位置: 文档库 > 财务报告 > *ST古井B(200596)2005年年度报告(英文版)

*ST古井B(200596)2005年年度报告(英文版)

唇齿相依 上传于 2006-02-28 06:02
ANHUI GUJING DISTILLERY COMPANY LIMITED ANNUAL REPORT 2005 (B SHARE) February 2006 2 ANHUI GUJING DISTILLERY COMPANY LIMITED Important Notices  Board of Directors, Board of Supervisors and directors, supervisors, and senior managers of the company ensure that there is neither untrue presentation, seriously misleading statements, nor omission of material facts contained in the information herein and shall severally and jointly bear responsibility for the authenticity, accuracy and completeness of the information contained in this annual report.  Board Chairman Mr. Wang Feng, General Accountant Mr. Li Bin and Principal of the Accounting Department ensure the correctness and completeness of the accounting report in this Annual Report.  The Report is compiled in Chinese and English. Should any conflict between the two versions, the Chinese version shall prevail. 3 ANHUI GUJING DISTILLERY COMPANY LIMITED Content 4 ANHUI GUJING DISTILLERY COMPANY LIMITED Chapter I Basic Information of Company 1. Statutory name of the Company In Chinese: 安徽古井贡酒股份有限公司 In English: ANHUI GUJING DISTILLERY COMPANY LIMITED 2. Legal representative: Wang Feng 3. Secretary of Board of Directors: Li Bin Contact address: Gujing Town, Bozhou City, Anhui Province Tel: (0558) 5710057 Fax: (0558) 5317706 E­mail: gjglb@gujing.com.cn Authorized representative for securities: Ma Junwei Contact address: Gujing Town, Bozhou City, Anhui Province Tel: (0558) 5317057 Fax: (0558) 5317706 E­mail: jwma@ gujing.com.cn 4. Registered address: Gujing Town, Bozhou City, Anhui Province Office address: Gujing Town, Bozhou City, Anhui Province Post code: 236820 Website: http://www.gujing.com E­mail: gujing@mail.ahbbptt.com.cn 5. Selected Newspapers for information disclosure are as follows: China Securities Daily, Shanghai Securities Daily, Hong Kong Wen Wei Po Daily Website for publishing Annual Report of the Company: http://www.cninfo.com.cn Place of the Annual Report filed: office of Secretary of BOD of the Company 6. Place where the company shares are listed: Shenzhen Securities Exchange Short form of Stock Name: Gujing Distillery A Securities Code: 000596 Short form of Stock Name: Gujing Distillery B Securities Code: 200596 7. Other information: 1) Initial registration date of the Company: May 30, 1996 Updated alteration registration date: December 15, 2004 Registration authority: Anhui Provincial Administration for Industry and Commerce 2) Registration number of business license: QGWZZ No. 001745 Tax registration number: 341600151940008 5 ANHUI GUJING DISTILLERY COMPANY LIMITED 3) Names and addresses of accountants’ offices appointed by the Company Domestic: Reanda Certified Public Accountants Address: No. 2008, East District, Bldg. 1, Zhubang 2000, No.100 Balizhuang Xili, Chaoyang District, Beijing, PRC. Abroad: BDO Reanda Certified Public Accountants Gold Address: No. 2008, East District, Bldg. 1, Zhubang 2000, No.100 Balizhuang Xili, Chaoyang District, Beijing, PRC. 6 ANHUI GUJING DISTILLERY COMPANY LIMITED Chapter II Summary of Accounting and Operational Data I. Accounting data of 2005 Unit: RMB thousand Yuan Items Amount Total profit 16,707 Net profit 5,219 Profit from main business 145,983 Operating profits 23,210 Investment gains 1,448 Subsidy incomes 5,000 Net cash flow from operating activities 30,295 Increase or Decrease of cash and cash equivalents (19,159) II. The differences in net profits and net assets calculated in accordance with Chinese accounting standards and international accounting standards Unit: RMB thousand Yuan Net profit of the report Net assets at end of this period report period Amount calculated in accordance 5,088 808,121 with Chinese accounting standard Items & amount adjustment in accordance with international 131 131 accounting standards Amortization of Long­term equity investment balance in accordance 218 218 with Chinese accounting standard Depreciable balance in accordance with (72) (72) fair value Accrued intangible assets (15) (15) amortization balance in accordance with fair value Amount calculated in accordance with international accounting 5,219 808,252 standards II. Main accounting data and financial indexes over the last three years 7 ANHUI GUJING DISTILLERY COMPANY LIMITED Unit: RMB thousand Yuan Items 2005 年 2004 年 2003 年 Income from main business 653,662 601,746 504,825 Net profit 5,219 (255,927) (62,489) Total assets 1,335,857 1,349,385 1,518,954 Shareholders’ equity 808,252 803,033 1,058,960 Earnings per share 0.02 (1.09) (0.26) Net assets per share 3.44 3.42 4.51 Net assets per share after adjustment 3.44 3.42 4.51 Net cash flows per share from operating activities 0.129 0.04 0.309 V. Particulars about changes of shareholders’ equity Unit: RMB thousand yuan Statutory Total Share Capital Surplus Undistributed Item public shareholder’s Capital reserve reserve profit welfare equity At beginning 803,033 of the period 235,000 521,647 69,644 69,645 (92,903) Increase in this 5,219 period 0 0 0 0 5,219 Decrease in 0 this period 0 0 0 0 0 At end of this 808,252 period 235,000 521,647 69,644 69,645 (87,684) Chapter III Particulars about the Changes of Share Capital & Shareholders I. Particulars about changes of share capital 8 ANHUI GUJING DISTILLERY COMPANY LIMITED 1. Table of Shares Change Unit: share Before this Increase or decrease of this change(+、­) After this change change Rationed Shares Public Issued Other Sub­ shares grant reserve new total converted shares into shares A. Nonnegotiable shares 1. Founder’s shares 155,000,0 155,000,000 00 Including: State­owned shares 155,000,0 155,000,000 Domestic corporate 00 shares Overseas corporate shares Others 2. Raised corporate shares 3. Internal 24,500 - - 22,000 employees’ shares 2,50 2,50 0 0 4. Preferred shares or others Subtotal of 155,024,5 - - 155,022,000 nonnegotiable 00 2,50 2,50 shares B. Listed and 0 0 negotiable shares 1. RMB ordinary 19,975,50 19,975,500 shares 0 2. Foreign capital 60,000,00 60,000,000 shares listed locally 0 3. Foreign capital shares listed overseas 4. Others Subtotal of listed 79,975,50 +2,5 +2,5 79,978,000 and negotiable 0 00 00 shares C. Total shares 235,000,0 235,000,000 00 9 ANHUI GUJING DISTILLERY COMPANY LIMITED Note: the nonnegotiable 22,000 internal employees’ shares are the shares held by the directors, supervisors and senior executives of the company. 2. Particulars about issuance and public offer (1) Particulars about stock issuance and public offer in the past three years In the three years before the report period, the Company did not issue stocks or any derivative securities. (2)Change of capital stock structure within the report period By the end of the report period, there is no change in the total number of shares of the Company. (3)Issuance of shares held by employees Two million shares held by employees were subscribed at the par value of RMB 8.48 yuan per share when the Company listed its A shares in September 1996, were entrusted to the No. 1 Division of Shenzhen Gousen Securities Co., Ltd. in September 27, 1996. Except for 22,000 shares held by the existing directors, supervisors and senior executives, the rest shares held by employees have already been listed. II. Brief introduction to shareholders 1. Total number of shareholders and particulars about the shares held by top shareholders The Company has 19,637 shareholders, including 1 holder of state­ owned corporate share, 2 holders who are directors, supervisors and Total number of shareholders senior executives of the Company, 10,175 shareholders who hold locally­listed foreign­capital shares and 9,462 public shareholders. Particulars about the shares held by top ten shareholders Shares Numbers of Names of Character of Total number quantity Proportion nonnegotiable shareholders equity of shares under pledge shares or freezing ANHUI GUJING State­owned GROUP 65.96% 155,000,000 155,000,000 0 corporate shares COMPANY LIMITED Huang 0 B shares 1.76% 4,138,144 Unknown Yingbin He Bin B shares 0.73% 1,727,152 0 Unknown Cai Yingying B shares 0.32% 743,740 0 Unknown Wang 0 B shares 0.26% 610,491 Unknown Chuncheng GSI S/A GOLDEN 0 CHINA MASTER B shares 0.25% 586,756 Unknown FUND Xiao Juanyun B shares 0.22% 516,300 0 Unknown Huang 0 B shares 0.19% 441,602 Unknown Peiling Zhao Zhanyue B shares 0.17% 397,000 0 Unknown 10 ANHUI GUJING DISTILLERY COMPANY LIMITED Zhou 0 B shares 0.16% 376,200 Unknown Zhengzhong Particulars about ten top shareholders of negotiable shares of the Company Name of shareholders Numbers of negotiable Character of equity shares Huang Yingbin 4,138,144 B shares He Bin 1,727,152 B shares Cai Yingying 743,740 B shares Wang Chuncheng 610,491 B shares GSI S/A GOLDEN CHINA MASTER 586,756 B shares FUND Xiao Juanyun 516,300 B shares Huang Peiling 441,602 B shares Zhao Zhanyue 397,000 B shares Zhou Zhengzhong 376,200 B shares CHEN KAM TONG 364,400 B shares There is no any association between the first shareholder and other Explanation on the association shareholders, and they do not belong to the concerted actors specified in and concerted action of the the Measures for the Administration of Disclosure of Shareholder Equity above shareholders Changes of Listed Companies 3. Introduction to the biggest shareholder of the Company: The biggest shareholder of the Company is ANHUI GUJING GROUP COMPANY LIMITED which is the state­owned sole proprietorship established on Jan. 16, 1995, with the registered capital Rmb353,380,000; its legal representative is Mr. Wang Xiaojin. Its business scope: beverage, construction materials, plastic products, shareholding and operation of state­owned assets in the authorized scope by the State. There has no any change in controlling shareholders in the report period. Property right relationship and control relationship between the company and actual controller. 11 ANHUI GUJING DISTILLERY COMPANY LIMITED The People’s Government of Bozhou 100% ANHUI GUJING GROUP COMPANY LIMITED 65.96% This Company 4. The company has not corporate shareholders holding more than 10% (including 10%) of total shares of the Company. 12 ANHUI GUJING DISTILLERY COMPANY LIMITED Chapter IV Particulars about Directors, Supervisors, Senior Executives & Employees of the Company I. Particulars about directors, supervisors and senior executives 1. Basic information Shares held Shares held Name Position Gender Age Duty term at year at year end beginning Wang Board Chairman M 41 2005.7-2008.5 0 0 Feng Wang Director M 57 2005.7-2008.5 3,500 3,500 Xiaojin Liu Director M 43 2005.7-2008.5 0 0 Junde Li Director M 33 2005.7-2008.5 0 0 Peihui Wang Director, General M 44 2005.7-2008.5 0 0 Dejie Manager Zhu Director, Executive M 40 2005.7-2008.5 0 0 Renwang Vice General Manager Liu Independent director M 52 2005.7-2008.5 0 0 Youpeng Zhuo Independent director M 68 2005.7-2008.5 0 0 Wenyan Li Hao Independent director M 55 2005.7-2008.5 0 0 Yuan Chief supervisor F 58 2005.7-2008.5 1,500 1,500 Qinghua Zhang Supervisor M 52 2005.7-2008.5 0 0 Jialiang Liang Supervisor M 42 2005.7-2008.5 0 0 Jinghui Lu Vice General M 44 2005.7-2008.5 0 0 Jianchun Manager Zhang Vice General M 43 2005.7-2008.5 0 0 Jianlin Manager Secretary of BOD/General Li Bin M 30 2005.7-2008.5 0 0 Accountant Notes: Particulars about directors and supervisors of the Company working in shareholding companies 1) Director, Mr. Wang Xiaojin acts as the board chairman in ANHUI GUJING GROUP CO., LTD., as the controlling shareholders of this company from January 1995, and also acts as the president from August 2004. 2) Director, Mr. Liu Junde acts as the vice president of ANHUI GUJING GROUP CO., LTD. from August 2004. 3) Director, Li Peihui acts as the general finance supervisor of ANHUI GUJING GROUP CO., LTD. 13 ANHUI GUJING DISTILLERY COMPANY LIMITED from July 2005. 4) Supervisor, Ms. Yuan Qinghua acts as the director of Party Committee Office and the secretary of Discipline Inspection in ANHUI GUJING GROUP CO., LTD. from May 2000. 2. Main work experience of incumbent directors, supervisors and senior executives in last five years: 1) Mr. Wang Feng, incumbent board chairman of the company, had ever acted as the manager of Assets Management Department, member of the second board of directors, secretary of the board of director, general manager, member of the third board of directors, and board chairman. 2) Mr. Wang Xiaojin, incumbent director of this company and board chairman and president of ANHUI GUJING GROUP CO., LTD. had ever acted as the factory director of Bozhou Gujing Wine Factory, member, board chairman and general manager of the second and third board of directors. 3) Mr. Liu Junde, incumbent director of the company and the vice president of ANHUI GUJING GROUP CO., LTD., had acted as general accountant of the company and member and board chairman of the third board of directors of this company. 4) Mr. Li Peihui, incumbent director of the Company and the general accountant of ANHUI GUJING GROUP CO., LTD., had acted as Finance Department Manager, Second chief accountant, member of the third board of directors, secretary of board, and general accountant. 5) Mr. Wang Dejie, incumbent director and general manager, had acted as the general manager of Alcohol Subsidiary of the Company, vice general manager and general manager of the company. 6) Mr. Zhu Renwang, incumbent director of the company, vice executive general manger of this company mainly responsible for the sales work, had ever acted as vice section chief, section chief, vice manger and general manger of subsidiary Gujing Sales Company of this company and vice executive general manger of this company. 7) Mr. Zhuo Wenyan, incumbent independent director of board of directors of this company, had acted as assistant, lecturer, associate professor, professor and department head of accounting department of Anhui University of Finance & Trade, now acts as accounting professor and tutor of Ph. D. in Anhui University of Finance & Trade, director of China Accounting Society, vice chairman of Anhui Accounting Society , vice chairman of Business Finance & Accounting Seminar of China academy of finance & economics, and member of the third board of directors. 8) Mr. Liu Youpeng, incumbent independent director of board of directors of this company and professor of Shanghai Institute of Commercial Education, had acted as director of the Enrollment Office of Higher Education Institutions of Anhui Provincial education committee and adjunct professor of Anhui Institute of Education and the independent director of the third board of directors. 14 ANHUI GUJING DISTILLERY COMPANY LIMITED 9) Mr. Li Hao, incumbent independent director of this company and superintendent of modern Institute of Justice of Law School of Nanjing Normal University, Tutor for doctorial students, lawyer of Anhui Zhongding Law Firm and vice chairman of Chinese Procedural Law Seminar, had ever acted as deputy director of Teaching and Research of Law of Party School of Anhui Province Party Committee, adjunct professor of Anhui University and counselor of Anhui Technology Publishing House, etc. and member of the third board of directors. 10) Mr. Yuan Qinghua, incumbent director of party committee office of ANHUI GUJING GROUP CO., LTD. secretary of Commission for Discipline Inspection, committeeman of party committee and supervisor of the third board of supervisors of this company, had ever acted as vice general manager of Anhui Bozhou Gujing Hotel Co., Ltd. supervision manager of the company, supervisor of the first and second board of supervisors of this company, office director of ANHUI GUJING GROUP CO., LTD. vice secretary of Commission for Discipline Inspection and the first vice­chairman of labor union and the chief supervisor of the third board of supervisors. 11) Mr. Zhang Jialiang, incumbent human resource manager and supervisor of the board of supervisors, had acted as personnel vice manager and deputy director of party committee office, director, and supervisor of the second and third board of supervisors of the company. 12) Mr. Liang Jinhui, incumbent market director and supervisor of the board of supervisors of this company, had ever acted as vice manager of market development department of the company, supervisor of the second and third board of supervisors and manager of market development department and director of market research and supervision center. 13) Mr. Lu Jianchun, incumbent vice general manager of the company mainly responsible for quality management, had ever acted as vice quality manager and manager. 14) Mr. Zhang Jianlin, incumbent vice general manger mainly responsible for the production work of the company, had ever acted as factory director and production manager of Wine Brewery Branch of the company. 15) Mr. Li Bin, incumbent the secretary of board of directors and general accountant, had acted as the accounting accountant of the financial department, secretary of Finance Department of the company, the Manager of Enterprise Programming and Management Department of ANHUI GUJING GROUP CO., LTD, the second chief accountant of the company and manager and chief accountant of Finance Department of the company. 3. Annual remuneration A complete compensation and reward and performance evaluation system has been established in the 15 ANHUI GUJING DISTILLERY COMPANY LIMITED Company. And a yearly salary scheme has been devised for directors, supervisors and senior executives. The allowance of independent directors shall be decided by the shareholders’ general meeting in accordance with the stipulation in the Articles of Association of the Company. A yearly evaluation shall be carried out by the special performance evaluation department of the company for the senior executives. The Board of Supervisors shall supervise their production operation work. And meanwhile they shall also be reviewed and managed by human resource department of the Company. Particulars about the annual remuneration for incumbent directors, supervisors and senior executives of the company: Remuneration amount Remarks Name (ten thousand Yuan) Wang Feng 15 The traveling expense by three independent directors for Wang Dejie 12 attending the board meeting Zhu Renwang 10 and general meeting of Zhuo Wenyan 5 shareholders will be imbursed by the company as execution Liu Youpeng 5 fees in accordance with Li Hao 5 Articles of Association. Zhang Jialiang 6 Liang Jinhui 8 Lu Jianchun 9 Zhang Jianlin 9 Li Bin 9 Total 93 Director Mr. Wang Xiaojin, Mr. Liu Junde, Mr. Li Peihui, and the chief supervisor, Ms. Yuan Qinghua do not collect the remuneration in the company, but in ANHUI GUJING GROUP CO., LTD. 4. Particulars about changes of directors, supervisors and senior executives during the report period. On July 30, 2005, 2004 General Meeting of Shareholders was convened. At the meeting, election at expiration of office terms of the Board of Directors and Board of Supervisors was made; as a result, the fourth Board of Directors and Board of Supervisors come into being. At the last day of the General Meeting, the 1st Meeting of the Fourth Board of Directors and the 1st Meeting of the Fourth Board of Supervisors were convened respectively to elect and employ new senior executives for the Company. For detail information, please refer to the declaration text revealed on China Securities Daily, Shanghai 16 ANHUI GUJING DISTILLERY COMPANY LIMITED Securities Daily and Hong Kong Wen Wei Po Daily and http://www.cninfo.com.cn on August 2, 2005. III. Particulars about employees Up to December 31, 2005, the Company has 6,915 employees in the payroll and 3 retirees to bear the expenses, and the composition of employees in active service is listed as below: Classification Employee (p Proportion ersons) University graduate and above 198 2.86 College degree 440 6.36 Secondary education 750 10.85 Per education Senior high school education 535 7.74 Junior high school education 4992 72.19 Total 6915 100 Operator 5598 80.95 Technical personnel 515 7.45 Per position Financial personnel 126 1.82 Sales personnel 370 5.35 Administrative personnel 306 4.43 (excusive of sales and financial personnel) Total 6915 100 Chapter V Corporate Governance Structure I. Particulars about actual governance state of the Company The Company constantly perfects corporate governance structure and standardizes its management strictly in accordance with the Company Law, Securities Law as well as Standard for Governance of Listed Companies. At present, the governance status of the Company basically complies with the requirements of Standards for Governance of Listed Companies regulated by China Securities Regulatory Commission. The company has established quite perfect inner control system, including Articles of Association, rules of procedure of shareholders’ general meeting, rules of procedure of board of directors, rules of procedure of board of directors, detailed work rules of general manager, work system of independent directors and corresponding detailed rules of implementation for strategy committee, audit committee, nomination committee and remuneration and review committee of the board of directors. At the end of the report period, according to relevant regulations of the supervision department and combining the actual circumstances of the company, we organized all directors, supervisors, and senior executives to 17 ANHUI GUJING DISTILLERY COMPANY LIMITED study newly published Company Law and Securities Law and preliminarily revised the Articles of Association and further perfected the inner control system of the company to achieve more scientific corporate governance structure. Corporate governance structure chart of the company: 1) Shareholders’ general meeting 2) Board of supervisors 3) Board of directors 4) Strategy committee 5) Audit committee 6) Nomination committee 7) Remuneration and review committee 8)Operation management II. Particulars about independent directors’ performances (1) Independent directors’ attendance to the board of directors of the Company. Name Number of Times Number of Number of Number of Times Number of Times of Time of of Voting by Times of Personal Voting on Communication Absence Attendance Commission Zhuo 7 5 0 2 0 Wenyan Liu 7 5 0 2 0 Youpeng Li Hao 7 4 1 2 0 (2)Particulars about independent directors’ performances The three independent directors credibly and diligently performed their duties strictly in accordance with the stipulations and regulations of Guidance on Setting up Independent Directors System for Listed Company, Stipulations on Emphasizing Public Shareholder’s Interests Protection , and Articles of Association, and punctually attended the board of directors of the Company and actively supplied independent suggestions for a series of matters such as production and operation, senior executives’ employment and interoperate transaction, etc. in respect of finance, laws and corporate governance, etc. which helps board of directors make more scientific and objective decisions and really maintain the legal rights and interests of the company and shareholders of negotiable shares. 18 ANHUI GUJING DISTILLERY COMPANY LIMITED III. Particulars about five independences in business, personnel, assets, organizations and financial affairs between this company and controlling shareholders. The company and the controlling shareholder, Anhui Gujing Group Co., Ltd., realized five independences in business, personnel, assets, organizations and financial affairs, with separate independent calculation, independent and complete business, independent operation ability, and independent responsibilities and risks. Major shareholders can not surpass the shareholders’ general meeting to directly or indirectly interfere with the company’s decisions and legal production and operation activities, and there is no the same trade competition state of the same products between the company and major shareholders. IV. Particulars about assessment and incentive mechanism to senior executives during the report period Target yearly remuneration system for the senior executives of the company with considerably rational performance assessment and incentive mechanism has been established in the Company. The decisions management adopts the assessment and incentive measures in combination with the yearly remuneration and economic indexes and management achievement. For healthy development of the company as well as attracting more talents and keeping the stability of the senior executives, annually establish the assessment index at the beginning of the year and sign a written responsibility of business objective, decide the remuneration proportion at the year­end according to personal work performance of the senior executives and completion of benefit target of the Company. 19 ANHUI GUJING DISTILLERY COMPANY LIMITED Chapter VI Highlights of the General Meeting During the report period, the company convened two shareholders’ General Meeting. The particulars are as below. Meeting Convening Date Newspapers for Publishing Date Publishing Meeting Resolution 2004 General July 30, 2005 China Securities August 2, 2005 Meeting of Daily, Shanghai Shareholders Securities Daily, Hong Kong Wen Wei Po Daily 2005 1st Provisional October 22, 2005 China Securities October 25, 2005 Shareholders’ Daily, Shanghai Meeting Securities Daily, Hong Kong Wen Wei Po Daily 20 ANHUI GUJING DISTILLERY COMPANY LIMITED Chapter VII. Report of the Board of Directors I. Discussion and analysis by management In 2005, there are lots of troubles for the Company. Facing the disadvantages and serious market competition, our company with all staff’s efforts actively overcame all difficulties with confidence, as a result, we get rid of troubles, come out of the red, clear up stock risk of our company. During the report period, the major business income reaches up 653 million Yuan, increasing by 8.6% than that of the same period of the last year, and our net profit is up 5.22 million Yuan. During the report period, our company adopts the following operation measures to realize our target: 1. Further adjust product structure to make our production line clearer. To supply a gap of super high pricing wine, the company makes full use of its four glorifications honor to have brought forth Honorable Spirit significant to distilled spirit field, forming Gujinggong Honorable Spirit, Gujinggong Long­term Storage Spirit, Refined Gujinggong Spirit, and Longyun Gujinggong Spirit series. 2. Strictly carry out our quality policy, put more attention to processing quality control, deepen technology revolution, try to dissolve practical problem and improve quality management to ensure our product’s quality. 3. Emphasize overall budget management and budget consciousness. With research on basic budget, we will strengthen process management and research communication, and regularly check and analyze the budget executions of all departments of the company, forming regular follow­up supervision system and feedback system, strengthening all staff’s budget management consciousness and promoting budget management. 4. Emphasize economic action to accelerate our low­cost operation and work out and strictly carry out 2005 Economy Performance Opinion of Anhui Gujing Distillery Co., Ltd., organize different departments to enact economy performance planning, and continually correct deflective operations by follow­up survey and achieve good results. Fames gained in 2005: 1. Safe and creditable brand on wine product quality for Gujinggong ten­year long­term spirit by China Brewing Industry Association 2. Safe and creditable recommended brand on wine product quality for Longyun Gujinggong spirit by China Brewing Industry Association 3. National Three Greens Project Best­selling Brand for 2005 on Gujinggong spirit by Office of 21 ANHUI GUJING DISTILLERY COMPANY LIMITED National Three Greens Project 4. Marker Plate of Grain Solid State fermentation Spirit by Liquor Committee of China Food Industry Association 5. Gujingong brand was honored as “ Top 100 Most Valuable Famous Brands” ranking 30th , and the first among the brands from Anhui province. (I) Review on operation particulars during the report period (1) Major business data variation Unit: ,0000.00Yuan Item 2005 2004 Range of variation Major business 65,366.26 60,174.63 8.63% income Major business 14,598.34 18,361.91 -20.50% profit Net profit 522 -26,262.09 - Analysis: The net profit of major business profit reduces by 20.50%, resulting from the unexpected serious increase of major business tax and additional tax during the report period. (2) Major business scope and operation particulars Primary scope of business of the Company includes the production and sales of Gujing wine, Gujinggong wine, Laobada and Yetaiyang series alcoholic products including two fragrant types of aroma and faint scent, and the company owns very complete product system with spirit content from 60 to 30 degree at the high, medium and low price. Our major products include Gu Jing Gong Honorable Spirit, Gujing Distillery Long­term Storage Spirit, Refined Gujing Distillery Spirit, and Longyun Gujing Distillery Spirit. (A) Table of Sub­industries and sub­products of main business Unit: Yuan(in RMB) Sub­industries of Main Business Increase Increase Increase Sub­industry Rate of or or or Main business Main business or Sub­ gross profit Decrease Decrease Decrease income profits products (%) of Main of Main of Rate of Business I business p gross prof 22 ANHUI GUJING DISTILLERY COMPANY LIMITED ncome rofits over it over the over the the previous previous previous year (%) year (%) year (%) Wine 589,446,694.56 253,756,757.77 43.05% 8.22% 7.21% -0.41% Others 64,215,940.19 12,431,888.31 19.36% 12.47% 66.81% 6.31% Sub­products of Main Business High grade 389,198,850.59 207,526,392.91 53.32% -4.74% 0.18% 2.62% wine/spirit Medium grade 165,317,096.36 48,158,326.36 29.37% 42.12% 69.06% -0.65% wine/spirit Low grade 34,930,747.65 -2,327,961.50 -6.66% -15.60% -384.33% -8.69% wine/spirit (B) Sub­districts of main business Increase/decrease of main business income Sub­district Main business income over the previous year North China 135,459,218.74 7.29% South China 106,370,374.14 -8.44% Central China 347,617,101.68 15.02% (C) Main suppliers and customers During the report period, the total purchase amount of the first five suppliers of the company is RMB92.02 million, accounting for 36% of the total purchase amount; During the report period, the total sales income of the first five customers of the company is RMB97.27 million, accounting for 14.8% of the total main business income of the company. (3)Company’s assets particular during the report period and major accounting data analysis (A) Assets particular Item Proportion in total Increase/decrease compared assets with the previous year Accounts receivable 2.16% -0.4% Inventory 41.94% -0.87% Long-term equity 2.62% 0.01% investment Fixed assets 33.81% 4.42% On the stocks project 1.61% -0.32% 23 ANHUI GUJING DISTILLERY COMPANY LIMITED Short-term loan 1.5% -3.69% Long-term loan 5.25% 3.17% (B) Major financing data Unit:RMB ten thousand Item 2005 2004 Change Operation expenses 5,230.86 8,044.57 -34.98% Management 7,708.26 14,583.51 -47.14% expenses Financing expenses 506.73 476.85 6.27% Income tax 1,157.17 7,466.07 -84.50% Major business tax 12,020.53 6,052.80 98.59% and additions (4) Cash flow analysis ( A ) Particulars of cash flow composition caused by operation activities Unit:Yuan (in RMB) Item 2005 2004 Change Reason Cash from 766,166,211.89 738,068,666 3.81% commodity distribution and supplied service Cash from other 18,531,677.72 13,117,390 41.28% Increase of activities deposit from relating to customers operation Cash paid for 389,729,662.37 416,687,395 -6.47% purchasing commodities and accepting labor Cash paid for 89,093,074.27 75,884,576 17.41% Increase of employees employees’ insurance expense Cash paid for 174,728,776.71 149,850,757 16.60% Parent various taxes company’s sales tax increase caused by adjusting distribution system Cash paid for 92,900,426.13 93,228,119 -0.35% other activities r 24 ANHUI GUJING DISTILLERY COMPANY LIMITED elating to operation ( B ) Particulars of cash flow composition caused by investment Unit:Yuan (in RMB) Item 2005 2004 Change Reasons Cash from withdrawal 24,000,000 8,486,212 182.81% Withdrawal of investment capital from national debt investment Net cash from 4,294,647.66 1,931,846 122.31% Disposal income disposing fixed of wasted assets, intangible assets assets and other long term assets Cash from other 6,452,360.15 12,285,257 -47.48% Balance from activities relating withdrawal to investment assets exchange Cash paid for 83,260,735.91 74,100,354 12.36% purchasing and building fixed assets, intangible assets, and other assets ( C ) Particulars of cash flow composition caused by financing activities Unit:Yuan (In RMB) Item 2005 2004 Change Reasons Cash from loan 95,000,000 150,000,000 -36.67% Refund of due loan Cash paid for refund 95,900,000 100,000,000 -4.10% Loan increase in the report period Cash paid for 7,991,468.19 5,588,181 43.01% distributing dividends, profits, or payment of interest (5) Operation and Performance Analysis of Major Controlling Companies and Equity Participated Companies (A) Bozhou Gujing Sales Company 25 ANHUI GUJING DISTILLERY COMPANY LIMITED Bozhou Gujing Sales Company has RMB84,864,400 of registered capital and the Company holds 99% of total shares, which is mainly engaged in the sales of liquor and trade service. At the end of the report period, Bozhou Gujing Sales Company has total assets of RMB420,618,300 and main business income of RMB491,415,900 and realized net profits of RMB7,101,600. (B) Bozhou Gujing Motor Transport Company Bozhou Gujing Motor Transport Company has registered capital of RMB6,945,000and the Company holds 99% of total shares, which mainly provides transport service. At the end of the report period, Bozhou Gujing Motor Transport Company has total assets of RMB10,455,100 and main business income of RMB1,744,000 and realized net profits of RMB22,700 during the report period. (C) Bozhou Gujing Glass Product Co., Ltd. Bozhou Gujing Glass Product Co., Ltd. has registered capital of RMB66,460,000 and the Company holds 99% of total shares, which is mainly engaged in production and sales of glass products. At the end of the report period, Bozhou Gujing Glass Product Co., Ltd. has total assets of RMB 73,503,400 and main business income of RMB48,615,600 and realized net profits of RMB981,100. (D) Bozhou Gujing Printing Co., Ltd. Bozhou Gujing Printing Co., Ltd. has registered capital RMB27.26 million and the Company holds 99.96% of total shares, which is mainly engaged in printing and sales of packing products. At the end of the report period, Bozhou Gujing Printing Co., Ltd. has total assets of RMB31,682,400 and main business income of RMB19,616,600 and realized net profits of RMB452,400. (E) Anhui Laobada Distillery Co., Ltd. Anhui Laobada Distillery Co., Ltd. has registered capital of RMB30 million and the Company holds 93% of total shares, which is mainly engaged in sales of Laobada series alcoholic products. At the end of the report period, Anhui Laobada Distillery Co., Ltd. has total assets of RMB30,693,700 and main business income of RMB3,292,200 and realized net profits of RMB­156,800. (F) Bozhou Gujing Package Material Co., Ltd. Bozhou Gujing Package Material Co., Ltd. has registered capital of RMB19,168,800, mainly dealing with the production and sales of package material, and the Company holds 99.48% of total shares. At the end of the report period, Bozhou Gujing Package Material Co., Ltd. has total assets of 22,533,300 and main business income of RMB1,851,300 and realized net profits of RMB­15,500. (G)Anhui Gujing Yetaiyang Distillery Sales Co., Ltd. Anhui Gujing Yetaiyang Distillery Sales Co., Ltd. has registered capital of RMB3.6 million and the Company holds 92% of total shares, which is mainly engaged in sales of Yetaiyang series alcohol products. At the end of the report period, Anhui Gujing Yetaiyang Distillery Sales Co., Ltd. has total assets of RMB2,758,400 and main business income of RMB1,957,300 and loss of RMB­891,100. (H)Bozhou Gujing Vegetable Oil Co., Ltd. Bozhou Gujing Vegetable Oil Co., Ltd. has registered capital of RMB.500,000 and the Company holds 80% of total shares, which is mainly engaged in manufacturing and sales of Gujing Vegetable Oil. At the end of the report period, Bozhou Gujing Vegetable Oil Co., Ltd. has total assets of RMB1,325,500 and main business income of RMB1,841,200 and realized net profits of RMB­264,400. (I)Hua’an Securities Co., Ltd. Hua’an Securities Co., Ltd. has registered capital of RMB1,705,000,000 and the Company holds 5.87% of total shares, which is mainly engaged in securities investment and investment bank business, etc. II. Prospect 1. Alcohol industry development trend and market competition pattern are shown as follows: (1) Brand operation will take the lead. (2) The invasion of overseas brand and capital will increase. (3) Local middle grade and low grade spirit will burst in. Market competition: (1) Consumption group reducing and consumption philosophy change. (2) Spirit competition will focus on the terminal and localized operation has attacked on spirit. (3) Local protectionism and block is still serious and the fake spirit seriously harms the top spirit enterprises 26 ANHUI GUJING DISTILLERY COMPANY LIMITED and consumers. (4) Marketing order is out of control, disorder circulation is very serious, and the market standardization is in need. 2. Development strategy To cater for competition, our company has made the following strategies to speed up development and strive for more market share. (1) Insist on optimization development and development optimization, accelerate the process of “adjustment, promotion, alteration, and transferring”, optimize talent structure, improve our product quality, solidify and increase backbone industry and steadily improve contribution ability of accessory industry; (2) Insist on overall perform innovation strategy, improve initiative innovation ability, combine technology innovation and management innovation, system innovation, and concept innovation, accelerate the construction of enterprise informationization, realize optimized distribution of resources and information share for cooperation effects; (3) Insist on the combination of brand drive and product promotion, build different and characteristic brand, overall improve brand image, enhance brand driving effect, emphasize market construction and product distribution, realize the breakthrough of key products and major market, and promote enterprise’s economic benefit. 3. Operation plan for the new year (1) In the coming year, the company will still insist on marketing adjustment, carry out the policy of combination of brand driving and product promotion, well dispose the relationship between market and profit, enhance brand building, strengthen quality management, and improve enterprise’s gaining ability. (2) Well control overall budget management, emphasize process control, ensure execution effect, and strengthen various works and management; (3) Further enhance the development and management of human resources, perfect pressure transferring system, emphasize check execution, improve staff’s quality, optimize talent structure, and build a harmonious team; and (4) With the advantage of the reform of enterprise’s property system, standardize enterprise operation, activate enterprise system, enhance crisis management, further promote the marketing operation in legal and democratic way. 4. Particulars of the need, application plan, and source for development fund. The need for development fund mainly lie in daily operation demands and investment for subsidiary; and the 27 ANHUI GUJING DISTILLERY COMPANY LIMITED capital mainly sources from our capital in hand and bank loan. 5. Possible risks against company’s development (1) Taxation risk: Spirit industry always plays an important part in taxation and the taxation proportion is a little higher, so our country may adjust spirit industry policy. In 2005, the taxation trouble has increased burdened us seriously, so if spirit taxation still increase, our company’s development will be seriously affected. (2) Market competition risk. It is confronted with most top alcohol enterprises. The disorder development, unreasonable product structure, product supply exceeding demand, low industry concentration, larger number of small sized enterprises, and out­ of­date equipment and technology result in disorder and more fierce competition, so market pressure may attack our company at any time. (3) Cost increase risk. With the opening of grain market, grain price is changable; at the same time, our state will incline to agriculture, so it’s impossible that grain price will be increased in large degree; and international energy supply becomes more and more serious, so the grain and energy supply may possibly result in the risks of our cost increasing. But, our company will actively adjust industry structure, and bring forth a series of salable products with powerful gaining ability; at the same time, we will further exploit our market and increase our market share with active and flexible marketing strategy, and prevent the above risks with all efforts. III. Investment during the report period (1) Raised funds investment No raised fund has been put into investment in this report period. (2)Non­raised fund investment in the report period Please refer to Chapter 11 Financing Report, Accounting Statement Footnote (6) Accounting Statement, Major Project Annotation, Item 17, Work in Process for Non­raised fund investment. IV. Routine Work of the Board of Directors 1. Meetings of the Board of Directors (1) 16th Session of the Third Board of Directors Date of meeting: April 11, 2005 Resolution: (a) Approved that the total amount of the state debt investment being conducted by Minfa Securities Co., Ltd and Jianqiao Securities Co., Ltd. reserved for bad debts provision; (b) Approved the Subsidiary, Bozhou Gujing Sales Company, to supplement 2004 payable income tax; and (c) Approved the preparation of reducing the amortization amount for merchandise inventory and package; Resolution disclosing: The resolutions were published in China Securities Daily, Shanghai Securities Daily and Hong Kong Wen Wei Po on April 13, 2005. (2) Special Meeting of the Third Board of Directors Date: April 28, 2005 Resolution: Examined and adopted that the Publication of 2004 Annual Report and 2005 First Quarter Report were delayed to June 30, 2005. 28 ANHUI GUJING DISTILLERY COMPANY LIMITED (3) 17th Session of the Third Board of Directors Date: June 27, 2005 Resolutions: (a) Examined and adopted the Protocol on Investigation and Adjustment of the Important Accounting Mistakes in 2002 and 2003; (b) Examined and adopted 2004 Annual Report and Annual Report Summary (Including the Report of the Board of Directors); (c) Examined and adopted 2004 Finance Settlement Report; (d) Examined and adopted the Protocol on 2004 Profit Distribution and on addition of equity shares; (e) Examined and adopted the First Quarter Report of 2005 (f) Examined and adopted the Protocol on Revising Articles of Association; (g) Examined and adopted the Protocol on General Election and the Candidate Nomination for the Fourth Board of Directors; (h) Examined and adopted the Protocol on Change the General Accountant of the Company; (i) Examined and adopted the Protocol on Changing the Securities Representative of the Company; (j) Examined and adopted the Special Explanation on the CPA’s Failure to Show Advisable Auditing Report on the Financing Report of the Company; (k) Examined and adopted the Protocol on the Special Disposal About Application Company Stock; and (l) Examined and adopted the Protocol on Convening 2004 General Meeting of Shareholders. Resolution disclosing: The resolutions were published in China Securities Daily, Shanghai Securities Daily and Hong Kong Wen Wei Po on June 30, 2005. (4) 18th Session of the Third Board of Directors Date: July 12, 2005 Resolutions: (a) Examined and adopted the Protocol on Adjusting the Allowance for Independent Director; and (b) Examined and adopted the Protocol on the Daily Associated Transaction between the Company and Bozhou Gujing Power Co., Ltd. Resolution disclosing: The resolutions were published in China Securities Daily, Shanghai Securities Daily and Hong Kong Wen Wei Po on July 13, 2005. (5) 1st Session of the Fourth Board of Directors Date: July 30, 2005 Resolutions: (a) Examined and adopted the Protocol on Electing the Fourth Board Chairman of the Company; (b) Examined and adopted the Protocol on Electing Special Committee of the Board of Directors; (c) Examined and adopted the Protocol on Employing the General Manager and the Secretary of the Board of Directors; and (d) Examined and adopted the Protocol on Employing Senior Executives and General Accountant. Resolution disclosing: The resolutions were published in China Securities Daily, Shanghai Securities Daily and Hong 29 ANHUI GUJING DISTILLERY COMPANY LIMITED Kong Wen Wei Po on August 2, 2005. (6) 2nd Session of the Fourth Board of Directors Date: August 24, 2005 Resolutions: (a) Examined and adopted the Resolution Investigation and Adjustment of the Important Accounting Mistakes in 2004; (b) Examined and adopted the Resolutions on Half Year Annual Report of 2005 and the Summary of Half Year Annual Report of 2005. Resolution disclosing: The resolutions were published in China Securities Daily, Shanghai Securities Daily and Hong Kong Wen Wei Po on August 27, 2005. (7) 3rd Session of the Fourth Board of Directors Date: September 20, 2005 Resolutions: (a) Examined and adopted the Protocol on Resigning and Employing Auditing Institute; (b) Examined and adopted the Associated Transactions Between the Company and Anhui Gujing Group Co., Ltd; and (c) Examined and adopted the Protocol on Convening 2005 First Special General Meeting of Shareholders. Resolution disclosing: The resolutions were published in China Securities Daily, Shanghai Securities Daily and Hong Kong Wen Wei Po on September 21, 2005. (8) The 4th session of the Fourth Board of Directors Date: October 21, 2005 Resolutions: (1) Examined and adopted the Third Quarter Report of 2005; (2) Examined and adopted the Protocol on Establishing Bozhou Gujing Package Material Co., Ltd. Resolution disclosing: The resolutions were published in China Securities Daily, Shanghai Securities Daily and Hong Kong Wen Wei Po on October 22, 2005 2. Execution of Resolutions of Shareholders’ General Meetings by the Board of Directors During the reporting period, the Board of Directors of the Company passed the following resolutions strictly in accordance with the Company Law, Securities Law, and the Articles of Association of the Company and in accordance with the resolution and authorization: (1) Conducted general election of Board of Directors of the Company; (2) Carefully carried out various daily associated transactions with associated partners; and (3) Dealt with the matters concerning the resign and employment of Auditing Institute. V. Profit Distribution Plan or Plan for Transfer of Capital Reserve to Increase Capitalization According to the audit in 2005 by Reanda Certified Public Accountants, the accountant of the Company, the Company achieved net profit 5,088,349.68 Yuan in 2004, plus RMB ­100,306,480.47 Yuan of undistributed profit of the previous year, the profit for distribution for the year is RMB ­95,218,130.79 Yuan; according to the audit by BDO Reanda Certified Public Accountants Gold, an international accountant, the Company achieved net profit RMB5,219,403.32 in 2005 plus RMB­92,903,000 Yuan of undistributed profit at the beginning of the previous year, 30 ANHUI GUJING DISTILLERY COMPANY LIMITED the profit for distribution for the year is RMB­87,683,596.68 Yuan. In accordance with the stipulation of Articles of Association, when the results of two auditing report are not coincident, the result with less undistributed profit shall be regarded as the standard of dividend distribution, so the profit for distribution for this year is RMB ­95,218,130.79 Yuan. Considering that the Company gets a big loss in previous years, the 5th session of 4th Board of Directors observed and proposed that the net profit of this year shall be used to make up the losses of the previous years and that the company shall have no profit distribution and the capitalization of public reserves this year. The distribution plan is subject to the observing and approval of the General Meeting of 2005. Chapter VIII Report of the Board of Supervisors (I) Meetings and resolutions of the Board of Supervisors All members of the Board of Supervisors of Anhui Gujing Distillery strictly followed the Company Law of the People’s Republic of China, the regulations on IPO, the Articles of Association, the Procedural Rules of the Board of Supervisors, and executed its responsibilities as stated in the Articles of Association based on the principle of honest and credit to actively protect the interests of the company and all the shareholders. During the report period, the Board has held four meetings, and the meeting notices, convening and solutions comply with the legal procedures. The details are shown as below: (1) The 9th session of the 3rd Board of Supervisors Resolutions: 1. Having approved the Company to withdraw the bad debts reserves from the total amount of the national debts investment with RMB90.53 million of book value in Minfa Securities Co., Ltd. Hengxin Securities Co., Ltd. and Capital Bridge Securities Co., Ltd. ended Dec. 31, 2004; 2. Having approved Bozhou Gujing Sales Co., Ltd. as the holding subsidiary to make up income tax payable of RMB54,336,413.66 in 2004. 3. Having approved the Company to withdraw a larger amount of depreciation reserves for the stock goods and packages. (2) The 10th session of the 3rd Board of Supervisors Meeting resolutions: 1. Having examined and adopted the report of the Board of Supervisors up to 2004; 2. Having examined and adopted the Annual Report and its Summary of 2004; 3. Having examined and adopted the planning of no annual profit distribution and conversion of surplus reserve into share capital in 2004; 4. Having examined and adopted the special notes of the Board of Supervisors concerning the audit report issued by the certified accountants showing their incapability of giving their opinions on the Annual Report of 2004; 5. Having examined and adopted the proposal concerning the election of the Board of Supervisors and the nomination of the candidates of the 4th Board of Supervisors. (3) The first session of the 4th Board of Supervisors Resolutions: Having examined and adopted the proposal of electing Ms. Yuan Qinghua as the supervisor general of the 4th Board of Supervisors. (4) The 2nd session of the 4th Board of Supervisors 31 ANHUI GUJING DISTILLERY COMPANY LIMITED Resolutions: 1. Having examined and adopted the proposal of tracing and adjustment of accounting errors of 2004; 2. Having examined and adopted the Annual Report and Half­year report summary for the year 2005. (II)Independent Opinions Expressed by the Board of Supervisors on Related Matters 1. Legal Management of the Company Except that the failure of punctual disclosure of the Annual Report of 2004 breaches the relevant laws and regulations, the Company is legally managed strictly in accordance with Company Law, Securities Law and Code of Corporate Governance for Listed Companies. The Company has legal internal decision­making procedures and has established more perfect internal control system. During the report period, the directors and senior managers of the Company earnestly performed their duties and neither did damage to the interests of the Company and shareholders nor breached the national laws and regulations and the Articles of Association. 2. Audit of Financial Status of the Company In 2005, the standard Financial Audit Report 2005 of ANHUI GUJING DISTILLERY COMPANY LIMITED without any reserved opinions issued by Reanda Certified Public Accountants and BDO Renda Certified Public Accountants Gold truly reflected the Company’s financial status ended Dec. 31, 2005 and business results of 2005, and the financial receipts and expenditure accounts are clear, and the accounting and accounts management is in accordance with the relevant regulations. 3. Audit of Utilization of Raised Fund The company did not raise any fund during the report period, all of the fund raised in the previous time has been used up in the previous fiscal year and there is no raised fund left over this period. 4. The acquisition and sales of assets During the report period, the pricing for acquisition and sales of assets are reasonable, no inside transaction or acts are found impairing the interests of the shareholders or causing the assets loss. (5) Associated transactions The associated transactions incurred in the Company are mostly the daily associated transactions between the Company and controlling shareholders and their subsidiaries, the pricing was fair and reasonable and is in conformity with related laws, regulations and Articles of Association of the Company The company performed the obligation in information disclosure according to the requirements of Shenzhen Stock Exchange and the Articles of Association of the Company. Chapter IX Substantial Matters I. Substantial lawsuits or arbitration matters Bozhou Gujing Waste Reclamation Co., Ltd. (hereinafter referred to as “Gujing Reclamation”), which is the holding subsidiary company of this comany, utilized its own fund RMB50 million to purchase national debt via the securities sales department located in Caodong branch road, Shanghai, subordinate to Capital Bridge Securities Company Limited (hereinafter referred to as “Capital Bridge Securities”) on Oct. 21, 2003. On April 12, 2004, the Capital Bridge Securities paid Gujing Reclamation RMB10 million as the deposit of the national debt. Thereafter, Due to the internal cause of Capital Bridge Securities, Gujing Reclamation could not give its orders to operate RMB 40 million of deposit of the national debt in its account, therefore, Gujing Reclamation negotiated with Capital Bridge Securities for many times with a view of exercising the operation rights to the account of the deposit of the national debt and was refused by Capital Bridge Securities. On Jan. 20, 2005, Gujing Reclamation took action with Anhui Bozhou Intermediate People’s Court (hereinafter referred to as “Bozhou Intermediate Court” ) to request Capital Bridge Securities to refund RMB 40 million of deposit of the national debt and bear the legal cost of such case. 32 ANHUI GUJING DISTILLERY COMPANY LIMITED On June 16, 2005, Bozhou Intermediate Court gave the (2005) BMECZ No.009 civil judgment which orders Capital Bridge Securities to refund RMB 40 million of deposit of the national debt to Gujing Reclamation and bear the acceptance fee RMB252,012 and the litigant preservation RMB200,520 within 5 days from the effective date of the judgment. For Capital Bridge Securities did not appeal in the time limit as stated by law after receiving (2005) BMECZ No.009 civil judgment, such civil judgment took effect. For Capital Bridge Securities did not perform its liabilities in the time limit as stated in the judgment, Gujing Reclamation made an application for compulsory execution with Bozhou Intermediate Court on July 28, 2005, and Bozhou Intermediate Court accepted such application. In the course of enforcement, both parties reached a compromise agreement, Capital Bridge Securities agrees to refund RMB24 million of national debt investment funds to Gujing Reclamation and bear RMB1 million of legal cost and convert the surplus of RMB16 million into the shares of Capital Bridge Securities. At present, Gujing Reclamation has received RMB24 million of national debt investment funds and the other compromise affairs are being carried out. The details of such lawsuit were disclosed in China Securities Daily, Shanghai Securities Daily and Hong Kong Wen Wei Po on February 25, Mar. 29, July 5 and Aug. 10, 2005. II. Assets purchase and sale and assets reorganization In the report period, there is no assets purchase and sale and assets reorganization occurring in this Company. III. Important associated transactions (1) Daily associated transactions Unit: RMBten thousand Yuan Proportion Affect on Associated Company Transaction Price of Price of Amount of among profit of the content transaction market transaction similar Company transactions (average) (average) (%) 0.69/500g 0.69/500g null Anhui Gujing Group Co., Purchase of 1,437 16.83% Ltd. wheat As the As the null Bozhou Gujing Purchase of above above 6,398 74.93% Comprehensive Service wheat Co., Ltd. 0.41/Wh 0.41/Wh null Bozhou Gujing Electricity for 1,662 73.96% Thermoelectricity Co., production use Ltd. 100/ton 120/ton null Bozhou Gujing Gas for Thermoelectricity Co., production use Ltd. The above associated transactions can ensure the timely and successive needs of raw materials for daily production and operation of the Company and can as well offer certain supports by preferential price. The associated transactions have not affected the independence of the company, and the company promises to purchase production material by price to guarantee the profits of medium and small shareholders. The difference between the production gas price and market price indicates that the price we get is lower than the market price is because of our large comsumption, short distance from the gas source and low spoilage. .. (2) The Company had no other important associated transactions VI. Performance of Important Contracts 1. During the report period, the Company did not entrust, contract, lease other companies’ assets, and no assets of the Company was entrusted, contracted, leased by other companies. 2. During the report period, the Company did not provide any guaranty to any other companies. 33 ANHUI GUJING DISTILLERY COMPANY LIMITED 3. During the report period, the Company did not entrust any other companies to manage its cash assets. 4. During the report period, the Company did not sign any other important contracts. V. Comitments made by the Company and shareholders holding more than 5% (including 5%) of the shares of the Company during the report period 1. Split­share reform After communication with the controlling shareholders, the company promises to strictly follow the arrangement of Shenzhen Stock Exchange and the actual controller to start the split­shaere reform procedure by the expecting date of May 31, 2006. 2. No other comitments made by the Company and shareholders holding more than 5% (including 5%) of the shares of the Company. VI. Appointment and dismissal of Certified Public Accountants During the report period, because Shanghai Deloitte Touche Tohmatsu CPA Ltd. and Hong Kong Deloitte Touche Tohmatsu CPA Ltd. (hereinafter referred to as “Deloitte Touche” gave no reply on the reappointment to the Company, to not influence the audit work of 2005, the first temporary shareholders’ general meeting in 2005 held on Oct. 22, 2005 gave a resolution of appointing Reanda Certified Public Accountants and BDO Renda Certified Public Accountants Gold as the domestic and foreign auditors of the Company in 2005 instead of Deloitte Touche. During the report period, the Company paid a total amount of RMB500,000 as audit fee to Reanda Certified Public Accountants and BDO Renda Certified Public Accountants Gold. VII. Inspection and punishment by securities regulation authorities For the company did not disclose the yearly report 2004 in the specified time, which violated the Rules of Shenzhen Securities Exchange for Listed Companies, on May 26, 2005, the company and all members of the 3rd Board of Directors are condemned in public by Shenzhen Securities Exchange. For the company did not disclose the yearly report 2004 in the legal period, which was suspected of violating the securities laws and regulations, China Securities Regulatory Commission determined to register and investigate for the company on May 31, 2005. The details were published in China Securities Daily, Shanghai Securities Daily and Hong Kong Wen Wei Po on May 27 and June 1, 2005. VIII. Other Substantial Events During the report period, the Company had no other substantial events undisclosed. 34 ANHUI GUJING DISTILLERY COMPANY LIMITED Chapter X Financial Report I. Audit report AUDITORS’ REPORT BDO Reanda (2006) No.190B TO THE SHAREHOLDERS OF ANHUI GUJING DISTILLERY COMPANY LIMITED 安徽古井贡酒股份有限公司 (a joint stock limited company incorporated in the People’s Republic of China) We have audited the accompanying consolidated balance sheet of Anhui Gujing Distillery Company Limited, (“the Group”) as at 31st December 2005 and the related consolidated statements of income, cash flows and changes in equity for the year then ended. These financial statements are the responsibility of the Group’s management. Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with International Standards on Auditing. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, the evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by the management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion. In our opinion, the financial statements presents fairly, in all material aspects, the financial position of the Group as at 31st December 2005 and the results of its operations and its cash flows for the year then ended, in accordance with International Financial Reporting Standards. BDO Reanda Certified Public Accountants Beijing, China 25th, February 2006 35 ANHUI GUJING DISTILLERY COMPANY LIMITED II. Accounting statement and its notes CONSOLIDATED INCOME STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2005 NOTES 2005 2004 RMB'000 RMB'000 (Restated) Revenue 5 653,662 601,746 Sales taxes (120,205) (60,528) Cost of sales (387,474) (357,599) _________ ________ Gross profit 145,983 183,619 Other operating income 21,986 14,538 Distribution costs (52,309) (80,446) Administrative expenses (77,182) (140,032) Other operating expenses (16,716) (14,830) Income from investments 6 1,448 871 Impairment of investments ­ (65,851) Impairment loss for investments held for trading _________­ (74,652) ________ Profit from operations 7 23,210 (176,783) Finance costs 8 (6,503) (5,588) Gain on disposal of a subsidiary _________ ________­ Profit (Loss) before tax 16,707 (182,371) Income tax expense 9 (11,572) (74,661) _________ ________ Profit (Loss) for the year 5,135 (257,032) _________ ________ Attributable to: Equity holders of the parent 5,219 (255,927) Minority interest (84) (1,105) _________ ________ 5,135 (257,032) _________ ________ Earnings per share 10 0.02 _________ (1.09) ________ 36 ANHUI GUJING DISTILLERY COMPANY LIMITED The accompanying notes form an integral part of the Financial Statements. 37 ANHUI GUJING DISTILLERY COMPANY LIMITED CONSOLIDATED BALANCE SHEET AT 31 DECEMBER 2005 NOTES 2005 2004 RMB'000 RMB'000 (Restated) ASSETS Non­current assets Property, plant and equipment 11 474,577 423,220 Land use rights 12 45,724 46,379 Trademarks 13 1,878 5,633 Other investments 15 34,149 _________ 34,149 ________ 556,328 _________ 509,381 ________ Current assets Inventories 16 560,201 577,630 Trade and other receivables 116,540 109,951 Amounts due from related parties 26 120 6,596 Investments held for trading 17 500 24,500 Bank balances and cash 102,168 _________ 121,327 ________ 779,529 _________ 840,004 ________ Total assets 1,335,857 _________ 1,349,385 ________ _________ EQUITY AND LIABILITIES Capital and reserves Share capital 19 235,000 235,000 Reserves 20 573,252 _________ 568,033 ________ Equity attributable to equity holders of the parent 808,252 803,033 Minority interests 2,217 _________ 2,301 ________ Total equity 810,469 _________ 805,334 ________ Long­term liabilities Bank loans – due after one year 21 70,100 _________ 28,100 ________ Current liabilities Trade and other payables 194,861 229,407 Income tax liabilities 133,030 153,591 Other tax liabilities 23 81,183 45,655 Amounts due to related parties 26 3,214 1,398 Bank loans – within one year 21 43,000 _________ 85,900 ________ Total liabilities 455,288 _________ 515,951 ________ Total equity and liabilities 1,335,857 _________ 1,349,385 _________ The accompanying notes form an integral part of the Financial Statements. 38 ANHUI GUJING DISTILLERY COMPANY LIMITED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 31 DECEMBER 2005 Attributable to equity holders of the parent Statutory Statutory Share Capital surplus public welfare Retained Minority capital surplus reserve reserve profits Total interest Total RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 YEAR ENDED 31 DECEMBER 2004 Balance at 1 January 2004 As originally stated 235,000 521,647 69,415 69,415 180,876 1,076,353 22,347 1,098,700 Prior year adjustment ­ ­ 229 230 (17,852) (17,393) ­ (17,393) As restated 235,000 521,647 69,644 69,645 163,024 1,058,960 22,347 1,081,307 Net Profit (loss) for the year ­ ­ ­ ­ (255,927) (255,927) (20,046) (275,973) Balance at 31 December 2004 235,000 521,647 69,644 69,645 (92,903) 803,033 2,301 805,334 YEAR ENDED 31 DECEMBER 2005 Balance at 1 January 2005 As originally stated 235,000 521,647 69,415 69,415 8,134 903,611 2,301 905,912 Prior year adjustment ­ ­ 229 230 (101,037) (100,578) ­ (100,578) As restated 235,000 521,647 69,644 69,645 (92,903) 803,033 2,301 805,334 Net profit for the year ­ ­ ­ ­ 5,219 5,219 (84) 5,135 Balance at 31 December 2005 235,000 521,647 69,644 69,645 (87,684) 808,252 2,217 810,469 The accompanying notes form an integral part of the Financial Statements. 39 ANHUI GUJING DISTILLERY COMPANY LIMITED CONSOLIDATED CASH FLOW STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2005 2005 2004 RMB'000 RMB'000 (Restated) OPERATING ACTIVITIES Profit (loss) from operations 23,210 (176,783) Adjustments for: Allowance for doubtful debts (2,063) 6,033 Provision for inventory 3,968 58,580 Interest received (1,448) (871) Impairment of investment ­ 65,851 Impairment loss for investments held for trading ­ 74,652 Depreciation of property, plant and equipment 45,858 42,057 Amortization of intangible assets 4,933 6,884 (Gain) loss on disposal of property, plant and equipment (106) (421) _________ ________ Operating cash flows before movements in working capital 74,352 75,982 Increase in inventories 13,461 (52,287) Decrease (increase) in trade and other receivables (10,978) 3,200 Decrease (increase) in amounts due from related parties 6,476 61 Increase in trade and other payables (51,724) 33,103 (Increase) decrease in other tax liabilities 35,528 (21,057) Decrease (increase) in amounts due to related parties 1,816 (2,512) _________ ________ Cash generated from operations 68,931 36,490 Income taxes paid (32,133) (21,825) Interest paid (6,503) (5,588) _________ ________ Net cash from operating activities 30,295 9,077 _________ ________ (Continued) 40 ANHUI GUJING DISTILLERY COMPANY LIMITED CONSOLIDATED CASH FLOW STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2005­continued 2005 2004 RMB'000 RMB'000 INVESTING ACTIVITIES Interest received 1,448 871 Purchase of property, plant and equipment (84,749) (74,100) Proceeds from disposal of property, plant and equipment 4,295 1,931 Disposal of a subsidiary 6,452 12,285 Proceeds from the disposal of investment held for trading 24,000 8,486 _________ ________ Net cash used in investing activities (48,554) (50,527) _________ ________ FINANCING ACTIVITIES Repayments of borrowings (95,900) (100,000) New bank loans raised 95,000 150,000 Investments received from minority shareholders of subsidiaries ­ 478 _________ ________ Net cash from (used in) financing activities (900) 50,478 _________ ________ Net increase (decrease) in cash and cash equivalents (19,159) 9,028 Cash and cash equivalents at beginning of year 121,327 112,299 _________ ________ Cash and cash equivalents at end of year Bank balances and cash 102,168 121,327 _________ _________ 41 ANHUI GUJING DISTILLERY COMPANY LIMITED The accompanying notes form an integral part of the Financial Statements. 42 ANHUI GUJING DISTILLERY COMPANY LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2005 1.GENERAL Anhui Gujing Distillery Company Limited (the “Company”) was incorporated in the People’s Republic of China (the “PRC”) on 30 May 1996 as a joint stock limited company. Its shares are listed on the Shenzhen Stock Exchange. The principal activities of the Company and its subsidiaries (the “Group”) are the manufacture and sale of distilled spirits, wine, distilling facilities, packaging material, feeds, bottles and vegetable oil. The Company’s holding company is Anhui Gujin Group Limited (“AGGL”). 2.PRESENTATION OF FINANCIAL STATEMENTS The Company and its subsidiaries maintain their accounting records and prepare their statutory financial statements in accordance with the enterprise accounting standards and regulations of the PRC(“PRC GAAP”). These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”). The accounting policies and bases adopted in the preparation of the statutory financial statements differ in certain respects from IFRS. The differences arising from the restatement of the results of operations and the net assets for compliance with IFRS are adjusted in the consolidated financial statements but are not taken up in the accounting records of the Group. At the date of authorization of these financial statements, the following Standards and Interpretations were in issue but not yet effective: IFRS 6 Exploration for and Evaluation of Mineral Resources IFRS 7 Financial Instruments Disclosure IFRIC 3 Emission Rights IFRIC 4 Determining whether an Arrangement contains a Lease IFRIC 5 Right to Interests Arising from Decommissioning, Restoration and Environmental Rehabilitation Funds IFRIC 6 Liabilities Arising from Participating in a Specific Market – Waste Electrical and Electronic Equipment IFRIC 7 Applying the Restatement Approach under IAS 29 Financial Reporting in Hyperinflationary Economies IFRIC 8 Scope of IFRS 2 The directors anticipate that the adoption of these Standards and Interpretations in future periods will have no material impact on the financial statements of the Group. 43 ANHUI GUJING DISTILLERY COMPANY LIMITED These financial statements are presented in Renminbi (RMB) since that is the currency in which majority of the Group’s transactions are dominated. 3.SIGNIFICANT ACCOUNTING POLICIES The financial statements have been prepared on the historical cost basis. The principal accounting policies adopted are set out below. Basis of consolidation The consolidated financial statements incorporate the financial statements of the Company and enterprises controlled by the Company (its subsidiaries) made up to 31 December each year. Control is achieved where the Company has the power to govern the financial and operating policies of an invested enterprise so as to obtain benefits from its activities. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2005 On acquisition, the assets and liabilities of the relevant subsidiaries are measured at their fair values at the date of acquisition. Any excess of the cost of acquisition over the fair values of the identified net assets acquired is recognized as goodwill. The interest of minority shareholders is stated at the minority’s proportion of the fair values of assets and liabilities recognized. The results of subsidiaries acquired or disposed of during the year are included in the consolidated income statement from the effective date of acquisition or up to the effective date of disposal, as appropriate. When necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used in line with those used by other members of the Group. All significant inter­company transactions and balances between group enterprises are eliminated on consolidation. Goodwill Goodwill arising on consolidation represents the excess of the cost of acquisition over the Group’s interest in the fair value of the identifiable assets and liabilities of a subsidiary at the date of acquisition. 44 ANHUI GUJING DISTILLERY COMPANY LIMITED Goodwill arising on the acquisition of subsidiaries is presented separately in the balance sheet. For the purpose of impairment testing, goodwill is allocated to each of the Group’s cash­ generating units expected to benefit from the synergies of the combination. Cash­generating units to which goodwill has been allocated are tested for impairment annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash­ generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro­rata on the basis of the carrying amount of each asset in the unit. An impairment loss recognized for goodwill is not reversed in a subsequent period. On disposal of a subsidiary, the attributable amount of goodwill is included in the determination of the profit or loss on disposal. Revenue recognition Sales of goods are recognized when goods are delivered and title has passed. Interest income is accrued on a time basis by reference to the principal outstanding and at the effective interest rate applicable. Dividend income from investments is recognized when the shareholders’ rights to receive payment have been established. Subsidy income is recognized when the Group’s right to receive is established. Operating leases Rentals payable by the Group as lessee under operating leases are charged to income on a straight­line basis over the term of the relevant lease. Foreign currencies Transactions in currencies other than RMB are initially recorded at the rates of exchange prevailing on the dates of the transactions. Monetary assets and liabilities denominated in such currencies are retranslated at the rates prevailing on the balance sheet date. Profits and losses arising on exchange are included in net profit or loss for the period. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2005 Borrowing costs 45 ANHUI GUJING DISTILLERY COMPANY LIMITED Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale. Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalization. All other borrowing costs are recognized in net profit or loss in the period in which they are incurred. Retirement benefit costs The employees of the Group are members of state­managed retirement benefit schemes. Payments made to state­managed retirement benefit schemes are dealt with as defined contribution plans and are charged as expenses as they fall due. Taxation Income tax expense represents the sum of the tax currently payable and deferred tax. The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The Group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the balance sheet date. Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amount of assets and liabilities in the financial statements and the corresponding tax basis used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognized for all taxable temporary differences and deferred tax assets are recognized to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilized. Such assets and liabilities are not recognized if the temporary difference arises from goodwill or from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit. Deferred tax liabilities are recognized for taxable temporary differences arising on investments in subsidiaries and associates, except where the Group is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or 46 ANHUI GUJING DISTILLERY COMPANY LIMITED part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset realized. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when they relate to income taxes levied by the same taxation authority and the Group intends to settle its current tax assets and liabilities on a net basis. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2005 Property, plant and equipment Construction in progress for production, rental or administrative purposes, or for purposes not yet determined, are carried at cost, less any recognized impairment loss. Cost includes professional fees and, for qualifying assets, borrowing costs capitalized in accordance with the Group’s accounting policy. Depreciation of these assets, on the same basis as other property assets, commences when the assets are ready for their intended use. Other property, plant and equipment are stated at cost less accumulated depreciation and any recognized impairment loss. Depreciation is charged so as to write off the cost of property, plant and equipment, other than construction in progress, over their estimated useful lives, using the straight­line method, on the following bases: Buildings 8­35 years Machinery 8­10 years Motor vehicles 8 years Other equipment 8 years The gain or loss arising on the disposal or retirement of an asset is determined as the difference between the sale proceeds and the carrying amount of the asset and is recognized in income. 47 ANHUI GUJING DISTILLERY COMPANY LIMITED Land use rights Land use rights are measured at cost and amortized on a straight­line basis over their estimated useful lives. Trademarks and patents Trademarks and patents are measured initially at purchase cost and are amortized on a straight­ line basis over their estimated useful lives. Impairment At each balance sheet date, the Group reviews the carrying amounts of its tangible and intangible assets excluding goodwill to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the cash­generating unit to which the asset belongs. Recoverable amount is the greater of net selling price and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre­tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. If the recoverable amount of an asset (or cash­generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (cash­generating unit) is reduced to its recoverable amount. Impairment losses are recognized as an expense immediately, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease. Where an impairment loss subsequently reverses, the carrying amount of the asset (cash­ generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset (cash­generating unit) in prior years. A reversal of an impairment loss is recognized as income immediately, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2005 48 ANHUI GUJING DISTILLERY COMPANY LIMITED Inventories Inventories are stated at the lower of cost and net realizable value. Cost comprises direct materials and, where applicable, direct labor costs and those overheads that have been incurred in bringing the inventories to their present location and condition. Cost is calculated using the weighted average method. Net realizable value represents the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution. Financial instruments Financial assets and financial liabilities are recognized on the Group’s balance sheet when the Group becomes a party to the contractual provisions of the instrument. Trade and other receivables Trade and other receivables are stated at their nominal value as reduced by appropriate allowances for estimated irrecoverable amounts. Investments Investments are recognized on a trade­date basis and are initially measured at cost, including transaction costs. At subsequent reporting dates, debt securities that the Group has the expressed intention and ability to hold to maturity (held­to­maturity debt securities) are measured at amortized cost, less any impairment loss recognized to reflect irrecoverable amounts. The annual amortization of any discount or premium on the acquisition of a held­to­maturity security is aggregated with other investment income receivable over the term of the instrument so that the revenue recognized in each period represents a constant yield on the investment. Investments other than held­to­maturity debt securities are classified as either held­for­trading or available­for­sale, and are measured at subsequent reporting dates at fair value except for any financial assets that do not have a quoted market price in an active market and for which fair value cannot be reliably measured. Where securities are held for trading purposes, gains and losses arising from changes in fair value are included in net profit or loss for the period. For available­for­sale investments, gains and losses arising from changes in fair value are recognized directly in equity, until the security is disposed of or is determined to be impaired, at which time the cumulative gain or loss previously recognized in equity is included in the net profit or loss for the period. Bank borrowings Interest­bearing bank loans and overdrafts are recorded at the proceeds received, net of direct issue costs. Finance charges are accounted for on an accrual basis. 49 ANHUI GUJING DISTILLERY COMPANY LIMITED Trade and other payables Trade and other payables are stated at their nominal value. Equity instruments Equity instruments issued by the Company are recorded at the proceeds received, net of direct issue costs. Cash and cash equivalents Cash and cash equivalents comprise cash on hand and demand deposits, and other short­term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of changes in value. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2005 4. PRIOR PERIOD ERROR (a) Nature (1) Enterprise income tax (“EIT”), city construction tax and education additional tax The Company had filed and paid the EIT by way of Consolidated Tax Filing with Bozhou Gujing Sales Company (“the Sales Company”) before 2005. In March 2005 Anhui Commissioners’ Office for Finance Supervision of Ministry of Finance inspected the implementation of Consolidated Tax Filing and Payment during the period from years 2002 to 2004, according to the findings of such inspection, the Consolidated Tax Filing and Payment do not comply with the relevant taxation regulations. On 25 March 2005, the Group received notices, No.1­005 and No.1­006 (Bo Di) Shui Zheng Guan Xian Zi [2005], from the Bozhou City Local Tax Authority, which required the Group to pay EIT shortfall of approximately RMB42,250,000 and RMB63,947,000 respectively for years 2002 and 2003. In 2004, the Company has included a prior year adjustment to account for the total EIT shortfall of approximately RMB164,700,000, including the EIT shortfall of approximately RMB106,197,000 from year 2002 to 2003 was included retrospectively and that of approximately RMB58,503,000 in 2004 was included in profit or loss for that period. On 27 June 2005, the Group received an updated notice concerning the same EIT shortfall matter, No.1­01 and No.1­02 (Bo Di) Shui Zheng Guan Jue Zi [2005], from Bozhou City Local Tax Authority, which confirmed that the Sales Company paid EIT shortfalls of RMB39,960,000, RMB59,250,000 and RMB55,122,000 respectively for the years 2002, 2003 and 2004 due to 50 ANHUI GUJING DISTILLERY COMPANY LIMITED Consolidated Tax Filling and payment. Meanwhile, an EIT debit balance of approximately RMB7,424,000 accumulated during previous years for the same reason is not recognized by the tax authority. To comply with this updated notices, the Company account, retrospectively, for a total EIT shortfall of approximately RMB161,756,000 for the years 2002 to 2004. The Company performed retrospective adjustment concerning the above EIT shortfall based on the updated notice on June 27, 2005, namely No. 1­01 and No.1­02 from the local tax authority. The total increase in opening retained earning due to retrospective adjustment for EIT from years 2002 to 2004 is approximately RMB2,944,000, including opening undistributed profits and reserves increase adjustment of approximately RMB2,486,000 and RMB458,000 (including statutory surplus of RMB229,000 and public welfare surplus of RMB229,000)respectively. According to the file (No.1­02 (Bo Di) Shui Zheng Guan Jue Zi [2005]), issued by Bozhou City Local Tax Authority on 27 June 2005, there was a miscalculation in city construction tax and education surcharge, resulted in excess payment of approximately RMB4,290,000 for the previous year was included retrospectively in the current period. The total increase in opening undistributed profits due to retrospective adjustment for city construction tax and education additional tax of previous years is approximately RMB 4,290,000. (2) Impairment of long­term investment Huaan Securities co., Ltd (hereinafter referred to as Huaan Securities) is a joint stock company of the Company (with a shareholdings of 5.87%). On 7 July 2005 Huaan Securities held its annual meeting of shareholders and the annual report of year 2004 was discussed and passed.. The report showed that the loss of Huaan Securities for year 2004 was approximately RMB1,168,467,000, the net assets of Huaan Securities as at 31 December 2004 was approximately RMB581,763,000. According to the stockholding proportion of the Company, on 31 December 2004 the value should be RMB34,149,000, its initial carrying value was RMB100,000,000. Hence impairment is approximately RMB65,851,000. The total decrease in opening undistributed profits due to retrospective adjustment for Huaan Securities is approximately RMB65,851,000. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2005 (3) Partial recovery of investment in debt securities Bozhou Gujing Waste Reclamation Co., Ltd (hereinafter referred to as Waste Reclamation Company) is a subsidiary of the Company. On 21 October 2003 Waste Reclamation Company 51 ANHUI GUJING DISTILLERY COMPANY LIMITED utilized its own fund of RMB 50,000,000 to purchase debt securities via Jianqiao Securities co., Ltd (hereinafter referred to as Jianqiao Securities). On 12 April 2004 Jianqiao Securities repaid Waste Reclamation Company RMB10,000,000 being the deposit of the debt securities. After this, Waste Reclamation Company was not able to transact in the debt securities. Therefore, Waste Reclamation Company negotiated with Jianqiao Securities and required its right on debt securities account, but not to avail. On 20 January 2005 Waste Reclamation Company initiated legal action against Jianqiao Securities at Bozhou Intermediate People’s Court (hereinafter referred to as Intermediate Court)of Anhui province, and claimed the debt securities warranty money of RMB40,000,000 and the cost. On 16 June 2005 a civil judgment, No.9 Bo Min Er Chu Zi [2005], by Intermediate Court ruled that Jianqiao Securities shall return the debt securities warranty money of RMB40,000,000 to Waste Reclamation Company together with the cost of RMB453,000. Subsequently both parties reached a compromise, Jianqiao Securities agreed with Waste Reclamation Company to return debt securities investment fund of RMB24,000,000, and to bear the cost of RMB 1,000,000 and convert the remaining balance of RMB16,000,000 into shares of Jianqiao Securities. Waste Reclamation Company had already received RMB24,000,000 during the current period, the other matters are in the process of implementation. The impairment is provided assuming the recoverable amount of the RMB16,000,000 shares in Jianqiao securities as RMB500,000 and the impairment of RMB24,500,000 on Jianqiao Securities investment for the year 2004 was adjusted retrospectively to the opening retained earnings in 2005. (4) Impairment of packaging materials According to the resolution of the sixteenth meeting of the third board of directors, the Company proposed to write down large amounts of finished goods and containers in 2004. As the Company spent a considerable amount of time and manpower cooperating with the all levels of Tax Authority in tax inspection resulting in this matter not being finalized before the issue of 2004 report. The total decrease in opening undistributed profits due to retrospective adjustment for impairment of packaging materials is approximately RMB46,253,000. (5) Change in revenue recognition accounting policies for consignment goods During mid­autumn festival and spring festival, being the traditional sales peak seasons of distilled spirit, the Company signed contract with dealers in order to assist the dealers to meet its fund shortage and ensure enough products supply. Under the contract, the dealers could purchase goods without payment and exchange or return the goods if there is no sale or oversupply. The settlement will be made according to the sales billed by the Company until due date. In the previous year, revenue from the goods sold without payment was recognized when the goods was issued. 52 ANHUI GUJING DISTILLERY COMPANY LIMITED Analysing of the substance of the above transactions, significant risks and rewards of ownership of the goods has not been transferred to the dealers, and hence it does not comply with the International Financial Reporting Standards. Consignment goods of approximately RMB20,209,000 for the previous year was included retrospectively in the current period according to change in revenue recognition accounting policies for consignment goods. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2005 (b) The effect of the prior period errors on the relevant items in the financial statements is summarized as follows: 12.31.2004 12.31.2004 Items (Before Adjustment (Restated) Adjustment) Balance sheet Trade and other receivables 167,203 (57,252) 109,951 Inventories 602,061 (24,431) 577,630 Other investments 100,000 (65,851) 34,149 Investments held for trading 0 24,500 24,500 Other tax liabilities 63,462 17,807 45,655 Income tax liabilities 156,535 2,944 153,591 Trade and other payables 231,112 1,705 229,407 (100,578) Reserves 668,611 (100,578) 568,033 Income statement Profit attributable to equity holders of the parent (172,742) 83,185 (255,927) (c) The effects on retained profit, statutory surplus and public welfare reserves are summarized 53 ANHUI GUJING DISTILLERY COMPANY LIMITED below: Increase (decrease) Retained Statutory surplus Profits and public welfare RMB’000 reserves RMB’000 At 1 January 2004 As originally stated 180,876 138,830 Prior year adjustment (1) EIT Shortfall retrospective adjustment 6,528 459 (2) Change of revenue recognition policy for consignment goods (24,380) ­ As restated 163,024 139,289 At 31 December 2004 As originally stated 8,134 138,830 Prior year adjustment (1) EIT Shortfall retrospective adjustment 2,486 459 City construction tax and education tax surcharge 4,290 ­ (2) Investment impairment (65,850) ­ (3) Debt securities investment fund 24,500 ­ (4) Impairment of Packaging Materials (46,254) ­ (5) Change of revenue recognition policy for consignment goods (20,209) ­ As restated (92,903) 139,289 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2005 5. REVENUE An analysis of the Group’s revenue is as follows: 2005 2004 RMB’000 RMB’000 (Restated) Sales of distilled spirit 589,447 544,650 54 ANHUI GUJING DISTILLERY COMPANY LIMITED Others 64,215 57,096 653,662 601,746 _________ ________ The Group conducts the majority of its business activities in China and operates the distilled spirit and wine as one major business segment. All the assets are located in China. 6. INCOME (LOSS) FROM INVESTMENTS 2005 2004 RMB’000 RMB’000 (Restated) Interest on bank deposits 1,448 871 _________ ________ 7. PROFIT FROM OPERATIONS Profit from operations has been arrived at After charging: 2005 2004 RMB’000 RMB’000 Net foreign exchange losses ­ 44 _________ ______ Staff costs 89,093 78,351 _________ ________ Depreciation and amortization ­ Property, plant and equipment 45,858 42,057 ­ Land use rights 1,178 990 ­ Goodwill ­ 840 ­ Trademarks and patents 3,755 5,054 _________ ________ 50,791 48,941 _________ ________ Cost of inventories recognized as expenses 387,474 357,599 _________ ________ After crediting: Subsidy income 5,000 268 _________ ________ 55 ANHUI GUJING DISTILLERY COMPANY LIMITED Except for property, plant and equipment, all depreciation and amortization are charged to administrative expenses. Depreciation of property, plant and equipment charged to cost of sales amounted to RMB29,340,000 (2004: RMB28,037,000) and administrative expenses amounted to RMB6,330,000 (2004: RMB14,020,000). NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2005 8. FINANCE COSTS 2005 2004 RMB’000 RMB’000 Interest on bank loans 6,503 5,588 _________ ________ _________ ________ 9. INCOME TAX EXPENSE 2005 2004 RMB’000 RMB’000 (Restated) Enterprise income tax Income tax for the year 11,572 74,661 _________ ________ PRC enterprise income tax is calculated at 33% on the estimated assessable profit for the year. As the tax effect on temporary timing difference is insignificant, no deferred taxation is provided. The effective tax rate is higher than the statutory tax rate mainly due to losses of some subsidiary cannot be offset against the profit of other profitable subsidiary and some expenses not deductible for tax purpose. 10. EARNINGS PER SHARE 2005 2004 2004 (Before adjustment) (Restated) Basic: 56 ANHUI GUJING DISTILLERY COMPANY LIMITED Profit attribute to 5,219,000 (172,742,000) (255,927,000) shareholders Number of shares 235,000,000 235,000,000 235,000,000 Earnings per share 0.02 (0.74) (1.09) The diluted loss per share figures have not been presented because no dilutive potential ordinary shares existed in both years. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2005 11. PROPERTY, PLANT AND EQUIPMENT Construction Motor Other in progress Buildings Machinery vehicles equipment Total RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 Cost At 1 January 2005 26,234 388,513 216,818 20,184 55,254 707,003 Additions 87,284 1,158 2,669 2,741 7,762 101,614 Transferred from construction in progress (90,906) 15,671 75,235 ­ ­ ­ Disposals ­ 569 9,410 2,204 570 12,753 ______ _______ _______ ______ ______ _______ At 31 December 2005 22,612 404,773 285,312 20,721 62,446 795,864 ______ _______ _______ ______ ______ _______ 57 ANHUI GUJING DISTILLERY COMPANY LIMITED Accumulated Deprecation At 1 January 2005 ­ 170,574 88,173 9,223 15,813 283,783 Charge for the year ­ 11,577 26,899 3,252 4,128 45,856 Disposals ­ 107 6,371 1,613 261 8,352 ______ _______ _______ ______ ______ _______ At 31 December 2005 ­ 182,044 108,701 10,862 19,680 321,287 ______ _______ _______ ______ ______ _______ Carrying Amount At 31 December 2005 22,612 222,729 176,611 9,859 42,766 474,577 ______ _______ _______ ______ ______ _______ At 31 December 2004 26,234 217,939 128,645 10,961 39,441 423,220 ______ _______ _______ ______ ______ _______ As at 31st December 2005, the construction in progress includes the capitalized interest of RMB 1,488,000.. The company has not obtained the property ownership certificate for the building of approximately RMB33,800,000 (2004: RMB20,274,000) by December 31, 2005 as the application is still in process. Due to government regulation, the Company have not signed agreement concerning land transfer or applied for land use right from the government for one of its construction­in­ progress worth RMB21,360,000 by December 31, 2005. The management of the company are of the opinion that there is no material indication of impairment on property, plant and equipment in current year. 12. LAND USE RIGHTS 2005 2004 RMB’000 RMB’000 Cost At 1 January 53,656 44,470 Addition 523 9,186 _________ ________ At 31 December 54,179 53,656 _________ ________ Amortization At 1 January 7,277 6,287 Charge for the year 1,178 990 _________ ________ At 31 December 8,455 7,277 _________ ________ Carrying Amount At 31 December 45,724 46,379 _ The management of the company are of the opinion that there is no material indication of impairment on land use rights in current year. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2005 13. TRADEMARKS 2005 2004 RMB’000 RMB’000 58 ANHUI GUJING DISTILLERY COMPANY LIMITED Cost At 1 January 37,550 44,050 Disposal of a subsidiary ­ (6,500 ) _________ ________ At 31 December 37,550 37,550 _________ ________ Amortization At 1 January 31,917 29,462 Charge for the year 3,755 5,055 Eliminated on disposal of a subsidiary ­ (2,600 ) _________ ________ At 31 December 35,672 31,917 _________ ________ Carrying Amount At 31 December 1,878 5,633 _________ ________ _________ ________ Trademarks are amortized over their estimated useful lives, which are on average 10 years. 14. SUBSIDIARIES Details of the Company’s subsidiaries at 31 December 2005 are as follows: Place of Proportion of registration ownership interest Name of subsidiary and operation and voting power held Principal activity Bozhou Gujing Sales Company Anhui, PRC 100% Provision of trading services to the Company Bozhou Gujing Transportation Anhui, PRC 100% Provision of transportation Company services to the Company 59 ANHUI GUJING DISTILLERY COMPANY LIMITED Bozhou Gujing Glass Co., Ltd. Anhui, PRC 100% Manufacture and sale of glass products Bozhou Gujing Waste Anhui, PRC 100% Collect and sale of Reclamation Co., Ltd. recycled bottle glasses Anhui Old Big Eight Anhui, PRC 93% Sale of wine and Distillery Co., Ltd. other products Anhui Gujing Wild Sun Anhui, PRC 92% Sale of wine and beverages Sales Co., Ltd. Bozhou Gujing Vegetable Anhui, PRC 100% Produce and sale of Oil Co., Ltd. vegetable oil Shanghai Kai Wei De Anhui, PRC 100% Sale of general merchandise Trade Co., Ltd dresses and ironware Bozhou Gujing Anhui, PRC 99.96% Manufacture and sale Printing Co., Ltd. of printing products Bozhou Gujing packaging Anhui, PRC 100% Print and sale of packing materials materials Co., Ltd NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2005 Note: On November 23 2005, Bozhou Gujing Packaging Materials Co., Ltd. was established jointly by the Company and the Sales Company, with capital injection of RMB19,070,000 in assets and RMB100,000 in cash. The new establishment is 60 ANHUI GUJING DISTILLERY COMPANY LIMITED 100% held by this two shareholders and is included in the consolidated financial statements. 15. OTHER INVESTMENTS 2005 2004 RMB’000 RMB’000 (Restated) Cost 100,000 100,000 Impairment (65,851) (65,851 ) 34,149 34,149 Details of the Group’s other investments as of 31 December 2005 is as follows: Place of registration Proportion of Name of Company and operation ownership interest Principal activity Hua An Securities Co., Ltd. Anhui, PRC 5.87% Brokerage and trading of securities Please refer to Note 4 (a) (2) for details. 16. INVENTORIES 2005 2004 RMB’000 RMB’000 (Restated) Raw materials and packaging materials 161,892 187,243 Work­in­process and semi­finished goods 335,062 326,897 Finished goods 63,247 63,490 ________ ________ 560,201 577,630 _________ ________ 61 ANHUI GUJING DISTILLERY COMPANY LIMITED ________ ________ The above inventories are carried at net realizable value. The provision for inventories of 2005 is RMB 51,383,000(2004: RMB58,796,000). 17. INVESTMENTS HELD FOR TRADING 2005 2004 RMB’000 RMB’000 (Restated) Investment 500 24,500 _________ ________ _________ ________ Please refer to Note 4 (a) (3) for details. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2005 18. OTHER FINANCIAL ASSETS Trade and other receivables at the balance sheet date comprised amounts receivable from the sale of goods of RMB120,502,000 (2004: RMB119,741,000). The average credit period taken on sales of goods is 65 days. An allowance has been made for estimated irrecoverable amounts from the sale of goods of RMB3,962,000 (2004: RMB9,790,000). This allowance has been determined by reference to past default experience. The directors consider that the carrying amount of trade and other receivables approximates their fair value. Bank balances and cash comprise cash and short­term deposits held for treasury function. The carrying amount of these assets approximates their fair value. Credit risks The Group’s credit risk is primarily attributable to its trade and other receivables. The amounts presented in the balance sheet are net of allowances for doubtful receivables, estimated by the Group’s management based on prior experience and their assessment of the current economic environment. 62 ANHUI GUJING DISTILLERY COMPANY LIMITED The Group has no significant concentration of credit risk, with exposure spread over a large number of counterparties and customers. The credit risk on liquid funds is limited because the counterparties are approved banks and financial institutes in the PRC. 19. SHARE CAPITAL As of 31 December 2005, the details of share capital (par value of RMB1 each) are as follows: 2005 and 2004 Number of Amount shares(’000) (RMB’000) Registered, issued and fully paid: State­owned shares of RMB1 each 155,000 155,000 A shares of RMB1 each 20,000 20,000 B shares of RMB1 each 60,000 60,000 _________ ________ 235,000 235,000 _________ ________ _________ ________ There were no movements in the share capital of the Company in either 2004 or 2005. 20. RESERVES (a) Reserves of the Group include capital surplus, statutory surplus reserve, discretionary surplus reserve and statutory public welfare reserve, which form part of shareholders’ equity. Capital surplus Capital surplus principally represents excess of the deemed cost of the net assets injected into the Company on its formation in 1996 over nominal par value of issued capital received when the Company issued state owned shares. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2005 Statutory surplus reserve/discretionary surplus reserve In accordance with relevant PRC company laws and regulations and the Company’s Articles of 63 ANHUI GUJING DISTILLERY COMPANY LIMITED Association, the Company is required to appropriate 10% of its profit after tax reported in its statutory financial statements prepared under the PRC GAAP to the statutory surplus reserve. Allocation to a discretionary surplus reserve shall be approved by the shareholders in general meeting. The appropriation of statutory surplus reserve may cease to apply if the balance of the statutory surplus reserve has reached 50% of the Company’s registered capital. Surplus reserve may be used to make up losses or for conversion into share capital. The Company may, upon the approval by a resolution made in the shareholders’ general meeting, convert its surplus reserve into share capital by issuing new shares to existing shareholders in proportion to their original shareholdings or by increasing the nominal value of each share. However, when converting the Company’s statutory surplus reserve into share capital, the amount of such reserve remaining unconverted must not be less than 25% of the registered capital. Statutory public welfare reserve In accordance with relevant PRC Company laws and regulations and the Company’s Articles of Association, the Company is required to appropriate 5% to 10% of the profit after tax as reported in its statutory financial statements prepared under the PRC GAAP to the statutory public welfare reserve. The statutory public welfare reserve shall only apply to collective welfare of staff and workers and welfare facilities remain as properties of the Group. The statutory public welfare reserve is non­distributable. When the statutory public welfare reserve is utilized, an amount equal to the cost of the assets acquired is transferred to discretionary surplus reserve. On disposal of the relevant asset, the original transfers from the reserve are reversed. There is no utilization during the year. (b) Basis for profit distribution In accordance with the Company’s Articles of Association, profit available for distribution to shareholders should be based on the lower of the amount determined in accordance with the PRC accounting standards and regulations and that determined under IFRS after deduction of the current year’s appropriation to the statutory reserves. 21. BANK LOANS 2005 2004 RMB’000 RMB’000 Bank loans 113,100 114,000 _________ ________ _________ ________ The borrowings are repayable as follows: 64 ANHUI GUJING DISTILLERY COMPANY LIMITED On demand or within one year 43,000 85,900 In the second year 23,000 16,000 In the third to fifth year inclusive 47,100 12,100 _________ ________ 113,10 0 114,00 0 Less: Amount due for settlement within 12 months (shown under current liabilities) 43,000 85,900 _________ ________ Amount due for settlement after 12 months 70,100 28,100 _________ ________ _________ ________ NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2005 The principal features of the bank loans are as follows: 2005 2004 RMB’000 RMB’000 Unsecured 48,000 70,000 Guaranteed (Note a) 65,100 44,000 _________ ________ 113,100 114,000 _________ ________ _________ ________ The bank loans bear average interest rates of 5.727% (2004: 5.278%) per annum. The directors consider that the carrying amount of the bank loans approximates their fair value. Note a: The long­term bank loan of RMB65,000,000 (of which, RMB23,000,000 is due within one year) is guaranteed by AGGL. 65 ANHUI GUJING DISTILLERY COMPANY LIMITED 22. OTHER FINANCIAL LIABILITIES Trade and other payables comprise amounts outstanding for trade purchase and ongoing costs. The directors consider that the carrying amount of trade and other payables approximates their fair value. 23. OTHER TAX LIABILITIES 2005 2004 RMB’000 RMB’000 (Restated) Consumption tax 70,437 49,063 Value added tax 12,014 (1,035 ) Business tax 14 8 City construction tax (1,282) (2,386 ) Others ­ 5 _________ ________ 81,183 45,655 _________ ________ _________ ________ 24. CAPITAL COMMITMENTS 2005 2004 RMB’000 RMB’000 Commitments for the acquisition of property, plant and equipment, but not provided in the financial statements 9,485 13,959 _________ ________ _________ ________ 66 ANHUI GUJING DISTILLERY COMPANY LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2005 25. RETIREMENT BENEFIT PLANS Defined contribution plans The employees of the Company are members of a state­managed retirement benefit scheme operated by the local government. The Company is required to contribute a specified percentage of the payroll costs to the retirement benefit scheme to fund the benefits. The only obligation of the Company with respect to the retirement benefit scheme is to make the specified contributions. The total cost charged to income of RMB 4,342,000 (2004:RMB4,300,000) represents contributions payable to these plans by the Group at rates specified in the rules of the plans. As at 31 December 2005, contributions of RMB1,900,000 (2004:RMB30,420,000)due in respect of the current reporting period had not been paid over to the plans. 26. RELATED PARTY TRANSACTIONS (a) Name of related party and relationship Name Relationship AGGL Parent company Anhui Gujing Service Company Ltd. Subsidiary of AGGL Bozhou Zhenlihenbao Company Ltd. Subsidiary of AGGL Gujing Tianshi Printing Company Ltd. Subsidiary of AGGL Anhui Gujing Xuedi Beer Company Ltd. Subsidiary of AGGL GuJing Group JiuFang Pharmacy Company Ltd. Subsidiary of AGGL Bozhou Gujing thermoelectricity Company Ltd. Subsidiary of AGGL (b) Significant transactions with related parties Significant related party transactions are as follows: 2005 2004 RMB’000 RMB’000 Sales Anhui Gujing Xuedi Beer Company Ltd. ­ 1,685 Anhui Gujing Service Company Ltd. 222 542 67 ANHUI GUJING DISTILLERY COMPANY LIMITED AGGL ­ 117 Gujing Tianshi Printing Company Ltd. 536 ­ _________ ________ 758 2,344 _________ ________ _________ ________ Purchase Anhui Gujing Service Company Ltd. 63,982 47,861 Gujing Tianshi Printing Company Ltd. 92 12,943 AGGL 14,366 7,231 Bozhou Zhenlihenbao Company Ltd. 16,617 ­ _________ ________ 95,057 68,035 _________ ________ _________ ________ NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2005 The transactions are conducted based on contract prices, which are determined by the management according to the market prices. As of 31 December 2005: 2005 2004 RMB’000 RMB’000 Amounts due from related parties AGGL ­ 6,452 Gujing Xuedi Beer Company Ltd. ­ 144 GuJing Group JiuFang Pharmacy Company Ltd. 62 ­ _________ ________ 62 6,596 _________ ________ _________ ________ Amounts due to related parties 68 ANHUI GUJING DISTILLERY COMPANY LIMITED Gujing Tianshi Printing Company Ltd. ­ 1,100 Bozhou Zhenlihenbao Company Ltd. ­ 275 Anhui Gujing Service Company Ltd. ­ 23 Bozhou Gujing thermoelectricity Company Ltd. 3,214 ­ _________ ________ 3,214 1,398 _________ ________ _________ ________ (c) The remuneration of directors and other members of key management during the year was as follows: The remuneration of directors and key executives is determined by the remuneration committee having regard to the performance of individuals and market trends. As at December 31, 2005, there are fifteen directors and key executives (2004: sixteen) in the Company and the total remuneration paid (exclude subsidies paid to independent directors; RMB50,000/person/year) is RMB930,000 (2004: RMB844,800). 27. EVENTS AFTER BALANCE SHEET DATE The Company and the Sales Company established Anhui Rui Fu Xiang Food Company Ltd.(the Food Company), with the registered capital of RMB50,000,000. Of the total registered capital, RMB49,500,000,the investment of wheat deep­processed project, was paid by the Company and RMB500,000 was paid by the Sales Company in cash. The Food Company had been being at the stage of construction until the balance sheet date, and estimated to run regularly in the first quarter of 2006. 69 ANHUI GUJING DISTILLERY COMPANY LIMITED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2005 28. RECONCILIATION FROM PRC GAAP TO IFRS Profit attributable to equity holders of the parent Net Assets 2005 2004 2005 2004 RMB’000 RMB’000 RMB’000 RMB’000 (Restated) Under PRC GAAP 5,088 (262,621) 808,121 803,033 Adjustments: Written off of pre­operating expenditure of subsidiary ­ 694 ­ ­ Exempted AGGL service fees ­ 6,000 ­ ­ Amortization of long­term share investment surplus 218 ­ 218 ­ Differences on depreciation of property, plant and equipment (72) ­ (72) ­ Differences on amortization of intangible assets (15) ­ (15) ­ _______ ______ _________ _________ 131 6,694 131 ­ _______ ______ _________ _________ Under IFRS 5,219 (255,927) 808,252 803,033 _______ ______ _________ _________ _______ _______ _________ _________ 29. APPROVAL OF THE FINANCIAL STATEMENTS The financial statements were approved by the board of directors on 25 February 70 ANHUI GUJING DISTILLERY COMPANY LIMITED 2006. 71 ANHUI GUJING DISTILLERY COMPANY LIMITED Chapter XI Documents for future reference (1) Accounting statements with the signatures and seals of the legal representatives, principals in charge of accounting work and principals of accounting institutions. (2) Originals of audit reports with the seal of the certified public accountants’ firm and signature and seal of the certified public accountants. (3) Originals and all documents disclosed in the appointed newspapers by China Securities Regulatory Commission and announced manuscripts during the report period. Anhui Gujing Distillery Co., Ltd. Feb. 25, 2006 72