张裕A(000869)张裕B2001年年度报告(英文版)
好手 上传于 2002-03-29 19:43
YANTAI CHANGYU PIONEER WINE COMPANY LIMITED
(A joint stock limited company incorporated in the People’s Republic of China with limited liability)
2001 Annual Report
Important: The Directors of the Company collectively and individually accept full responsibility for the
truthfulness, accuracy and completeness of the information contained in this report and confirm that to the best
of their knowledge and belief there are no other facts the omission of which would make any statement herein
misleading.
The reader is advised that this report has been prepared originally in Chinese. In the event of a conflict between
this report and the original Chinese version or difference in interpretation between the versions of the report, the
Chinese language report shall prevail. The financial data in the Chinese version is cited from Chinese auditor’s
report, while the financial data in the English version is cited from the international auditor’s report.
I. BRIEF INTRODUCTION TO THE COMPANY
Yantai Changyu Pioneer Wine Company Limited (hereinafter referred to as the “Company”) is situated in
Yantai, the region that produces the finest grapes and wine in the PRC. The predecessor of the Company is
Yantai Changyu Pioneer Wine Company, the establishment of which dated back in 1892. With a history of 110
years, the Company is the first industrial winery in China.
1. Legal Name in Chinese: 烟台张裕葡萄酿酒股份有限公司
2. Legal Name in English: Yantai Changyu Pioneer Wine Company Limited
Legal Representative: Sun Li-qiang
3. Secretary to the Board of Directors: Qu Wei-min
Contact Address: 174, Shihuiyao Road, Yantai City, Shandong Province, the PRC
Telephone: 0535-6247214, 6647864
Facsimile: 0535-6247214, 6244616
E-Mail: quwm@changyu.com.cn
Authorized Representative of the Securities Affairs: Li Ting-guo
Contact Address: 174, Shihuiyao Road, Yantai City, Shandong Province, the PRC
Telephone: 0535-6647864
Facsimile: 0535-6244616
E-Mail: changyustock@yeah.net
4. Registered Address: 56, Dama Road, Yantai City, Shandong Province, the PRC
Office Address: 174, Shihuiyao Road, Yantai City, Shandong Province, the PRC
Postal Code: 264001
Web Site: http://www.changyu.com.cn
E-Mail: stock@changyu.com.cn
5. The newspapers in which the Company’s information is disclosed: “China Securities Newspaper”,
“Securities Times” in the PRC and “Hong Kong Commercial Daily” outside the PRC.
Web Site for carrying the report: http://www.cninfo.com.cn
1
Annual Report kept at: Securities Department of the Company
Telephone: 0535-6647864
6. Place of listing of the Shares: Shenzhen Stock Exchange
Abbreviation of the Shares: Changyu A, Changyu B
Code Number of the Shares: 000869, 200869
7. Other information of the Company:
The date of the first registration: Sep. 18, 1997
The original place of registration: the Business Administration Bureau of Shandong Province
The registration amendment date: Oct. 24, 2000
The registration amendment place: the Business Administration Bureau of Shandong Province
The business license number: 3700001806012
The registration number of revenue: 37060216500338-1
The international accountant appointed by the Company: Arthur Andersen & Co.
The office address of the international accountant appointed by the Company: 21/F, Edinburgh Tower,
The Landmark, 15 Queen’s Road Central, Hong Kong.
The Chinese accountant appointed by the Company: Arthur Andersen Hua Qiang Certified Public
Accountants
The office address of the Chinese accountant appointed by the Company: 1118, China World Tower 1,
No 1 Jian Guo Men Wai Avenue, Beijing, 100004, China.
II. SUMMARY OF ACCOUNTING AND FINANCIAL INFORMATION
1. Summary of Financial Information for the Year Ended 31st December, 2001 (the Reporting Period)
Item: Amount
RMB’000
Profit before taxation 229,629
Profit after taxation 163,849
Net profit after irregular profit and loss 154,570
Gross profit 451,397
Other income 56,167
Operation profit 221,445
Investment earnings --
Subsidy income --
Net of non-operating income and expenses --
Net cash flows from operating activities 52,614
Net increase in cash and cash equivalents -66,348
The amount after detected irregular profit and loss items and involved amounts was:
Non-operating income 1,417,000
Non-operating expenses -6,100,000
Financial refund 51,780,000
Income tax 1,545,000
Total 48,642,000
2. Differences in Net Profit under the PRC Accounting Standards and International Accounting
Standards
The net profit of the Company in the reporting period was RMB 171,656,461 as audited by Arthur
Andersen Hua Qiang Certified Public Accountants according to the PRC Financial Reporting Standards
and RMB 163,848,643 after adjusted by Arthur Andersen & Co according to the International Financial
Reporting Standards. Major differences in using the International Financial Standards and the PRC
2
Financial Reporting Standards were as follows:
RMB’000
Net profit as stated under the PRC Accounting Standards 171,657
Impact to the net profit as stated under the International
Financial Reporting Standards:
Adjustment on administrative expenses using accrual basis
--Deferred tax -7,808
Restated under the International Financial Reporting 163,849
Standards
3. Principal Accounting and Financial Information for the Preceding Three Years ended 31st
December, 2001
Unit: RMB’000
Item 2001.1-12 2000.1-12 1999.1-12
Sales 824,849 819,029 583,175
Profit after taxation 163,849 121,748 89,435
Total assets 1,669,721 1,626,803 853,683
Total shareholders’ equity 1,433,437 1,321,588 620,580
Earnings per Share (RMB)
Fully diluted 0.63 0.47 0.39
Weighted average 0.63 0.52 0.39
Net assets value per Share (RMB) 5.51 5.08 2.72
Return on shareholders’ equity (%)
Fully diluted 11.43 9.21 14.41
Weighted average 11.67 18.40 20.11
Net assets value per Share after 5.51 5.07 2.72
adjustment
Earnings per Share after irregular
profit and loss 0.44 0.38 0.30
Net cash flows per Share from
operating activities 0.20 0.93 0.33
Notes:
The foregoing data and ratios are obtained based on the information contained in the consolidated financial
statements. The data of 1999 and 2000 are restated according to new accounting standard in order to meet the
way of this period.
4. Changes of Shareholders’ Equity in the Reporting Period
Item Share Capital Capital Surplus Surplus Reserve Welfare Reserve Retained Earnings Total
RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000
Amount at beginning of
the reporting period 260,000 817,169 61,427 30,713 182,992 1,321,588
Increase during the
reporting period -- -- 34,332 17,166 129,517 163,849
Decrease during the
reporting period -- -- -- -- 52,000 52,000
Amount at the end of the
reporting period 260,000 817,169 95,759 47,879 260,509 1,433,437
The reasons for variety Withdraw the profit Withdraw the profit Increase of profit
after taxation after taxation after taxation
III. CHANGES IN SHARE CAPITAL AND SUBSTANTIAL SHAREHOLDERS
1. Changes in Share Capital
(1) During the reporting period, the Company did not distribute bonus share, allot new share, issue additional
share, or transfer other capital to share capital, which would change the total share amount or the share capital
structure. The share capital structure of the Company as at 31st December, 2001 was set out below:
3
Unit: Share with par value of RMB 1 each
Amount before this Change Amount after this change
change (Additional issue)
Non-listed Shares
Promoter’s Shares including: 140,000,000 140,000,000
--State Shares 140,000,000 140,000,000
--Shares held by domestic
legal body
--Shares held by foreign legal
body
--Others
Shares offered to legal body
Shares offered to employees
Preferred Shares or others
Including assigned and
rationed Share
Total non-listed Shares 140,000,000 140,000,000
Listed Shares
A Shares listed in the PRC 32,000,000 32,000,000
B Shares listed in the PRC 88,000,000 88,000,000
B Shares listed overseas
Others
Total listed Shares 120,000,000 120,000,000
Total number of Shares issued 260,000,000 260,000,000
(2) Issuing and Listing of Shares
On Oct. 23, 2000, for capital increase the Company issued 32 million A Shares with denomination of
RMB1.00 per Share to public investors under the permission of the China Securities Regulatory Commission
proved by document number ZJGSZ (2000) 148.The issuing price was RMB20.00 per Share. The Company’s A
Share was listed on Shenzhen Stock Exchange on Oct. 26, 2000.
2. Substantial Shareholders
The Company had 41,526 shareholders as at 31st December, 2001, including one state shareholder. The
State Shares were held by Yantai Changyu Group Company Limited (hereinafter referred to as the “Group
Company”) entrusted by Yantai City’s Administration Bureau of State-owned Assets. There were 27,936
shareholders with respect to A shares and 13,589 shareholders with respect to B Shares listed in the PRC.
The respective shareholding of the top 10 shareholders of the Company were as follows:
Number of Shares Percentage of total
Name of Shareholders Type of Shares held Shares (%)
Yantai Changyu Group Company Limited A 140,000,000 53.8
Jinding Stock Investments Fund A 1,783,735 0.69
First Asia Investments Ventures Ltd. B 1,772,911 0.68
CBNY S/A PNC/Skandia Select B 1,750,000 0.67
Fund/China Equity AC
XIA YU B 1,698,457 0.65
BONY A/C CMG CH China Investments Limited B 1,690,700 0.65
CHEN ZU DE B 1,533,865 0.59
Crownble Enterprises Limited B 1,439,012 0.55
CHEN BAOHUI B 1,227,900 0.47
BTFE-China B-shares Investment B 967,200 0.37
Company Limited
4
3. In all the Company’s shareholders, except the 140 million state Shares held by the Group Company unlisted,
all the other Shares held by the other shareholders are listed in public already. There are not any associated
relationship between the top 10 shareholders.
4. The only legal person holding more than 5% (including 5%) of the Company’s Shares was the Group
Company, the Parent Company, which held 140 million Shares, 53.8% of the Company’s Shares. The Group
Company was established in 1994, as a sole state-owned limited company, its registered capital was 50 million
Yuan. The legal representative of the Group Company is Mr.Sun Li-qiang, the business scope of the Group
Company includes the management and administration to the authorized state assets, Chinese medicine, glass
products, spirits producing, mineral water and managing, hotel management, canteens serving the Company’s
employees, kindergartens, etc. During the reporting period, the number of the Company’s Shares held by the
Group Company had not been changed and was not subject to any lien or frozen or under any legal disputes.
5. In the reporting period, the Parent Company of the Company kept unchanged, still was the Group Company,
whose shareholder was Yantai City’s Administration Bureau of State-owned Assets.
IV. DIRECTORS, SUPERVISORS, SENIOR MANAGEMENT AND STAFF
1. Directors, Supervisors and Senior Management
(1) Basic information
At the end of the reporting period the information of the directors, supervisors and senior management was as
follows:
NAME SEX AGE PROFESSIONAL TITLE POST POST IN THE PARENT
COMPANY
Mr. Sun Li-qiang M 54 senior economist Chairman to the Board of Directors Chairman to the Board of
Directors
Mr. Liang Xian-jiu M 47 economist Director
Mr. Fu Ming-zhi M 49 senior economist Director Director & vice-general
manager
Mr. Leng Bin M 39 senior accountant Director Director & the chief
accountant
Mr. Qu Wei-min M 44 senior economist Director &Vice-General Manager and
Secretary to the Board of Directors
Mr. Wang Shi-liang M 54 politician Chairman to the Board of Supervisors
Ms. Zhang Hong-xia F 45 senior accountant Supervisor
Mr. Shi Shi-chun M 37 engineer Supervisor
Mr. Zhou Hong-jiang M 37 senior engineer General Manager
Mr. Yang Ming M 43 senior engineer Vice- General Manager
Mr. Li Ji-ming M 35 senior engineer General Engineer
Mr. Jiang Hua M 38 engineer Vice- General Manager
Mr. Li Jian-jun M 43 senior engineer Assistant to General Manager
Mr. Wang Gong-tang M 62 senior engineer Counselor
Mr. Xu Zi-heng M 59 senior engineer Counselor
Mr. Lin Wen-bing M 65 senior engineer Counselor
All the above-introduced directors have three years duty term from 22nd August, 2000 to 21st August, 2003,
and supervisors from 24th May, 2001 to 23rd May, 2004.
All the directors, supervisors and senior management of the Company had not held any Shares of the
Company.
(2) Annual Rewards information
The rewards of directors and supervisors were determined by Yantai City’s Administration Bureau of
State-owned Assets according to merit system for operator of medium to large-scale enterprise owned
by state. The total rewards of the senior management were decided by the Board of Directors according
to the their operation performance. During the reporting period, the rewards totally paid by the
Company to the directors, supervisors and senior management in 2001 were RMB 1.26 million. The
5
total rewards amount of the top three directors were RMB 0.33 million, the top three senior
management were RMB 0.27 million.
During the reporting period, the Company neither appointed any independent directors, nor paid any
relevant allowance or supply any other remuneration.
All the rewards to the directors, supervisors and senior management of the Company were paid by the
Company. In 2001, 2 persons were each paid from RMB 100,000 to 120,000, 7 persons each were paid
from RMB 70,000 to 90,000, 7 persons each were paid from RMB 50,000 to 70,000.
(3). Change of directors, supervisors and senior management
During the reporting period, there were no directors or supervisors resigned their posts because of
expiration.
Passed by the first meeting of the Second Board of Directors of the Company, it was agreed that Mr. Sun
Mao-jian and Mr. Zhou Hong-jiang resigned their posts because of job changing. Passed by the fourth meeting of
the Second Board of Directors, Mr. Li Ji-ming was appointed as general engineer and Mr. Jiang Hua was
appointed as vice general manager. Passed by the seventh meeting of the Second Board of Directors, Mr. Liang
Xian-jiu resigned his post of general manager because of job changing, and Mr. Zhou Hong-jiang was appointed
as general manager of the Company.
2. Staff of the Company
As to 31st December, 2001, the number of the staff of the Company was 1954, including 1219 productive
workers, 362 sales persons, 156 technicians, 69 financial members, 148 administrative persons. Among the staff
members, 241 persons were university graduates, 160 persons were college graduates, 226 persons were
graduates of professional schools and 1,327 persons were graduates of lower than senior middle schools.
All the retired staff’s expenses were paid by social security system, not by the Company.
V. THE COMPANY RECTIFYING STRUCTURE
1. Current Rectifying Structure Situation of the Company
Since listing Shares in 1997, the Company has, strictly following the requirements of the Corporate Law of
the People’s Republic of China, the Securities Law of the People’s Republic of China, relevant stipulations of the
China Securities Regulatory Commission (CSRC), the Listing Rules of Shenzhen Securities Exchange and the
Corporate Articles of Association, being completing the Company legal person rectifying structure, and at
present basically formed a legal person rectifying structure of standardizing operation, effective system and
coordinating running.
(1) Concerning Shareholders and Shareholders’ meeting: The Company would make sure that all Shareholders
especially small and middle Shareholders enjoy equal position with big Shareholders to use their own right. The
Company kept communications effectively by multiple ways, and carefully accepted the Shareholders’ visits
and calls consulting to let Shareholders understand the production management and operation situations of the
Company. The Company strictly followed the stipulations of the Standard Comments of the Listed Company
Shareholders’ Meeting issued by the China Securities Regulatory Commission to preside and call the
Shareholders’ meetings.
(2) Concerning relationship with holding shareholders: The Company was independent in aspects of personnel,
assets, finance and business. The holding shareholders used their rights as contributors by law through
shareholders’ meetings and not interrupted the policy making decision and production management
activities; the linking trading between holding shareholders had signed relevant agreement to contract each
other with fair, just and reasonable pricing and carried out relevant legal procedures, and during the link
trading voting process, the holding shareholders had avoided.
6
(3) Concerning Directors and the Board of Directors: The Company engaged the Directors strictly according to
the Directors’ engaging procedures stipulated in the Corporate Articles of Association; members and personnel
of the Company Board of Directors accorded with the requirements of laws, regulations and Articles of
Association; the Directors of the Company could attend the Board meetings and shareholding meetings with
attitude of responsibility, diligence and honest, were familiar with relevant laws and regulation, and understand
the rights, obligations and duties as directors; the Board of Directors set up “Discussing Regulation of the Board
of Directors”, “the Information Disclosing Managing Rules of the Company” and other management regulations.
“The Articles of Association of the Company” had been amended according to “the Criterion for the
Shareholders’ Meeting of Listed Company” and “the Guide Lines for Establishing Independent Director System
in Listed Company” promulgated by China Securities Regulatory Commission. In 2002, the Company would
amend “the Articles of Associations of the Company” further, and institute and perfect the relevant rectifying
regulations such as the “Discussing Regulations of the Board of Directors”, according to the requirements of
“Rectifying Rules of Listed Company”.
(4) Concerning Supervisors and the Board of Supervisors: The composition of the Board of Supervisors of this
Company was in accordance with the laws, regulations and Articles of Association; the supervisors, with a
responsible attitude to the shareholders, can seriously implement their responsibilities, and supervise the
Company’s finance and the legitimate of the directors, managers and other senior personnel implementing their
responsibilities.
(5) Concerning performance evaluation, encouraging and restraining system: The Company had set up a just
and transparent performance evaluation standard and encouraging and restraining system for the directors,
supervisors and managers; the hiring of managers was open, transparent and in accordance with relevant laws
and regulations.
(6) Concerning party with relevant interests: The Company could fully respect and protect the legal rights of
creditors, employees, customers, consumers, communities and other parties with relevant interests in order to
keep the stable and healthy development of the Company.
(7) Concerning information disclosure and transparency: The Company had made up a standard information
disclosure system. It could truly, correctly, completely and timely disclose relevant information strictly
according to the laws, regulations and Articles of Association. There was not any false record, misleading
statement or important omission and it could ensure the same opportunities of all shareholders to get information
equally. In the 2001 information disclosure examination to listed companies by Shenzhen Securities Exchange,
the Company was evaluated as “Excellent Information Disclosure Company”.
2. About Hiring Independent Directors
According to the requirements of Guidance to Set Up Independent Directors System in Listed Company
issued by China Securities Regulatory Commission, the Company was actively selecting the independent
directors, and would complete the hiring by June 30, 2002.
3. Personnel, Assets, Finance, Institution and Business Associated with Holding Shareholders
(1) Personnel: The general manager, deputy general manager and other senior management did not assume any
administrative position in the holding shareholders’ units and all took payment in the Company; the Company
owned independent labor, personnel and salary management system.
(2) Assets: There was a definite separation between the Company and the holding shareholders in industrial
property rights and non-patent technology. As an independent legal person, the Company had complete legal
person property rights, and operated its business independently according to the law; the Company did not
provide any guarantee for any shareholder, personal debts, other legal person or natural person with its assets.
(3) Finance: The Company had independent finance department, complete, independent and standard financial
checking system and had opened an independent bank account. It independently paid taxes according to the law
7
and paid employees’ insurance funds independently.
(4) Independent institution: The Company had set up a complete organizational system. The Board of Directors
and Board of Supervisors and other inside institutions operated independently and there was no subordinate
relationship with the functional departments of holding shareholders. But in administrative institutions, a
few departments overlap with the holding shareholders, which had been pointed out by CSRC in
Zhengzhou Commission in its routine check on the Company, the Company had made up respective actions and
would resolve this problem by the end of May 2002.
(5) Business: The Company’s business was independent to the holding shareholders. The raw materials
purchasing of the Company, production and sales systems were completely independent. No existence of
entrusting holding shareholders to purchase or sell on its behalf, or the same industry competition with holding
shareholders.
4. Performance Evaluation and Encourage to Senior Management
The Company’s senior management assumed the responsibility of realizing the production and operation
goal issued by the Board of Directors and directly took the examination and penalty by the Board of Directors.
At the end of the year, the Board of Directors would, according to the realized profits, operation, management
and other comprehensive index to evaluate the performance of senior personnel and took these as grounds of
awards or penalties.
VI. BRIEF INTRODUCTION TO THE BOARD OF DIRECTORS
The Company convened the shareholders’ meeting twice during the reporting period.
1. The Company’s Shareholders’ Meeting (the 2000 Annual Meeting) was convened at the conference room
on the forth floor of the Golden Gulf Hotel at 9:00 AM on 24th May, 2001. The public notices regarding the
meeting was published on 30th March, 2001 in “China Securities Newspaper”, “Securities Times ” and “Hong
Kong Commercial Daily”. Four shareholders or proxies, including one state shareholder, two domestic common
shareholders or proxies, and one shareholder with respect to foreign shares listed at domestic, presented at the
meeting, representing 141,785,111 Shares or 54.53% of the total Shares issued, and it was in conformity with the
stipulates in “the Law of Limited Company in the PRC” and “the Articles of Association of the Company”. Mr.
Li Zhi-qiang, a security qualified lawyer from Jin Mao Law Office in Shanghai, also presented the meeting and
gave his legal position paper.
At the meeting, the relevant issues were discussed and the following resolutions were made by public
ballot:
(1) Passed “the 2000 Work Report of the Board of Directors”
(2) Passed “the 2000 Work Report of the Board of Supervisors”
(3) Passed “the 2000 Annual Report”
(4) Passed “ the 2000 Financial Statement and the 2001 Financial Budget Report”
(5) Passed “the Profit Distribution Plan of 2000”
(6) Passed “the Proposal of the Investment Project of Excess Proceeds Collected”
(7) Passed “the Proposal of Changing Several Directors”. It was agreed that Mr. Tian Fu-yong resign his
post of director of the second Board of Directors because of age, and Mr. Fu Ming-zhi become the new
director of the second Board of Directors.
(8) Passed “the Proposal of the Board of Supervisors’ Reelection”. Mr. Wang Shi-Liang, Ms. Zhang
Hong-xia and Mr. Shi Shi-chun were elected to be the supervisors of the second Board of Supervisors.
(9) Passed “the Proposal of Continuing to Appoint Certified Public Accountants”
The resolution announcement of this Shareholders’ Meeting was published on 25 th May, 2001 in
“China Securities Newspaper”, “Securities Times” and “Hong Kong Commercial Daily”.
8
2. The Company convened the 2001 first Extraordinary Shareholders’ Meeting at the conference room on the
second floor of the Company’s office building at 8:30 AM on 22nd October 2001. The public notices regarding
the extraordinary meeting was published on 15th, September, 2001 in “China Securities Newspaper”, “Securities
Times” and “Hong Kong Commercial Daily”. Three shareholders or proxies including one state shareholder and
two shareholders with respect to overseas Share listed at domestic and domestic common shareholders or
proxies attended the meeting, represented 142,016,407 Shares or 54.6% of the total Shares issued, which was in
fully conformity with the stipulates and regulations in “the Law of Limited Company in the PRC” and “the
Articles of Association of the Company”. Mr. Li Zhi-qiang, a security qualified lawyer from Jin Mao Law Office
in Shanghai, also presented the meeting and gave his legal position paper. During the meeting, the relevant issues
were discussed one by one and the following resolutions were discussed and passed by public ballot:
(1) “The Proposal of Amending the Articles of Association of the Company” by a special resolution.
(2) “The Proposal of Signing the Agreement of Purchasing Bottle from Yantai Changyu Glass Product Co.,
LTD.”
The resolution announcement of this Extraordinary Shareholders’ Meeting was published on 23rd October,
2001 in “China Securities Newspaper”, “Securities Times” and “Hong Kong Commercial Daily”.
VII. BOARD OF DIRECTORS’ REPORT
1. Business Condition
(1) Principal Business
The Company is a light industrial manufacturer of which the principal business is the distilling, producing
and distributing of wine, brandy, tonic wine, sparkling wine and cider using grapes and apples as materials, and
its major products include dry red wine, dry white wine, XO brandy, VSOP brandy, VO Brandy, VS brandy,
Tzepao Sanpien Jiu, Special Quality Sanpien Jiu, Vermouth and sparkling wine. At present, the Company’s
colligated output of wine is 55,000 tons. The Company’s sales network covers 29 provinces and municipalities
all over the country, and it has nearly one thousand salesmen. For the sales revenue, comprehensive wine sales
volume and profit, the statistics from the information office of the General Association of China Light Industry
shows that the Company took the first place respectively in the wine field in 2001.
Sales and Profits of Principal Business Assorted by Products Type
During the reporting period, the sales and profits of the four types of products of the Company were as
follows:
Product Principal Sales Proportion in Profits Proportion in
(RMB) Principal Sales (RMB) Profits (%)
(%)
Wine 531,202,048 64.4 307,418,641 68.1
Brandy 194,699,124 23.6 104,216,810 23.1
Tonic Wine 78,649,357 9.5 33,552,192 7.4
Sparkling Wine 20,299,824 2.5 6,209,247 1.4
Total 824,849,353 100 451,396,890 100
Sales and Profits of Principal Business Assorted by Territory Distribution
For sales revenue, the top five provinces were Guangdong, Shandong, Fujian, Jiangsu and Zhenjiang in turn.
During the reporting period, the total sales revenue in the top five provinces was RMB 537.13 million, 60.6% of
the sales of the Company’s principal business, total profits from principal business was RMB 325.45 million,
63.5% of the profits of the Company’s principal business. And the sales revenue and profits in the other areas
took 39.4% and 36.5% of the Company’s principal business respectively.
Operation Situations of Key Products Taking over 10% of the Company’s Sales
The wine, brandy and tonic wine’s sales took 10% of the sales of the Company’s principal business, and their
sales, sale cost and gross profit ratio were set below:
9
Product Sales (RMB) Sale Cost (RMB) Gross Profit Ratio (%)
Wine 531,202,048 223,783,407 57.9
Brandy 194,699,124 90,482,314 53.5
During the reporting period, the Company’s principal business and its structure did not change a lot,
compared with that of the last reporting period.
(2) The Major Holding and Sharing Company
Company Name Sharing Business Scope Major Products or Registered Assets Net Profit
Ratio Services Capital (RMB’0000) (RMB’0000)
(USD’0000)
Yantai Changyu-Castle 70% To research, Dry red wine, dry 500 3,800 Not put into
Wine Castle Co., LTD. produce and sell white wine and production yet
wine and sparking wine of
sparkling wine Changyu-Castle
Yantai Kylin Packaging 50% To produce and Cork, aluminum cap, 100 1,047 0
Co., LTD. sell packaging PVC capsule and so
material on.
(3) Major Suppliers and Clients
During the reporting period, the Company purchased 22% of its total purchase from the top 5 suppliers of
the Company, and sold 13% of its total products to the top 5 clients of the Company.
(4) Problems, Difficulties and Measures Taken in Operation
After fast increasing from 1997 to 1999, the wine market of China went to a phase of structural adjustment
since 2000, the products structure changed greatly. During the reporting period, there was an obvious character:
the sales of low quality wine dropped deeply, and the market competition became more furious, while the market
for high quality wine, brandy and tonic wine went up steadily, especially the slap-up wine with high quality and
reasonable price had an excellent market prospect. Regarding the distribution of domestic wine market, the west
wine market was on the developing stage, its sales increased slowly, while the sales went up steadily in
developed coastal area. For this situation, the Company adopted the following measures and brought good
results:
First, centered by market, to perfect sale network and optimize the market layout. During the reporting
period, the Company conformed the selling resource all over the country, and primarily established a
“three-level” marketing network, i.e. the distribution head office, branch office and agency. The Company
solidified the matured market, such as Shandong, Guangdong, Fujian and so on, deeply developed the county
market in developed coastal area, and concentrated resources to develop image-market such as Beijing,
Shanghai and so on. All these measures made the Company’s marketing network more perfect and accordant.
Second, to expedite product structure adjustment. The Company gave priority to high-level products and
strengthened new product’s development and market promotion. During the reporting period, the Company
recommended Changyu-Castle castle wine, special quality Cabernet dry red wine, special 100-year dry red wine
and some other varieties of high level wines. The Company also brought into the market dry red wine to improve
the quality of traditional wine, some diverse products to adapt different consumers, over 10 kinds of gift wine
packages to meet the feast demand, and low alcohol wine cooler containing fruit juice to meet the taste of female
and old persons. All the new products’ development met the demand of the market and perfected the Company’s
product structure. As a result, although the sales of low-level products dropped, the sales of high-grade wine and
brandy increased a lot, which increased the gross profit ratio of the product during the reporting period 2.8%
higher than that of the preceding year.
Third, to strengthen the market management, normalize the market order. During the reporting period, the
Company paid more attention to the management and control in the process of market developing, the
examination and approving of the marketing expenses, and the auditing and supervising of advertising expenses
and promoting articles, so the effect and benefit were improved. At the same time, the Company made the sale
merit system more perfectly, emphasized the profit as well as market developing, intensified final market’s
10
management and development, took forceful measures to stop product from going into different agent territory
to protect the benefit of the distributor and the Company.
The above-mentioned measures ensured the superiority of the Company’s products to the other competitors,
and guaranteed the steady benefit increasing of the Company.
2. Investment of the Company
(1)The Uses of the Proceeds Collected in the Reporting Period
In the reporting period, the Company made a public offer of 32 million A Shares for capital increase in
October of 2000, and got net proceeds of RMB 613.46 million. The Company had invested in those projects as
disclosed in the Prospectus. To the end of the reporting period, RMB363.67 million had been invested, including
RMB 228.67 million had been invested in the reporting period, which was RMB 93.67 million more than that of
the last year, 69.4% increased. And the un-invested fund of RMB 249.79 million had been deposited in bank.
The progress situations of investment projects are set out below:
Unit: RMB 0000
Projects as disclosed in the Prospectus and actual Committed investment Amount invested Situation
investment amount
1. Additional 30,000 tons medium to high grade wine 27,050 6,753
project, including:
A. Additional 30,000 Mus of vineyard 3,650 1,950 In progress
B. Additional 10,000 tons raw material wine 2,950 453 In progress
fermentation capacity
C. Technology innovation of oak barrel and wine 8,300 1,220 In progress
cellar
D. Low alcohol wine project with an annual 3,850 1,571 In progress
output of 20,000 tons
E. Medium to high grade wine project built in the 8,300 1,559 The first stage
west of China with an annual output of 10,000 tons finished
2. Marketing system’s re-building and enlarging, 9,125 6,796
including:
A. Construction of distribution company 4,525 2,782 In progress
B. Computerizing information system’s 4,600 4,014 In progress
establishing
3. Enterprise technology center with nation-level 1,000 1,015 Finished
4. Wine castle 3,770 3,296 Products
appeared in
market
5. Distribution subsidiaries in county of coastal area 4,000 2,100 In progress
6. Environment protection of ferment center 450 456 Finished
7. Participating Jiadeyu Information Co. 200 200 Finished
8. Supplementing operation fund 15,751 15,751 Finished
Total 61,346 36,367
The uses of proceeds and the operational situations of the above-mentioned invested projects are stated
below:
Additional 30,000 tons medium to high grade wine project
A. Additional 30,000 Mus of vineyard: The Company had invested RMB 19.5 million during the reporting
period, and founded 16,400 Mus high quality grape vineyard for high-level dry red wine, dry white wine and
brandy in Laiyang city, Zhaoyuan city, Fushan district and Muping district of Yantai. And it was expected to
harvest in 2003. These new vineyard would guarantee the grape supply for the Company’s increasing high
quality wine output. At present, the vineyard of the Company has been up to 66,400 Mus.
B. Additional 10,000 tons of raw material wine fermentation capacity: As disclosed, the total investment
amount of this project was RMB 29.50 million, among which RMB 4.53 million had been invested in the
reporting period. The Company had finished civil engineering, machine prearranging and foreign machine
biding, and prepaid part of engineering amount. This project was expected to be put into production in the
harvest season of September of 2002, after that the output of high-level wine of the Company would be greatly
increased.
11
C. Technology innovation of oak barrel and wine cellar: RMB 83 million was designed to invest in this project,
and the Company had invested RMB 12.2 million accumulatively, including the amount for purchasing 540 oaks
barrels, and RMB 9.27 million for reinforcing the cellar. During the reporting period, the 540 oak barrels had
been put into using, which increased the oak barrels’ volume 120,000 liters and could greatly improve the output
and quality of the Company’s high-grade wine and brandy. After this project finished, the Company would get
new 150,000 liters wine storage volume.
D. Low alcohol wine project with an annual output of 20,000 tons: As disclosed, the investment for this project
was RMB 38.5 million. And RMB 15.71 million had been invested, the major building and the machines for
pressing, fermenting, filtering and clarifying had been finished and put into producing. In order to make this
project into producing earlier, the Company used the bottling line of sparkling wine to produce wine cooler
which had appeared in the market at the end of November of 2001. During the reporting period, the Company
had sold 192 tons low alcohol wine, getting sales RMB 1.8 million and profit RMB0.58 mullion.
E. Medium to high grade wine project with annual output of 10,000 tons built in the west of China: The
Company will establish a winery with an annual output of 5,000 tons at the first stage in Jingyang county,
Xianyang city, Shanxi province. The actual investment proceeded behind the plan schedule, because the land
purchase effected this project’s starting. In the reporting period, the Company had invested RMB 15.59 million,
and finished the complete civil engineering, part of machines’ purchasing, making, installing and testing. This
project was planned to be put into producing in March of 2002.
Marketing system’s re-building and enlarging project:
A. Construction of distribution company. This project was plan to invested RMB 45.25 million, and RMB
27.82 million had been invested accumulatively in the reporting period. The branch companies exclusively
distributing the product of the Company had been established in 22 municipalities directly under the Central
Government or provincial capitals such as Beijing, Shanghai, Chongqing, Shenyang, Haerbin, and so on. During
the reporting period, the sales reached RMB 323.6 million, RMB 23.67 million more than that of the last year,
7.9% increased. This project was undertook to finish at the end of 2001, but because in the reporting period the
Company recomposed the marketing system, the project was delayed. And this project would be finished in
September of 2002.
B. Computerizing information system’s establishing. The investment for this project was RMB 46
million, including investment for fixed assets RMB 29.5 million. During the reporting period, the Company had
invested RMB 40.14 million accumulatively, and finished the building of main engineer of information
marketing center of the head office, internal decoration, layout of network and the bidding for soft ware
development. Now the Company is purchasing net machines and developing soft ware. This project was
expected to be put into using in August of 2002. The proceeding schedule was roughly as same as the plan.
Enterprise technology center with nation-level project: The total investment amount of this project was
RMB 10 million, while RMB 10.15 million had been invested accumulatively, including RMB 6.55 million
invested in the reporting period. The Company purchased gas chromatograph-mass spectrograph system, wine
auto-analyzer, microbial vaccine identifier, microbial counter and other analyzing equipment, and introduced
mini filter, membranes presser for test. And the Company reformed the old research facilities completely, and
invited two French specialists to enrich the research team. This project had been finished at the end of 2001, and
greatly improved the level of researching and developing new products and techniques of the Company. During
the reporting period, the researching of wine without alcohol had reached creationary results as a new invention
in the domestic same field. The wine cooler was honored excellent awards of China Food Industry Association.
The Science and Technique Center of the Company and Union University of the South of Changjiang River
succeeded applying an item of Key Technique of National “the Tenth Five-year Plan”, to be first to undertake the
grape further processing and relevant key technique research task of the National Science and Technique
Department.
Wine Castle: The total investment amount for this project was RMB 37.7 million, and the Company had
12
invested RMB 32.96 million during the reporting period, including RMB 5.45 million for land expenses, RMB
15.98 million for civil engineering, and RMB 11.53 million for purchasing machines from home and abroad. At
present, the main building of the wine castle had been finished, the machines are being installed and tested, and
trial producing had been done. One of the wine castle’s products, Changyu-Castel high quality dry red wine had
been sold in the market and always out of stock, which would become a new profits resource of the Company.
Distribution subsidiaries in counties of coastal area. The total investment amount for this project was RMB
40 million, and RMB 21 million hand been invested in the reporting period. The Company had established some
monopolistic subsidiaries in 27 cities including Zhongshan, Huizhou and Dongguan in Guangdong province,
Quanzhou and Zhangzhou in Fujian province, Jiaxing, Huzhou, Jinhua, Taizhou and Shaoxing in Zhejiang
province, Xuzhou, Changzhou, Nantong, Huaiyin, Zhenjiang, Yangzhou, Taizhou, Lianyungang and Suzhou in
Jiangsu province, and Yantai, Weihai, Taian, Linyi, Zibo, Dezhou, Weifang and Jining in Shandong province.
During the reporting period, the sales reached RMB 242.84 million, RMB 15.8 million more than that of the last
year, increased 6.9%. This project should be finished in 2001, but because the Company reformed the marketing
system in the reporting period, this project was delayed, and it was expected to be finished in September of 2002.
The fermentation center’s environment protection. The actual investment amount for this project was
RMB 4.56 million. During the reporting period, the Company had finished the bidding, engineering preparation
and engineer building, and this project had been finished completely, now is being tested generally. After all the
work finished, the sewage treating capacity can satisfy the demand of the second enlargement project of the
fermentation center which would increase more 10,000 tons fermentation capacity, and it can completely reach
the sewage-treating standard.
To participate the establishment of “Shenzhen Jia De Yu Information Business Co., Ltd.”. The Company
undertook to invest RMB 2 million for this project, and already invested all the amount in 2000. The business
scope of this company mainly covers information consultation, information technology, venture investment,
assets management and commodity (wine and drinks mainly) business & distribution. At present, this company
had established successfully a web site named “wine field”(web site is 9xo9.com.), on which business system of
wine or drinks and relative products was established. And now it had already begun to invite members to do
relevant business. Some of distributors of the Company had tried to buy or wholly sell the Company’s products
through the “wine field”.
Complementing operation capital: RMB 157.51 million of floating capitals had been put into operation.
The increase of floating capital decreased the Company’s financial expenses and equity-debt ratio.
(2) Investment Situations of Non-collected Capital in the Reporting Period
Discussed and passed in the third meeting of the Second Board of Directors, the Company decided to
establish a Sino-French joint venture, Langfang Castel-Changyu Wine Co., LTD. in Langfang, Hebei province,
together with Vin Alcools et Spiritueux de France (hereafter to be refered as “VASF”), one sole subsidiary of
Castel Group. The registered capital of VASF was USD 3 million. The Company paid USD 1.47 million by cash
to receive part assets of Red Castle Winery LTD, which was exclusively owned by VASF before, and invest to
the joint venture by these assets, taking 49% of the total share of the joint venture. VASF invested the rest assets
of Red Castle Winery LTD to take 51% of the total share of the joint venture. To the end of the reporting period,
all the investment of the two parties had been in position, it had been finished to check and evaluate the capital
of Red Castle Winery LTD, reform the joint venture, transfer capital and re-register business license. The joint
venture had finished the producing preparation, and was expected to do trial producing and sell the products at
the beginning of March in 2002.
3. Financial Situation of the Company
The total assets by the end of the reporting period was RMB 1,669.72 million with growth of 2.63% over
that of the beginning of the fiscal year, which was mainly caused by the increase of shareholder’s equity. The
shareholders’ equity was RMB 1,433.4 million, 8.5% growth over that of the beginning of the fiscal year, which
was mainly caused by the Company’s operation profit. The profit from principal business was RMB 451.4
13
million, 1.1% growth over that of the preceding year, which was mainly caused by the increase of the income of
the principal business. The net profit was RMB 163.8 million, 34.6% growth over that of the preceding year,
which was mainly caused by the increase of financial returns of income tax, the percentage growth for mid-high
grade products and the gross interests rate.
By the end of the reporting period, the net of cash flows from operating activities was RMB 52.6 million,
the net of cash flows per Share from operating activities was RMB 0.20, with 0.73 Yuan RMB less than that of
the beginning of the fiscal year, which was caused mainly by the enlargement of raw material grape purchase and
increase of paying all kinds of expenses and taxes. The equity-debt ratio was 14.15%, about 4.6% lower than that
of the beginning of the fiscal year. The current ratio was 5.83 and the quick ratio was 4.44 (At the beginning of
the fiscal year, the current ratio and the quick ratio was 4.43 and 3.54 respectively).
During the reporting period, the operation expenses and general and administrative expenses of the
Company were basically as same as that of the preceding year, which was mainly caused by strengthening the
control on the two kinds of expenses. The financial expenses of the Company was less RMB 5.8 million than that
of the preceding year, which was mainly caused by the increase of interest income of the proceeds collected but
not invested.
4. The Influence of Great Change of Operation Environment and Macro-policy
The influence of canceling the “levy first and return later” income tax policy and China entering WTO were
detailed at “8.Other Material Events” of “IX Material Events” in this report.
5. Business Plan of 2002
In the new year, the Board of Directors will continue to concentrate on developing the Company’s central
business, meanwhile it will care about the investment projects outside the main business that will bring stable
return to the Company’s long-term development. The present goal of the Company is still to continuously
improve the shareholders’ value through increasing the profit of each share and capital return rate.
If there is no unexpected situation happens, the Board of Directors anticipates that, with the
increase of China economy and average personal income level, the future wine market of China will keep in
stable development. But on the other side, with the decreased customs tariffs level of imported wine, the barrier
of foreign wine entering China market is reduced, leading to the fiercer competition in domestic wine market. In
order to fit in this situation and to ensure the sales income and total profits to stably increase on the basis of 2001,
the Company will take the following actions:
(1) Continuously stick to the operation principal of taking market as center and further develop the market.
Further complete Three-Level sales net management system, accelerate the terminal net developing and
monitoring, and actively explore the contact and cooperation with chain stores and other new sales forms to
make the sales net more perfect; keep proper scale of advertising and market investment, improve the brand
influence and expand the middle and high level product sales; focus on developing Beijing, Shanghai and
Shenzhen markets where there are large wine market volumes while low occupied rate by the Company, so as to
culture new sales increasing points; make full use of the new changes of market situation after China’s entry to
WTO and actively expand the product exports; enlarge the market investment, try to set up a complete computer
information system and modern materials flow system, ensure the straightway of currency flow, materials flow
and information flow, and improve the capacity of driving market to continuously enhance the comprehensive
occupied rate of the Company’s products and market competency and to ensure the stable increment of sales
income and profits.
(2) Enlarge the scientific research investment and continue to optimize product structure. In the year, the
Company will accelerate the implementation of three-year science and technology development plan, increase
the training and introduction of technological talents, introduce the advanced technological equipment and
improve crafts technology research level and basic technology research ability; accelerate the serialization
process of Changyu-Castel Wine, Cabernet Dry Red Wine and other deluxe products, and develop new products
aiming at different consumption level; comprehensively change the packing design, and improve the attraction
14
and competency of products.
(3) Deepen labor, personnel and distribution system reforms and encourage the working activeness and
creativity of the personnel. The Company will reform the present distribution, awards and penalties systems,
make them suitable to the differences among the high-level personnel, middle-level personnel, technological
employees, salespersons and other ordinary employees, and intensify the encouraging and restraining system.
Through deepening labor and personnel system reform, set up a flexible hiring and distribution system to fully
play the activeness and creativity of the personnel.
(4) Accelerate funds collection projects construction and improve the Company’s stamina. In the new year, the
Company will pay attention to the construction of A Share investment project, speed the implementation, and
ensure to put in production as soon as possible to add new power to the Company’s stable development.
(5) Strengthen inside management and pay great attention to develop potentials and increase efficiency. The
Company will strengthen the management centering on finance, complete comprehensive budget management
system to funds and expenses, further reduce two fund occupations and improve funds using efficiency; regulate
original materials base construction, transfer from extensive style to quality and efficiency style, strengthen
grape planting and original materials purchasing management, vie for quality, and ensure stable improvement of
product quality in all sections from original materials to crafts process; strictly manage bidding and bidding
invitation, comprehensively implement purchasing by comparison, reduce purchasing cost of raw materials and
constantly improve efficiency.
6. Matters on the Work of Board of Directors
[1] The Situations and Contents of the Meetings of Board of Directors in the Reporting Period
The Company had convened meeting of the Board of Directors eight times during the reporting period.
(1) The first meeting of the second Board of Directors was held on 22nd February, 2001, “Proposal of
Electing the Chairman and Vice-chairman to the Board of Directors”, “Proposal of Changing Several Directors”
and “ Proposal of Mr. Sun Mao-jian and Zhou Hong-jiang Applying to Leave Their Posts of Vice-general
Manager” were discussed and passed at the meeting.
The resolution announcement of this meeting was published on February 23, 2001 in “China Securities
Newspaper”, “Securities Times” and “Hong Kong Commercial Daily”.
(2) The second meeting of the second Board of Directors was held on March 27, 2001. At the meeting the
following resolutions were discussed and passed:
A. “The 2000 Work Report of the Board of Directors”
B. “The 2000 Work Report of the General Manager”
C. “The 2000 Annual Report and its Summary”
D. “The 2000 Financial Statement and the 2001 Financial Budget Report”
E. “The Profit Distribution Plan of 2000”
F. “The Predicted Profit Distribution Plan of 2001”
G. “The Proposal of Investment Project for Exceed Proceeds Collected”
H. “The Proposal of Continuous Engagement of the Certified Public Accountant”
I. “The Proposal of Relevant Matters on Convening the 2000 Shareholders’ Meeting”
The resolution announcement of this meeting was published on March 30, 2001 in “China Securities
Newspaper”, “Securities Times” and “Hong Kong Commercial Daily”.
(3) The third meeting of the second Board of Directors was held on 8th August 2001. The following
resolutions were discussed and passed:
A. “The Proposal of 2001 Interim Report and its Summary ”
B. “The Proposal of 2001 Interim Profit Distribution Plan”
C. “The Report of Using Situation of the Capital Collected Last Time”
D. “The Proposal of Strategic Cooperating with Castle Group from France and Established an Joint
Venture”
15
The resolution announcement of this meeting was published on August 9, 2001 in “China Securities
Newspaper”, “Securities Times” and “Hong Kong Commercial Daily”.
(4) The forth meeting of the second Board of Directors was held on September 14, 2001. The following
resolutions were discussed and passed unanimously at the meeting:
A. “The Proposal of Amending the Articles of Association of the Company”
B. “The Proposal of the Discussion Rules of the Board of Directors”
C. “The Proposal of Singing the Agreement of Purchasing Wine Bottle from Yantai Changyu Glass Co.,
LTD.”
D. “The Proposal of Appointing Mr. Li Ji-ming and Mr. Jiang Hua as Senior Management of the
Company”
The resolution announcement of this meeting was published on September 15, 2001 in “China Securities
Newspaper”, “Securities Times” and “Hong Kong Commercial Daily”.
(5) The fifth meeting of the second Board of Directors was held on October 27,2001. “The Proposal of the
Third Quarter Report of 2001” was discussed and passed at the meeting.
The resolution announcement of this meeting was published on October 30, 2001 in “China Securities
Newspaper”, “Securities Times” and “Hong Kong Commercial Daily”.
(6) The first temporary meeting of the second Board of Directors was held on November 16, 2001. “The
Proposal of Initiating to Establish Tiantong Funds Management Co., LTD.” was discussed and passed.
(7) The sixth meeting of the second Board of Directors was held on October 27,2001. “The Proposal of the
Third Quarter Report of 2001” was discussed and passed at the meeting.
The resolution announcement of this meeting was published on December 28, 2001 in “China Securities
Newspaper”, “Securities Times” and “Hong Kong Commercial Daily”.
(8) The seventh meeting of the second Board of Directors was held on December 28, 2001. The following
resolutions were discussed and passed unanimously at the meeting:
A. It was agreed that Mr. Liang Xian-jiu left his job of the director of the second Board of Directors and the
general manager because of job change.
B. Nominated by the Holding Company, the second Board of Directors agreed to recommend Mr. Zhou
Hong-jiang as the director candidate for the second Board of Directors of the Company.
C. “The Proposal of Appointing Mr. Zhou Hong-jiang as the General Manager of the Company”
D. “The Proposal of Deposing the Organization of Board of Directors”
The resolution announcement of this meeting was published on December 29, 2001 in “China Securities
Newspaper”, “Securities Times” and “Hong Kong Commercial Daily”.
[2] The Situation of the Board of Directors’ Execution to the Resolutions of the Shareholders’ Meeting
At the 2000 Shareholders’ Meeting held on May 4, 2001, the 2000 profit distribution Plan was discussed and
passed. Based on the total capital stock, 260 million Shares at the end of 2000, cash dividends of RMB2.50 were
declared to every 10 Shares. The Announcement for this share dividend declaring was published on June 15, 2001
in “China Securities Newspaper”, “Securities Times” and “Hong Kong Commercial Daily”. Share right
registering date for A Share and the last exchange date for B Share was 22nd June 2001. The interest’s payment
date was 25th June 2001.
7. Company’s Profit Distribution Plan of 2001
The net profit of 2001 was RMB 163,848,643 based on the audit performed by Arthur Andersen & Co.
according to the International Financial Reporting Standards, and RMB 171,656,461 based on the audit
performed by Arthur Andersen Hua Qiang Certified Public Accountants according to the PRC Financial
Reporting Standards.
According to “Detailed Implementations Rules Concerning Domestic-listed Foreign Investment Shares of
Joint Stock Limited Companies” and “the Articles of the Association of the Company”, appropriation of
dividend is based on the lower of the Company’s retained earnings as reported in the financial statement audited
16
by certified public accountants and drawn up according to the PRC Financial Reporting Standards and that
prepared under the International Financial Reporting Standards.
On the basis of the net profit of RMB 171,656,461 in 2001, after allocating 10% of such amount, i.e. RMB
17,165,646 to the statutory public reserve, and 10% of such amount, i.e. RMB 17,165,646 to the statutory public
welfare fund, and plus RMB 104,192,512 of the profit undistributed at the beginning of the reporting period, the
amount available for distribution in 2001 was RMB 241,517,681.
Discussed and passed at the ninth meeting of the second Board of Directors, the 2001 profit distribution
plan was as follows: RMB 65 million was proposed to be appropriated by cash dividend to shareholders of all
260 million Shares on 31st December, 2001 in the ratio of RMB 2.50 for every 10 Shares (For A Share, income
tax included). The remaining of RMB 176,517,681 will be carried forward to the next year.
The cash dividend distributed to the foreign shareholders will be paid in HK Dollars converted from RMB
by the middle ratio announced by the People’s Bank of China on the first working day after the resolution date of
the General Shareholders’ Meeting.
The Company wouldn’t transfer capital reserve to share capital in 2001.
The above profit distribution plan is subject to be considered and approved by the 2001 Shareholders’
Meeting.
8. The Expected Profit Distribution Policy of 2002
Discussed at the ninth meeting of the second Board of Directors, the Profit Distribution Policy of 2002
was expected as follows:
A. The Company will distribute profit once at the end of the fiscal year of 2002.
B. About 30% of the net profit of 2001 will be distributed in 2002.
C. About 20% of the undistributed net profit of 2000 will be distributed in 2001.
D. The dividend will be distributed by cash in principle, and the percentage of cash dividend in all dividends
distributed will not be less than 90%.
The detailed distribution plan of the above-mentioned distribution policy will be decided according to the
actual operation situations of 2002 by the Board and Directors and subject to be considered and approved by the
Shareholders’ Meeting.
9. Other Disclosed Information
The newspapers for the Company to disclose information kept unchanged and still were “China Securities
Newspaper”, “Securities Times” in home and “Hong Kong Commercial Daily” at abroad.
VIII. BOARD OF SUPERVISORS’ REPORT
1. Meeting of the Board of Supervisors
The Company had convened the meeting of the Board of Supervisors four times during the reporting period:
The 2001 first meeting of the Board of Supervisors was held on March 27, 2001. At the meeting, the 2000
Annual Report, the 2000 Financial Statement Report, the 2001 Financial Budget Report, the 2000 Profit
Distribution Plan, the Working Report of the Board of Supervisors of 2000 and the Proposal of the Board of
Supervisors’ Reelecting were discussed and passed.
The first meeting of the second Board of Supervisors was held on May 24, 2001, and the Proposal of
Reelecting the Chairman to the Board of Supervisors was discussed and passed at the meeting.
The second meeting of the second Board of Supervisors was held on August 8, 2001, and the Proposal of
the 2001 Interim Report and its Summary and the Independent Opinion about the Operation Situation of the First
Half Year of 2001 were discussed and passed at the meeting.
The third meeting of the second Board of Directors was held on October 27, 2001, the Third Quarter
Report of 2001 was discussed and passed at the meeting.
17
2. Report of Board of Supervisors
During the reported period, the members of the Board of Supervisors seriously implement their
responsibilities, actively do their work, attend all shareholder’s meetings, and make a serial of supervising and
checking activities to the Company’s regulatory operation, finance, related trade and collected funds using. The
Board of Supervisors, through serious discussion, has formed the following independent comments:
(1) About the legal operation of the Company: During the reporting period, the directors and high-level
managerial personnel are honest and integrative, abide by the laws and regulations, seriously implement the
resolutions of shareholders’ meetings and Board of Directors, stick to Corporate Law and Articles of Association
while implementing their jobs, abide by state laws, regulations and the Company’s system, and protect the
interests of the Company and all shareholders without violating laws, regulations or Articles of Association or
damaging the Company’s interests.
(2) Checking the Company’s finance: During the reporting period, all expenses of the Company are basically
reasonable, and related withdrawing and deposit are in accordance with laws, regulations and Articles of
Association. The financial structure is good and the assets quality is excellent. Anderson Company and
Anderson Huaqiang Certified Public Accountants have evaluated the Company’s financial reports in 2001
respectively according to the international audit standards and China audit system, and have presented
evaluation report without reservation. The Board of Supervisors thinks that the report truly, objectively and
correctly reflected the Company’s financial situation and business achievements.
(3) About the collected funding using: In October 2000, the Company increased its capital and issued 32 million
ordinary A Shares. The actual invested projects of collected funds are in accordance with those committed in the
Share Invitation Statement. No change happens in the invested projects, but the investment schedules of
individual projects are different from the committed investment schedules.
(4) Equity of the relevant trade: During the reporting period, the relevant trade in the Company proceeds strictly
according to the relevant state regulations. The procedures are complete and the trades are just, which protects
the interests of the Company and the shareholders.
(5) During the reporting period, CSRC in Zhengzhou Commission made a routine check to the Company.
According to the examination results, CSRC Jinan Securities Supervision Office issued the Reform Notice in
Limited Time on November 28, 2001 to the Company. Aiming at the problems presented in the Notice, the
Company made up responding reform actions and began the reform. The Board of Supervisors has seriously
rechecked the reform and thinks the reform actions are effective. The reform results have basically reached the
requirements of relevant laws and regulations.
The Board of Supervisors thinks that, during the reporting period, the Board of Directors and managers
group solidify and coordinate, advance and develop, deal with concrete things related to work efficiently, and do
an efficient job for the further development of the Company and protecting the shareholders’ interests. The
Board of Supervisors suggests that in the new year, the Company should strengthen the research on the new
changes and tendencies in the domestic wine market since China’s entry to WTO and make up responding
policies; meanwhile pay great attention to the projects under construction and form a firm basis for the
Company’s stable and healthy development.
IX. MATERIAL EVENTS
1 During the reporting period, there were no material litigation and arbitration
2. During the reporting period, the Company did not purchase, sell or annex any assets.
3. Related Party Transaction
On September 13, 2001, the Company signed an agreement of purchasing wine bottle from Yantai
Changyu Glass Product Co., LTD., one of the Group Company’s subsidiaries whose Shares were held by the
Group Company wholly. The Company should purchase bottles for brandy, dry red wine, natural red wine,
18
Cabernet dry red wine and sparkling wine from this company. The Company disclosed the details about this
related party transaction on September 15, 2001 in “China Securities Newspaper”, “Securities Times” and
“Hong Kong Commercial Daily”. And on October 22, 2001, the agreement of purchasing wine bottle from
Yantai Changyu Glass Product Co., LTD was discussed and passed at the first extraordinary shareholders’
meeting and then became effective. During the reporting period, the total trade amount for this related party
transaction was RMB 47,987,166.
Except the above-mentioned related party transaction, there were no any other related party transactions
during the reporting period. But for the related party transactions happened in the previous reporting year and
continued to the reporting period, please refer to the “24. Related Parties and its Transaction” of the notes of
Financial Statement.
4. Material Contract and its Executing
During the reporting period, there were no mortgage or warranty, entrusting or entrusted, contracting or
contracted, leasing or leased events for the Company. And there were no events of entrusting other person to
manage the cash assets, no matter it occurred in or continued to the reporting period.
5. Events the Company Undertook
The Company undertook in the 2000 Annual Report that the share dividend distributed in 2001 would not be
less than that of 2000. The Profit Distributing Plan of 2001 discussed and passed by the ninth meeting of the
second Board of Directors was accordance with this undertaking, and it would be submitted to the 2001
Shareholders’ Meeting to discuss and pass for effecting.
The shareholders who held the Shares of the Company more than 5% did not undertake anything in the
appointed newspaper or net station.
6. Appointment of Certified Public Accountants
The Company convened 1999 Shareholders’ Meeting on 15th June 2000, and it was determined to engage
continually in 2000 Arthur Andersen & Co as the Company’s international auditor, and Arthur Andersen Hua
Qiang Certified Public Accountant as the domestic certified public auditor. The period of appointment was 1
year. The auditing fee was HKD 0.8 million totally, travel expense and working expense included.
7. Examination and Administrative Punishment by CSRC, Criticism Notification, Public Censure by
Stock Exchange
(1) From October 18 to 24 of 2001, CSRC in Zhengzhou Commission made a routine check to the
Company. According to the examination results, CSRC Jinan Securities Supervision Office issued the Reform
Notice in Limited Time on November 28, 2001 to the Company. Aiming at the problems presented in the Notice,
the Company made up responding reform actions and began the reform. By the end of the reporting period,
except several departments superposed with the holding company, which will be settled by the end of May of
2002 because of the limitation of office condition, all the other reforms actions had been finished. At the special
meeting held by the Board of Directors on November 26, 2001, the Company examined the reform results, and
considered that the reform results had reached the requirements of relevant laws generally. “The reform report
regarding the problems found by CSRC’s check” was published on November 28, 2001 on “China Securities
Newspaper”, “Securities Times” and “Hong Kong Commercial Daily”.
(2) During the reporting period, none of the Company, the Board of Directors or the directors of the
Company was punished administratively, criticized or censured publicly by the supervising departments.
8. Other Material Events
(1) Amending the Articles of Association of the Company: On October 22, 2001, the Company convened
the first extraordinary shareholders’ meeting of 2001 to amend part of Articles of Association of the Company,
the relevant information was published on September 15, 2001 in “China Securities Newspaper”, “Securities
Times” and “Hong Kong Commercial Daily”.
(2) Changing the General Manager: Discussed and passed in the seventh meeting of the second Board of
Directors, it was agreed that Mr. Liang Xian-jiu resigned his post of general manager because of job change, and
19
Mr. Zhou Hong-jiang was appointed as the general manager. The relevant information was published on
November 29, 2001, in “China Securities Newspaper”, “Securities Times” and “Hong Kong Commercial
Daily”.
(3) The influence of the China entering WTO: After China entered into WTO, the Company will be
influenced on two aspects. First is the reduce of import tariff. According to the law document “ the reducing table
for the farm produce of the PRC”, the import tariff of wine and brandy would be cut down to 44.6% and 46.7%
respectively from the date of January 1, 2002, and to 14% and 10% respectively in 2004, which was propitious to
foreign wine and brandy to come into the market of China. And second, foreign winery and agent would have the
right of import, export and distribution, and could establish distribution channel directly in China. So, for long
term, the Company would be faced more furious competition after China entered into WTO. But in the interim
period, the Company would perfect the marketing net work, enforce research capacity, improve product structure,
enlarge market occupation, reduce operation cost to improve the competition power and lessen the pressure on
the Company’s benefiting capacity.
(4) Income tax policy change: According to the documents of “the Notice of correcting the levy first and
return later income tax policy constituted by local government”, from January 1, 2002 the Company would not
enjoy continuously the income tax policy of levy first and return later that the Company would pay enterprise
income tax at the rate of 33% of the enterprise income before taxation and the local financial department would
return 18% of the enterprise income before taxation to the Company, i.e. the actual income tax of the Company
should be 15%, so the actual income tax of the Company would be changed to 33%, and which would have some
effects on the business performance in 2002.
IX. OTHER RELATED INFORMATION OF THE COMPANY
1. The Company completed the first registration in Shandong Province Administration for Industry
and Commerce on 18th September, 1997, and the registration changing on 24th October, 2000.
2. Enterprise legal person business license number: 3700001806012
3. Taxation registration number: 37060216500338-1
4. Depository of non-marketable Shares: Shenzhen Securities Register Co., Ltd.
5. In the reporting period, the Company engaged Guo Tai Jun An Security Company as the main
consignee to issue A Shares for capital increase for the Company.
6. International Certified Public Accountants of the Company: Arthur Andersen & Co, 21/F
Edinburgh Tower, The Landmark, 15 Queen’s Road Central, Hong Kong
PRC Certified Public Accountants of the Company: Arthur Andersen Hua Qiang Certified Public
Accountants, 1118, China World Tower 1, Jian Guo Men Wai Avenue, Beijing, PRC.
X. FINANCIAL REPORT
20
AUDITORS’ REPORT
TO THE SHAREHOLDERS OF YANTAI CHANGYU PIONEER WINE COMPANY LIMITED:
We have audited the accompanying consolidated balance sheet of Yantai Changyu Pioneer Wine
Company Limited (the “Company”) and its subsidiaries (the “Group”) as of December 31, 2001
and the related consolidated statements of income, changes in equity and cash flows for the year
then ended. These financial statements set out on page 22to page 55 are the responsibility of the
Company’s management. Our responsibility is to express an opinion on these financial
statements based on our audit.
We conducted our audit in accordance with International Standards on Auditing. Those
standards require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement. An audit includes examining,
on a test basis, evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation. We believe that
our audit provides a reasonable basis for our opinion.
In our opinion, the consolidated financial statements give a true and fair view of the financial
position of the Group as of December 31, 2001 and of the results of its operations and its cash
flows for the year then ended in accordance with International Financial Reporting Standards, as
published by the International Accounting Standards Board.
Certified Public Accountants
Hong Kong, the People’s Republic of China
March 27, 2002
21
YANTAI CHANGYU PIONEER WINE COMPANY LIMITED AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
AS OF DECEMBER 31, 2001
(Amounts expressed in thousands of Renminbi (“RMB”))
Note 2001 2000
RMB’000 RMB’000
ASSETS
Non-current assets
Leasehold land, net 3 6,449 6,579
Property, plant and equipment, net 4 377,046 337,258
Investment in associate 6 703 703
Other long-term investment 7 2,000 -
Deferred tax assets 8 6,333 16,045
392,531 360,585
Current assets
Inventories 9 304,048 254,729
Trade receivables, net 10 155,873 141,944
Prepayments and other receivables 12 57,143 43,143
Due from related party 24 72 -
Cash and cash equivalents 11 760,054 826,402
1,277,190 1,266,218
Total assets 1,669,721 1,626,803
EQUITY AND LIABILITIES
Capital and reserves
Share capital 13 260,000 260,000
Reserves 1,173,437 1,061,588
1,433,437 1,321,588
Minority interests 1,655 1,655
Non-current liabilities
Deferred tax liabilities 8 15,531 17,435
Current liabilities
Trade payables 38,962 49,177
Other payables and accrued liabilities 15 100,613 87,769
Salaries payable 49,163 40,793
Due to related party 24 - 3,986
Taxes payable 30,360 104,400
219,098 286,125
Total equity and liabilities 1,669,721 1,626,803
The accompanying notes are an integral part of these consolidated financial statements.
22
YANTAI CHANGYU PIONEER WINE COMPANY LIMITED AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF INCOME
FOR THE YEAR ENDED DECEMBER 31, 2001
(Amounts expressed in thousands of Renminbi (“RMB”), except for earnings per share data)
Note 2001 2000
RMB’000 RMB’000
Revenue 824,849 819,029
Cost of sales 24 (373,452) (372,485)
Gross profit 451,397 446,544
Other operating income 17 56,167 12,278
Distribution and selling expenses 24 (210,179) (208,016)
General and administrative expenses 24 (69,840) (69,233)
Other operating expenses (6,100) (1,248)
Profit from operations 221,445 180,325
Financial income, net 18 8,184 2,387
Profit before tax 19 229,629 182,712
Income tax expense 20(a) (65,780) (60,964)
Net profit 163,849 121,748
Earnings per share 22
- Basic and diluted RMB 0.63 RMB 0.52
The accompanying notes are an integral part of these consolidated financial statements.
23
YANTAI CHANGYU PIONEER WINE COMPANY LIMITED AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED DECEMBER 31, 2001
(Amounts expressed in thousands of Renminbi (“RMB”))
Reserves
Statutory Statutory
Share Capital surplus public Retained
Note capital reserve reserve fund welfare fund profits Total Total
RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000
Balances at January 1, 2000 228,000 235,709 19,157 19,157 118,557 392,580 620,580
Dividends paid - - - - (34,200) (34,200) (34,200)
Net profit for the year - - - - 121,748 121,748 121,748
Issuance of domestic investment ordina
shares (“A Shares”) 13 32,000 - - - - - 32,000
Premium from issuance of A Shares (n
of underwriting commission and listin
expenses of approximately RM
26,540,000) - 581,460 - - - 581,460 581,460
Appropriation from retained profits 14 - - 11,557 11,556 (23,113) - -
Balances at December 31, 2000 260,000 817,169 30,714 30,713 182,992 1,061,588 1,321,588
Dividends paid 21 - - - - (52,000) (52,000) (52,000)
Net profit for the year - - - - 163,849 163,849 163,849
Appropriation from retained profits 14 - - 17,166 17,166 (34,332) - -
Balances at December 31, 2001 260,000 817,169 47,880 47,879 260,509 1,173,437 1,433,437
The accompanying notes are an integral part of these consolidated financial statements.
24
YANTAI CHANGYU PIONEER WINE COMPANY LIMITED AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 2001
(Amounts expressed in thousands of Renminbi (“RMB”))
Note 2001 2000
RMB’000 RMB’000
CASH FLOWS FROM OPERATING
ACTIVITIES
Profit before tax 229,629 182,712
Adjustments for:
Loss on disposal of property, plant and
equipment 4,763 770
Provision for doubtful debts 8,874 12,970
Depreciation and amortization 27,606 24,478
Interest expense - 1,796
Interest income (8,422) (4,352)
Operating profit before changes in
working capital 262,450 218,374
Increase in inventories (49,319) (14,153)
Increase in trade receivables (22,803) (78,861)
(Increase) Decrease in prepayments and
other receivables (12,643) 33,093
(Increase) Decrease in due from related
party (72) 60,736
Decrease in trade payables (10,215) (1,994)
Increase in salaries payable 8,370 1,213
(Decrease) Increase in due to related party (3,986) 3,986
Increase in other payables and accrued
liabilities 12,844 28,826
(Decrease) Increase in taxes other than
income tax payable (37,724) 44,802
Cash generated from operations 146,902 296,022
Interest paid - (1,796)
Income tax paid (94,288) (52,474)
Net cash flows from operating 52,614 241,752
activities
25
YANTAI CHANGYU PIONEER WINE COMPANY LIMITED AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED DECEMBER 31, 2001
(Amounts expressed in thousands of Renminbi (“RMB”))
Note 2001 2000
RMB’000 RMB’000
CASH FLOWS FROM INVESTING
ACTIVITIES
Purchases of property, plant and
equipment (73,847) (89,160)
Cash acquired from acquisition of
production unit to settle receivables 23 - 5,638
Purchase of investments (2,000) -
Proceeds from disposals of property, plant
and equipment 1,820 -
Interest received 7,065 4,352
Net cash used in investing activities (66,962) (79,170)
CASH FLOWS FROM FINANCING
ACTIVITIES
Repayment of short-term bank borrowings - (20,000)
Repayment of long-term bank borrowings - (10,000)
Net proceeds from issuance of share
capital - 613,460
Increase in minority interests - 1,655
Dividends paid (52,000) (34,200)
Net cash flows (used in) generated
from financing activities (52,000) 550,915
Net (decrease) increase in cash and cash
equivalents (66,348) 713,497
Cash and cash equivalents at beginning of
year 826,402 112,905
Cash and cash equivalents at end of year 760,054 826,402
The accompanying notes are an integral part of these consolidated financial statements.
26
YANTAI CHANGYU PIONEER WINE COMPANY LIMITED AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2001
(Amounts expressed in Renminbi (“RMB”) unless otherwise stated)
1. ORGANIZATION AND OPERATIONS
Yantai Changyu Pioneer Wine Company Limited (the “Company”) was incorporated as a joint
stock limited company in accordance with the Company Law of the People’s Republic of
China (the “PRC”) on September 18, 1997. As part of the reorganization (the
“Reorganization”), the Company issued 88,000,000 domestically listed foreign shares (“B
Shares”) to overseas investors. The Reorganization involved a reorganization carried out by
Yantai Changyu Group Company Limited (“Changyu Group Company”), the promoter and the
parent company of the Company, which injected certain assets and liabilities in relation to the
brandy, wine, sparkling wine and cider and tonic wine production and sales businesses to the
Company. The Company’s B Shares were listed on the Shenzhen Stock Exchange on
September 23, 1997. In October 2000, the Company issued 32,000,000 domestic investment
ordinary shares (“A Shares”) to PRC investors. The Company’s A Shares were listed on
Shenzhen Stock Exchange on October 26, 2000.
The Company and its subsidiaries (the “Group”) are principally engaged in the production and
sales of wine, brandy, sparkling wine and cider and tonic wine.
The average number of employees in the Group was approximately 2,150 in 2001 and 2,100
in 2000. The registered office address of the Company is located at 56 Dama Road, Yantai
City, Shandong Province, the PRC.
The directors of the Company considered Changyu Group Company, a company incorporated
in the PRC and owned by the government of the PRC, to be the ultimate parent company.
2. BASIS OF PRESENTATION AND PRINCIPAL ACCOUNTING POLICIES
The consolidated financial statements for the year ended December 31, 2001 were prepared
in accordance with International Financial Reporting Standards (“IFRS”), as published by the
International Accounting Standards Board, as if those standards had been applied
consistently throughout the years. They are prepared under the historical cost convention,
except that certain property, plant and equipment are carried at revalued amounts.
This basis of accounting differs from that used in the statutory accounts of the Group
companies which are prepared in accordance with the accounting principles and the relevant
financial regulations applicable to enterprises in the PRC (“PRC GAAP”).
27
The principal accounting policies adopted in preparing the accompanying financial statements
of the Group are as follows:
(a) Principles of consolidation
The consolidated financial statements include the Company and its subsidiaries and
also incorporate the Group’s interest in associates on the basis as set out in Note 2(e)
below.
The purchase method of accounting is used for acquired businesses. Results of
subsidiaries and associates acquired or disposed of during the year are included in the
consolidated financial statements from the date of acquisition or to the date of disposal.
The equity and net income attributable to minority shareholders’ interests are shown
separately in the balance sheet and statement of income respectively.
All significant intercompany balances and transactions, including intercompany profits
and unrealized profits and losses, are eliminated on consolidation. Consolidated
financial statements are prepared using uniform accounting policies for like
transactions and other events in similar circumstances.
(b) Leasehold land
Leases of land acquired are classified as operating leases. The prepaid lease
payments are amortized over the lease period (fifty years) on a straight-line basis.
(c) Property, plant and equipment
Property, plant and equipment are stated at revalued amounts or at cost (for those
acquired subsequent to last revaluation) less accumulated depreciation and
accumulated impairment loss. The cost is considered to be not materially different from
revalued amounts. When assets are sold or retired, their cost or revalued amounts and
accumulated depreciation are eliminated from the accounts and any gain or loss
resulting from their disposals is included in the statement of income.
Certain property, plant and equipment are stated at revalued amounts less accumulated
depreciation and accumulated impairment loss. Independent valuations are performed
periodically with the last valuation performed by Shandong Yantai Certified Public
Accountants on December 31, 1996. In the intervening years, the directors review the
carrying value of the property, plant and equipment and adjustment is made where in
the directors’ opinion that there has been a material change in value. Any increase in
valuation is credited to the revaluation reserve in shareholders’ equity; any decrease is
first offset against an increase on earlier valuation in respect of the same asset and is
thereafter charged to the statement of income. Increase on revaluation directly related
to previous decrease in carrying amount for the same asset that was recognized as an
expense is credited to income to the extent that it offsets the previously recorded
decrease.
28
The initial cost of property, plant and equipment comprises its purchase price and any
directly attributable costs of bringing the asset to its working condition and location for
its intended use. Expenditures incurred after the property, plant and equipment have
been ready for its intended use, such as repairs and maintenance and overhaul cost,
are normally charged to income in the period when the costs are incurred. In situations
where it can be clearly demonstrated that the expenditures have resulted in an increase
in the future economic benefits expected to be obtained from the use of an item of
property, plant and equipment beyond its originally assessed standard of performance,
the expenditures are capitalized as an additional cost of property, plant and equipment.
Depreciation is computed on a straight-line basis to write off the cost or revalued
amounts, after taking into account the estimated residual value of each asset, over its
expected useful life. The expected useful lives are as follows:
Buildings 30-40 years
Machinery and equipment 10-20 years
Motor vehicles 6-12 years
The useful life and depreciation method are reviewed periodically to ensure that the
method and period of depreciation are consistent with the expected pattern of
economic benefits from items of property, plant and equipment.
Construction-in-progress represents plant and properties under construction and
machinery under testing and installation and is stated at cost. This includes cost of
construction, plant and equipment and other direct costs. Construction-in-progress is
not depreciated until such time as the relevant assets are completed and put into
operational use.
(d) Subsidiaries
A subsidiary is a company over which the company exercises control. Control exists
when the company has the power to govern its financial and operating policies of the
subsidiary so as to obtain benefits from its activities.
(e) Associates
An associate is a company, not being a subsidiary or a joint venture, in which the
company has significant influence. Significant influence exists when the company has
the power to participate in, but not control, the financial and operating decisions of the
associate.
Investments in associates are accounted for using the equity method. An assessment
of investments in associates is performed when there is an indication that the asset has
been impaired or the impairment losses recognized in prior years no longer exist.
29
(f) Long-term investments
Long-term investments of the Group consist of investments in equity instruments
without an active market. They are classified as available-for-sale financial assets and
stated at cost less any impairment in value. An assessment of long-term investments is
performed when there is an indication that the asset has been impaired or the
impairment losses recognized in the prior year no longer exist. Income from
investments is accounted for to the extent of dividends (interests) received and
receivable.
Upon disposal of a long-term investment, the difference between net disposal proceeds and
the carrying amount is charged or credited to the statement of income.
(g) Research and development costs
Expenditure for research is recognized as an expense when incurred. Expenditure on
development is charged against income in the period incurred except for project
development costs which comply strictly with all of the following criteria:
• the product or process is clearly defined and costs are separately identified and
measured reliably;
• the technical feasibility of the product is demonstrated;
• the product or process will be sold or used in-house;
• the assets will generate future economic benefits (e.g. a potential market exists for
the product or its usefulness in case of internal use is demonstrated); and
• adequate technical, financial and other resources required for completion of the
project are available.
Capitalized development costs are amortized on a straight-line basis over their
expected useful lives. The period of amortization does not normally exceed five years.
The recoverable amount of development costs is estimated whenever there is an
indication that the asset has been impaired or that the impairment losses recognized in
previous years no longer exist.
During the year ended December 31, 2001, no development costs were capitalized as
they did not meet the criteria for capitalization.
(h) Inventories
Inventories, including work-in-process, are valued at the lower of cost and net realizable
value, after provision for obsolete items. Net realizable value is the selling price in the
ordinary course of business, less the costs of completion, marketing and distribution.
Cost is determined primarily on the basis of weighted average cost. For processed
inventories, cost includes the applicable allocation of fixed and variable overhead costs
based on a normal operating capacity. Unrealizable inventory has been fully written off.
30
When inventories are sold, the carrying amount of those inventories is recognized as an
expense in the period in which the related revenue is recognized. The amount of any
write-down of inventories to net realizable value and all losses of inventories are
recognized as an expense in the period the write-down or loss occurs. The amount of
any reversal of any write-down of inventories, arising from an increase in net realizable
value, is recognized as a reduction in the amount of inventories recognized as an
expense in the period in which the reversal occurs.
(i) Receivables
Receivables are initially recorded at the fair value of the consideration given and are
subsequently carried at amortized cost, after provision for impairment.
(j) Cash and cash equivalents
Cash represents cash on hand and cash with banks. Cash equivalents are short-term,
highly liquid investments that are readily convertible to known amounts of cash with
original maturities of three months or less and that are subject to an insignificant risk of
change in value.
(k) Operating lease
Leases of assets under which substantially all the risks and rewards of ownership are
effectively retained by the lessor are classified as operating leases. Leases payments
under operating leases are recognized as an expense on a straight-line basis over the
lease term.
Aggregate benefit of incentives provided by the lessor is recognized as a reduction of
rental expense over the lease term on a straight-line basis.
(l) Provisions
A provision is recognized when, and only when an enterprise has a present obligation
(legal or constructive) as a result of a past event and it is probable (i.e. more likely than
not) that an outflow of resources embodying economic benefits will be required to settle
the obligation, and a reliable estimate can be made of the amount of the obligation.
Provisions are reviewed at each balance sheet date and adjusted to reflect the current
best estimate. Where the effect of the time value of money is material, the amount of a
provision is the present value of the expenditures expected to be required to settle the
obligation. When discounting is used, the increase in provision reflecting the passage
of time is recognized as interest expense.
(m) Liabilities and equity
Financial instruments are classified as liabilities or equity in accordance with the
substance of the contractual arrangement on initial recognition.
31
Interest, dividends, gains and losses relating to a financial instrument classified as a
liability, are reported as expense or income. Distributions to holders of financial
instruments classified as equity are charged directly to equity. When the rights and
obligations regarding the manner of settlement of financial instruments depend on the
occurrence or non-occurrence of uncertain future events or on the outcome of uncertain
circumstances that are beyond the control of both the issuer and the holder, the
financial instruments is classified as a liability unless the possibility of the issuer being
required to settle in cash or another financial asset is remote at the time of issuance, in
which case the instrument is classified as equity.
(n) Minority interests
Minority interests include their proportion of the fair values of identifiable assets and
liabilities recognized upon acquisition of a subsidiary.
(o) Revenue recognition
Revenue comprises the net invoiced value (excluding value-added tax (“VAT”) and
sales taxes (Note 20)) of goods sold after allowances for returns and discounts.
Provided it is probable that the economic benefits associated with a transaction will flow
to the Group and the revenue and costs, if applicable, can be measured reliably,
revenue is recognized on the following bases:
(i) Sales of goods
Revenue from sales of goods is recognized when delivery has taken place and
transfer of risks and rewards has been completed.
(ii) Interest income
Interest income from bank deposits is recognized on a time proportion basis that
reflects the effective yield on the assets.
(p) Taxation
The Group companies provide for taxation on the basis of its income for financial
reporting purposes, adjusted for income and expense items which are not assessable
or deductible for income tax purposes.
32
Deferred taxes are calculated using the balance sheet liability method. Deferred
income taxes reflect the net tax effects of temporary differences between the carrying
amounts of assets and liabilities for financial reporting purposes and the amounts used
for income tax purposes. Deferred tax assets and liabilities are measured using the tax
rates expected to apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled based on tax rates enacted or
substantially enacted at the balance sheet date. Deferred tax assets are recognized
when it is probable that sufficient taxable profits will be available against which the
deferred tax assets can be utilized.
Deferred tax assets and liabilities are recognized regardless of when the timing
difference is likely to reverse. Deferred tax assets and liabilities are not discounted and
are classified as non-current assets or liabilities in the balance sheet.
(q) Financial refund
Financial refund from government is recognized only when there is reasonable
assurance that the Company has complied with the conditions attaching to them and
the refund will be received.
(r) Foreign currency translations
Each entity within the Group maintains its books and records in RMB, which is not freely
convertible. The measurement currency of each entity within the Group is considered
to be RMB. Transactions in other currencies are translated into RMB at exchange rates
prevailing at the time of transactions. Monetary assets and liabilities denominated in
other currencies at the balance sheet date are re-translated at exchange rates
prevailing at that date. Non-monetary assets and liabilities in other currencies are
translated at historical rates. Exchange differences arising on the settlement of
monetary items at rates different from those at which they were initially recorded during
the periods are recognized in the statement of income in the period in which they arise.
(s) Borrowing costs
Borrowing costs include interest charges and other costs incurred in connection with
the borrowing of funds, including amortization of discounts or premiums relating to
borrowings, amortization of ancillary costs incurred in connection with arranging
borrowings and exchange differences arising from foreign currency borrowings to the
extent that they are regarded as an adjustment to interest costs.
33
Borrowing costs generally are expensed as incurred. Borrowing costs are capitalized if
they are directly attributable to the acquisition, construction or production of a qualifying
asset. Capitalization of borrowing costs commences when the activities to prepare the
asset are in progress and expenditures and borrowing costs are being incurred.
Borrowing costs are capitalized until the assets are substantially ready for their
intended use. If the resulting carrying amount of the asset exceeds its recoverable
amount, an impairment loss is recorded.
Borrowings are initially recognized at the proceeds received, net of transaction costs.
They are subsequently carried at amortized costs using the effective interest rate
method, the difference between net proceeds and redemption value being recognized
in the net profit or loss for the year over the life of the borrowings.
(t) Pension scheme
Pursuant to the PRC laws and regulations, contributions to the basic old age insurance
for the Group’s local staff are to be made monthly to a government agency based on
25% of the standard salary set by the provincial government, of which 20% is borne by
the Group and the remainder is borne by the staff. The pension scheme meets the
criteria of a defined contribution in accordance with IAS 19, “Employee Benefits”. The
government agency is responsible for the pension liabilities relating to such staff upon
their retirement. The Group accounts for these contributions on an accrual basis.
(u) Financial instruments
Financial assets and financial liabilities carried on the balance sheet include cash and
cash equivalents, trade and other receivables and payables, and borrowings. The
Group recognizes a financial asset or financial liability on the balance sheet when, and
only when, it becomes a party to the contractual provisions of the instruments.
Financial assets other than loans and receivables originated by the enterprise are
classified into three categories:
(i) held to maturity;
(ii) available-for-sale; and
(iii) held for trading.
Financial instruments are initially measured at cost, which is the fair value of the
consideration given or received for them, including transaction costs.
Available-for-sale and trading investments are subsequently carried at fair value without
any deduction for transaction costs.
34
Gains or losses on measurement to fair value of available-for-sale and trading
investments are recognised immediately in the statement of income in the period in
which the change in fair value occurs.
All other financial instruments are carried at cost or amortized cost using the effective
interest rate method.
The Company does not enter into any contracts involving derivative financial
instruments.
Financial instruments are offset when the Company has a legally enforceable right to
offset and intend to settle either on a net basis or to realize the asset and settle the
liability simultaneously.
(v) Impairment of assets
(i) Financial instruments
Financial instruments are reviewed for impairment at each balance sheet date.
For financial assets carried at amortized cost, whenever it is probable that the
company will not collect all amounts due according to the contractual terms of loans,
receivables or held-to-maturity investments, an impairment or bad debt loss is
recognized in the statement of income. Reversal of impairment losses previously
recognized is recorded when the decrease in impairment loss can be objectively
related to an event occurring after the writedown. Such reversal is recorded in
income. However, the increased carrying amount is only recognized to the extent it
does not exceed what amortized cost would have been had the impairment not
been recognized.
For available-for-sale financial assets, an impairment loss is recognized in the
statement of income when there is objective evidence that the asset is impaired.
The recoverable amount of a debt instrument remeasured to fair value is the
present value of expected future cash flows discounted at the current market
interest rates for a similar financial asset. A reversal of an impairment loss is
recorded when the decrease in the impairment loss can be objectively related to an
event occurring after the write down. Such reversal is recorded in income.
35
(ii) Other assets
Other assets are reviewed for impairment whenever events or changes in
circumstances indicate that the carrying amount of an asset may not be
recoverable. Whenever the carrying amount of an asset exceeds its recoverable
amount, an impairment loss is recognized in income or treated as a revaluation
decrease for an asset that is carried at revalued amount to the extent that the
impairment loss does not exceed the amount held in the revaluation surplus for that
same asset. The recoverable amount is the higher of an asset’s net selling price
and value in use. The net selling price is the amount obtainable from the sale of an
asset in an arm’s length transaction less the costs of disposal while value in use is
the present value of estimated future cash flows expected to arise from the
continuing use of an asset and from its disposal at the end of its useful life.
Recoverable amounts are estimated for individual assets or, if it is not possible, for
the cash-generating unit to which the asset belongs.
Reversal of impairment losses recognized in prior years is recorded when there is
an indication that the impairment losses recognized for the asset no longer exist or
have decreased. The reversal is recorded in income or as a revaluation increase.
However, the increased carrying amount of an asset due to a reversal of an
impairment loss is recognized to the extent it does not exceed the carrying amount
that would have been determined (net of amortization and depreciation) had no
impairment loss been recognized for that asset in prior years.
(w) Contingencies
Contingent liabilities are not recognized in the financial statements. They are disclosed
unless the possibility of an outflow of resources embodying economic benefits is
remote.
A contingent asset is not recognized in the financial statements but disclosed when an
inflow of economic benefits is probable.
(x) Subsequent events
Post-year-end events that provide additional information about a company’s position at
the balance sheet date (adjusting events), are reflected in the financial statements.
Post-year-end events that are not adjusting events are disclosed in the notes when
material.
36
3. LEASEHOLD LAND, NET
2001 2000
RMB’000 RMB’000
Cost
Beginning of year 6,849 -
Transfer from Changyu Group Company - 6,849
End of year 6,849 6,849
Accumulated amortization
Beginning of year 270 -
Transfer from Changyu Group Company - 140
Additions 130 130
End of year 400 270
Net book value
End of year 6,449 6,579
Beginning of year 6,579 -
During the year ended December 31, 2000, the leasehold land transferred from Changyu
Group Company were related to the assets of Yantai Fushan Wine Factory (“Fushan Factory”)
transferred by Changyu Group Company (Note 24(g)).
37
4. PROPERTY, PLANT AND EQUIPMENT, NET
Movements in property, plant and equipment were as follows:
2001 2000
Machinery and Construction
Buildings equipment Motor vehicles -in-progress Total Total
RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000
Cost/Valuation
Beginning of year 143,483 277,550 19,467 61,344 501,844 400,864
Additions 320 1,385 1,050 71,092 73,847 89,160
Transfers 18,127 8,274 2,612 (29,013) - -
Transfer from
Changyu Group
Company - - - - - 15,483
Disposals (8,159) (4,976) (5,414) - (18,549) (3,663)
End of year 153,771 282,233 17,715 103,423 557,142 501,844
Accumulated
depreciation
Beginning of year 38,897 116,863 8,826 - 164,586 135,769
Transfer from
Changyu Group
Company - - - - - 7,362
Charges 4,469 21,581 1,426 - 27,476 24,348
Disposals (5,218) (3,709) (3,039) - (11,966) (2,893)
End of year 38,148 134,735 7,213 - 180,096 164,586
Net book value
End of year 115,623 147,498 10,502 103,423 377,046 337,258
Beginning of year 104,586 160,687 10,641 61,344 337,258 265,095
The buildings, machinery and equipment and motor vehicles of the Group as of December 31,
1996 were revalued by Shandong Yantai Certified Public Accountants, independent
professional valuers. The independent professional valuers determined the fair value of the
buildings, machinery and equipment and motor vehicles based on the replacement cost and
open market value methods. According to the approval document Guo Zi Qi Fa [1997] No.
103 issued by the PRC State Administration of State-owned Assets, the revaluation surplus
on the buildings, machinery and equipment and motor vehicles of approximately RMB
48,887,000 was credited to capital reserve. Group management estimates that there have
been no significant changes in economic circumstances since the last valuation that would
affect the fair value of the buildings, machinery and equipment and motor vehicles carried at
revalued amounts at the balance sheet date.
38
If property, plant and equipment were carried at cost less accumulated depreciation, the
amounts of each category of property, plant and equipment would be as follows:
2001 2000
Machinery and Construction
Buildings equipment Motor vehicles -in-progress Total Total
RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000
Cost 119,292 211,845 14,382 103,423 448,942 393,644
Accumulated
depreciation (14,937) (73,273) (3,721) - (91,931) (86,521)
104,355 138,572 10,661 103,423 357,011 307,123
During the year ended December 31, 2000, the property, plant and equipment transferred
from Changyu Group Company were related to the assets of Fushan Factory transferred by
Changyu Group Company (Note 24(g)).
As of December 31, 2001, the amount of construction-in-progress did not include any
borrowing costs capitalized.
The underlying values of property, plant and equipment as of December 31, 2001 were not
less than their carrying values.
5. INVESTMENT IN SUBSIDIARIES
As of December 31, 2001, the Group had the following subsidiaries which were all
incorporated in the PRC:
Percentage of Percentage of
Date of equity interest equity interest Paid-in Principal
Name of company establishment held directly held indirectly capital activities
Yantai Changyu Pioneer Food Co., Ltd. December 1, 1992 100% - RMB 30,000 Sale of fruits
Yantai Changyu Pioneer Wine Machine December 1, 1992 100% - RMB 300,000 Machinery
Packaging Co., Ltd. sub-contracting
and repairing
Yantai Changyu Pioneer Vehicular Transport Co., December 1, 1992 100% - RMB 300,000 Transportation
Ltd. (“Vehicular Transport”) service
Dalian Changyu Sales and Distribution Co., Ltd. January 23, 1998 70% 30% RMB 500,000 Sales of wine
(d)
Xi’an Changyu Sales and Distribution Co., Ltd. (d) March 27, 1998 70% 30% RMB 500,000 Sales of wine
Hangzhou Changyu Sales and Distribution Co., April 7, 1998 70% 30% RMB 500,000 Sales of wine
Ltd. (d)
Changchun Changyu Sales and Distribution Co., January 20, 1998 70% 30% RMB 500,000 Sales of wine
Ltd. (d)
Zhengzhou Changyu Sales and Distribution Co., January 16, 1998 70% 30% RMB 500,000 Sales of wine
Ltd. (d)
Nanjing Changyu Sales and Distribution Co., Ltd. February 10, 1998 70% 30% RMB 500,000 Sales of wine
(d)
39
Percentage of Percentage of
Date of equity interest equity interest Paid-in Principal
Name of company establishment held directly held indirectly capital activities
Changsha Changyu Sales and Distribution Co., January 22, 1998 70% 30% RMB 500,000 Sales of wine
Ltd. (d)
Wuhan Changyu Sales and Distribution Co., Ltd. January 12, 1998 70% 30% RMB 500,000 Sales of wine
(d)
Nanchang Changyu Sales and Distribution Co., March 24, 1998 70% 30% RMB 500,000 Sales of wine
Ltd. (d)
Taiyuan Changyu Sales and Distribution Co., Ltd. January 20, 1998 70% 30% RMB 500,000 Sales of wine
(d)
Shijiazhuang Changyu Sales and Distribution April 2, 1998 70% 30% RMB 500,000 Sales of wine
Co., Ltd. (d)
Beijing Changyu Sales and Distribution Co., Ltd. July 14, 1998 70% 30% RMB 500,000 Sales of wine
(d)
Guangzhou Changyu Sales and Distribution Co., May 15, 1998 70% 30% RMB 500,000 Sales of wine
Ltd. (d)
Zhanjiang Changyu Sales and Distribution Co., October 20, 1998 70% 30% RMB 500,000 Sales of wine
Ltd. (d)
Yantai Kylin Packaging Co., Ltd. (“Kylin September 29, 1999 50% - USD Production o
Packaging”) (a) 1,000,000 packaging
materials
Yantai Changyu-Castel Wine Chateau Co., Ltd. September 3, 2001 70% - USD Production and
5,000,000 sales of wine
Changyu (Jingyang) Pioneer Wine Co., Ltd. December 5, 2001 90% 10% RMB Production and
(“Jingyang Wine”) (c) 1,000,000 sales of wine
Yantai Changyu Pioneer Wine Sales Co., Ltd. December 24, 2001 90% 10% RMB Sales of wine
(“Changyu Wine Sales”) (b) 8,000,000
(a) The Company has more than one half of voting power in the board of directors of Kylin
Packaging and has control over the subsidiary. The subsidiary’s financial statements
have been included in the consolidated financial statements.
(b) Changyu Wine Sales was originally set up by the Company and Changyu Group
Company as a limited liability company. In December 2001, pursuant to an agreement
between Changyu Group Company and Vehicular Transport, a subsidiary of the
Company, Changyu Group Company transferred its 10% of equity interest in Changyu
Wine Sales to Vehicular Transport at a consideration of RMB 800,000. As of December
31, 2001, the relevant legal approvals were still under procedure.
(c) Jingyang Wine was originally set up by the Company and Changyu Group Company as
a limited liability company. In December 2001, pursuant to an agreement between
Changyu Group Company and Changyu Wine Sales, Changyu Group Company
transferred its 10% of equity interest in Jingyang Wine to Changyu Wine Sales at a
consideration of RMB 100,000. As of December 31, 2001, the relevant legal approvals
were still under procedure.
40
(d) These subsidiaries (collectively referred to the “Sales Distributions”) were originally set
up by the Company as wholly owned subsidiaries of the Company. In December 2001,
pursuant to an agreement between the Company and Changyu Wine Sales, the
Company transferred its 30% of equity interests in the Sales Distributions to Changyu
Wine Sales at a consideration of RMB 1 in total. As of December 31, 2001, the relevant
legal approval were under procedure.
6. INVESTMENT IN ASSOCIATE
As of December 31, 2001, the Company had the following associate which was incorporated
in the PRC:
Percentage
of equity
Date of interest held Registered Principal
Name of company establishment directly capital activities
Yantai Sino-French Pegase Brandy Co., February 25 40% French Franc Manufacture
Ltd. 1992 1,604,060 and sale of
brandy
The underlying value of the associate was not less than its carrying value as of December 31,
2001.
7. OTHER LONG-TERM INVESTMENT
2001 2000
RMB’000 RMB’000
Available-for-sale investment - non-current
- Unlisted shares 2,000 -
Non-current available-for-sale investment comprises a 5% shareholding in Shenzhen Jiadeyu
Information Business Co., Ltd. It is not practicable to determine the fair value of the
non-current available-for-sale investment since the investment does not have quoted market
price in an active market and other methods reasonably estimating fair value for the
investment are clearly inappropriate or unworkable.
The underlying value of the non-current available-for-sale investment was not less than the
Company’s carrying value of the long-term investment as of December 31, 2001.
41
8. DEFERRED TAX ASSETS / LIABILITIES
Components of deferred tax assets / liabilities were as follows:
2001 2000
RMB’000 RMB’000
Deferred tax assets:
- Provision for doubtful
debts 6,333 16,045
Deferred tax liabilities:
- Revaluation surplus of property, plant
and equipment 8,648 10,552
- General and administrative expenses
recorded using the accrual basis 6,883 6,883
15,531 17,435
Deferred taxes arise on the above in the following circumstances:
- Provision for doubtful accounts is not tax deductible until approved by the local tax bureau;
- Property, plant and equipment stated at fair value have different tax bases and carrying
amounts because revaluation is done for accounting purpose only; and
- Certain accrued expenses are not tax deductible until payments are made.
9. INVENTORIES
2001 2000
RMB’000 RMB’000
Raw materials, at cost 42,000 24,417
Work-in-process, at cost 124,611 115,214
Finished goods, at cost 137,437 115,098
304,048 254,729
Less: Provision for obsolescence - -
304,048 254,729
For the year ended December 31, 2001, the cost of inventories recognized as an expense in
the consolidated statement of income was approximately RMB 315,556,000 (2000:
RMB 322,663,000).
42
10. TRADE RECEIVABLES, NET
2001 2000
RMB’000 RMB’000
Accounts receivable 198,299 190,564
Notes receivable 15,068 -
213,367 190,564
Less: Provision for doubtful debts (57,494) (48,620)
155,873 141,944
11. CASH AND CASH EQUIVALENTS
2001 2000
RMB’000 RMB’000
Cash 44 898
Current bank deposits 527,260 712,504
Fixed bank deposits 232,750 113,000
760,054 826,402
12. PREPAYMENTS AND OTHER RECEIVABLES
2001 2000
RMB’000 RMB’000
Prepayments to suppliers 7,943 -
Advances to employees 13,082 5,413
VAT refund receivable on export sales 3,281 2,859
Interest receivable from bank deposits 1,357 -
Deposits to suppliers for packaging materials 1,902 11,683
Others 29,578 23,188
57,143 43,143
43
13. SHARE CAPITAL
As of December 31, 2001, the outstanding share capital comprised State-owned Shares, A
Shares and B Shares. The B Shares ranked pari passu in all respects with the A Shares
except that A Shares can only be owned and traded by investors in the PRC mainland; while B
Shares can be owned and traded in foreign currency by both foreign and qualified domestic
investors.
2001 2000 2001 2000
Number of shares RMB’000 RMB’000
(in thousands)
Issued and fully paid:
Listed
- A Shares of RMB 1 each 32,000 32,000 32,000 32,000
- B Shares of RMB 1 each 88,000 88,000 88,000 88,000
120,000 120,000 120,000 120,000
Unlisted
- State-owned Shares of RMB 1 each 140,000 140,000 140,000 140,000
260,000 260,000 260,000 260,000
Movements in share capital during the year were as follows:
2001 2000 2001 2000
Number of shares RMB’000 RMB’000
(in thousands)
Balances, beginning of year 260,000 228,000 260,000 228,000
A Shares issued during the year - 32,000 - 32,000
Balances, end of year 260,000 260,000 260,000 260,000
In October 2000, the Company issued 32,000,000 A shares to domestic investors at RMB 20
per share. The net proceeds from the issuance amounted to approximately RMB
613,460,000, after the deduction of underwriting commission and listing expenses of
approximately RMB 26,540,000.
44
14. RESERVES
(a) Capital reserve
In accordance with the Company’s articles of association, the Company shall record the
followings as capital reserve: (i) share premium; (ii) donations; (iii) appreciation arising
from revaluation of assets; and (iv) other items in accordance with the articles of
association and relevant regulations in the PRC. Capital reserve may be utilized to
offset prior years’ losses or for the issuance of bonus shares.
(b) Statutory reserves
In accordance with the Company Law of the PRC and the Company’s articles of
association, the Company is required to appropriate 10% of the net profit reported in the
statutory accounts (after offsetting prior years’ losses) to the statutory surplus reserve
fund (“SRF”) until the balance of SRF reaches 50% of the Company’s share capital, and
thereafter any further appropriation is optional. The SRF can be utilized to offset prior
years’ losses or for the issuance of bonus shares. However, such SRF shall be
maintained at a minimum of 25% of share capital after such issuance.
In accordance with the Company Law of the PRC and the Company’s articles of
association, the Company also shall appropriate 5% to 10% of the net profit reported in
the statutory accounts (after offsetting prior years’ losses) to the statutory public welfare
fund (“PWF”). PWF shall be utilized for collective staff benefits such as building of staff
quarters or housing. No distribution of the fund shall be made other than on liquidation
of the Company.
For the year ended December 31, 2001, the directors of the Company proposed that 10%
(2000: 10%) of the net profit as reported in the statutory accounts be appropriated to each
of SRF and PWF respectively, totalling approximately RMB 34,331,000 (2000: RMB
25,496,000). The resolution is subject to approval by shareholders in the annual general
meeting.
15. OTHER PAYABLES AND ACCRUED LIABILITIES
2001 2000
RMB’000 RMB’000
Welfare payable 13,449 9,785
Advances from customers 25,828 29,367
Payables for advertising expenses 23,820 9,449
Others 37,516 39,168
100,613 87,769
45
16. PENSION SCHEME
Pursuant to the PRC laws and regulations, contributions to the basic old age insurance for the
Group’s local staff are to be made monthly to a government agency based on 25% of the
standard salary set by the provincial government, of which 20% is borne by the Group and the
remainder is borne by the staff. The government agency is responsible for the pension
liabilities relating to such staff on their retirement. The Group accounts for these contributions
on an accrual basis.
17. OTHER OPERATING INCOME
2001 2000
RMB’000 RMB’000
Financial refund (Note 20(a)) 51,780 10,233
Others 4,387 2,045
56,167 12,278
18. FINANCIAL INCOME, NET
2001 2000
RMB’000 RMB’000
Interest income from bank deposits 8,422 4,352
Interest expense on bank loans repayable
within five years - (1,796)
Others (238) (169)
8,184 2,387
46
19. PROFIT BEFORE TAX
Profit before tax was determined after crediting and charging the following:
2001 2000
RMB’000 RMB’000
Crediting:
Interest income from bank deposits 8,422 4,352
Charging:
Staff costs
- Wages and salaries and bonus 95,737 73,331
- Provision for staff welfare 7,253 8,718
- Contributions to defined contribution
pension scheme 11,330 5,086
Depreciation of property, plant and equipment 27,476 24,478
Amortization of leasehold land 130 130
Cost of inventories 315,556 322,663
Advertising expenses 69,726 97,607
Sales commission 9,365 -
Transportation expenses 38,679 31,840
Trademarks licence (Note 24(b) ) 17,720 17,472
Travelling expenses 13,733 15,269
Research and development costs included in
general and administrative expenses 2,807 5,227
Operating lease rentals
- Lease of machinery, facilities and
trademark (Note 24(e)) 3,400 3,400
- Lease of land use rights (Note 24(d)) 550 550
Provision for doubtful debts 8,874 12,970
20. TAXATION
(a) Enterprise income tax (“EIT”)
Details of taxation charged during the year were as follows:
2001 2000
RMB’000 RMB’000
Current income tax expense 57,972 67,149
Deferred tax expenses (income) relating
to the origination and reversal of
temporary differences 7,808 (6,185)
65,780 60,964
47
The reconciliation of the applicable tax rate to the effective tax rate is as follows:
2001 2000
RMB’000 % RMB’000 %
Accounting profit before tax 229,629 100% 182,712 100%
Tax at the statutory tax rate of 33% 75,778 33% 60,295 33%
Tax effect of expenses that are not
deductible in determining taxable
profit:
- Provision for doubtful debts 2,928 1% 4,280 2%
- Non-deductible advertising
expenses 3,999 2% 3,688 2%
- Sales commission 3,090 1% - -
- Others 1,904 1% 2,263 1%
Tax effect of income that are not
subject to income tax:
- Deductible provision for doubtful
debts of prior years (12,640) (5%) - -
- Financial refund (17,087) (7%) (3,377) (2%)
Effect of deferred taxes relating to
the origination and reversal of
temporary differences 7,808 3% (6,185) (3%)
Income tax expense 65,780 29% 60,964 33%
The Group is subject to EIT which is levied at a rate of 33% of taxable income based on
the PRC statutory accounts.
Pursuant to the relevant documents issued by the Shandong Provincial Municipal
Government, the Company is entitled to a financial refund of 18% on its taxable income,
commencing from the date of the listing of the Group’s B Shares. Pursuant to the
relevant documents issued by the Ministry of Finance in October 2000, commencing
from January 1, 2002, the policies on financial refund in respect of EIT paid
implemented by the local governments in the PRC should be terminated. Therefore,
the directors of the Company expect that the Company would not receive any financial
refund starting from January 1, 2002.
(b) VAT
The Group is subject to VAT, which is a tax charged on top of the selling price at a
general rate of 17%. An input credit is available whereby VAT previously paid on
purchases of semi-finished products, raw materials, etc., can be used to offset the VAT
on sales to determine the net VAT payable.
48
(c) Sales taxes
The Group is subject to consumption tax (“CT”) on its products. CT is levied on the
gross turnover of products at rates ranging from 10% to 15%.
In addition to the above, the Group is subject to the following types of sales taxes:
- city development tax, a tax levied at 7% of CT and net VAT payable.
- education supplementary tax, a tax levied at 3% of CT and net VAT payable.
21. DIVIDENDS
2001 2000
RMB’000 RMB’000
Dividends proposed after year end (Note 30) 65,000 52,000
In accordance with the relevant regulations of the PRC and the articles of association of the
Company, the Company declares dividends based on the lower of retained profits as reported
in the PRC statutory accounts and the financial statements prepared in accordance with IFRS.
As the statutory accounts have been prepared in accordance with PRC GAAP, the retained
profits as reported in the statutory accounts will be different from the amount reported in the
accompanying consolidated financial statements.
As of December 31, 2001, the retained profits before final dividends reported in the statutory
accounts were approximately RMB 241,518,000 (2000: RMB 156,193,000).
22. EARNINGS PER SHARE
The calculation of basic earnings per share is based on the net profit for the year attributable
to shareholders of approximately RMB 163,849,000 (2000: RMB 121,748,000), divided
by the weighted average number of ordinary shares outstanding during the year of
260,000,000 shares (2000: 233,333,333 shares).
Diluted earnings per share equal basic earnings per share as there are no potentially dilutive
shares outstanding.
23. NOTES TO THE CONSOLIDATED STATEMENT OF CASH FLOWS
During the year ended December 31, 2000, Changyu Group Company injected one of its
production units to the Company to to settle its liabilities with the Company (Note 24(g)).
49
24. RELATED PARTY TRANSACTIONS
For the year ended December 31, 2001, the Company had the following significant related
party transactions:
(a) Services agreement
Pursuant to a service agreement dated May 18, 1997, starting from September 18,
1997 (date of the incorporation), Changyu Group Company has provided facilities and
services such as kindergarten and canteen to the Company. An annual service fee of
RMB 500,000 is payable by the Company to Changyu Group Company from the date of
incorporation, until the end of the fourth accounting year (i.e. 2000). As from the fifth
accounting year, the service fee may be adjusted every three years by not more than
10% of the previous annual service fee. The agreement is effective until December 31,
2007. For the year ended December 31, 2001, the Company paid service fee of RMB
500,000 (2000: RMB 500,000) to Changyu Group Company.
(b) Trademarks licence
Pursuant to a trademarks licence dated May 18, 1997, starting from September 18,
1997, the Company may use certain trademarks of Changyu Group Company which
have been registered with the PRC Trademark Office. An annual fee at 2% of the
Company’s annual sales is payable to Changyu Group Company. The licence is
effective until the expiry of the registration of the trademarks. For the year ended
December 31, 2001, the Company paid trademarks fee of approximately RMB
17,720,000 (2000: RMB 17,472,000) to Changyu Group Company.
(c) Patents implementation licence
Pursuant to a patents implementation licence dated May 18, 1997, starting from
September 18, 1997, the Company may use the patents of Changyu Group Company.
The annual patents usage fee payable by the Company to Changyu Group Company is
RMB 50,000. The contract is effective until December 20, 2005. For the year ended
December 31, 2001, the annual patents usage fee payable to Changyu Group
Company amounted to RMB 50,000 (2000: RMB 50,000).
(d) Agreement for the lease of land use rights
Pursuant to an agreement dated May 18, 1997, the Company agreed to lease from
Changyu Group Company certain pieces of land for the period from September 18,
1997 to April 21, 2047. The annual rental payable by the Company to Changyu Group
Company is approximately RMB 550,000. For the year ended December 31, 2001, the
annual rental of land use rights payable to Changyu Group Company amounted to
approximately RMB 550,000 (2000: RMB 550,000).
50
(e) Operating lease agreement
Pursuant to a lease agreement dated April 28, 1999, starting from May 28, 1999,
Changyu Group Company agreed to lease the machinery, facilities and trademark of
“Zhongya” of Yantai Chinese Traditional Medicine Factory, a wholly owned subsidiary of
Changyu Group Company, to the Company. An annual leasing fee of RMB 3,400,000 is
payable by the Company to Changyu Group Company. The agreement is effective until
May 28, 2004. Pursuant to the supplementary agreement between the Company and
Changyu Group Company, such arrangement was effective from January 1, 1999. For
the year ended December 31, 2001, the Company paid leasing fee of RMB 3,400,000
(2000: RMB 3,400,000) to Changyu Group Company.
(f) Agreement for purchase of wine bottles
Pursuant to an agreement dated September 13, 2001, the Company agreed to
purchase wine bottles from Changyu Group Company starting from October 22, 2001.
For the year ended December 31, 2001, the Company purchased wine bottles of
approximately RMB 47,987,000 from Changyu Group Company.
(g) Production unit transferred from Changyu Group Company
Pursuant to the resolution approved in the shareholders’ meeting dated June 15, 2000,
Changyu Group Company transferred one of its production units, Fushan Factory, into
the Company to settle its liabilities due to the Company at a transfer price equal to the
net assets of Fushan Factory. As of June 15, 2000, the carrying amounts of assets and
liabilities of Fushan Factory were as follow:
Assets: Amounts
RMB’000
Cash and cash equivalents 5,638
Non-cash assets:
Leasehold land, net 6,709
Property, plant and equipment, net 8,121
Inventories 7,884
Prepayments and other receivables 344
Total assets 28,696
Liabilities:
Trade payables 4,784
Other payables and accrued liabilities 6,070
Total liabilities 10,854
Net assets 17,842
Net cash inflows from the transfer 5,638
51
(h) Balances with related party
The balances with related party were unsecured, non-interest bearing and have no
fixed repayment terms.
25. FINANCIAL INSTRUMENTS
(a) Financial risk management
The Group’s activities expose it to a variety of financial risks, including credit risk,
interest rate risk, liquidity risk and foreign exchange risk.
Financial risk management is carried out by the Finance Department under policies
approved by the Board of Directors.
(i) Credit risk
The Group has no significant concentration of credit risk with any single
counterparty or group of counterparties having similar characteristics.
The maximum exposure to credit risk is represented by the carrying amount of each
financial asset in the balance sheet.
(ii) Interest rate risk
The directors believe that the Group’s exposure to interest rate risk of financial
assets and liabilities as of December 31, 2001 was minimal since their deviation
from their respective fair values was not significant.
(iii) Liquidity risk
The Group policy is to maintain sufficient cash and cash equivalents or have
available funding through an adequate amount of committed credit facilities to meet
its commitments over the next year in accordance with its strategic plan.
(iv) Foreign exchange risk
The Group has no significant foreign exchange risk due to limited foreign currency
transactions.
(b) Fair value estimation
In assessing the fair value of other financial instruments, the Group uses a variety of
methods and makes assumptions that are based on market conditions existing at each
balance sheet date as follows:
52
(i) Cash and cash equivalents
The carrying amount of cash and cash equivalents approximates their fair value
due to the short-term maturity of these financial instruments.
(ii) Receivables and payables
The carrying amount of receivables and payables, which are all subject to normal
trade credit terms, approximates their fair value.
(iii) Balances with related party
No disclosure of fair values is made for balances with related party as it is not
practicable to determine their fair values with sufficient reliability since these
balances are non-interest bearing and have no fixed repayment terms.
(iv) Long-term investment and investment in associate
The fair value of long-term investment and investment in associate cannot be
reliably estimated and disclosed because these investments do not have quoted
market price in an active market and other methods for estimating fair value for
these investments are clearly inappropriate or unworkable.
26. SEGMENT INFORMATION
The Group conducts its business within one business segment - the business of production
and sales of wine products in the PRC. No segment statement of income has been prepared
by the Group for the year ended December 31, 2001. The Group also mainly operates within
one geographical segment because its revenue is primarily generated in the PRC and its
assets are located in the PRC. Accordingly, no geographical segment data is presented.
27. CONTINGENT LIABILITIES
As of December 31, 2001, the Group had no material contingent liabilities.
28. COMMITMENTS
(a) Capital commitments
As of December 31, 2001, the Group had the following capital commitments:
(i) investment in a subsidiary amounted to approximately RMB 1,450,000; and
53
(ii) acquisition of property, plant and equipment amounted to approximately
RMB 11,400,000.
(b) Operating lease
Total future minimum lease payments under non-cancelable operating leases are as
follows:
2001 2000
RMB’000 RMB’000
Lease of land use rights
- not later than one year 550 550
- later than one year and not later than 2,200 2,200
five years
- later than five years 22,183 22,733
24,933 25,483
Lease of machinery, facilities and
trademark
- not later than one year 3,400 3,400
- later than one year and not later than
five years 4,816 8,216
8,216 11,616
29. CHANGES IN ACCOUNTING POLICIES
From January 1, 2001, the Group is subject to the newly effective IAS 39 “Financial
Instruments - Recognition and Measurement”, IAS 40 “Investment Property” and IAS 12
“Income Taxes” (revised 2000). There is no significant financial impact on the opening
balances of the consolidated financial statements resulting from the initial adoption of these
standards.
30. SUBSEQUENT EVENTS
(a) On February 25, 2002, the Company contributed RMB 12,640,000 to set up Langfang
Development Zone Castel-Changyu Wine Co., Ltd., together with a foreign investor.
The Company owned 49% equity interest in Langfang Development Zone
Castel-Changyu Wine Co., Ltd.. Langfang Development Zone Castel-Changyu Wine
Co., Ltd. was established on March 1, 2002, upon the issuance of its business licence.
(b) On March 12, 2002, the Company contributed approximately RMB 11,078,000
to Yantai Changyu-Castel Wine Chateau Co., Ltd.. Thereafter, the Company has fully
contributed its investment to Yantai Changyu-Castel Wine Chateau Co., Ltd.
54
(c) Pursuant to the resolution of the board of directors’ meeting dated March 27, 2002, the
Company declared final dividends to all shareholders in the ratio of RMB 2.5 (2000:
RMB 2) for every 10 shares, based on the total number of shares of 260,000,000 (2000:
260,000,000) as of December 31, 2001. The total amount of cash dividends proposed
was RMB 65,000,000 (2000: RMB 52,000,000). The resolution is subject to approval by
shareholders in the annual general meeting.
31. IMPACTS OF IFRS ADJUSTMENTS ON NET PROFIT AND NET ASSETS
Net profit for the year Net assets
ended December 31, as of December 31,
2001 2000 2001 2000
RMB’000 RMB’000 RMB’000 RMB’000
As reported in the Group’s statutory
accounts 171,657 8 127,480 1,421,778 1,250,121
Impact of adjustments, net
- difference in accounting policy with
respect to dividends declared after
balance sheet date - - - 52,000
- adjustment on administrative
expenses using accrual basis - - 20,857 20,857
- timing difference in recognition of
financial refund - (11,917) - -
- provision for deferred taxes (7,808) 6,185 (9,198) (1,390)
As restated in accordance with IFRS 163,849 121,748 1,433,437 1,321,588
32. APPROVAL OF FINANCIAL STATEMENTS
The financial statements were authorized for issue by board of directors on March 27, 2002.
XI . DOCUMENTS AVAILABLE FOR INSPECTION
1. Original copy of the Annual Report signed by the Chairman of the Board of Directors;
2. Financial Statements signed by and under the seal of the legal representative, chief accountant and
accounting supervisors;
3. Original copy of the Auditors’ Report under the seal of the accounting firm, and signed by and
under the seal of the certified accountants;
4. The “Prospectus” and “Public Listing Notice” related to the issue of domestically listed foreign
Shares (B Shares) by the Company; The “Prospectus” and “Notice of Share’s Changing and A
Share’s Public Listing” related to issuing A Share for capital increase.
5. All the originals of the Company’s documents and public notice disclosed in the newspapers
designated by the Securities Supervision Committee of China in the reporting period.
55
Yantai Changyu Pioneer Wine Company Limited
Board of Directors
Dated 30th March, 2002
56