国药一致(000028)一致B2001年年度报告(英文版)
StellarFrost99 上传于 2002-03-29 19:16
Shenzhen Accord Pharmaceutical Co., Ltd.
Summary of 2001 Annual Report (B-share)
Important: Board of Directors of Shenzhen Accord Pharmaceutical Co., Ltd.
(hereinafter referred to as the Company) individually and collectively accept
responsibility for the correctness, accuracy and completeness of the contents of this
report and confirm that there are no material omissions nor errors which would render
any statement misleading.
In the 14th meeting of the 3rd Board of Directors of the Company, Director Mr. Zeng
Yuxiang and Mr. Xue Bo were absent from the meeting due to some reason and
entrusted Director Liao Yuchun and Tan Minghua to vote on behalf of them. The
summary of 2001 annual report is abstracted from the annual report, and investors are
suggested to read the annual report to understand more details. This report is written
in both Chinese and English. Should there be any difference in interpretation of the
two versions, the Chinese version shall prevail.
I. COMPANY PROFILE
1. Legal Name of the Company
In Chinese: 深圳一致药业股份有限公司
In English: Shenzhen Accord Pharmaceutical Co., Ltd.
Abbr. of English name: Accord Pharm.
2. Legal Representative: Guo Yuan
3. Secretary of the Board of Directors: Chen Changbing
Liaison Address: Accord Pharm. Bldg., No. 15, Ba Gua 4th Rd., Futian District,
Shenzhen Guangdong
Tel: (86) 755-2406994, 2435022
Fax: (86) 755-2407013
E-mail: champion@szaccord.com.cn
4. Registered Address: Accord Pharm. Bldg., No. 15, Ba Gua 4th Rd., Futian District,
Shenzhen Guangdong
Office Address: Accord Pharm. Bldg., No. 15, Ba Gua 4th Rd., Futian District,
Shenzhen Guangdong
Post Code: 518029
Company’s Internet Web Site: http://www.szaccord.com.cn
E-mail: 0028@szaccord.com.cn
5. Newspapers for Disclosing the Information of the Company:
Securities Times, Ta Kung Pao
Internet Web Site for Publishing the Interim Report: http://www.cninfo.com.cn
The Place Where the Interim Report is Prepared and Placed:
Secretariat of the Company
6. Stock Exchange Listed with: Shenzhen Stock Exchange
Short Form of the Stock (A-share): Accord Pharm. Stock Code: 000028
Short Form of the Stock (B-share): Accord Pharm.-B Stock Code: 200028
II. FINANCIAL AND BUSINESS HIGHLIGHTS
Major financial data as of the year 2001
1. Major accounting data as of the year 2001 as reported under Chinese Accounting
Standard (“CAS”) (RMB ’000)
Items 2001
Total Profit 46,120
Net Profit 36,517
Net profit after deducting non-recurring gains and losses 32,443
Profit from main business lines 459,654
Profit from other business lines 6,797
Operating profit 30,491
Investment income -5,825
Subsidy income 4,352
Net income/expenditure of non-operation 17,102
Net cash flows arising from operating activities 71,157
Net increase in cash and cash equivalents 115,545
2. Summary of financial report
(1) As reported under International Accounting Standard (“IAS”) (RMB’000)
Consolidated Income Statement
2001 2000 1999
Turnover 1,668,675 107,899 90,186
Profit before taxation 50,086 -47,364 9,013
Taxation 12,088 603 1,933
Profit after taxation 37,998 -47,967 7,080
Minority interests 1,906 21,860 -5,039
Profit attributable to shareholder 39,904 -26,107 2,041
Balance Sheet
2001 2000 1999
Total assets 1,116,128 456,666 511,257
Total liabilities 777,643 86,464 86,463
Net assets 338,485 370,202 424,794
The total liabilities and total assets from 1999 to 2000 are adjusted according to
Accounting Standard No. 9 (Revision) released by Hong Kong Society of
Accountants.
(2) As reported under CAS (RMB’000)
Items 2001 2000
Income from main business lines 1,668,675 107,899
Net profit 36,517 -7,788
Total assets 1,118,169 484,883
Shareholders’ equity (excluding minority shareholders’ equity) 354,009 316,990
Earnings per share (RMB)
Fully diluted 0.13 -0.027
Weighted average 0.13 -0.027
Net assets per share (RMB) 1.229 1.10
Net assets per share after adjustment (RMB) 0.975 1.056
Net cash flows per share arising from operating activities (RMB) 0.247 0.03
Return on equity (%) 10.32 -2.46
(3) Supplementary statement of profit as reported under CAS
Return on equity (%)
Profit in the report period Fully diluted Weighted average
2001 2000 2001 2000
Profit from main business lines 129.84 12.11 137.01 11.97
Operating profit 8.61 -5.03 9.09 -4.96
Net profit 10.32 -2.46 10.88 -2.43
Net profit after deducting non-recurring gains and losses 9.16 -8.30 9.67 -8.20
Earnings per share (RMB)
Profit in the report period Fully diluted Weighted average
2001 2000 2001 2000
Profit from main business lines 1.60 0.13 1.60 0.13
Operating profit 0.106 -0.06 0.106 -0.06
Net profit 0.13 -0.03 0.13 -0.03
Net profit after deducting 0.113 -0.09 0.113 -0.09
non-recurring gains and losses
There was no change in share capital of the Company ended by the report year.
3. Explanation for the difference in the net profit as calculated according to CAS and
IAS:
Ended Dec. 31, 2001, the net profit of the Company as calculated according to CAS
and IAS was RMB 36,517,000 and RMB 39,904,000 respectively.
4. About change in shareholders’ equity as of the report year as reported under CAS
(RMB’000)
Items Share Capital public Surplus Statutory public Retained Shareholders’
capital reserve public reserve welfare funds profit equity
Amount at beginning of 288,149 15,233 40,860 -27,252 316,990
report year
Increase in the report year 502 927 463 36,517 38,409
Decrease in the report year - - - 1,390 1,390
Amount at end of the 288,149 15,735 41,787 463 7,875 354,009
report year
Reason for change Distribution of Distribution Distribution of Distribution Distribution of
profit of profit profit of profit profit
III. CHANGES IN SHARE CAPITAL AND PARTICULARS ABOUT
SHAREHOLDERS
(I) Particulars about the changes in share capital:
Statement of change in shares
Increase/decrease of this time (+, - )
Before the After the
Items Share Bonus Capitalization of Additional Sub-
change Others change
Allotment shares public reserve issuance total
I. Unlisted Shares
1. Promoters’ shares 150,935,400 150,935,400
Including:
State-owned share 124,864,740 124,864,740
Domestic legal person shares 26,070,660 26,070,660
Foreign legal person shares
Others
2. Raised legal person shares 27,442,800 27,442,800
3. Employees’ shares
4. Preference shares or others
Including:
Transferred / allotted shares
Total Unlisted shares 178,378,200 178,378,200
II. Listed Shares
1. RMB ordinary shares 54,885,600 54,885,600
2.Domestically listed foreign
54,885,600 54,885,600
shares
3. Overseas listed foreign shares
4. Others
Total Listed shares 109,771,200 109,771,200
III. Total shares 288,149,400 288,149,400
(II) About shareholders
Ended Dec. 31, 2001, the Company had totally 15,633 shareholders, including 6,212
shareholders of A-share and 9,421 shareholder of B-share.
2. Particulars about the shares held by the top ten shareholders (Ended Dec. 31, 2000)
Shares in hold at Proportion in
Pledged or
No. Shareholders’ name end of the the total Type
frozen
year (share) shares (%)
Shenzhen Investment Holding Corporation 124,864,740 43.33 State-owned share
Shenzhen Baoan District Shiyan Town Economic and Development
26,070,660 9.05 16,079,700 Legal person share
General Company
Shenzhen Baoan Shangwu Economic and Development Co., Ltd. 13,942,800 4.48 13,846,000 Legal person share
Shenzhen Wangzong Industrial Co., Ltd. 5,303,200 1.84 Legal person share
Nanjing Junyue Investment and Consultation Co., Ltd. 5,000,000 1.74 Legal person share
INTL NEDERLANDEN BANK (ING BANK) GLOBAL
2,649,240 0.92 Shares in circulation
CUSTODY NV*
CHAN PONG HUNG* 1,738,571 0.60 Shares in circulation
Wuxi Huaxin Investment Management Co., Ltd. 1,396,800 0.48 Legal person share
Dalian Commodity Exchange Services Center 1,092,880 0.38 Shares in circulation
Shanghai Shisheng Enterprise Development Co., Ltd. 1,000,000 0.35 Legal person share
Notes: (1) Among the top ten shareholders, No. 6 and 7 are shareholders of
domestically listed foreign shares.
(2) Among the top ten shareholders, there exists no associated relationship between
shareholders of state-owned shares and shareholders of legal person share. For
shareholders of shares in circulation, the Company is not aware of their relations.
3. Particulars about mortgage and freeze on the shares held by legal person
shareholders holding over 5% of the total shares of the Company
16,079,700 shares of the Company held by Shenzhen Baoan District Shiyan Town
Economic Development Corporation (“the Shiyan Company”) was frozen in 2000
because the Shiyan Company had offered the said shares as mutual guarantee for loan
to Shenzhen Baoan District Investment Holdings Corporation. 13,846,000 shares of
the Company held by Shenzhen Baoan Shangwu Economic and Development Co.,
Ltd. (“the Shangwu Company”) was frozen because the Shangwu Company had
mortgaged the said shares for loan from Industrial and Commercial Bank of China
Longhua Sub-branch, duration of mortgage from Dec. 24, 2001 to Dec. 24, 2002.
4. The control shareholder of the Company
Name of the control shareholder: Shenzhen Investment Holding Corporation
Legal representative: Li Heihu
Date of foundation: Feb. 10, 1988
Construction of equity: state-owned sole corporation
Registration capital: RMB 2 billion
Business scope: Management and supervision of enterprise’s state assets, financing
and property right; to share all kinds of enterprise and turn over investment, to offer
credit and assurance; to impose profit after taxation and occupying expenses of assets
of state enterprise and the other business authorized by municipal government.
5. In the report period, there was no change in controlling shareholder.
IV. PARTICULARS ABOUT DIRECTOR, SUPERVISOR, SENIOR
EXECUTIVE AND STAFF
(I) Directors, supervisors and senior executives
1. Directors, supervisors and senior executives in office at present
Number of holding
Name Title Gender Age Office term
shares (share)
Guo Yuan Chairman of the Board Male 48 Dec. 18, 2001
0
- the expiration of the office term
Tan Minghua Vice Chairman of the Board Male 45 Jun. 15, 2001
0
- the expiration of the office term
Zeng Yuxiang Vice Chairman of the Board Male 56 Jun. 30, 2000
0
- the expiration of the office term
Zhang Quanhuan Director, Female 53 Dec. 29, 2000
0
Deputy General Manager - the expiration of the office term
Qin Changsheng Director, Male 41 Dec. 29, 2000
0
Chief Financial Supervisor - the expiration of the office term
Liao Yuchun Director Male 53 Jun. 30, 2000
0
- the expiration of the office term
Xue Bo Director Male 42 Jun. 30, 2000
0
- the expiration of the office term
Zhu Dixin Chairman of the Supervisory Male 54 Dec. 29, 2000
0
Committee - the expiration of the office term
Zhao Junpeng Supervisor Male 33 Jun. 30, 2000
0
- the expiration of the office term
Shen Tianfang Supervisor Male 52 Jun. 15, 2001
0
- the expiration of the office term
Wang Qiuhui Deputy General Manager Female 45 May 10, 2001
0
- the expiration of the office term
Gao Guoshi Deputy General Manager Male 48 May 10, 2001
0
- the expiration of the office term
Fu Xiaoming Deputy General Manager Male 46 May 10, 2001
0
- the expiration of the office term
Cheng Changbing Secretary of the Board of Male 34 Dec. 29, 2000
0
Directors - the expiration of the office term
2. Particulars about directors or supervisors holding the position in Shareholding
Company
(1) Vice Chairman of the Board Mr. Zeng Yuxiang took the position of Deputy
General Manager of Shenzhen Baoan District Shiyan Town Economic and
Development General Company.
(2) Director Mr. Liao Yuchun took the position of General Manager of Shenzhen
Baoan District Shiyan Town Economic and Development General Company.
(3) Director Mr. Xue Bo took the position of Secretary of Shenzhen Investment
Holding Corporation the 2nd Industrial Dept.
(4) Supervisor Mr. Zhao Junpeng took the position of Chairman of the Board of
Shenzhen Baoan Shangwu Economic and Development Co., Ltd..
3. Particulars about the annual salary of directors, supervisors and senior executives
In the report year, the annual salary the directors, supervisors and senior executives is
in accordance with Provisional Regulation on Annual Salary of State-owned
Enterprise in Shenzhen and Rules on Binding Mechanism between the Pay to
Operator of Shenzhen Municipal State-owned Enterprise with the Grade of the
Enterpsies, released by Shenzhen Municipality Government as well as measure of
wage reformation established by the Company. The Board of Directors sets the
operation targets for the administrative group at the year-begin and decides on the
rewards based on the accomplishment of the targets at the year-end.
There are 14 directors, supervisors and senior executives in office at present, and 7
persons received their salary from the Company. The total annual salary (including
base salary, reward, welfare, subsidy, housing allowance) received from the Company
was RMB 1.7 million. Of them, one enjoys a annual salary over RMB 300,000, five
enjoy an annual salary from RMB 200,000 to 250,000, one enjoys an annual under
RMB 120,000. The total amount of the top three directors or supervisors was RMB
833,098. The total amount of the top three senior executives was RMB 752,934.
During the report year, Chairman of the Board of the Company Mr. Guo Yuan, Vice
Chairman of the Board Mr. Tan Minghua and Mr. Zeng Yuxiang, Director and Chief
Financial Supervisor Mr. Qin Changsheng, Director Mr. Xue Bo and Mr. Liao Yuchun,
Supervisor Mr. Zhao Junpeng drew pay not from the Company but from the
shareholding company.
4. Directors, supervisors and senior executives leaving the office and the reason in the
report year
(1) Mr. Dai Zhongcheng resigned the position of director due to personal reason. The
7th meeting of the 3rd Board of Directors agreed to his application on May 10, 2001.
The relevant public notice was published in Securities Times and Ta Kung Pao dated
May 12, 2001.
(2) Mr. Wang Deyin resigned the position of director due to personal reason. The 8th
meeting of the 3rd Board of Directors agreed to his application on Jun. 15, 2001. The
relevant public notice was published in Securities Times and Ta Kung Pao dated Jun.
16, 2001.
(3) On Nov. 12, 2001, Mr. Liu Xiaoyong resigned the position of Chairman of the
Board and director due to work adjustment; Mr. Chen Xiangru resigned the position
of General Manager and director due to work adjustment. The Extraordinary meeting
3rd Board of Directors and the 1st Extraordinary Shareholders’ General Meeting of
2001 agreed to their application. The relevant public notice was published in
Securities Times and Ta Kung Pao dated Nov. 14, 2001 and Dec. 19, 2001
respectively.
(4) Due to the Company’s assets replacement, primary employees’ representative
supervisor Ms. Chen Yanping no longer took the position. Approved by the 5th
meeting of the 3rd Supervisor Committee dated Mar. 30, 2001, Mr. She n Tianfang was
elected as employee’s supervisor by the Employee Congress of the Company. The
relevant public notice was published in Securities Times and Ta Kung Pao dated Apr.
4, 2001.
II. About staff
At end of the report year, the Company has 3,663 staff, including 423 production
member, 11.55% of total staff; 1,737 salesperson, 47.42% of total staff; 413
technicians, 11.27% of total staff; 98 financial personnel, 2.68% of total staff; 859
administrative personnel, 23.45% of total staff, and 133 retiree, 3.63% of total staff.
The Company has 93 persons with Master degree or above, 792 persons with
Bachelor degree, 602 persons graduated from 3-years regular college.
V. ADMINISTRATIVE STRUCTURE
I. Company Administration
The Company operated strictly according to the laws, regulations and rules stipulated
in the PRC Company Law, Securities Law and those promulgated by China Securities
Regulatory Commission and Shenzhen Stock Exchange. The Company is now
studying and revising the Articles of Association and other rules and systems, and is
constantly perfecting its administrative structure according to the Rules of
Administration of Listed Company in the following terms:
1. Shareholders and Shareholders’ General Meeting: The Company operates in a
standardized way, safeguards rights and interests of all shareholders especially those
medium and small shareholders, and ensures they all fully implement their own rights;
The Company has established the Rules of Procedures of the Shareholders’ General
Meeting, calls and holds shareholders’ general meeting strictly according to the rules
for shareholders’ general meeting. The Company conducted the related transactions in
a fair and reasonable way, fully disclosed the basis of pricing.
2. Relationship between the control shareholder and the public Company: The control
shareholder performed their duties in a standardized way and never overstepped the
Shareholders’ General Meeting to interfere in the Company’s decision- making and
operation directly and indirectly; The Company pursued the “five separations” in
personnel, assets, finance, organization and business from its control shareholder, and
its Board of Directors, Supervisory Committee and internal organization functioned
independently.
3. Directors and the Board of Directors: The Company has elected directors strictly
according to the election and engaging procedures stipulated in the Articles of
Association and will further improve the procedures and promote accumulative voting
system; All directors attended the boarding meeting and the shareholders’ general
meeting diligently and responsibly and strictly implemented duties of directors of
listed companies. The Company is now formulating the Rules of Procedures of the
Board of Directors in the hope of establishing perfect work system for the Board of
Directors.
4. Supervisors and the Supervisory Committee: The head-account of supervisors and
their formation are in compliance with requirements of laws, regulations and the
Articles of Association. The Supervisory Committee members have performed
seriously their duties, taken responsible attitude to all the shareholders, supervised the
financial affairs, the duties performed by the Company’s directors, managers and
other senior executives. The Company is now formulating the Rules of Procedures of
the Supervisory Committee in the hope of establishing perfect work system for the
Supervisory Committee.
5. Performance Evaluation, Encouragement and Binding Mechanism: The Company
engaged senior executives openly and transparently in compliance with the laws and
regulations. The Company currently applies annual benefit bonus system for senior
executives, and is going to establish fair and transparent performance evaluation
criteria and encouragement and binding mechanism for directors, supervisors and
senior executives.
6. Relations with the Relevant Beneficiaries: The Company has been fully respecting
and safeguarding the legal rights and interests of the banks, other creditors, employees,
consumers and other parties of related interests, and has been jointly promoting
sustainable and healthy development with these parties.
7. Information Disclosure: The Company has authorized the secretary of the Board of
Directors to take charge of disclosing information, receiving visits and inquiries of the
shareholders. The Company has made the Administration System of Information
Disclosure, has been disclosing the relevant information in a real, accurate, complete
and timely way strictly according to the law, regulations and the Articles of
Association, and ensured all the shareholders have equal opportunity to obtain the
information.
II. Performance of the Independent Directors
The Company hasn’t engaged independent directors so far. The Board of Directors is
now making draft and revision on the relevant rules and positively looking for
candidates of independent directors in accordance with the Guiding Opinions on
Establishment of Independent Director System in Listed Companies promulgated by
China Securities Regulatory Commission, and is to establish independent director
system and special committee of the Board of Directors as per relevant stipulations
before June 30, 2002.
VI. PARTICULARS ABOUT THE SHAREHOLDER’ GENERAL MEETING
In the report year, the Company held the Shareholders’ General Meeting twice.
1. The Shareholders’ General Meeting of year 2000
The notification and relevant issues of the Shareholders’ General Meeting of year
2000 were published in Securities Times and Hong Kong Ta Kung Pao dated May 12,
2001 and May 16, 2001 respectively.
The meeting was held in the Changjiang River Hall on the 2nd floor of the Five
Continents Hotel on June 15, 2001, and reviewed and passed by voting the following
items:
(1) Reviewed and passed the Work Report of the Board of Directors of Year 2000;
(2) Reviewed and passed the Work Report of the Supervisory Committee of Year
2000;
(3) Reviewed and passed the Financial Report of Final Budge of Year 2000;
(4) Reviewed and passed the Annual Report of Year 2000;
(5) Passed by voting the Profit Distribution Preplan of Year 2000;
(6) Passed by voting the Profit Distribution Policies of Year 2001;
(7) Passed by voting the Operating Plan of Year 2001;
(8) Passed by voting the Proposal on Re-engaging Certified Public Accountants;
(9) Passed by voting the Proposal on Augmenting Tan Minghua as the Company’s
director;
(10) Passed by voting the Proposal on Change of the Company’s Name;
(11) Passed by voting the Proposal on Modification of the Articles of Association.
The lawyer Wang Xiaonan from Beijing Tong Shang Lawyers’ Firm witnessed this
meeting on the spot in terms of its legitimacy and validity and issued a legal position
paper.
The resolutions of the Shareholders’ General Meeting were published in Securities
Times and Hong Kong Ta Kung Pao dated June 16, 2001.
2. The 1st Extraordinary Shareholders’ General Meeting of Year 2001
The public notice on holding the 1st Extraordinary Shareholders’ General Meeting
was published in Securities Times and Ho ng Kong Ta Kung Pao dated November 14,
2001.
The meeting was held in the 6/F conference room of Accord Pharmaceuticals
Mansion in No. 15, Baguai 4th Road, Futian District, Shenzhen dated December 18,
2001, which reviewed and passed through voting the following proposals:
(1) Passed by voting the Proposal on Resignation of Chen Xiangru as Director;
(2) Passed by voting the Proposal on Resignation of Liu Xiaoyong as Director;
(3) Passed by voting the Proposal on Augmenting Guo Yuan as Director.
Beijing Tong Shang Lawyers’ Firm witnessed this meeting on the spot in terms of its
legitimacy and validity and issued a legal position paper.
The resolutions of this meeting were published in Securities Times and Hong Kong Ta
Kung Pao dated December 19, 2001.
VII. REPORT OF THE BOARD OF DIRECTORS
I. Business Operation
In the report year, the Company’s main business lines changed after replacement of
assets. The Company’s main business lines include: R&D and production of
pharmaceuticals, wholesales and chain store retails of Chinese and western patent
medicines, Chinese traditional medicines, biological products, biological and
chemical drugs, health-care products and medical apparatus and instruments. In the
report year, the Company achieved revenue of RMB 1,668,675,000 from its main
business lines while main business cost amounted to RMB 1,209,021,000, main
business profit of RMB 459,654,000, period expenses of RMB 427,434,000, and it
achieved a total profit of RMB 50,086,000.
II. Investment and Application of Raised Capital
1. Particulars about investment
The Company had no new investment project in the report year.
2. Particulars about application of raised capital
In the report year, the Company had neither raised funds nor used the raised funds
carried down from the previous year.
III. Main reasons of Changes in Financial Status and Increase and Decrease of
Business Results
Increase/ Increasing
Item In 2001 In 2000
Decrease Range%
Long-term Liability 1,116,128 456,666 659,462 144.41
Long-term liabilities 3,370 - 3,370 -
Shareholders’ Equity 338,485 370,202 -317,17 -0.09
Profit from Main Business Lines 459,654 38,395 421,59 1097.18
Net Profit 39,904 -26,107 660,011 -
Note: Due to assets exchange conducted by the Company (the acquirer) and Shenzhen
Health Mineral Water Co., Ltd. (the assigner), assets assigner’s accounting data as of
the previous year is incomparable with the assets acquirer’s accounting data as of this
year.
IV. Impact of Changes in Operating Environment and of Macro-policies and on the
Company
1. China’s entry into WTO has brought new opportunities and challenges to the
development of domestic pharmaceuticals manufacturing industry and sales industry
while opportunities are greater than challenges.
2. With gradual deepening of the three reforming items of the national medical system,
the medical market has been further standardized. Hospitals purchased medicines
through inviting public biddings, which resulted in continuous decrease in medicine
prices and impaired profit-making capacity of enterprises to some extent.
V. Business Plan of Year 2002
Year 2002 is another year to continuously carry forward the three reforming items of
the national medical system. Confronting with China’s entry of WTO, macro-policies
and changing of business operating environment, and in the increasingly intensified
competition of medical market, the Company will further strengthen its management
and optimize settings of resources to realize economics of scale and reciprocate
shareholders with better results by means of innovating systems, business conception
and business mode in the following terms:
1. The Company will reinforce its work in administration, decision- making control
and systems safeguard according to the Rules of Administration of Listed Companies.
It will establish and perfect the decision- making procedures and system, standardize
operation of “the three meetings”, effectively implement func tions of various
administrative organization and safeguard investors’ rights and interests practically.
2. Confronting with the new situation, the Company will make great endeavor to
integrate its business lines and adjust its organization, reconstruct the whole logistics
system in terms of purchase, storage, distribution, wholesale and retail, and
correspondingly adjust the administrative structure of the headquarter so as to realize
integrated and efficient management of relevant businesses and procedures, reinforce
market control capability, take full advantage of medical logistic field, raise overall
resource utilization efficiency and realize the Company’s economics of scale.
3. In the field of medicine manufacturing industry, the Company will increase input in
developing new products, adjust structure of products and ensure it will develop
permanently.
4. With economic benefits continuously being centered around, the Company will
positively carry system innovation forward, establish a more efficient encouragement
and binding mechanism, further raise scientific management level, reduce costs and
strengthen overall competitiveness of the Company.
VI. Profit Distribution Preplan of 2001
As audited by Xinyong Zhonghe Certified Public Accountants, the Company realized
a net profit of RMB 36,517,159.37 in the report period. Pursuant to regulations in
Articles of Association of the Company, 10% and 5% of the net profit after making up
RMB 27,252,631.09 deficits of previous year respectively amounting to RMB
926,452.83 RMB 463,226.41 shall be allotted as statutory public reserve and statutory
welfare fund. So attributable profit as of 2001 is RMB 7,874,849.04.
As audited by Ho and Ho & Company Certified Public Accountants for B share, the
Company realized a net profit of RMB 39,904,000 in 2001 but suffers a deficits of
RMB 58,363,000 accumulated in previous years. According to Accounting Standards
for Enterprises and Accounting Policy for Enterprises, RMB 1,390,000 shall be
allotted as statutory public reserve and statutory welfare fund, and the balance net
profit shall make up for the said deficits. After such deficits offset, there are still RMB
19,849,000 deficits remain in red.
According to Letter concerning How to Decide on the Profit Distribution of Listed
Company with B share released by CSRC with ZJHZ [1994] No. 1 document, profit
distribution shall implement the lower principal. Therefore, it was resolved in the 14th
Meeting of the 3rd Board of Directors that neither profit distribution nor capital public
reserve will be conducted for 2001.
The above plan is subject to the examination of Shareholders’ General Meeting for
implementation.
VII. Estimated Policy on Profit Distribution in 2002
(1) The Company proposes to distribute profit once upon end of year 2002;
(2) Distributable dividends should be no less than 30% in the total distributable profits
of 2002.
(3) Profits will be distributed in combination of cash and bonus stocks while cash
dividends should be no less than 20% among total sharing profits;
(4) Detailed distribution means will be according to actual conditions of the
Company.
VIII. REPORT OF THE SUPERVISORY COMMITTEE
I. In the report year, the Supervisory Committee, in accordance with regulations of the
PRC Company Law and the Articles of Association, had strictly implemented various
functions of inspection and supervision prescribed in its duties, attended the meeting
of the Board of Directors as non- voting delegates, and participated in the Company’s
decision- making of significant issues. The Supervisory Committee held meetings
twice.
1. The 5th Meeting of the 3rd Supervisory Committee: The meeting was held in the 2/F
conference room of Shenzhen Golf Club on March 30, 2001, which reviewed and
passed the Proposal on Changing of Some Supervisors, agreed to Chen Yanping’s
resignation as supervisor due to work change, and agreed to augment Mr. Shen
Tianfang as supervisor who was elected in the Employee Representatives’ General
Meeting and entered the Supervisory Committee directly. The resolution was
published in Securities Times and Hong Kong Ta Kung Pao dated April 2, 2001.
2. The 6th Meeting of the 3rd Supervisory Committee: The meeting was held in the 2/F
meeting room, Building No.6, Shenzhen Welcome Hotel on August 12, 2001, which
reviewed and passed the Interim Report of 2001 and its Summary; as well as the
Interim Distribution Plan of 2001, which decided neither to distribute profits nor
transfer public reserves to share capital. The resolution was published in Securities
Times and Hong Kong Ta Kung Pao dated August 14, 2001.
The Supervisory Committee members attended all the meetings of the Board of
Directors as non-voting directors, and supervised the contents of the meeting as well
as business decision-making procedures.
II. The Supervisory Committee has strictly supervised and investigated the
Company’s operation and decision-making of 2001, and expressed independent
opinions concerning relevant issues as follows:
1. In the report year, the Supervisory Committee supervised the Company’s various
work in terms of holding procedures of the Shareholders’ General Meetings and the
meetings of the Board of Directors, proposals, performance of resolutions, the
Company’s production and business and management of decision- making according
to the la w, regulations and the Articles of Association, and believed the Company had
complied with the PRC Company Law and the Articles of Association in terms of
management and operation and ensured its operation according to law.
2. The Supervisory Committee supervised the duties performed by the directors and
senior executives and believed that during daily operation and administration, they
neither violated the law, regulations, the Articles of Association and resolutions of the
Shareholders’ General Meeting nor abused their posts and rights and damaged
interests of shareholders, the Company and employees. The management could
positively adopt suggestions made by the Supervisory Committee concerning
operation and management.
3. The Supervisory Committee believed the financial report of 2001 had objectively
and truthfully reflected the Company’s financial status and business results, and
agreed with the standard non-reservation auditors’ reports issued by Xinyong
Zhonghe Certified Public Accountants and Ho and Ho & Company Certified Public
Accountants.
4. The Company hasn’t raised capital since it initially issued stocks in 1993. The
actual raised capital project for the first time was basically in conformity with what
was promised in the prospectus.
5. In 2001, the Company carried out fair transactions on the basis of market prices
with its related parties, which hadn’t damaged the interests of the Company.
IX. SIGNIFICANT EVENTS
I. Material lawsuits and arbitration
The Company was not involved in any material lawsuits or arbitration in the report
period.
II. Purchase and sales of assets
On November 27, the Company signed an Agreement for Assets Exchange with
Shenzhen Investment Holding Corporation (“Investment Management”), the
Company’s largest shareholder. According to the said agreement, with the date
August 31, 2000 as the basic date, the Company would exchange all its assets and
liabilities with Investment Management for 100% equity of its 11 pharmaceutical
enterprises and partial property and 51% equity in Shenzhen SDG Modern Computer
Co., Ltd. based on the appraised net value. As appraised by Zhongqinxin Assets
Valuation Co., Ltd., assets exchanged out of the Company valued RMB 332,070,700
while assets and property exchanged in the Company valued RMB 318,387,300, the
balance was compensated with cash by Investment Management. It was agreed that
profits or deficits generated by the exchanged assets or relevant business from Sep. 1,
2000 to the completion date for the exchange, should be born the original owner. The
said assets exchange plan has been approved in the 2nd Extraordinary Shareholders’
General Meeting 2000 dated Dec. 29, 2000. By the end of Dec. 31, 2001, Investment
Management has paid the balance amount RMB 13,623,400 to the Company, and
settled the deferred payment for land development fee for Longgang Great Industrial
Zone amounting to RMB 14,891,931 and land price for the exchanged property
totaling RMB 2,102,724. Relevant register procedure for changes in equity with
industrial and commercial authority, as well as land transfer procedure has been
completed. Property transfer procedure for No. 816 building of Sungang Warehouse,
E. Block of 2/F of Haifeng Yuan; 1/F and BA/F of A2 No. 4 Building of Tongxinling
was under progressing. The said assets exchange improved the Company’s assets
structure and increased the Company’s profitability.
III. Related party transaction
(I) Related transaction occurred with sales and purchase of goods
2001 2000
RMB’000 RMB’000
(a) Sales of goods
- Shenzhen Medicinal Materials Company 33,706 -
- Shenzhen Nanshan Pharmaceutical Company 14,229 -
(b) Purchase of goods
- Shenzhen Medicinal Materials Company 15,623 -
- Shenzhen Nanshan Pharmaceutical Company 23,487 -
(II) Related transaction occurred with assets or equity assignment
The Company had no such related transaction in the report period.
(III) Amounts due from/to related companies
(a) Amounts due from related companies
2001 2000
RMB’000 RMB’000
Trade -
Shenzhen Pharmaceutical Production and Supply 3,200 -
Corporation
SShenzhen Nanshan Pharmaceutical Company 13,935 -
Shenzhen Baihe Pharmaceutical Co., Ltd. 188 -
Shenzhen Medicinal Materials Company 8,412 -
Healthcare Market, Pharmaceutical Company 203 -
Shenzhen Jiankang Pharmaceutical Company 17 -
Hainan Shenbao Industrial Co., Ltd. 100 -
Shenzhen Xiannuo Pharmaceutical Co., Ltd. 300 -
26,355 -
Others
Shenzhen Pharmaceutical Production and Supply 30,567 -
Corporation
Shenzhen Jianmei Pharmaceutical Company 30 -
Shenzhen Medicinal Materials Company 1,630 -
32,227 -
58,582 -
Shenzhen Investment Holding Corporation is the largest shareho lder of the Company;
the above companies are the affiliates of Shenzhen Investment Holding Corporation.
(b) Amounts due to related companies
2001 2000
RMB’000 RMB’000
Trade -
Shenzhen Pharmaceutical Production and Supply 5,139 -
Corporation
Shenzhen Nanshan Pharmaceutical Company 174 -
Shenzhen Jianmei Pharmaceutical Company 394 -
Shenzhen Medicinal Materials Company 3,209 -
Shenzhen Xiannuo Pharmaceutical Co., Ltd. 1,601 -
Shenzhen Medicinal Oil Plant 56 -
Shenzhen Pharmaceutical Electrical Equipment Plant 3 -
Tianran Plant 5,170 -
15,746 -
Others -
Shenzhen Pharmaceutical Production and Supply 42 -
Corporation
Shenzhen Medicinal Materials Company 565 -
Shenzhen Xiannuo Pharmaceutical Co., Ltd. 5,043 -
Shenzhen Municipal Investment Management 16 -
Company
5,666 -
21,412 -
Shenzhen Investment Holding Corporation is the largest shareholder of the Company.
Except for Shenzhen Investment Management Company, the above companies are the
affiliates of Shenzhen Investment Holding Corporation.
IV. Significant contract and the implementation
1. Entrustment, contract and lease
On November 23, 2000, Shenzhen Pharmaceutical Production and Supply
Corporation signed Agreement for Assets Custody respectively with Shenzhen
Jianmin Pharmaceutical Co., Shenzhen Pharmaceutical Co., Shenzhen Pharmaceutical
Factory and Shenzhen Pharmaceutical Trading Co., entrusting the aforesaid four
enterprises to keep Shenzhen Crude Drugs Co., Shenzhen Nanshan Pharmaceutical
Co., Shenzhen Xiannuo Pharmaceutical Manufacture Co., Ltd. and Shenzhen Baihe
Pharmaceutical Co., Ltd. as custodians with valid term of one year. It was agreed that
all profits or deficits realized by the entrusted enterprises should be born by Shenzhen
Pharmaceutical Production and Supply Corporation.
2. Significant guarantee
The Company offered no significant guarantee for others in the report period.
3. Finance entrustment
The Company did not entrust others to management its cash assets in the report
period.
4. Other material contract
The Company had no other material contract in the report period.
V. Commitment of the Company or shareholders holding over 5% shares of the
Company
1. Commitment of the Company and the implementation
(1) Commitment
Profit Distribution Policy for the year 2001 was approved in the Company’s
Shareholders’ General Meeting 2000 dated June 15, 2001 with following resolution
adopted:
A. The Company will conduct once profit distribution after the completion of the
year 2001;
B. No less than 30% attributable profit as of 2001 will be distributed;
C. The profit distribution will take the form of combination of cash bonus and bonus
shares, and no less than 20% attributable profit will be distributed in the form of
cash.
D. The actual profit distribution plan is to be proposed by the Board based on the
actual situation of the Company and proposed to Shareholders’ General Meeting
for examination and approval.
(2) Implementation
There is difference between the auditing results of the domestic and overseas Certified
Public Accountants. According to Letter concerning How to Decide on the Profit
Distribution of Listed Company with B share released by CSRC with ZJHZ [1994]
No. 1 document, profit distribution shall implement the lower principal. Therefore,
the Company decided to conduct neither profit distribution nor capital public reserve
will be conducted for 2001. The Board of Directors hereby extends sincere regret to
all investors of the Company.
2. Commitment of shareholders holding over 5% shares of the Company
Shareholders holding over 5% shares of the Company made no commitment in the
report period.
VI. Engagement of Certified Public Accountants
1. Changes in engagement of Certified Public Accountants
As approved in the Company’s Shareholders’ General Meeting 2000, the Company
reengaged Zhongtianqing Certified Public Accountants (“Zhongtianqin”) and
Horwath International Certified Public Accountants (Shenzhen, PRC) as the
Company’s auditors in the report period. Relevant notice was published on Securities
Times and Ta Kung Pao dated June 16. 2001. However, the Ministry of Finance
canceled the certificate for securities engagement of Zhongtianqing because
Zhongtianqin was suspected to issue Auditors’ Report disobey the law. Therefore, the
Company decided to change its auditors in the 1st Extraordinary Shareholders’
General Meeting dated Feb. 28, 2002, engaging Xinyong Zhonghe Certified Public
Accountants and Hong Kong Ho and Ho & Company Certified Public Accountants as
its auditors for the year 2001. Relevant notice has been published in Securities Times
and Ta Kung Pao dated March 1, 2002.
2. In the report period, the Company paid RMB 300 thousand to Certified Public
Accountants as internal financial auditing fee for the year 2001 (A share) and RMB
400 thousand as annual financial auditing fee for the year 2001 (A and B share).
Travel expenses occurred from the auditing shall be born the Company.
VII. Other significant events
1. In the report year, the Company, the Board of Directors or its directors had neither
been checked, given administrative punishment or given circular notices of criticism
by China Securities Regulatory Commission nor been condemned publicly by the
Stock Exchange.
2. Change of the Company Name or Short Form of Stocks:
approved by the 8th meeting of the 3rd Board of Directors and 2000 Shareholders’
General Meeting, the Company name was changed from “Shenzhen Health Mineral
Water Co., Ltd.” into “Shenzhen Accord Pharmaceutical Co., Ltd.” , the short form of
A-stock has been changed from “Shen Health A” into “Accord Pharm”, and B-stock
from “Shen Health B” into “Accord B”. All the above changes have been approved by
Shenzhen Administration for Industry and Commerce and the industrial and
commercial registration was changed on June 18, 2001. After approval by the
Custody Department of Shenzhen Securities Registration Co., Ltd., the new company
name and short forms of A- and B-stocks have been put into application commencing
from June 22, 2001.
3. The Company made adjustment on its senior executives and part directors in the
report period, relevant notice was published in Securities Times and Ta Kung Pao
dated May 12, 2001 and Dec. 19, 2001 respectively.
X. FINANCIAL REPORT
I. Report of the Auditors
REPORT OF THE AUDITORS
To the Shareholders of B shares of
Shenzhen Accord Pharmaceutical Co., Ltd.
(Formerly known as Shenzhen Health Mineral Water Co., Ltd.)
(Incorporated in the People’s Republic of China with limited liability)
We have audited the financial statements which have been prepared in accordance
with International Accounting Standards. The preparation of these financial
statements is the responsibility of the Group’s management. Our responsibility is to
express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with International Standards on Auditing.
Those Standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free from material misstatement.
An audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by the management, as well
as evaluating the overall presentation of the financial statements. We believe that our
audit provides a reasonable basis for our opinion.
In our opinion, the financial statements give a true and fair view of the state of affairs
of the Group as at 31st December, 2001 and of the profit and cash flows for the year
then ended and have been prepared in accordance with International Accounting
Standards.
Ho and Ho & Company
Certified Public Accountants
Hong Kong
27th March, 2002
II. Accounts (please refer to the attachment)
III. Notes to the Accounts
For The Year Ended 31st December, 2001
1. CORPORATE INFORMATION
Shenzhen Accord pharmaceutical Co., Ltd, (the “Company”) and its subsidiaries are
collectively referred to the “Group”.
The Company was established as a joint stock company with limited liability through
the reorganisation for the joint stock system on 1st February, 1993 with approval from
the Shenzhen Municipal People’s Government with document,
Shenzhen-Government-Office Official Reply (1993) No.356. In March, 1993, with
approval from the Shenzhen Branch of the People’s Bank of China, the Company
additionally issued 30 million ‘A’ shares (including 16.5 million public shares, 3.5
million employees’ shares and 10 million legal person shares) and 20 million ‘B’
shares. At present, all the employees’ shares, domestic and foreign public shares
have been listed in the Stock Exchange of Shenzhen.
The Company was registered with the Shenzhen Administration Bureau for Industry
and Commerce with business license No.4403011001677. The license is effective
from 2nd August, 1986 to 2nd August, 2036. The registered capital is
RMB288,149,400.
The Company was formerly known as Shenzhen Health Mineral Water Co., Ltd. with
principal activities engaging in the production and marketing of natural mineral water
and related beverage. In November, 2000, the Company and Shenzhen Investment
Holding Corporation, the Company’s largest shareholder, signed an “Agreement on
Exchange of Assets” dated 27th November, 2000. According to the agreement, the
Company is required to exchange all its assets and liabilities for 100% equity interest
in 11 pharmaceutical enterprises, certain properties and 51% equity interests in
Shenzhen SDG Modern Computer Co., Ltd. which are originally owned by Shenzhen
Investment Holding Corporation. The exchange of assets is based on the fair value of
the assets to be exchanged on 1st September, 2000. On 29th December, 2000, the
Company adopted the aforesaid plan for exchange of assets by a resolution passed on
the Second Extraordinary Shareholders’ Meeting in 2000. The completion of the
transaction was 8th January, 2001. On 18th June, 2001, the Company’s name was
changed from Shenzhen Health Mineral Water Co., Ltd. to Shenzhen Accord
Pharmaceutical Co., Ltd.
After the exchange of assets, the principal activities of the Company were changed to
purchase and marketing of chemical medicine preparations, antibiotic preparations,
bio-chemical preparations, blood products, Chinese patent drugs, Chinese herbs, raw
materials of chemical medicine, raw materials of antibiotic, diagnosis drugs, medical
health care products, medical packing materials, research and development of
pharmaceutical industrial products, consulting services, investing and initiating
entities (with the specific projects subject to application for approval), domestic
trading and materials supply and marketing (excluding the commodities for fiscal
monopoly, control exclusiveness), import and export business subject to the
provisions as specified in the Certification of Shenzhen Trade Administration Bureau
Zi No. 198 in relation to the regulations for foreign trading enterprises.
2. PRESENTATION OF FINANCIAL STATEMENTS
The financial statements have been prepared in accordance with International
Accounting Standards (“IAS”).
These financial statements are presented in Renminbi (RMB) since that is the
currency in which the majority of the Group’s transactions are denominated.
3. ADOPTION OF INTERNATIONAL ACCOUNTING STANDARDS
During the year, the Group has adopted the following IAS for the first time:
IAS 39 Financial Instruments: Recognition and Measurement
IAS 40 Investment Property
In addition, revisions to a number of other IAS also took effect in 2001. The
adoption of the new IAS and the revisions concerned matters of detailed application
has no significant effect on amounts reported for the current or prior accounting
periods.
4. CHANGE OF SCOPE OF CONSOLIDATION
The settlement day of the exchange of assets between the Company and Shenzhen
Investment Holding Corporation is 8th January 2001. Both parties settled the accounts
according to the book value of relevant assets as at 1st January 2001. During the
year, the scope of consolidation for the preparation of the financial statements was
therefore based on the assets transferred from Shenzhen Investment Holding
Corporation.
5. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The financial statements have been prepared on the historical cost basis. The
principal accounting policies adopted are set out below:
(a) Basis of consolidation
The consolidated financial statements incorporate the financial statements of the
Company and enterprises controlled by the Company (“its subsidiaries”) made up to
31st December each year. Control is achieved where the Company has the power to
govern the financial and operating policies of an investee enterprise so as to obtain
benefits from its activities.
On acquisition, the assets and liabilities of a subsidiary are measured at their fair
values at the date of acquisition. The interest of minority shareholders is stated at the
minority’s proportion of the fair values of the assets and liabilities recognised.
The results of subsidiaries acquired or disposed of during the year are included in the
consolidated income statement from the effective date of acquisition or up to the
effective date of disposal, as appropriate.
Where necessary, adjustments are made to the financial statements of subsidiaries to
bring the accounting policies used in line with those used by other members of the
Group.
All significant inter-company transactions and balances between group enterprises are
eliminated on consolidation.
(b) Investments in associates
An associate is an enterprise over which the Group is in a position to exercise
significant influence, through participation in the decision making on the financial and
operating policy of the investee.
The results, assets and liabilities of associates are incorporated in these financial
statements using the equity method of accounting. The carrying amount of such
investments is reduced to recognise any impairment in the value of individual
investments.
Where a group enterprise transacts with an associate of the Group, unrealised profits
and losses are eliminated to the extent of the Group’s interest in the relevant associate,
except where unrealised losses provide evidence of an impairment of the asset
transferred.
(c) Goodwill
Goodwill arising on consolidation represents the excess of the cost of acquisition over
the Group’s interest in the fair value of the identifiable assets and liabilities of a
subsidiary, associate, jointly controlled entity or entire business operations at the date
of acquisition. Goodwill is recognised as an asset and amortised on a straight-line
basis following an assessment of its useful life.
Goodwill arising on the acquisition of an associate is included in the carrying amount
of the associate. Goodwill arising on the acquisition of subsidiaries, jointly controlled
entities or entire business operations is presented separately in the balance sheet.
On disposal of a subsidiary, associate, jointly controlled entity or entire business
operations, the attributable amount of unamortised goodwill is included in the
determination of the profit or loss on disposal.
(d) Property, plant and equipment
Property, plant and equipment are stated at cost less depreciation and accumulated
impairment. The cost of an asset comprises its purchase price and any directly
attributable costs of bringing the asset to its present working condition and location
for its intended use. Expenditure incurred after the asset has been put into operation,
such as repairs and maintenance and overhaul costs, is normally charged to the
income statement in the year in which it is incurred. In situations where it can be
clearly demonstrated that the expenditure has resulted in an inc rease in the future
economic benefits expected to be obtained from the use of the assets, the expenditure
is capitalised as an additional cost of the asset.
The gain or loss arising on the disposal or retirement of an asset is determined as the
difference between the sales proceeds and the carrying amount of the asset and is
recognised in the income statement.
Depreciation is calculated to write off the cost of property, plant and equipment on a
straight-line basis over their estimated useful lives as follows:-
Leasehold land Over the lease terms
Buildings 20-35 years
Machinery and equipment 10-14 years
Electronic equipment 5 years
Transport and office equipment 5-10 years
(e) Construction in progress
Construction in progress represents properties under construction and equipment
purchased prior to installation and is stated at cost.
Cost comprises direct costs, attributable overheads and borrowing costs capitalised in
accordance with the Group’s accounting policy.
No depreciation is provided on construction in progress prior to their completion upon
which they will be reclassified into the appropriate categories of property, plant and
equipment and depreciation will be provided.
(f) Impairment
At each balance sheet date, the Group reviews the carrying amounts of its tangible
and intangible assets to determine whether there is any indication that those assets
have suffered an impairment loss. If any such indication exists, the recoverable
amount of the asset is estimated in order to determine the extent of the impairment
loss. Where it is not possible to estimate the recoverable amount of an individual asset,
the Group estimates the recoverable amount of the asset to which the asset belongs.
If the recoverable amount of an asset is estimated to be less than its carrying amount,
the carrying amount of the asset is reduced to its recoverable amount. Impairment
losses are recognised as an expense immediately, unless the relevant asset is land or
buildings at a revalued amount, in which case the impairment loss is treated as a
revaluation decrease.
Where an impairment loss subsequently reverses, the carrying amount of the asset is
increased to the revised estimate of its recoverable amount, but so that the
increased carrying amount does not exceed the carrying amount that would have been
determined had no impairment loss been recognised for the asset in prior years. A
reversal of an impairment loss is recognised as income immediately, unless the
relevant asset is carried at a revalued amount, in which case the reversal of the
impairment loss is treated as a revaluation increase.
(g) Other investments
Other investments are stated at cost less any accumulated impairment loss.
(h) Inventories
Inventories are stated at the lower of cost and net realisable value. Cost comprises
direct materials and, where applicable, direct labour costs and those overheads that
have been incurred in bringing the inventories to their present location and condition.
Cost is calculated using the weighted average method. Net realisable value represents
the estimated selling price less all estimated costs to completion and costs to be
incurred in marketing, selling and distribution.
(i) Financial instruments
Financial assets and liabilities are recognised on the Group’s balance sheet whe n the
Group has become a party to the contractual provisions of the instrument.
(1) Accounts and other receivables
Accounts and other receivables are stated at cost as reduced by appropriate
allowances for estimated irrecoverable amounts.
(2) Bank loans
Interest-bearing bank loans are recorded at the proceeds received, net of direct issue
costs. Finance charges, including premiums payable on settlement or redemption, are
accounted for on an accrual basis and are added to the carrying amount of the
instrument to the extent that they are not settled in the period in which they arise.
(3) Accounts and other payables and receipts-in-advance
Accounts and other payables and receipts-in-advance are stated at cost.
(j) Revenue recognition
Sales of goods are recognised when goods are delivered and title has passed.
Rental income is recognised on straight-line basis over the respective lease terms.
Interest income is accrued on a time basis, by reference to the principal outstanding
and at the interest rate applicable.
(k) Taxation
The charge for current income tax is based on the results for the year as adjusted for
items which are non-assessable or disallowed. It is calculated using tax rates that have
been enacted or substantively enacted by the balance sheet date.
Deferred tax is accounted for using the balance sheet liability method in respect of
temporary differences arising from differences between the carrying amount of assets
and liabilities in the financial statements and the corresponding tax basis used in the
computation of taxable profit. In principle, deferred tax liabilities are recognised for
all taxable temporary differences and deferred tax assets are recognised to the extent
that it is probable that taxable profits will be available against which deductible
temporary differences can be utilised. Such assets and liabilities are not recognised if
the temporary difference arises from goodwill (or negative goodwill) from the initial
recognition (other than in a business combination) of other assets and liabilities in a
transaction which affects neither the tax profit nor the accounting profit.
Deferred tax liabilities are recognised for taxable temporary differences arising on
investments in subsidiaries and associates, and interests in jointly controlled ent ities,
except where the Group is able to control the reversal of the temporary difference and
it is probable that the temporary difference will not reverse in the foreseeable future.
Deferred tax is calculated at the tax rates that are expected to apply to the period when
the asset is realised or the liability is settled. Deferred tax is charged or credited in the
income statement, except when it relates to items credited or charged directly to
equity, in which case the deferred tax is also dealt with in equity.
Deferred tax assets and liabilities are offset when they relate to income taxes levied by
the same taxation authority and the Group intends to settle its current tax assets and
liabilities on a net basis.
(l) Foreign currencies
Transactions in currencies other than Renminbi are initially recorded at the rates of
exchange prevailing on the dates of the transactions. Monetary assets and liabilities
denominated in such currencies are re-translated at the rates prevailing on the balance
sheet date. Profits and losses arising on exchange are included in net profit or loss for
the year.
(m) Provisions
Provisions are recognised when the Group has a present obligation as a result of a past
event which it is probable that it will result in an outflow of economic benefits that
can be reasonably estimated.
(n) Related parties
Parties are considered to be related if one party has the ability, directly or indirectly, to
control the other party or exercise significant influence over the other party in making
financial and operating decisions. Parties are also considered to be related if they are
subject to common control or common significant influence. Related parties may be
individuals or corporate entities.
(o) Operating leases
Leases where substantially all the rewards and risks of ownership of assets remain
with the lessors are accounted for as operating leases.
Rentals receivable or payable under operating leases are credited or charged, on a
straight-line basis, over the relevant lease term to the income statement.
(p) Borrowing costs
Borrowing costs directly attributable to the acquisition, construction or production of
qualifying assets, which are assets that necessarily take a substantial period of time to
get ready for their intended use or sale, are added to the cost of those assets, until such
time as the assets are substantially ready for their intended use or sale. Investment
income earned on the temporary investment of specific borrowings pending their
expenditure on qualifying assets is deducted from the cost of those assets.
All other borrowing costs are recognised in net profit or loss in the period in which
they incurred.
(q) Retirement benefit costs
The employees of the Group are members of a state- managed retirement benefit
scheme operated by the PRC government. The scheme undertakes to assume the
retirement benefit obligations of all existing and future retired employees of the
Group. Contributions to the scheme are charged to the income statement as incurred.
(r) Cash equivalents
Cash equivalents represent short-term and highly liquid investments that are readily
convertible to a known amount of cash and which is subject to an insignificant risk of
changes in value.
6. REVENUE
An analysis of the Group’s revenue is as follows:
2001 2000
RMB’000 RMB’000
Continuing operations:
Manufacture and sales of medicine and related products 1,668,675 -
Discontinued operations:
Manufacture and sales of natural mineral water - 107,899
1,668,675 107,899
The revenue of the Group mainly arises from the operations in the People’s Republic
of China (“the PRC”) and the related operating assets are located in the PRC.
7. BUSINESS AND GEOGRAPHICAL SEGMENTS
(a) Business segments
During the year, the Group is engaged in the business of manufacture and sales of
medicine and related products. In previous years, the Group was engaged in the
business of manufacture and sales of natural mineral water. Therefore, analysis of the
business segments is not required.
(b) Geographical segments
The Group’s operations and markets are mainly located in the PRC. Therefore,
analysis of the geographical segments is not required.
8. PROFIT/(LOSS) FROM OPERATIONS
Profit/(loss) from operations has been arrived at after charging:
2001 2000
RMB’000 RMB’000
Provision for inventories 2,018 1,025
Amortisation of goodwill 4,392 -
Depreciation on property, plant and equipment 15,920 13,468
Loss on disposal property, plant and equipment 46 6,841
Impairment loss on interests in associates - 2,942
Provision for bad debts 2,534 10,792
Staff costs 107,912 13,146
9. FINANCE COSTS
2001 2000
RMB’000 RMB’000
Interest expenses 15,488 4,259
Bank charges 590 21
Exchange loss 100 1
16,178 4,281
10. TAXATION
2001 2000
RMB’000 RMB’000
Income Tax
- The Company and its subsidiaries 11,509 603
- Associates 579 -
12,088 603
Income tax represents the provision for the PRC income tax charged for the year.
The PRC income tax has been provided for at 15% (2000: 15%) on the assessable
profits of the Company, its subsidiaries and associates for the year.
Deferred taxation has not provided for in the financial statements as in the opinion of
directors, the effect of temporary timing differences is immaterial.
11. DIVIDEND
The directors of the Company do not recommend the payment of a final dividend for
the year.
12. EARNINGS/(LOSS) PER SHARE
The calculation of basic earnings per share is based on the following data:
2001 2000
Net profit / (loss) for the year RMB39, 904,000 RMB (26,107,000)
Issued shares 288,149,400 shares 288,149,400 shares
The Company has no issued shares with potential dilutive effect. Therefore, no diluted
earnings per share is presented.
13. PROPERTY, PLANT AND EQUIPMENT
Machinery Motor vehicles
Land and Electronic
and and office Total
buildings equipment
equipment equipment
RMB’000 RMB’000 RMB’000 RMB’000 RMB’000
COST
At 1st January 2001 194,484 96,683 - 21,234 312,401
Assets transferred out (194.484) (96,683) - (21,234) (312,401)
Assets transferred in 76,618 84,023 4,414 37,466 202,521
Additions 32,540 4,201 600 8,768 46,109
Transferred from construction
in progress 1,320 3,223 - - 4,543
Disposals (2,395) (2,732) (32) (1,076) (6,235)
At 31st December, 2001 108,083 88,715 4,982 45,158 246,938
ACCUMULATED
DEPRECIATION
At 1st January, 2001 27,183 31,314 - 12,879 71,376
Assets transferred out (27,183) (31,314) - (12,879) (71,376)
Assets transferred in 20,310 37,470 2,149 19,339 79,268
Charge for the year 4,237 6,483 489 4,711 15,920
Written back on disposals (816) (190) (98) (1,196) (2,300)
At 31 December, 2001 23,731 43,763 2,540 22,854 92,888
NET BOOK VALUE
At 31st December, 2001 84,352 44,952 2,442 22,304 154,050
At 31st December, 2000 167,301 65,369 - 8,355 241,025
At the balance sheet date, the transfer of land use rights of certain properties included
in the Group’s property, plant and equipment with an aggregate net book value of
RMB34,248,270 (2000: Nil) has not been completed.
14. CONSTRUCTION IN PROGRESS
RMB’000
Cost
Balance at 1st January 13,422
Assets transferred out (13,422)
Assets transferred in 33,487
Additions 24,956
Transferred to property, plant and equipment (4,543)
Disposals (84)
Balance at 31st December 53,816
15. GOODWILL
RMB’000
COST
Arising from exchange of assets during the year (note 30) 43,917
AMORTISATION
Charge for the year (4,392)
NET BOOK VALIUE
At 31st December, 2001 39,525
Goodwill is amortised over its estimated useful life. The expected useful life of the
goodwill arising on exchange of assets is 10 years.
16. SUBSIDIARIES
Details of the Company’s subsidiaries at 31st December, 2001 are as follows:
Place of
Effective
incorporation,
Name of subsidiary rate of Principal activities
registration
equity held
and operation
Manufacturing raw materials for chemical
medicine, processing Chinese patent drugs and
Shenzhen Pharmaceutical Plant China 100%
medical chemical raw materials, import and
export subject to the approved certification
Manufacturing oral liquid, tablets, capsule, pill,
Shenzhen Chinese Medicine
China 100% granule or powder preparations, external lotion
General Plant
and plastic bottles
Purchases and sales of Chinese medical
Shenzhen Baokang
China 100% materials, Chinese patent drugs, medical
Pharmaceutical Co., Ltd.
chemical materials, antibiotic preparations
Western drugs, Chinese patent drugs, medical
Shenzhen Jianan Pharmaceutical
China 100% equipment, chemical reagent import and export
Company
business subject to the concerned provisions
Chinese medical crop, Chinese patent drug,
Shenzhen Jianmin
China 100% Western medicines, Western medical apparatus
Phamaceutical Company
and chemical reagents, etc.
深圳市一致藥材公司
(Formerly known as Shenzhen Chinese patent drugs, western patent drugs and
China 100%
Shatoujiao Pharmaceutical medical machinery
Company)
Chinese medical materials, crop, Chinese
Shenzhen Shekou patent drugs, chemical medicine preparations,
China 100%
Pharmaceutical Company antibiotic preparations, antibiotic preparations
and medical health care products
Western medicine, chemical reagent, Chinese
Shenzhen Pharmaceutical
China 100% medical crop, Chinese patent drug, sanitary
Company
articles, cosmetics and medical apparatus
Shenzhen Accord Pharm Chain Chinese patent drugs, Western medicine and
China 100%
Store Co., Ltd. medical equipment
Shenzhen Medicine Trading Whole sale and retail of drugs and textile
China 100%
Company products
Shenzhen Jianfeng Chinese medical materials, Chinese patent
China 100%
Pharmaceutical Company drugs and Western medicine
17. INTERESTS IN ASSOCIATES
2001 2000
RMB’000 RMB’000
(Restated)
Investment cost 23,471 87,057
Share of results of associates 1,452 (46,305)
24,923 40,752
Amount due from associates 30 49,817
Amount due to associates (644) -
24,309 90,569
Details of the Company’s associates at 31st December, 2001 are as follows:
Place of incorporation, Effective
registration and rate of Principal
Name of associate operation equity held activities
Shenzhen Modern China 45.9% Developing and producing computer
Computer Co., Ltd. software and providing external equipment
深圳市福田醫藥有 China 40% Wholesales and vetails of medicine
限公司
東源一致醫藥連鎖 China 45% Retails of medicine
有限公司
18. INVENTORIES
2001 2000
RMB’000 RMB’000
Raw materials 19,722 5,577
Work in progress 6,239 2,029
Finished goods 238,154 1,127
264,115 8,733
The inventories are stated at cost.
19. FINANCIAL INSTRUMENTS
Financial assets of the Group include cash and bank balances, accounts and other
receivables and amounts due from related companies. Financial liabilities of the
Group include bank loans, accounts and other payables and receipts- in-advance.
The Group exposes to credit and interest rate risk arising from the normal course of
the Group’s business.
(a) Credit risk
The Group has a credit policy in place and the exposure to credit risk is monitored on
an on- going basis. Credit evaluations are performed on all customers requiring
credit over a certain amount.
(b) Interest rate risk
The interest rates and terms of repayment of the bank loans of the Group are disclosed
in note 23.
(c) Fair value
The carrying amounts of significant financial assets and liabilities approximate to
their respective fair values at the balance sheet date.
(i) Cash and bank balances
Cash and bank cash balances represent cash and short-term deposit in at bank. The
carrying amount of these assets approximates their fair value.
(ii) Accounts and other receivables and amounts due from related companies
An allowance has been made for estimated irrecoverable amounts of the accounts and
other receivables, and amounts due from related companies by reference to past
default experience. The Directors consider that the carrying amount of these assets
approximates their fair value.
(iii) Bank loans
The carrying amount of bank loans approximates its fair value based on the borrowing
rates currently available for bank loans with similar terms and maturity.
(iv) Accruals, accounts and other payables and amounts due to related companies
Accruals, accounts and other payables and amounts due to related companies are
short-term in nature. The carrying amount of these liabilities approximates their fair
value.
20. AMOUNTS DUE FROM / TO RELATED COMPANIES
Particulars of amounts due from / to related companies are as follows:
(a) Amounts due from related companies
2001 2000
RMB’000 RMB’000
Trade -
深圳市醫藥生 供應總公司 3,200 -
深圳市南山醫藥公司 13,935 -
深圳市百合醫藥有限公司 188 -
深圳市藥材公司 8,412 -
醫藥公司保健商場 203 -
深圳市健康醫藥公司 17 -
海南深寶實業公司 100 -
深圳市仙諾制藥有限公司 300 -
26,355 -
Others
深圳市醫藥生 供應總公司 30,567 -
深圳市健美醫藥公司 30 -
深圳市藥材公司 1,630 -
32,227 -
58,582 -
Shenzhen Investment Holding Corporation is the largest shareholder of the Company,
the above companies are the affiliates of Shenzhen Investment Holding Corporation.
(b) Amounts due to related companies
2001 2000
RMB’000 RMB’000
Trade -
深圳市醫藥生 供應總公司 5,139 -
深圳市南山醫藥公司 174 -
深圳市健美醫藥公司 394 -
深圳市藥材公司 3,209 -
深圳市仙諾制藥有限公司 1,601 -
深圳市藥用油廠 56 -
深圳市醫用電子儀器廠 3 -
天然廠 5,170 -
15,746 -
Others -
深圳市醫藥生 供應總公司 42 -
深圳市藥材公司 565 -
深圳市仙諾制藥有限公司 5,043 -
深圳市投資管理公司 16 -
5,666 -
21,412 -
Shenzhen Investment Holding Corporation is the largest shareholder of the Company.
Except for 深圳市投資管理公司, the above companies are the affiliates of Shenzhen
Investment Holding Corporation.
The amounts due from / to related companies are unsecured, non- interest bearing and
have no fixed terms of repayment.
21. SHARE CAPITAL
2001 2000
RMB’000 RMB’000
Registered, issued and paid-up:
233,263,800 ‘A’ Shares of RMB 1.00 per share 233,263 233,263
54,885,600 ‘B’ Shares of RMB 1.00 per share 54,886 54,886
288,149 288,149
22. RESERVES
Surplus Accumulated
Capital reserve Total
reserve losses
RMB’000 RMB’000 RMB’000 RMB’000
Balance at 1st January, 2000 113,539 72,877 (32,256) 154,160
Transferred to share capital (96,050) (32,016) - (128,066)
Net loss for the year
- As previously stated - - (20,104) (20,104)
- Prior year adjustment (note 24) - - (6,003) (6,003)
- As restated - - (26,107) (26,107)
Balance at 31st December, 2000 and 1st
January 2001 (As restated) 17,489 40,861 (58,363) (13)
Net profit for the year - - 39,904 39,904
Transferred to surplus reserve - 1,390 (1,390) -
Balance at 31st December, 2001 17,489 42,251 (19,849) 328,040
Capital reserve
According to relevant PRC regulations, capital reserve can only be utilised to increase
share capital.
Surplus reserves
Surplus reserve includes surplus fund and welfare fund.
According to the relevant PRC regulations, surplus fund can be used to absorb losses
and to issue bonus shares to shareholders according to their shareholding. Other than
absorbing losses, any other usage should not result in the fund balance falling below
25% of the registered capital.
Welfare fund can only be utilised for the purposes of employee welfare facilities.
23. SHORT-TERM AND LONG-TERM LOANS
2001 2000
RMB’000 RMB’000
Bank Loans:
- Secured 41,700 31,629
- Unsecured 192,761 21,000
Other unsecured loans 6,152 -
240,613 52,629
Less: Amount due within one year (237,243) (52,629)
Amount due after one year 3,370 -
The bank loans are interest bearing at annual rates ranging from 3.504% to 10.593%
(2000: 5.009% to 6.435%).
Other loans are interest bearing at annual rate ranging from 0% to 6.345% (2000:
N/A).
24. PRIOR YEAR ADJUSTMENT
In included in the assets transferred out, there was an understatement of impairment
loss on interests in associates totalling RMB6,003,000 in which the auditors issued a
qualified opinion in this respect. Therefore, during the year, the Group made a
related prior year adjustment to reduce the interests in associates by RMB6,003,000
and to increase the accumulated losses as at 1st January, 2001 by RMB6,003,000.
25. CASH GENERATED FROM OPERATIONS
2001 2000
RMB’000 RMB’000
(Restated)
Profit / (loss) before taxation 50,086 (47,364)
Adjustments :
Interest income (2,564) (3,595)
Interest expenses 15,488 4,259
Depreciation 15,920 13,468
Loss on disposal of construction in progress 84 -
Loss on disposal of property, plant and equipment 46 6,841
Amortisation of goodwill 4,392 -
Impairment loss on revaluation of property, plant
and equipment - 41,184
Share of results of associates (2,031) 5,259
Investment income - (1,860)
Decrease in inventories 11,612 1,821
Decrease in accounts and other receivables and
amounts due from related companies 2,493 3,346
Increase in prepayments (7,347) (6,081)
Increase/(Decrease) in accounts, trade and other
payables, receipts-in-advance and amounts due
to related companies 13,096 (2,922)
Cash generated from operations 101,275 14,356
26. CONTINGENT LIABILITIES
At 31st December, 2001, the Group had the following guarantees given to bankers in
respect of banking facilities utilised:
2001 2000
RMB’000 RMB’000
A related company 3,000 29,000
An associate 12,300 -
15,300 29,000
27. CAPITAL COMMITMENTS
At 31st December, 2001, the Group had the following capital commitments : -
2001 2000
RMB’000 RMB’000
Contracted for but not provided for in the financial
statements:
Acquisition of property, plant and equipment 4,500 -
Development of technology knowhow 2,300 -
Capital expenditure for construction in progress - 10,077
Investments in interests in associates - 1,485
6,800 11,562
28. PLEDGE OF ASSETS
At the balance sheet date, the Group’s property, plant and equipment with an
aggregate net book value of RMB27,351,421 (2000: RMB66,152,000) was pledged to
banks for bank loans granted totalling RMB41,700,000 (2000: RMB31,629,000).
29. RELATED PARTY TRANSACTIONS
During the year, the Group had the following related party transactions:-
2001 2000
RMB’000 RMB’000
(a) Sales of goods
深圳市藥材公司 33,706 -
深圳市南山醫藥公司 14,229 -
(b) Purchase of goods
深圳市藥材公司 15,623 -
深圳市仙諾制藥有限公司 23,487 -
(c) Rental expenses
深圳市醫藥生 供應總公司 1,646 -
(d) Loan guarantee given
深圳高卓藥業有限公司 3,000 -
深圳市 代計算機有限公司 12,300 -
深圳市深寶實業股份有限公司 - 29,000
(e) Guarantee received
深圳市醫藥生 供應總公司 38,480 -
深圳市一致醫藥集團有限公司 8,000 -
深圳市藥材公司 3,000 -
深圳市投資管理公司 27,200 -
(f) Purchase of assets
深圳市醫藥生 供應總公司 20,504 -
30. EXCHANGE OF ASSETS
As described in note (1) to the accounts, according to the “Agreement on Exchange of
Assets” agreed and signed by the Group and Shenzhen Investment Holding
Corporation, the Group transferred its business operations of natural mineral water in
exchange for the medicine operations of Shenzhen Investment Holding Corporation.
The book value of the exchanged assets as at 1st January, 2001 is as follows:
RMB’000
Assets transferred out (Natural mineral water operations):
Property, plant and equipment 241,025
Contruction in progress 13,422
Interests in associates 90,569
Pre-operating and deferred expenses 3,277
Inventories 8,733
Trade and other receivables 22,970
Prepayments 1,397
Other investments 31,300
Tax recoverable 636
Cash and bank balances 43,337
Minority interests (82,066)
Short-term loans-due within one year (52,629)
Accruals, accounts and other payables (31,002)
Dividend payable (86)
Receipts-in-advance (2,747)
288,136
Assets transferred in (Medicine operations):
Property, plant and equipment 123,253
Construction in progress 33,487
Interests in associates 23,471
Inventories 275,727
Accounts and other receivables 372,216
Prepayments 43,719
Others investments 841
Cash and bank balances 170,470
Minority interests (12,351)
Long-term loans (15,031)
Short-term loans-due within one year (237,485)
Accruals, accounts and other payables (495,296)
Receipts-in-advance (9,877)
Amounts due to related companies (18,073)
Tax payable (18,816)
236,225
Difference in excess of costs of assets transferred in 51,911
Less : Additional cash consideration 7,994
Goodwill arising from exchange of assets 43,917
At 1st January, 2001, cash from assets transferred in amounted to RMB170,470,000
and cash from assets transferred out amounted to RMB43,337,000. The Group was
also entitled to an additional cash consideration of RMB7,994,000, leading to a net
cash inflow from exchange of assets amounted to RMB135,127,000.
31. RETIREMENT BENEFIT PLANS
The employees of the Group are members of a state- managed retirement benefit
scheme operated by the PRC government. The Group is required to contribute a
specified percentage of their payroll costs to the retirement benefit scheme to fund the
benefits. The only obligations of the Group with respect to the retirement benefit
scheme is to make the specified contributions.
32. IMPACT OF IAS ADJUSTMENTS ON NET PROFIT /(LOSS) FOR THE
YEAR AND NET ASSETS
Net profit/(loss) Net assets as
for the year at 31st December
2001 2000 2001 2000
RMB’000 RMB’000 RMB’000 RMB’000
As reported in the financial
statements by the PRC auditors 36,517 (7,788) 354,009 316,990
IAS adjustments:
Impairment loss on interests
in associates - (1,417) - (28,854)
Impairment loss on property,
plant and equipment - (16,902) - -
Written off of accounts payables 502 - - -
Goodwill and related amortisation 2,885 - (25,969) -
As restated based on IAS 39,904 (26,107) 328,040 288,136
33. COMPARATIVE FIGURES
Certain comparative figures had been reclassified in conformity to the presentation of
the financial statements for the year.
The figures current year’s represent the value of assets transferred in after the
exchange of assets. The last year’s figures represent the value of assets transferred
out. Therefore, they are not comparable in nature.
XI. DOCUMENTS AVAILABLE FOR REFERENCE
1. Accounting Statements with signatures and seals of the legal representative, Chief
Accountant and person in charge of accounting affairs;
2. Original of Auditors’ Report carried with the seal of Certified Public Accountants
as well as personal signatures and seals of certified public accountants;
3. Originals of all documents and manuscripts of Public Notices of the Company
disclosed in public in the Securities Times and Ta Kung Pao designated by CSRC in
the report period;
4. Annual Report with signature of the Chairman of the Board.
The depositary of documents: Secretariat of the Company, AP Building, No. 15 Ba
Gua 4th Rd., Futian Dis., Shenzhen
Board of Directors of
Shenzhen Accord Pharmaceutical Co., Ltd.
March 30, 2002
Attachment:
CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 31ST DECEMBER, 2001
NOTE 2001 2000
S
RMB’000 RMB’000
(Restated)
Revenue 6 1,668,675 107,899
Cost of sales (1,209,021) (69,504)
Gross profit 459,654 38,395
Other revenue 7,492 8,225
Selling and distribution costs (325,460) (19,270)
Administrative expenses (101,278) (40,913)
Other operating expenses (696) (630)
Profit/(loss) from operations 8 39,712 (14,193)
Other non-operating income 35,066 26,439
Other non-operating expenses (10,545) (51,930)
Finance costs 9 (16,178) (4,281)
Share of results of associates 2,031 (5,259)
Investment income - 1,860
Profit/(loss) before tax 50,086 (47,364)
Taxation 10 (12,088) (603)
Profit/(loss) before minority interests 37,998 (47,967)
Minority interests 1,906 21,860
Net profit/(loss) for the year 39,904 (26,107)
Earnings/(loss) per share 12 RMB0.14 RMB(0.09)
CONSOLIDATED BALANCE SHEET
AS AT 31ST DECEMBER, 2001
NOTES 2001 2000
RMB’000 RMB’000
(Restated)
ASSETS
Non-current assets
Property, plant and equipment 13 154,050 241,025
Construction in progress 14 53,816 13,422
Goodwill 15 39,525 -
Interests in associates 17 24,309 90,569
Other investments 637 -
Pre-operating and deferred expenses - 3,277
272,337 348,293
Current assets
Inventories 18 264,115 8,733
Accounts and other receivables 311,141 22,970
Amounts due from related companies 20 58,582 -
Prepayments 51,066 1,397
Other investments 5 31,300
Cash and bank balances 158,882 43,337
Tax recoverable - 636
843,791 108,373
Total assets 1,116,128 456,666
EQUITY AND LIABILITIES
Capital and reserves
Share capital 21 288,149 288,149
Reserves 22 39,891 (13)
328,040 288,136
Minority interests 10,445 82,066
Non-current liabilities
Long-term loans 23 3,370 -
Current liabilities
Short-term loans - due within one year 23 237,243 52,629
Dividend payable - 86
Accruals, accounts and other payables 499,731 31,002
Receipts-in-advance 15,199 2,747
Amounts due to related companies 21,412 -
Tax payable 20 688 -
774,273 86,464
Total equity and liabilities 1,116,128 456,666
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31ST DECEMBER, 2001
Reserves
Share Capital Surplus Accumulate Reserve
capital reserve reserve d losses Sub-total Total
RMB’000 RMB’000 RMB’000 RMB’000 RMB’000 RMB’000
Balance at 1st January, 2000 160,083 113,539 72,877 (32,256) 154,160 314,243
Transferred to share capital 128,066 (96,050) (32,016) - (128,066) -
Net loss for the year
- As previously stated - - - (20,104) (20,104) (20,104)
- Prior year adjustment (note 24) - - - (6,003) (6,003) (6,003)
- As restated - - - (26,107) (26,107) (26,107)
Balance at 31st December, 2000
and 1st January, 2001 (As restated) 288,149 17,489 40,861 (58,363) (13) 288,136
Net profit for the year - - - 39,904 39,904 39,904
Transferred to surplus reserve - - 1,390 (1,390) - -
Balance at 31st December, 2001 288,149 17,489 42,251 (19,849) 39,891 328,040
CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31ST DECEMBER, 2001
NOTES 2001 2000
RMB’000 RMB’000
(Restated)
OPERATING ACTIVITIES
Cash generated from operations 25 101,275 14,356
Interest paid (15,488) (2,652)
Tax paid (29,637) (4,259)
NET CASH FROM OPERATING ACTIVITIES 56,150 7,445
INVESTING ACTIVITIES
Interest received 2,564 3,595
Purchase of property, plant and equipment (46,109) (5,322)
Proceeds on disposal of property, plant and
equipment 3,889 243
Payment for construction in progress (24,956) (5,690)
Decrease/(Increase) in interests in associates 614 (16,442)
Decrease in pre-operating and deferred expenses - 3,588
Decrease/(Increase) in short-term investments 169 (31,300)
Net cash inflow from exchange of assets 30 135,127 -
NET CASH FROM/(USED IN) INVESTING
ACTIVITIES 71,298 (51,328)
FINANCING ACTIVITIES
New bank loans raised 261,036 4,336
Decrease in minority interests - (6,625)
Repayment of bank loans (272,939) -
NET CASH USED IN FINANCING ACTIVITIES (11,903) (2,289)
INCREASE/(DECREASE) IN CASH AND CASH 115,545 (46,172)
EQUIVALENTS
CASH AND CASH EQUIVALENTS
AT BEGINNING OF YEAR 43,337 89,509
ANALYSIS OF THE BALANCES OF CASH AND
CASH EQUIVALENTS
Cash and bank balances 158,882 43,337