安道麦A(000553)沙隆达A2001年年度报告(英文版)
OfflineFirst 上传于 2002-04-19 22:35
HUBEI SANONDA CO., LTD.
2001 ANNUAL REPORT
Important: Board of Directors of Hubei Sanonda Co., Ltd. (hereinafter referred to as
the Company) hereby confirms that there are no important omissions, fictitious
statements or serious misleading contents in the information carried in this report, and
shall take all responsibilities, individual and / or joint, for the reality, accuracy and
completion of the whole contents.
The summary was abstracted from the full text of Annual Report, so investors are
suggested to read the full text for more detailed information.
I. COMPANY PROFILE
1. Legal name of the Company in Chinese and English:
Name in Chinese: 湖北沙隆达股份有限公司 (Abbr.: 沙隆达)
Name in English: HUBEI SANONDA CO., LTD. (Abbr.: SANONDA)
2. Legal Representative of the Company: Zhang Maoli
3. Secretary of Board of Directors: Li Zhongxi
Tel: (86) 716-8314802-2632
Liaison Address: No. 93, Beijing Rd. E., Jingzhou, Hubei
Fax:(86) 716-8316796
Authorized Representative in Change of Securities Affairs: Wu Meng
Liaison Address: No. 172, Beijing Rd., Jingzhou, Hubei
Tel: (86) 0716-8114595
Fax:(86) 0716-8110066
4. Registered Address of the Company: No. 93, Beijing Rd. E., Jingzhou, Hubei
Office Address of the Company: No. 93, Beijing Rd. E., Jingzhou, Hubei
Post Code: 434001
Website of the Company: http://www. sanondas.com
E-mail of the Company: sanondas@public.js.hb.cn
5. Newspaper Chosen for Disclosing the Information of The Company:
China Securities, Securities Times and Ta Kung Pao
Internet Web Site for Publishing the Annual Report of the Company:
http://www.cninfo.com.cn
The Place Where the Annual Report is Prepared and Placed:
Securities Department of the Company
6. Stock Exchange Listed With: Shenzhen Stock Exchange
Short Form of the Stock: Sanonda A (A-share), Sanonda B (B-share)
Stock Code:000553 (A-share), 200553 (B-share)
II. FINANCIAL HIGHLIGHTS AND BUSINESS HIGHLIGHTS
(I) Particulars about Profit as of the Report Year
Unit: In RMB
Item Amount
Total profit 16,699,339.40
Net profit 10,496,755.08
Net profit after deducting non-recurring gains and
9,773,983.79
losses
Profit from main business lines 118,424,380.35
Profit from other business lines 3,153,404.46
Operating profit 14,643,847.56
Investment income 2,846,172.68
Subsidy income ---
Net income / expenditure from non-operating -790,680.84
Net cash flows arising from operating activities 113,730,778.90
Net increase in cash and cash equivalents -218,427,652.33
Note: Amount of deducted non-recurring gains and losses is RMB 722,771.29, items
as follows:
Unit: RMB
Item deducted Amount
Net income / expenditure from non-operating -790,680.84
Capital occupation fee received from associated companies 1,641,000.00
Effect of income tax -127,547.87
Total 722,771.29
(II) Notes to difference in the net profit as audited according to CAS and IAS
As audited by Tian Hua Certified Public Accountants according to CAS and Arthur
Andersen & Company Certified Public Accountants under IAS, net profit of the
Company as of 2001 was respectively RMB 10,497,000 and RMB –20,916,000. The
difference was mainly due to follows:
Unit: RMB’000
Net profit
as of 2001
As reported in the statutory accounts of the Group 10,497
Impact of IAS adjustments, net
- Additional provision for doubtful debts (12,978)
- Depreciation of idle property, plant and equipment (3,878)
- Provision to reduce inventories to net realizable value 1,427
- Provision for impairment loss of property, plant and equipment (4,666)
- Provision for impairment loss of other long-term investments (15,200)
- Recognition of deferred tax assets -
- Adjustment of sales cut-off errors 338
- Others 3,544
As restated to IAS (20,916)
(III). Major accounting data and financial indexes over previous three years ended of
the report period Unit: In RMB
2000 1999
Items 2001
After adjustment Before adjustment After adjustment Before adjustment
Income from main business lines (RMB) 963,788,396.61 913,091,597.08 913,091,597.08 972,243,239.34 972,243,239.34
Net Profit (RMB) 10,496,755.08 647,227.04 18,007,022.63 40,575,433.72 63,055,471.02
Total assets (RMB) 1,642,777,754.18 1,846,344,324.13 1,897,377,517.05 1,765,515,393.32 1,787,995,430.62
Shareholders’ equity (RMB) 973,700,189.12 963,203,434.04 1,008,137,600.62 967,650,540.69 990,130,577.99
Earnings per share (Fully diluted) (RMB) 0.035 0.0022 0.061 0.137 0.212
Earnings per share (weighted average) (RMB) 0.035 0.0022 0.061 0.137 0.212
Earnings per share (after deducting non-recurring
0.033 0.031 0.031 0.197 0.197
gains and losses) (RMB)
Net assets per share (RMB) 3.28 3.24 3.39 3.26 3.33
Net assets per share after adjustment (RMB) 3.10 3.10 3.26 3.19 3.27
Net cash flows per share arising from operating
0.38 0.35 0.35 0.04 0.04
activities (RMB)
Return on equity (Fully diluted) (%) 1.08 0.07 1.79 4.19 6.37
Return on equity (weighted average) (%) 1.08 0.07 1.79 4.19 6.37
Return on equity (after deducting non-recurring
1.00 0.04 0.91 5.93 5.93
gains and losses) (%)
(IV) Profit as calculated according to Regulations on the Information Disclosure of
Companies Publicly Issuing Shares (No. 9) released by CSRC:
Net return on equity (%) Earnings per share
Profit
Fully diluted Weighted average Fully diluted Weighted average
as of the report period
2001 2000 2001 2000 2001 2000 2001 2000
Profit from main business lines 12.16% 12.34% 12.23% 12.00% 0.3988 0.4002 0.3988 0.4002
Operating profit 1.50% 1.70% 1.51% 1.65% 0.0493 0.0551 0.0493 0.2003
Net profit 1.08% 0.07% 1.08% 0.07% 0.0353 0.0022 0.0353 0.0022
Net profit after deducting non-
recurring gains and losses 1.00% 0.04% 1.01% 0.03% 0.0329 0.0012 0.0329 0.0012
III. CHANGES IN SHARE CAPITAL AND PARTICULARS ABOUT
SHAREHOLDER
1. Changes in Share Capital
(1) Changes in shares
Unit: share
Amount at Increase/ Decrease (+ / -) as of the period
Amount at the
the year- Shares Bonus Capitalization of
Others Sub-total year-end
begin allotment shares Public reserve
Ⅰ. Shares Unlisted
1. Promoters’shares
Including:
State-owed shares 84,729,334 84,729,334
Domestic juristic person’s
shares
Foreign juristic person’s
shares
Others
2.Raised juristic person’s
shares
3.Employees’shares
4.Preference shares or other
Total shares unlisted 84,729,334 84,729,334
II. Shares Listed
1.Domestically listed 97,232,276 97,232,276
Ordinary RMB shares
Including: shares held by 40,158 40,158
senior executives
2.Domestically listed 115,000,000 115,000,000
foreign shares
3. Overseas listed foreign
shares
Total shares listed 212, 232,276 212, 232,276
Ⅲ. Total Shares 296,961,610 296,961,610
Note: Item of “others” means shares transferred from state-owned shares. There was
no change in structure of share capital.
2. About Shareholders
(1) Ended Dec. 31, 2001, the Company had total 28,455 shareholders of A share and
B share, including nine of employees’share (director, supervisor and senior executive
of the Company).
(2) Ended Dec. 31, 2001, shares held by the top ten shareholders are as follows:
Number of shares held Proportion in the
No Shareholders
(In shares) total shares
1 Sanonda Group Corporation (State Shareholder) 81,726,625 27.52%
2 Qichun County State Assets Management Bureau 3,002,709 1.01%
3 Changzhou Yadong Dress Co., Ltd. 2,480,471 0.83%
4 Hanxing Securities Investment Fund 1,800,101 0.60%
5 Wen San Rong (B share) 1,788,711 0.60%
6 Changzhou Xindong Fashion Co., Ltd. 1,593,400 0.53%
7 Renjun Development Co., Ltd. (B share) 1,446,860 0.48%
8 Taiji Investment Co., Ltd. (B share) 1,000,000 0.33%
9 Guangqi Investment Co., Ltd. (B share) 1,000,000 0.33%
10 Guotai Junan Securities Co., Ltd. 958,300 0.32%
Note: There existed no related transaction among the top ten shareholders.
(3) Brief introduction to shareholders holding over 10% of total shares of the
company
Name: Sanonda Group Corporation
Shares in hold: 81,726,625 shares
Proportion in the total share: 27.52%
Legal representative: Zhang Maoli
Scope of business: Agrochemical, chemical products, pharmaceutical products,
mechanical equipments and fittings, import and export of the Company’s products
and the necessary raw and auxiliary material, etc.
Date of establishment: 1994
Registered capital: RMB 311,101,000
Note: 1) Sanonda Group Corporation is state-owned shareholder of the Company,
there was no changes in shares held by the control shareholder in the report period.
2) In August 2000, 55,770,000 shares of the Company held by Sanonda Group
Corporation were pledged by Industrial and Commercial Bank of China Jingzhong
branch (share pledged taking 18.78% in the total shares) for the loan amounting to
RMB 130 million. The relevant information was published on China Securities,
Securities Times and Ta Kung Pao dated August 17, 2000.
IV. PARTICULARS ABOUT DIRECTOR, SUPERVISOR AND SENIOR
EXECUTIVE
1. About director, supervisor and senior executive
Shares held at Shares held at
Name Title Gender Age Office Term
beginning of year end of year
Zhang Maoli Chairman of the Male To May 26, 2003
Board 58 11,830 11,830
Liu Xingping Vice Chairman of Male To May 26, 2003
the Board & 39 2,000 2,000
General Manager
Li Zuorong Director Male To May 26, 2003
52 3,000 3,000
Deng Guobin Director & Deputy Male To May 26, 2003
General Manager 34 2,000 2,000
Zhang Director Male To May 26, 2003
Jianguo 49 2,000 2,000
He Fuchun Director & deputy Male To May 26, 2003
general manager, 37 2,000 2,000
senior engineer
Wan Zhemin Chairman of Male To May 26, 2003
Supervisory 53 7,098 7,098
Committee
Chen Vice Chairman of Male To May 26, 2003
Changshun Supervisory 55 9,230 9,230
Committee
Sang Supervisor Male To May 26, 2003
Maoxiong 51 0 0
Hu Wanfeng Supervisor Female To May 26, 2003
53 1,000 1,000
Xu Baojian Supervisor Male To May 26, 2003
46 0 0
Wang Deputy General Male To May 26, 2003
Xuewen Manager 35 0 0
Dai Juqing Chief Economist Male To May 26, 2003
51 0 0
Li Zhongxi Secretary of the Male To May 26, 2003
Board 32 0 0
1) As approved in the Board meeting, Mr. Li Xiuquan resigned the post as director
and chief accountant due to change of work in the report year. This resolution was
disclosed in the designated newspaper dated August 31, 2001. There were no changes
in the shares held by directors, supervisors and senior executives.
2) The chairman of the Board of Directors Zhang Maoli is concurrently the Board
chairman of SANONDA Group, the Company’s controlling shareholder. The vice
chairman and general manager Liu Xingping is concurrently the director of
SANONDA Group, and the director Li Zuorong is concurrently the vice chairman of
the Board and general manager of SANONDA Group.
3) Director, supervisor and senior executive all receive salaries in the Company whose
annual salary is between RMB 20,000 to RMB 30,000, and the total salaries are RMB
350,000. The total salaries of the top 3 directors amount to RMB 90,000. The total
salaries of the top 3 senior executives amount to RMB 75,000.
V. ADMINISTRATION STRUCTURE
(I) Administration of the Company
Strictly according to PRC Company Law, Securities Law, requirements of relevant
laws and legislations of CSRC and Articles of Association, in the report year, the
Company improved legal person administrative, standardized operation of the
enterprise according to requirements of modern enterprise system, established Rules
of Procedures of the Shareholders’ General Meeting, Rules of Procedures of the
Board of Directors, Rules of Procedures of the Supervisory Committee and Work
Rules of Operation and Management. The above rules are in line with the
requirements of Administrative Rules for Listed Company as released by CSRC in
January of 2001. The main contents are as follows:
1. Shareholders and the Shareholders’ General Meeting: The Company has been
ensuring all shareholders, especially medium and small shareholders, could enjoy
equal status and could fully perform their rights. The Company could convene and
hold the Shareholders’General Meeting according to Requirements of Standardized
Opinions for the Shareholders’General Meeting of Listed Company. Shareholders
could implement their voting rights. The Company conducted correlative transactions
in a fair and reasonable way, and disclosed pricing basis.
2. Relationship between Controlling Shareholder and the Listed Company: The
controlling shareholder acts in a standardized manner, and hasn’t overstepped the
Shareholders’General Meeting to directly or indirectly interfere in the Company’s
decision-making and management activities; The Company pursues the “Five
Separations”from its controlling shareholder in respect of personnel, finance, assets,
organization and business; The Board of Directors, the Supervisory Committee and
the internal organizations could function independently.
3. Directors and the Board of Directors: The Company has elected directors strictly
according to the stated election procedures in the Articles of Association, and number
of Board members and the personnel formation are in line with requirements of laws
and legislations; Each director could work for the Company in a conscientious and
diligent manner, implement obligations in accordance with laws and legislations, and
treat all shareholders equally.
4. Supervisors and the Supervisory Committee: The Company has elected supervisors
strictly according to the stated election procedures in the Articles of Association, and
number of the Supervisory Committee members and the personnel formation are in
line with requirements of laws and legislations; Each supervisor could work for the
Company in a conscientious and diligent manner, and in the spirit of being serious and
responsible, carried out superintendence and inspection on the Company’s finance as
well as performance of directors, managers and other senior executives in terms of
compliance with laws and standards.
5. Performance Evaluation Criteria and Encourage and Binding Mechanism: The
Company is positively starting to establish fair and transparent performance
evaluation criteria and encouragement and binding mechanism for directors,
supervisors and senior executives; The engagement of members of management team
is fair, transparent, and in accordance with regulations of laws and legislations.
6. Relevant Stake Holders: The Company has been fully respecting and safeguarding
the legal rights and interests of the bank, other creditors, employees, consumers and
other relevant stake holders so as to jointly push the Company to develop in a
sustained and healthy manner.
7. Information Disclosure and Transparency: The secretary of the Board of Directors
is in charge of information disclosure work and receiving visits and inquiries from
shareholders; The Company disclosed relevant information in a real, complete,
accurate and timely manner strictly according to regulations of relevant laws,
legislations and Articles of Association, and ensured equal opportunity for all
shareholders to obtain these information; The Company disclosed the detailed
information about the large shareholder or the actual controller of the Company as
well as change of shares in time according to relevant regulations.
(II) Implementation of Obligations by Independent Directors:
Now the Company has preliminarily determined the candidates for independent
directors according to the requirements of Guide Opinions for Establishing
Independent Director System in Listed Company so as to ensure it could establish
independent director system before June 30, 2002 according to relevant regulation.
VI. BRIEFINGS ON THE SHAREHOLDERS’GENEAL MEETING
The Company held 2000 Annual Shareholders’General Meeting in the report year.
Details are as follows:
The 2000 Annual Shareholders’General Meeting was held in the Company’s meeting
room on the 3rd floor on May 18, 2001. The public notice on relevant resolutions and
the legal position paper were disclosed in China Securities, Securities Times and
Hong Kong Ta Kung Pao dated May 19, 2001.
Ⅶ. REPORT OF THE BOARD OF DIRECTORS
1. Principal Businesses and Operation
The Company is mainly engaged in production and sales of agrochemicals. In 2001,
the Company’income from the principal businesses was RMB 963.79 million and
operating profit was RMB 14.64 million; foreign exchange earned through export was
US$ 15.38 million, a 23.26% growth over the same period of the previous year; The
Company produced 27,800 tons of agrochemicals (converted into 100%), a 15.64%
growth over the same period of the previous year; 59,900 tons of caustic soda, a2.16%
growth over the same period of the previous year. Where, the income from the
agrochemical products take 66.45% of the income from the principal businesses.
The products that take 10% of the income from the principal businesses are listed as
follows:
Products Sales income Sales cost Gross profit
50% methamidosphos emulsion 98,061,961.53 81,153,417.53 17.24%
50% methyl l 1605 missible oil 60,043,199.68 52,757,785.96 12.14%
(Ⅱ) Operation and Performances of the Principal Controlled Subsidiaries
Ended December 31, 2001, controlled subsidiaries include:
In RMB
Registered Equity Net profit (in
Investees Principal Businesses
capital proportion RMB ’000)
Sanonda Jingzhou Agrochemical and Chemical 2800.00 Production of agrochemicals and 87.50% -6,330
Co., Ltd. intermediates
Sanonda Qichun Co., Ltd. 8000.00 Production of agrochemicals and 70.00% -9,530
intermediates, packing products
Hubei Sanonda Foreign Trade Co., Ltd. 1000.00 Export of agrochemicals and 90.00% 7,690
intermediates, pharmaceuticals, chemical
products; import of agrochemicals and
intermediates, etc.
Sanonda Zhengzhou Agrochemical Co., Ltd. 4000.00 Production of agrochemicals and 70.00% -2,350
chemical products, including omethoate,
caustic soda
Jingzhoiu Dali Industrial Company 280.00 Packing materials 53.00% 80
Jingzhou Sanonda Advertisement Company 120.00 Preparation and distribution of 60.00% 110
advertisement
Jingzhou Sanonda Real Estate Company 1000.00 Development and sales of real estate, 90.00% 0
sales of building materials.
Hubei Sanonda Tianmen Agrochemical and 800.00 Production and sales of agrochemicals 56.25% 4,370
Chemical Co., Ltd.
About the subsidiaries with the Company’s investment taking over 10% of the
Company’s net profit:
Companies Total assets (in Net assets (in Businesses Net profit (in
RMB’000) RMB’000) RMB’000)
Sanonda Foreign Trade Co., Ltd. 49,880 18,860 Export and services 7,690
Sanonda Tianmen Agrochemical 32,750 11,970 Production and sales of 4,370
and Chemical Co., Ltd. agrochemical products
(III) Main suppliers and customers
The total amount of purchase from the top five suppliers was RMB 41.89 million and
accounted for 5.55% of the total purchase amount of the year. The total amount of
sales to the top five customers was RMB 83.41 million and accounted for 41.1% of
the total sales amount of the Company.
(IV) Problems and difficulties occurred in operation and solutions
The order and environment of agricultural material market did not fundamentally
turned for better in 2001. Under the grim situation of continuous lowering of profit
level of the industry, outstanding contradiction of product structure, damaged price
system, lack of good faith mechanism, continuously depressed chemical industry
market and difficulty in balancing production, the Company took measures in three
respects: (1) It strengthened marketing coordination, clarified responsibilities,
highlighted key varieties and markets, innovated marketing system and perfected
integrated sales and ensured the growth of sales volume to certain extent. (2) It
strengthened internal management, enhanced the quality of economic operation and
ensured the reduction of total production cost by over 10%; (3) It strengthened the
technical innovation of traditional products and the technical development of new
products. The technical specifications of the key products of the Company have kept
the advanced level in the same industry in China.
(V)The investment of the Company
1. The Company did not raise funds in the report period.
2. The utilization of the funds previously raised in the report period
The Company issued 115 million B shares at the price of HKD 3.48 (equivalent to
RMB 3.73) per share in May 1997. It raised funds of RMB 403.73133 million in total
(with the cost of issuance deducted). As of December 31, 2000, raised funds of RMB
357.3613 million had been used as planned. The remaining funds of RMB 46.37
million were deposited at banks temporarily (which has been disclosed in previous
annual reports). The Company intended to invest RMB 46.37 million in
manufacturing highly effective pesticide device by cooperation with foreign pesticide
company in the report period. Influenced by macro-economic policies of the state, the
joint venture project was not established. The remaining funds were deposited at
banks temporarily.
3. Investment with non-raised funds
In the report period, the investment projects using non-raised funds include: (1) The
Company invested RMB 10 million in establishing Shalongda Real Estate Co. with
Shalongda Group, holding 90% equity of this company. The investment has been
completed and the construction of the real estate project has been started. The project
did not generate profits in the report period. This company has been included in the
scope of consolidation. (2) The Company invested RMB 40 million in establishing
Hubei Fengyuan Chemical Industry Co., Ltd. with Hubei Datian Chemical Industry
Co., Ltd., holding 55% equity of this company. The investment has been completed.
The joint venture project with annual output of 0.2 million tons of NPK compound
fertilizer is under construction, did not generate profits in the report period.
(VI) Financial position of the Company
1. Main financial norms: (RMB ’0000)
Item 2001 2000 Increase/decrease (%) over 2000
Total assets 164,278 184,634 -11.03
Long-term liability 12,658 18,668 -32.19
Shareholders’equity 97,370 96,320 1.09
Profit from key business 11,842 11,883 -0.35
Net profit 1,050 65 1,515.38
2. Reason for change:
a. Total assets decreased by 11.03% over the end of the previous year mainly due to
the decrease of monetary capital by RMB 218.42 million, decrease of construction-in-
progress and fixed assets by RMB 47.21 million and the increase of short-term
investment and prepayments by RMB 65.75 million and RMB 45.32 million
respectively.
b. The long-term liabilities decreased by 32.19% over the end of the previous year due
to the liquidation and transfer of housing turnover fund of RMB 9.69 million
according to the Notice of the Issues Concerning Accounting in the Reform of
Enterprise Housing System (CQ(2000)No. 295 Document) issued by the Ministry of
Finance and decrease of long-term loan by RMB 50.41 caused by the repayment of
due long-term loan of RMB 50.41 million.
c. The shareholders’equity increased by 1.09% over the end of the previous year due
to the profit of RMB 10.5 million made in the report year.
d. The profit from the key business decreased by 0.35% over the previous year due to
the continuous lowering of product price, the increase of sales volume by around 10%
over the previous year and the failure of the reduction of production cost to counteract
price lowering.
e. The net profit increased by 1515.38% over the previous year mainly due to the
reduction of the profit of the previous year by RMB 17.36 million as a result of
retroactive adjustment for the provision of four new reserves for value diminution.
(VII) The influence of China’s entry to WTO on the operation of the Company
After China’s entry to WTO, China will obtain a multilateral steady economic and
trading environment, which will help enterprises participate in international work
division in larger scope and at higher level, directly contact and cooperate with
international large companies, absorb foreign capital, quicken the renovation of
traditional industries, make use of the management experience of international large
companies, quicken enterprise reform, reorganization and the establishment of
modern enterprise system. Judging from the conditions of the Company, the Company,
among enterprises engaged in the same industry, has outstanding key business, good
brand and image and obvious hardware and software advantages for quickening its
development and in respect of obtaining external funds, technologies and personnel.
Meanwhile, the competition situation of localization of international market and the
international of domestic market will occur after China’s entry to WTO. Domestic
enterprises and transnational companies will fight hand to hand for markets and the
external pressure on enterprises will be heavier.
(VIII) Production and operation plan for 2002
In 2002, the Company will actively adapt to the new situation occurred after China’s
entry to WTO, center on enhancing the efficiency and quality of its economic
operation, constantly deepen reform, reasonably allocate internal resources, quicken
structure adjustment, persist in technological innovation and standardize management
system. The targeted total industrial output value, sales income and foreign exchange
earned by export for 2002 are RMB 1.3 billion, RMB 1.2 billion and USD 16.50
million respectively, an increase of 10%, 10% and 8% over the same period of the
previous year.
To ensure the fulfillment of the above annual target, the Company will take the
following strategies:
(1) To actively quicken IT development, strengthen the management of funds,
materials and personnel and try to increase profit by RMB 40 million in 2002.
(2) To highlight the focal points of sales and try to increase sales income by 10%,
reduce sales cost by 10% and export products of over 9000 tons in 2002.
(3) To continue to further the reform of three internal systems and enhance the work
initiative of its employees and its operation efficiency.
The Company will focus on and greatly develop its key business and ensure the
technical level and market share of its existing products occupy and keep leading
position in the industry it is engaged.
(IX) 2001 profit distribution preplan
2001 profit distribution preplan: The after-tax profit for 2001 audited pursuant to
domestic accounting standards and international accounting standards was RMB
10.4967 million and RMB _2.0916 million respectively. In accordance with the
Articles of Association, 10% of the after-tax profit, i.e., RMBG 1.049 million was set
aside for statutory surplus common reserve fund and 5% thereof, i.e., RMB 0.524
million, was set aside for statutory public welfare fund. Meanwhile, the surplus
common reserve fund of RMB 6.74 million for the previous year was reduced as a
result of retroactive adjustment. According to the principle of taking the lower of the
profits audited pursuant to different accounting standards as the basis of distribution,
the profit available for distribution to shareholders is RMB –15.751 million. With the
retained profit of RMB 39.656 million being added, the actual distributable profit is
RMB 23.905 million. 2001 profit distribution policy was examined and adopted at the
board meeting of the Company held on March 23, 2001. However, new product
development and market development have occupied additional funds for sake of the
development of the Company while the Company plans to quicken the construction of
new projects. Large amount of funds will be needed in near term. Therefore, the
Board of Directors of the Company decided neither to distribute profit nor capitalize
capital common reserve fund. This preplan is to be submitted to 2001 annual
shareholders’general meeting for examination.
Ⅷ. REPORT OF THE SUPERVISORY COMMITTEE
(Ⅰ) Meetings
On March 23, 2001, the Supervisory Committee held a meeting. The meeting
examined and adopted the following proposals: 2000 Work Report of the Supervisory
Committee, 2000 Annual Report and Summary, 2000 Profit Distribution Proposal,
Operation According to the Law.
On August 2, 2001, the Supervisory Committee held a meeting. The meeting
examined and adopted 2000 Interim Report and Summary.
(Ⅱ) Independent Work Report
In 2000, the Supervisory Committee carefully conduction inspection and supervision
over the financial management, capital, internal control system, implementation of
Shareholders’ General Meeting, decision making in operation, application of the
proceeds raised through share offering and the operation activities of the directors and
managers, and has well safeguarded the interests of the shareholders and the
Company. In our opinion:
1. In the report period, the Company’s operation complied with the standards, and the
decision-making procedures complied with the law. The Company has established
complete and effective internal control system;
2. The change in the projects invested with the proceeds raised through issuing B
shares was examined and approved by the extraordinary shareholders’meeting dated
January 8, 1999. The change procedures were legal and the projects actually
investment complied with the projects changed;
3. No action of the directors and manager of the Company that violated the laws,
regulations and the Articles of Association of the Company or harmed the interests of
the Company was found when they performed their duties; the related transactions
were carried out in a fair and reasonable way without any harm to the Company’s
interest;
4. The certified public accountants produced unqualified auditors’ report. In our
opinion, the financial report as audited by the certified public accountants has truly
reflected the Company’s financial position and operation results.
Ⅸ. SIGNIFICANT EVENTS
1. In the report period, the Company has not been involved in any material lawsuit or
arbitration in the report period;
2. Material related transactions:
(1) Purchases
In RMB
Companies 2001 2000
Jingzhou Fude Food General Plant 16,897,454.00 2,394,829.00
Jingzhou Petrochemical Plant 8,395,125.00 132,041.00
Jingzhou Dali Industrial Co., Ltd. 5,526,077.05 99,000.00
Hubei Datian Holdings Co., Ltd. 1,803,836.60 811,778.13
Jingzhou Jianghan Pharmaceutical Co., Ltd., 928,720.00 3,964,564.73
Sanonda Coal Chemical Industrial Co., Ltd. 70,108.50 0.00
Jingzhou Sida Chemical Plant 0.00 625,916.60
(2) Sales
In RMB
Companies 2001 2000
Jingzhou Jianghan Pharmaceutical Co., Ltd., 178,836.31
Jingzhou Dali Industrial Co., Ltd. 1,060,631.41
3) Balance of Receivables from and Payables to the Related Parties
In RMB
Companies Dec. 31, 2001 Dec. 31, 2000
1. Other payables:
Sanonda Group Company 37,233,944.14
Boerde Holdings Co., Ltd. 6,090,000.00
2 Accounts payable
Jingzhou Fude Food General Plant 1,425,206.56 3,691,424.68
Jingzhou Sida Chemical Plant 661,317.09 1,562,024.87
Jingzhou Petrochemical Plant 0.00 512,272.24
Hubei Datian Holdings Co., Ltd. 0.00 594,814.28
Dali Industrial 976,801.25 928,779.49
3. Other receivable:
Sanonda Group Company 20,251,971.91
Jingzhou Fude Food General Plant 20,414,152.72 19,630,005.35
Sanonda Coal Chemical Industrial Co., Ltd. 29,560,000.00 21,344,737.66
Hubei Datian Holdings Co., Ltd. 24,000,000.00 4,000,000.00
4 Accounts prepaid
Sanonda Petrochemical General Factory 3,793,497.46
4) Other Related Transactions
The Company received the fund occupancy fee from Sanonda Group Company
amounting to RMB 1,641,000.00 in 2001 while RMB 1,680,000.00 in 2000.
5) In the report period, the Company reengaged Tianhua Certified Public Accountants
as the Company’s domestic auditor. Both parties signed an agreement for this. The
Company paid the auditing fee amounting to RMB 280,000 for the said year and its
travel expenses for the work, in addition. The Company reengaged Arthur Anderson
& Co. as the Company’s international auditor. Both parties signed an agreement for
this. The Company paid the auditing fee amounting to HK$ 620,000 for the said year
and its travel expenses for the work, in addition.
6) Post Events
Ended December 31, 2001, the Company had accounts receivable amounting to RMB
29.56 million from Jingzhou Sanonda Coal Chemical Industry Co., RMB 20.41
million from Jingzhou Fude Food General Plant, RMB 26.7 million from Jingzhou
Municipal Bureau of Finance as the financial refunded over the years and RMB 10
million from Jingzhou Municipal Bureau of State Assets, with the total RMB 86.67
million. In accordance with the Designated Meeting Minutes of Jingzhou Municipal
People’s Government No. 56, the overpaid income tax amounting to RMB 26.7
million was repaid to the Company with the public finance; the loan borrowed by the
Municipal Bureau of State Land Resources from Sanonda Group Company and the
Company amounting to RMB 10 million respectively was repaid, with the total RMB
20 million; Sanonda Coal Chemical Industry Co. and Jingzhou Fude Food General
Plant, two of Sanonda Group Company’s subsidiaries, borrowed RMB 49.97 million
from the Company in the process of the enterprise system restructuring; Sanonda Coal
Chemical Industry Co. and Jingzhou Fude Food General Plant borrowed RMB 5.01
million from Sanonda Group Company. The total amount of the above items was
RMB 101.68 million. It has been decided through meeting that the municipal
government shall transfer the land with an area of 600 mu located at Xuetangzhou,
Jingzhou to the Company to offset the aforesaid amount RMB 101.68 million.
(Through appraisal conducted by Hubei Wanxin Assets Appraisal Co., Ltd. with the
Document HWAAC Appraisal-Report (2001) No. 064, the appraised value of the land
is RMB 102.10 million.). Jingzhou Municipal Bureau of State Land Resources has
handled the procedures of the land transfer according to the law. The Company has
obtained the use right of the land free of charge.
The balance amounting to RMB 15.01 million between the land price RMB 102.1
million and the Company’s account receivable RMB 86.67 million is the arrears of
Jingzhou Municipal Bureau of State Land Resource and Jingzhou Coal Chemical Co.
and Jingzhou Fude Food General Plant, the two subsidiaries of the Group to Sanonda
Group Company. Since the land is undividable, the Company should pay RMB 15.01
million to Sanonda Group Company which has formed the liabilities to the Group.
Since Sanonda Group Company is authorized to hold 81726625 state owned shares of
the Company, taking 27.52% of the Company’s shares, the Group is the Company’s
control shareholder. Sanonda Coal Chemical Co. and Jingzhou Fude Food General
Plant are two subsidiaries of Sanonda Group Company, the Company’s control
shareholder. In accordance with the relevant regulations, the Company’s activities of
accepting the transferred land and payment of RMB 15.01 million to Sanonda Group
Company have formed significant related transactions.
The Company published public notice of the aforesaid information as significant
events on China Securities Interactive, Securities Times and Ta Kung Pao dated
December 28, 2001.
X. FINANCIAL REPORT
(I) Auditors’Report (please refer to the attachment)
(II) Financial Statements (please refer to the attachment)
XI. DOCUMENTS FOR REFERENCE
1. The Annual Report carried with original signatures of Chairman of the Board.
2. Accounting statements carried with the personal signatures and seals of legal
representative and person in charge of accounting affairs.
3. Original of auditor’s report carried with seal of the Certified Public Accountants as
well as personal signatures and seals of certified public accountants.
4. All of the Company’s original documents and announcements, which were
published in China Securities, Securities Times and Ta Kung Pao.
5. Articles of Association of the Company.
Board of Directors of
HUBEI SANONDA CO., LTD.
April 20, 2002
HUBEI SANONDA CO., LTD. AND SUBSIDIARIES
(Incorporated in the People’s Republic of China)
CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2001
TOGETHER WITH AUDITORS’REPORT
AUDITORS’REPORT
TO THE SHAREHOLDERS OF HUBEI SANONDA CO., LTD.:
We have audited the accompanying consolidated balance sheet of Hubei Sanonda Co.,
Ltd. (hereinafter referred to as the “Company”) and its subsidiaries (hereinafter together
with the Company referred to as the “Group”) as of December 31, 2001, and the related
consolidated statements of income, changes in equity and cash flows for the year then
ended. These consolidated financial statements set out on pages 2 to 31 are the
responsibility of the Group’s management. Our responsibility is to express an opinion
on these consolidated financial statements based on our audit.
We conducted our audit in accordance with International Standards on Auditing.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material misstatement.
An audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our audit
provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements give a true and fair view of the
financial position of the Group as of December 31, 2001, and the results of its
operations and its cash flows for the year then ended, in accordance with International
Financial Reporting Standards , as published by the International Accounting Standards
Board.
Certified Public Accountants
Hong Kong, the People ’s Republic of China
April 17, 2002
HUBEI SANONDA CO., LTD. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
AS OF DECEMBER 31, 2001
(Amounts expressed in thousands of Renminbi)
Note 2001 2000
ASSETS
Non-current assets
Land use rights 3 71,889 73,482
Property, plant and equipment 4 482,646 534,065
Investments in unconsolidated subsidiaries 5 2,575 1,480
Investments in associates 5 2,423 2,173
Deferred tax assets 16 11,796 11,796
Other long-term investments 6 13,930 32,152
Total non-current assets 585,259 655,148
Current assets
Inventories 7 256,076 249,852
Due from related parties 20 85,619 146,572
Prepayments 30,047 34,454
Trade and other receivables 8 268,450 269,620
Short-term investments 70,282 4,534
Restricted cash deposits 9 14,726 25,745
Cash and cash equivalents 19(b) 306,618 471,879
Total current assets 1,031,818 1,202,656
Total assets 1,617,077 1,857,804
EQUITY AND LIABILITIES
Shareholders ’equity
Share capital 10 296,962 296,962
Reserves 11 646,545 667,461
Total shareholders ’equity 943,507 964,423
Minority interests 30,610 41,239
Non-current liabilities
Long-term borrowings, net of current portion 12 86,380 176,990
Other non-current liabilities - 9,693
Total non-current liabilities 86,380 186,683
Current liabilities
Provision for staff welfare 15 2,127 609
Due to related parties 20 7,479 33,052
Trade and other payables 13 258,877 201,798
Current portion of long-term borrowings 12 115,223 63,950
Short-term borrowings 12 172,874 366,050
Total current liabilities 556,580 665,459
Total equity and liabilities 1,617,077 1,857,804
The accompanying notes are an integral part of this consolidated financial statement.
2
HUBEI SANONDA CO., LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF INCOME
FOR THE YEAR ENDED DECEMBER 31, 2001
(Amounts expressed in thousands of Renminbi, except (loss) earnings per share data)
Note 2001 2000
Revenue 955,663 913,328
Cost of sales (831,414) (783,545)
Gross profit 124,249 129,783
Other operating income 5,407 4,719
Distribution costs (31,407) (33,810)
Administrative expenses (82,386) (89,008)
Impairment loss of property, plant and
equipment 4 (4,666) -
Gain from sale of short-term investments 5,719 8,276
Other operating expenses (3,940) (4,820)
Profit from operations 12,976 15,140
Finance cost 14 (33,067) (25,815)
Interest income 16,462 19,134
Impairment loss of a long-term investment 6 (17,500) -
(Loss) profit before taxation and minority
interests 15 (21,129) 8,459
Income tax expense 16 (6,104) (5,221)
(Loss) profit after taxation but before
minority interests (27,233) 3,238
Minority interests 6,317 3,248
Net (loss) profit for the year (20,916) 6,486
(Loss) earnings per share
- Basic 18 Renminbi(0.07) Renminbi 0.02
- Diluted Not applicable Not applicable
The accompanying notes are an integral part of this consolidated financial statement.
3
HUBEI SANONDA CO., LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED DECEMBER 31, 2001
(Amounts expressed in thousands of Renminbi)
Reserves
Statutory Statutory Discretionary
Capital surplus public surplus Total
Share capital reserve reserve fund welfare fund reserve fund Retained profits reserves Total Equity
(Note 10) (Note 11(a)) (Note 11(b)) (Note 11(c)) (Note 11(d))
Balance as of January 1,
2000 296,962 565,353 37,290 18,645 3,816 65,567 690,671 987,633
Dividends declared after
January 1, 2000 from
retained profits as of
December 31, 1999 (Note
17) - - - - - (29,696) (29,696) (29,696)
Net profit of 2000 - - - - - 6,486 6,486 6,486
Profit appropriations from
net profit of 2000
- Statutory surplus reserve
fund - - 1,801 - - (1,801) - -
- Statutory public welfare
fund - - - 900 - (900) - -
Balance as of December
31, 2000 296,962 565,353 39,091 19,545 3,816 39,656 667,461 964,423
Net loss of 2001 - - - - - (20,916) (20,916) (20,916)
Restatement of reserves in
the statutory accounts - - (4,493) (2,247) - 6,740 - -
Profit appropriations from
net profit of 2001
- Statutory surplus reserve
fund - - 1,050 - - (1,050) - -
- Statutory public welfare
fund - - - 525 - (525) - -
Balance as of December
31, 2001 296,962 565,353 35,648 17,823 3,816 23,905 646,545 943,507
4
The accompanying notes are an integral part of this consolidated financial statement.
5
HUBEI SANONDA CO., LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 2001
(Amounts expressed in thousands of Renminbi)
Note 2001 2000
CASH FLOWS FROM OPERATING
ACTIVITIES:
Cash generated from operations 19(a) 175,317 102,759
Interest paid (36,231) (30,866)
Income tax paid (12,909) (16,076)
Net cash generated from operating activities 126,177 55,817
CASH FLOWS FROM INVESTING
ACTIVITIES :
Purchase of property, plant and equipment (25,514) (59,326)
Proceeds from disposal of property, plant and
equipment 4,860 2,150
Interest received 16,462 11,556
Proceeds from sale of short-term investments 10,253 8,276
Increase in short-term investments (70,282) (4,534)
Increase in investments in associates (250) -
Increase in investments in unconsolidated
subsidiaries (1,095) -
Increase in other long-term investments (66) (35,718)
Net cash used in investing activities (65,632) (77,596)
CASH FLOWS FROM FINANCING
ACTIVITIES :
Decrease (increase) in restricted cash deposits 11,019 (25,745)
Draw-down of short-term borrowings 172,874 366,050
Repayment of short-term borrowings (366,050) (236,441)
Draw-down of long-term borrowings - 7,000
Repayment of long-term borrowings (39,337) -
Dividends paid - (29,696)
(Decrease) increase in minority interests (4,312) 7,349
Net cash (used in) generated from financing
activities (225,806) 88,517
Net (decrease) increase in cash and cash
equivalents (165,261) 66,738
Cash and cash equivalents, beginning of year 471,879 405,141
Cash and cash equivalents, end of year 19(b) 306,618 471,879
The accompanying notes are an integral part of this consolidated financial statement.
HUBEI SANONDA CO., LTD. AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
6
AS OF DECEMBER 31, 2001
(Amounts expressed in thousands of Renminbi (“RMB”) unless otherwise stated)
1. ORGANIZATION AND OPERATIONS
Hubei Sanonda Co., Ltd. (the “Company”) was incorporated in the People’s
Republic of China (the “PRC”) on September 30, 1992 as a joint stock limited
company. The Company’s ordinary (“A”) shares and special ordinary (“B”) shares
have been listed on the Shenzhen Stock Exchange since December 1993 and May
1997, respectively.
The principal activities of the Company and its subsidiaries are the manufacture
and both domestic and export sales of agrochemical and chemicalproducts.
The immediate parent company and ultimate parent company of the Company is
Sanonda Group Company (“SGC”).
The address of the Company’s registered office is 93 East Beijing Road, Jingzhou
City, Hubei Province, China 434001.
As of December 31, 2001, there are 5,837 employees in the Group (2000: 6,180).
As of December 31, 2001, the Company’s subsidiaries and associates, which are
all incorporated in the PRC, are as follows:
Attributable
Date of Equity Registered Principal
Name of Company Establishment Interest Capital Activity
Direct Indirect
(a) Consolidated subsidiaries
Qichun Agrochemical Co., Ltd June 25, 1998 70% - 80,000 Manufacture and sale of
(沙隆达蕲春有限公司) agrochemicals
Jingzhou Agrochemical Co., Ltd. April 8, 1993 87.5% - 28,000 Manufacture and sale of
(沙隆达(荆州)农药化工有限公司) agrochemicals
Hubei Sanonda International Trade Co., Ltd. July 29, 1998 90% - 10,000 Import and export sales of
(湖北沙隆达对外贸易有限公司) agrochemical, chemical
and medicinal products
Sanonda Zhengzhou Agrochemical Co., Ltd. December 10, 70% - 40,000 Manufacture and sale of
(沙隆达郑州农药有限公司) 1998 agrochemical and
chemical products
Sanonda Tianmen Agrochemical Co., Ltd. July 18, 1994 56.25% - 8,000 Manufacture and sale of
(湖北沙隆达天门农化有限责任公司) agrochemicals
Jingzhou Sanonda Real Estate Development Co., March 15, 2001 90% - 10,000 Real estate development
Ltd.
(荆州市沙隆达房地产开发有限公司)
(b) Unconsolidated subsidiaries
Sanonda Dali Co., Ltd. September 18, 53% - 2,830 Manufacture and sale of
(荆州市达利实业公司) 1992 packaging materials
Jingzhou Sanonda Advertisement Co., Ltd. January 1, 1999 60% - 500 Design, make, release and
(荆州沙隆达广告有限公司) agency of domestic
advertisement
7
Attributable
Date of Equity Registered Principal
Name of Company Establishment Interest Capital Activity
Direct Indirect
(c) Associates
Yichang Changda Real Estate April 18, 1994 50% - 5,000 Property development
Development Company
(宜昌市昌达房地产开发公司)
Jingzhou Sida Chemical Plant February 17, 50% - 1,690 Manufacture and sale of
(荆州市四达化工厂) 1988 agrochemicals
Zhengzhou Sanonda Weixin Agrochemical Co., April 13, 1999 - 21% 7,900 Manufacture and sale of
Ltd. agrochemicals
(郑州沙隆达伟新农药有限公司)
Jingzhou Sanonda Jianghan Pharmaceutical Co., June 20, 2001 25 - 1,000 Manufacture and sale of
Ltd. % pharmaceutical products
(荆州市沙隆达江汉制药有限公司)
In June 2001, Sichuan Chuanda Chemical Co., Ltd. (originally the Company’s
associate) was dissolved and no loss on liquidation was incurred.
On March 15, 2001, the Company invested RMB 9,000 to set up Jingzhou
Sanonda Real Estate Development Co., Ltd. together with SGC.
On June 20, 2001, the Company invested RMB 250 to set up Jingzhou Sanonda
Jianghan Pharmaceutical Co., Ltd. together with other investors.
2. PRINCIPAL ACCOUNTING POLICIES
The principal accounting policies adopted in preparing the consolidated financial
statements of the Company and its subsidiaries are as follows:
(a) Basis of preparation
The consolidated financial statements are prepared under historical cost
convention (except that short-term investments are stated at their fair value
(Note 2(h)) in accordance with International Financial Reporting Standards
(“IAS”), as published by the International Accounting Standards Board,
effective as of December 31, 2001. This basis of accounting differs from
that used in the preparation of the Group’s consolidated statutory accounts
which are prepared in accordance with the accounting standards and
regulations applicable to joint stock limited companies in the PRC (“statutory
accounts”).
The principal adjustments made to conform the statutory accounts of the
Company and its subsidiaries to IAS are shown in Note 22.
(b) Principles of consolidation
The consolidated financial statements include the financial statements of the
Company and its consolidated subsidiaries (the “Group”).
8
The purchase method of accounting is used for acquired businesses. Results
of subsidiaries and associates acquired or disposed of during the year are
included in the consolidated financial statements from the date of acquisition
or to the date of disposal. The equity and net income attributable to minority
shareholders’interests are shown separately in the consolidated balance sheet
and statement of income, respectively.
Intercompany balances and transactions, including intercompany profits and
unrealized profits and losses are eliminated on consolidation. Consolidated
financial statements are prepared using uniform accounting policies for like
transactions and other events in similar circumstances.
(c) Property, plant, equipment and depreciation
Property, plant and equipment are stated at cost less accumulated depreciation
and accumulated impairment loss. The cost of an asset comprises its purchase
price and any directly attributable costs of bringing the asset to its working
condition and location for its intended use.
Expenditures incurred after the property, plant and equipment have become
ready for its intended use, such as repairs and maintenance and overhaul costs,
are recognized as expense in the period in which they are incurred. In
situations where it is probable that the expenditures have resulted in an
increase in the future economic benefits expected to be obtained from the use
of the asset beyond its originally assessed standard or performance, the
expenditures are capitalized as an additional cost of the asset.
Depreciation is calculated using the straight-line method to write off the cost,
after taking into account the estimated residual value, of each asset over its
expected useful life. The expected useful lives are as follows:
Buildings 24 years
Plant, machinery and equipment 9-18 years
Motor vehicles 9 years
The useful life and depreciation method are reviewed periodically to ensure
that the method and period of depreciation are consistent with the expected
pattern of economic benefits from items of property, plant and equipment.
When property, plant and equipment are sold or retired, their costs and
accumulated depreciation and accumulated impairment losses are eliminated
from the accounts and any gain or loss resulting from their disposal is
included in the consolidated statement of income.
(d) Operating leases
Leases of assets under which substantially all the risks and rewards of
9
ownership are effectively retained by the lessor are recognized as operating
leases. Lease payments under an operating lease are recognized as an
expense on a straight-line basis over the lease term.
(e) Construction-in-progress
Construction-in-progress represents plant and properties under construction or
equipment under installation and is stated at cost. This includes costs of
construction, acquisition and other direct costs, plus borrowing costs which
include interest charges and exchange differences arising from foreign
currency borrowings (to the extent they are regarded as an adjustment to the
interest costs) used to finance these projects during the construction period.
Construction-in-progress is not depreciated until such time as property, plant
and equipment are completed and ready for its intended use.
(f) Subsidiaries
A subsidiary is a company in which the Company controls. Control exists
when the Company has the power to govern the financial and operating
policies of the subsidiary so as to obtain benefits from its activities.
Investments in unconsolidated subsidiaries are not material to the consolidated
financial statements of the Group both individually and taken as a whole.
They are accounted for as available-for-sale financial assets. These
investments are unlisted investments that do not have quoted market price in
an active market, and there are no other practical methods of reasonably
estimating their fair values. Accordingly, they are stated at cost less
provision for impairment loss.
An assessment of investments in unconsolidated subsidiaries is performed
when there is an indication that the asset has been impaired or the impairment
losses recognized in prior years no longer exist.
(g) Associates
An associate is a company, not being a subsidiary or a joint venture, in which
the Company has significant influence. Significant influence exists when the
Company has the power to participate in, but not control, the financial and
operating decisions of the associate.
Investments in associates are not material to the consolidated financial
statements of the Group both individually and taken as a whole. They are
accounted for as available-for-sale financial assets. These investments are
unlisted investments that do not have quoted market price in an active market,
and there are no other practical methods of reasonably estimating their fair
values. Accordingly, they are stated at cost less provision for impairment loss.
An assessment of investments in associates is performed when there is an
indication that the asset has been impaired or the impairment losses
recognized in prior years no longer exist.
10
(h) Investments
Available-for-sale investments are classified as current assets if management
intends to realize them within 12 months of the balance sheet date.
(i) Other long-term investments
Other investments held for the long-term are classified as available-for-
sale financial assets. These investments are unlisted investments that do
not have quoted market price in an active market, and there are no other
practical methods of reasonably estimating their fair values.
Accordingly, they are stated at cost less provision for impairment loss.
An assessment of long-term investments is performed when there is an
indication that the asset has been impaired or the impairment losses
recognized in the prior year no longer exist.
Income from investments is accounted for to the extent of interest and
dividends received and receivable .
Upon disposal of a long-term investment, the difference between net
disposal proceeds and the carrying amount is charged or credited to the
consolidated statement of income.
(ii) Short-term investments
Short-term investments represent treasury bonds and other marketable
securities. They are classified as available-for-sale financial assets and
are stated at fair value , without any deduction for transaction costs, by
reference to their quoted market price at the balance sheet date. Gains or
losses on measurement to fair value of short-term investments are
included in the consolidated statement of income.
Income from investments is accounted for to the extent of interest and
dividends received and receivable .
Upon disposal of an investment, the difference between the net disposal
proceeds and the carrying amount is included in the consolidated
statement of income.
(i) Inventories
Inventories are stated at the lower of cost and net realizable value. Cost,
calculated on the weighted average basis, comprises all costs of purchase,
costs of conversion and other costs incurred to bring the inventories to their
present location and condition. Net realizable value is the estimated selling
price in the ordinary course of business less the estimated costs of completion
and the estimated costs necessary to make the sale.
11
(j) Receivables
Receivables are stated at fair value of the consideration given and are carried
at cost, after provision for impairment.
(k) Cash and cash equivalents
Cash represents cash on hand and deposits with banks which are repayable on
demand.
Cash equivalents represent short-term, highly liquid investments which are
readily convertible to known amounts of cash and which are subject to an
insignificant risk of changes in value.
(l) Provisions
A provision is recognized when, and only when:
(i) The Group has a present obligation (legal or constructive) as a result of a
past event;
(ii) It is probable (i.e. more likely than not) that an outflow of resources
embodying economic benefits will be required to settle the obligation;
and
(iii) A reliable estimate can be made of the amount of the obligation.
At balance sheet date, if it is no longer probable that an outflow of resources
embodying economic benefits will be required to settle the obligation, the
provision will be reversed.
(m) Liabilities and equity
Financial instruments are classified as liabilities or equity in accordance with
the substance of the contractual arrangement on initial recognition.
Interest, dividends, gains, and losses relating to a financial instrument
classified as a liability, are reported as expense or income. Distribution to
holders of financial instruments classified as equity are charged directly to
equity.
(n) Minority interests
Minority interests include their proportion of the fair values of identifiable
assets and liabilities recognized upon acquisition of a subsidiary.
(o) Revenue recognition
Provided it is probable that the economic benefits associated with a
12
transaction will flow to the company and the revenue and costs, if applicable,
can be measured reliably, revenue is recognized on the following bases:
(i) Sale of goods
Revenue is recognized when the significant risks and rewards of
ownership of goods have been transferred to the buyer.
(ii) Interest income
Interest income is recognized on a time proportion basis that takes into
account the effective yield on the assets.
(iii) Dividend income
Dividend income is recognized when the right to receive payment is
established.
(p) Taxation
The Group is subject to PRC enterprise income tax on the basis of its profit
per the statutory accounts, adjusted for income and expense items which are
not assessable or deductible for income tax purposes and after considering all
available tax benefits.
Other taxes are provided in accordance with the prevailing PRC tax
regulations applicable for the Group.
Deferred taxes are calculated using the balance sheet liability method.
Deferred income taxes reflect the net tax effects of temporary differences
between the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes. Deferred tax assets
and liabilities are measured using the tax rates expected to apply to taxable
income in the years in which those temporary differences are expected to be
recovered or settled based on tax rates enacted or substantially enacted at the
balance sheet date. Deferred tax assets are recognized when it is probable
that sufficient taxable profits will be available against which the deferred tax
assets can be utilized.
Deferred tax assets and liabilities are recognized regardless of when the
temporary difference is likely to reverse. Deferred tax assets and liabilities
are not discounted and are classified as non-current assets or liabilities in the
consolidated balance sheet.
13
(q) Measurement currency and foreign currency translation
Based on the economic substance of the underlying events and circumstances
relevant to the Group, the measurement currency of the Group has been
determined to be RMB. Transactions in other currencie s are translated into
the measurement currency at exchange rates prevailing at the time of the
transactions. Monetary assets and liabilities denominated in other currencies
at the balance sheet date are translated into the measurement currency at
exchange rate prevailing at that date. Non-monetary assets and liabilities in
other currencies are translated at historical rates. Exchange differences,
other than those capitalized as a component of borrowing costs, are
recognized in the consolidated statement of income in the year in which they
arise.
(r) Borrowings and borrowing costs
Borrowings are initially recognized at the proceeds received, net of
transaction cost. They are subsequently carried at amortized costs using the
effective interest rate method, the difference between net proceeds and
redemption value being recognized in the net profit or loss for the year over
the life of the borrowings.
Borrowing costs include interest charges and other costs incurred in
connection with the borrowing of funds. Borrowing costs are expensed as
incurred, except when they are directly attributable to the acquisition,
construction of property, plant and equipment that necessarily takes a
substantial period of time to get ready for its intended use in which case they
are capitalized as part of the cost of that asset.
Capitalization of borrowing costs commences when expenditures for the asset
and borrowing costs are being incurred and the activities to prepare the asset
for its intended use are in progress. Borrowing costs are capitalized at the
weighted average cost of the related borrowings until the asset is ready for its
intended use. If the resulting carrying amount of the asset exceeds its
recoverable amount, an impairment loss is recorded.
(s) Government grants
Government grants are not recognized until there is reasonable assurance
that the Company will comply with the conditions attached to them, if any, and
that the grants will be received. Income from government grants is
recognized as a deduction from the appropriate expense.
14
(t) Statutory pension scheme
Pursuant to the PRC laws and regulations, contributions to the basic old age
insurance for the Group’s local staff are to be made monthly to a government
agency based on 25% of the standard salary set by the provincial government,
of which 20% is borne by the Group and the remainder is borne by the staff.
The government agency is responsible for the pension liabilities relating to
such staff on their retirement. The Group accounts for these contributions on
an accrual basis.
(u) Financial instruments
(i) Definition
A financial instrument is any contract that gives rise to both a financial
asset of one enterprise and a financial liabilities or equity instrument of
another enterprise.
A financial asset is any asset that is:
(a) cash;
(b) a contractual right to receive cash or another financial asset from
another enterprise;
(c) a contractual right to exchange financial instruments with another
enterprise under conditions that are potentially favourable; or
(d) an equity instrument of another enterprise.
A financial liabilit y is any liability that is a contractual obligation:
(a) to deliver cash or another financial asset to another enterprise; or
(b) to exchange financial instruments with another enterprise under
conditions that are potentially unfavourable.
The financial assets and financial liabilities of the Group include bank
deposits, trade and other receivables and payables, short-term
investments and long-term investments, balances with related parties and
borrowings.
(ii) Recognition and measurement
Financial assets are initially recognized at cost which is the fair value of
the consideration given, including transaction costs. They are
subsequently carried at either fair value, cost or amortized cost (using the
effective interest rate method) according to IAS 39. A “regular way”
purchase or sale of financial assets is recognized using trade date
accounting. Gains and losses arising from changes in the fair value of
those available-for-sale financial assets that are measured at fair value
subsequent to initial recognition are included in consolidated statement of
income. The accounting policies on recognition and measurement of
15
the major items are disclosed in the respective accounting policies found
in this Note.
16
(iii) Presentation
Financial instruments are offset when the Group has a legally enforceable
right to offset and intends to settle either on a net basis or to realize the
asset and settle the liability simultaneously.
(v) Impairment of assets
(i) Financial instrument
Financial instruments are reviewed for impairment at each balance sheet
date.
For financial assets carried at cost or amortized cost, whenever it is
probable that the Group will not collect all amounts due according to the
contractual terms of receivables or held-to-maturity investments, an
impairment or bad debt loss is recognized in the consolidated statement
of income. Reversal of impairment losses previously recognized is
recorded when the decrease in impairment loss can be objectively related
to an event occurring after the write-down. Such reversal is recorded in
income. However, the increased carrying amount is only recognized to
the extent it does not exceed what amortized cost would have been had
the impairment not be recognized.
(ii) Other assets
Other assets are reviewed for impairment whenever events or changes in
circumstances indicate that the carrying amount of an asset may not be
recoverable. At the balance sheet date, whenever the carrying amount
of an asset exceeds its recoverable amount, the carrying amount will be
written down to recoverable amount, and an impairment loss is
recognized in consolidated statement of income. The recoverable
amount is the higher of an asset’s net selling price and value in use. The
net selling price is the amount obtainable from the sale of an asset in an
arm’s length transaction less costs of disposal, while value in use is the
present value of estimated future cash flows expected to arise from the
continuing use of an asset and from its disposal at the end of its useful
life. Recoverable amounts are estimated for individual assets or, if this
is not possible, for the cash-generating unit to which the asset belongs.
Reversal of impairment losses recognized in prior years is recorded when
the impairment losses recognized for the asset no longer exist or have
decreased. The reversal is recorded in income.
(w) Segment
For management purposes the Group is organized into two major business
segments, agrochemical and chemical, upon which basis the Group reports its
primary segment information. There are no geographical segments because
17
substantially all of the Group’s products are sold domestically in the PRC.
18
(x) Contingencies
Contingent liabilities are not recognized in the consolidated financial
statements. They are disclosed unless the possibility of an outflow of
resources embodying economic benefits is remote.
A contingent asset is not recognized in the consolidated financial statements
but disclosed when an inflow of economic benefits is probable.
(y) Subsequent events
Post-year-end events that provide additional information about the Group’s
position at the balance sheet date (“adjusting events”) are reflected in the
consolidated financial statements. Post-year-end events that are not adjusting
events are disclosed in the notes when material.
(z) Changes in accounting policy
A change in accounting policy should be made only if required by statute, or
by an accounting standard setting body, or if the change will result in a more
appropriate presentation of events or transactions in the consolidated financial
statements of the Group.
A change in accounting policy should be applied retrospectively unless the
amount of any resulting adjustment that relates to prior periods is not
reasonably determinable, in which case, the change in accounting policy
should be applied prospectively.
3. LAND USE RIGHTS
2001 2000
Original prepaid lease payments 79,785 79,785
Cumulative amount charged against income (7,896) (6,303)
Net 71,889 73,482
All land in the PRC is owned by the state or is subject to collective ownership and
neither individuals or legal entities may own land.
Payment for land use rights represent prepaid lease payments for the parcels of
land in which the Group’s plants are located, and are recognized as an expense on
a straight-line basis over the estimated period of use of the land use rights.
Estimated period of use of a land use right is the land use period according to the
land use right certificate (twenty to fifty years). As of December 31, 2001, the
Group had no future lease payment obligations in respect of the above land use
rights.
19
4. PROPERTY, PLANT AND EQUIPMENT
Movement in property, plant and equipment for the year ended December 31, 2001
is as follows:
M achinery and Construction-
Buildings equipment Motor vehicles in-progress Total
Cost
Beginning of year 234,635 479,411 15,249 78,874 808,169
Additions 2,414 9,873 1,807 11,420 25,514
Reclassification 7,471 160 - (7,631) -
Disposals (5,088) (2,781) (2,474) (10,343) (20,686)
End of year 239,432 486,663 14,582 72,320 812,997
Accumulated depreciation and
impairment losses
Beginning of year 59,239 207,673 7,192 - 274,104
Depreciation charge 9,171 45,349 1,413 - 55,933
for the year
Impairment losses - 4,148 518 - 4,666
Disposals (1,285) (2,186) (881) - (4,352)
End of year 67,125 254,984 8,242 - 330,351
Net book value
End of year 172,307 231,679 6,340 72,320 482,646
Beginning of year 175,396 271,738 8,057 78,874 534,065
Management’s current forecast indicates that the economic performance of certain
production facilities is worse than originally expected. The impaired assets were
written down to their recoverable value which is their value in use. The value in
use is the present value of estimated future cash flows expected to arise from the
continuing use of the relevant assets and from their disposals at the end of their
useful lives. The discount rate used is 5.85% per annum. As described in Note
21, these facilities cannot be divided between the Group’s two business segments
because they basically share the same production process.
As of December 31, 2001, certain of the Group’s property, plant and equipment
amounting to RMB 134,115 (2000: RMB 218,278) were mortgaged as collateral
for bank loans (see Note 12).
20
5. INVESTMENTS IN UNCONSOLIDATED SUBSIDIARIES AND
ASSOCIATES
The Company’s directors are of the opinion that the recoverable amounts of
investments in unconsolidated subsidiaries and associates are not less than their
carrying value as of December 31, 2001.
The increase in investments in unconsolidated subsidiaries in 2001 represented
additional paid-in capital contributed into these subsidiaries.
6. OTHER LONG-TERM INVESTMENTS
2001 2000
Investment in Jingzhou Commercial Bank 20,000 20,000
Real estate venture 6,010 6,000
Investments in unlisted shares 2,190 2,134
Investments in debentures 400 400
Other long-term investments 2,830 3,618
31,430 32,152
Less: Provision for impairment loss for
investment in Jingzhou Commercial Bank (17,500) -
13,930 32,152
The unaudited financial statements of Jingzhou Commercial Bank indicated a
substantial accumulated loss. The impaired asset was written down to its
recoverable value which is its expected net selling price. The expected net selling
price is estimated to be the Group's share of the net assets of Jin gzhou Commercial
bank as of December 31, 2001 because management believe this amount can best
approximate the disposal proceeds that the Company is likely to obtain, at
December 31, 2001, should the investment be disposed in an arm’s length
transaction between knowledgeable, willing parties. For the year ended
December 31, 2001, the Company recorded an impairment loss of RMB 17,500
(2000: Nil) related to this investment.
7. INVENTORIES
2001 2000
Raw materials 54,554 69,661
Work-in-process 32,796 35,891
Real estate in development 10,692 -
Finished goods 158,034 144,300
21
256,076 249,852
22
For the year ended December 31, 2001, inventories expensed in the consolidated
statement of income amounted to approximately RMB 831,400 (2000:
approximately RMB 783,500). Certain inventories with a total carrying amount of
RMB 61,424 (2000: RMB 28,445) were stated at net realizable value.
8. TRADE AND OTHER RECEIVABLES
2001 2000
Accounts receivable 264,619 262,269
Notes receivable 750 760
265,369 263,029
Less: Provision for doubtful accounts (60,717) (55,985)
Trade receivables 204,652 207,044
Add: Other receivables 63,798 62,576
Trade and other receivables 268,450 269,620
9. RESTRICTED CASH DEPOSITS
Restricted cash deposits represented deposits with banks pledged for acceptance of
commercial bills.
10. SHARE CAPITAL
As of December 31, 2001, the outstanding share capital represented ordinary
shares (“A Shares”) and special ordinary shares (“B Shares”). The B shares rank
pari passu in all respects with the A shares.
The details of share capital (par value of RMB 1 each) are as follows:
2001 2000 2001 2000
Number of shares
(‘000) Amount
Authorized, issued and fully paid:
State-owned A shares 84,730 84,730 84,730 84,730
Publicly-owned A shares
(including employee shares) 97,232 97,232 97,232 97,232
B shares 115,000 115,000 115,000 115,000
296,962 296,962 296,962 296,962
23
11. RESERVES
(a) Capital reserve
In accordance with the articles of association, the Company shall record the
following as capital reserve: (i) share premium; (ii) donations; (iii)
appreciation arising from revaluation of assets; and (iv) other items in
accordance with the articles of association and relevant regulations in the PRC.
Capital reserve may be utilized to offset prior years’losses or for the issuance
of bonus shares.
As of December 31, 2001, the capital reserve of the Company represents share
premium, that is, net assets acquired from SGC in excess of par value of state
shares issued and proceeds from the issuance of A shares and B shares in
excess of their par value, net of expenses directly relating to the issue of the
shares.
(b) Statutory surplus reserve fund
In accordance with the Company Law of the PRC, the Company shall
appropriate 10% of its annual statutory net profit (after offsetting any prior
years’losses) to the statutory surplus reserve fund. When the balance of
such reserve reaches 50% of the Company’s share capital, any further
appropriation is optional. The statutory surplus reserve fund can be utilized
to offset prior years’ losses or to issue bonus shares. However, such
statutory surplus reserve fund must be maintained at a minimum of 25% of
share capital after such issuance.
(c) Statutory public welfare fund
In accordance with the articles of association, the Company is also required to
allocate 5% to 10% of its annual statutory net profit to the statutory public
welfare fund, which can only be used for the collective welfare of the
employees of the Company.
(d) Discretionary surplus reserve fund
Discretionary surplus reserve fund represents appropriations made at the sole
discretion of the board of directors of the Company, which are subject to the
ratification of the shareholders at the shareholders’meeting.
12. BORROWINGS
(a) Short-term borrowings
As of December 31, 2001, the Group had short-term borrowings granted by
various banks amounting to RMB 172,874 (2000: RMB 366,050), of which
RMB 24,859 (2000: RMB 21,168) were secured by certain property, plant and
24
equipment of the Group (see Note 4), and borrowings of RMB 98,600 (2000:
RMB 338,465) were guaranteed by SGC.
25
The interest rates of short-term bank borrowings range from 2.88% to 7.56%
(2000: 2.88% to 8.40%) per annum.
(b) Long-term borrowings
(i) Security
2001 2000
Bank loans
Secured 196,513 240,940
Unsecured 5,090 -
201,603 240,940
Amounts due within one year
included under current liabilities (115,223) (63,950)
86,380 176,990
As of December 31, 2001, long-term borrowings of RMB 107,633 (2000:
RMB 183,085) were secured by certain property, plant and equipment of
the Group (see Note 4) , borrowings of RMB 81,080 (2000: RMB 48,355)
were guaranteed by SGC , and borrowings of RMB 7,800 (2000: RMB
9,500) were guaranteed by third parties.
(ii) Interest rate
Except for interest-free borrowings of RMB 36,780 (2000: RMB 44,037),
long-term bank borrowings bear floating interest at rates ranging from
5.94% to 10.80% per annum (2000: 5.94% to 10.08% per annum). The
floating interest rates are fixed on a semi-annual or quarterly basis.
(iii) Repayment terms
As of December 31, 2001, long-term borrowings comprised:
Amounts repayable: 2001 2000
- within one year 115,223 63,950
- between two and five years 86,380 176,990
- after five years - -
86,380 176,990
26
13. TRADE AND OTHER PAYABLES
2001 2000
Accounts payable 156,745 127,341
Notes payable 15,042 15,550
Advances from customers 54,027 30,847
Accrued expenses and other payables 33,063 28,060
258,877 201,798
14. FINANCE COST
2001 2000
Interest expense on bank loans 36,074 31,049
Less: amount capitalized
in construction-in-progress (3,007) (5,234)
33,067 25,815
For the year ended December 31, 2001, the Group's capitalization rate is 6.03%
(2000: 6.03%) per annum.
15. (LOSS) PROFIT BEFORE TAXATION AND MINORITY INTERESTS
(Loss) profit before taxation and minority interests is determined after crediting
and charging the following items:
2001 2000
Crediting:
Realized gain from sale of short-term
investments 5,719 8,276
Charging:
Staff costs
- Salaries and wages 50,133 50,672
- Provision for staff welfare 6,574 6,340
- Contribution to statutory pension scheme
(Note 2(t)) 5,659 7,105
62,366 64,117
Depreciation of property, plant and
equipment 55,933 53,530
Operating lease rentals for plant and
machinery 732 2,261
Lease prepayment for land use rights
charged against income 1,593 1,512
27
Write-down of inventories to net realizable
value
4,324 3,057
Provision for doubtful debts 11,676 9,899
28
The Group provide for certain staff welfare and contributions to the statutory
pension fund based on a certain percentage of gross salaries. Staff welfare
consists of staff welfare benefit, housing fund, labour union fund, unemployment
insurance, etc.
Provisions for staff welfare are made based on the following percentages of
employees’gross salaries:
Percentage
2001 2000
Staff welfare benefit 14% 14%
Housing fund 5% 5%
Labour union fund 2% 2%
Unemployment insurance 1% 1%
Movement of provision for staff welfare benefit in 2001 is as follows:
Balance as of 1st January 2001 609
Provision 6,574
Payment (5,056)
Balance as of 31st December 2001 2,127
16. TAXATION
(a) Value-added Tax (“VAT”)
The Group is subject to VAT, which is charged on the top of the selling price
at a general rate of 17%. Certain of the Group’s products are subject to VAT
at 13% or are exempt, as noted below. As for sale of products subject to
VAT, an input credit is available whereby VAT previously paid on purchases
of semi-finished products, raw materials, etc. can be used to offset against the
output VAT on sales to determine the net VAT payable.
Pursuant to the relevant tax laws and regulations, a substantial portion of the
Group’s products are VAT exempt and, accordingly, the related input VAT
paid for the semi-finished products or raw materials is not deductible. The
non-deductible input VAT is charged to cost of goods sold.
(b) Enterprise income tax (“EIT”)
The Group is subject to EIT levied at a rate of 33%.
According to the relevant document issued by the Hubei Provincial
Government and Jingzhou City Local Tax Bureau, the Company is entitled to
a financial refund equivalent to 18% of taxable income in 2001. Pursuant to
Cai Shui [2000] No.99 issued in October 2000, the above preferential tax
treatment relating to the Company will remain effective until December 31,
29
2001.
30
Details of taxation charged for the year ended December 31, 2001 are as
follows:
2001 2000
Current taxation 7,878 12,380
Deferred tax credit relating to the
origination and reversal of temporary
differences - (3,182)
Tax expense before financial refund 7,878 9,198
Financial refund (1,774) (3,977)
Tax expense after financial refund 6,104 5,221
Movements of deferred taxation for the year ended December 31, 2001 are as
follows:
2001 2000
Deferred tax assets, beginning of the year 11,796 8,614
Current year movement - 3,182
Deferred tax assets, end of the year 11,796 11,796
The deferred tax assets mainly comprise temporary differences arising from
the provision for doubtful accounts receivable.
Reconciliation of tax expense based on the effective tax rate to tax expense
based on the applicable tax rate is as follows:
2001 2000
Accounting (loss) profit before taxation (21,129) 8,459
(Tax credit) tax at the tax rate of 33% (6,973) 2,791
Tax effect of unrecognized temporary
differences (i) 12,595 -
Tax effect of income that are not taxable
and expenses that are not deductible, in
determining taxable profit 2,256 6,407
Tax expense before financial refund 7,878 9,198
(i) No deferred tax assets is recognized for these temporarily differences as of
December 31, 2001 because it is not probable that sufficient taxable profits
will be available against which the deferred tax assets can be utilized.
31
17. DIVIDEND
In accordance with the articles of association, provisions of Statutory Surplus
Reserve Fund and Statutory Public Welfare Fund should be based on profit after
taxation determined in accordance with PRC accounting standards and regulations.
The amount of profit available for distribution to shareholders shall be determined
based on the lower of the unappropriated profit determined under the accounting
principles and financial regulations applicable in the PRC and that determined
under IAS.
During the year ended December 31, 2000, the Company declared a cash dividend
of RMB 0.10 per share, totaling RMB 29,696, in respect of retained profits as of
December 31, 1999.
Pursuant to a resolution of board of directors dated April 17, 2002, the board of
directors of the Company proposed to appropriate 10% and 5% of net profit
according to the statutory accounts for the year ended December 31, 2001 (2000:
10% and 5%) to the Statutory Surplus Reserve Fund and Statutory Public Welfare
Fund, respectively, and not to distribute cash dividend, which are subject to the
approval by shareholders at the shareholders’meeting.
18. (LOSS) EARNINGS PER SHARE
The calculation of basic (loss) earnings per share for the year ended December 31,
2001 is based on the net loss of RMB 20,916 (2000: net profit of RMB 6,486)
divided by the weighted average number of shares outstanding during the year of
296,962,000 (2000: 296,962,000).
The diluted (loss) earnings per share was not presented because no dilutive
potential ordinary shares existed during the year.
32
19. SUPPLEMENTARY INFORMATION TO CONSOLIDATED STATEMENT
OF CASH FLOWS
(a) Reconciliation from (loss) profit before taxation and minority interests to cash
generated from operations:
2001 2000
(Loss) profit before taxation and
minority interests (21,129) 8,459
Adjustments for:
Provision for doubtful debts 11,676 9,899
Write-down of inventories to net
realizable value 4,324 3,057
Depreciation of property, plant and
equipment 55,933 53,530
Charging prepaid land lease payments
to the profit and loss accounts 1,593 1,512
Provision for impairment loss of
property, plant and equipment 4,666 -
Loss on disposal of property, plant
and equipment 11,474 1,498
Provision for impairment loss of other
long-term investments 17,500 -
Income from sale of short-term
investments (5,719) (8,276)
Loss on disposal of other long-term
investments 788 -
Interest income (16,462) (19,134)
Interest expenses 33,067 25,815
Operating profit before working capital
changes 97,711 76,360
Decrease in trade and other receivables,
prepayments and due from related
parties 54,854 22,493
(Increase) decrease in inventories (10,548) 30,925
Increase (decrease) in trade and other
payables and due to related parties 33,300 (27,019)
Cash generated from operations 175,317 102,759
33
(b) Analysis of the balance of cash and cash equivalents:
2001 2000
Cash on hand 119 258
Demand deposits 296,499 146,835
Fixed deposits 10,000 324,786
306,618 471,879
20. RELATED PARTY TRANSACTIONS
Parties are considered to be related if one party has the ability, directly or indirectly,
to control the other party, or exercise significant influence over the other party in
making financial and operating decisions. Parties are also considered to be
related if they are subject to common control or common significant influence.
(a) Name of related party and relationship
Name Relationship
SGC Parent company
Subsidiaries of SGC
Unconsolidated subsidiaries and
associates
(b) Significant transactions and balances with related parties
For the year ended December 31, 2001, the Group had the following material
transactions with related parties:
2001 2000
Purchases of raw materials from SGC and its
subsidiaries 28,662 25,802
Purchases of raw materials from
unconsolidated subsidiaries and associates 6,169 8,096
Sales of products to SGC and its subsidiaries 134 6,382
Sales of products to unconsolidated
subsidiaries and associates 1,244 -
Construction costs and miscellaneous expenses 46,093 72,851
34
paid on behalf of SGC and its subsidiaries
35
As of December 31, 2001, the Group had the following material balances with
related parties:
2001 2000
Due from SGC and its subsidiaries:
- Trade and other receivables 2,259 39,936
- Loans 82,360 106,636
Due from unconsolidated subsidiaries and
associates:
- Loans 1,000 -
Total 85,619 146,572
Trade and other payables to SGC and its
subsidiaries 5,411 27,226
Trade and other payables to
unconsolidated subsidiaries and
associates 2,068 5,826
Total 7,479 33,052
Included in the balance of due from related parties are loans of RMB 83,360 (2000:
RMB 106,636) which bear interest at rates ranging from 2% to 12% per annum
(2000: 5% to 7% per annum). The interest income from these balances for the
year ended December 31, 2001 was approximately RMB 4,009 (2000: RMB
6,408).
Other balances due from and due to related parties are interest-free, unsecured and
have no fixed repayment date.
21. SEGMENT INFORMATION
The Group conducts majority of its activities in two business segments, which is
manufacturing and sale of agrochemical products and chemical products. An
analysis by business segment is as follows:
Agrochemical Chemical Total
2001 2000 2001 2000 2001 2000
Segment revenue 717,232 655,388 238,431 257,940 955,663 913,328
Segment gross profit 112,337 115,832 11,912 13,951 124,249 129,783
Segment accounts
receivable 224,848 203,728 39,771 58,541 264,619 262,269
A substantial portion of the Group’s chemical products are the by-products
manufactured during the production of its agrochemical products. As such, the
two segments share the same production process and raw materials. Accordingly,
segment results, segment assets (other than segment accounts receivable), segment
capital expenditures and segment liabilities for the two business segments are not
36
divisible .
37
22. IMPACT OF IAS ADJUSTMENTS ON NET (LOSS) PROFIT AND NET
ASSETS
Net (loss) profit Net assets
2001 2000 2001 2000
As reported in the statutory
accounts of the Group 10,497 18,007 973,700 1,008,138
Impact of IAS adjustments, net
- Additional provision for
doubtful debts (12,978) (7,818) (21,952) (7,818)
- Depreciation of idle property,
plant and equipment (3,878) (2,173) (22,988) (18,489)
- Provision to reduce inventories
to net realizable value 1,427 (1,342) (3,598) (5,025)
- Provision for impairment loss
of property, plant and
equipment (4,666) - 3,746 -
- Provision for impairment loss
of other long-term investments (15,200) - - -
- Recognition of deferred tax
assets - 3,182 11,796 11,796
- Adjustment of sales cut-off
errors 338 (4,984) 275 (63)
- Others 3,544 1,614 2,528 (24,116)
As restated to IAS (20,916) 6,486 943,507 964,423
23. FINANCIAL INSTRUMENTS
(a) Financial risk management
The Group’s operation gives rise to exposure to credit risk, liquidity risk,
interest rate risk and foreign exchange risk.
(i) Credit risk
The Group has no significant concentration of credit risk with any single
counterparty or group of counterparties having similar characteristics,
other than receivables from and loans to SGC and its subsidiaries.
Transactions with SGC and its subsidiaries are entered into in the
ordinary course of business. Credit risks associated with these
transactions are closely monitored by management of the Group. In the
opinion of the directors of the Group, such concentration of credit risk on
SGC and its subsidiaries would not result in significant credit default
exposure to the Group as of December 31, 2001.
The maximum exposure to credit risk is represented by the carrying
amount of each financial asset, including bank deposits, receivables and
investments.
38
(ii) Liquidity risk
The Group’s policy is to maintain sufficient cash and cash equivalents to
meet its commitments over the next year in accordance with its strategic
plan.
(iii) Interest rate risk
The interest rate and terms of repayments of short-term and long-term
bank borrowings are disclosed in Note 12.
As of December 31, 2001, change in interest rates would not have
material impact on the Group’s operating results and operating cash
flows.
(iv) Foreign exchange risk
The Group does not have material foreign exchange risk and it does not
have material transactions in foreign currency.
(b) Estimation of fair value
(i) Bank deposits and restricted cash deposit
The carrying amount of bank deposits and restricted cash deposit
approximates their fair value due to the short-term maturity of these
financial instruments.
(ii) Trade and other receivables and payables
The carrying amount of trade and other receivables and payables, which
are all subject to normal trade credit terms, approximates their fair value.
(iii) Balances with related parties
The fair value of amounts due from and due to related parties cannot be
reliably estimated and disclosed because these amounts are with no fixed
repayment terms.
(iv) Borrowings
The carrying amount of borrowings approximates their fair value as these
borrowings bear interest rates quoted at market.
(v) Short-term Investments
The market value of short-term investment approximates their fair value.
39
(vi) Other Investments
The carrying amount of investments in unconsolidated subsidiaries,
associates and other long-term investments cannot be reliably estimated
and disclosed because these investments do not have quoted market price
in an active market and there are no other practicable methods of
reasonably estimating their fair values.
24. CONTINGENT LIABILITIES
As of December 31, 2001, the Group had no material contingent liabilities.
25. COMMITMENTS
As of December 31, 2001, the Group had no material commitment.
26. SUBSEQUENT EVENTS
As of December 31, 2001, the Company had receivables from two subsidiaries of
SGC amounting to RMB 51,256 and receivables from local government
institutions of Jingzhou City amounting to RMB 36,698. Pursuant to Circular Jin
Cai Gong No. [2001] 19 issued by Government of Jingzhou City, the above
receivables will be settled by transferring to the Company a parcel of land located
in the suburb area of Jingzhou City. As of the date of approval of the
consolidated financial statements, the above transaction was still in progress.
27. CHANGE IN ACCOUNTING POLICY
From January 1, 2001, the Group is subject to the newly effective IAS 39
“Financial Instruments – Recognition and Measurement” and revised IAS 12
“Income Taxes” (see Note 2). There is no significant financial impact caused by
adopting these standards on the opening balances of the Group's consolidated
financial statements.
28. APPROVAL OF THE FINANCIAL STATEMENTS
The financial statements (set out on pages 2 to 31) were approved by the board of
directors on April 17, 2002.
40