小天鹅A(000418)小天鹅B2002年年度报告(英文版)
LoyalDragon 上传于 2003-04-29 06:25
WUXI LITTLE SWAN COMPANY LIMITED
2002 ANNUAL REPORT
I. IMPORTANT NOTE
The Board of Directors of Wuxi Little Swan Company Limited (hereinafter refereed
to as the Company) and all directors individually and collectively accept
responsibility for the correctness, accuracy and completeness of the contents of this
report and confirm that there are no material omissions nor errors which would render
any statement misleading.
Director Mr. Lin Jiacong, Mr. Paul.Wolansky and Mr. Peng Zhouhong were absent
from the Board meeting due to busy business, and all the three entrusted Mr. Zhu
Dekun, Chairman of the Board, to attend and vote on behalf of them.
Jiangsu Gongzheng Certified Public Accountants and PricewaterhouseCoopers China
Certified Public Accountants were unable to form an auditors’ report for the Company,
The Board of Directors and the Supervisory Committee of the Company made
explanations on the relevant matters in details, the investors are suggested to notice
the content.
Mr. Zhu Dekun, Chairman of the Board of the Company, Mr. Zhang Mingjie, Chief
Financial Supervisory and Mr. Chen Zhiming, Secretary of Financial Department
hereby confirm that the Financial Report of the Annual Report is true and complete.
This report was prepared in both Chinese and English. Should there be any difference
in interpretation between the two versions, the Chinese version shall prevail.
II. COMPANY PROFILE
1. Legal Name of the Company:
In Chinese: 无锡小天鹅股份有限公司
In English: Wuxi Little Swan Company Limited
2. Legal Representative: Mr. Zhe Dekun
3. Secretary of the Board of Directors: Mr. Qiao Li
Contact Address: Wuxi Little Swan Company Limited,
No. 67, Huiqian Road, Wuxi Jiangsu
Postcode: 214035
Tel: 0510-3704003-2192
Fax: 0510-3704031
E-mail: qiaol@littleswan.com.cn
Authorized Representative
in Charge of Securities Affairs: Mr. Chen Weinong
Contact Address: Wuxi Little Swan Company Limited,
No. 67, Huiqian Road, Wuxi Jiangsu
Postcode: 214035
Tel: 0510-3720879
Fax: 0510-3704031
E-mail: chenwn@littleswan.com.cn
4. Registered Address: No.1 Hanjiang Road, National High-Tech
Industrial Development Zone, Wuxi
Postcode: 214028
Office Address: No. 67, Huiqian Road, Wuxi Jiangsu
Postcode: 214035
International Website of the Company: http://www.littleswan.com
E-mail of The Company: Info@littleswan.com.cn
5. Designated Newspaper for Disclosing the China Securities, Securities Times,
Information of the Company: Wen Wei Po and Ta Kung Pao
Internet Web site for publishing the Annual
Report Designated by CSRC: http://www.cninfo.com.cn
Place Where the Annual Report is Prepared
and Placed: Securities Department of the Company
6. Stock Exchange Listed with: Shenzhen Stock Exchange
Short Form of the Stock: Little Swan A, Little Swan B
Stock Code: 000418, 200418
7. Other Relevant Information of the Company
Registration date after change: Dec. 28, 2000
Registration place after change: Administrative Bureau of Industrial and
Commercial of Jiangsu Province
Registered code of enterprise legal person’s
business license: 3200001103331
Registered code of taxation (National Revenue):320201134792058
Registered code of taxation (Local Tax): 320211704046760
Name and address of Certified Public Accountants engaged by the Company:
Domestic: Jiangsu Gongzheng Certified Public
Accountants
Office address: No. 28, Liangxi Road, Wuxi
International: PricewaterhouseCoopers China Certified Public
Accountants
Office address: 12th Floor, Ruian Plaza, No. 333, Huaihai
Middle Road, Shanghai
II. SUMMARY OF ACCOUNTING DATA AND BUSINESS DATA
1. Profit indexes
(Unit: RMB)
Items 2002
Total profit -868,462,491.42
Net profit -418,429,593.89
Net profit after deducting non-recurring gains and losses -419,583,455.05
Profit from core business 423,801,370.95
Profit from other business lines 6,633,848.42
Operating profit -863,107,630.01
Investment income 27,405,251.04
Subsidy income 3,790,931.00
Net income/expenditure of non-operating -36,551,043.45
Net cash flows arising from operating activities 86,553,355.26
Net increase in cash and cash equivalent 77,412,787.12
2. Adjustment of net profit: (Unit: RMB’000)
Item 2002
As calculated in accordance with CAS -418,430
IAS adjustment:
Add: Switch back withdrawal of benefit wage -18,758
Less: Difference in consolidated scope -16,377
Less: Unconfirmed losses of subsidiaries 246,275
Less: Minority shareholder’s gains and losses 203,003
Less: Others 2,123
Amount after adjustment -872,212
Note: The composing of non-recurring gains and losses: pluses subsidy income of
RMB 3,222,276.05 and share investment income of RMB 91,201.50, minuses
expenditure of non-operating of RMB 2,159,616.39.
3. Analysis of structure in return on equity and earnings per share
Profit in the report period Return on equity (%) Earnings per share
(RMB)
Fully Weighted Fully Weighted
diluted average diluted average
Profit from core business 34.78 25.29 1.1608 1.1608
Operating profit -70.84 -51.50 -2.3640 -2.3640
Net profit -34.34 -24.97 -1.1461 -1.1461
Net profit after deducting
non-recurring gains and losses -34.44 -25.04 -1.1492 -1.1492
4. Change in shareholders’ equity in the report period (Unit: RMB)
Items Share capital Capital public Surplus public Retained profit Unconfirmed Total
reserve reserve loss on shareholders’
investment equity
Amount at the 365,103,840.00 1,107,062,877.18 532,995,116.53 134,302.36 -9,828,453.65 1,995,467,682.42
period-begin
Amount after 365,103,840.00 1,107,062,877.18 509,141,743.60 -96,131,665.38 0.00 1,885,176,795.40
adjustment at the
period-begin
Increase in the 168,065.99 5,800,270.32 -418,429,593.89 -412,461,257.58
report period
Decrease in the 8,015,493.38 246,275,236.94 254,290,730.32
report period
365,103,840.00 1,107,230,943.17 514,942,013.92 -522,576,752.65 -246,275,236.94 1,218,424,807.50
Reason for change:
1. Increase of capital public reserve was because the parent company holds the shares
in reducing of remitting taxes received by Wuxi Little Swan Hubin Washing Co., Ltd.
and Wuxin Little Swan Transportation Co., Ltd..
2. Amount of surplus public reserve after adjustment at the year-begin was RMB
509,141,743.60, decreased by RMB 23,853,372.93 from the end of report period of
2001 of RMB 532,995,116.53; the situations are as follows:
(1) Due to significant accounting error, the Company corrected the error, adjusted and
decreased net profit of 2001 and the previous years of 2001, so as to further
decrease surplus public reserve of RMB 11,618,096.38;
(2) Long-term equity investment of previous years of Wuxi Little Swan Tian’ai
Electric Appliance Co., Ltd. was decrease to RMB –3,774,056.45 based on equity
method, in the report period, the Company adjusted and increased retained profit
at the beginning of 2001 amounting to RMB 3,094,726.28 and surplus public
reserve of RMB 679,330.17.
(3) Due to adjustment of consolidation scope of accounting statement, as at Dec. 31,
2002, the Company accordingly adjusted and decreased RMB 12,914,606.72,
which the parent company should enjoy amount based on equity proportion in
surplus public reserve of subsidiaries, which were not brought into consolidation
scope of accounting statement.
3. Retained profit
(1) Retained profit at the end of the 2001 amounted to RMB 134,302.36, the margin
of RMB 96,265,967.74 compared with retained profit at the period-begin of RMB
–96,131,665.38, the situations are as follows:
The Company retroactively adjusted and decreased the retained profit at the
beginning of 2001 amounting to RMB 32,923,524.43 because the Company
failed to record operating expenses as for the previous years of 2001;
The Company retroactive ly adjusted and decreased the net profit as of 2001
amounting to RMB 85,242,976.16 because the Company failed to record
operating expenses as for the previous years of 2001;
As approved by State Taxation Bureau of Wuxi, the Company offset taxable
income of 2001 with 50% of technical development expenses as of the year
2001, so as to increase by RMB 1,500,218.58 of net profit as of 2001;
Due to the above No. and , the net profit as of the year 2001 was
negative after retroactive adjustment, the Company accordingly switched
back the original withdrawal of surplus public reserve of RMB 4,390,981.27
as of the year 2001;
Long-term equity investment of previous years of Wuxi Little Swan Tian’ai
Electric Appliance Co., Ltd. was decrease to RMB –3,774,056.45 based on
equity method, in the report period, the Company adjusted and increased
retained profit at the beginning of 2001 amounting to RMB 3,094,726.28;
The Company accordingly adjusted and decreased retained profit of RMB
10,721,470.04 at the beginning of 2001 due to adjustment of consolidation
scope of accounting statement, which the parent company should enjoy share
based on investment proportion in withdrawal of statutory surplus public
reserve, statutory public welfare funds, reserve and development funds for
enterprises before 2001 of subsidiaries, which were brought into
consolidation scope of accounting statement in 2001 while were not brought
into consolidation scope of accounting statement in 2002;
Due to the above No. , the Company withdrew a little the said funds, but
adjusted and increased retained profit of RMB 2,193,136.68 as of 2001;
(2) Increase amount in the report period in retained profit in 2002 was net profit of
RMB –418,429,593.89 realized in 2002;
(3) Decrease amo unt in the report period in retained profit was RMB 8,015,493.38,
the situation are as follows:
The parent company should hold the amount of RMB 627,085.15 in
withdrawal of statutory surplus public reserve and statutory welfare funds of
subsidiaries, which were brought into consolidation scope of accounting
statement;
The Company withdrew employees’ rewards and welfare funds amounting to
RMB 2,215,223.06 of subsidiaries, which were brought into consolidation
scope of accounting statement;
The parent company holds the amount of RMB 5,173,185.17 in withdrawal of
reserve and development funds for enterprises of subsidiaries, which were
brought into consolidation scope of accounting statement.
(4) Unconfirmed loss on investment of RMB –246,275,236.94 was mainly because
the two subsidiaries of the Company were deficit in this report period, and caused the
net assets less than naught, while parent company recorded the naught in long-term
investment. There was balance between book value of long-term investment of parent
company and share held by parent company in the net assets of subsidiaries when the
Company consolidated the accounting statement.
IV. CHANGE IN SHARE CAPITAL AND PATICULARS ABOUT
SHAREHOLDERS
1. Change of shares
(1) Statement of change in shares Unit: share
Increase/decrease of this time (+, - )
Before the After the
Items Allotment Bonus Capitalization of Additional Sub-
change Others change
of share shares public reserve issuance total
I. Unlisted Shares
1. Promoters’ shares 109,622,592 109,622,592
Including:
Shares held by the state 101,628,864 101,628,864
Shares held by domestic legal person 7,993,728 7,993,728
2. Raised legal person’s shares 56,124,000 56,124,000
Including:
Domestic legal person’s shares 56,124,000 56,124,000
Foreign legal person’s shares 0
Total Unlisted shares 165,746,592 165,746,592
II. Listed Shares
1. RMB ordinary shares 72,000,000 72,000,000
(Including: shares held by senior 166,800 -14,400 -14,400 152,400
executives)
2. Domestically listed foreign shares 127,357,248 127,357,248
Total Listed shares 199,357,248 199,357,248
III. Total shares 365,103,840 365,103,840
(2) Issuance and listing of shares
The Company issued neither new shares nor derived securities over the recent
three years at the end of the report year.
In the report period, the total shares and structure of shares remained unchanged.
There existed no inner employees’ shares in the Company.
2. About shareholders
(1) In the report period, the Company has totally 64,112 shareholders, including
43,334 shareholders of A-share and 20,778 shareholders of B-share.
(2) Particulars about shares held by the top ten shareholders
Unit: share
Increase / Number of
Holding
decrease in Proportion Type of share
Full name of Shareholders shares at the Nature of shareholders
the report (%) shares pledged/
year-end
year frozen
Jiangsu Little Swan Group Co., Ltd. 101,628,864 101,628,864 27.84 State-owned legal
person share
Greater China Development Co., Ltd. 26,014,349 26,014,349 7.13 B- share B-share in circulating
Wuxi Industrial Development Fund 16,496,640 16,496,640 4.52 State-owned share
China Yinhe Securities Co., Ltd. 14,274,788 14,274,788 3.91 A-share A-share in circulating
Wuxi City and Town Industrial United 7,993,728 7,993,728 2.19
Legal person share
Committee
South Securities Co., Ltd. 7,570,900 7,570,900 2.07 7,570,900 Legal person share
Xi’an Wanguo Real Estate Development 4,800,000 4,800,000 1.31
Legal person share
Co., Ltd.
Shenyang Lianya Industrial Development 2,160,000 2,160,000 0.59
Legal person share
Co., Ltd.
China Construction Bank Dalian Trust 1,440,000 1,440,000 0.39
Legal person share
Investment Co., Ltd.
Beijing Liancheng Investment Consulting 1,440,000 1,440,000 0.39
Legal person share
Co., Ltd.
Among the top ten shareholders as listed above, there exists no associated
Explanation on associated
relationship, and they do not belong to the consistent actionist regulated by the
relationship among the top ten
Management Measure of Information Disclosure on Change of Shareholding for
shareholders or consistent action
Listed Company.
(3) The legal person shareholder of the Company holding over 10% of the total shares
Name: Jiangsu Little Swan Group Co., Ltd.
Legal representative: Mr. Zhu Dekun
Date of foundation: Dec. 1995
Registered capital: RMB 197.07 million
Business scope: manufacture and sales of electrical home appliances; production of
raw material, subsidiary material, equipment, parts and components; consultation of
economy and financing, agency service, technical service of electrical home
appliances.
(4) In the report period, the controlling shareholder of the Company remained
unchanged.
V. PARTICULARS ABOUT DIRECTORS, SUPERVISORS AND SENIOR
EXECUTIVES AND EMPLOYEES
1. Directors, supervisors and senior executives
Holding shares Holding Reason for
Name Title Gender Age Office term at the shares at the change
year-begin year-end
May 2000-
Zhu Dekun Chairman of the Board Male 59 30000 30000
May 2003
May 2000-
Xu Zhonglun Vice Chairman of the Board Male 58 18000 18000
May 2003
May 2000-
Ou Shiyu Director Male 58 18000 18000
May 2003
May 2000-
Mao Sujie Director Female 57 18000 18000
May 2003
May 2000-
Xu Yuan Director Male 59 18000 18000
May 2003
May 2000-
Gai Lijin Director Male 43 14400 14400
May 2003
May 2000-
Paul Wolansky Director Male 48
May 2003
May 2000-
Li Guodong Director Male 55
May 2003
Liang May 2000-
Director Male 47
Bingcong May 2003
Sep. 2001-
Lin Jiacong Director Male 51
May 2003
May 2000-
Liu Weizu Director Male 60
May 2003
Peng May 2000-
Director Male 46
Zhouhong May 2003
May 2002-
Lv Wei Independent Director Male 39
May 2003
May 2002-
Yang Jiahua Independent Director Male 67
May 2003
Chairman of the Supervisory May 2000-
Jiang Lanzhen Female 53
Committee May 2003
Zhang May 2000-
Supervisor Male 57 24000 24000
Zhizheng May 2003
May 2000-
Ma Jun Supervisor Male 43
May 2003
Wang Secretary of the Board of Dec. 2001-
Male 49
Xianping Director May 2003
Mar. 2001-
Chai Xinjian General Manager Male 40
May 2003
May 2000-
Li Hong Deputy General Manager Male 40
May 2003
May 2000-
Mao Zhiliang Deputy General Manager Male 46
May 2003
Rao Oct. 2001-
Chief Financial Supervisor Male 47
Zhongliang May 2003
2. Particulars about directors and supervisors holding the post in Shareholding
Company
Drawing the
payment from the
Title in Shareholding
Name Name of Shareholding Company Office term Shareholding
Company
Company
(Yes / No)
Jiangsu Little Swan Group Co., Ltd. Chairman of the Board and
Zhu Dekun Un to May 2004
concurrently President
Jiangsu Little Swan Group Co., Ltd. Director and concurrently
Xu Zhonglun Up to May 2004
Vice-president
Jiangsu Little Swan Group Co., Ltd. Vice Chairman of the Board and
Ou Shiyu Up to May 2004
concurrently Vice-president
Jiangsu Little Swan Group Co., Ltd. Director and concurrently
Mao Sujie Up to May 2004
Vice-president
Jiangsu Little Swan Group Co., Ltd. Director and concurrently
Xu Yuan Up to May 2004
Vice-president
Gai Lijin Jiangsu Little Swan Group Co., Ltd. Director and concurrently Up to May 2004
Vice-president
Paul Wolansky Greater China Development Co., Ltd. General Manager
Liang Bingcong Greater China Development Co., Ltd. Deputy General Manager
Peng Zhouhong South Securities Co., Ltd.
3. About remuneration of directors, supervisors and senior executives
In the report period, in the 10th meeting of the 3rd Board of Directors on April 3, 2002,
the annual remuneration of Chairman of the Board and General Manager were
determined; the annual remuneration of the other senior executives was determined by
Chairman of the Board authorized by the Board of Directors; the allowance of
independent director was determined by the Board of Directors.
Total annual payment RMB 4,220,000
Total annual payment of the top three directors RMB 1,350,000
drawing the highest payment
Total annual payment of the top three senior RMB 2,070,000
executives drawing the highest payment
Allowance of independent director RMB 50,000 per person/ year
Other treatment of independent directors The Company reimbursed the reasonable charges
according to the actual situation, which independent
directors attended the meeting of the Board,
shareholders’ general meeting or exercise their functions
and powers in accordance with the relevant laws and
regulations and Articles of Association.
Name of directors and supervisors receiving no Xu Zhonglun, Ou Shiyu, Mao Sujie, Xu Yuan, Gai Lijin,
payment or allowance from the Company Peng Zhouhong, Liu Weizu, Paul Wolansky, Lin Jiacong,
Liang Bingcong, Li Guodong and Jiang Lanzhen
Payment Number of persons
RMB 200,000 RMB 420,000 3
4. Change of directors, supervisors and senior executives
As approved by 2001 Annual Shareholders’ General Meeting, the Company engaged
Mr. Yang Jiahua and Mr. Lv Wei as independent director of the Company
respectively.
(4) About employees
3-years regular Polytechnic Senior high Junior high
Doctor Master Bachelor
college graduate school graduate school school
Total number 931 5 8
Including:
51 4 4 19 25
Administrative personnel
Technicians 59 1 4
Financial personnel 12 2 10
Salespersons 4 1 3
Production personnel 590 7 13 24 498 48
Others 215
Retirees 377
VI. ADMINISTRATIVE STRUCTURE
(I) Company structure
1. In the report period, the Company actively carried out the spirit expounded by
Administrative Rules of Listed Companies, amended and perfected the relevant rules
of Articles of Association of the Company, and further strengthened the Company’s
management in detail from the system.
2. According to the requirement of Guidelines Opinion on Establishing Independent
Director System in Listed Companies, the Company has established Independent
Director System in the report period. As approved by the 2001 Annual Shareholders’
General Meeting, Yang Jiahua and Lv Wei were elected as independent director of the
Company, so as to optimize the composing of member of the Board of Directors, and
ensure scientific and professional decision-making of the Board of Directors.
3. In May 2002, according to the gist Notice on Scrutiny of Listed Company
Establishing Modern Enterprise System jointly promulgated by CSRC and State
Economic and Trade Commission, the Company seriously carried out thoroughgoing
self-scrutiny in accordance with the relevant demands for the administrative actuality
of the Company, and completed the Self-scrutiny Report of Modern Enterprises
System complying with the actual situation of the Company; and took the said
self-scrutiny activities as the chance, so as to further perfected legal person
administrative structure of the Company and improved the administrative level of the
Company.
4. In conclusion, the administrative actuality of the Company was in compliance with
the requirements of the Administrative Rules of Listed Companies.
(II) Performance of the Independent Directors
The two independent directors of the Company could effectively perform their duties
since holing post according to Guidelines Opinion on Establishing Independent
Director System in Listed Companies, Articles of Association of the Company and
Rules of Procedure of the Board of Directors and the relevant laws and regulations,
and in conformity with honest and diligent work manner, and based on enough time
and energy. In the report period, the two independent directors could attend the
meeting of the Board of Directors held by the Company on schedule, seriously
examine each proposals, actively participate in decision- making and management,
and bring the their professional capability and rich work experience into full play, so
as to promote the development of the Company.
(III) Particulars about the Company’s “Five Separations” from the first largest
Shareholder in Respect of Business, Personnel, Assets, Organization and Finance
1. In respect of business, the Company owned independent and integrated business
system and operation capacity; was completely separate from the controlling
shareholder in business. Meanwhile, due to difference of market subdivision, there
existed no competition in same trade between the Company and subsidiaries and the
controlling and subsidiaries.
2. In respect of personnel, the Company has established independent management
system of labor, personnel and salary, and set up independent labor and personnel
function department; there existed no mixed operation and management between the
Company and the controlling shareholder.
3. In respect of assets, there was the clear property right relationship between the
Company and the controlling shareholder.
4. In respect of organization, the Company has set up the organization in line with
independent, integrated and scientific, owned good operation mechanism and
operation efficiency; the establishment and operation of legal person administrative
structure were implemented strictly according to Articles of Association, and its
production manageme nt department and administrative department were absolutely
independent from the controlling shareholder. The Company established the
organization in conform to demand of the Company’s development.
5. In respect of finance: the Company has established fina ncial and accounting
department, owned independent bank account, set up accounting system and financial
management system. The Company independently exercised financial
decision- making according to the relevant demands of accounting system of listed
companies.
(IV) Performance Valuation, Encouragement and Binding Mechanism for Senior
Executives
At present, the Company has established comprehensive management system based
on KPI, decided the remuneration standard according to year-end checking result,
closely linked remuneration level and performance, effectively improved
responsibility and work enthusiasm of the whole management personnel.
VI. BRIEF INTRODUCTION OF SHAREHOLDERS’ GENERAL MEETING
1.Notification, Convening and Holding of the Extraordinary Shareholders’ General
Meeting of year 2002
The Board of Directors of the Company sent out notification of holding the
extraordinary Shareholders’ General Meeting of year 2002 on Jan.8, 2002, which was
published Securities Times and Wen Wei Po of that day, pub lished the supplement
public notice on holding the extraordinary Shareholders’ General Meeting of year
2002 on Securities Times and Wen Wei Po on Jan.23, 2002.
The Extraordinary Shareholders’ General Meeting of year 2002 was held in 301
meeting room of the Company, No.67, Huiqian Road, Wuxi City at 9:00 am on Feb.7,
2002. 11 shareholders (including shareholders’ proxies and 1 shareholder holding B
share) attended the meeting, representing 152,255,981 shares (26,014,349 B shares),
taking 41.70% of the total shares with voting right amounting to 365,103.840 shares
in conformity with PRC Company Law and Articles of Association of the Company.
The meeting approved the following resolutions by voting:
(1) Proposal to sign sales and marketing integration agreement between Jiangsu Little
Swan Sales and Marketing Co., Ltd. and the Company was reviewed and passed;
(2) Proposal to sign sales and marketing integration agreement between Jiangsu Little
Swan Sales and Marketing Co., Ltd. and Wuxi Little Swan Maloni Dishwasher Co.,
Ltd. and Wuxi Little Swan Freezer Co.,Ltd. was passed;
(3) Proposal to sign sales and marketing integration agreement between Jiangsu Little
Swan Sales and Marketing Co., Ltd. and Wuxi Little Swan Boerka Air Conditioner
Co., Ltd. and Wuxi Little Swan Dry Wash Machine Co., Ltd. was passed;
(4) Proposal to sign > with Wuhan Little Swan Wash Machine Co.,
Ltd. was reviewed and passed;
(5) Proposal to expand capacity and innovation project of Wuxi Little Swan
High-Grade Casting Co., Ltd. was reviewed and passed.
The public notice on resolutions of the extraordinary Shareholders’ General Meeting
of year 2002 was published on China Securities, Securities Times and Ta Kung Pao
dated Feb.8, 2002.
2. Notification, Convening and Holding of 2001 Annual Shareholders’ General
Meeting
The Board of Directors of the Company sent out notification of holding 2001 Annual
Shareholders’ General Meeting on May 15, 2002, which was published China
Securities , Securities Times and Wen Wei Po of that day, published the supplement
public notice on holding 2001 Annual Shareholders’ General Meeting on China
Securities, Securities Times and Wen Wei Po on June 7, 2002.
2001 Annua Shareholders’ General Meeting was held in 301 meeting room of the
Company, No.67, Huiqia n Road, Wuxi City at 9:00 am on June 21, 2002. 14
shareholders (including shareholders’ proxies) attended the meeting, representing
153,054,061 shares (26,014,349 B shares), taking 42% of the total shares with voting
right amounting to 365,103.840 shares. The meeting approved the following
resolutions by voting:
(1) Examined and approved 2001 Financial Settlement Report;
(2) Examined and approved 2001 Profit Distribution Preplan.
As audited by Jiangsu Gongzheng Certified Public Accoutants Co., Ltd. according to
Chinese Accounting Standards, the net profit of the parent company of the Company
in 2001 was RMB 24,394,340.36 (as audited by PricewaterhouseCoopers (China) Co.,
Ltd., the net profit and distributable profit of 2001 of the Company were adjusted into
RMB 19,706,000 according to international accounting standards). The Company
planed to distribute according to the following order:
Appropriating 10% of net profit amounting to RMB 2,439,434.04 as statutory
surplus public capital reserve;
Appropriating 8% of net profit amounting to RMB 1,951,547.23 as statutory
public welfare;
According to the regulation of the lower of net profit audited according to
domestic accounting standards and international accounting standards on profit
distribution proposal in Articles of Association, plus RMB 1,777,653.91
non-distributed profit of the Company in 2000, deducting RMB 9,416,428.13
decreased non-distributed profit at the year-beginning from backward adjustment by
appropriating devaluation reserve of fixed assets due to change of accounting policy,
deducting RMB 808,461.06 statutory surplus public capital reserve and statutory
public welfare appropriated by the subsidiaries in the scope of the consolidated
statements, RMB 2,626,206 reserve funds and RMB 3,684,161.69 enterprise
development funds, the distributable profit of the consolidated limit liabilities
company should be RMB 5,245,756.12. On the basis of the total share capital of the
Company as of Dec.31, 2001 amounting to 362,103,840, the Company suggested to
distribute RMB 0.14 (including tax) cash dividend per 10 days to the qualified
shareholders amounting to RMB 5,111,453.76.
The dividend of the foreign shares would be distributed in HKD as the medium
exchange rate of HKD against RMB promulgated by People’s Ba nk of China on the
first day since the approved date of the resolution of the Shareholders’ General
Meeting.
RMB 134,302.36 balance as non-distributed profit was carried down the next year
for distribution.
(3) Examined and approved 2001 Work Report of the Board of Directors;
(4) Examined and approved 2001 Work Report of the Supervisory Committee;
(5) Examined and approved Proposal on Engagement of Domestic and Overseas
Auditors of the Company in 2002;
(6) Examined and approved Proposal on Engagement of Independent Directors of the
Company;
(7) Examined and approved Proposal on Amendment of Articles of Association;
(8) Examined and approved Proposal on Independent directors System of the
Company
The public notice on resolutions of 2001 Annual Shareholders’ General Meeting was
published on China Securities, Securities Times and Ta Kung Pao dated June 22,
2002.
3.Election and change of directors and supervisors of the Company
On June 21, 2002, 2001 Annual Shareholders’ General Meeting of the Company
examined and approved Proposal on Engagement of Independent Directors of the
Company and elcted Mr. Yang Jiahua and Mr. Lv Wei as the independent directors of
the Company.
VIII. REPORT OF THE BOARD OF DIRECTORS
1. Operation of the Company
(1) Industry and status
The Company is mainly engaged in the production and sales of white household
electric appliance and accessories and fittings and has a famous brand of China “Little
Swan”. It was disclosed as per Statistics Information Center that the sales volume of
washing machines in 2002 ranked the first place all over the country. In 2002, the
Company totally sold 2,448,985 sets of washing machines, 320,569 sets of air
conditioners, 167,446 sets of refrigerators, 4,088 sets of dishwashers, 43,508 sets of
dryers and 24,932 sets of water heaters.
(2) Scope of core business and operation
The core business of the Company is production and sales of household electric
appliance and accessories and fittings etc.. In 2002, the income from core business
was RMB 275,569.9 and the profit from core business was RMB 42,380.1.
(3) Operation of main wholly owned affiliated enterprises and holding subsidiaries
Wuxi Little Swan Precision Casting Co., Ltd., which is a holding subsidiary of the
Company, realized sales income of RMB 95,213,300 and created profits of RMB
21,817,900 in 2002.
Wuxi ASP Electronic Co., Ltd., which is a holding subsidiary of the Company,
realized sales income of RMB 140,620,900 and created profits of RMB 17,031,000 in
2002.
Jiangsu Little Swan Sanjiang Electric Appliance Co., Ltd., which is a holding
subsidiary of the Company, realized sales income of RMB 123,259,300 and created
profits of RMB 11,425,200 in 2002.
Jiangsu Little Swan Marketing Co., Ltd., which is a holding subsidiary of the
Company, realized sales income of RMB 2,228,695,800 and incurred a loss of RMB
397,365,000 in 2002.
Wuxi Little Swan-Merloni Dish-washer Co., Ltd., which is a holding subsidiary of the
Company, realized sales income of RMB 8,068,400 and incurred a loss of RMB
78,618,000 in 2002.
(4) Main suppliers and customers
The total amount of 105,737.22 Proportion in the 42.29%
purchase of the top total amount of
five suppliers purchase
The total amount of 18,963.34 Proportion in the 6.88%
sales of the top five total amount of
customers sales
(5) Statement of core business classified according to products (RMB’0000)
Classified Income from core Cost of core Gross profit ratio
according to business business (%)
products
Washing machines 157,832.18 134,465.85 14.47
Air conditioners 57,613.72 51,171.08 10.85
Refrigerators 20,773.11 15,640.30 24.38
2. Financial status
The change of main financial indexes and reason in the report period:
(1) The change of main financial indexes in the report period:
Unit: RMB’0000
Items In 2002 In 2001
Total assets 316,962.76 311,494.20
Long-term liabilities 2,106.48 106.81
Shareholders’ equity 121,842.48 188,517.68
Profit from core business 42,380.14 46,939.16
Net profit -41,842.96 -5,750.20
Net increase of cash and 7,741.28 -4,685.78
cash equivalents
(2) Reason of decrease of profit from core business and net profit
1) Since the competition of household electric appliance was increasingly intensified,
the price of products continued to decline, while the price of raw materials mounted
up and all expenses also increased in successive years, which further reduced the
profit space of products.
2) Along with the rapid expansion of business scale and austere change of external
environment, the internal mechanism vitality and mana gerial quality of the enterprise
was unable to adapt to the requirements of change of external market environment
timely and the Company failed to manage and control the sales companies effectively.
After realizing this problem, the Company implemented the integration of marketing,
forwardly closed and cleared three holding sales companies in 2002, which accrued
loss of accounts receivable and devaluation loss etc..
3) Since the Company did not correctly estimate the market and resulted misplay of
some investment projects, such as dishwasher project. In 2002 the net assets of
Dishwasher Company was negative, the guarantee provided by the parent company
for its loan was all appropriated the loss.
3. Investment
(1) Application of raised proceeds
The proceeds raised through A share offering in 1997 has been used up legally, which
was stated in the report of the Board of Directors in 2001. At present, the Company
has no any new raised proceeds.
(2) Application of proceeds not raised through share offering
The Company invested RMB 30 million to implement casting technical alteration
project of 15,000 tons per year to Wuxi Precision Casting Co., Ltd., thus the Company
realized sales income of RMB 95,213,300 and created profit of RMB 21,817,900 in
2002.
4. Important influence of change of operating environment, macro-policies and
regulations on the Company
After China’s entry to WTO, the competition in the industry of household electric
appliance was much more intensified, which made the profits decline. The increase of
price of raw materials resulted in the increase of cost of products.
5. In the 3rd quarter of year 2002, the Company estimated that the operating
achievements of the Company in 2002 shall maintain the same as that in the periodic
report of year 2001. However, the Company incurred a loss of net profit of RMB
418,429,600 while implementing the Resolution on Closing Subsidiaries (Branches)
of the 14th meeting of the 3rd Board of Directors because the Company actively
cleared the originally sales organizations and incurred the loss of accounts receivable
and loss of devaluation etc.. The Company published public notice of estimated loss
on Jan.29, 2003.
6. Jiangsu Gongzheng Certified Public Accountants Ltd. audited the accounting
statements of the Company of year 2002 and provided Auditors’ Report being unable
to form an opinion with details as follows:
(1) The opinion of the Board of Directors and the Management of the Company on
this issue: Believing the opinion on 2002 Financial Report of the Company provided
by auditing Certified Public Accountants is objective.
A. Accuracy and completeness of accounts receivable and aptness of appropriation of
reserve for bad debts. At the beginning of 2002, the Company implemented marketing
integration and the relevant accounting records and accounting materials were not
completed. Because the normal current several thousand customers of the Company
did not finish affirmation of the balance of the accounts receivable in time, the
affirmation of the balance of accounts receivable of the customers against the
Company received through sample letters existed difference, so the auditor did not
believe it could confirm the accuracy and completeness of account receivable stated in
consolidated balance sheet of the Company ended as of Dec.31, 2002.
B. Due to the reason of marketing expense, the Company actively conducted the
retroactive adjustment to the gains and losses of the previous years before 2002. Due
to the marketing integration in 2002, the Company discovered the expense notes of
the year of 2001 and year 2000 and after getting the notes, the Company conducted
financial disposal rapidly in 2002. The Company believed that though the retroactive
adjustment would bring a certain negative influence on the image of the Company, the
interests of shareholders and the brand of Little Swan, the Company should be
practical and realistic and made the correction forwardly.
C. The total profit of the Company in 2002 was RMB-868 million, after deducting
minority shareholders’ equity and plus unconfirmed investment losses, the net profit
was RMB-418 million. 1) The increasingly intensified competition of household
appliance market, continuous dropping of products’ price, rising of price of raw
materials but increase of all expenses in successive years caused the sharp drop of
profitability space of the enterprise. 2) Along with rapid extension f operation scale
and drastic change of external environment, the energy of the internal mechanism of
the enterprise and management quality could not adapt to the requirements of change
of external market environment. At the end of 2002, the Company need to appropriate
reserve for bad debts from accounts receivable and other receivables and appropriate
devaluation losses. 3) The incorrect estimation to the market caused the misplay to
some investment projects. The assets of Dishwasher Company could not cancel the
liabilities and Refrigeration Company went out of business and cleared the accounts,
thus it impacted material influence on the refunding capability and the parent
company appropriated guarantee loss.
In 2002, aiming at the loss of the Company, the Management of the Company not
only should clearly knew the objective influence arising from the external competitive
environment on the operation of the Company, but also should set about attaching
importance to the factors of internal mechanism and management of the Company
with seriously thinking over, analyzing the reason, assimilating the lesson, reinforcing
the financial control, carefully rectifying and actively and forwardly adopted various
effective measures to turn the layout so as to strive for turning losses into profits in
2003.
(2) Rectification measures
A. The Management shall strengthen the concepts of studying and strictly
implementing the administrative rules of listed companies and strengthen the concepts
of avoiding operating risks, normative operation and being responsible for the
interests of numerous investors.
B. To organize the 60 financial personnel, definite the duty, carry out the
responsibility and check and adjust the current accounts of 3095 customers with
operating relationships one by one, which is finished basically before June 30.
C. To improve the enterprise internal control system and engage experts to establish
and improve the enterprise internal control system aiming at the status of the
enterprise, which has been finished at the end of June.
D. To reinforce and improve all the management work of enterprise with the finance
as the core and profit as the objectives and seriously implement the plan of “Increase
of achievements” with increasing the income and decreasing the expenditure and
turning losses into profits as the main contents.
E. The internal management of the Company shall examine the rectification progress
periodically, report the rectification situation to Securities Management Department,
PricewaterhouseCoopers and Gongzheng Certified Public Accountants periodically
and strive for detailed guidance and supervision.
F. The Company shall reinforce the work of Committee for Discipline Inspection and
auditing, establish Law Affairs Department and dispose the relevant persons
responsible for the loss of the Company accordingly as per relevant regulations during
the clearing.
G. The Company planned to offset the losses amounting to RMB 600 million or 700
million with the surplus public reserve and capital public reserve of the parent
company.
(3) The independent directors expressed opinion on the retroactive adjustment of the
financial results of 2001 and the qualified Auditors’ Report of the Company:
We have seriously checked and approved the 2002 financial report of the Company
and the explanation on the retroactive adjustment of financial results of 2001 and
qualified Auditors’ Report by the auditor and we believed: the change of market
environment’s influence on the profit of the Company was great and also was
unavoidable. In order to make the operating and management mechanism of the
Company clear and clear the potential ill assets and risks hidden trouble in recent
years, the Company conducted a necessary strategic adjustment, which was beneficial
to the long-term development of the Company. The analysis of the Board of Directors
on the explanation of retroactive adjustment of financial results of 2001 and qualified
Auditors’ Report by the auditor was objective.
We noticed that the Management of the Company was actively adopting the effective
measures to realize the plan of turning losses of 2003.
We also noticed that in 2003, the Company had a good start. The Company shall
improve internal management system, really implemented rectification measures and
strived for realizing the turning losses into profits in 2003.
7.Business development plan of the new year
In order to further improve the operation, raise the core competitive force of the
Company and thoroughly turn losses into profits, the Company seriously analyzed the
operating environment of year 2002 and put forward the operating policies and
measures of the new year aiming at the development trend of household electric
appliance after China’s entry to WTO and the real situation of the Company.
In 2002, the operating policy of the Company was “Innovate, seek the reality and
develop” and the Company mainly adopted the following measures to try hard to
realize the trans formation from “manufacturer of domestic household electric
appliance” to “excellent international manufacturer”:
(1) To strictly implement the budget and settlement system, reinforce the financial
supervision and control, increase the income and decrease the expenditure and reduce
the cost and enhance the efficiency.
(2) To strengthen the management and optimization of external investment, especially
to raise the management and performance of holding subsidiaries.
(3) To adjust the product structure, strengthen the management of supply chain,
actively reply to the increase of price of raw materials and raise the profitability space
of products.
(4) To catch the opportunity to cooperate with international companies with the
market as the orient so as to realize the internationalization of products’ development
and raise the market competitive force of the products.
(5) To fully enhance the quality management level with “6 á ”as the surveyor’s pole and
pursue the internationalization of quality of products.
(6) To carry forward the spirit of carving out, enhance the feeling of duty and
responsibility of the staffs and fully push the performance management system.
To train international talents in the practice.
8. Routine work of the Board of Directors
(1) Meetings and resolutions of the Board of Directors in the report period
In the report period the Board of Directors of the Company totally held six meetings.
1) The 10th meeting of the 3rd Board of Directors of Wuxi Little Swan Company
Limited was held in the No.208 conference room of the Company on April 3, 2002.
Chairman of the Board Mr. Zhe Dekun presided at the meeting. 12 directors should be
present at the meeting and actually 9 directors attended the meeting. Besides, three
directors authorized other directors to exercise the voting right on behalf of them.
The meeting formed the following resolutions:
A.2001 Financial Settlement Report
B.2001 Distribution Preplan
Audited by Jiangsu Gongzheng Certified Public Accountants as per Chinese
Accounting Standards, the net profit of the Company in 2001 was RMB
24,394,340.36 (while audited by PricewaterhouseCoopers Certified Public
Accountants (China) Ltd. as per International Accounting Standards, the net profit of
the Company in 2001 was adjusted to RMB 19,706,000), which was distributed as
follows: Appropriating 10% of the net profit amounting to RMB 2,439,434.04 as
statutory surplus public reserve. Appropriating 8% of the ne t profit amounting to
RMB 1,951,547.23 as statutory public welfare fund. As per the regulations of
taking the lower amount of profit in the two income statements as audited by domestic
and overseas auditors respectively as the standard of profit distribut ion in the Articles
of Association, adding the undistributed profit in 2000 of RMB 1,777,653.91, after
deducting the undistributed profit at the beginning of the report year reduced by
retroactive adjustment amounting to RMB 9,416,428.13 due to the change of
accounting policies and appropriation of impairment loss of fixed assets, deducting
statutory surplus public reserve and statutory public welfare fund amounting to RMB
808,461.06, reserve funds amounting to RMB 2,626,206 and enterprise development
funds amounting to RMB 3,684,161.69 in the scope of consolidated financial
statements appropriated by subsidiaries, the profit available for distribution to
shareholders was RMB 5,245,756.12. The Board planned to distribute cash dividends
to the qualified shareholders at the rate of cash RMB 0.14 (including tax) for every 10
shares based on the total shares of 365,103,840 on Dec.31, 2001, which totally
amounted to RMB 511,453.76. The dividends of foreign capital shares are paid in
HKD as per the middle price of exchange of HKD into RMB declared by People’s
Bank of China in the first workday after the date of resolutions of Shareholders’
General Meeting. The balance amount of RMB 134,302.36 was carried down to
the next year for distribution as undistributed profit.
C.2002 Profit Distribution Policy
The Company planned to implement the profit distribution once in 2002 and planned
to use 30%-60% of the net profit realized in 2002 for dividends distribution. The
undistributed profit of the Company in 2001 was planned to use for 2002 dividends
distribution in the way of cash dividends allotment or shares allotment or combining
the cash and shares allotment. The aforesaid distribution policies were estimated plans
and the Board of Directors of the Company reserved the right to adjust this
distribution policy as per the actual situation of the Company.
D. 2002 Work Report of the Board of Directors
E. Proposal on Examining 2001 Annual Report and its Summary
F. Proposal on Transferring the Equity of South East University Practical Science and
Engineering Research College Co., Ltd.
G. Proposal on Engagement of 2002 Auditor of the Company
H. Renewal of Jiangsu Gongzheng Certified Public Accountants Ltd. (the former
Wuxi Gongzheng Certified Public Accountants) as 2002 Domestic Auditor and
Renewal of PricewaterhouseCoopers (China) Co., Ltd. as 2002 International Auditor.
The aforesaid engagement events should be submitted to Shareholders’ General
Meeting for examination.
I. Proposal on Confirming the Annual Salaries of Chairman of the Board and General
Manager of the Company in 2002
J. Proposal on Explanation of Input of Projects Invested with Additional Issuance of
A Share in 2001
Since the plan of additionally issuing A share of 2001 was not implemented and the
originally planned projects invested with proceeds raised through offering of
additionally issuance of A share were adjusted as follows:
a) Technical alteration engineering project of computer’s controllers of 4 million
pieces per year
After adjusting the investment contents and investment scale, the Company planned to
solve it with proceeds not raised through shares offering (including partial capital of
national debt special capital).
b) Technical engineering project of series of washing machines with direct current and
frequency conversion
After adjusting the investment contents and investment scale, the Company planned to
solve it with proceeds not raised through shares offering
c) Multi-united central air conditioner projects of 200,000 sets per year
The Company cancelled the investment and other investors invested it.
d) Air-conditioners’ compressor project of 1.2 million sets per year
The project was suspended in implementation.
e) Market integration project
The project was suspended in implementation.
K. Proposal on Holding 2001 Shareholders’ General Meeting
2) The 11 th meeting of the 3rd Board of Directors of Wuxi Little Swan Company
Limited approved the following proposals by means of communication voting on
April 26, 2002:
A. Proposal on Firstly Quarterly Report of Year 2002
B. Reply Letter on Questionnaire of Listed Companies of Warning (Estimated Loss)
of Achievements in 2001 Promulgated by CSRC Nanjing Securities Regulatory
Special Office
3) The 12th meeting of the 3rd Board of Directors of Wuxi Little Swan Company
Limited approved the following proposals by means of communication voting on June
7, 2002:
A. Proposal on Engagement of Independent Directors of the Company
B. Proposal on Amendment of Articles of Association
C. Proposal on Examination of Independent Director System of the Company
4) The 13th meeting of the 3rd Board of Directors of Wuxi Little Swan Company
Limited was held in the No.208 conference room of the Company at 4:00 on the
afternoon of June 19, 2002.
Chairman of the Board Mr. Zhe Dekun presided at the meeting. 12 directors should be
present and actually 8 directors attended the meeting. Besides, 3 directors entrusted
other directors to exercise the voting right and one director exercised the voting right
in written.
The present directors conformably approved Proposal on Self- inspection Report of
Establishment of Modern Enterprise System of Wuxi Little Swan Company Limited
5) The 14th meeting of the 3rd Board of Directors of Wuxi Little Swan Company
Limited examined and approved the following proposals by means of communication
on Aug.16, 2002:
A. 2002 Interim Report and its Summary
B. Proposal on Shutdown of Four Companies Represented by Little Swan Sales
Company
C. Proposal on Canceling Bad Debts Losses in Partial Accounts Receivable
6) The 15th meeting of the 3rd Board of Directors of Wuxi Little Swan Company
Limited examined and approved the following proposals by means of communication
on Oct.25, 2002:
A. Third Quarterly Report of 2002
B. Proposal on Transferring Partial Equity of Wuxi Little Swan Mould
Manufacturing Co., Ltd.
(2) Implementation of resolutions of Shareholders’ General Meeting by the Board of
Directors
In the report period, the Board of Directors of the Company seriously implemented all
resolutions of Shareholders’ General Meeting and timely accomplished all work
arranged by Shareholders’ General Meeting.
On Aug.12, 2002, the Board of Directors of the Company organized and implemented
2001 Profit Distribution Plan with distributing cash dividends at the rate of cash RMB
0.14 (including tax) for every 10 shares as per the resolutions of Shareholders’
General Meeting.
8. 2001 Profit Distribution Preplan
In the report period, the Company would not distribute profits nor convert public
reserve into share capital.
9. In the report period, the newspapers for information disclosure designated by the
Company remained unchanged.
IX. REPORT OF THE SUPERVISORY COMMITTEE
1.Holding of the Supervisory Committee
In the report period, the Company totally held two meetings.
The 6th meeting of the 3rd Supervisory Committee was held on Apr.3, 2002. The
meeting congruously examined and approved 2001 Work Report of the Supervisory
Committee and patiently examined every proposal which was approved by the 10th
meeting of the 3rd Board of Directors of the Company. The Supervisory Committee
agreed the explanation on nonstandard auditor’s report with non-reservation issued by
Jiangsu Gongzheng Certified Public Accoutants for 2001 annual report by the Board
of Directors.
The 7th meeting of the 3rd Supervisory Committee was he ld on Aug.16, 2002 and
patiently examined every proposal which was approved by the 14th meeting of the 3rd
Board of Directors of the Company.
2.Operating According to Law
In the report period, according to PRC Company Law and Articles of Association of
the Company, all members of the Supervisory Committee trustly performed function
of supervision in the activities of the Company’s operation and made the following
resolutions through a series of supervision and checking:
(1) The Board of Directors of the Company patiently implemented the resolution of
the Shareholders’ General Meeting and the procedure of decision- making was in
conformity with laws, regulations and Articles of Association of the Company. The
management of the Company implemented the resolution of the Board of Directors
and established perfect internal control system: The directors and managers cleaved to
their duties and posts and had no behavior of damaging laws, regulations and Articles
of Association of the Company or damaging the interest of the Company when they
implemented their duties.
(2) All related transactions of the Company were conducted according to normal and
fair commercial terms. In 2002, the Company occurred no actions of damaging the
interest of the Company in the related transactions.
(3) The transaction price of purchase and sale of assets was reasonable. There found
no internal transactions and behaviors of damaging right and interest of part
shareholders or assets run off.
(4) Opinion on explanation of retroactive adjustment for 2001 financial result of the
Company and auditor’s report with nonstandard opinion by the Supervisory
Committee
The Supervisory Committee read explanation of retroactive adjustment for 2001
financial result of the Company and auditor’s report with nonstandard opinion and
congruously believed that the Board of Directors impersonally analyzed the reason of
backward adjustment for 2001 financial result and loss of 2002, the correction
measure adopted by the Board of Directors were actual and effective and meanwhile
believed that the management of the Company could stoutly implement these measure
and realize turning loss to gain in 2003.
X. SIGNIFICANT EVENTS
1.In the report year, the Company had no significant lawsuits and arbitration.
2. In the report period, the Company did not purchase and sell assets or conduct
merger.
3.Please refer to auditor’s report for the related transactions occurred in the report
period.
(1) Sales:
The relevant breakdown of the sales business to related parties by the Company in
2002 and 2001 was as follows:
In 2002 In 2001
Name of Amount Proportion in Amount Proportion in
enterprise the sales (%) the sales (%)
Jiangsu Little 9,229.65 3.35 -- --
Swan Group
Co., Ltd.
The transaction price of the Company to the related parties was confirmed as per
market price and negotiation price and was basically the same as the transaction price
to the non-related parties. There was no such situation that the transaction price was
much higher or lower than the normal transaction price. The aforesaid transactions
were all conducted settlement of price and accounts through way of non-periodic
settlement and the payment of accounts had no additional terms.
(2) Purchase:
The relevant breakdown of the purchase business to related parties by the Company in
2002 and 2001 was as follows:
Name of companies Purchase amount of Purchase amount of
2002 2001
Jiangsu Little Swan Group Co., Ltd. 11,102.05 --
Wuxi Little Swan Boerka Air-conditioners Co., Ltd. 59,374.14 1,605.39
Wuhan Little Swan Washing Machine Co., Ltd. 9,824.17 11,018.57
Wuxi Little Swan Dryer Co., Ltd. 3,792.58 22.89
Wuxi Little Swan ASP Electronic Co., Ltd. 12,505.05 13,661.57
Little Swan (Jinzhou) Sanjin Electronic Co., Ltd. 12,931.81 --
Wuxi Little Swan Central Air-conditioner Co., Ltd. 6,795.93 --
Total
The transaction price of the Company to the related parties was confirmed as per
market price and negotiation price and was basically the same as the transaction price
to the non-related parties. There was no such situation that the transaction price was
much higher or lower than the normal transaction price. The aforesaid transactions
were all conducted settlement of price and accounts through way of non-periodic
settlement and the payment of accounts had no additional terms.
4. In the report period, the Company had no significant contracts that needed to be
disclosed.
5. The Company or shareholders who held over 5% shares had no committed events
in the report period.
6. The Company engaged Jiangsu Gongzheng Certified Public Accountants Co., Ltd.
as domestic auditor since 1993 and PricewaterhouseCoopers (China) Co., Ltd. as
international auditor of the Company since 1996. The total auditing expense in 2002
was RMB 2.2 million.
7. The Company, the Board of Directors of the Company and directors have never
been checked, given administrative punishment and circling criticism nor been
publicly condemned by Stock Exchange.
8. The Company had no significant events stated in Article 62 of Securities Law and
Detailed Rules for Implementation of Information Disclosure in Companies Issued
Publicly Stock (Temporary) or significant events the Board of Directors considered to
be.
XI. FINANCIAL REPORT
(Attachment)
XII. DOCUMENTS AVAILABLE FOR REFERENCE
1.Annual report carried with the signature of Chairman of the Board;
2.Accounting statements carried with the signature and seal of legal representative,
chief financial supervisor and person in charge of accounting;
3.Originals of auditor’s report carried with seal of Certified Public Accountants as
well as signature and seal of certified public accountants.
4.Originals of all documents and manuscripts of public notices disclosed on China
Securities, Securities Times, Wen Wei Po and Ta Kung Pao.
Board of Directors of
Wuxi Little Swan Company Limited
Apr.29, 2003
WUXI LITTLE SWAN COMPANY LIMITED
AND ITS SUBSIDIARIES
(Incorporated in the People’s Republic of China)
CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2002
TOGETHER WITH AUDITORS' REPORT
The reader is advised that this report has been prepared originally in Chinese. In the
event of a conflict between this report and the original Chinese version or difference in
interpretation between the versions of the report, the Chinese language report shall
prevail.
Mailing address:
12th Floor, Shui On Plaza
333 Huai Hai Zhong Lu
Shanghai 200021
AUDITORS’ REPORT
People's Republic of China
Telephone +86 (21) 6386 3388
Facsimile +86 (21) 6386 3300
To the Shareholders of Wuxi Little Swan Company
Limited
We were engaged to audit the accompanying consolidated balance sheet of Wuxi
Little Swan Company Limited (the “Company”) and its subsidiaries (hereinafter
collectively referred to as the “Group”) as of 31 December 2002 and 2001, and the
related consolidated statements of income, changes in equity, and cash flows for the
years then ended. These consolidated financial statements set out on pages 2 to 39
are the responsibility of the Company’s management.
Except as discussed in the third and fourth paragraphs, we conducted our audit in
accordance with International Standards on Auditing. Those Standards require that
we plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes examining,
on a test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall financial
statement presentation.
Trade receivables of the Group was approximately RMB 764,151,000 (representing
75% of net assets), provisions for bad and doubtful debts was approximately RMB
385,917,000 and advances from customers was approximately RMB 418,085,000
(representing 41% of net assets) as of 31 December 2002. Owing to the
incompleteness of the Group’s accounting records in this regard, we are unable to
satisfy ourselves with evidence or with other audit procedures to assess whether trade
receivables and advances from customers as of 31 December 2002 are accurate and
complete and whether the provisions for bad and doubtful debts as of 31 December
2002 is appropriate.
As disclosed in Note 25, during 2002 the Group identified under-recording of selling
expenses of approximately RMB 85,243,000 and RMB 40,151,000 for 2001 and 2000
respectively. The understatement was corrected and retrospectively accounted for.
This adjustment reduced the retained earnings by approximately RMB 113,776,000,
representing 6% of the Group’s net assets, as of 1 January 2002. Owing to the
incompleteness of the Group’s accounting records in this regard, we are unable to
assess the accuracy and completeness of the retrospective adjustment.
Because of the matters discussed in the preceding paragraphs are material and
pervasive to the consolidated financial statements for the years ended 31 December
2002 and 2001, we do not express an opinion on these consolidated financial
statements.
PricewaterhouseCoopers China Limited
Shanghai, the People’s Republic of China
24 April 2003
WUXI LITTLE SWAN COMPANY LIMITED AND ITS SUBSIDIARIES
CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in Renminbi (“RMB”) thousands, except for losses per share)
Notes 2002 2001
(Restated
Note 25)
Sales, net 1,21 2,811,454 2,086,391
Cost of sales (2,391,891) (1,586,886)
Gross profit 419,563 499,505
Distribution costs (603,720) (388,315)
Administrative expenses (177,467) (117,105)
Provision for bad and doubtful debts (289,500) (54,283)
Provision for obsolescence (117,799) (6,800)
Impairment provision for property, plant and
equipment (41,872) -
Other operating (expenses) income, net (38,086) 48,295
Loss from operations 3 (848,881) (18,703)
Finance costs, net 2 (38,304) (7,920)
Share of results of associates 11 22,155 12,964
Loss before tax (865,030) (13,659)
Income tax expense 5 (14,441) (50,613)
Group loss before minority interests (879,471) (64,272)
Minority interests 19 7,259 (1,265)
Net loss (872,212) (65,537)
Losses per share
– Basic 6 RMB (2.39) RMB (0.18)
– Diluted 6 Not applicable Not applicable
The accompanying accounting policies and notes form an integral part of these
consolidated financial statements.
-2 -
WUXI LITTLE SWAN COMPANY LIMITED AND ITS SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
AS OF 31 DECEMBER 2002
(All amounts in RMB thousands)
Notes 2002 2001
(Restated
Note 25)
ASSETS
Non-current assets
Leasehold land 8 42,592 49,573
Property, plant and equipment 9 727,299 777,339
Intangible assets 10 21,476 29,677
Investments in associates 11 164,416 144,216
Available-for-sale investments 12 50,336 80,966
1,006,119 1,081,771
Current assets
Inventories 13 613,279 532,004
Receivables, advance to suppliers and other
current assets 14 912,100 1,146,239
Cash and cash equivalents 15 694,953 617,561
2,220,332 2,295,804
Total assets 3,226,451 3,377,575
SHAREHOLDERS’ EQUITY
Share capital 18 365,104 365,104
Reserves 18 656,767 1,534,090
1,021,871 1,899,194
Minority interests 19 79,819 84,737
LIABILITIES
Current liabilities
Trade and other payables 16 1,468,873 750,080
Current tax liabilities (40,402) 34,664
Borrowings 17 696,290 608,900
2,124,761 1,393,644
Total liabilities 2,124,761 1,393,644
Total equity and liabilities 3,226,451 3,377,575
The accompanying accounting policies and notes form an integral part of these
consolidated financial statements.
-3 -
WUXI LITTLE SWAN COMPANY LIMITED AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in RMB thousands)
Reserves
Statutory Discretionary Statutory Accumulated
Share Capital common common public losses/
capital surplus reserve reserve welfare retained Total
funds funds funds earnings
Note 18(a) Note 18(b) Note 18(c) Note 18(d) Note 18(e) Note 18(f) (Restated)
Balance at 1 January 2001 365,104 1,087,895 205,567 204,224 113,761 137,862 2,114,413
-As previously reported
-Cumulative effects of prior year
adjustments (Note 25) - - (4,015) - (3,212) (32,924) (40,151)
-As restated 365,104 1,087,895 201,552 204,224 110,549 104,938 2,074,262
Dividend relating to 2000(Note 7) - - - - - (109,531) (109,531)
Net profit
-As previously reported - - - - - 19,706 19,706
-Cumulative effects of prior year
adjustments (Note 25) - - - - - (85,243) (85,243)
-As restated - - - - - (65,537) (65,537)
Appropriations for the year
-As previously reported - - 11,724 - 2,221 (13,945) -
-Cumulative effects of prior year
adjustments (Note 25) - - (2,439) - (1,952) 4,391 -
-As restated - - 9,285 - 269 (9,554) -
Balance at 1 January 2002
-As previously reported 365,104 1,087,895 217,291 204,224 115,982 34,092 2,024,588
-Cumulative effects of prior year
adjustments (Note 25) (6,454) - (5,164) (113,776) (125,394)
-As restated 365,104 1,087,895 210,837 204,224 110,818 (79,684) 1,899,194
Dividend relating to 2001(Note 7) - - - - - (5,111) (5,111)
Net loss for the year - - - - - (872,212) (872,212)
Appropriations for the year - - 7,729 - 209 (7,938) -
Balance at 31 December 2002 365,104 1,087,895 218,566 204,224 111,027 (964,945) 1,021,871
The accompanying accounting policies and notes form an integral part of these
consolidated financial statements.
-4 -
WUXI LITTLE SWAN COMPANY LIMITED AND ITS SUBSIDIARIES
CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in RMB thousands)
2002 2001
(Restated
Note 25)
Cash flows from operating activities
Cash generated from operations 20 189,694 148,743
Interest received 13,543 33,265
Interest paid (52,199) (41,502)
Tax paid (89,507) (59,528)
Net cash from operating activities 61,531 80,978
Cash flows from investing activities
Purchase of property, plant and equipment (75,364) (87,953)
Purchase of intangible assets - (2,205)
Acquisition of available-for-sale investments and
Investments in associates - (12,391)
Disposal of trading investments - 30,450
Receipts of dividend from associates 1,499 -
Disposal of available-for-sale investments 3,000 -
Proceeds from sales of property, plant and
equipment 313 -
Net cash used in investing activities (70,552) (72,099)
Cash flows from financing activities
Proceeds from borrowings 1,143,990 898,310
Repayments of borrowings (1,056,600) (840,000)
Dividends paid to group shareholders (7,719) (106,263)
Dividends paid to minority interests (2,520) (5,616)
Increase in minority interest 9,262 -
Net cash from (used in) financing activities 86,413 (53,569)
Effects of exchange rate changes - -
Net increase (decrease) in cash and cash 77,392 (44,690)
equivalents
Cash and cash equivalents at the beginning of year 617,561 662,251
Cash and cash equivalents at the end of year 15 694,953 617,561
The accompanying accounting policies and notes form an integral part of these
consolidated financial statements.
-5 -
WUXI LITTLE SWAN COMPANY LIMITED AND ITS SUBSIDIARIES
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in RMB thousands unless otherwise stated)
GENERAL INFORMATION
Wuxi Little Swan Company Limited (referred to as the “Company”) was formerly a
state-collectively-owned enterprise founded in 1958 in Jiangsu Province of the
People’s Republic of China (“PRC”). It was reorganized into a joint stock limited
liability company in 1993 and registered in Wuxi, Jiangsu. The registered office of the
Company is No.1 Hanjiang Road, National Hi-tech Industrial Development Zone,
Jiangsu Province. The Company and its subsidiaries are collectively referred to as the
“Group”.
The principal activities of the Group were manufacture and sale of washing machines
before 2002, since 2002 the principle activities of the Group are manufacture and sale
of washing machines, sale of air conditioners, refrigerators and other household
appliances produced by the subsidiaries of Jiangsu Little Swan Group. The Group’s
operating assets are primarily located in the PRC.
The directors of the Company regard Jiangsu Little Swan Group, a stated-owned
enterprise incorporated in the PRC, as its holding company.
The Company’s domestic listed foreign investment shares (“B share”) and domestic
Renminbi ordinary shares (“A share”) are listed on the Shenzhen Stock Exchange.
-6 -
WUXI LITTLE SWAN COMPANY LIMITED AND ITS SUBSIDIARIES
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in RMB thousands unless otherwise stated)
ACCOUNTING POLICIES
The principal accounting policies adopted in the preparation of these consolidated
financial statements are set out below:
A Basis of preparation
The consolidated financial statements have been prepared in accordance with
International Financial Reporting Standards (“IFRS”, which includes International
Accounting Standards and Interpretations) as published by the International
Accounting Standards Board. These consolidated financial statements have been
prepared under the historical cost conversion with the exception of fair value
measurement of certain financial assets and liabilities.
This basis of accounting differs from that used in the Group’s statutory accounts
(“Statutory Accounts”) which are prepared in accordance with PRC Accounting
Standards for Business Enterprises and the Accounting System for Business
Enterprises. The adjustments made to conform Statutory Accounts of the group to
IFRS are shown in Supplementary Information.
The Group adopted IAS 39 Financial Instruments: Recognition and Measurement in
2001. The financial effects of adopting this standard were reported in 2001’s
consolidated financial statements.
The preparation of financial statements in conformity with IFRS requires the use of
estimates and assumptions that affect certain reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements, and the reported amounts of revenues and expenses during the reporting
period. Although these estimates are based on management’s best knowledge of
current event and actions, actual results could differ from those estimates.
-7 -
WUXI LITTLE SWAN COMPANY LIMITED AND ITS SUBSIDIARIES
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in RMB thousands unless otherwise stated)
ACCOUNTING POLICIES (continued)
B Group accounting
(i) Subsidiaries
Subsidiaries, which are those entities in which the Group has an interest of more than
one half of the voting rights or otherwise has power to govern the financial and
operating policies are consolidated.
Subsidiaries are consolidated from the date on which control is transferred to the
Group and are no longer consolidated from the date that control ceases. The
purchase method of accounting is used to account for the acquisition of subsidiaries.
The cost of an acquisition is measured as the fair value of the assets given up or
liabilities undertaken at the date of acquisition plus cost directly attributable to the
acquisition. The excess of the cost of acquisition over the fair value of net assets of
the subsidiary acquired is recorded as goodwill.
Intercompany transactions, balances and unrealized gains on transactions between
group companies are eliminated; unrealized losses are also eliminated unless cost
cannot be recovered. Where necessary, accounting policies for subsidiaries have been
changed to ensure consistency with the policies adopted by the Group.
The results of operations and net assets of certain subsidiary companies are not
material to those of the Group, hence, they have been excluded from consolidation.
Investments in subsidiaries that are excluded from consolidated financial statements
are accounted for by the equity method.
(ii) Associates
Investments in associates are accounted for by the equity method of accounting.
Associates are entities over which the Group generally has between 20% and 50% of
the voting rights, or over which the Group has significant influence, but which it does not
control. Unrealized gains on transactions between the Group and its associates are
eliminated to the extent of the Group’s interest in the associates; unrealized losses are
also eliminated unless the transaction provides evidence of an impairment of the asset
transferred. When the Group’s share of losses in an associate equals or exceeds its
interest in the associate, the Group does not recognize further losses, unless the Group
has incurred obligations or made payments on behalf of the associates.
-8 -
WUXI LITTLE SWAN COMPANY LIMITED AND ITS SUBSIDIARIES
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in RMB thousands unless otherwise stated)
ACCOUNTING POLICIES (continued)
C Foreign currency
Items included in the consolidated financial statements of the Group are measured using
the currency that best reflects the economic substance of the underlying events and
circumstances relevant to the Group. The consolidated financial statements are
presented in RMB, which is the measurement currency of the Group. Transactions in
other currencies are translated into RMB at the exchange rates prevailing at the dates of
transactions. Monetary assets and liabilities denominated in other currencies at the
consolidated balance sheet date are re-translated at the exchange rates prevailing at
that date. Non-monetary assets and liabilities in other currencies are translated at
historical rates. Exchange differences arising from changes in exchange rates
subsequent to the transaction dates are included in consolidated income statement.
D Leasehold land
Leasehold land represents land use fees prepaid for long leasehold land and is classified
as operating leases. The prepaid lease payments are amortized over the lease periods
(thirty to fifty years) on a straight-line basis.
E Property plant and equipment and depreciation
Property, plant and equipment are stated at cost less accumulated depreciation and
accumulated impairment loss. The initial cost of an asset comprises its purchase price,
construction cost and any directly attributable costs of bringing the asset to its working
condition and location for its intended use.
Depreciation is calculated using the straight-line method to write off the cost, after
taken into account the estimated residual value of 3%-10%, of each asset over its
expected useful life. The expected useful lives are as follows:
Buildings 30-40 years
Plant and machinery 5-18 years
Equipment and motor vehicles 5-12 years
The useful lives of assets and depreciation method are reviewed periodically to ensure
that the method and period of depreciation are consistent with the expected pattern of
economic benefit from items of property, plant and equipment.
Expenditure incurred after the property, plant and equipment have been put into
operation, such as repairs and maintenance and overhaul costs, is recognized as an
expense in the year in which it is incurred. In situations where it is probable that an
expenditure has resulted in an increase in the future economic benefits expected to be
obtained from the use of the asset beyond its originally assessed standard of
performance, the expenditure is capitalized as an additional cost of the asset.
E Property plant and equipment and depreciation (continued)
-9 -
WUXI LITTLE SWAN COMPANY LIMITED AND ITS SUBSIDIARIES
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in RMB thousands unless otherwise stated)
ACCOUNTING POLICIES (continued)
When assets are sold or retired, their costs and accumulated depreciation and
accumulated impairment losses are eliminated from the accounts and any gain or loss
resulting from their disposal is included in the consolidated income statement.
Where the carrying amount of an asset is greater than its estimated recoverable
amount, it is written down immediately to its recoverable amount.
F Construction-in-progress
Construction-in-progress represents buildings and plant under construction and
machinery and equipment under installation and testing, and is stated at cost. This
includes cost of construction, plant and equipment and other direct costs plus
borrowing costs which include interest charges and exchange differences arising from
foreign currency borrowings used to finance these projects during the construction
period, to the extent these are regarded as an adjustment to interest costs.
Construction-in-progress is not depreciated until such time as the assets are
completed and ready for their intended use.
G Intangible assets
Intangible assets are measured initially at cost. Intangible assets are recognized if it is
probable that the future economic benefits that are attributable to the assets will flow to
the Group; and the cost of the asset can be measured reliably. After initial recognition,
intangible assets are measured at cost less accumulated amortization and any
accumulated impairment losses. Intangible assets are amortized on a straight-line
basis over the best estimate of their useful lives. The amortization period and the
amortization method are reviewed periodically to ensure that the method and period of
amortization are consistent with the expected pattern of economic benefits from
intangible assets.
Expenditure for research is recognised as an expense when incurred.
-10 -
WUXI LITTLE SWAN COMPANY LIMITED AND ITS SUBSIDIARIES
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in RMB thousands unless otherwise stated)
ACCOUNTING POLICIES (continued)
H Impairment of long lived assets
Property, plant and equipment and other non-current assets, including intangible
assets, investments in associates and available-for-sale investments are reviewed for
impairment losses whenever events or changes in circumstances indicate that the
carrying amount may not be recoverable. An impairment loss is recognised for the
amount by which the carrying amount of the asset exceeds its recoverable amount
which is the higher of an asset’s net selling price and value in use. For the purposes
of assessing impairment, assets are grouped at the lowest level for which there are
separately identifiable cash flows.
I Investments
The Group classified its investments in debt and equity securities into the following
categories: trading, held-to-maturity and available-for-sale. The classification is
dependent on the purpose for which the investments were acquired. Management
determines the classification of its investments at the time of the purchase and re-
evaluates such designation on a regular basis.
Investments that are acquired principally for the purpose of generating a profit from
short-term fluctuations in price are classified as trading investments and included in
current assets; for the purpose of these financial statements short term is defined as 3
months. Investments with a fixed maturity that management has the intent and ability
to hold to maturity are classified as held-to-maturity and are included in non-current
assets, except for maturities within 12 months from the balance sheet date which are
classified as current assets; during the period the Group did not hold any investments
in this category. Investments intended to be held for an indefinite period of time, which
may be sold in response to needs for liquidity or changes in interest rates, are
classified as available-for-sale; and are included in non-current assets unless
management has the express intention of holding the investment for less than 12
months from the balance sheet date or unless they will need to be sold to raise
operating capital, in which case they are included in current assets.
-11 -
WUXI LITTLE SWAN COMPANY LIMITED AND ITS SUBSIDIARIES
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in RMB thousands unless otherwise stated)
ACCOUNTING POLICIES (continued)
I Investments (continued)
Purchases and sales of investments are recognised on the trade date, which is the
date that the Group commits to purchase or sell the asset. Cost of purchase includes
transaction costs. Trading and available-for-sale investments are subsequently
carried at fair value. For the available-for-sale investments that have a quoted market
price in an active market, the fair value is based on quoted bid prices; for available-for-
sale investments that does not have a quoted market price, but the fair value can be
reliably determined, the fair value is constructed on the basis of the market price of the
similar financial instrument or derived from cash flow models; for available-for-sale
investments that the fair value can not be reliably determined, are carried at cost less
accumulated impairment loss. Held-to-maturity investments are carried at amortised
cost using the effective yield method. Realised and unrealised gains and losses
arising from changes in the fair value of trading and available-for-sale investments are
included in the consolidated income statement in the period in which they arise.
J Inventories
Inventories are stated at the lower of cost and net realisable value. Cost, calculated
on the weighted average basis, comprises all costs of purchase, costs of conversion
and other costs incurred in bringing the inventories to their present location and
condition. Net realisable value is the estimated selling price in the ordinary course of
business less the estimated costs of completion and the estimated costs necessary to
make the sale.
K Trade receivables
Trade receivables are carried at original invoice amount less provision made for
impairment of these receivables. A provision for impairment of trade receivables is
established when there is an objective evidence that the Group will not be able to
collect all amounts due according to the original terms of receivables.
The amount of the provision is the difference between the carrying amount and the
recoverable amount, being the present value of expected cash flows, discounted at the
market rate of interest for similar borrowers.
L Cash and cash equivalents
For the purposes of the cash flow statement, cash represents cash on hand and
deposits with banks, which can be withdrawn on demand. Cash equivalents represent
short-term, highly liquid investments, which are readily convertible into known amounts
of cash with original maturity period of three months or less and are subject to an
insignificant risk of change in value.
M Borrowings and borrowing costs
-12 -
WUXI LITTLE SWAN COMPANY LIMITED AND ITS SUBSIDIARIES
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in RMB thousands unless otherwise stated)
ACCOUNTING POLICIES (continued)
Borrowings are initially recognized at the proceeds received, net of transaction costs
incurred. They are subsequently stated at amortised costs using the effective yield
method; any difference between net proceeds and redemption value is recognized in
the consolidated income statement over the period of the borrowings.
Borrowing costs include interest charges and other costs incurred in connection with
arranging borrowings and exchange differences arising from foreign currency
borrowings to the extent that they are regarded as an adjustment to interest costs.
Borrowing costs are expensed as incurred, except when they are directly attributable
to the acquisition, construction of property, plant and equipment that necessarily takes
a substantial period of time to get ready for its intended use in which case they are
capitalized as part of the cost of that asset. Capitalization of borrowing costs
commences when expenditures for the asset and borrowing costs are being incurred
and the activities to prepare the asset for its intended use are in progress. Borrowing
costs are capitalized at the weighted average cost of the related borrowings until the
asset is ready for its intended use. If the resulting carrying amount of the asset
exceeds its recoverable amount, an impairment loss is recorded.
N Deferred income tax
Deferred income tax is provided in full, using the liability method, on temporary
differences arising between the tax bases of assets and liabilities and their carrying
amounts in the financial statements. Currently enacted tax rates are used in the
determination of deferred income tax. Deferred tax assets are recognized to the
extent that it is probable that future taxable profit will be available against which the
temporary differences can be utilized.
O Pension scheme
Pursuant to the PRC laws and regulations, contributions to the basic old age insurance
for the Group’s local staff are made monthly to a government agency based on certain
percentage of the standard salary set by the provincial government. The government
agency is responsible for the pension liabilities relating to such staff on their retirement.
The Group accounts for these defined contributions on an accrual basis.
The Group has no obligation for the payment of pension benefits beyond the
contribution described above.
-13 -
WUXI LITTLE SWAN COMPANY LIMITED AND ITS SUBSIDIARIES
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in RMB thousands unless otherwise stated)
ACCOUNTING POLICIES (continued)
P Government grants
Grants from the government are recognised in the consolidated balance sheet at their
fair value where there is a reasonable assurance that the grant will be received and
the Group will comply with all attached conditions.
Government grants relating to future costs are deferred and recognised in the income
statement over the period necessary to match them with the costs they are intended to
compensate.
Q Provisions
A provision is recognized when, and only when the Group has a present obligation
(legal or constructive) as a result of a past event and it is probable (i.e. more likely
than not) that an outflow of resources embodying economic benefits will be required to
settle the obligation, and a reliable estimate can be made of the amount of the
obligation. Provisions are reviewed at each balance sheet date and adjusted to reflect
the current best estimate. Where the effect of the time value of money is material, the
amount of a provision is the present value of the expenditures expected to be required
to settle the obligation.
When a provision is no longer probable that an outflow of resources embodying
economic benefit will be required to settle the obligation, the provision will be reversed.
R Revenue recognition
Revenue comprises the invoiced value for the sales of goods net off rebates and
discounts, and after eliminating sales within the Group.
Provided it is probable that the economic benefits associated with a transaction will
flow to the Group and the revenue and costs, if applicable, can be measured reliably,
revenue is recognized on the following basis:
(1) Sales of goods
Revenue is recognized when the significant risks and rewards of ownership of goods
have been transferred to the buyer.
(2) Interest income
Interest income is recognized on a time proportion basis, taking account of the
principal outstanding and the effective rate over the period to maturity.
-14 -
WUXI LITTLE SWAN COMPANY LIMITED AND ITS SUBSIDIARIES
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in RMB thousands unless otherwise stated)
ACCOUNTING POLICIES (continued)
R Revenue recognition (continued)
(3) Dividend income
Dividend income is recognized when the right to receive payment is established.
S Dividends
Dividends are recorded in the Group’s consolidated financial statements as liability in
the period in which they are approved by the Group’s shareholders.
T Segment
Business segments provide products or services that are subject to risks and returns
that are different from those of other business segments. Geographical segments
provide products or services within a particular economic environment that is subject
to risks and returns that are different from those of components operating in other
economic environments.
The Group conduct the business within one business segment and the Group also
operates within one geographical segment because its revenue is primarily generated
in the PRC and its assets are located in the PRC.
U Subsequent events
Post year-end events that provide additional information about the Group’s position at
the balance sheet date or those that indicate the going concern assumption is not
appropriate (adjusting events), are reflected in the consolidated financial statements.
Post year-end events that are not adjusting events are disclosed in the notes when
material.
V Contingencies
Contingent liabilities are not recognized in the consolidated financial statements. They
are disclosed unless the possibility of an outflow of resources embodying economic
benefits is remote.
A contingent asset is not recognized in the consolidated financial statements but
disclosed when an inflow of economic benefits is probable.
-15 -
WUXI LITTLE SWAN COMPANY LIMITED AND ITS SUBSIDIARIES
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in RMB thousands unless otherwise stated)
ACCOUNTING POLICIES (continued)
W Fundamental errors
On rare occasions, an error has such a significant effect on the financial statements of
one or more prior periods that those financial statements can no longer be considered
to have been reliable at the date of their issue. These errors are referred to as
fundamental errors. The correction of fundamental errors that relate to prior periods
requires the restatement of the comparative information or the presentation of
additional pro forma information.
X Comparatives
Where necessary, comparative figures have been adjusted to conform with changes in
presentation in the current year.
-16 -
WUXI LITTLE SWAN COMPANY LIMITED AND ITS SUBSIDIARIES
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in RMB thousands unless otherwise stated)
FINANCIAL RISK MANAGEMENT
(1) Financial risk factors and financial risk management
The Group activities expose it to a variety of financial risks, including credit risk,
liquidity risk, interest rate risk and foreign exchange risk. The Group’s overall risk
management programme focuses on the unpredictability of financial markets and
seeks to minimise potential adverse effects on the financial performance of the
Group.
(i) Credit risks
The Group has no significant concentration of credit risk with any single counter
party or group counter parties. The Group has policies in place to ensure that
sales of products are made to customers with an appropriate credit history. The
Group has policies that deposits are put in reputable banks.
(ii) Liquidity risks
Prudent liquidity risk management implies maintaining sufficient cash and
marketable securities, the availability of funding through an adequate amount of
committed credit facilities and the ability to close out market positions.
(iii) Interest rate risk
The Group’s income and operating cash flows are substantially independent of
changes in market interest rates. The Group has no significant interest-bearing
assets. The Group policy is to maintain all its borrowings in fixed rate instruments.
(iv) Foreign exchange risk
The Group has no significant foreign exchange risk due to limited foreign currency
transactions.
-17 -
WUXI LITTLE SWAN COMPANY LIMITED AND ITS SUBSIDIARIES
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in RMB thousands unless otherwise stated)
FINANCIAL RISK MANAGEMENT (continued)
(2) Estimation of fair value
(1) Cash and cash equivalent
The carrying amount of cash and cash equivalents approximates their fair
value due to these financial instruments either carry a current rate of interest
or have a short period of time between the origination of the cash deposits
and their expected maturity.
(2) Trade and other receivables and payables
The carrying amount of trade and other receivables and payables, which are
all subject to normal trade credit terms, approximates their fair value.
(3) Due from and due to related parties
The carrying amount of due from and due to related parties, which are all
subject to normal trade credit terms, approximates their fair value.
(4) Borrowings
As of 31 December 2002, the carrying amount of borrowings approximates
their fair value as these borrowings bear quoted market interest rates.
(5) Available-for-sale investments
The carrying amount of available-for-sale investments cannot be reliably
estimated and disclosed because these investments do not have quoted
market prices in an active market and other methods reasonably estimating
fair value for these investments are not available.
-18 -
WUXI LITTLE SWAN COMPANY LIMITED AND ITS SUBSIDIARIES
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in RMB thousands unless otherwise stated)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1 Sales net
The Group’s revenue is mainly from sale of washing machines, air conditioners,
refrigerators and other household appliances in the People’s Republic of China.
2002 2001
(Restated)
Sales of washing machine 1,556,461 1,703,576
Sales of air conditioner 573,971 -
Sales of refrigerator 203,290 -
Sales of parts 486,476 398,947
2,820,198 2,102,523
Less: surtaxes (8,744) (16,132)
2,811,454 2,086,391
2 Finance costs net
2002 2001
(Restated)
Interest expense 52,199 41,502
Interest income (13,543) (33,265)
Net foreign exchange gain (352) (317)
38,304 7,920
-19 -
WUXI LITTLE SWAN COMPANY LIMITED AND ITS SUBSIDIARIES
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in RMB thousands unless otherwise stated)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
3 Loss before tax from operations
The following items have been included in arriving at loss before tax:
2002 2001
(Restated)
Depreciation on property, plant and equipment (Note 9) 76,304 69,403
Impairment of property, plant and equipment (Note 9) 41,872 -
Loss on disposal of property, plant and equipment 12,688 -
Amortization of leasehold land (note 8) 1,208 1,246
Amortization of intangible assets (note 10) 8,201 7,284
Research and development expenditure 4,269 3,487
Trading investment – profit on sale - (5,943)
Available-for-sale investment – loss on sale 2,737 -
Inventory
- Costs of inventories recognized as expense 2,365,082 1,386,290
- Provision for obsolete inventories (Note 13) 117,799 6,800
Receivables – provision for bad and doubtful debts (Note
14) 289,500 54,283
Provision on available-for-sale investments (Note 12) 10,422 -
Subsidy income (3,200) (20,000)
Staff costs (Note 4) 115,323 56,892
4 Staff costs
2002 2001
(Restated)
Wages and salaries 73,917 49,555
Other welfare 41,406 7,337
115,323 56,892
The average number of full time employees in 2002 was 3,646 (2001:1,410).
-20 -
WUXI LITTLE SWAN COMPANY LIMITED AND ITS SUBSIDIARIES
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in RMB thousands unless otherwise stated)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
5 Income tax expense
(i) Details of enterprise income tax (“EIT”) charged were as follows:
2002 2001
(Restated)
Current income tax expense 13,985 23,765
Underprovision of tax in prior years - 26,450
Share of tax of associates (Note 11) 456 398
14,441 50,613
(ii) The reconciliation of the statutory tax rate to the effective tax rate was as follows:
2002 2001
(Restated)
Loss before tax (865,030) (13,659)
Tax at applicable tax rate of 33% (2001: 15%) (285,460) (2,049)
Effect of higher tax rates applicable to certain - 8,992
subsidiaries
Effect of lower tax rates applicable to certain (4,468) (3,398)
subsidiaries
Effect of losses from the Company and certain
subsidiaries 303,913 20,220
Underprovision in prior years - 26,450
Share of tax of associates 456 398
Tax charge 14,441 50,613
The Company received the approval from local authorities on 5 December 1999 for a
preferential tax rate of 15% with the effective period of 2 years, which is applicable to
high technology companies in Jiangsu Province. It is applicable to the Company for
2000 and 2001. The applicable tax rate for 2002 is 33%.
As of 31 December 2002, there is no material unprovided liability or asset for deferred
taxation.
-21 -
WUXI LITTLE SWAN COMPANY LIMITED AND ITS SUBSIDIARIES
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in RMB thousands unless otherwise stated)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
6 Losses per share
Basic losses per share is calculated by dividing the net profit attributable to
shareholders by the weighted average number of ordinary shares in issue during the
year.
2002 2001
(Restated)
Net loss attributable to shareholders (872,212) (65,537)
Weighted average number of ordinary shares in issue (in
thousands) 365,104 365,104
Basic losses per share (2.39) (0.18)
The diluted losses per share was not calculated, because no potential dilutive shares
existed during the year.
7 Dividend
The dividends declared in respect of 2001 and 2000 were, respectively,
RMB5,111,000 and RMB109,531,000.
8 Leasehold land
2002 2001
(Restated)
Opening net book amount 49,573 44,819
Additions - 6,000
Reclassification (5,773) -
Amortization charge (Note 3) (1,208) (1,246)
Closing net book amount 42,592 49,573
At 31 December
Cost 48,050 53,823
Accumulated amortization (5,458) (4,250)
Net book amount 42,592 49,573
Leasehold land represented the land use fee prepaid for long lease land where the
Company and its subsidiaries’ certain plants are situated.
-22 -
WUXI LITTLE SWAN COMPANY LIMITED AND ITS SUBSIDIARIES
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in RMB thousands unless otherwise stated)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
8 Leasehold land (continued)
Since all land in the PRC is owned by the state or is subject to collective ownership,
the risks and rewards of the parcel of land remain with the state. As a result, such
lease payments are accounted for under operating leases and are charged to the
income statement on a straight-line basis over the lease period of 50 years.
9 Property plant and equipment
Plant and Vehicles and Construction
Buildings machinery equipment in progress Total
Year ended 31 December 2001
(Restated)
Opening net book amount 224,501 464,573 17,490 66,702 773,266
Additions 19,317 22,481 3,147 37,008 81,953
Transfer from construction in progress 3,582 2,291 - (5,873) -
Disposals - (1,253) (513) (6,711) (8,477)
Depreciation charge (Note 3) (9,788) (56,515) (3,100) - (69,403)
Closing net book amount 237,612 431,577 17,024 91,126 777,339
At 31 December 2001
(Restated)
Cost 265,690 624,663 28,406 91,126 1,009,885
Accumulated depreciation (28,078) (193,086) (11,382) - (232,546)
Net book amount 237,612 431,577 17,024 91,126 777,339
Year ended 31 December 2002
Opening net book amount 237,612 431,577 17,024 91,126 777,339
Additions 1,238 22,977 3,755 53,167 81,137
Transfer from construction in progress 37,466 61,651 3,653 (102,770) -
Disposals (164) (2,590) (4,099) (6,148) (13,001)
Impairment charge (Note 3) - (40,067) - (1,805) (41,872)
Depreciation charge (Note 3) (10,134) (62,735) (3,435) - (76,304)
Closing net book amount 266,018 410,813 16,898 33,570 727,299
At 31 December 2002
Cost 304,230 706,701 31,715 35,375 1,078,021
Accumulated Impairment provision - (40,067) - (1,805) (41,872)
Accumulated depreciation (38,212) (255,821) (14,817) - (308,850)
Net book amount 266,018 410,813 16,898 33,570 727,299
The Group made an impairment provision of RMB41,872,000 on plant and machinery
and construction in progress according to the difference between the net realized
value and its booked value as at 31 December 2002.
For the year ended 31 December 2002, no borrowing costs were capitalized in the
construction in progress (2001: nil).
-23 -
WUXI LITTLE SWAN COMPANY LIMITED AND ITS SUBSIDIARIES
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in RMB thousands unless otherwise stated)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
10 Intangible assets
2002 2001
(Restated)
Opening net book amount 29,677 34,756
Additions - 2,205
Amortization charge (Note 3) (8,201) (7,284)
Closing net book amount 21,476 29,677
At 31 December
Cost 54,641 54,641
Accumulated amortization (33,165) (24,964)
Net book amount 21,476 29,677
Intangible assets mainly comprise acquired proprietary technologies.
11 Investments in associates
2002 2001
(Restated)
At the beginning of year 144,216 129,650
Additions - 2,000
Share of results before tax 22,155 12,964
Share of tax (Note 5) (456) (398)
Dividend received (1,499) -
At end of year 164,416 144,216
-24 -
WUXI LITTLE SWAN COMPANY LIMITED AND ITS SUBSIDIARIES
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in RMB thousands unless otherwise stated)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
11 Investments in associates (continued)
The principal associates, all of which are unlisted entities incorporated in the PRC, are
as follows:
Group’s Registered
Country of equity capital
Name of subsidiaries incorporation interest (in thousands) Principal activities
Wuxi Lifanda Electric PRC 42.46% USD 2,500 Manufacture and sale
Appliances Co., Ltd. of electrical appliances
BSW Household Appliances PRC 40% USD 29,275 Manufacture and sale
Co., Ltd. (“BSW of household
Household”) (a) appliances
Wuxi Matsushita Refrigeration PRC 19% JPY 4,800,000 Manufacture and sale
Co., Ltd. (b) of refrigerator and its
accessory
Wuxi Matsushita Refrigeration PRC 19% JPY 2,980,000 Manufacture and sale
Compressor Co., Ltd. (b) of compressor of
refrigerator and its
accessory
GuangZhou Antaida Material PRC 20% RMB 10,000 Provision of Logistic
Distribution Co., Ltd services
(a) Pursuant to an Board of Directors’ resolution and with approval by the Minister of
Foreign Trade and Economic Cooperation, BSW Household merged with BSW Kitchen
Electric Materials Co., Ltd through absorption on 9 April 2002.
(b) As the Group actually has significant influence to Wuxi Matsushita Refrigeration
Co., Ltd. and Wuxi Matsushita Refrigeration Compressor Co., Ltd., the group
considers these two companies as the associates of the Group.
12 Available-for-sale investments
2002 2001
(Restated)
Unlisted shares, at cost 63,284 82,605
Less: Provision for impairment in value (18,716) (8,294)
44,568 74,311
Other investments 5,768 6,655
50,336 80,966
The above investments are stated at costs which approximate to their fair values.
-25 -
WUXI LITTLE SWAN COMPANY LIMITED AND ITS SUBSIDIARIES
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in RMB thousands unless otherwise stated)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
13 Inventories
2002 2001
(Restated)
Raw materials 155,660 130,849
Work in progress 20,622 26,848
Finished goods 562,287 381,798
738,569 539,495
Less: provision for obsolescence (Note 3) (125,290) (7,491)
613,279 532,004
14 Receivables, advance to suppliers and other current assets
2002 2001
(Restated)
Trade receivables 764,151 755,343
Other receivables 254,970 177,307
Less: provision for bad and doubtful debts (Note 3) (432,912) (143,412)
586,209 789,238
Notes receivable 154,752 125,063
Advances to suppliers 84,404 140,165
Amounts due from fellow subsidiaries (Note 21(iii)) 41,693 18,816
Amounts due from associates (Note 21(iii)) 28,100 37,984
Amounts due from holding company (Note 21(iii)) 13,571 33,133
Amounts due from unconsolidated subsidiaries
(Note 21(iii)) 3,371 1,840
912,100 1,146,239
-26 -
WUXI LITTLE SWAN COMPANY LIMITED AND ITS SUBSIDIARIES
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in RMB thousands unless otherwise stated)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
15 Cash and cash equivalents
2002 2001
(Restated)
Cash at bank and in hand 222,840 226,478
Time deposits in banks 472,113 391,083
694,953 617,561
The effective interest rates on time deposits range from 1.58% to 5.20% (2001: 1.98%
to 2.25%) per annum.
16 Trade and other payables
2002 2001
(Restated)
Trade payables 595,380 505,776
Advances from customers 418,085 10,739
Notes payable 216,247 66,968
Other payables 167,845 148,806
Amounts due to fellow subsidiaries (Note 21(iii)) 54,020 9,945
Amounts due to unconsolidated subsidiaries
(Note 21(iii)) 7,986 -
Amounts due to associates (Note 21(iii)) - 329
Dividend payable 9,310 7,517
1,468,873 750,080
17 Borrowings
2002 2001
(Restated)
Short-term bank borrowings 696,290 608,900
Short-term bank borrowings of RMB68,500,000 is secured by time deposit, the
remaining is unsecured. It bears interest at rates ranging from 4.54% to 6.90% (2001:
4.65% to 5.85%) per annum.
The carrying amounts of short-term bank borrowings approximate to their fair value.
-27 -
WUXI LITTLE SWAN COMPANY LIMITED AND ITS SUBSIDIARIES
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in RMB thousands unless otherwise stated)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
18 Share capital and reserves
(a) Share capital
As of 31 December 2002, the outstanding share capital represented state-owned
shares, legal person shares, A shares and B shares. The B shares rank pari passu in
all respects with the A shares except that A shares can only be owned and traded by
investors in the PRC.
The total registered number of ordinary shares is 365,103,840 shares (2001:
365,103,840 shares) with a par value of RMB 1 per share. All shares are issued and
fully paid.
The issued shares (in thousands) may be analyzed as the following:
2002 2001
(Restated)
Unlisted
State-owned shares 101,629 101,629
Domestic legal person shares 64,118 64,118
165,747 165,747
Listed
B shares 127,357 127,357
A shares 72,000 72,000
199,357 199,357
365,104 365,104
(b) Capital surplus
In accordance with relevant regulations of the PRC and the articles of association of
the Company, the followings shall be recorded as capital reserve: (i) share premium; (ii)
donations; (iii) appreciation arising from revaluation of assets; and (iv) other items in
accordance with the articles of association and relevant regulations in the PRC.
Capital reserve may be utilized to offset prior years’ losses or for issuance of bonus
shares.
Share premium represents net assets acquired from promoters in excess of par value
of the state-owned shares and the legal person shares issued, and proceeds from the
issuance of A shares and B shares in excess of their par value, net of underwriting
commissions and professional fees.
-28 -
WUXI LITTLE SWAN COMPANY LIMITED AND ITS SUBSIDIARIES
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in RMB thousands unless otherwise stated)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
18 Share capital and reserves (continued)
(c) Statutory common reserve funds
In accordance with the Company Law and the Company’s articles of association, the
Company and its subsidiaries shall appropriate 10 per cent. of their annual statutory
net profit (after offsetting any prior years’ losses) to the statutory surplus reserve
account individually. When the balance of such reserve fund reaches 50 per cent. of
each entity’s share capital, any further appropriation is optional. The statutory
common reserve funds can be utilised to offset prior years’ losses or to increase
capital after properly approved. However, except for offset prior years’ losses, such
statutory common reserve funds must be maintained at a minimum of 25 per cent. of
share capital after such usage.
Appropriation to such reserve is not recognized for the net statutory loss of the
Company for the year ended 31 December 2002. After retrospective adjustment made
for the fundamental error on the profit of 2001, the Company reversed the
appropriation of statutory common reserve funds in 2001. Please refer to Notes 25 –
prior year adjustment.
For the year ended 31 December 2002, Wuxi ASP Electronics Co., Ltd., Jiangsu Little
Swan San Jiang Electrical Appliances Manufactory Company, Wuxi Little Swan High-
grade Casting Co., Ltd., and Wuxi Huayin Electric Appliances Co., Ltd. made an
appropriation of RMB7,729,000 to the statutory common reserve funds according to
the resolutions of their board of directors.
(d) Discretionary common reserve funds
In accordance with the Company Law and the Company’s articles of association,
appropriations to the discretionary common reserve funds are recommended by the
Company and its subsidiaries’ board of directors and approved by the shareholders.
This fund can only be used, upon approval by the relevant authorities, to offset
accumulated losses or to increase capital. None of net profit has been allocated to the
discretionary common reserve funds for the years ended 31 December 2002 and 2001.
-29 -
WUXI LITTLE SWAN COMPANY LIMITED AND ITS SUBSIDIARIES
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in RMB thousands unless otherwise stated)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
18 Share capital and reserves (continued)
(e) Statutory public welfare reserve funds
In accordance with the Company Law and the Company’s articles of association, the
Company and its subsidiaries are also required to appropriate 5 per cent. to 10 per
cent. of their annual statutory net profit (after offsetting any prior years’ losses) to a
statutory public welfare fund to be utilized for employees’ common welfare.
Appropriation to such reserve is not required for the net statutory loss of the Company
for the year ended 31 December 2002. For the year ended 31 December 2001, the
Company appropriated 8 per cent of statutory net profit of each entity to this reserve.
The statutory public welfare reserve appropriated in 2001 was fully reversed after the
retrospective adjustment was made for significant accounting error. Please refer to
Notes 25 – prior year adjustment.
For the year ended 31 December 2002, Jiangsu Little Swan San Jiang Electrical
Appliances Manufactory Company made an appropriation of RMB209,000 to the
statutory public welfare reserve funds according to the resolutions of their board of
directors.
(f) Accumulated losses/retained earnings
The distribution of dividends is made in accordance with the Company's articles of
association and the recommendation of the Board of Directors and is subject to
approval by shareholders in general meetings. Pursuant to the Notice [1995] 31
issued by Ministry of Finance on 24 August, 1995, the amount of profit available for
distribution to the shareholders will be determined based on the lower of
unappropriated profit in the financial statements determined in accordance with (i)
PRC accounting standards and regulations, and (ii) IFRS.
As of 31 December 2002, the Group’s accumulated losses amounted to RMB
964,945,000 (2001: RMB 79,684,000). Please refer to Notes 25 – prior year
adjustment.
19 Minority interests
2002 2001
(Restated)
At 1 January 84,737 95,970
Addition 9,262 -
Share of net (loss) profit of subsidiaries (7,259) 1,265
Dividend paid (6,921) (12,498)
At 31 December 79,819 84,737
.
-30 -
WUXI LITTLE SWAN COMPANY LIMITED AND ITS SUBSIDIARIES
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in RMB thousands unless otherwise stated)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
20 Cash generated from operations
2002 2001
(Restated)
Net loss (872,212) (65,537)
Adjustments for:
Minority interests (Note 19) (7,259) 1,265
Income tax expense 14,441 50,613
Depreciation (Note 9) 76,304 69,403
Amortization of intangible assets (Note 10) 8,201 7,284
Amortization of leasehold land (Note 8) 1,208 1,246
Provision for bad and doubtful debts (Note 14) 289,500 54,283
Provision for obsolete inventories (Note 13) 117,799 6,800
Provision for available-for-sale investments (Note 12) 10,422 -
Loss on sale of property, plant and equipment 12,688 -
Impairment charge for property, plant and equipment
(Note 9) 41,872 -
Finance costs, net (Note 2) 38,656 8,237
Available-for-sale investments – loss on sale 2,737 -
Trading investments - profit on sale - (5,943)
Share of results before tax of associates (Note 11) (22,155) (12,964)
Changes in working capital:
- trade and other receivables (40,434) 123,868
- inventories (199,074) (228,036)
- trading investments - 24,507
- payables 717,000 113,717
Cash generated from operations 189,694 148,743
21 Related party transactions and balances
Parties are considered to be related if one party has the ability to control the other
party or exercise significant influence over the other party in making financial and
operating decisions. Parties are also considered to be related if they are subject to
common control or common significant influence.
-31 -
WUXI LITTLE SWAN COMPANY LIMITED AND ITS SUBSIDIARIES
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in RMB thousands unless otherwise stated)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
21 Related party transactions and balances (continued)
(i) The principal related parties are as follows:
Name of related parties Relationship with the Company
Jiangsu Little Swan Group Holding company
Wuxi Lifanda Electric Appliances Co., Ltd. Associate
BSW Household Appliances Co,. Ltd. Associate
Wuxi Matsushita Refrigeration Co., Ltd. Associate
Wuxi Matsushita Refrigeration Compressor Co.,
Ltd. Associate
Wuxi Little Swan Kitchen and Toilet Appliances
Co., Ltd. Controlled by the same holding company
Wuxi Little Swan Dryer Co., Ltd. Controlled by the same holding company
Wuxi Little Swan Central Air-conditioner Co.,
Ltd. Controlled by the same holding company
Wuxi Little Swan Polka Air-conditioner Co., Ltd. Controlled by the same holding company
Wuhan Little Swan Washing Machine Co., Ltd. Controlled by the same holding company
Wuxi Little Swan Tai Hotpot King Restaurant Controlled by the same holding company
Haikou Little Swan Trading Co., Ltd Controlled by the same holding company
Little Swan (Jingzhou) Sanjing Electric
Appliances Co., Ltd. Controlled by the same holding company
Little Swan (Jingzhou) Electric Appliances Co.,
Ltd. Controlled by the same holding company
Wuxi China East Construction Material Mall Controlled by the same holding company
Wuxi Little Swan Mould Manufacturing Co., Ltd. Unconsolidated subsidiary
Wuxi Little Swan Washing Investment
Management Co., Ltd. Unconsolidated subsidiary
Wuxi Little Swan Transportation Co., Ltd. Unconsolidated subsidiary
Wuxi Little Swan Hubin Washer Co., Ltd. Unconsolidated subsidiary
Little Swan Palaima Industrial Co., Ltd Unconsolidated subsidiary
-32 -
WUXI LITTLE SWAN COMPANY LIMITED AND ITS SUBSIDIARIES
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in RMB thousands unless otherwise stated)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
21 Related party transactions and balances (continued)
(ii) Related party transactions
(a) Purchases of goods
2002 2001
(Restated)
Purchases of goods from holding company 111,221 -
Purchases of goods from associates
- Wuxi Matsushita Refrigeration Co., Ltd. 2,537 -
Purchases of goods from fellow subsidiaries
- Wuxi Little Swan Polka Air-conditioner Co., Ltd. 588,364 16,054
- Wuxi Little Swan (Jingzhou) Sanjin Electric Appliances
Co., Ltd 129,318 -
- Wuhan Little Swan Washing Machine Co., Ltd. 98,242 110,186
- Wuxi Little Swan Central Air-conditioner Co., Ltd. 67,959 -
- Wuxi Little Swan Dryer Co., Ltd. 37,926 229
- Wuxi Little Swan Kitchen and Toilet Appliances Co., Ltd. 17,895 -
- Little Swan (Jingzhou) Electric Appliances Co., Ltd. 4,422 2,675
- Wuxi China East Construction Material Mall - 2,712
- Others - 670
944,126 132,526
Purchases of goods from unconsolidated subsidiaries
- Wuxi Little Swan Mould Manufacturing Co., Ltd. 11,398 15,579
Total purchases from related parties 1,069,282 148,105
-33 -
WUXI LITTLE SWAN COMPANY LIMITED AND ITS SUBSIDIARIES
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in RMB thousands unless otherwise stated)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
21 Related party transactions and balances (continued)
(ii) Related party transactions (continued)
(b) Sales of goods
2002 2001
(Restated)
Sales of goods to holding company 92,296 -
Sales of goods to associates
- Wuxi Matsushita Refrigeration Compressor Co., Ltd. 10,264 9,664
- BSW Household Appliances Co., Ltd. 4,180 -
14,444 9,664
Sales of goods to fellow subsidiaries
- Wuxi Little Swan Polka Air-conditioner Co., Ltd. 11,089 2,376
- Wuxi Little Swan Central Air-conditioner Co., Ltd. 10,101 -
- Wuxi Little Swan Dryer Co., Ltd. - 207
- Little Swan (Jingzhou) Sanjin Electric Appliances Co.,
Ltd. 8,534 -
- Wuhan Little Swan Washing Machine Co., Ltd. 4,688 29,858
34,412 32,441
Sales of goods to unconsolidated subsidiaries
- Wuxi Little Swan Washing Investment Management 490 -
Co., Ltd.
- Little Swan Palaima Industrial Co., Ltd. - 4,578
490 4,578
Total sales of goods to related parties 141,642 46,683
(c) Interest paid to holding company
2002 2001
(Restated)
Interest paid to holding company 8,613 -
(d) Directors’ remuneration
In 2002 the total remuneration of the directors was RMB1,350,000 (2001:
RMB390,300).
-34 -
WUXI LITTLE SWAN COMPANY LIMITED AND ITS SUBSIDIARIES
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in RMB thousands unless otherwise stated)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
21 Related party transactions and balances (continued)
(iii) Related party balances
2002 2001
(Restated)
Amounts due from holding company 13,571 33,133
Amounts due from associates
- BSW Household Appliances Co., Ltd 23,465 34,646
- Wuxi Matsushita Refrigeration Compressor Co., Ltd 3,412 -
- Wuxi Lifanda Electric Appliances Co., Ltd 1,006 -
- Wuxi Matsushita Refrigeration Co., Ltd 217 3,338
28,100 37,984
Amounts due from fellow subsidiaries (Note 14)
- Wuxi Little Swan Polka Air-conditioner Co., Ltd. 28,180 1,036
- Wuxi Little Swan Dryer Co., Ltd. 9,733 17,780
- Haikou Little Swan Trading Co., Ltd 3,643 -
- Wuxi Little Swan Tai Hotpot King Restaurant 137 -
41,693 18,816
Amounts due from unconsolidated subsidiaries (Note 14)
- Wuxi Little Swan Hubin Washer Co., Ltd. 1,871 1,840
- Wuxi Little Swan washing Investment Management Co., Ltd 1,500 -
3,371 1,840
Amounts due to associates (Note 16)
- Wuxi Lifanda Electric Appliances Co., Ltd. - 189
- Wuxi Matsushita Refrigeration Compressor Co., Ltd. - 140
- 329
-35 -
WUXI LITTLE SWAN COMPANY LIMITED AND ITS SUBSIDIARIES
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in RMB thousands unless otherwise stated)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
21 Related party transactions and balances (continued)
(iii) Related party balances (continued)
Amounts due to fellow subsidiaries (Note 16)
- Little Swan (Jingzhou) Sanjing Electric Appliances Co., Ltd. 32,516 -
- Wuxi Little Swan Kitchen and Toilet Appliances Co., Ltd. 18,843 -
- Wuxi Little Swan Central Air-conditioner Co., Ltd. 1,979 -
- Little Swan (Jingzhou) Electric Appliances Co., Ltd. 682 103
- Wuhan Little Swan Washing Machine Co., Ltd. - 9,755
- Wuxi Little Swan Polka Air-conditioner Co., Ltd. - 87
54,020 9,945
Amounts due to unconsolidated subsidiaries (Note 16)
- Wuxi Little Swan Mould Manufacturing Co., Ltd. 7,157 -
- Wuxi Little Swan Transportation Co., Ltd. 829 -
7,986 -
-36 -
WUXI LITTLE SWAN COMPANY LIMITED AND ITS SUBSIDIARIES
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in RMB thousands unless otherwise stated)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
22 Principal subsidiaries
Particulars of the Company’s subsidiaries, all of which were established and operate in
the PRC, are as follows:
Equity
Interest Registered
held by the Capital
Name of subsidiary company ‘000 Principal activities
Wuxi ALC Plastic Co., Ltd. 50% USD 560 Manufacture and sale of light diffusers and
plastic products
Wuxi ASP Electronics Co., Ltd. 74.42% USD 2,150 Manufacture and sale of computer control
components for washing machine
Wuxi Little Swan Advertising Company 100% RMB 1,000 Advertising
Wuxi Little Swan Property 92.1% RMB 20,966 Property construction
Construction and Development Co., Ltd.
Wuxi Little Swan Sales Company (b) 95% RMB 10,000 Sale of electrical appliances, motor vehicles
and spare parts
Wuxi Little Swan Import and Export 75% RMB 30,000 Import & Export activities
Company
Jiangsu Little Swan San Jiang Electrical 51% RMB 14,800 Manufacture and sale of electrical appliances
Appliances Manufactory Company
Wuxi Little Swan Maloni Dishwasher 75% USD12,000 Manufacture and sale of dishwashers
Co., Ltd.
Wuxi Huayin Electric Appliances Co., Ltd. 75% USD6,000 Manufacture and sale of electric engines
for household appliances and digital engines
Wuxi Little Swan Sutai Washing Machine 75% USD6,000 Manufacture and sale of commercial
Co., Ltd. washing machine, dryer and spare parts
Little Swan Freezer Co., Ltd. (b) 75% RMB 20,000 Sale of refrigerator and other freezer equipment
Wuxi Little Swan TianAi Electrical 90%RMB 5,000Sale of washing machine and drying machine
Appliances Co., Ltd. (b)
Wuxi Little Swan High-Grade Casting 75% USD5,800 Manufacture and sale of high-grade casting of
Co., Ltd. (a) compressor that its basic line is refrigerator and
air-condition
Wuxi Little Swan Pottery Co., Ltd. 90% RMB 3,000 Manufacture, process and sale of tube and shell
of pottery electric power and electronic and
its accessory. Process of metal
Wuxi Little Swan - Fuji Cleaning 75% USD4,000 Manufacture and sale of dryer equipment and
Equipment Co., Ltd. spare parts
Jiangsu Little Swan Marketing and 52.5% RMB19,500 Sale of electrical appliances
Sales Co., Ltd.
(a) Registered capital of Wuxi Little Swan High-Grade Casting Co., Ltd. increased of USD 1,800,000 in 2002.
(b) Approved by the directors on the fourteenth meeting of the third board dated 16 August 2002, Wuxi Little Swan Sales
Company, Little Swan Freezer Co., Ltd. and Wuxi Little Swan TianAi Electrical Appliances Co., Ltd. declared to
liquidate. Till 24 April 2003, the liquidation process was not finished.
-37 -
WUXI LITTLE SWAN COMPANY LIMITED AND ITS SUBSIDIARIES
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in RMB thousands unless otherwise stated)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
23 Capital commitments
Capital expenditure contracted for at the balance sheet date but not recognised in the
financial statements is as follows:
2002 2001
(Restated)
Property, plant and equipment - 30,000
24 Contingent liabilities
The Group has no significant contingent liabilities as of 31 December 2002.
25 Prior year adjustments
During 2002, the Company identified certain under-recording of selling expenses of
approximately RMB85,243,000 and RMB40,151,000 for 2001 and 2000 respectively.
The error was corrected and accounted for retrospectively as prior year adjustments
for the year ended 2001 and 2000. Due to these adjustments, the retained earnings
as of 1 January 2002 and 2001 were reduced by approximately RMB113,776,000 and
RMB32,924,000 respectively; the statutory common reserve funds as of 1 January
2002 and 2001 were reduced by approximately RMB6,454,000 and RMB4,015,000
respectively; the statutory public welfare funds as of 1 January 2002 and 2001 were
reduced by approximately RMB5,164,000 and RMB3,212,000 respectively.
26 Segment reporting
The Group conducts its business within one business segment – the business of
manufacturing and sale of washing machines, air conditioners, refrigerators and other
household appliances in the PRC. No segment income statement has been prepared
by the Group during the year ended 31 December 2002. The Group also operates
within one geographical segment because its revenues are primarily generated in the
PRC and its assets are located in the PRC. Accordingly, no geographical segment
data is presented.
-38 -
WUXI LITTLE SWAN COMPANY LIMITED AND ITS SUBSIDIARIES
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in RMB thousands unless otherwise stated)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (continued)
27 Subsequent events
Approved by the directors on the seventeenth meeting of the third board dated 24 April
2003, the Company was going to offset the accumulated losses of RMB672,727,420
against the statutory common reserve funds of RMB169,284,971, discretionary
common reserve funds of RMB204,224,608 and capital surplus of RMB299,217,841
respectively. After that, the Company’s retained earning is nil in Statutory Accounts as
of 31 December 2002. The resolution is waiting for the approval from the
shareholders.
Approved by the directors on the seventeenth meeting of the third board dated 24 April
2003, Wuxi ALC plastic Co., Ltd., one of the Company’s subsidiary, declared to
liquidate as it’s operation period was expired. Wuxi ASP Electronics Co., Ltd., one of
the company’s subsidiary, declared to liquidate as its operation period was expired.
On the meanwhile, a new company, Wuxi Feiling Electronics Co., Ltd. (“Wuxi Feiling”)
was going to set up. The principle activities of Wuxi Feling are software development,
manufacture and sale of electronic equipment. The total investment of Wuxi Feiling is
USD2,500,000, and the registered capital is USD1,800,000 (the Company will interest
USD918,000, 51% share).
28 Comparative figure
Regard the retrospective adjustment made in Note 25, the Group restated the
comparative figures of 2001.
29 Approval of financial statements
The consolidated financial statements were approved for issuance by the board of
directors of the Company on 24 April 2003.
-39 -
WUXI LITTLE SWAN COMPANY LIMITED AND ITS SUBSIDIARIES
FOR THE YEAR ENDED 31 DECEMBER 2002
(All amounts in RMB thousands unless otherwise stated)
SUPPLEMENTARY INFORMATION
THE ADJUSTMENT MADE TO CONFORM ACCOUNTS PREPARED UNDER PRC
ACCOUNTING REGULATIONS (“PRC GAAP”) TO INTERNATIONAL FINANCIAL
REPORTING STANDARDS (“IFRS”)
Net (loss)/profit Shareholders’ equity
2002 2001 2002 2001
(Restated) (Restated)
Under PRC GAAP
- As previous reported (418,430) 26,830 1,218,425 1,995,468
- Prior year adjustment
(a) Accrual on selling expense - (85,243) - (125,394)
(b) Consolidation scope
difference - 911 - 15,102
- As restated (418,430) (57,502) 1,218,425 1,885,176
Adjustments to conform with
IFRS
- Unrealised loss on
consolidation of subsidiaries (246,275) (9,828) - -
- Consolidation scope
difference 16,377 (911) 1,275 (15,102)
- (Accrual) reverse for salary (18,758) - 23,541 42,299
- Negative goodwill on certain
subsidiaries - - (11,418) (11,418)
- Minority losses on certain
subsidiaries (203,003) - (203,003) -
- Dividend relating to current
year - - - 5,111
- Others (2,123) 2,704 (6,949) (6,872)
Under IFRS (872,212) (65,537) 1,021,871 1,899,194