方大集团(000055)深方大B2001年年度报告(英文版)
百川归海 上传于 2002-03-22 19:05
CHINA FANGDA GROUP CO., Ltd.
Annual Report 2001
Contents
I. Company Profile
II. Financial and Operation Highlights
III. Changes in Share Capital and Shareholdings
IV. Directors, Supervisors, Senior Officers and
Employees
V. Company Structure
VI. Shareholders’ Meeting
VII. Directors’ Report
VIII. Supervisors’ Report
IX. Significant Events
X. Financial Statements
XI. Documents Available for Inspection
IMPORTANT NOTICE:
The Board of Directors of the Company individually and collectively accepts responsibility for
the correctness, accuracy and completeness of the contents of this report and confirms that
there are no material omissions nor errors which would render any statement misleading.
This report has been prepared in Chinese version and English version respectively. In the event
of difference in interpretation between the two versions, the Chinese report shall prevail.
The independent director Mr. Niu Hanben, being unable to present himself in the 14th
meeting of the Second Board of Directors for some reason, has authorized the other
independent director Ms. Shao Hanqing to execute the voting power and issue the independent
directors’ opinion.
. COMPANY PROFILE
1. Company Name
Chinese: 方大集团股份有限公司 方大集团
English: China Fangda Group Co., Ltd. (Acronym: CFDC )
2. Legal Representative: Mr. Xiong Jianming
3. Company Secretary: Mr. Lu Weiwei
Address:
Fangda Town, Longjing,Xili, Nanshan District, Shenzhen, People’s Republic of China
(“PRC”)
Postcode: 518055
Telephone: 86 (755) 6788571 ext. 6622
Facsimile: 86(755) 6788353
Email: 2wlu@21cn.com
4. Registered address: Fangda Town, Longjing,Xili, Nanshan District, Shenzhen, PRC.
Postcode: 518055
E-mail: fd@fangda.com
Web site: http://www.fangda.com/
Office address: Technology Building, Fangda Town, Longjing,Xili, Nanshan District,
Shenzhen, PRC.
Postcode: 518055
E-mail: fd@fangda.com
5. Designated newspapers for information disclosures:
“China Securities”, “Securities Times”, “Shanghai Securities News” and “Hong Kong Ta
Kung Pao ”
Annual report available place: Company Secretary Office
Designated web site by China Securities Regulatory Commission (“CSRC”) for annual
report publishing: http://www.cninfo.com.cn
6. The abbreviation, code and the listing place of the Company’s shares:
A Shares: Shenzhen Fangda, 000055, Shenzhen Stock Exchange
B Shares: Shen Fangda B, 200055, Shenzhen Stock Exchange
.FINANCIAL AND OPERATION HIGHLIGHTS
1. Summary of Results (Unit: Renminbi Yuan)
Profit before tax and minority interests: 48,632,512
Net Profit: 36,147,639
Net Profit after exceptional items: 36,282,799
Gross profit from main operations: 107,388,371
Profit from other operations: 290,816
Profit from operations: 38,285,650
Loss from investments: -2,202,243
Allowance income: -
Non-operating profit: 12,549,105
2
Net cash flow from operating activities: 143,438,700
Increase in cash and cash equivalents: 141,406,992
Note: Non-recurring loss is RMB 135,160, details are as follows: income from disposal of fix
assets and penalty of RMB 1,323,281, loss from investment of RMB 2,202,243, income of
borrowing interest of RMB 800,000, tax impact from the above items of RMB 56,198.
2. Differences In Net Profit between the PRC Auditor and the International Auditor
Based on the audit performed by Arthur Andersen & Co. in accordance with International
Auditing Guidelines, the net profit for 2001 was RMB37,201,821. The reconciliation of net
profits as audited by Arthur Andersen Huaqiang Certified Public Accountants in accordance
with PRC Auditing Guidelines, and Arthur Andersen & Co. was as follows:
RMB
Net profit as audited by Arthur Andersen Huaqiang Certified Public Accountants 36,147,639
(1) Adjustment to the amortization of patent revaluation 2,266,653
(2) Adjustment to organization cost -3,585,471
(3) Adjustment to interest capitalization 2,373,000
Net Profit as audited by Arthur Andersen & Co. 37,201,821
3. Main Accounting Data and Financial Highlights in the Past 3 Years
Item 2001 2000 1999
Turnover(RMB) 406,956,626 431,492,778 453,909,674
Net Profit(RMB) 36,147,639 69,299,888 66,486,812
Total Assets (RMB) 1,393,918,123 1,280,868,467 1,120,541,505
Shareholder’s Equity(RMB) 1,029,023,539 1,022,515,900 988,784,012
Earnings Per Share(RMB) 0.12 0.23 0.22
Net Assets Per Share (Fully Diluted) 3.47 3.45 3.34
(RMB)
Net Assets Per Share after 3.45 3.43 3.31
Adjustment(RMB)
Net Cash Flows from Operating Activities 0.484 0.107 0.124
Per Share(RMB)
Return on Equity % 3.51 6.78 6.72
4. The Return on Equity (ROE) and Earnings Per Share (EPS) Indicators:
2001 2000 1999
Return on Equity Earnings Per Return on Equity Earnings Per Return on Earnings Per
(%) (%)
Share Share Equity Share
(RMB Yuan) (RMB Yuan) (%) (RMB Yuan)
Fully Weighted Fully Weighted Fully Weighted Fully Weighted Fully Weighted Fully Weighted
diluted average diluted average diluted average diluted average diluted average diluted average
10.44 10.32 0.36 0.36 11.79 11.78 0.41 0.41 11.14 12.79 0.37 0.38
Profit from Main
Operations
3.72 3.68 0.13 0.13 6.76 6.75 0.23 0.23 5.96 6.84 0.20 0.20
Operating Profit
3.51 3.47 0.12 0.12 6.78 6.77 0.23 0.23 6.72 7.72 0.22 0.23
Net Profit
Net Profit after 3.53 3.49 0.12 0.12 6.78 6.77 0.23 0.23 6.72 7.72 0.22 0.23
Exceptional Items
5. Changes of Shareholder’s Equity in 2001 (Unit: Share, RMB Yuan)
Item Share Capital Surplus Statutory Retained Total of
3
Capital Reserve Reserve Public Earnings Shareholder’s
Welfare Fund Equity
Balance, 296,400,000 412,204,879 86,427,378 30,200,281 227,483,643 1,022,515,900
beginning of
year
Addition 0 0 5,465,794 1,821,931 36,147,639 6,507,639
during the year
Decrease 0 0 0 0 35,105,794 0
during the year
Balance, end of 296,400,000 412,204,879 91,893,172 32,022,212 228,525,488 1,029,023,539
year
Profit Profit Profit Realization Profit Realization
Reason of
Appropriation Appropriation and Profit and Profit
change
Appropriation Appropriation
III. CHANGES IN SHARE CAPITAL AND SHAREHOLDERS INFORMATION
1. Changes in Share Capital
(1) Changes in share capital were as follows: Unit: share
Changes during the year (+, -)
Balance, Conversion Balance,
beginning of Year Rights Bonus end of year
from Capital Others Subtotal
Issue Issue
Reserve
A. Unlisted Shares
1. Promoters’ shares 134,400,000 -25,368,000 -25,368,000 109,032,000
Including:
State-own shares
Domestic legal 109,032,000 109,032,0000
person shares
Foreign legal 25,368,000 -25,368,000 -25,368,000
person shares
Others:
2. Non-promoters’
share
3. Employee shares
4. Preferred shares
or others
Total unlisted shares 134,400,000 -25,368,000 -25,368,000 109,032,000
B. Listed Shares
1. RMB ordinary 42,000,000 42,000,000
shares
2. Domestic listed 120,000,000 +25,368,000 +25,368,000 145,368,000
foreign shares
3. Oversea listed
foreign shares
4. Others
Total listed shares 162,000,000 +25,368,000 +25,368,000 187,368,000
C. Total Shares 296,400,000 296,400,000
(2) Share issuance and listing
a) Share issuance in the past three years ended on Dec. 31, 2001:
4
Number of
Descrip- Number of
Authorized
No. tion of Issuing date Issuing price shares issued Listed date
shares to be
shares (shares)
listed (shares)
1 A shares Sept. 22 – Oct. 12 1999 RMB14.50/share 8,400,000 Nov.5, 1999 8,400,000
b)During the year, the China Securities Regulatory Commission approved the listing of 25,368,000
legal person shares held by Onforce International Ltd, a foreign shareholder. Hence, the number of
listed shares of the Company increased from 162,000,000 to 187,368,000. Such shares had been listed
on the Shenzhen Stock Exchanges on July 20, 2001.
2.Shareholders’ Information
(1) As of Dec.31, 2001, the total number of shareholders of the Company was 42,853.
(2) Information of the top ten shareholders is as follows:
(As of December 31, 2001, Unit: Share)
Number of
Number of Percentage of
shares, Nature of
No. Name of shareholders shares, end of total share
beginning shares
year capital (%)
of year
Shenzhen Banglin Technology
Legal person
1 Development Co., Ltd. (Banglin 0 60,000,000 20.243
shares
Company)
Shenzhen Shilihe Investment Legal person
2 0 47,112,000 15.895
Co., Ltd. (Shilihe) shares
3 Onforce International Ltd. 25,368,000 21,082,400 7.113 Listed B shares
Beijing Securities Co., Ltd.,
4 2,576,325 2,576,325 0.869 Listed A shares
Tiantan Branch
Shenzhen Shekou Yuer Legal person
5 1,920,000 1,920,000 0.648
Industrial Co., Ltd. shares
Beijing Securities Co., Ltd.,
6 1,186,170 1,186,170 0.400 Listed A shares
Shanghai Branch
Jingfu Securities Investment
7 1,020,155 1,055,151 0.356 Listed A shares
Fund
Beijing Finance & Securities
8 292,985 1,018,747 0.344 Listed A shares
Company
9 TOY YEK SENG 0 879,498 0.297 Listed B shares
Saige Storage & Transportation
10 0 800,000 0.270 Listed B shares
(HK) Co., Ltd.
Note:
a) Among the above top ten shareholders, the controlling shareholder of Banglin Company is
the same as Onforce International Ltd., and thus they are related parties.
b) During the year, the largest shareholder of the Company took mortgage loans from the
bank by 56,400,000 legal person shares of the Company; The second largest shareholder
Shilihe Company mortgaged 42,000,000 legal person shares of the Company to the bank
for loans.
(3) Information of shareholder of the Company:
Name of Percentage of Legal Foundation Registered
Business Scope
shareholder shareholding representative Date capital
Banglin Mr. Xiong June 7, RMB Invested in industrial business,
20.243%
Company Jianming 2001 30,000,000 technology development and
5
consultation of electronic
products, domestic business,
material supply and marketing
(4) Registered capital investors of Banglin Company, the largest shareholder of the Company,
are natural people. Among them, as chairman of the BOD of the Company Mr. Xiong
Jianming holds 85% of total share capital.
(5) During the year, Shenzhen Fangda Economic Development Co., Ltd (Fangda Economic
Development Company), the former largest shareholder of the Company, transferred
107,112,000 legal person shares held by itself to Banglin Company and Shilihe Company
through agreement. All the parties have finished relative transfer issues. Related
announcement was published on China Securities Daily, Securities Times, Shanghai
Securities Daily and Hong Kong Ta Kung Pao on June 28,2001 and Sept.29, 2001.
IV. DIRECTORS, SUPERVISORS, SENIOR EXECUTIVES AND EMPLOYEES
1. Directors, Supervisors, Senior Executives:
a) Gender, age, tenure and shareholding of present directors, supervisors and senior
executives
Number of
Number of
shares Reason of
shares held
held at shareholdi
Name Position Gender Age Tenure at end of
beginning ng
year
of year changes
(shares)
(shares)
Xiong Chairman of Male 44 April 16, 1999 – 31,500 31,500
Jianming BOD, President April 16,2002
Zhu Director, Vice- 43 April 16, 1999 – 4,200 4,200
Weiping president Male April 16, 2002
Wang Director, Vice 44 April 16, 1999 – 4,200 4,200
Shengguo president Male April 16, 2002
Xiong Director, 35 April 16, 1999 – 12,600 12,600
Zhude Financial Male April 16, 2002
Controller
Lu Director, 35 April 16, 1999 – 12,600 12,600
Weiwei Secretary of Male April 16, 2002
BOD
Xiong Director 33 April 16, 1999 – 0 0
Jianwei Male April 16, 2002
Xiao Kai Independent 40 April 16, 1999 – 0 0
Director Male April 16, 2002
Shao Independent Female 63 March 28, 2001 0 0
Hanqing Director – March 28,
2002
Niu Independent Male 61 March 28, 2001 0 0
Hanben Director –March 28,
2002
Li Collector of Male 37 April 16, 1999 – 0 0
Bangyan BOS April 16, 2002
Zhou Supervisor Male 40 April 16, 1999 – 0 0
Zhigang April 16, 2002
Yang Supervisor Female 47 April 16, 1999 – 12,600 12,600
Yuhua April 16, 2002
6
Yu Guoan Vice-president Male 42 Sept. 21, 1999 – 0 1,400 Gaoguan
Sept. 21, 2002 Shares
Liu Chief Engineer Male 59 April 16, 1999 – 0 0
Mingde April 16, 2002
b) During the year, according to the requirements of company’s long-run strategic
development and further improving legal person framework, with the approval of annual
general meeting of shareholders in 2000,Ms Shao Hanqing and Mr. Niu Hanben were
elected as Independent Directors of the 2nd Board of Director.
c) Emoluments of present directors, supervisors and senior executives:
The total emoluments of present directors, supervisors and senior executives is
RMB2,397,700, 1 persons’ annual emoluments is above RMB300, 000; 5persons whose
emoluments are between RMB 200,000 and 300,000; 4persons whose emoluments are
between RMB 100,000 and 200,000.
The total amount of three directors with highest emoluments is RMB 831,000. The total
amount of three senior executives with highest emoluments is RMB 831,000. Three
independent directors, among which, Xiao Kai get compensation from company is
60,000;Shao Hanqing and Niu Hanben get 45,000 and 45,000 respectively. Supervisor Li
Bangyan get compensation is 30,000.
2. Employee quantity, quality, education level and retired employee information
The Company has 2029 employees, including 1127 workers, 243 salesmen, 455
technicians, 31 accounting staffs and 173 administrative staffs. The Company has no
retired staffs.
735 employees of the Company possessed technical secondary school or colleague
education or above, accountings for 36.2% of total employees, of which, there are 12
doctors and 32 masters.
V. COMPANY STRUCTURE
1. Company structure
Under The Regulation Rules Of The Stock Company, Directions For The Articles of
Association Of The Stock Company, Regulation Opinions For Shareholders Meeting Of The
Stock Company, the regulation structure of the company does not have significant difference
to meet with requirements of the above rules. The company will revise the Articles of
Association of the company, the Provisional Rules For The Directors, the Discussion Rules
For The Supervisory Committee, the Detailed Rules For The President and perfect the
company’s regulation structure according to the newly published Regulation Rules Of The
Stock Company,
2. Independent director responsibilities
In 1996, the company has established the position of independent director. In 2001, Ms. Shao
Hanqing, Mr. Niu Hanben was elected as the independent directors of the Second Board of
Directors. The rights and obligations of independent directors will be strictly regulated by the
Articles of Association and Regulation Guides For The Independent Director System Of The
Stock Company. They will express their independent opinions on the regulation and operation
of the Company. Ms. Shao Hanqing has already received the training for the independent
directors by the China Security Regulation Committee.
VI. SHAREHOLDERS’ MEETING
7
Annual Shareholders’ Meeting for 2000 and one provisional Shareholders’meeting was held in
2001.
1. Annual Shareholders’ Meeting for 2000:
The Annual Shareholders’ Meeting for 2000 was held at 9:30 on March 23, 2001 in the Nestle
Hall of the Nan Hai Hotel in She Kou, Shenzhen. The Meeting has passed ten draft resolutions
such as, The Company’s Annual Report And Summary, Revision Draft Of The Articles Of
Association, Draft Resolution Of Adding Independent Directors, etc. The resolution of this
Meeting was published in the China Securities Daily, Securities Times, Shanghai Securities
Daily, And Hong Kong Ta Kung Pao on March 29, 2001.
2. Provisional Shareholders’ Meeting
The provisional Shareholders’ Meeting was held at Conference Room on the Sixth Floor of
the Company’s Technology Building at 9:30 on March 8, 2001. The Meeting has passed six
draft resolutions as resolutions of applying for the public offer of additional no more than 60
million shares of RMB Common Shares( A shares). The Resolutions of the Meeting was
published in China Securities Daily, Securities Times and Hong Kong Ta Kung Po on March 8,
2001.
VII. DIRECTORS’ REPORT
1. Business Review
(1) The Company is principally engaged in the development, design, manufacture, installation,
sale and after-sales service of new construction materials, compound materials, metal products,
environmental protection equipment and devices, safety equipment, photo-electronic and
machinery integrated products, high polymer materials and products, machinery equipment,
photoelectric materials and equipment, electric display equipment, AV equipment,
construction facility products, etc. In 2001, the revenue has increased compared with the
same period last year. Curtain walls increased by 11%, one-layer formed aluminum boards and
compound boards increased by 30.66%, aluminum frame materials decreased by 13.19%. Due
to the increasingly hard market competition, the prices of the products decreased a lot. In 2001,
the company’s main business revenue amounted to RMB 406,956,626, decreased by 5.69%,
and the net profit amounted to RMB 36,147,639, decreased by 47.84%. In 2001, the
company’s revenue mainly comes from high-tech products of the new construction materials,
as: energy saving and environmental protection curtain walls, one-layer formed and compound
aluminum boards, fire-proof doors and anti-theft doors, aluminum frame materials, new
multifunctional double ladders, clolorful frame materials, special frames and mental frame
accessories. Those products which accounts for more than 10% of the Group’s revenue
include energy saving and environmental protection curtain walls, aluminum-plastic boards,
one-layer formed aluminum boards, fire-proof doors and anti-theft doors, aluminum frame
materials and colorful materials, which are mainly sold to the principal cities and coastal cities
in the PRC.
(2) In 2001, the company constantly advocate the stable operation principles, to use the cash
flow reasonably based on the solid and steady investment, reclaim the loans, ensure the
highly efficient operation capital cycling, realize the maximization of capital value. In
2001, the company will further perfect the internal budget and planning system, adapting
the preliminary budget control, active supervision and follow-up systems for all the
elements in the business operation and management flow, as sales, purchasing, cost fees,
loans reclamation. Thus it ensures to optimize the daily capital allocation and active
balance, improve the planning and activeness of the financial management work, decrease
8
of the capital occupation volume and play an active role in the risk prevention; on the other
hand, the company will further strengthen the management of the receivables, make
classification management of the funds on account in accordance with the properties and
account ages, which ensures that while accepting the project schedule funds, the company
will strengthen the clearing powers , shorten the project clearing time and focus on
drawing the finished project funds. Also the company has already cleared the current
account with the relative companies. The above methods make the net volume of the
operation cash flow of the activities maintain at a good level, which establishes a good
financial foundation for competition.
(3) China has become one member of WTO, and the domestic and overseas market will be
integrated into one whole market. The play games for domestic and overseas enterprises
will be untied into one, thus becoming a threat to the weak industries in China. To the
point of this, the Company makes in-depth analysis and study on the competition and
development tendency of the construction and semi-conductor industry, prepare
strategically for the chances and challenges ahead, pay attention to the “comprehensive
strength” training while cultivated for the strength of the core competition strength. In
2001, the company will effectively allocate the internal resources of the company and
display the professional advantage to develop two industries. At the same time, the
Company constantly perfected the market structure of the market, and focused on two
markets, that is to strengthen the position in the domestic market and expand the overseas
market. The new multifunctional double ladder and new compound materials as
aluminum-plastic boards are sold far to the America, Russia and countries in Middle Asia.
Currently the Company is in discussion with some countries in South and North America,
the exported products will be enriched and market will be expanded, making a solid basis
for the international competition of the company.
(4) Under the guide of the “ Technology is the principle, Renovation is the foundation”, the
company has quickened the pace of new product development and industrialization. In
2001, the company has finished 12 new products and new technology development
projects, declared and accepted cases of 27 patents. The main operation products of the
products increased compared with last year. Many technologies are industrialized at the
same year. The percentage of the new product revenue reached 15%. Shenzhen FangDa
Decoration Engineering Company (“Fangda Decoration Company”) has expanded the
application of the energy saving and environment protection curtain walls and made great
improvements in the development of the photoelectric curtains. The photoelectric curtains
used solar energy battery technology in the transparent rosin curtain walls in the
photoelectric board to realize the energy transformation and eliminate the light pollution,
which has highly environmental protection capability; Shenzhen Fangda Yide New
Materials Company Limited (“Fangda Yide Co.”), has successfully developed the plane
speaker audio board, which is made of cellar compound material, and has advantages of
clearliness, high-fidelity, delicate and wonderfully shaping. It is potential new material
used in the visual communication and automation field; Shenzhen Fangda Safety
Technology Co., Ltd. (“Fangda Safety”) has successfully developed inorganic fireproof
curtains, and made the time limit against the fire last 4 hours, thus it greatly improved the
fireproof properties. In 2001, the company signed a letter of intent with US Standley
Company. The company will provide the half completed materials and flower door partly
for the production of hardware. Now it is in the test supply phrase, and has a bright
cooperation future. The copper underlayed heat insulation aluminum frames produced by
Jiangxi Fangda New Aluminum Co., Ltd. (“Fangda Aluminum”), which will be put into
9
batch production, are new energy saving and environmental protection products. The
product used special technology to combine the aluminum with copper pipes, so the heat
medium only touches the copper pipes. It has the advantage of anticorrosive, high efficent
heat emission, long longevity, water saving, good shaping, and is the newest tendency for
the commercial building and household heating technology development. Currently the
product has passed the certification of the Construction Ministry. In 2001, the technology
center was honored as enterprise technology center of Shenzhen. The company has set up
four “China Enterprise Records”and was awarded as the fifth among the top 100
Enterprises in 2001 shenzhen Enterprise Evaluation Committee, the execellent profitable
enterprise in Guangdong Province and the Second JinPeng Prize of Shenzhen Excellent
Enterprise.
(5) In 2001, the Company conducted MBO (Management Buyout). It is helpful to strengthen
the inherent original power for further development and widened the thoughts of China
Capital market development and renovation
(6) 2001 is the company’s “year of corporate culture”. During the reporting period, we greatly
promote advanced corporate culture and advocate internal competition in an effort to nurture
an innovative, progressive and efficient working environment and build a cohesive and steady
management of high quality. The company invites open competition for some critical position
within the group, as a result, the quality and efficiency of the management team is greatly
enhanced. Meanwhile, in an effort to simplify working procedures and to streamline
institutional organization, the company designed a “five-fix” approach (fixed institution, fixed
position, fixed role, fixed personnel and fixed salary), aiming to provide incentives and excite
the employees’ working enthusiasm. These reforming initiatives greatly improved the
company’s management efficiency. In cost control, a “3 rations, 2 performance assessment” is
implemented, i.e., develop and implement rationed material, rationed number of people and
rationed energy consumption in a scientific manner, assess cost control of each engineering
project, product, workshop, working team and each individual. With the in-depth
implementation of this approach, the employee’s cost awareness is greatly improved and the
cost calculation becomes more accurate and cost control more effective. Furthermore, the
company introduced some advanced management approaches like “5S”to reduce material
overstock and waste, which have had visible impact on reducing cost and capital occupation.
(7) During the reporting period, the GaN semi-conductor material as well as GaN apparatus
has been put to trial production. This project is listed as one of the 10 important projects of the
“10th 5-year”plan of Shenzhen, also is one of the “national torch projects 2001”. As
optoelectronic semiconductor display apparatus is widely used in display facilities,
communication and information transmission etc., the prophase establishment of display and
information transmission facilities for the 2008 Olympics will be a great development
opportunity for the company. We believe that in the next few years, optoelectronic
semiconductor products will develop at a very rapid speed and make great contribution to our
operational performance. In June 2001, optoelectronic material and apparatus research center
of the National Department Of Education (which is the only engineering research center that
the Department of Education has established in the field of optoelectronic material and
apparatus) settled at Jiangxi Fangda Fuke information material co. ltd.(hereafter is referred to
as “Fangda Fuke”), Fangda’s controlling company. This will further strengthen the company’s
capability of technical innovation and speed up the industrialization process of China’s
optoelectronic research achievements. The building of science and technology center to house
the company’s R & D and information center has basically finished at the end of 2001 and is
expected to be put into use at the second half of 2002. This will definitely help to enhance the
10
company’ s technical innovation abilities and development of the new industry.
In a word, we have been engaged in adjustment, regulation and solidification in 2001.
Although the overall performance is not as good as last year, the production management, risk
management and administrative management has been further regulated, which provides
support in terms of both organization and management for our second-time fly. In capital
operation, we made efforts to eliminate our relationship with related parties and remove the
channels of related transactions and, as a result, protected our image in the capital market.
2. Performance Summary of Subsidiaries
As of December 31,2001, the company have 6 fully owned subsidiaries, i.e. Fangda
Decoration, Fangda Aluminum, Fangda Safety, Shenzhen Fangda Guoke optoelectronic co.
ltd.(hereinafter called Fangda Guoke)Fangda Special Framework and Fangda America SCI-
Tech. Besides, it has two controlled subsidiaries, i.e., Fangda Yide And Fangda Fuke.
1). Fangda Decoration is mainly engaged in the design, manufacture and installation of doors
and windows, curtain walls, exterior and interior decoration and furniture etc. In 2000,
Fangda Decoration had a turnover of RMB227, 354,200 with a net profit of RMB30, 063,000.
2). Fangda Aluminum is one of the largest aluminum frame manufactures in PRC, which
mainly engaged in the development, manufacturing and sales of various types of aluminum
frame. During the reporting period, the turnover of Fangda Aluminum amounted to RMB41,
503,800 with a net profit of RMB-1, 240,300.
3). Fangda Safety is mainly engaged in the design, manufacturing, sales and installation of
fireproof doors, anti-theft doors, rolling curtains and special construction doors. During the
reporting period, it realized a turnover of RMB43, 953,100with a net profit of RMB5,
417,600.
4). Fangda Special Structure is mainly engaged in the design, manufacturing, and sales of
movable houses and special structure products. For the reporting period, Fangda Special
Structure had a turnover of RMB7, 446,300with a net profit of RMB 206,700.
5). Fangda America Sci-tech, a fully owned company set up in U.S. in 2001, is mainly
engaged in scientific research and development of overseas market. There are no sales during
the reporting period.
6). Fangda Yide is one of the largest scale modern manufacturers of aluminum-plastic
compound board and one layer aluminum board in China at present. It is mainly engaged in
development and manufacture of new compound materials. In 2001, Fangda Yide realized a
turnover of RMB113, 587,500with a net profit of RMB12, 402,700.
7). Fangda Guoke is mainly engaged in the development, production and sales of medium-
priced GaN semiconductor material and apparatus. There are no sales during the reporting
period.
8). Fangda Fuke is mainly engaged in the development, production and sales of high-priced
GaN semiconductor material and apparatus. There are no sales during the reporting period
11
3. Main Suppliers and Customers
The purchasing amount from the top 5 suppliers account for 35% of the total, and the sales
amount incurred by the top 5 customers account for 32% of the total sales volume.
4. Financial Status
During the reporting period, the company has healthy financial position. The specific financial
index is as follows:
Balance Sheet Information Unit :RMB
December, December, Increase
Item Primary reason
31,2001 31,2000 percentage (%)
Total assets 1,393,918,123 1,280,868,467 8.83 Profits and liability increase
Shareholder’s equity 1,029,023,539 1,022,515,900 0.64 Profits
Total liability 341,224,864 247,783,530 37.71 Incurred by increased bank loans
Dividend distribution
Items in the Income Statement Unit: RMB
Change
Item 2001 2000 Primary reason
percentage (%)
Revenue 406,956,626 431,492,778 -5.69 The decrease in the selling price of
some products
Gross profit from 107,388,371 120,588,910 -10.95 Decrease in gross profit due to fierce
main operations competition
Net profits 36,147,639 69,299,888 -47.84 1. Increased allocation of accounts
receivable, long-term investment.
2. Decrease in price of some products
as well as the gross profits caused a fall
in the primary business pro fits
3. The favored taxation period of some
subsidiaries are expired, hence bigger
taxation burden
4. Increased employee’s salary and
benefits in order to attract talents
5 Problems and solutions
In 2001, the company is focused on main business in an effort to assure the leading position in
the industry, however, the disorderly competition in the industry is the primary reason caused
the continuous decrease in the profit rate, which is still the main reason that is troubling us.
Besides, accounts receivable is also a priority. In the long run, the company should enhance
internal management in order to assure the return of capital, shorten the development and
application cycle of new products so as to sharpen the competitive edge. The company should
also enhance communication with counterparts overseas and research of domestic market to
secure a share in the international market. The company has named 2002 as “innovation year”,
directing all the efforts to promote innovation mechanism at different levels of operation so as
to move the progress of the technical.
6 Investment
(1) Use of proceeds from previous rights issue
12
During the reporting period the company did not collect capital. the capital collected the previous time has
been used up in year 2000.
(2) Use of non-proceeds
In 2001, the company invested RMB 112,413,400with sources from the company itself and loans.
1) The company establish a R & D base at Shenzhen Hi-tech industrial park with a total investment of
RMB150,000,000. During the reporting period the company invested RMB57,465,300, which is loan capital.
As of December 31,2001, the total investment of the project is RMB82,951,500and the project has finished
70%. As this project is still under construction, it has no contribution to the company’s performance.
2) The Company cooperated with the Semiconductor Institute of Chinese Academy of
Sciences and Nanchang University to invest in one the National 863 Plan project in photo-
eletronic industry – GaN project with an initial investment of RMB80 million. During the
reporting period the company invested RMB38,263,400, which is the company’s own capital.
As of December 31,2001, the total investment of the project is RMB83, 185,200 and the
project has finished 98%. As this project is still under construction, it has no contribution to
the company’s performance.
3) The company invested RMB15,028,700 during the reporting period on the reconstruction of
existing equipment and production lines, among which some projects including the CAD
center of Fangda Aluminum is finished by June 2001.
4) During the reporting period the company invested UDS200,000 to found Fangda America
which is founded to expand north American and South American market.
7. Business Plan 2002
Year 2002 is the company’s “year of innovation”. The focus of the company’s task is to
continue to deepen industry upgrade and restructure of product construction so as to solidify
the leading role in the industry. The specific objectives are to take advantage of the 2008
Olympics and the West Development to increase the technological level of energy-saving &
environmentally friendly building material and organic glass walls; to cooperate with overseas
enterprises to perfect the design of iron doors; extend compound boards from traditional
material concept to consumer material and home appliance products; increase the performance
of aluminum products and decrease costs; direct safety products to intelligent and automotive
abilities; meanwhile, speed up the development of semiconductor IT industry, keep the
cooperation with well-known colleges and research institutes.
In internal management, highlight the urgency of information management and emphasize the
office automation management, enhance the efficiency of CIMS and OA; continuously perfect
internal managemnt approaches such as “5-fixes”and “5S”; keep developing Fangda-specific
culture. Make efforts to gain ISO 4000 certificate and actively expand market in Southeast
Asia, Russia and South America.
In financial management, enhance cost estimation and speed the establishemnt of unit
independent calculation. Enhance risk control and prevention through strengthening the 3
steps of planing, designing and purchase. Further reinforce the implementation results of “3
fixes and 2 checks”. Develop a long-term and regulated auditing system.
We firmly believe that we are able to overcome difficulties and improve overall position , to
realize an increase of turnover by 10%, and to give satisfactory performance to our
shareholders.
13
8.proposed profit appropriation plan
In accordiance with the Accounting Standards of PRC and International Accounting Standards,
the company has dispensable profit of RMB 263,631,282 and RMB 314,483,820 respectively.
In accordance with the Implementation Details for Overseas Shares listed in Domestic Market
for Stock Companies and the Articles of Association of the Company, the company will use
the lower one accounted respectively by the Accounting Standards of PRC and International
Accounting Standards. In accordance with the Accounting Standars of PRC, the company will
appropriate 10% of the net profit (RMB 3,643,863) to statutory revenue reserves and
appropriated 5% of the net profit (RMB 1,821,931) to statutory common welfare fund. The
total amount available for distribution for the year 2001 is RMB 258,165,488. The company
proposed to pay cash dividend of RMB 1.0 (tax inclusive) based on the total shares of 296,
400,000 for every ten shares and the total distribution amounts to RMB29,640,000. Other
retaining earning amount of RMB 228,525,488 will be distributed in future period.
The dividends distributed to B shareholders shall be paid by HK Dollars based on the closing
quotation exchange rate one week before the appropriation day.
No revenue reserves will be transferred to shares.
VIII. SUPERVISORS’ REPORT
(1) The fifth Meeting of the Second Supervisory Committee was held on Jan. 15 2001 in the
conference room of the company, in which Mr. Zhou Zhigang has resigned the position of
Coordinator of Supervisory Committee and Mr. LI Bangyan was elected as Coordinator of
Supervisory Committee.
(2) The sixth Meeting of the Second Supervisory Committee was held on Feb. 23 2001 in the
conference room of the company, in which the following resolutions was resolved:
1) Discussed and passed the Supervisors’ Report of 2000.
2) Discussed and passed the Annual Report and Summary of 2000.
3) Discussed and passed the Financial Budget Report and Profit Distribution Plan of 2000.
4) Discussed and passed the Profit Distribution Policy of 2001.
5) The Board of Directors and Management Team have implemented every resolution in the
Shareholders’ Meeting. The operation is fundamentally in accordance with the Company
Law and regulation of the Articles of Association of the Company; no director or
manager has conducted any activities that violates the law or regulations, the Articles of
Association or activities, which damages the interests of the Company.
6) The proceeds raised have been put into use according to the usage by the prospectus.
Arthur Andersen Huaqiang Certified Public Accountants has issued a special review
report to verify the use of the proceeds.
7) Shenzhen Securities Regulatory Office (“SSRO”) under China Securities Regulatory
Commission (“CSRC”) made an inspection tour to the Company in October 2000 and
found some irregularities in the Company’s operations. In this regard, the supervisors
committee and the board of directors have convened special meetings to review and
discuss the above issues and formulated change measures for the approval of SSRO. The
supervisory committee shall enhance its supervision over and communication with the
management to ensure the Company’s successful operation and mitigate business risks.
8) The unqualified auditors’ reports for year 2000 issued by Arthur Andersen Huaqiang
Certified Public Accountants and Arthur Andersen & Co. respectively presents fairly, in all
14
material respects, the financial position and the results of the operations of the Group.
(3) The seventh meeting of the Second Supervisors Committee, held on August 6, 2001 in the
company’s conference room, reached the following decisions:
i. Reviewed and approved the company’s interim report 2001 as well as the summary;
ii. Reviewed and approved the company’s interim profits distribution plan 2001
iii. Approved the proposal Devaluation Calculation & Allocation of 4 Items of Assets
(Including Fixed Assets). All the supervisors agreed that the proposal conforms to
relevant national regulation and it contributes to the company’s steady operation and
long-term development.
iv. The committee of supervisors reviewed the company’s operational activities of the first
half of 2001 with the findings that the operation of the first half of 2001 is normal,
valid and compliant to related laws and regulations.
IX. SIGNIFICANT EVENTS
1. During the reporting period, the Company has no significant litigation or arbitration
events.
2. The company has no asset selling or purchasing event, nor any mergers.
3. Significant related party transactions
(1) As of Dec.31, 2001, Fangda Economy Development Co. Ltd. (“Fangda Development”)
guaranteed short- term loan of RMB 200,000,000 for the Company.
(2) As of Dec.31, 2001, all the amounts due from Fangda Development has already been
cleared and RMB 800, 000 interest charge based on a 5% rate per annum was received for
this reporting period
The related party transactions above were all conducted at normal commercial terms and made
no harm to the Company’s interest.
4. Important Contracts and Their Status
The engineering contracted that Fangda had singed in 2000, including Chengdu Shuangliu
Airport, Lanzhou Zhongchuan International Airport, Scientific Research Building at
Guangzhou Medical University, Shenzhen Huangpu Yayuan (1st Phase) And Shenzhen City
Plaza etc, have basically been finished.
5. The Company continues to retain Arthur Andersen Huaqiang Certified Public Accountants
as the statutory auditor and Arthur Andersen & Co as the international auditors. The paudit
fees paid to Arthur Andersen Huaqiang Certified Public Accountants and Arthur
Andersen & Co for this reporting year was RMB250,000 and HKD680,000 respectively.
6. Shenzhen Securities Regulatory Office (SSRO) under China Securities Regulatory
Commission (CSRC) issued a notice on December 28,2000 mandating the Company to
correct irregularities within a certain period of time. The board of directors and the
company has been working accordingly and the regulating efforts have successfully gained
the approval of SSRO in September 2001.
X. FINANCIAL STATEMENTS
i. Auditors’ Report
15
AUDITORS’ REPORT
TO THE SHAREHOLDERS OF CHINA FANGDA GROUP CO., LTD.
We have audited the accompanying consolidated balance sheet of China Fangda Group Co.,
Ltd. (the “Company”) and its subsidiaries (the “Group”) as of December 31, 2001 and the
related consolidated statements of income, changes in equity and cash flows for the year then
ended. These financial statements are the responsibility of the Company’s management.
Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with International Standards on Auditing. Those
standards require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial statement
presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion the consolidated financial statements give a true and fair view of the financial
position of the Group as of December 31, 2001 and of the results of its operations and its cash
flows for the year then ended in accordance with International Financial Reporting Standards,
as published by the International Accounting Standards Board.
ARTHUR ANDERSEN & CO
Certified Public Accountants
Hong Kong,
March 22, 2002
ii. Financial Statements (see appendix)
iii. Notes to Financial Statements(see appendix)
XI. Documents Available for Inspection
1. The original copy of the 2001 Interim Report with signature of the Chairman.
2. The original copy of audited financial statements with the Company chop and signatures of the
Company’s legal representative, financial controller and chief accountant
3. The original documents and announcements publicly disclosed in newspapers designated by
China Securities Regulatory Commission.
4. The Article of Association of the Company approved by the latest general meeting of
shareholders.
16
17
Appendix:
CHINA FANGDA GROUP CO., LTD. AND ITS SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
AS OF DECEMBER 31, 2001
(Expressed in thousands of Renminbi)
Note 2001 2000
ASSETS
Current assets
Cash and bank deposits 21(b) 416,193 274,786
Trade receivables, net 3 341,073 261,629
Due from related parties 22(b) - 70,369
Inventories, net 4 90,181 83,342
Prepayments 26,076 30,104
Other receivables 26,394 28,178
899,917 748,408
Non-current assets
Long-term investments 5 12,457 11,121
Prepayments for property, plant and equipment 4,089 115,891
Property, plant and equipment, net 7 379,871 311,358
Land use rights 8 73,753 75,973
Intangible assets 9 11,189 2,621
Other non-current assets 2,497 1,358
483,856 518,322
1,383,773 1,266,730
Total assets
EQUITY AND LIABILITIES
Current liabilities
Trade payables 63,241 66,675
Accruals and other payables 21,422 24,563
Tax payable 3,656 6,772
Short-term borrowings 10(a) 212,500 100,500
10(b) 9,000 -
Current portion of long-term borrowing
309,819 198,510
18
Non-current liabilities
Long-term borrowing - 9,000
23,669 10,569
Minority interests
Equity
Share capital 11 296,400 296,400
Reserves 12 480,435 474,969
Retained earnings 273,450 277,282
1,050,285 1,048,651
1,383,773 1,266,730
Total equity and liabilities
19
CHINA FANGDA GROUP CO., LTD. AND ITS SUBSIDIARIES
CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED DECEMBER 31, 2001
(Expressed in thousands of Renminbi except earnings per share data)
Note 2001 2000
Revenue 13, 22(a) 429,404 454,819
Business tax (7,136) (7,245)
Cost of revenue 14, 22(a) (305,269) (316,667)
Gross profit 116,999 130,907
Other operating income 15 11,408 8,795
Distribution expenses (17,105) (14,305)
Administrative expenses (52,887) (32,770)
Investment loss (2,053) -
Profit from operations 56,362 92,627
Finance costs (6,675) (9,856)
Profit before tax 17 49,687 82,771
Income tax expense 18 (9,384) (7,948)
Profit after tax 40,303 74,823
Minority interests (3,101) (3,248)
Net profit for the year 37,202 71,575
Dividends 19 35,568 -
Earnings per share
- Basic 20 RMB 0.13 RMB 0.24
- Diluted 20 N/A N/A
20
CHINA FANGDA GROUP CO., LTD. AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED DECEMBER 31, 2001
(Expressed in thousands of Renminbi)
Reserves
Share Capital Statutory Retained
Note capital surplus reserves Sub-total earnings Total
Balance at January 1, 2000 296,400 388,542 76,032 464,574 216,102 977,076
Net profit for the year - - - - 71,575 71,575
Appropriation from retained earnings 12 - - 10,395 10,395 (10,395) -
Balance at January 1, 2001 296,400 388,542 86,427 474,969 277,282 1,048,651
Net profit for the year - - - - 37,202 37,202
Appropriation from retained earnings 12 - - 5,466 5,466 (5,466) -
Dividends 20 - - - - (35,568) (35,568)
Balance at December 31, 2001 296,400 388,542 91,893 480,435 273,450 1,050,285
21
CHINA FANGDA GROUP CO., LTD. AND ITS SUBSIDIARIES
CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED DECEMBER 31, 2001
(Expressed in thousands of Renminbi)
Note 2001 2000
CASH FLOWS FROM (USED IN) OPERATING
ACTIVITIES:
Cash generated from operations 22(a) 61,460 14,217
Interest paid (9,781) (9,616)
Income taxes paid (11,054) (4,835)
Net cash from (used in) operating activities 40,625 (234)
CASH FLOWS FROM (USED IN) INVESTING
ACTIVITIES:
Purchase of property, plant and equipment (4,955) (64,106)
Proceeds from disposal of property, plant and
equipment 695 -
Decrease (increase) in prepayments for property,
plant and equipment 24,000 (25,411)
Addition in long-term investments (3,389) 17,301
Interest received 8,179 7,090
Addition of intangible assets (9,040) (176)
(Increase) decrease in other non-current assets (1,139) 1,089
Net cash from (used in) investing activities 14,351 (64,213)
CASH FLOWS FROM (USED IN) FINANCING
ACTIVITIES:
Proceeds from long-term borrowings - 9,000
Proceeds from short-term borrowings 250,000 195,000
Repayment of short-term borrowings (138,000) (94,500)
Dividends paid (35,568) -
Increase (decrease) in minority interests 9,999 (6,162)
Net cash from financing activities 86,431 103,338
Net increase in cash and cash equivalents 141,407 38,891
Cash and cash equivalents at beginning of year 274,786 235,895
Cash and cash equivalents at end of year 22(b) 416,193 274,786
22
CHINA FANGDA GROUP CO., LTD. AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2001
(Amounts expressed in Renminbi (“RMB”) unless otherwise stated)
1. ORGANISATION AND OPERATIONS
China Fangda Group Co., Ltd. (the “Company”) was established as a joint stock limited company in the
People’s Republic of China (the “PRC”) in October 1995. Its domestically listed foreign shares (“B
shares”) and domestically listed RMB ordinary shares (“A shares”) have been listed on the Shenzhen Stock
Exchange since November 1995 and April 1996 respectively.
The Company and its subsidiaries (hereinafter collectively referred to as the “Group”) are principally
engaged in the design, manufacture, sale and installation of curtain walls, doors and windows, various kinds
of new construction materials, and photoelectric materials, parts, equipment and electron display equipment.
The registered office of the Company is located at Fangda City, Xili Longjing, Nanshan Region, Shenzhen,
PRC. The total number of employees of the Group as of December 31, 2001 was approximately 2,029
(2000: approximately 2,000).
2. PRINCIPAL ACCOUNTING POLICIES
The principal accounting policies adopted in preparing the consolidated financial statements of the Group
are as follows:
(a) Basis of presentation
The accompanying consolidated financial statements of the Group are prepared in accordance with
International Financial Reporting Standards (“IFRS”), as published by the International Accounting
Standards Board, effective as of December 31, 2001.
They are prepared under the historical cost convention, except that available-for-sale investments
are stated at their fair value.
(b) Principles of consolidation
The consolidated financial statements include those of the Company and its subsidiary. All
intercompany balances and transactions, including intercompany profits and unrealised profits and
losses are eliminated on consolidation. The equity and net income attributable to minority
shareholders’ interests are shown separately in the consolidated balance sheet and consolidated
income statement respectively. Consolidated financial statements are prepared using uniform
accounting policies for like transactions and other events in similar circumstances.
23
- PRINCIPAL ACCOUNTING POLICIES (Cont’d)
(c) Subsidiaries
A subsidiary is a company in which the Company controls. Control exists when the Company has
the power to govern the financial and operating policies of the subsidiary so as to obtain benefits
from its activities.
(d) Cash and cash equivalents
Cash represents cash on hand and deposits with banks which are repayable on demand.
Cash equivalents represent short-term, highly liquid investments which are readily convertible into
known amounts of cash with original maturities of three months or less and that are subject to an
insignificant risk of change in value.
(e) Receivables
Receivables are stated at fair value of the consideration given, after provision for doubtful accounts.
(f) Inventories
Inventories are stated at the lower of cost and net realisable value, after provision for obsolete items.
Cost, calculated on the first-in first-out basis, comprises all costs of purchase, costs of conversion
and other costs incurred in bringing the inventories to their present location and condition. Net
realisable value is the estimated selling price in the ordinary course of business less the estimated
costs of completion and the estimated costs necessary to make the sale.
When inventories are sold, the carrying amount of those inventories is recognised as an expense in
the period in which the related revenue is recognised. The amount of any write-down of
inventories to net realisable value and all losses of inventories are recognised as an expense in the
period the write-down or loss occurs. The amount of any reversal of any write-down of
inventories, arising from an increase in net realisable value, is recognised as a reduction in the
amount of inventories recognised as an expense in the period in which the reversal occurs.
(g) Long-term investments
Available-for-sale investment are subsequently carried at fair value without any deduction for
transaction costs by reference to their quoted market price at the balance sheet date.
Gains or losses on measurement to fair value of available-for-sale investments are recognised
directly in the fair value reserve in shareholders equity, until the investment is sold or otherwise
disposed of, or until it is determined to be impaired, at which time the cumulative gain or loss
previously recognised in equity is included in the consolidate income statement.
24
- PRINCIPAL ACCOUNTING POLICIES (Cont’d)
(h) Intangible assets
Intangible assets are measured initially at cost. Intangible assets are recognised if it is probable
that the future economic benefits that are attributable to the asset will flow to the enterprise; and the
cost of the asset can be measured reliably. After initial recognition, intangible assets are measured
at cost less accumulated amortisation and any accumulated impairment losses. Intangible assets
are amortised on a straight-line basis over the best estimate of their useful lives. The amortisation
period and the amortisation method are reviewed annually at each financial year-end.
Amounts paid for patents, know-how, trademarks and licenses are capitalised and then amortised on
a straight-line basis over the expected useful lives. The expected useful lives of patents, know-
how, trademarks and licenses vary from 5 to 10 years.
(i) Property, plant and equipment and depreciation
Property, plant and equipment are stated at cost less accumulated depreciation and accumulated
impairment loss. The initial cost of property, plant and equipment comprises its purchase price,
including import duties and non-refundable purchase taxes and any directly attributable costs of
bringing the asset to its working condition and location for its intended use. Expenditure incurred
after the property, plant and equipment have been put into operation, such as repairs and
maintenance and overhauls costs, are recognised as expense in the period in which they are
incurred. In situations where it can be clearly demonstrated that the expenditures have resulted in
an increase in the future economic benefits expected to be obtained from the use of the asset
beyond its originally assessed standard of performance, the expenditures are capitalised as an
additional cost of the asset.
Depreciation is calculated using the straight-line method to write off the cost, after taking into
account the estimated residual value (10% of cost), of each asset over its expected useful life. The
expected useful lives are as follows:
Buildings 20 years
Machinery and equipment 10 years
Motor vehicles and other equipment 5 years
The useful lives of assets and depreciation method are reviewed periodically to ensure that the
method and period of depreciation are consistent with the expected pattern of economic benefits
from items of property, plant and equipment.
When assets are sold or retired, their cost and accumulated depreciation and accumulated
impairment loss are eliminated from the accounts and any gain or loss resulting from their disposal
is included in the consolidated income statement.
25
- PRINCIPAL ACCOUNTING POLICIES (Cont’d)
(j) Construction-in-progress
Construction-in-progress represents factory building and equipment under construction and is
stated at cost. This includes the costs of construction, buildings, plant and equipment and other
direct costs plus borrowing costs which include interest charges and exchange differences arising
from foreign currency borrowings used to finance these projects during the construction period, to
the extent these are regarded as an adjustment to interest costs.
Construction-in-progress is not depreciated until such time as the assets are completed and
ready for use.
(k) Land use right
Land use right is stated at cost less accumulated amortisation and accumulated impairment loss.
Amortisation is calculated using the straight-line method to write off the cost over its useful life of
30 years.
(l) Borrowings
Borrowings are initially recognized at cost, being the fair value of the consideration received and
including transaction costs. After initial recognition, all interest-bearing borrowings are stated at
amortised cost using the effective yield method.
(m) Operating leases
Leases are classified as operating leases whenever substantially all the risks and rewards incidental
to ownership of the leased assets remain with the lessor. Lease payments under operating leases
are recognized as an expense in the consolidated income statement on a straight-line basis over the
lease term.
(n) Provisions
A provision is recognised when, and only when, an enterprise has a present obligation (legal or constructive) as a result of a past event and it
is probable (i.e. more likely than not) that an outflow of resources embodying economic benefits will be required to settle the obligation,
and a reliable estimate can be made of the amount of the obligation. Provisions are reviewed at each balance sheet date and adjusted to
reflect the current best estimate. Where the effect of the time value of money is material, the amount of a provision is the present value
of the expenditures expected to be required to settle the obligation.
26
- PRINCIPAL ACCOUNTING POLICIES (Cont’d)
(o) Turnover and revenue recognition
Turnover represents proceeds from sales of goods and revenue from contracts of production and
installation, net of value added tax.
Provided it is probable that the economic benefits associated with a transaction will flow to the
Group and the revenue and costs, if applicable, can be measured reliably, revenue is recognised on
the following bases:
- Sale of goods
Revenue is recognised when the significant risks and rewards of ownership of the goods
have been transferred to the buyer.
- Contract revenue
When the outcome of a contract can be estimated reliably, revenue is recognised using the
percentage of completion method, measured by reference to the percentage of contract
costs incurred to date to estimated total contract costs for the contract.
When the outcome of a contract cannot be estimated reliably, revenue is recognised only to
the extent of contract costs incurred that it is probable will be recoverable.
- Interest income
Interest income from bank deposits is recognised on a time proportion basis that takes into
account the effective yield on the assets.
- Dividend
Dividends are recognised when the shareholder’s right to receive payment is established.
27
- PRINCIPAL ACCOUNTING POLICIES (Cont’d)
(p) Taxation
The income tax charge is based on profit for the year and considers deferred taxation. Deferred
taxes are calculated using the balance sheet liability method. Deferred income taxes reflect the net
tax effects of temporary differences between the carrying amounts of assets and liabilities for
financial reporting purposes and the amounts used for income tax purposes. Deferred tax assets
and liabilities are measured using the tax rates expected to apply to taxable income in the years in
which those temporary differences are expected to be recovered or settled based on tax rates
enacted or substantially enacted at the balance sheet date.
The measurement of deferred tax liabilities and deferred tax assets reflects the tax consequences
that would follow from the manner in which the enterprise expects, at the balance sheet date, to
recover or settle the carrying amount of its assets and liabilities.
Deferred tax assets and liabilities are recognised regardless of when the timing difference is likely
to reverse. Deferred tax assets and liabilities are not discounted and are classified as non-current
assets (liabilities) in the balance sheet.
Deferred tax assets are recognised when it is probable that sufficient taxable profits will be
available against which the deferred tax assets can be utilised. At each balance sheet date, the
Company re-assesses unrecognised deferred tax assets and the carrying amount of deferred tax
assets. The enterprise recognises a previously unrecognised deferred tax assets to the extent that it
has become probable that future taxable profit will allow the deferred tax asset to be recovered.
The Company conversely reduces the carrying amount of a deferred tax asset to the extent that it is
no longer probable that sufficient taxable profit will be available to allow the benefit of part or all
of that deferred tax asset to be utilised.
Current tax and deferred tax are charged or credited directly to equity if the tax relates to items that
are credited or charged, in the same or a different period, directly to equity.
A deferred tax liability is recognised for all taxable temporary differences, unless the deferred tax
liability arises from goodwill for which amortisation is not deductible for tax purposes.
Other taxation is provided on the basis of the relevant Chinese tax regulations.
28
- PRINCIPAL ACCOUNTING POLICIES (Cont’d)
(q) Foreign currency transactions
Except for the foreign subsidiary which maintains its books and records in US dollars (“USD”), the
Company and its subsidiaries in the PRC maintain their books and records in RMB, the
measurement currency. Each entity within the group translates its foreign currency transactions
and balances into its measurement currency by applying to the foreign currency amount the
exchange rate between the measurement currency and the foreign currency at the date of the
transaction. Exchange rate differences arising on the settlement of monetary items or on reporting
monetary items at rates different from those at which they were initially recorded during the period
or reported in previous financial statements are recognised in the consolidated income statement in
the period in which they arise, with the exception of exchange differences arising on items forming
in substance part of or hedging the Company’s net investment in a foreign entity.
(r) Borrowing costs
Borrowing costs include interest charges and other costs incurred in connection with the borrowing
of funds, including amortisation of discounts or premiums relating to borrowings, amortisation of
ancillary costs incurred in connection with arranging borrowings and exchange differences arising
from foreign currency borrowings to the extent that they are regarded as an adjustment to interest
costs.
Borrowing costs are expensed as incurred, except when they are directly attributable to the acquisition, construction or production of an asset
that necessarily takes a substantial period of time to get ready for its intended use in which case they are capitalised as part of the cost of
that asset. Capitalisation of borrowing costs commences when expenditures for the asset and borrowing costs are being incurred and
the activities to prepare the asset for its intended use are in progress. Borrowing costs are capitalised at the weighted average cost of
the related borrowings until the asset is substantially ready for its intended use. If the resulting carrying amount of the asset exceeds its
recoverable amount, an impairment loss is recorded.
(s) Pension scheme
Pursuant to the PRC laws and regulations, contributions to the basic old age insurance for the
Group’s local staff are to be made monthly to a government agency based on 9%~17% of the
standard salary set by the provincial government, of which 7%~12% is borne by the Group and the
remainder is borne by the staff. The government agency is responsible for the pension liabilities
relating to such staff on their retirement. The Group accounts for these contributions on an
accrual basis.
29
- PRINCIPAL ACCOUNTING POLICIES (Cont’d)
(t) Financial instruments
Financial assets and financial liabilities carried on the balance sheet include cash and cash
equivalents, trade and other receivables, payables, balances with related party and borrowings.
The accounting policies on recognition and measurement of these items are disclosed in the
respective accounting policies found in Note 2.
Financial instruments are classified as liabilities or equity in accordance with the substance of the
contractual arrangement on initial recognition. Interest, dividends, gains, and losses relating to a
financial instrument classified as a liability are reported as expense or income. Distributions to
holders of financial instruments classified as equity are charged directly to equity. When the
rights and obligations regarding the manner of settlement of financial instruments depend on the
occurrence or non-occurrence of uncertain future events or on the outcome of uncertain
circumstances that are beyond the control of both the issuer and the holder, the financial
instruments is classified as a liability unless the possibility of the issuer being required to settle in
cash or another financial asset is remote at the time of issuance, in which case the instrument is
classified as equity.
(u) Impairment of assets
- Financial instruments
Financial instruments are reviewed for impairment at each balance sheet date. For
financial assets carried at amortised cost, whenever it is probable that the Group will not
collect all amounts due according to the contractual terms of loans or receivables, an
impairment or bad debt loss is recognised in the consolidated income statement. Reversal
of impairment losses previously recognised is recorded when the decrease in impairment
loss can be objectively related to an event occurring after the write-down. Such reversal
is recorded in income. However, the increased carrying amount is only recognised to the
extent it does not exceed what amortised cost would have been had the impairment not
been recognised.
- Other assets
Other assets are reviewed for impairment whenever events or changes in circumstances
indicate that the carrying amount of an asset may not be recoverable. Whenever the
carrying amount of an asset exceeds its recoverable amount, an impairment loss is
recognised in the consolidated income statement. The recoverable amount is the higher
of an asset’s net selling price and value in use. The net selling price is the amount
obtainable from the sale of an asset in an arm’s length transaction less the cost of disposal
while value in use is the present value of estimated future cash flows expected to arise
from the continuing use of an asset and from its disposal at the end of its useful life.
Recoverable amounts are estimated for individual assets or, if it is not possible, for the
cash-generating unit to which the asset belongs.
30
- PRINCIPAL ACCOUNTING POLICIES (Cont’d)
- Impairment of assets (Cont’d)
- Other assets (Cont’d)
Reversal of impairment losses recognised in prior years is recorded when the impairment
losses recognised for the asset no longer exist or have decreased. The reversal is recorded
in the consolidated income statement. However, the increased carrying amount of an
asset due to a reversal of an impairment loss is recognised to the extent it does not exceed
the carrying amount that would have been determined (net of amortisation or depreciation)
had no impairment loss been recognised for that asset in prior years.
(v) Construction contracts
The accounting policy for recognition of contract revenue is set out at Note (o)(ii) above. When the outcome of a construction contract can
be estimated reliably, contract costs are recognized as expenses by reference to the stage of completion of the contract activity at the
balance sheet date. When it is probable that total contract costs will exceed total contract revenue, the expected loss is recognized as an
expense immediately. When the outcome of a construction contract cannot be estimated reliably, contract costs are recognized as an
expense in the period in which they are incurred.
At the balance sheet date, contract costs incurred to date are jointly assessed by the Group and the customers. The net amount of costs
incurred plus recognized profits less recognized losses are billed to the customers. Amounts billed, but not yet paid by the customers,
for work performed on a contract are included in the balance sheet under trade receivables.
(w) Contingencies
Contingent liabilities are not recognised in the consolidated financial statements. They are disclosed unless the possibility of an outflow of
resources embodying economic benefits is remote.
A contingent asset is not recognised in the consolidated financial statements but disclosed when an
inflow of economic benefits is probable.
(x) Subsequent events
Post-year-end events that provide additional information about a company’s position at the balance
sheet date or those that indicate the going concern assumption is not appropriate are reflected in the
financial statements. Post-year-end events that are not adjusting events are disclosed in the notes
when material.
31
3. TRADE RECEIVABLES, NET
2001 2000
RMB’000 RMB’000
Due from customers for goods sold 75,186 60,039
Due from customers for contract work 289,695 214,095
Less: provision for doubtful debts (23,808) (12,505)
341,073 261,629
4. INVENTORIES, NET
2001 2000
RMB’000 RMB’000
Finished goods
- at net realisable value 2,309 -
- at cost 25,697 19,744
Sub-total 28,006 19,744
Work-in-progress, at cost 38,604 36,488
Raw materials, at cost 23,571 27,110
90,181 83,342
5. LONG-TERM INVESTMENTS
2001 2000
RMB’000 RMB’000
Investment in unlisted shares, at cost 14,510 11,121
Less: provision for impairment (See Note 17) (2,053) -
12,457 11,121
As the above investments do not have a quoted market price in an active market and for which other
methods of reasonably estimating fair value are clearly inappropriate or unworkable, so they are stated
at cost, less any impairment in value.
32
6. INVESTMENT IN SUBSIDIARIES
During current year, Fangda Guoke Photo Electricity Technology Co., Ltd. (“Fangda Guoke”) was
incorporated pursuant to an equity agreement between the Company and its wholly owned subsidiary,
Shenzhen Fangda Safety Technology Co., Ltd. (“Fangda Safety”). The Company and Fangda Safety hold
77% and 23% equity interests in Fangda Guoke respectively. In addition, Jiangxi Fangda Focus
Information Material Co., Ltd. (“Fangda Focus”) was incorporated pursuant to an equity agreement among
the Company and SMART Winner Holdings Limited, a company incorporated in Hong Kong, Jiangxi
Changda Enterprise Group Company and Jiangxi Jiangnan Material Factory. The Company holds a 50%
equity interest in Fangda Focus.
As of December 31, 2001, the Company had the following principle subsidiaries:
Percentage of
Place of equity interest held Registered
Name incorporation Direct Indirect Capital Principal Activities
Shenzhen Fangda Decoration Works Shenzhen 95% 5% RMB50,000,000 Design and installation of building
Co., Ltd materials
(“Fangda Decoration”)
Jiangxi Fangda New Nanchang 99% 1% RMB20,000,000 Design, manufacture, sale and
Aluminium Co., Ltd. installation of curtain walls, doors
(“Jiangxi Fangda”) and windows
Shenzhen Fangda Yide New Shenzhen 75% - USD3,200,000 Design, manufacture and sale of
Materials Co., Ltd. new materials
(“Fangda Yide”)
Fangda Safety Shenzhen 25% 75% RMB8,000,000 Design, manufacture and sale of
security equipment and
environmental protection
equipment
Shenzhen Fangda Special Shenzhen 51% 49% RMB8,000,000 Production of new building
Structure Co., Ltd. materials
(“Fangda Special Structure”)
Fangda Guoke Shenzhen 77% 23% RMB18,000,000 Design, manufacture, sale and
installation of photoelectric
materials, parts and equipment.
Fangda Focus * Nanchang 50% - RMB20,000,000 Design, manufacture, sale and
installation of photoelectric
materials, parts and equipment.
Fangda Technology USA, INC. United States 100% - USD200,000 Trading
− The Company holds more than 50% voting power in the Board of Directors of Fangda Focus, hence,
Fangda Focus is a subsidiary of the Company.
33
7. PROPERTY, PLANT AND EQUIPMENT, NET
2001
Motor vehicles
Machinery and and other Construction-
Buildings equipment equipment in-progress Total
RMB’000 RMB’000 RMB’000 RMB’000 RMB’000
Cost
Beginning of year 136,662 131,276 31,132 82,572 381,642
Additions 20 3,624 2,189 86,919 86,919
Transfers 45,962 7,582 2,862 (56,406) -
Disposals - (1,375) (3,497) - (4,872)
End of year 182,644 141,107 32,686 113,085 469,522
Accumulated depreciation
Beginning of year 23,819 35,445 11,020 - 70,284
Charge for the year 6,394 12,516 4,979 - 23,889
Disposals - (1,286) (3,236) - (4,522)
End of year 30,213 46,675 12,763 - 89,651
Net book value
End of year 152,431 94,432 19,923 113,085 379,871
Beginning of year 112,843 95,831 20,112 82,572 311,358
2001 2000
RMB’000 RMB’000
Borrowing costs capitalized (see Note 16) 3,360 -
Average capitalization rate 5.60% N/A
8. LAND USE RIGHTS
2001 2000
RMB’000 RMB’000
Cost 80,074 80,069
Less: accumulated amoritzation (6,321) (4,096)
Net book value 73,753 75,973
Land use rights comprise land use fees paid to the land administration authorities for the right to use the
land where the Group companies’ factory buildings in Shenzhen and Nanchang are located.
34
9. INTANGIBLE ASSETS
2001 2000
RMB’000 RMB’000
Cost 13,397 4,357
Less: accumulated amoritzation (2,208) (1,736)
Net book value 11,189 2,621
Intangible assets mainly represent amounts paid for patents and know-how relating to the design and
manufacture of new building material in Fangda Yide and photoelectric materials, part and equipment
in Fangda Guoke and Fangda Focus.
10. BORROWINGS
(a) Short-term borrowings
As of December 31, 2001, the Group had short-term bank borrowings granted by various banks
amounting to RMB212, 500,000 (2000: RMB100, 500,000), of which RMB200, 000,000 (2000:
RMB97, 500,000) was guaranteed by its related company, Shenzhen Fangda Economy Development
Co., Ltd. (“Fangda Development”) (see Note 22(a)). These loans bear interest at rates ranging from
5.58% to 5.85% (2000: from 5.85% to 6.44%) per annum.
(b) Current portion of long-term borrowing
The long-term bank borrowing bears interest at a rate of approximately 7.23% per annum and is
unsecured.
11. SHARE CAPITAL
As of December 31, 2001, the outstanding share capital represented legal person shares, A shares and B
shares. The details of share capital were as follows:
2001 2000 2001 2000
Number of shares RMB’000 RMB’000
(in thousands)
Registered, issued and fully paid:
Listed
A shares of RMB1 each 42,000 42,000 42,000 42,000
B shares of RMB1 each 145,368 120,000 145,368 120,000
187,368 162,000 187,368 162,000
Unlisted
Legal person shares of RMB1 each 109,032 134,400 109,032 134,400
35
296,400 296,400 296,400 296,400
36
11. SHARE CAPITAL (Cont’d)
On July 20, 2001 the China Securities Regulatory Commission approved the listing of 25,368,000 legal
person shares held by Onforce International Co., Ltd, a foreign shareholder. Hence, the number of
listed shares of the Company increased from 162,000,000 to 187,368,000.
Fangda Development, previously the major shareholder of the Company, signed Share Transfer
Agreements with Shenzhen Banglin Technology Development Co., Ltd. (“Banglin”) and Shenzhen
Shilihe Investment Co., Ltd. (“Shilihe”) on June 20 and September 17, 2001 respectively. Pursuant to
the agreements, Fangda Development transferred 20.243% and 15.895% legal person shares in the
Company to Banglin and Shilihe respectively (the “Share Transfer”). The consideration to the Share
Transfer amounted to RMB199,797,000 and RMB145,105,000 respectively. After the Share Transfer,
Fandga Development holds no share in the Company and Banglin and Shilihe became the first and
second biggest shareholders of the Company. The owners of Banglin and Shilihe are directors and
senior management staff of the Company.
12. RESERVES
According to the Company Law of the PRC and Articles of Association of the Company, the Company is
required to provide certain statutory reserves which are appropriated from the net profit as reported in the
statutory financial statements prepared in accordance with PRC accounting standards and relevant
accounting regulations (“PRC GAAP”). Accordingly, the Company shall set aside 10% of its net profit for
a statutory revenue reserve fund (except where the fund has reached 50% of the Company’s registered
capital) and 5% for the statutory common welfare fund. The Company may make appropriations from its
net profit to the discretionary revenue reserve fund upon approval by shareholders. These reserves cannot
be used for purposes other than those for which they are created and are not distributable as cash dividends
without the prior approval of shareholders under certain conditions.
The directors have resolved that the statutory common welfare fund is to be utilised to build or acquire
capital items, such as dormitories and other facilities for the Group’s employees, and cannot be used to pay
for staff welfare expenses. Title to these capital items will remain with the Group.
For the year ended December 31, 2001, the directors proposed that 10% and 5% (2000: 10% and 5%) of the
net profit as reported in the statutory accounts be appropriated to the statutory revenue reserve fund and
statutory common welfare fund, totalling approximately RMB5,466,000 (2000: approximately
RMB10,395,000). The resolution is subject to approval by shareholders in the annual general meeting.
13. REVENUE
2001 2000
RMB’000 RMB’000
Sale of goods 202,050 208,119
Contract revenue 227,354 232,210
429,404 440,329
37
14. COST OF REVENUE
2001 2000
RMB’000 RMB’000
Cost of sales 144,737 158,693
Contract costs 160,532 157,974
305,269 316,667
15. OTHER OPERATING INCOME
2001 2000
RMB’000 RMB’000
Interest income on bank deposits 8,179 7,090
Others 3,229 1,705
11,408 8,795
16. FINANCE COSTS
2001 2000
RMB’000 RMB’000
Interest on bank borrowings 9,781 9,616
Others 254 240
Less: borrowing costs capitalised (See Note 7) (3,360) -
6,675 9,856
38
17. PROFIT BEFORE TAX
Profit before tax was determined after charging (crediting) the following:
2001 2000
RMB’000 RMB’000
Staff costs
- salaries and wages 46,253 30,932
- provision for staff and workers’ bonus and welfare fund 2,135 1,631
- contribution to defined contribution pension schemes 1,905 1,472
Depreciation of property, plant and equipment 23,889 19,078
Amortization of land use right 2,225 1,560
Amortization of intangible assets 472 329
Cost of inventories 248,943 292,540
Provision for doubtful debts (charged to administrative expenses) 11,303 1,505
Provision for obsolescence (charged to administrative expenses) 400 -
Provision for impairment of long-term investments (See Note 5)
(charged to administrative expenses) 2,053 -
(Gain) loss on disposal of property, plant and equipment (345) -
39
18. TAXATION
(a) Income Tax
Pursuant to the relevant enterprise income tax ("EIT") laws of the PRC, the Company and its subsidiaries
established in the Shenzhen Special Economic Zone are subject to EIT at a rate of 15%; and the other
subsidiary, Jiangxi Fangda is also entitled to a preferential tax rate of 15% as it has been classified by the
relevant authorities of Jiangxi Province as a high and new technology enterprise. Fangda Focus and
Fangda Guoke did not provide income tax since they were dormant during the year. Further, pursuant to
approvals from the relevant tax authorities, all group companies, except for Fangda Focus and Fangda
Guoke, are entitled to preferential tax treatment, with full exemption from EIT for two years and 50%
reduction in the next three years starting from the first profit-making year after offsetting available tax
losses carried forward from prior years.
In 2001, the effective EIT rates of the group companies were as follows:
Effective
Name of entity Year of preferential tax treatment EIT rate
The Company Expired 15%
Fangda Decoration Expired 15%
Fangda Special Structure Expired 15%
Fangda Safety Technology The third year 7.5%
Fangda Yide The fourth year 7.5%
Jiangxi Fangda The fourth year 7.5%
Fangda Focus N/A -
Fnagda Guoke N/A -
The reconciliation of the statutory tax rate to the effective tax rate is as follows:
2001 2000
RMB’000 RMB’000
Accounting profit 49,687 100% 82,771 100%
Tax at the statutory tax rate of 15% 7,453 15.0% 12,416 15.0%
Tax effect of expenses that are not deductible in
determining taxable profit 3,398 6.8% 463 0.6%
Effect of tax holidays (1,467) (3.0%) (4,931) (6.0%)
Income tax expense 9,384 18.5% 7,948 9.6%
There was no significant unprovided deferred taxation as of December 31, 2001 (2000: Nil).
40
18. TAXATION (Cont’d)
(b) Turnover Tax
Pursuant to the “Provisional Regulations on VAT of the PRC”, the Company is subject to VAT at the rate of
17%. An input credit is available whereby VAT previously paid on purchases of semi-finished products or
raw materials etc. can be used to offset the VAT on sales to determine the net VAT payable. Pursuant to
the “Provisional Regulations on Business Tax (“BT”) of the PRC”, the Company is subject to business tax
(“BT”) at the rate of 3% based on contract revenue. In addition, the Group is subject to City Maintenance
and Construction Tax at the rate of 1% based on tax payments of VAT and BT.
19. DIVIDENDS
2001 2000
RMB’000 RMB’000
Dividends proposed before year end 35,568 -
Dividends proposed after year end but before the financial
statements were authorised for issue (see Note 27) 29,640 35,568
In accordance with relevant regulations of the PRC and the Articles of Association of the Company, the
Company declares dividends based on the lower of retained earnings as reported in the statutory financial
statements and the financial statements prepared in accordance with IFRS. As the statutory financial
statements have been prepared in accordance with PRC GAAP, the retained earnings as reported therein will
be different from the amount reported in the accompanying consolidated financial statements. As of
December 31, 2001, the retained earnings before final dividends reported in the Company’s statutory
accounts were approximately RMB258,165,000 (2000: RMB263,052,000).
20. EARNINGS PER SHARE
The calculation of basic earnings per share is based on the consolidated net profit for the year ended
December 31, 2001 attributable to shareholders of approximately RMB37,202,000 (2000: RMB71,575,000),
divided by the weighted average number of shares outstanding during the year of 296,400,000 shares (2000:
296,400,000 shares).
No diluted earnings per share are presented as there were no dilutive potential ordinary shares as of
year-end.
41
21. NOTES TO THE CASH FLOW STATEMENTS
(a) Reconciliation from profit before tax to cash generated from operations:
2001 2000
RMB’000 RMB’000
CASH FLOWS FROM OPERATING ACTIVITIES:
Profit before tax 49,687 82,771
Adjustments for:
Provision for doubtful debt 11,303 1,505
Provision for inventory 400 -
Provision for impairment of long term investment 2,053 -
Depreciation of property, plant and equipment 23,889 19,078
Amortization of land use rights 2,225 1,560
Amortization of intangible assets 472 329
(Gain) loss on disposal of property, plant and
equipment (345) -
Interest expense 9,781 9,616
Interest income (8,179) (7,090)
Operating profit before working capital changes 91,286 107,769
Increase in inventories (7,239) (24,214)
Increase in trade receivables (90,747) (154,621)
Decrease (increase) in prepayments 4,028 (11,171)
Decrease (increase) in other receivable 1,784 (1,932)
Decrease in amounts due from related parties 70,369 52,216
(Decrease) increase in trade payables (3,434) 31,531
(Decrease) increase in accruals and other payables (4,587) 14,639
Cash generated from operations 61,460 14,217
(b) Analysis of the balances of cash and cash equivalents
2001 2000
RMB’000 RMB’000
Cash and bank deposits 416,193 274,786
42
22. RELATED PARTY TRANSACTIONS
Parties are considered to be related if one party has the ability, directly or indirectly, to control the other
party, or exercise significant influence over the party in making financial and operating decisions. Parties
are also considered to be related if they are subject to common control or common significant influence.
(a) During the year, the Group had the following transactions with related parties:
(1) Sale and purchase of inventory
2001 2000
RMB’000 RMB’000
Sales of goods to subsidiaries of Fangda
Development - 26,828
Purchase of materials from a subsidiary of
Fangda Development - 4,274
Interest received from Fangda Development 800 1,000
(2) As of December 31, 2001, the Group had short-term loans of RMB200,000,000 (2000:
RMB97,500,000) that were guaranteed by Fangda Development (see Note 10).
(b) Emolument of the Board of Directors
(1) Director’s total remuneration approximated RMB420,000 in 2001 (2000: RMB420,000).
(2) As of December 31, 2001, shares held by member of the Board of Directors approximated
65,100 shares (2000: 65,100 shares).
(c) As of December 31, 2001, the Group had the following balances with related parties:
2001 2000
RMB’000 RMB’000
Due from related parties:
- Fangda Development - 19,412
- Subsidiaries of Fangda Development - 46,529
- 65,941
The balances with related parties, except for the amount due from Fangda Development which bore
interest at a rate of approximately 5% per annum (2000: 5% per annum), were unsecured, interest
free and had no fixed terms of repayment.
43
23. CONTINGENT LIABILITIES
As of December 31, 2001, the Group had no significant contingent liabilities.
24. FINANCIAL INSTRUMENTS
(a) Fair values
The carrying amounts of the Group’s cash and cash equivalents, trade and other receivables, payables, due to (from) related parties and
borrowings approximate their fair values because of the short maturity of these instruments.
(b) Credit risk
The carrying amounts of cash and cash equivalents, trade and other receivables, amounts due from
related parties represented the Group’s maximum exposure to credit risk in relation to financial
assets.
Cash is placed with reputable banks and the weighted average effective interest rate on deposits
was 5.7% per annum.
The majority of the Group’s trade receivables relate to sales of goods and contract revenue from
third party customers. The Group performs ongoing credit evaluations of its customers’ financial
condition and generally does not require collateral on trade receivables. The Group maintains a
provision for doubtful debts and actual losses have been within management’s expectations. As of
December 31, 2001, no single customer accounted for greater than 10% of total revenue and total
trade receivables.
No other financial assets carry a significant exposure to credit risk.
(c) Interest rate risk
The directors believe that Group’s the exposure to interest rate risk of financial assets and liabilities
as of 31 December 2001 was minimal since their deviation from their respective fair values was not
significant.
(d) Liquidity risk
The Group policy is to maintain sufficient cash and cash equivalents or have available funding
through an adequate amount of committed credit facilities to meet its current use in operations.
(e) Foreign currency risk
There is no material risk due to exchange rate fluctuations due to the limited foreign currency
business of the group.
25. SEGMENT INFORMATION
No segment information is presented as the Group operates in one industry and one segment.
44
26. COMMITMENTS
As of December 31, 2001, the Group had capital commitments for construction of a technology centre
amounting to approximately RMB50,000,000 (2000: approximately RMB50,000,000).
27. SUBSEQUENT EVENTS
Pursuant to the resolution of the board of directors’ meeting dated March 21, 2002, the Company
proposed final dividends to all shareholders in the ratio of RMB0.1 for each B share. The total
amount of cash dividends proposed was RMB29,640,000 (2000: RMB35,568,000). The resolution is
subject to approval by shareholders in the annual general meeting.
28. IMPACT OF IFRS ADJUSTMENTS ON NET PROFIT/NET ASSETS
The Group’s consolidated financial statements were prepared in conformity with IFRS as if these standards
had been applied consistently throughout the years. This basis of accounting differs from that used in the
statutory accounts of the Group prepared in accordance with PRC GAAP.
The principal adjustments made to conform to IFRS are as follows:
Net profit for the year ended Net assets
December 31, as of December 31,
2001 2000 2001 2000
RMB’000 RMB’000 RMB’000 RMB’000
As reported in the statutory accounts 36,148 69,300 1,029,024 1,022,516
Impact of adjustments:
Reversal of revaluation gain on patent
and related amortization 2,267 2,275 (7,166) (9,433)
Write-off of pre-operating expenses (3,586) - (3,586) -
Under capitalization of borrowing costs 2,373 - 2,373 -
Dividends declared after year end - - 29,640 35,568
As restated in the IFRS financial statements 37,202 71,575 1,050,285 1,048,651
29. APPROVAL OF FINANCIAL STATEMENTS
The consolidated financial statements were approved by the board of directors March 21, 2002.
45
46