1.283,548.70. Sanonda
Jingzhou Pesticide Chemical Co., Ltd. paid RMB 2,240,000 one-off to China Cinda
Assets Management Corporation, hereinafter, the rest debts were exempted by China
Cinda Assets Management Corporation. The income from debts restructuring confirmed
by the Company was RMB 9,864,764.75.
3. The Company employed the Vocation International Certified Public Accountants Co.,
Ltd as the domestic Auditing Firm for the year 2007, and the auditing expense was RMB
450,000. Beijing Vocation Zixin Certified Public Accountants CPA, the domestic
Auditing Firm who audited for the Company last year changed name as Vocation
International Certified Public Accountants Co., Ltd.
4. The Company employed the ShineWing (HK) CPA Limited as the overseas Auditing
Institute for the year 2007, and the auditing expense was HKD 500,000. Hong Kong Ho
and Ho & Company Certified Public Accountants as the overseas Auditing Institute of
the Company last year was merged the ShineWing (HK) CPA Limited.
(XI) Commitments and implementation
The commitments from controlling shareholder of the Company --- Sanonda Group
Corporation when the share merger reform:
(1) All the non-tradable shareholders of the Company will abide the law regulation and
perform the basest commitments prescribed by law.
(2) Besides the basest commitments, Sanonda Group Corporation also made the
following special commitments:
① No trading or transferring within 36 months from the first trading day of A shares
after the share merger reform proposal was implemented, it would comply with relevant
34
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
regulations not to sell. The said commitment is under fulfilling.
② Sanonda Group would propose the proposal on transferring capital reserve into share
capital at the rate of 10 shares for every 10 shares to all shareholders of Sanonda at the
Annual Shareholders’ General Meeting 2006, and would vote the affirmative vote. The
said commitment has been executed on 9 Jul. 2007.
(XII) Index for information disclosure
Event Date Name of newspaper Website
Public Notice on the 5th meeting 3 Feb. 2007 China Securities Journal, www.cninfo.com.cn
of the 5th Board of Directors Securities Times and Ta Kung Pao
Public Notice on the 4th meeting 3 Feb. 2007 China Securities Journal, www.cninfo.com.cn
of the 5th Supervisory Committee Securities Times and Ta Kung Pao
Public Notice on Stock Price 12 Mar. 2007 China Securities Journal, www.cninfo.com.cn
Abnormal fluctuation Securities Times and Ta Kung Pao
Public Notice on the 6th meeting 31 Mar. 2007 China Securities Journal, www.cninfo.com.cn
of the 5th Board of Directors Securities Times and Ta Kung Pao
Public Notice on the 5th meeting 31 Mar. 2007 China Securities Journal, www.cninfo.com.cn
of the 5th Supervisory Committee Securities Times and Ta Kung Pao
Public Notice on the 7th meeting 25 Apr. 2007 China Securities Journal, www.cninfo.com.cn
of the 5th Board of Directors Securities Times and Ta Kung Pao
Public Notice on Voluntary 11 May 2007 China Securities Journal, www.cninfo.com.cn
Disclosure due to Rise of Stock Securities Times and Ta Kung Pao
Price
Public Notice on Shareholders' 26 May 2007 China Securities Journal, www.cninfo.com.cn
General Meeting 2006 Securities Times and Ta Kung Pao
Public Notice on Illegally 4 Jun. 2007 China Securities Journal, www.cninfo.com.cn
Trading by Senior Management Securities Times and Ta Kung Pao
Public Notice on Stock Price 19 Jun. 2007 China Securities Journal, www.cninfo.com.cn
Abnormal fluctuation Securities Times
Public Notice on Influence on 28 Jun. 2007 China Securities Journal, www.cninfo.com.cn
the Company due to export Securities Times and Ta Kung Pao
rebates
Public Notice on the 8th meeting 3 Jul. 2007 China Securities Journal, www.cninfo.com.cn
of the 5th Board of Directors Securities Times and Ta Kung Pao
Public Notice on Stock Price 10 Jul. 2007 China Securities Journal, www.cninfo.com.cn
Abnormal fluctuation Securities Times
Public Notice on Stock Price 26 Jul. 2007 China Securities Journal, www.cninfo.com.cn
Abnormal fluctuation Securities Times
Public Notice on Stock Price 31 Jul. 2007 China Securities Journal, www.cninfo.com.cn
Abnormal fluctuation Securities Times
Public Notice on the 9th meeting 16 Aug. 2007 China Securities Journal, www.cninfo.com.cn
of the 5th Board of Directors Securities Times and Ta Kung Pao
Public Notice on the 6th meeting 16 Aug. 2007 China Securities Journal, www.cninfo.com.cn
of the 5th Supervisory Committee Securities Times and Ta Kung Pao
Semi-annual Report 2007 and 16 Aug. 2007 China Securities Journal, www.cninfo.com.cn
Summary Securities Times and Ta Kung Pao
The Third Quarterly Report 2007 24 Oct. 2007 China Securities Journal, www.cninfo.com.cn
Securities Times and Ta Kung Pao
Rectification Report on Special 7 Nov. 2007 China Securities Journal, www.cninfo.com.cn
Campaign of Corporate Securities Times and Ta Kung Pao
Governance
Public Notice on Stock Price 16 Nov. 2007 China Securities Journal, www.cninfo.com.cn
Abnormal fluctuation Securities Times
Temporary Public Notice on 22 Nov. 2007 China Securities Journal, www.cninfo.com.cn
Suspension of Trading Securities Times
Public Notice on Stock Price 28 Nov. 2007 China Securities Journal, www.cninfo.com.cn
Abnormal fluctuation Securities Times
Suggestive Public Notice on 14 Dec. 2007 China Securities Journal, www.cninfo.com.cn
Releasing from Trading Securities Times
Moratorium
35
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
XI. Financial Report
(I) Auditors' Report
TZJS Zi [2008] No. 637
All Shareholders of Hubei Sanonda Co., Ltd :
We have audited the accompanying financial statements of the Company, which comprise the
consolidated balance sheet and balance sheet as at 31 December 2007, the consolidated income
statement and income statement, the consolidated statement of changes in equity and statement of
changes in equity, the consolidated cash flow statement and cash flow statement for the year then
ended, and notes to the financial statements.
Management’s Responsibility for the Financial Statements
The Company’s management is responsible for the preparation of these financial statements in
accordance with China Accounting Standards for Business Enterprises (2006) issued by the Ministry
of Finance of the People’s Republic of China. This responsibility includes: designing, implementing
and maintaining internal control relevant to the preparation of financial statements that are free from
material misstatement, whether due to fraud or error; selecting and applying appropriate accounting
policies; and making accounting estimates that are reasonable in the circumstances.
Auditor's Responsibility
Our responsibility is to express an opinion on these financial statements based on our audit. We
conducted our audit in accordance with China Standards on Auditing for Certified Public
Accountants. Those standards require that we comply with ethical requirements and plan and
perform the audit to obtain reasonable assurance whether the financial statements are free from
material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures
in the financial statements. The procedures selected depend on the auditor's judgment, including the
assessment of the risks of material misstatement of the financial statements, whether due to fraud or
error. In making those risk assessments, the auditor considers internal control relevant to the entity's
preparation of the financial statements in order to design audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion on the effectiveness of the
Company’s internal control. An audit also includes evaluating the appropriateness of accounting
policies used and the reasonableness of accounting estimates made by management, as well as
evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our audit opinion.
Opinion
In our opinion, the financial statements comply with the requirements of China Accounting
Standards for Business Enterprises (2006) issued by the Ministry of Finance of the People’s
Republic of China and present fairly, in all material respects, the consolidated financial position and
financial position of the Company as at 31 December 2007, and the consolidated results of
operations and results of operations and the consolidated cash flows and cash flows of the Company
for the year then ended.
Beijing · China
22 April 2008 CPA: Kuang Min
CPA: Zhang Juzhong
36
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
(II) Financial statement
Balance Sheet
Prepared by Hubei Sanonda Co., Ltd. 31 Dec. 2007 Unit:
RMB Yuan
Amount at the period-end Amount at the period-begin
Items
Consolidation Parent Company Consolidation Parent Company
Current assets
Cash and cash equivalents 452,405,704.33 384,695,931.50 319,965,596.44 223,103,831.01
Settlement fund 0.00 0.00 0.00 0.00
Outgoing call loan 0.00 0.00 0.00 0.00
Trading financial assets 0.00 0.00 28,287,350.22 28,287,350.22
Notes receivable 9,219,453.30 4,086,851.80 8,022,453.60 2,634,370.00
Accounts receivable 229,963,431.81 32,952,675.83 172,823,247.54 70,851,773.59
Prepayment 52,965,149.82 46,688,523.44 37,113,502.94 21,362,489.04
Insurance receivables 0.00 0.00 0.00 0.00
Reinsurance Receivable 0.00 0.00 0.00 0.00
Provision of reinsurance
0.00 0.00 0.00 0.00
contract reserve receivable
Interests receivable 0.00 0.00 0.00 0.00
Other receivables 25,035,288.85 117,689,217.89 51,181,972.69 144,632,369.62
Financial assets purchased
0.00 0.00 0.00 0.00
under agreement to resell
Inventories 301,638,198.05 167,548,483.81 336,105,443.22 178,537,759.78
Non-current assets due within
0.00 0.00 0.00 0.00
1-year
Other current assets 0.00 0.00 0.00 0.00
Total current assets 1,071,227,226.16 753,661,684.27 953,499,566.65 669,409,943.26
Non-current assets:
Loan and payment on other's
behalf disbursed
Available-for-sale financial
assets
Investment held to maturity
Long-term receivables
Long-term equity investment 15,763,382.63 81,598,425.27 16,545,382.63 82,380,425.27
Investment property 5,581,186.50 5,581,186.50 5,826,394.50 5,826,394.50
Fixed assets 403,368,455.33 324,118,110.46 431,417,936.01 346,844,364.76
Construction in progress 78,790,543.52 75,760,032.60 30,744,114.30 25,253,253.21
Engineering materials 28,298.44 2,071,479.30 1,979,356.81
Disposal of fixed assets
Production biological assets
Oil-gas assets
Intangible assets 163,784,716.33 118,945,235.98 182,278,251.30 137,294,823.35
37
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
R&D expenses
Goodwill
Long-term deferred expenses 105,913.25 197,553.29
Deferred tax assets 2,062,357.74 2,514,244.04
Other non-current assets
Total non-current assets 669,484,853.74 606,002,990.81 671,595,355.37 599,578,617.90
Total assets 1,740,712,079.90 1,359,664,675.08 1,625,094,922.02 1,268,988,561.16
Current liabilities:
Short-term loans 334,979,993.25 185,000,000.00 225,000,000.00 141,000,000.00
Loans from central bank
Deposits received and hold for
others
Call loan received
Held-for-trading financial
liabilities
Notes payable 18,700,000.00 15,000,000.00 41,800,974.00 25,000,000.00
Accounts payable 117,249,335.53 78,354,115.32 149,582,111.47 79,291,777.70
Advance from customers 120,143,625.78 44,679,708.83 93,782,570.43 27,458,119.93
Financial assets sold under
agreements to repurchase
Fees and commissions payable
Payroll payable 19,920,791.68 6,908,859.22 28,727,112.15 11,347,797.76
Taxes payable 1,759,988.62 1,622,398.62 -7,656,817.89 -1,019,659.19
Interests payable 3,912,441.11 6,951,417.19
Other payables 55,938,899.17 21,982,218.83 65,821,322.30 34,090,037.99
Amount due to reinsurance
Insurance contract provision
Entrusted trading of securities
Entrusted selling of securities
Non-current liabilities due
3,650,000.00 10,587,923.56
within 1-year
Other current liabilities
Total current liabilities: 676,255,075.14 353,547,300.82 614,596,613.21 317,168,074.19
Non-current liabilities:
Long-term loans 90,000,000.00 90,000,000.00 90,000,000.00 90,000,000.00
Bonds payable
Long-term payables 21,505,160.76 16,962,597.44
Specific payables 2,761,170.00 10,811,422.00 2,920,800.00
Provision for liabilities
Deferred taxes liabilities
Other non-current liabilities 12,119,452.00 6,990,000.00
Total non-current liabilities: 126,385,782.76 113,952,597.44 100,811,422.00 92,920,800.00
Total liabilities 802,640,857.90 467,499,898.26 715,408,035.21 410,088,874.19
38
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Shareholders' Equity:
Share capital 593,923,220.00 593,923,220.00 296,961,610.00 296,961,610.00
Capital surplus 271,719,841.74 268,447,075.77 566,756,587.94 565,408,685.77
Less:Treasury Stock
Surplus reserve 57,285,245.67 57,285,245.67 57,285,245.67 57,285,245.67
General risk provision
Retained earnings -7,943,821.74 -27,490,764.62 -37,544,622.78 -60,755,854.47
Foreign exchange difference
Total shareholders' equity
914,984,485.67 892,164,776.82 883,458,820.83 858,899,686.97
attributable to holding company
Minority interest 23,086,736.33 26,228,065.98
Total shareholder's equity 938,071,222.00 892,164,776.82 909,686,886.81 858,899,686.97
Total liabilities & shareholder's
1,740,712,079.90 1,359,664,675.08 1,625,094,922.02 1,268,988,561.16
equity
Income Statement
Prepared by Hubei Sanonda Co., Ltd. Jan.-Dec. 2007 Unit:
RMB Yuan
This year Same period of last year
Items
Consolidation Parent Company Consolidation Parent Company
I. Total revenue 1,648,350,997.55 1,147,079,409.80 1,444,449,312.33 979,390,732.45
Including: revenue 1,648,350,997.55 1,147,079,409.80 1,444,449,312.33 979,390,732.45
Interests income
Insurance fee
income
Fee and commission
income
II. Total cost of sales 1,684,213,998.12 1,186,870,079.60 1,429,530,355.20 980,719,128.06
Including: Cost of sales 1,400,956,841.13 972,035,966.64 1,211,182,903.44 815,052,500.76
Interests expenses
Service charge and
commission income
Insurance discharge
payment
Claim expenses-net
Provision for
insurance contract reserve-net
Insurance policy
dividend paid
Reinsurance
expense
Business taxes and
2,195,493.76 1,118,882.89 2,816,514.64 2,083,222.30
surcharges
Distribution 63,374,261.95 46,352,756.12 71,025,617.61 54,539,809.27
39
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
expenses
Administrative
101,989,254.63 68,509,059.53 79,560,874.60 56,546,765.61
expenses
Financial costs 41,037,649.87 31,309,216.47 30,444,570.10 20,549,103.82
Impairment loss 74,660,496.78 67,544,197.95 34,499,874.81 31,947,726.30
Plus: gain/loss on change in fair
value (“-”for loss)
gain/loss on
81,737,835.42 87,944,863.76 27,631,747.00 13,102,245.10
investment(“-”for loss)
Including: income from
investment on associates and
jointly ventures
Gain or loss on foreign
exchange difference (“-”for loss)
III. Operating profit(“-”for loss) 45,874,834.85 48,154,193.96 42,550,704.13 11,773,849.49
Plus: non-operating income 10,827,960.65 110,089.66 1,520,105.60 1,211,055.62
Less: non-operating expense 16,641,148.18 13,409,119.60 4,736,564.25 4,360,126.92
Including: loss from
12,260,017.68 9,447,976.17 4,463,672.95 4,278,018.29
disposal of non-current asset
IV. Total profit(“-”for loss) 40,061,647.32 34,855,164.02 39,334,245.48 8,624,778.19
Less: income tax expense 7,632,435.18 1,590,074.17 7,952,984.00 4,215,968.62
V. Net profit(“-”for loss) 32,429,212.14 33,265,089.85 31,381,261.48 4,408,809.57
Including: Attributable to
equity holders of the parent 29,600,801.04 33,265,089.85 25,985,571.59 4,408,809.57
company
Minority interest 2,828,411.10 5,395,689.89
VI. Earnings per share
(I) basic earnings per share 0.05 0.09
(II) diluted earnings per share 0.05 0.09
Cash Flow Statement
Prepared by Hubei Sanonda Co., Ltd. Jan.-Dec. 2007 Unit:
RMB Yuan
This year Same period of last year
Items
Consolidation Parent Company Consolidation Parent Company
1. Cash flows from operating
activities
Cash received from sales of
1,671,493,810.91 1,188,894,719.03 1,589,540,118.43 1,132,276,232.22
goods or rending of services
Net increase of deposits
received and held for others
Net increase of loans from
central bank
Net increase of inter-bank loans
40
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
from other financial assets
Cash received against original
insurance contract
Net Cash received from
reinsurance
Net increase of client deposit
and investment
Cash received from disposal of
held-for-trading financial assets
Cash received as Interests, fees
and commissions received
Net increase of inter-bank
fund received
Cash received under
repurchasing, net
Tax returned 20,394,759.73 14,603,582.69 15,117,413.80
Other cash received from
23,442,727.62 31,411,626.27 82,501,508.56 70,156,343.74
operating activities
Sub-total of cash inflow from
1,715,331,298.26 1,234,909,927.99 1,687,159,040.79 1,202,432,575.96
operating activities
Cash paid for goods and
1,221,087,573.67 840,505,311.27 1,248,534,659.30 809,824,557.42
services
Net increase of loans and
advances
Net increase of deposit in
central bank, banks and other
financial institutions
Cash paid for original contract
claim
Cash paid for interests, fees and
commission
Cash paid for policy dividend
Cash paid to and for employees 108,634,353.26 67,826,630.51 91,775,320.14 62,891,180.11
Cash paid for all types of taxes 30,466,412.48 19,977,661.12 19,334,552.76 8,194,200.00
Other cash paid relating to
83,496,381.96 58,645,083.83 87,329,653.58 41,853,137.37
operating activities
Sub-total of cash outflows 1,443,684,721.37 986,954,686.73 1,446,974,185.78 922,763,074.90
Net cash outflow in operating
271,646,576.89 247,955,241.26 240,184,855.01 279,669,501.06
activities
2. Cash Flows from Investing
Activities
Cash received from return of
119,315,789.68 93,619,416.63 53,267,114.41 13,041,916.47
investments
41
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Cash received from investment
18,155,744.75 24,028,892.14 246,000.00
income
Net cash received from disposal
of fixed assets, intangible assets and 458,861.00 94,145.00 3,682,351.00 3,664,351.00
other long-term assets
Net cash received from disposal
of subsidiaries and other operating
units
Other cash received relating to
2,220.82
investing activities
Sub-total of cash inflows of
137,930,395.43 117,742,453.77 57,197,686.23 16,706,267.47
investing activities
Cash paid for acquisition of
fixed assets, intangible assets and 83,337,017.15 82,267,245.29 71,557,025.79 68,811,700.00
other long-term assets
Cash paid for acquisition of
87,638,860.84 53,612,666.54 36,489,274.64 36,489,274.64
investments
Net increase of pledge loans
Net cash paid for acquisition of
subsidiaries and other operating units
Other cash paid relating to
90,689.30
investing activities
Sub-total of cash outflows of
171,066,567.29 135,879,911.83 108,046,300.43 105,300,974.64
investing activities
Net cash inflow from investing
-33,136,171.86 -18,137,458.06 -50,848,614.20 -88,594,707.17
activities
3. Cash Flows from Financing
Activities:
Cash received from investment
Including: Cash received from
minority shareholders of subsidiaries
Cash received from borrowings 395,000,000.00 322,000,000.00 271,000,000.00 196,000,000.00
Cash received from bonds
issuing
Cash received relating to
1,212,451.29 1,085,329.25
financing activities
Sub-total of cash inflows of
396,212,451.29 322,000,000.00 272,085,329.25 196,000,000.00
financing activities
Cash paid for repayments of
466,280,185.30 366,000,000.00 355,350,000.00 281,000,000.00
borrowings
Cash paid for dividends, profit
34,247,031.25 24,225,682.71 28,292,945.88 22,297,210.18
distribution or interest
Including: dividends or profits
paid to minority shareholders by
42
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
subsidiaries
Other cash paid relating to
1,755,531.88 282,906.17
financing activities
Sub-total of cash outflows of
502,282,748.43 390,225,682.71 383,925,852.05 303,297,210.18
financing activities
Net cash inflow from
-106,070,297.14 -68,225,682.71 -111,840,522.80 -107,297,210.18
financing activities
4. Effect of foreign exchange rate
changes
5. Net decrease in cash and cash
132,440,107.89 161,592,100.49 77,495,718.01 83,777,583.71
equivalents
Add : Cash and cash equivalents
319,965,596.44 223,103,831.01 242,469,878.43 139,326,247.30
at the beginning of the year
6. Cash and cash equivalents at the
452,405,704.33 384,695,931.50 319,965,596.44 223,103,831.01
end of the year
43
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
9.2.4 Statement of Change in Equity
Prepared by Hubei Sanonda Co., Ltd. 31 Dec. 2007 Unit: RMB Yu
Year 2007
Shareholders' equity belonged to parent company Shareholders' equity be
General Minorit
Items Less: Retaine Less:
Share Capital Surplus Risk y Total Share Capital Su
Treasur d others Treasur
capital reserve reserve provisio interest capital reserve re
y stock earnings y stock
n
I. Balance at 31 December, 296,961, 566,756, 57,285,2 -37,544, 26,228,0 909,686, 296,961, 566,756, 57
2006 610.00 587.94 45.67 622.78 65.98 886.81 610.00 587.94
Plus: change in accounting
policies
Correction of
errors in previous period
296,961, 566,756, 57,285,2 -37,544, 26,228,0 909,686, 296,961, 566,756, 57
II. Balance at 1 January, 2007
610.00 587.94 45.67 622.78 65.98 886.81 610.00 587.94
III. Increase/ decrease during 296,961, -295,03 29,600,8 -3,141,3 28,384,3
the financial year (“-”for loss) 610.00 6,746.20 01.04 29.65 35.19
29,600,8 2,828,41 32,429,2
(I) Net profit
01.04 1.10 12.14
(II) Gain and loss 1,924,86 1,924,86
recognized directly in equity 3.80 3.80
1. Net changes in fair
value of available-for-sale
financial assets
2. Effects on changes in
equity of invested companies
under equity method
1
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
3. Deferred tax effect
1,924,86 1,924,86
4. Others
3.80 3.80
1,924,86 29,600,8 2,828,41 34,354,0
Subtotal of (I)and (II)
3.80 01.04 1.10 75.94
(III) Contributions and -3,124,8 -3,124,8
decrease of capital 63.84 63.84
1. Contributions by
shareholders
2. Equity settled
share-based payment
-3,124,8 -3,124,8
3. Others
63.84 63.84
-2,844,8 -2,844,8
(IV) Profit distribution
76.91 76.91
1. Surplus reserve accrued
2. General risk provision
accrued
3. Distribution to -2,844,8 -2,844,8
shareholders 76.91 76.91
4. Others
(V) Transfer within 296,961, -296,96
shareholders' equity 610.00 1,610.00
1. Capital reserve
296,961, -296,96
transferred to capital (share
610.00 1,610.00
capital)
2. Surplus reserve
transferred to capital (share
2
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
capital)
3. Surplus reserve
offsetting losses
4. Others
IV. Balance at 31 December, 593,923, 271,719, 57,285,2 -7,943,8 23,086,7 938,071, 296,961, 566,756, 57
2007 220.00 841.74 45.67 21.74 36.33 222.00 610.00 587.94
3
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Reconciliation of difference in shareholders’ equity between the New and the Old
Accounting Standard for Business Enterprise
Unit: RMB Yuan
Amount disclosed Amount disclosed
Items in the Annual in the Annual Difference Explanation on reason
Report 2007 Report 2006
Shareholder’s Equity as at 31 Dec. 2006 (old
900,295,089.22 900,295,089.22 0.00 Naught
accounting standard for business enterprise)
Balance of long-term equity investment Naught
Of which: balance of long-term equity
investment formed in the merger of an Naught
enterprise under the same control
Credit balance for long-term equity investment
Naught
calculated based on equity method
Investment real estate measured based on fair
Naught
value model
Depreciation over the past years supplemental
Naught
withdrew due to dismantling cost of assets
Decrease of
shareholders' equity
Employee termination indemnity according
-21,408,498.58 -21,408,498.58 because that the
with projected liability
Company retroactively
adjust welfare of retiree
Share based payments Naught
Reorganization obligation according with
Naught
projected liability
Business Combinations Naught
Of which: Book value of goodwill formed in
the merger of an enterprise under the same Naught
control
Reserve for impairment of goodwill withdrawn
Naught
based on new accounting standards
Financial assets measured in line with fair
value and its change amounts was recognized
444,670.58 444,670.58 0.00 Naught
in profit or loss of current period and
available-for sale financial assets
Financial liability measured in line with fair
value and its change amounts was recognized Naught
in profit or loss of current period
Equity increased due to division of financial
Naught
instruments
Derivative financial instruments Naught
39
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Income Tax 2,425,734.73 2,425,734.73 0.00 Naught
Minority interests 24,220,643.76 24,220,643.76 0.00 Naught
Special retroactive adjustment for listed
Naught
companies with B-share and H-share
Other 3,709,247.10 3,709,247.10 0.00 Naught
Decrease of
shareholders' equity
Shareholder Equity as at 1 Jan. 2007 (new
909,686,886.81 931,095,385.39 -21,408,498.58 because that the
accounting standard for business enterprise)
Company retroactively
adjust welfare of retiree
Adjustment in Income Statement
(2006.1.1—12.31) Unit: RMB Yuan
Items Prior to adjustment Subsequent to adjustment
Operating cost 1,177,954,470.35 1,211,182,903.44
Sales expense 70,965,068.03 71,025,617.61
Administrative expense 110,361,152.64 79,560,874.60
Income from change in fair value 0.00
Investment income 27,951,601.27 27,631,747.00
Income tax 7,638,609.14 7,952,984.00
Net profit 22,956,580.59 25,985,571.59
Reconciliation to net profit as of 2006 between the New and the Old Accounting
Standard for Business Enterprise
Unit: RMB Yuan
Items Amount
Net profit as of the year 2006(old accounting standard for business
27,116,807.33
enterprise)
Add: Total amount influenced by retroactive adjustment items 104,227.41
Including: Operating cost -33,228,433.09
Sales expense -60,549.58
Administrative expense 30,800,278.04
Income from change in fair value
Investment income -319,854.27
Income tax -314,374.86
other 3,227,161.17
Less: Influence on Minority shareholder’s gains and losses from retroactive 1,235,463.15
40
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
adjustment
Net profit attributable to owner of parent company as of the year 2006
25,985,571.59
(accounting standard for business enterprise)
Reference information of supposing implement the New Accounting
Standard for Business Enterprise
I. Add: Total amount influenced by other items
Including: Development expense
Gains and losses from debt restructuring
Gains and losses from non-monetary assets exchange
Investment income
Income tax
Other
II. Add: Minority shareholder’s gains and losses from retroactive
1,235,463.15
adjustment
III. Add: Minority shareholder’s gains and losses listed in the former
4,160,226.74
financial statement
Simulated net profit as of 2006 31,381,261.48
41
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
(III) Notes to financial statement
Hubei Sanonda Co., Ltd.
Notes to Financial Statement for the Year 2007
(The following amount is expressed in RMB unless otherwise special explanation)
I. Company profiles
The former Hubei Sanonda Co., Ltd. (hereinafter referred to "Company" or "the
Company") is state operated Hubei Sha City Pesticides Factory, which was set up in
1958. In Aug. 1992, as approved by Hubei Commission for Economic System
Reformation, the original enterprise was reorganized as Hubei Sanonda Co., Ltd., which
turned into the first pioneer large state-operated industry enterprise in Hubei Province.
On 8 Sep. 1992, on the basis of reorganization of the former enterprise, the Company
was established formally. As approved by People's Government of Hubei Province and
reviewed by CSRC, 30,000,000 RMB ordinary public shares ("A shares") of the
Company have been issued since Oct. to 30 Nov. 1993. On 3 Dec. 1993, shares of the
Company have been listed on Shenzhen Stock Exchange.
As approved by Securities Committee of the State Council with "ZF(1997) No. 23", its
domestically listed foreign ordinary public shares ("B shares") amounting to
100,000,000 shares have been issued at the par value of RMB 1 per share on 29 Apr.
1997 and 25 May 1997, such shares have been listed on the Shenzhen Stock Exchange
on 15 May 1997, and over-allotment option of 15,000,000 shares have been exercised
since 15 May to 21 May 1997. The proposal on transferring capital reserve into share
capital has been examined and approved at the Shareholders' General Meeting 2006
held in May 2007, which transferred capital reserve into share capital at the rate of 10
for 10, and has been implemented in July 2007. After transferring, the total share capital
was RMB 593,920,000.
The addresses of the registered office and principal place of business of the Company
are No. 93, Beijing East Road, Jingzhou, Hubei. Legal representative is Li Zuorong.
Share abbreviations are Sanonda A and Sanonda B with stock code of 000530 and
200530 respectively.
Main pesticides products include: dipterex, isocarbophos, cyhalothrin, chlorpyrifos,
triazophos, quizalofop-P-ethyl and paraquat. Main chemical products include: liquefied
chlorine gas, hydrochloric acid, liquid caustic soda, solid caustic soda and spermine.
The Company has self-operated import & export right. The Company has passed ISO
9002 Quality Management System and ISO14001 Environment Management System
certifications.
II. Statement for complying with the accounting standard for business enterprise
The Company’s financial statements are in compliance with the requirements of the
accounting standard for business enterprise, and have reflected the Company’s financial
status, operating results and cash flows in an accurate and complete way.
III. Preparation basis for the financial statements
With sustaining operation as a postulate premise, the Company prepared the financial
42
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
statement in accordance with the below-mentioned important accounting policies and
accounting estimate and actual transaction and events.
The Company originally performed Accounting Standard for Business Enterprise and
Accounting System for Business Enterprise, while in accordance with the requirements
of the Ministry of Finance of PRC No. 33 document and CK [2006] No. 3 from the
Ministry of Finance, the Company performed the new Accounting Standard for
Business Enterprise since 1 Jan. 2007. In accordance with the Circular on Issuing the
No.7 Questions and Responses of Information Disclosure Standards of Public
Companies ------ Compilation and Disclosure of the Comparative Financial Accounting
Information during the Transition Period between the New and Old Accounting
Standards issued by China Securities Regulatory Commission, the comparative financial
data is amount as at the period-begin of balance sheet as at 1 Jan. 2007 recorded in such
report are recognized based on the principle stipulated in ZJF [2006] No. 136 document
from CSRC, and on the basis of these, and in accordance with the Article 5 to Article 19
in Accounting Standard for Business Enterprise No. 38 --- First Time Adoption of
Accounting Standard for Business Enterprise, Interpretation for Accounting Standard
for Business Enterprise No. 1, influence on income statement and comparative balance
sheet as at the period-begin, the Company prepared income statement and comparative
balance sheet after adjustment in the light of the principle of retroactive adjustment, and
income statement after adjustment shall be listed as comparative income statement.
IV. The main accounting policies, accounting estimates
1. Accounting period
The Company’s fiscal year is from Jan. 1 to Dec. 31 the Gregorian calendar.
2. Bookkeeping base currency
The Company adopts Renminbi as a bookkeeping base currency.
3. Accounting basis and pricing principles.
The Company conducts accounting recognition, measurement and reporting based on
the accrual system.
4. Measurement attributes
The Company generally adopts historical cost as the accounting basis. And the
Company adopts measurement replacement costs, net realizable values, present values
and fair values when the confirmed accounting elements accord with the requirements
of the accounting standard for business enterprise and can be reliably measured.
5. Recognition standard for cash equivalents
Cash equivalents of the Company refer to short-term (usually due within 3 months since
the day of purchase) and high circulating investments, which are easily convertible into
known amount of cash and whose risks in change of value are minimal.
Foreign currency
(1) At the time of initial recognition of a foreign currency transaction, the amount in the
foreign currency shall be translated into the amount in the functional currency at the
spot exchange rate of the transaction date (generally refer to the middle price of foreign
exchange market on that day published by People’s Bank of China, the same below),
43
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
but the Company’s transaction matters related with foreign currency exchange or
involving in foreign currency exchange, the amount in the foreign currency transaction
shall be translated into the amount in the functional currency based on actual exchange
rate
6. Foreign currency
(1) At the time of initial recognition of a foreign currency transaction, the amount in the
foreign currency shall be translated into the amount in the functional currency at the
spot exchange rate of the transaction date (generally refer to the middle price of foreign
exchange market on that day published by People’s Bank of China, the same below),
but the Company’s transaction matters related with foreign currency exchange or
involving in foreign currency exchange, the amount in the foreign currency transaction
shall be translated into the amount in the functional currency based on actual exchange
rate.
(2) On the balance sheet date, at the time of initial recognition of a foreign currency
transaction, the amount in the foreign currency shall be translated into the amount in the
functional currency at the spot exchange rate of the transaction date. The balance of
exchange arising from the difference between the spot exchange rate on the balance
sheet date and the spot exchange rate at the time of initial recognition or prior to the
balance sheet date shall be recorded into the profits and losses at the current period. The
balance of exchange arising from the difference between the spot exchange rate on the
balance sheet date and the spot exchange rate at the time of initial recognition or prior to
the balance sheet date shall be recorded into the profits and losses at the current period.
(3) On the balance sheet date, the foreign currency non-monetary items measured at the
historical cost shall still be translated at the spot exchange rate on the transaction date,
of which the amount of functional currency shall not be changed. The foreign currency
non-monetary items measured at the fair value shall be translated at the spot exchange
rate on the fair value confirming date, the difference is taken as the changes in the profit
and loss of fair value.
7. Financial asset and financial liability
Financial assets owned by the Company shall be classified into the following four
categories in accordance with investment purpose and economic entity:(1)the financial
assets which are measured at their fair values and the variation of which is recorded
into the profits and losses of the current period, including transactional financial assets
and the financial assets which are measured at their fair values and of which the
variation is included in the current profits and losses; (2) the investments which will be
held to their maturity; (3) loans and the account receivables; and (4) financial assets
available for sale. Tradable financial assets shall be measured based on fair value and
its change shall be recorded into gains and losses of the current period. Available for
sale financial assets shall be measured based on fair value and its change shall be
recorded into shareholders’ equity. The investments held until their maturity and
accounts receivable shall be measured on the basis of the post-amortization costs by
adopting the actual interest rate method.
Financial liabilities shall be classified into the following two categories according to the
economic entity will take on financial liability :(1)the financial liabilities which are
measured at their fair values and of which the variation is included in the current profits
44
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
and losses, including transactional financial liabilities and the designated financial
liabilities which are measured at their fair values and of which the variation is included
in the current profits and losses; and (2) other financial liabilities.
8. Principles of identifying bad debts
(1) Recognition standard of bad debts: ① debtor has serious financial difficult; ② debtor
goes against the contract clause (for instance, breach of faith or overdue paying interests
or principal); ③ debtors has a great probability of bankruptcy or other financial
reorganization; ④ other objective evidence proving such accounts receivable has been
impaired.
(2) Measurement method of bad debts Bad debts of the Company shall be measured
based on the allowance method.
(3) Withdrawal method of bad debts
When there is objective evidence showing it has depreciated, a depreciation loss should
be confirmed and a bad debt reserve should be drawn according to the balance of a
receivable account’s present value of future cash flow’s lowering than its book value.
The accounts receivable with non-significant single-item amount are classified into
several portfolios together with the accounts receivable not incurring depreciation upon
separate tests according to similar credit risk characteristics, and depreciation losses are
confirmed and bad debt reserves are drawn according to the certain proportion on the
balance sheet date.
9. Inventories
(1) Category of inventories
Inventories of the Company are classified into raw materials, reusing materials products
in process, OEM products and stock goods etc.
(2) Initial measurement of the inventories shall be adopted their cost. On the date of
balance sheet, the inventories shall be measured whichever is lower in accordance with
the cost and the net realizable value.
(3) Inventory system for inventories: Perpetual inventory system is adopted.。
(4) Raw materials and packing shall be measured in the light of planning cost, the
balance between actual cost and planning cost shall be recorded into difference of
material cost. The Company shall amortize the easily consumed products of low value
and packing the one-off amortization method.
(5) On the date of balance sheet, the inventories shall be measured whichever is lower in
accordance with the cost and the net realizable value. the cost of inventories is higher
than the net realizable value, the provision for the loss on decline in value of inventories
shall be withdrawn, and recorded into profit and loss of the current period.
(6) The net realizable value refers to in the daily business activity the amount after
deducting the estimated cost of completion, estimated sale expense and relevant taxes
from the estimated sale price of inventories.
10. Recognition and measurement of long-term equity investment
1. Recognition of initial investment cost of long-term equity investment
(1) For the merger of enterprises under the same control, if the consideration of the
merging enterprise is that it makes payment in cash, transfers non-cash assets or bear its
debts or issue equity securities, it shall, on the date of merger, regard the share of the
book value of the owner's equity of the merged enterprise as the initial cost of the
long-term equity investment. The difference between the initial cost of the long-term
45
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
equity investment and the book value of merger consideration paid or the total amount
of the par value of share issued shall offset against the capital reserve. If the capital
reserve is insufficient to dilute, the retained earnings shall be adjusted.
(2) For the merger under different control, the Company, on the date of merger, regards
the fair value of the merger consideration paid and various direct costs as the initial cost
of the long-term equity investment.
(3) Besides the long-term equity investments formed by the merger of enterprises, the
initial cost of a long-term equity investment obtained by making payment in cash shall
be the purchase cost which is actually paid; the initial cost of a long-term equity
investment obtained on the basis of issuing equity securities shall be the fair value of the
equity securities issued; the initial cost of a long-term equity investment of an investor
shall be the value stipulated in the investment contract or agreement except the unfair
value stipulated in the contract or agreement.
2. A long-term equity investment that is controlled by the Company shall be accounted
by employing the cost method, and shall be made an adjustment by employing the
equity method when it works out consolidated financial statements. A long-term equity
investment that does not do joint control or does not have significant influence on the
Company, and entity, and has no offer in the active market and its fair value cannot be
reliably measured, shall be measured by employing the cost method. A long-term equity
investment that does joint control or significant influences over the Company shall be
accounted by employing the equity method.
(3) Impairment reserve for long-term equity investment: there exist impairment signs,
impairment reserve shall be withdrawn.
11. Investment real estates
Investment real estates include: the right to use any land which has already been rented;
the right to use any land which is held and prepared for transfer after appreciation; and
the right to use any building which has already been rented.
The initial measurement of the investment real estate shall be made at its cost. The
Company shall make a subsequent measurement to the investment real estate through
the cost pattern
An investment real estates measured through the cost pattern shall be withdrawn a
depreciation and made an amortization by employing the same method with fixed assets
and intangible assets.
12. Fixed assets
Fixed assets refers to the tangible assets that simultaneously possess the features as
follows: (1) they are held for the sake of producing commodities, rendering labor
service, renting or business management; and (2) their useful life is in excess of one
fiscal year.
No fixed assets may be recognized unless it simultaneously meets the conditions as
follows: (1) the economic benefits pertinent to the fixed assets are likely to flow into the
enterprise; and (2) the cost of the fixed assets can be measured reliably. Where the
subsequent expenditure related with fixed assets, meeting the aforesaid recognition
condition, shall be measured into the cost of the fixed assets, while not meeting the
aforesaid recognition condition, it shall be measured into the profits and losses of the
current period.
46
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
The initial measurement of fixed assets shall be made at its cost.
(2) The Company shall account the depreciation of the fixed assets by employing the
straight-line method.
Expected net salvage
Name of assets Depreciation life Annual depreciation rate
value
House and building 24 years 4.00% 4%
Special equipment 9 years 10.89% 2%
General equipment 18 years 5.33% 4%
Transport equipment 9 years 10.89% 2%
(3) Where there is any evidence indicating a possible impairment of assets, the
enterprise shall, on the basis of single item assets, estimate the recoverable amount.
Where it is difficult to do so, it shall determine the recoverable amount of the group
assets on the basis of the asset group to which the asset belongs.
13. Construction in progress
(1) No construction in progress may be recognized unless it simultaneously meets the
conditions as follows: a. the economic benefits are likely to flow into the Company, and
b. the cost of the construction in progress can be measured reliably. The construction in
progress shall be measured in the light of the actual cost when the assets complete and
achieve estimated usable status.
2. Constructions in progress are carried down to fixed assets according to their actual
costs when completing and achieving estimated usable status. The fixed assets that have
been completed and reached estimated usable status but have not yet been through
completion and settlement procedures are charged to an account according to their
estimate values; adjustment will be conducted upon confirmation of their actual values.
3. Where there is any evidence indicating a possible impairment of construction in
progress, the enterprise shall, on the basis of single item, estimate the recoverable
amount. Where it is difficult to do so, it shall determine the recoverable amount of the
group assets on the basis of the group to which the asset belongs.
14. Intangible assets
(1) The intangible assets shall be initially measured according to its cost
(2) The expenditures for its internal research and development projects of an enterprise
shall be classified into research expenditures and development expenditures.
The term "research" refers to the creative and planned investigation to acquire and
understand new scientific or technological knowledge. The research expenditures for its
internal research and development projects of an enterprise shall be recorded into the
profit or loss for the current period.
The term "development" refers to the application of research achievements and other
knowledge to a certain plan or design, prior to the commercial production or use, so as
to produce any new material, device or product, or substantially improved material,
device and product. The development expenditures for its internal research and
development projects of the Company may be confirmed as intangible assets when they
satisfy the following conditions simultaneously:(1)It is feasible technically to finish
intangible assets for use or sale;(2)It is intended to finish and use or sell the intangible
assets;(3)The usefulness of methods for intangible assets to generate economic benefits
shall be proved, including being able to prove that there is a potential market for the
products manufactured by applying the intangible assets or there is a potential market
47
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
for the intangible assets itself or the intangible assets will be used internally;(4)It is able
to finish the development of the intangible assets, and able to use or sell the intangible
assets, with the support of sufficient technologies, financial resources and other
resources; and (5)The development expenditures of the intangible assets can be reliably
measured.
The Company can not classify into research expenditures and development expenditures, the
expenditure shall be measured as management expense when occurred, and recorded into profit and
loss of current period.
(3) Subsequent measurement of intangible assets
① Use life of intangible assets
The service life of the intangible assets derived from any contractual right or other
statutory rights shall not exceed the period specified by the contractual right or other
statutory rights; The contractual right or other statutory rights are extended due to the
extension, and evidence shows that the company does not need to pay significant
amount of cost, the extension period shall be recorded into the service life. Where the
contract or law does not specify the service life, the company shall make the judgment
taking into various aspects to determine the period in which the intangible assets will
bring economic benefits to the company. If it is impossible to determine the service life
in which the intangible assets will bring economic benefits to the company with the
above procedure, the intangible assets shall be regarded as the intangible assets with
uncertain service life.
②An enterprise shall, at least at the end of each year, check the service life and the
amortization method of intangible assets with limited service life. When the service life
and the amortization method of intangible assets are different from those before, the
years and method of the amortization shall be changed. An enterprise shall check the
service life of intangible assets with uncertain service life during each accounting period.
Where there are evidences to prove the intangible assets have limited service life, it
shall be estimated of its service life, and be treated according to these Standards
③ With regard to intangible assets with limited service life shall be amortized
reasonably in accordance with the expected realization pattern of the economic benefits
which relevant to the intangible assets within the service life
④ If it is unable to determine the expected realization pattern reliably, intangible assets
shall be amortized by the straight-line method. Intangible assets with uncertain service
life may not be amortized, but the Company shall check the service life of the said
intangible assets for every year, and make impairment testing.
(4) Where there is any evidence indicating a possible impairment of intangible assets,
the enterprise shall, on the basis of single item assets, estimate the recoverable amount.
Where it is difficult to do so, it shall determine the recoverable amount of the group
assets on the basis of the asset to which the asset belongs.
15. Long-term deferred expense
(1) Scope of long-term deferred expense
Long-term deferred expense includes all expenses over one year (including 1 year) that
the said expense has been occurred but will be amortized in this period and the coming
period.
(2) Initial measurement of long-term deferred expense
The Company conducted initial measurement of long-term deferred expense in the light
of actual occurred amount.
(3) Amortization of long-term deferred expense
Long-term deferred expense shall be amortized in the light of straight line method
48
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
during the beneficial period.
16. Borrowing costs
(1) The borrowing costs shall include interest on borrowings, amortization of discounts
or premiums on borrowings, ancillary expenses, and exchange balance on foreign
currency borrowings.
(2) Recognition principle
Where the borrowing costs incurred to an enterprise can be directly attributable to the
acquisition and construction or production of assets eligible for capitalization, it shall be
capitalized and recorded into the costs of relevant assets. Other borrowing costs shall be
recognized as expenses on the basis of the actual amount incurred, and shall be recorded
into the current profits and losses.
(3) Recognition of capitalization period of borrowing costs
① The borrowing costs shall not be capitalized unless they simultaneously meet the
following requirements:(1)The asset disbursements have already incurred, (2)The
borrowing costs has already incurred; and (3)The acquisition and construction or
production activities which are necessary to prepare the asset for its intended use or sale
have already started.
② Where the acquisition and construction or production of a qualified asset is
interrupted abnormally and the interruption period lasts for more than 3 months, the
capitalization of the borrowing costs shall be suspended. The borrowing costs incurred
during such period shall be recognized as expenses, and shall be recorded into the
profits and losses of the current period, till the acquisition and construction or
production of the asset restarts. If the interruption is a necessary step for making the
qualified asset under acquisition and construction or production ready for the intended
use or sale, the capitalization of the borrowing costs shall continue.
③ hen the qualified asset under acquisition and construction or production is ready for
the intended use or sale, the capitalization of the borrowing costs shall be ceased. The
borrowing costs incurred after the qualified asset under acquisition and construction or
production is ready for the intended use or sale shall be recognized as expenses at the
incurred amount when they are incurred, and shall be recorded into the profits and
losses of the current period.
(4) Recognition of capitalization amount of borrowing costs
① During the period of capitalization, the to-be-capitalized amount of interests
(including the amortization of discounts or premiums) in each accounting period shall
be determined according to the following provisions:
a. As for specifically borrowed loans for the acquisition and construction or production
of assets eligible for capitalization, the to-be-capitalized amount of interests shall be
determined in light of the actual cost incurred of the specially borrowed loan at the
present period minus the income of interests earned on the unused borrowing loans as
a deposit in the bank or as a temporary investment.
b. Where a general borrowing is used for the acquisition and construction or
production of assets eligible for capitalization, the enterprise shall calculate and
determine the to-be-capitalized amount of interests on the general borrowing by
multiplying the weighted average asset disbursement of the part of the accumulative
asset disbursements minus the general borrowing by the capitalization rate of the
49
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
general borrowing used. The capitalization rate shall be calculated and determined in
light of the weighted average interest rate of the general borrowing.
c. Where there is any discount or premium, the amount of discounts or premiums that
shall be amortized during each accounting period shall be determined by the real
interest rate method, and an adjustment shall be made to the amount of interests in each
period.
d. During the period of capitalization, the amount of interest capitalized during each
accounting period shall not exceed the amount of interest actually incurred to the
relevant borrowings in the current period.
② Recognition of capitalization amount of borrowing auxiliary costs
a. For the ancillary expense incurred to a specifically borrowed loan, those incurred
before a qualified asset under acquisition, construction or production is ready for the
intended use or sale shall be capitalized at the incurred amount when they are incurred,
and shall be recorded into the costs of the asset eligible for capitalization; those incurred
after a qualified asset under acquisition and construction or production is ready for the
intended use or sale shall be recognized as expenses on the basis of the incurred amount
when they are incurred, and shall be recorded into the profits and losses of the current
period.
b. The ancillary expenses arising from a general borrowing shall be recognized as
expenses at their incurred amount when they are incurred, and shall be recorded into the
profits and losses of the current period.
③ Recognition on capitalization of exchange balance
During the period of capitalization, the exchange balance on foreign currency
borrowings shall be capitalized, and shall be recorded into the cost of assets eligible for
capitalization.
17. Employee compensation
(1) The employee compensation shall include:(1)Wages, bonuses, allowances and
subsidies for the employees;(2)Welfare expenses for the employees;(3)Medical
insurance, endowment insurance, unemployment insurance, work injury insurance,
maternity insurance and other social insurances;(4)Housing accumulation fund;(5)Labor
union expenditure and employee education expenses;(6)Non-monetary
welfare;(7)Compensations for the cancellation of the labor relationship with the
employees; and(8)Other relevant expenditures of services offered by the employees.
(2) During the accounting period of an employee' providing services to an enterprise,
the enterprise shall recognize the compensation payable as liabilities. Except for the
compensations for the cancellation of the labor relationship with the employee, the
enterprise shall, in accordance with beneficiaries of the services offered by the
employee, treat the following circumstances respectively:(1)The compensation for the
employee for producing products or providing services shall be recorded as the product
costs and service costs;(2)The compensation for the employee for any on-going
construction project or for any intangible asset shall be recorded as the costs of fixed
asset or intangible assets; or(3)The compensation for the employee other than those as
mentioned in Items (1) and (2) shall be recorded as profit or loss for the current period.
18. Estimated liabilities
(1) The obligation pertinent to a contingencies shall be recognized as an estimated debts
when the following conditions are satisfied simultaneously:
a. That obligation is a current obligation of the enterprise;
b. It is likely to cause any economic benefit to flow out of the enterprise as a result of
50
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
performance of the obligation; and
c. The amount of the obligation can be measured in a reliable way.
(2) The estimated debts shall be initially measured in accordance with the best estimate
of the necessary expenses for the performance of the current obligation.If there is a
sequent range for the necessary expenses and if all the outcomes within this range are
equally likely to occur, the best estimate shall be determined in accordance with the
middle estimate within the range.In other cases, the best estimate shall be conducted in
accordance with the following situations, respectively:
a. If the Contingencies concern a single item, it shall be determined in the light of the
most likely outcome.
b. If the Contingencies concern two or more items, the best estimate should be
calculated and determined in accordance with all possible outcomes and the relevant
probabilities.
19. Recognition standard of revenue
(1) Recognition standard of revenue from selling goods
No revenue from selling goods may be recognized unless the following conditions are
met simultaneously: The significant risks and rewards of ownership of the goods have
been transferred to the buyer by the enterprise; The enterprise retains neither continuous
management right that usually keeps relation with the ownership nor effective control
over the sold goods; The relevant amount of revenue can be measured in a reliable way;
The relevant economic benefits may flow into the enterprise; and The relevant costs
incurred or to be incurred can be measured in a reliable way.
(2) Recognition standard of labor service provided
①If an enterprise can, on the date of the balance sheet, reliably estimate the outcome of
a transaction concerning the labor services it provides, it shall recognize the revenue
from providing services employing the percentage-of-completion method. The outcome
of a transaction concerning the providing of labor services can be measured in a reliable
way, means that the following conditions shall be met simultaneously: The amount of
revenue can be measured in a reliable way; The relevant economic benefits are likely to
flow into the enterprise; The schedule of completion under the transaction can be
confirmed in a reliable way; and The costs incurred or to be incurred in the transaction
can be measured in a reliable way.
② If an enterprise can not, on the date of the balance sheet, measure the result of a
transaction concerning the providing of labor services in a reliable way, it shall be
conducted in accordance with the following circumstances, respectively:
A. If the all cost of labor services incurred is expected to be compensated, the revenue
from the providing of labor services shall be recognized in accordance with the amount
of the cost of labor services incurred, and the cost of labor services shall be carried
forward at the same amount;
B. If the part of cost of labor services incurred is expected to be compensated, the
revenue from the providing of labor services shall be recognized in accordance with the
amount of the cost of labor services incurred, and the cost of labor services shall be
carried forward at the same amount or
C. If the cost of labor services incurred is not expected to compensate, the cost incurred
should be included in the current profits and losses, and no revenue from the providing
of labor services may be recognized.
20. Government grants
The government subsidies pertinent to incomes shall be treated respectively in
51
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
accordance with the circumstances as follows: Those subsidies used for compensating
the related future expenses or losses of the enterprise shall be recognized as deferred
income and shall included in the current profits and losses during the period when the
relevant expenses are recognized; or Those subsidies used for compensating the related
expenses or losses incurred to the enterprise shall be directly included in the current
profits and losses.
The government subsidies pertinent to assets shall be recognized as deferred income,
equally distributed within the useful lives of the relevant assets, and included in the
current profits and losses. But the government subsidies measured at their nominal
amounts shall be directly included in the current profits and losses.
21. Income tax
The Company shall make accounting treatment of income tax in the light of balance
sheet liabilities method.
The "temporary difference" shall refer to the difference between the carrying amount of
an asset or liability and its tax base. As for an item that has not been recognized as an
asset or liability, if its tax base can be determined in light of the tax law, the difference
between the tax base and its carrying amount shall also be a temporary difference.
Pursuant to the effect of temporary differences on taxable amounts during future periods,
they can be classified into taxable temporary differences and deductible temporary
differences.
Where there is difference between the carrying amount of the assets or liabilities and its
tax base, the deferred income tax assets or the deferred income tax liabilities shall be
determined.
The carrying amount of deferred income tax assets shall be reexamined on balance sheet
day. If it is unlikely to obtain sufficient taxable income taxes to offset the benefit of the
deferred income tax assets, the carrying amount of the deferred income tax assets shall
be written down. When it is probable to obtain sufficient taxable income taxes, such
write-down amount shall be subsequently reversed.
22. Recognition principle on consolidation scope to accounting statement and
preparation method
The consolidation scope to accounting statement shall be based on control, which the
Company shall bring all subsidiary companies into the scope of consolidation
accounting statement.
The consolidated statement shall be based on financial statements of parent company
and subsidiary companies, and prepare by parent company when offset influence on the
consolidated statement due from the internal transaction occurred between parent
company and subsidiary companies.
Where subsidiary company shall be increased due to businesses combination under the
same control, the Company shall adjust the amount at the period-begin in consolidated
statement, and bring revenue, expense and profit as well as cash flow of the said
subsidiary company into consolidated into cash flow statement.
Where subsidiary company shall be increased due to businesses combination under the
not same control, the Company shall not adjust the amount at the period-begin in
consolidated statement, but bring revenue, expense and profit as well as cash flow of the
said subsidiary company into consolidated into cash flow statement. If the Company
disposes the said subsidiary company in the reporting period, the Company shall not
adjust the amount at the period-begin in consolidated statement, but bring revenue,
52
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
expense and profit as well as cash flow of the said subsidiary company into
consolidated into cash flow statement.
V. Preparation of consolidated financial statement
1. Recognition principle on consolidation scope to accounting statement and preparation
method
(1) Recognition principle on consolidation scope
The consolidation scope to accounting statement shall be based on control. The term
"control" refers to the power to determine the financial and operating polices of an
enterprise and obtain benefits from its operating activities of the enterprise. When
ascertaining whether or not it is able to control on an invested entity, an enterprise shall
take into consideration the invested enterprises' current convertible corporate bonds and
current executable warrants held by the investing enterprise and other parties, as well as
other potential factors concerning the voting rights.
Invested entities that the Company held over 50% of total assets with the voting right
(excluding 50%) of invested entity, or the Company held less than 50% but has actual
control right shall be brought into consolidated scope.
(2) Preparation method of consolidated financial statement
In line with the Accounting Standard for Business Enterprise No. 33 – Consolidated
Financial Statement, the consolidated financial statement shall be prepared by parent
company on the basis of the both financial statement of parent company and its
subsidiaries after adjusting long-term equity investment over its subsidiaries based on
equity method in accordance with other relevant information.
2. Subsidiary companies of the Company
Actual Proportion
Proportion
investment of voting
Registered of shares
Name of subsidiary amount right
Register address Quality of business capital held by the
company enjoyed by
(RMB’0000) Company
the
in total
Company
Production of pesticides
No. 57 Chengdong South and chemical products
4000 38,558,619.32 70.00% 70.00%
Sanonda Zhengzhou Road, Zhengzhou such as omethoate and
Pesticide Co., Ltd. sodium hydroxide
Sanonda (Jingzhou)
No. 10 Xihuan Road,
Pesticide and Chemical Production of pesticides 2800 24,500,000.00 87.50% 87.50%
Industry Co., Ltd. Jingzhou and intermediates
Hubei Fengyuan Chemical S No. 1, linjiang Road, Production of chemical
4000 22,000,000.00 55.00% 55.00%
Co., Ltd. Shashi products
Import & Export of
No. 1, Beijing East Road,
Hubei Sanonda Foreign pesticides and 1000 9,000,000.00 90.00% 90.00%
Trading Co., Ltd. Jingzhou intermediates
Hubei Sanonda Tianmen No. 179, Gudu Av. Zaoshi, Production and sales of
800 7,245,023.32 100.00% 100.00%
Agrochemical Co., Ltd. Tianmen pesticides
53
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Actual Proportion
Proportion
investment of voting
Registered of shares
Name of subsidiary amount right
Register address Quality of business capital held by the
company enjoyed by
(RMB’0000) Company
the
in total
Company
Jingzhou Longhua No. 95, Beijing East Road, Production and sales of
500 3,250,000.00 65.00% 65.00%
Petrochemical Co., Ltd. Jingzhou chemical products
Finance consulting,
No. 1, Beijing East Road,
Jinzhou Sanonda Finance investment consulting and 500 4,721,400.00 90.00% 90.00%
Consulting Co., Ltd. Jingzhou services
Research, development,
No. 93, Beijing East Road,
Jingzhou Sanonda Aifusi production and sales of 600 3,060,000.00 51.00% 51.00%
Chemical Industry Co., Ltd. Jingzhou fine chemical products
Note: Hubei Fengyuan Chemical Co., Ltd. was not be brought into consolidation scope,
which was mainly because the said company has stopped production for many years,
book value of long-term equity investment by the Company was RMB 0, and the
Company has withdrew reserve for bad debt of accounts receivable.
3. Change in consolidated scope
Jingzhou Sanonda IFS Chemical Co., Ltd. fail to be brought into the consolidation
scope in last year because its assets, income and profit index are lower than 10%,
however, in 2007, the Company brought into the consolidation scope according to
Accounting Standard for Business Enterprise No. 33 --- Consolidated Financial
Statement, and made the corresponding adjustment to the consolidated statement of last
year.
Operating revenue, net profit and net assets of Jingzhou Sanonda IFS Chemical Co., Ltd.
for the year 2006 and year 2007:
Items 2007 2006
Operating revenue 14,721,381.88 9,203,138.01
Net profit 1,335,879.21 1,235,356.12
Net assets 8,813,649.30 7,477,770.09
VI. Tax
VAT
(1) Pesticides produced by the Company shall be pay sales tax of the Value Added Tax
based on 13%, such products includes: methamidophos, 95%glyphosate technical
material, Imidacloprid, pyridaben, dipterex, cyhalothrin, acephate.
(2) Chemical products produced by the Company shall be pay sales tax of the Value
Added Tax based on 13%, such products includes:Main chemical products include:
liquefied chlorine gas, hydrochloric acid, liquid caustic soda, solid caustic soda and
spermine.
(3) VAT of export products shall be implemented the policy of “tax exemption,
54
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
deduction and return”.
City maintenance and construction tax
Based on 7% of turnover tax.
Educational surtax
Based on 3% of turnover tax.
Housing property tax
Housing property tax shall be pay based on 1.2% of balance after deducting 10-30% of original
value of housing property, Housing property tax of housing with rent shall be pay based on 12% of
rent.
Income tax
The Company and subsidiary company shall pay income tax based on taxable income and applicable
tax rate of the current period, income tax rate shall be 33%.
VII. Explanation on the changes in the accounting policies, accounting estimate or
accounting methods
The Company performed the new Accounting Standard for Business Enterprise since 1
Jan. 2008. In accordance with Accounting Standard for Business Enterprise No. 38 ---
First Time Adoption of Accounting Standard for Business Enterprise, Questions and
Answers on the Standards for Information Disclosures by Companies That Offer
Securities to the Public --- Compilation and Disclosure of Financial and Accounting
Information for Comparison during the Period of Transition from the Old Accounting
Standard and the New Accounting Standard (ZJKJ Zi [2007] No. 10) issued by CSRC,
as well as Interpretation for Accounting Standard for Business Enterprise No. 1
promulgated by the Ministry of Finance, the Company made retrospective adjustment to
the financial statement over the previous years and restatement.
VII. Notes to consolidated financial statement
1. Monetary fund
(1) Book balance at the year-end
Book balance at the year-end Book balance at the year-begin
Items Original currency Rate of Amount converted Original currency Rate of Amount converted
amount exchange into RMB amount exchange into RMB
Cash 28,776.43 22,630.18
Of which: RMB 28,776.43 1.0000 28,776.43 22,630.18 1.0000 22,630.18
USD
HKD
Bank deposit 341,776,096.91 254,535,859.32
Of which: RMB 341,174,101.97 1.0000 341,174,101.97 236,869,046.97 1.0000 236,869,046.97
USD 82,459.19 7.3005 601,994.94 2,262,562.29 7.8083 17,666,812.35
HKD
Other monetary 110,600,830.99 65,407,106.94
55
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Book balance at the year-end Book balance at the year-begin
Items Original currency Rate of Amount converted Original currency Rate of Amount converted
amount exchange into RMB amount exchange into RMB
fund
Of which: RMB 110,600,830.99 1.0000 110,600,830.99 65,407,106.94 1.0000 65,407,106.94
USD
HKD
Total 452,405,704.33 319,965,596.44
Note: (1) Other monetary capitals at the ending of the year included investment fund in
Securities Company RMB 106,900,830.99; Deposit of Bank’s Acceptance Bill RMB
3,700,000.00.
Note: (2) Monetary capitals at the ending of the year increased RMB 132,440,107.89,
41.39% up compared that at the veginning of the year, which was mainly because of
increase of loan and reflow of payment for goods.
2. Transaction monetary assets
Items Fair value at the end of the year Fair value at the beginning of the year
equity instrument investments 28,287,350.22
Total 28,287,350.22
Note: The stocks of Huaxin Cement Co., Ltd have been sold out in current year.
3. Notes receivable
Kinds of note Book balance at the ending of the Book balance at the beginning of
year the year
Bank’s acceptance bill 9,219,453.30 8,022,453.60
Commercial acceptance bill
Total 9,219,453.30 8,022,453.60
4. Accounts receivable
(1) Aging analysis
Book balance at the Book balance at the
Aging Provision for bad debt Provision for bad debt
ending of the year beginning of the year
Within one year 227,542,767.67 11,513,073.87 152,906,418.55 7,699,686.03
1-2 years 8,963,264.00 961,615.09 7,498,169.22 378,204.49
2-3 years 1,817,553.15 92,327.65 4,182,351.17 239,005.25
3-4 years 295,037.00 41,339.98 11,879,638.72 642,313.14
4-5 years 4,172,711.35 219,544.77 11,425,465.19 6,109,586.40
Over 5 years 11,314,192.18 11,314,192.18 14,681,556.04 14,681,556.04
56
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Book balance at the Book balance at the
Aging Provision for bad debt Provision for bad debt
ending of the year beginning of the year
Total 254,105,525.35 24,142,093.54 202,573,598.89 29,750,351.35
(2) Type analysis
Book balance at the ending of the year Book balance at the beginning of the year
Proportion of Proportion of
Type Withdrawal of Provision for Withdrawal of Provision for
Amount Proportion Amount Proportion
provision for bad bad debt provision for bad bad debt
debt debt
Accounts receivable with
140,150,199.13 55.15% 5.00% 7,007,509.96 26,884,159.12 13.27% 5.00% 1,344,207.96
significant single amounts
Accounts receivable with
insignificant single amounts
but with significant credit risk
Other insignificant 113,955,326.22 44.85% 15.04% 17,134,583.58 175,689,439.77 86.73% 16.17% 28,406,143.39
Total 254,105,525.35 100.00% 9.50% 24,142,093.54 202,573,598.89 100.00% 14.69% 29,750,351.35
(3) Actual offset of accounts receivable in current year
Name of items Amount Nature Reasons for offset
1. Associated party
2. Non-associated party
Hubei Jingzhou Shashi Jinfa Pulp Board Co., Ltd 4,309,854.63 Payment for goods It was not able to collect due to long aging
Jiangxi Jingdezhen Xianggan Pesticide Co., Ltd 2,095,486.55 Payment for goods It was not able to collect due to long aging
Shangdong Payment for goods 2,021,899.00 Payment for goods It was not able to collect due to long aging
Jiangxi Wuzhou Agricultural Materials Company 1,288,393.48 Payment for goods It was not able to collect due to long aging
Hubei Jingzhou Chemical Industry & Light Industry Company 1,206,218.93 Payment for goods It was not able to collect due to long aging
Guangxi Liuzhou Agriclutrial Technology Service Center 1,076,470.70 Payment for goods It was not able to collect due to long aging
Jiangxi Gaoan Agricultural Material Company 948,482.64 Payment for goods It was not able to collect due to long aging
Hubei JIngzhou Agricultural Material Group Company 924,516.92 Payment for goods It was not able to collect due to long aging
Hubei Tuanfeng Agricultural Material Company 883,924.00 Payment for goods It was not able to collect due to long aging
Hubei Shishou Agricultural Material Company 588,275.00 Payment for goods It was not able to collect due to long aging
Hubei Jingmen Yuya Paper Co., Ltd 524,467.77 Payment for goods It was not able to collect due to long aging
Other 15,394,780.37 Payment for goods It was not able to collect due to long aging
Total 31,262,769.99
(4) List of the top five accounts receivable
57
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Full name of company Amount Arrearage aging Proportion of accounts receivable
Germany Bell Co., Ltd 52,337,761.36 Within 1 year 20.60%
Uruguay TAMPA SA 21,221,542.80 Within 1 year 8.35%
Lebanon JUBAILY 12,059,953.46 Within 1 year 4.75%
India UNITED PHOSPHORUS LIMITED 11,285,515.30 Within 1 year 4.44%
Mexico TEKCHEM 8,780,440.00 Within 1 year 3.46%
Total 105,685,212.92 41.59%
Note: In the balance of accounts receivable at the year-end, the account receivable of
Agricultural Chemical of China Co., Limited was RMB 100,100, and there was no account
of shareholders holding over 5% (5% included) of voting right shares of the Company.
5. Payments in advance
Book balance at the Book balance at the
Aging Proportion Proportion
ending of the year beginning of the year
Within one year 53,152,354.22 94.11% 33,023,366.38 88.98%
1-2 years 862,475.56 1.53% 3,269,579.94 8.81%
2-3 years 1,655,956.57 2.93% 357,734.23 0.96%
3-4 years 349,732.66 0.62%
4-5 years 100,842.36 0.27%
Over 5 years 459,650.63 0.81% 361,980.03 0.98%
Total 56,480,169.64 100.00% 37,113,502.94 100.00%
Note: (1) In the balance of payments in advance at the year-end, there was no account of
shareholders holding over 5% (5% included) of voting right shares of the Company.
Note: (2) Payments in advance at the year-end increased RMB 15,851,646.88, 42.71%
up compared with amount at the year-begin, which was mainly because of increase of
payments for equipment in advance of the project in current year.
Note: (3) Payments in advance at the year-end withdrew the provision for bad debit
RMB 3,515,019.82.
6. Other accounts receivable
(1) Aging analysis
Book balance at the Book balance at the
Aging Provision for bad debt Provision for bad debt
ending of the year beginning of the year
Within one year 13,978,787.73 698,939.39 17,370,513.32 1,541,289.60
1-2 years 6,172,346.34 308,617.32 41,975,739.40 13,889,372.11
2-3 years 5,104,673.78 255,233.69 11,435,871.92 5,506,481.37
3-4 years 513,560.47 25,678.02 770,270.60 38,513.55
4-5 years 583,567.31 29,178.36 554,571.32 27,728.57
58
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Book balance at the Book balance at the
Aging Provision for bad debt Provision for bad debt
ending of the year beginning of the year
Over 5 years 4,742,900.78 4,742,900.78 4,609,094.80 4,609,094.80
Total 31,095,836.41 6,060,547.56 76,716,061.36 25,612,480.00
(2) Type analysis
Book balance at the ending of the year Book balance at the beginning of the year
Proportion of Proportion of
Type Withdrawal of Provision for Withdrawal of Provision for
Amount Proportion Amount Proportion
provision for bad bad debt provision for bad debt
debt bad debt
Accounts receivable with
7,213,524.14 23.20% 5.00% 360,676.21 49,477,780.75 64.49% 40.53% 20,054,730.45
significant single amounts
Accounts receivable with
insignificant single amounts
but with significant credit risk
Other insignificant 23,882,312.27 76.80% 23.87% 5,699,871.35 27,238,280.61 35.51% 20.40% 5,557,749.55
Total 31,095,836.41 100.00% 19.49% 6,060,547.56 76,716,061.36 100.00% 33.39% 25,612,480.00
(3) Other actual offset of accounts receivable in current year
Name of items Amount Nature Reasons for offset
1. Nom-associated party
Special account 3,620.93 Special account Uncollectable
Qichun Pesticide Co., Ltd 12,166,333.70 Current account Uncollectable
2. Associated party
Hubei Fengyuan Chemical Industry Co., Ltd 37,823,840.85 Current account Unclollectable due to insolvent and discontinued operation Several years
Total 49,993,795.48
(4) List on the top five of other accounts receivable
Proportion of accounts
Name of the Company Amount Arrearage aging
receivable
Hubei Jingzhou State Administration of Taxation High Technology
7,213,524.14 Within 1 year 23.20%
Industrial Development Zone Branch
Zhengzhou Xintiandi Agrochemical Co., Ltd 1,789,444.68 1-2 years 5.75%
Jingzhou Petrol Chemical Industry Co., Ltd 1,128,743.12 Within 2 year 3.63%
Xinzheng Zhenxin Water-protection Construction Materials Co., Ltd 590,563.89 2-3 years 1.90%
Zhengzhou Shijiefeng Chemical Industry Co., Ltd 564,936.85 3-4 years 1.82%
59
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Total 11,287,212.68 36.30%
Note: In the balance of other accounts receivable at the year-end, there was no account
of shareholders holding over 5% (5% included) of voting right shares of the Company.
7. Inventories
(1) Details
Book balance at Increase in current Decrease in Book balance at
Items
the year-begin year current year the year-end
Raw materials 58,364,723.56 1,025,804,013.64 1,030,770,447.06 53,398,290.14
Goods in produce 43,033,273.21 2,430,919,653.54 2,431,979,323.49 41,973,603.26
Goods in stock 239,409,854.51 1,513,133,335.68 1,556,619,483.47 195,923,706.72
Low-value consumption goods 1,317,348.26 1,503,406.64 1,887,667.94 933,086.96
Packing 3,267,307.87 32,134,477.19 30,131,391.30 5,270,393.76
Entrusted processing materials 11,079,764.53 309,803.15 10,769,961.38
Goods sold 3,725,800.25 1,916,871.52 1,808,928.73
Total 345,392,507.41 5,018,300,451.47 5,053,614,987.93 310,077,970.95
(2) Provision for falling price of inventories
Book balance at Withdrawal in Decrease in current year Book balance at the
Items
the year-begin current year Switching back Amortization Total year-end
Raw materials 435,979.99 424,525.61 860,505.60
Goods in stock 8,603,095.70 628,640.80 2,201,429.37 2,201,429.37 7,030,307.13
Packing 247,988.50 300,971.67 548,960.17
Total 9,287,064.19 1,354,138.08 2,201,429.37 2,201,429.37 8,439,772.90
Note: In accordance with the book balance of inventories at the year-end and principle
of net realizable value of inventory lower than its book value, the provision for falling
price of inventories switched back RMB 2,201,419.37 due to going up of the price in
this year, which took up 1.12% of the book balance of inventories at the year-end.
8. Long-term equity investment
Initial Cash bonus
Book balance at Increase/decrease Book balance at Provision for
Name of investing enterprise investment receivable in
the year-begin in this year the year-end impairment
amount this year
1. Equity method
Hubei Fengyuan Chemical Industry Co., Ltd 22,000,000.00
2. Cost method
Jingzhou City Commercial Bank Co., Ltd 20,000,000.00 20,000,000.00 20,000,000.00 11,991,017.37
Th-unis Insight Co., Ltd 750,000.00 750,000.00 -750,000.00
60
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Initial Cash bonus
Book balance at Increase/decrease Book balance at Provision for
Name of investing enterprise investment receivable in
the year-begin in this year the year-end impairment
amount this year
Jingzhou Tianyang Huibao Precision
1,440,000.00 1,440,000.00 1,440,000.00
Chemicals Co., Ltd
Jingzhou Sanonda Daweixun Chemicals Co.,
450,000.00 450,000.00 450,000.00
ltd
Beijing Yingli Chemical Precision Technology
2,000,000.00 2,000,000.00 2,000,000.00
Development Co., Ltd
Jingzhou Lida Industrial Co., Ltd 1,674,600.00 1,674,600.00 1,674,600.00
Hubei Super-elec Auto Electric Motor Co., Ltd 564,000.00 564,000.00 564,000.00
Hubei Shuanghuan Science and Technology
495,000.00 495,000.00 495,000.00
Stock Co., Ltd
Wangda Industrial Holding Co., Ltd 550,000.00 550,000.00 550,000.00
Guangxi Zhongding Holding Co., ltd 580,800.00 580,800.00 580,800.00
Huafei Chemical Industry Co., Ltd 32,000.00 32,000.00 32,000.00 32,000.00
Total 50,536,400.00 28,536,400.00 -750,000.00 27,786,400.00 12,023,017.37
9. Investment real estate
Investment real estate measured with cost method
Book balance at Increase in Decrease in Book balance at
Items
the year-begin this year this year the year-end
1. Original price 6,010,000.00 6,010,000.00
House and building 6,010,000.00 6,010,000.00
2. Accumulative depreciation and accumulative amortization 183,605.50 245,208.00 428,813.50
House and building 183,605.50 245,208.00 428,813.50
3. Provision for depreciation of investment real estates
House and building
4. Book value of investment real estates 5,826,394.50 5,581,186.50
House and building 5,826,394.50 5,581,186.50
Note: The investment real estate of the Company was Hubei Building for lease located
in Shenzhen City, which has not handled certificate of title.
10. Fixed assets
Book balance at the Book balance at the
Items Increase in this year Decrease in this year
year-begin year-end
1. Original price 905,573,704.88 52,516,869.23 99,117,114.87 858,973,459.24
61
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Book balance at the Book balance at the
Items Increase in this year Decrease in this year
year-begin year-end
Including: House and building 273,387,171.79 16,478,178.25 12,140,543.82 277,724,806.22
General equipment 113,908,102.97 731,637.06 11,696,247.06 102,943,492.97
Special equipment 505,894,458.72 35,030,709.92 75,062,042.99 465,863,125.65
Transportation equipment 12,383,971.40 276,344.00 218,281.00 12,442,034.40
2. Accumulative depreciation 462,383,700.33 65,578,280.39 83,354,997.96 444,606,982.76
Including: House and building 102,865,170.90 12,742,138.31 6,123,892.77 109,483,416.44
General equipment 65,729,952.66 6,031,229.59 7,517,601.52 64,243,580.73
Special equipment 291,137,821.50 46,382,380.10 69,500,352.27 268,019,849.33
Transportation equipment 2,650,755.27 422,532.39 213,151.40 2,860,136.26
3. Provision for depreciation of
11,772,068.54 774,047.39 10,998,021.15
foxed assets
Including: House and building 1,090,718.63 1,090,718.63
General equipment 3,962,381.16 3,962,381.16
Special equipment 6,718,968.75 774,047.39 5,944,921.36
Transportation equipment
4. Book Value of fixed assets 431,417,936.01 403,368,455.33
Including: House and building 169,431,282.26 167,150,671.15
General equipment 44,215,769.15 34,737,531.08
Special equipment 208,037,668.47 191,898,354.96
Transportation equipment 9,733,216.13 9,581,898.14
Note: The house and building, which located in Beijing with original price RMB
3,580,911.00 and book value RMB 795,141.25, has not handled certificate of title.
11. Construction in progress
1. Original price of construction in progress
Book balance at the year-begin Decrease in this year Book balance at the year-end
Including: Increase in this Transferring into Including: Capital
Name of project Other
Amount interest of year fixed assets in this Amount interest of resource
decrease
capitalization year capitalization
Project of ion-exchange
552,878.51 16,557,235.47 17,110,113.98 87,669.44
membrane
Innovation of extension
project of 25000-ton 563,955.10 10,213,315.22 10,777,270.32 95,924.58 自筹
spermine
Extension project for the 6,812,697.03 6,812,697.03 3,092.38 Self-financing
62
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Book balance at the year-begin Decrease in this year Book balance at the year-end
Including: Increase in this Transferring into Including: Capital
Name of project Other
Amount interest of year fixed assets in this Amount interest of resource
decrease
capitalization year capitalization
4th phase of sewage
treatment
15000-ton glyphosate 6,759,707.38 6,759,707.38 5,895.62 Self-financing
Innovation of refrigeration
712,404.08 5,363,266.07 6,075,670.15 228,736.20 Self-financing
station
DDV pilot test 536,243.80 5,073,264.93 5,609,508.73 48,846.39 Self-financing
Newly increase 12-set
26,336.00 4,716,919.84 4,743,255.84 156,168.16 Self-financing
electrolytic cell
农一胺化连续化 3,936,703.69 641,397.90 4,578,101.59 24,082.10 Self-financing
Payment for projects in 39,567,919.
2,623,430.38 39,820,738.10 2,876,248.80 Other
advance 68
Innovation of trichloro
1,712,205.35 642,086.19 2,354,291.54 17,446.30 Self-financing
acetaldehyde
Innovation of amic water in 243,950.69 1,652,653.52 1,896,604.21 42,078.73 Self-financing
Removing project 1,295,518.50 186,814.00 1,482,332.50 Self-financing
Innovation of trimethyl
598,155.54 565,681.64 1,163,837.18 26,940.35 Self-financing
phosphite
10000-ton caustic soda
327,808.34 687,630.75 1,015,439.09 25,371.45 Self-financing
flake
Disposal of 130000-ton
632,072.59 381,448.84 1,013,521.43 18,137.31 Self-financing
hydric
Sporadic projects 17,500,056.71 12,293,573.62 24,446,815.23 307,266.37 5,039,548.73 66,699.92 Self-financing
39,875,186.
Total 31,261,719.28 112,368,430.50 24,446,815.23 79,308,148.50 847,088.93 Self-financing
05
Note: The construction in progress took up parts of current capital of the Company in
this year, interest of capitalization totaled RMB 847,088.93 which was confirmed with
interest rate of current capital loan 6.72%, and interest of capitalization included in
construction in progress was RMB 847,088.93 at the year-end.
(2) Provision for depreciation of constructions in progress
Book balance at the Withdrawal Decrease in Book balance at the Reason of
Item
year-begin this year this year year-end Withdrawal
New Kebaiwei Project 517,604.98 517,604.98
63
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Book balance at the Withdrawal Decrease in Book balance at the Reason of
Item
year-begin this year this year year-end Withdrawal
Total 517,604.98 517,604.98
12. Intangible assets
Book balance at the Book balance at the
Items Increase in this year Decrease in this year
year-begin year-end
1. Original price 223,337,378.53 1,680,000.00 225,017,378.53
Land use right 216,613,678.53 900,000.00 217,513,678.53
non-patent technology 6,723,700.00 780,000.00 7,503,700.00
2. Accumulative amortization 24,587,033.70 4,573,534.97 29,160,568.67
Land use right 22,466,581.24 4,013,331.68 26,479,912.92
non-patent technology 2,120,452.46 560,203.29 2,680,655.75
3. Provision for depreciation of
16,472,093.53 15,600,000.00 32,072,093.53
intangible assets
Land use right 16,472,093.53 15,600,000.00 32,072,093.53
non-patent technology
4. Book value of intangible assets 182,278,251.30 163,784,716.33
Land use right 177,675,003.76 158,961,672.08
non-patent technology 4,603,247.54 4,823,044.25
Note: In accordance with utilization of land use right of Jingzhou Xuetangzhou and
lande price in Jingzhou City, the Company withdrew provision for land use right RMB
15,600,000.00.
13. Deferred income tax assets
Book balance at the Amount of temporary Book balance at the Amount of temporary
Item
year-end difference of related year-begin difference related
1. Provision for bad debt 2,062,357.74 8,249,430.96 2,425,734.72 7,350,711.27
2. Provision for depreciation of inventories 88,509.32 268,210.06
Total 2,062,357.74 8,249,430.96 2,514,244.04 7,618,921.33
14. Provision for assets depreciation
Book balance at Withdrawal in Decrease in this year Book balance at
Item
the year-begin this year Switching back Amortization Total the year-end
Provision for bad debt 55,362,831.35 60,487,958.45 820,156.79 81,312,972.09 82,133,128.88 33,717,660.92
Provision for depreciation of inventories 9,287,064.19 1,354,138.08 2,201,429.37 2,201,429.37 8,439,772.90
Provision for depreciation of long-term 11,991,017.37 32,000.00 12,023,017.37
64
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Book balance at Withdrawal in Decrease in this year Book balance at
Item
the year-begin this year Switching back Amortization Total the year-end
equity investment
Provision for depreciation of fixed assets 11,772,068.54 774,047.39 774,047.39 10,998,021.15
Provision for depreciation of constructions in
progress 517,604.98 517,604.98
Provision for depreciation of Intangible
assets 16,472,093.53 15,600,000.00 32,072,093.53
Total 105,402,679.96 77,474,096.53 3,021,586.16 82,087,019.48 85,108,605.64 97,768,170.85
15. Assets with limited ownership
Book balance at the Book balance at the
Type Increase in this year Decrease in this year
year-begin year-end
Assets for guarantee:
Land use right 1,982,108.48 57,372,368.87 43,245.96 59,311,231.39
General equipment 36,777,396.35 115,873.60 8,167,628.73 28,725,641.22
Special equipment 178,782,766.88 11,234,906.74 36,265,838.10 153,751,835.52
House and buildings 154,001,361.46 5,706,526.32 14,551,291.06 145,156,596.72
Transportation equipment 114,427.33 0.00 52,355.88 62,071.45
Total 371,658,060.50 74,429,675.53 59,080,359.73 387,007,376.30
16. Short-term loan
(1) Type of loan
Type Book balance at the year-end Book balance at the year-begin
Credit loan 1,278,352.00
Mortgage Loan 44,000,000.00 70,000,000.00
Guarantee loan 194,300,000.00 155,000,000.00
Pledge Loan 95,401,641.25
Total 334,979,993.25 225,000,000.00
Note: The credit loan was for Hubei Sanonda Foreign Trading Co., Ltd, controlling
subsidiary of the Company, transacting import bill advance in Bank of China JIngzhou
Shashi Sub-branch. The mortgage loan was for export bill advance.
(2) Statement on mortgage loan and credit loan
Method of Term of loan
Issuance Unit Amount Guarantor (Guaranty)
Guarantee From To
Industrial & Commercial Bank of China
10,000,000.00 Mortgage Equipment 14 Feb. 2007 13 Feb. 2008
Shashi Sub-branch
65
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Method of Term of loan
Issuance Unit Amount Guarantor (Guaranty)
Guarantee From To
Industrial & Commercial Bank of China
20,000,000.00 Mortgage Equipment 4 Sep. 2007 3 Sep. 2008
Shashi Sub-branch
China Construction Bank Corporation
25,000,000.00 Guarantee Sanonda Group Co., Ltd 20 Mar. 2007 31 Mar. 2008
Jingzhou Sanwan Branch
China Construction Bank Corporation
30,000,000.00 Guarantee Sanonda Group Co., Ltd 15 Feb. 2007 14 Feb. 2008
Jingzhou Sanwan Branch
Export-Import Bank of China 30,000,000.00 Guarantee China National Agrochemical Corporation 28 Apr. 2007 28 Apr. 2008
Export-Import Bank of China 30,000,000.00 Guarantee China National Agrochemical Corporation 14 Jun. 2007 28 Apr. 2008
Export-Import Bank of China 40,000,000.00 Guarantee China National Agrochemical Corporation 23 May 2007 28 Apr. 2008
China Constriction Bank Zhengzhou
10,000,000.00 Guarantee Hubei Sanonda Stock Co., Ltd 19 Mar. 2007 19 Mar. 2008
Jinshui Branch
Shanghai Pudong Development Bank
25,000,000.00 Guarantee Hubei Sanonda Stock Co., Ltd 23 May 2007 23 May 2008
Co., Ltd Zhengzhou Branch
Zhengzhou Xiangyang Rural Credit
4,000,000.00 Guarantee Zhengzhou Xintiandi Agrochemical Co., Ltd 05 Dec. 2007 5 Jun. 2008
Cooperatives
Industrial & Commercial Bank of China
300,000.00 Guarantee Hubei Sanonda Foreign Trading Co., Ltd Overdue
Shashi Sub-branch Huitong Office
Bank of China Tianmen Sub-branch 3,000,000.00 Mortgage Equipment, land and house 2 Feb. 2007 1 Feb. 2008
Bank of China Tianmen Sub-branch 3,000,000.00 Mortgage Equipment, land and house 12 Feb. 2007 12 Fwb. 2008
Bank of China Tianmen Sub-branch 3,000,000.00 Mortgage Equipment, land and house 2 Mar. 2007 12 Jan. 2008
Bank of China Tianmen Sub-branch 3,000,000.00 Mortgage Equipment, land and house 13 Mar. 2007 13 Feb. 2008
Bank of China Tianmen Sub-branch 2,000,000.00 Mortgage Equipment, land and house 30 Mar. 2007 28 Feb. 2008
Total 238,300,000.00
(3) Mature borrowings without payment
Purp Whethe
Predicte
Yearly ose r to pay
d time
Borrowing unit Principal interest term of Reason for not paying or not
for
rate capit after
payment
al period
Sanonda Jingzhou Curr Bank had transferred the
Agrochemical Co., Ltd ent debtor’s right to Orient
300,000.00 7.56% No
capit Asset Management
al Corp.
66
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
17. Notes payable
Book balance at the Book balance at the Amount due of the
Type of note
year-end year-begin next accounting year
Bank acceptance 18,700,000.00 41,800,974.00 18,700,000.00
Total 18,700,000.00 41,800,974.00 18,700,000.00
18. Accounts payable
Book balance at the year-end Book balance at the year-begin
Proportion taking Proportion taking
Account age
amount up the total amount up the total
amount amount
Within 1 year 97,013,555.56 82.74% 130,624,658.02 87.32%
1 to 2 years 11,318,339.64 9.65% 13,687,485.15 9.15%
2 to 3 years 6,002,187.60 5.12% 2,835,923.53 1.90%
3 to 4 years 934,689.32 0.80% 898,079.46 0.60%
4 to 5 years 804,904.57 0.69% 592,989.71 0.40%
Over 5 years 1,175,658.84 1.00% 942,975.60 0.63%
Total 117,249,335.53 100.00% 149,582,111.47 100.00%
Note: in the item of balance payable at the year-end, the amount payable for China National
Agrochemical Corporation was RMB 3,316,946.21, existing no other accounts for the shareholders
holding more than 5% (including 5%) of voting share of the Company.
19. Account paid in advance
Book balance at the year-end Book balance at the year-begin
Proportion taking Proportion taking
Account age amount up the total amount up the total
amount amount
Within 1 year 109,037,301.38 90.76% 85,832,492.14 91.52%
1 to 2 years 7,423,471.49 6.18% 7,381,796.72 7.87%
2 to 3 years 3,177,667.38 2.64% 115,801.84 0.12%
3 to 4 years 54,622.93 0.05% 232,844.16 0.25%
4 to 5 years 232,751.23 0.19% 70,607.94 0.08%
Over 5 years 217,811.37 0.18% 149,027.63 0.16%
67
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Book balance at the year-end Book balance at the year-begin
Proportion taking Proportion taking
Account age amount up the total amount up the total
amount amount
Total 120,143,625.78 100.00% 93,782,570.43 100.00%
Note: in the item of accounts paid in advance at the year-end, the amount paid in advance for China
National Agrochemical Corporation was RMB 2,010,802.56, existing no other accounts for the
shareholders holding more than 5% (including 5%) of voting share of the Company.
20. Employee’s compensation payable
Book balance at Book balance at
Item Increase in 2007 Payment in 2007
the year-begin the year-end
I. Wage, premium allowance and
68,029.00 66,599,556.68 66,470,382.68 197,203.00
the subsidy
II. Welfare expenses for the
employees 2,208,992.34 14,531,002.71 16,739,995.05
III. Social security expenses 3,002,955.73 19,721,074.16 21,153,006.93 1,571,022.96
Of which: 1. Medical insurance 1,317,788.56 1,308,830.56 8,958.00
2. Basic endowment
2,726,553.25 15,348,267.47 17,074,400.01 1,000,420.71
insurance
3. Annuity payment
4. Unemployment
218,029.25 1,995,001.45 1,651,977.20 561,053.50
insurance
5. Injury insurance 26,665.28 930,236.06 956,484.34 417.00
6. Childbirth insurance 31,707.95 129,780.62 161,314.82 173.75
IV. Housing fund 1,883,178.87 4,407,542.15 4,986,439.79 1,304,281.23
V. Trade union operating fees and
staff education expenses 155,457.64 857,180.53 778,924.10 233,714.07
VI. Non-monetary welfare 528,000.00 528,000.00
VII. Compensation for the
cancellation of the labor 21,408,498.57 4,793,928.15 16,614,570.42
relationship
VIII. Other 1,064.48 1,064.48
Of which: Cash-settled
share-based payment
Total 28,727,112.15 106,645,420.71 115,451,741.18 19,920,791.68
68
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
21. Tax payable
Book balance at the Book balance at the
Item
year-end year-begin
1. Tax on value added -13,496,860.18 -18,301,611.90
2. Business tax 2,841,305.03 2,696,055.99
3. Consumption tax
4.Tax on city maintenance and
construction 1,931,280.12 1,726,312.00
5. Enterprise income tax 6,916,656.63 3,396,905.73
6. Individual income tax 780,380.95 511,752.83
7. Tax on real estate 356,163.84 584,574.10
8. Tenure tax 1,113,269.58 511,717.99
9. Vehicle and vessel usage
license plate tax 840.00
10. Stamp tax 482,694.02 46,708.50
11. Resources tax -24,939.85 84,036.67
12. Tariff
13. Extra-charges for education 836,919.21 821,398.19
14.Other 22,279.27 265,332.01
Total 1,759,988.62 -7,656,817.89
22. Other accounts payable
Book balance at the year-end Book balance at the year-begin
Proportion taking Proportion taking
Account age
amount up the total amount up the total
amount amount
Within 1 year 43,215,971.32 77.26% 52,939,975.39 80.42%
1 to 2 years 5,125,265.00 9.16% 8,425,472.35 12.80%
2 to 3 years 3,849,816.79 6.88% 3,973,728.31 6.04%
3 to 4 years 3,625,699.81 6.48% 187,610.39 0.29%
4 to 5 years 27,610.39 0.05% 1,300.00
Over 5 years 94,535.86 0.17% 293,235.86 0.45%
Total 55,938,899.17 100.00% 65,821,322.30 100.00%
Note: there were no accounts for the shareholders holding more than 5% (including 5%) of voting
69
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
share of the Company in the item of other accounts payable.
23. Mature non-current liabilities within one year
Yearly Purpose
Borrowing unit principal interest Term of Reason for not paying
rate capital
Bank had transferred the
Sanonda Jingzhou debtor’s right to Orient
1,650,000.00 7.56%
Agrochemical Co., Ltd Asset Management
Corp.
Bank had transferred the
Sanonda Jingzhou debtor’s right to Orient
2,000,000.00 7.56%
Agrochemical Co., Ltd Asset Management
Corp.
Note: by Dec. 31, 2007, the mature non-current liabilities within one year belonged to aged secured
borrowing, the Company has been consult the solution scheme with Asset Management Corp.. The
mature non-current liabilities within one year at the year-end were guaranteed by the parent
company.
24. Long-term borrowings
Yearly Balance at the Balance at the
Borrowing
Borrowing unit term interest year-end year-begin
condition
rate Principal interest Principal interest
Industrial &
Commercial
Sep. 28, 2003 to Sep.
Bank of China, Mortgage 7.56% 50,000,000.00 50,000,000.00
26, 2009
Jingzhousha
Branch
Industrial &
Commercial
May 31, 2004 to
Bank of China, Mortgage 7.56% 40,000,000.00 40,000,000.00
Sep. 26, 2009
Jingzhousha
Branch
Total 90,000,000.00 90,000,000.00
25. Long-term account payable
70
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Book balance at Decrease in Book balance at
type Increase in 2007
the year-begin 2007 the year-end
Finance Bureau of Jingzhou 2,000,000.00 2,000,000.00
Item of Glyphosate 490,000.00 490,000.00
Fund for governance of
Environmental Protection 200,000.00 200,000.00
Government of Hubei Province
Guangzhou Chemical Industry
160,000.00 160,000.00
Research Institute
Finance Bureau of Jingzhou
(transformation of acute toxic 6,990,000.00 6,990,000.00
pesticide)
Safety production expenses 11,665,160.76 11,665,160.76
Total 21,505,160.76 21,505,160.76
Note: according to Provisional Measures on Financial Management in Safety Production Expenses
of High-Danger Occupation Enterprise ( CZBCQ (2006) No. 478) printed by State Administration of
Work Safety and the provision with ZNHFC (2007) No. 43, the safety production expenses (excess
aggregate proportion 0.2-4%) should be withdrawn on the basis of the revenue in 2007 of the
hazardous goods industry enterprises for perfecting and improving the condition for safety
production of enterprises. The balance of the safety production expenses by Dec. 31, 2007 was RMB
11,665,160.76.
26. Special account payable
Book balance of Increase in Decrease in Book balance at
Type
the year begin 2007 2007 the year-end
Subsidy of national debt (item of
2,920,800.00 2,920,800.00
paraquat)
Appropriate fouds item for
4,400,000.00 2,000,000.00 2,400,000.00
fenoxycard
overnance for environment
1,001,900.00 640,730.00 361,170.00
protection
Appropriate fouds item for
250,000.00 250,000.00 0.00
Echongqing
ppropriate fouds item for
380,000.00 380,000.00 0.00
acetaniprid
71
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Book balance of Increase in Decrease in Book balance at
Type
the year begin 2007 2007 the year-end
Three items of sci-tech funds 1,753,722.00 1,753,722.00 0.00
Science and technology key
105,000.00 105,000.00 0.00
projects
Total 10,811,422.00 8,050,252.00 2,761,170.00
27. Other non-current liabilities
Item Book balance at the year-end Book balance at the year-begin
Subsidy of national debt (item of paraquat) 6,990,000.00
Appropriate fouds item for fenoxycard 5,129,452.00
Total 12,119,452.00
Note: by Dec. 31, 2007, the other non-current liabilities of the Company were the government
subsidy recognized in 2007 related to the assets.
28. Share capital
Book balance at the Book balance at the
year-begin year-end
Proportion Increase in Decrease in Proportion
Item
taking up 2007 2007 taking up
amount amount
the total the total
amount amount
I. Shares subject to
moratorium
1.shares held by the
State 2,244,633.00 0.76% 2,244,633.00 4,489,266.00 0
2.Shares held by
state-owned legal
person 59,843,601.00 20.15% 59,443,601.00 400,000.00 118,887,202.00 20.02%
3.Shares held by other
domestic investors
Including: Shares held
by domestic legal
person 1,250,000.00 0.42% 2,050,000.00 3,300,000.00 0.55%
Shares held by the 23,435.00 0.01% 23,435.00 46,870.00 0.01%
72
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Book balance at the Book balance at the
year-begin year-end
Proportion Increase in Decrease in Proportion
Item
taking up 2007 2007 taking up
amount amount
the total the total
amount amount
domestic natural person
4.Shares held by
foreign investors
Including: Shares held
by foreign legal person
Shares held by foreign
natural person
II. Shares not subject
to moratorium
1.RMB ordinary shares 118,599,941.00 39.93% 123,089,207.00 241,689,148.00 40.69%
2.Domestically listed
foreign shares 115,000,000.00 38.73% 115,000,000.00 230,000,000.00 38.73%
3.Overseas listed
foreign shares
4.Other
Total 296,961,610.00 100.00% 301,850,876.00 4,889,266.00 593,923,220.00 100.00%
Note: (1) the Proposal of Capitalization of Share Capital was examined and approved at the
Shareholders’ General Meeting of the Company 2006 held on May 25, 2007: 10 shares would be
capitalized from every 10 shares. The scheme of capitalization of share capital was implemented on
Jul. 9, 2007, and Vocation International Certified Public Accountants issued the Funds Verification
Report (TZJY Zi No. 014) on Aug. 2, 2007. The procedure of registered capital with the change of
the Industrial and Commerce Administration was still under way by Dec. 31, 2007.
Note (2): the 4,489,266 shares held by the state-owned legal person, which were held by the State
Administration of State Property of Qichun, were released the moratorium on Dec. 18, 2007.
Note (3): the 81,720,000 shares subject to moratorium held by Sanonda Group Co., Ltd, the
controlling shareholders of the Company, were frozen for collateralized loan by Dec. 31, 2007.
29. Capital reserves
73
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Reason
Book balance at Increase in Book balance at
Item Decrease in 2007 for
the year-begin 2007 the year-end
change
1. Premium on capital
561,157,454.61 296,961,610.00 264,195,844.61
stock
2. Other capital reserves 5,599,133.33 1,924,863.80 7,523,997.13
(1)Equity investment
2,019,038.29 2,019,038.29
reserve
( 2 ) Transfer-in of
capital reserve in old 3,580,095,04 3,580,095,04
system
(3)Other 1,924,863.80 1,924,863.80
Total 566,756,587.94 1,924,863.80 296,961,610.00 271,719,841.74
Note: in 2007, the shareholding subsidiary of the Company Sanonda Foreign Trading Co, Ltd
purchased the 15% equity held by the nature shareholders of the subsidiary Sanonda Tianmen
Agrochemical Co., Ltd of which 85% was controlled by the Company. The purchase price was RMB
1.2 million, the difference of RMb 1,924,863.80 between the purchase price and the fair price of the
equity was recorded into capital reserves.
30. Surplus reserves
Reason and
Book balance at the Increase in Decrease in Book balance at the
Item evidence for
year-begin 2007 2007 year-end
change
Statutory
surplus 53,470,160.02 53,470,160.02
reserves
Other surplus
reserves 3,815,085.65 3,815,085.65
Total 57,285,245.67 57,285,245.67
31. Retained profit
Item Amount in 2007
Book balance at the end of last year -20,708,354.39
Add: changes in accounting policies -16,836,268.39
Accounting errors in the pre-period
Book balance at the year-begin -37,544,622.78
Increase in 2007 29,600,801.04
74
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Item Amount in 2007
(1)Net profit in 2007 29,600,801.04
Decrease in 2007
(1)withdrawal statutory surplus reserves
(2)Withdrawal other surplus reserves
(3)Distributed profit
Book Balance at the year-end -7,943,821.74
Note (1): the investment loss was not recognized in the items of balance at the end of last year
(including that of the end of last year).
Note (2): the retained profit at the year-begin was made a retroactive modulation by the changes in
accounting policies by RMB -16,836,268.39, please refer to annotation XVII. 2 with details.
32. Business income
(1) Business income
Item Occurred amount in 2007 Occurred amount of last year
Revenue from major business 1,569,914,709.24 1,411,458,227.66
Revenue from other business 78,436,288.31 32,991,084.67
Total 1,648,350,997.55 1,444,449,312.33
(2) Revenue from major business
Type of Revenue from major business Cost of major business Profit of major business
the major
Amount in 2007 Amount in 2006 Amount in 2007 Amount in 2006 Amount in 2007 Amount in 2006
business
pesticide 1,181,576,277.34 1,021,221,493.85 986,617,582.22 854,945,654.66 194,958,695.12 166,275,839.19
Chemical
372,157,792.01 347,368,010.94 323,070,232.91 293,016,605.27
industries 49,087,559.10 54,351,405.67
Real
1,755,400.00
estate 1,755,400.00
Other 16,180,639.89 41,113,322.87 13,154,742.99 36,413,322.21 3,025,896.90 4,700,000.66
Total 1,569,914,709.24 1,411,458,227.66 1,322,842,558.12 1,184,375,582.14 247,072,151.12 227,082,645.52
Note: particulars about the sales of the first customers of the Company
75
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
The proportion The proportion
Total sales taking up the total Total sales taking up the total
Name of the customers
revenue in 2007 sales revenue of revenue in 2006 sales revenue of
the Company the Company
Germany Bayer 121,184,285.45 7.35% 102,627,420.17 7.10%
Yinni Zhengda Company 54,209,837.38 3.29% 35,405,055.90 2.45%
Uruguary TAMPA
42,405,321.02 2.57% 18,063,875.50 1.25%
SACompany
Germany ANTRACO 41,328,088.60 2.51% 39,985,921.53 2.77%
India UNITED
39,772,536.50 2.41% 46,403,245.04 3.21%
PHOSPHORUS LIMITED
Sub-total 298,900,068.95 18.13% 242,485,518.14 16.78%
33. Business tax and extra charges
Item Actual amount in 2007 Actual amount in 2006
Business tax 330,547.72 87,770.00
Resources tax 21,124.00 150,520.67
Tax on city maintenance and Tax on city maintenance and Tax on city maintenance and
construction construction construction
Tax on real estate 3,890.40
Extra-charge for education 532,691.46 774,639.47
Other 103,864.79 26,380.59
Total 2,195,493.76 2,816,514.64
34. Investment income
Source of bring investment income Occurred amount in Occurred amount in
2007 2006
Disposal income
1. Trading financial assets 80,007,835.42 25,967,717.43
2. Long-term equity investment measured by cost
1,730,000.00 1,664,029.57
method
Total 81,737,835.42 27,631,747.00
Note: the income from trading financial assets was the income from applying for acquisition of new
share by the Company of RMB 55,852,085.94, the income from selling the held shares of Huaxin
Cement was RMb 24,155,749.48. The income from long-term equity investment measured by cost
method was the income from transferring the equity of Beijing Ziguang Yingli Company of RMb
76
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
1,730,000.00.
35. Assets impairment loss
Occurred amount in Occurred amount in 2006
Item
2007
1.Bad debt loss 59,607,018.02 25,589,228.54
2.Inventory falling price loss -578,521.24 1,110,646.27
3 . Impairment loss of financial assets
available for sale
4 . Impairment loss of held-to-mature
investment
5. Impairment loss of the long-term equity
32,000.00
investment
6.Impairment loss of investment properties
7.Fixed assets impairment loss
8.Project material impairment loss
9.Impairment loss of construction in progress
10.Capitalized biological assets
11.Oil-gas assets impairment loss
12.Intangible assets impairment loss 15,600,000.00 7,800,000.00
13.Goodwill Impairment loss
14.Other
Total 74,660,496.78 34,499,874.81
36. Non-business income
Item Occurred amount in 2007 Occurred amount in 2006
1 . Sub-total of income from disposal
552,625.75 991,692.73
non-current assets
Of which: income from disposal
552,625.75 991,692.73
fixed assets
Income from disposal
intangible assets
2 . Income from exchange of
non-monetary assets
3.Income from debt restructuring 9,864,764.75
77
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Item Occurred amount in 2007 Occurred amount in 2006
4.Government subsidy
5.Income from results 63,803.13
6.Donation income
7.Other 346,767.02 528,412.87
Total 10,827,960.65 1,520,105.60
Note: please refer to annotation XI with details about the income from debt restructuring.
37. Expenditure from non-operating expense
Item Occurred amount in 2007 Occurred amount in 2006
1.Total of loss from disposal non-current
12,260,017.68 4,463,672.95
assets
Of which: loss from disposal
12,260,017.68 4,463,672.95
intangible assets
2.Loss from exchange of non-monetary
assets
3.Loss from debt restructuring
4.Public donation expenditure 798.00
5.Extraordinary loss 59,045.53 168,226.01
6.Loss from results
7.Other 4,322,084.97 103,867.29
Total 16,641,148.18 4,736,564.25
38. Income tax expenses
Item Occurred amount in 2007 Occurred amount in 2006
Income tax expenses 7,632,435.18 7,952,984.00
Of which: current Income tax
7,180,548.88 8,203,473.98
expenses
Deferred Income tax
451,886.30 -250,489.98
expenses
39. Other cash received or paid related to the operating activities
Item with large amount Amount in 2007 Amount in 2006
I. Other cash received related to the operating 23,442,727.62 82,501,508.56
78
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Item with large amount Amount in 2007 Amount in 2006
activities
Of which:
Appropriate fouds for national debt 10,980,000.00
Current with Sanonda Xintiandi
10,000,000.00 11,300,000.00
Agrochemical Co., Ltd
Sanonda Group Co., Ltd. and its
55,663,368.51
related parties
II. Other cash paid related to the operating
83,496,381.96 87,329,653.58
activities
Of which:
Transportation cost 20,358,390.42 22,516,161.91
Business entertainment 3,690,349.93 3,120,957.89
Travel charge 3,969,353.90 3,637,923.89
Office allowance 4,159,597.68 2,954,640.87
Handing charges 175,894.55 59,832.88
Operating funds 3,659,330.83 5,404,999.20
Premium 2,995,517.02 3,057,668.42
Leasing 5,292,765.34 2,008,882.33
40. Net profit was adjusted as the net cash flow from the operating activities
Item 2007 2006
I. Net profit was adjusted as the net cash flow from the
operating activities:
Net profit 32,429,212.14 31,381,261.48
Add:asset impairment provision 74,660,496.78 34,499,874.81
Fixed assets depreciation, depletion of oil and gas assets、
65,823,488.39 60,288,446.08
depreciation of capitalized biological assets
Amortization of intangible assets 4,573,534.97 4,142,526.13
Amortization of long-term deferred expenses 91,640.04 91,640.04
Loss on disposal fixed assets, intangible assets and
-559,931.99 3,467,606.95
long-term assets ( “-” means income)
Losses on scrapping of fixed assets ("-" means income) 12,410,553.79 132,222.91
Losses on change of fair value ("-" means income)
Financial expenses ("-" means income) 35,924,635.14 25,834,103.78
Losses arising form investment ("-" means income) -81,737,835.42 -27,631,747.00
79
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Item 2007 2006
Decrease of deferred income tax assets ("-" means
451,886.30 -250,489.98
increase)
Increase of deferred income tax assets ("-" means
decrease)
Decrease in inventories ("-" means increase) 34,467,245.17 4,980,148.81
Decrease in operating receivables ("-" means increase) -4,593,830.10 74,705,103.90
Increase in operating receivables ("-" means decrease) 97,896,989.84 28,682,782.10
Other -191,508.16 -138,625.00
Net cash flows from operating activities 271,646,576.89 240,184,855.01
II. Investing and financing activities that do not involving cash receipts
and payment:
Conversion of debt into capital
Reclassify convertible bonds to be expired within one year
as current liability
Fixed assets financed by finance leases
III. Net increase in cash and cash equivalents:
Cash at the end of the period 452,405,704.33 319,965,596.44
Less: cash at the beginning of the period 319,965,596.44 242,469,878.43
Add: cash equivalents at the end of the period
Less: cash equivalent at the beginning of the period
Net increase in cash and cash equivalents 132,440,107.89 77,495,718.01
41. Information about cash and cash equivalent
Item 2007 2006
I. Cash 452,405,704.33 319,965,596.44
Of which: 1.cash on hand 28,776.43 22,630.18
2.Band deposit available for paying at any time 341,776,096.91 254,535,859.32
3.Other monetary capital available for paying at any time 110,600,830.99 65,407,106.94
II. Cash equivalents
Of which: investment on bonds matured within 3 months
III. Balance of cash and cash equivalents at the year-end 452,405,704.33 319,965,596.44
Of which: restricted ash and cash equivalent used by the parent company and the subsidiaries of the Group
IX. Annotations for the items in Financial Statement of the parent company
1. Accounts receivable
80
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
(1) Represented by account age
Book balance at Bad debt reserve Book balance at Bad debt reserve
Account age
the year-end the year-begin
Within 1 year 24,440,203.40 4,533,695.16 50,567,917.70 2,480,811.91
1 to 2 years 8,279,170.56 874,400.41 6,352,225.90 264,981.16
2 to 3 years 1,593,336.34 79,666.81 2,613,744.34 130,687.22
3 to 4 years 69,732.50 3,486.63 11,603,910.22 627,929.21
4 to 5 years 4,280,244.25 218,762.21 9,055,400.10 5,837,015.17
Over 5 years 4,824,210.20 4,824,210.20
Total 38,662,687.05 5,710,011.22 85,017,408.46 14,165,634.87
(2) Represented by classification
Book balance at the year-end Book balance at the year-begin
Proportion Proportion
Proportion of Proportion of
Classification Bbad debt Bbad debt
Amount taking up withdrawal Amount taking up withdrawal
reserve reserve
the total bad debt the total bad debt
reserve reserve
Significant
accounts
receivable with
single amount
Non-significant
account
receivable with
single amount
but relatively
high risk after
being
combined
based on the
credit risk
Other
non-significant
38,662,687.05 100% 5,710,011.22 85,017,408.46 100% 14,165,634.87
accounts
receivable
81
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Book balance at the year-end Book balance at the year-begin
Proportion Proportion
Proportion of Proportion of
Classification Bbad debt Bbad debt
Amount taking up withdrawal Amount taking up withdrawal
reserve reserve
the total bad debt the total bad debt
reserve reserve
Total 38,662,687.05 100% 5,710,011.22 85,017,408.46 100% 14,165,634.87
(3) Accounts receivable cancelled after verification in 2007
Item Amount Account nature Reason for ca
I. Non-related parties
Hubei Jingzhousha Lvfa Jiangban Co., Ltd. 4,309,854.63 Payment for goods Unable to receive owing to
Jiangxi Jingde Xianggan Pesticide Co., Ltd 2,095,486.55 Payment for goodsUnable to receive owing to
Shandong Anbang Co., Ltd. 2,021,899.00 Payment for goodsUnable to receive owing to
Jiangxi Fuzhou District Agricultural Material Co., Ltd. 1,288,393.48 Payment for goodsUnable to receive owing to
Hubei Jingzhou Chemical & Light Industry Co., Ltd. 1,206,218.93 Payment for goodsUnable to receive owing to
Guangxi Liuzhou District Agricultural Technology Service Center 1,076,470.70 Payment for goodsUnable to receive owing to
Jiangxi Gaoan Agricultural Material Co., Ltd. 948,482.64 Payment for goodsUnable to receive owing to
Hubei Jingzhou Agricultural Material Group Co., Ltd. 924,516.92 Payment for goodsUnable to receive owing to
Hubei Tuanfeng Agricultural Material Co., Ltd. 883,924.00 Payment for goodsUnable to receive owing to
Hubei Shishou Agricultural Material Co., Ltd. 588,275.00 Payment for goodsUnable to receive owing to
Hubei Jingmen Yuya Paper Co., Ltd. 524,467.77 Payment for goodsUnable to receive owing to
Hubei Tuanfeng Agricultural Technology Service Co., Ltd. 460,711.44 Payment for goodsUnable to receive owing to
Chongqing Fuling Agricultural Material Co., Ltd. 424,700.00 Payment for goodsUnable to receive owing to
Hubei Wuhan Xinzhou Agricultural Material Co., Ltd. 408,901.00 Payment for goodsUnable to receive owing to
Anhui Suzhou Supply & Marketing Union Agricultural Material Operation 387,656.18 Payment for goodsUnable to receive owing to
Hubei Nanzhang Pulp & Paper Co., Ltd. 351,054.01 Payment for goodsUnable to receive owing to
Hubei Macheng Agricultural Material Co., Ltd. 321,248.00 Payment for goodsUnable to receive owing to
Other 10,551,782.02 Payment for goodsUnable to receive owing to
II. Related parties
Total 28,774,042.27
(4) Representation of the first five accounts receivable
Proportion taking up
Arrearage
Name of unit Amount the total of the
time
Accounts receivable
82
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Proportion taking up
Arrearage
Name of unit Amount the total of the
time
Accounts receivable
Guandong Zhanjiang Sanzong Co.,
2,376,624.95 4-5 years 6.15%
Ltd.
Guangxi Nanning Keerda Nonghua
2,325,810.30 1-5 years 6.02%
Co., Ltd.
Chongqing Yukai Agriculture
1,513,343.97 1-2 years 3.91%
Development Co., Ltd.
Hunan Huarong Yuanda Agricultural Within 1
1,070,554.00 2.77%
Material Co., Ltd. year
Hubei Huanggang Huangzhou
646,274.00 1-2 years 1.67%
Agricultural Material Co., Ltd.
Total 7,932,607.22 20.52%
Note: there were no accounts for the shareholders holding more than 5% (including 5%) of
voting share of the Company in the item of balance of the accounts receivable at the year-end.
2. Other account receivable
(1) Represented by account age
Book balance at t Provision for bad Book balance at the Provision for bad
Structure of debt
he year-end debt year-begin debt
Within 1 year 93,614,156.81 34,673.27 82,919,807.39 1,164,565.20
1-2 years 7,072,209.30 77,918.02 49,382,725.71 13,746,354.42
2-3 years 9,358,647.54 55,916.94 30,903,256.01 5,475,867.15
3-4 years 7,182,762.23 132,196.08 315,716.96 15,785.85
4-5 years 175,291.03 8,764.55 541,500.00 27,075.00
Above 5 years 4,154,524.47 4,154,524.47 3,673,024.47 3,673,024.47
Total 121,557,591.38 4,463,993.33 167,736,030.54 24,102,672.09
(2)Listed according to the category
Type Book balance at the year-end Book balance at the year-begin
83
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Ratio
Ratio
withdre Ratio
Ratio Provision withdrew
w to total Provision for
Amount to total for bad Amount provision
provisio amoun bad debts
amount debts for bad
n for bad t
debts
debts
Other accounts receivable
113,092,489. 157,567,144. 93.94 20,054,730.4
with significant single 93.04% 0.77% 873,337.56 12.73%
58 41 % 5
amount
Other accounts receivable
with insignificant single
amount, but which had big
risks after reforming in
accordance with credit risk
Other accounts receivable
3,590,655. 10,168,886.1
with insignificant single 8,465,101.80 6.96% 42.42% 6.06% 39.81% 4,047,941.64
77 3
amount
121,557,591. 100.00 4,463,993. 167,736,030. 100.00 24,102,672.0
Total 3.67% 14.37%
38 % 33 54 % 9
(3)Other accounts receivable canceling after verification in deed in this year
Name of item Amount Character of amount Reason for writing-off
I. Non-related parties
Individual special account 3,620.93Individual special fund Can’t recover
Qichun Agrochemical Co., Limited12,166,333.70 Current account Can’t recover due to too long ages of account
II. Related parties
Can’t recover because it stopped production for many years, which
Fengyuan Chemical Co., Limited 37,823,840.85
Current account can’t pay debt by assets.
Total 49,993,795.48
(4)First five other account receivable
Ratio to total other
Name of company Amount Ages of account accounts receivable
(%)
Sanonda International Trade Co., Limited 67,286,275.16 Within 1 year 55.35%
Sanonda Jinzhou Agrochemical Co., 21,125,939.07 1-3 years 17.38%
84
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Ratio to total other
Name of company Amount Ages of account accounts receivable
(%)
Limited
Sanonda Tianmen Agrochemical Co.,
1-4 years 14.37%
Limited 17,466,751.21
Jinzhou High-tach Industry Development
Zone, State Administration of Taxation, Tax Within 1 year 5.93%
Rebate 7,213,524.14
Zhengzhou Xin Tiandi Agrochemical Co.,
1-2 years 1.47%
Limited 1,789,444.68
Total 114,881,934.26 94.50%
Note: In accounts receivable at the year-end, no arrearage due to shareholders which holding over 5% (including 5%)
of shares of the Company with voting right
3. Long-term investment on stock
Book balance Increase/ Book balance Cash bonus
Initial amount Provision for
Invested company at the decrease in at the year-en received in
of investment bad debt
year-begin this year d this year
Calculated by Equity
method
Hubei Fengyuan
22,000,000.00
Chemical Co., Limited
Calculated by Equity
method
1. Investment to
subsidiaries
Sanonda Zhengzhou
Agrochemical Co., 38,558,619.32 38,558,619.32 38,558,619.32
Limited
Sanonda Jinzhou
Agrochemical Chemical 24,500,000.00 24,500,000.00 24,500,000.00 24,500,000.00
Co., Limited
Hubei Sanonda
International Trade Co., 9,000,000.00 9,000,000.00 9,000,000.00
Limited
85
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Book balance Increase/ Book balance Cash bonus
Initial amount Provision for
Invested company at the decrease in at the year-en received in
of investment bad debt
year-begin this year d this year
Hubei Sanonda Tianmen
Agrochemical Co., 7,245,023.32 7,245,023.32 7,245,023.32
Limited
Jinzhou Linghua
Petroleum Chemical Co., 3,250,000.00 3,250,000.00 3,250,000.00 325,000.00
Ltd
Jinzhou Sanond finance
4,721,400.00 4,721,400.00 4,721,400.00 24,028,892.11
consultation Co., Limited
Jinzhou Sanonda Aifusi
3,060,000.00 3,060,000.00 3,060,000.00
Chemical Co., Ltd.
2. Other equity
investment
Th-unis Insight Co., Ltd. 750,000.00 750,000.00 -750,000.00 0.00
Jinzhou Tianyang Huibao
Precise Chemical Co., 1,440,000.00 1,440,000.00 1,440,000.00
Ltd.
Jinzhou Sanonda Weixun
450,000.00 450,000.00 450,000.00
Chemical Co., Ltd
Beijing Insight Finechem
2,000,000.00 2,000,000.00 2,000,000.00
Co., Ltd.
Jinzhou Dali Industrial
1,674,600.00 1,674,600.00 1,674,600.00
Co., Ltd
Hubei Shendian Co., Ltd 564,000.00 564,000.00 564,000.00
Hubei Shuanghuan
495,000.00 495,000.00 495,000.00
Technology Co., Ltd.
Wangda Industrial Co.,
550,000.00 550,000.00 550,000.00
Ltd
Guangxi Zhongding Co.,
580,800.00 580,800.00 580,800.00
Ltd.
Huafei Chemical Co.,
32,000.00 32,000.00 32,000.00 32,000.00
Ltd.
Jinzhou Commercial
20,000,000.00 20,000,000.00 20,000,000.00 11,991,017.37
Bank
Total 140,871,442.64 118,871,442.64 -750,000.00 118,121,442.64 36,523,017.37 24,353,892.11
86
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Note: In accordance with the requirement of No. 1 to Accounting Standard for Business
Enterprise Note, the Company made the retroactive reconciliation of long-term
investment on stock to the subsidiaries, measuring by cost method in place of equity
method. Among which, controlling subsidiaries Hubei Fengyuan Chemical Co., Ltd.
had stopped production for so many years, can’t pay the debt by assets, so which was
not brought into the consolidation scope and still calculate by the equity method.
4. Operating income
(1)Operating income
Item Amount occurring in this year Amount occurring in last year
Income from main operation 1,110,351,181.61 964,991,256.81
Income from other operation 36,728,228.19 14,399,475.64
Total 1,147,079,409.80 979,390,732.45
(2)Income from main operation
Income from main
Type of main operation and product Cost of main operation Profit of main operation
operation
Agrochemicals category 831,190,011.63 698,134,520.79 133,055,490.84
Medicinal products category 262,980,530.09 226,561,334.92 36,419,195.17
Other 16,180,639.89 13,154,742.99 3,025,896.90
Total 1,110,351,181.61 937,850,598.70 172,500,582.91
5. Benefits of investment
Source of benefits of investment Amount accruing in Amount accruing in last year
this year
Benefits during the holding period
Bonus of long-term investment on stock under the cost method 24,353,892.11 7,894,968.18
Gains of disposal:
Disposal of long-term investment on stock 1,730,000.00 1,664,029.57
Finance assets for trading 61,860,971.65 3,543,247.35
Total 87,944,863.76 13,102,245.10
Note: Bonus of long-term investment on stock under the cost method in this year
amounting to RMB 24,353,892.11 was the cash bonus from the subsidiaries of the
Company Jinzhou Sanond finance consultation Co., Limited and Jinzhou Linghua
Petroleum Chemical Co., Ltd.; the gains from finance assets for trading was from the
87
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
gains form applying to purchase the new share amount to RMB 37,705,222.17 and
gains from selling share of Huaxin cement held by the Company amounting to
RMB24,155,749.48 ; gains from disposal of long-term investment on stock was the
gains of transferring the equity of Th-unis Insight Co., Ltd. amounting to
RMB1,730,000.00.
I. Relationship of related parties and its transactions
1. Information of parent company and actual controller of the Company
Registered Note
Parent Registered address Character of business
capital
No. 93. Beijing East Road, agrochemicals and Parent
SGC 240,661,000
Jizhou, Hubei medicinal products company
Office building, old Chemical Construction, minerals Parent
Agricultural Chemical
Department, Liu Pukeng, product, fertilizers, raw 300,000,000 company of
of China Co., Limited material chemicals, etc.
Westtown District, Beijing parent company
China Chemical Office building, old Chemical Construction, minerals
Actual
Industrial Group Co., Department, Liu Pukeng, product, fertilizers, raw 5,704,627,000
material chemicals, etc. controller
Ltd Westtown District, Beijing
2. Shareholding proportion of the Company held by the parent company and its
voting right proportion
Proportion at the Proportion at the
Item Increase in this year Decrease in last year
year-begin year-end
Shareholding proportion 20.15% 0.13% 20.02%
Voting right proportion 20.15% 0.13% 20.02%
Note: The parent company SGC provided the guarantee for the loan amounting to
RMB 1 million for investment of Hubei Boerde Chemical Co., Ltd in Hubei in this year,
but the Hubei Boerde Chemical Co., Ltd didn’t compensate when the loan expired, the
400,000 shares of state-owned equity of the Company held by the parent company was
vendued judicially to compensate the above loan.
3. Subsidiaries of the Company
88
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Voting
Shareholding
right
Registered proportion of
proportion
Name of subsidiaries Registered address Character of business capital ( Unit: the
of the
RMB’0000) Company
Company
totally
totallly
I. Subsidiaries consolidated under the same control
II. Subsidiaries consolidated under the different control
Production of
Sanonda Zhengzhou
No.57, town east south agrochemicals and
Agrochemical Co., 4000 70.00% 70.00%
road, Zhengzhou chemical products like
Limited omethoate, caustic soda
Sanonda Jinzhou Production of
No.10, West huan, Jinzhou
Agrochemical Chemical agrochemicals and 2800 87.50% 87.50%
District
Co., Limited intermediates.
Bubei Fengyuan No.1, Linjiang Road Te, Production of precise
4000 55.00% 55.00%
Chemical Co., Ltd. Shangsha District chemical products
Hubei Sanonda Import and export of
No.1, Beijing East Road,
International Trade Co., agrochemicals, and 1000 90.00% 90.00%
Jinzhou
Limited intermediates.
Hubei Sanonda Tianmen
No. 179, Zaoshi Old town Production and sale of
Agrochemical Co., 800 100.00% 100.00%
Road, Tianmen agrochemicals
Limited
Jinzhou Linghua
No. 95, Beijing East Road, Production and sale of
Petroleum Chemical Co., 500 65.00% 65.00%
Jinzhou chemical products
Ltd
Finance consultation,
Jinzhou Sanond finance No 1. Beijing East Road,
investment consultation 500 90.00% 90.00%
consultation Co., Limited Shashi District, Jinzhou
and other service.
Development, design,
Jinzhou Sanond Aifusi No.93, Beijing East Road,
production and sale of 600 51.00% 51.00%
Chemical Co., Ltd. Jinzhou
precise chemical products
4. Related parties which existed no controlling relationship
Name of company Relationship with the Company
Jinzhou Fude Food General Corporation The same parent company
Hubei Datian Chemical Co., Ltd. The same parent company
89
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Name of company Relationship with the Company
Jinzhou Sandonda Advertisement Co., Ltd. The same parent company
Jinzhou Hengxiang Chemical Material Trading Co., Ltd. The same parent company
Hu Bei Jinzhou Huaxiang Chemical Co., Ltd. Associate company of parent company
Beijing (Lanxing) Machinery Co., Ltd The same final controller
Sichuan Lanxing Machinery Co., Ltd. The same final controller
Th-unis Insight Chemical Technology Co., Ltd Share participating company
Jinzhou Tianyang Huibao Precise Chemical Co., Ltd. Share participating company
Jinzhou Sandonda Weixun Chemiacal Co., Ltd Share participating company
Beijing Insight Precise Technology Development Share participating company
Jinzhou Dali Industrial Co., Ltd. Share participating company
5. Related transaction (Unit: RMB Yuan)
Amount
Name Type of trading Price policy
This year Last year
Jinzhou Dali Industrial Co., Ltd Purchase goods Market price 7,446,760.10 8,232,976.24
Hubei Datian Chemical Co., Ltd Purchase goods Market price 16,000,000.00 1,163,597.34
Jinzhou Fude Food General Corporation Purchase goods Market price 22,725,609.57 10,372,139.32
Agricultural Chemical of China Co., Limited Purchase goods Market price 102,581,711.34 35,212,062.79
Hubei Datian Chemical Co., Ltd Sale of goods Market price 509,294.02
SGC Transferred equity Market price 720,000.00
Jinzhou Hengxiang Chemical Material Trading Co., Ltd. Purchase goods Market price 57,934,560.65
Jinzhou Tianyang Huibao Precise Chemical Co., Ltd. Sale of goods Market price 6,402,887.14
Agricultural Chemical of China Co., Limited Sale of goods Market price 23,980,754.36
Hu Bei Jinzhou Huaxiang Chemical Co., Ltd. Sale of goods Market price 11,048,009.37
Beijing Insight Precise Technology Development Co., Ltd. Sale of goods Market price 12,996,922.45
Jinzhou Hengxiang Chemical Material Trading Co., Ltd. Sale of goods Market price 4,463,241.73
Beijing (Lanxing) Machinery Co., Ltd Purchase equipment Market price 12,310,800.00
Sichuan Lanxing Machinery Co., Ltd. Purchase equipment Market price 997,000.00
6. Balance of accounts receivable form the related parties
Type of balance of Amount at the Amount at the
Name of related parties
account year-end year-begin
Accounts receivable
Payment for
Jinzhou Tianyang Huibao Precise Chemical Co., Ltd. goods 101,275.66
90
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Type of balance of Amount at the Amount at the
Name of related parties
account year-end year-begin
Payment for
Jinzhou Sandonda Weixun Chemiacal Co., Ltd goods 9,942.74
Payment for
Agricultural Chemical of China Co., Limited goods 100,100.00 805,000.00
Beijing Insight Precise Technology Development Co., Payment for
Ltd goods 1,974,980.40
Payment for
Jinzhou Hengxiang Chemical Material Trading Co., Ltd. 118,084.81 761,733.99
goods
Other accounts receivable:
Bubei Fengyuan Chemical Co., Ltd. Borrowings 38,011,446.35
Th-unis Insight Chemical Technology Co., Ltd Current accounts 128,987.00 128,987.00
Jinzhou Tianyang Huibao Precise Chemical Co., Ltd. Borrowings 1,500,000.00
Jinzhou Sandonda Advisement Co., Ltd. Current accounts 1,020.00 2,806.75
Account payable in advance:
Payment for
Hubei Datiam Chemical Co., Ltd goods 928,859.50 1,928,859.50
Payment for
Jinzhou Fude Food General Corporation goods 826,939.18
Payment for
Agricultural Chemical of China Co., Limited goods 764,765.13
Payment for
Jinzhou Hengxiang Chemical Material Trading Co., Ltd goods 301,372.10
Payment for
Beijing (Lanxing) Machinery Co., Ltd 9,274,800.00
goods
Payment for
Sichuan Lanxing Machinery Co., Ltd. 555,000.00
goods
Accounts payable:
Payment for
Jinzhou Fude Food General Corporation goods 1,091,170.39
Payment for
Jinzhou Dali Industral Co., Ltd. goods 999,794.44 1,290,885.04
Payment for
Jinzhou Hengxiang Chemical Material Trading Co., Ltd goods 267,207.70
Payment for
Agricultural Chemical of China Co., Limited goods 3,316,946.21
91
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Type of balance of Amount at the Amount at the
Name of related parties
account year-end year-begin
Payment for
Hubei Datian Co., Ltd goods 5,535.00
Account receivable in advance:
Payment for
Agricultural Chemical of China Co., Limited goods 2,010,802.56
Payment for
Jinzhou Tianyang Huibao Precise Chemical Co., Ltd. goods 188,101.20
Other accounts payable:
Th-unis Insight Chemical Technology Co., Ltd Current account 400,000.00 400,000.00
SGC Current account 9,630,497.21
Jinzhou Sandonda Advisement Co., Ltd. Current account 3,498.00
XI. Reconstruction of liabilities
The controlling shareholder of the Company, Sanonda Jinzhou Agrochemical Chemical
Co., Limited signed the Reconstruction of liabilities Agreement with China
Cinda Asset Management Corporation, which referred to USD1,362,441.07 and RMB
1,283,548.70, China Cinda Asset Management Corporation exempted the balance of
liabilities after Sanonda Jinzhou Agrochemical Chemical Co., Limited paid
RMB2,240,000 once to China Cinda Asset Management Corporation. The confirmed
benefits from reconstruction of liabilities was RMB 9,864,764.75 which was measured
into income form non-operation
XII. Borrowings
In this year, the construction in progress occupied the part of current capital, total
capital interests was RMB847,088.93 in accordance with 6.72% loan rate of current
capital, the capital interests of construction in progress was RMB 847,088.93 at the
year-end.
XIII. Share paid
There was no information about the share paid to disclose in the report period.
XIV. Exchange of non-monetary assets
There was no information about the significant exchange of non-monetary assets to
disclose in the report period.
XV. Contingencies (Unit: RMB ’0000)
92
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Actual
Overdu
Amount of Type of situation of
Guarantee Company Guaranteed Company e Way of guarantee
guarantee guarantee guaranteed
amount
company
Guarantee for
Sanonda Zhengzhou Agrochemical Loan
Sanonda Co., Ltd 1,000 related Operating
Co., Limited guarantee
responsibility
Guarantee for
Sanonda Zhengzhou Agrochemical Loan
Sanonda Co., Ltd 2,500 related Operating
Co., Limited guarantee
responsibility
Guarantee for
Sanonda Jinzhou Agrochemical Loan
Sanonda Co., Ltd 200 200 related Operating
Chemical Co., Limited guarantee
responsibility
Guarantee for
Sanonda Jinzhou Agrochemical Loan
Sanonda Co., Ltd 165 165 related Operating
Chemical Co., Limited guarantee
responsibility
Hubei Sanonda Guarantee for
Sanonda Jinzhou Agrochemical Loan
International Trade Co., 30 30 related Operating
Chemical Co., Limited guarantee
Limited responsibility
Guarantee for
Hubei Sanonda International Trade Loan
Sanonda Co., Ltd 10,000 related Operating
Co., Limited guarantee
responsibility
Guarantee for
Hubei Sanonda International Trade Loan
Sanonda Co., Ltd USD1,000 related Operating
Co., Limited guarantee
responsibility
Note: all guarantee provided by the Company was towards the consolidated units, the total amount of guarantee at the
year-end was RMB 13,895 million and USD 1 million, overdue amount was RMB 3.95 million.
XVI. Events occurring after the balance sheet date
There were no events to disclose during the period from balance sheet date to date of
approving to submit the financial report in the report period.
XVII. Complementary information
1. Return on equity and earnings per share
Return on equity earnings per share
Weighted Basic earnings Diluted earnings
Profit in the report periot Fully diluted
average per share per share
Amount Amount Amount Amount Amount Amount Amount Amount
93
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
of this of last of this of last of this of last of this of last
year year year year year year year year
Net profit attributable to shareholders of
3.24% 2.94% 3.29% 2.99% 0.050 0.088 0.050 0.088
ordinary share of the Company
Net profit attributable to shareholders of
ordinary share of the Company after
3.75% 3.21% 3.81% 3.26% 0.058 0.095 0.058 0.095
deducting the non-recurring gains and
losses
(1) Explanation on calculating progress
Item 2007 2006
Net profit attributable to shareholders of ordinary share of the Company 29,600,801.04 25,985,571.59
Non-recurring gains and losses attributable to parent company -4,671,378.92 -2,361,504.43
Net profit attributable to shareholders of ordinary share of the Company
after deducting the non-recurring gains and losses 34,272,179.96 28,347,076.02
Net profit at the year-begin attributable to shareholders of ordinary share of
the Company 883,458,820.83 857,473,249.24
Net profit at the year-end attributable to shareholders of ordinary share of
the Company 914,984,485.67 883,458,820.83
Diluted net profit at the year-end attributable to shareholders of ordinary
share of the Company 914,984,485.67 883,458,820.83
Weighted average net profit at the year-end attributable to shareholders of
ordinary share of the Company 899,542,463.88 870,466,035.04
Number of shares 593,923,220.00 296,961,610.00
All above mentioned data was calculated in below formula:
A: Fully diluted return on equity
Fully diluted return on equity = P÷E
Of which: P refers to Net profit attributable to common shareholder of the Company or
net profit after deducting non-recurring gains and losses attributable to common
shareholder of the Company; E refers to net assets at the period-end attributable to
common shareholders of the Company. “Net profit attributable to common shareholder
of the Company” excluded minority interest, “net profit after deducting non-recurring
gains and losses attributable to common shareholder of the Company” would be
calculated based on consolidated net profit after deducting minority interests; deducting
non-recurring gain and loss of parent company (the Company should consider influence
of income tax) and non-recurring gain and loss of each subsidiary (the Company should
consider influence of income tax) ; “net assets at the period-end attributable to common
shareholders of the Company” excluded minority interests.
94
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
B: Weighted average return on equity
Weighted average return on equity =P/(E0 + NP÷2 +
Ei×Mi÷M0-Ej×Mj÷M0±Ek×Mk÷M0)
Of which: P refers to Net profit attributable to common shareholder of the Company or
net profit after deducting non-recurring gains and losses attributable to common
shareholder of the Company; NP refers to net profit attributable to common
shareholders of the Company; E0 refers to net assets at the period-begin attributable to
common shareholders of the Company; Ei refers to net assets increased due to issuance
of new share or debts for equity swap or attributable to common shareholders of the
Company; Ej refers to net assets decreased due to repurchased or dividends in cash or
attributable to common shareholders of the Company; M0 refers to the number of
months during the report period; Mi refers to the number of months from the next
month when net assets increased to the end of the report period; Mj refers to the number
of months from the next month when net assets decreased to the end of the report period;
Ek refers to change of increase/decrease of net assets due to other transaction events;
Mk refers to the number of months from the next month when other net assets changed
the end of the report period.
C: EPS-basis=P÷S
S=S0+S1+Si×Mi÷M0-Sj×Mj÷M0-Sk
Of which: P refers to net profit attributable to shareholders holding ordinary shares or
net profit attributable to shareholders holding ordinary shares after deducting
non-recurring gains and losses; S weighted average number of ordinary shares issued
out; S0 refers to total number of shares at the period-begin; S1 refers to the number of
shares increased due to transferring capital reserve into share capital or dividend
distribution of shares during the report period; Si refers to the number of shares
increased due to issuance of new shares or debt for equity swap during the report period;
Sj refers to the number of shares decreased due to stock repurchase during the report
period; Sk refers to the number of split-share during the report period; M0 refers to the
number of months during the report period; Mi refers to the number of months from the
next month to the end of the report period for increase of shares; Mj refers to the
number of months from the next month to the end of the report period for decrease of
shares.
D. EPS-diluted = [net profit attributable to shareholders holding ordinary shares
+(potential diluted interests of ordinary shares recognized as expense - transfer
fee)×(1-income tax rate)]/(S0+S1+Si×Mi÷M0-Sj×Mj÷M0-Sk + weighted average
amount of ordinary shares increased due to warrant, share options、convertible bond)
P refers to net profit attributable to shareholders holding ordinary shares or net profit
attributable to shareholders holding ordinary shares after deducting non-recurring gains
and losses. The Company shall consider all influence on potential diluted interests of
ordinary shares when the Company calculated diluted earnings per share, till to
95
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
minimum diluted EPS.
(2) The potential ordinary share which is not diluted in current period but may be
diluted in future period.
(3) Significant changes of the ordinary shares which were issued to the public and the
potential ordinary shares from the date of balance sheet to the date of the financial
report was authorized for issue.
2. Explanation on adjustment matter between new and old accounting standards
The Company implemented the new accounting standards since Jan.1, 2007, in
accordance with the requirement of Accounting Standards for Enterprises No. 38 -
Initial Implementation of Accounting Standards for Business Enterprises and No. 1 to
Accounting Standard for Business Enterprise Note from Finance Ministry, and
Questions and Responses of Information Disclosure Standard by Companies Publicly
Issuing Securities No. 7 --- Compilation and Disclosure of the Comparative Financial
Accounting Information during the Transition Period between the New and Old
Accounting Standard ( ZJHKJ Zi[2007] Document No.10), the Company made the
retroactive reconciliation and new statement.
(1) Changes of equity of consolidated shareholders adopting the new accounting
standards
In accordance with the old accounting standards, the equity of shareholders of the
Company dated Dec. 31, 2006 was RMB 900,295,089.22 (Except the minority
shareholders’ equity), in accordance with the new accounting standards, the equity of
shareholders of the Company dated Jan. 1, 2007 was RMB 909,686,886.81, the equity
of shareholders at the year-begin increased RMB 9,391,797.59 due to the conversion
between the old and new accounting standards. Adjustment was as follows:
Jan. 1, 2007 Jan. 1, 2006
Item of equity Before Amount After Before Amount After
adjustment adjusted adjustment adjustment adjusted adjustment
Share capital 296,961,610.00 296,961,610.00 296,961,610.00 296,961,610.00
Capital reserve 566,756,587.94 566,756,587.94 566,756,587.94 566,756,587.94
Surplus reserve 57,285,245.67 57,285,245.67 57,285,245.67 57,285,245.67
Retained profit -20,708,354.39 -16,836,268.39 -37,544,622.78 -42,057,978.47 -21,472,215.90 -63,530,194.37
Total equity 900,295,089.22 -16,836,268.39 883,458,820.83 878,945,465.14 -21,472,215.90 857,473,249.24
96
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Jan. 1, 2007 Jan. 1, 2006
Item of equity Before Amount After Before Amount After
adjustment adjusted adjustment adjustment adjusted adjustment
attributable to parent
company
Equity of minority
shareholders 26,228,065.98 26,228,065.98 23,376,532.98 23,376,532.98
Total equity of
shareholders 900,295,089.22 9,391,797.59 909,686,886.81 878,945,465.14 1,904,317.08 880,849,782.22
Note①: The retroactive reconciliation consolidated the retained profit dated Jan. 1,
2007, decreased RMB16,836,268.39, among which, confirmed welfare for inner retired
employees decreased RMB 18,262,077.15; The confirmed deferred income tax
increased RMB 2,197,779.62; The larger loss undertaking by former minority
shareholders transferred to principal shareholder, which decreased RMB 1,216,641.44;
The fiancé assets for trading increased RMB 444,670.58 due to changes of fair value.
Note②: The decrease of retroactive reconciliation of retained profit was
RMB21,472,215.90, among which, confirmed welfare for inner retired employees
decreased RMB 22,437,866.78; The confirmed deferred income tax increased
RMB2,003,717.44; The larger loss undertaking by former minority shareholders
transferred to principal shareholder, which decreased RMB 1,038,066.56.
Note③: In accordance with the new accounting standards, the equity of shareholders
dated Jan. 1, 2007 increased RMB 26,228,065.98 after transferring equity of minority
shareholders as part of equity of shareholders, among which, the equity of shareholders
increased RMB 24,220,643.76 after transferring equity of minority shareholders as
equity of shareholders under the old accounting standards; adjusted welfare of inner
retired employees decreased RMB3,146,421.42; the confirmed deferred income tax
assets increased RMB316,464.42; The larger loss undertaking by former minority
shareholders transferred to principal shareholder, which increased RMB 1,216,641.44;
the controlling shareholder Jinzhou Sanonda Aifusi Chemical Co., Ltd. of the Company
was measured into the consolidation scope, which increased RMB 3,620,737.78.
97
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Note④: In accordance with the new accounting standards, the equity of shareholders
dated Jan. 1, 2006 increased RMB 23,376,532.98 after transferring equity of minority
shareholders as part of equity of shareholders, among which, the equity of shareholders
increased RMB 22,784,206.89 after transferring equity of minority shareholders as
equity of shareholders under the old accounting standards; adjusted welfare of inner
retired employees decreased RMB3,764,559.94; the confirmed deferred income tax
assets increased RMB260,036.62; The larger loss undertaking by former minority
shareholders transferred to principal shareholder, which increased RMB1,038,066.56;
the controlling shareholder Jinzhou Sanonda Aifusi Chemical Co., Ltd. of the Company
was measured into the consolidation scope, which increased RMB3,058,782.85.
(2) Adjustment of profit difference in 2006 under the new accounting standards
Item Amount
Net profit in 2006 ( Old Accounting Standards) 27,116,807.33
Total amount of retroactive reconciliation items 4,264,454.15
Among which: Fiance assets for trading 444,670.58
Dismissal compensation in line with condition of expected liabilities 4,793,928.15
Confirmed deferred income tax assets 161,980.65
Unconfirmed investment impairment -1,606,956.51
Changes in consolidation scope 470,831.28
Net profit in 2006 ( New Accounting Standards) 31,381,261.48
Information for referance in case of implementing new accounting standards fully
The simulation net profit in 2006 31,381,261.48
Note①: the retroactive reconciliation of net profit in 2006 increased RMB 4,264,454.15,
among which: finance assets for trading increased RMB 444,670.58 due to changes of
fair value, adjusted welfare of inner retired employees increased RMB4,793,928.15; the
confirmed deferred income tax assets increased RMB161,980.65; measuring the
unconfirmed investment impairment at current year into gains and losses, which
decreased RMB1,606,956.51; the controlling shareholder Jinzhou Sanonda Aifusi
Chemical Co., Ltd. of the Company was measured into the consolidation scope, which
increased RMB470,831.28. (Gains and losses from minority shareholders)
Note②: The Company assumed to implementing the new accounting standards in 2006,
there was no other significant difference except the retroactive reconciliation matters, so
98
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
that there were no other reconciliation matters.
(3) Comparison on consolidated profit difference in 2006 under the old and new
accounting standards:
Amount disclosed in Amount disclosed in
Item Difference Note
annual report 2007 annual report 2006
Reclassify and retroactive
Operating income 1,444,449,312.33 1,402,296,005.04 42,153,307.29 reconciliation in line with new
accounting standards
Reclassify and retroactive
Operating cost 1,211,182,903.44 1,177,954,470.35 33,228,433.09 reconciliation in line with new
accounting standards
Reclassify and retroactive
Business tax and extra 2,816,514.64 2,704,083.87 112,430.77 reconciliation in line with new
accounting standards
Reclassify and retroactive
Other operation profit - 6,213,430.59 -6,213,430.59 reconciliation in line with new
accounting standards
Sale expense 71,025,617.61 70,965,068.03 60,549.58 The retroactive reconciliation
Reclassify and retroactive
Management expense 79,560,874.60 110,361,152.64 -30,800,278.04 reconciliation in line with new
accounting standards
Finance expense 30,444,570.10 30,390,318.40 54,251.70 The retroactive reconciliation
Reclassify and retroactive
Assets impairment 34,499,874.81 34,499,874.81 reconciliation in line with new
accounting standards
Investment benefit 27,631,747.00 27,951,601.27 -319,854.27 The retroactive reconciliation
Non-operation income 1,520,105.60 1,520,105.60 0.00
Reclassify and retroactive
Non-operation expense 4,736,564.25 12,457,589.25 -7,721,025.00 reconciliation in line with new
accounting standards
Total profit 39,334,245.48 33,148,459.96 6,185,785.52 The retroactive reconciliation
Expense of income tax 7,952,984.00 7,638,609.14 314,374.86 The retroactive reconciliation
Unconfirmed investment
1,606,956.51 -1,606,956.51 The retroactive reconciliation
impairment
Net profit 31,381,261.48 27,116,807.33 4,264,454.15 The retroactive reconciliation
Among which: profit attributable 25,985,571.59 22,956,580.59 3,028,991.00 The retroactive reconciliation
99
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
Amount disclosed in Amount disclosed in
Item Difference Note
annual report 2007 annual report 2006
to shareholders of parent
company
Gains and losses from minority The retroactive reconciliation
5,395,689.89 4,160,226.74 1,235,463.15
shareholders
3. Adjustment of consolidated equity of shareholders in 2007
In accordance with the requirement of Accounting Standards for Enterprises No. 38 -
Initial Implementation of Accounting Standards for Business Enterprises and No. 1 to
Accounting Standard for Business Enterprise Note (CH[2007] Document No.14), the
reconciliation process, items corrected, influence amount, and its reason were as
follows:
Amount disclosed Amount disclosed Difference
Item in annual report in annual report Notes
2007 2006
Shareholders’ equity dated Dec. 31, 2006 ( Old No
accounting standards) 900,295,089.22 900,295,089.22 difference
Dismissal compensation in line with condition of -21,408,498.58 Note
expected liabilities -21,408,498.58
Finance assets and fiancé assets for trading, which
No
calculated under the fair value and its changes was 444,670.58 444,670.58
difference
measured into the current gains and losses
No
Income tax
2,425,734.73 2,425,734.73 difference
Minority shareholders’ equity was consolidated into No
consolidated shareholders’ equity 24,220,643.76 24,220,643.76 difference
No
Other
3,709,247.10 3,709,247.10 difference
Shareholders’ equity dated Jan. 1, 2007 (New
accounting standards) 909,686,886.81 931,095,385.39 -21,408,498.58
Among which: shareholders’ equity attributable to parent
company 883,458,820.83 901,720,897.98 -18,262,077.15
Minority shareholders’ equity 26,228,065.98 29,374,487.41 -3,146,421.43
Note: the shareholders’ equity decreased RMB 21,408,498.58 arising from adjustment
the welfare of inner retired employees, among which, the shareholders’ equity
100
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
attributable to parent company decreased RMB18,262,077.15; minority shareholders;
equity decreased RMB3,146,421.43.
4. Analysis of statement item whose changes was so abnormal
Data changes’ proportion on the financial statements reached more than 30%
(including 30%), which occupies 5% to total assets in statements of the
company(includeing5%) or occupied 10% to total profit in the report period, whose
details were as follows:
Book balance at this Book balance at last Proportion
Item of financial statement Main reason for change
year-end year-begin increased
Increase of short-term
Monetary capital 452,405,704.33 319,965,596.44 41%
borrowings
Accounts receivable 229,963,431.81 172,823,247.54 33% Increase of export
Short-term borrowings 334,979,993.25 225,000,000.00 49% Increase of capital demand
Assets impairment 74,660,496.78 34,499,874.81 116% Increase of account withdrew
Increase of gains from
Investment benefits 81,737,835.42 27,631,747.00 196% investment on stock in this
year
Reconstruction of liabilities in
Non-operation income 10,827,960.65 1,520,105.60 612%
this year
Non-operation expense 16,641,148.18 4,736,564.25 251% Disposal of fixed assets
5. In accordance with the requirement of Questions and Responses of Information
Disclosure Standard by Companies Publicly Issuing Securities No. 1- Non-recurring
Gains and Losses (Revised in 2007), information of non-recurring gains and losses:
Item Amount
(1)Gains and losses on disposal of non-current assets -11,707,391.93
(2)Gains and losses from reconstruction of liabilities 9,864,764.75
(3)Other non-operation’s net income/expense except above said items -3,982,162.01
Non-recurring gains and losses in total -5,824,789.19
Less: influence of income tax -1,955,562.27
Non-recurring gains and losses after deducting income tax influence -3,869,226.92
Among which: non-recurring gains and losses attributable to owners of parent company -4,671,378.92
Non-recurring gains and losses attributable to minority shareholders 802,152.00
Note: “+” means gains and “-”means losses in non-recurring gains and losses
XVIII. Approval of financial report
This financial report was approved to submit through the 11th Meeting of the 5th Board
of Directors of the Company held on Apr. 20, 2008.
101
Summary of Annual Report 2007 of Hubei Sanonda Co., Ltd.
XII. Documents available for reference
(I) Accounting statements with personal signatures and seals of legal representative and
chief accountant;
(II) Text of the Report with the seals of accountant office and the signatures and seals of
certified public accountant;
(III) In the report period, Originals of all documents of the Company ever disclosed
publicly in media designated by China Securities Regulatory Commission as well as the
originals of all the public notices.
Chairman of the Board: Li Zuorong
Hubei Sanonda Co., Ltd
Apr. 20, 2008
102